CAMBRIDGE HOLDINGS LTD
10KSB, 1996-09-30
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: MODERN TECHNOLOGY CORP, 10-K, 1996-09-30
Next: COUNTRY WORLD CASINOS INC, NT 10-K, 1996-09-30



<PAGE>
                                     
                 U. S. SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549

                                FORM 10-KSB

(Mark One)

   /X/     Annual Report Pursuant to Section 13 or 15(d) of the Securities 
           Exchange Act of 1934 (Fee Required)

   / /     Transition Report Pursuant to Section 13 or 15(d) of the 
           Securities Exchange Act of 1934 (No Fee Required)

For the fiscal year ended June 30, 1996
Commission file number 0-12962

                          CAMBRIDGE HOLDINGS, LTD.
              ---------------------------------------------- 
              (Name of small business issuer in its charter) 

              COLORADO                                     84-0826695       
    -------------------------------                  ---------------------- 
    (State or other jurisdiction of                      (I.R.S. Employer   
    incorporation or organization)                   Identification Number) 

   1722 BUFFEHR CREEK ROAD, VAIL, CO                          81657         
- ----------------------------------------                   ----------       
(Address of principal executive offices)                   (Zip Code)       

Issuer's telephone number  (970) 479-2800

     8100 W. Crestline Avenue, Suite A-15, #330, Littleton, CO  80123
                            (Former address)

Securities registered pursuant to Section 12(g) of the Act:

 Common Stock, $.025 Par Value

Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months 
and (2) has been subject to such filing requirements for the past 90 days.  
Yes /X/

Check if disclosure of delinquent filers pursuant to Item 405 of Regulation 
S-B is not contained herein, and will not be contained, to the best of 
Registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-KSB or any amendment to 
this Form 10-KSB.  /X/

The issuer had $2,287,900 in revenues for the fiscal year ended June 30, 1996.

The aggregate market value of the voting stock held by non-affiliates was 
approximately $1,206,400 based upon the average bid and asked prices on 
September 17, 1996.

The number of shares of the Issuer's $.025 par value common stock outstanding 
as of September 17, 1996 was 3,388,400.

Transitional Small Business Disclosure Format    Yes         No    X    
                                                    --------   -------- 

<PAGE>

                                   Part I

Item 1.  DESCRIPTION/BUSINESS.

     (a) BUSINESS DEVELOPMENT.  Cambridge Holdings, Ltd., the Registrant (the 
"Company"), was incorporated under the laws of the State of Colorado on June 
23, 1980 under the name Jones Optical Company.  The Company's name was 
changed to Cambridge Holdings, Ltd. in August 1988.

     In September 1991, the Company acquired a three-story office building 
known as the "Corporate Centre" located on approximately 6.2 acres in 
Colorado Springs, Colorado.  In 1995, the Company completed the subdivision 
into two lots of this property.  The Company was not required to perform 
extensive work in order to obtain subdivision approval and incurred expenses, 
primarily consisting of professional fees, of approximately $7,500.  The 
larger lot, consisting of approximately 3.8 acres, includes the Corporate 
Centre.  The smaller lot consists of approximately 2.4 undeveloped acres.  
The larger lot, which includes the Corporate Centre, is hereinafter referred 
to as the "Corporate Centre".  The smaller lot, which consists of undeveloped 
acreage, is hereinafter referred to as the "Undeveloped Lot".

     In June 1995, the Company entered into a contract with Columbine West 
LLC and/or its assigns ("Columbine West") pursuant to which the Company 
agreed to sell the Corporate Centre to Columbine West.  Columbine West is not 
affiliated with the Company and the Contract was negotiated on an arm's 
length basis.

     Columbine West's assignee, CC Center LLC, was the purchaser at the 
closing which was held in February 1996.  The contract sales price was 
$2,725,000, which was determined by negotiation on an arm's length basis.  
Factors involved in the determination of the contract sales price included 
the location of the Corporate Centre, economic conditions in the Colorado 
Springs area, the nature of the tenants and the lease arrangements, and the 
cash flow generated in the rental of suites in the office building.

     In July 1995, the Company entered into an agreement to sell the 
Undeveloped Lot to Centurion Development Company ("Centurion").  Centurion is 
not affiliated with the Company and the agreement was negotiated on an arm's 
length basis.  The sale was completed in November 1995 for $700,000.

     It is the present intent of the Company to attempt to find another 
attractive business opportunity for the Company.  The Company anticipates 
that it is likely that any real estate property it would acquire would be 
titled in it as the sole owner, subject to any mortgages it might agree to 
place on the title.  The Company has no policy that would limit the type or 
the amount of the mortgages that could be placed on any properties.  The 
Company has no present plans to acquire either any specific properties or any 
other types of interest in real property, such as partnerships or real estate 
investment trusts.  The Company may consider any of these types of 
investments.  In addition to real property acquisitions, the Company intends 
to consider the possible acquisition of, or merger with, another business 
entity, or other type of business transaction. The Company does not intend to 
limit its search to companies which are engaged in real estate activities.

     (b)  BUSINESS OF THE COMPANY.  From September 1991 to February 1996, the 
Company owned and managed the Corporate Centre, a Class "A" three-story 
glass, steel and concrete office building located in north Colorado Springs 
adjacent to and highly visible from Interstate 25, the main north-south 
arterial highway in Colorado.  Corporate Centre's amenities include 143 
parking stalls of which 51 are covered and reserved, handicap access, 
terraces with picnic areas for tenant use and unobstructed views of Monument 
Creek, which borders the west and south sides of the building site, and Pikes 
Peak.

<PAGE>

     The Company acquired the building in September 1991 on an "as is" basis 
for a purchase price of $1,250,000, which was significantly less than the 
property's replacement cost.  At the time of the acquisition (the 
"Acquisition"), the seller was under the supervision of, and the terms and 
conditions of the sale essentially conformed with standards imposed by the 
Resolution Trust Corporation (the "RTC").  The Company assumed all the 
existing leases and service contracts relating to Corporate Centre in 
connection with the Acquisition.

     As noted above, the Corporate Centre was located on approximately 6.2 
acres, which the Company subdivided into two lots in 1995.  The smaller lot, 
which consisted of the undeveloped acreage, referred to as the "Undeveloped 
Lot" was sold in November 1995.  The larger lot, which included the Corporate 
Centre, was sold in February 1996.

     The Company is presently seeking another business opportunity.  In 
addition to real property acquisitions, the Company intends to consider the 
possible acquisition of, or merger with, another business entity, or other 
type of business transaction.  The Company does not intend to limit its 
search to companies which are engaged in real estate activities.  A 
substantial amount of time may lapse and the Company may expend considerable 
funds for consulting, legal, accounting and other fees before the Company is 
able, if at all, to acquire a real estate interest or business outside the 
real estate industry.

     From time to time, the Company also acquires equity securities, which 
have a potential for capital gains or, in some cases, income potential.  The 
Company will be restricted in its acquisition of equity securities inasmuch 
as the Company will undertake measures to avoid becoming an "investment 
company" subject to regulation pursuant to the Investment Company Act of 1940.

     The Company's Board of Directors has not made a determination whether it 
will use any of the Company's cash proceeds from the sales of the Corporate 
Centre and the undeveloped lot to pay a dividend, to effect issuer repurchases
of stock, or to use other methods in which the Company's cash would be paid 
to shareholders of the Company.  The Company has not declared or paid 
dividends on its common stock.  The determination of the payment of dividends 
in the future will be within the discretion of the Company's Board of 
Directors and will depend on earnings, if any, and the business opportunities 
then available or which may be available in the future to the Company, among 
other factors.

     EMPLOYEES.  The Company has no full-time employees; however, Gregory 
Pusey, the Company's President, and a staff person each devote a significant 
amount of time to the affairs of the Company.

Item 2.  DESCRIPTION OF PROPERTIES.

     The Company's administrative activities are conducted at the Company's 
corporate headquarters located in Vail, Colorado in space shared by the 
Company with an affiliate, Livingston Capital, Ltd. ("Livingston").  The 
Company pays Livingston a monthly fee of $750 for its share of rent in 
addition to certain overhead administrative expenses.

     The Company previously owned real estate in Colorado Springs, Colorado.  
The real estate operations are discussed in Item 6.

Item 3.  LEGAL PROCEEDINGS.

     The Company is not involved in any material, pending legal proceedings.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matter was submitted to a vote of the Company's security holders 
during the fourth quarter covered by this Report, and this Item is, 
therefore, inapplicable.

<PAGE>

                                    PART II

Item 5.  MARKET FOR COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The Company's $.025 par value common stock trades on the Electronic 
Bulletin Board under the symbol "CDGD".  Trading in the common stock in the 
over-the-counter market has been limited and sporadic and the quotations set 
forth below are not necessarily indicative of actual market conditions.  
Further, these prices reflect inter-dealer prices without retail mark-up, 
mark-down, or commission and may not necessarily reflect actual transactions. 
The high and low bid prices for the common stock for each quarter of the 
fiscal years ended June 30, 1996 and 1995 are as follows:

           QUARTER ENDED             HIGH BID    LOW BID  
           -------------             --------    -------- 
           June 30, 1996             $.4375      $.4375  
           March 31, 1996            $.5625      $.34375 
           December 31, 1995         $.34375     $.34375 
           September 30, 1995        $.34375     $.34375 
           June 30, 1995             $.34375     $.125   
           March 31, 1995            $.50        $.125   
           December 31, 1994         $.28125     $.125   
           September 30, 1994        $.25        $.125   

     At September 17, 1996 the approximate number of holders of record of the 
Company's common stock was 1,109.  No cash dividends were paid during the 
years ended June 30, 1996 and 1995.

Item 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

LIQUIDITY AND CAPITAL RESOURCES.

     The Company's cash and working capital positions were adequate at June 
30, 1996.  The increase of cash on hand to approximately $1,304,300 at June 
30, 1996 from $698,600 at June 30, 1995 is a result primarily of profitable 
operations.

     For the period ended June 30, 1996, operating activities used cash flow 
of $69,000 as compared to approximately $223,500 being generated in the 
year ended June 30, 1995 period.  The difference was attributable primarily 
to the sale of the Company's property in Colorado Springs, Colorado which 
resulted in a gain of approximately $1,759,400 in the year ended June 30, 
1996.  Other factors contributing to the difference in cash used by operating 
activities in the period were gains from the sale of investment securities 
of approximately $43,500 as compared to $143,200, and changes in accounts 
payable balances which decreased by approximately $900 during the year ended 
June 30, 1996 versus approximately $17,400 during the year ended June 30, 
1995.  Also, changes in prepaid expenses increased by approximately $28,400 
and $5,000 in the years ended June 30, 1996 and 1995, respectively.

     Cash provided in investing activities was approximately $1,405,800 
during the year ended June 30, 1996, of which $3,182,300 was from the sale of 
the Company's property.  Cash used in investing activities of $250,000 was 
for notes receivable and $21,000 for the purchase of equipment and 
improvements and $13,900 was the amount by which the cost to purchase 
exceeded proceeds of the sale of investment securities.  In the comparable 
period in 1995, cash used in investing activities was $103,800, of which 
$87,900 was for tenant improvements and leasing commissions and approximately 
$18,800 was the amount by which the cost to purchase exceeded proceeds of the 
sale of investment securities.

<PAGE>

     Financing activities during the year ended June 30, 1996 utilized 
$731,200, all of which were used to retire the mortgage in connection with 
the sale of the Company's property in Colorado Springs, Colorado net of 
$90,700 generated from the exercise of stock options.  In the year ended 
June 30, 1995, $17,400 was used for principal payments on the mortgage.

     The Company currently has no commitments for acquisitions or significant 
capital expenditures.  The Company expects to incur expenses in connection 
with the evaluation of business opportunities.  Inasmuch as the Company has 
no understandings or agreements on any particular business or property, the 
expenditures to be made cannot be predicted, but could be substantial.  In 
reviewing any acquisitions, the Company will consider the effects on its 
liquidity.

     Effective July 1, 1994, the Company adopted Statement of Financial 
Accounting Standards No. 115 (SFAS 115), Accounting for Certain Investments 
in Debt and Equity Securities.  This Statement requires the Company to 
classify investment securities as either held-to-maturity, available for 
sale, or trading and also requires that adjustments be made to certain 
classifications of the portfolio to reflect their fair market value.

     The Company's marketable securities are classified as available for sale 
as the Company does not have the positive intent to hold to maturity and does 
not intend to trade actively.  These securities are reported at fair value 
with unrealized gains and losses reported as a net amount (net of applicable 
income taxes) as a separate component of stockholders' equity.  The adoption 
of SFAS 115 has had no effect on the Company's previously recorded financial 
results.

     During the year ended June 30, 1996 the Company sold its property in 
Colorado Springs, Colorado.  The Company is presently considering other 
business opportunities, but has no commitments for acquisition of any other 
properties or businesses.  Accordingly, the Company's prospects for the 
future are dependent on a number of variables which cannot be predicted.  
Generally, if the Company were to identify a potential business opportunity, 
the Company could incur significant costs in evaluating the desirability of 
the opportunity.  Should the Company determine to proceed with the 
transaction, costs could be significant.  Thereafter, results of operations 
would likely be materially affected by the nature of the asset acquired or 
other transaction effected.

RESULTS OF OPERATIONS.

FISCAL YEAR ENDED JUNE 30, 1996 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1995

     The Company's revenues for the year ended June 30, 1996 totaled 
approximately $2,287,900, consisting of the gain on the sale of the real 
property of approximately $1,759,400, rental income recognized up to the time 
of the sale of approximately $383,100, interest on temporary cash and other 
money market instruments of approximately $101,900 and gains from the sale of 
marketable equity securities of approximately $43,500.  Revenues for the year 
ended June 30, 1995 totaled approximately $763,500, of which approximately 
$584,000 was rental income, $143,200 was gains from the sale of investment 
securities, and approximately $36,300 was interest and dividend income.  The 
increase in interest and dividend income was attributable to the increased 
cash on hand from the sale of the real property.  The decrease in rental 
income of approximately $200,900 was attributable primarily to the sale of 
the Corporate Centre building in early February 1996.  At the time of the 
sale, the building's occupancy rate was 100%.

     During the years ended June 30, 1996 and June 30, 1995, the Company 
incurred operating, general and administrative costs of approximately 
$408,100 and $458,300, respectively.  The decrease of approximately $50,200 
resulted from decreases in utilities, amortization and depreciation, 
operating, general and administrative costs, and non-reoccurring expenses of 
approixmately $32,100, $4,400, $52,000, and $14,200 offset by an increase in 
expenses related to the Special Meeting of Shareholders held in October 1996 
and sale of the land and building of approximately $52,500.

<PAGE>

Interest expense decreased to approximately $43,500 for the period from 
$72,700 in the comparable period in 1995 due to the retirement of the 
mortgage.  The Company has income before taxes for the year ended June 30, 
1996 of approximately $1,836,300 as compared with income before taxes of 
approximately $232,500 for the year ended June 30, 1995.

     The Company paid $162,000 in federal taxes during the year ended June 
30, 1996.  The Company paid no federal or state income taxes for the year 
ended June 30, 1995, due to the utilization of net operating loss carryovers.
Effective for the year ended June 30, 1994, the Company adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes".  The 
Company recorded a tax benefit of $522,000 during year ended June 30, 
1996 arising primarily from the utilization of net operating loss 
carryforwards as a result of the gain recognized from the property sale.

Item 7.  FINANCIAL STATEMENTS.

     See pages F-1 through F-14.

<PAGE>


                                                    CAMBRIDGE HOLDINGS, LTD.
                                               INDEX TO FINANCIAL STATEMENTS


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------


         REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS         F-2

         BALANCE SHEET AS OF JUNE 30, 1996                    F-3 - F-4

         STATEMENTS OF INCOME FOR THE YEARS ENDED
           JUNE 30, 1996 AND 1995                                   F-5

         STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE
           YEARS ENDED JUNE 30, 1996 AND 1995                       F-6

         STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED
           JUNE 30, 1996 AND 1995                             F-7 - F-8

         SUMMARY OF ACCOUNTING POLICIES                      F-9 - F-10

         NOTES TO FINANCIAL STATEMENTS                      F-11 - F-14

                                                                         F-1
<PAGE>

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders
Cambridge Holdings, Ltd.
Denver, Colorado

We have audited the accompanying balance sheet of Cambridge Holdings, Ltd. as of
June 30, 1996 and the related statements of income, stockholders' equity and
cash flows for each of the two years then ended.  These financial statements are
the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Cambridge Holdings, Ltd. at
June 30, 1996, and the results of its operations and its cash flows for each of
the two years then ended, in conformity with generally accepted accounting
principles.




                                          BDO Seidman, LLP
Denver, Colorado
August 30, 1996

                                                                         F-2

<PAGE>

                                                    CAMBRIDGE HOLDINGS, LTD.

                                                               BALANCE SHEET


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

JUNE 30,                                                                1996
- ----------------------------------------------------------------------------

ASSETS

CURRENT:
    Cash and cash equivalents                                     $1,304,273
    Short-term investments, at cost which approximates
         market value                                              1,493,687
    Investment securities - available for sale (Note 1)            1,161,363
    Notes receivable                                                 250,000
    Prepaids and other                                                36,498
- ----------------------------------------------------------------------------

Total current assets                                               4,245,821

OTHER ASSETS                                                           3,186
- ----------------------------------------------------------------------------




                                                                  $4,249,007
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
                             SEE ACCOMPANYING SUMMARY OF ACCOUNTING POLICIES
                                          AND NOTES TO FINANCIAL STATEMENTS.

                                                                         F-3
<PAGE>
                                                    CAMBRIDGE HOLDINGS, LTD.

                                                               BALANCE SHEET
                                                                 (CONTINUED)

- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

JUNE 30,                                                                1996
- ----------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Accrued liabilities                                           $    3,149
    Deferred income taxes (Note 2)                                   275,000
- ----------------------------------------------------------------------------

Total current liabilities                                            278,149
- ----------------------------------------------------------------------------

STOCKHOLDERS' EQUITY (Note 3 ):
    Common stock, $.025 par value; 15,000,000 shares
         authorized; 3,348,400 issued and outstanding                 83,695
    Additional paid-in capital                                     3,163,562
    Retained earnings                                                255,265
    Net unrealized gain on securities
         available for sale                                          468,336
- ----------------------------------------------------------------------------

TOTAL STOCKHOLDERS' EQUITY                                         3,970,858
- ----------------------------------------------------------------------------
                                                                  $4,249,007
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
                             SEE ACCOMPANYING SUMMARY OF ACCOUNTING POLICIES
                                          AND NOTES TO FINANCIAL STATEMENTS.

                                                                         F-4
<PAGE>

                                                    CAMBRIDGE HOLDINGS, LTD.

                                                        STATEMENTS OF INCOME


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------


YEARS ENDED JUNE 30,                                  1996           1995
- ----------------------------------------------------------------------------
    
REVENUES:
    Gain on sale of property (Note 6)              $1,759,368     $        -
    Rental income                                     383,089        583,968
    Gain on sales of
         investment securities                         43,535        143,245
    Interest and dividend income                      101,879         36,329
- ----------------------------------------------------------------------------

Total revenues                                      2,287,871        763,542
- ----------------------------------------------------------------------------

EXPENSES:
    Operating, general, and administrative            408,087        458,329
    Interest                                           43,506         72,745
- ----------------------------------------------------------------------------

Total expenses                                        451,593        531,074
- ----------------------------------------------------------------------------

INCOME BEFORE TAXES ON INCOME                       1,836,278        232,468

TAXES ON INCOME (Note 2)                              162,000              -
- ----------------------------------------------------------------------------

NET INCOME                                         $1,674,278     $  232,468
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------


NET INCOME PER COMMON AND COMMON
         EQUIVALENT SHARE                          $      .52     $      .07
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

WEIGHTED AVERAGE NUMBER OF
         COMMON AND COMMON EQUIVALENT
         SHARES OUTSTANDING                         3,242,355      3,109,116
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

                             SEE ACCOMPANYING SUMMARY OF ACCOUNTING POLICIES
                                          AND NOTES TO FINANCIAL STATEMENTS.

                                                                         F-5
<PAGE>
<TABLE>
                                                                                                     CAMBRIDGE HOLDINGS, LTD.

                                                                                            STATEMENTS OF STOCKHOLDERS EQUITY


- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                Net Unrealized
                                                                                                Gain (Loss) on
                                               Common Stock          Additional      Retained     Securities        Total
                                            -----------------         Paid-In        Earnings      Available    Stockholders'
YEARS ENDED JUNE 30, 1996 AND 1995          Shares      Amount        Capital       (Deficit)       For Sale       Equity 
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>          <C>           <C>             <C>            <C>
BALANCE, July 1, 1994                     3,087,940     $77,184      $3,079,422    $(1,651,481)    $       -      $1,505,125

    Net income                                    -           -               -        232,468             -         232,468

    Net unrealized loss on
         securities available for
         sale (Note 1)                            -           -               -              -       (28,215)        (28,215)
- -----------------------------------------------------------------------------------------------------------------------------

BALANCE, June 30, 1995                    3,087,940      77,184       3,079,422     (1,419,013)      (28,215)      1,709,378

    Net income                                    -           -               -      1,674,278             -       1,674,278

    Shares issued from
    exercise of stock
    options                                 265,000       6,625          87,613              -             -          94,238

    Common shares
         repurchased and retired             (4,540)       (114)         (3,473)             -             -          (3,587)

    Net unrealized gain on 
      on securities available
      for sale (Note 1)                           -           -               -              -       496,551         496,551
- -----------------------------------------------------------------------------------------------------------------------------
BALANCE, June 30, 1996                    3,348,400     $83,695      $3,163,562     $  255,265      $468,336      $3,970,858
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
                                                                              SEE ACCOMPANYING SUMMARY OF ACCOUNTING POLICIES
                                                                                           AND NOTES TO FINANCIAL STATEMENTS.
</TABLE>

                                                                          F-6


<PAGE>

                                                    CAMBRIDGE HOLDINGS, LTD.

                                                    STATEMENTS OF CASH FLOWS


INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

YEARS ENDED JUNE 30,                                   1996         1995
- ----------------------------------------------------------------------------

OPERATING ACTIVITIES:
    Net income                                        $ 1,674,278  $ 232,468
    Adjustments to reconcile net income to cash
         provided by (used in) operating activities:
              Gain on sale of property                 (1,759,368)         -
              Depreciation and amortization                87,052     97,624
              Write-off of note receivable                      -     12,500
              Gain on sale of investment securities       (43,535)  (143,245)
    Changes in operating assets and liabilities:
         Prepaids and other                               (28,358)    (5,035)
         Deferred rent                                          -     11,838
         Accounts payable and accrued liabilities             947     17,383
- ----------------------------------------------------------------------------

Net cash provided by (used in) operating activities       (68,984)   223,533
- ----------------------------------------------------------------------------

INVESTING ACTIVITIES:
    Proceeds from sale of property                      3,182,300          -
    Purchase of short-term investments                 (1,493,687)         -
    Purchase of investment securities                    (627,789)  (321,854)
    Proceeds from sale of investment securities           613,856    303,005
    Purchase of equipment and improvements                (21,038)   (63,326)
    Lease commissions paid                                      -    (24,605)
    Investments in notes receivable                      (250,000)         -
    Collections on note receivable                          2,155      2,975
- ----------------------------------------------------------------------------

Net cash provided by (used in) investing activities     1,405,797   (103,805)
- ----------------------------------------------------------------------------

                                                                         F-7
<PAGE>

                                                    CAMBRIDGE HOLDINGS, LTD.

                                        STATEMENTS OF CASH FLOWS (CONTINUED)
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


YEARS ENDED JUNE 30,                                  1996          1995
- ----------------------------------------------------------------------------

FINANCING ACTIVITIES:
    Principal payments on notes payable            (821,826)      (17,394)
    Proceeds from exercise of stock options,
         net of repurchases                          90,651             -
- ----------------------------------------------------------------------------

Net cash used in financing activities              (731,175)      (17,394)
- ----------------------------------------------------------------------------

INCREASE IN CASH AND CASH EQUIVALENTS               605,638       102,334

CASH AND CASH EQUIVALENTS, beginning of year        698,635       596,301
- ----------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS, end of year           $1,304,273      $698,635
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

                             SEE ACCOMPANYING SUMMARY OF ACCOUNTING POLICIES
                                          AND NOTES TO FINANCIAL STATEMENTS.

                                                                         F-8
<PAGE>

                                                    CAMBRIDGE HOLDINGS, LTD.

                                              SUMMARY OF ACCOUNTING POLICIES


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

BUSINESS                   The Company was incorporated on June 23, 1980
                           under the laws of the State of Colorado.  On
                           September 27, 1991, the Company acquired
                           Corporate Centre, a three story office building
                           located in Colorado Springs, Colorado. 
                           Corporate Centre was sold during the year ended
                           June 30, 1996 as discussed in Note 6.  The
                           Company also explores other business
                           acquisitions, opportunities and investments. 

CONCENTRATIONS OF          The Company's financial instruments that are
CREDIT RISK                exposed to concentrations of credit risk
                           consist primarily of cash balances in excess of
                           the insurance provided by governmental
                           insurance authorities.  The Company has not
                           experienced any losses on such accounts. 
                           
USE OF ESTIMATES           The preparation of financial statements in
                           conformity with generally accepted accounting
                           principles requires management to make
                           estimates and assumptions that affect the
                           reported amounts of assets and liabilities and
                           disclosure of contingent assets and liabilities
                           at the date of the financial statements and the
                           reported amounts of revenues and expenses
                           during the reporting period.  Actual results
                           could differ from those estimates.  

INVESTMENT                 Investment securities classified as available
SECURITIES                 for sale are those securities that the Company
                           does not have the positive intent to hold to
                           maturity or does not intend to trade actively. 
                           These securities are reported at fair value
                           with unrealized gains and losses reported as a
                           net amount (net of applicable income taxes) as
                           a separate component of stockholders' equity. 

PROPERTY AND               Property was stated at cost with depreciation
OTHER ASSETS               computed using the straight-line method over
                           31.5 years for the building and leasehold
                           improvements amortized over the life of the
                           lease of 4 to 7 years.  Lease commissions were
                           stated at cost and are amortized on a 
                           straight-line basis over the term of the 
                           related lease. Loan acquisition costs were 
                           amortized over the life of the loan.  
 
REVENUE                    Rental income consisted primarily of rentals
RECOGNITION                for office space.  Leases included scheduled
                           base rent increases over the terms of the
                           agreements.  The total amount of rent was
                           recognized as income on the straight line
                           method over the terms of the leases.  During
                           the year ended June 30, 1995, the Company had
                           rental income from entities which individually
                           comprised greater than 10% of total rental
                           income.  Revenue from such entities in 1995 was
                           approximately 17% and 13%.  Interest and
                           dividend income is recorded on the accrual
                           basis. 
                            
                                                                        F-9

<PAGE>

                                                    CAMBRIDGE HOLDINGS, LTD.

                                              SUMMARY OF ACCOUNTING POLICIES


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

INCOME TAXES               The Company follows the provisions of Statement
                           of Financial Accounting Standards No. 109 -
                           Accounting for Income Taxes.  Under SFAS No. 109,
                           the Company's policy is to provide
                           deferred income taxes related to items that
                           result in differences between the financial
                           reporting and tax basis of assets and
                           liabilities.
 
NET INCOME                 Net income per common and common equivalent
PER SHARE                  share is based on the weighted average number
                           of shares outstanding during each period
                           presented.  Options to purchase stock are
                           included as common stock equivalents, when
                           dilutive. 

CASH                       The Company considers all highly liquid
EQUIVALENTS                investments purchased with an original maturity
                           of three months or less to be cash equivalents. 
                           

RECLASSIFICATIONS          Certain reclassifications have been made to the
                           accompanying 1995 financial statements for them
                           to conform to the current year presentation. 

NEW ACCOUNTING             The Financial Accounting Standards Board has
PRONOUNCEMENTS             recently issued SFAS No. 121, "Accounting for
                           the Impairment of Long-Lived Assets" and SFAS
                           No. 123, "Accounting for Stock Based
                           Compensation."  SFAS No. 121 requires that
                           long-lived assets and certain identifiable
                           intangibles be reported at the lower of the
                           carrying amount or their estimated recoverable
                           amount and the adoption of this statement by
                           the Company is not expected to have an impact
                           on the financial statements.  SFAS No. 123
                           encourages the accounting for stock-based
                           employee compensation programs to be reported
                           within the financial statements on a fair value
                           based method.  If the fair value based method
                           is not adopted, then the statement requires pro
                           forma disclosure of net income and earnings per
                           share as if the fair value based method had
                           been adopted.  The Company has not yet
                           determined how SFAS No. 123 will be adopted nor
                           its impact on the financial statements.  Both
                           statements are effective for fiscal years
                           beginning after December 15, 1995.  

                                                                       F-10
<PAGE>

                                                    CAMBRIDGE HOLDINGS, LTD.

                                               NOTES TO FINANCIAL STATEMENTS


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------


1.  INVESTMENT            At June 30, 1996 the Company's market value of
    SECURITIES            available for sale securities consisted of:
<TABLE>
                                                           Gross       Gross      Estimated
                                                         Unrealized  Unrealized     Fair   
                                                 Cost       Gains      Losses       Value  
                          ------------------------------------------------------------------
                          <S>                   <C>        <C>        <C>         <C>
                          Common and 
                           preferred stocks     $418,029   $759,829   $(16,495)   $1,161,363
                          ------------------------------------------------------------------
                          ------------------------------------------------------------------
</TABLE>

                          The Company realized gains of $43,535 and
                          $143,245 on the sale of investment securities
                          for the years ended June 30, 1996 and 1995. 
                          Included in the unrealized gains at June 30,
                          1996 is a gain of $591,000 concentrated in one
                          investment.
 
2.  TAXES ON              Taxes on income consisted of the following:
    INCOME 

                          YEARS ENDED JUNE 30,            1996       1995
                          --------------------------------------------------

                          Current
                           Federal                     $ 141,000   $      -
                           State                          21,000          -
                          
                          DEFERRED:
                           Federal                       483,000     73,000
                           State                          39,000     11,000
                          --------------------------------------------------
                                                         684,000     84,000
                          UTILIZATION OF NET OPERATING
                           LOSS CARRYFORWARDS           (522,000)   (84,000)
                          --------------------------------------------------
                                                       $ 162,000   $      -
                          --------------------------------------------------
                          --------------------------------------------------

                                                                        F-11
<PAGE>
                                                    CAMBRIDGE HOLDINGS, LTD.

                                               NOTES TO FINANCIAL STATEMENTS


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

                          The difference between the tax basis of assets
                          that give rise to the deferred tax liability,
                          totalling $275,000 relates to the net
                          unrealized gain on securities available for
                          sale.
                          
                          A reconciliation of income taxes at the federal
                          statutory rate to the effective tax rate is as
                          follows:
                           
                          YEARS ENDED JUNE 30,          1996          1995
                          --------------------------------------------------
                          Income taxes computed at the 
                           federal statutory rate        $ 624,000  $ 73,000
                          State income taxes, net of
                           federal benefit                  60,000    11,000
                          Utilization of net operating
                           loss carryforwards             (522,000)  (84,000)
                          --------------------------------------------------

                          Taxes on income                $ 162,000  $      -
                          --------------------------------------------------
                          --------------------------------------------------
 
3.  STOCK OPTIONS         1988 STOCK OPTION PLAN

                          The Company's 1988 Stock Option Plan, as
                          amended, has a maximum of 400,000 common shares
                          reserved to be issued to key employees upon the
                          exercise of options granted under the Plan. 
                          The option price of shares may not be less than
                          the fair market value of common stock on the
                          date of grant.  The exercise term will not
                          exceed five years from the date of the grant.
                          
                          NON-DISCRETIONARY STOCK OPTION PLAN
                          
                          The Company's Non-Discretionary Stock Option
                          Plan (the "Plan"), as amended, is intended to
                          reward non-employee directors' contributions to
                          the Company.  The number of shares of common
                          stock reserved for issuance pursuant to the
                          Plan is 250,000.  Pursuant to the terms of the
                          Plan, on September 1 of each year, options to
                          purchase an additional 10,000 shares will be
                          granted to each non-employee director.  The
                          option price of shares 

                                                                      F-12
<PAGE>
                                                    CAMBRIDGE HOLDINGS, LTD.

                                               NOTES TO FINANCIAL STATEMENTS


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

                          under this Plan may not be less than the fair
                          market value of common stock on the date of
                          grant.  The exercise term will expire three
                          years from the date of grant.
                          
                          Changes in options outstanding, all of which
                          are currently exercisable, during the past two
                          fiscal years are as follows:
                          
<TABLE>
                                                   1988          Non-                    Option  
                                                   Stock    Discretionary                 Price  
                                                   Option    Stock Option                  per   
                                                    Plan         Plan        Total        Share
                          ------------------------------------------------------------------------
                          <S>                     <C>         <C>           <C>       <C>
                          BALANCE, July 1, 1994    210,000      90,000      300,000   $ .28 - .40
                          
                             Granted                80,000      30,000      110,000           .32

                             Terminated/expired    (20,000)    (40,000)     (60,000)          .36
                          ------------------------------------------------------------------------
                          BALANCE, June 30, 1995   270,000      80,000      350,000     .28 - .40

                             Granted               100,000      30,000      130,000     .34 - .50

                             Exercised            (215,000)    (50,000)     (265,000)   .28 - .40
                          ------------------------------------------------------------------------
                          BALANCE, June 30, 1996   155,000      60,000       215,000  $ .28 - .50
                          ------------------------------------------------------------------------
                          ------------------------------------------------------------------------
</TABLE>

4. RELATED PARTY          The Company shares corporate office space and
   TRANSACTIONS           administrative staff with an affiliate of the
                          Company.  The Company paid its affiliate
                          approximately $750 per month for these
                          facilities and services.  During the year ended
                          June 30, 1996, the Company paid its President
                          $50,000 in bonuses for his efforts in
                          consummating the sales of the property.

                          Also see Note 6 for additional related party
                          transactions.  
 
5. SUPPLEMENTAL           During the years ended June 30, 1996 and 1995
   DISCLOSURES OF         the Company paid cash for interest of
   CASH FLOW              approximately $44,000 and $73,000.  
   INFORMATION 

                                                                        F-13
<PAGE>
                                                    CAMBRIDGE HOLDINGS, LTD.

                                               NOTES TO FINANCIAL STATEMENTS


- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------



6.  SALES OF              As of June 30, 1996, the Company had completed
    PROPERTY              sales of its property.  The sales consisted of
                          a $2,725,000 sale of the building and related
                          net assets and a $700,000 land sale.  The gain
                          resulting from the sales totalled approximately
                          $1,759,000.
                          
                          The Company had an $850,000 mortgage note from
                          a financial institution, payable through
                          November 2003 in monthly installments of $7,512
                          including interest at 8.75%.  The mortgage
                          payable was collateralized by real estate,
                          assignment of all leases and rentals and
                          guaranteed by the President of the Company,
                          subject to a limit of 40 percent of the
                          obligation.  As a result of the sales of the
                          property, the mortgage note was paid off,
                          including a prepayment penalty which totalled
                          $17,700.
                          

                                                                       F-14
<PAGE>

Item 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE.

     There were no changes in accountants during the fiscal year ended June 
30, 1996.  Not Applicable.

                                 PART III 

Item 9.  DIRECTORS AND EXECUTIVE OFFICERS.

                       Date First 
                        Elected                     Principal Occupation 
Name              Age   Director                       and Employment    
- ----              ---   --------                    -------------------- 
Gregory Pusey      44     1982     President, Treasurer and Director. Mr. Pusey
                                   is also the President of Livingston Capital,
                                   Ltd., a venture capital firm, a business   
                                   consultant, and a director of USMX, Inc., a
                                   publicly held mining company and of Nutrition
                                   For Life International, Inc., a publicly held
                                   distributor of nutritional products.

Donald E. Yager    71     1988     Secretary and Director. Since 1968 Mr. Yager 
                                   has served as President and Director of Yager
                                   Realty, Inc., a real estate agency and 
                                   development company located in Westminster, 
                                   Colorado, a suburb of Denver, Colorado.

John H. Altshuler  65     1991     Director. Dr. Altshuler is a medical doctor 
                                   with a specialty in hematology. He maintains 
                                   a laboratory and a private medical practice 
                                   and serves as a medical consultant.  He also
                                   previously served as an officer and director 
                                   of Applied Medical Devices, Inc. and Hemo 
                                   Tec, Inc., each of which was a small 
                                   publicly-held company engaged in the 
                                   development and marketing of medical devices.

Scott Menefee       31    1993     Director. Since 1992, Mr. Menefee has been 
                                   the Leasing Manager of Brookfield 
                                   Development, which acts as an office and 
                                   retail leasing agent. From 1991 to 1992, he
                                   was a leasing agent for Paragon Group, a real
                                   estate leasing and management company, where 
                                   he had responsibility for leasing Corporate 
                                   Centre. In 1990 he managed the business 
                                   recruitment program for the Denver 
                                   Partnership. Mr. Menefee graduated from 
                                   Southern Methodist University with a MBA in 
                                   1989.


     The Company's directors serve until the next annual meeting of the 
shareholders and until their successors shall have been duly elected and 
qualified.  The Company's officers may be removed from their positions at any 
time by the Company's Board of Directors.  Dr. Altshuler 

<PAGE>

and Mr. Yager serve as members of the Option Committee (See Item 10).  There 
are no family relationships among the directors of the Company except that 
Mr. Yager is the father-in-law of Mr. Pusey.  During the fiscal year ended 
June 30, 1996, the Company held eight meetings in person or by consent.  All 
directors attended all of the meetings.

     Based solely upon a review of Forms 3, 4 and 5, which have been 
furnished to the Company with respect to the past fiscal year of the Company, 
and certain representations made by officers and directors of the Company in 
connection therewith, the Company has no knowledge that any current officer 
or director failed to file on a timely basis any reports required by Section 
16(a) of the Securities Exchange Act of 1934 with respect to the fiscal year 
of the Company ended June 30, 1996.

Item 10.  EXECUTIVE COMPENSATION.

     (a)  COMPENSATION.  The following table sets the cash compensation paid 
by the Company during the fiscal year ended June 30, 1996 and in the two 
prior fiscal years of the Company to the named executive officers.  No 
executive officer received a total annual salary and bonus of more than 
$100,000 during the fiscal year.

                      Summary Compensation Table

<TABLE>
                               Annual Compensation                                Awards                        Payouts           
                               -------------------                      --------------------------   ---------------------------  
Name and                                                                                                              All Other   
Principal                      Salary                  Other Annual     Restricted Stock   Options   LTIP Payouts   Compensation  
Position        Fiscal Year    ($)(1)    Bonus (2)   Compensation (3)    Awards ($) (4)    (#)(5)       ($)(6)         ($)(7)     
- ---------       -----------    ------    ---------   ----------------   ----------------   -------   ------------   ------------  
<S>             <C>            <C>       <C>         <C>                 <C>               <C>       <C> 
Gregory Pusey       1996       40,000     50,000            -0-                 -0-            -0-       -0-            14,128  
President           1995       34,500        -0-            -0-                 -0-         50,000       -0-             5,603  
                    1994       28,500        -0-            -0-              28,000         25,000       -0-             9,071  

Donald Yager        1996          -0-        -0-            -0-                 -0-         10,000       -0-               200  
Secretary           1995          -0-        -0-            -0-                 -0-         10,000       -0-               400  
                    1994          -0-        -0-            -0-                 -0-         10,000       -0-               150  
</TABLE>

- ------------------

     (1)  The dollar value of base salary (cash) received. (No non-cash base 
          salary was paid during the period covered by the Table.)  Mr. Pusey's
          current salary is $60,000 per year.

     (2)  The Company paid a bonus of $50,000 to Mr. Pusey in recognition of his
          contribution in locating for acquisition the Corporate Centre and for 
          his efforts in improving that property for sale.

     (3)  During the period covered by the Table, the Company did not pay any 
          other annual compensation not properly categorized as salary or bonus,
          including perquisites and other personal benefits.


<PAGE>

     (4)  During the period covered by the Table, the Company issued 100,000 
          shares of restricted stock to Mr. Pusey in connection with his 
          guarantee of the mortgage on the Corporate Centre.  The value shown
          was determined by multiplying $.28, the average of the bid and ask 
          price of shares of the Company's common stock on that date, by the 
          number of shares.

     (5)  The sum of the number of shares of common stock to be received upon 
          the exercise of all stock options granted of the options shown for Mr.
          Pusey, of which 50,000 were granted in September 1994, 25,000 were 
          granted in September 1993 and the remaining 20,000, which were to 
          expire in September 1994, were extended to September 1996.  All 
          underlying options were exercised during the year ended June 30, 1996.
          The sum of the number of shares of common stock to be received upon 
          the exercise of all stock options granted of the options shown for Mr.
          Yager, of which 10,000 were granted in September 1994, 10,000 were 
          granted in September 1993, and 10,000 were granted in September 1992.
          The 10,000 options underlying options granted in September 1992 were 
          exercised during the year ended June 30, 1996.  The remaining 
          underlying options were exercised subsequent to the year ended June 
          30, 1996.

     (6)  Except for stock option plans, the Company does not have in effect any
          plan that is intended to serve as incentive for performance to occur 
          over a period longer than one fiscal year.

     (7)  All other compensation received that the Company has not properly 
          reported in any other column of the Table.  During the period covered
          by the Table, the Company did not make any contributions or other 
          allocations to any defined contribution plans.  The amount shown for
          the year ended June 30, 1996 is health insurance premiums in the 
          amount of $5,691 and auto lease payments in the amount of $8,437 paid
          on Mr. Pusey's behalf. The amount shown for the year ended June 30, 
          1995 is health insurance premiums paid on his behalf. The amount shown
          for the year ended June 30, 1994 is the aggregate of the $3,932 in 
          interest paid to Mr. Pusey in respect of the Loan and $5,139 insurance
          premiums paid on his behalf.  As a non-employee director, Mr. Yager is
          entitled to receive a fee of $200 for each meeting attended by him in 
          person. Prior to the year ended June 30, 1995, the fee was $150 for 
          each meeting attended in person.

     (b)  OPTION GRANTS TABLE; AGGREGATED OPTION EXERCISE AND FISCAL YEAR END 
OPTION  TABLE; AGGREGATED OPTION EXERCISED IN LAST FISCAL YEAR AND FISCAL 
YEAR END OPTION VALUES; LONG-TERM INCENTIVE PLAN AWARDS TABLE.

<PAGE>

     STOCK OPTIONS.

     The following table contains information concerning the grant of stock 
options under the Company's Non-Discretionary Stock Option Plan and its 1988 
Stock Option Plan, to the executive officers named during the Company's last 
fiscal year.

                    OPTION GRANTS IN LAST FISCAL YEAR TABLE

                                    % of Total    
                                  Options Granted      Exercise   
                      Options     to Employees in      or Base     Expiration 
Name                Granted (#)     Fiscal Year      Price ($/Sh)     Date    
- ----                -----------  ------------------  ------------  ---------- 
Gregory Pusey (1)        -0-             -0-               -0-         -0-    

Donald Yager (2)      10,000             -0-           $.34375       8/31/98  

- ------------------

     (1)  Mr. Pusey does not receive grants of options pursuant to the Non-
          Discretionary Plan as he is an employee of the Company and, therefore,
          is ineligible under such Plan. In computing the percentage of options 
          granted to employees, the options granted pursuant to the Non-
          Discretionary Plan are not included since such options may not be 
          granted to employees.

     (2)  Options were granted pursuant to the Non-Discretionary Plan to each of
          Mr. Yager, Dr. Altshuler and Mr. Menefee, each of whom was a director 
          but not an employee on his respective date of grant.

     Set forth in the following table are options exercised by executive 
officers of the Company during the fiscal year ended June 30, 1996.

                 OPTION EXERCISES AND YEAR-END VALUE TABLE

                    AGGREGATED OPTION EXERCISES IN 1996

<TABLE>
                                                 Number of           Value of        
                                                Unexercised         Unexercised      
                                                  Options           In-the-Money     
                                                 at Fiscal        Options at Fiscal  
                                                Year-End (#)        Year-End ($)     
                 Shares Acquired    Value     -----------------   -----------------  
                   on Exercise     Realized      Exercisable/       Exercisable/     
Name                  (#)(1)        ($)(2)    Unexercisable (3)   Unexercisable (4)  
- -----            ---------------   --------   -----------------   -----------------  
<S>              <C>               <C>        <C>                 <C>                
Gregory Pusey        215,000        83,050         -0-/-0-             $-0-/-0-      

Donald Yager          40,000        15,076         -0-/-0-             $-0-/-0-     

</TABLE>

- ------------------

     (1)  The number of shares received upon exercise of options during the 
          fiscal year ended June 30, 1996.

<PAGE>

     (2)  With respect to options exercised during the Company's fiscal year 
          ended June 30, 1996, the dollar value of the difference between the
          option exercise price and the market value of the option shares 
          purchased on the date of the exercise of the options.

     (3)  The total number of unexercised options held as of June 30, 1996, 
          separated between those options that were exercisable and those 
          options that were not exercisable.

     (4)  For purposes of this computation, the fair market value is assumed 
          to be the average of the bid and asked price of the Company's common 
          stock on June 30, 1996.

     Other than the Company's stock option plans, the Company has no 
long-term incentive plan intended to serve as incentive for performance to 
occur over a period longer than one fiscal year.  Accordingly, the Long-Term 
Incentive Plan Awards Table is not required to be included.

     STOCK OPTION PLAN.  During the fiscal year ended June 30, 1989, the 
Company adopted the 1988 Stock Option Plan (the "1988 Plan").  The 1988 Plan 
is designed to provide incentives for key employees of the Company.  In 
September 1992, the shareholders approved an increase from 200,000 to 400,000 
in the number of shares issueable pursuant to the 1988 Plan and the 
elimination of a provision of the 1988 Plan that limited the number of shares 
underlying options that could be granted to any one individual to 40,000 
shares in a fiscal year.

     The 1988 Plan is administered by an Option Committee.  The Board of 
Directors serves as the Option Committee with respect to options to employees 
who are not directors of the Company.  With respect to options to employees 
who also are directors, however, the 1988 Plan was, on September 12, 1991, 
amended to comply with certain rules promulgated by the Securities and 
Exchange Commission to provide that the 1988 Plan is administered by a 
committee of two directors selected by the Board, each of whom shall not have 
received, within one year prior to his service on the Committee, options 
under the 1988 Plan or any other discretionary stock plan of the Company.  
During the year ended June 30, 1996, Dr. Altshuler and Mr. Yager served as 
members of the Option Committee with respect to options to employees who also 
were directors.

     The Option Committee may adopt rules and regulations for carrying out 
the purpose of the 1988 Plan and is authorized, within the limits of the 1988 
Plan, to determine the individuals to whom, and the time or times at which, 
options will be granted, the number of shares to be subject to each grant 
(except as provided below) and the applicable restriction period.  In 
addition, the Option Committee may determine the purchase price for the 
shares subject to the option and specify such other terms and provisions of 
any grants of options under the 1988 Plan as it deems necessary or desirable; 
provided, however, that grants intended to qualify as incentive stock options 
shall not be for less than 100 percent of the fair market value of the shares 
underlying the grant on the date of the grant.

     The 1988 Plan permits the grant of both incentive stock options and 
non-incentive stock options.  Incentive stock options may be granted only to 
those employees who are regarded by the Committee as "key" employees.  With 
respect to incentive stock options, the aggregate fair market value 
(determined at the time the option is granted) of the stock with respect to 
which an incentive stock option first becomes exercisable may not exceed 
$100,000 per calendar year.  Further, no incentive stock option shall be 
granted to an individual if, at the time the option is granted, such 
individual owns stock possessing more than 10 percent of the total combined 
voting power of all classes of stock of the Company or subsidiary 
corporation, within the meaning of Section 422A(b)(6) of the Internal Revenue 
Code of 1986 (the "Code"), unless (i) at the time such option is granted the 
option price is at least 110 percent of the fair market value of the stock 
subject to the option and (ii) such option by its terms is not exercisable 
after the expiration of five years from the date of grant.

<PAGE>

     All the outstanding options granted pursuant to the 1988 Stock Option 
Plan  are exercisable at a price of not less than 100 percent of the fair 
market value on their respective dates of grant.

     NON-DISCRETIONARY STOCK OPTION PLAN.  The Board of Directors has adopted 
a Non-Discretionary Stock Option Plan pursuant to which the Company is 
authorized to grant options to purchase up to an aggregate of 250,000 shares 
of the Company's common stock.  The Non-Discretionary Stock Option Plan 
became effective as of September 12, 1991 and is intended to reward 
non-employee directors' for their participation and contributions to the 
Company.  The Non-Discretionary Stock Option Plan provided that, as of the 
effective date, options to purchase 20,000 were granted shares to each 
non-employee director of the Company.  Thereafter, at such time as a person 
becomes a non-employee director of the Company, the Company will grant that 
person options to purchase 20,000 shares of the Company's common stock.  Dr. 
Altshuler and Mr. Yager were each granted options to acquire 20,000 shares at 
an exercise price of $.36 per share, the fair market value of the Company's 
common stock on the date of grant.  However, upon his acceptance of his 
appointment as a director on October 26, 1993, Mr. Menefee and the Company 
agreed that he would be granted options to acquire 10,000 shares at an 
exercise price of  $.28 per share. In addition, effective September 1 of each 
year, commencing 1992, options to purchase an additional 10,000 shares have 
been and/or will be granted to each non-employee director. Each of Dr. 
Altshuler, Mr. Yager, and Mr. Menefee were granted options to acquire 10,000 
shares on each September 1 on which he served as a director commencing on 
September 1, 1992 at an exercise price equal to fair market value of the 
Company's common stock on the dates the options were granted.

     Options granted pursuant to the Non-Discretionary Plan are exercisable 
in full effective as of the date of grant and expire three years from the 
date of grant, except that an option will expire, if not exercised, 90 days 
after the optionee ceases to be a director of the Company.

Item 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The following table sets forth ownership of the presently issued and 
outstanding shares of the Company's $.025 par value common stock held by each 
director, individually, and all officers and directors as a group, and all 
persons who own five percent or more of the outstanding shares of the 
Company's common stock as of September 17, 1996.  The Company has only one 
class of capital stock, its $.025 par value common stock.

                                              Number of    Percent of 
Beneficial Owner                               Shares        Class    
- ----------------                              ---------    ---------- 
John H. Altshuler
18 Blue Heron Drive West
Littleton, CO  80121(1)                        139,190        4.1% 

Scott Menefee
971 Garfield Street
Denver, CO  80206(5)                            40,000        1.2% 

Gregory Pusey
1722 Buffehr Creek Road
Vail, CO  81657(2)                           1,500,769       44.3% 

Donald E. Yager
3200 W. 72nd Avenue
Westminster, CO  80030(3)                       70,000        2.1% 

<PAGE>

All officers and directors as a group 
 (4 persons)(1)(2)(3)(5)                     1,749,959       50.9% 

E. Jeffrey Peierls
73 S. Holman Way
Golden, CO  80401(4)                           482,037       14.2% 

- ------------------

(1)  Includes 110,586 shares owned by Dr. Altshuler jointly with his wife and 
     currently exercisable options to purchase 10,000 shares which have been 
     granted under the Non-Discretionary Stock Option Plan.

(2)  Includes 852 shares owned by Revden Corp. of which Mr. Pusey is a principal
     shareholder, officer and director. Also includes 18,604 shares owned 
     jointly by Mr. Pusey with his wife, and an aggregate of 45,202 shares 
     owned by Mrs. Pusey, individually or as custodian for their minor children.

(3)  Includes 60,000 shares owned by Mr. Yager and currently exercisable options
     to purchase 10,000 shares which have been granted under the Non-
     Discretionary Stock Option Plan.

(4)  Includes 179,813 shares held of record by Ethel F. Peierls, E. Jeffrey 
     Peierls' mother. Mr. Peierls is co-executor of the estate of Ethel F. 
     Peierls.  Does not include the following shares held of record by 
     E. Jeffrey Peierls: 2,400 shares held for the benefit of Brian E. Peierls,
     Jeffrey Peierls' brother; 2,400 shares held for the benefit of Kathryn G. 
     Thames; and 800 shares held for the benefit of Alice G. Thames. Also does 
     not include 203,111 shares held of record by Brian E. Peierls, E. Jeffrey 
     Peierls disclaims beneficial ownership in the shares held by other members 
     of his family and Kathryn and Alice Thames.

(5)  Includes 30,000 shares subject to options granted under the Non-
     Discretionary Stock Option Plan.

Item 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Pursuant to an oral agreement with Livingston, which is an affiliate of 
Gregory Pusey, the Company pays $750 per month to Livingston for rent and 
certain administrative expenses.  The Company believes that these arrangements 
have been at least as favorable as could be obtained with a non-affiliated 
party.

     In October 1993, the Company obtained a mortgage on the Corporate Centre 
in the amount of $850,000.  The loan was guaranteed by Mr. Pusey, subject to 
a limit of 40% of the obligation of the Company to the mortgagee.  Mr. Pusey 
was granted 100,000 shares of the Company's restricted common stock in 
consideration of the loan guaranty (See Item 10).  In February 1996, the 
Company sold the Corporate Centre, repaid the loan and retired the mortgage.

Item 13.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  EXHIBITS.

     The exhibits listed on the accompanying index to exhibits are filed as 
part of this Annual Report.

     (b)  REPORTS ON FORM 8-K.
  
     No reports on Form 8-K were filed during the last fiscal quarter covered 
by this Report.

<PAGE>

                                 INDEX TO EXHIBITS

 (3)(a)   Articles of Incorporation, as amended, filed as an exhibit to the 
          Registrant's Annual Report on Form 10-K for the year ended June 30,
          1990 are incorporated herein by this reference.

 (3)(b)   Bylaws, as amended, filed as an exhibit to the Registrant's Annual 
          Report on Form 10-K for the year ended June 30, 1988 are incorporated
          herein by this reference.

(10)(a)   1988 Stock Option Plan, as amended, filed as an Exhibit to the 
          Registrant's Proxy Statement for a Special Meeting of Shareholders 
          held on September 30, 1992 is incorporated herein by this reference.

(10)(b)   Contract of Purchase and Sale between the Company and San Jac 
          Financial Services, Inc. filed as Exhibit 10(b) the Registrant's 
          Annual Report on Form 10-K for the year ended June 30, 1991 is 
          incorporated herein by this reference.

(10)(d)   Non-Discretionary Stock Option Plan, as amended, filed as an Exhibit
          to the Registrant's Proxy Statement for a Special Meeting of 
          Shareholders held on September 30, 1992 is incorporated herein by 
          this reference.

(10)(j)   Continuing Guaranty and Indemnity Agreement between Gregory Pusey and
          American United Mortgage Corporation filed as Exhibit 10(j) to the 
          Registrant's Form 10QSB for the period ended September 30, 1993 is 
          incorporated herein by this reference.

(10)(k)   Commercial Contract to Buy and Sell Real Estate between the Company 
          and Columbine West LLC, accepted June 15, 1995, as amended on August
          11, 1995, August 15, 1995, September 8, 1995, and September 25, 1995
          filed as Exhibit (10(k) in the Registrant's Report on Form 10-KSB for
          the year ended June 30, 1995 is incorporated herein by this reference.

(10)(l)   Commercial Contract to Buy and Sell Real Estate between the Company 
          and Centurion Development Company, dated June 15, 1995, as amended on
          September 15, 1995 filed as Exhibit (10(l) in the Registrant's Report
          on Form 10-KSB for the year ended June 30, 1995 is incorporated herein
          by this reference.

<PAGE>

                                   SIGNATURES


     In accordance with Section 13 or 15(d) of the Exchange Act, the 
registrant has caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                        CAMBRIDGE HOLDINGS, LTD.
 
Date: September 30, 1996               By:        /s/  GREGORY PUSEY          
                                           ----------------------------------- 
                                           Gregory Pusey, President, Treasurer 
                                              and Director

     In accordance with the Exchange Act, this report has been signed below 
by the following persons on behalf of the registrant and in the capacities 
and on the dates indicated.

Date: September 30, 1996               By:        /s/  GREGORY PUSEY          
                                           ----------------------------------- 
                                           Gregory Pusey, President, Treasurer 
                                              and Director


Date: September 30, 1996               By:       /s/  DONALD E. YAGER         
                                           ----------------------------------- 
                                           Donald E. Yager, Secretary and 
                                              Director


Date: September 30, 1996               By:      /s/  JOHN H. ALTSHULER        
                                           ----------------------------------- 
                                           John H. Altshuler, Director


Date September 30, 1996                By:         /s/  SCOTT MENEFEE         
                                           ----------------------------------- 
                                           Scott Menefee, Director


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                       1,304,273
<SECURITIES>                                 2,655,050
<RECEIVABLES>                                  250,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,245,821
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               4,249,007
<CURRENT-LIABILITIES>                          278,149
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     3,247,257
<OTHER-SE>                                     723,601
<TOTAL-LIABILITY-AND-EQUITY>                 4,249,007
<SALES>                                              0
<TOTAL-REVENUES>                             2,287,871
<CGS>                                                0
<TOTAL-COSTS>                                  408,087
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              43,506
<INCOME-PRETAX>                              1,836,278
<INCOME-TAX>                                   162,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,674,278
<EPS-PRIMARY>                                      .52
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission