COMMONWEALTH ELECTRIC CO
10-Q, 1995-08-14
Previous: NATIONSBANK CORP, 10-Q, 1995-08-14
Next: NEW BRUNSWICK SCIENTIFIC CO INC, 10-Q, 1995-08-14



<PAGE 1>

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                         Washington, D. C. 20549-1004

                                   FORM 10-Q

(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended June 30, 1995

                                      OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from ________________ to ________________

                         Commission File Number 2-7749

                        COMMONWEALTH ELECTRIC COMPANY             
            (Exact name of registrant as specified in its charter)

        Massachusetts                                       04-1659070     
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

One Main Street, Cambridge, Massachusetts                   02142-9150     
(Address of principal executive offices)                    (Zip Code)


                                (617) 225-4000                   
             (Registrant's telephone number, including area code)


                                                                          
     (Former name, address and fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),and (2) has been subject to such
filing requirements for the past 90 days.     YES [ X ]  NO [   ]


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
                                                         Outstanding at
   Class of Common Stock                                 August 1, 1995

Common Stock, $25 par value                             2,043,972 shares

The Company meets the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q as a wholly-owned subsidiary and is therefore filing this
Form with the reduced disclosure format.
<PAGE>
<PAGE 2>

                        PART I - FINANCIAL INFORMATION


Item 1.  Financial Statements


                         COMMONWEALTH ELECTRIC COMPANY

                           CONDENSED BALANCE SHEETS

                      JUNE 30, 1995 AND DECEMBER 31, 1994

                                    ASSETS

                                  (Unaudited)

                                                    June 30,     December 31,
                                                      1995           1994    
                                                    (Dollars in Thousands)

PROPERTY, PLANT AND EQUIPMENT, at original cost     $505 495       $496 166
  Less - Accumulated depreciation                    150 732        143 877
                                                     354 763        352 289
  Add - Construction work in progress                  8 270          5 216
                                                     363 033        357 505

INVESTMENTS
  Equity in nuclear electric power company               616            654
  Other                                                   14             14
                                                         630            668

CURRENT ASSETS
  Cash                                                   967          1 637
  Accounts receivable -
    Affiliates                                         3 304          3 713
    Customers                                         37 441         37 862
  Unbilled revenues                                    5 528          8 899
  Prepaid property taxes                                 -            2 739
  Inventories and other                                6 071          6 032
                                                      53 311         60 882

DEFERRED CHARGES                                      90 006         57 831

                                                    $506 980       $476 886


<PAGE>
<PAGE 3>

                         COMMONWEALTH ELECTRIC COMPANY

                           CONDENSED BALANCE SHEETS

                      JUNE 30, 1995 AND DECEMBER 31, 1994

                        CAPITALIZATION AND LIABILITIES

                                  (Unaudited)

                                                   June 30,      December 31,
                                                     1995            1994    
                                                    (Dollars in Thousands)
CAPITALIZATION
  Common Equity -
    Common stock, $25 par value -
      Authorized and outstanding -
        2,043,972 shares wholly-owned by
        Commonwealth Energy System (Parent)         $ 51 099       $ 51 099
    Amounts paid in excess of par value               97 112         97 112
    Retained earnings                                 14 773         15 350
                                                     162 984        163 561
  Long-term debt, less current sinking
    fund requirements                                156 770        157 817
                                                     319 754        321 378

CURRENT LIABILITIES
  Interim Financing -
    Notes payable to banks                             7 900          6 400
    Advances from affiliates                          30 010            200
                                                      37 910          6 600

  Other Current Liabilities -
    Current sinking fund requirements                  1 053          1 053
    Accounts payable -
      Affiliates                                       6 849          7 716
      Other                                           27 804         31 911
    Accrued taxes -
      Local property and other                           304          3 721
      Income                                          13 233          8 049
    Other                                             12 481         13 691
                                                      61 724         66 141
                                                      99 634         72 741

DEFERRED CREDITS
  Accumulated deferred income taxes                   43 101         42 074
  Unamortized investment tax credits                   7 778          7 994
  Other                                               36 713         32 699
                                                      87 592         82 767

COMMITMENTS AND CONTINGENCIES

                                                    $506 980       $476 886



                            See accompanying notes.
<PAGE>
<PAGE 4>

                         COMMONWEALTH ELECTRIC COMPANY

             CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS

           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

                                  (Unaudited)


                                   Three Months Ended       Six Months Ended
                                     1995      1994          1995       1994
                                           (Dollars in Thousands)

ELECTRIC OPERATING REVENUES        $ 97 226   $ 98 244    $210 434   $216 734

OPERATING EXPENSES
  Electricity purchased for
    resale, transmission and fuel    62 969     64 267     140 932    145 042
  Other operation and maintenance    20 372     21 795      39 997     41 795
  Depreciation                        4 103      3 984       8 205      7 998
  Taxes -
    Income                            1 701      1 011       4 365      4 021
    Local property                    1 382      1 240       2 764      2 524
    Payroll and other                   630        636       1 640      1 628
                                     91 157     92 933     197 903    203 008

OPERATING INCOME                      6 069      5 311      12 531     13 726

OTHER INCOME                          1 122        208       2 782        295

INCOME BEFORE INTEREST CHARGES        7 191      5 519      15 313     14 021

INTEREST CHARGES
  Long-term debt                      3 520      3 544       7 041      7 090
  Other interest charges                943        115       1 318        225
  Allowance for borrowed funds
    used during construction           (123)       (88)       (236)      (153)
                                      4 340      3 571       8 123      7 162

NET INCOME                            2 851      1 948       7 190      6 859

RETAINED EARNINGS -
  Beginning of period                16 214     16 759      15 350     15 118
  Dividends on common stock          (4 292)    (3 884)     (7 767)    (7 154)

  End of period                    $ 14 773   $ 14 823    $ 14 773   $ 14 823










                            See accompanying notes.
<PAGE>
<PAGE 5>

                         COMMONWEALTH ELECTRIC COMPANY

                      CONDENSED STATEMENTS OF CASH FLOWS

                FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994

                                  (Unaudited)

                                                        1995         1994
                                                      (Dollars in Thousands)

OPERATING ACTIVITIES
  Net income                                          $  7 190     $  6 859
  Effects of noncash items -
    Depreciation and amortization                        9 597        9 481
    Deferred income taxes and investment
      tax credits, net                                   3 221         (350)
  Change in working capital, exclusive of cash,
    advances to affiliates and interim financing         2 484       18 384
  Buy-out of power contract                            (25 500)         -
  Fuel charge stabilization deferral                    (6 865)     (11 087)
  All other operating items                               (599)      (6 061)

Net cash (used for) provided by operating activities   (10 472)      17 226

INVESTING ACTIVITIES
  Additions to property, plant and equipment
    (exclusive of AFUDC)                               (12 458)      (9 387)
  Allowance for borrowed funds used during
    construction                                          (236)        (153)
  Payment from affiliates                                  -           (810)

Net cash used for investing activities                 (12 694)     (10 350)

FINANCING ACTIVITIES
  Proceeds from short-term borrowings                    1 500          -
  Proceeds from affiliates                              29 810          -
  Payment of dividends                                  (7 767)      (7 154)
  Sinking funds payments                                (1 047)      (1 047)

Net cash provided by (used for) financing activities    22 496       (8 201)

Net decrease in cash                                      (670)      (1 325)
Cash at beginning of period                              1 637        2 794

Cash at end of period                                 $    967     $  1 469

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid (received) during the period for:
    Interest (net of capitalized amounts)             $  7 792     $  6 942
    Income taxes                                      $ (1 287)    $   (821)





                            See accompanying notes.
<PAGE>
<PAGE 6>

                         COMMONWEALTH ELECTRIC COMPANY

                    NOTES TO CONDENSED FINANCIAL STATEMENTS

(1) Accounting Policies

        Commonwealth Electric Company (the Company) is a wholly-owned subsid-
    iary of Commonwealth Energy System.  The parent company is referred to in
    this report as the "System" and, together with its subsidiaries, is
    collectively referred to as "the system."

        The Company's significant accounting policies are described in Note 1
    of Notes to Financial Statements included in its 1994 Annual Report on
    Form 10-K filed with the Securities and Exchange Commission.  For interim
    reporting purposes, the Company follows these same basic accounting
    policies but considers each interim period as an integral part of an
    annual period and makes allocations of certain expenses to interim
    periods based upon estimates of such expenses for the year.

        The Company has established various regulatory assets in cases where 
    the Massachusetts Department of Public Utilities (DPU) and/or the Federal
    Energy Regulatory Commission (FERC) have permitted or are expected to
    permit recovery of specific costs over time.  Similarly, certain regula-
    tory liabilities established by the Company are required to be refunded
    to its customers over time.  In March 1995, the Financial Accounting
    Standards Board issued Statement of Financial Accounting Standards No.
    121, "Accounting for the Impairment of Long-Lived Assets and for Long-
    Lived Assets to be Disposed Of" (SFAS 121).  SFAS 121 imposes stricter
    criteria for regulatory assets by requiring that such assets be probable
    of future recovery at each balance sheet date.  Based on the current
    regulatory framework, the Company accounts for the economic effects of
    regulation in accordance with the provisions of SFAS No. 71, "Accounting
    for the Effects of Certain Types of Regulation" and does not expect that
    the adoption of SFAS 121, which the Company expects to adopt on January
    1, 1996, will have a material impact on its financial position or results
    of operations.  However, this conclusion may change in the future if
    changes are made in the current regulatory framework or as competitive
    factors influence wholesale and retail pricing in this industry.  The
    principal regulatory assets included in deferred charges were as follows:

                                                    June 30,     December 31,
                                                      1995           1994    
                                                     (Dollars in Thousands)

        Purchased power contract buy-out             $25 539       $   -
        Fuel charge stabilization                     23 503        16 638
        Postretirement benefit costs
          including pensions                          12 529        11 215
        Yankee Atomic unrecovered plant
          and decommissioning costs                    8 982        10 204
        Pilgrim nuclear plant litigation costs         6 822         7 001
        Cannon Street generating plant
          abandonment, net                             4 400         4 400
        Conservation and load management costs         3 307         3 659
        Other                                            893         1 049
          Total regulatory assets                    $85 975       $54 166
<PAGE>
<PAGE 7>

                         COMMONWEALTH ELECTRIC COMPANY

        The regulatory liabilities included in deferred credits - other,
    principally related to taxes, amounted to $11.7 million and $3.7 million
    at June 30, 1995 and December 31, 1994, respectively.

        Income tax expense is recorded using the statutory rates in effect
    applied to book income subject to tax recorded in the interim period.

        The unaudited financial statements for the periods ended June 30, 1995
    and 1994 reflect, in the opinion of the Company, all adjustments (consist-
    ing of only normal recurring accruals) necessary to summarize fairly the
    results for such periods.  In addition, certain prior period amounts are
    reclassified from time to time to conform with the presentation used in
    the current period's financial statements.

        The results for interim periods are not necessarily indicative of
    results for the entire year because of seasonal variations in the con-
    sumption of energy.

(2) Commitments and Contingencies

        (a) Construction and Financing Programs

        The Company is engaged in a continuous construction program presently
    estimated at $141 million for the five-year period 1995 through 1999. Of
    that amount, $27.1 million is estimated for 1995.  As of June 30, 1995,
    the Company's construction expenditures amounted to approximately $12.7
    million, including an allowance for funds used during construction.  The
    Company expects to finance these expenditures on an interim basis with
    internally generated funds and short-term borrowings which are ultimately
    expected to be repaid with the proceeds from sales of long-term debt and
    equity securities.

        The program is subject to periodic review and revision due to factors
    such as changes in business conditions, rates of customer growth, effects
    of inflation, maintenance of reliable and safe service, equipment delivery
    schedules, licensing delays, availability and cost of capital and environ-
    mental regulations.

        (b) Decommissioning of Yankee Atomic Nuclear Power Plant

        In February 1992, the Board of Directors of Yankee Atomic Electric 
    Company (Yankee Atomic) agreed to permanently discontinue power operation
    of its plant and decommission the Yankee Nuclear Power Station (the
    plant).  The Company's 2.5% investment in Yankee Atomic is approximately
    $616,000.  The most recent cost estimate to permanently shut down the
    plant is approximately $396 million.  The Company's share of this liabili-
    ty is $9 million and is currently reflected in the accompanying balance
    sheets as a liability and corresponding regulatory asset.
<PAGE>
<PAGE 8>

                         COMMONWEALTH ELECTRIC COMPANY

Item 2. Management's Discussion and Analysis of Results of Operations

    The following is a discussion of certain significant factors which have
affected operating revenues, expenses and net income during the periods
included in the accompanying condensed statements of income.  This discussion
should be read in conjunction with the Notes to Condensed Financial Statements
appearing elsewhere in this report.

    A summary of the period to period changes in the principal items included
in the condensed statements of income for the three and six months ended
June 30, 1995 and 1994 and unit sales for these periods is shown below:

                                  Three Months Ended     Six Months Ended
                                        June 30,             June 30,
                                     1995 and 1994         1995 and 1994
                                            Increase (Decrease)
                                          (Dollars in Thousands)

Electric Operating Revenues         $ (1 018)  (1.0)%    $ (6 300)   (2.9)%

Operating Expenses -
  Electricity purchased for resale,
    transmission and fuel             (1 298)  (2.0)       (4 110)   (2.8)
  Other operation and maintenance     (1 423)  (6.5)       (1 798)   (4.3)
  Depreciation                           119    3.0           207     2.6
  Taxes -
    Federal and state income             690   68.2           344     8.6
    Local property and other             136    7.2           252     6.1
                                      (1 776)  (1.9)       (5 105)   (2.5)

Operating Income                         758   14.3        (1 195)   (8.7)

Other Income                             914  439.4         2 487   843.1

Income Before Interest Charges         1 672   30.3         1 292     9.2

Interest Charges                         769   21.5           961    13.4

Net Income                          $    903   46.4      $    331     4.8


Unit Sales (Megawatthours or MWH)
    Retail                            20 307    2.7       (32 049)   (2.0)
    Wholesale                       (215 380) (59.7)     (330 547)  (44.1)
      Total unit sales              (195 073) (17.5)     (362 596)  (15.3)

    The following is a summary of unit sales (in MWH) for the periods   
indicated:
                        Three Months                     Six Months          
Period Ended      Total    Retail   Wholesale    Total     Retail   Wholesale

June 30, 1995     920 774  775 600   145 174   2 007 624   1 589 133  418 491
June 30, 1994   1 115 847  755 293   360 554   2 370 220   1 621 182  749 038
<PAGE>
<PAGE 9>

                         COMMONWEALTH ELECTRIC COMPANY

Operating Revenues, Electricity Purchased for Resale, Transmission and Fuel

    Operating revenues for the three and six-month periods ended June 30,
1995 decreased by $1 million (1%) and $6.3 million (2.9%), respectively, from
the corresponding periods in 1994 due primarily to declines in wholesale unit
sales.  However, fluctuations in the level of wholesale sales have little, if
any, impact on net income.  In the first half of 1995, unit sales to residen-
tial customers declined 4.9% reflecting extremely mild weather in the first
quarter of this year as compared to the record cold experienced during the
same period of 1994.  In the second quarter of 1995, total retail electric
revenues increased $3.8 million as unit sales increased 2.7%, and nearly
offset the $4.6 million revenue decline caused by lower wholesale sales.

    The current three and six-month periods reflect the absence of power
purchases from Canal Electric Company's (Canal) Unit 1, the reduced purchases
from Canal Unit 2 and  reduced power purchases from the non-affiliated Pilgrim
nuclear unit and an independent power producer (IPP) reflecting the restruc-
turing of a power contract that defers purchases for a six-year period that
began in early 1995. In January 1995, the Company terminated a long-term power
contract with another IPP through a buy-out arrangement which will reduce
future power costs.  Somewhat offsetting these reduced power sources were
greater power purchases from Seabrook and several other non-utility genera-
tors.

    The Company has received approval from the Massachusetts Department of
Public Utilities (DPU) to recover in revenues certain current costs associated
with conservation and load management (C&LM) programs through the operation of
a Conservation Charge decimal on a dollar-for-dollar basis.  To the extent
that these expenses increase or decrease from period to period based on
customer participation, a corresponding change will occur in revenues.  In
1995, the collection of these revenues declined $868,000 and $1.3 million in
the current quarter and six-month period when compared to the same periods
last year.

    Historically, revenues collected through base rates have been designed to
reimburse the Company for all costs of operation other than fuel, the energy
portion of purchased power, transmission and C&LM costs, and provide a fair
return on capital invested in the business.  However, as a result of a DPU-
mandated recovery mechanism implemented in July 1991 for capacity-related
costs associated with certain long-term purchased power contracts, the Company
has experienced a revenue excess or shortfall when unit sales and/or the costs
recoverable in base rates vary from test-period levels.  This issue, which has
had a significant impact on net income, was addressed in a settlement agree-
ment approved by the DPU in May 1995.  (Refer to the "Rate Settlement Agree-
ment" section for additional details.)  For the current three and six-month
periods, in accordance with the settlement agreement, approximately $1.1
million was deferred for future recovery.  The Company's undercollection of
these capacity-related costs up to the effective date of the settlement was
$1.6 million and $2 million for the current three and six-month periods,
respectively.  As a result, net income was reduced by $322,000 and $589,000
for the current three and six-month periods, respectively, an improvement of
$868,000 and $818,000 from the same periods last year.
<PAGE>
<PAGE 10>

                         COMMONWEALTH ELECTRIC COMPANY

Other Operation and Maintenance

    Other operation and maintenance (O&M) declined in the current quarter and
six-month period of 1995 due to lower C&LM program costs ($843,000 and $1.3
million), a decline in maintenance expense of $564,000 and $315,000 (primarily
transmission and distribution facilities) and continued savings resulting from
other on-going cost containment measures.  These decreases were offset, in
part, in the current quarter and six-month period, respectively, by higher
labor and benefit costs ($274,000 and $560,000), primarily reflecting the full
recognition of expenses relating to postretirement benefits other than
pensions and amortization of previously deferred postretirement benefits
costs.  (Refer to the "Rate Settlement Agreement" section for additional
information.)  Also, legal fees associated with power contract arbitration
proceedings ($380,000) were included in both current periods.

Depreciation and Taxes

    Depreciation expense increased slightly in the current three and six-
month periods due to a higher level of depreciable property, plant and equip-
ment.  The increases in federal and state income taxes was due to a higher
level of pretax income.  Local property and other tax increases for the three
and six-month periods of 1995 primarily reflect higher rates and assessments
($142,000 and $240,000, respectively).

Other Income and Interest Charges

    Other income for the current six-month period increased by $2.5 million
due primarily to the reversal of a contingency reserve related to certain
costs associated with the Company's energy conservation program ($1.4 mil-
lion), the recovery of which has since been approved by the DPU.  Also
contributing to the increase in the current three and six-month periods was a
higher level of interest income related to the fuel charge stabilization
deferral ($369,000 and $759,000, respectively) and, for both current periods,
carrying costs associated with the April 1995 buy-out of a power contract
($684,000) with an IPP.  The cost of the buy-out is being recovered from
customers over a seven-year period.

    Total interest charges increased by $769,000 (21.5%) and $961,000 (13.4%)
during the current three and six-month periods reflecting an increases of
$732,000 and $966,000, respectively, in interest on short-term borrowings
which were not required during the first half of 1994. 

Power Contract Arbitration

    On June 7, 1995, a three-member panel of arbitrators upheld the termina-
tion by the Company of a power contract with Eastern Energy Corporation
(Eastern), the developer of a proposed 300 MW coal-fired plant.  In June 1989,
the Company agreed to buy 16% (50 MW) of the power to be produced by the
proposed plant, originally scheduled to begin operation in January 1992.
However, in May 1994, the Company gave notice of termination of its power
contract with Eastern based upon its failure to meet the permitting, con-
struction or operation milestones established by the contract, obtain the
required permits, commence construction or sell any additional power from the
proposed plant.  Efforts to reshape the power contract to provide a satisfac-
tory arrangement were unsuccessful.  In a letter dated June 30, 1994, Eastern 
<PAGE>
<PAGE 11>

                         COMMONWEALTH ELECTRIC COMPANY

objected to the notice of termination and invoked arbitration seeking $31.2
million from the Company.  The panel's decision is binding and prevents
Eastern from further litigating or contesting the termination of the contracts
in any other forum.  This action is expected to save the Company's customers
approximately $60 million over the next ten years and as much as $135 million
over twenty years.

Rate Settlement Agreement

    In May 1995, the DPU approved a settlement proposal sponsored jointly by
the Company and the Attorney General of Massachusetts which resolved issues
related to cost of service, rates, accounting matters and generating unit
performance reviews. The Company's settlement:

    (1)  implements a $2.7 million annual retail base rate decrease effective
         May 1, 1995 including its share of excess deferred tax reserves
         related to Seabrook Unit No. 1 which Canal refunded to the Company in
         May.  Further, the settlement imposes a moratorium on retail rate
         filings until October 1998;

    (2)  limits the Company's return on equity, as defined in the settlement,
         for the period through December 31, 1997;

    (3)  terminates several 1987-1994 generating unit performance review
         proceedings pending before the DPU;

    (4)  amends the Company's fuel charge stabilization mechanism established
         on April 1, 1994 to include the deferral (without carrying charges)
         of certain long-term purchased power and transmission capacity costs
         within the original limits established for the fuel charge stabiliza-
         tion deferral ($16 million in any given calendar year and $40 million
         over the life of the mechanism);

    (5)  requires the Company to fully expense costs relating to postretire-
         ment benefits other than pensions in accordance with Statement of
         Financial Accounting Standards No. 106 and amortize the current 
         deferred balance of $8.6 million over a ten-year period;

    (6)  provides eligible Economic Development Rate customers with a discount
         of up to 30% but also requires these customers to provide the Company
         with a five-year notice if they intend to self-generate or acquire
         electricity from another provider; and

    (7)  prohibits the Company from seeking recovery of the costs incurred in
         realizing costs savings through a 1993 work force reduction and
         restructuring, totaling approximately $3 million.

    The Company's management is encouraged by the support provided through
the Office of the Attorney General and believes that this settlement will
eliminate the need for potentially costly litigation and regulatory proceed-
ings and, by moderating rate impacts and enabling the Company to remain
competitive in a changing environment, is in the best interest of the Company
and its customers.
<PAGE>
<PAGE 12>

                         COMMONWEALTH ELECTRIC COMPANY

                          PART II - OTHER INFORMATION

Item 1. Legal Proceedings

            The Company is subject to legal claims and matters arising from 
        its course of business, including its participation in a power
        contract arbitration proceeding involving the recovery of excess fuel
        charges billed to the Company for power purchases with Dartmouth
        Power Associates Limited Partnership.  Also, the Company's decision
        to cancel a power contract with Eastern Energy Corporation was upheld
        by a binding arbitration panel decision in June 1995 (refer to "Power
        Contract Arbitration" in Part I, Item 2 - "Management's Discussion
        and Analysis of Results of Operations" section of this report.)

Item 5. Other Information

        None.

Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits

            Exhibit 10 - Material Contracts

10.1.35.1   System Power Sales Agreement by and between The Connecticut Light
            and Power Co., Western Massachusetts Electric Co., and Public
            Service Company of New Hampshire, as sellers, and the Company, as
            buyer, of power for peaking capacity and related energy, dated
            January 13, 1995, as effective June 1, 1995 and extending to
            October 31, 2000 (Filed herewith as Exhibit 2).

10.1.46.2   First Amendment, dated November 7, 1994, to Power Sale Agreement 
            by and between the Company and Altresco Pittsfield, L.P. dated
            February 20, 1992 (Filed herewith as Exhibit 3).

10.1.44.1   Second Amendment, dated June 23, 1994, to Power Purchase Agreement
            by and between the Company and Dartmouth Power Associates, L.P.
            dated September 5, 1989 (Filed herewith as Exhibit 4).

            Exhibit 27 - Financial Data Schedule

            Filed herewith as Exhibit 1 is the Financial Data Schedule for the
            six months ended June 30, 1995.

        (b) Reports on Form 8-K

            No reports on Form 8-K were filed during the three months ended
            June 30, 1995.
<PAGE>
<PAGE 13>

                         COMMONWEALTH ELECTRIC COMPANY

                                  SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                COMMONWEALTH ELECTRIC COMPANY
                                                        (Registrant)


                                                Principal Financial Officer:


                                                JAMES D. RAPPOLI             
                                                James D. Rappoli,
                                                Financial Vice President
                                                  and Treasurer

                                                Principal Accounting Officer:



                                                JOHN A. WHALEN               
                                                John A. Whalen,
                                                Comptroller


Date:  August 14, 1995


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
balance sheet, statement of income and statement of cash flows contained in
Form 10-Q of Commonwealth Electric Company for the six months ended June 30,
1995 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<CIK> 0000071222
<NAME> COMMONWEALTH ELECTRIC COMPANY
<MULTIPLIER> 1,000
       
<S>                            <C>
<FISCAL-YEAR-END>              DEC-31-1995
<PERIOD-END>                   JUN-30-1995
<PERIOD-TYPE>                        6-MOS
<BOOK-VALUE>                      PER-BOOK
<TOTAL-NET-UTILITY-PLANT>          363,033
<OTHER-PROPERTY-AND-INVEST>            630
<TOTAL-CURRENT-ASSETS>              53,311
<TOTAL-DEFERRED-CHARGES>            90,006
<OTHER-ASSETS>                           0
<TOTAL-ASSETS>                     506,980
<COMMON>                            51,099
<CAPITAL-SURPLUS-PAID-IN>           97,112
<RETAINED-EARNINGS>                 14,773
<TOTAL-COMMON-STOCKHOLDERS-EQ>     162,984
                    0
                              0
<LONG-TERM-DEBT-NET>               156,770
<SHORT-TERM-NOTES>                  37,910
<LONG-TERM-NOTES-PAYABLE>                0
<COMMERCIAL-PAPER-OBLIGATIONS>           0
<LONG-TERM-DEBT-CURRENT-PORT>        1,053
                0
<CAPITAL-LEASE-OBLIGATIONS>              0
<LEASES-CURRENT>                         0
<OTHER-ITEMS-CAPITAL-AND-LIAB>     148,263
<TOT-CAPITALIZATION-AND-LIAB>      506,980
<GROSS-OPERATING-REVENUE>          210,434
<INCOME-TAX-EXPENSE>                 4,365
<OTHER-OPERATING-EXPENSES>         193,538
<TOTAL-OPERATING-EXPENSES>         197,903
<OPERATING-INCOME-LOSS>             12,531
<OTHER-INCOME-NET>                   2,782
<INCOME-BEFORE-INTEREST-EXPEN>      15,313
<TOTAL-INTEREST-EXPENSE>             8,123
<NET-INCOME>                         7,190
              0
<EARNINGS-AVAILABLE-FOR-COMM>        7,190
<COMMON-STOCK-DIVIDENDS>             7,767
<TOTAL-INTEREST-ON-BONDS>            7,041
<CASH-FLOW-OPERATIONS>             (10,472)
<EPS-PRIMARY>                            0
<EPS-DILUTED>                            0
        


</TABLE>

<PAGE 1>

                         SYSTEM POWER SALES AGREEMENT









                  DATED:      January 13, 1995            

                  BETWEEN:    NORTHEAST UTILITIES SERVICE COMPANY
                              AS AGENT FOR:
                              THE CONNECTICUT LIGHT AND POWER COMPANY
                              WESTERN MASSACHUSETTS ELECTRIC COMPANY
                              PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

                                          AND

                              COMMONWEALTH ELECTRIC COMPANY
<PAGE>
<PAGE 2>

                         SYSTEM POWER SALES AGREEMENT

      This SYSTEM POWER SALES AGREEMENT ("Agreement") dated as of January 13,
1995, by and between Northeast Utilities Service Company ("NUSCO") as agent
for The Connecticut Light and Power Company ("CL&P"), Western Massachusetts
Electric Company ("WMECO"), and Public Service Company of New Hampshire
("PSNH"), and Commonwealth Electric Company (hereinafter "Buyer" or "Common-
wealth"). NUSCO and the Buyer are referred to herein individually as "Party"
or collectively as "Parties."

      WHEREAS, CL&P, WMECO, and PSNH are operating companies of the Northeast
Utilities ("NU") System Companies (hereinafter collectively referred to as
"Seller"); and

      WHEREAS, Commonwealth is a regulated public utility desiring to purchase
economical and reliable sources of wholesale power supply; and

      WHEREAS, Buyer solicited bids for peaking capacity and related energy in
a request for proposals dated February 7, 1994 and Seller responded to such
solicitation with a bid; and

      WHEREAS, pursuant to a letter of intent between the Parties dated June
15, 1994, Seller has expressed its willingness to sell and the Buyer has
expressed its willingness to purchase peaking capacity and related energy
pursuant to terms of this Agreement; and

      WHEREAS, the NU System Companies and Commonwealth are participants in
the New England Power Pool ("NEPOOL") and as such are subject to the terms and
conditions of the NEPOOL Agreement dated as of September 1, 1971, as amended
from time to time (the "NEPOOL Agreement"); and

      WHEREAS, the Parties hereto desire to provide for the terms and condi-
tions pursuant to which Seller will sell to Commonwealth and Commonwealth will
purchase 75 megawatt-years of peaking capacity and related energy from the NU
System Companies during the term of this Agreement;

      NOW, THEREFORE, in consideration of the premises and of the mutual
agreements herein contained, the Parties to this Agreement covenant and agree
as follows:

1.    Term

      Subject to Federal Energy Regulatory Commission ("FERC" or "Commission")
authorization and final approval of the Agreement by the Massachusetts
Department of Public Utilities ("MDPU") pursuant to M.G.L.C. 164, SS94A (in
form and substance acceptable to both parties) within 90 days of Common-
wealth's filing with the MDPU for approval, the term of this Agreement and
service to be rendered hereunder shall become effective at 0001 hours on June
1, 1995, and shall end at 2400 hours on October 31, 2000, unless extended by
mutual agreement of the Parties (such period hereinafter called the "Term").
The applicable provisions of this Agreement shall continue in effect after
termination hereof to the extent necessary to provide for final billing,
billing adjustments, and payments.

2.    Purchase

      Seller shall sell to Buyer and Buyer shall purchase from Seller a total
<PAGE>
<PAGE 3>

of 75 megawatt-years of electrical system capacity during the Term of this
Agreement. The total megawatt-years of electrical system capacity purchased
will be the sum of the annual capacity entitlements elected by the Buyer. Such
electrical system capacity shall be in the form of peaking system or unit
entitlements. The amount of peaking capacity to be purchased and sold may vary
at Commonwealth's discretion by month, subject to a monthly maximum purchase
of 125 MW-month and the scheduling provisions set forth in Schedule II, so
long as the total amount of peaking system capacity purchased over the Term is
75 megawatt-years.

3.    NEPOOL Dispatch

      For purposes of Buyer's NEPOOL own-load dispatch, electrical energy made
available hereunder will be dispatchable by Buyer each hour up to the applica-
ble purchase amount and such dispatched energy shall be part of Seller's
NEPOOL own-load energy requirements for the applicable hour (de-Coupled
Dispatch). The energy prices given to NEPOOL by Seller for purposes of
economic dispatch of energy made available hereunder in Buyer's own load
dispatch shall be the same as the Energy Charge Rate as determined in accor-
dance with Section 6 of this Agreement. Electrical energy will be made
available to Buyer in its NEPOOL own-load dispatch subject to the availability
criteria specified in Section 4 of this Agreement. Seller will notify NEPOOL
of Buyer's purchase prior to the commencement of the Term.

4.    Availability

      The peaking system energy associated with the peaking system capacity
will be made available to the Buyer in its NEPOOL own-load dispatch in accor-
dance with Section 3 of this Agreement, whenever any two of the four South
Meadow internal combustion units are available. The four South Meadow internal
combustion units each have a combined winter normal claimed capability of 46
megawatts and a summer normal claimed capability of 36 megawatts. In the event
that the peaking system energy is unavailable, the Buyer will be entitled to
the appropriate NEPOOL outage service made available as a result of the
outages at the South Meadow units.

      If the NEPOOL capability credit received by the Buyer for the peaking
system is reduced to zero as the result of the applicable unit outages, the
Seller will substitute capacity of similar operating characteristics for the
purposes of this Section 4.

5.    Transmission

      The peaking system power purchased hereunder will be delivered to the
boundary of the NU System Companies at the Card Street/Sherman Road Intercon-
nection at the Connecticut-Rhode Island border ("Point of Delivery"). Trans-
mission service for the peaking system power will be provided pursuant to the
terms and conditions of the NU System Companies' Transmission Service Tariff
No. 1, on file with FERC. The capacity charges pursuant to Section 6 of this
Agreement include the full cost of said transmission service on the NU System
Companies. Buyer shall be responsible for all transmission electrical losses
incurred on the NU system in transmitting power to Buyer. Such losses shall be
determined in accordance with the provisions of Tariff No. 1. The Point of
Delivery may be changed by mutual agreement of the Parties.
<PAGE>
<PAGE 4>

6.    Payment

      A.    Capacity Charges

            The Capacity Charge for any calendar month shall be the product of
      (i) the amount of system capacity purchased pursuant to this Agreement
      (expressed in kW) for which Buyer receives NEPOOL Capability credit
      during the month, and (ii) one-twelfth of the applicable fixed Capacity
      Charge Rate for the applicable annual period as listed in Schedule I for
      the selected Scheduling Procedure pursuant to Schedule II.

      B.    Energy Charge

            The Energy Charge for any calendar month shall equal the product 
      of (i) the number of system kilowatt-hours of electrical energy deliv-
      ered by Seller to Buyer for the account of the Buyer in each hour during
      that month; and (ii) a heat rate of 12,000 Btu/kilowatt-hour, and (iii)
      the replacement fuel price of jet kerosene as reported to NEPOOL,
      pursuant to applicable NEPOOL Criteria, Rules and Standards, for South
      Meadow Station (in $/Btu).

            Notwithstanding the foregoing, if South Meadow Station no longer 
      burns jet kerosene, then the Energy Charge will be the product of the
      applicable heat rate as stated above and the monthly average of the
      replacement fuel price as reported to NEPOOL for the all jet turbines
      for the NU System Companies.

7.    Contingency Regarding Taxes and Fees

      If any governmental authority hereafter imposes a tax (including, but
not limited to sales tax, gross revenue tax, energy tax, but excluding taxes
assessed on income or property), fee for assessment on the capacity and/or
energy sold or delivered under this Agreement, which is not in effect on the
date this Agreement becomes effective, and such tax, fee or assessment is
payable by Seller, Buyer shall reimburse Seller for the amount of such tax,
fee or assessments actually paid by Seller with respect to the purchase, sale
or delivery of capacity and/or energy hereunder; provided, however, that to
the extent any such tax, fee or assessment is reflected in the replacement
fuel cost as defined by Section 6.B of this Agreement, Buyer shall not be
responsible for reimbursing to Seller the portion of such tax that is reflect-
ed in such replacement fuel cost. Within twenty (20) days of the rendering of
a bill or invoice for such tax, fee, or assessment, Buyer shall pay to Seller
any uncontested amount not previously billed to and paid for by Buyer. Any
contested amounts shall be subject to the provisions of Section 14 of this
Agreement.

      Seller shall make a timely rate schedule change filing with the Commis-
sion under Section 205 of the Federal Power Act in order to recover the costs
associated with payment of any such new tax, fee or assessment.

      The annual charge FERC assesses against the Seller pursuant to Order No.
472 ("FERC Assessment") is based on the amount of electric energy generated
and/or transmitted on the Seller's system during the year (expressed in
megawatt-hours), as reported by the Seller in accordance with Reporting
Requirement 582, as outlined in Order No. 472. Seller will charge monthly to
the Buyer a portion of the FERC Assessment which shall be an estimated dollar
amount equal to the product of (1) the amount of electric energy generated
<PAGE>
<PAGE 5>

and/or transmitted on the Seller's system for the Buyer under this Agreement
during that period of the Term which falls within such month (expressed in
megawatt-hours), and (2) the applicable FERC rate for the most recently
assessed year (expressed in dollars per megawatt-hour) as such rate appears on
the appropriate FERC "Statement of Annual Charges."  Within six months of
receipt by Seller of the applicable FERC rate for a period of the term which
has been billed on an estimated basis, Seller will adjust the previously
estimated charges for that period covered by the actual applicable FERC
Assessment. Buyer shall provide to Seller any necessary information for the
calculation of such charge.

8.    Billing

      Buyer shall be obligated to pay to Seller all charges billed in accor-
dance with the terms of to this Agreement. Seller shall submit a bill for all
applicable charges to Buyer as soon as practicable after the end of each
calendar month during the Term. The bill shall include information in such
reasonable detail to enable the Buyer to determine the basis for the charges
for such month.

      Each bill shall be subject to adjustment as set forth in Section 9
hereof and for any errors in arithmetic, computation, meter readings, estimat-
ing, or otherwise. All bills shall be due and payable not later than the Due
Date, defined as (20) days after the date of invoice (the period of 20 days
after date of invoice is intended to allow 5 days for invoice delivery and 15
days after receipt of invoice for payment). Any amount remaining unpaid after
such twenty (20) days shall bear interest at the annual rate of two (2)
percentage points over the Prime Rate (sometimes called Base Rate) for
commercial loans to large corporate customers then in effect at the main
office of the Bank of Boston, or such other lending institution as may be
Seller's primary commercial lender from time to time during the period, from
the Due Date to the date of payment by Buyer.

      If the Buyer, in good faith, disputes the amount of any bill, it shall
pay to Seller the entire amount due and shall itemize the basis for its
dispute in a written notice to Seller given on or before the Due Date. Upon
final resolution of the dispute, if refunds are due to Buyer, Seller shall
make such refunds together with interest calculated at the rate set forth
above on all such disputed amounts that were paid to Seller and itemized in a
written notice to Seller.

9.    Estimates and Adjustments

      Pending the availability of actual data, computations by Seller of the
charges for the purposes of billings hereunder for which actual data is not so
available shall be based upon estimates made by Seller.

      Seller may make adjustments to any billing for a period of up to twelve
(12) months from the date of such original billing in order to reflect
differences in charges resulting from Seller's receipt of more current data.
Buyer may dispute such adjustment in accordance with Section 8 of this
Agreement. Seller shall make additional adjustments to billings after the
twelve (12) month period to the extent such adjustments are required based
upon final resolution of any claim, action, or proceeding that is based upon
data contained in an original billing and that is formally initiated by, or
noticed to Seller prior to the end of the twelve (12) month period following
the date of such original billing. Seller shall promptly provide notice to
<PAGE>
<PAGE 6>

Buyer of any such claim, action, or proceeding it becomes aware of, and
include in such notice Seller's estimate of the potential impact of any such
claim, action, or proceeding upon billed amounts.

10.   Liability for Delivery

      Subject to Force Majeure, as defined in Section 11 of this Agreement,
Buyer agrees that Seller's obligations for delivery under this Agreement shall
be limited to delivery only over the NU System Companies' transmission system
to the Point of Delivery.

11.   Force Majeure

      As used in this Agreement, "Force Majeure" means any cause beyond the
reasonable control of, and without the fault or negligence of, the Party
claiming Force Majeure. It shall include, without limitation, sabotage,
strikes, riots or civil disturbance, acts of God, act of public enemy,
drought, earthquake, flood, explosion, fire, lightning, landslide, or similar-
ly cataclysmic occurrence, or appropriation or diversion of electricity by
sale or order of any governmental authority having jurisdiction thereof.
Economic hardship of either Party shall not constitute a Force Majeure under
this Agreement.

      If either Party is rendered wholly or partly unable to perform its
obligations under this Agreement because of Force Majeure as defined above,
that Party shall be excused from whatever performance is affected by the Force
Majeure, to the extent so affected, provided that:

      (a)   The non-performing Party promptly, but in no case longer than five
            working days after the occurrence of the Force Majeure, gives the
            other Party written notice describing the particulars of the
            occurrence.

      (b)   The suspension of performance shall be of no greater scope and of
            no longer duration than is reasonably required by the Force
            Majeure.

      (c)   The non-performing Party uses reasonable efforts to remedy its 
            inability to perform.

      (d)   The Seller's obligation to provide energy and the Buyer's obliga-
            tion to make payment shall be modified in proportion to the effect
            of Force Majeure conditions.

12.   Assignment

      This Agreement shall be binding upon and shall inure to the benefit of,
and may be performed by, the successors and assignees of the Parties, except
that no assignment, pledge or other transfer of this Agreement by either Party
shall operate to release the assignor, pledgor, or transferor from any of its
obligations under this Agreement unless: (i) the other Party (or its succes-
sors or assigns) consents in writing to the assignment, pledge or other
transfer and expressly releases the assignor, pledgor, or transferor from its
obligations hereunder, or (ii) the assignment, pledge or other transfer is to
another company in the same holding company system as the assignor, pledgor or
transferor and the assignee, pledgee or transferee is capable of fulfilling,
and expressly assumes the obligations of the assignor, pledgor or transferor,
<PAGE>
<PAGE 7>

or (iii) such transfer is incident to a merger or consolidation with, or
transfer of all (or substantially all) of the assets of the transferor to
another person or business entity which shall, as a part of such succession,
assume all the obligations of the assignor, pledgor or transferor under this
Agreement. No assignment, pledge, or transfer of this Agreement shall be made
without the prior written consent of the other Party, which shall not be
unreasonably withheld, except no prior written consent will be required as
necessary for the assignment, pledge, or transfer to any of the member
companies of such Parties' holding company system in accordance with (ii) of
this Section 12. Nothing contained in this Section 12 shall restrict the
Buyer's right to resale.

13.   Interpretation

      The interpretation and performance of this Agreement shall be in accor-
dance with and shall be controlled by the Federal Power Act and regulations
and orders of the FERC thereunder and, to the extent not controlled thereby,
the laws of the state of Connecticut.

14.   Resolution of Disputes

      A.    Any dispute between the Seller and Buyer involving service under
            this Agreement shall be referred to a senior representative of
            NUSCO and a senior representative of the Buyer designated by the
            Buyer for resolution on an informal basis as promptly as practica-
            ble. In the event the designated senior representatives are unable
            to resolve the dispute within thirty (30) days, or such other
            period as the parties may jointly agree upon, if NUSCO and the
            Buyer jointly agree, such dispute may be submitted to arbitration
            and resolved in accordance with the arbitration procedure set
            forth herein. If they do not agree, such dispute shall be present-
            ed promptly to FERC, but in no event more than sixty (60) days
            after rejecting arbitration.

      B.    The arbitration shall be conducted before a single neutral arbi-
            trator appointed by the Parties. If the Parties fail to agree upon
            a single arbitrator within ten (10) days of the referral of the
            dispute to arbitration, NUSCO and the Buyer shall each choose one
            arbitrator, who shall sit on a three-member arbitration panel. The
            two arbitrators so chosen shall within twenty (20) days select a
            third arbitrator to act as chairman of the arbitration panel. In
            either case, the arbitrators shall be knowledgeable in electric
            utility matters, including electricity transmission and bulk power
            issues, and shall not have any current or past substantial busi-
            ness or financial relationships with any Party to the arbitration.
            The arbitrator(s) shall afford each of the Parties an opportunity
            to be heard and, except as otherwise provided herein, shall
            generally conduct the arbitration in accordance with the Commer-
            cial Arbitration Rules of the American Arbitration Association.
            There shall be no formal discovery conducted in connection with
            the arbitration, however, the Parties shall exchange witness lists
            and copies of any exhibits that they intend to utilize in their
            direct presentations at any hearing before the arbitrator(s) at
            least ten (10) days prior to such hearing, along with any other
            information or documents specifically requested by the arbitra-
            tor(s) prior to the hearing. Unless otherwise agreed, the arbitra-
            tor(s) shall render a decision within ninety (90) days of his,
<PAGE>
<PAGE 8>

            her, or their appointment and shall notify the Parties in writing
            of such decision and the reasons therefore, and shall make an
            award apportioning the payment of the costs and expenses of
            arbitration among the Parties, provided, however, that each Party
            shall bear the costs and expenses of its own arbitrator, attor-
            neys, expert witnesses and consultants. The arbitrator(s) shall be
            authorized only to interpret and apply the provisions of this
            Agreement and shall have no power to modify or change any of the
            terms of this Agreement in any manner. The decision of the arbi-
            trator(s) shall be final and binding upon the Parties, and judg-
            ment on the award may be entered in any court having jurisdiction.
            The decision of the arbitrator(s) may be appealed solely on the
            grounds that the conduct of the arbitrator(s), or the decision
            itself, violated the standards set forth in the Federal Arbitra-
            tion Act and/or the Administrative Dispute Resolution Act.

15.   Accounts and Records

      Seller shall keep complete and accurate records and meter readings of
its operations hereunder and shall maintain such data for a period of no more
than three (3) years following the end of a calendar year of service hereun-
der. Buyer shall have the right, during normal business hours, to examine and
inspect all such records and meter readings insofar as may be necessary for
the purpose of ascertaining the reasonableness and accuracy of all relevant
data, estimates or statement of charges submitted to it hereunder. The costs
of the audit shall be borne by the Buyer.

16.   Authority of Northeast Utilities Service Company

      The NU System Companies hereby appoint and authorize NUSCO to represent
and act for them in all matters relating to this Agreement.

17.   Liability and Indemnification

      Except for willful misconduct, willful breach of contract, or negli-
gence, neither Party (including such Parties' affiliated companies, trustees,
directors, officers, employees, and agents) shall be liable to the other Party
in tort, contract, or otherwise for any damages, costs, fines, penalties, or
claims whatsoever which may result from such Parties' failure to perform its
obligations hereunder. The Parties agree to indemnify, defend, and hold the
other Party, affiliated companies, trustees, directors, officers, employees,
and agents harmless from and against any and all costs, claims, liabilities,
actions, or proceedings whatsoever arising from or claimed to have arisen from
such Parties' failure to perform its obligations hereunder.

      Except for claims arising from willful misconduct, willful breach of
contract, or gross negligence as provided for in the above paragraph, each
Party (the indemnifying Party) agrees to indemnify, defend, and hold the other
Party (including the other Party's affiliated companies, trustees, directors,
officers, employees, and agents) harmless from and against any and all
damages, costs (including attorney's fees), claims, liabilities, fines,
penalties, actions or proceedings in tort, contract or otherwise, resulting
from claims of third Parties arising or claimed to have arisen, from the acts
or omissions of such indemnifying Party.

      The Parties hereby waive and release the other Party as well as the
other Party's affiliated companies, trustees, directors, officers, employees,
<PAGE>
<PAGE 9>

and agents from any liability, claim, or action arising from damage to
property of the Parties due to the performance of the Parties hereunder,
except where such damage is the result of gross negligence or willful miscon-
duct.

18.   Notices

      Any notice, demand, or request permitted or required under this Agree-
ment shall be delivered in person or mailed by certified mail, postage
prepaid, return receipt requested, or otherwise to confirm receipt, to a Party
at the applicable address set forth below:

      To Buyer:
      Manager, Power Supply Administrator
      Commonwealth Electric Company
      2421 Cranberry Highway
      Wareham, MA 02571

      To Seller:
      Frank P. Sabatino
      Vice President - Wholesale Marketing
      Northeast Utilities Service Company
      Post Office Box 270
      Hartford, CT 06141-0270

Such addresses may be changed from time to time by written notice by either
Party to the other Party.

19.   Miscellaneous

      (a)   Each Party shall prepare, execute and deliver to the other Party
            at no additional expense any documents reasonably required to
            implement any provision hereof.

      (b)   Any number of counterparts of this Agreement may be executed and
            each shall have the same force and effect as the original.

      (c)   This Agreement, together with the attached Schedules I and II,
            shall constitute the entire understanding between the Parties and
            shall supersede any and all previous understandings pertaining to
            the subject matter of this Agreement.

      (d)   This Agreement may be modified only by an instrument in writing
            signed by the Parties whereto. The rates for service specified
            herein shall remain in effect for the Term and shall not be
            subject to change through application to the Federal Energy
            Regulatory Commission pursuant to Section 205 of the Federal Power
            Act absent the agreement of all Parties hereto.

      (e)   Failure of either Party to enforce any provision of this Agreement
            or to require performance by the other Party of any of the provi-
            sions hereof, shall not be construed as a waiver of such provi-
            sions or affect the validity of this Agreement, any part hereof,
            or the right of either Party to thereafter enforce each and every
            provision.
<PAGE>
<PAGE 10>


      (f)   The acceptance by the FERC of this Agreement as a rate schedule
            filing under Section 205 of the Federal Power Act will supersede
            the letter dated June 15, 1994, confirming the mutual agreement of
            Seller and Commonwealth concerning the sale of system capacity and
            energy.




      IN WITNESS WHEREOF, Seller and Commonwealth have caused this Agreement
to be signed by their respective duly authorized representatives as of the
date first above written.

            Seller:     Northeast Utilities Service Company

                        By    FRANK P. SABATINO              
                              Its Vice President

                        as agent for:

                        The Connecticut Light and Power Company
                        Western Massachusetts Electric Company
                        Public Service Company of New Hampshire



            Buyer:      Commonwealth Electric Company

                        By    JAMES J. KEANE         
                              Its Vice President
<PAGE>
<PAGE 11>


                                  SCHEDULE I



                             CAPACITY CHARGE RATE


                                    CAPACITY CHARGE RATE
                              SCHEDULING              SCHEDULING
            YEAR              PROCEDURE #1            PROCEDURE #2
                              $/KW - YEAR             $/KW - YEAR


            1995                    25                      27

            1996                    30                      32

            1997                    35                      37

            1998                    40                      42

            1999                    45                      47

            2000                    50                      52



                                  SCHEDULE II

                             SCHEDULING PROCEDURES

      1.    Commonwealth shall provide at least 6 months advance written
            notice to NUSCO of the amount of system capacity to be purchased
            in each month of a 6 month period.

      2.    Commonwealth shall provide at least 6 months advance written
            notice to NUSCO of the amount of system capacity to be purchased
            in a given month.




<PAGE 1>

                       AMENDMENT TO POWER SALE AGREEMENT
                 BY AND BETWEEN COMMONWEALTH ELECTRIC COMPANY
                         AND ALTRESCO PITTSFIELD, L.P.


AMENDMENT dated as of this 7th day of November 1994, by and between Common-
wealth Electric Company, a Massachusetts corporation with a usual place of
business at 2421 Cranberry Highway, Wareham, Massachusetts ("Company") and
Altresco Pittsfield, L.P., a Delaware limited partnership with a principal
place of business at One Bowdoin Square, Boston, Massachusetts ("Seller"), to
the Power Sale Agreement dated February 20, 1992 ("Agreement").

WHEREAS the Company, pursuant to the Agreement and subject specifically to the
provisions contained in Article 2.1 of the Agreement, purchases 17.2 percent
of the electricity produced by the Seller's electric cogeneration facility,
which is capable of generating approximately one-hundred sixty (160) megawatts
("MW") of electricity and which is located at a site owned by General Electric
in Pittsfield, Massachusetts (the "Facility" or "Unit"); and

WHEREAS, the Total Purchase Price for electricity purchased by the Company
pursuant to Section 1 of Appendix B of the Agreement includes a component
known as the Monthly Energy Charge, which component is defined in Section 3 of
Appendix B of the Agreement; and

WHEREAS, the Monthly Energy Charge is calculated, in part, by reference to the
Tennessee Gas Pipeline Company's ("Tennessee") Current Average Cost of
Purchased Gas, also known as the Weighted Average Cost of Gas ("WACOG"), or
its successor index, as specified in Tennessee's approved Federal Energy
Regulatory Commission ("FERC") Gas Tariff; and

WHEREAS, Tennessee's WACOG ceased to be available as of July, 1992 as a
consequence of the restructuring of Tennessee's services pursuant to FERC
Order No. 636, and no successor index to Tennessee's WACOG exists; and

WHEREAS, the Company and the Seller have agreed upon the terms of an index to
replace Tennessee's WACOG for purposes of calculating the Monthly Energy
Charge, and desire to execute this Amendment for purposes of memorializing
their agreement.

NOW, THEREFORE, in consideration of the mutual covenants set forth herein, the
Company and the Seller agree as follows:

1.    Unless otherwise defined herein, capitalized terms shall have the same
      meaning given to them in the Agreement.

2.    For the purposes of determining the Monthly Energy Charge as defined in
      Section 3 of Appendix B of the Agreement, the first sentence of said
      section shall be deleted in its entirety and the following shall be
      substituted in place thereof:

The Monthly Energy Charge shall be equal to the product of (i) the Delivered
Energy and (ii) the Kilowatthour Charge,

      where the Kilowatthour Charge is equal to the product of (i) one and
      thirty-six hundredths cents per kilowatthour ($0.0136/kWh) and (ii) an
      index factor represented by the quantity M/N,
<PAGE>
<PAGE 2>

         where M shall be equal to the monthly weighted average sum of the
         following three fuel components, each expressed in U.S. dollars per
         MMBtu:

         (a)  50% weighting for the monthly average of the daily quotes
              during the Billing Period for No. 6 residual 2.2% sulfur fuel
              oil as listed in Platt's Oilgram under the heading "Estimated
              New York Harbor Spot Price," using the low cargo quotation, and
              assuming 6.3 MMBtu per barrel; and

         (b)  40% weighting for the average of the T2 spot price for each of
              the twelve (12) months immediately preceding the Billing Peri-
              od, where the T2 spot price for any month shall be equal to the
              arithmetic average of the following six indices for such month:
              the Louisiana & Offshore (zone 1 ) and Texas (zone 0) indices
              for Tennessee and the East Louisiana, West Louisiana, East
              Texas and South Texas indices for the Texas Eastern Transmis-
              sion Corporation, or their successor indices, each as published
              in the first of the month edition of Inside F.E.R.C.'s Gas
              Market Report, by reference to the table entitled "Prices of
              Spot Gas Delivered to Pipelines...," provided that at least
              four of the six indices, or their successor indices, are so
              published for any month, and if at least four of the six indi-
              ces are not so published for any month, the parties shall
              determine mutually acceptable substitute indices to use for the
              calculation of the T2 spot price; and

         (c)  10% weighting for New England Power Company's weighted average
              delivered cost of coal as reported in the most recently submit-
              ted FERC Form 423 for New England Power Company from time to
              time, and

         where N is $1.81/MMBtu.

3.    The Company shall submit this Amendment to the Massachusetts Department
      of Public Utilities for approval. This Amendment shall become effective
      upon the receipt of such approvals in form and substance acceptable to
      the Company and the Seller.

4.    All other terms and conditions of said Agreement shall remain in full
      force and effect.



IN WITNESS WHEREOF, the Company and the Seller have caused this Amendment to
be duly executed as of the day and year first above written.

COMMONWEALTH ELECTRIC COMPANY             ALTRESCO PITTSFIELD, L.P.
                                          BY JMC ALTRESCO, INC.
                                          ITS GENERAL PARTNER


By:   JAMES J. KEANE                      By:   JAMES A. KELLER    
      James J. Keane

Title:   Vice President                   Title:      Vice President
         Power Supply & Transmission


<PAGE 1>

          SECOND AMENDMENT TO POWER PURCHASE AGREEMENT

AMENDMENT dated as of this 23rd day of June, 1994, by and between Commonwealth
Electric Company, a Massachusetts corporation with a principal place of
business at One Main Street, Cambridge, Massachusetts ("the Company") and
Dartmouth Power Associates Limited Partnership, a Massachusetts Limited
Partnership with a place of business at One Energy Road, Dartmouth, Massachu-
setts ("Seller"), to the Power Purchase Agreement by and between the Company
and Seller, dated as of September 5, 1989 and amended by an Amendment to Power
Purchase Agreement by and between the Company and Seller, dated as of August
3, 1990 (as amended, "the Agreement").

WHEREAS the Company, pursuant to the Agreement, purchases all electricity
produced by the Seller's 67,600 KW generating facility located at One Energy
Road, in Dartmouth, Massachusetts ("the Unit"); and

WHEREAS the Total Purchase Price for electricity purchased by the Company
pursuant to the Agreement includes a component known as the Monthly Energy
Charge, which is defined (in section 4 of Appendix B of the Agreement) as
including a component known as the Variable Fuel Supply Rate; and

WHEREAS, the Variable Fuel Supply Rate is calculated, in part, by reference to
the following indices for natural gas pipeline service: The "Tennessee CD-6"
index (for service pursuant to the CD-6 rate under a FERC approved tariff by
Tennessee Gas Pipeline Company, "Tennessee") and (2) the "Algonquin F-l" Index
(for service pursuant to the F-1 rate under a FERC approved tariff by Algon-
quin Gas Transmission Company, "Algonquin"); and

WHEREAS, both the Algonquin F-1 rate and the Tennessee CD-6 rate have ceased
to be available as a consequence of the restructuring of services of each of
those respective pipelines pursuant to Federal Energy Regulatory Commission
("FERC") Order No. 636; and

WHEREAS, the Variable Fuel Supply Rate is calculated, in, part, by reference
to an index calculated by the Alberta Petroleum Marketing Commission for the
Minister of Energy for the Province of Alberta, Canada known as the Alberta
Market Price (AMP); and

WHEREAS, the AMP, effective December 31, 1993 is no longer published; and

WHEREAS, the Company and Seller have agreed upon the terms of an index to
replace the F-1, CD-6 and AMP indices for purposes of calculating the Variable
Fuel Supply Rate, and desire to execute this Amendment for purposes of
memorializing their agreement.

NOW, THEREFORE, in consideration of the mutual covenants set forth herein, the
Company and Seller agree as follows:

1.  That for the purposes of determining the Variable Fuel Supply Rate as
    referenced in section 4.1 of Appendix B of the Agreement, the last para-
    graph (including the table) of said section shall be deleted in its
    entirety and the following shall be substituted in place thereof:

    The Initial Variable Fuel Supply Rate shall be adjusted monthly to
    reflect the proportional change in the T2 index (as hereinafter defined)
    and the Alberta Reference Price, using the year 1988 as a base, and shall
    be calculated pursuant to the provisions of subsection 4.14.
<PAGE>
<PAGE 2>

    4.14  For each Billing Period during the term of this Agreement, the
    Variable Fuel Supply Rate shall equal the product of (i) the Initial
    Variable Fuel Supply Rate and (ii) an Index Factor, the numerator of
    which shall be "N1" (as hereinafter defined) and the denominator of which
    shall be "D1" (as hereinafter defined);

    Where:

    "N1" shall equal the sum of (i) "T2" (as hereinafter defined) and (ii)
    the available Alberta Reference Price for the billing month.

    "D1" shall equal two (2) multiplied by "AFC-l".

    "T2" shall be calculated as the arithmetic average of the following four
    indices for the Billing Period:

          (a)  the Offshore and Louisiana (Zone 1) index for Tennessee Gas
               Pipeline Company;

          (b)  the Louisiana and Texas (Zone 0) index for Tennessee Gas
               Pipeline Company;

          (c)  the arithmetic average of the East Texas and South Texas
               indices for Texas Eastern Transmission Corporation;

          (d)  the arithmetic average of the East Louisiana and West  
               Louisiana indices for the Texas Eastern Transmission Corpo-
               ration.

    all as reported in the table entitled "Prices of Spot Gas Delivered to
    Pipelines" in the first of the month edition of Inside F.E.R.C.'s Gas
    Market Report, provided that if any of the above described indices, or
    their successors, are not reported in any month, T2 shall be equal to the
    arithmetic average of the indices that are reported, provided that at
    least three of the above indices are so reported. If at least three of
    the above indices are not reported in any month, then the Henry Hub Cash
    Price, as reported in the first of the month edition of Inside F.E.R.C.'s
    Gas Market Report will serve as a Proxy for T2. However, the Henry Hub
    Cash Price shall not be used as a Proxy for T2 for two consecutive months
    unless agreed to by both parties.

    "AFC-1" shall equal $1.486 per MMBTU. This value is the sum of (i) the
    average "T2" value for calendar year 1988 and (ii) the average Alberta
    Market Price for calendar year 1988, divided by two (2).

    The "Alberta Reference Price" is the gas reference price prescribed by
    the Minister of Energy for the Province of Alberta, Canada for the
    calendar month of the Billing Period (for example, the gas reference
    price published by the Minister for June, 1994 would be the Alberta
    Reference Price used to calculate the Variable Fuel Supply Rate for June,
    1994 but actually reflect data for the month of April, 1994). The data is
    published by the Alberta Petroleum Marketing Commission.

2.  The following shall be inserted as section 4.3 of Appendix B of the
    Agreement:

    4.3   Redetermination of the Variable Fuel Supply Rate:
<PAGE>
<PAGE 3>

          Either the Seller or the Company shall have the right to require a
          redetermination of the provisions of subsection 4.14 of this
          Appendix relating to the composition of the Index Factor, effec-
          tive upon November 1 of each of the following years: 1997, 2002,
          2007 and 2012 (the "Redetermination Dates"). A party electing to
          require such a redetermination shall provide written notice (the
          "Redetermination Notice") to the other party no less than six (6)
          months and no more than one (1) year before the Redetermination
          Date on which such redetermination is to take effect.

          If a Redetermination Notice is not served by either party upon the
          other party during the specified time period, the Variable Fuel
          Supply Rate in effect immediately prior to the relevant Redeterm-
          ination Date shall continue to be calculated in the manner in
          effect prior to such Redetermination Date. If a Redetermination
          Notice is served within the time required, then the provisions of
          subsections 4.3.1 through 4.3.4 below shall apply.

          4.3.1     Following receipt of a Redetermination Notice, the
          parties will negotiate in good faith to determine mutually satis-
          factory modifications to the Variable Fuel Supply Rate.

          4.3.2     If the parties are unable to agree upon renegotiated
          Variable Fuel Supply Rate provisions on or before the date which
          is three (3) months prior to the Redetermination Date, either
          party may elect by written notice (the "Arbitration Notice") to
          the other party, to refer the redetermination of the Variable Fuel
          Supply Rate provisions to binding arbitration pursuant to Article
          12 of the Agreement. If an Arbitration Notice is not issued by
          either party before the date which is three (3) months prior to
          the Redetermination Date, and the parties have not agreed upon
          renegotiated Variable Fuel Supply Rate provisions on or before the
          Redetermination Date, the Variable Fuel Supply Rate provisions
          shall continue to be calculated in the manner in effect immediate-
          ly prior to such Redetermination Date.

          4.3.3     During the renegotiation of the Variable Fuel Supply
          Rate provisions and during any arbitration relating thereto, the
          parties and the arbitrators shall work to modify the Index Factor,
          N1/D1, as defined in subsection 4.14 such that the renegotiated
          Variable Fuel Supply Rate provisions will yield:

          (a)  a price of natural gas that reflects the value of other
               long-term baseload gas supplies delivered at the city gate
               to local electric utility companies in Massachusetts and
               Rhode Island, where such prices have been adjusted by sub-
               tracting all applicable costs (at 100% load factor) of firm
               pipeline transportation from the wellhead to the respective
               city gates, including commodity charges, demand charges and
               fuel gas costs.

          (b)  a Variable Fuel Supply Rate that the parties anticipate will
               enable the Unit to operate at an average capacity factor of
               at least sixty percent (60%) over the following five year
               period.
<PAGE>
<PAGE 4>

          (c)  in the event that the objectives in (a) and (b) above are in
               conflict, objective (b) relating to operation at a capacity
               factor of at least sixty percent (60%) shall be considered
               the controlling factor.

          4.3.4     Whenever there is a redetermination of the Variable
          Fuel Supply Rate in progress, transactions under this Agreement
          shall continue in the same fashion as they were conducted before
          such redetermination was initiated without prejudice to the rights
          of either party under this section 4.3, pending a redetermination
          resulting from renegotiation or arbitration. The Variable Fuel
          Supply Rate in effect prior to such redetermination shall be
          applied to all electricity delivered pursuant to this Agreement
          during the time period after the Redetermination Date until the
          day upon which a renegotiated or arbitrated decision is reached
          and issued (in this section, the "Subject Period"), whereupon the
          Variable Fuel Supply Rate Provisions as determined by the re-
          negotiation or arbitration shall, unless otherwise agreed by the
          parties, be applied to the Subject Period with interest (at the
          annual rate of two percentage points over the current interest
          rate on prime commercial loans then in effect at the First Nation-
          al Bank of Boston) and with appropriate adjustments (i.e., payment
          by the Company to the extent the Redetermined Variable Fuel Supply
          Rate is greater; payment by the Seller to the extent the Redeter-
          mined Rate is less) being made between the parties to reflect the
          change in the Variable Fuel Supply Rate Provisions.

3.  The Company shall submit this Amendment to the MDPU, and the Seller shall
    submit this Amendment to the FERC, for the approval of each of the MDPU
    and the FERC. This Amendment shall become effective upon the receipt of
    such approvals in form and substance acceptable to the Company and the
    Seller.

4.  All other terms and conditions of said Agreement shall remain in full
    force and effect.



IN WITNESS WHEREOF, the Company and the Seller have caused this Amendment to
be duly executed as of the day and year first above written.

                                   DARTMOUTH POWER ASSOCIATES
                                   LIMITED PARTNERSHIP BY
                                   EMI/DARTMOUTH, INC.,
                                   ITS GENERAL PARTNER

                                   By:  JAMES S. GORDON      

                                   Title: President


                                   COMMONWEALTH ELECTRIC COMPANY

                                   By:  JAMES J. KEANE          

                                   Title: Vice President -
                                          Power Supply & Transmission



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission