WINTHROP RESIDENTIAL ASSOCIATES III
10-K, 1996-04-01
REAL ESTATE
Previous: GIT INCOME TRUST, 497, 1996-04-01
Next: MCDONNELL DOUGLAS FINANCE CORP /DE, 10-K, 1996-04-01



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                Annual Report Pursuant to Section 13 or 15(d) of
                         Securities Exchange Act of 1934

For the year ended December 31, 1995                      Commission  File
                                                           Number  2-81033

           WINTHROP RESIDENTIAL ASSOCIATES III, A LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

       Maryland                                             04-2782016
(State of Organization)                               (I.R.S. Employer I.D. No.)

One International Place, Boston, Massachusetts                  02110
   (Address of Principal Executive Offices)                  (Zip  Code)

Registrant's telephone number including area code:         (617) 330-8600
                                                            --------------

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                       Yes X    No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference  in Part III of this Form 10- K or any  amendment to
this Form 10-K. [ X ]

     No   market exists for the limited partnership interests of the Registrant,
          and therefore, no aggregate market value can be computed.


<PAGE>









                       DOCUMENTS INCORPORATED BY REFERENCE



Part of the                Document
Form 10-K                 Incorporated by Reference


         I                 The Prospectus of the Registrant dated March 11,
                           1983 as supplemented on July 20, 1983 (the
                           "Prospectus")

                           Pages 17-20 of the Property Report of the
                           Partnership dated September 30, 1983

                           Pages 7-27 of the Partnership's Annual Report on Form
                           10-K for the fiscal year ended December 31, 1983


         III               The Prospectus























<PAGE>








                                     PART I

Item 1.           Business.

Development

      Winthrop  Residential  Associates III ("WRA III"), a limited  partnership,
was originally  organized under the Uniform Limited Partnership Act of the State
of  Maryland  on June 28,  1982,  for the  purpose  of  investing,  as a limited
partner, in other limited partnerships which would develop, manage, own, operate
and otherwise deal with apartment  complexes which would be assisted by federal,
state and local government agencies ("Local Limited  Partnerships")  pursuant to
programs which would not significantly  restrict  distributions to owners or the
rates of return on investments in such complexes.  On December 15, 1982, WRA III
elected to comply with and be governed by the Maryland  Revised  Uniform Limited
Partnership  Act (the "Act") and filed its Agreement and  Certificate of Limited
Partnership (the "Partner ship Agreement") with the Maryland State Department of
Assess ments and Taxation.  In accordance  with, and upon filing its certificate
of  Limited  Partnership  pursuant  to,  the Act,  WRA III  changed  its name to
Winthrop Residential Associates III, A Limited Partnership (the "Partnership").

     The General Partners of the Partnership are Two Winthrop  Properties,  Inc.
("Two   Winthrop")   and   Linnaeus-Oxford    Associates   Limited   Partnership
("Linnaeus-Oxford").  The  Initial  Limited  Partner  is WFC  Realty  Co.,  Inc.
("WFC").  Two Winthrop and WFC are Massachusetts  corporations  which are wholly
owned subsidiaries of First Winthrop Corporation ("First Winthrop"),  a Delaware
corporation,  which in turn is wholly-owned by Winthrop Financial Associates,  A
Limited   Partnership   ("WFA"),   a  Maryland   public   limited   partnership.
Linnaeus-Oxford  is a  Massachusetts  limited  partnership.  Two Winthrop is the
Partnership's Managing General Partner. See "Change in Control".

      The  Partnership was initially  capitalized  with  contributions  totaling
$2,000 from its General Partners and $5,000 from WFC.

      In late 1982, the Partnership filed a Registration  Statement on Form S-11
with the Securities and Exchange  Commission  with re spect to a public offering
of 25,000 Units of limited partnership interest ("Units") at a purchase price of
$1,000 per Unit (an aggregate of $25,000,000). The Registration Statement was




<PAGE>



declared  effective on March 8, 1983.  The offering  terminated in July 1983, at
which time subscriptions for 25,000 Units,  repre senting capital  contributions
from  Investor  Limited  Partners of  $25,000,000,  had been  accepted.  Capital
contributions  net of selling  commissions,  sales and registration  costs, were
utilized to purchase  investments  in Local Limited  Partnerships  and temporary
short-term investments.

Description of Business

      The only business of the  Partnership is investing as a limited partner in
other limited  partnerships  that own, operate and otherwise deal with apartment
properties  with financing in sured by the U.S.  Department of Housing and Urban
Development  ("HUD"). The Partnership's  investment  objectives and policies are
described  at  pages  21-26  of  its  Prospectus   dated  March  11,  1983  (the
"Prospectus")  under the caption  "Investment  Objectives and  Policies,"  which
description  is attached  hereto as an exhibit and  incorporated  herein by this
reference.  The Prospectus was previously filed with the Commission  pursuant to
Rule 424(b).

Change in Control

         On December 22, 1994, Arthur J. Halleran, Jr., the sole general partner
of  Linnaeus  Associates  Limited  Partnership  ("Linnaeus"),  the sole  general
partner of WFA,  pursuant to an Investment  Agreement  entered into among Nomura
Asset Capital Corporation  ("NACC"),  Mr. Halleran and certain other individuals
who comprised the senior management of WFA,  transferred the general partnership
interest in Linnaeus to W.L.  Realty,  L.P.  ("W.L.  Realty").  W.L. Realty is a
Delaware limited  partnership,  the general partner of which was, until July 18,
1995,  A.I.  Realty  Company,  LLC  ("Realtyco"),  an  entity  owned by  certain
employees  of  NACC.  On  July  18,  1995  Londonderry  Acquisition  II  Limited
Partnership (Londonderry II"), a Delaware limited partnership,  and affiliate of
Apollo Real Estate  Advisors,  L.P.  ("Apollo"),  acquired,  among other things,
Realtyco's  general  partner  interest in W.L.  Realty and a sixty four  percent
(64%) limited  partnership  interest in W.L.  Realty,  and WFA acquired the sole
general partnership interest in Linneaus-Oxford.

         As a result of the foregoing  acquisitions,  Londonderry II is the sole
general  partner of W.L.  Realty which is the sole general  partner of Linnaeus,
and  which in turn is the  sole  general  partner  of WFA.  As a  result  of the
foregoing, effective July 18, 1995,




<PAGE>



Londonderry  II, an affiliate of Apollo,  became the  controlling  entity of the
General Partners.  In connection with the transfer of control,  the officers and
directors of Two Winthrop resigned and Londonderry II appointed new officers and
directors. See Item 10, "Directors and Executive Officers of Registrant.

Local Limited Partnerships

      The Partnership initially acquired equity interests in the form of limited
partnership  interests in 12 Local  Limited  Partnerships  owning and  operating
apartment  properties.  The Partnership sold its interests in four Local Limited
Partnerships  owning the following  properties:  Fairfax Towers  (October 1988);
Harborside  Apartments  Phase II (February  1989); and Hunter's Ridge Apartments
Phase I and Hunter's Ridge  Apartments  Phase II (October 1991). The Partnership
lost its ownership interest in a fifth property,  Liberty Square Townhomes, when
HUD foreclosed on the Local Limited Partnership owning that property in February
1992.  In addition,  the  Partnership  reduced its interest in two Local Limited
Partnerships, those owning Maple Manor and The Groves, during 1988 to 50%.

      The  following  table  sets  forth  certain   information   regarding  the
properties  owned  by  the  seven  Local  Limited   Partnerships  in  which  the
Partnership  has  retained  an  interest  and which  continue  to own  apartment
properties as of March 15, 1996:

<TABLE>
                                                                                            
                                                                                                      Mortgage Amortization
                              No.  of       Equity              Amount  of            Interest        Period(Years
      Property                 Units        Payments            Mortgage(1)           Rate            Remaining)(2)

<S>                            <C>         <C>                 <C>                    <C>                  <C>
1)  Clear Creek Landing
     Apartments(3)(4)
     Houston, TX                200        $    1,970,173      $    3,042,8567        7.5%                 36 Years
2)  Village Square
     Apartments(5)
     Manassas, VA               285             1,072,923           7,907,1707        7.5%                 38 Years
3)  Dunhaven Apartments,
     Section 2, Phase 1
     Baltimore, MD               72               576,000           2,426,8007        7.5%                 36 Years
4)  Dunhaven Apartments,
     Section 2, Phase 2
     Baltimore, MD(6)            72               671,560           2,718,700         7.5%                 40 Years
5)  The Groves
     Apartments
     North Augusta, SC          132             1,150,576           2,278,600         7.5%                 36 Years
6)  Autumn Chase
     Apartments(3)
     Mobil, AL                  120               895,000           3,129,8007        7.5%                 40 Years
7)  Maple Manor
     Apartments
     Fayetteville, AR           128             1,197,982           1,641,791         7.0%                 31 Years
                             ------        --------------     ---------------         -----                --------
                              1,009        $    7,534,214     $    23,145,717

</TABLE>
(1)  Represents  the mortgage  amount or mortgage  commitment as of the time the
     Partnership acquired its interest in the Local Limited Partnership.
(2)  Represents the full term or the remaining term of the mortgage, as the case
     may be, at the time the  Partnership  acquired  its  interest  in the Local
     Limited Partnership.
(3)  This Local Limited Partnership's mortgage is held by HUD.
(4)  This Local Limited  Partnership  is operating  under a Provisional  Workout
     Arrangement with HUD which expires May 31, 1998.
(5)  This property is managed by Winthrop Management, an affiliate of WFA.
(6)  This Local  Limited  Partnership  is  currently  in default on its mortgage
     obligation.

      Descriptions  of the properties  and the terms upon which the  Partnership
acquired them are set forth at pages 32-45 of the  Prospectus  under the caption
"Initial Investment";  pages 1-10 of the Supplement to the Prospectus dated July
20, 1983 (the "July 20, 1983  Supplement"),  under the caption  "Investments  in
Local  Limited  Partnerships";  pages  17-20  of  the  Property  Report  of  the
Partnership dated September 30, 1983, and pages 7-27 of the Partnership's Annual
Report on Form 10-K filed March 31, 1984 under the caption  "Item 1.  Business,"
all of which  descriptions  are attached  hereto as an Exhibit and  incorporated
herein by this  reference.  The July 20,  1983  Supplement  was  filed  with the
Commission as Post Effective  Amendment No. 2 to the Partnership's  Registration
Statement on Form S-11  (Registration No. 2-81033).  See also Note 4 of Notes to
Financial  Statements  included as a part of this Annual  Report for  additional
information concerning the properties.




<PAGE>




Defaults

      The  Partnership  holds  limited  partnership  interests in Local  Limited
Partnerships  which  own  apartment  properties,  all of which  were  originally
financed  with  HUD-insured  first  mortgages.  If a Local  Limited  Partnership
defaults on a  HUD-insured  mortgage,  the  mortgagee  can assign the  defaulted
mortgage to HUD and recover the principal  owed on its first  mortgage from HUD.
HUD, in its discretion,  may then either (i) negotiate a workout  agreement with
the Local  Limited  Partnership,  (ii) sell the mortgage to another  lender,  or
(iii) pursue its right to transfer the own ership of the property from the Local
Limited  Partnership  to  HUD  or  a  new  lender  if  HUD  sells  its  mortgage
(collectively,  the "Lender") through a foreclosure  action.  The objective of a
workout  agreement  between an owner and the  Lender is to secure  the  Lender's
sanction of a plan which, over time, will cure any mortgage delinquencies. While
a workout  agreement is effective and its terms are being met, the Lender agrees
not to pursue any remedies  available  to it as a result of the default.  If the
owner does  default  under the terms of the workout  agreement  or if the Lender
concludes  that a property in default  lacks the ability to generate  sufficient
revenue to cure its default,  it may pursue its right to assume ownership of the
property through foreclosure.

      Two Local  Limited  Partnerships  (owning  Autumn Chase and Clear  Creek),
which  were   previously  in  default,   currently  have   Provisional   Workout
Arrangements  in effect  with HUD,  which  expires  in April  2000 and May 1988,
respectively.  The  Partnership  also  holds an  ownership  interest  in a Local
Limited  Partnership (owning Dunhaven  Apartments,  Section 2, Phase 2) which is
currently in default on its mortgage  obligation.  This mortgage was assigned to
HUD on March 23,  1995.  The  Partnership  is  working  with the  Local  Limited
Partnership to bring this debt current. See Item 7 "Management's  Discussion and
Analysis of Financial Condition - Results of Operation".

Employees

      The  Partnership  does not have any employees.  Services are performed for
the Partnership by the Managing General Partner, and agents retained by it.





<PAGE>



Item 2.           Properties.

      Other than the limited  partnership  interests  set forth in Item 1 above,
the Partnership does not own any property.

Item 3.           Legal Proceedings.   None.



<PAGE>









Item 4.           Submission of Matters to a Vote of Security Holders.


         No matter was submitted to a vote of security holders during the period
covered by this report.

                                                      PART II

Item 5.           Market for the Registrant's Common Stock and Related
Stockholders Matters.

     The Registrant is a partnership  and thus has no common stock.  There is no
active market for the Units.  Trading in the Units is sporadic and occurs solely
through private transactions.

     As of December 31, 1995, there were 2,220 holders of the Units.

         The  Partnership  Agreement  requires that if the  Partnership has Cash
Available  for  Distribution  it be  distributed  quarterly  to the  Partners in
specified  proportions.  The  Partnership  Agreement  defines Cash Available for
Distribution as Cash Flow less cash  designated by the Managing  General Partner
to be held for  restoration  or creation of  reserves.  Cash Flow,  in turn,  is
defined as cash derived from the Local Limited  Partnerships (but excluding sale
or refinancing proceeds) and all cash derived from Partnership operations,  less
cash used to pay operating  expenses of the Partnership.  During the years ended
December 31, 1995 and 1994, Registrant has made the following cash distributions
with respect to the Units to holders  thereof as of the dates set forth below in
the amounts set forth opposite such dates:

         Distribution with            Amount of Distribution
         Respect to Quarter Ended     Per Unit

                                       1995            1994
                                       ----            ----

         March 31                      10.00           10.00
         June 30                       10.00           10.00
         September 30                   7.00           10.00
         December 31                    7.00           10.00



<PAGE>








Item 6.           Selected Financial Data.

         The following represents selected financial data for Registrant for the
years ended  December 31, 1995,  1994,  1993,  1992 and 1991. The data should be
read in conjunction with the financial  statements  included  elsewhere  herein.
This data is not covered by the independent auditors' report.


<TABLE>
                                                              For the Year Ended or as of December 31,
                                          1995             1994             1993              1992             1991
<S>                                 <C>             <C>               <C>              <C>              <C>
Income from Local Limited
      Partnership Cash
      Distributions                 $     186,573   $      263,298    $     246,843    $          --    $           --
Income from Short-term
Investment                                110,654          107,868          102,927          192,875           343,091
Other Income                                9,297               --               --               --                --
Operating Expenses                        (43,486)         (47,258)         (81,395)         (66,385)          (74,078)
Equity in gain from sale of real
       estate                                  --               --               --               --         1,986,616
Equity in income (loss) of Local
 Limited Partnerships                       9,422          (19,668)         (92,661)        (231,237)          (44,124)
                                    ---------------  ---------------      -------------    -------------     ---------------
Net income (loss)                    $    272,460   $      304,240     $   (175,714)    $   (104,747)     $ (2,211,505)
                                     ------------   --------------     ------------      ------------     -------------    
Net income (loss) per weighted
       average Unit of Investor
       Limited Partnership Inter-
       est Outstanding                  $   10.08      $     11.25       $      6.50      $    (3.87)       $   (87.77)

Total Assets                        $   2,026,501   $    2,754,241    $   3,531,298    $   9,623,559     $   8,493,514
                                      -----------   --------------    -------------    -------------     -------------
Investments in Local Limited
      Partnerships                   $    410,447   $      404,805    $     428,253    $     524,695     $     818,648
Equity payments due to Local
      Limited Partnerships                     --               --               --               --                --
Total Cash Distributions per Unit
      of Investor Limited Partnership
      Interest, including amounts
     distributed or to be distribu-
     ted after year end with respect
     to 1991, 1992, 1993,
     1994 and 1995                  $          34(3)            40(1)  $         40(1)          40(1)    $      210(2)



</TABLE>
  (1)        Includes $20.00 per Unit from reserves.
  (2)        Includes $160 per Unit from the sale
             proceeds from Hunter's Ridge Phases I and II and reserves.
  (3)        Includes $26 per Unit from reserves.



<PAGE>








Item 7.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.

Liquidity and Capital Reserves

      As of March 15, 1996, the Partnership retained an equity interest in seven
Local  Limited  Partnerships.  The  Partnership  follows  the  equity  method of
accounting for these interests and recognizes its proportionate  share of income
and  losses  incurred  by  the  Local  Limited  Partnerships.   Generally,   the
Partnership's equity in losses in the Local Limited  Partnerships  decrease over
time. Losses  attributable to a Local Limited  Partnership are not recognized if
those losses  would cause the  Partnership's  investment  account for that Local
Limited  Partnership to become  negative since the Partnership has no obligation
to fund  them.  In 1993,  the equity in losses  decreased  because  The  Groves'
remaining  investment  account was not  sufficient  to recognize all 1993 losses
from the Local  Limited  Partnership.  In 1994,  the equity in losses  decreased
since the only losses  recognized by the Partnership  were from Maple Manor. For
fiscal  1995,  $192,352  of the  Partnership's  share of  losses  from the Local
Limited  Partnerships were not recognized since the related investments had been
fully  written off.  Cumulatively  through  1995, a total of  $4,672,335  of the
Partnership's  equity in losses  from the Local  Limited  Partnerships  has been
deferred.

      The equity method of  accounting  is used solely for  financial  reporting
purposes;  all losses continue to be recognized for tax purposes. The tax losses
of the Partnership will decrease over time because the advantages of accelerated
depreciation taken by the Local Limited Partnerships are greatest in the earlier
years.
 Also, the deductions for mortgage  interest  expense will steadily  decrease as
the mortgage principals are amortized.

      The  Partnership  requires  cash to pay  its  general  and  administrative
expenses  or to make  advances  to any of the  Local  Limited  Partnerships  the
Managing  General  Partner  deems to be in the  Partnership's  best  interest to
preserve  its  ownership  interest.  To date,  all cash  requirements  have been
satisfied  by  interest  income  earned  on  short-term   investments  and  cash
distributed to the Partnership by the Local Limited Partnerships.
 If the Partnership  funds any operating  deficits,  it will use monies from its
operating  reserves.  As of December 31, 1995,  the  Partnership  held operating
reserves (after  satisfaction of liabilities) of approximately  $1,419,000 which
is expected to be




<PAGE>



sufficient to fund any anticipated  deficits.  Reserves of $652,285 were used in
1995 to fund  distributions to Investor Limited  Partners.  The Managing General
Partner's current policy is to maintain a reserve balance sufficient to provide,
at a minimum,  interest  income in an amount equal to the  Partnership's  annual
general and administrative  expenses.  Therefore,  a lack of cash distributed by
the Local Limited Partnerships to the Partnership in the future will not deplete
the reserves,  though it may restrict the Partnership from making  distributions
to the Investor Limited Partners.

      The Partnership  has reserves  which, in principal,  could be used to make
advances to the Local Limited  Partnerships.  However,  the Partnership does not
intend to make advances to fund any future  operating  deficits  incurred by the
Local Limited  Partnerships,  but retains its prerogative to exercise a business
judgment  to reverse  this  position if  circumstances  warrant a change in this
policy.  Moreover,  the  Partnership  is not obligated to provide any additional
funds to the Local Limited  Partnerships to fund operating deficits.  If a Local
Limited  Partnership  sustains  continuing  operating  deficits and had no other
source  of  funding,  it is  likely  that the  Local  Limited  Partnership  will
eventually  default on its mortgage  obligation  and risk a  foreclosure  on its
property  by the  lender.  If a  foreclosure  were to occur,  the Local  Limited
Partnership  would lose its  investment  in the  property  and would incur a tax
liability  due to the  recapture  of tax  benefits  taken  in prior  years.  The
Partnership  as an owner of the Local  Limited  Partnership,  would  share these
consequences  in  proportion  to its  ownership  interest  in the Local  Limited
Partnership.

Results of Operations

      A number of the  properties  owned by the Local  Limited  Partnerships  in
which the Partnership has invested have operated at a deficit for many years due
to their  location in areas with weak  economies  or overbuilt  rental  markets.
Economic and competitive  forces also impede properties  operating at break even
or better to improve their  financial  operating  results,  that is, to generate
increasing net cash flow in each subsequent  year after  operating  expenses and
financial obligations.  As markets deteriorated during the mid-1980's, the Local
Limited  Partnerships  experiencing  financial  difficulties  sought alternative
sources of funding to cover  operating  deficits.  In some  cases,  these  Local
Limited Partnerships secured additional




<PAGE>



funding from their general partners. From 1985 through 1988, the Partnership did
provide  some  funding  to five  Local  Limited  Partnerships  to  preserve  its
ownership interest in those properties.  However, as it became apparent that the
recovery  of these  markets  would  be  prolonged  and  that  the  Partnership's
resources  were  limited,  funding was  discontinued.  Consequently,  some Local
Limited  Partnerships  incurring  continuing  deficits  ceased  making full debt
service  payments,  putting  the  mortgages  into  default,  and  instead  began
negotiating  with  lenders for  mortgage  modifications  to reduce debt  service
payments to a level property operations could support.

      Three Local Limited  Partnerships,  owning  Autumn Chase,  Clear Creek and
Dunhaven  Apartments,  Section 2, Phase 2, were in default  during 1995 on their
mortgage obligations.

      On October 1, 1995,  the  mortgage  encumbering  Autumn Chase was modified
such that the Local  Limited  Partnership  is no  longer  in  default.  Prior to
October 1, 1995,  the mortgage was in default and the property  operated under a
Provisional  Workout  Agreement which required  minimum  payments of $24,428 per
month. Pursuant to a mortgage modification  agreement effective October 1, 1995,
the  outstanding  principal  balance on the note was  increased to $3,181,513 by
adding to the existing  note an amount equal to the existing  accrued and unpaid
interest of $108,057.  Beginning on November 1, 1995,  monthly  installments  of
$22,435  including  interest at 7.5% are required  under this note. The modified
loan matures on November 1, 2024.

      Clear Creek is currently operating under a Provisional Workout Arrangement
which is effective  from December 1, 1995 through May 31, 1998. The terms of the
agreement  require  minimum  monthly  payments  equal to  approximately  130% of
accruing  interest  as well as  payments  for a service  charge and real  estate
taxes. The two previous  workout  agreements which expired in July 1995 and July
1994  required  minimum  monthly debt service  payments  equal to 130% and 110%,
respectively,  of the  accruing  interest  as well as a service  charge and real
estate tax payments.  Clear Creek has met the minimum debt service  requirements
in 1993  and 1994 and  1995.  Due to the  financial  condition  of Clear  Creek,
however,  no cash  distributions have been made to the Partnership in 1993, 1994
or 1995 and no cash  distribution  is expected to be made to the  Partnership in
1996.





<PAGE>



      The Local Limited Partnership owning Dunhaven Apartments, Section 2, Phase
2 defaulted on its mortgage  obligation in June 1994.  The mortgage was assigned
to HUD on  March  23,  1995.  Due to  Dunhaven's  financial  situation,  no cash
distribution will be made to the Partnership in 1996 from 1995 operations. While
Dunhaven  Apartments,  Section  2,  Phase 2 was able to meet  its  debt  service
payments in 1993  through  funding by the local  general  partner  and  Dunhaven
Apartments,  Section 2, Phase 1, no cash was distributed to the Partnership from
1993 operations.

      Dunhaven Apartments,  Section 2, Phase 1 operated at breakeven in 1995 and
incurred  a  slight   deficit  in  1994  which  was  funded  by  cash  reserves.
Accordingly,  no cash  distribution was made to the Partnership in 1995 and none
is expected in 1996. While Dunhaven  Apartments,  Section 2, Phase 1 was able to
generate a small amount of cash flow in 1993, no cash  distributions was made to
the Partnership.

      Village Square generated substantial operating cash flow in 1995 and it is
anticipated  that a cash  distribution  will be made to the  Partnership in 1996
from the 1995 cash  flow.  The  Partnership  received  cash  distributions  from
Village  Square of $186,573 in 1995,  $263,298 in 1994 and $246,843 in 1993 from
cash flow generated by Village Square in 1994, 1993 and 1992, respectively.

      Maple Manor generated positive cash flow in 1995.  However,  the cash flow
is being  retained by the Local  Limited  Partnership  for working  capital and,
therefore,  it is not  expected  that a cash  distribution  will  be made to the
Partnership in 1996. In 1994, Maple Manor operated at breakeven.  In 1993, Maple
Manor  generated  positive  cash  flow,  a  portion  of which was used to make a
capital contribution to The Groves.

      The Groves  operated  at  breakeven  in 1995 and will not be making a cash
distribution  to the  Partnership.  The Groves  generated  positive cash flow in
1994,  however,  the cash flow was  retained  as  working  capital  by the Local
Limited  Partnership.  In 1993, The Groves  operated at a deficit.  The improved
operations  are  due,  in  part,  to  a  reduction  in  repair  and  maintenance
expenditures.  An aggressive repair and maintenance  program which began in 1992
and  was  completed  in  1993.  As  a  result,   lower  repair  and  maintenance
expenditures were incurred in 1994 as compared to 1993.





<PAGE>



      The  Local  Limited  Partnerships'  objectives  are to  improve  operating
results for all  properties  and to continue to operate under  Lender-sanctioned
workout  agreements for those  properties  that are in default on their mortgage
obligations until any delinquencies are cured. The Partnership  believes that as
long as the Local Limited  Partnerships which own properties in default continue
to  negotiate  with the  Lender to work out their  financial  difficulties,  the
threat of foreclosure is mitigated. Moreover, any workout agreement entered into
between the Lender and the Local Limited Partnerships will have no affect on the
Partnership's  ability to deduct  mortgage  interest  expense  unless the Lender
agrees to forgive such interest indebtedness.  As of March 15, 1996, none of the
Local Limited  Partnerships  had agreements with their  respective  Lender which
would forgive accrued interest.

      The results of  operations  for future years may differ from those in 1995
as a result  of many  factors.  One will be the  ability  of the  Local  Limited
Partnership  which  currently has a provisional  workout  agreements with HUD to
extend the agreement until all mortgage  delinquencies have been cured.  Another
factor  will be the ability of the Local  Limited  Partnership  owning  Dunhaven
Apartments, Section 2 Phase 1 to operate at break even or better. Another factor
will  be the  ability  of each  Local  Limited  Partnership  to  deal  with  the
consequences of changing  economic  conditions that affect property  operations.
The Partnership's  investment in Local Limited  Partnerships  owning rental real
estate is subject to the risk  involved  with the  management  and  ownership of
rental real estate.  Vacancy  levels,  rental  payment  defaults  and  operating
expenses are all dependent on general and local economic  conditions.  Shifts in
the economy  could result in  differing  operating  results for each  individual
Local Limited Partnership.  In these markets,  operating results in future years
may depend on the properties' ability to maintain competitive rental rates while
using its available resources to fund necessary repairs and replacements.

      The Partnership's  plan is to work with the Local Limited  Partnerships to
maintain  ownership  of and seek workout  agreements  with the Lenders for those
properties  in default  on their  mortgages.  Although  the  Partnership  has no
ability to force a sale of properties  owned by the Local Limited  Partnerships,
the  Partnership  will  also  work  with  the  Local  Limited   Partnerships  to
investigate sale opportunities and will continue to work with the




<PAGE>



Local  Limited  Partnerships  to improve the  financial  performance  of all the
properties.




<PAGE>








Item 8.           Financial Statements and Supplementary Data.

           WINTHROP RESIDENTIAL ASSOCIATES III, A LIMITED PARTNERSHIP

                        FINANCIAL STATEMENTS AND SCHEDULE

                                      INDEX

                              FINANCIAL STATEMENTS



Reports of Independent Public Accountants

Statements of Operations for the Years Ended
 December 31, 1995, 1994 and 1993

Balance Sheets as of December 31, 1995 and 1994

Statements of Changes in Partners' Capital
 for the Years Ended December 31, 1995, and 1994 and 1993

Statements of Cash Flows for the Years Ended
 December 31, 1995, 1994 and 1993

Notes to Financial Statements


                                    SCHEDULE


III -       Real Estate and Accumulated Depreciation of
            Property Held by Local Limited Partnerships
            as of December 31, 1995

All schedules  prescribed by Regulations  S-X other than the one indicated above
have been omitted as the required information is inapplicable or the information
is presented elsewhere in the financial statements or related notes.

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To WINTHROP RESIDENTIAL ASSOCIATES III, A LIMITED PARTNERSHIP:

We  have  audited  the  accompanying  balance  sheets  of  WINTHROP  RESIDENTIAL
ASSOCIATES  III, A LIMITED  PARTNERSHIP (a Maryland  limited  partnership) as of
December 31, 1995 and 1994, and the related statements of operations, changes in
partners' capital and cash flows for each of the three years in the period ended
December 31, 1995.  These  financial  statements are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
financial  statements  based  on our  audits.  We did not  audit  the  financial
statements of certain Local Limited  Partnerships,  the investments in which are
reflected in the  accompanying  financial  statements using the equity method of
accounting  and have been written  down to zero (see Note 2).  Those  statements
were audited by other  auditors whose reports have been furnished to us, and our
opinion,  insofar as it relates to the amounts  included for those Local Limited
Partnerships, is based solely on the reports of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
financial statements referred to above present fairly, in all material respects,
the  financial  position  of  WINTHROP  RESIDENTIAL  ASSOCIATES  III,  A LIMITED
PARTNERSHIP  as of December 31, 1995 and 1994, and the results of its operations
and its cash flows for each of the three years in the period ended  December 31,
1995, in conformity with generally accepted accounting principles.




                                                    ARTHUR ANDERSEN LLP



Boston, Massachusetts
March 20, 1996




<PAGE>



<TABLE>
 STATEMENTS OF OPERATIONS

 ----------------------------------------------------------------------------------------
 For the Years Ended
 December 31, 1995, 1994 and 1993                                      1995                  1994                   1993
 -----------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>                     <C>                     <C>
 Income from Local Limited Partnership cash
   distributions...........................                       $   186,573            $   263,298             $   246,843
 Interest income...........................                           110,654                107,868                 102,927
 Other income..............................                             9,297                   -                       -
                                                                  -------------------------------------------------------
                                                                      306,524                371,166                 349,770
                                                                  ----------------------------------------------------------

 Expenses:
   Amortization.............................                            3,780                  3,780                   3,780
   General and administrative.................                         39,706                 43,478                  77,615
                                              ------------------------------------------------------------------------------
                                                                       43,486                 47,258                  81,395
                                                                  ----------------------------------------------------------


 Income from operations.....................                          263,038                323,908                 268,375
 Equity in income (loss) of Local
   Limited Partnerships.....................                            9,422                (19,668)        (92,661)
                                                                  --------------------------------------------------


 Net income ................................                      $   272,460             $   304,240            $   175,714
                                                                  ==========================================================

 Net income allocated to General
   Partners.................................                      $    20,434             $    22,818            $    13,179
                                                                  ==========================================================

 Net income allocated to Limited
   Partners.................................                      $   252,026             $   281,422            $   162,535
                                                                  ==========================================================

 Net income per Unit of Limited
   Partnership Interest.....................                      $     10.08             $     11.25            $      6.50
                                                                  ==========================================================







</TABLE>























The accompanying notes are an integral part of these financial statements.

<PAGE>




BALANCE SHEETS

<TABLE>
- ---------------------------------------------------------------------------------------
December 31, 1995 and 1994                                                                 1995                     1994
- ------------------------------------------------------------------------------------------------------------------------
ASSETS

<S>                                                                                     <C>                     <C>
Investments in Local Limited Partnerships (Note 4).......                               $   410,447             $   404,805

Other Assets:
  Cash and cash equivalents..............................                                 1,608,657               2,338,714
  Interest receivable....................................                                     7,397                  10,722
                                                                                        -----------------------------------
 Total assets...........................................                                $ 2,026,501             $ 2,754,241
                                                                                        ===================================


LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
  Distributions payable..................................                               $   189,227             $   270,324
                                                                                        -----------------------------------

Commitments and Contingencies (Note 6)

Partners' Capital:
  Limited Partners
    Units of Limited Partnership Interest, $1,000 stated
      value per Unit; authorized, issued and
      outstanding - 25,005 Units.........................                                 3,096,558               3,694,702
  General Partners.......................................                                (1,259,284)             (1,210,785)
                                                                                        -----------------------------------
      Total Partners' Capital............................                                 1,837,274               2,483,917
                                                                                        -----------------------------------
Total liabilities and partners' capital..................                               $ 2,026,501             $ 2,754,241
                                                                                        ===================================

</TABLE>


The accompanying notes are an integral part of these financial statements.

<PAGE>



<TABLE>
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

- -------------------------------------------------------------------------------------------
                                                                 UNITS OF
                                                                  LIMITED          GENERAL            LIMITED
For the Years Ended                                              PARTNERSHIP       PARTNERS'          PARTNERS'        TOTAL
December 31, 1995, 1994 and 1993                                 INTEREST          CAPITAL            CAPITAL              CAPITAL
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                    <C>            <C>                <C>             <C>
Balance, December 31, 1992.......................................      25,005         $(1,084,589)       $5,251,145      $4,166,556

Cash distributions paid or accrued...............................                         (81,096)       (1,000,200)     (1,081,296)
Net income.......................................................                          13,179           162,535         175,714
                                                                 -------------------------------------------------------------------
Balance, December 31, 1993.......................................      25,005          (1,152,506)        4,413,480       3,260,974

Cash distributions paid or accrued...............................                         (81,097)       (1,000,200)     (1,081,297)
Net income.......................................................                          22,818           281,422         304,240
                                                                 ------------------------------------------------------------------
Balance, December 31, 1994.......................................      25,005          (1,210,785)        3,694,702       2,483,917

Cash distributions paid or accrued...............................                         (68,933)         (850,170)       (919,103)
Net income.......................................................                          20,434           252,026         272,460
                                                                     ---------------------------------------------------------------
Balance, December 31, 1995.......................................      25,005         $(1,259,284)       $3,096,558      $1,837,274
                                                                     ===============================================================


</TABLE>
The accompanying notes are an integral part of these financial statements.

<PAGE>



<TABLE>
STATEMENTS OF CASH FLOWS

- ------------------------------------------------------------------------------------------
For the Years Ended
December 31, 1995, 1994 and 1993                      1995           1994           1993
- ------------------------------------------------------------------------------------------

<S>                                             <C>            <C>             <C>
Cash flows from operating activities:
    Net income ...............................  $  272,460     $  304,240      $  175,714
    Adjustments to reconcile net income to net
      cash provided by operating activities:
    Amortization..............................       3,780          3,780           3,780
    Equity in net (income) loss of Local
      Limited Partnerships....................      (9,422)        19,668          92,661
    Income from Local Limited Partnership
      cash distributions......................    (186,573)      (263,298)       (246,843)
    Changes in assets and liabilities:
      Decrease (increase) in receivables and
          other assets........................       3,325         (2,963)         33,103
                                                 ----------------------------------------

      Net cash provided by operating activities     83,570         61,427          58,415
                                                 ----------------------------------------

Cash flows from investing activities:

  Cash distributions from Local Limited
     Partnerships.............................     186,573        263,298         263,343
                                                -----------------------------------------

      Net cash provided by investing activities    186,573        263,298         263,343
                                                -----------------------------------------

Cash flows from financing activities:

  Cash distributions to Partners..............  (1,000,200)    (1,081,297)     (1,081,296)
  Capital contributions to Local Limited
   Partnerships...............................        -             -             (16,500)
                                                -----------------------------------------

      Net cash used by financing activities...  (1,000,200)    (1,081,297)     (1,097,796)
                                                -----------------------------------------

Net decrease in cash and cash
 equivalents..................................    (730,057)      (756,572)       (776,038)

Cash and cash equivalents, beginning of year..   2,338,714      3,095,286       3,871,324
                                                -----------------------------------------

Cash and cash equivalents, end of year........  $1,608,657    $ 2,338,714      $3,095,286
                                                =========================================

</TABLE>
Supplemental  disclosure of noncash  activities:  The Managing  General  Partner
  declared a fourth quarter  distribution of $189,227,  which was distributed on
  February 14, 1996.


The accompanying notes are an integral part of these financial statements.

<PAGE>




NOTES TO FINANCIAL STATEMENTS
December 31, 1995

1.   ORGANIZATION

Winthrop  Residential  Associates III, a Limited Partnership (the "Partnership")
was organized on June 28, 1982 under the Uniform Limited  Partnership Act of the
State of  Maryland  to  invest  in  limited  partnerships  (the  "Local  Limited
Partnerships")   which   develop,   manage,   operate  and  otherwise   deal  in
government-assisted  apartment  complexes  that  do not  significantly  restrict
distributions to owners or the rate of return on investments in such properties.
On December 15, l982, the Partnership  elected to comply with and be governed by
the Maryland  Revised Uniform  Limited  Partnership  Act. The  Partnership  will
terminate on December 31, 2003, or sooner,  in accordance  with the terms of the
Partnership Agreement.

2.   SIGNIFICANT ACCOUNTING POLICIES

Financial  Statements - The financial statements of the Partnership are prepared
on the accrual basis of accounting.

Cash and Cash  Equivalents - Cash and cash  equivalents  consist of money market
mutual  funds that  invest in  treasury  bills and  repurchase  agreements  with
original  maturities  of three months or less.  Cash  equivalents  are valued at
cost, which approximates market value.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Income  Taxes - No provision  has been made for  federal,  state or local income
taxes in the financial statements of the Partnership.  The Partners are required
to report on their  individual  tax  returns  their  allocable  share of income,
gains, losses, deductions and credits of the Partnership.  The Partnership files
its tax returns on the  accrual  basis.  On May 6, l983,  the  Internal  Revenue
Service  issued  a  ruling  that  the  Partnership  should  be  classified  as a
partnership for federal income tax purposes.

Investments  in Local Limited  Partnerships - The  Partnership  accounts for its
investment in each Local Limited Partnership using the equity method.  Under the
equity method of accounting,  the  investment  cost  (including  amounts paid or
accrued)  is  subsequently  adjusted  by the  Partnership's  share of the  Local
Limited  Partnership's  results of operations and by  distributions  received or
accrued.  Equity in the loss of Local Limited  Partnerships is not recognized to
the extent  that the  investment  balance  would  become  negative  because  the
Partnership has no obligation to fund these losses.



<PAGE>





2.    SIGNIFICANT ACCOUNTING POLICIES (Continued)


Distributions  to  Partners  -  Cash   distributions   from  the  Local  Limited
Partnerships  (Cash Flow) are included in the  computation of the  Partnership's
Cash Available for Distribution in the quarter received.  As provided for in the
Partnership  Agreement,  quarterly  distributions  are  payable to the  Partners
within 60 days after the end of the quarter,  exclusive of sales  proceeds.  The
total  amount  distributed  or accrued  was  approximately  $919,100 in 1995 and
$1,081,300 in 1994 and 1993.

3.   TRANSACTIONS WITH RELATED PARTIES

Two Winthrop Properties, Inc. ("Two Winthrop"), the Managing General Partner, is
a wholly owned  subsidiary of First  Winthrop  Corporation  ("First  Winthrop"),
which,  in turn,  is wholly owned by Winthrop  Financial  Associates,  A Limited
Partnership ("WFA").

At December  31,  1995,  a  subsidiary  of First  Winthrop  remains a comanaging
general partner in a Local Limited Partnership.

The General  Partners are entitled to 7.5% of Cash  Available for  Distribution.
The  General  Partners  had been  accrued  or  received  cash  distributions  of
approximately $68,900 in 1995 and $81,100 in 1994 and in 1993.

During the liquidation stage of the Partnership,  the General Partners and their
affiliates  are  entitled  to receive  certain  distributions,  subordinated  to
specified   minimum  returns  to  the  Limited  Partners  as  described  in  the
Partnership Agreement.

4.   INVESTMENTS IN LOCAL LIMITED PARTNERSHIPS

As of  December  31,  1995,  the  Partnership  has  limited  partnership  equity
interests in seven Local Limited Partnerships that own fully operating apartment
complexes.  These Local Limited Partnerships have outstanding mortgages totaling
$21,261,070, which are secured by the Local Limited Partnerships' real property,
security interests, liens and endorsements common to first mortgage loans.

Since inception,  the Partnership has made additional investments of $291,489 in
several  Local  Limited  Partnerships,  $154,382 of which was  accounted  for as
operating  deficit  advances and $137,107 as capital  contributions by the Local
Limited Partnerships. Additional investments in 1993 were $16,500. There were no
additional investments in 1994 or 1995.



<PAGE>



4.  INVESTMENTS IN LOCAL LIMITED PARTNERSHIPS (Continued)


During 1988,  the  Partnership  entered into  agreements  with the local General
Partner of the Savannah River  Associates  Limited  Partnership and Fayetteville
Apartments.  The  agreement  stipulates  that the  local  General  Partner  will
contribute  additional  capital  in  the  aggregate  of  $250,000  to  avoid  an
assignment  of  the  mortgages  by the  mortgage  lender  to  HUD.  There  is no
obligation on the part of the General Partner to make any contribution  when, in
the exercise of reasonable  business  judgment,  it is determined that it is not
reasonably  likely that the partners  will realize a return on their  investment
sufficient to justify making such  contribution.  In exchange for this agreement
to  fund  additional  capital,   the  Partnership's   interest  in  the  sharing
arrangements of profit, losses, cash flow and residuals has been reduced.

The  investments in Local Limited  Partnerships as of December 31, 1995 and 1994
are as follows:
- ------------------------------------------------------------
<TABLE>
                                                                                                          1995
                                                                                           1994          Activity         1995
<S>                                                                                     <C>             <C>           <C>
  Equity Payments made (including equity
      payments to partners of Local Limited
      Partnerships totaling $1,683,895)................                                 $19,619,971              --   $19,619,971
    Additional investments made in and
      recognized as operating deficit advances
      by Local Limited Partnerships....................                                     154,382              --       154,382
    Capitalized costs..................................                                     758,350              --       758,350
    Cash distributions from Local Limited Partnership                                   (23,305,946)       (186,573)  (23,492,519)
    Amortization of the capitalized costs
      and the costs in excess of the Partnership's
      initial basis in the net assets of the
      Local Limited Partnerships.......................                                    (540,014)          (3,780)   (543,794)
    Equity in income of Local Limited
     Partnerships......................................                                   3,207,921            9,422  3,217,343
    Income from Local Limited Partnership cash
     distributions.....................................                                     510,141          186,573    696,714
                                                        -------------------------------------------                  ------------
    Investment per balance sheet.......................                                     404,805               --     410,447
    Difference in basis (including equity payments paid
     to partners of Local Limited Partnerships
     totaling $1,683,895)..............................                                    (393,272)              --     (393,272)
    Additional investments made in and recognized
     as operating deficit advances by Local
     Limited Partnerships..............................                                     (39,482)              --      (39,482)
    Capitalized costs..................................                                    (758,350)              --     (758,350)
    Amortization of the capitalized costs and the costs
     in excess of the Partnership's initial basis in
     the net assets of the Local Limited Partnerships..                                     540,014            3,780       543,794
    Equity in loss of Local Limited Partnerships not
     recognizable under the equity method of accounting
     (Note 2)..........................................                                  (4,479,983)        (192,352)    (4,672,335)
    Capital contributions not recognized by the
     Partnership.......................................                                      81,000               --         81,000
    Distributions not recognized by the Partnership.....                                    (29,776)         (49,066)       (78,842)
    Income from Local Limited Partnership cash
     distributions.....................................                                    (510,141)        (186,573)      (696,714)
    Sale of interest in Local Limited Partnership......                                   2,213,406               --      2,213,406
                                                                                        -----------                     -----------
    Equity per Local Limited Partnerships' combined
     financial statements..............................                                 $(2,971,779)              --    $(3,390,348)
                                                                                        ===========                     ===========






</TABLE>






<PAGE>




4.  INVESTMENTS IN LOCAL LIMITED PARTNERSHIPS (Continued)

The combined  balance sheets of the Local Limited  Partnerships  at December 31,
1995 and 1994 are as follows:

<TABLE>
- ---------------------------------------------------------------------------------------
                                                                                              1995                  1994
- -----------------------------------------------------------------------------------------------------------------
ASSETS
<S>                                 <C>                                                   <C>                    <C>
   Real Estate, at cost:
     Land..................................................                               $ 1,864,526            $ 1,864,526
     Buildings, net of accumulated depreciation of
      $15,157,598 and $14,194,342 in 1995 and 1994,
       respectively........................................                                11,082,169             11,985,885
   Cash and cash equivalents...............................                                   772,387                624,056
   Other assets, net of accumulated amortization of
     $318,330 and $300,547 in 1995 and 1994,
     respectively..........................................                                 1,636,702              1,666,070
                                                                                          ----------------------------------
   Total Assets............................................                               $15,355,784            $16,140,537
                                                                                          ==================================

LIABILITIES AND PARTNERS' CAPITAL
   Liabilities:
     Due to Winthrop Residential Associates III............                               $    33,407            $    33,407
     Notes payable.........................................                                   527,713                452,952
     Mortgage notes payable................................                                21,261,070             21,363,052
     Accounts payable and accrued expenses.................                                   962,328              1,296,663
                                                                                          ----------------------------------
                                                                                           22,784,518             23,146,074
                                                                                          ----------------------------------
   Partners' Capital:
     Winthrop Residential Associates III ..................                                (3,390,348)            (2,971,779)
     Other partners........................................                                (4,038,386)            (4,033,758)
                                                                                          ----------------------------------
                                                                                           (7,428,734)            (7,005,537)
                                                                                          ----------------------------------
   Total Liabilities and Partners' Capital.................                               $15,355,784            $16,140,537
                                                                                          ==================================

</TABLE>
The combined statements of operations of the Local Limited  Partnerships for the
years ended December 31, 1995, 1994 and 1993 are as follows:
<TABLE>
- ----------------------------------------------------------------------------------------
                                                                        1995                  1994                1993
- ----------------------------------------------------------------------------------------------------------------------
<S>                                 <C>             <C>               <C>              <C>              <C>
   Revenues:
    Rental income...........................                        $ 5,560,948           $ 5,304,688            $ 5,262,935
    Other income............................                            229,772               145,854                183,019
                                                                    --------------------------------------------------------
                                                                      5,790,720             5,450,542              5,445,954
                                                                    --------------------------------------------------------
   Expenses:
    Interest................................                          1,737,786             1,724,394              1,770,170
     Depreciation and amortization...........                           982,303             1,041,824              1,072,079
     Taxes and insurance.....................                           571,491               542,983                517,270
     Development and management fees.........                           313,052               282,787                278,528
     Maintenance and service fees............                           952,156               910,475              1,060,232
     General and administrative..............                         1,250,099             1,272,307              1,284,505
                                                                    --------------------------------------------------------
                                                                      5,806,887             5,774,770              5,982,784
                                                                    --------------------------------------------------------

   Net loss..................................                       $   (16,167)          $  (324,228)           $  (536,830)
                                                                    ========================================================

   Net loss allocated to Winthrop
    Residential Associates III..............                        $  (182,930)          $  (377,316)           $  (583,223)
                                                                    ========================================================
   Net income allocated to other
    partners................................                        $   166,763           $    53,088            $    46,393
                                                                    ========================================================
</TABLE>

















<PAGE>




5.         TAX LOSS

The  Partnership's  tax loss for 1995  differs  from net  income  for  financial
reporting purposes primarily due to accounting differences in the recognition of
construction  period costs,  calculation of  depreciation  incurred by the Local
Limited  Partnerships,  and losses not recognizable under the equity method. The
tax loss for 1995 is as follows:

<TABLE>
<S>                                                                     <C>
        Net income for financial reporting purposes..................   $  272,460

          Plus:   Amortization of the capitalized costs and the costs
                     in excess of the Partnership's initial basis in the
                     net assets of the Local Limited Partnerships.......        3,780

          Less:       Tax losses in excess of Equity in Local Limited
                      Partnerships' losses (due primarily to accelerated
                      depreciation)......................................     (159,961)

                      Income from Local Limited Partnership cash
                      distributions......................................     (186,573)

                      Equity in Local Limited Partnerships' losses for
                     financial statement purposes not recognizable
               under the equity method of accounting (Note 2).....     (192,352)
                                                                     ----------

        Tax loss.....................................................   $ (262,646)
                                                                        ==========
</TABLE>


6.      LOCAL LIMITED PARTNERSHIPS

The Local Limited  Partnership  owning  Autumn Chase,  which had been in default
since 1989,  secured a Provisional  Workout  Arrangement  with the Department of
Housing and Urban Development (HUD) during 1994.  Effective October 1, 1995, the
Local Limited Partnership entered into a mortgage  modification  agreement which
has satisfied the requirements of HUD.

During  1994,  the  Local  Limited  Partnership  owning  Clear  Creek  secured a
Provisional  Workout  Arrangement  with HUD which  expired in July of 1995.  The
Local Limited  Partnership  secured an amended agreement which covers the period
beginning December 1, 1995 and expires May 31, 1998.

The Local Limited  Partnership owning Dunhaven  Apartments,  Section 2, Phase 2,
defaulted on its mortgage  obligation in June 1994. The mortgage was assigned to
HUD on March 23, 1995. Management makes payments as funds become available,  and
they were delinquent as of December 31, 1995.

The  Partnership  is unable to  determine  at this time if these  Local  Limited
Partnerships will be able to meet their financing requirements during the coming
year. The  Partnership  is not obligated to fund operating  deficits or mortgage
loans of these Local Limited Partnerships.  The Partnership's investment balance
in these Local Limited Partnerships is zero at December 31, 1995.




<PAGE>




SUPPLEMENTARY INFORMATION
REQUIRED PURSUANT TO SECTION 9.4 OF THE PARTNERSHIP AGREEMENT
<TABLE>
- ----------------------------------------------------------------------------------------------
December 31, 1995                                         Three Months Ended  Year Ended
(unaudited)                                               December 31, 1995   December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------------
1.      Statement of Cash Available for Distribution:

<S>                                                       <C>                 <C>
Net (loss) income......................................   $   (17,484)        $   272,460
        Add: Charges to income not affecting cash
                    available for distribution:
                   Amortization expense.....................      945               3,780
                Cash distributions from Local Limited
                   Partnerships..............................    -                186,573
             Equity in loss (gain) of Local Limited
              Partnerships.............................        44,663              (9,422)
                   Income from Local Limited Partnership cash
                     distribution.............................  -                (186,573)
             Cash from reserves........................       161,103             652,285
                                                           ----------          ----------

Cash Available for Distribution........................    $  189,227          $  919,103
                                                           ==========          ==========

Distributions allocated to General Partners ...........    $   14,192          $   68,933
                                                           ==========          ==========

Distributions allocated to Limited Partners............    $  175,035          $  850,170
                                                           ==========          ==========

</TABLE>

2. Fees or other  compensation  were paid or accrued to the General  Partners or
their affiliates during the three months ended December 31, 1995:



Entity Receiving      Form of
 Compensation         Compensation                           Amount

 General Partners     Interest in Cash
                      Available for Distribution            $14,192

 WFC Realty Co.       Interest in Cash                      $    35
                      Available for Distribution









All other  information  required  pursuant  to  Section  9.4 of the  Partnership
Agreement is set forth in the attached financial statements and related notes or
Annual Partnership Report.



<PAGE>





<PAGE>









Item 9.           Changes in and Disagreements on Accounting and
                  Financial Disclosure.

                  None.



<PAGE>









                                                     PART III

Item 10.   Directors and Executive Officers of the Registrant.

       (a)  and  (b)   Identification  of  Directors  and  Executive   Officers.
Registrant has no officers or directors.  The Managing  General  Partner manages
and  controls   substantially  all  of  Registrant's  affairs  and  has  general
responsibility and ultimate authority in all matters effective its business.  As
of March 1, 1996,  the names of the  directors  and  executive  officers  of the
Managing General Partner and the position held by each of them, are as follows:



                                                         Has Served as
                         Position Held with the          a Director or
Name and Age             Managing General Partner        Officer Since

Michael L. Ashner        Chief Executive Officer             1-96
                            and Director

Ronald J. Kravit         Director                            7-95

W. Edward Scheetz        Director                            7-95

Richard J. McCready      President and
                          Chief Operating Officer            7-95

Jeffrey D. Furber        Executive Vice President            1-96
                          and Clerk

Anthony R. Page          Chief Financial Officer             8-95
                          Vice President and
                          Treasurer

Peter Braverman         Senior Vice President                1-96

       (c)    Identification of Certain Significant Employees.   None.

       (d)    Family Relationships.   None.

       (e)    Business Experience.  The Managing General Partner was
incorporated in Massachusetts in October 1978.  The background
and experience of the executive officers and directors of the




<PAGE>



Managing  General  Partner,  described  above in  Items  10(a)  and (b),  are as
follows:

         Michael  L.  Ashner,  age 44, has been the Chief  Executive  Officer of
Winthrop Financial  Associates,  A Limited Partnership ("WFA") since January 15,
1996.  From June 1994 until January 1996,  Mr. Ashner was a Director,  President
and Co-chairman of National Property  Investors,  Inc., a real estate investment
company  ("NPI").  Mr. Ashner was also a Director and  executive  officer of NPI
Property Management Corporation ("NPI Management") from April 1984 until January
1996. In addition,  since 1981 Mr. Ashner has been  President of Exeter  Capital
Corporation,  a firm which has organized and  administered  real estate  limited
partnerships.

         W. Edward Scheetz,  age 31, has been a Director of WFA since July 1995.
Mr.  Scheetz was a director of NPI from October 1994 until January  1996.  Since
May 1993, Mr. Scheetz has been a limited partner of Apollo Real Estate Advisors,
L.P.  ("Apollo"),  the managing general partner of Apollo Real Estate Investment
Fund, L.P., a private investment fund. Mr. Scheetz has also served as a Director
of Roland  International,  Inc., a real estate investment  company since January
1994, and as a Director of Capital  Apartment  Properties,  Inc., a multi-family
residential real estate investment  trust,  since January 1994. From 1989 to May
1993,  Mr.  Scheetz was a principal of Trammel Crow  Ventures,  a national  real
estate investment firm.

     Ronald  Kravit,  age 39,  has been a Director  of WFA since July 1995.  Mr.
Kravit has been  associated  with Apollo since August 1995. From October 1993 to
August  1995,  Mr.  Kravit was a Senior  Vice  President  with G.  Soros  Realty
Advisors/Reichman  International.  Mr.  Kravit  was a Vice  President  and Chief
Financial Officer of MAXXAM Property Company from July 1991 to October 1993.

     Richard J. McCready,  age 37, is the President and Chief Operating  Officer
of WFA and its  subsidiaries.  Mr.  McCready  previously  served  as a  Managing
Director,  Vice  President and Clerk of WFA and a Director,  Vice  President and
Clerk of the Managing  General  Partner and all other  subsidiaries  of WFA. Mr.
McCready joined the Winthrop organization in 1990.

     Jeffrey  Furber,  age 36, has been the Executive  Vice President of WFA and
the President of Winthrop  Management since January 1996. Mr. Furber served as a
Managing  Director  of WFA  from  January  1991 to  December  1995 and as a Vice
President from June 1984 until December 1990.

     Anthony R. Page, age 32, has been the Chief Financial Officer for WFA since
August 1995.  From July, 1994 to August 1995, Mr. Page was a Vice President with
Victor Capital  Group,  L.P. and from 1990 to July 1994, Mr. Page was a Managing
Director with Principal Venture Group.  Victor Capital and Principal Venture are
investment   banks   emphasizing   on  real  estate   securities,   mergers  and
acquisitions.

       Peter  Braverman,  age 44, has been a Senior Vice  President of WFA since
January  1996.  From June 1995 until  January  1996,  Mr.  Braverman  was a Vice
President  of NPI and NPI  Management.  From June 1991  until  March  1994,  Mr.
Braverman  was  President  of  the  Braverman  Group,  a  firm  specializing  in
management consulting for the real estate and construction industries. From 1988
to 1991, Mr. Braverman was a Vice President and Assistant Secretary of Fischbach
Corporation, a publicly traded, international real estate and construction firm.

      One or more of the above  persons  are also  directors  or  officers  of a
general  partner (or  general  partner of a general  partner)  of the  following
limited partnerships which either have a class of securities registered pursuant
to Section 12(g) of the  Securities  and Exchange Act of 1934, or are subject to
the reporting  requirements of Section 15(d) of such Act:  Winthrop  Partners 79
Limited Partnership; Winthrop Partners 80 Limited Partnership; Winthrop Partners
81  Limited   Partnership;   Winthrop   Residential   Associates  I,  A  Limited
Partnership; Winthrop Residential Associates II, A Limited Partnership; 1626 New
York  Associates   Limited   Partnership;   1999  Broadway   Associates  Limited
Partnership; Indian River Citrus Investors Limited Partnership; Nantucket Island
Associates  Limited  Partnership;   One  Financial  Place  Limited  Partnership;
Presidential Associates I Limited Partnership; Riverside Park Associates Limited
Partnership; Sixty-Six Associates Limited Partnership; Springhill Lake Investors
Limited  Partnership;  Twelve  AMH  Associates  Limited  Partnership;   Winthrop
California  Investors Limited  Partnership;  Winthrop Growth Investors I Limited
Partnership;  Winthrop  Interim  Partners  I, A  Limited  Partnership;  Winthrop
Financial  Associates,  A Limited  Partnership;  Southeastern  Income Properties
Limited Partnership; Southeastern Income Properties II Limited




<PAGE>



Partnership; Winthrop Miami Associates Limited Partnership; and
Winthrop Apartment Investors Limited Partnership.

      (f)   Involvement in certain legal proceedings.   None.

Item 11.          Executive Compensation.

     The Partnership is not required to and did not pay any  compensation to the
officers or directors  of the Managing  General  Partner.  The Managing  General
Partner  does not  presently  pay any  compensation  to any of its  officers  or
directors. (See Item 13, "Certain Relationships and Related Transactions.")

Item 12.          Security Ownership of Certain Beneficial Owners and
Management.

      (a)  Security ownership of certain beneficial owners.

      The  General  Partners  own  all  the  outstanding   general   partnership
interests.  No person or group is known by the  Partnership to be the beneficial
owner of more  than 5% of the  outstanding  Units at March 15,  1996.  Under the
Partnership Agreement, the voting rights of the Limited Partners are limited.


      Under the Partnership  Agreement,  the right to manage the business of the
Partnership  is vested in the General  Partners and is generally to be exercised
only by the Managing General Partners,  although approval of  Linnaeus-Oxford is
required as to all investments in Local Limited  Partnerships  and in connection
with any votes or  consents  arising  out of the  ownership  of a Local  Limited
Partnership interest.

      (b)  Security ownership of management.

      As of  March  15,  1996,  one  Partner  of  WFA  owns  five  Units  in the
Partnership and WFC Realty Co., Inc. owns 100 Units, which together is less than
1%.  None of the  officers,  directors  or the  general  partner of the  General
Partners own any Units.

      (c)  Changes in control.

      There exists no  arrangement  known to the  Partnership  the  operation of
which may at a subsequent date result in a change in control of the Partnership.




<PAGE>




Item 13.          Certain Relationships and Related Transactions.

      The General  Partners and their affiliates are entitled to receive various
fees, commissions,  cash distributions,  alloca tions of taxable income, or loss
and expense reimbursements from the Partnership.  The amounts of these items and
the times at which they are payable to the General Partners and their affiliates
are  described  at pages 16-18 and 30-32 of the  Prospectus  under the  captions
"Management  Compensation"  and  "Profits  or Losses for Tax  Purposes  and Cash
Distributions," which descriptions are incorporated herein by this reference.

      For the years ended  December 31,  1995,  1994 and 1993,  the  Partnership
allocated  taxable in the  General  Partners of  $20,434,  $22,818 and  $13,179,
respectively.  For the  years  ended  December  31,  1995,  1994 and  1993,  the
Partnership  paid or accrued  cash  distributions  to the  General  Partners  of
$68,933,  $81,097,  and $81,096,  respectively.  For the year ended December 31,
1995,  Village  Square paid  $103,484 of  property  management  fees to Winthrop
Management, an affiliate of WFA.

                                                      PART IV

Item 14.          Exhibits, Financial Statement Schedules, and Reports on
Form 8-K.

      (a)   The following documents are filed as part of this report:

            1.  Financial Statements - The Financial Statements listed
on the accompanying Index to Financial Statements and Schedule
are filed as a part of this Annual Report.

            2.  Financial Statement - Schedule.  The Financial
Statement Schedule listed on the accompanying Index to Financial
Statements and Schedule is filed as a part of this Annual Report.

            3.  Exhibits  - The  exhibits  listed in the  accompanying  Index to
Exhibits are filed as part of this Annual Report.

      (b)   Reports on Form 8-K -  None



<PAGE>








                                                    SIGNATURES


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, there unto duly authorized as of this 29th day of
March 1996.

                                            WINTHROP RESIDENTIAL ASSOCIATES III,
                                            A LIMITED PARTNERSHIP

                                            By: ONE WINTHROP PROPERTIES, INC.

                                                By: /s/ Michael L. Ashner
                                                        Michael L. Ashner
                                                        Chief Executive Officer

            Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature/Name               Title                     Date

/s/ Michael L. Ashner      Chief Executive         March 29, 1996
Michael L. Ashner          Officer and Director


/s/ Ronald J. Kravit       Director                March 29, 1996
Ronald J. Kravit


/s/ Anthony R. Page        Chief Financial Officer March 29, 1996
Anthony R. Page





<PAGE>







                                                 INDEX TO EXHIBITS

Exhibit
Number                                 Title of Document                  

3.A.        Agreement and Certificate of Limited
            Partnership of Winthrop                     Residential
            Associates III, A Limited Partnership,
            dated as of June 28, 1982 (incorporated
            herein by reference to the Fund's
            Registration Statement on Form S-11, File No. 2-81033).

3.B.        Twelfth Amendment dated as of January 24,
            1984 to the Agreement and Certificate of
            Limited Partnership (incorporated herein by
            reference to the Partnership's Annual Report on
            Form 10-K filed March 30, 1984, File No. 2-81033).

  4.        Agreement  and  Certificate  of  Limited   Partnership  of  Winthrop
            Residential Associates III, A Limited Partnership,  dated as of June
            28, 1982 (incorporated herein by reference to Exhibit 3A hereto).

10.A.       Sales Agency Agreement between Winthrop Residential
            Associates III, A Limited Partnership and
            Winthrop Securities Co., Inc. (incorporated herein
            by reference to the Registrant's Registration
            Statement on Form S-11, File No. 2-81033).

10.B.       Escrow Deposit Agreement among Winthrop
            Residential Associates III, A Limited
            Partnership, Winthrop Securities Co., Inc. and
            United States Trust Company (incorporated
            herein by reference to the Registrant's
            Registration Statement on Form S-11, File
            No. 2-81033).





<PAGE>



<TABLE> <S> <C>

    <ARTICLE>                                                      5
    <LEGEND>
    This schedule contains summary financial
    information extracted from audited financial
    statements for the one year period ending
    December 31, 1995 and is qualified in its
    entirety by reference to such
    financial statements.
    </LEGEND>
    <CIK>                                  0000711418
    <NAME>                Winthrop Residential Associates III LTD Partnership
    <MULTIPLIER>                                                   1
    <CURRENCY>                             U. S. DOLLARS
           
    <S>                                      <C>
    <PERIOD-TYPE>                          YEAR
    <FISCAL-YEAR-END>                      DEC-31-1995
    <PERIOD-START>                         JAN-01-1995
    <PERIOD-END>                           DEC-31-1995
    <EXCHANGE-RATE>                        1.0000
    <CASH>                                                   1608657
    <SECURITIES>                                                   0
    <RECEIVABLES>                                               7397
    <ALLOWANCES>                                                   0
    <INVENTORY>                                                    0
    <CURRENT-ASSETS>                                         1616054
    <PP&E>                                                         0
    <DEPRECIATION>                                                 0
    <TOTAL-ASSETS>                                           2026501
    <CURRENT-LIABILITIES>                                     189227
    <BONDS>                                                        0
                                              0
                                                        0
    <COMMON>                                                       0
    <OTHER-SE>                                               1837274
    <TOTAL-LIABILITY-AND-EQUITY>                             2026501
    <SALES>                                                        0
    <TOTAL-REVENUES>                                          306524
    <CGS>                                                          0
    <TOTAL-COSTS>                                                  0
    <OTHER-EXPENSES>                                           43486
    <LOSS-PROVISION>                                               0
    <INTEREST-EXPENSE>                                             0
    <INCOME-PRETAX>                                           263038
    <INCOME-TAX>                                                   0
    <INCOME-CONTINUING>                                       263038
    <DISCONTINUED>                                                 0
    <EXTRAORDINARY>                                                0
    <CHANGES>                                                      0
    <NET-INCOME>                                              272460
    <EPS-PRIMARY>                                              10.08
    <EPS-DILUTED>                                               0.00
            
    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission