AMERICAN REPUBLIC REALTY FUND I
SC TO-T, 2000-03-27
REAL ESTATE
Previous: SEPARATE ACCOUNT I OF WASHINGTON NATIONAL INSURANCE CO, 24F-2NT, 2000-03-27
Next: BOEING CAPITAL CORP, 10-K, 2000-03-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------

                                   SCHEDULE TO
         Tender Offer Statement Pursuant to Section 14(d)(1) or 13(e)(1)
                     of the Securities Exchange Act of 1934
                             -----------------------

                         AMERICAN REPUBLIC REALTY FUND I
                            (Name of Subject Company)

                              MP VALUE FUND 4, LLC
                              MP VALUE FUND 6, LLC.
                    MACKENZIE PATTERSON SPECIAL FUND 3, LLC.
              PREVIOUSLY OWNED MORTGAGE PARTNERSHIPS INCOME 3, L.P.

                                    (Bidders)

                          LIMITED PARTNERSHIP INTERESTS
                         (Title of Class of Securities)

                                      NONE
                      (CUSIP Number of Class of Securities)
                             -----------------------

                                            Copy to:
C.E. Patterson                              Paul J. Derenthal, Esq.
MacKenzie Patterson, Inc.                   Derenthal & Dannhauser
1640 School Street                          One Post Street, Suite 575
Moraga, California  94556                   San Francisco, California  94104
(925) 631-9100                              (415) 981-4844

                     (Name, Address and Telephone Number of
                    Person Authorized to Receive Notices and
                       Communications on Behalf of Bidder)

                            Calculation of Filing Fee

                      Transaction                      Amount of
                      Valuation*                       Filing Fee

                       $175,000                          $35.00

*            For  purposes  of  calculating  the  filing  fee only.  Assumes the
             purchase of 3,500  Units at  a purchase price equal to $50 per Unit
             in cash.

[ ]          Check box if  any part of  the fee is offset  as  provided  by Rule
             0-11(a)(2)  and identify the filing with which the  offsetting  fee
             was previously  paid.  Identify the previous filing by registration
             statement  number,  or the  Form or  Schedule  and the  date of its
             filing.

             Amount Previously Paid:
             Form or Registration Number:
             Filing Party:
             Date Filed:




<PAGE>



[ ]          Check box if any  part of the  fee is offset  as  provided  by Rule
             0-11(a)(2)  and identify the filing with which the  offsetting  fee
             was previously  paid.  Identify the previous filing by registration
             statement  number,  or the  Form or  Schedule  and the  date of its
             filing.
             Amount Previously Paid:
             Form or Registration Number:
             Filing Party:
             Date Filed:

[ ]          Check  the  box  if  the  filing  relates   solely  to  preliminary
             communications made before the commencement of a tender offer.

 Check the  appropriate  boxes below to designate any  transactions to which the
statement relates:

[X]          third party tender offer subject to Rule 14d-1.
[ ]          issuer tender offer subject to Rule 13e-4.
[ ]          going private transaction subject to Rule 13e-3
[ ]          amendment to Schedule 13D under Rule 13d-2

Check the following box if the filing is a final amendment reporting the results
of the tender offer: [ ]




<PAGE>



 .
                                  TENDER OFFER

             This Tender Offer  Statement on Schedule TO relates to the offer by
MP VALUE FUND 4, LLC; MP VALUE FUND 6, LLC; MACKENZIE  PATTERSON SPECIAL FUND 3,
L.P.;  and  PREVIOUSLY   OWNED  MORTGAGE   PARTNERSHIPS   INCOME  FUND  3,  L.P.
(collectively  the  "Purchasers")  to  purchase  up to 3,500  units  of  limited
partnership  interest  (the  "Units")  in  AMERICAN  REPUBLIC  REALTY  FUND I, a
Wisconsin  limited  partnership  (the  "Issuer"),   the  subject  company.   The
Purchasers  are offering to purchase the Units at a purchase  price equal to $50
per Unit, less the amount of any distributions  declared or made with respect to
the Units  between  March 1, 2000 and May 1,  2000,  or such other date to which
this Offer may be extended (the "Expiration  Date"),  upon the terms and subject
to the  conditions  set forth in the Offer to Purchase dated March 27, 2000 (the
"Offer to Purchase") and the related Letter of Transmittal,  copies of which are
attached  hereto as  Exhibits  (a)(1) and (a)(2),  respectively.  The Issuer had
11,000 Units issued and outstanding held by approximately  926 Unitholders as of
December 31, 1998, according to its annual report on Form 10-K for the year then
ended,  which  is the  most  recent  information  available  to  the  Purchasers
concerning  the  outstanding  Units.  The  address  of  the  Issuer's  principal
executive offices is 6210 Campbell Road, Suite 140, Dallas, Texas.

             The  information in the Offer to Purchase,  including all schedules
and annexes  thereto,  is hereby expressly  incorporated  herein by reference in
response  to all the  items of this  Statement,  except as  otherwise  set forth
below.

Item 12.     Exhibits.
             --------

             (a)(1)  Offer to Purchase dated March 27, 2000

             (a)(2)  Letter of Transmittal

             (a)(3)  Form of Letter to Unitholders dated March 27, 2000

             (b)-(h) Not applicable.








                                       1
<PAGE>



                                   SIGNATURES


             After due inquiry  and to the best of my  knowledge  and belief,  I
certify that the information  set forth in this statement is true,  complete and
correct.

Dated:       March 27, 2000

MP VALUE FUND 4, LLC

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C. E. Patterson
                     C.E. Patterson,  President

MP VALUE FUND 6, LLC

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C. E. Patterson
                     C.E. Patterson,  President

MACKENZIE PATTERSON SPECIAL FUND 3, LLC.

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C. E. Patterson
                     C.E. Patterson,  President

PREVIOUSLY OWNED MORTGAGE PARTNERSHIPS INCOME FUND 3, LP

By MacKenzie Patterson, Inc., General Partner

             By:     /s/ C. E. Patterson
                     C.E. Patterson,  President






                                       2
<PAGE>



                                  EXHIBIT INDEX


Exhibit              Description                                            Page

(a)(1)       Offer to Purchase dated March 27, 2000

(a)(2)       Letter of Transmittal

(a)(3)       Form of Letter to Unitholders dated March 27, 2000









                                 Exhibit (a)(1)


<PAGE>



                     OFFER TO PURCHASE FOR CASH UP TO 3,500
                      UNITS OF LIMITED PARTNERSHIP INTEREST
                                       OF
                         AMERICAN REPUBLIC REALTY FUND I
                                       AT
                                  $50 PER UNIT

                              MP VALUE FUND 4, LLC
                              MP VALUE FUND 6, LLC
                    MACKENZIE PATTERSON SPECIAL FUND 3, LLC.
           PREVIOUSLY OWNED MORTGAGE PARTNERSHIPS INCOME FUND 3, L.P.
                         (collectively the "Purchasers")

             THE OFFER,  WITHDRAWAL  RIGHTS AND PRORATION  PERIOD WILL EXPIRE AT
             12:00 MIDNIGHT,  PACIFIC STANDARD TIME, ON MAY 1, 2000,  UNLESS THE
             OFFER IS EXTENDED.

MP  VALUE  FUND  4, LLC;  MP  VALUE FUND  6, LLC;  MACKENZIE  PATTERSON  SPECIAL
FUND 3, LLC.; and PREVIOUSLY  OWNED  MORTGAGE  PARTNERSHIPS  INCOME FUND 3, L.P.
(collectively  the  "Purchasers")  hereby  seek to acquire  limited  partnership
interests (the "Units") in AMERICAN  REPUBLIC REALTY FUND I, a Wisconsin limited
partnership  (the  "Partnership").  The Purchasers  are not affiliated  with the
Partnership or its general partner.  The Purchasers  hereby offer to purchase up
to 3,500 Units at a purchase price equal to $50 per Unit, less the amount of any
distributions  declared or made with respect to the Units  between March 1, 2000
and May 1, 2000,  or such other  date to which this Offer may be  extended  (the
"Expiration Date"), in cash, without interest, upon the terms and subject to the
conditions  set forth in this Offer to Purchase (the "Offer to Purchase") and in
the related Letter of  Transmittal,  as each may be supplemented or amended from
time to time (which  together  constitute  the "Offer").  The 3,500 Units sought
pursuant to the Offer represent approximately 32% of the Units outstanding as of
December 31, 1998. The Purchasers and their  affiliates  currently  beneficially
own an aggregate  total of 1,213.5  Units or  approximately  11.03% of the total
outstanding Units.

Holders of Units ("Unitholders") are urged to consider the following factors:

             -       Unitholders  who  tender  their  Units  will  give  up  the
                     opportunity to participate in any future  benefits from the
                     ownership   of   Units,    including    potential    future
                     distributions  by the  Partnership,  and the purchase price
                     per  Unit  payable  to  a  tendering   Unitholder   by  the
                     Purchasers  may be less than the total  amount  which might
                     otherwise be received by the Unitholder with respect to the
                     Unit over the remaining term of the Partnership.

             -       The Purchasers are making the Offer for investment purposes
                     and  with  the  intention  of  making  a  profit  from  the
                     ownership of the Units. In establishing  the purchase price
                     of $50 per Unit,  the Purchasers are motivated to establish
                     the lowest price which might be acceptable  to  Unitholders
                     consistent  with the  Purchasers'  objectives.  There is no
                     public  market for the Units,  and neither the Unit holders
                     nor the Purchasers  have any accurate means for determining
                     the   actual  present    value   of   the  Units.  Although
                     there  can  be  no  certainty  as  to  the  actual  present

                                        1

<PAGE>

                     value of the Units,  the Purchasers have estimated,  solely
                     for the purposes of determining an acceptable  Offer price,
                     that  the  Units   could   have  an   estimated   value  of
                     approximately  $69 per Unit.  It should be noted,  however,
                     that the Purchasers have not made an independent  appraisal
                     of the Units or the Partnership's  properties,  and are not
                     qualified to appraise real estate.  Accordingly,  there can
                     be no assurance that this estimate  accurately  reflects an
                     approximate  value of the Units or that the actual  amounts
                     which may be realized by holders for the Units may not vary
                     substantially from this estimate.

             -       As a result of consummation of the Offer, the Purchaser may
                     be in a position to significantly influence all Partnership
                     decisions on which Unitholders may vote. The Purchaser will
                     vote the Units  acquired in the Offer in its own  interest,
                     which  may  be  different  from  or in  conflict  with  the
                     interests of the remaining Unitholders.

             -       The  Purchasers  may  accept  only a  portion  of the Units
                     tendered by a Unitholder  in the event a total of more than
                     3,500 Units are tendered.

             o       The Depositary, MacKenzie Patterson, Inc., is an  affiliate
                     of certain of  the  Purchasers.   No independent party will
                     hold securities tendered until the offer closes and payment
                     is made.

THE OFFER TO PURCHASE IS NOT CONDITIONED  UPON ANY MINIMUM NUMBER OF UNITS BEING
TENDERED.  IF MORE THAN 3,500 UNITS ARE VALIDLY TENDERED AND NOT WITHDRAWN,  THE
PURCHASERS WILL ACCEPT FOR PURCHASE 3,500 UNITS FROM TENDERING  UNITHOLDERS ON A
PRO RATA BASIS,  SUBJECT TO THE TERMS AND  CONDITIONS  HEREIN.  A UNITHOLDER MAY
TENDER ANY OR ALL UNITS OWNED BY SUCH UNITHOLDER.

The Purchasers  expressly  reserve the right, in their sole  discretion,  at any
time and from time to time,  (i) to extend the period of time  during  which the
Offer is open and thereby delay  acceptance for payment of, and the payment for,
any  Units,  (ii) upon the  occurrence  of any of the  conditions  specified  in
Section 13 of this Offer to Purchase,  to terminate the Offer and not accept for
payment any Units not theretofore  accepted for payment or paid for, or to delay
the  acceptance  for  payment  of, or  payment  for,  any Units not  theretofore
accepted  for payment or paid for,  and (iii) to amend the Offer in any respect.
Notice  of any  such  extension,  termination  or  amendment  will  promptly  be
disseminated  to  Unitholders  in  a  manner   reasonably   designed  to  inform
Unitholders of such change in compliance with Rule 14d-4(c) under the Securities
Exchange Act of 1934 (the  "Exchange  Act").  In the case of an extension of the
Offer, such extension will be followed by a press release or public announcement
which will be issued no later than 9:00 a.m., Eastern Standard Time, on the next
business  day after the  scheduled  Expiration  Date,  in  accordance  with Rule
14e-1(d) under the Exchange Act.

March 27, 2000

                                        2

<PAGE>

IMPORTANT

Any Unitholder  desiring to tender any or all of such Unitholder's  Units should
complete and sign the Letter of  Transmittal  (a copy of which is enclosed  with
this  Offer to  Purchase,  printed  on  purple  paper)  in  accordance  with the
instructions  in the Letter of  Transmittal  and mail,  deliver or telecopy  the
Letter of Transmittal and any other required  documents to MacKenzie  Patterson,
Inc.  (the  "Depositary"),  an  affiliate of certain of the  Purchasers,  at the
address or facsimile number set forth below.

                            MacKenzie Patterson, Inc.
                               1640 School Street
                            Moraga, California 94556
                             Telephone: 800-854-8357
                             Facsimile: 925-631-9119
                       E-Mail Address: [email protected]

Questions  or requests  for  assistance  or  additional  copies of this Offer to
Purchase  or the Letter of  Transmittal  may be directed  to the  Purchasers  at
1-800-854-8357.

- ---------------------------

NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION OR ANY  REPRESENTATION
ON  BEHALF  OF THE  PURCHASERS  OR TO  PROVIDE  ANY  INFORMATION  OTHER  THAN AS
CONTAINED  HEREIN  OR IN THE  LETTER  OF  TRANSMITTAL.  NO SUCH  RECOMMENDATION,
INFORMATION OR REPRESENTATION MAY BE RELIED UPON AS HAVING BEEN AUTHORIZED.

- ---------------------------

The Partnership is subject to the information and reporting  requirements of the
Exchange Act and in  accordance  therewith is required to file reports and other
information with the Commission  relating to its business,  financial  condition
and other  matters.  Such  reports and other  information  are  available on the
Commission's  electronic  data gathering and retrieval  (EDGAR)  system,  at its
internet  web site at  www.sec.gov,  may be  inspected  at the public  reference
facilities maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  and are available for  inspection and
copying at the regional offices of the Commission located in Northwestern Atrium
Center, 500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661 and at 7
World  Trade  Center,  13th  Floor,  New York,  New York  10048.  Copies of such
material can also be obtained from the Public  Reference  Room of the Commission
in Washington, D.C. at prescribed rates.

The  Purchasers  have filed with the  Commission  a Tender  Offer  Statement  on
Schedule TO (including exhibits) pursuant to Rule 14d-3 of the General Rules and
Regulations under the Exchange Act,  furnishing certain  additional  information
with respect to the Offer. Such statement and any amendments thereto,  including
exhibits,  may be inspected  and copies may be obtained  from the offices of the
Commission in the manner specified above.


                                        3


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

SUMMARY TERM SHEET.............................................................5

INTRODUCTION...................................................................7

TENDER OFFER...................................................................9

Section 1.        Terms of the Offer...........................................9
Section 2.        Proration; Acceptance for Payment and Payment for Units.....10
Section 3.        Procedures for Tendering Units..............................11
Section 4.        Withdrawal Rights...........................................12
Section 5.        Extension of Tender Period; Termination; Amendment..........13
Section 6.        Certain Federal Income Tax Consequences.....................14
Section 7.        Effects of the Offer........................................16
Section 8.        Future Plans................................................17
Section 9.        The Business of the Partnership.............................17
Section 10.       Conflicts of Interest.......................................18
Section 11.       Certain Information Concerning the Purchasers...............18
Section 12.       Source of Funds.............................................19
Section 13.       Conditions of the Offer.....................................19
Section 14.       Certain Legal Matters.......................................21
Section 15.       Fees and Expenses...........................................22
Section 16.       Miscellaneous...............................................22

Schedule I - The Purchasers and Their Respective Principals









                                        4


<PAGE>



                               SUMMARY TERM SHEET

The  Purchasers  are offering to  purchase up to 3,500 Units for $50 per Unit in
cash.  The following are some of the questions that you, as a Unit holder of the
Partnership  may have and answers to those  questions.  The  information in this
summary is not complete and we urge you to carefully  read the remainder of this
Offer to Purchase and the accompanying Letter of Transmittal.

WHO IS OFFERING TO BUY MY SECURITIES?

The offer to purchase up to 3,500 Units is being  made  jointly by MP VALUE FUND
4, LLC; MP VALUE FUND 6, LLC;  MACKENZIE  PATTERSON  SPECIAL  FUND 3, LLC.;  and
PREVIOUSLY  OWNED  MORTGAGE  PARTNERSHIPS  INCOME  FUND  3,  L.P..  Each  of the
Purchasers  is a real estate  investment  fund  managed or advised by  MacKenzie
Patterson, Inc. a private, independent real estate investment firm.

WHAT ARE THE CLASSES AND AMOUNTS OF SECURITIES SOUGHT IN THE OFFER?

We are  seeking  to  purchase  up to 3,500 of the Units of  limited  partnership
interest, which are the Units issued to public investors in the Partnership.

HOW MUCH ARE YOU OFFERING TO PAY AND WHAT IS THE FORM OF PAYMENT?

We are offering to pay $50 per Unit, net to you in cash,  less the amount of any
distributions  declared or made with respect to the Units  between March 1, 2000
and the date the Offer expires.  The Purchasers are unaware of any distributions
declared  or paid since  March 1, 2000.  If you tender  your shares to us in the
Offer, you will not have to pay brokerage fees or similar expenses.

DO YOU HAVE THE FINANCIAL RESOURCES TO MAKE PAYMENT?

If the  total  amount of Units  sought is  purchased,  the  Purchasers'  capital
commitment will be approximately  $200,000.  The Purchasers have an aggregate of
in excess $1.4 million in current assets, including over $1.2 million in cash in
their capital reserves available to pay selling Unit holders.

IS THE FINANCIAL  CONDITION OF THE BIDDERS RELEVANT TO MY DECISION ON WHETHER TO
TENDER IN THE OFFER?

Because  this  is a cash  offer  that  is not  conditioned  on  financing  being
available,  and the  Purchasers  have more than adequate  cash  resources and no
intention  to  take  control  of  the  Partnership,  the  Purchasers'  financial
condition would seem to have little relevance to your decision.

HOW LONG DO I HAVE TO DECIDE WHETHER TO TENDER IN THE OFFER?

You will have at least until 12:00  midnight,  pacific  standard time, on May 1,
2000, to decide whether to tender your shares in the Offer.

CAN THE OFFER BE EXTENDED AND UNDER WHAT CIRCUMSTANCES?

The Offer can be extended in our discretion.

                                       5


<PAGE>




HOW WILL I BE NOTIFIED IF THE OFFER IS EXTENDED?

If we extend the offer, we will make a public announcement of the extension, not
later than 9:00 a.m.,  eastern  standard time, on the day after the day on which
the Offer was scheduled to expire.

WHAT ARE THE MOST SIGNIFICANT CONDITIONS TO THE OFFER?

There are no  conditions  to the offer  based on  minimum  Units  tendered,  the
availability  of financing or otherwise  determined by the success of the offer.
However,  we may not be  obligated  to purchase  any Units in the event  certain
conditions occur,  such as legal or government  actions which would prohibit the
purchase.  Furthermore,  we are not  obligated  to purchase  any Units which are
validly  tendered if, among other things,  there is a material adverse change in
the Partnership or its business.

HOW DO I TENDER MY UNITS?

To tender  your shares,  you must  deliver a  completed  Letter of  Transmittal,
to the Depositary at:  MacKenzie  Patterson,  Inc., 1640 School Street,  Moraga,
California   94556   (Telephone:    800-854-   8357;   Facsimile   Transmission:
925-631-9119), no later than the time the Offer expires.

UNTIL WHAT TIME CAN I WITHDRAW PREVIOUSLY TENDERED UNITS?

You can  withdraw  previously  tendered  shares at any time  until the Offer has
expired and, if we have not agreed to accept your shares for payment by June 26,
2000,  you can withdraw them at any time after such time until we do accept your
shares for payment.

HOW DO I WITHDRAW PREVIOUSLY TENDERED UNITS?

To  withdraw  shares,  you must  deliver a written  notice of  withdrawal,  or a
facsimile of one,  with the required  information  to the  Depositary  while you
still have the right to withdraw the shares.

WHAT DOES THE PARTNERSHIP'S GENERAL PARTNER THINK OF THE OFFER?

The  Purchasers  have not sought the  approval  or  disapproval  of the  General
Partner. The General Partner may be expected to respond with its position on the
offer in the next two weeks.

WILL THE PARTNERSHIP CONTINUE AS A PUBLIC COMPANY?

The Partnership  reported 926 holders of its outstanding  Units as of the end of
1998, the most recent year for which it has filed an annual  report.  Unless the
total  number of Unit  holders  were to fall below  500,  the  Partnership  will
continue  as a  public  reporting  company.  The  Purchasers  do  not  currently
anticipate  that the offer will result in such a reduction in the number of Unit
holders, though it cannot now determine the results with any certainty.

IF I DECIDE NOT TO TENDER, HOW WILL THE OFFER AFFECT MY SHARES?

The Purchasers do not anticipate that Units held by  non-tendering  Unit holders
will be affected by the completion of the offer.

                                        6


<PAGE>




WHAT IS THE MARKET VALUE OF MY SHARES AS OF A RECENT DATE?

According  to the  Partnership,  the  Units are not  traded  on any  established
securities  market,  and the Purchasers'  research indicates that few Units have
traded during recent years.

WHOM CAN I TALK TO IF I HAVE QUESTIONS ABOUT THE TENDER OFFER?

You can call MacKenzie Patterson, Inc., toll free, at 800-854-8357.













                                        7


<PAGE>



To the Unitholders of AMERICAN REPUBLIC REALTY FUND I

                                  INTRODUCTION

         The Purchasers hereby offer to purchase up to 3,500 Units (the "Maximum
Offer") at a purchase price of $50 per Unit ("Offer Price"),  less the amount of
any  distributions  declared or paid with respect to the Units  between March 1,
2000, and the Expiration  Date, in cash,  without  interest,  upon the terms and
subject to the conditions set forth in the Offer.  The Purchasers are unaware of
any distributions  declared or paid since March 1, 2000.  Unitholders who tender
their Units will not be obligated to pay any  Partnership  transfer fees, or any
other fees,  expenses or commissions in connection with the tender of Units. The
Purchasers  will  pay  all  such  costs  and all  charges  and  expenses  of the
Depositary,  an  affiliate  of  certain  of the  Purchasers,  as  depositary  in
connection with the Offer.

         For further information concerning the Purchasers, see Section 11 below
and Schedule I.

         None of the Purchasers nor the Depositary is affiliated  with Robert J.
Werra, the Partnership's  general partner (the "General  Partner"),  or with any
affiliate of such person.

Unitholders are urged to consider the following factors:

         -        Unitholders   who  tender   their   Units  will  give  up  the
                  opportunity  to  participate  in any future  benefits from the
                  ownership of Units,  including potential future  distributions
                  by the Partnership, and the purchase price per Unit payable to
                  a tendering  Unitholder by the Purchasers may be less than the
                  total  amount  which  might   otherwise  be  received  by  the
                  Unitholder with respect to the Unit over the remaining term of
                  the Partnership.

         -        The Purchasers  are making the Offer for  investment  purposes
                  and with the  intention of making a profit from the  ownership
                  of the Units.  In  establishing  the purchase price of $50 per
                  Unit,  the  Purchasers  are  motivated to establish the lowest
                  price which might be acceptable to Unitholders consistent with
                  the Purchasers' objectives.  There is no public market for the
                  Units,  and neither the Unit holders nor the  Purchasers  have
                  any accurate means for determining the actual present value of
                  the Units. Although there can be no certainty as to the actual
                  present value of the Units,  the  Purchasers  have  estimated,
                  solely for the purposes of  determining  an  acceptable  Offer
                  price, that the Units could have an estimated value of $69 per
                  Unit. It should be noted,  however,  that the Purchasers  have
                  not  made  an  independent  appraisal  of  the  Units  or  the
                  Partnership's  properties,  and are not  qualified to appraise
                  real estate. Accordingly,  there can be no assurance that this
                  estimate accurately reflects an approximate value of the Units
                  or that the actual  amounts  which may be  realized by holders
                  for the Units may not vary substantially from this estimate.

         -        As a result of consummation of the Offer, the Purchaser may be
                  in a  position  to  significantly  influence  all  Partnership
                  decisions on which  Unitholders  may vote.  The Purchaser will
                  vote the  Units  acquired  in the  Offer in its own  interest,
                  which may be different  from or in conflict with the interests
                  of the remaining Unitholders.


                                        8


<PAGE>



         -        The Purchasers may accept only a portion of the Units tendered
                  by a Unitholder  in the event a total of more than 3,500 Units
                  are tendered.

         o        The Depositary, MacKenzie Patterson, Inc., is an affiliate  of
                  the  Purchasers.  No  independent  party  will hold securities
                  tendered until the offer closes and payment is made.

         The Offer will provide  Unitholders  with an  opportunity  to liquidate
their  investment  without the usual  transaction  costs  associated with market
sales. Unitholders may have a more immediate need to use the cash now tied up in
an investment in the Units and wish to sell them to the Purchasers. Unit holders
who  sell all of their  Units  will  also  eliminate  the need to file  form K-1
information for the  Partnership  with their federal tax returns for years after
2000. It should be noted that the Partnership,  in its most recent annual report
on form 10-K stated:  (i) "...no  (quarterly)  distributions  have been made and
none are anticipated in the immediate  future...";  (ii) "At this time, there is
no plan to dispose of either (of the Partnership's two) real propert(ies)";  and
(iii) "The  Partnership  will be terminated by December 31, 2012,  although this
date can be extended if certain events occur."

Establishment of the Offer Price

         The  Purchasers  have set the  Offer  Price at $50 per  Unit,  less the
amount of any  distributions  declared or made with respect to the Units between
March 1, 2000 and the  Expiration  Date.  In  determining  the Offer Price,  the
Purchasers   analyzed  a  number  of  quantitative   and  qualitative   factors,
including:(i)  the lack of a  secondary  market for resales of the Units and the
resulting  lack of  liquidity  of an  investment  in the  Partnership;  (ii) the
estimated value of the Partnership's  real estate assets; and (iii) the costs to
the Purchasers associated with acquiring the Units.

         The  Partnership  stated in its annual report on Form 10-K for the year
ended December 31, 1998, "A public market for trading (Units) has not developed,
and none is expected to develop."  The lack of any public market for the sale of
Units means that Unit  holders have  limited  alternatives  if they seek to sell
their Units.  As a result of such limited  alternatives  for Unit  holders,  the
Purchasers  may not need to offer as high a price  for the  Units as they  would
otherwise. On the other hand, the Purchasers take a greater risk in establishing
a purchase price as there is no prevailing market price to be used for reference
and the  Purchasers  themselves  will have limited  liquidity for the Units upon
consummation  of the purchase.  An affiliate of the  Purchasers,  purchased five
Units in an individually  negotiated  transaction  during 1998 at a price of $45
per  Unit,  less  the  Partnership's  $50 per  transaction  transfer  fee.  This
affiliate then made a tender offer  commencing  December 2, 1998 and terminating
January 8, 1999,  through which it acquired a total of 544.5 Units at a purchase
price of $40 per Unit,  and the affiliate  paid the related $50 per  transaction
transfer fees. After  completing the offer,  the affiliate  received a number of
inquiries from Unit holders seeking to sell  additional  Units and the affiliate
acquired a total of 307  additional  Units during January of 1999 for a purchase
price of $45,  less the  Partnership's  $50 per  transaction  transfer fee. As a
result  of  Unit  holders  continued  interest  in  selling,  affiliates  of the
Purchasers  then made an offer at a price equal to $40 per Unit which  commenced
on February 12, 1999 and acquired an additional 357 units as a result.  Based in
part on  developments  described  in the  Partnership's  most recent  annual and
quarterly reports, the Purchasers have determined to make the current offer at a
price  equal  to $50 per  Unit,  and,  as noted  elsewhere  in this  Offer,  the
Purchasers will pay all transfer fees for Units tendered in this Offer.

                                        9

<PAGE>


         The Purchasers are offering  to  purchase  Units  which are an illiquid
investment and are not offering to purchase the Partnership's underlying assets.
The assets of the Partnership may not be liquidated for an indefinite  period of
time.  Accordingly,  the underlying  asset value of the  Partnership is only one
factor used by the  Purchasers in arriving at the Offer Price.  However,  in the
absence of trading price information,  the Purchasers  estimate of the net asset
value of the  Partnership  may be relevant to Unit  holders  review of the Offer
Price. Using publicly available information concerning the Partnership contained
in the Partnership's  Form 10-K for the fiscal year ended December 31, 1998, and
the quarterly  report on Form 10-Q for the quarter ended September 30, 1999, the
Purchasers  derived an estimated net asset value for the Units.  The  Purchasers
are not qualified as real estate  appraisers  and have relied solely on publicly
available information in making their estimate of the value of the Partnership's
assets.  Their estimated value of Partnership  assets was calculated  solely for
purposes of formulating their offer and cannot be relied upon as representing an
amount which might actually be realized upon a liquidation of the  Partnership's
assets, whether now or at any time in the future.

         In determining their estimated value of the Units, the Purchasers first
calculated the "Estimated Net Sales Value" of the  Partnership's two properties.
The Estimated Net Sales Value was determined by first determining the property's
net operating income ("NOI").  The NOI was calculated by subtracting from rental
income the cost of rental  income,  general  and  administrative  costs,  and an
estimate of anticipated near-term capital expenditures,  and then adding back to
that sum the partnership  administrative  costs.  This NOI was then divided by a
10.8%  capitalization  rate (the "Cap Rate") and the result reduced by (i) 3% to
take into account the estimated  closing costs which would be incurred upon sale
by the  Partnership  of the property,  including  brokerage  commissions,  title
costs, surveys, appraisals, legal fees and transfer taxes, and (ii) the mortgage
debt encumbering the property.

         The Purchasers  believe that the Cap Rate utilized is within a range of
capitalization  rates  currently  employed in the  marketplace for properties of
similar  type,  age and quality.  The  utilization  of different  capitalization
rates, however, could also be appropriate. In this regard, Unitholders should be
aware  that  the use of  lower  capitalization  rate  would  result  in a higher
Estimated Net Sales Value.

         To  determine  the  Estimated  Liquidation  Value of the  Partnership's
assets,   the  Purchaser   added  to  the  Estimated  Net  Sales  Value  of  the
Partnership's properties the net current assets as reported in the Partnership's
most  recent  Form  10-K.  The  resulting  Estimated  Liquidation  Value  of the
Partnership's  assets was approximately  $69 per Unit. The Purchasers  emphasize
that this value was  calculated by them solely for purposes of  calculating  the
Offer Price.  There can be no assurance  as to the actual  liquidation  value of
Partnership assets or as to the amount or timing of distributions of liquidation
proceeds which may be received by Unitholders.

         The Partnership  owns interests in two real properties,  Forestwood,  a
263-unit apartment complex located in Bedford, Texas, and Four Winds Apartments,
Phases I and II, a 154-unit apartment community located in Orange Park, Florida.
Under the  Partnership  Agreement,  the  Partnership is not required to sell its
properties until the earlier of the date  Unitholders  holding a majority of the
Units vote to liquidate the  Partnership or December 31, 2012. It should also be
noted  that the  Partnership,  in its most  recent  annual  report  on form 10-K
stated:  (i)  "...no  (quarterly)  distributions  have  been  made  and none are
anticipated in the immediate future..."; (ii) "At this time, there is no plan to
dispose of either real property";  and (iii) "The Partnership will be terminated


                                       10


<PAGE>


by  December  31, 2012,  although this  date can  be extended  if certain events
occur."  Accordingly,  the timing of the sale of  Partnership's  properties  and
resulting liquidation of the Partnership remains uncertain,  and,  consequently,
the timing of amounts to be received by  Unitholders in respect of such sale and
liquidation cannot be determined.

         The  Offer  Price  represents  the price at which  the  Purchasers  are
willing to purchase Units.  No independent  person has been retained to evaluate
or render any  opinion  with  respect to the  fairness of the Offer Price and no
representation  is made by the  Purchasers or any affiliate of the Purchasers as
to such  fairness.  Other  measures of the value of the Units may be relevant to
Unitholders.  Unitholders are urged to consider carefully all of the information
contained  herein  and  consult  with  their own  advisors,  tax,  financial  or
otherwise,  in  evaluating  the terms of the Offer  before  deciding  whether to
tender Units.

General Background Information

         Certain  information  contained in this Offer to Purchase which relates
to, or represents,  statements made by the  Partnership or the General  Partner,
has been derived from  information  provided in reports filed by the Partnership
with the Securities and Exchange Commission.

         According to publicly  available  information,  there were 11,000 Units
issued and  outstanding  held by  approximately  926 Unitholders at December 31,
1998.

         Tendering  Unitholders  will not be  obligated  to pay  transfer  fees,
brokerage  fees or  commissions  on the  sale  of the  Units  to the  Purchasers
pursuant to the Offer. The Purchasers will pay all charges and expenses incurred
in  connection  with the Offer.  The  Purchasers  desire to  purchase  all Units
tendered by each Unitholder.

         If,  prior  to  the  Expiration  Date,  the  Purchasers   increase  the
consideration  offered to  Unitholders  pursuant  to the Offer,  such  increased
consideration will be paid with respect to all Units that are purchased pursuant
to the Offer,  whether or not such Units were tendered prior to such increase in
consideration.

         Unitholders   are  urged  to  read  this  Offer  to  Purchase  and  the
accompanying  Letter of Transmittal  carefully before deciding whether to tender
their Units.


                                  TENDER OFFER


Section 1. Terms of the Offer.  Upon the terms and subject to the  conditions of
the Offer,  the  Purchasers  will accept for  payment and pay for Units  validly
tendered on or prior to the Expiration Date and not withdrawn in accordance with
Section 4 of this Offer to Purchase. The term "Expiration Date" shall mean 12:00
midnight, Pacific Standard Time, on May 1, 2000, unless and until the Purchasers
shall have  extended  the  period of time for which the Offer is open,  in which
event the term  "Expiration  Date"  shall mean the latest time and date on which
the Offer, as so extended by the Purchasers, shall expire.

                                       11


<PAGE>


         The Offer is  conditioned on  satisfaction of  certain conditions.  See
Section  13,  which  sets  forth  in  full  the  conditions  of the  Offer.  The
Purchasers  reserve  the right  (but  shall  not be  obligated),  in their  sole
discretion and for any reason,  to waive any or all of such  conditions.  If, by
the Expiration  Date, any or all of such  conditions  have not been satisfied or
waived,  the  Purchasers  reserve the right (but shall not be  obligated) to (i)
decline to purchase any of the Units  tendered,  terminate  the Offer and return
all tendered  Units to  tendering  Unitholders,  (ii) waive all the  unsatisfied
conditions and,  subject to complying with  applicable  rules and regulations of
the Commission, purchase all Units validly tendered, (iii) extend the Offer and,
subject to the right of Unitholders to withdraw Units until the Expiration Date,
retain the Units that have been tendered  during the period or periods for which
the Offer is extended or (iv) to amend the Offer.

         The Purchasers do not anticipate and have no reason to believe that any
condition or event will occur that would prevent the Purchasers  from purchasing
tendered Units as offered herein.

Section 2.  Proration;  Acceptance  for Payment  and  Payment for Units.  If the
number of Units validly  tendered prior to the Expiration Date and not withdrawn
is 3,500 or less, the  Purchasers,  upon the terms and subject to the conditions
of the Offer,  will accept for payment all Units so  tendered.  If the number of
Units validly  tendered prior to the Expiration  Date and not withdrawn  exceeds
3,500,  the  Purchasers,  upon the terms and  subject to the  conditions  of the
Offer, will accept for payment Units so tendered on a pro rata basis.

         In the event that  proration is required,  because of the difficulty of
immediately  determining  the  precise  number  of  Units  to be  accepted,  the
Purchasers  will announce the final results of proration as soon as practicable,
but in no event later than five business days following the Expiration Date. The
Purchasers  will not pay for any Units tendered until after the final  proration
factor has been determined.

         Upon the terms and subject to the  conditions of the Offer  (including,
if the Offer is extended or amended,  the terms and  conditions of any extension
or amendment),  the Purchasers will accept for payment,  and will pay for, Units
validly  tendered and not withdrawn in accordance with Section 4, as promptly as
practicable  following  the  Expiration  Date.  In all cases,  payment for Units
purchased  pursuant to the Offer will be made only after  timely  receipt by the
Depositary of a properly  completed and duly executed  Letter of Transmittal (or
facsimile   thereof)  and  any  other  documents   required  by  the  Letter  of
Transmittal.


         For  purposes  of the  Offer,  the  Purchasers  shall be deemed to have
accepted for payment (and thereby purchased)  tendered Units when, as and if the
Purchasers  give oral or written  notice to the  Depositary  of the  Purchasers'
acceptance for payment of such Units  pursuant to the Offer.  Upon the terms and
subject to the conditions of the Offer,  payment for Units purchased pursuant to
the Offer  will in all cases be made by  deposit  of the  Offer  Price  with the
Depositary,  which  will  act as agent  for the  tendering  Unitholders  for the
purpose of receiving  payment from the  Purchasers and  transmitting  payment to
tendering Unitholders.

         Under no  circumstances  will  interest  be paid on the Offer  Price by
reason of any delay in making such payment.

                                       12

<PAGE>

         If any tendered  Units are not purchased for any reason,  the Letter of
Transmittal  with  respect  to such Units not  purchased  will be of no force or
effect.  If, for any reason  whatsoever,  acceptance  for payment of, or payment
for,  any Units  tendered pursuant  to the  Offer is  delayed or  the Purchasers
are unable to accept for payment, purchase or pay for Units tendered pursuant to
the Offer,  then,  without prejudice to the Purchasers'  rights under Section 13
(but subject to  compliance  with Rule  14e-1(c)  under the Exchange  Act),  the
Depositary  may,  nevertheless,  on behalf of the  Purchasers,  retain  tendered
Units,  subject to any  limitations of applicable law, and such Units may not be
withdrawn  except to the extent that the tendering  Unitholders  are entitled to
withdrawal rights as described in Section 4.

         If, prior to the Expiration  Date,  the  Purchasers  shall increase the
consideration  offered to  Unitholders  pursuant  to the Offer,  such  increased
consideration  shall be paid for all Units accepted for payment  pursuant to the
Offer, whether or not such Units were tendered prior to such increase.

Section 3. Procedures for Tendering Units.

Valid Tender. For Units to be validly tendered pursuant to the Offer, a properly
completed and duly executed  Letter of  Transmittal (a copy of which is enclosed
with this Offer to Purchase,  printed on purple paper) with any other  documents
required by the Letter of Transmittal  must be received by the Depositary at its
address set forth on the back cover of this Offer to Purchase on or prior to the
Expiration  Date.  A  Unitholder  may  tender  any or all  Units  owned  by such
Unitholder.

In order for a tendering  Unitholder to participate in the Offer,  Units must be
validly  tendered and not withdrawn prior to the Expiration Date, which is 12:00
midnight, Pacific Standard Time, on May 1, 2000, or such date to which the Offer
may be extended.

The method of  delivery  of the  Letter of  Transmittal  and all other  required
documents  is at the option and risk of the  tendering  Unitholder  and delivery
will be deemed made only when actually received by the Depositary.

Backup Federal Income Tax  Withholding.  To prevent the possible  application of
31% backup federal income tax  withholding  with respect to payment of the Offer
Price for Units  purchased  pursuant to the Offer, a tendering  Unitholder  must
provide the Depositary with such  Unitholder's  correct taxpayer  identification
number and make certain  certifications  that such  Unitholder is not subject to
backup federal income tax withholding.  Each tendering Unitholder must insert in
the Letter of Transmittal the  Unitholder's  taxpayer  identification  number or
social  security  number in the  space  provided  on the front of the  Letter of
Transmittal.  The Letter of  Transmittal  also  includes a substitute  Form W-9,
which contains the  certifications  referred to above.  (See the Instructions to
the Letter of Transmittal.)

FIRPTA  Withholding.  To prevent  the  withholding  of federal  income tax in an
amount equal to 10% of the sum of the Offer Price plus the amount of Partnership
liabilities  allocable to each Unit tendered,  each Unitholder must complete the
FIRPTA  Affidavit  included  in  the  Letter  of  Transmittal   certifying  such
Unitholder's taxpayer  identification number and address and that the Unitholder
is not a foreign person.  (See the Instructions to the Letter of Transmittal and
"Section 6. Certain Federal Income Tax Consequences.")

Other  Requirements.  By executing a Letter of Transmittal as set forth above, a
tendering  Unitholder  irrevocably  appoints the designees of the  Purchasers as

                                       13

<PAGE>


such Unitholder's proxies, in the manner set forth in the Letter of Transmittal,
each with full power of  substitution,  to the full extent of such  Unitholder's
rights  with respect to the Units  tendered by such  Unitholder and accepted for
payment by the Purchasers.  Such appointment will be effective when, and only to
the  extent  that,  the  Purchasers  accept  such Units for  payment.  Upon such
acceptance for payment,  all prior proxies given by such Unitholder with respect
to such Units  will,  without  further  action,  be revoked,  and no  subsequent
proxies may be given (and if given will not be effective).  The designees of the
Purchasers will, with respect to such Units, be empowered to exercise all voting
and other rights of such  Unitholder as they in their sole  discretion  may deem
proper at any  meeting of  Unitholders,  by written  consent  or  otherwise.  In
addition, by executing a Letter of Transmittal, a Unitholder also assigns to the
Purchasers  all of the  Unitholder's  rights to receive  distributions  from the
Partnership  with respect to Units which are accepted for payment and  purchased
pursuant to the Offer,  other than those  distributions  declared or paid during
the period commencing on the Offer Date and terminating on the Expiration Date.

Determination of Validity;  Rejection of Units; Waiver of Defects; No Obligation
to Give Notice of Defects. All questions as to the validity,  form,  eligibility
(including  time of receipt) and  acceptance  for payment of any tender of Units
pursuant to the procedures described above will be determined by the Purchasers,
in their sole discretion,  which determination  shall be final and binding.  The
Purchasers  reserve  the  absolute  right to reject any or all tenders if not in
proper form or if the  acceptance  of, or payment  for,  the  absolute  right to
reject any or all  tenders  if not in proper  form or if the  acceptance  of, or
payment for, the Units tendered may, in the opinion of the Purchasers'  counsel,
be  unlawful.  The  Purchasers  also  reserve  the right to waive any  defect or
irregularity  in  any  tender  with  respect  to  any  particular  Units  of any
particular  Unitholder,  and the  Purchasers'  interpretation  of the  terms and
conditions  of  the  Offer   (including  the  Letter  of  Transmittal   and  the
Instructions  thereto) will be final and binding.  Neither the  Purchasers,  the
Depositary,  nor any other person will be under any duty to give notification of
any  defects  or  irregularities  in the  tender of any Units or will  incur any
liability for failure to give any such notification.

         A tender of Units  pursuant to any of the  procedures  described  above
will  constitute a binding  agreement  between the tendering  Unitholder and the
Purchasers upon the terms and subject to the conditions of the Offer,  including
the tendering Unitholder's  representation and warranty that (i) such Unitholder
owns the Units  being  tendered  within  the  meaning  of Rule  14e-4  under the
Exchange  Act and (ii) the tender of such Unit  complies  with Rule 14e-4.  Rule
14e-4 requires, in general, that a tendering security holder actually be able to
deliver the security subject to the tender offer, and is of concern particularly
to any Unitholders who have granted options to sell or purchase the Units,  hold
option  rights to acquire such  securities,  maintain  "short"  positions in the
Units  (i.e.,  have  borrowed  the  Units) or have  loaned  the Units to a short
seller. Because of the nature of limited partnership  interests,  the Purchasers
believe it is unlikely that any option trading or short selling  activity exists
with respect to the Units.  In any event, a Unit holder will be deemed to tender
Units in  compliance  with Rule  14e-4 and the Offer if the holder is the record
owner of the Units and the holder (i) delivers  the Units  pursuant to the terms
of the Offer,  (ii)  causes  such  delivery to be made,  (iii)  guarantees  such
delivery,  (iv) causes a guaranty of such delivery, or (v) uses any other method
permitted in the Offer (such as facsimile delivery of the Transmittal Letter).

Section 4. Withdrawal  Rights.  Except as otherwise  provided in this Section 4,
all tenders of Units pursuant to the Offer are irrevocable,  provided that Units
tendered  pursuant  to the  Offer  may be  withdrawn  at any  time  prior to the
Expiration Date and, unless theretofore accepted for payment as provided in this
Offer to Purchase, may also be withdrawn at any time on or after June 26, 2000.


                                       14


<PAGE>


         For withdrawal  to be  effective,  a written or facsimile  transmission
notice  of  withdrawal  must  be  timely  received  by  the  Depositary  at  the
address or the facsimile number set forth in the attached Letter of Transmittal.
Any such notice of  withdrawal  must specify the name of the person who tendered
the Units to be  withdrawn  and must be signed by the  person(s)  who signed the
Letter of  Transmittal  in the same  manner as the  Letter  of  Transmittal  was
signed.

         If purchase of, or payment  for,  Units is delayed for any reason or if
the  Purchasers  are unable to purchase  or pay for Units for any reason,  then,
without prejudice to the Purchasers' rights under the Offer,  tendered Units may
be  retained  by the  Depositary  on  behalf  of the  Purchasers  and may not be
withdrawn  except to the extent  that  tendering  Unitholders  are  entitled  to
withdrawal rights as set forth in this Section 4, subject to Rule 14e-1(c) under
the Exchange Act,  which  provides that no person who makes a tender offer shall
fail to pay the consideration  offered or return the securities  deposited by or
on behalf of security  holders  promptly after the  termination or withdrawal of
the tender offer.

         All questions as to the form and validity  (including  time of receipt)
of notices of withdrawal  will be determined  by the  Purchasers,  in their sole
discretion,  which  determination  shall  be  final  and  binding.  Neither  the
Purchasers,  the Depositary, nor any other person will be under any duty to give
notification  of any defects or  irregularities  in any notice of  withdrawal or
will incur any liability for failure to give any such notification.

         Any Units properly  withdrawn will be deemed not to be validly tendered
for  purposes of the Offer.  Withdrawn  Units may be  re-tendered,  however,  by
following  the  procedures  described  in  Section  3 at any  time  prior to the
Expiration Date.

Section 5. Extension of Tender Period;  Termination;  Amendment.  The Purchasers
expressly reserve the right, in their sole discretion, at any time and from time
to time,  (i) to extend  the period of time  during  which the Offer is open and
thereby  delay  acceptance  for payment of, and the  payment  for,  any Units by
giving oral or written notice of such extension to the Depositary, (ii) upon the
occurrence or failure to occur of any of the conditions specified in Section 13,
to delay the acceptance for payment of, or payment for, any Units not heretofore
accepted for payment or paid for, or to  terminate  the Offer and not accept for
payment any Units not  theretofore  accepted  for payment or paid for, by giving
oral or written notice of such termination to the Depositary, and (iii) to amend
the Offer in any  respect  (including,  without  limitation,  by  increasing  or
decreasing the consideration  offered or the number of Units being sought in the
Offer or both or changing the type of  consideration)  by giving oral or written
notice of such  amendment  to the  Depositary.  Any  extension,  termination  or
amendment will be followed as promptly as  practicable  by public  announcement,
the  announcement  in the case of an  extension  to be issued no later than 9:00
a.m.,  Eastern  Standard  Time,  on the next  business day after the  previously
scheduled   Expiration   Date,  in  accordance  with  the  public   announcement
requirement of Rule 14d-4(c) under the Exchange Act. Without limiting the manner
in which the  Purchasers may choose to make any public  announcement,  except as
provided by applicable law (including Rule 14d-4(c) under the Exchange Act), the
Purchasers   will  have  no  obligation  to  publish,   advertise  or  otherwise
communicate any such public announcement, other than by issuing a release to the
Dow Jones News Service. The Purchasers may also be required by applicable law to
disseminate to Unitholders certain information  concerning the extensions of the
Offer and any material changes in the terms of the Offer.

                                       15

<PAGE>

         If the  Purchasers  extend the  Offer,  or if the  Purchasers  (whether
before or  after  its  acceptance  for  payment of  Units) are delayed  in their
payment  for Units or are unable to pay for Units  pursuant to the Offer for any
reason,  then,  without prejudice to the Purchasers' rights under the Offer, the
Depositary may retain tendered Units on behalf of the Purchasers, and such Units
may not be withdrawn except to the extent tendering  Unitholders are entitled to
withdrawal  rights as  described  in  Section  4.  However,  the  ability of the
Purchasers  to delay  payment for Units that the  Purchasers  have  accepted for
payment is limited by Rule 14e-1 under the Exchange Act, which requires that the
Purchasers pay the consideration  offered or return the securities  deposited by
or on behalf  of  holders  of  securities  promptly  after  the  termination  or
withdrawal of the Offer.

         If the Purchasers  make a material  change in the terms of the Offer or
the information concerning the Offer or waive a material condition of the Offer,
the Purchasers  will extend the Offer to the extent  required by Rules 14d-4(c),
14d-6(d) and 14e-1 under the Exchange  Act. The minimum  period  during which an
offer must remain open following a material  change in the terms of the offer or
information  concerning  the offer,  other than a change in price or a change in
percentage of securities  sought,  will depend upon the facts and circumstances,
including the relative  materiality  of the change in the terms or  information.
With respect to a change in price or a change in percentage of securities sought
(other than an increase of not more than 2% of the securities sought),  however,
a minimum ten business  day period is  generally  required to allow for adequate
dissemination  to security  holders and for investor  response.  As used in this
Offer to Purchase, "business day" means any day other than a Saturday, Sunday or
a federal holiday, and consists of the time period from 12:01 a.m. through 12:00
midnight, Pacific Standard Time.

Section 6.  Certain Federal  Income Tax  Consequences.  THE  FEDERAL INCOME  TAX
DISCUSSION SET FORTH BELOW IS INCLUDED HEREIN FOR GENERAL  INFORMATION  ONLY AND
DOES NOT PURPORT TO ADDRESS  ALL  ASPECTS OF TAXATION  THAT MAY BE RELEVANT TO A
PARTICULAR UNITHOLDER.  For example, this discussion does not address the effect
of any  applicable  foreign,  state,  local or other tax laws other than federal
income tax laws. Certain Unitholders  (including trusts,  foreign persons,  tax-
exempt  organizations  or  corporations  subject to special rules,  such as life
insurance  companies  or S  corporations)  may be subject  to special  rules not
discussed below.  This discussion is based on the Internal Revenue Code of 1986,
as amended (the  "Code"),  existing  regulations,  court  decisions and Internal
Revenue  Service  ("IRS")  rulings  and other  pronouncements.  EACH  UNITHOLDER
TENDERING  UNITS  SHOULD  CONSULT  SUCH  UNITHOLDER'S  OWN TAX ADVISOR AS TO THE
PARTICULAR TAX CONSEQUENCES TO SUCH UNITHOLDER OF ACCEPTING THE OFFER, INCLUDING
THE  APPLICATION OF THE  ALTERNATIVE  MINIMUM TAX AND FEDERAL,  FOREIGN,  STATE,
LOCAL AND OTHER TAX LAWS.

         The  following   discussion  is  based  on  the  assumption   that  the
Partnership  is treated as a partnership  for federal income tax purposes and is
not a "publicly traded partnership" as that term is defined in the Code.

Gain or Loss. A taxable  Unitholder will recognize a gain or loss on the sale of
such  Unitholder's  Units in an amount equal to the  difference  between (i) the
amount  realized  by such  Unitholder  on the sale and  (ii)  such  Unitholder's
adjusted tax basis in the Units sold. The amount  realized by a Unitholder  will
include the  Unitholder's  share of the  Partnership's  liabilities,  if any (as
determined  under  Code  section  752 and the  regulations  thereunder).  If the
Unitholder  reports  a loss  on the  sale,  such  loss  generally  could  not be
currently  deducted by such Unitholder except against such Unitholder's  capital

                                       16


<PAGE>

gains  from  other  investments.  In  addition,  such loss would be treated as a
passive activity loss. (See "Suspended Passive Activity Losses" below.)

         The adjusted  tax basis in the Units of a  Unitholder  will depend upon
individual  circumstances.  (See also "Partnership  Allocations in Year of Sale"
below.) Each  Unitholder who plans to tender  hereunder  should consult with the
Unitholder's  own tax advisor as to the  Unitholder's  adjusted tax basis in the
Unitholder's Units and the resulting tax consequences of a sale.

         If any portion of the amount  realized by a Unitholder is  attributable
to  such  Unitholder's  share  of  "unrealized  receivables"  or  "substantially
appreciated  inventory  items" as defined in Code section  751, a  corresponding
portion of such  Unitholder's  gain or loss will be treated as ordinary  gain or
loss.  It is possible  that the basis  allocation  rules of Code Section 751 may
result in a Unitholder's recognizing ordinary income with respect to the portion
of the  Unitholder's  amount realized on the sale of a Unit that is attributable
to such items while  recognizing a capital loss with respect to the remainder of
the Unit.

         A tax-exempt  Unitholder (other than an organization  described in Code
Section  501(c)(7)  (social  club),   501(c)(9)   (voluntary   employee  benefit
association),   501(c)(17)   (supplementary   unemployment  benefit  trust),  or
501(c)(20)  (qualified  group legal  services  plan))  should not be required to
recognize unrelated trade or business income upon the sale of its Units pursuant
to the  Offer,  assuming  that  such  Unitholder  does not  hold its  Units as a
"dealer" and has not acquired such Units with debt financed proceeds.

Partnership  Allocations  in  Year  of  Sale.  A  tendering  Unitholder  will be
allocated  the  Unitholder's  pro rata  share of the annual  taxable  income and
losses  from the  Partnership  with  respect  to the Units  sold for the  period
through  the date of sale,  even  though  such  Unitholder  will  assign  to the
Purchasers  their rights to receive certain cash  distributions  with respect to
such Units.  Such allocations and any Partnership  distributions for such period
would  affect a  Unitholder's  adjusted  tax basis in the  tendered  Units  and,
therefore,  the amount of gain or loss  recognized by the Unitholder on the sale
of the Units.

Possible Tax  Termination.  The Code provides that if 50% or more of the capital
and profits  interests in a  partnership  are sold or exchanged  within a single
12-month period,  such  partnership  generally will terminate for federal income
tax purposes.  It is possible that the  Partnership  could terminate for federal
income tax  purposes  as a result of  consummation  of the Offer.  Although  the
likelihood  is remote,  as the Maximum  Offer is to be  calculated  as an amount
which will not cause such a termination,  a tax  termination of the  Partnership
could have an effect on a corporate or other non-individual Unitholder whose tax
year is not the calendar  year, as such a Unitholder  might  recognize more than
one year's  Partnership  tax items in one tax  return,  thus  accelerating  by a
fraction of a year the effects from such items.

Suspended  "Passive  Activity  Losses".  A  Unitholder  who  sells  all  of  the
Unitholder's Units would be able to deduct  "suspended"  passive activity losses
from the  Partnership,  if any, in the year of sale free of the passive activity
loss limitation.  As a limited partner of the Partnership,  which was engaged in
real estate activities,  the ability of a Unitholder, who or which is subject to
the passive  activity loss rules,  to claim tax losses from the  Partnership was
limited.  Upon sale of all of the Unitholder's  Units,  such Unitholder would be
able to use any "suspended"  passive activity losses first against gain, if any,
on sale of the Unitholder's Units and then against income from any other source.

                                       17

<PAGE>


Foreign  Unitholders.  Gain  realized by  a foreign  Unitholder on  a sale  of a
Unit pursuant to the Offer will be subject to federal  income tax. Under Section
1445 of the Code,  the  transferee of a  partnership  interest held by a foreign
person is  generally  required to deduct and  withhold a tax equal to 10% of the
amount  realized on the  disposition.  The  Purchasers  will withhold 10% of the
amount realized by a tendering  Unitholder from the purchase price payment to be
made to such Unitholder unless the Unitholder  properly  completes and signs the
FIRPTA  Affidavit  included as part of the Letter of Transmittal  certifying the
Unitholder's  TIN,  that  such  Unitholder  is  not a  foreign  person  and  the
Unitholder's  address.  Amounts  withheld would be creditable  against a foreign
Unitholder's  federal income tax liability and, if in excess  thereof,  a refund
could be obtained from the Internal  Revenue Service by filing a U.S. income tax
return.

Section 7. Effects of the Offer.

Limitations on Resales.   The Purchasers do not  believe the  provisions of  the
Partnership Agreement should restrict transfers of Units pursuant to the Offer.

Effect on Trading Market.  There is no established public trading market for the
Units  and,  therefore,  a  reduction  in the number of  Unitholders  should not
materially  further  restrict the  Unitholders'  ability to find  purchasers for
their Units on any secondary market.

Voting Power of  Purchasers.  Depending  on the number of Units  acquired by the
Purchasers  pursuant to the Offer,  the Purchasers may have the ability to exert
certain  influence  on matters  subject to the vote of  Unitholders,  though the
maximum  number  of Units  sought  hereunder  would  not give the  Purchasers  a
controlling voting interest.

Other Potential Effects.  The Units are registered under the Exchange Act, which
requires, among other things that the Partnership furnish certain information to
its  Unitholders  and to the Commission and comply with the  Commission's  proxy
rules in  connection  with  meetings  of, and  solicitation  of  consents  from,
Unitholders.  Registration and reporting requirements could be terminated by the
Partnership if the number of record holders falls below 300, or below 500 if the
Partnership's total assets are below $10 million for three consecutive preceding
fiscal years. The Partnership reported a total of 926 limited partners as of its
most  recent  fiscal  year end and in  excess  of $8  million  in total  assets.
Although it is possible  that the purchase of Units  pursuant to the Offer could
reduce the number of record Unit holders below 500, the  Purchasers  believe the
possibility  is remote.  Accordingly,  the  Purchasers  do not believe  that the
purchase  of Units  pursuant  to the Offer  will  result  in the Units  becoming
eligible for deregistration under the Exchange Act.

Section 8. Future Plans.  Following the completion of the Offer, the Purchasers,
or their affiliates,  may acquire additional Units. Any such acquisitions may be
made through private purchases, one or more future tender offers or by any other
means  deemed  advisable  or  appropriate.  Any  such  acquisitions  may be at a
consideration  higher or lower than the  consideration  to be paid for the Units
purchased  pursuant to the Offer. The Purchasers are seeking to purchase a total
of 3,500 Units. If the Purchasers acquire fewer than 3,500 Units pursuant to the
Offer,  the Purchasers may seek to make further  purchases on the open market at
prevailing prices, or solicit Units pursuant to one or more future tender offers
at the same price, a higher price or, if the Partnership's circumstances change,
at a lower price.  Alternatively,  the  Purchasers may  discontinue  any further
purchases of Units after  termination of the Offer,  regardless of the number of
Units  purchased.  The Offer is not made with any current view toward or plan or
purpose  of  acquiring  Units in a series of  successive  and  periodic  offers.


                                       18


<PAGE>

Nevertheless,  as noted  above,  the  Purchasers  reserve the right to gauge the
response to this  solicitation,  and, if not successful in achieving the Maximum
Offer, may consider future offers.

         The  Purchasers  are  acquiring  the  Units  pursuant  to the Offer for
investment purposes. The Purchasers have no present intention to seek control of
the  Partnership or to change the  management or operations of the  Partnership.
The Purchasers do not have any present  intention to seek or cause a liquidation
of the Partnership.  If the Purchasers should acquire all of the Units sought in
the Offer,  the  Purchasers  would  control a large,  though  not  independently
controlling,  block of Units.  Although the  Purchasers  do not have any present
intention  to take any  action  with  respect  to  management  or control of the
Partnership, the Purchasers will at all times act in a manner they believe to be
in the interests of protecting their investment in the Partnership. Accordingly,
Purchasers  reserve the right, at an appropriate  time, to exercise their rights
as limited  partners  to vote on  matters  subject  to a limited  partner  vote,
including,  but not limited to, any vote to cause the sale of the  Partnership's
properties and the liquidation and dissolution of the Partnership.

Section  9.  The  Business  of  the  Partnership.  Information  included  herein
concerning  the  Partnership  is derived from the  Partnership's  publicly-filed
reports.  Information  concerning the  Partnership,  its assets,  operations and
management is contained in its Annual Reports on Form 10-K and Quarterly Reports
on Form 10-Q and other filings with the Securities and Exchange Commission. Such
reports and filings are  available  on the  Commission's  EDGAR  system,  at its
internet  website  at  www.sec.gov,  and are  available  for  inspection  at the
Commission's principal office in Washington, D.C. and at its regional offices in
New York, New York and Chicago,  Illinois.  The  Purchasers  have relied on such
information  to the  extent  information  is  presented  herein  concerning  the
Partnership,  and  expressly  disclaim any  responsibility  for the  information
included in such reports and extracted in this Offer.

Section 10.  Conflicts of Interest.  The  Depositary is affiliated  with certain
Purchasers.  Therefore,  by virtue of this affiliation,  the Depositary may have
inherent  conflicts  of  interest  in acting as  Depositary  for the Offer.  The
Depositary's role is administrative  only, however, and any conflict of interest
should not be deemed material to Unit holders.

Section 11. Certain Information Concerning the Purchasers. The Purchasers are MP
VALUE FUND 4, LLC  (MPVF4);  MP VALUE FUND 5, LLC (MPVF5);  MACKENZIE  PATTERSON
SPECIAL FUND 3, LLC (MPSF3);  and PREVIOUSLY OWNED MORTGAGE  PARTNERSHIPS INCOME
FUND 3, LP  (POMPIF3).  For  information  concerning  the  Purchasers  and their
respective principals, please refer to Schedule I attached hereto. The principal
business of each of the  Purchasers is investment  in  securities,  particularly
real  estate-based  securities.  The principal  business  address of each of the
Purchasers is 1640 School Street, Moraga, California 94556.

         The  Purchasers  have made binding  commitments  to contribute and have
available sufficient amounts of liquid capital necessary to fund the acquisition
of all Units  subject to the Offer,  the  expenses to be incurred in  connection
with  the  Offer,  and  all  other  anticipated  costs  of the  Purchasers.  The
Purchasers  are not public  companies  and have not prepared  audited  financial
statements.  Set forth  below is summary  of total net assets and total  current

                                       19
<PAGE>


assets  (defined  for this  purpose as cash,  cash  equivalents  and  marketable
securities)  for  each  of the  entity  Purchasers  (numbers  are  expressed  in
thousands of dollars and are rounded to the nearest thousand):

Purchaser           Current Assets           Net Assets

MPVF4                    $708                  $2,145
MPVF5                     727                   2,018
MPSF3                      33                   2,859
POMPIF3                   (8)                   1,044
- ---------              --------              --------
Total                  $1,460                  $8,066




         Except as otherwise set forth herein,  (i) neither the Purchasers  nor,
to the best  knowledge of the  Purchasers,  the persons listed on Schedule I nor
any affiliate of the Purchasers  beneficially owns or has a right to acquire any
Units, (ii) neither the Purchasers nor, to the best knowledge of the Purchasers,
the persons  listed on Schedule I nor any  affiliate of the  Purchasers,  or any
director,  executive  officer or subsidiary of any of the foregoing has effected
any  transaction  in the  Units  within  the past 60  days,  (iii)  neither  the
Purchasers nor, to the best knowledge of the  Purchasers,  the persons listed on
Schedule I nor any affiliate of the  Purchasers  has any contract,  arrangement,
understanding  or  relationship  with  any  other  person  with  respect  to any
securities  of  the  Partnership,  including  but  not  limited  to,  contracts,
arrangements,  understandings or relationships concerning the transfer or voting
thereof, joint ventures, loan or option arrangements,  puts or calls, guarantees
of loans,  guarantees  against  loss or the giving or  withholding  of  proxies,
consents or  authorizations,  (iv) there have been no  transactions  or business
relationships  which  would be  required  to be  disclosed  under  the rules and
regulations  of the  Commission  between any of the  Purchasers  or, to the best
knowledge of the Purchasers,  the persons listed on Schedule I, or any affiliate
of the Purchasers on the one hand, and the Partnership or its affiliates, on the
other hand, and (v) there have been no contracts,  negotiations  or transactions
between the Purchasers, or to the best knowledge of the Purchasers any affiliate
of the  Purchasers  on the one hand,  the persons  listed on Schedule I, and the
Partnership  or  its  affiliates,  on  the  other  hand,  concerning  a  merger,
consolidation or acquisition,  tender offer or other  acquisition of securities,
an election of  directors  or a sale or other  transfer of a material  amount of
assets.

Section 12. Source of Funds. The Purchasers expect that  approximately  $175,000
would be  required to purchase  3,500  Units,  if  tendered,  and an  additional
$25,000  may be  required  to pay  related  fees and  expenses.  The  Purchasers
anticipate  funding all of the purchase price and related expenses through their
existing liquid capital reserves. The cash to complete the entire purchase is in
the bidders' hands and is committed to that purpose.  Accordingly,  there are no
financing arrangements to fall through and no alternative financing plans.


Section  13.  Conditions  of the  Offer.  Notwithstanding  any other term of the
Offer,  the Purchasers shall not be required to accept for payment or to pay for
any Units tendered if all authorizations,  consents,  orders or approvals of, or
declarations  or filings with, or expirations of waiting periods imposed by, any
court,  administrative  agency or commission or other governmental  authority or
instrumentality,  domestic or foreign,  necessary  for the  consummation  of the
transactions  contemplated  by the Offer shall not have been filed,  occurred or
been obtained on or before the Expiration Date.

                                       20
<PAGE>


         The  Purchasers  shall not be required to accept for payment or pay for
any Units not theretofore  accepted for payment or paid for and may terminate or
amend  the  Offer as to such  Units  if, at any time on or after the date of the
Offer and before the Expiration Date, any of the following conditions exists:

         (a) a preliminary or permanent injunction or other order of any federal
or state  court,  government or  governmental  authority  or agency  shall  have
been  issued  and  shall  remain in effect  which (i) makes  illegal,  delays or
otherwise directly or indirectly  restrains or prohibits the making of the Offer
or the  acceptance  for payment of or payment  for any Units by the  Purchasers,
(ii)  imposes  or  confirms   limitations  on  the  ability  of  the  Purchasers
effectively  to  exercise  full  rights of  ownership  of any Units,  including,
without  limitation,  the right to vote any  Units  acquired  by the  Purchasers
pursuant to the Offer or  otherwise  on all matters  properly  presented  to the
Partnership's  Unitholders,  (iii) requires divestiture by the Purchasers of any
Units, (iv) causes any material  diminution of the benefits to be derived by the
Purchasers  as a result  of the  transactions  contemplated  by the Offer or (v)
might materially adversely affect the business, properties, assets, liabilities,
financial  condition,  operations,  results of  operations  or prospectus of the
Purchasers or the Partnership;

         (b) there shall be any action taken, or any statute,  rule,  regulation
or order proposed, enacted, enforced,  promulgated,  issued or deemed applicable
to the Offer by any federal or state court, government or governmental authority
or agency,  other than the  application of the waiting period  provisions of the
Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended, which might,
directly or indirectly, result in any of the consequences referred to in clauses
(i) through (v) of paragraph (a) above;

         (c) any change or  development  shall have occurred or been  threatened
since  the  date  hereof,  in the  business,  properties,  assets,  liabilities,
financial  condition,  operations,  results of  operations  or  prospects of the
Partnership,  which, in the reasonable judgment of the Purchasers,  is or may be
materially adverse to the Partnership, or the Purchasers shall have become aware
of any fact that, in the reasonable judgment of the Purchasers, does or may have
a material adverse effect on the value of the Units;

         (d) there shall have occurred (i) any general suspension of trading in,
or limitation on prices for,  securities on any national  securities exchange or
in the  over-the-counter  market in the United  States,  (ii) a declaration of a
banking  moratorium  or any  suspension  of  payments in respect of banks in the
United States,  (iii) any limitation by any governmental  authority on, or other
event which might  affect,  the extension of credit by lending  institutions  or
result in any  imposition  of  currency  controls in the United  States,  (iv) a
commencement  of a war or armed  hostilities or other national or  international
calamity  directly or  indirectly  involving the United  States,  (v) a material
change in United States or other  currency  exchange  rates or a suspension of a
limitation on the markets  thereof,  or (vi) in the case of any of the foregoing
existing at the time of the  commencement of the Offer, a material  acceleration
or worsening thereof; or

         (e) it shall have been publicly  disclosed or the Purchasers shall have
otherwise learned that (i) more than fifty percent of the outstanding Units have
been or are  proposed  to be  acquired by another  person  (including  a "group"
within the meaning of Section  13(d)(3) of the Exchange Act), or (ii) any person
or group  that  prior to such date had  filed a  Statement  with the  Commission
pursuant to Sections  13(d) or (g) of the Exchange Act has increased or proposes
to increase  the number of Units  beneficially  owned by such person or group as
disclosed in such Statement by two percent or more of the outstanding Units.

                                       21

<PAGE>


         The foregoing conditions are for the sole benefit of the Purchasers and
may be asserted by the Purchasers regardless of the circumstances giving rise to
such  conditions  or may be waived by the  Purchasers in whole or in part at any
time and from time to time in their  sole  discretion.  Any  termination  by the
Purchasers  concerning the events described above will be final and binding upon
all parties.

Section 14. Certain Legal Matters.

General. Except as set forth in this Section 14, the Purchasers are not aware of
any filings,  approvals or other actions by any domestic or foreign governmental
or  administrative  agency that would be required  prior to the  acquisition  of
Units by the Purchasers pursuant to the Offer. Should any such approval or other
action be required, it is the Purchasers' present intention that such additional
approval or action  would be sought.  While there is no present  intent to delay
the purchase of Units tendered pursuant to the Offer pending receipt of any such
additional approval or the taking of any such action,  there can be no assurance
that any such  additional  approval  or  action,  if needed,  would be  obtained
without substantial  conditions or that adverse consequences might not result to
the Partnership's  business, or that certain parts of the Partnership's business
might  not  have  to be  disposed  of or  held  separate  or  other  substantial
conditions  complied  with in order to obtain such  approval  or action,  any of
which  could  cause the  Purchasers  to elect to  terminate  the  Offer  without
purchasing Units thereunder.  The Purchasers' obligation to purchase and pay for
Units is subject  to certain  conditions,  including  conditions  related to the
legal matters discussed in this Section 14.

Antitrust.  The   Purchasers  do   not  believe   that  the    Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, is applicable to the acquisition
of Units pursuant to the Offer.

Margin Requirements. The Units are not "margin securities" under the regulations
of the Board of Governors of the Federal Reserve System and,  accordingly,  such
regulations are not applicable to the Offer.

State  Takeover Laws. A number of states have adopted  anti-takeover  laws which
purport,  to varying degrees, to be applicable to attempts to acquire securities
of corporations  which are incorporated in such states or which have substantial
assets,  security  holders,  principal  executive offices or principal places of
business therein. These laws are directed at the acquisition of corporations and
not  partnerships.  The  Purchasers,  therefore,  do not believe  that any anti-
takeover laws apply to the transactions contemplated by the Offer.

         Although  the  Purchasers  have not  attempted to comply with any state
anti-takeover  statutes in connection with the Offer, the Purchasers reserve the
right to challenge  the  validity or  applicability  of any state law  allegedly
applicable  to the Offer and  nothing  in this  Offer  nor any  action  taken in
connection  herewith is  intended as a waiver of such right.  If any state anti-
takeover  statute is applicable to the Offer,  the Purchasers might be unable to
accept for  payment  or  purchase  Units  tendered  pursuant  to the Offer or be
delayed in continuing or  consummating  the Offer.  In such case, the Purchasers
may not be obligated to accept for purchase or pay for any Units tendered.

Section 15. Fees and Expenses. The Purchasers have retained MacKenzie Patterson,
Inc.,  an affiliate of certain  Purchasers,  to act as  Depositary in connection

                                       22

<PAGE>


with the Offer. The Purchasers will pay the Depositary  reasonable and customary
compensation for its services in connection with the Offer,  plus  reimbursement
for out-of-pocket  expenses,  and will indemnify the Depositary  against certain
liabilities and expenses in connection  therewith,  including  liabilities under
the federal securities laws. The Purchasers will also pay all costs and expenses
of printing, publication and mailing of the Offer and all costs of transfer.

Section 16.  Miscellaneous. THE  OFFER IS  NOT BEING  MADE TO (NOR  WILL TENDERS
BE ACCEPTED FROM OR ON BEHALF OF)  UNITHOLDERS IN ANY  JURISDICTION IN WHICH THE
MAKING OF THE OFFER OR THE  ACCEPTANCE  THEREOF WOULD NOT BE IN COMPLIANCE  WITH
THE LAWS OF SUCH JURISDICTION.  THE PURCHASERS ARE NOT AWARE OF ANY JURISDICTION
WITHIN  THE  UNITED  STATES IN WHICH THE  MAKING OF THE OFFER OR THE  ACCEPTANCE
THEREOF WOULD BE ILLEGAL.

         No person has been  authorized to give any  information  or to make any
representation on behalf of the Purchasers not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

March 27, 2000

MP VALUE FUND 4, LLC
MP VALUE FUND 5, LLC
MACKENZIE PATTERSON SPECIAL FUND 3, LLC
PREVIOUSLY OWNED MORTGAGE PARTNERSHIPS INCOME FUND 3, LP







                                       23


<PAGE>

                                   SCHEDULE I

                 THE PURCHASERS AND THEIR RESPECTIVE PRINCIPALS

             The Purchasers  are MP VALUE FUND 4, LLC (MPVF4);  MP VALUE FUND 5,
LLC (MPVF5);  MACKENZIE  PATTERSON  SPECIAL FUND 3, LLC (MPSF3);  and PREVIOUSLY
OWNED MORTGAGE PARTNERSHIPS INCOME FUND 3, LP (POMPIF3).  The Managing Member or
Manager of each of MPVF4,  MPVF5,and  MPSF3, and the general partner of POMPIF3,
is MacKenzie  Patterson,  Inc. The names of the directors and executive officers
of MacKenzie Patterson, Inc. and the present principal occupations and five year
employment  histories  of each such person are set forth below.  The  Purchasers
have jointly made the offer and are jointly and severally  liable for satisfying
its terms. Other than the foregoing, the Purchasers' relationship consists of an
informal  agreement to share the costs  associated  with making the offer and to
allocate  any  resulting  purchases  of  Units  among  them in such  manner  and
proportions as they may determine in the future. Each individual is a citizen of
the United States of America.  All of the  Purchasers are organized in the State
of California.

MacKenzie Patterson, Inc.

C.E. Patterson  is President  and a  director of  MacKenzie Patterson,  Inc.  He
is the co-founder and President of Patterson Financial  Services,  Inc. In 1981,
Mr. Patterson  founded PFS with Berniece A. Patterson,  as a financial  planning
firm.  Mr.  Patterson  founded  Patterson  Real  Estate  Services,   a  licensed
California  Real Estate Broker,  in 1982. As President of PFS, Mr.  Patterson is
responsible for all investment counseling activities. He supervises the analysis
of  investment  opportunities  for the  clients of the firm.  He is a trustee of
Consolidated  Capital  Properties  Trust, a liquidating  trust formed out of the
bankruptcy court proceedings involving Consolidated Capital Properties, Ltd. Mr.
Patterson is also an officer and  controlling  shareholder  of Cal-Kan,  Inc., a
director and executive  officer of Host Funding,  Inc., an executive officer and
controlling  shareholder  of  Moraga  Partners,  Inc.,  and  trustee  of the Pat
Patterson Western Securities,  Inc. Profit Sharing Plan. Mr. Patterson,  through
his affiliates, manages a number of investment and real estate partnerships.

Berniece A. Patterson  is a  director of  MacKenzie  Patterson,  Inc.  In  1981,
Ms. Patterson and C.E. Patterson established Patterson Financial Services,  Inc.
She serves as Chair of the Board and Vice President of PFS. Her responsibilities
with PFS include  oversight of  administrative  matters and  monitoring  of past
projects  underwritten by PFS. Ms.  Patterson is Chief  Executive  Officer of an
affiliate,  Pioneer  Health Care  Services,  Inc.,  and is  responsible  for the
day-to-day operations of three nursing homes and over 300 employees.

Christine  Simpson is  vice  president  of  MacKenzie  Patterson,  Inc.  and  is
responsible for the day-to-day management of research,  and securities purchases
and sales on behalf of the  entities  managed by MacKenzie  Patterson,  Inc. Ms.
Simpson has been employed by MacKenzie Patterson, Inc. since 1990.

Glen  W,  Fuller  is  assistant  vice  president  and a  director  of  MacKenzie
Patterson,  Inc.,  with  responsibility  for new product  development.  Prior to
joining MacKenzie Patterson, Inc., Mr. Fuller was a registered options principal
at Morgan Fuller  Capital  Group,  a registered  broker  dealer.  Before joining
Morgan Fuller Capital Group, he was an assistant  specialist on the floor of the
Pacific Stock Exchange.

                                       24






                                 Exhibit (a)(2)




<PAGE>

                              LETTER OF TRANSMITTAL

                          THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL
                          EXPIRE AT 12:00 MIDNIGHT, PACIFIC STANDARD TIME, ON
                          MAY 1, 2000 (THE "EXPIRATION DATE") UNLESS EXTENDED.

                          Deliver to:      MacKenzie Patterson, Inc.
                                           1640 School Street
                                           Moraga, California  94556
                          For Assistance:  (800) 854-8357
                          Via Facsimile:   (925) 376-7983
                          E-Mail Address:  [email protected]

                          (PLEASE INDICATE CHANGES OR CORRECTIONS TO THE ADDRESS
                          PRINTED  TO THE LEFT)

         To  participate  in the Offer,  a duly  executed copy of this Letter of
Transmittal and any other documents  required by this Letter of Transmittal must
be received by the Depositary on or prior to the Expiration Date.
         Delivery of this Letter of Transmittal or any other required  documents
to an address other than as set forth above does not constitute  valid delivery.
The method of  delivery  of all  documents  is at the  election  and risk of the
tendering  Unitholder.  Please  use  the  pre-addressed,  postage-paid  envelope
provided.

     This  Letter of  Transmittal  is to be  completed  by  holders  of Units of
limited  partnership  interest in AMERICAN  REPUBLIC  REALTY FUND I, a Wisconsin
limited partnership(the "Partnership"),  pursuant to the procedures set forth in
the Offer to Purchase (as defined below).  Capitalized terms used herein and not
defined  herein  have  the  meanings  ascribed  to such  terms  in the  Offer to
Purchase.

               PLEASE CAREFULLY READ THE ACCOMPANYING INSTRUCTIONS

Gentlemen:
     The  undersigned  hereby  tenders to MP VALUE FUND 4, LLC; MP VALUE FUND 4,
LLC;  MACKENZIE  PATTERSON  SPECIAL FUND 3, LLC; and  PREVIOUSLY  OWNED MORTGAGE
PARTNERSHIPS  INCOME FUND 3, LP (collectively the "Purchasers") all of the Units
of  limited  partnership  interest  ("Units")  in the  Partnership  held  by the
undersigned as set forth above (or, if less than all such Units,  the number set
forth below in the signature  box),  at a purchase  price equal to $50 per Unit,
less the amount of any distributions  made or declared with respect to the Units
between  March 1, 2000 and the  Expiration  Date,  and upon the other  terms and
subject to the  conditions  set forth in the Offer to Purchase,  dated March 27,
2000 (the "Offer to Purchase") and in this Letter of Transmittal, as each may be
supplemented  or  amended  from  time to time  (which  together  constitute  the
"Offer").  Receipt  of  the  Offer  to  Purchase  is  hereby  acknowledged.  The
undersigned recognizes that, if more than 3,500 Units are validly tendered prior
to or on the Expiration Date and not properly  withdrawn,  the Purchasers  will,
upon the terms of the Offer,  accept for payment from among those Units tendered
prior  to or on the  Expiration  Date  3,500  Units on a pro  rata  basis,  with
adjustments  to avoid  purchases  of certain  fractional  Units,  based upon the
number of Units validly tendered prior to the Expiration Date and not withdrawn.
Subject  to and  effective  upon  acceptance  for  payment  of any of the  Units
tendered hereby, the undersigned hereby sells, assigns and transfers to, or upon
the order of,  Purchasers  all right,  title and  interest  in and to such Units
which are purchased  pursuant to the Offer. The undersigned  hereby  irrevocably
constitutes  and  appoints  the  Purchasers  as the true and  lawful  agent  and
attorney-in-fact  and proxy of the undersigned with respect to such Units,  with
full power of substitution  (such power of attorney and proxy being deemed to be
an irrevocable power and proxy coupled with an interest),  to deliver such Units
and transfer ownership of such Units, on the books of the Partnership,  together
with all  accompanying  evidences of transfer and  authenticity,  to or upon the
order of the  Purchasers  and, upon payment of the purchase  price in respect of
such Units by the  Purchasers,  to exercise all voting rights and to receive all
benefits and otherwise exercise all rights of beneficial ownership of such Units
all in accordance with the terms of the Offer. Subject to and effective upon the
purchase of any Units tendered hereby, the undersigned hereby requests that each
of the  Purchasers  be  admitted to the  Partnership  as a  "substitute  Limited
Partner" under the terms of the Partnership  Agreement of the Partnership.  Upon
the  purchase of Units  pursuant to the Offer,  all prior  proxies and  consents
given by the  undersigned  with  respect to such  Units  will be revoked  and no
subsequent  proxies  or  consents  may be given (and if given will not be deemed
effective).   In  addition,  by  executing  this  Letter  of  Transmittal,   the
undersigned assigns to the Purchasers all of the undersigned's rights to receive
distributions  from the  Partnership  with respect to Units which are  purchased
pursuant to the Offer,  other than  distributions  declared or paid  through the
Expiration  Date and to change the address of record for such  distributions  on
the books of the Partnership. Upon request, the Seller will execute and deliver,
and  irrevocably  directs any custodian to execute and deliver,  any  additional
documents  deemed by the  Purchaser to be necessary or desirable to complete the
assignment, transfer and purchase of such Units.

                                       1
<PAGE>


     The undersigned  hereby  represents and warrants that the undersigned  owns
the Units tendered  hereby within the meaning of Rule 13d-3 under the Securities
Exchange Act of 1934,  as amended,  and has full power and  authority to validly
tender,  sell, assign and transfer the Units tendered hereby,  and that when any
such Units are purchased by the  Purchasers,  the Purchasers  will acquire good,
marketable  and  unencumbered  title  thereto,  free  and  clear  of all  liens,
restrictions,  charges,  encumbrances,  conditional  sales  agreements  or other
obligations relating to the sale or transfer thereof, and such Units will not be
subject to any adverse claim.  Upon request,  the  undersigned  will execute and
deliver any  additional  documents  deemed by the  Purchasers to be necessary or
desirable to complete the  assignment,  transfer and purchase of Units  tendered
hereby.

     The undersigned  understands  that a tender of Units to the Purchasers will
constitute a binding  agreement  between the undersigned and the Purchasers upon
the terms and subject to the conditions of the Offer. The undersigned recognizes
the  right of the  Purchasers  to  effect a change of  distribution  address  to
MacKenzie Patterson, Inc. at 1640 School Street, Moraga, California,  94556. The
undersigned  recognizes that under certain  circumstances set forth in the Offer
to Purchase, the Purchasers may not be required to accept for payment any of the
Units tendered  hereby.  In such event,  the  undersigned  understands  that any
Letter of  Transmittal  for Units not  accepted for payment will be destroyed by
the Purchasers.  All authority  herein conferred or agreed to be conferred shall
survive  the death  or incapacity  of the  undersigned  and  any  obligations of
the  undersigned  shall be  binding  upon the heirs,  personal  representatives,
successors  and  assigns  of the  undersigned.  Except as stated in the Offer to
Purchase, this tender is irrevocable.

================================================================================
                                  SIGNATURE BOX
    (Please complete Boxes A, B, C and D on the following page as necessary)
================================================================================

Please sign  exactly as your name is printed
(or  corrected)  above,  and insert your          ------------------------------
Taxpayer Identification Number or Social          (Signature of Owner)      Date
Security Number in the space provided below
your signature. For joint owners, each joint
owner must sign. (See  Instructions 1)


                                   1 (cont.)
<PAGE>


The signatory hereto hereby certifies under
penalties of perjury the statements in Box B,
Box C and if applicable, Box D.                   ------------------------------
                                                  (Signature of Owner)      Date

If the undersigned is tendering less than all
Units held the number of Units tendered is
below. Otherwise, all Units held by the
undersigned are tendered hereby.
                                        Taxpayer I.D. or Social # --------------
- --------------- Units                   Telephone No.   (day)-------------------
                                                        (eve.)------------------



================================================================================
                                      BOX A
================================================================================
                          Medallion Signature Guarantee
                           (Required for all Sellers)

                               (See Instruction 1)

Name and Address of Eligible Institution: --------------------------------------
Authorized Signature ------------------------- Title ---------------------------
Name ------------------------------------------- Date --------------,199--------



================================================================================
                                      BOX B
                               SUBSTITUTE FORM W-9
                           (See Instruction 3 - Box B)
================================================================================

          The person  signing this Letter of  Transmittal  hereby  certifies the
following to the Purchasers under penalties of perjury:

                  (i) The TIN set  forth in the  signature  box on the  front of
this Letter of Transmittal is the correct TIN of the Unitholder,  or if this box
[ ] is checked,  the  Unitholder  has applied for a TIN. If the  Unitholder  has
applied for a TIN, a TIN has not been issued to the Unitholder,  and either: (a)
the  Unitholder  has mailed or delivered an  application to receive a TIN to the
appropriate  IRS Center or Social  Security  Administration  Office,  or (b) the
Unitholder  intends  to mail or deliver an  application  in the near  future (it
being understood that if the Unitholder does not provide a TIN to the Purchasers
within sixty (60) days,  31% of all  reportable  payments made to the Unitholder
thereafter will be withheld until a TIN is provided to the Purchasers); and

                  (ii)  Unless this box [ ] is checked,  the  Unitholder  is not
subject to backup withholding either because the Unitholder:  (a) is exempt from
backup withholding,  (b) has not been notified by the IRS that the Unitholder is
subject to backup  withholding  as result of a failure to report all interest or
dividends, or (c) has been notified by the IRS that such Unitholder is no longer
subject to backup withholding.

     Note: Place an "X" in the box in (ii) if you are unable to certify that the
Unitholder is not subject to backup withholding.


                                       2
<PAGE>


================================================================================
                                      BOX C
                                FIRPTA AFFIDAVIT
                           (See Instruction 3 - Box C)
================================================================================

          Under Section  1445(e)(5) of the Internal Revenue Code and Treas. Reg.
1.1445-11T(d),  a  transferee  must  withhold  tax  equal  to 10% of the  amount
realized with respect to certain  transfers of an interest in a  partnership  if
50% or more of the value of its gross  assets  consists  of U.S.  real  property
interests and 90% or more of the value of its gross assets consists of U.S. real
property  interests  plus cash  equivalents,  and the holder of the  partnership
interest is a foreign  person.  To inform the Purchasers  that no withholding is
required  with  respect to the  Unitholder's  interest in the  Partnership,  the
person signing this Letter of Transmittal  hereby  certifies the following under
penalties of perjury;
                  (i) Unless  this box [ ] is  checked,  the  Unitholder,  if an
individual,  is a U.S.  citizen or a resident alien for purposes of U.S.  income
taxation, and if other than an individual, is not a foreign corporation, foreign
partnership,  foreign estate or foreign trust (as those terms are defined in the
Internal Revenue Code and Income Tax  Regulations);  (ii) the Unitholder's  U.S.
social security number (for individuals) or employer  identification number (for
non-individuals)  is correctly printed in the signature box on the front of this
Letter  of   Transmittal;   and  (iii)  the   Unitholder's   home  address  (for
individuals), or office address (for non-individuals),  is correctly printed (or
corrected) on the front of this Letter of  Transmittal.  If a  corporation,  the
jurisdiction of incorporation is ---------------------.
          The person  signing this Letter of Transmittal  understands  that this
certification  may be disclosed to the IRS by the  Purchasers and that any false
statements contained herein could be punished by fine, imprisonment, or both.

================================================================================
                                      BOX D
                               SUBSTITUTE FORM W-8
                           (See Instruction 4 - Box D)
================================================================================

          By  checking  this  box  [  ],  the  person  signing  this  Letter  of
Transmittal  hereby  certifies under penalties of perjury that the Unitholder is
an "exempt  foreign person" for purposes of the backup  withholding  rules under
the U.S. federal income tax laws, because the Unitholder:
       (i)    Is a nonresident alien individual or a foreign corporation,
              partnership, estate or trust;
       (ii)   If an individual, has not been and plans not to be present in the
              U.S. for a total of 183 days or more during the calendar year; and
       (iii)  Neither engages, nor plans to engage, in a U.S. trade or business
              that has effectively connected gains from transactions with a
              broker or barter exchange.

                                   2 (cont.)
<PAGE>

                                  INSTRUCTIONS

              Forming Part of the Terms and Conditions of the Offer

1.  Tender,  Signature  Requirements;  Delivery.  After  carefully  reading  and
completing  this Letter of  Transmittal,  in order to tender  Units a Unitholder
must  sign  at the "X" on the  bottom  of the  first  page  of  this  Letter  of
Transmittal and insert the Unitholder's correct Taxpayer  Identification  Number
or Social Security Number ("TIN") in the space provided below the signature. The
signature  must  correspond  exactly with the name printed (or corrected) on the
front of this  Letter of  Transmittal  without  any change  whatsoever.  If this
Letter of  Transmittal  is signed by the  registered  Unitholder  of the Units a
Medallion  signature  guarantee  on this  Letter  of  Transmittal  is  required.
Similarly,  if  Units  are  tendered  for  the  account  of a  member  firm of a
registered national security exchange, a member firm of the National Association
of Securities  Dealers,  Inc. or a commercial bank,  savings bank, credit union,
savings and loan association or trust company having an office, branch or agency
in the United  States (each an "Eligible  Institution"),  a Medallion  signature
guarantee  is  required.  In all  other  cases,  signatures  on this  Letter  of
Transmittal  must  be  Medallion  guaranteed  by  an  Eligible  Institution,  by
completing  the  Signature  guarantee  set  forth  in BOX A of  this  Letter  of
Transmittal.  If any tendered  Units are  registered in the names of two or more
joint holders,  all such holders must sign this Letter of  Transmittal.  If this
Letter  of  Transmittal  is  signed  by  trustees,  administrators,   guardians,
attorneys-in-fact,  officers of corporations, or others acting in a fiduciary or
representative  capacity,  such persons should so indicate when signing and must
submit proper  evidence  satisfactory to the Purchasers of their authority to so
act. For Units to be validly  tendered,  a properly  completed and duly executed
Letter of Transmittal, together with any required signature guarantees in BOX A,
and any other documents required by this Letter of Transmittal, must be received
by the depositary prior to or on the Expiration Date at its address or facsimile
number set forth on the front of this  Letter of  Transmittal.  No  alternative,
conditional or contingent tenders will be accepted. All tendering Unitholders by
execution of this Letter of Transmittal waive any right to receive any notice of
the acceptance of their tender.

2.   Transfer Taxes. The Purchasers will pay or  cause to be  paid all  transfer
taxes, if any,  payable in respect of Units accepted for payment pursuant to the
Offer.

3.   U.S.  Persons.  A  Unitholder  who or which  is a United States  citizen or
resident alien individual,  a domestic corporation,  a domestic  partnership,  a
domestic trust or a domestic estate  (collectively  "United States  persons") as
those terms are defined in the Internal Revenue Code and Income Tax Regulations,
should complete the following:

         Box B - Substitute  Form W-9. In order to avoid 31% federal  income tax
backup   withholding,   the  Unitholder  must  provide  to  the  Purchasers  the
Unitholder's  correct Taxpayer  Identification  Number or Social Security Number
("TIN")  in the space  provided  below the  signature  line and  certify,  under
penalties  of  perjury,  that such  Unitholder  is not  subject  to such  backup
withholding.  The TIN that must be provided is that of the registered Unitholder
indicated  on the front of this Letter of  Transmittal.  If a correct TIN is not
provided,  penalties may be imposed by the Internal Revenue Service ("IRS"),  in
addition  to  the  Unitholder  being  subject  to  backup  withholding.  Certain
Unitholders  (including,  among  others,  all  corporations)  are not subject to
backup withholding.  Backup withholding is not an additional tax. If withholding
results in an overpayment of taxes, a refund may be obtained from the IRS.

         Box C -  FIRPTA  Affidavit.  To  avoid  potential  withholding  of  tax
pursuant to Section 1445 of the Internal  Revenue Code,  each  Unitholder who or
which is a United States  Person (as defined  Instruction 3 above) must certify,
under  penalties of perjury,  the  Unitholder's  TIN and  address,  and that the
Unitholder  is not a foreign  person.  Tax  withheld  under  Section 1445 of the
Internal  Revenue Code is not an additional  tax. If  withholding  results in an
overpayment of tax, a refund may be obtained from the IRS.

4. Foreign Persons. In order for a Unitholder who is a foreign person (i.e., not
a United  States  Person as defined  in 3 above) to  qualify as exempt  from 31%
backup  withholding,  such foreign  Unitholder must certify,  under penalties of
perjury, the statement in BOX D of this Letter of Transmittal  attesting to that
foreign  person's status by checking the box preceding such statement.  However,
such  person will be subject to  withholding  of tax under  Section  1445 of the
Code.

5.  Additional  Copies  of  Offer  to   Purchase   and  Letter  of  Transmittal.
Requests for  assistance or additional  copies of the Offer to Purchase and this
Letter  of   Transmittal   may  be  obtained  from  the  Purchasers  by  calling
800-854-8357.


                                        3




                                 Exhibit (a)(3)




<PAGE>



March 27, 2000




TO:       UNIT HOLDERS OF AMERICAN REPUBLIC REALTY FUND I

SUBJECT:  OFFER TO PURCHASE UNITS

Dear Unit Holder:

         As described in the enclosed  Offer to Purchase and related  Letters of
Transmittal (the "Offer"), MP VALUE FUND 4, LLC; MP VALUE FUND 6, LLC; MACKENZIE
PATTERSON  SPECIAL FUND 3, L.P.;  and  PREVIOUSLY  OWNED  MORTGAGE  PARTNERSHIPS
INCOME FUND 3, LP.  (collectively  the "Purchasers") are offering to purchase up
to 3,500  Units of  limited  partnership  interest  (the  "Units")  in  AMERICAN
REPUBLIC REALTY FUND I, a Wisconsin limited partnership(the  "Partnership") at a
purchase price equal to:

                                  $50 per Unit

less the amount of any distributions  declared or made with respect to the Units
between  March 1, 2000 and May 1,  2000,  or such other date to which this Offer
may be extended.

        The Offer will provide you with an  opportunity  to liquidate  all, or a
portion of, your investment in AMERICAN REPUBLIC REALTY FUND I without the usual
transaction costs associated with market sales or partnership transfer fees.

         After carefully reading the enclosed Offer, if you elect to tender your
Units,  mail  (using the  enclosed  pre-addressed,  postage  paid  envelope)  or
telecopy a duly  completed and executed copy of the Letter of  Transmittal  (the
purple form) and Change of Address forms,  and any other  documents  required by
the Letter of Transmittal, to the Depositary for the Offer at:

MacKenzie Patterson, Inc.,
1640 School Street
Moraga, California 94556
Facsimile: (925) 376-7983
E-Mail Address: [email protected]

If you have any  questions or need  assistance,  please call the  Depository  at
800-854-8357.


This Offer expires (unless extended) May 1, 2000.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission