FIRST MERCHANTS CORP
10-K405, 1998-03-27
NATIONAL COMMERCIAL BANKS
Previous: ALPNET INC, 10-K405, 1998-03-27
Next: FIRST COMMONWEALTH FINANCIAL CORP /PA/, DEF 14A, 1998-03-27



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                  FORM 10-K

                 Annual Report Pursuant to Section 13 or 15(d) of 
                        the Securities Exchange Act of 1934

For the fiscal year ended December 31, 1997       Commission file number 0-17071

                          FIRST MERCHANTS CORPORATION
              (Exact name of registrant as specified in its charter)

          Indiana                                               35-1544218
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

          200 East Jackson
           Muncie, Indiana                                      47305-2814
(Address of principal executive offices)                        (Zip Code)

               Registrant's telephone number, including area code:
                               (317) 747-1500

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                   Common Stock, $.125 stated value per share
                              (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.    Yes [X]    No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [X]

The aggregate market value (not necessarily a reliable indication of the 
price at which more than a limited number of shares would trade) of the 
voting stock held by non-affiliates of the registrant was $253,638,448 as of 
March 2, 1998.

As of March 2, 1998 there were outstanding 6,674,696 common shares, without 
par value, of the registrant. 

                    DOCUMENTS INCORPORATED BY REFERENCE

                                                        Part of Form 10-K
           Documents                                 Into Which Incorporated
           ---------                                 -----------------------
1997 Annual Report to Stockholders                Part II (Items 5, 6, 7, and 8)
Definitive Proxy Statement for 
  Annual Meeting of Shareholders
  to be held April 7, 1998                        Part III (Items 10 through 13)


Exhibit Index: Page 28
<PAGE>

FORM 10-K TABLE OF CONTENTS
- -------------------------------------------------------------------------------
                                                                      Form 10-K
                                                                        Page
                                                                       Number
Part I

  Item 1  - Business . . . . . . . . . . . . . . . . . . . . . . . . . . .   3

  Item 2  - Properties . . . . . . . . . . . . . . . . . . . . . . . . . .  19

  Item 3  - Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . .  19

  Item 4  - Submission of Matters to a Vote of Security Holders. . . . . .  19

  Supplemental Information - Executive Officers of the Registrant. . . . .  20

Part II

  Item 5  - Market For the Registrant's Common Equity and 
            Related Stockholder Matters. . . . . . . . . . . . . . . . . .  21

  Item 6  - Selected Financial Data. . . . . . . . . . . . . . . . . . . .  21

  Item 7  - Management's Discussion and Analysis of Financial
            Condition and Results of Operations. . . . . . . . . . . . . .  21

  Item 7A - Quantitative and Qualitative Disclosures about Market Risk . .  21

  Item 8  - Financial Statements and Supplementary Data. . . . . . . . . .  22

  Item 9  - Changes In and Disagreements With Accountants on 
            Accounting and Financial Disclosures . . . . . . . . . . . . .  22

Part III

  Item 10 - Directors and Executive Officers of the Registrant . . . . . .  23

  Item 11 - Executive Compensation . . . . . . . . . . . . . . . . . . . .  23

  Item 12 - Security Ownership of Certain Beneficial 
            Owners and Management  . . . . . . . . . . . . . . . . . . . .  23

  Item 13 - Certain Relationships and Related Transactions . . . . . . . .  23

Part IV

  Item 14 - Exhibits, Financial Statement Schedules, and 
            Reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . .  24

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26


                                                                         Page 2
<PAGE>

                                     PART I

ITEM 1. BUSINESS.
- -------------------------------------------------------------------------------

GENERAL

First Merchants Corporation (the "Corporation") was incorporated under 
Indiana law on September 20, 1982, as the bank holding company for First 
Merchants Bank, National Association ("First Merchants"), a national banking 
association incorporated in 1893.  Prior to December 16, 1991, First 
Merchants' name was The Merchants National Bank of Muncie.  On November 30, 
1988, the Corporation acquired Pendleton Banking Company ("Pendleton"), a 
state chartered commercial bank organized in 1872.  On July 31, 1991, the 
Corporation acquired First United Bank ("First United"), a state chartered 
commercial bank organized in 1882.  On August 1, 1996, the Corporation 
acquired The Union County National Bank of Liberty ("Union National"), a 
national banking association incorporated in 1872.  On October 2, 1996, the 
Corporation acquired The Randolph County Bank ("Randolph County"), a state 
chartered commercial bank founded in 1865.

After the holding company was formed in 1982, the Corporation's practice was 
to appoint each of the outside directors of First Merchants as a director of 
the Corporation.  However, as the Corporation grew through acquisition of 
four other financial institutions, it became apparent that increased 
separation of the operation and direction of the Corporation and First 
Merchants would be desirable, and that this objective was hindered by the 
substantial overlap in the composition of the two Boards of Directors.  
Therefore, the Corporation's Board appointed an ad hoc Committee on Board 
Structure to review the structure and makeup of the two Boards.  The 
Committee's report and recommendations, including a plan to restructure the 
respective Boards effective as of January 1, 1997, were unanimously adopted 
by the Boards of both the Corporation and First Merchants on December 10, 
1996.  As a result of the restructuring, six of the directors who were 
serving on both Boards became directors of First Merchants only, and five of 
the directors who were serving on both Boards became directors of the 
Corporation only.  The size of the Corporation's Board was reduced from 
eighteen to twelve members, and the size of the First Merchants' Board was 
reduced from fifteen to ten members.

As of December 31, 1997, the Corporation had consolidated assets of $1.020 
billion, consolidated deposits of $843.8 million and stockholders' equity of 
$122.0 million.

The Corporation is headquartered in Muncie, Indiana, and is presently engaged 
in conducting commercial banking business through the 24 offices of its five 
banking subsidiaries.  As of December 31, 1997, the Corporation and its 
subsidiaries had 462 full-time equivalent employees. 

Through its subsidiaries, the Corporation offers a broad range of financial 
services, including: accepting time and transaction deposits; making 
consumer, commercial, agri-business and real estate mortgage loans; issuing 
credit cards; renting safe deposit facilities; providing personal and 
corporate trust services; and providing other corporate services, letters of 
credit and repurchase agreements.

ACQUISITION POLICY AND PENDING TRANSACTIONS

The Corporation anticipates that it will continue its policy of geographic 
expansion through consideration of acquisitions of additional financial 
institutions.  Management of the Corporation periodically engages in 
reviewing and analyzing potential acquisitions. 

At the present time, management of the Corporation is not actively engaged in 
discussions or negotiations with other financial institutions regarding their 
affiliation with the Corporation.


                                                                         Page 3
<PAGE>

- -------------------------------------------------------------------------------
COMPETITION

The Corporation's banking subsidiaries are located in Delaware, Madison, 
Fayette, Wayne, Union, Randolph and Henry counties, Indiana.  In addition to 
the competition provided by the lending and deposit gathering subsidiaries of 
national manufacturers, retailers, insurance companies and investment 
brokers, the banking subsidiaries compete vigorously with other banks, thrift 
institutions, credit unions and finance companies located within their 
service areas. 

SUPERVISION AND REGULATION

The Corporation is a bank holding company ("BHC") subject to regulation under 
the Bank Holding Company Act of 1956, as amended (the "Act").  The Act 
generally requires a BHC to obtain prior approval of the Federal Reserve 
Board (the "FRB") to acquire or hold more than a 5% voting interest in any 
bank.  The Act restricts the non-banking activities of BHCs to those which 
are closely related to banking activities.  As a result of the provisions in 
the Financial Institutional Reform, Recovery and Enforcement Act of 1989, 
BHCs may now own and operate savings and loan associations or savings banks 
which, in the past, was prohibited.  First Merchants and Union National are 
national banks and are supervised, regulated and examined by the Comptroller 
of the Currency.  Pendleton, First United, and Randolph County are state 
banks and are supervised, regulated and examined by the Indiana Department of 
Financial Institutions (the "DFI").  In addition, First Merchants, as a 
member of the Federal Reserve System, is supervised and regulated by the 
Federal Reserve.  In addition, Pendleton, First United, and Randolph County, 
which are not members of the Federal Reserve System, are supervised and 
regulated by the Federal Deposit Insurance Corporation ("FDIC").  The 
deposits of First Merchants, Union National, Pendleton, First United, and 
Randolph County (the "Banks") are insured by the FDIC.  Each regulator has 
the authority to issue cease-and-desist orders if it determines their 
activities represent an unsafe and unsound practice or violation of law. 

Under the Act and under regulations of the FRB, the Corporation and its 
subsidiaries are prohibited from engaging in certain tie-in arrangements in 
connection with the extension of credit and are subject to limitations as to 
certain intercompany transactions.  

Subject to certain limitations, an Indiana bank may establish branches de 
novo and may establish branches by acquisition in any location or locations 
within Indiana.  Indiana law permits intrastate bank holding company 
acquisitions, subject to certain limitations.  Effective July 1, 1992, 
Indiana bank holding companies were permitted to acquire banks, and banks and 
bank holding companies in Indiana were permitted to be acquired by bank 
holding companies, located in any state in the United States which permits 
reciprocal entry by Indiana bank holding companies.  Prior to July 1, 1992, 
such interestate bank holding company acquisitions were permitted only on a 
regional, as opposed to national, basis.  Neither the Corporation nor its 
subsidiaries presently contemplate engaging in any non-banking related 
business activities.  

During 1991, Congress passed the Federal Deposit Insurance Corporation 
Improvement Act ("FDICIA").  In addition to addressing the insurance fund's 
financial needs, FDICIA expanded the power of the federal banking regulators. 
FDICIA introduced a new system of classifying financial institutions with 
respect to their capitalization.  Effective in 1993, FDICIA also requires 
certain financial institutions, such as First Merchants, to have annual 
audits and requires management to issue supplemental reports attesting to an 
institution's compliance with laws and regulations and to the adequacy of its 
internal controls and procedures. 


                                                                         Page 4
<PAGE>
- -------------------------------------------------------------------------------
SUPERVISION AND REGULATION (continued)

The Riegle Community Development and Regulatory Improvement Act of 1994 
("Act") was signed into law in 1994.  The Act contains seven titles 
pertaining to community development and home ownership protection, small 
business capital formation, paperwork reduction and regulatory improvement, 
money laundering and flood insurance.  The Act grants the authority to 
several agencies to promulgate regulations under the Act.  No regulations 
have yet been promulgated.  The Corporation cannot predict with certainty the 
impact of the Act on the banking industry.

In September, 1994, the Riegle-Neal Interstate Banking and Branching 
Efficiency Act of 1994 ("Interstate Act") was enacted into law.  The 
Interstate Act authorized interstate acquisitions, mergers and bank branching 
and agency banking with affiliates in different states.  The Interstate Act 
amends the Bank Holding Company Act to allow adequately capitalized and 
managed bank holding companies to acquire a bank located in another state 
beginning in September, 1995.  The new act permits full interstate branching 
after June 1, 1997.  After that date, BHCs may merge existing bank 
subsidiaries into one bank, with banks also permitted to merge unaffiliated 
banks across state lines.  States may permit interstate branching earlier 
than June 1, 1997, where both states involved with a bank merger expressly 
permit it by statute.  The Interstate Act permits states to enact a law 
expressly prohibiting interstate mergers.  Such laws must apply equally to 
all out-of-state banks and be passed before June 1, 1997.

The monetary policies of regulatory authorities, including the Federal 
Reserve Board, have a significant effect on the operating results of banks 
and bank holding companies.  The nature of future monetary policies and the 
effect of such policies on the future business and earnings of the 
Corporation and its subsidiary banks cannot be predicted.

The Corporation is under the jurisdiction of the Securities and Exchange 
Commission and state securities commission for matters relating to the 
offering and sale of its securities and is subject to the Securities and 
Exchange Commission's rules and regulations relating to periodic reporting, 
reporting to stockholders, proxy solicitation, and insider trading.

The Corporation's income is principally derived from dividends paid on the 
common stock of its subsidiaries.  The payment of these dividends are subject 
to certain regulatory restrictions. 

CAPITAL REQUIREMENTS

The Corporation and its subsidiary banks must meet certain minimum capital 
requirements mandated by the FRB, the FDIC and DFI.  These regulatory 
agencies require BHCs and banks to maintain certain minimum ratios of primary 
capital to total assets and total capital to total assets.  As of January 1, 
1991, the FRB required bank holding companies to maintain a minimum Tier 1 
leverage ratio to 3 per cent capital to total assets; however, for all but 
the most highly rated institutions which do not anticipate significant 
growth, the minimum Tier 1 ratio is 3 per cent plus an additional cushion of 
100 to 200 basis points.  As of December 31, 1997, the Corporation's leverage 
ratio of capital to total assets was 11.9 per cent.

The FRB and FDIC each have approved the imposition of "risk-adjusted" capital 
ratios on BHCs and financial institutions.  The Corporation and its 
subsidiaries had capital to assets ratios and risk-adjusted capital ratios at 
December 31, 1997, in excess of the applicable regulatory minimum 
requirements.


                                                                         Page 5
<PAGE>
- -------------------------------------------------------------------------------
CAPITAL REQUIREMENTS (continued)

The following table summarizes the Corporation's risk-adjusted capital ratios 
under FRB guidelines at December 31, 1997:

                                                   Corporation's    Regulatory
                                                   Consolidated      Minimum
                                                      Ratio         Requirement
                                                      -----         -----------
Tier 1 Capital to Risk-Weighted 
  Assets Ratio . . . . . . . . . . . . . . . . . .    16.9%             4.0%
Total Capital to Risk-Weighted 
  Assets Ratio . . . . . . . . . . . . . . . . . .    17.9%             8.0%










                                                                         Page 6
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA

The following tables set forth statistical data relating the Corporation and 
its subsidiaries. 

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY; INTEREST RATES 
AND INTEREST DIFFERENTIAL

The daily average balance sheet amounts, the related interest income or 
expense, and average rates earned or paid are presented in the following 
table.

<TABLE>
<CAPTION>
                                                          1997                        1996                          1995
                                               --------------------------   ---------------------------   --------------------------
                                                        Interest                     Interest                     Interest
                                               Average   Income/  Average   Average   Income/   Average   Average   Income/  Average
                                               Balance   Expense   Rate     Balance   Expense    Rate     Balance   Expense   Rate
                                               -------   -------  -------   -------   -------   --------  -------   -------  -------
                                                       (Dollars in Thousands on Fully Taxable Equivalent Basis)
<S>                                            <C>        <C>       <C>     <C>        <C>      <C>    <C>         <C>      <C>
Assets:
  Federal funds sold . . . . . . . . . . . . . $  3,127   $  172    5.5%    $  9,359   $  498   5.3%   $ 18,409   $ 1,028   5.6%
  Interest-bearing deposits. . . . . . . . . .      693       34    4.9          346       16   4.6         250         9   3.6
  Federal Reserve and
   Federal Home Loan Bank stock. . . . . . . .    3,144      242    7.7        2,800      212   7.6       2,692       209   7.8
Securities:(1)
  Taxable. . . . . . . . . . . . . . . . . . .  172,993   10,818    6.3      204,323   12,752   6.2     206,724    12,419   6.0
  Tax-exempt . . . . . . . . . . . . . . . . .   86,568    6,647    7.7       77,996    5,892   7.6      72,666     5,542   7.6
                                               --------   ------            --------   ------          --------   -------
    Total Securities . . . . . . . . . . . . .  259,561   17,465    6.7      282,319   18,644   6.6     279,390    17,961   6.4
Mortgage loans held for sale . . . . . . . . .      406       47   11.6          262       21   8.0         281        22   7.8
Loans:(2)
  Commercial . . . . . . . . . . . . . . . . .  272,483   25,125    9.2      230,848   21,232   9.2     211,998    20,347   9.6
  Bankers' acceptance and commercial paper
   purchased . . . . . . . . . . . . . . . . .    1,193       68    5.7           20        1   5.5       2,590       149   5.8
  Real estate mortgage . . . . . . . . . . . .  258,499   21,430    8.3      233,830   19,543   8.4     218,607    18,566   8.5
  Installment. . . . . . . . . . . . . . . . .  141,290   13,103    9.3      119,379   11,300   9.5     109,917     9,997   9.1
  Tax-exempt . . . . . . . . . . . . . . . . .    2,021      178    8.8        1,566      140   8.9       1,064       112  10.5
                                               --------   ------            --------   ------          --------   -------
    Total loans. . . . . . . . . . . . . . . .  675,486   59,904    8.9      585,643   52,216   8.9     544,176    49,171   9.0
                                               --------   ------            --------   ------          --------   -------
    Total earning assets . . . . . . . . . . .  942,417   77,864    8.3      880,729   71,607   8.1     845,198    68,400   8.1
                                                          ------                                                  -------
Net unrealized loss on securities
  available for sale . . . . . . . . . . . . .    1,273                          961                      1,483
Allowance for loan losses. . . . . . . . . . .   (6,761)                      (6,672)                    (6,654)
Cash and due from banks. . . . . . . . . . . .   30,647                       28,341                     26,359
Premises and equipment . . . . . . . . . . . .   14,950                       14,879                     14,225
Other assets . . . . . . . . . . . . . . . . .   10,812                       13,906                     10,384
                                               --------                     --------                   --------
    Total assets . . . . . . . . . . . . . . . $993,338                     $932,144                   $890,995
                                               ========                     ========                   ========
Liabilities:
 Interest-bearing deposits:
   NOW accounts. . . . . . . . . . . . . . . . $104,620  $ 2,450    2.3     $109,792  $ 2,503   2.3     $103,015   $ 2,643    2.6
   Money market deposit accounts . . . . . . .  105,628    4,188    4.0      100,897    3,701   3.7      107,735     4,147    3.8
   Savings deposits. . . . . . . . . . . . . .   69,633    1,740    2.5       70,875    1,898   2.7       74,293     2,125    2.9
   Certificates and other time deposits. . . .  425,478   23,542    5.5      381,378   21,037   5.5      355,448    19,312    5.4
                                               --------   ------            --------   ------           --------   -------
    Total interest-bearing deposits. . . . . .  705,359   31,920    4.5      662,942   29,139   4.4      640,491    28,227    4.4
 Short-term borrowings . . . . . . . . . . . .   53,185    2,856    5.4       51,768    2,687   5.2       47,345     2,628    5.6
 Federal Home Loan Bank advances . . . . . . .   15,455      949    6.1        9,192      523   5.7        9,000       496    5.5
                                               --------   ------            --------   ------           --------   -------
    Total interest-bearing liabilities . . . .  773,999   35,725    4.6      723,902   32,349   4.5      696,836    31,351    4.5
 Noninterest-bearing deposits. . . . . . . . .   94,759                       90,719                      88,335
 Other liabilities . . . . . . . . . . . . . .    7,566                        9,429                       6,791
                                               --------                     --------                    --------
    Total liabilities. . . . . . . . . . . . .  876,324                      824,050                     791,962
 Stockholders' equity. . . . . . . . . . . . .  117,014                      108,094                      99,033
                                               --------                     --------                    --------
    Total liabilities and stockholders' equity $993,338   35,725    3.8(3)  $932,144   32,349   3.6(3)  $890,995    31,351    3.7(3)
                                               ========  -------            ========  -------           ========   -------
    Net interest income. . . . . . . . . . . .           $42,139    4.5               $39,258   4.5                $37,049    4.4
                                                         =======                      =======                      =======

   (1) Average balance of securities is computed based on the average
        of the historical amortized cost balances without the effects 
        of the fair value adjustment.

   (2) Nonaccruing loans have been included in the average balances.

   (3) Total interest expense divided by total earning assets
       Adjustment to convert tax exempt investment
       securities to fully taxable equivalent basis,
       using marginal rate of 35% for 1995, 1996,    
       and 1997. . . . . . . . . .. . . . . . . . . .    $ 2,389                      $ 2,111                      $ 1,952
                                                         =======                      =======                      =======
</TABLE>

                                                                         Page 7
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

ANALYSIS OF CHANGES IN NET INTEREST INCOME

The following table presents net interest income components on a 
tax-equivalent basis and reflects changes between periods attributable to 
movement in either the average balance or average interest rate for both 
earning assets and interest-bearing liabilities.  The volume differences were 
computed as the difference in volume between the current and prior year times 
the interest rate of the prior year, while the interest rate changes were 
computed as the difference in rate between the current and prior year times 
the volume of the prior year.  Volume/rate variances have been allocated on 
the basis of the absolute relationship between volume variances and rate 
variances. 

<TABLE>
<CAPTION>
                                            1997 Compared to 1996           1996 Compared to 1995
                                          Increase (Decrease) Due To      Increase (Decrease) Due To
                                          --------------------------    ------------------------------
                                          Volume     Rate    Total       Volume     Rate       Total
                                          ------     ----    -----       ------     ----       -----
                                           (Dollars in Thousands on Fully Taxable Equivalent Basis)
<S>                                      <C>        <C>     <C>          <C>        <C>        <C>
Interest income:
  Federal funds sold . . . . . . . . . . $(  343)   $  17   $  (326)     $  (478)   $  ( 52)   $  (530)
  Interest-bearing deposits. . . . . . .      17        1        18            4          3          7
  Federal Reserve and Federal
    Home Loan Bank stock . . . . . . . .      26        4        30            8       (  5)         3
  Securities . . . . . . . . . . . . . .  (1,461)     282    (1,179)         171        512        683
  Mortgage loans held for sale . . . . .      14       12        26         (  2)         1       (  1)
  Loans. . . . . . . . . . . . . . . . .   7,966     (278)    7,688        3,607       (562)     3,045
                                         -------   ------    ------       ------     ------      -----
    Totals . . . . . . . . . . . . . . .   6,219       38     6,257        3,310       (103)     3,207
                                         -------   ------    ------       ------     ------      -----

Interest expense:
  NOW accounts . . . . . . . . . . . . .  (  126)      73      ( 53)         173       (313)      (140)
  Money market deposit
    accounts . . . . . . . . . . . . . .     179      308       487         (315)      (131)      (446)
  Savings deposits . . . . . . . . . . .  (   33)    (125)     (158)        ( 91)      (136)      (227)
  Certificates and other
    time deposits. . . . . . . . . . . .   2,440       65     2,505        1,376        349      1,725
  Short-term borrowings. . . . . . . . .  (    3)     172       169          248       (189)        59
  Federal Home Loan Bank advances. . . .     382       44       426           10         17         27
                                         -------   ------    ------       ------     ------      -----
    Totals . . . . . . . . . . . . . . .   2,839      537     3,376        1,401       (403)       998
                                         -------   ------    ------       ------     ------      -----

Change in net interest
  income (fully taxable
  equivalent basis). . . . . . . . . . . $ 3,380   $ (499)      2,881       $1,909     $  300      2,209
                                         =======   ======                 ======     ======

Tax equivalent adjustment
  using marginal rate
  of 35% for 1995, 1996, 
  and 1997 . . . . . . . . . . . . . . .                       (278)                               (159)
                                                             ------                              ------

Change in net interest
  income . . . . . . . . . . . . . . . .                     $2,603                              $2,050
                                                             ======                              ======

</TABLE>

                                                                         Page 8
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

INVESTMENT SECURITIES

The amortized cost, gross unrealized gains, gross unrealized losses and 
approximate market value of the investment securities at the dates indicated 
were:

<TABLE>
<CAPTION>
                                                                 Gross        Gross
                                                 Amortized    Unrealized    Unrealized     Fair
                                                   Cost         Gains         Losses       Value
                                                 ---------    ----------    ----------   ---------
                                                               (Dollars in Thousands)
<S>                                              <C>            <C>           <C>        <C>
Available for sale at December 31, 1997:
   U.S. Treasury. . . . . . . . . . . . . . . .  $  19,207      $  104        $  11      $  19,300
   Federal agencies . . . . . . . . . . . . . .     66,783         405           48         67,140
   State and municipal. . . . . . . . . . . . .     67,842       1,815           28         69,629
   Mortgage-backed securities . . . . . . . . .     36,682         362           86         36,958
   Other asset-backed securities. . . . . . . .        487           2           54            435
   Corporate obligations. . . . . . . . . . . .     18,219         139           30         18,328
   Marketable equity securities . . . . . . . .        250                                     250
                                                 ---------      ------        -----      ---------
     Total available for sale . . . . . . . . .    209,470       2,827          257        212,040
                                                 ---------      ------        -----      ---------

Held to maturity at December 31, 1997:
   U.S. Treasury. . . . . . . . . . . . . . . .        249                        2            247
   Federal agencies . . . . . . . . . . . . . .      3,412           6            1          3,417
   State and municipal. . . . . . . . . . . . .     26,206         252            2         26,456
   Mortgage-backed securities . . . . . . . . .      1,255           4            1          1,258
   Other asset-backed securities. . . . . . . .      4,210           7          166          4,051
                                                 ---------      ------        -----      ---------
     Total held to maturity . . . . . . . . . .     35,332         269          172         35,429
                                                 ---------      ------        -----      ---------
     Total investment securities. . . . . . . .  $ 244,802      $3,096        $ 429      $ 247,469
                                                 =========      ======        =====      =========

Available for sale at December 31, 1996:
   U.S. Treasury. . . . . . . . . . . . . . . .  $  21,570      $   92        $  46      $  21,616
   Federal agencies . . . . . . . . . . . . . .     79,130         540          180         79,490
   State and municipal. . . . . . . . . . . . .     52,026       1,173          106         53,093
   Mortgage-backed securities . . . . . . . . .     35,946         297          145         36,098
   Other asset-backed securities. . . . . . . .      6,204                      130          6,074
   Corporate obligations. . . . . . . . . . . .     31,470         156          128         31,498
   Marketable equity securities . . . . . . . .        510                                     510
                                                 ---------      ------        -----      ---------
     Total available for sale . . . . . . . . .    226,856       2,258          735        228,379
                                                 ---------      ------        -----      ---------

Held to maturity at December 31, 1996:
   U.S. Treasury. . . . . . . . . . . . . . . .        249                        7            242
   Federal agencies . . . . . . . . . . . . . .      5,729          23            5          5,747
   State and municipal. . . . . . . . . . . . .     36,405         381           21         36,765
   Mortgage-backed securities . . . . . . . . .      1,053                                   1,053
   Other asset-backed securities. . . . . . . .      3,791          17          121          3,687
                                                 ---------      ------        -----      ---------
     Total held to maturity . . . . . . . . . .     47,227         421          154         47,494
                                                 ---------      ------        -----      ---------
     Total investment securities. . . . . . . .  $ 274,083      $2,679        $ 889      $ 275,873
                                                 =========      ======        =====      =========

</TABLE>

                                                                         Page 9
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

<TABLE>
<CAPTION>
                                                                 Gross        Gross
                                                 Amortized    Unrealized    Unrealized     Fair
                                                   Cost         Gains         Losses       Value
                                                 ---------    ----------    ----------   ---------
<S>                                              <C>            <C>           <C>        <C>
Available for sale at December 31, 1995:
   U.S. Treasury. . . . . . . . . . . . . . . .  $  16,239      $  184        $  11      $  16,412
   Federal agencies . . . . . . . . . . . . . .     84,047       1,529           93         85,483
   State and municipal. . . . . . . . . . . . .     40,391       1,257           68         41,580
   Mortgage-backed securities . . . . . . . . .     47,012         411          282         47,141
   Other asset-backed securities. . . . . . . .        433                        1            432
   Corporate obligations. . . . . . . . . . . .     34,114         289          106         34,297
   Marketable equity securities . . . . . . . .        562          31                         593
                                                 ---------      ------        -----      ---------
     Total available for sale . . . . . . . . .    222,798       3,701          561        225,938
                                                 ---------      ------        -----      ---------

Held to maturity at December 31, 1995:
   U.S. Treasury. . . . . . . . . . . . . . . .      3,103           8            2          3,109
   Federal agencies . . . . . . . . . . . . . .     11,645          69           21         11,693
   State and municipal. . . . . . . . . . . . .     40,393         574           57         40,910
   Mortgage-backed securities . . . . . . . . .      4,563           9           21          4,551
   Other asset-backed securities. . . . . . . .        474           8                         482
   Corporate obligations. . . . . . . . . . . .        500                        1            499
                                                 ---------      ------        -----      ---------
     Total held to maturity . . . . . . . . . .     60,678         668          102         61,244
                                                 ---------      ------        -----      ---------
     Total investment securities. . . . . . . .  $ 283,476      $4,369        $ 663      $ 287,182
                                                 =========      ======        =====      =========


</TABLE>

<TABLE>
<CAPTION>
                                                          Cost
                                              -----------------------------
                                               1997       1996       1995
                                              -------    -------    -------
<S>                                           <C>        <C>        <C>
Federal Reserve and Federal Home Loan
Bank stock at December 31:
  Federal Reserve Bank stock . . . . . . . .  $   397    $   397    $   397
  Federal Home Loan Bank stock . . . . . . .    2,976      2,693      2,305
                                              -------    -------    -------
      Total. . . . . . . . . . . . . . . . .  $ 3,373    $ 3,090    $ 2,702
                                              =======    =======    =======
</TABLE>

The Fair value of Federal Reserve and Federal Home Loan Bank stock 
approximates cost.

The maturity distribution (dollars in thousands) and average yields 
for the securities portfolio at December 31, 1997 were:

Securities available for sale December 31, 1997:


<TABLE>
<CAPTION>
                                     Within 1 Year            1-5 Years             5 - 10 Years
                                     -------------            ---------             ------------
                                   Amount      Yield*      Amount      Yield*      Amount     Yield*
                                   ------      ------      ------      ------      ------     ------
<S>                               <C>          <C>       <C>           <C>       <C>          <C>
U.S. Treasury. . . . . . . . . .  $  3,242     5.77%     $  15,965     6.00%
Federal Agencies . . . . . . . .    15,327     6.62         51,456     6.27    
State and Municipal. . . . . . .     6,461     4.07         26,900     4.65      $ 33,590     4.64%
Corporate Obligations. . . . . .     9,596     5.90          8,623     6.13
                                  --------               ---------               --------
   Total . . . . . . . . . . . .  $ 34,626     5.88%     $ 102,944     5.79%     $ 33,590     4.64%
                                  ========               =========               ========
</TABLE>

                                                                        Page 10
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

<TABLE>
<CAPTION>
                                                           Marketable Equity,
                                                             Mortgage and
                                                           Other Asset-Backed
                                  Due After Ten Years          Securities               Total
                                  -------------------          ----------               -----
                                   Amount      Yield*      Amount      Yield*      Amount     Yield*
                                   ------      ------      ------      ------      ------     ------
<S>                               <C>          <C>       <C>           <C>       <C>          <C>
U.S. Treasury. . . . . . . . . .                                                 $  19,207    5.96%
Federal Agencies . . . . . . . .                                                    66,783    6.35
State and Municipal. . . . . . .  $  891       6.14%                                67,842    4.61
Corporate Obligations. . . . . .                                                    18,219    6.01
Marketable Equity Security . . .                               250     7.90%           250    7.90
Mortgage-backed securities . . .                         $  36,682     6.37         36,682    6.37
Other asset-backed securities. .                               487     7.00            487    7.00
                                  ------                 ---------               ---------
  Total. . . . . . . . . . . . .  $  891       6.14%     $  37,419     6.39%     $ 209,470    5.73%
                                  ======                 =========               =========
</TABLE>

Securities held to maturity at December 31, 1997:

<TABLE>
<CAPTION>
                                     Within 1 Year            1-5 Years             5 - 10 Years
                                     -------------            ---------             ------------
                                   Amount      Yield*      Amount      Yield*      Amount     Yield*
                                   ------      ------      ------      ------      ------     ------
<S>                               <C>          <C>       <C>           <C>       <C>          <C>
U.S. Treasury. . . . . . . . . .                         $    249       5.36% 
Federal Agencies . . . . . . . .  $   2,912    6.42%          500       6.17 
State and Municipal. . . . . . .      8,588    4.88        14,824       4.72     $  2,264     4.99%
                                  ---------              --------                --------
   Total . . . . . . . . . . . .  $  11,500    5.27%     $ 15,573       4.77%    $  2,264     4.99%
                                  =========              ========                ========
</TABLE>

<TABLE>
<CAPTION>
                                                           Mortgage and other
                                  Due After Ten Years         asset-backed               Total
                                  -------------------         ------------               -----
                                   Amount      Yield*      Amount      Yield*      Amount     Yield*
                                   ------      ------      ------      ------      ------     ------
<S>                               <C>          <C>       <C>           <C>       <C>          <C>
U.S. Treasury. . . . . . . . . .                                                 $    249     5.36%
Federal Agencies . . . . . . . .                                                    3,412     6.38
State and Municipal. . . . . . .                                                   26,206     4.82
Mortgage-backed securities . . .                         $  1,255      6.59%        1,255     6.59
Other asset-backed securities. .  $  530       5.86%        4,210      7.05         4,210     7.05
                                  ------                 --------                --------
    Total. . . . . . . . . . . .  $  530       5.86%     $  5,465      6.95%     $ 35,332     5.30%
                                  ======                 ========                ========
</TABLE>

*Interest yields on state and municipal securities are presented on 
 a fully taxable equivalent basis using a 35% rate.

Federal Reserve and Federal Home Loan Bank stock at December 31, 1997:

<TABLE>
<CAPTION>

                                      Amount      Yield
                                      -------     -----
<S>                                   <C>         <C>
Federal Reserve Bank stock . . . . .  $   397     6.00%
Federal Home Loan Bank stock . . . .    2,976     8.00
                                      -------
  Total. . . . . . . . . . . . . . .  $ 3,373     7.76%
                                      =======
</TABLE>

                                                                        Page 11
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

LOAN PORTFOLIO

TYPES OF LOANS

The loan portfolio at the dates indicated is presented below:

<TABLE>
<CAPTION>
                                           1997        1996        1995        1994        1993
                                           ----        ----        ----        ----        ----
                                                       (Dollars in Thousands)
<S>                                     <C>         <C>         <C>         <C>         <C>
Loans at December 31:
  Commercial and
    industrial loans . . . . . . . . .  $ 148,281   $ 132,134   $  98,880   $  89,696   $  90,192

  Bankers acceptances and loans
    to financial institutions. . . . .        705         625       2,925                   3,293

  Agricultural production 
    financing and other loans
    to farmers . . . . . . . . . . . .     16,764      18,906      17,203      17,255      16,470

  Real estate loans:
    Construction . . . . . . . . . . .     21,389      13,167       9,913       8,126       8,127
    Commercial and farmland. . . . . .     97,503      97,596     104,731      95,092      85,992
    Residential. . . . . . . . . . . .    287,072     253,530     215,738     217,148     196,570

  Individuals' loans for   
    household and other      
    personal expenditures. . . . . . .    125,706     113,507     102,313      99,812      91,277

  Tax-exempt loans . . . . . . . . . .      2,598       1,643       1,204       1,514       2,029

  Other loans. . . . . . . . . . . . .      3,782       1,672         949       1,608       3,350
                                         --------    --------    --------    --------    --------
                                          703,800     632,780     553,856     530,251     497,300
  Unearned interest on loans . . . . .       (487)     (1,364)     (1,518)     (1,610)     (1,597)
                                         --------    --------    --------    --------    --------
        Total loans. . . . . . . . . .  $ 703,313   $ 631,416   $ 552,338   $ 528,641   $ 495,703
                                        =========   =========   =========   =========   =========

</TABLE>

Residential Real Estate Loans Held for Sale at December 31, 1997, 
1996, and 1995 were $471,400, $284,020, and $735,522.


MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES

Presented in the table below are the maturities of loans (excluding 
commercial real estate, farmland, residential real estate and 
individuals' loans) outstanding as of December 31, 1997.  Also 
presented are the amounts due after one year classified according to 
the sensitivity to changes in interest rates. 

<TABLE>
<CAPTION>

                                                            Maturing
                                           -----------------------------------------------
                                            Within         1-5        Over 5
                                            1 Year        Years       Years        Total
                                            ------        -----       ------       -----
                                                      (Dollars in Thousands)
<S>                                        <C>          <C>          <C>          <C>
Commercial and industrial loans . . . . .  $  61,858    $  42,869    $  43,554    $148,281

Agricultural production financing
  and other loans to farmers. . . . . . .     13,498        2,711          555      16,764
Real estate - Construction. . . . . . . .      9,122        3,742        8,525      21,389
Tax-exempt loans. . . . . . . . . . . . .        477          438        1,683       2,598
Other loans . . . . . . . . . . . . . . .      3,504          184           94       3,782
                                           ---------    ---------    ---------    --------
     Total. . . . . . . . . . . . . . . .  $  88,459    $  49,944    $  54,411    $192,814
                                           =========    =========    =========    ========
</TABLE>

                                                                        Page 12
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

<TABLE>
<CAPTION>
                                        Maturing
                                 ----------------------
                                    1 - 5       Over
                                    Years      5 Years
                                    -----      -------
                                 (Dollars in Thousands)
<S>                                <C>         <C>
Loans maturing after one 
year with:
 Fixed rates . . . . . . . . . .   $ 13,677    $ 26,736
 Variable rate . . . . . . . . .     36,267      27,675
                                   --------    --------
   Total . . . . . . . . . . . .   $ 49,944    $ 54,411
                                   ========    ========
</TABLE>

RISK ELEMENTS

<TABLE>
<CAPTION>
                                                        December 31
                                           ---------------------------------------------
                                             1997     1996      1995     1994     1993
                                             ----     ----      ----     ----     ----
                                                     (Dollars in Thousands)
<S>                                        <C>       <C>       <C>      <C>      <C>
Nonaccruing loans . . . . . . . . . . . .  $ 1,410   $ 2,777   $  576   $  398   $ 1,649
Loans contractually past due 90 
 days or more other than
 nonaccruing. . . . . . . . . . . . . . .    1,972     1,699    1,119    1,322       936

Restructured loans. . . . . . . . . . . .      282     1,540    1,075    1,242     1,509

</TABLE>

Nonaccruing loans are loans which are reclassified to a nonaccruing status 
when in management's judgment the collateral value and financial condition of 
the borrower do not justify accruing interest.  Interest previously recorded 
but not deemed collectible is reversed and charged against current income.  
Interest income on these loans is then recognized when collected. 

Restructured loans are loans for which the contractual interest rate has been 
reduced or other concessions are granted to the borrower because of a 
deterioration in the financial condition of the borrower resulting in the 
inability of the borrower to meet the original contractual terms of the 
loans. 

Interest income of $180,280 for the year ended December 31, 1997, was 
recognized on the nonaccruing and restructured loans listed in the table 
above, whereas interest income of $296,759 would have been recognized under 
their original loan terms. 

Potential problem loans:

Management has identified certain other loans totaling $7,880,846 as of 
December 31, 1997, not included in the risk elements table, which are current 
as to principal and interest, about which there are doubts as to the 
borrowers' ability to comply with present repayment terms.

The Banks generate commercial, mortgage and consumer loans from customers 
located primarily in central and east central Indiana and Butler County, 
Ohio.  The Banks' loans are generally secured by specific items of 
collateral, including real property, consumer assets, and business assets.  
Although the Banks have diversified loan portfolio, a substantial portion of 
their debtors' ability to honor their contracts is dependent upon economic 
conditions in the automotive and agricultural industries.


                                                                        Page 13
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

SUMMARY OF LOAN LOSS EXPERIENCE

The following table summarizes the loan loss experience for the years 
indicated. 

<TABLE>
<CAPTION>
                                            1997      1996     1995      1994      1993
                                            ----      ----     ----      ----      ----
                                                 (Dollars in Thousands)
<S>                                       <C>       <C>       <C>       <C>       <C>
Allowance for loan losses:

  Balance at January 1 . . . . . . . . .  $ 6,622   $ 6,696   $ 6,603   $ 6,467   $ 5,811

  Chargeoffs:
    Commercial . . . . . . . . . . . . .      443       767       794       973       675
    Real estate mortgage . . . . . . . .       31        14         1        53       129
    Installment. . . . . . . . . . . . .    1,135       855       759       462       571
                                          -------   -------   -------   -------   -------
     Total chargeoffs. . . . . . . . . .    1,609     1,636     1,554     1,488     1,375
                                          -------   -------   -------   -------   -------

  Recoveries:
    Commercial . . . . . . . . . . . . .      264       106       127       269       248
    Real estate mortgage . . . . . . . .        1         7         4        30         5
    Installment. . . . . . . . . . . . .      203       196       128       123       124
                                          -------   -------   -------   -------   -------
     Total recoveries. . . . . . . . . .      468       309       259       422       377
                                          -------   -------   -------   -------   -------

  Net chargeoffs . . . . . . . . . . . .    1,141     1,327     1,295     1,066       998
                                          -------   -------   -------   -------   -------

  Provisions for loan losses . . . . . .    1,297     1,253     1,388     1,202     1,654
                                          -------   -------   -------   -------   -------

  Balance at December 31 . . . . . . . .  $ 6,778   $ 6,622   $ 6,696   $ 6,603   $ 6,467
                                          =======   =======   =======   =======   =======
Ratio of net chargeoffs during the  
  period to average loans 
  outstanding during the period. . . . .     .17%      .23%      .24%      .21%      .21%

Peer Group . . . . . . . . . . . . . . .      N/A      .26%      .26%      .25%      .49%
</TABLE>

                                                                        Page 14
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES AT DECEMBER 31:

Presented below is an analysis of the composition of the allowance for 
loan losses and per cent of loans in each category to total loans:

<TABLE>
<CAPTION>
                                             1997                  1996
                                       ------------------    -------------------
                                       Amount    Per Cent    Amount     Per Cent
                                       ------    --------    ------     --------
                                                 (Dollars in Thousands)
<S>                                    <C>         <C>        <C>        <C>
Balance at December 31:
  Commercial, financial and
    agricultural . . . . . . . . . .   $ 2,594      23.6%     $ 2,924     24.2%
  Real estate - construction . . . .         3       3.0            3      2.1
  Real estate - mortgage . . . . . .     1,061      54.7        1,041     55.6 
  Installment. . . . . . . . . . . .     1,702      18.3        1,576     17.8 
  Tax-exempt loans . . . . . . . . .         4        .4           16       .3 
  Unallocated. . . . . . . . . . . .     1,414       N/A        1,062      N/A 
                                       -------     -----      -------     ----
  Totals . . . . . . . . . . . . . .  $  6,778     100.0%     $ 6,622    100.0%
                                      ========     ======     =======    ======

                                             1995                  1994
                                       ------------------    -------------------
                                       Amount    Per Cent    Amount     Per Cent
                                       ------    --------    ------     --------
                                                 (Dollars in Thousands)
Balance at December 31:
  Commercial, financial and   
    agricultural . . . . . . . . . .  $  3,105      21.8%     $ 3,080     20.5%
  Real estate - construction . . . .         1       1.8            4      1.5 
  Real estate - mortgage . . . . . .     1,121      58.0        1,048     59.1 
  Installment. . . . . . . . . . . .     1,506      18.2        1,550     18.6 
  Tax-exempt loans . . . . . . . . .         4        .2            4       .3 
  Unallocated. . . . . . . . . . . .       959       N/A          917      N/A 
                                      --------      ----      -------    -----
  Totals . . . . . . . . . . . . . .  $  6,696     100.0%    $  6,603    100.0%
                                      ========     ======     =======    ======

                                             1993         
                                       ------------------ 
                                       Amount    Per Cent 
                                       ------    -------- 
                                     (Dollars in Thousands)
Balance at December 31:
  Commercial, financial and
    agricultural . . . . . . . . . .  $  3,021      22.9%
  Real estate - construction . . . .         6       1.6
  Real estate - mortgage . . . . . .       870      57.0
  Installment. . . . . . . . . . . .     1,589      18.1
  Tax-exempt loans . . . . . . . . .         7        .4 
  Unallocated. . . . . . . . . . . .       974       N/A 
                                      --------      ----
  Totals . . . . . . . . . . . . . .  $  6,467     100.0%
                                      ========     ====== 
</TABLE>

                                                                        Page 15
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

LOAN LOSS CHARGEOFF PROCEDURES

The Banks have weekly meetings at which loan delinquencies, maturities and 
problems are reviewed.  The Board of Directors receive and review reports on 
loans monthly. 

The Executive Committee of First Merchants' Board meets bimonthly to approve 
or disapprove all new loans in excess of $1,000,000 and the Board reviews all 
commercial loans in excess of $50,000 which were made or renewed during the 
preceding month.  Pendleton's and First United's loan committees, consisting 
of all loan officers and the president, meet as required to approve or 
disapprove any loan which is in excess of an individual loan officer's 
lending limit. 

The Loan/Discount Committee of Union County's Board meets monthly to approve 
or disapprove all loans to borrowers with aggregate loans in excess of 
$300,000.  The Loan Committee of Randolph County's Board meets weekly to 
approve or disapprove any loan which is in excess of an individual loan 
officer's lending limit.

All chargeoffs are approved by the senior loan officer and are reported to 
the Banks' Boards.  The Banks charge off loans when a determination is made 
that all or a portion of a loan is uncollectible or as a result of 
examinations by regulators and the independent auditors. 

PROVISION FOR LOAN LOSSES

In banking, loan losses are one of the costs of doing business.  Although the 
Banks' management emphasize the early detection and chargeoff of loan losses, 
it is inevitable that at any time certain losses exist in the portfolio which 
have not been specifically identified.  Accordingly, the provision for loan 
losses is charged to earnings on an anticipatory basis, and recognized loan 
losses are deducted from the allowance so established.  Over time, all net 
loan losses must be charged to earnings.  During the year, an estimate of the 
loss experience for the year serves as a starting point in determining the 
appropriate level for the provision.  However, the amount actually provided 
in any period may be greater or less than net loan losses, based on 
management's judgment as to the appropriate level of the allowance for loan 
losses.  The determination of the provision in any period is based on 
management's continuing review and evaluation of the loan portfolio, and its 
judgment as to the impact of current economic conditions on the portfolio.  
The evaluation by management includes consideration of past loan loss 
experience, changes in the composition of the loan portfolio, and the current 
condition and amount of loans outstanding. 

Impaired loans are measured by the present value of expected future cash 
flows, or the fair value of the collateral of the loans, if collateral 
dependent.  Information on impaired loans is summarized below:

<TABLE>
<CAPTION>
                                                      1997      1996      1995
                                                      ----      ----      ----
<S>                                                 <C>        <C>       <C>
                                                       (Dollars in Thousands)
For the year ending December 31:
  Impaired loans with an allowance . . . . . . . .  $ 1,476    $ 3,124   $ 2,314

  Impaired loans for which the discounted
    cash flows or collateral value exceeds the 
    carrying value of the loan . . . . . . . . . .    1,075        868     2,498
                                                    -------    -------   -------
      Total impaired loans . . . . . . . . . . . .  $ 2,551    $ 3,992   $ 4,812
                                                    =======    =======   =======

  Allowance for impaired loans (included in the
    Corporation's allowance for loan losses) . . .  $   407    $ 1,092   $ 1,177

  Average balance of impaired loans. . . . . . . .    3,414      5,213     4,650

  Interest income recognized on impaired loans . .      180        311       153

  Cash basis interest included above . . . . . . .      162        291        93
</TABLE>


                                                                        Page 16
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

DEPOSITS

The following table shows the average amount of deposits and average rate of 
interest paid thereon for the years indicated. 

<TABLE>
<CAPTION>
                                                  1997               1996              1995
                                           ---------------    ---------------    ----------------
                                            Amount    Rate     Amount    Rate     Amount     Rate
                                            ------    ----     ------    ----     ------     ----
                                                           (Dollars in Thousands)
<S>                                        <C>        <C>     <C>        <C>     <C>         <C>
Balance at December 31:
  Noninterest bearing deposits . . . . .   $ 94,759           $ 90,719           $ 88,335
  NOW accounts . . . . . . . . . . . . .    104,620   2.3%     109,792   2.3%     103,015    2.6%
  Money market deposit accounts. . . . .    105,628   4.0      100,897   3.7      107,735    3.8
  Savings deposits . . . . . . . . . . .     69,633   2.5       70,875   2.7       74,293    2.9
  Certificates of deposit and
    other time deposits. . . . . . . . .    425,478   5.5      381,378   5.5      355,448    5.4
                                           --------           --------           --------    ---
     Total deposits. . . . . . . . . . .   $800,118   4.0     $753,661   3.9     $728,826    3.9
                                           ========           ========           ========    ---
</TABLE>

As of December 31, 1997, certificates of deposit and other time deposits of 
$100,000 or more mature as follows:

<TABLE>
<CAPTION>
                                                        Maturing
                                       ---------------------------------------------------
                                       3 Months    3-6       6-12      Over 12
                                       or less    Months    Months      Months     Total
                                       --------   ------    ------     -------     -----
                                                     (Dollars in Thousands)
<S>                                    <C>        <C>        <C>        <C>        <C>
Certificates of deposit and
  other time deposits . . . . . . . .  $51,373    $11,708    $19,766    $21,255    $104,102
Per cent. . . . . . . . . . . . . . .       49%        11%        19%        21%        100%
</TABLE>

RETURN ON EQUITY AND ASSETS

<TABLE>
<CAPTION>
                                                1997     1996      1995
                                                ----     ----      ----
<S>                                            <C>       <C>       <C>
Return on assets (net income divided by
 average total assets) . . . . . . . . . . . .  1.45%     1.41%     1.35%
Return on equity (net income divided by
  average equity). . . . . . . . . . . . . . . 12.28     12.16     12.17
Dividend payout ratio (dividends per
  share divided by net income per share) . . . 47.93     40.85     39.49
Equity to assets ratio (average equity
  divided by average total assets) . . . . . . 11.78     11.60     11.11
</TABLE>


                                                                        Page 17
<PAGE>
- -------------------------------------------------------------------------------
STATISTICAL DATA (continued)

SHORT-TERM BORROWINGS

<TABLE>
<CAPTION>
                                                 1997       1996      1995
                                                 ----       ----      ----
                                                   (Dollars in Thousands)
<S>                                            <C>        <C>        <C>
Balance at December 31:
Federal funds purchased . . . . . . . . . .    $  4,070   $ 20,725   $  1,700
Securities sold under repurchase
 agreements . . . . . . . . . . . . . . . .      15,398     20,054     28,887
U.S. Treasury demand notes. . . . . . . . .       7,361      4,258      6,790
                                               --------   --------   --------
  Total short-term borrowings . . . . . . .    $ 26,829   $ 45,037   $ 37,377
                                               ========   ========   ========
</TABLE>

Securities sold under repurchase agreements are borrowings maturing within one
year and are secured by U. S. Treasury and Federal agency obligations.

Pertinent information with respect to short-term borrowings is summarized below:

<TABLE>
<CAPTION>
                                                   1997     1996    1995
                                                   ----     ----    ----
                                                    (Dollars in Thousands)
<S>                                                <C>      <C>      <C>
Weighted average interest rate on outstanding
balance at December 31:
  Securities sold under repurchase
   agreements . . . . . . . . . . . . . . . . . .  5.13%     4.92%     5.26%
  Total short-term borrowings . . . . . . . . . .  5.38      5.78      5.28 

Weighted average interest rate during the year:
  Securities sold under repurchase
   agreements . . . . . . . . . . . . . . . . . .  4.99      5.07      5.52
  Total short-term borrowings . . . . . . . . . .  5.36      5.19      5.55 

Highest amount outstanding at any month end
during the year:
  Securities sold under repurchase
   agreements . . . . . . . . . . . . . . . . . . $49,750   $52,221   $58,097
  Total short-term borrowings . . . . . . . . . .  84,860    83,678    65,514

Average amount outstanding during the year:
  Securities sold under repurchase
   agreements . . . . . . . . . . . . . . . . . .  31,327    42,140    35,436
  Total short-term borrowings . . . . . . . . . .  53,185    51,768    47,345

</TABLE>
                                                                        Page 18
<PAGE>

ITEM 2.  PROPERTIES.                                                  
- -------------------------------------------------------------------------------

The headquarters of the Corporation and First Merchants are located in 
a five-story building at 200 East Jackson Street, Muncie, Indiana.  
This building and eight branch buildings are owned by First Merchants; 
four remaining branches of First Merchants are located in leased 
premises.  Twelve automated cash dispensers are located in leased 
premises.  All of the Corporation's and First Merchants' facilities 
are located in Delaware and Madison Counties of Indiana.  

The principal offices of Pendleton are located at 100 West State Street, 
Pendleton, Indiana.  Pendleton also operates three branches.  All of 
Pendleton's properties are owned by Pendleton and are located in Madison 
County, Indiana.  Two automated dispensers are located in leased premises.  

The principal offices of First United are located at 790 West Mill Street, 
Middletown, Indiana.  First United also operates two branches.  All of First 
United's properties are owned by First United and are located in Henry 
County, Indiana.  

The principal offices of Union National are located at 107 West Union Street, 
Liberty, Indiana.  This building and two branches are owned by Union 
National; one branch is located in leased premises.  Three automated cash 
dispensers are located in leased premises.  All of Union National's 
facilities are located in Union, Fayette and Wayne Counties of Indiana.

The principal office of Randolph County is located at 122 West Washington 
Street, Winchester, Indiana.  This building is owned by Randolph County and 
is located in Randolph County, Indiana.

None of the properties owned by the banks are subject to any major 
encumbrances.  The net investment of the Corporation and subsidiaries in real 
estate and equipment at December 31, 1997 was $15,382,400.

ITEM 3.  LEGAL PROCEEDINGS.
- -------------------------------------------------------------------------------

There is no pending legal proceeding, other than ordinary routine litigation 
incidental to the business of the Corporation or its subsidiaries, of a 
material nature to which the Corporation or its subsidiaries is a party or of 
which any of their properties are subject.  Further, there is no material 
legal proceeding in which any director, officer, principal shareholder, or 
affiliate of the Corporation, or any associate of any such director, officer 
or principal shareholder, is a party, or has a material interest, adverse to 
the Corporation. 

None of the routine legal proceedings, individually or in the aggregate, in 
which the Corporation or its affiliates are involved are expected to have a 
material adverse impact on the financial position or the results of 
operations of the Corporation.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.         
- -------------------------------------------------------------------------------

No matters were submitted during the fourth quarter of 1997 to a vote of 
security holders, through the solicitation of proxies or otherwise. 


                                                                        Page 19
<PAGE>

SUPPLEMENTAL INFORMATION - EXECUTIVE OFFICERS OF THE REGISTRANT.      
- -------------------------------------------------------------------------------

The names, ages, and positions with the Corporation and subsidiary banks of 
all executive officers of the Corporation are listed below. 

<TABLE>
<CAPTION>
<S>                   <C>                             <C>
                      Offices with the Corporation    Principal Occupation
Name and Age             And Subsidiary Banks         During Past Five Years
- ------------          ----------------------------    ----------------------
Stefan S. Anderson    Chairman of the Board,          Chairman of the Board,
63                    President and Chief Executive   of the Corporation and 
                      Officer, Corporation;           First Merchants since
                      Chairman of the Board and       1987; President and 
                      Chief Executive Officer,        Chief Executive Officer
                      First Merchants Bank, N.A.      of the Corporation since
                                                      1982, and Chief Executive
                                                      Officer of First Merchants
                                                      Bank since 1979

Michael L. Cox        Executive Vice President,       Executive Vice President
53                    Chief Operating Officer         and Chief Operating 
                      and Director, Corporation;      Officer, Corporation since
                      President, Chief Operating      May, 1994; President and
                      Officer and Director, First     Chief Operating Officer,
                      Merchants Bank, N.A.            First Merchants since 
                                                      April, 1996; Director, 
                                                      Corporation and First 
                                                      Merchants since December,
                                                      1984; President, 
                                                      Information Services 
                                                      Group, Ontario Corporation
                                                      prior to May 1994

Larry R. Helms        Senior Vice President,          Senior Vice President,
57                    General Counsel and             Corporation since 1982;
                      Secretary, Corporation;         General Counsel,
                      Senior Vice President, First    Corporation since 1990
                      Merchants Bank, N.A.;           and Secretary since
                      Director of First United        January 1, 1997; Senior
                      Bank; Director of Pendleton     Vice President, First
                      Banking Company                 Merchants since January
                                                      1979; Director of First
                                                      United Bank since 1991
                                                      and Pendleton Banking 
                                                      Company since 1992

Ted J. Montgomery    Senior Vice President and        Senior Vice President
58                   Director, Corporation;           and Director, Corporation
                     President, Chief Executive       since August 1996;
                     Officer and Director, The        President, Union County
                     Union County National Bank       National Bank since 1983
                     of Liberty                       and Director since 1981

James L. Thrash      Senior Vice President and        Senior Vice President and
48                   Chief Financial Officer,         Chief Financial Officer 
                     Corporation; Senior Vice         of the Corporation since
                     President, First Merchants       1990; Senior Vice 
                     Bank, N.A.                       President, First Merchants
                                                      since 1990
</TABLE>

                                                                        Page 20

<PAGE>

                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
         MATTERS.
- -------------------------------------------------------------------------------

The information required under this item is incorporated by reference to page 
49 of the Corporation's 1997 Annual Report to Stockholders under the caption 
"Stockholder Information," Exhibit 13.

ITEM 6.  SELECTED FINANCIAL DATA.
- -------------------------------------------------------------------------------

The information required under this item is incorporated by reference to page 
21 of the Corporation's 1997 Annual Report to Stockholders - Financial Review 
under the caption "Five-Year Summary of Selected Financial Data," Exhibit 13. 

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS.
- -------------------------------------------------------------------------------

The information required under this item is incorporated by reference to page 
22 through 27 of the Corporation's 1997 Annual Report to Stockholders - 
Financial Review under the caption "Management's Discussion and Analysis," 
Exhibit 13. 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   
- -------------------------------------------------------------------------------

It is the objective of First Merchants Corporation to monitor and manage risk 
exposure to net interest income caused by changes in interest rates.  It is 
the goal of the Corporation's Asset Liability function to provide optimum and 
stable net interest income.  To accomplish this, management uses two asset 
liability tools.  GAP/Interest Rate Sensitivity Reports and Net Interest 
Income Simulation Modeling are both constructed, presented and monitored on a 
quarterly basis.

The GAP/Interest Rate Sensitive Report is a tool which displays repricing 
timing differences between interest sensitive assets and liabilities.  The 
Corporation elects to categorize its non-maturity deposits as all to reprice 
in 13 months.  The FMC 181-365 day Sensitivity Gap Ratio depicts the 
institution is asset sensitive (107.8%).  See Interest-Rate Sensitivity 
Analysis below:

INTEREST-RATE SENSITIVITY ANALYSIS
(Dollars in Thousands)

<TABLE>
<CAPTION>
                                                            At December 31, 1997
                                           -----------------------------------------------------------------
                                           1-180 DAYS    181-365 DAYS   1-5 YEARS   BEYOND 5 YEARS   TOTAL
                                           -----------------------------------------------------------------
<S>                                         <C>            <C>          <C>            <C>          <C>
Rate-Sensitive Assets:
 Federal funds sold and
  interest bearing deposits . . . . . . .   $  9,435                                                $  9,435
 Investment Securities. . . . . . . . . .     52,680       $ 34,688     $122,966       $ 37,038      247,372
 Loans. . . . . . . . . . . . . . . . . .    302,943         71,869      263,440         65,532      703,784
 Federal Reserve and
  Federal Home Loan Bank stock. . . . . .      2,976                                        397        3,373
                                            --------       --------     --------       --------     --------
    Total rate-sensitive assets . . . . .    368,034        106,557      386,406        102,967      963,964
                                            --------       --------     --------       --------     --------

Rate-Sensitive Liabilities:
 Interest-bearing deposits. . . . . . . .    304,651        102,033      320,727            788      728,199
 Borrowed funds . . . . . . . . . . . . .     26,829                                                  26,829
 Federal Home Loan Bank advances. . . . .      2,294          4,294        9,278          4,834       20,700
                                            --------       --------     --------       --------     --------
  Total rate-sensitive liabilities. . . .    333,774        106,327      330,005          5,622      775,728
                                            --------       --------     --------       --------     --------

Interest rate sensitivity gap by period .   $ 34,260       $    230      $ 56,401       $ 97,345
Cumulative rate sensitivity gap . . . . .     34,260         34,490        90,891        188,236
Cumulative rate sensitivity gap ratio 
  at December 31, 1997. . . . . . . . . .      110.3%         107.8%        111.8%         124.3%  
</TABLE>

The Corporation had a cumulative positive gap of $34,490,000 in the one year 
horizon at December 31, 1997, or just over 3 percent of total assets.  Net 
interest income at financial institutions with positive gaps tends to 
increase when rates increase and decrease as interest rates decline.


                                                                        Page 21
<PAGE>

The Corporation places its greatest credence in net interest income 
simulation modeling.  The GAP/Interest Rate Sensitivity Report is known to 
have two major shortfalls.  The GAP/Interest Rate Sensitivity Report fails to 
precisely gauge how often an interest rate sensitive product reprices nor is 
it able to measure the magnitude of potential future rate movements.

The simulation modeling product used by the Corporation is a personal 
computer based system known as Asset Liability Model System (ALMS) supported 
by Alltel, Inc., of Little Rock, AK.  The system provides software 
sophisticated enough to measure; basis risk, yield curve risk, option risk, 
and interest rate risk.  More specifically the software considers yield curve 
changes, prepayment speeds, caps, floors and allows the user to tie different 
products to different interest rate drivers which can be assumed to change at 
different speeds and magnitudes.

The Corporation's asset liability process monitors simulated net interest 
income under three separate interest rate scenarios; rising (rate shock), 
falling (rate shock) and flat.  Net Interest income is simulated over an 18 
month horizon.  By policy, the difference between the best performing and the 
worst performing rate scenarios are not allowed to show a variance greater 
than 10%.

Assumed interest rate changes are simulated to move incrementally over 18 
months.  The total rate movement (beginning point less ending point) to 
noteworthy interest rate indexes are as follows:

<TABLE>
<CAPTION>
                                Rising             Falling
                          -----------------    ---------------
<S>                       <C>                  <C>
Prime                     300 Basis Points     (300) Basis Points 
Federal Funds             300                  (300) 
90 Day T-Bill             320                  (275) 
One Year T-Bill           290                  (255) 
Three Year T-Note         275                  (235) 
Five Year T-Note          265                  (215) 
Ten Year T-Note           260                  (195) 
Interest Checking         100                  ( 60) 
MMIA Savings              140                  (100) 
Money Market Index        300                  (300) 
Regular Savings           100                  ( 60) 
</TABLE>

Results for the flat, rising (rate shock) and falling (rate shock) interest 
rate scenarios are listed below.  The net interest income shown represents 
cumulative net interest income over an 18 month time horizon.  Balance sheet 
assumptions are the same under both scenarios:

<TABLE>
<CAPTION>
                                            Flat/Base      Rising     Falling 
                                            ---------    ---------    ---------
<S>                                         <C>          <C>          <C>
Net Interest Income (Dollars in Thousands)  $  60,359    $  59,423    $  60,130
Change vs. Flat/Base Scenario                                 (936)        (229)
% Change                                                     (1.58)%      (0.38)%
</TABLE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- -------------------------------------------------------------------------------

The financial statements and supplementary data required under this item are 
incorporated herein by reference to page 20 and pages 28 through 46 of the 
Corporation's 1997 Annual Report to Stockholders - Financial Review, Exhibit 
13. 

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND  
         FINANCIAL DISCLOSURE.
- -------------------------------------------------------------------------------

In connection with its audits for the two most recent fiscal years ended 
December 31, 1997, there have been no disagreements with the Corporation's 
independent certified public accountants on any matter of accounting 
principles or practices, financial statement disclosure or audit scope or 
procedure, nor have there been any changes in accountants.


                                                                        Page 22
<PAGE>

                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- -------------------------------------------------------------------------------

The information required under this item relating to directors is 
incorporated by reference to the Corporation's 1998 Proxy Statement furnished 
to its stockholders in connection with an annual meeting to be held April 7, 
1998 (the "1998 Proxy Statement"), under the caption "Election of Directors," 
which Proxy Statement has been filed with the Commission.  The information 
required under this item relating to executive officers is set forth in Part 
I, "Supplemental Information - Executive Officers of the Registrant" of this 
annual report on Form 10-K.

ITEM 11.  EXECUTIVE COMPENSATION.
- -------------------------------------------------------------------------------

The information required under this item is incorporated by reference to the 
Corporation's 1998 Proxy Statement, under the captions, "Compensation of 
Directors" and "Compensation of Executive Officers," which Proxy Statement 
has been filed with the Commission. 

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- -------------------------------------------------------------------------------

The information required under this item is incorporated by reference to the 
Corporation's 1998 Proxy Statement, under the caption, "Security Ownership of 
Certain Beneficial Owners and Management," which Proxy Statement has been 
filed with the Commission. 

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.             
- -------------------------------------------------------------------------------

The information required under this item is incorporated by reference to the 
Corporation's 1998 Proxy Statement, under the caption "Interest of Management 
in Certain Transactions," which Proxy Statement has been filed with the 
Commission. 

                                                                        Page 23
<PAGE>
                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                    Exhibit 13
                                                                       Page
                                                                      Number
                                                                    ----------
<S>                                                                  <C>
(a)1.  Financial Statements:
         Independent auditor's report . . . . . . . . . . . . . . .     20

         Consolidated balance sheet at 
           December 31, 1997 and 1996 . . . . . . . . . . . . . . .     28

         Consolidated statement of income, 
           years ended December 31, 1997, 
           1996 and 1995. . . . . . . . . . . . . . . . . . . . . .     29

         Consolidated statement of changes in
           stockholders' equity, years ended
           December 31, 1997, 1996 and 1995 . . . . . . . . . . . .     30

         Consolidated statement of cash flows,
           years ended December 31, 1997, 
           1996 and 1995. . . . . . . . . . . . . . . . . . . . . .     31

         Notes to consolidated financial 
           statements . . . . . . . . . . . . . . . . . . . . . . .    32-46
</TABLE>

(a)2.  Financial statement schedules:
           All schedules are omitted because 
           they are not applicable or not required, 
           or because the required information is included in the
           consolidated financial statements or related notes.

(a)3.  Exhibits:


EXHIBIT NO:                      DESCRIPTION OF EXHIBIT:
- ----------                       ----------------------

  3.1      First Merchants Corporation Articles of Incorporation and 
           the Articles and amendment thereto is incorporated by reference to 
           registrant's Form 10-Q for quarter ended June 30, 1997.

  3.2      First Merchants Corporation Bylaws and amendments thereto (same as
           above).

 10.1      First Merchants Corporation and First Merchants Bank, National
           Association Management Incentive Plan is incorporated by reference
           to registrant's Form 10-K for year ended December 31, 1996.

 10.2      First Merchants Bank, National Association Unfunded Deferred 
           Compensation Plan, as amended is incorporated by reference to 
           registrant's Form 10-K for year ended December 31, 1996.

 10.3      First Merchants Corporation 1989 Stock Option Plan is incorporated 
           by reference to Registrant's Registration Statement on Form S-8 
           (SEC File No. 33-28901) effective on May 24, 1989.

 10.4      First Merchants Corporation 1994 Stock Option Plan is incorporated
           by reference to Registrant's Form 10-K for year ended 
           December 31, 1993.

 10.5      First Merchants Corporation Change of Control Agreements are 
           incorporated by reference to registrant's Form 10-K for year ended
           December 31, 1996.

 10.6      First Merchants Corporation Unfunded Deferred Compensation Plan is 
           incorporated by reference to registrant's Form 10-K for year ended 
           December 31, 1996.

 10.7      First Merchants Corporation Supplemental Executive Retirement Plan
           and amendments thereto.


                                                                      Page 24

<PAGE>

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
          (continued)
- -------------------------------------------------------------------------------


EXHIBIT NO:                      DESCRIPTION OF EXHIBIT:
- ----------                       ----------------------

 13        1997 Annual Report to Stockholders (except for the Pages and 
           information thereof expressly incorporated by reference in this
           Form 10-K, the Annual Report to Stockholders is provided solely for 
           the information of the Securities and Exchange Commission and is not 
           deemed "filed" as part of this Form 10-K)

 21        Subsidiaries of Registrant

 23        Consent of Independent Auditors

 27        Financial Data Schedule, year ended December 31, 1997

 99.1      Financial statements and independent auditor's report for
           First Merchants Corporation Employee Stock Purchase Plan


(b) Reports on Form 8-K:  

      None were filed during 1997.


                                                                        Page 25
<PAGE>

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized, on this 
19th day of March, 1998. 

                                       FIRST MERCHANTS CORPORATION



                                       By /s/ Stefan S. Anderson
                                         -------------------------------------
                                         Stefan S. Anderson, Chairman

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report on Form 10-K has been signed by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

        Signature                Capacity                          Date
- ------------------------------   ------------------------------   ------

/s/ Stefan S. Anderson
- ------------------------------   Director,                        March 19, 1998
Stefan S. Anderson                Principal Executive Officer

/s/ James L. Thrash
- ------------------------------   Principal Financial and          March 19, 1998
James L. Thrash                   Principal Accounting Officer

/s/ Michael L. Cox
- ------------------------------   Director                         March 19, 1998
Michael L. Cox


- ------------------------------   Director
Frank A. Bracken

/s/ Thomas B. Clark
- ------------------------------   Director                         March 19, 1998
Thomas B. Clark


- ------------------------------   Director
David A. Galliher


- ------------------------------   Director
Norman M. Johnson

/s/ Ted J. Montgomery
- ------------------------------   Director                         March 19, 1998
Ted J. Montgomery

/s/ George A. Sissel
- ------------------------------   Director                         March 19, 1998
George A. Sissel


                                                                      Page 26
<PAGE>

        Signature                Capacity                          Date
- ------------------------------   ------------------------------   ------



- ------------------------------  Director
Robert M. Smitson


- ------------------------------  Director
Michael D. Wickersham

/s/ John E. Worthen
- ------------------------------  Director                         March 19, 1998
John E. Worthen


                                                                        Page 27

<PAGE>


INDEX TO EXHIBITS
- -------------------------------------------------------------------------------


(a)3.  Exhibits:


EXHIBIT NO:                      DESCRIPTION OF EXHIBIT:
- ----------                       ----------------------

 10.7      First Merchants Corporation Supplemental Executive Retirement Plan
           and Amendments thereto

 13        1997 Annual Report to Stockholders (Except for the Pages and 
           information thereof expressly incorporated by reference in this
           Form 10-K, the Annual Report to Stockholders is provided solely for
           the information of the Securities and Exchange Commission and is
           not deemed "filed" as part of this Form 10-K.)

 21        Subsidiaries of Registrant

 23        Consent of Independent Auditors

 27        Financial Data Schedule, year ended December 31, 1997

 99.1      Financial statements and independent auditor's report for 
           First Merchants Corporation Employee Stock Purchase Plan


                                                                        Page 28

<PAGE>
                            FIRST MERCHANTS CORPORATION
                       SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
                                          
                                          

SECTION 1.  ESTABLISHMENT AND PURPOSE

A.  Establishment.  First Merchants Corporation (the "Employer"), hereby
establishes a non-qualified supplemental executive retirement plan for certain
executives, as designated and described herein, which shall be known as the
FIRST MERCHANTS CORPORATION SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN (the "Plan").

B.  Purpose.  The purpose of the Plan is to enable the Employer to attract,
retain, and motivate key executive employees of high caliber, and to provide
equitable retirement and survivor benefits for certain key executive employees,
their surviving spouses and designated beneficiaries.

SECTION 2.  DEFINITIONS

For purposes of this Plan, certain words or phrases used herein will have the
following meanings:

A.   "Board of Directors" means the Board of Directors of First Merchants
Corporation.

B.   "Code" means the Internal Revenue Code of 1986, as amended from time to
time.

C.   "Compensation Committee" means the Employer's Compensation and Human
Resources Committee.

D.   "Executive" means a key executive Employee that is designated to
participate in the Plan under Section 3 below.

E.   "Non-qualified SERP Benefit" means the difference between (1) and (2),
where (1) is the Retirement Benefit that would have been paid the Executive from
the Pension Plan at the Executive's Normal, Late or Disability Retirement Date
(whichever is applicable) if there were no compensation limit imposed under Code
Section 401(a)(17) and if Final Average Monthly Plan Compensation did not
exclude bonuses for purposes of determining the Standard Benefit Formula, and
(2) is the Retirement Benefit payable to the Executive under the Pension Plan at
the Executive's Normal, Late or Disability Retirement Date (whichever is
applicable). 

F.   "Pension Plan" means the First Merchants Corporation Retirement Pension
Plan, as amended, a qualified pension plan under Section 401(a) of the Internal
Revenue Code of 1986, as amended.

G.   "Term Certain Expiration Date" means the 15th anniversary of the event,
retirement or death,

                                       1

<PAGE>

which causes payment of benefits under this Plan to commence, unless the 
Compensation Committee establishes a different Term Certain Expiration Date 
for a covered Executive at the time it designates such Executive to 
participate in the Plan.

H.   The following terms will have the same meanings as they have under the
Pension Plan:  "Employee," "Employer," "Final Average Monthly Plan
Compensation," "Normal, Early, Late, or Disability Retirement Date," "Retirement
Benefit," "Normal, Early, Late, or Disability Retirement Benefit," and "Standard
Benefit Formula."

SECTION 3.  DESIGNATION OF EXECUTIVES PARTICIPATING IN PLAN

The Compensation Committee shall have the sole discretion, from time to time, to
designate Employees to participate in the Plan as covered Executives.  This
designation shall be by resolution of the Compensation Committee and shall be
limited to management or highly compensated Employees.  The Compensation
Committee shall notify each Employee so designated in writing.  Covered
Executives, their spouses and designated beneficiaries shall become entitled to
benefits under this Plan if the Executive is employed by the Employer on his or
her 65th birthday (unless the Compensation Committee, at the time it designates
a covered Executive to participate in the Plan, establishes a different minimum
age as of which such Executive shall become entitled to such benefits),
Disability Retirement Date or death, whichever occurs earliest.

SECTION 4.  RETIREMENT BENEFIT

If an Executive retires on his or her Normal, Late or Disability Retirement
Date, the Executive shall receive each year thereafter (unless the Compensation
Committee provides for a different benefit commencement date for a covered
Executive at the time it designates such Executive to participate in the Plan),
in the manner described in Section 6, an amount equal to the Non-qualified SERP
Benefit for the Executive's lifetime.  If the Executive's Retirement Benefit
under the Pension Plan commences at a time other than his or her Normal
Retirement Date, the amount of the Non-qualified SERP Benefit shall be adjusted
using the same actuarial factors and assumptions (except as otherwise provided
in Section 7 of this Plan) used to calculate the Retirement Benefit payable to
the Executive under the Pension Plan. 

SECTION 5.  PRE-RETIREMENT SURVIVOR BENEFIT

If a covered Executive dies while still actively employed by the Employer, and
if the Executive is survived by the Executive's spouse, the Executive's spouse
shall receive each year until the Term Certain Expiration Date, in the manner
described in Section 6, the Non-qualified SERP Benefit otherwise payable to the
Executive under this Plan, determined as if the Executive had retired on the
date immediately preceding the date of the Executive's death.  In determining
this Benefit, the Executive shall be deemed to be vested under the Pension Plan
and not to have waived the death benefit coverage under the Pension Plan
(whether or not that is actually true).  If the Executive is not survived by the
Executive's spouse, or if the spouse does not live until the Term Certain
Expiration

                                       2

<PAGE>

Date, the person(s) designated under Section 8 shall receive each year, in 
the manner described in Section 6, an amount equal to such Benefit.

SECTION 6.  MANNER OF PAYING BENEFITS 

Within 30 days following the retirement of the Executive, or, if Section 5
applies, within 30 days following the death of the Executive, payment of a
monthly benefit shall commence to the covered Executive, or to the Executive's
spouse or designated beneficiary, equal to the benefit described in Section 4 or
5 of this Plan, whichever applies.

SECTION 7.  TERM CERTAIN

Benefits on behalf of a covered Executive, whether payable as a Normal, Late, or
Disability Retirement Benefit, or as a survivor benefit or other death benefit
payable to a spouse or designated beneficiary, shall be made at least through
the Term Certain Expiration Date, without any actuarial reduction on account of
such guaranteed payment.  At any time, in the discretion of the Compensation
Committee, the computed value of the future benefits payable under the Plan to a
surviving spouse or designated beneficiary as a guaranteed Term Certain payment,
or as a survivor benefit or other death benefit may be computed and paid in one
lump sum.

SECTION 8.  DESIGNATION OF BENEFICIARY

An Executive, or subsequent to the Executive's death, the Executive's spouse,
may designate the person(s) to receive the benefits payable under this Plan if
the Executive and the Executive's spouse do not live to receive the benefits
through the Term Certain Expiration Date.  If such designation is not made, or
if no designated beneficiary is then living, such benefit shall be paid to the
Executive's spouse, if then living, or if not, to the Executive's descendants,
PER STIRPES, who are then living, or if there are no such descendants then
living, to the Executive's estate.

SECTION 9.  EARLY, LATE OR DISABILITY RETIREMENT

The Compensation Committee may grant to a covered Executive, while in the employ
of the Employer, early, late or disability retirement under this Plan, if such
Executive is eligible for and elects an Early, Late or Disability Retirement
Benefit under the Pension Plan.  The Compensation Committee, in its sole
discretion, may provide that retirement benefits under this Plan shall begin at
any time after the granting of early, late or disability retirement, rather than
at the Executive's Normal Retirement Date, and the Term Certain Expiration Date
shall terminate on the 15th anniversary of the commencement of retirement
benefits (or, if the Compensation Committee established a different Term Certain
Expiration Date for the covered Executive at the time it designated such
Executive to participate in the Plan, such anniversary which corresponds to the
number of years for which payment is guaranteed).

                                       3

<PAGE>

SECTION 10.  TERMINATION OF EMPLOYMENT

If an Executive's employment with the Employer is terminated prior to his or her
65th birthday (or such other minimum age established by the Compensation
Committee at the time it designates such Executive to participate in the Plan,
as of which such Executive shall become entitled to benefits hereunder), either
by the Employer or by the Executive, and either with or without cause, no
benefits shall be paid under any provision of this Plan, unless the Compensation
Committee, in its sole discretion, shall provide that the benefits will be paid
regardless of the termination of the Executive's employment.  However,
disability retirement or death shall not be deemed to be a termination of
employment for purposes of this Section.

SECTION 11.  PROHIBITION OF COMPETITIVE EMPLOYMENT

If, during the period of an Executive's employment with the Employer or while
the Executive is receiving benefits under this Plan, a covered Executive engages
in competitive activities without the Employer's written consent, no further
benefits shall be payable under any provision of this Plan.  For purposes of
this Section, "competitive activities" shall mean engaging, directly or
indirectly (including providing consulting services), in a business similar to
any business of the Employer or any of its subsidiaries, or owning, managing,
operating, controlling, being employed by, participating in, having any
financial interest in, or being connected in any manner with the ownership,
management, operation or conduct of, any such similar business.

SECTION 12.  TITLE TO LIFE INSURANCE

If life insurance is purchased to provide the Employer with funds to make
benefit payments under this Plan to or on behalf of a covered Executive, the
owner and beneficiary of such life insurance contract shall at all times be the
Employer or, if the Employer establishes a "rabbi trust" in connection with this
Plan, the trustee of such trust.  If the Employer is the owner and beneficiary
of the life insurance contract, it shall have the unrestricted right to use all
amounts and to exercise all options and privileges thereunder without the
knowledge or consent of the Executive, his or her designated beneficiary, or any
other person, it being expressly agreed that neither the Executive nor any such
beneficiary or other person shall have any right, title or interest whatsoever
in or to any such contract.  If the trustee of a "rabbi trust" is the owner and
beneficiary of the life insurance contract, the respective rights and interests
of the Employer, the trustee, the Executive, his or her designated beneficiary,
and other persons, shall be governed by the terms of the trust agreement and the
life insurance contract.

SECTION 13.  PAYMENTS ARE NOT SECURED

Except as provided in the "rabbi trust" agreement, if any, established by the
Employer in connection with this Plan, (a) the Executive, his or her designated
beneficiary and any other person or persons having or claiming a right to
payment of benefits hereunder, or to any interest under this Plan, shall rely
solely on the unsecured promise of the Employer, and (b) nothing herein shall be
construed to

                                       4

<PAGE>

give the Executive, his or her designated beneficiary or any other person or 
persons any right, title, interest or claim in or to any specific asset, 
fund, reserve, account or property of any kind whatsoever owned by the 
Employer or in which it may have any right, title or interest now or in the 
future, but the Executive shall have the right to enforce his or her claim 
against the Employer in the same manner as any unsecured creditor.

SECTION 14.  NON-ASSIGNABILITY OF BENEFITS

Neither the Executive, nor his or her designated beneficiary, nor any other
person entitled to any payment hereunder, shall have power to transfer, assign,
anticipate, mortgage or otherwise encumber any right to receive a payment in
advance of the time such payment is due under the provisions of this Plan, and
any attempted transfer, assignment, anticipation, mortgage or encumbrance shall
be void.  No payment hereunder shall be subject to seizure for the payment of
public or private debts, judgments, alimony or separate maintenance, or be
transferable by operation of law in the event of bankruptcy, insolvency or
otherwise.

SECTION 15.  ADMINISTRATION OF THE PLAN

The Plan shall be administered by the Compensation Committee, which shall have
sole authority to construe and interpret the Plan and issue such rules and
regulations as it deems appropriate.  The Compensation Committee shall have the
duty and responsibility of deciding questions of eligibility, determining the
amount, manner and time of payment of any benefits hereunder, and distributing
the benefits to covered Executives, their spouses and/or beneficiaries;
provided, however, the Compensation Committee may appoint or employ individuals
to assist in the administration of the Plan and any other agents it deems
advisable, including legal and actuarial counsel.  The Compensation Committee's
interpretations, determinations, rules and regulations, and calculations shall
be final and binding on all persons and parties concerned.  If a covered
Executive, spouse or beneficiary desires a review of any benefit determination
made by the Compensation Committee, he or she shall follow the claims review
procedure described in Section 6.06 of the Pension Plan (except that such appeal
shall be to the Compensation Committee rather than to the committee responsible
for administering the Pension Plan, if different).

SECTION 16.  AMENDMENT

This Plan may be amended at any time or from time to time by the Board of
Directors of the Employer.  Any amendment shall not reduce the benefit of any
covered Executive, or any person receiving benefits under this Plan, without the
written consent of the affected person.  The failure of either the Employer or
any covered Executive to enforce any of the provisions hereof shall not be
deemed a waiver thereof.  No provision of this Plan shall be deemed to have been
waived or modified unless such waiver or modification shall be in writing and
signed by the party or parties affected by such waiver or modification.  The
Employer reserves the right to terminate the Plan at any time by action of the
Board of Directors.  The termination of this Plan shall not affect the benefits
of any Executive, Executive's spouse or designated beneficiary covered by the
Plan, prior to termination.

                                       5

<PAGE>

SECTION 17.  NON-GUARANTEE OF EMPLOYMENT

This Plan shall not be construed as giving any Executive the right to be
retained as an Employee of the Employer for any period.

SECTION 18.  BINDING EFFECT AND GOVERNING LAW

This Plan shall be binding upon the Executive and the Executive's spouse,
beneficiaries, heirs, executors, administrators, personal representatives,
successors and assigns, and upon the Employer and its successors and assigns. 
Except as preempted by ERISA or any other applicable federal law, the Plan shall
be construed, enforced and administered, and the validity thereof shall be
determined, in accordance with the laws of the State of Indiana.


This Plan was adopted by the Board of Directors of First Merchants Corporation
on February 11, 1997, effective as of March 1, 1997.  It was amended by the
Executive Committee of the Board of Directors, acting on the Board's behalf
under authority granted in the Bylaws of the Corporation, on December ___, 1997,
retroactively to the effective date of the Plan.  

                              First Merchants Corporation

                              
                              By /s/  Stefan S. Anderson
                                 --------------------------------------
                                      Stefan S. Anderson, Chairman


                                       6



<PAGE>


Exhibit 13
Annual Report
Financial Review

- -------------------------------------------------------------------
- -------------------------------------------------------------------



TABLE OF CONTENTS

INDEPENDENT AUDITOR'S REPORT . . . . . . . . . . . . . . .     20

FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA . . . . . . .     21

MANAGEMENT'S DISCUSSION & ANALYSIS . . . . . . . . . . . .     22

CONSOLIDATED FINANCIAL STATEMENTS. . . . . . . . . . . . .     28

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . .     32

- -------------------------------------------------------------------
- -------------------------------------------------------------------











                                        19

<PAGE>


INDEPENDENT AUDITOR'S REPORT


To the Stockholders and Board of Directors
First Merchants Corporation
Muncie, Indiana


We have audited the consolidated balance sheet of First Merchants Corporation 
and subsidiaries as of December 31, 1997 and 1996, and the related 
consolidated statements of income, changes in stockholders' equity and cash 
flows for each of the three years in the period ended December 31, 1997 
(pages 28-46).  These consolidated financial statements are the 
responsibility of the Corporation's management.  Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements described above present 
fairly, in all material respects, the consolidated financial position of 
First Merchants Corporation and subsidiaries as of December 31, 1997 and 
1996, and the results of their operations and their cash flows for each of 
the three years in the period ended December 31, 1997, in conformity with 
generally accepted accounting principles.

                              GEO. S. OLIVE & CO. LLC


                              Indianapolis, Indiana
                              January 23, 1998





                                        20


<PAGE>

FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA

(In Thousands, Except Share Data)

<TABLE>
<CAPTION>


                                                     1997         1996         1995        1994          1993
- -------------------------------------------------------------------------------------------------------------
<S>                                              <C>         <C>          <C>         <C>          <C>
 OPERATIONS

 Net Interest Income
     Fully Taxable Equivalent Basis. . . . . .   $  42,139   $  39,258    $  37,049   $  35,909    $  34,536
 Less Tax Equivalent Adjustment. . . . . . . .       2,389       2,111        1,952       1,971        2,011
                                                 ---------   ---------    ---------   ---------    ---------
 Net Interest Income . . . . . . . . . . . . .      39,750      37,147       35,097      33,938       32,525
 Provision for Loan Losses . . . . . . . . . .       1,297       1,253        1,388       1,202        1,654
                                                 ---------   ---------    ---------   ---------    ---------
 Net Interest Income
     After Provision for Loan Losses . . . . .      38,453       35,894       33,709      32,736       30,871
 Total Other Income. . . . . . . . . . . . . .       9,229        8,342        7,592       6,919        7,350
 Total Other Expenses. . . . . . . . . . . . .      25,748       24,135       22,992      22,632       22,108
                                                 ---------   ---------    ---------   ---------    ---------
     Income Before Income Tax Expense. . . . .      21,934       20,101       18,309      17,023       16,113
 Income Tax Expense. . . . . . . . . . . . . .       7,561        6,959        6,261       5,660        5,250
                                                 ---------   ---------    ---------   ---------    ---------
 Income Before Change in Accounting Method . .      14,373       13,142       12,048      11,363       10,863
 Change in Accounting Method for Income Taxes.                                                             260
                                                 ---------   ---------    ---------   ---------    ---------
 Net Income. . . . . . . . . . . . . . . . . .   $  14,373    $  13,142    $  12,048   $  11,363    $  11,123
                                                 =========    =========    =========   =========    =========

 PER SHARE DATA (1)
 Income Before Change in Accounting Method . .     $  2.17      $  2.00      $  1.84     $  1.73      $  1.64
 Basic Net Income. . . . . . . . . . . . . . .        2.17         2.00         1.84        1.73         1.68
 Diluted Net Income. . . . . . . . . . . . . .        2.14         1.98         1.82        1.72         1.67
 Cash Dividends Paid (2) . . . . . . . . . . .        1.04          .88          .77         .71          .63
 December 31 Book Value. . . . . . . . . . . .       18.30        17.07        15.99       14.08        13.46
 December 31 Market Value (Bid Price). . . . .       36.50        25.25        25.75       20.83        19.33

AVERAGE BALANCES
Total Assets . . . . . . . . . . . . . . . . .  $  993,338     $932,144     $890,995    $853,257     $832,756
Total Loans. . . . . . . . . . . . . . . . . .     675,892      585,905      544,457     513,784      469,782
Total Deposits                                     800,118      753,661      728,826     698,644      694,453
Total Federal Home Loan Bank Advances. . . . .      15,455        9,192        9,000       7,692        5,833
Total Stockholders' Equity . . . . . . . . . .     117,014      108,094       99,033      91,466       86,311

YEAR-END BALANCES
Total Assets . . . . . . . . . . . . . . . . .  $1,020,136     $967,993     $942,156    $868,153     $842,681
Total Loans. . . . . . . . . . . . . . . . . .     703,784      631,700      553,074     528,641      495,703
Total Deposits . . . . . . . . . . . . . . . .     843,812      794,451      783,936     720,009      688,644
Total Federal Home Loan Bank Advances. . . . .      20,700        9,150        9,000       8,000        6,000
Total Stockholders' Equity . . . . . . . . . .     121,969      112,687      104,967      92,754       89,257

FINANCIAL RATIOS
Return on Average Assets . . . . . . . . . . .        1.45%        1.41%        1.35%       1.33%        1.34%
Return on Average Stockholders' Equity . . . .       12.28        12.16        12.17       12.42        12.89
Average Earning Assets to Total Assets . . . .       94.77        94.48        94.86       94.46        94.27
Allowance for Loan Losses as % of Total Loans.         .96         1.05         1.21        1.25         1.30
Dividend Payout Ratio. . . . . . . . . . . . .       47.93        40.85        39.49       39.44        37.06
Average Stockholders' Equity to Average Assets       11.78        11.60        11.11       10.72        10.36
Tax Equivalent Yield on Earning Assets (3) . .        8.27         8.13         8.09        7.41         7.46
Cost of Supporting Liabilities . . . . . . . .        3.79         3.67         3.71        2.95         3.06
Net Interest Margin on Earning Assets. . . . .        4.48         4.46         4.38        4.46         4.40

</TABLE>

(1)    Restated for 3- for- 2 stock splits distributed January, 1993, and
       October, 1995.

(2)    Dividends per share is for First Merchants Corporation only, not
       restated for pooling transactions.

(3)    Average earning assets include the average balance of securities
       classified as available for sale, computed based on the average of 
       the historical amortized cost balances without the effects of the 
       fair value adjustment.

                                                                   21

<PAGE>

MANAGEMENT'S DISCUSSION & ANALYSIS
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
The Corporation's financial data for periods prior to mergers accounted for
as pooling of interests has been restated.

[Graphic; Bar Chart; Return on Average Assets]

[Graphic; Bar Chart; Return on Average Equity]

RESULTS of OPERATIONS

     Net income amounted to $14,373,000 or $2.17 per share, an 8.5 percent 
increase over 1996 at $2.00 per share.  Diluted net income per share amounted 
to $2.14, an 8.1 percent increase over the 1996 figure of $1.98.

     Return on assets increased to 1.45 percent, up from 1.41 percent in 
1996, and 1.35 percent in 1995.

     Return on equity was 12.28 percent in 1997, 12.16 percent in 1996, and 
12.17 percent in 1995.

     In 1997, First Merchants Corporation ("Corporation") recorded the 
twenty-second consecutive year of improvement in net income on both an 
aggregate and per share basis.

CAPITAL

     The Corporation's capital strength continues to exceed regulatory 
minimums and peer group averages.  Management believes that strong capital is 
a distinct advantage in the competitive environment in which the Corporation 
operates and will provide a solid foundation for continued growth.

     The Corporation's Tier I capital to average assets ratio was 11.9 
percent at year-end 1997, up from 11.6 percent at December 31, 1996.  At 
December 31, 1997, the Corporation had a Tier I risk-based capital ratio of 
16.9 percent, total risk-based capital ratio of 17.9 percent, and a leverage 
ratio of 11.9 percent.  Regulatory capital guidelines require a Tier I 
risk-based capital ratio of 4.0 percent and a total risk-based capital ratio 
of 8.0 percent.

     The Corporation has an employee stock purchase plan and an employee 
stock option plan.  Activity under these plans is described in Note 15 to the 
Consolidated Financial Statements.  The transactions under these plans have 
not had a material effect on the Corporation's capital position.

ASSET QUALITY/PROVISION for LOAN LOSSES

     The Corporation's asset quality and loan loss experience have 
consistently been superior to that of its peer group, as summarized on the 
following page. Asset quality has been a major factor in the Corporation's 
ability to generate consistent profit improvement.

     The allowance for loan losses is maintained through the provision for 
loan losses, which is a charge against earnings.

     The amount provided for loan losses and the determination of the 
adequacy of the allowance are based on a continuous review of the loan 
portfolio, including an internally administered loan "watch" list and an 
independent loan review provided by an outside accounting firm.  The 
evaluation takes into consideration identified credit problems, as well as 
the possibility of losses inherent in the loan portfolio that cannot be 
specifically identified.

(continued)

                                22

<PAGE>

MANAGEMENT'S DISCUSSION & ANALYSIS
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
ASSET QUALITY/PROVISION for LOAN LOSSES (continued)

     The reduction in non-performing loans is primarily attributable to two 
loans.  One in the amount of $1,000,000 was removed from non-accrual status 
and one in the amount of $651,000 was removed from restructured status.  No 
material loss is expected on either of these loans.

     The Corporation adopted Statement of Financial Accounting Standards 
("SFAS") No. 114 and No. 118 ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN 
AND ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN - INCOME RECOGNITION AND 
DISCLOSURES, on January 1, 1995.  Impaired loans included in the table below, 
totaled $2,551,000 at December 31, 1997.   An allowance for losses at 
December 31, 1997, was not deemed necessary for impaired loans totaling 
$1,075,000, but an allowance of $407,000 was recorded for the remaining 
balance of impaired loans of $1,476,000.  The average balance of impaired 
loans for 1997 was $3,414,000.

     At December 31, 1997, the allowance for loan losses was $6,778,000, up 
slightly from year end 1996.  As a percent of loans, the allowance was .96 
percent, down from 1.05  percent at year end 1996.  The decline in the 
allowance ratio is attributable to significant loan growth.

     The provision for loan losses in 1997 was $1,297,000 compared to 
$1,253,000 in 1996.

<TABLE>
<CAPTION>
                                                               December 31,
                                                           1997          1996
                                                        ------------------------
                                                         (Dollars in Thousands)
<S>                                                     <C>            <C>
Non-accrual loans. . . . . . . . . . . . . . . .        $  1,410       $  2,777
Loans contractually past due 90 days
     or more other than nonaccruing. . . . . . .           1,972          1,699
Restructured loans . . . . . . . . . . . . . . .             282          1,540
                                                        --------       --------
     Total . . . . . . . . . . . . . . . . . . .        $  3,664       $  6,016
                                                        ========       ========
</TABLE>
The Corporation's asset quality and loan loss experience have consistently
been superior to that of its peer group.  Asset quality has been a major
factor in the Corporation's ability to generate consistent profit improvement.

[Graphic; Bar Chart; Net Loan Losses]

     The table below presents loan loss experience for the years indicated and
compares the Corporation's loss experience to that of its peer group.


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
                                                         1997            1996           1995
- -----------------------------------------------------------------------------------------------
                                                              (Dollars in Thousands)
<S>                                                 <C>            <C>            <C>
Allowance for loan losses:
    Balance at January 1. . . . . . . . . .             $  6,622       $  6,696       $  6,603
                                                    ------------   ------------   ------------
    Chargeoffs. . . . . . . . . . . . . . .                1,609          1,636          1,554
    Recoveries. . . . . . . . . . . . . . .                  468            309            259
                                                    ------------   ------------   ------------
    Net chargeoffs. . . . . . . . . . . . .                1,141          1,327          1,295
    Provision for loan losses . . . . . . .                1,297          1,253          1,388
                                                    ------------   ------------  -------------
    Balance at December 31. . . . . . . . .             $  6,778       $  6,622       $  6,696
                                                    ============   ============  =============

Ratio of net chargeoffs during
    the period to average loans
    outstanding during the period . . . . .                 .17%           .23%           .24%
Peer Group. . . . . . . . . . . . . . . . .              N/A               .26%           .26%
</TABLE>

                                             23

<PAGE>

MANAGEMENT'S DISCUSSION & ANALYSIS
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

LIQUIDITY and INTEREST SENSITIVITY

     Asset/Liability Management has been an important factor in the 
Corporation's ability to record consistent earnings growth through periods of 
interest rate volatility and product deregulation.  Management and the Board 
of Directors monitor the Corporation's liquidity and interest sensitivity 
positions at regular meetings to ensure that changes in interest rates will 
not adversely affect earnings.  Decisions regarding investments and the 
pricing of loan and deposit products are made after analysis of reports 
designed to measure liquidity, rate sensitivity, the Corporation's exposure 
to changes in net interest income given various rate scenarios, and the 
economic and competitive environments.

     The Corporation's liquidity and interest sensitivity position at 
December 31, 1997, remained adequate to meet the Corporation's primary goal 
of achieving optimum interest margins while avoiding undue interest rate 
risk.  The table below presents the Corporation's interest rate sensitivity 
analysis as of December 31, 1997.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
INTEREST-RATE SENSITIVITY ANALYSIS
(Dollars in Thousands)                                              AT DECEMBER 31, 1997
                                              1-180 DAYS     181-365 DAYS       1-5 YEARS       BEYOND          TOTAL
                                                                                               5 YEARS
- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>               <C>             <C>            <C>
Rate-Sensitive Assets:
     Federal funds sold and
       interest-bearing deposits. . . . .    $     9,435                                                      $   9,435
     Investment securities. . . . . . . .         52,680     $    34,688       $  122,966      $   37,038       247,372
     Loans. . . . . . . . . . . . . . . .        302,943          71,869          263,440          65,532       703,784
     Federal Reserve and
       Federal Home Loan Bank stock . . .          2,976                                              397         3,373
                                             -----------     -----------       ----------      ----------      --------
        Total rate-sensitive assets . . .        368,034         106,557          386,406         102,967       963,964
                                             -----------     -----------       ----------      ----------      --------
Rate-Sensitive Liabilities:

     Interest-bearing deposits. . . . . .        304,651         102,033          320,727             788       728,199
     Borrowed funds . . . . . . . . . . .         26,829                                                         26,829
     Federal Home Loan Bank advances. . .          2,294           4,294            9,278           4,834        20,700
                                             -----------     -----------       ----------      ----------      --------
        Total rate-sensitive liabilities.        333,774         106,327          330,005           5,622       775,728
                                             -----------     -----------       ----------      ----------      --------

Interest rate sensitivity gap by period .    $    34,260        $    230      $    56,401      $   97,345
Cumulative rate sensitivity gap . . . . .         34,260          34,490           90,891         188,236
Cumulative rate sensitivity gap ratio
  at December 31, 1997. . . . . . . . . .          110.3%          107.8%           111.8%          124.3%

</TABLE>

The Corporation had a cumulative positive gap of $34,490,000 in the one year 
horizon at December 31, 1997, or just over 3 percent of total assets.  Net 
interest income at financial institutions with positive gaps tends to 
increase when rates increase and generally decrease as interest rates decline.

                                             24

<PAGE>

MANAGEMENT'S DISCUSSION & ANALYSIS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

EARNING ASSETS

     Earning assets increased $52 million during 1997.

     The following table presents the earning asset mix for the years 1997 
and 1996 (at December 31).

     Loans grew by $72 million while investment securities declined.  This 
reflects the Corporation's strategy to change the balance sheet mix to 
emphasize loans which generally carry higher yields than investment 
securities, and often provide collateral business.

- -------------------------------------------------------------------------------

EARNING ASSETS

<TABLE>
<CAPTION>

(Dollars in Millions)                                          DECEMBER 31
                                                             1997           1996
                                                          --------       --------
<S>                                                       <C>            <C>
Federal funds sold and interest-bearing time deposits. .    $  9.4         $  1.4

Securities available for sale. . . . . . . . . . . . . .     212.0          228.4

Securities held to maturity. . . . . . . . . . . . . . .      35.3           47.2

Mortgage loans held for sale . . . . . . . . . . . . . .       0.5            0.3

Loans. . . . . . . . . . . . . . . . . . . . . . . . . .     703.3          631.4

Federal Reserve and Federal Home Loan Bank stock . . . .       3.4            3.1
                                                          --------       --------
    Total. . . . . . . . . . . . . . . . . . . . . . . .  $  963.9       $  911.8
                                                          ========       ========
</TABLE>

DEPOSITS, SHORT-TERM BORROWINGS and FEDERAL HOME LOAN BANK ADVANCES

     The following table presents the level of deposits and borrowed funds 
(Federal funds purchased, repurchase agreements with customers, U.S. Treasury 
demand notes and Federal Home Loan Bank advances) based on year-end levels at 
December 31, 1997 and 1996.

<TABLE>
<CAPTION>
AS OF DECEMBER 31                                         (Dollars in Millions)
- -------------------------------------------------------------------------------
                                                  SHORT-TERM  FEDERAL HOME LOAN
                                    DEPOSITS      BORROWINGS    BANK ADVANCES
<S>                                 <C>           <C>           <C>
1997 . . . . . . . . . . . . . . .  $  843.8        $  26.8        $  20.7
1996 . . . . . . . . . . . . . . .     794.5           45.0            9.2
- -------------------------------------------------------------------------------
</TABLE>

NET INTEREST INCOME

     Net interest income is the primary source of the Corporation's earnings. 
 It is a function of net interest margin and the level of average earning 
assets.

     The table below presents the Corporation's asset yields, interest 
expense, and net interest income as a percent of average earning assets for 
the three-year period ending in 1997.

     Asset yields improved .14 percent (FTE)  in 1997, due primarily to a 
shift in the Corporation's asset mix (a larger percentage in higher-yielding 
loans, and a smaller percentage in investments.)

     Interest costs rose by a similar amount (.12 percent) resulting in a .02 
percent increase in net interest income (FTE) as a percent of average earning 
assets.  This "spread" increase accounted for only a small portion of the 
growth in net interest income.  Most of the $2.9 million increase is 
attributable to growth in earning assets which exceeded $60 million.

<TABLE>
<CAPTION>

(Dollars in Thousands)
- -------------------------------------------------------------------------------------------------
         INTEREST INCOME   INTEREST EXPENSE   NET INTEREST INCOME             NET INTEREST INCOME
       (FTE) AS A PERCENT    AS A PERCENT     (FTE) AS A PERCENT   AVERAGE           ON A
           OF AVERAGE         OF AVERAGE           0F AVERAGE      EARNINGS     FULLY TAXABLE
         EARNING ASSETS     EARNING ASSETS       EARNING ASSETS     ASSETS     EQUIVALENT BASIS
         --------------     --------------       --------------    --------    ----------------
<S>         <C>                <C>                 <C>             <C>            <C>
1997         8.27%              3.79%               4.48%          $941,351       $ 42,139
1996         8.13               3.67                4.46            880,729         39,258
1995         8.09               3.71                4.38            845,198         37,049
</TABLE>

Average earning assets include the average balance of securities classified 
as available for sale, computed based on the average of the historical 
amortized cost balances without the effects of the fair value adjustment.
- ------------------------------------------------------------------------------

                                                  25

<PAGE>

MANAGEMENT'S DISCUSSION & ANALYSIS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

OTHER INCOME

     The Corporation has placed emphasis on the growth of non-interest income 
in recent years by offering a wide range of fee-based services.  Fee 
schedules are regularly reviewed by a pricing committee to ensure that the 
products and services offered by the Corporation are priced to be competitive 
and profitable.

     Other income in 1997 amounted to $9,229,000 or 10.6 percent higher than 
in 1996.  The increase of $887,000 is primarily attributable to the following 
factors:

 1. Revenues from fiduciary activity grew $388,000, or 13.1 percent, due to 
    strong new business activity and markets.

 2. Service charges on deposit accounts increased $341,000, or 11.3 percent, 
    due to account growth and some minor price adjustments.

 3. Personal money order agent fees increased $71,000, or 14.6 percent, due 
    to Increased sales volume.

 Other income in 1996 amounted to $8,342,000 or 9.9 percent higher than in 
1995. The increase of $750,000 is primarily attributable to the following 
five factors:

 1. Revenues from fiduciary activities increased $166,000, or 5.9 percent, 
    due to stronger business activity and markets.

 2. Deposit service charges increased $195,000, or 6.9 percent, primarily due 
    to changes in pricing.

 3. Interchange fees for the Corporation's credit and debit card programs 
    grew by $169,000, or 142 percent, due to increased product offerings.

 4. The Corporation recorded securities gains of $148,000 compared to losses 
    of $30,000 in 1995, an increase of $178,000 as shorter maturity, 
    available for sale securities were sold at gains and longer maturity, 
    higher yielding investments were purchased.

 5. Personal money order agent fees increased $79,000, or 19.4 percent, due 
    to an increased client base.

OTHER EXPENSE

     Total "other expenses" represent non-interest operating expenses of the 
Corporation. Those expenses amounted to $25,748,000 in 1997, an increase of 
6.7 percent from the prior year, or $1,613,000.

Four major areas account for most of the increase:

 1. Salary and benefit expenses, which account for over one-half of the 
    Corporation's non-interest operating expenses, grew by $889,000, or 6.6 
    percent due to normal salary increases and staff additions.

 2. Equipment expenses increased $193,000, or 9.0 percent, reflecting the 
    Corporation's efforts to improve efficiency and provide electronic 
    service delivery to its customers.

 3. Marketing expenses rose $145,000, or 20.5 percent, due to more aggressive 
    product promotion.

 4. Outside data processing fees grew by $176,000, or 19.5 percent, due to 
    increased debit card, credit card and trust activity.

     1996 expenses amounted to $24,135,000, an increase of 5.0 percent from 
the prior year, or $1,142,000.  Including an $813,000 reduction in deposit 
insurance premiums, remaining operating expenses grew by $1,955,000.

Four major areas account for most of this increase:

 1. Salary and benefit expenses increased by $640,000, or 5.0 percent, due to 
    normal salary increases.

 2. Equipment expense rose $223,000, again reflecting the Corporation's 
    investment in technology to increase productivity.

 3. Expenses related to mergers with Union National Bancorp and Randolph 
    County Bancorp amounted to $258,000.

 4. The previous year included a $238,000 refund from the State of Indiana 
    for Intangibles taxes paid in 1988 and 1989.

                                          26

<PAGE>



MANAGEMENT'S DISCUSSION & ANALYSIS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INCOME TAXES

 The increase in 1997 tax expense of $602,000 is attributable primarily to a 
$1,833,000 increase in net pre-tax income, mitigated somewhat by a $514,000 
increase in tax-exempt income.  Likewise, the $698,000 increase in 1996 
resulted primarily from a $1,792,000 increase in pre-tax net income.

ACCOUNTING MATTERS

REPORTING COMPREHENSIVE INCOME

 During 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement No. 130, REPORTING COMPREHENSIVE INCOME, establishing standards for 
the reporting of comprehensive income and its components in financial 
statements. Statement No. 130 is applicable to all entities that provide a 
full set of financial statements.  Enterprises that have no items of other 
comprehensive income in any period presented are excluded from the scope of 
this Statement.

 Statement No. 130 is effective for interim and annual periods beginning 
after December 15, 1997.  Earlier application is permitted.  The Corporation 
will adopt Statement No. 130 during fiscal year 1998.

DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE

 Also in 1997, the FASB issued Statement No. 131, DISCLOSURES ABOUT SEGMENTS 
OF AN ENTERPRISE AND RELATED INFORMATION, which supersedes Statement No. 14, 
FINANCIAL REPORTING FOR SEGMENTS OF A BUSINESS ENTERPRISE.  It establishes 
standards for the way that public enterprises report information about 
operating segments in annual financial statements and requires reporting of 
selected information about operating segments in interim financial statements 
issued to the public.  It also establishes standards for disclosures 
regarding products and services, geographic areas and major customers.  
Statement No. 131 defines operating segments as components of an enterprise 
about which separate financial information is available that is evaluated 
regularly by the chief operating decision-maker in deciding how to allocate 
resources and in assessing performance.

 This standard is effective for financial statement periods beginning after 
December 15, 1997, and requires comparative information for earlier years to 
be restated.  Due to recent issuance of this standard, management has been 
unable to fully evaluate the impact, if any, it may have on the Corporation's 
future financial statement disclosures.

INFLATION

 Changing prices of goods, services, and capital affect the financial 
position of every business enterprise.  The level of market interest rates 
and the price of funds loaned or borrowed fluctuate due to changes in the 
rate of inflation and various other factors, including government monetary 
policy.

 Fluctuating interest rates affect the Corporation's net interest income, 
loan volume, and other operating expenses, such as employees' salaries and 
benefits, reflecting the effects of escalating prices, as well as increased 
levels of operations and other factors.  As the inflation rate increases, the 
purchasing power of the dollar decreases.  Those holding fixed-rate monetary 
assets incur a loss, while those holding fixed rate monetary liabilities 
enjoy a gain.  The nature of a bank holding company's operations is such that 
there will be an excess of monetary assets over monetary liabilities, and, 
thus, a bank holding company will tend to suffer from an increase in the rate 
of inflation and benefit from a decrease.

YEAR 2000

 The Corporation has conducted a comprehensive review of its computer systems 
to identify the systems that could be affected by the Year 2000 Issue and has 
developed an implementation plan to resolve the issue.  The Year 2000 Issue 
is the result of the computer programs being written using two digits rather 
than four to define the applicable year.  Any of the Corporation's programs 
that have time-sensitive software may recognize a date using "00" as the year 
1900 rather than the year 2000.  This could result in a system failure or 
miscalculations.  The Corporation is utilizing both internal and external 
resources to identify, correct or reprogram and test the systems for the Year 
2000 compliance.  It is anticipated that all reprogramming efforts will be 
complete by December 31, 1998, allowing adequate time for testing.

OTHER

The Securities and Exchange Commission maintains a Web site that contains 
reports, proxy and information statements and other information regarding 
registrants that file electronically with the Commission, including the 
Corporation; that address is http://www.sec.gov

                                     27

<PAGE>


<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEET
                                                              December 31
(In Thousands, Except Share Data)                          1997          1996
                                                        ---------     ---------
<S>                                                     <C>           <C>
ASSETS
  Cash and due from banks . . . . . . . . . . . .       $  33,127     $  33,882
  Federal funds sold  . . . . . . . . . . . . . .           9,050         1,150
                                                        ---------     ---------
    Cash and cash equivalents . . . . . . . . . .          42,177        35,032
  Interest-bearing time deposits. . . . . . . . .             385           290
  Investment securities
    Available for sale. . . . . . . . . . . . . .         212,040       228,379
    Held to maturity. . . . . . . . . . . . . . .          35,332        47,227
                                                        ---------     ---------
       Total investment securities. . . . . . . .         247,372       275,606
  Mortgage loans held for sale. . . . . . . . . .             471           284
  Loans . . . . . . . . . . . . . . . . . . . . .         703,313       631,416
    Less:  Allowance for loan losses                       (6,778)       (6,622)
                                                        ---------     ---------
      Net loans . . . . . . . . . . . . . . . . .         696,535       624,794
  Premises and equipment. . . . . . . . . . . . .          15,382        15,303
  Federal Reserve and Federal Home Loan Bank stock          3,373         3,090
  Interest receivable . . . . . . . . . . . . . .           8,968         8,643
  Core deposit intangibles and goodwill . . . . .           1,625         1,714
  Other assets. . . . . . . . . . . . . . . . . .           3,848         3,237
                                                        ---------     ---------
       Total assets . . . . . . . . . . . . . . .    $  1,020,136    $  967,993
                                                     ============    ==========
LIABILITIES
  Deposits
    Noninterest-bearing . . . . . . . . . . . . .      $  115,613    $  110,175
    Interest-bearing. . . . . . . . . . . . . . .         728,199       684,276
                                                        ---------     ---------
      Total deposits. . . . . . . . . . . . . . .         843,812       794,451
  Short-term borrowings . . . . . . . . . . . . .          26,829        45,037
  Federal Home Loan Bank advances . . . . . . . .          20,700         9,150
  Interest payable. . . . . . . . . . . . . . . .           3,615         3,376
  Other liabilities . . . . . . . . . . . . . . .           3,211         3,292
                                                        ---------     ---------
      Total liabilities . . . . . . . . . . . . .         898,167       855,306

STOCKHOLDERS' EQUITY
  Preferred stock, no-par value
    Authorized and unissued--500,000 shares
  Common stock, $.125 stated value
    Authorized--20,000,000 shares
    Issued and outstanding--6,664,439 and
     6,603,319 shares . . . . . . . . . . . . . .             833           825
  Additional paid-in capital. . . . . . . . . . .          24,140        22,968
  Retained earnings . . . . . . . . . . . . . . .          95,449        87,978
  Net unrealized gain on securities
   available for sale . . . . . . . . . . . . . .           1,547           916
                                                        ---------     ---------
      Total stockholders' equity. . . . . . . . .         121,969       112,687
                                                        ---------     ---------
      Total liabilities and stockholders' equity.    $  1,020,136    $  967,993
                                                     ============    ==========
See Notes to Consolidated Financial Statements.
</TABLE>
                                       28
<PAGE>

CONSOLIDATED STATEMENT of INCOME

<TABLE>
<CAPTION>

(In Thousands, Except Share Data)                                 Year Ended December 31,
                                                             1997           1996          1995
                                                             ----           ----          ----
<S>                                                 <C>            <C>           <C>
INTEREST INCOME
  Loans receivable
    Taxable                                             $  59,773      $  52,096     $  49,060
    Tax exempt                                                116             90            81
  Investment securities
    Taxable                                                10,818         12,832        12,479
    Tax exempt                                              4,320          3,832         3,642
  Federal funds sold                                          172            498         1,028
  Deposits with financial institutions                         34             16             9
  Federal Reserve and Federal Home Loan Bank stock            242            132           149
                                                        ---------      ---------     ---------
    Total interest income                                  75,475         69,496        66,448
                                                        ---------      ---------     ---------
INTEREST EXPENSE
  Deposits                                                 31,920         29,139        28,227
  Short-term borrowings                                     2,856          2,687         2,628
  Federal Home Loan Bank advances                             949            523           496
                                                        ---------      ---------     ---------
    Total interest expense                                 35,725         32,349        31,351
                                                        ---------      ---------     ---------
NET INTEREST INCOME                                        39,750         37,147        35,097
  Provision for loan losses                                 1,297          1,253         1,388
                                                        ---------      ---------     ---------
NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES                                38,453         35,894        33,709
                                                        ---------      ---------     ---------
OTHER INCOME
  Fiduciary activities                                      3,355          2,967         2,801
  Service charges on deposit accounts                       3,365          3,024         2,829
  Other customer fees                                       1,912          1,659         1,270
  Net realized gains (losses)on
    sales of available-for-sale securities                    (14)           148           (30)
  Other income                                                611            544           722
                                                        ---------      ---------     ---------
    Total other income                                      9,229          8,342         7,592
                                                        ---------      ---------     ---------
OTHER EXPENSES
  Salaries and employee benefits                           14,322         13,433        12,792
  Net occupancy expenses                                    1,620          1,537         1,555
  Equipment expenses                                        2,345          2,152         1,929
  Marketing expense                                           851            706           654
  Deposit insurance expense                                    97             12           825
  Outside data processing fees                              1,077            901           739
  Printing and office supplies                              1,021            923         1,094
  Other expenses                                            4,415          4,471         3,404
                                                        ---------      ---------     ---------
    Total other expenses                                   25,748         24,135        22,992
                                                        ---------      ---------     ---------
INCOME BEFORE INCOME TAX                                   21,934         20,101        18,309
  Income tax expense                                        7,561          6,959         6,261
                                                        ---------      ---------     ---------
NET INCOME                                              $  14,373      $  13,142     $  12,048
                                                        =========      =========     =========
NET INCOME PER SHARE:
   Basic                                                    $2.17          $2.00          $1.84
   Diluted                                                   2.14           1.98           1.82
</TABLE>
See Notes to Consolidated Financial Statements.

                                       29

<PAGE>

CONSOLIDATED STATEMENT of CHANGES in STOCKHOLDERS' EQUITY

(In Thousands, Except Share Data)

<TABLE>
<CAPTION>
                                                                                                               Net
                                                                                                         Unrealized Gain
                                                                                                            (Loss) On
                                                         Common Stock           Additional                  Securities
                                                         ------------            Paid-In        Retained    Available
                                                      Shares        Amount       Capital        Earnings     for Sale       Total
                                                      ------        ------       -------        --------    ----------      -----
<S>                                                <C>               <C>         <C>            <C>          <C>          <C>

BALANCES, JANUARY 1, 1995                          4,876,654         $ 610       $ 22,461       $ 72,615     $(2,932)     $ 92,754
  Net income for 1995                                                                             12,048                    12,048
  Cash dividends ($.77 per share)                                                                 (4,456)                   (4,456)
  Net change in unrealized gain (loss) on
    securities available for sale                                                                              4,818         4,818
  Stock issued under employee benefit plans           11,175             1            276                                      277
  Stock issued under dividend reinvestment
    and stock purchase plan                           13,928             2            454                                      456
  Stock options exercised                              9,267             1            191                                      192
  Stock redeemed                                     (31,918)           (4)        (1,113)            (2)                   (1,119)
  Three-for-two stock split                        1,683,344           210           (210)
  Cash paid in lieu of issuing fractional shares        (160)                          (4)                                      (4)
                                                   ---------         -----       --------       --------     -------      --------
BALANCES, DECEMBER 31, 1995                        6,562,290           820         22,055         80,205       1,886       104,966
  Net income for 1996                                                                             13,142                    13,142
  Cash dividends ($.88 per share)                                                                 (5,369)                   (5,369)
  Net change in unrealized gain (loss) on
    securities available for sale                                                                               (970)         (970)
  Stock issued under employee benefit plans           15,175             2            296                                      298
  Stock issued under dividend reinvestment
    and stock purchase plan                           21,712             3            555                                      558
  Stock options exercised                              4,237                           64                                       64
  Cash paid in lieu of issuing fractional shares         (95)                          (2)                                      (2)
                                                   ---------         -----       --------       --------     -------      --------
BALANCES, DECEMBER 31, 1996                        6,603,319           825         22,968         87,978         916       112,687
  Net income for 1997                                                                             14,373                    14,373
  Cash dividends ($1.04 per share)                                                                (6,902)                   (6,902)
  Net change in unrealized gain (loss) on
     securities available for sale                                                                               631           631
  Stock issued under employee benefit plans           13,690             2            289                                      291
  Stock issued under dividend reinvestment
    and stock purchase plan                           23,276             3            723                                      726
  Stock options exercised                             24,154             3            160                                      163
                                                   ---------         -----       --------       --------     -------      --------
BALANCES, DECEMBER 31, 1997                        6,664,439         $ 833       $ 24,140       $ 95,449     $ 1,547      $121,969
                                                   =========         =====       ========       ========     =======      ========
</TABLE>

See Notes to Consolidated Financial Statements.

                                       30

<PAGE>

CONSOLIDATED STATEMENT of CASH FLOWS

(In Thousands, Except Share Data)

<TABLE>
<CAPTION>

                                                                    Year Ended December 31
                                                               1997           1996           1995
                                                               ----           ----           ----
<S>                                                         <C>            <C>            <C>
OPERATING ACTIVITIES:
  Net income                                                $  14,373      $  13,142      $  12,048
  Adjustments to reconcile net income to
    net cash provided by operating activities:
    Provision for loan losses                                   1,297          1,253          1,388
    Depreciation and amortization                               1,810          1,626          1,482
    Amortization of goodwill and intangibles                       89            131            131
    Deferred income tax                                           (35)           401            377
    Securities amortization, net                                  236            188            693
    Securities losses (gains), net                                 14           (148)            30
    Mortgage loans originated for sale                         (7,139)        (2,501)        (4,491)
    Proceeds from sales of mortgage loans                       6,952          2,952          3,785
    Net change in
      Interest receivable                                        (325)           357           (706)
      Interest payable                                            239            (40)           979
    Other adjustments                                          (1,050)          (593)            67
                                                            ---------      ---------      ---------
        Net cash provided by operating activities              16,461         16,768         15,783
                                                            ---------      ---------      ---------
INVESTING ACTIVITIES:
  Net change in interest-bearing deposits                         (95)           (31)          (236)
  Purchases of
    Securities available for sale                             (68,524)      (113,473)       (91,178)
    Securities held to maturity                                (2,652)       (22,450)       (41,575)
  Proceeds from maturities of
    Securities available for sale                              73,786         96,441         35,716
    Securities held to maturity                                15,878         35,715         62,053
  Proceeds from sales of
    Securities available for sale                              10,552         13,120         14,165
  Net change in loans                                         (73,038)       (80,404)       (25,629)
  Purchase of Federal Home Loan Bank stock                       (283)          (389)
  Purchases of premises and equipment                          (2,157)        (2,083)        (2,187)
  Other investing activities                                      236             71            367
                                                            ---------      ---------      ---------
        Net cash used by investing activities                 (46,297)       (73,483)       (48,504)
                                                            ---------      ---------      ---------
FINANCING ACTIVITIES:
  Net change in
    Demand and savings deposits                                 5,438        (19,168)         2,604
    Certificates of deposit and other time deposits            43,923         29,683         61,323
    Short-term borrowings                                     (18,208)         7,659         (3,254)
  Federal Home Loan Bank advances                              11,550          7,150          1,000
  Repayment of Federal Home Loan Bank advances                                (7,000)
  Cash dividends                                               (6,902)        (5,369)        (4,456)
  Stock issued under employee benefit plans                       292            298            277
  Stock issued under dividend reinvestment
    and stock purchase plan                                       669            558            456
  Stock options exercised                                         219             64            192
  Stock redeemed                                                                             (1,119)
  Cash paid in lieu of issuing fractional shares                                  (2)            (4)
                                                            ---------      ---------      ---------
      Net cash provided by financing activities                36,981         13,873         57,019
                                                            ---------      ---------      ---------
NET CHANGE in CASH
  and CASH EQUIVALENTS                                          7,145        (42,842)        24,298

CASH and CASH EQUIVALENTS,
  BEGINNING of YEAR                                            35,032         77,874         53,576
                                                            ---------      ---------      ---------
CASH and CASH EQUIVALENTS,
  END of YEAR                                               $  42,177      $  35,032      $  77,874
                                                            =========      =========      =========
ADDITIONAL CASH FLOWS INFORMATION:
  Interest paid                                             $  35,486      $  32,388      $  30,372
  Income tax paid                                               7,602          6,203          5,641
</TABLE>

See Notes to Consolidated Financial Statements.

                                       31
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 1
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The accounting and reporting policies of First Merchants Corporation 
("Corporation"), and its wholly owned subsidiaries, First Merchants Bank, 
N.A. ("First Merchants"), Pendleton Banking Company ("Pendleton"), First 
United Bank ("First United"), The Randolph County Bank ("Randolph County"), 
and Union County National Bank ("Union National"), (collectively "the 
Banks"), conform to generally accepted accounting principles and reporting 
practices followed by the banking industry.  The more significant of the 
policies are described below.

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

   The Corporation is a bank holding company whose principal activity is the 
ownership and management of the Banks.  First Merchants and Union National 
operate under national bank charters and provide full banking services, 
including trust services.  As national banks, First Merchants and Union 
National are subject to the regulation of the Office of the Comptroller of 
the Currency and the Federal Deposit Insurance Corporation ("FDIC").  
Pendleton, First United and Randolph County operate under state bank charters 
and provide full banking services, including trust services.  As state banks, 
Pendleton, First United and Randolph County are subject to the regulation of 
the Department of Financial Institutions, State of Indiana, and the FDIC.

   The Banks generate commercial, mortgage, and consumer loans and receive 
deposits from customers located primarily in central and east central Indiana 
and Butler County, Ohio.  The  Banks' loans are generally secured by specific 
items of collateral, including real property, consumer assets, and business 
assets.  Although the Banks have a diversified loan portfolio, a substantial 
portion of their debtors' ability to honor their contracts is dependent upon 
economic conditions in the automotive and agricultural industries.

CONSOLIDATION - The consolidated financial statements include the accounts of 
the Corporation and the Banks, after elimination of all material intercompany 
transactions.  Certain prior year amounts have been reclassified to conform 
with current classifications.

INVESTMENT SECURITIES - Debt securities are classified as held to maturity 
when the Corporation has the positive intent and ability to hold the 
securities to maturity.  Securities held to maturity are carried at amortized 
cost.

   Debt securities not classified as held to maturity are classified as 
available for sale.  Securities available for sale are carried at fair value 
with unrealized gains and losses reported separately in stockholders' equity, 
net of tax.

   Amortization of premiums and accretion of discounts are recorded as 
interest income from securities.  Realized gains and losses are recorded as 
net security gains (losses).  Gains and losses on sales of securities are 
determined on the specific-identification method.

MORTGAGE LOANS HELD FOR SALE are carried at the lower of aggregate cost or 
market.  Net unrealized losses are recognized through a valuation allowance 
by charges to income.

LOANS are carried at the principal amount outstanding.   A loan is impaired 
when, based on current information or events, it is probable that the Banks 
will be unable to collect all amounts due (principal and interest) according 
to the contractual terms of the loan agreement.  Payments with insignificant 
delays not exceeding 60 days outstanding are not considered impaired.  
Certain nonaccrual and substantially delinquent loans may be considered to be 
impaired. In applying the provisions of Statement of Financial Accounting 
Standards ("SFAS") No. 114, the Corporation considers its investment in 
one-to-four family residential loans and consumer installment loans to be 
homogeneous and therefore excluded from separate identification for 
evaluation of impairment. Interest income is accrued on the principal 
balances of loans, except for installment loans with add-on interest, for 
which a method that approximates the level yield method is used.  The accrual 
of interest on impaired loans is discontinued when, in management's opinion, 
the borrower may be unable to meet payments as they become due.  When 
interest accrual is discontinued, all unpaid accrued interest is reversed 
when considered uncollectible.  Interest income is subsequently recognized 
only to the extent cash payments are received.  Certain loan fees and direct 
costs are being deferred and amortized as an adjustment of yield on the loans.

ALLOWANCE FOR LOAN LOSSES is maintained to absorb potential loan losses based 
on management's continuing review and evaluation of the loan portfolio and 
its judgment as to the impact of economic conditions on the portfolio.  The 
evaluation by management includes consideration of past loan loss experience, 
changes in the composition of the loan portfolio, the current condition and 
amount of loans outstanding, and the probability of collecting all amounts 
due. Impaired loans are measured by the present value of expected future cash 
flows, or the fair value of the collateral of the loans, if collateral 
dependent.

   The determination of the adequacy of the allowance for loan losses is 
based on estimates that are particularly susceptible to significant changes 
in the economic environment and market conditions.  Management believes that, 
as of December 31, 1997, the allowance for loan losses is adequate based on 
information currently available.  A worsening or protracted economic decline 
in the area within which the Corporation operates would increase the 
likelihood of additional losses due to credit and market risks and could 
create the need for additional loss reserves.

(continued)
                                       32

<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)


NOTE 1
NATURE of OPERATIONS and SUMMARY of SIGNIFICANT ACCOUNT POLICIES (continued)

PREMISES and EQUIPMENT are carried at cost net of accumulated depreciation. 
Depreciation is computed using the straight-line and declining balance 
methods based on the estimated useful lives of the assets.  Maintenance and 
repairs are expensed as incurred, while major additions and improvements are 
capitalized. Gains and losses on dispositions are included in current 
operations.

FEDERAL RESERVE and FEDERAL HOME LOAN BANK STOCK are required investments for 
institutions that are members of the Federal Reserve Bank ("FRB") and Federal 
Home Loan Bank ("FHLB") systems.  The required investment in the common stock 
is based on a predetermined formula.

INTANGIBLE ASSETS are being amortized on the straight-line basis over periods 
ranging from 7 to 25 years.  Such assets are periodically evaluated as to the 
recoverability of their carrying value.

INCOME TAX in the consolidated statement of income includes deferred income 
tax provisions or benefits for all significant temporary differences in 
recognizing income and expenses for financial reporting and income tax 
purposes.  The Corporation files consolidated income tax returns with its 
subsidiaries.

STOCK OPTIONS are granted for a fixed number of shares to employees with an 
exercise price equal to the fair value of the shares at the date of grant.  
The Corporation accounts for and will continue to account for stock option 
grants in accordance with APB Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO 
EMPLOYEES, and, accordingly, recognizes no compensation expense for the stock 
option grants.

EARNINGS PER SHARE have been computed based upon the weighted average common 
and common equivalent shares outstanding during each year and have been 
restated to give effect to a three-for-two stock split distributed to 
stockholders on October 27, 1995.

NOTE 2
BUSINESS COMBINATIONS

On August 1, 1996, the Corporation issued 942,685 shares of its common stock 
in exchange for all of the outstanding shares of Union National Bancorp, 
Liberty, Indiana.  On October 2, 1996, the Corporation issued 565,705 shares 
of its common stock in exchange for all of the outstanding shares of Randolph 
County Bancorp, Winchester, Indiana.  These transactions were accounted for 
under the pooling-of-interests method of accounting.  The financial 
information contained herein reflects the mergers and reports the financial 
condition and results of operations as though the Corporation had been 
combined as of January 1, 1995. Separate operating results of Union National 
Bancorp and Randolph County Bancorp for the periods prior to the merger were 
as follows:

<TABLE>
<CAPTION>

                                                          1996           1995
                                                          ----           ----
<S>                                                     <C>            <C>
Net interest income:
   First Merchants Corporation                          $  33,060      $  27,881
   Union National Bancorp                                   2,961          4,562
   Randolph County Bancorp                                  1,126          2,654
                                                        ---------      ---------
      Combined                                          $  37,147      $  35,097
                                                        =========      =========
Net income:
   First Merchants Corporation                          $  11,556      $   9,858
   Union National Bancorp                                     974          1,523
   Randolph County Bancorp                                    612            667
                                                        ---------      ---------
      Combined                                          $  13,142      $  12,048
                                                        =========      =========
Net income per share:
   Basic:
      First Merchants Corporation                       $    1.76      $    1.50
      Union National Bancorp                                  .15            .23
      Randolph County Bancorp                                 .09            .11
                                                        ---------      ---------
      Combined                                          $    2.00      $    1.84
                                                        =========      =========
   Diluted:
      First Merchants Corporation                       $    1.74      $    1.49
      Union National Bancorp                                  .15            .23
      Randolph County Bancorp                                 .09            .10
                                                        ---------      ---------
      Combined                                          $    1.98      $    1.82
                                                        =========      =========
</TABLE>
                                       33

<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 3
RESTRICTION on CASH and DUE from BANKS

   The Banks are required to maintain reserve funds in cash and/or on deposit 
with the Federal Reserve Bank.  The reserve required at December 31, 1997, 
was $10,973,000.

NOTE 4
INVESTMENT SECURITIES

<TABLE>
<CAPTION>

                                                                          Gross          Gross
                                                        Amortized      Unrealized      Unrealized       Fair
                                                           Cost           Gains          Losses        Value
                                                           ----           -----          ------        -----
<S>                                                     <C>               <C>             <C>        <C>
Available for sale at December 31, 1997
    U.S. Treasury                                       $  19,207         $  104          $  11      $  19,300
    Federal agencies                                       66,783            405             48         67,140
    State and municipal                                    67,842          1,815             28         69,629
    Mortgage-backed securities                             36,682            362             86         36,958
    Other asset-backed securities                             487              2             54            435
    Corporate obligations                                  18,219            139             30         18,328
    Marketable equity securities                              250                                          250
                                                        ---------         ------          -----      ---------
       Total available for sale                           209,470          2,827            257        212,040
                                                        ---------         ------          -----      ---------
Held to maturity at December 31, 1997
    U.S. Treasury                                             249                             2            247
    Federal agencies                                        3,412              6              1          3,417
    State and municipal                                    26,206            252              2         26,456
    Mortgage-backed securities                              1,255              4              1          1,258
    Other asset-backed securities                           4,210              7            166          4,051
                                                        ---------         ------          -----      ---------
      Total held to maturity                               35,332            269            172         35,429
                                                        ---------         ------          -----      ---------
      Total investment securities                       $ 244,802         $3,096          $ 429      $ 247,469
                                                        =========         ======          =====      =========

Available for sale at December 31, 1996
    U.S. Treasury                                       $  21,570         $   92          $  46      $  21,616
    Federal agencies                                       79,130            540            180         79,490
    State and municipal                                    52,026          1,173            106         53,093
    Mortgage-backed securities                             35,946            297            145         36,098
    Other asset-backed securities                           6,204                           130          6,074
    Corporate obligations                                  31,470            156            128         31,498
    Marketable equity securities                              510                                          510
                                                        ---------         ------          -----      ---------
       Total available for sale                           226,856          2,258            735        228,379
                                                        ---------         ------          -----      ---------
Held to maturity at December 31, 1996
    U.S. Treasury                                             249                             7            242
    Federal agencies                                        5,729             23              5          5,747
    State and municipal                                    36,405            381             21         36,765
    Mortgage-backed securities                              1,053                                        1,053
    Other asset-backed securities                           3,791             17            121          3,687
                                                        ---------         ------          -----      ---------
      Total held to maturity                               47,227            421            154         47,494
                                                        ---------         ------          -----      ---------
      Total investment securities                       $ 274,083         $2,679          $ 889      $ 275,873
                                                        =========         ======          =====      =========
</TABLE>

   The amortized cost and fair value of securities held to maturity and 
available for sale at December 31, 1997, by contractual maturity, are shown 
on the following page.  Expected maturities will differ from contractual 
maturities because issuers may have the right to call or prepay obligations 
with or without call or prepayment penalties.

(continued)

                                       34
<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 4
INVESTMENT SECURITIES (continued)

<TABLE>
<CAPTION>
                                                           AVAILABLE FOR SALE              HELD TO MATURITY
                                                        -----------------------       ------------------------
                                                        Amortized        Fair         Amortized         Fair
                                                           Cost          Value           Cost           Value
                                                           ----          -----           ----           -----
<S>                                                     <C>            <C>            <C>            <C>
Maturity distribution at December 31, 1997:
   Due in one year or less                              $  34,626      $  34,681      $  11,500      $  11,529
   Due after one through five years                       102,944        103,712         15,573         15,742
   Due after five through ten years                        33,590         35,079          2,264          2,319
   Due after ten years                                        891            925            530            530
                                                        ---------      ---------      ---------      ---------
                                                          172,051        174,397         29,867         30,120
   Mortgage-backed securities                              36,682         36,958          1,255          1,258
   Other asset-backed securities                              487            435          4,210          4,051
   Marketable equity securities                               250            250
                                                        ---------      ---------      ---------      ---------
     Totals                                             $ 209,470      $ 212,040      $  35,332      $  35,429
                                                        =========      =========      =========      =========
</TABLE>

   Securities with a carrying value of approximately $92,991,000 and 
$102,787,000 were pledged at December 31, 1997 and 1996, to secure certain 
deposits, Federal Home Loan Bank advances and for other purposes as permitted 
or required by law.

   Proceeds from sales of securities available for sale during 1997, 1996 and 
1995 were $10,552,000, $13,120,000 and $14,165,000.  Gross gains of $0, 
$148,000 and $57,800 and gross losses of $14,000, $0 and $113,900 were 
realized on those sales.

   In December, 1995, the Corporation transferred certain securities from 
held to maturity to available for sale in accordance with a transition 
reclassification allowed by the Financial Accounting Standards Board.  Such 
securities had a carrying value of $52,119,000 and a fair value of 
$52,811,000.

NOTE 5
LOANS and ALLOWANCE

<TABLE>
<CAPTION>

                                                                         1997          1996
                                                                         ----          ----
<S>                                                                   <C>           <C>
Loans at December 31:
  Commercial and industrial loans                                     $  148,281    $  132,134
  Bankers' acceptances and loans to financial institutions                   705           625
  Agricultural production financing and other loans to farmers            16,764        18,906
  Real estate loans:
    Construction                                                          21,389        13,167
    Commercial and farmland                                               97,503        97,596
    Residential                                                          287,072       253,530
  Individuals' loans for household and other personal expenditures       125,706       113,507
  Tax-exempt loans                                                         2,598         1,643
  Other loans                                                              3,782         1,672
                                                                      ----------    ----------
                                                                         703,800       632,780
  Unearned interest on loans                                                (487)       (1,364)
                                                                      ----------    ----------
    Total loans                                                       $  703,313    $  631,416
                                                                      ==========    ==========
</TABLE>

<TABLE>
<CAPTION>

                                                            1997           1996          1995
                                                            ----           ----          ----
<S>                                                      <C>            <C>           <C>
Allowance for loan losses:
  Balance, January 1                                     $  6,622       $  6,696      $  6,603
  Provision for losses                                      1,297          1,253         1,388
  Recoveries on loans                                         468            309           259
  Loans charged off                                        (1,609)        (1,636)       (1,554)
                                                         --------       --------      --------
  Balance, December 31                                   $  6,778       $  6,622      $  6,696
                                                         ========       ========      ========
</TABLE>

(continued)

                                       35

<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 5
LOANS and ALLOWANCE (continued)


Information on impaired loans is summarized below:

<TABLE>
<CAPTION>
                                                           1997           1996           1995
                                                           ----           ----           ----
<S>                                                     <C>            <C>            <C>
As of, and for, the year ending December 31:
  Impaired loans with an allowance                      $  1,476       $  3,124       $  2,314
  Impaired loans for which the discounted
   cash flows or collateral value exceeds the
   carrying value of the loan                              1,075            868          2,498
                                                        --------       --------       --------
       Total impaired loans                             $  2,551       $  3,992       $  4,812
                                                        ========       ========       ========

Allowance for impaired loans (included in the
 Corporation's allowance for loan losses)               $    407       $  1,092       $  1,177
Average balance of impaired loans                          3,414          5,213          4,650
Interest income recognized on impaired loans                 180            311            153
Cash basis interest included above                           162            291             93

</TABLE>

   The Banks have entered into transactions with certain directors, executive 
officers, significant stockholders, and their affiliates or associates 
("related parties").  Such transactions were made in the ordinary course of 
business on substantially the same terms and conditions, including interest 
rates and collateral, as those prevailing at the same time for comparable 
transactions with other customers, and did not, in the opinion of management, 
involve more than normal credit risk or present other unfavorable features.

   The aggregate amount of loans, as defined, to such related parties were as 
shown below:

<TABLE>
<CAPTION>

<S>                                                     <C>
Balances, January 1, 1997                               $  9,063
New loans, including renewals                              5,547
Payments, etc., including renewals                        (2,177)
                                                        --------
Balances, December 31, 1997                             $ 12,433
                                                        ========
</TABLE>

NOTE 6
PREMISES and EQUIPMENT

<TABLE>

                                                            1997          1996
                                                            ----          ----
<S>                                                      <C>           <C>
Cost at December 31:
  Land                                                   $  2,826      $  2,829
  Buildings and leasehold improvements                     13,723        13,863
  Equipment                                                15,320        13,559
                                                         --------      --------
    Total cost                                             31,869        30,251
Accumulated depreciation                                  (16,487)      (14,948)
                                                         --------      --------
    Net                                                  $ 15,382      $ 15,303
                                                         ========      ========

</TABLE>

  The Corporation is committed under various noncancelable lease contracts 
for certain subsidiary office facilities.  Total lease expense for 1997, 1996 
and 1995 was $141,000, $134,000 and $127,000,  respectively.  The future 
minimum rental commitments required under the operating leases in effect at 
December 31, 1997, expiring at various dates through the year 2016, follow on 
the right for the years ending December 31:

<TABLE>
<CAPTION>

<S>                                                      <C>
1998                                                     $  135
1999                                                        123
2000                                                        106
2001                                                         71
2002                                                         62
After 2002                                                    4
                                                         ------
  Total future minimum obligations                       $  501
                                                         ======
</TABLE>

                                       36

<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 7
DEPOSITS

<TABLE>
<CAPTION>
                                                           1997          1996
                                                           ----          ----
<S>                                                    <C>            <C>
Deposits at December 31:
  Demand deposits                                      $  234,905     $  225,437
  Savings deposits                                        176,953        170,179
  Certificates and other time deposits
    of $100,000 or more                                   104,100         82,802
  Other certificates and time deposits                    327,854        316,033
                                                       ----------     ----------
      Total deposits                                   $  843,812     $  794,451
                                                       ==========     ==========
</TABLE>

Certificates and other time deposits maturing in years ending December 31:

<TABLE>
<CAPTION>
  <S>                                                 <C>
   1998                                               $  298,311
   1999                                                   87,074
   2000                                                   27,407
   2001                                                   10,340
   2002                                                    8,034
  After 2002                                                 788
                                                      ----------
                                                      $  431,954
                                                      ==========
</TABLE>
NOTE 8
SHORT-TERM BORROWINGS

<TABLE>
<CAPTION>
                                                           1997           1996
                                                           ----           ----

<S>                                                      <C>           <C>
Short-term borrowings at December 31:
  Federal funds purchased                                $  4,070      $  20,725
  Securities sold under repurchase agreements              15,398         20,054
  U.S. Treasury demand notes                                7,361          4,258
                                                         --------      ---------
    Total short-term borrowings                          $ 26,829      $  45,037
                                                         ========      =========
</TABLE>

   Securities sold under repurchase agreements consist of obligations of the 
Banks to other parties.  The obligations are secured by U.S. Treasury and 
Federal agency obligations and generally mature within one to 185 days from 
the transaction date.  The maximum amount of outstanding agreements at any 
month-end during 1997 and 1996 totaled $33,802,000 and $52,221,000, and the 
daily average of such agreements totaled $31,327,000 and $42,140,000.

NOTE 9
FEDERAL HOME LOAN BANK ADVANCES

Advances from FHLB at December 31:

<TABLE>
<CAPTION>

                                                        1997                         1996
                                               ---------------------        --------------------

                                                            Weighted                      Weighted
                                                            Average                       Average
                                                            Interest                      Interest
                                                Amount        Rate           Amount         Rate
                                                ------        ----           ------         ----
<S>                                            <C>            <C>           <C>             <C>

Maturities in years ending December 31:
  1997                                                                      $  2,000        4.76%
  1998                                         $  5,000        5.60%           5,000        5.61
  1999                                            7,150        6.02            2,150        5.81
  2000                                            1,850        6.36
  2002                                              150        7.07
  Thereafter                                      6,550        6.65
                                               --------                     --------
      Total advances                           $ 20,700        6.16         $  9,150        5.48
                                               ========                     ========
</TABLE>

  The terms of a security agreement with the FHLB require the Corporation to 
pledge as collateral for advances qualifying first mortgage loans in an 
amount equal to at least 160 percent of these advances.  Advances are subject 
to restrictions or penalties in the event of prepayment.

                                       37
<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)


NOTE 10
LOAN SERVICING

   Mortgage loans serviced for others are not included in the accompanying 
consolidated balance sheet.  The loans are serviced primarily for the Federal 
Home Loan Mortgage Corporation and the unpaid balances totaled $11,877,000 
and $5,997,000 at December 31, 1997 and 1996.

   In 1996, the Corporation adopted SFAS No. 122, ACCOUNTING FOR MORTGAGE 
SERVICING RIGHTS.  The adoption of this statement has had no material impact 
on the Corporation's financial condition and results of operations.

NOTE 11
INCOME TAX

<TABLE>
<CAPTION>

                                                            1997          1996          1995
                                                            ----          ----          ----

<S>                                                      <C>            <C>           <C>
Income tax expense, for the year ended December 31:
  Currently payable:
    Federal                                              $  5,702       $  4,903      $  4,400
    State                                                   1,894          1,655         1,484
  Deferred:
    Federal                                                   (21)           336           299
    State                                                     (14)            65            78
                                                         --------       --------      --------
       Total income tax expense                          $  7,561       $  6,959      $  6,261
                                                         ========       ========      ========
Reconciliation of federal statutory
  to actual tax expense:
  Federal statutory income tax at 34%                    $  7,458       $  6,834      $  6,225
  Tax-exempt interest                                      (1,257)        (1,140)       (1,087)
  Effect of state income taxes                              1,241          1,135         1,031
  Other                                                       119            130            92
                                                         --------       --------      --------
    Actual tax expense                                   $  7,561       $  6,959      $  6,261
                                                         ========       ========      ========
</TABLE>

   Tax expense (benefit) applicable to security gains and losses for the 
years ended December 31, 1997, 1996 and 1995, was ($5,700), $60,000 and 
($12,200), respectively.

   A cumulative net deferred tax asset is included in other assets.  The 
components of the asset are as follows:

<TABLE>
<CAPTION>


                                                            1997           1996
                                                            ----           ----
<S>                                                      <C>              <C>
Deferred tax asset at December 31:

Assets
  Differences in accounting for loan fees                                 $  157
  Differences in accounting for loan losses              $  2,692          2,571
  Deferred compensation                                       313            285
  Differences in accounting for pensions
     and other employee benefits                              183            118
                                                         --------         ------
       Total assets                                         3,188          3,131
                                                         --------         ------
Liabilities
  Differences in depreciation methods                       1,012            983
  Differences in accounting for loans and securities          125             78
  Differences in accounting for loan fees                      28
  Net unrealized gain on securities available for sale      1,023            607
  State income tax                                            146            152
  Other                                                        69             75
                                                         --------        -------
       Total liabilities                                 $  2,403        $ 1,895
                                                         --------        -------
       Net deferred tax asset                            $    785        $ 1,236
                                                         ========        =======

</TABLE>

                                       38
<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 12
COMMITMENTS and CONTINGENT LIABILITIES

   In the normal course of business, there are outstanding commitments and 
contingent liabilities, such as commitments to extend credit and standby 
letters of credit, which are not included in the accompanying financial 
statements.  The Banks' exposure to credit loss in the event of 
nonperformance by the other party to the financial instruments for 
commitments to extend credit and standby letters of credit is represented by 
the contractual or notional amount of those instruments.  The Banks use the 
same credit policies in making such commitments as they do for instruments 
that are included in the consolidated balance sheet.

   Financial instruments whose contract amount represents credit risk as of 
December 31, were as follows:

<TABLE>
<CAPTION>
                                                          1997           1996
                                                          ----           ----

<S>                                                     <C>            <C>
Commitments to extend credit                            $138,828       $137,653
Standby letters of credit                                  4,649          2,874
</TABLE>

   Commitments to extend credit are agreements to lend to a customer, as long 
as there is no violation of any condition established in the contract. 
Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee.  Since many of the commitments are 
expected to expire without being drawn upon, the total commitment amounts do 
not necessarily represent future cash requirements.  The Banks evaluate each 
customer's credit worthiness on a case-by-case basis.  The amount of 
collateral obtained, if deemed necessary by the Banks upon extension of 
credit, is based on management's credit evaluation.  Collateral held varies, 
but may include accounts receivable, inventory, property and equipment, and 
income-producing commercial properties.

   Standby letters of credit are conditional commitments issued by the Banks 
to guarantee the performance of a customer to a third party.

   The Corporation and Banks are also subject to claims and lawsuits which 
arise primarily in the ordinary course of business.  It is the opinion of 
management that the disposition or ultimate resolution of such claims and 
lawsuits will not have a material adverse effect on the consolidated 
financial position of the Corporation.

NOTE 13
STOCKHOLDERS' EQUITY

   National and state banking laws restrict the maximum amount of dividends 
that a bank may pay in any calendar year.  National and state banks are 
limited to the bank's retained net income (as defined) for the current year 
plus those for the previous two years.  The amount at December 31, 1997, 
available for 1998 dividends to the Corporation is $22,736,000.  The 
subsidiaries restrict dividends to a lesser amount because of the need to 
maintain an adequate capital structure.

   Total stockholders' equity for all subsidiaries at December 31, 1997, was 
$118,792,000, of which $96,056,000 was restricted from dividend distribution 
to the Corporation.

   The Corporation has a Dividend Reinvestment and Stock Purchase Plan, 
enabling stockholders to elect to have their cash dividends on all shares 
held automatically reinvested in additional shares of the Corporation's 
common stock.  In addition, stockholders may elect to make optional cash 
payments up to an aggregate of $2,500 per quarter for the purchase of 
additional shares of common stock.  The stock is credited to participant 
accounts at fair market value.  Dividends are reinvested on a quarterly 
basis.  At December 31, 1997, there were 342,924 shares of common stock 
reserved for purchase under the plan.

   On August 8, 1995, the Board of Directors of the Corporation declared a 
three-for-two stock split on its common shares.  The new shares were 
distributed on October 27, 1995, to holders of record on October 20, 1995.

NOTE 14
REGULATORY CAPITAL

  The Corporation and Banks are subject to various regulatory capital 
requirements administered by the federal banking agencies and are assigned to 
a capital category.  The assigned capital category is largely determined by 
three ratios that are calculated according to the regulations: total risk 
adjusted capital, Tier 1 capital, and Tier 1 leverage ratios.  The ratios are 
intended to measure capital relative to assets and credit risk associated 
with those assets and off-balance sheet exposures of the entity.  The capital 
category assigned to an entity can also be affected by qualitative judgments 
made by regulatory agencies about the risk inherent in the entity's 
activities that are not part of the calculated ratios.

  There are five capital categories defined in the regulations, ranging from 
well capitalized to critically undercapitalized.  Classification of a bank in 
any of the undercapitalized categories can result in actions by regulators 
that could have a material effect on a bank's operations.

  At December 31, 1997, the management of the Corporation believes that it 
meets all capital adequacy requirements to which it is subject.  The most 
recent notifications from the regulatory agencies categorized the Corporation 
and Banks as well capitalized under the regulatory

(continued)
                                       39


<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 14
REGULATORY CAPITAL (continued)

framework for prompt corrective action.  To be categorized as well capitalized,
the Corporation and Banks must maintain a minimum total capital, Tier I capital
to risk-weighted assets and Tier I capital to average assets of 10 percent, 6
percent and 5 percent, respectively.  There have been no conditions or events
since that notification that management believes have changed this
categorization.

   Actual and required capital amounts and ratios are as follows:

<TABLE>
<CAPTION>

                                                                   1997                                  1996
                                                                         Required for                          Required for
                                                          Actual      Adequate Capital(1)         Actual     Adequate Capital (1)

                                                     Amount    Ratio     Amount   Ratio     Amount    Ratio    Amount     Ratio
                                                  ---------    ------    ------- ------   ---------   ------   ------     ----- 
<S>                                                <C>         <C>       <C>      <C>      <C>        <C>      <C>        <C>
 December 31
 Total Capital (1) (to risk-weighted assets)
   Consolidated    ............................    $125,762     17.9%    $56,166   8.0%    $116,693    18.0%   $51,884     8.0%
   First Merchants ............................      75,539     17.4      34,756   8.0       69,651    17.8     31,300     8.0
   Pendleton       ............................      12,256     17.4       5,628   8.0       11,383    17.9      5,074     8.0
   First United    ............................       7,570     18.2       3,332   8.0        7,091    17.2      3,302     8.0
   Randolph County ............................      10,278     15.1       5,448   8.0        9,985    14.9      5,364     8.0
   Union National  ............................      18,075     17.0       8,498   8.0       17,672    17.9      7,914     8.0
 Tier I Capital (1) (to risk-weighted assets)     
   Consolidated    ............................    $118,984     16.9%    $28,083   4.0%    $110,072    17.0%   $25,942     4.0%
   First Merchants ............................      71,900     16.6      17,378   4.0       66,143    16.9     15,650     4.0
   Pendleton       ............................      11,506     16.4       2,814   4.0       10,629    16.8      2,537     4.0
   First United    ............................       7,133     17.1       1,666   4.0        6,663    16.1      1,651     4.0
   Randolph County ............................       9,548     14.0       2,724   4.0        9,234    13.8      2,682     4.0
   Union National  ............................      16,852     15.9       4,249   4.0       16,492    16.7      3,957     4.0
 Tier I Capital (1) (to average assets)           
   Consolidated    ............................    $118,984     11.9%    $40,010   4.0%    $110,072    11.6%   $38,012     4.0%
   First Merchants ............................      71,900     11.7      24,548   4.0       66,143    11.6     22,849     4.0
   Pendleton       ............................      11,506     11.8       3,897   4.0       10,629    12.3      3,462     4.0
   First United    ............................       7,133     11.5       2,481   4.0        6,663    11.3      2,351     4.0
   Randolph County ............................       9,548     14.0       2,733   4.0        9,234    12.9      2,863     4.0
   Union National  ............................      16,852      9.1       7,438   4.0       16,492     9.5      6,954     4.0
 (1) As defined by regulatory agencies

</TABLE>


NOTE 15
EMPLOYEE BENEFIT PLANS

   The Corporation's defined-benefit pension plans cover substantially all of
the Banks' employees.  The benefits are based primarily on years of service and
employees' pay near retirement.  Contributions are intended to provide not only
for benefits attributed to service to date, but also for those expected to be
earned in the future.  Pension expense was $139,000 for 1997, $191,000 for 1996
and $253,000 for 1995.

   The table on the next page sets forth the plans' funded status and amounts
recognized in the consolidated balance sheet at December 31:


                                                                          40

                                      
<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 15
EMPLOYEE BENEFIT PLANS (continued)

<TABLE>
<CAPTION>
                                                                     1997         1996
                                                                 -----------   ---------
<S>                                                              <C>           <C>         <C>
Actuarial present value of:
  Accumulated benefit obligation including vested
    benefits of $12,020 and $10,885............................   $ 12,322    $   11,133
                                                                 -----------   ---------
                                                                 -----------   ---------
  Projected benefit obligation for service rendered to date....   $(14,454)   $  (13,060)
Plan assets at fair value, primarily interest-bearing deposits
  and corporate bonds and securities...........................     18,865        15,188
                                                                 -----------   ---------
                                                                 -----------   ---------
Plan assets in excess of projected benefit obligation...........     4,411         2,128
Unrecognized net gain from experience
  different than that assumed      .............................   ( 4,169)      ( 1,615)
Unrecognized prior service cost    .............................   (   156)      (   169)
Unrecognized net transition asset  .............................   (   519)      (   638)
                                                                 -----------   ---------
Accrued pension cost included in the balance sheet..............  $(   433)     $(   294)
                                                                 -----------   ---------
                                                                 -----------   ---------

                                                                     1997           1996        1995
                                                                    --------      --------    ---------
Pension expense includes the following components:                  
    Service cost-benefits earned during the year................     $  624        $  537      $   462
    Interest cost on projected benefit obligation...............        956           921          845
    Actual return on plan assets................................     (4,251)       (1,966)      (2,633)
    Net amortization and deferral...............................      2,810           699        1,579
                                                                    --------      --------    ---------
                                                                     $  139        $  191       $  253
                                                                    --------      --------    ---------
                                                                    --------      --------    ---------

                                                                     1997           1996        1995
                                                                    --------      --------    ---------
Assumptions used in the accounting as of December 31 were:
  Discount rate................................................       7.40%         7.50%        7.50%
  Rate of increase in compensation.............................       4.50%         4.50%        4.50%
  Expected long-term rate of return on assets..................       9.00%         8.75%        8.75%

</TABLE>

  Randolph County employees participated in a defined-benefit pension plan,
which is included in the above disclosures.  This plan was merged with the
Corporation's plan as of December 31, 1996.  Randolph County's plan assumptions
used in the accounting were different than the Corporation's plan assumptions.
However, the differences do not have a material impact on the disclosures
presented.

  In 1989, stockholders approved the 1989 Stock Option Plan, reserving 112,500
shares of Corporation common stock for the granting of options to certain
employees.  The exercise price of the shares may not be less than the fair
market value of the shares upon grant of the option.  Options become 100
percent vested when granted and are fully exercisable generally six months
after the date of grant, for a period of ten years.  There were no shares
available for grant at December 31, 1997.

  On March 31, 1994, stockholders approved the 1994 Stock Option Plan,
reserving 315,000 shares of Corporation common stock for the granting of
options to certain employees and non-employee directors.  The exercise price of
the shares may not be less than the fair market value of the shares upon the
grant of the option.  Options become 100 percent vested when granted and are
fully exercisable generally six months after the date of the grant, for a
period of ten years.  There were 80,525 shares available for grant at December
31, 1997.

  The table on the following page is a summary of the status of the
Corporation's stock option plans and changes in those plans as of and for the
years ended December 31, 1997, 1996 and 1995.  The number of shares and prices
have been restated to give effect to the Corporation's 1995 stock split.

(continued)

                                                                          41



<PAGE>


NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 15
EMPLOYEE BENEFIT PLANS (continued)

<TABLE>
<CAPTION>
                                                                Year Ended December 31
                                               1997                   1996              1995
                                               ----                   ----              -----
                                                   Weighted               Weighted               Weighted 
                                                   Average                Average                Average  
                                                   Exercise               Exercise               Exercise 
            Options                     Shares      Price       Shares    Price       Shares     Price
                                        ------     ---------   -------    --------    -------    ------
<S>                                    <C>        <C>         <C>        <C>         <C>        <C>
Outstanding, beginning of year....      272,122   $  19.37     223,059    $18.07      179,807    $15.81
Granted...........................       64,250      31.36      53,300     24.27       57,150     24.16
Exercised.........................     ( 37,953)     14.99    (  4,237)    15.23     ( 13,898)    13.26
                                      ---------   --------    --------    ------     --------
Outstanding, end of year..........      298,419   $  22.47     272,122    $19.37      223,059    $18.07
                                      ---------               --------               --------
                                      ---------               --------               --------
Options exercisable at year end....     234,169                218,822                165,909
Weighted-average fair value of
   options granted during the year..               $  6.32                $ 5.09                 $4.90

</TABLE>

As of December 31, 1997, other information by exercise price range for options
outstanding and exercisable is as follows:

<TABLE>
<CAPTION>

                                  Outstanding                              Exercisable
- -------------------------------------------------------------------  ---------------------------
                                                  Weighted-Average
  Exercise Price     Number     Weighted-Average      Remaining        Number   Weighted-Average
       Range       Of Shares    Exercise Price    Contractual Life   Of Shares  Exercise Price
- ----------------   ---------    ----------------  ----------------   ---------  -----------------
<S>                <C>          <C>               <C>                <C>          <C>
$ 9.11  - $11.33     36,956         $10.51            2.5 years        36,956      $10.51
 17.22  -  25.00    197,213          21.82            7.0 years       197,213       21.82
 31.25  -  31.38     64,250          31.36            9.5 years
                   ---------                                          -------
                    298,419         $22.47            7.0 years       234,169      $20.04
                   ---------                                          -------
                   ---------                                          -------

</TABLE>

   The Corporation's stock option plans are accounted for in accordance with
Accounting Principles Board Opinion ("APB") No. 25, ACCOUNTING FOR STOCK ISSUED
TO EMPLOYEES, and related interpretations.  The exercise price of each option
was equal to the market price of the Corporation's stock on the date of grant;
therefore, no compensation expense was recognized.

   Although the Corporation has elected to follow APB No. 25, SFAS No. 123
requires pro forma disclosures of net income and earnings per share as if the
Corporation had accounted for its employee stock options under that Statement.
The fair value of each option grant was estimated on the grant date using an
option-pricing model with the following assumptions:

<TABLE>
<CAPTION>

                                                               1997           1996
                                                              -------        ------
<S>                                                           <C>            <C>
Risk-free interest rates................................       6.54%          6.66%

Dividend yields.........................................       3.37%          3.41%

Volatility factors of expected market price common stock      11.20%         12.00%

Weighted-average expected life of the options...........       8.50 years     8.50 years

</TABLE>

(Continued)


                                                                          42
<PAGE>



NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 15
EMPLOYEE BENEFIT PLANS (continued)


  Under SFAS No. 123, compensation cost is recognized in the amount of the 
estimated fair value of the options and amortized to expense over the 
options' vesting period.  The pro forma effect on net income and earnings per 
share of this statement are shown below:

<TABLE>
<CAPTION>

                             1997           1996
<S>                         <C>            <C>
Net income
   As reported............  $14,373        $13,142
   Pro forma..............   13,948         12,852

Earnings per share
 Basic:
   As reported............  $  2.17        $  2.00
   Pro forma..............     2.10           1.95

 Diluted:
   As reported............  $  2.14        $  1.98
   Pro forma..............     2.07           1.93

</TABLE>

   In 1994, the stockholders approved the 1994 Employee Stock Purchase Plan, 
enabling eligible employees to purchase the Corporation's common stock.  A 
total of 168,750 shares of the Corporation's common stock are reserved for 
issuance pursuant to the plan.  The price of the stock to be paid by the 
employees is determined by the Corporation's compensation committee, but may 
not be less than 85 percent of the lesser of the fair market value of the 
Corporation's common stock at the beginning or at the end of the offering 
period.  Common stock purchases are made annually and are paid through 
advance payroll deductions of up to 20 percent of eligible compensation.  
Participants under the plan purchased 13,690 shares in 1997 at $21.25 per 
share.  The fair market value per share on the purchase date was $31.25.

   At December 31, 1997, there were 123,122 shares of Corporation common 
stock reserved for purchase under the plan, and $191,000 has been withheld 
from compensation, plus interest, toward the purchase of shares after June 
30, 1998, the end of the annual offering period.

   The Corporation's Employee Stock Purchase Plan is accounted for in 
accordance with APB No. 25.  Although the Corporation has elected to follow 
APB No. 25, SFAS No. 123 requires pro forma disclosures of net income and 
earnings per share as if the Corporation had accounted for the purchased 
shares under that statement.  The pro forma disclosures are included in the 
table above and were estimated using an option pricing model with the 
- --following assumptions for 1997 and 1996, respectively: dividend yield of 3.37
and 3.41 percent; an expected life of one year for both years; expected 
volatility of 11.20 and 12.00 percent; and risk-free interest rates of 6.54 
and 6.66 percent.  The fair value of those purchase rights granted in 1997 
and 1996 was $5.03 and $4.68, respectively.

   The Banks have retirement savings 401(k) plans in which substantially all 
employees may participate.  The Banks match employees' contributions at the 
rate of 25 percent (30 percent at Union National) for the first 5 percent (6 
percent at Union National) of base salary contributed by participants.  The 
Banks' expense for the plans was $110,000 for 1997, $92,000 for 1996 and 
$81,000 for 1995.  Union National's plan was merged with the Corporation's 
plan as of December 31, 1996.

   Union National had an Employee Stock Ownership Plan covering substantially 
all of its employees.  The plan was terminated in 1997.  The cost of the plan 
was borne by Union National through contributions to an Employee Stock 
Ownership Trust in amounts determined by its Board of Directors.  The 
contributions to the plan in 1997, 1996 and 1995 were $0, $91,700 and 
$79,000, respectively.

NOTE 16

Net Income Per Share

<TABLE>
<CAPTION>
                                                                     Year Ended December 31,
                                                   1997                         1996                         1995
                                   -----------------------------  ---------------------------  -----------------------------

                                           Weighted-                      Weighted-                     Weighted-
                                            Average    Per Share          Average   Per Share           Average    Per Share
                                    Income  Shares       Amount   Income  Shares      Amount    Income  Shares       Amount 
                                    ------ ---------   ---------  ------  --------- ----------  ------  ---------  ---------
<S>                                 <C>     <C>        <C>        <C>      <C>      <C>         <C>     <C>         <C>
Basic net income per share:
   Net income available to
      common stockholders.......   $14,373  6,633,535    $2.17     $13,142  6,581,167  $2.00    $12,048  6,563,559    $1.84
                                                         =====                         =====                          =====
Effect of dilutive stock options               90,105                          66,371                       57,254
Diluted net income per share:               ---------                       ---------                    ---------
   Net income available to
      common stockholders
      and assumed conversions      $14,373  6,723,640    $2.14     $13,142  6,647,538  $1.98    $12,048  6,620,813    $1.82
                                   =======  =========    =====     =======  =========  =====    =======  =========    =====

</TABLE>
                                                                          43


<PAGE>


NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)

NOTE 17


FAIR VALUES of FINANCIAL INSTRUMENTS


   The following methods and assumptions were used to estimate the fair value 
of each class of financial instrument:

CASH AND CASH EQUIVALENTS--The fair value of cash and cash equivalents 
approximates carrying value.

INTEREST-BEARING TIME DEPOSITS--The fair value of interest-bearing time 
deposits approximates carrying value.

INVESTMENT SECURITIES--Fair values are based on quoted market prices.

MORTGAGE LOANS HELD for SALE--The fair value of mortgages held for sale 
approximates carrying values.

LOANS--For both short-term loans and variable-rate loans that reprice 
frequently and with no significant change in credit risk, fair values are 
based on carrying values.  The fair value for other loans is estimated using 
discounted cash flow analyses, using interest rates currently being offered 
for loans with similar terms to borrowers of similar credit quality.

INTEREST RECEIVABLE/PAYABLE--The fair values of interest receivable/payable 
approximate carrying values.

FEDERAL RESERVE and FEDERAL HOME LOAN BANK STOCK--The fair value of FRB and 
FHLB stock is based on the price at which it may be resold to the FRB and 
FHLB.

DEPOSITS--The fair values of noninterest-bearing demand accounts, 
interest-bearing demand accounts and savings deposits are equal to the amount 
payable on demand at the balance sheet date.   The carrying amounts for 
variable rate, fixed-term certificates of deposit approximate their fair 
values at the balance sheet date.  Fair values for fixed-rate certificates of 
deposit and other time deposits are estimated using a discounted cash flow 
calculation that applies interest rates currently being offered on 
certificates to a schedule of aggregated expected monthly maturities on such 
time deposits.

FEDERAL FUNDS PURCHASED, SECURITIES SOLD UNDER REPURCHASE AGREEMENTS and U.S. 
TREASURY DEMAND NOTES--These financial instruments are short-term borrowing 
arrangements.  The rates at December 31, 1997 and 1996, approximate market 
rates, thus the fair value approximates carrying value.

FEDERAL HOME LOAN BANK ADVANCES--The fair value of these borrowings is 
estimated using a discounted cash flow calculation, based on current rates 
for similar debt.

OFF-BALANCE SHEET COMMITMENTS -- Loan commitments and letters of credit 
generally have short-term, variable rate features and contain clauses which 
limit the Banks' exposure to changes in customer credit quality.  
Accordingly, their carrying values, which are immaterial at the respective 
balance sheet dates, are reasonable estimates of fair value.

The estimated fair values of the Corporation's financial instruments are as
follows:

<TABLE>
<CAPTION>

                                                                1997                          1996
                                                       -------------------------    -------------------------
                                                          Carrying       Fair        Carrying         Fair
                                                           Amount        Value        Amount          Value
                                                         ---------      ------       ---------        ------

<S>                                                    <C>            <C>            <C>            <C>
Assets at December 31:
  Cash and cash equivalents........................    $  42,177      $  42,177      $  35,032      $  35,032
  Interest-bearing deposits........................          385            385            290            290
  Investment securities available for sale.........      212,040        212,040        228,379        228,379
  Investment securities held to maturity...........       35,332         35,429         47,227         47,494
  Mortgage loans held for sale.....................          471            471            284            284
  Loans............................................      703,313        704,335        631,416        632,151
  FRB and FHLB stock...............................        3,373          3,373          3,090          3,090
  Interest receivable..............................        8,968          8,968          8,643          8,643

Liabilities at December 31:
  Deposits.........................................      843,812        845,277        794,451        795,369
  Short-term borrowings:
    Federal funds purchased........................        4,070          4,070         20,725         20,725
    Securities sold under repurchase agreements           15,398         15,398         20,054         20,054
    U.S. Treasury demand notes.....................        7,361          7,361          4,258          4,258
  FHLB advances....................................       20,700         21,114          9,150          9,340
  Interest payable.................................        3,615          3,615          3,376          3,376

</TABLE>

                                                                          44


<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)


NOTE 18
CONDENSED FINANCIAL INFORMATION (Parent Company Only)

     Presented below is condensed financial information as to financial
position, results of operations, and cash flows of the Corporation:

CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>

                                                              December 31
                                                      --------------------------
                                                            1997           1996
                                                      -----------    -----------
<S>                                                   <C>            <C>
ASSETS
  Cash............................................    $       318    $       413
  Security purchased with agreement
   to resell to an affiliate......................          2,000          1,000
  Investment securities available for sale........            250            258
  Investment in subsidiaries......................        118,732        110,349
  Goodwill........................................            553            570
  Other assets....................................            230            195
                                                       ----------     ----------

   Total assets..................................     $   122,083    $   112,785
                                                       ==========     ==========

LIABILITIES                                           $       114    $        98
STOCKHOLDERS' EQUITY                                      121,969        112,687
                                                       ----------     ----------
    Total liabilities and stockholders' equity        $   122,083    $   112,785
                                                       ==========     ==========
</TABLE>


CONDENSED STATEMENT OF INCOME

<TABLE>
<CAPTION>
                                                                  Year Ended December 31
                                                         ---------------------------------------
                                                             1997           1996         1995
                                                         --------       ---------     --------
<S>                                                      <C>            <C>          <C>
INCOME
  Dividends from subsidiaries....................        $  6,903       $  5,420      $  5,378
  Other income...................................             101             25            51
                                                         --------       ---------     --------
      Total income...............................           7,004          5,445         5,429
                                                         --------       ---------     --------
EXPENSES
  Amortization of core deposit intangibles,
    goodwill, and fair value adjustments.........              45             43             38
  Business combination expenses..................                            258
  Other expenses.................................             591            269           189
                                                         --------       ---------     --------
      Total expenses.............................             636            570           227
                                                         --------       ---------     --------
INCOME BEFORE INCOME TAX BENEFIT and EQUITY in
    UNDISTRIBUTED INCOME of SUBSIDIARIES.........           6,368           4,875         5,202
    Income tax benefit...........................            (193)           (100)          (72)
                                                         --------       ---------     --------
INCOME BEFORE EQUITY in
    UNDISTRIBUTED INCOME of SUBSIDIARIES                    6,561          4,975         5,274
    Equity in undistributed income of subsidiaries          7,812          8,167         6,774
                                                         --------       ---------     --------
NET INCOME........................................      $  14,373      $  13,142     $  12,048
                                                         ========       =========     ========
</TABLE>

(continued)                                                               45
<PAGE>

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
(Table Dollar Amounts In Thousands, Except Share Data)


NOTE 18
CONDENSED FINANCIAL INFORMATION (Parent Company Only)  continued


CONDENSED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

                                                              Year Ended December 31
                                                     ---------------------------------------
                                                     1997          1996          1995
                                                     ----          ----          ----
<S>                                                 <C>            <C>          <C>
OPERATING ACTIVITIES:
  Net income                                        $  14,373      $  13,142    $  12,048
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Amortization                                           17             20           47
    Equity in undistributed income of subsidiaries     (7,812)        (8,167)      (6,774)
    Security gains                                                       (19)         (20)
    Net change in:
      Other assets                                         25            567          (57)
      Other liabilities                                    16           (337)          81
                                                     --------       --------       ------
        Net cash provided by operating activities       6,619          5,206        5,325
                                                     --------       --------       ------
INVESTING ACTIVITIES:
    Purchase of a security with an agreement
       to resell                                       (1,000)        (1,000)

    Purchase of securities available for sale                                        (309)
    Proceeds from sales of securities available for sale    8            103          113
    Other investing activities                                           (78)
                                                     --------       --------       ------
        Net cash used by investing activities            (992)          (975)        (196)
                                                     --------       --------       ------
FINANCING ACTIVITIES:
  Cash dividends                                       (6,902)        (5,369)      (4,456)
  Stock issued under employee benefit plans               291            298          277
  Stock issued under dividend reinvestment
    and stock purchase plan                               726            558          456
  Stock options exercised                                 163             64          192
  Stock redeemed                                                                   (1,119)
  Cash paid in lieu of issuing fractional shares                          (2)          (4)
                                                     --------       --------       ------
        Net cash used by financing activities          (5,722)        (4,451)      (4,654)
                                                     --------       --------       ------
  Net change in cash on deposit                           (95)          (220)         475
  Cash on deposit, beginning of year                      413            633          158
                                                     --------       --------       ------
  Cash on deposit, end of year                       $    318       $    413       $  633
                                                     ========       ========       ======
</TABLE>

NOTE 19
QUARTERLY RESULTS of OPERATIONS (Unaudited)

The following table sets forth certain quarterly results for the years
ended December 31, 1997 and 1996:


<TABLE>
<CAPTION>

                                                                  PROVISION                AVERAGE
                                                       NET           FOR                    SHARES                NET INCOME
  QUARTER ENDED         INTEREST       INTEREST      INTEREST        LOAN      NET        OUTSTANDING             PER SHARE
                         INCOME         EXPENSE       INCOME        LOSSES   INCOME    BASIC    DILUTED       BASIC      DILUTED
<S>                   <C>            <C>             <C>           <C>       <C>       <C>      <C>           <C>        <C>

1997:
March . . . . . .     $  17,884       $  8,343       $  9,541      $  287    $ 3,429   6,605,012  6,692,974    $  .52    $   .51
June  . . . . . .        18,980          8,901         10,079         290      3,707   6,618,723  6,702,709       .56        .55
Sept. . . . . . .        19,042          9,132          9,910         375      3,536   6,649,993  6,743,407       .53        .53
Dec.  . . . . . .        19,569          9,349         10,220         345      3,701   6,660,414  6,764,472       .56        .55
                      ---------       --------       --------      ------    -------                           ------    -------
                      $  75,475       $ 35,725       $ 39,750      $1,297    $14,373   6,633,535  6,723,640    $ 2.17    $  2.14
                      =========       ========       ========      ======    =======                           ======    =======

1996:
March . . . . . .     $  17,010       $  8,037       $  8,973      $  280    $ 3,187   6,564,529  6,633,789    $  .49    $   .48
June  . . . . . .        16,992          7,856          9,136         300      3,273   6,570,648  6,640,592       .50        .49
Sept. . . . . . .        17,511          8,201          9,310         295      3,221   6,591,219  6,649,897       .49        .49
Dec.  . . . . . .        17,982          8,255          9,727         378      3,461   6,598,271  6,665,873       .52        .52
                      ---------       --------       --------      ------    -------                           ------    -------
                      $  69,495      $  32,349      $  37,146      $1,253   $ 13,142   6,581,167  6,647,538    $ 2.00    $  1.98
                      =========       ========       ========      ======    =======                           ======    =======
</TABLE>

                                          46

<PAGE>

[GRAPHIC:MAP;FIRST MERCHANTS CORPORATION MARKET AREA]

First
Merchants
Corporation
Market Area


STOCKHOLDER INFORMATION

Corporate Office
200 East Jackson Street
Muncie, IN 47305
765-747-1500
http://firstmerchants.com

     First Merchants Corporation currently provides services through 24 
offices located in Delaware, Madison, Henry, Fayette, Wayne, Union and 
Randolph counties in Indiana.


                                                                          47


<PAGE>


ANNUAL MEETING

     The Annual Meeting of Stockholders of First Merchants Corporation will 
be held ...

           Tuesday, April 7, 1998
           3:30 p.m.
           Horizon Convention Center
           401 South High Street
           Muncie, Indiana

     First Merchants Corporation of Muncie, Indiana, was organized in 
September 1982, as the bank holding company for The Merchants National Bank 
of Muncie, now First Merchants Bank, N.A., an institution which has served 
Muncie and the surrounding communities since 1893.

     In November, 1988, First Merchants acquired Pendleton Banking Company of 
Pendleton, Indiana, a commercial bank which was organized in 1872.

     In July, 1991, the Corporation acquired First United Bank of 
Middletown, Indiana, established in 1882.

     In August, 1996, First Merchants Corporation acquired Union County 
National Bank of Liberty, Indiana, established in 1872.

     In October, 1996, the Corporation acquired The Randolph County Bank of 
Winchester, Indiana, which was founded in 1865.

     Subsidiaries of First Merchants Corporation conduct a full range of 
banking operations, including commercial, industrial, consumer and real 
estate lending, deposit and investment services, and other banking services. 
First Merchants Bank, with more than one billion dollars in fiduciary assets 
at market value, operates one of the ten largest trust departments in Indiana.

     First Merchants Corporation is committed to the sound management of its 
subsidiaries and to leading its east central Indiana marketplace in meeting 
customer banking needs and expectations.


                                                                             48
<PAGE>

STOCK PRICE AND DIVIDEND INFORMATION

<TABLE>
<CAPTION>

                                                  PRICE PER SHARE
- ------------------------------------------------------------------------------------------------------
QUARTER                          HIGH                     LOW                  DIVIDENDS DECLARED
- ------------------------------------------------------------------------------------------------------
                        1997           1996        1997         1996           1997          1996
                       ------         ------      ------       ------         ------        ------
<S>                    <C>            <C>         <C>          <C>             <C>           <C>
First Quarter          $30.00         $27.50      $25.25       $25.00          $ .24         $ .20
Second Quarter          30.75          27.50       27.75        24.50            .24           .20
Third Quarter           32.38          26.00       30.00        23.25            .28           .24
Fourth Quarter          38.00          26.75       32.13        24.06            .28           .24

</TABLE>

Prices are as reported by the National Association of Securities Dealers 
Automated Quotation - National Market System.

Numbers rounded to nearest cent when applicable.

STOCK INFORMATION

COMMON STOCK LISTING

First Merchants Corporation common stock is trader over-the-counter on the 
NASDAQ National Market System. Quotations are carried in many daily papers. 
The NASDAQ symbol is FMRE (Cusip #320817-10-9). At the close of business on 
December 31, 1997, the number of shares outstanding was 6,664,439. There were 
1,473 stockholders of record on that date.

GENERAL STOCKHOLDER INQUIRIES

Stockholders and interested investors may obtain information about the 
Corporation upon written request or by calling:

     Mr. Douglas B. Harris
     Vice President
     Investor Services & Bank Investments
     First Merchants Corporation
     P.O. Box 792
     Muncie, Indiana 47308-0792
     765-741-7278
     1-800-262-4261, Ext. 7278

STOCK TRANSFER AGENT AND REGISTRAR

     First Merchants Bank, N.A.
     Corporate Trust Department
     P.O. Box 792
     Muncie, Indiana 47308-0792

MARKET MAKERS

The following firms make a market in First Merchants Corporation stock:

     Robert W. Baird & Co., Inc.
     City Securities Corporation
     Herzog, Heine, Geduld, Inc.
     Howe, Barnes & Johnson, Inc.
     McDonald and Company
     NatCity Investments, Inc.
     David A. Noyes and Company

FORM 10-K AND FINANCIAL INFORMATION

First Merchants Corporation, upon request and without charge, will furnish 
stockholders, security analysts, and investors a copy of Form 10-K filed with 
the Securities and Exchange Commission. Please contact:

     Mr. James Thrash
     Senior Vice President
     and Chief Financial Officer
     First Merchants Corporation
     P.O. Box 792
     Muncie, Indiana 47308-0792
     765-747-1390
     1-800-262-4261, Ext. 1390

                                                                          49
<PAGE>

ANNUAL REPORT APPENDIX - GRAPHIC & IMAGE INFORMATION (Continued)
- ------------------------------------------------------------------------------
Bar Chart: RETURN on AVERAGE ASSETS

A bar graph with the following plot points for the respective years.

<TABLE>
<CAPTION>

                                         RETURN ON AVERAGE ASSETS
                                               (per cent)

                                     1995       1996       1997
                                    ------     ------     ------
<S>                                 <C>        <C>        <C>
Return on Average Assets            1.35%      1.41%      1.45%
</TABLE>

A narrative discussion of this data is provided in the Management's 
Discussion & Analysis, under the caption "Results of Operations."

- ------------------------------------------------------------------------------

Bar Chart: RETURN on AVERAGE EQUITY

A bar graph with the following plot points for the respective years.

<TABLE>
<CAPTION>

                                       RETURN ON AVERAGE EQUITY
                                               (per cent)

                                     1995       1996       1997
                                    ------     ------     ------
<S>                                 <C>        <C>        <C>
Return on Average Equity             12.17%     12.16%     12.28%
</TABLE>

A narrative discussion of this data is provided in the Management's 
Discussion & Analysis, under the caption "Results of Operations."

- ------------------------------------------------------------------------------

Bar Chart: NET LOAN LOSSES

A bar graph with the following plot points for the respective years.

<TABLE>
<CAPTION>

                                           NET LOAN LOSSES
                                   (as a per cent of average loans)

                                     1995       1996       1997
                                    ------     ------     ------
<S>                                 <C>        <C>        <C>
First Merchants Corporation          .24%      .23%      .17%
Peer Group                           .26%      .26%       N/A
</TABLE>

A narrative discussion of this data is provided in the Management's 
Discussion & Analysis, under the caption "Asset Quality/Provision for Loan 
Losses."

- ------------------------------------------------------------------------------

<PAGE>

ANNUAL REPORT APPENDIX - GRAPHIC & IMAGE INFORMATION

MAP:  FIRST MERCHANTS CORPORATION MARKET AREA

This graphic is a map of Indiana showing the market area for First Merchants 
Corporation ("Corporation").  The map illustrates the location of Delaware, 
Madison, Henry, Randolph, Union, Fayette, and Wayne counties, Indiana. The 
map identifies the communities with Corporation offices.  The following table 
summarizes the Corporation's office locations:

      LOCATION            COUNTY

      Muncie              Delaware
      Albany              Delaware
      Daleville           Delaware
      Eaton               Delaware

      Pendleton           Madison
      Edgewood            Madison
      Ingalls             Madison
      Lapel               Madison
      Markleville         Madison

      Middletown          Henry
      Sulphur Springs     Henry
      Mooreland           Henry

      Winchester          Randolph

      Connersville        Fayette

      Liberty             Union

      Richmond            Wayne

- ------------------------------------------------------------------------------


<PAGE>


EXHIBIT 21--SUBSIDIARIES OF THE REGISTRANT                                    
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                State of 
           Name                                               Incorporation
           ----                                               -------------
<S>                                                           <C>
First Merchants Bank, National Association . . . . . . . . . . . .U.S. 

Pendleton Banking Company. . . . . . . . . . . . . . . . . . . .Indiana

First United Bank. . . . . . . . . . . . . . . . . . . . . . . .Indiana

The Union County National Bank of Liberty. . . . . . . . . .  . . U.S.

The Randolph County Bank . . . . . . . . . . . . . . . . . . . .Indiana
</TABLE>





<PAGE>


EXHIBIT 23--CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS  
- --------------------------------------------------------------------------------
We hereby consent to the incorporation by reference to Registration 
Statements on Form S-8, File Number 33-28900 and 33-28901, of our report 
dated January 23, 1998, on the consolidated financial statements of First 
Merchants Corporation, which report is incorporated by reference in the 
Annual Report on Form 10-K of First Merchants Corporation.





/s/ Geo. S. Olive & Co. LLC

Indianapolis, Indiana 
March 22, 1998



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          33,127
<INT-BEARING-DEPOSITS>                             385
<FED-FUNDS-SOLD>                                 9,050
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    212,040
<INVESTMENTS-CARRYING>                          35,332
<INVESTMENTS-MARKET>                            35,429
<LOANS>                                        703,784
<ALLOWANCE>                                      6,778
<TOTAL-ASSETS>                               1,020,136
<DEPOSITS>                                     843,812
<SHORT-TERM>                                    26,829
<LIABILITIES-OTHER>                              6,826
<LONG-TERM>                                     20,700
                                0
                                          0
<COMMON>                                           833
<OTHER-SE>                                     121,136
<TOTAL-LIABILITIES-AND-EQUITY>               1,020,136
<INTEREST-LOAN>                                 59,889
<INTEREST-INVEST>                               15,138
<INTEREST-OTHER>                                   448
<INTEREST-TOTAL>                                75,475
<INTEREST-DEPOSIT>                              31,920
<INTEREST-EXPENSE>                              35,725
<INTEREST-INCOME-NET>                           39,750
<LOAN-LOSSES>                                    1,297
<SECURITIES-GAINS>                                (14)
<EXPENSE-OTHER>                                 25,748
<INCOME-PRETAX>                                 21,934
<INCOME-PRE-EXTRAORDINARY>                      14,373
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,373
<EPS-PRIMARY>                                     2.17
<EPS-DILUTED>                                     2.14
<YIELD-ACTUAL>                                    4.48
<LOANS-NON>                                      1,410
<LOANS-PAST>                                     1,972
<LOANS-TROUBLED>                                   282
<LOANS-PROBLEM>                                  7,881
<ALLOWANCE-OPEN>                                 6,622
<CHARGE-OFFS>                                    1,609
<RECOVERIES>                                       468
<ALLOWANCE-CLOSE>                                6,778
<ALLOWANCE-DOMESTIC>                             5,364
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,414
        

</TABLE>

<PAGE>

EXHIBIT 99.1--FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR'S REPORT FOR FIRST 
              MERCHANTS CORPORATION EMPLOYEE STOCK PURCHASE PLAN
- ------------------------------------------------------------------------------

The annual financial statements and independent auditor's report thereon for 
First Merchants Corporation Employee Stock Purchase Plan for the year ending 
June 30, 1998, will be filed as an amendment to the 1997 Annual Report on 
Form 10-K no later than October 28, 1998.










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission