<PAGE>
U.S. Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-QSB
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SEPTEMBER 30, 1996
( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ TO ______________
Commission file number 0-12962
CAMBRIDGE HOLDINGS, LTD.
(Exact name of small business issuer as specified in its charter)
Colorado 84-0826695
(State or other jurisdiction of (IRS Employer Identification Number)
incorporation or organization)
1722 Buffehr Creek Road, 81657
Vail, Colorado (Zip Code)
(Address of principal executive offices)
Issuer's telephone number, including area code (970) 479-2800
Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes X No
State the number of shares outstanding of each of the Issuer's classes of common
stock, as of the latest practicable date.
Class Outstanding at October 22, 1996
Common Stock, $.025 par value 3,388,400
<PAGE>
CAMBRIDGE HOLDINGS, LTD.
FORM 10-QSB
TABLE OF CONTENTS
Part I. Financial Information........................................ 3
Balance Sheets as of September 30, 1996 and June 30, 1996............. 4 & 5
Statements of Income for the three month period ended
September 30, 1996 and September 30, 1995............................. 6
Statements of Cash Flows for the three month periods ended
September 30, 1996 and September 30, 1995............................. 7
Management's Discussion and Analysis of Financial Condition and
Results of Operations................................................. 8 & 9
Part II. Other Information........................................... 9
Signature Page........................................................ 10
Form 10-QSB
Page 2 of 10
<PAGE>
CAMBRIDGE HOLDINGS, LTD.
FORM 10-QSB
SEPTEMBER 30, 1996
PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS
- -----------------------------
The unaudited financial statements reflect all adjustments and contain all
information necessary, in the opinion of management, for a fair presentation
of the financial position and results of operation for the interim periods
reported when these statements are read in conjunction with the notes to
financial statements included in the Registrant's Form 10-KSB for the year
ended June 30, 1996.
Form 10-QSB
Page 3 of 10
<PAGE>
CAMBRIDGE HOLDINGS, LTD.
BALANCE SHEET
(Unaudited)
SEPTEMBER 30, JUNE 30,
1996 1996
ASSETS
------
CURRENT:
Cash and cash equivalents $2,112,967 $1,304,273
Short-term investments, at cost which
approximates market value 737,880 1,493,687
Investment securities - available for sale 1,098,740 1,161,363
Notes receivable 200,000 250,000
Prepaids and other 67,619 36,498
- --------------------------------------------------------------------------------
Total current assets 4,217,206 4,245,821
- --------------------------------------------------------------------------------
OTHER ASSETS 3,007 3,186
- --------------------------------------------------------------------------------
$4,220,213 $4,249,007
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Form 10-QSB
Page 4 of 10
<PAGE>
CAMBRIDGE HOLDINGS, LTD.
BALANCE SHEET
(Unaudited)
SEPTEMBER 30, JUNE 30,
1996 1996
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
CURRENT LIABILITIES:
Accrued liabilities $39,187 $3,149
Deferred income taxes 250,000 275,000
- --------------------------------------------------------------------------------
Total current liabilities 289,187 278,149
- --------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY:
Common Stock - $.025 par value, 15,000,000
shares authorized: 3,388,400 shares issued and
outstanding as of September 30, 1996 and
3,348,400 shares issued and outstanding as
of June 30, 1996 84,696 83,695
Additional paid-in capital 3,173,335 3,163,562
Retained earnings 255,784 255,265
Net unrealized gain on investment securities
available for sale 417,211 468,336
- --------------------------------------------------------------------------------
Total stockholders' equity 3,931,026 3,970,858
- --------------------------------------------------------------------------------
$4,220,213 $4,249,007
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Form 10-QSB
Page 5 of 10
<PAGE>
CAMBRIDGE HOLDINGS, LTD.
STATEMENTS OF INCOME
(unaudited)
THREE MONTHS THREE MONTHS
ENDED ENDED
SEPTEMBER 30, 1996 SEPTEMBER 30, 1995
REVENUES:
Rental income $ -- $155,574
Gain on sales of
investment securities -- 20,925
Interest and dividend income 42,005 11,443
- --------------------------------------------------------------------------------
Total revenues 42,005 187,942
- --------------------------------------------------------------------------------
EXPENSES:
Operating, general, and
administrative 41,478 142,747
Interest 30 17,944
- --------------------------------------------------------------------------------
Total expenses 41,508 160,691
- --------------------------------------------------------------------------------
INCOME BEFORE TAXES ON INCOME 517 27,251
TAXES ON INCOME -- --
- --------------------------------------------------------------------------------
NET INCOME $517 $27,251
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
NET INCOME PER COMMON
AND COMMON EQUIVALENT SHARE: nil $.01
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
WEIGHTED AVERAGE NUMBER OF
COMMON AND COMMON EQUIVALENT
SHARES OUTSTANDING 3,443,039 3,095,962
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Form 10-QSB
Page 6 of 10
<PAGE>
CAMBRIDGE HOLDINGS, LTD.
STATEMENTS OF CASH FLOWS (UNAUDITED)
THREE MONTHS THREE MONTHS
ENDED ENDED
SEPTEMBER 30, 1996 SEPTEMBER 30, 1995
OPERATING ACTIVITIES:
Net income $517 $27,251
Adjustment to reconcile net income
to cash provided by operating activities:
Depreciation and amortization -- 26,226
Gain on sale of investment securities -- (20,925)
Changes in operating assets and liabilities:
Prepaids and other (7,692) (9,878)
Accounts payable and accrued liabilities 8,039 6,948
- --------------------------------------------------------------------------------
Net cash provided by operating
activities 864 29,622
- --------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Purchase of investment securities (8,750) (134,216)
Proceeds from sales of investment
securities -- 49,793
Net proceeds upon maturity of
short term investments 755,807 --
Collections on note receivable 50,000 792
- --------------------------------------------------------------------------------
Net cash provided (used)
in investing activities 797,057 (83,631)
- --------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Principal payments on notes payable -- (4,591)
Proceeds from the sale of common stock -- 6,600
Proceeds from exercise of stock options
net of repurchases 10,773 --
- --------------------------------------------------------------------------------
Net cash provided by financing activities 10,773 2,009
- --------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH 808,694 (52,000)
CASH AND CASH EQUIVALENTS,
beginning of period 1,304,273 698,635
- --------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS,
end of period $2,112,967 $646,635
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Form 10-QSB
Page 7 of 10
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
During the fiscal year ended June 30, 1996, the Company completed the sale
of an office building ("Corporate Centre") and adjacent land in Colorado
Springs, Colorado. The Company is presently considering various real estate and
other business opportunites. In October 1996 the Company entered into a
contract for the purchase of raw land near Vail, Colorado. If the acquisition is
finalized, the Company intends to consider plans to build a luxury residence on
this site, which residential real estate would be offered for sale. The Company
is also considering the purchase of other raw land near Vail for this same
purpose. However, the Company does not intend to limit its prospective business
activities to the development of residential real estate. The Company intends
to continue to evaluate business opportunities, including possible acquisition
of, or merger with another business entity, or other type of business
transaction.
For the three month period ended September 30, 1996, operating activities
generated positive cash flow of $900. Prepaid expenses increased by
approximately $7,700 in the three month period ended September 30, 1996. The
Company sold no investment securities during the three month period ended
September 30, 1996.
Cash provided in investing activities was $797,000 during the three month
period ended September 30, 1996, of which approximately $8,800 used was the
amount to purchase investment securities, approximately $755,800 was the net
proceeds upon maturity of short-term investments, and $50,000 was the collection
of notes receivable. The prices of the securities held by the Company are often
highly volatile. In addition, trading in these securities may be thin or there
may be other impediments to, or restrictions on, transfer.
Financing activities during the three month period ended September 30, 1996
provided cash of approximately $10,800 which was generated from the exercise of
stock options net of repurchases.
At September 30, 1996, the Company had cash and cash equivalents of
$2,112,967 and working capital of $3,928,019. The Company believes that its
working capital is adequate for its presently contemplated real estate
expenditures near Vail as described above. The Company has no understandings or
agreements on any other particular property or business. Any such future
acquisitions or other business arrangements could involve substantial
expenditures. Moreover, the Company could incur substantial expenses in
connection with the evaluation of business opportunities. In its consideration
of potential business opportunities, the Company expects to consider the
potential effect on its liquidity.
Form 10-QSB
Page 8 of 10
<PAGE>
RESULTS OF OPERATIONS.
THREE MONTH PERIOD ENDED SEPTEMBER 30, 1996 COMPARED TO THREE MONTHS ENDED
SEPTEMBER 30, 1995
The Company's revenues for the three month period ended September 30, 1996
totaled approximately $42,000, consisting of interest on temporary cash and
other money market instruments and dividend income. Revenues for the three
month period ended September 30, 1995 totaled approximately $187,900, of which
approximately $155,600 was rental income, gains from the sale of investment
securities of approximately $20,900, and approximately $11,400 was interest and
dividend income.
During the three month periods ended September 30, 1996 and September 30,
1995, the Company incurred operating, general and administrative costs of
approximately $41,500 and $142,700, respectively. The decrease of approximately
$101,200 resulted from the sale of the Corporate Centre and undeveloped lot in
Colorado Springs, Colorado. Interest expense decreased to approximately $30 for
the period from $18,000 in the comparable period in 1995 due to the mortgage
being paid off at the time of the sale. The Company had income before taxes for
the three month period ended September 30, 1996 of approximately $517 as
compared with income before taxes of approximately $27,300 for the three month
period ended September 30, 1995.
PART II. OTHER INFORMATION
Not Applicable
Form 10-QSB
Page 9 of 10
<PAGE>
CAMBRIDGE HOLDINGS, LTD.
FORM 10-QSB
SEPTEMBER 30, 1996
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
CAMBRIDGE HOLDINGS, LTD.
November 14, 1996 By: /s/ Gregory Pusey
----------------------------
Gregory Pusey
President, Treasurer and Director
Form 10-QSB
Page 10 of 10
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-1996
<PERIOD-START> JUL-01-1996
<PERIOD-END> SEP-30-1996
<CASH> 2,112,967
<SECURITIES> 1,836,620
<RECEIVABLES> 200,000
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 67,619
<DEPRECIATION> 0
<TOTAL-ASSETS> 4,220,213
<CURRENT-LIABILITIES> 289,187
<BONDS> 0
0
0
<COMMON> 3,258,031
<OTHER-SE> 672,995
<TOTAL-LIABILITY-AND-EQUITY> 4,220,213
<SALES> 0
<TOTAL-REVENUES> 42,005
<CGS> 0
<TOTAL-COSTS> 41,478
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 30
<INCOME-PRETAX> 517
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 517
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
