ONE LIBERTY PROPERTIES INC
10-K/A, 1997-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: FIRST MERCHANTS CORP, 4, 1997-03-31
Next: CENTER BANCORP INC, 10-K, 1997-03-31



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
 
                                   FORM 10-K
              FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
    SECTIONS 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
 
[ X] Annual Report Pursuant to Section l3 or l5(d)
     of the Securities Exchange Act of l934
 
For the fiscal year ended December 31, 1996
 
[  ] Transition Report Pursuant to Section 13 or 15(d)
     of the Securities Exchange Act of 1934
 
                  Commission File Number 0-11083
 
                    ONE LIBERTY PROPERTIES, INC.               
    (Exact name of registrant as specified in its charter)
 
MARYLAND                                             13-3147497
(State or other jurisdiction of                 (I.R.S. Employer
incorporation or organization)             Identification Number)
 
60 Cutter Mill Road, Great Neck, New York       11021
(Address of principal executive offices)        (Zip Code)
 
Registrant's telephone number, including area code: (5l6)466-3l00 
 
Securities registered pursuant to Section l2(b) of the Act:
 
                                          Name of each exchange
Title of each class                       on which registered 
 
Common Stock, par value $1.00             American Stock Exchange
 
 
$16.50 Cumulative Convertible
Preferred Stock, par value $1.00          American Stock Exchange
 
Securities registered pursuant to Section l2(g) of the Act:
 
                                    NONE
 
Indicate by check mark whether the registrant (l) has filed all reports required
to be filed by Section l3 or l5(d) of the  Securities Exchange Act of l934 dur-
ing the preceding l2 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
 
                                    Yes   X        No      
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein,and will not be contained, to the best
of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [ ].
 
As of March 3, 1997 the aggregate market value of all voting stock (Common Stock
and Preferred Stock) held by non-affiliates of the Registrant was approximately
$20,400,000.

As of March 3, 1997, the Registrant had 1,489,501 shares of Common Stock and
808,776 shares of $16.50 Cumulative Convertible Preferred Stock outstanding.

<PAGE>
                  DOCUMENTS INCORPORATED BY REFERENCE
 
 
The proxy statement for the Registrant's Annual Meeting of Stockholders,
scheduled for June 6, 1997, will be filed with the Securities and Exchange
Commission within 120 days after the end of the Registrant's fiscal year covered
by this Form 10-K.  The information required by Part III (Item 10-Directors and
Executive Officers of the Registrant, Item 11 -Executive Compensation, Item 12
- - Security Ownership of Certain Beneficial Owners and Management, and Item 13 -
Certain Relationships and Related Transactions) will be incorporated by
reference from the definitive proxy statement to be filed by the Registrant
pursuant to Regulation 14A under the Securities Exchange Act of 1934.
 


<PAGE>
                                    Part I
 
Item 1. - Business
 
General
 
         One Liberty Properties, Inc. (with its wholly-owned subsidiaries and a
majority owned limited liability company being referred to herein as the
"Company" or "One Liberty") is a self managed real estate investment trust
("REIT") incorporated under the laws of Maryland on December 20, 1982.  The
policy of the Company is to invest in improved, commercial real estate under
long-term net leases.  Under the typical net lease, rental and other payments to
be made by the lessee are payable without diminution for any reason. The lessee,
in addition to its rent obligation, is generally responsible for payment of all
charges attributable to the property, such as taxes, assessments,water and sewer
rents and charges, governmental charges, and all utility and other charges
incurred in the operation of the property.  The lessee, is also generally
responsible for maintaining the property, including ordinary maintenance and
repair and restoration following a casualty or partial condemnation. The rental
provisions in a net lease transaction may include, but may not be limited to,
rent payable on a stepped basis (rentals increase at specified intervals), an
indexed basis (rentals increase pursuant to a formula such as the consumer price
index), a percentage basis (minimum rental payments plus additional rentals in
the form of participation in the sales derived from the business conducted at
the property), or a combination of the foregoing.

         In the year ending December 31, 1996 ("Fiscal 1996") the Company pur-
chased five net leased commercial properties containing approximately 211,600
square feet of rentable space for a total consideration of $19,940,570, and
placed mortgage financing of $10,375,000 on four of these properties.  On
January 10, 1997, the Company closed on the financing of a fifth property in the
amount of $1,600,000.  At fiscal year end the Company owned a total of 38 
properties (including one property leased by the Company under a long term
ground lease) containing an aggregate of approximately 1,009,000 square feet of
rentable space.
 
 
Investment Policy 
 
         The Company's investment policies,as presently in effect, are set forth
in Section 17 of Article 3 of the By-Laws of the Company (the By-Laws,as amended
were filed as an exhibit to the Company's Form 10-Q for the quarter ended June
30, 1989 and an amendment thereto was filed as an exhibit to the Company's Form
10-Q for the quarter ended June 30, 1990).  The current policy of the Company is
to purchase improved commercial real property which is net leased on a long term
basis.  The Company's investment policies, as articulated in its by-laws, as
amended, are as follows:
 
         Types of Investments -The Company is permitted to invest in any type of
real property, mortgage loans (and in both cases in interests therein) and other
investments of any nature, without limitation, provided such investment does not
adversely affect the Company's ability to qualify as a REIT under the Internal
Revenue Code. No limitation is set on the number of properties or mortgage loans
in which the Company may invest,the amount or percentage of the Company's assets
which may be invested in any specific property or on the concentration of
investments in any geographic area in the United States.  The Company will
consider investments in any type of real property and in mortgage loans secured
by real property; however as stated above, the current policy of the Company is
to invest in improved, commercial real estate under long term net lease.  The
Company does not intend to make construction loans or loans secured by mortgages
on undeveloped land.
 
         Incurrence of Debt - The directors of the Company, in the exercise of
their business judgment, are permitted to determine the level of debt and the
terms and conditions of any financing or refinancing.

<PAGE>
         The investment objectives of the Company are (i) to provide current
income; (ii) to provide the opportunity for increases in income and capital
appreciation;and (iii) to protect the Company's capital. In evaluating potential
net lease investments, the Company considers, among other factors (i)the current
and anticipated cash flow of the proposed net lease, (ii) the intrinsic value of
the property, given its location and use and the property's and the lessee's
adequacy to meet operational needs and lease obligations, (iii) the return on
equity to the Company, and (iv) potential for capital appreciation.
 
        From time to time,the Company may invest in shares of another REIT or in
the shares of an entity not involved in real estate investments, provided that
any such investment does not adversely affect the Company's ability to qualify
as a REIT under the Internal Revenue Code.
 
       Pursuant to current policy,after termination of any lease relating to any
of the Company's properties,the Company will seek to relet or sell such property
in a manner which will maximize the return to the Company,considering the income
and residual potential of such property.  The Company may also consider the sale
or other disposition of any of the properties prior to termination of the
relevant leases if such sale or other disposition appears to be advantageous.
The Company may take purchase money obligations as part payment in lieu of cash
in connection with any sales and may take into account local custom and
prevailing market conditions in negotiating the terms of repayment.  It will be
the Company's policy to reinvest any cash realized from the sale or other
disposition of properties, net of required distributions to shareholders, to
maintain its REIT status.   Effective December 31, 1996 the initial term of the
net leases applicable to 11 properties leased to Payless ShoeSource, Inc.
terminated by the terms of the respective leases.  Payless ShoeSource Inc.
renewed the leases with respect to four of the Payless Properties.  As to the
other seven Payless Properties, two were under contract of sale as of December
31, 1996 (one of which closed in January 1997), two have been leased to other
entities and three are currently vacant. The Company is actively seeking to sell
or rent the three vacant properties.  The non-renewal by Payless of five Payless
Properties will not have a material adverse effect on the Company's future
financial condition.  However, it should be noted that during the year ended
December 31, 1996 the Company recorded a provision for valuation adjustment
totalling $659,000 against five of these properties.


Credit Agreement

         On March 1, 1996 the Company entered into a revolving credit agreement
("Credit Agreement") with Bank Leumi Trust Company of New York ("Bank Leumi").
Borrowings under the Credit Agreement will be used to provide the Company with
funds to acquire properties.  The Credit Agreement will mature February 28, 1999
with a right for the Company to extend the Credit Agreement until February 29,
2000. Bank Leumi has agreed to advance up to $5,000,000 on a revolving basis and
has agreed to a total $15,000,000 facility (including the $5,000,000 that Bank
Leumi has committed for) on a pro rata participating basis. At December 31, 1996
one institution has expressed an interest in participating to the extent of
$4,000,000.  The Company pays interest under the Credit Agreement at the rate of
prime plus 1/2% on funds borrowed on an interest only basis, except that the net
proceeds of certain events (e.g. sale of property, financing of properties) must
be applied to reduce the loan.

         As collateral for any advances taken by the Company under the Credit
Agreement, the Company has pledged the stock of each of its subsidiaries and
certain mortgages receivable, including the wrap around mortgage receivable the
Company holds on a property located on East 16th Street in New York City (see
"Mortgages Receivable" below). In order to obtain the senior mortgagee's consent
to the assignment of the Company's wrap around mortgage receivable as collateral
security for the loan, the Company guaranteed six months of debt service on the
senior mortgage.  In addition the Company's subsidiaries have guaranteed all
loans under the Credit Agreement.  The Company has agreed to maintain at least

<PAGE>
$250,000 on deposit with Bank Leumi.

      The Credit Agreement contains affirmative and negative covenants including
a covenant that (i) through February 28, 1999 the Company's net worth will not
be less than the greater of $28,000,000 and two times (2x) the revolving credit
loans outstanding and thereafter the $28,000,000 increases to $30,000,000; (ii)
that cash flow for each fiscal year through the 1998 fiscal year shall be at
least $3,000,000, increasing to $3,400,000 for the 1999 fiscal year and
thereafter, and (iii) at least two of Fredric H. Gould, Matthew J. Gould and
Jeffrey A. Gould shall be involved in the day to day management of the Company.

     During the 1996 fiscal year the full amount was taken down under the Credit
Agreement and thereafter a portion was repaid.  At December 31, 1996, $3,900,000
was outstanding under the Credit Agreement and at March 3, 1997, $1,350,626 was
outstanding.

Mortgages Receivable

      In 1992 and 1993 the Company, in order to take advantage of opportunities
to purchase mortgages receivable at a discount and/or to improve its return on
investment, invested in mortgages receivable and a senior secured note
receivable.  The material receivables outstanding during Fiscal 1996 were as
follows:
 
       In January, 1992 the Company made a first mortgage loan to an entity
       substantially owned by Gould Investors L.P. ("Gould"), an affiliated
       entity (see below), in the original principal amount of $1,200,000. The
       mortgage had a maturity date of January 31,1995,carried an interest rate
       of 11% through January 31, 1994 and thereafter at 10% per annum through
       the maturity date, and provided for minimum amortization of $5,000 per
       month.  The mortgage was extended to January 31, 1997 and the interest
       rate fixed at 11% per annum for the extended term.  The $5,000 monthly
       amortization continued during the extended term.  The mortgage, which was
       secured by a wraparound mortgage on the residential portion and a
       commercial condominium unit,containing approximately 3,600 square feet of
       retail space, in a building located on East 86th Street in Manhattan, New
       York, was fully repaid in March 1996.
 
       On July 30,1993, the Federal Deposit Insurance Corporation ("FDIC") sold,
       to an entity related to the Company, a $23,000,000 first mortgage secured
       by an office building located on East 16th Street in Manhattan, New York.
       The sale was made by the FDIC pursuant to public auction.  The successful
       bidder paid $19,000,300 for the mortgage, which carries an interest rate
       of 8% per annum. The office building which secures this mortgage is owned
       by a partnership in which Gould is general partner and owns substantially
       all partnership interests. Simultaneously with the closing an unrelated
       party advanced $13,181,000, the Company advanced $6,080,000 (including
       closing costs), and the mortgage was severed into a first mortgage of
       $13,181,000 paying interest at 9 1/2% per annum held by such unrelated
       party and a subordinate wrap mortgage of $9,819,000 held by the Company.
       Both the first mortgage and wrap mortgage mature in 2005 at which time 
       the first mortgage will have been fully amortized and the wrap mortgage
       will have a principal balance of approximately $4,000,000.  The principal
       balance of the wrap mortgage held by the Company was $8,387,263 at
       December 31,1996 and the net principal balance was $5,732,445 at December
       31, 1996.
<PAGE>
 
      The building which secures the first mortgage and the wrap mortgage is net
      leased to the City of New York.  The lease expires in 2005 with one
      renewal option of five years.  The City has a limited right to terminate
      the lease.  The first mortgage and the wrap mortgage are nonrecourse.
      In February, 1993 the Company purchased from an unrelated entity 28.9% of
      a 16.67% portion of an indebtedness due to various institutions by BRT
      Realty Trust ("BRT"), an affiliated entity.  Fredric H. Gould, Chairman of
      the Board of the Company, is Chairman of the Board (and Chief Executive
      Officer) of BRT, Marshall Rose, Vice Chairman of the Board of the Company
      is a Trustee of BRT, and Matthew Gould, Jeffrey Gould, Nathan Kupin,
      Simeon Brinberg and David W. Kalish are officers of the Company and BRT.
      In addition, Arthur Hurand is a trustee of BRT and a director of the
      Company.  The Company paid $3,215,142 for a $4,626,720 share of the
      principal amount of such indebtedness.  The principal earned interest of
      prime plus 1% and required certain annual minimum principal payments.  The
      indebtedness was senior indebtedness and was collateralized by all of
      BRT's mortgages receivable and up-stream guaranties by BRT's subsidiaries.
      At December 31, 1995 the amount due to the Company on its share of this
      receivable was $760,638, and the book value thereof was $528,575.  This
      loan was fully repaid in Fiscal 1996 with the last payment being made in
      August 1996.
 
      Gould owns 542,825 shares of the Company's Common Stock, representing
      28.9% of the voting stock and 36.8% of the outstanding common stock of the
      Company.  The individual general partners of Gould, Fredric H. Gould and
      Marshall Rose, are Chairman of the Board and Vice Chairman of the Board,
      respectively, of the Company, Matthew Gould, President of the Company, is
      an officer of the corporate Managing General Partner of Gould, and David
      W. Kalish, Simeon Brinberg, Jeffrey Gould, Nathan Kupin and Mark Lundy,
      officers of the Company, are officers of the Managing General Partner of
      Gould.


<PAGE>
                             Executive Officers of the Company
 
         The following sets forth information with respect to the executive
officers of the Company:
 
     Name              Age             Position with the Company
 
Fredric H. Gould        61             Chairman of the Board of
                                        the Company since
                                        June, 1989
 
Marshall Rose           60             Vice Chairman of the Board
                                        of the Company since
                                        June, 1989
 
Matthew Gould           37             President and Chief
                                        Executive Officer of the
                                        Company since June, 1989
 
Simeon Brinberg         63             Vice President of the
                                        Company since June, 1989
 
 
David W. Kalish         49             Vice President and Chief
                                        Financial Officer of the
                                        Company since June, 1990
 
Nathan Kupin            82             Senior Vice President of
                                        the Company since
                                        June, 1989
 
Jeffrey A. Gould        31             Vice President of the
                                        Company since June,
                                        1989
 
Mark H. Lundy           34             Secretary of the Company
                                        since June, 1993
 
Seth D. Kobay           42             Vice President and
                                        Treasurer of the Company
                                        since August, 1994
 
Karen Dunleavy          38             Vice President, Financial
                                         of the Company since
                                         August, 1994
 
Each of the above listed executive officers will hold office until the next
annual meeting of the Board of Directors, scheduled for June 6, 1997, or until
their respective successors are elected and shall qualify. The information below
sets forth the business experience of the officers of the Company for at least
the past five years.
 
Fredric H. Gould - In addition to serving as Chairman of the Board of the
Company, Mr. Gould has served as Chairman of the Board of Trustees of BRT Realty
Trust, a real estate investment  trust,since 1984 and as Chief Executive Officer
of BRT since March 1995.  Since 1985 Mr. Gould has been an executive officer of
the managing general partner of Gould Investors L.P., a limited partnership
primarily engaged in the ownership and operation of real properties and he also
serves as an individual general partner of Gould Investors L.P. He is President
of REIT Management Corp., the Advisor to BRT Realty Trust, a director of BFS
Bankorp,Inc. and its subsidiary Bankers Federal Savings and Loan Association FSB
and a director of Sunstone Hotel Investors, Inc., a real estate investment
trust.
<PAGE>
 
Marshall Rose -  In addition to serving as Vice Chairman of the Board of
Directors of the Company, Mr. Rose has served as a Trustee of BRT Realty Trust
since 1986.  He is also an executive officer of the managing general partner of
Gould Investors L.P. since 1985 and an individual general partner of Gould
Investors L.P.  Mr. Rose is also President and Chief Executive Officer of
Georgetown Equities, Inc., a real estate consulting firm.   He is a director of
Estee Lauder, Inc. and Golden Book Family Entertainment, Inc.
 
Matthew Gould  - In addition to serving as President and Chief Executive Officer
of the Company, Mr. Gould serves as a Vice President of REIT Management Corp.
since 1986, a Vice President of BRT Realty Trust and an officer of the managing
general partner of Gould Investors L.P. since 1986.
 
Simeon Brinberg - In addition to serving as Vice President of the Company, Mr.
Brinberg has been Secretary of BRT Realty Trust since 1983, a Senior Vice
President of BRT Realty Trust since 1988 and an officer of the managing general
partner of Gould Investors L.P. since 1988.  He is a director of Witco
Corporation.
 
David W. Kalish - Mr. Kalish has served as Vice President and Chief Financial
Officer of the Company since June,1990. Mr. Kalish is also a Vice President and
Chief Financial Officer of BRT Realty Trust and chief financial officer of the
managing general partner of Gould Investors L.P. since June, 1990.  Mr. Kalish
is a certified public accountant.
 
Nathan Kupin - In addition to serving as a Senior Vice President of the Company,
Mr. Kupin has been a Trustee and Vice President of BRT Realty Trust since 1983.
He is also Vice Chairman of the Board of Directors of the managing general
partner of Gould Investors L.P. and Director of the advisor to BRT Realty Trust.
 
Jeffrey A. Gould -  Mr. Gould has served as Vice President of the Company since
1989.  Mr. Gould was a Vice President of BRT Realty Trust from January 1988 to
March 1993, Executive Vice President and Chief Operating Officer of BRT Realty
Trust from March 1995 to March 1996 and President of BRT Realty Trust since
March 1996.  He is also an officer of the managing general partner of Gould
Investors L.P.
 
Mark H. Lundy - In addition to being Secretary of the Company since June, 1993,
Mr. Lundy has been  a Vice President of BRT Realty Trust since April 1993 and an
officer of the managing general partner of Gould Investors L.P. since July 1990.
 
Seth D. Kobay - In addition to serving as Vice President and Treasurer of the
Company, Mr. Kobay has been Vice President and Treasurer of BRT Realty Trust
since March 1994 and an officer of the managing general partner of Gould
Investors L.P. since 1986.  Mr. Kobay is a certified public accountant.
 
Karen Dunleavy - In addition to serving as Vice President, Financial of the
Company,Ms. Dunleavy has been Treasurer of the managing general partner of Gould
Investors L.P. since 1986.  Ms. Dunleavy is a certified public accountant.

Fredric H. Gould is Matthew and Jeffrey Gould's father.

<PAGE>
Item 2. - Properties
 
         The Company, at December 31, 1996, owned fee title to thirty-seven
properties and a "sandwich" lease position with respect to one property.  All
properties are "net leased" to unrelated third parties.  The Company obtained
title insurance with respect to all properties owned by it in amounts equal to
their respective purchase prices, insuring that the Company holds fee simple
title to each property owned in fee and the leasehold position to the one lease
position the Company holds, free and clear of all liens and encumbrances, except
those approved by the Company and those which have been created since the
Company's acquisition of the properties, none of which materially impairs the
value of the properties.
 
       The following sets forth information relating to the materially important
properties (the book value of which amounts to 10% or more of the total assets
of the Company) owned by the Company.

Madison Avenue Property
 
Description of Madison Avenue Property
 
     The Madison Avenue Property, located on East 30th Street and Madison Avenue
in New York, New York, is improved with two multi-family residential properties
- - a twelve story elevator building and a seven story elevator building,
containing an aggregate of 126 apartments and ground floor retail stores.  The
property is located in mid-Manhattan, in primarily a commercial area, with some
residential and hotels. The two buildings are located on a 14,658 square foot
plot of land, have frontage on both Madison Avenue and East 30th Street,and were
constructed separately and subsequently joined.  The properties were constructed
in about 1910 and substantially renovated in approximately 1988.
 
Description of Madison Avenue Lease
 
         Lease Term  The Madison Avenue Property, owned in fee by the Company,is
leased to an unaffiliated entity for a term expiring February 28, 2038.  If
Tenant exercises its right to convert the property to cooperative ownerships
then effective with the assignment of the lease the lease can be extended for
150 years.  To the Company's knowledge, the Tenant is not contemplating a
cooperative conversion at the present time.
 
         Amounts Payable Under the Madison Avenue Property Lease  The basic
annual rental is $550,000 increasing to $600,000 in 1999 and by $50,000 each
five years thereafter.  If the conversion option is exercised, the basic annual
rent is fixed for ten years from the date of conversion at the basic annual
rental then being paid, increasing by $75,000 each ten years thereafter.  If the
conversion option is exercised, the Company is to receive a conversion premium
which the Company has agreed to divide 50-50 with BRT Realty Trust, provided the
conversion takes place on or before June 14, 2004.  The Company acquired this
property from BRT Realty Trust, an affiliated entity in June 1994 (see Form 8-K
of the Company dated June 27, 1994).
 
       The lease is a net lease and requires Tenant to pay, in addition to basic
annual rent, all real estate taxes and all utility and other charges applicable
to the property during the term.
 
      Maintenance and Modifications  Tenant, at its expense, is required to make
all structural and non-structural repairs and is required to maintain the
property in good repair and condition, reasonable wear and tear excepted.
<PAGE>
 
     Tenant is permitted, under the lease, to make structural and non-structural
alterations, improvements and additions provided (i) any such alteration,
improvement or addition does not materially adversely affect the structural
integrity or strength of the buildings or the value of the property, or any
interest of Landlord and does not include structural demolition, and (ii)
if the anticipated cost exceeds a specified amount (currently $150,000,
increasing $50,000 each ten years commencing with 1999) Tenant is to give
Landlord prior notice and furnish Landlord with such information as Landlord may
reasonably request.  In any event Tenant can't demolish any structural portions
of the buildings without consent of Landlord.  The lease specifies other Tenant
obligations prior to Tenant commencing alterations, improvements or additions.
 
         Insurance  Tenant is required to maintain fire insurance, with extended
coverage, in an amount equal to 100% of replacement value, exclusive of footings
and foundations with the deductible not to exceed $25,000, increasing every five
years by the increase in the consumer price index.  Tenant is also required to
maintain rent insurance, comprehensive general public liability insurance,
elevator and boiler insurance, and such other insurance, in such amounts, as
reasonably required by Landlord. In the opinion of the Company's management this
property is adequately covered by insurance.
 
         Damage to or Condemnation of Madison Avenue Property  In the event of a
casualty, Tenant at its expense, whether or not the insurance proceeds are
sufficient,is required to repair the damage and restore, replace and rebuild the
premises, at least to the extent of the value and as near as possible to the
character prior to the casualty.
 
      If there is a condemnation of all or substantially all the premises,Tenant
may elect to terminate the lease, and in such event the lease shall terminate on
the date the condemning authority takes title to the property.  In the event of
a condemnation of all or substantially all the property, the award is to be
divided between Landlord and Tenant in the proportion each party's interest in
the premises bears to the aggregate value of both party's interest in the
property, as determined by arbitration, provided the Landlord is to receive as
a priority payment an amount equal to the fixed annual rent then being paid
under the lease multiplied by 10, with interest from the date of taking and then
Tenant is to receive the greater of (i)the sum of all amounts paid by Tenant for
capital improvements, not to exceed $3,000,000 and (ii) all unpaid principal and
interest and other sums due on any leasehold mortgage.
 
        If there is a partial taking Tenant,at its sole expense,is to repair and
reconstruct the premises.  Any award is to be applied to such repair and
reconstruction, and if the award exceeds the cost of repair and reconstruction,
the excess is divided between Landlord and Tenant as provided in the Lease.
 
Mortgage
 
       Simultaneously with its purchase of the property in June,1994 the Company
obtained a $4,250,000 non-recourse first mortgage loan from East New York
Savings Bank.  The mortgage bears interest at 8.75% per annum during the initial
5 year term.  The Company has an option to renew the mortgage for an additional
five year term upon payment of a 1% extension fee.  The interest rate during the
extension period will be the greater of 8.75% or 275 basis points above U.S.
Treasuries as defined in the mortgage agreement. The mortgage is being amortized
based on a 25 year amortization schedule.  At December 31, 1996 there was a
principal balance of $4,122,873 due on this mortgage.  Assuming no payment is
made on principal in advance of the maturity date, the principal balance due at
maturity will be approximately $3,960,000.  The Company has the option of
prepaying this mortgage in whole or in part provided that it pays a prepayment
premium of 3% if prepaid prior to June 14, 1997, decreasing by 1% each year
thereafter and if the Company exercises its option during the five year
extension period, the prepayment premium is 5% in the first year, decreasing by
1% each year thereafter during the extended term.
 
    The Tenant has the right to mortgage its leasehold position under terms and
conditions set forth in the lease.  Any fee mortgage on the premises is superior
to any leasehold mortgage.
<PAGE>
Total Petroleum Properties
 
Description of Total Petroleum Properties
 
         Although the Total Petroleum Properties consist of thirteen separate
properties located in various towns and cities in the State of Michigan,they are
considered as one property for the purpose of determining if they are 
"materially important" real properties.  The Total Petroleum Properties are all
service stations and include gasoline pumping islands, a service area and a 
retail building used as a convenience store.  The Total Petroleum Properties are
on parcels of land ranging from 45,000 square feet to 183,000 square feet and
the buildings on the properties range from 6,000 square feet to 13,000 square
feet.
 
Description of Total Petroleum Leases
 
       Lease Term  The Total Petroleum Properties have 13 separate but identical
leases dated as of May 15,1991 (Total Petroleum Leases). The primary lease term
for the Total Petroleum Properties is 20 years ending on May 31, 2011.  Total
Petroleum has the right to extend the leases for two 10 year renewal terms, but
the renewal option can only be exercised on an all or none basis.  The Total
Petroleum Leases contain a cross default provision which provides that on a
monetary default resulting in the termination of a lease, the Landlord has a
right to terminate any or all of the other leases.
 
      Amounts Payable under the Total Petroleum Leases  The combined annual rent
for all 13 properties is $885,878 through May 14,1997, increasing by 3% each May
15th throughout the term of the lease. The leases are net leases, which requires
Total to pay all real estate taxes, assessments, and all utility charges.
 
      Maintenance and Modifications Total Petroleum is required,at its expense,
to maintain the Total Petroleum Properties in good repair and is responsible to
keep each property in reasonably clean condition. The Tenant at its sole expense
may make any non-structural alterations, additions, replacements or improvements
to the property without the Landlord's consent. The lessee is required to obtain
the Landlord's prior written consent for structural alterations, additions,
replacements or improvements which consent will not be unreasonably withheld.

      Insurance Total Petroleum is required to maintain insurance at its expense
providing for fire with standard extended risk coverage to the extent of the
full replacement cost.So long as the Tenant's net worth exceeds $100,000,000 the
deductible may be that which is provided in Total Petroleum's master corporate
insurance policy, and if its net worth falls below $100,000,000 then the
deductible shall not exceed $250,000 without Landlord's consent. In Management's
opinion the Total Petroleum Properties are adequately covered by insurance.
 
         Damage to or Condemnation of Property   If any of the Total Petroleum
Properties is damaged or destroyed by fire or other casualty there is to be no
rent abatement and Total Petroleum is required to repair and restore the
premises in a reasonable diligent manner. If, however, the premises are rendered
untenantable,Total Petroleum may terminate the lease in which event it shall pay
to the Company an amount sufficient to restore the premises to the condition
existing as of the date the lease was executed, reasonable wear and tear
excepted.
 
      If all or any part of any of the properties is taken by condemnation so as
to render the remaining portion of the property unsuitable for lessee's 
business, then the rent due under the lease shall be equitably adjusted until
such time as the Tenant provides Landlord with written notice that it is 
electing to terminate the lease.  If however, the Tenant does not vacate the
property within ninety days of such taking then it is conclusively presumed
that such taking is not extensive enough to render the premises unsuitable for
Total Petroleum's business.  In the event of a taking, damages awarded are
payable as follows: (i) Total Petroleum is entitled to the portion of the award
attributable to the value of its leasehold and (ii) Landlord is entitled to the
value of its reversion. In allocating between the value of the leasehold and the
reversion, the value of improvements and betterments made by the lessee is to be
equitably divided between leasehold and reversion.  Each party is entitled to
file a claim in any condemnation proceeding.
<PAGE>
 
      Option to Purchase  Total Petroleum has been granted an option to purchase
all locations at fair market value, excluding the value of the improvements made
by it.  This option may be exercised during the last six months of the term of
the lease.  Fair market value is to be determined by an appraisal process.
 
       Right of First Refusal  Total Petroleum has been granted a right of first
refusal to purchase a Total Petroleum Property from the Company for the same
purchase price and on the same terms and conditions as a bonafide offer to
purchase received by the Company from an unrelated party which is engaged in, or
plans to engage in the business of selling petroleum products, which offer the
Company intends to accept.
 
Mortgage
 
         The Total Petroleum Properties are owned free and clear of mortgages.
 


Fort Myers, Florida Property

Description of Fort Myers, Florida Property

         The Fort Myers property, acquired in November 1996, is located at 13751
South Tamiami Trail (US Highway 41 and Daniels Road), a developed commercial/
retail area in Lee County.  The property, part of the Market Square Shopping
Center, is approximately 6 miles south of the Fort Meyers downtown business
district.  The property is approximately .72 acres with parking rights to the
entire Market Square Shopping Center.  The property is improved with a 29,993
square foot, free standing single story retail store completed in 1996, leased
to Barnes & Noble Super Stores, Inc.  The superstore is a prototypical Barnes &
Noble Super Store, selling at discount hard cover and paperback books of all
types, computer software, CD's and tapes and containing a Starbucks Coffee shop.

Description of Barnes & Noble Lease

         Lease Term  The property is leased to Barnes & Noble Superstores, Inc.
pursuant to a net lease which has an initial term of 20 years expiring November
2016.  The Tenant has the right to extend the lease for 4 additional 5 year
terms.

         Amounts Payable under the Lease

     The annual fixed rent under the lease is $467,000 for the first five years,
$513,000 for years 6 through 10, $559,000 for years 11 through 15 and $605,000
for years 16 through 20.  The lease requires the Tenant to pay all real estate
taxes, assessments, water and sewer and utility charges and other governmental
charges.

         Maintenance and Modifications 

         The Company is not required to make any alterations, reconstructions,
additions, improvements or repairs of any kind to the property.  Tenant is
required to maintain the property and make all repairs, structural and non-
structural.  The Tenant cannot make alterations to the building without the
Company's consent, which is not to be unreasonably withheld, but Tenant can make
exterior and interior non-structural alterations without Landlord's consent
provided Tenant complies with all legal requirements.
<PAGE>
         Insurance

      Tenant is required to carry at its expense all risk insurance covering the
building and improvements to the extent of their full replacement value, boiler
and machinery insurance, and liability insurance.  In management's opinion, this
property is adequately covered by insurance.


         Damage to or Condemnation of Property

         If the premises is damaged by fire or other casualty and the premises
cannot be repaired and restored within eighteen months of the casualty or if the
casualty occurs during the last three years of the term, or any renewal term,
such that the cost of rebuilding or repairs exceeds 20% of the replacement cost,
Tenant or Landlord may terminate the lease, but if Landlord exercises its right
to terminate, Tenant can void such exercise by exercising any right it may have
to extend.  If the lease cannot be or is not terminated after a casualty then
Tenant at its cost shall rebuild or repair the premises, and all insurance
proceeds are to be applied to the cost of rebuilding or repair.

     In the event of a condemnation of any part of the building or a substantial
portion of the premises Tenant shall have the right, subject to the Company's
right to substitute compatible parking and/or facilities (a) to terminate the
lease as of the date of taking, or (b) continue the lease with an appropriate
rent reduction.  If Tenant does not or may not elect to terminate the lease, the
Tenant shall restore the premises remaining after the taking and the Company
shall make the condemnation proceeds, or as much thereof as is necessary for the
reconstruction, available to Tenant.  In the event of termination of the lease
because of condemnation both Landlord and Tenant can seek to recover
compensation and damage from the condemning authority for injury or loss
sustained by them.

       Mortgage  The Fort Myers property is encumbered by a first mortgage held
by Southtrust Bank of Alabama, National Association in the original principal
amount of $3,250,000.  The loan bears interest at 7.8% per annum and matures
January 1, 2004.  The loan provides for amortization over 25 years.  There had
not been any payments on the mortgage as of December 31, 1996 and assuming no
payment is made on principal in advance of the maturity date, the principal
balance due at maturity will be approximately $2,889,000.  The Company has the
right to prepay this mortgage but there shall be due at the time of prepayment
a premium equal to the amount required to compensate the mortgagee for its loss
of investment (a yield maintenance formula).

                                        * * * * *

      The following sets forth the information as to other important properties
owned by the Company:

The Payless Properties 
 
Description of Payless Properties
 
      At December 31, 1996 the Company owned eleven properties leased to Payless
ShoeSource Inc.  These properties were originally leased to The May Department
Stores ("May") and assigned by May to Payless ShoeSource, Inc. ("Payless").  May
remains liable under those Payless leases which were extended.  The initial term
with respect to the leases referable to these 11 properties expired on December
31, 1996.  Payless has extended the leases on four of the eleven properties, two
were under contract of sale on December 31,1996 (one of which closed in January,
1997) two have been leased to other entities, and three were vacant (and are
vacant as of the date of this Form 10-K).  The Company is actively seeking a
buyer or tenant for the three vacant properties.
<PAGE>
 
         The typical Payless Property is a freestanding one story building
containing approximately 3,100 square feet of space on a parcel of land
containing approximately 15,000 square feet and located on a major commercial
thoroughfare.

Description of Payless Leases
 
         Lease Term  The Payless Properties have separate but substantially
identical leases ("Payless Leases") which expire on December 31, 2001 with
Payless having the right to extend each of their leases for three additional
terms of five years each.  The other two leases expire on December 31, 1999.
 
       Amounts Payable for the Payless Properties  The aggregate annual minimum
rental for the Payless Properties(including the two properties leased to others)
is $243,986 until December 31, 1999, and $201,309 from January 1, 2000 through
December 31, 2001.
 
     These leases are "net leases" and the tenant is required to pay, all taxes,
assessments, levies, fees, water and sewer rents, charges, licenses, permit fees
and all governmental charges with respect to these properties, and all utility
and other charges incurred in the operation of each of the properties.
 
         Maintenance  Each tenant is required, at its expense to maintain the
properties, structural or otherwise, in a neat, clean and orderly condition,
reasonable wear and tear excepted.
 
 
Mortgage
 
         The Company owns these properties on a free and clear basis.


Greenwood Village, Colorado Property

Description of Greenwood Village, Colorado Property

       The Greenwood Village, Colorado Property, acquired in April, 1996, is 3.2
acres with 140 parking spaces.  It is located at 9000 East Peakview Avenue, one
block north of Arapaho Road (a major shopping corridor), approximately 10 miles
south of downtown Denver.  The property is improved with a 45,000 square foot
single story retail sporting goods store leased to Gart Bros. Sporting Goods
Company.  The building was completed in November 1995.

Description of Gart Brothers' Lease

         Lease Term  The property is leased to Gart Bros. Sporting Goods Company
pursuant to a "net lease" which has an initial term of 20 years ending January
31, 2016. The tenant has the right to extend the lease for three additional five
year terms.

        Amounts Payable under the Lease  The annual basic rent payable under the
lease is $423,000 per annum increasing to $450,000 in November 2005.  Tenant is
required to pay all real estate taxes, assessment, water, sewer and other
governmental charges and common area maintenance.  Commencing in November 2000
in addition to annual basic rent the Tenant is required to pay percentage rent
equal to 2 1/2% of gross sales in excess of a specified minimum.
<PAGE>

         Maintenance

         Landlord is responsible to maintain the foundation, exterior walls
(excluding doors, windows and store fronts) and roof.  Tenant is required at its
expense to make all other repairs and replacements and to keep the demised
premises in good, clean condition.

Mortgage

       The property is encumbered by a first mortgage held by USA Life Insurance
Company, Inc. in the original principal amount of $2,725,000.  The loan bears
interest at 8.75% is amortizing over a 25 year period and is due on March 31,
2006.  At December 31, 1996 $2,706,872 was due and owing on this mortgage.


Hauppauge, New York Property

Description of Hauppauge, New York Property

         The Hauppauge, New York Property, acquired in July, 1996, is located at
415-425 Rabro Drive in Hauppauge, Long Island, New York.  The property, an
irregularly shaped plot comprising 6.031 acres, is improved with a 65,120 square
foot, one story, industrial flex building of which 35% is comprised of finished
office space.  The property was built in 1982 and contains 245 parking spaces.

Description of Robotic Vision Systems Lease

     Lease Term  The property is leased to Robotic Vision Systems, Inc. pursuant
to a net lease which, as amended and extended, has a term expiring March 31,
2001.

       Amounts Payable under the Lease  The annual basic rent payable under the
lease is $553,520 increasing to $586,080 on April 1, 1998.  Tenant is required
to pay all real estate taxes,utility charges and insurance premiums.  The Tenant
has the right, effective September 1,1997 (on four months prior notice) to "put"
back to the Landlord 15,370 square feet and if the tenant exercises that right
the basic rent reduces to $422,875 per annum through March 31, 1998, increasing
to $447,750 per annum at April 1, 1998, and Tenant's proportionate share of real
estate taxes and other expenses will reduce proportionately.

         Maintenance and Modifications 

        Tenant is required to keep the demised premises in a clean and well kept
condition and is responsible for exterior repairs and maintenance.

 
Mortgage

       The property is encumbered by a first mortgage held by North Fork Bank in
the original principal amount of $2,000,000.  The loan bears interest at 9.35%
per annum, is amortizing over 20 years and is due on October 1, 2000.  At
December 31, 1996 $1,994,250 was due and owing on this mortgage.

General

     This property is owned by Elpans, LLC, a limited liability company in which
the Company owns a 90% interest.  After pari passu repayment of capital and a
pari passu 12% return, the Company is entitled to an additional 3% return.
Thereafter, the Company is entitled to 66.67% of all cash distributions.
<PAGE>

Clayton County (Atlanta), Georgia Property

Description of Clayton County (Atlanta), Georgia Property

        The Clayton County, Georgia Property is located at 1987 Mount Zion Road,
approximately 13 miles south of downtown Atlanta.  The property, which is 5.5
acres, is improved with a 50,400 square foot single story building completed in
1994, containing 233 parking spaces.  The property is leased to The Sports
Authority Inc. for use as a retail sporting goods super store and shares an
entrance with a Publix Supermarket.

Description of Sports Authority Lease

         The property is leased to The Sports Authority, Inc. pursuant to a net
lease which has an initial term of 20 years expiring October 28, 2014.  The
Tenant has a right to extend the lease for 4 additional 5 year terms.

         Amounts Payable under the Lease

       The annual basic rent under the lease is $390,600, increasing to $441,000
in November 1999 and increasing each five years thereafter.  The lease requires
the Tenant to pay all real estate taxes,assessments, water and sewer charges and
other governmental charges.  Tenant is required to pay Landlord percentage rent
of 1 1/4% of the amount by which gross sales exceeds a specified breakpoint.

         Maintenance

      Landlord is required to maintain and repair the roof,exterior walls, floor
slabs and structural parts of the demised premises.  Tenant is obligated to make
all repairs to the demised premises, pylon signs and common areas which Landlord
is not obligated to maintain under the Lease.


Mortgage

         The property is encumbered by a first mortgage held by MetLife Capital
Corporation in the original principal amount of $2,400,000.  The loan bears
interest at the rate 8.45% per annum, is amortizing over 25 years and is due on
September 1, 2006.  On December 31, 1996 $2,392,916 was due and owing on the
mortgage.


Lewisville (Dallas), Texas

Description of Lewisville (Dallas), Texas Property


      The Lewisville, Texas property acquired in October, 1996 is located at 490
Oak Bend Drive (the service road of Interstate 35-E) in Lewisville, Texas.  The
property is located approximately 7 miles north of the Dallas-Fort Worth Airport
and approximately 13 miles from the Dallas city limits.  The property shares an
entrance with the Ridge Village Shopping Center,which includes among others, Old
Navy, Circuit City, Comp USA, Marshalls and Linens N' Things.  The property
contains approximately 1.98 acres, is improved with a 21,043 square foot (16,243
square feet on ground level and an additional 4,800 square feet of mezzanine)
single story retail store completed in 1996 and has 116 parking spaces.

Description of Just For Feet, Inc. Lease

     Lease Term  The property is leased to Just For Feet, Inc. pursuant to a net
lease which has an initial term of approximately 20 years expiring October 31,
2016.  The Tenant has the right to extend the lease for 2 additional five year
terms.

<PAGE>

         Amounts Payable under the Lease

       The annual basic rent under the lease is $355,560, increasing in November
2001 to $391,131 per annum and increasing each five years thereafter.  The lease
requires the tenant to pay all real estate taxes, assessments, water and sewer
and other governmental charges.

         Maintenance

      Tenant is to maintain the premises in good repair and appearance and is to
make all structural and non-structural repairs. Landlord has given to Tenant the
right to assert claims against any contractor or sub-contractors if Tenant
becomes aware of any defects in the construction of the Premises.

 
Mortgage

     The property is encumbered by a first mortgage held by Security Mutual Life
Insurance Company of New York in the original principal amount of $1,600,000.
The loan, which closed on January 10, 1997, bears interest at 8 3/4% per annum
and matures on January 1, 2017.  On January 1, 2007 there is an interest rate
adjustment to 1 3/4% over ten year treasuries.  The loan will amortize over 20
years.


 

<PAGE>
Item 3.  Legal Proceedings
 
       There are no pending material legal proceedings to which the Company is a
party.

 
Item 4.  Submission of Matters to a Vote of Security Holders
 
        There were no matters submitted to a vote of security holders during the
fourth quarter of the fiscal year covered by this Form 10-K.
 
 


<PAGE>
                            PART II
 
 
Item 5. Market for the Registrant's Common Equity
        and Related Stockholder Matters
 
 
     The following table sets forth the high and low prices for the Common Stock
of the Company as reported by the American Stock Exchange and the per share cash
distributions paid by the Company on the Common Stock during each quarter of the
years ended December 31, 1995 and 1996:

 
l995                             High         Low      Dividend
 
First Quarter                   10 7/8       10 1/4     $ .125
Second Quarter                  12 3/4       10 1/4     $ .30
Third Quarter                   13 3/4       12 1/4     $ .30
Fourth Quarter                  14 1/8       12 3/4     $ .30*
 
 
l996                             High         Low      Dividend
 
First Quarter                   14 1/8       13         $ .30
Second Quarter                  13 5/8       13 3/8     $ .30
Third Quarter                   13 1/2       12 5/8     $ .30
Fourth Quarter                  13 1/2       12 5/8     $ .30*

 
 
         The following table sets forth the high and low prices for the $16.50
Cumulative Convertible Preferred Stock of the Company as reported by the
American Stock Exchange and the per share cash distributions paid by the Company
on the Preferred Stock during each quarter of the years ended December 31, 1995
and 1996:

 
1995                           High         Low         Dividend
 
First Quarter                 16 7/8       15 3/4        $ .40
Second Quarter                17 1/8       15 3/4        $ .40
Third Quarter                 16 7/8       16 1/8        $ .40
Fourth Quarter                16 7/8       16 1/4        $ .40**

 
1996                            High         Low        Dividend
 
First Quarter                 16 7/8       16 1/4        $ .40
Second Quarter                17           16 1/4        $ .40
Third Quarter                 16 7/8       16 1/4        $ .40
Fourth Quarter                17 1/8       16 1/4        $ .40**


 
         *A cash distribution of $.30 was paid on the Common Stock on January 2,
1997 and January 3, 1996.   These two distributions are reflected as being paid
in the 1996 and 1995 fourth quarters, respectively.
 
      **A cash distribution of $.40 per share was paid on the Preferred Stock on
January 2, 1997 and January 3, 1996.  These two distributions are reflected as
being paid in the fourth quarter of 1996 and 1995, respectively.
 
       The Common Stock and Preferred Stock of the Company trade on the American
Stock Exchange, under the symbols OLP and OLP Pr, respectively.  As of March 1,
1997 there were 345 common and 186 preferred stockholders of record and the
Company estimates that at such date there were approximately 1,650 and 750
beneficial owners of the Company's Common and Preferred Stock, respectively.



<PAGE>
Item 6.  Selected Financial Data

 
      The following are highlights of the Company's operations which are derived
from the audited financial statements of the Company for the years ended
December 31, 1996, 1995, 1994, 1993 and 1992.

<TABLE>
<CAPTION>
 
Income Statement Data         1996          1995       1994
 
<S>                     <C>           <C>          <C> 
Revenues                $ 5,511,556   $ 4,890,962  $ 4,041,378
Gain on sale of
 investments                  --           --          --
Provision for valuation
 adjustment and
  impairment             (  659,000)       --          --
Net income                2,173,952     3,096,302    2,861,137
Calculation of net
 income applicable to
 common stockholders:
Net income                2,173,952     3,096,302    2,861,137
Less: dividends and
 accretion on preferred
 stock                    1,448,359     1,446,519    1,444,703
 
Net income applicable
 to common stockholders $   725,593   $ 1,649,783  $ 1,416,434
Weighted average
 number of common
 shares outstanding       1,447,413     1,409,371    1,356,989
Net income per common
 share                  $     .50     $      1.17  $      1.04
Cash distributions
 per share of:
 Common Stock           $    1.20     $      1.03  $       .86
 Preferred Stock             1.60            1.60         1.60
 
Balance Sheet Data

Total real estate
 investments, net       $42,889,213   $24,253,765  $10,996,534
Investments in U.S.
 Government obligations
  and securities             --         1,274,747    3,972,256
Mortgages and note
 receivables              6,049,033     7,564,716   16,096,224
Total assets             52,522,988    38,040,246   37,652,773
Total liabilities        21,987,633     7,532,267    7,680,937
Redeemable convertible
 preferred stock         12,950,792    12,796,475   12,643,998
Total stockholders'
 equity                  17,442,841    17,711,504   17,327,838


</TABLE>


<PAGE>
<TABLE>

Income Statement Data            1993            1992

<S>                           <C>              <C>              
Revenues                      $ 3,348,419      $ 2,967,919
Gain on sale of
 investments                      168,631          303,130
Provision for valuation
 adjustment and
  impairment                     (258,744)            --
Net income                      2,435,269        2,436,315
Calculation of net
 income applicable to
 common stockholders:
Net income                      2,435,269        2,463,315
Less: dividends and
 accretion on preferred
 stock                          1,442,907        1,442,372
 
Net income applicable
 to common stockholders       $   992,362      $   993,943
Weighted average
 number of common
 shares outstanding             1,338,619        1,338,619
Net income per common
 share                        $       .74      $       .74
Cash distributions
 per share of:
 Common Stock                 $       .94      $       .70
 Preferred Stock                     1.60             1.60
 
Balance Sheet Data

Total real estate
 investments, net             $ 5,627,909      $ 6,271,828
Investments in U.S.
 Government obligations
  and securities                4,856,453       13,954,329
Mortgages and note
 receivable                    17,274,039       10,614,040
Total assets                   32,383,674       32,339,558
Total liabilities               3,360,236        3,199,045
Redeemable convertible
 preferred stock               12,493,337       12,344,472
Total stockholders'
 equity                        16,530,101       16,796,041
 
 
 
</TABLE>
 

<PAGE>
Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations
 

Liquidity and Capital Resources

         At December 31, 1996, the Company's primary sources of liquidity were
approximately $2,479,000 in cash and cash equivalents and a $5,000,000 revolving
credit agreement(discussed below), of which $1,100,000 was available.  Long term
debt at December 31, 1996 consisted of $16,846,921 of mortgages payable which is
secured by certain real estate investments.  During January 1997, mortgage
financing in the amount of $1,600,000 was obtained on a property purchased
during October 1996. The proceeds were used to partially pay down the $3,900,000
outstanding under the credit agreement. At March 3, 1997 $1,350,626 was
outstanding under the credit agreement.

     In March,  1996 the  Company  entered  into a $5 million  revolving  credit
agreement with Bank Leumi Trust Company of New York ("Bank  Leumi").  Borrowings
under the credit agreement will provide the Company with funds,  when needed, to
acquire  additional  properties.  The credit agreement matures February 28, 1999
with a right for the Company to extend the  agreement  until  February 29, 2000.
Under the terms of this  agreement the Company has the ability to add additional
lenders to provide a maximum  total  facility  of  $15,000,000.  The  Company is
currently  negotiating  with several banks to increase the facility to the maxi-
mum.  At  December  31,  1996,  one  institution  has  expressed  an interest in
participating to the extent of $4,000,000.

         The Company is currently in discussions concerning the acquisition of
additional net leased properties.  In management's judgement, cash provided from
operations, the Company's cash position and cash available under the Credit
Agreement and from the anticipated inclusion of other banks to the Credit
Agreement will provide adequate funds for cash distributions to shareholders,
operating expenses and future investments.  It will continue to be the Company's
policy to make sufficient cash distributions to shareholders in order for the
Company to maintain its real estate investment trust status under the Internal
Revenue Code.

      In connection with the lease agreements with Total Petroleum, Inc. ("Total
Petroleum") consummated in 1991, the Company agreed to expend certain funds to
remediate environmental problems discovered at certain locations that were net
leased to Total Petroleum.  It was agreed that the net cost to the Company would
not exceed $350,000 per location, with any excess cost being the responsibility
of Total Petroleum.  At that time the Company deposited $2,000,000 with an
independent escrow agent to insure compliance by the Company with its obliga-
tions with respect to the environmental clean up.  The escrow agent held 
approximately $1,288,000 as of December 31,1996 which the Company deems adequate
to cover any additional environmental costs.

<PAGE>

Results of Operations
 

Comparison of Years ended December 31, 1996 and 1995

         In view of the Company's acquisition of nineteen properties in 1995 and
five properties in 1996, rental income increased by $1,512,831 to $4,178,288 for
the year ended December 31, 1996 from $2,665,457 for the year ended December 31,
1995.  The straight-lining of rents during the year ended December 31, 1996
contributed $218,061 to the increase in rental income.

        The decrease in interest income from related parties of $746,112 for the
year ended December 31,1996 from $1,878,262 for the year ended December 31, 1995
to $1,132,150 for the year ended December 31, 1996 is substantially due to
accelerated principal collections during 1995 on a senior note receivable which
resulted in unusually large amortization of the discount on such note during
1995 and additionally, resulted in a substantial decrease in interest earned on 
such note during 1996. This note was collected in full during August,1996.  Also
contributing to the decrease in interest earned was the payoff in full during
March 1996 of an $845,000 mortgage receivable.

       Interest and other income decreased to $201,118 in 1996 from $333,303 in
1995 primarily due to a decrease in interest earned on U.S. Government
securities resulting from the sale of such investments, the proceeds of which
were used to purchase properties.

        A $232,946 increase in depreciation and amortization expense to $712,591
results from depreciation on properties acquired during 1995 and 1996.  Also
contributing to the increase was the amortization of capitalized costs incurred
in connection with the Company obtaining a bank credit facility and placing
mortgages on its properties.

         The increase in interest-mortgages payable from $453,684 in 1995 to
$891,953 in 1996 is due to interest paid on mortgages placed in connection with
property acquisitions during 1995 and 1996.  Interest - bank note payable
amounted to $110,185 during 1996 resulting from borrowings under the revolving
credit agreement.

     General and administrative costs of $663,201 reflect an increase of $86,264
from the prior year expense of $576,937 and is due to a combination of factors
including various fees and other costs incurred with the implementation and
maintenance of the Company's distribution reinvestment plan and an increase in
professional fees.

       At December 31, 1996 the Company owned five properties leased to a chain
of retail stores, all of which expired on December 31, 1996.  Two of these
properties were under contract of sale on December 31, 1996 (one sale closed in
January, 1997), and three were vacant.  The Company is actively seeking a buyer
or tenant for the three vacant properties.  The Company has recorded a provision
for valuation adjustment on the two properties under contract of sale since the
sales prices are lower than the carrying amounts.  In addition, the Company has
determined that the estimated fair value of the three vacant properties is lower
than their carrying amounts and thus the Company has taken a provision for the
difference.  The total provision taken on these five properties amounts to
$659,000.  There was no comparable provision taken in 1995.


Comparison of Years ended December 31, 1995 and 1994

     Total revenues increased to $4,890,962 for the year ended December 31, 1995
from $4,041,378 for the year ended December 31, 1994.  The increase of
approximately $850,000 is the result of a substantial increase in rental income,
offset in part by decreases in interest, dividends and other income, resulting
from Management's decision during 1994 to concentrate on investments in improved
real estate net leased on a long term basis.  Rental income increased by
$1,682,084, from $983,373 in 1994 to $2,665,457 in 1995, primarily due to rents
earned on sixteen properties acquired from Gould Investors L.P. ("Gould") in
January 1995 ("January 1995 Transaction") and four other properties acquired
during 1995 and 1994.  Interest income from related parties decreased from
$2,361,013 in 1994 to $1,878,262 in 1995, principally due to the extinguishment
of a mortgage receivable as part of the January 1995 Transaction.  The decrease
was partly offset by an increase in the discount amortization of a senior note
receivable resulting from an increase in principal collections on such note
during 1995.
<PAGE>

     Dividends from related party decreased to $13,940 in 1995 from $270,000 in
1994 due to the transfer of preferred shares of BRT Realty Trust as part of the
January 1995 Transaction.  Interest and other income decreased to $333,303 in
1995 from $426,992 in 1994 primarily due to a decrease in the amount received or
accrued from the Michigan Underground Storage Tank Fund Administration.

         The $242,804 increase in depreciation and amortization from $236,841 in
1994 to $479,645 in 1995 results substantially from depreciation on properties
acquired during 1995 and 1994.  The decrease in interest-mortgages payable from
$484,440 in 1994 to $453,684 in 1995 is the net result of the elimination of
interest paid on a $2,753,700 mortgage loan which was fully repaid in March
1995, offset by interest paid on new mortgages obtained in connection with
property acquisitions during 1995 and 1994.

         Effective January 1, 1995, the Company became self-managed, thereby
eliminating the management fee. In connection with the January 1995 Transaction,
the Company must pay annual fixed leasehold rent on one property of $289,000
through April 2010.  There was no such expense in 1994.

         General and administrative costs increased in 1995 to $576,937 from
$355,874 in 1994 substantially due to salary and related payroll costs for the
Company's President, as the Company converted to self-management effective
January 1995.  To a lesser extent, the increase results from additional payroll
charges, as the Company's level of activity increased.
 


Item 8.  Financial Statements and Supplementary Data
 
        The financial statements and supplementary data listed in Items 14(a)(1)
and 14(a)(2) hereof are incorporated herein by reference.
 
 
Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure
 
    None


                                   PART III
 
         Information required by Part III (Item 10 - "Directors and Executive
Officers of the Registrant", Item 11 - "Executive Compensation", Item 12
- -"Security Ownership of Certain Beneficial Owners and Management" and Item 13
- -"Certain Relationships and Related Transactions") will be contained in the
definitive proxy statement to be filed within 120 days of the end of the
Company's fiscal year.

<PAGE>

                                  PART IV
 
 
Item 14.  Exhibits, Financial Statement Schedules,
            and Reports on Form 8-K
 
 
         (a) Documents filed as part of this Report:
 
         1.   The following financial statements of the Company are included in
              this Report on Form 10-K:

 
                                                       Page
 
 
            -  Report of independent auditors          F-1 
            
            -  Statements:
              
               Consolidated Balance Sheets             F-2
               Consolidated Statements of Income       F-3
               Consolidated Statements of
                Stockholders' Equity                   F-4
               Consolidated Statements
                of Cash Flows                      F-5-F-6
               Notes to Consolidated
                Financial Statements              F-7-F-21
 
         2.   Financial Statement Schedules:
 
            -  Schedule III-Real Estate
                and Accumulated Depreciation      F-22-F-23
            -  Schedule IV-Mortgage Loans on
                Real Estate                       F-24-F-25
 
         All other schedules are omitted because they are not applicable or the
required information is shown in the consolidated financial statements or the
notes thereto.
 
 
 3.  Exhibits
 
 3.1   Articles of Incorporation, as amended, of the Company, filed as Exhibit
       3.1 to the Company's Form 10-Q for the quarter ended September 30, 1985,
       which Exhibit is incorporated herein by reference.
 
 3.2   Amendment to Articles of Incorporation,  filed as  Exhibit  to the
       Company's Form 10-Q for the quarter ended June 30, 1989, which Exhibit
       is incorporated herein by reference.

 3.3   Amendment to Articles of Incorporation, filed as an Exhibit to the
       Company's Form 10-Q for the quarter ended June 30, 1990, which Exhibit is
       incorporated herein by reference.
 
 3.4   By-Laws of the Company, as amended, filed as an Exhibit to the Company's
       Form  10-Q for the quarter ended June 30, 1989, which Exhibit is
       incorporated herein by reference.
 
 3.5   Amendment to By-Laws filed as an Exhibit to the Company's Form 10-Q for
       the quarter ended June 30, 1990, which Exhibit is incorporated herein by
       reference.
 
10.1   Lease dated January 17,1989 and modification thereof dated as of February
       15, 1989 between Crystal Management,Inc., as Landlord and Stamford Realty
       Associates, Inc. as tenant with respect to Madison Avenue, New York, New
       York, filed as an exhibit to the Company's Form 8-K dated June 27, 1994
       and incorporated herein by reference.
 
10.2   Form of lease entered into with Total Petroleum with respect to 13 Total
       Petroleum properties filed as an exhibit to the Company's Form 10-K dated
       March 23, 1995 and incorporated herein by reference.
 
10.3   Lease dated November 7, 1996 between OLP Ft. Myers, Inc. and Barnes &
       Noble Superstores, Inc. with respect to the Fort Myers, Florida property.
       This exhibit is filed herewith.

10.4   Credit Agreement dated March 1, 1996 between the Company and Bank Leumi
       Trust Company of New York filed as an exhibit to the Company's Form 10-K
       for the year ended December 31,1995,which Exhibit is incorporated herein
       by reference.

21.1   Subsidiaries of registrant (filed herewith)
 

       (b)  No reports on Form 8-K were filed by the Registrant during the last
            quarter of the period covered by this report.


<PAGE>
                         Signatures
 
 
         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf of the undersigned, thereunto duly authorized.
 
                                 ONE LIBERTY PROPERTIES, INC.
 
 
Dated:  March 26, 1997
                              By:________________________
                                 /s/ Matthew Gould 
                                 Matthew Gould,  President
 
      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities indicated on the dates indicated.
 
Signature                     Title                     Date
 
 
_________________________
/s/Fredric H. Gould           Chairman of the       March 26, 1997
Fredric H. Gould              Board of Directors
 
_________________________
/s/Matthew Gould              President and
Matthew Gould                 Chief Executive
                              Officer               March 26, 1997
 
_________________________
/s/Marshall Rose              Director              March 26, 1997
Marshall Rose 
 
_________________________
/s/Joseph A. Amato            Director              March 26, 1997
Joseph A. Amato 
 
_________________________
/s/Charles Biederman          Director              March 26, 1997
Charles Biederman 
 
_________________________
/s/Arthur Hurand              Director              March 26, 1997
Arthur Hurand 
 
__________________________
/s/David W. Kalish            Vice President
David W. Kalish               and Chief Financial
                              Officer               March 26, 1997
 

<PAGE>
                      ONE LIBERTY PROPERTIES, INC.
                           and SUBSIDIARIES

                   Consolidated Financial Statements

                           December 31, 1996


<PAGE>




                     REPORT OF INDEPENDENT AUDITORS






To the Board of Directors and Stockholders of
One Liberty Properties, Inc. and Subsidiaries


     We have audited the accompanying consolidated balance sheets of One Liberty
Properties,  Inc. and  subsidiaries  (the "Company") as of December 31, 1996 and
1995, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for each of the three  years in the  period  ended  December  31,
1996. Our audits also included the financial  statement  schedules listed in the
Index  at  Item  14(a).  These  financial   statements  and  schedules  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  financial  statements  and schedules  based on our audits.  We
conducted our audits in accordance with generally accepted auditing standards.

     Those  standards  require  that we plan and  perform  the  audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
One Liberty Properties, Inc. and subsidiaries at December 31, 1996 and 1995, and
the  consolidated  results of their  operations and their cash flows for each of
the three years in the period  ended  December  31,  1996,  in  conformity  with
generally  accepted  accounting  principles.  Also, in our opinion,  the related
financial  statement  schedules,  when  considered  in  relation  to  the  basic
financial statements taken as a whole, present fairly, in all material respects,
the information set forth therein.

New York, New York                                    
February 26, 1997                                    /s/ Ernst & Young LLP  





                                      F-1
<PAGE>


<TABLE>

                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES


                           Consolidated Balance Sheets

                                    ASSETS
<CAPTION>

                                                             December 31,
                                                        1996            1995
<S>                                                 <C>             <C>
Real estate investments,at cost(Notes 3, 4,5 and 6)
                                              
     Land                                           $ 11,040,590    $ 7,299,417
     Buildings                                        33,695,317     18,154,919
                                                      ----------     ----------
                                                      44,735,907     25,454,336
         Less accumulated depreciation                 1,846,694      1,200,571
                                                       ---------      ---------
                                                      42,889,213     24,253,765
                                                      
Mortgages receivable - less unamortized discount -
    (substantially all from related parties)
      (Notes 3 and 6)                                  6,049,033      7,036,141
Senior secured note receivable-less unamortized
    discount - (related party) (Note 3)                        -        528,575
Cash and cash equivalents                              2,478,580      3,844,409
Unbilled rent receivable                                 304,828         86,767
Rent, interest, deposits and other receivables            66,908        696,790
Investments in U.S. Government obligations and
    securities - (Note 2)                                      -      1,274,747
Investment in BRT Realty Trust - (related party) -
     (Notes 2 and 3)                                     199,068        127,704
Deferred financing costs                                 480,640        129,282
Other                                                     54,718         62,066
                                                          ------         ------
                                                   $  52,522,988   $ 38,040,246
                                                   =============   ============

                           LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
Mortgages payable  (Note 6)                        $  16,846,921   $  6,590,154
     Note payable - bank  (Note 6)                     3,900,000              -
     Accounts payable and accrued expenses               475,109        193,767
     Dividends payable                                   765,603        748,346
                                                         -------        -------
                                                      21,987,633      7,532,267
                                                      ----------      ---------       
Commitments and contingencies (Notes 4, 7 and 8)               -              -

Minority interest in subsidiary                          141,722              -
                                                         -------        --------      

Redeemable Convertible Preferred Stock,
  $1 par value; $1.60 cumulative annual dividend;
      2,300,000 shares authorized; 808,776 shares
        issued; liquidation and redemption values
          of $16.50 (Note 7)                          12,950,792     12,796,475
                                                      ----------     ----------

Stockholders' equity (Note 6):
     Common Stock, $1 par value; 25,000,000
       shares authorized; 1,473,642 and
        1,416,119 shares issued and outstanding        1,473,642      1,416,119
     Paid-in capital                                  13,650,737     13,218,757
     Net unrealized gain (loss) on
       available-for-sale securities (Note 2)             97,673         (6,758)
     Accumulated undistributed net income              2,220,789      3,083,386
                                                       ---------      ---------
                                                      17,442,841     17,711,504
                                                      ----------     ----------
                                                  $   52,522,988 $   38,040,246
                                                  ============== ==============
</TABLE>

                             See accompanying notes.

                                      F-2
<PAGE>
<TABLE>
                                        ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
<CAPTION>

                                                Consolidated Statements of Income
                                                                Year Ended December 31,

                                                           1996         1995          1994
<S>                                                     <C>           <C>          <C>
Revenues:                                               
     Rental income (Note 4)                             $ 4,178,288   $ 2,665,457  $   983,373
     Interest from related parties (Note 3)               1,132,150     1,878,262    2,361,013
     Dividends from related party (Note 3)                        -        13,940      270,000
     Interest and other income                              201,118       333,303      426,992
                                                            -------       -------      -------
                                                          5,511,556     4,890,962    4,041,378
                                                          ---------     ---------    ---------

Expenses:
     Depreciation and amortization                          712,591       479,645      236,841
     Interest - mortgages payable                           891,953       453,684      484,440
     Interest - bank                                        110,185             -            -
     Management fee (Note 8)                                      -             -      103,086
     Leasehold rent                                         288,833       284,394            -
     General and administrative (Note 8)                    663,201       576,937      355,874
     Provision for valuation adjustment of real
       estate - (Note 5)                                    659,000             -            -
                                                           -------      ---------    ---------                 
                                                          3,325,763     1,794,660    1,180,241
                                                          ---------     ---------    ---------

Operating income before minority interest in earnings
     of subsidiary                                        2,185,793     3,096,302    2,861,137

Minority interest in earnings of subsidiary                 (11,841)            -            -
                                                            -------     ---------    ---------                  
                                                                                    
                                                                                       

Net income                                              $ 2,173,952   $ 3,096,302  $ 2,861,137
                                                        ===========   ===========  ===========

Calculation of net income applicable to common stockholders:
Net income                                              $ 2,173,952   $ 3,096,302  $ 2,861,137
     Less dividends and accretion on preferred stock      1,448,359     1,446,519    1,444,703
                                                          ---------     ---------    ---------

Net income applicable to common stockholders            $   725,593   $ 1,649,783  $ 1,416,434
                                                        ===========   ===========  ===========
Weighted average number of common
     shares outstanding                                   1,447,413     1,409,371    1,356,989
                                                          =========     =========    =========

Net income per common share (Note 2)                    $       .50   $      1.17  $      1.04
                                                        ===========   ===========  ===========

Cash distributions per share:
     Common Stock                                       $      1.20   $      1.03  $       .86
                                                        ===========   ===========  ===========

     Preferred Stock                                    $      1.60   $      1.60  $      1.60
                                                        ===========   ===========  ===========


</TABLE>

                                         See accompanying notes.



                                      F-3
<PAGE>
<TABLE>
                                        ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                                        Consolidated Statements of Stockholders' Equity

                                          For the three years ended December 31, 1996
<CAPTION>

                                                                             Net Unrealized
                                                                             Gain (Loss) on      Accumulated
                                                Common         Paid-in       Available-for-     Undistributed
                                                 Stock         Capital       Sale Securities      Net Income      Total
<S>                                              <C>            <C>             <C>                <C>            <C>
Balances, December 31, 1993                   $  1,338,619   $ 12,854,707    $     -            $  2,336,775   $
 16,530,101

Net income                                         -              -                -               2,861,137      2,861,137
Distributions - Common Stock
   ($.86 per share)                                -              -                -              (1,173,347)    (1,173,347)
Distributions - Preferred Stock
   ($1.60 per share)                               -              -                -              (1,294,042)    (1,294,042)
Accretion on Preferred Stock                       -             (150,661)         -                 -             (150,661)
Exercise of options                                 60,500        529,063          -                 -              589,563
Net unrealized loss on available-
   for-sale securities (Note 2)                    -              -                (34,913)          -              (34,913)
                                              ------------   ------------    -------------      ------------   ------------       
Balances, December 31, 1994                      1,399,119     13,233,109          (34,913)        2,730,523     17,327,838

Net income                                         -              -                 -              3,096,302      3,096,302
Distributions - Common Stock
   ($1.03 per share)                               -              -                 -             (1,449,397)    (1,449,397)
Distributions - Preferred Stock
   ($1.60 per share)                               -              -                 -             (1,294,042)    (1,294,042)
Accretion on Preferred Stock                       -             (152,477)          -                 -            (152,477)
Exercise of options                                 17,000        138,125           -                 -             155,125
Net unrealized gain on available-
   for-sale securities (Note 2)                    -              -                 28,155            -              28,155
                                              ------------    ------------        ---------      -----------     ----------

Balances, December 31, 1995                      1,416,119     13,218,757           (6,758)        3,083,386     17,711,504

Net income                                         -               -                -              2,173,952      2,173,952
Distributions - Common Stock
   ($1.20 per share)                               -               -                -             (1,742,507)    (1,742,507)
Distributions - Preferred Stock
   ($1.60 per share)                               -               -                -             (1,294,042)    (1,294,042)
Accretion on Preferred Stock                       -             (154,317)          -                 -            (154,317)
Exercise of options                                 23,500        190,937           -                 -             214,437
Shares issued through dividend
   reinvestment plan                                34,023        395,360           -                 -             429,383
Net unrealized gain on available-
   for-sale securities (Note 2)                    -               -                104,431           -             104,431
                                               -----------    -----------         ---------      -----------     ----------
Balances, December 31, 1996                    $ 1,473,642   $ 13,650,737     $      97,673    $   2,220,789   $ 17,442,841
                                               ===========   ============     =============    =============   ============

</TABLE>




                                                    See accompanying notes.



                                       F-4
<PAGE>
<TABLE>

                    ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
                       Consolidated Statements of Cash Flows                            Year Ended December 31,
<CAPTION>
                                                                            1996              1995              1994
<S>
                                                                        <C>               <C>                <C>                  
Cash flows from operating activities:                                   
     Net income                                                         $   2,173,952     $    3,096,302     $    2,861,137         
     Adjustments to  reconcile  net  income to net cash
        provided  by  operating activities:
         (Increase) decrease in rental income from
            straightlining of rent                                           (218,061)            86,780             48,866
         Provision for valuation adjustment                                   659,000               -                  -
         Depreciation and amortization                                        712,591            479,645            236,841
         Minority interest in earnings of subsidiary                           11,841               -                  -
         Changes in assets and liabilities:
            Decrease (increase) in rent, interest, deposits and
                other receivables                                             611,739           (328,461)          (103,526)
            Increase (decrease) in accounts payable
                 and accrued expenses                                         281,342             (5,123)            49,726
                                                                              -------             ------             ------

              Net cash provided by operating activities                     4,232,404          3,329,143          3,093,044
                                                                            ---------          ---------          ---------

Cash flows from investing activities:
     Additions to real estate                                             (19,940,571)        (3,819,323)        (5,549,182)
     Costs of acquisition of real estate and mortgage receivable
         from Gould Investors L.P. - related party                               -               (90,514)              -
     Collection of mortgages receivable - (including $961,789,
         $148,291 and $236,625 from related parties in 1996,
         1995 and 1994)                                                       987,108            169,388            249,712
     Collection of senior secured note receivable - BRT Realty
         Trust - related party                                                528,575          1,579,618            928,103
     Sale of U.S. Government obligations and
         securities, net                                                    1,310,553          2,806,713            739,188
     Net investment by minority interest in subsidiary                        129,881               -                  -
     Other                                                                     (2,248)           (14,986)              -
                                                                           ----------          ---------          ---------         
           Net cash (used in) provided by investing activities           (16,986,702)           630,896         (3,632,179)
                                                                          -----------            -------         ---------- 

Cash flows from financing activities:
     Proceeds from bank borrowings, net of repayments                       3,900,000               -                  -
     Proceeds from mortgages payable                                       10,375,000          2,413,350          4,250,000
     Satisfaction of mortgage payable                                            -            (2,753,700)              -
     Payment of financing costs                                              (392,826)           (85,225)          (100,355)
     Repayment of mortgages payable                                          (118,233)           (53,143)           (20,053)
     Exercise of stock options                                                214,437            155,125            589,563
     Cash distributions - Common Stock                                     (1,725,250)        (1,199,451)        (1,132,319)
     Cash distributions - Preferred Stock                                  (1,294,042)        (1,294,042)        (1,294,042)
     Issuance of shares through dividend reinvestment plan                    429,383               -                  -
                                                                           ----------          ---------          ---------     
            Net cash provided by (used in) financing activities            11,388,469         (2,817,086)         2,292,794
                                                                           ----------         ----------          ---------

Net (decrease) increase in cash and cash equivalents                       (1,365,829)         1,142,953          1,753,659

Cash and cash equivalents at beginning of year                              3,844,409          2,701,456            947,797
                                                                            ---------          ---------            -------

Cash and cash equivalents at end of year                                 $  2,478,580       $  3,844,409       $  2,701,456
                                                                         ============       ============       ============

</TABLE>








                                                    See accompanying notes.


                                       F-5
<PAGE>

<TABLE>

                    ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                  Consolidated Statements of Cash Flows - Continued
<CAPTION>

                                                                                        Year Ended December 31,
                                                                               1996              1995              1994


 
<S>                                                                          <C>                <C>               <C>            
Supplemental disclosures of cash flow imformation:
     Cash paid during the year for interest expense                        $  914,506         $  467,116        $   430,076
     Cash paid during the year for income taxes                                59,437             43,784             10,981
Supplemental schedule of noncash investing and financing activities:
     Acquisition of real estate and mortgage receivable
        from Gould Investors L.P., a related party                               -            (9,861,729)              -
     Consideration for acquisition from Gould Investors L.P.:
          Extinguishment of mortgage receivable                                  -             6,850,000               -
          Transfer of BRT preferred stock                                        -             2,455,355               -
          Transfer of BRT common stock                                           -               556,374               -
     Accretion on Preferred Stock                                             154,317            152,477            150,661
     Net unrealized gain (loss) on available-for-sale securities              104,431             (6,758)           (34,913)

</TABLE>


                               See accompanying notes.

                                       F-6
<PAGE>


                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                                December 31, 1996

     NOTE 1 -  ORGANIZATION  AND BACKGROUND

     One Liberty  Properties,  Inc. (the "Company") was  incorporated in 1982 in
the state of  Maryland.  The Company is a  self-managed  Real Estate  Investment
Trust ("REIT") which currently  participates in net leasing transactions and has
engaged  in other real  property  transactions  and  invested  in real  property
mortgages.

     NOTE 2 - SIGNIFICANT  ACCOUNTING  POLICIES

Principles of Consolidation

     The consolidated  financial  statements include the accounts of One Liberty
Properties,  Inc., its wholly-owned  subsidiaries  and a majority-owned  limited
liability  company.  Material  intercompany  items  and  transactions  have been
eliminated.  The  Company,  its  subsidiaries  and  its  majority-owned  limited
liability company are hereinafter referred to as the Company.

Reclassification of Financial Statements

     Certain amounts reported in previous consolidated financial statements have
been  reclassified  in the  accompanying  consolidated  financial  statements to
conform to the current year's presentation.

Use of Estimates

     The  preparation of the financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Income Recognition

     Rental income includes the base rent that each tenant is required to pay in
accordance with the terms of their respective leases reported on a straight-line
basis  over the  initial  term of the lease.  Mortgage  receivable  discount  is
amortized over the remaining life,  utilizing the interest method,  based on the
Company's  evaluation  of the  collectibility  of  the  carrying  amount  of the
mortgage.  Note receivable  discount is amortized over the remaining life, based
on principal collections.
                                       F-7
<PAGE>



NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

Measurement of Loan Impairment

     During the year ended  December 31, 1995 the Company  adopted  Statement of
Financial  Accounting  Standards No. 114 ("SFAS #114"),  Accounting by Creditors
for Impairment of a Loan. SFAS #114 defines  impairment as the probability  that
all amounts due under a loan agreement will not be collected according to the
contractual terms.

     The  Company  did not have any  impaired  loans at  December  31,  1996 and
December 31, 1995.

Depreciation

     Depreciation of buildings is computed on the  straight-line  method over an
estimated useful life of 40 years for commercial  properties and 27 and one half
years for residential properties.

Deferred Financing Costs

     Mortgage  and  credit  line  costs  are   deferred   and   amortized  on  a
straight-line basis over the terms of the respective debt obligations.

Federal Income Taxes

     The  Company has  qualified  as a real  estate  investment  trust under the
applicable provisions of the Internal Revenue Code. Under these provisions,  the
Company will not be subject to federal  income taxes on amounts  distributed  to
stockholders  providing it distributes  substantially  all of its taxable income
and meets certain other conditions.

     All  distributions  made during 1996 were  attributable to ordinary income.
Distributions made during 1995 included approximately 8% attributable to capital
gains, with the balance to ordinary income.






                                       F-8
<PAGE>




NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

Investments in Debt and Equity Securities

     Effective  January 1, 1994,  the Company  adopted  Statement  of  Financial
Accounting Standards #115, Accounting for Certain Investments in Debt and Equity
Securities.  The SFAS addresses  accounting and reporting for (1) investments in
equity  securities  that  have  readily  determinable  fair  values  and (2) all
investments in debt  securities.  The Company has determined in accordance  with
SFAS #115 that its  investment in common shares of BRT Realty Trust  ("BRT"),  a
related  party of the Company (see Note 3 as to the  Company's  relationship  to
BRT), and its investment (at December 31, 1995) in U.S.  Government  obligations
and securities are "available-for-sale"  securities. The accounting treatment of
such  securities  at December 31, 1996 and 1995 is fair value,  with  unrealized
holding  gains and losses  excluded  from  earnings  and  reported as a separate
component of stockholders' equity.

     The Company's  investment  in 30,048  common shares of BRT,  purchased at a
cost of  $97,656  has a fair  market  value at  December  31,  1996 of  $199,068
resulting in an unrealized  holding gain of $101,412.  In addition,  the Company
has  invested  $18,847 in equity  securities  which have a fair market  value of
$15,108 at December 31,  1996.  The  aggregate  net  unrealized  holding gain of
$97,673 is included as a separate component of stockholders' equity.

Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
of each class of financial instruments:

     Mortgages  receivable:  Two mortgage loans of the Company with  outstanding
balances  aggregating  $316,588  are  currently  fixed at  interest  rates which
approximate market.  Accordingly,  these balances approximate their fair values.
The remaining mortgage loan was purchased by the Company at a discount, which is
being  amortized  by the  Company  over the life of the  mortgage.  The  Company
expects to receive a yield to  maturity  of  approximately  14.5%.  The  Company
estimates  the  fair  value  of the  loan to  approximate  its  face  amount  of
$8,387,263 at December 31, 1996.  The loan is being carried on the balance sheet
at $5,732,445, the difference representing the remaining unamortized discount of
$2,654,818.

     Cash and short term  investments:  The  carrying  amounts  reported  in the
balance sheet for these instruments approximate their fair values.

                                       F-9
<PAGE>


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Investment  in BRT  Realty  Trust:  Since  this  investment  is  considered
"available-for-  sale",  it is reported  in the balance  sheet based upon quoted
market price.

     Note and mortgages payable: The Company determined the estimated fair value
of its debt by  discounting  future cash  payments at their  effective  rates of
interest,  which approximate current market rates of interest for similar loans.
Accordingly,  there is no material  difference between their carrying amount and
fair value.

     Redeemable  convertible  preferred  stock:  Based on the  December 31, 1996
quoted  market  price  per share of  $16.625,  the fair  value of the  Company's
redeemable convertible preferred stock is $13,445,901.

Accretion on Preferred Stock

     The Company has Preferred  Stock  outstanding  which is both redeemable and
convertible. The stock was initially recorded in the financial statements at its
fair value based upon the initial average trades on the American Stock Exchange.
The amount by which the  redemption  value  exceeds the carrying  value is being
accreted using the interest method over the life of the redemption period.

Stock Based Compensation

     Effective  for the year  ended  December  31,  1996,  the  Company  adopted
Statement of Financial  Accounting  Standards No. 123, ("FASB 123"),  Accounting
for Stock-Based Compensation. In accordance with the provisions of FASB 123, the
Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees,  and related  interpretations  in accounting  for its stock
option plans and accordingly,  does not recognize  compensation expense.  During
1995 and 1996,  no stock  options were granted and  accordingly  the adoption of
FASB 123 had no effect on reported net earnings and earnings per share.

Earnings Per Common Share

     Primary  earnings per common share data is based upon the weighted  average
number of common shares and assumed  equivalent  shares  outstanding  during the
year,  after  giving  effect to the  dividends  and  accretion  relating  to the
Company's  Preferred Stock. The Preferred Stock is not considered a common stock
equivalent for the purpose of computing earnings per share because their assumed
conversion is anti- dilutive. The assumed exercise of outstanding share options,
using the treasury stock method, is not materially dilutive for the primary
                                       
                                      F-10
<PAGE>




NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

primary earnings per common share computation.

     Fully  diluted  earnings  per common  share is based on an  increase in the
number of common  shares  that would be  outstanding  assuming  the  exercise of
common share  options.  Since fully  diluted  earnings per share amounts are not
materially dilutive, such amounts are not presented.

Cash Equivalents

     Cash  equivalents  consist of highly liquid  investments with maturities of
three months or less when purchased.

Valuation Allowance on Real Estate Owned

     During the year ended December 31, 1996, the Company  adopted  Statement of
Financial  Accounting  Standards  No.  121  ("FASB  121"),  Accounting  for  the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,
which  requires the Company make a review of each real estate asset held for use
for which  indicators  of  impairment  are  present,  to  determine  whether the
carrying  amount of the asset will be  recovered.  Recognition  of impairment is
required if the  undiscounted  cash flows  estimated  to be  generated  by those
assets are less than the assets' carrying amount.  Measurement is based upon the
fair market value of the asset.  FASB 121 also requires that  long-lived  assets
that are expected to be disposed of be reported at the lower of carrying  amount
or fair value less costs to sell.

NOTE 3 - REAL ESTATE PURCHASES (RELATED PARTY),MORTGAGES AND SENIOR SECURED NOTE
         RECEIVABLE AND PRINCIPAL RELATED PARTY TRANSACTIONS

Real Estate Purchases

     On January  19,  1995,  the  Company  acquired  from Gould  Investors  L.P.
("Gould")  in a single  transaction,  sixteen net leased real estate  properties
(including the  reacquisition  of thirteen retail  locations net leased to Total
Petroleum and sold to Gould in December 1991 for an aggregate  consideration  of
$8,107,020) and one mortgage receivable.  The properties are all net leased on a
long term basis to third parties with current  expirations  ranging from 2004 to
2051, and have certain tenant renewal rights. The consideration paid for the
                                      F-11
<PAGE>



NOTE 3 - REAL ESTATE PURCHASES (RELATED PARTY),MORTGAGES AND SENIOR SECURED NOTE
         RECEIVABLE AND  PRINCIPAL RELATED PARTY TRANSACTIONS (Continued)

properties was comprised of 1) the extinguishment of a $6,850,000  mortgage loan
($33,145 and $685,000  were included in "Interest  from related  parties" in the
consolidated statement of income for the years ended December 31, 1995 and 1994,
respectively)  which the Company held on thirteen of the acquired properties and
2)  1,030,000  restricted  convertible  preferred  shares  of  BRT  and  173,719
Beneficial  Shares of BRT owned by the  Company.  The  closing  price of the BRT
Beneficial  Shares on the New York Stock  Exchange on January 19, 1995 (the date
of the transaction) was $3 5/8. The preferred shares did not trade publicly. The
Company's  Board  of  Directors  received,  prior  to  and  as  a  condition  to
consummation of the transaction,  valuation  analyses on the sixteen  properties
acquired and an opinion from an independent  investment  banker  relating to the
fairness of the  transaction.  The Company  recorded the assets  acquired at the
carrying amount of the assets exchanged (plus transaction costs), resulting in a
reclassification from investments in BRT and mortgages receivable to real estate
investments, at cost.

     In  connection  with the  Total  Petroleum  lease  agreement,  the  Company
deposited  $2,000,000  with an independent  escrow agent,  which  represents the
estimated  maximum  amount to remediate  environmental  problems  discovered  at
certain  locations.  The agreement  limits the maximum payment to  approximately
$350,000 per location. The escrow agent holds approximately $1,288,000 in escrow
as of  December  1996,  which the  Company  believes  is  adequate  to cover any
additional environmental costs.

     At December 31, 1996 and 1995 Gould owned 542,825 and 715,227 shares of the
common stock of the Company or 36.8% and 50.5% of the equity  interest and 28.9%
and 39.3% of the voting rights, respectively.

     At  December  31,  1996 and  1995,  the  Company  owned  30,048  shares  of
Beneficial  Interest  of BRT,  accounting  for less than 1% of the total  voting
power of BRT. For the years ended December 31, 1995 and 1994, the Company earned
$13,940 and $270,000,  respectively,  on its shares of BRT preferred stock which
was disposed of January 1995.

                                      F-12
<PAGE>


NOTE 3 - REAL ESTATE PURCHASES (RELATED PARTY),MORTGAGES AND SENIOR SECURED NOTE
         RECEIVABLE AND PRINCIPAL RELATED PARTY TRANSACTIONS (Continued)

Mortgages Receivable

Mortgages receivable at December 31, 1996 and 1995 consist of the following:

                                                   1996             1995
       Affiliates
        (i)    Entity substantially owned by
               Gould Investors L.P. (net of
               unamortized discount of
               $2,654,818 and $2,982,418)       $ 5,732,445      $ 5,834,234
        (ii)   Entity substantially owned
               by Gould Investors L.P.                 -             860,000
       Non-affiliates
               Other                                316,588          341,907
                                                    -------          -------
                                               $  6,049,033     $  7,036,141
                                               ============     ============

     (i) On July 30, 1993, as a result of a public auction,  the Federal Deposit
Insurance  Corporation  sold  to  an  entity  related  to  the  Company,  for  a
consideration  of $19,000,300,  a $23,000,000  first mortgage,  providing for an
interest  rate of 8% per  annum,  secured  by a single  tenant  office  building
located in Manhattan,  New York. The office building which secures this mortgage
is owned by a partnership  in which Gould is General  Partner and in which Gould
owns  substantially all of the partnership  interests.  Simultaneously  with the
purchase,  $13,181,000  was advanced by an unrelated  party,  $6,080,000  (which
includes  closing  costs) was  advanced by the  Company,  and the  mortgage  was
severed into a first mortgage of $13,181,000 paying interest at 9 1/2% per annum
held by the unrelated  party and a subordinate  wrap mortgage of $9,819,000 held
by the Company.  Both the first mortgage and the wrap mortgage mature in 2005 at
which time the first mortgage will be fully amortized and the wrap mortgage will
have a principal  balance of  approximately  $4,000,000.  The  Company  receives
monthly  principal and interest payments of $79,318 and at December 31, 1996 and
1995 its  principal  balance had been reduced to  approximately  $8,387,000  and
$8,817,000, respectively. The original discount of $3,738,400 is being amortized
by the Company over the life of the mortgage.  The Company  expects to receive a
yield  to  maturity  of  approximately   14.5%.   Interest   income,   including
amortization  of the discount of $327,600,  $319,500 and  $310,200,  amounted to
$848,200,  $861,750  and  $873,459  for the  years  ended  1996,  1995 and 1994,
respectively.
                                     F-13
 <PAGE>


NOTE 3 - REAL ESTATE PURCHASES (RELATED PARTY),MORTGAGES AND SENIOR SECURED NOTE
         RECEIVABLE  AND  PRINCIPAL  RELATED PARTY TRANSACTIONS (Continued)

     The building  which  secures the first  mortgage  and the wrap  mortgage is
leased in its entirety to the City of New York.  The lease  expires in 2005 with
an option to renew for an  additional  five years and  provides  the City with a
limited  right of  termination.  The first  mortgage  and the wrap  mortgage are
nonrecourse to the owner of the building.

     (ii)  In  January  1992,  the  Company  made a  first  mortgage  loan  to a
partnership  in  which  Gould  is  General  Partner  and  in  which  Gould  owns
substantially all of the partnership interests, in the amount of $1,200,000. The
mortgage was paid in full during March, 1996. The mortgage note bore interest at
11% per annum,  through  January 31, 1994, 10% through  January 31, 1995 and 11%
through March 1996 with minimum  amortization of $5,000 per month.  The interest
income  amounted to $22,343,  $96,863 and $99,859 for the years ended 1996, 1995
and 1994, respectively.

     The  transactions  listed above in items (i) and (ii) were  approved by the
independent  directors of the Company. The directors who are affiliated with the
Company and Gould abstained from the voting on these transactions.

     Annual  maturities of mortgages  receivable  during the next five years and
thereafter are summarized as follows:

Year Ending December 31,
     1997                                                  $     724,259
     1998                                                        484,097
     1999                                                        508,251
     2000                                                        532,820
     2001                                                        555,356
     2002 and thereafter                                       5,899,068
     ----                                                      ---------
       Total                                                   8,703,851
     Less:  Unamortized discount                               2,654,818
                                                               ---------
     Net  carrying amount - mortgages receivable            $  6,049,033
                                                            ============






                                     F-14
<PAGE>


NOTE 3 - REAL ESTATE PURCHASES (RELATED PARTY),MORTGAGES AND SENIOR SECURED NOTE
         RECEIVABLE AND PRINCIPAL RELATED PARTY TRANSACTIONS (Continued)

Senior Secured Note Receivable

     On February 26, 1993 the Company  purchased from an unrelated  entity 28.9%
of a 16.67% portion of an indebtedness  due to various  institutions by BRT. The
Company paid $3,215,142 for a $4,626,720  share of the principal  amount of such
indebtedness.  The  discount  of  $1,411,578  was  amortized  by the  Company as
principal  payments were received.  The principal  earned interest at prime plus
one  percent.  At  December  31,  1996  and 1995 the  Company's  portion  of the
indebtedness  has been  reduced  to zero  and  $760,638,  respectively,  and the
carrying amount net of unamortized discount amounted to $528,575 at December 31,
1995.  The  purchase of the  portion of this  indebtedness  was  approved by the
independent  directors of the Company. The directors who are affiliated with the
Company and BRT abstained from the voting on this transaction.

NOTE 4 - REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS

     The  rental  properties  owned  at  December  31,  1996  are  leased  under
noncancellable  operating leases to corporate  tenants with current  expirations
ranging  from  1999 to 2051,  with  certain  tenant  renewal  rights.  All lease
agreements are net lease  arrangements  which require the tenant to pay not only
rent but all the expenses of the leased property including  maintenance,  taxes,
utilities and insurance.  Certain lease  agreements  provide for periodic rental
increases and others provide for increases based on the consumer price index.


          Year Ending
          December 31,
             1997                               $      5,007,052
             1998                                      5,061,293
             1999                                      5,136,141
             2000                                      5,057,352
             2001                                      5,091,661



                                     F-15
<PAGE>



NOTE 4 - REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS
                (Continued)

     Included in the  minimum  future  rentals is a property  owned in fee by an
unrelated third party.  The Company pays annual fixed leasehold rent of $288,833
through  April  2010 and has a right to extend the lease for up to three 15 year
and one 14 year renewal options.

     At December 31, 1996, the Company has recorded an unbilled rent  receivable
aggregating  $304,828,  representing  rent reported on a straight-line  basis in
excess of rental  payments  required  under the initial  term of the  respective
leases.  This  amount is to be billed and  received  pursuant to the lease terms
over the next twenty years.  The minimum future rentals  presented above include
amounts applicable to the repayment of these unbilled rent receivables.

     For the year ended  December  31,  1996,  the  following  assets  generated
revenues  for the  Company  in  amounts  exceeding  10% of the  Company's  total
revenues:


                                         For the Year Ended December 31, 1996


Description                             Revenue             % of Total Revenues


Mortgage receivable-related party(a)    $848,200                 15.39%


Total Petroleum properties (b)         1,092,714                 19.83



(a)       See note 3 -- Mortgages Receivable (i) for other information.
(b)       Total Petroleum, an operator of combination gas station and retail
          convenience stores, is a tenant in thirteen of the Company's
          properties, all located in the State of Michigan.


NOTE 5 - PROVISION FOR VALUATION ADJUSTMENT

     At December 31, 1996 the Company owned eleven properties leased to a retail
chain of stores. The initial term with respect to the leases expired on December
31, 1996. The tenant extended the leases on four of the eleven  properties,  two
have been leased to another entity,  two were under contract of sale on December
31,  1996 (one sale  closed in  January,  1997),  and three were vacant (and are
still vacant).  The Company is actively  seeking a buyer or tenant for the three
vacant properties.
                                     F-16
<PAGE>


NOTE 5 - PROVISION FOR VALUATION ADJUSTMENT (Continued)

     The Company has recorded a provision  for  valuation  adjustment on the two
properties  under contract of sale based on the sales prices.  In addition,  the
Company  has  determined  that the  estimated  fair  value of the  three  vacant
properties  are lower than their  carrying  amounts  and thus,  the  Company has
provided a provision for the  differences.  The total  provision  taken on these
five properties during the year ended December 31,1996 which amounts to $659,000
has been  presented  as a reduction  to real estate  investments  on the balance
sheet.

NOTE 6 -  DEBT OBLIGATIONS

Debt obligations consist of the following:


     In  January  1997,  the  Company  closed  on  the  financing  of one of its
properties in the amount of $1,600,000.  After giving effect to such  financing,
scheduled principal  repayments during the next five years and thereafter are as
follows:

                  Year Ending
                  December 31,
                      1997                             $       264,187
                      1998                                     293,956
                      1999                                   4,243,096
                      2000                                   2,970,245
                      2001                                     211,266
                      2002 and thereafter                   10,464,171
                                                            ----------
                      Total                             $   18,446,921
                                                        ==============

     Note Payable - Bank: On March 1, 1996 the Company  entered into a revolving
credit agreement ("Credit  Agreement") with Bank Leumi Trust Company of New York
("Bank Leumi").  Borrowings under the Credit Agreement are being used to provide
the Company with funds to acquire  properties.  The Credit Agreement will mature
February  28, 1999 with a right for the  Company to extend the Credit  Agreement
until February 29, 2000. Bank Leumi has agreed to advance up to

                                    F-17
<PAGE>
NOTE 6 -  DEBT OBLIGATIONS (Continued)

     $5,000,000  on a  revolving  basis  and  to a  total  $15,000,000  facility
(including the $5,000,000) on a pro rata  participating  basis. The Company pays
interest  under the  Credit  Agreement  at the rate of prime  plus 1/2% on funds
borrowed on an  interest  only  basis,  except that the net  proceeds of certain
events (e.g.  sale of  property,  financing  of  properties)  must be applied to
reduce the loan.


At December 31, 1996, $3,900,000 was outstanding under the Credit Agreement.

NOTE 7 -      REDEEMABLE CONVERTIBLE PREFERRED STOCK

     The  Preferred  Stock  has  the  following   rights,   qualifications   and
conditions:  (i) a cumulative  dividend preference of $1.60 per share per annum;
(ii) a liquidation preference of $16.50 per share; (iii) a right to convert each
share of Preferred Stock at any time into .825 of a share of Common Stock;  (iv)
redeemable by the Company after July 1, 1996 at $16.90 per share and at premiums
declining  to  $16.50  on July 1,  1998 and  thereafter;  (v) an  option by each
preferred  holder to put the Preferred  Stock to the Company at $16.50 per share
for the period  commencing  July 1, 1999 and ending on September  28, 1999;  and
(vi) one-half vote per share.

NOTE 8  - MANAGEMENT AGREEMENT AND OTHER RELATED PARTY TRANSACTIONS

On January 1,1995, the Company became self-managed incurring payroll and payroll
related costs for the Company's President of $172,640 and $137,460 for the years
ended December 31, 1996 and 1995, respectively.  From July 1989 through December
31, 1994 the Company was  managed by an entitiy  ("Manager")  controlled  by the
Chairman and Vice Chairman of the Company's Board of Directors,and its President
all of whom are officers of the managing general partner of Gould.
                                     F-18
<PAGE>

NOTE 8  -          MANAGEMENT AGREEMENT AND OTHER RELATED PARTY
                   TRANSACTIONS (Continued)

     In addition to the Manager's fee which amounted to $103,086 during the year
ended  December 31,  1994,  the Company paid $42,500 to the Manager for services
rendered in  connection  with  obtaining  mortgage  financing  on a property the
Company purchased in June 1994.

     Gould charged the Company $175,969,  $210,357 and $167,727 during the years
ended December 31, 1996, 1995, and 1994, respectively, for allocated general and
administrative expenses and payroll based on time incurred by various employees.

     A company  controlled by certain  directors and officers of the Company was
paid mortgage brokerage fees of $24,134 during the year ended December 31, 1995.

See Note 3 for other related party transaction information.

NOTE 9 -      STOCK OPTIONS

     On December 6, 1996,  the  directors of the Company  adopted the 1996 Stock
Option Plan  (Incentive/Nonstatutory  Stock Option  Plan),  whereby a maximum of
125,000  shares of common  stock of the Company  are  reserved  for  issuance to
employees,  officers,  directors,  consultants  and  advisors  to  the  Company.
Incentive stock options are granted at per share amounts at least equal to their
fair market value at the date of grant,  whereas for nonstatutory  stock options
the exercise price may be any amount  determined by the Board of Directors.  The
options  will  expire no later than ten years after the date on which the option
was granted. No options have been granted under this plan.

     On November 17, 1989, the directors of the Company granted,  under the 1989
Stock Option Plan, options to purchase a total of 110,000 shares of Common Stock
at $11 per share to a number of the Company's  officers and employees.  In 1994,
one officer  exercised 20,000 of these options and the balance expired.  On June
6, 1991, the directors of the Company  granted to each of the three  independent
directors  of the Company an option to purchase  5,000 shares of Common Stock at
$9.125 per share.  During 1995 and 1996, two directors exercised 10,000 of these
options and during 1996 the remaining 5,000 options  expired.  On March 4, 1993,
the Board of Directors  granted,  also under the 1989 Stock Option Plan, options
to purchase a total of 100,000  common shares at $9.125 per share to a number of
officers and employees of the Company.
                                    F-19
<PAGE>



NOTE 9 - STOCK OPTIONS (Continued)

     Stock  options  under the 1989 Stock  Option  Plan are granted at per share
amounts at least  equal to their  fair  market  value at the date of grant.  The
options are cumulatively  exercisable at a rate of 25% per annum and expire five
years after the date of grant.

     A maximum of 225,000  common  shares were  reserved for issuance  under the
1989 Stock Option Plan,  of which 95,000 are available for grant at December 31,
1996.

     Changes in the number of common  shares under all option  arrangements  are
summarized as follows:

<TABLE>
                                               Year Ended December 31,
                                          1996            1995          1994
                                         <C>             <C>           <C>
Outstanding at beginning of period       57,500          74,500        225,000

Granted                                    -               -              -

Option prices per share granted            -               -              -

Exercisable at end of period             29,000          32,500         20,750

Exercised                                23,500          17,000         60,500

Expired                                   5,000            -              -

Outstanding at end of period             29,000          57,500         74,500

Option prices per share outstanding      $9.125          $9.125         $9.125

</TABLE>


NOTE 10 - DISTRIBUTION REINVESTMENT PLAN

     In May, 1996, the Company implemented a Distribution Reinvestment Plan (the
"Plan").  The Plan provides owners of record of 100 shares or more of its common
and/or  preferred  stock the  opportunity  to  reinvest  cash  distributions  in
newly-issued  common stock of the Company,  at a five percent  discount from the
market price. No open market purchases are made under the Plan. On July 2, 1996,
October 2, 1996 and January 2, 1997 the Company issued 18,859, 15,164 and 15,859
common shares, respectively, under the Plan.
                                    F-20
<PAGE>

NOTE 11 - QUARTERLY FINANCIAL DATA (UNAUDITED):
<TABLE>

<CAPTION>
                                                              Quarter Ended
                                                                                                 Total
                                          March 31  June  30    September 30     December 31   For Year
                                                 (In thousands,  except per share data)
1996
                                          <C>         <C>            <C>            <C>         <C>
     Revenues (b)                         $1,094      $1,288         $1,594         $1,536      $5,512
     Net income (a) (b)                      577         368            791            438       2,174
     Net income applicable to                215           6            429             76         726
     common stockholders (b)
     Net income per common share (b)        0.15           -           0.29           0.05     .50 (c)




     (a) Net income reflects  provision for valuation  adjustment of real estate
amounting  to $314,000,  $145,000 and $200,000 for the quarters  ending June 30,
1996, September 30, 1996 and December 31, 1996, respectively.

     (b) Includes approximately $41,000, $103,000 and $88,000 (or $.03, $.07 and
$.06 per common share) of income from accelerated payments on the Senior Secured
Note  Receivable  (see Note 3) for the quarters  ending March 31, 1996, June 30,
1996 and September 30, 1996, respectively.

     (c)    Calculated on weighted average shares outstanding during the year.
                                       


                                                                 Quarter Ended
                                                                                               Total 
                                           March 31   June 30    September 30    December 31  For Year
                                                  (In thousands, except per share data)

1995
                                           <C>        <C>            <C>            <C>         <C>
        Revenues (d)                       $1,217     $1,178         $1,367         $1,129      $4,891
        Net income (d)                        742        740            907            707       3,096
        Net income applicable to              380        378            545            347       1,650
        common stockholders (d)
        Net income per common share (d)      0.27       0.27           0.39           0.24     1.17 (e)

     (d) Includes approximately  $156,000,  $118,000,  $315,000 and $105,000 (or
$.11, $.08, $.22 and $.07 per common share) of income from accelerated principal
payments on the Senior  Secured  Note  Receivable  (see Note 3) for the quarters
ending March 31, 1995, June 30, 1995,  September 30, 1995 and December 31, 1995,
respectively.

(e)    Calculated on weighted average shares outstanding during the year.
</TABLE>
                                        
                                      F-21      




                             
<PAGE>


<TABLE>
                    ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
<CAPTION>
          Schedule III - Consolidated Real Estate and Accumulated Depreciation

                                    December 31, 1996


                                                                                 Gross Amount at Which Carried At                  
                                 Initial Cost to Company                              December 31, 1996                            
                                                                                                                                   
                                                                                                                                   
                                                                                                                      
                          Encumbrances      Land       Buildings      Land         Buildings         Total            
Free Standing
Retail Locations:
                        <C>            <C>           <C>           <C>             <C>            <C>                          
Ft. Myers, FL           $3,250,000     $1,013,915    $4,055,659    $1,013,915      $4,055,659     $5,069,574          

Denver, CO               2,706,872        811,896     3,247,582       811,896       3,247,582      4,059,478          

Atlanta, GA              2,392,916        802,721     3,210,886       802,721       3,210,886      4,013,607          

Lewisville, TX (b)               -        685,737     2,742,946       685,737       2,742,946      3,428,683          

Miscellaneous            2,380,009      5,437,357    12,720,127     5,192,678      12,305,806     17,498,484          


Apartment Building:

New York, NY             4,122,874      1,109,836     4,439,346     1,109,836       4,439,346      5,549,182         


Office/Flex:

Hauppauge, NY            1,994,250        671,582     2,697,646       671,582       2,697,646      3,369,228        

Land Under
Improvements:

Miscellaneous                    -        752,225             -       752,225               -        752,225        

Industrial:

Miami, FL                        -              -       995,446             -         995,446        995,446        
                        ----------     ----------    ----------    ----------      ----------     ----------                   
                       $16,846,921    $11,285,269   $34,109,638   $11,040,590     $33,695,317    $44,735,907       
                       ===========    ===========   ===========   ===========     ===========    ===========       






                                                                           Life on Which
                                                                          Depreciation
                                                                           Latest Income
                                                                            Statement
                        Accumulated      Date Of           Date             Computed 
                        Depreciation    Construction      Acquired           (Years) 
Free Standing                                                                                            
Retail Locations:                                                                                        
                         <C>               <C>         <C>                      <C>   
Ft. Myers, FL              $12,674         1996        November 7, 1996         40    
                                                                                      
Denver, CO                  57,509         1995        April 9, 1996            40    
                                                                                      
Atlanta, GA                 30,102         1994        August 14, 1996          40    
                                                                                      
Lewisville, TX (b)          14,286         1996        October 11, 1996         40    
                                                                                      
Miscellaneous            1,242,303         Various     Various                        
                                                                                      
                                                                                      
Apartment Building:                                                                   
                                                                                      
New York, NY               410,304         1910        June 14, 1994            27.5      
                                                                                      
                                                                                      
Office/Flex:                                                                          
                                                                                      
Hauppauge, NY               30,781         1982        July 16, 1996            40        
                                                                                      
Land Under                                                                            
Improvements:                                                                         
                                                                                      
Miscellaneous                    -         Various     Various                  -         
                                                                                      
Industrial:                                                                           
                                                                                      
Miami, FL                   48,735         1967        January 19, 1995         40        
                         --------- 
                        $1,846,694                                                    
                        ==========                                                    
</TABLE>
                                            F-22
<PAGE>

<TABLE>
            ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
<CAPTION>
                NOTES TO SCHEDULE III - CONSOLIDATED REAL ESTATE
                          AND ACCUMULATED DEPRECIATION

  (a)     Reconciliation of "Real Estate and Accumulated Depreciation"

                                           Year Ended December 31,
                                      1996          1995           1994

  Investment in real estate:
                                  <C>           <C>             <C>
  Balance, beginning of year      $ 25,454,336  $ 11,750,268    $ 6,201,086

  Addition - land and buildings     19,940,571    13,704,068      5,549,182
                                 
  Less valuation allowance (d)        (659,000)            -              -
                                   -----------    ----------     ----------  
  Balance, end of year            $ 44,735,907  $ 25,454,336    $11,750,268
                                  ============  ============    ===========
                              

  Accumulated depreciation:

  Balance, beginning of year      $  1,200,571  $    753,734    $     573,177

  Addition - depreciation              646,123       446,837          180,557
                                       -------       -------          -------

  Balance, end of year            $  1,846,694  $  1,200,571    $     753,734
                                  ============  ============    =============

</TABLE>


     (b) In January 1997,  the Company  closed on the financing on this property
in the amount of $1,600,000.

     (c) The aggregate cost of the properties is the same for federal income tax
purposes.

     (d) During the year ended  December 31, 1996,  the Company took a provision
for valuation  adjustment of real estate  totaling  $659,000.  See Note 5 to the
consolidated financial statements for other information.


                                      F-23
<PAGE>

<TABLE>

                     ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
<CAPTION>   
                   Schedule IV - Mortgage Loans on Real Estate
                                    December 31, 1996



                                                                                                                         Carrying
             Description         Number                    Maturity                                     Face Amount      Amount of
                               of Loans    Interest Rate     Date      Periodic Payment Terms           of Mortgage      Mortgage

First mortgage loans:

                                   <C>        <C>           <C>        <C>                               <C>             <C>
Land and building/retail           1          9.75%         Month to   $3,550 monthly allocated to       $263,798        $263,798
Bad Axe, MI                                                 Month      interest and principal.

Land and building/office           1         14.5%(b)       Feb-05     $79,318 monthly allocated        8,387,263 (c)   5,732,445
New York, NY                                                           to interest and principal,
                                                                       balance of $4,073,525 due
                                                                       at maturity.
Second mortgage loan:

Land and building/commercial       1         10.25%         Oct-01     $1,158 monthly allocated to        52,790          52,790
                                   -                                                                      ------          ------
Seattle, WA                                                            interest and principal, self-
                                                                       liquidates by maturity
        Total                      3                                                                  $8,703,851      $6,049,033
                                   =                                                                  ==========      ==========
                                                                                                                                  
</TABLE>

                                      F-24
<PAGE>

<TABLE>
                    ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES
<CAPTION>
                     Schedule IV - Mortgage Loans on Real Estate
                                   December 31, 1996

  Notes to the Schedule:

  (a) The following summary reconciles mortgages receivable at their carrying
 values:

                                                1996                 1995
                                            <C>                  <C>                                              
Balance at beginning of year                $ 7,036,141          $ 13,988,031

       Additions:

       New mortgage loan (d)                          -                67,498

       Amortization of discount                 327,600               319,500

       Deductions:

       Cancellation of mortgage receivable
       from Gould Investors L.P. (e)                  -              6,850,000

       Collections of principal               1,314,708                488,888
                                              ---------                -------

                                           $  6,049,033            $ 7,036,141
                                           ============            ===========

     (b) Represents  the expected yield to maturity which includes  amortization
of discount and interest collections.

     (c) The face  amount  of  mortgage  is before an  unamortized  discount  of
$2,654,818. Mortgage was pledged as collateral to line of credit.

     (d) Acquired mortgage when Company acquired fee title to the land. See Note
3 to consolidated financial statements for other information.

     (e)  Mortgage  was  cancelled  when the Company  acquired  fee title to the
properties.   See  Note  3  to  consolidated   financial  statements  for  other
information.
</TABLE>

                                      F-25
<PAGE>


EXHIBIT 10.3

                           BARNES & NOBLE BOOKSELLERS


                                 LEASE AGREEMENT

                            DATED: November 7, 1996

                   TENANT:    BARNES & NOBLE SUPERSTORES, INC.


                          LANDLORD:   OLP FT. MYERS, INC.


                       PREMISES:  BARNES & NOBLE BOOKSELLERS
                               13751 S. Tamiami Trail
                           Ft. Myers, Lee County, Florida
 


<PAGE>

                               TABLE OF CONTENTS
                                                                        PAGE


1.       DEMISE AND PREMISES.............................................-1-

2.       TERM OF LEASE, HOLDOVER AND OPTIONS.............................-1-

3.       RENT AND OTHER SUMS.............................................-2-

4.       CONSTRUCTION OF THE PREMISES....................................-3-

5.       DELIVERY AND ACCEPTANCE OF THE PREMISES.........................-3-

6.       COVENANT OF TITLE AND QUIET ENJOYMENT...........................-4-

7.       USE OF PREMISES.................................................-4-

8.       REAL ESTATE TAXES...............................................-5-

9.       MAINTENANCE BY LANDLORD.........................................-6-

10.      MAINTENANCE BY TENANT...........................................-6-

11.      CONSTRUCTION, ALTERATIONS, ADDITIONS AND
         IMPROVEMENTS....................................................-7-

12.      SIGNS...........................................................-9-

13.      LANDLORD'S RIGHT OF ENTRY.......................................-9-

14.      UTILITIES.......................................................-10-

15.      PARKING.........................................................-10-

16.      VISIBILITY AND ACCESS...........................................-10-

17.      ASSIGNMENT AND SUBLEASING.......................................-11-

18.      INSURANCE.......................................................-11-

19.      INDEMNITY.......................................................-13-

20.      RELEASE AND WAIVER OF SUBROGATION...............................-14-


                                                        -i-
<PAGE>

21.      FIRE AND CASUALTY DAMAGE........................................-14-

22.      CONDEMNATION....................................................-16-

23.      DEFAULT.........................................................-17-

24.      HAZARDOUS MATERIALS.............................................-21-

25.      SUBORDINATION AND NON-DISTURBANCE...............................-23-

26.      NOTICES............................ ............................-24-

27.      MEMORANDUM OF LEASE.............................................-25-

28.      LIENS...........................................................-25-

29.      (INTENTIONALLY OMITTED).........................................-25-

30.      FORCE MAJEURE...................................................-25-

31.      BROKERS.........................................................-25-

32.      LANDLORD'S SUBORDINATION........................................-26-

33.      ESTOPPEL CERTIFICATES...........................................-26-

34.      INTENTIONALLY DELETED...........................................-26-

35.      MISCELLANEOUS...................................................-26-

36.      EXHIBITS........................................................-28-

37.      GUARANTY OF LEASE...............................................-29-

EXHIBIT A - Legal Description
EXHIBIT B - Site Plan of the Premises
EXHIBIT C - (Intentionally Omitted)
EXHIBIT D - Tenant's Final Plans
EXHIBIT E - Tenant's Work Letter Regarding Tenant's Improvements
EXHIBIT F - Subordination, Non-Disturbance and Attornment Agreement
EXHIBIT G - Memorandum of Lease
EXHIBIT H - Guaranty of Lease

<PAGE>

                                         -ii-

                                   LEASE AGREEMENT

     THIS LEASE AGREEMENT (this "Lease") is made and entered into by and between
OLP FT. MYERS,  INC., a Florida  corporation  ("Landlord"),  whose address is 60
Cutter Mill Road,  Suite 303,  Great Neck,  New York  11021,  and whose  Federal
taxpayer  identification  number is 11-3335638,  and BARNES & NOBLE SUPERSTORES,
INC., a Delaware corporation  ("Tenant"),  whose Federal taxpayer identification
number  is  74-2225928.  The  Effective  Date of the  Lease  is the date of last
execution (as defined in Paragraph below) and is hereby  established as November
7, 1996.

     1.  DEMISE  AND  PREMISES  1.1  Landlord,  in  consideration  of the  rents
hereinafter  reserved and agreed to be paid by Tenant,  hereby  leases to Tenant
and Tenant hereby leases from  Landlord the real  property  situated  within the
City of Ft.  Myers,  County of Lee,  State of Florida,  containing  land area of
approximately  31,315 square feet (the "Land"),  together with all  improvements
thereon,  including the building constructed thereon (the "Building") containing
approximately  29,993  square feet of leasable  area,  and the exclusive use and
benefit of all of Landlord's appurtenant rights, privileges and easements.

     1.2 The Land and the Building and all other  improvements to be constructed
on the Land pursuant hereto are collectively  referred to as the "Premises." The
Land is more  particularly  described  in Exhibit A, and the  proposed  Building
footprint is outlined on the site plan of the Premises attached as Exhibit B.

2.       TERM OF LEASE, HOLDOVER AND OPTIONS

     2.1 The term of this Lease shall  commence on the Effective  Date set forth
above (the  "Commencement  Date") and shall end on the last day of the twentieth
(20th) Lease Year (as defined in Paragraph ), plus, if applicable, the number of
additional  days  required  such that the  expiration of the term of this Lease,
including any extensions thereof, shall not occur during the months of September
through  and  including  January.  The term of this  Lease  may be  extended  as
provided in Paragraph 2.3 below.

     2.2 Should  Tenant  continue to occupy the  Premises,  or any part thereof,
after the  expiration  of the term of this  Lease,  unless  otherwise  agreed in
writing,  such  occupancy  shall  constitute  and be construed as a tenancy from
month to month on the same terms and  conditions  as otherwise set forth in this
Lease, except that the Fixed Rent payable during such tenancy shall be increased
to 125% times the amount  thereof  payable at the expiration of the term of this
Lease, and either Landlord or Tenant may terminate such tenancy upon thirty (30)
days written notice to the other.

     2.3 Tenant shall have the right, privilege and option to extend the term of
this Lease for four (4) successive periods of five (5) years each under the same
terms and  conditions of this Lease then in effect,  except that the rental paid
for any option  period shall be the amount  indicated  in  Paragraph  3.2 below.
Tenant, if it elects to exercise any option, shall do so 

<PAGE>                                                        
     giving Landlord written notice at least one hundred eighty (180) days prior
to the expiration of the then existing term of this Lease.  Notwithstanding  the
foregoing, in the event Tenant does not exercise any of its extension options in
the time  period or in the manner  provided  in this  Paragraph  2.3,  each such
option shall nevertheless  continue in full force and effect and shall not lapse
until fifteen (15) days after Landlord has notified Tenant in writing to inquire
whether Tenant desires to exercise such option.

3.       RENT AND OTHER SUMS

     3.1  Annualized  Fixed Rent:  Tenant  agrees and covenants to pay Landlord,
commencing on the date specified in Paragraph 3.3 below, an annual fixed rent in
the sums set forth in Paragraph  3.2 below ("Fixed  Rent").  Fixed Rent shall be
payable in advance,  without demand,  on the first day of each calendar month in
equal  monthly  installments  and shall not be  increased,  abated or diminished
except as set forth herein.

         3.2      Fixed Rent shall be determined as follows:

     (a) Annual Fixed Rent for the first (1st)  through  fifth (5th) Lease Years
shall equal FOUR HUNDRED SIXTY-SEVEN  THOUSAND AND NO/100 DOLLARS  ($467,000.00)
per Lease  Year.  

     (b) The annual  Fixed Rent for the sixth (6th)  through  tenth
(10th) Lease Years shall equal FIVE HUNDRED THIRTEEN THOUSAND AND NO/100 DOLLARS
($513,000.00) per Lease Year.
     
     (c) The annual Fixed Rent for the eleventh (11th) through  fifteenth (15th)
Lease Years shall equal FIVE  HUNDRED  FIFTY-NINE  THOUSAND  AND NO/100  DOLLARS
($559,000.00) per Lease Year.

     (d) The annual Fixed Rent for the sixteenth (16th) through twentieth (20th)
Lease  Years  shall  equal  SIX  HUNDRED  FIVE   THOUSAND  AND  NO/100   DOLLARS
($605,000.00)  per Lease Year.  

     (e) The annual  Fixed Rent for the  twenty-first (21st) through  
twenty-fifth  (25th) Lease Years (i.e., the first option period) shall equal
SIX HUNDRED FIFTY-ONE THOUSAND AND NO/100 DOLLARS  ($651,000.00) per
Lease  Year.  

     (f) The annual  Fixed  Rent for the  twenty-sixth  (26th)  through
thirtieth  (30th) Lease Years (i.e.,  the second option  period) shall equal SIX
HUNDRED NINETY-SEVEN  THOUSAND AND NO/100 DOLLARS  ($697,000.00) per Lease Year.

     (g) The  annual  Fixed Rent for the  thirty-first  (31st)  through
thirty-fifth (35th) Lease Years (i.e.,  the third option  period)  shall 
equal SEVEN  HUNDRED FORTY-THREE THOUSAND AND NO/100 DOLLARS ($743,000.00) per
Lease Year.

                                        -2-
<PAGE>

     (h) The annual  Fixed Rent for the  thirty-sixth  (36th)  through  fortieth
(40th) Lease Years (i.e.,  the fourth  option  period) shall equal SEVEN HUNDRED
EIGHTY-NINE THOUSAND AND NO/100 DOLLARS ($789,000.00) per Lease Year.

     3.3 Tenant's obligation to pay Fixed Rent and other charges hereunder shall
commence on the Commencement Date. If the Commencement Date is not the first day
of a calendar month, or if Fixed Rent is increased  during any month,  the Fixed
Rent or increased Fixed Rent amount,  as applicable,  for any such partial month
shall be prorated,  and shall be payable with the next  monthly  installment  of
Fixed Rent due hereunder.

     3.4 Each of the  foregoing  amounts  of Fixed  Rent and other sums shall be
paid to  Landlord  without  demand  and  without  deduction,  set-off,  claim or
counterclaim  of any nature  whatsoever  which Tenant may have or allege to have
against  Landlord,  except  as  specifically  provided  hereunder,  and all such
payments  shall,  upon receipt by Landlord,  be and remain the sole and absolute
property of Landlord.  All such Rent and other sums shall be paid to Landlord in
legal  tender of the United  States at the address to which  notices to Landlord
are to be given or to such other party or to such other  address as Landlord may
designate  from time to time by written  notice to Tenant.  If Landlord shall at
any time  accept any such  Fixed Rent or other sums after the same shall  become
due and  payable,  such  acceptance  shall not  excuse a delay  upon  subsequent
occasions, or constitute or be construed as a waiver of any of Landlord's rights
hereunder.  If Tenant  fails to make any payment of Fixed Rent or any other sums
or amounts to be paid by Tenant  hereunder on or before ten (10) days  following
Tenant's  receipt of  written  notice  that the same is past due,  such past due
payment shall bear interest at the rate set forth in Paragraph 23.6 hereof, from
the date such payment became due to the date of payment thereof by Tenant.  Such
interest shall constitute  additional Rent and shall be due and payable with the
next installment of the Fixed Rent due hereunder.

     3.5 A "Lease  Year" is  defined  as the twelve  (12) full  calendar  months
following the  Commencement  Date plus any partial  calendar  month in which the
Commencement  Date occurs,  and each period of twelve (12) full calendar  months
thereafter.

     4. CONSTRUCTION OF THE PREMISES Tenant has, at Tenant's sole expense and in
substantial  compliance  with the terms of this  Lease,  all  applicable  codes,
statutes, ordinances, rules, regulations, orders and requirements regulating the
use by Tenant of the Premises,  including the Occupational Health and Safety Act
and the Americans with Disabilities Act and recorded restrictions  affecting the
Premises  ("Legal  Requirements"),  completely  constructed the Premises and all
required  improvements  thereto (the  "Tenant's  Improvements")  in  substantial
accordance with the plans and  specifications  attached as Exhibit D  ("Tenant's
Final  Plans") and the terms and  conditions  set forth in Exhibit E  ("Tenant's
Work Letter").

5.       DELIVERY AND ACCEPTANCE OF THE PREMISES

     5.1 Tenant acknowledges that neither Landlord nor any agent of Landlord has
made any  representation or warranty with respect to the Land or with respect to
the suitability fitness thereof for the conduct of Tenant's business or for any
<PAGE>                                                

other purpose and Tenant  accepts the Premises in an "as is" condition. Tenant
acknowledges  that it has received  and approved  copies of all property
title  documents  described in the title evidence  provided to Landlord.  Tenant
shall  comply with all  recorded  restrictions  affecting  the  Premises and the
Building as of the  Commencement  Date or, subject to Tenant's  consent pursuant
hereto, which shall not unreasonably be withheld or delayed,  which are recorded
during the Term.

     5.2 Tenant has opened for business at the Premises as of the Commencement
 Date.

6.       COVENANT OF TITLE AND QUIET ENJOYMENT

     Landlord is vested with fee simple title to the Premises and has full right
and lawful  authority  to lease the  Premises  to Tenant  pursuant  to the terms
hereof.  Landlord  covenants  with Tenant to keep Tenant in quiet  enjoyment and
possession of the Premises during the term of this Lease, provided Tenant is not
in default under this Lease.  Landlord shall not,  unless  compelled to do so by
applicable  governmental  authorities  or  requirements,  take or consent to any
action which would adversely impact the zoning classification, the vehicular and
pedestrian  ingress and egress between the Premises and adjacent  rights-of-way,
and the provision of utilities to the Premises, as all of the foregoing exist as
of the Commencement Date.

7.       USE OF PREMISES

     7.1 Tenant shall  initially use the Premises for the purpose of the display
and retail  sale or rental of books,  books on tape,  books on CD-ROM,  books on
other recorded media, magazines, periodicals,  newspapers, recorded music, video
tapes, video games,  computer software,  and other merchandise typically sold or
rented in Tenant's other Florida stores.  Thereafter,  subject to applicable law
and to the  provisions of Paragraph  7.2 below,  Tenant may use the Premises for
any lawful  retail use.  Tenant may also operate  within the Premises or grant a
concession  or sublease for a "coffee bar" or similar  operation  providing  its
customers  with  coffee,  tea,  pastries and related  items,  either for sale or
complimentary at Tenant's sole option.

     7.2 Notwithstanding the provisions of Paragraph 7.1, the Premises shall not
be used for any of the  following  purposes:  (i) any  bowling  alley;  (ii) any
nightclub,  bar (except in  connection  with a restaurant  use) or  discotheque;
(iii) any  second-hand  or surplus  store;  (iv) any mobile home park or trailer
court;  (v)  any  dumping,  disposing,  incineration  or  reduction  of  garbage
(exclusive of appropriately  screened dumpsters and/or recycling bins located in
the rear of any building);  (vi) any fire sale, bankruptcy sale (unless pursuant
to a court order) or auction house operation;  (vii) any gas station; (viii) any
central  laundry  or  dry  cleaning  plant  or  laundromat   (except  that  this
prohibition  shall not be applicable  to on-site  services  provided  solely for
pick-up and  delivery by the ultimate  consumer,  including  nominal  supporting
facilities; (ix) any automobile, truck, trailer or RV sales, leasing, display or
repair; (x) any skating rink; (xi) any veterinary hospital (except in connection
with a pet shop) or animal raising  facilities;  (xii) any mortuary;  (xiii) any
store in which a material  portion of the inventory is not available for sale or
rental to children under 18 years of age because such inventory explicitly deals
with,  relates to, or depicts human sexuality,  or in which any of the inventory
constitutes drug  paraphernalia of the type associated with or sold by so-called
"head shops"; (xiv) a factory or manufacturing facility; (xv) any industrial 
<PAGE>

usage such as a warehouse,  processing or rendering plant;  (xvi) any "flea
market";  (xvii) any off-track betting operation;  (xviii) any massage parlor or
carnival; (xix) any beauty or barber school; or (xx) any use which is prohibited
under  any  restrictive  covenants  or  other  title  exceptions  affecting  the
Premises.

     7.3 Tenant, at its expense, shall (a) promptly comply with all governmental
requirements,  whether or not  compliance  therewith  shall  require  structural
changes in the  Premises;  (b) procure and maintain  all  permits,  licenses and
other  authorizations  required  for the use of the Premises or any part thereof
then  being  made and for the lawful  and  proper  installation,  operation  and
maintenance  of all equipment and appliances  necessary or  appropriate  for the
operation and  maintenance of the Premises;  and (c) comply with all restrictive
covenants or other title exceptions affecting the Premises. Further, in addition
to Tenant's  other payment  obligations  under this Lease,  Tenant shall pay all
sums charged,  levied or assessed under any restrictive covenants or other title
exceptions  affecting  the  Premises  promptly  as the same become due and shall
furnish Landlord evidence of payment thereof.

8.       REAL ESTATE TAXES

     8.1 For purposes of this Article 8, "Real Property  Taxes and  Assessments"
shall mean only the taxes and assessments  imposed by municipal,  county,  state
and  district   governmental   authorities   (as   distinguished   from  federal
governmental  authorities)  against  the  owners of real  property,  solely as a
result  of and  relating  to the  ownership  or  use  of  the  subject  property
separately  from any other property of the owner of the subject  property.  Real
property taxes and assessments shall, if necessary, be prorated based on a three
hundred  sixty-five  (365) day year to take into account any partial tax year in
which the Commencement Date and the expiration of the Lease term occur.  Nothing
contained in this Lease, however, shall be deemed or construed to include within
real property taxes and assessments: (i) any transfer, documentary or stamp tax;
(ii) any tax upon the  income,  profits  or  business  of  Landlord;  (iii)  any
personal  property taxes,  capital levy, or franchise taxes which are imposed on
any property  other than the Premises;  or (iv) payroll  taxes,  inheritance  or
estate taxes even though such taxes may become a lien against the Premises,  but
shall  include any sales or other such tax that may be imposed on the Fixed Rent
itself or any additional rent.

     8.2 Subject to the provisions of Paragraph 8.6 below,  Tenant shall pay, as
additional rent, any and all real property taxes,  sales taxes on the rents, and
assessments relating to the Premises during the term of this Lease. Tenant shall
make any such payment on or before the later of (i) the due date thereof or (ii)
thirty  (30) days after  Landlord  provides  Tenant  with a copy of the tax bill
therefor (if sent directly to Landlord by the taxing authority).  Landlord shall
be responsible  for any interest or penalties  caused by its delay in forwarding
any tax bills to Tenant.  The Premises  shall be  separately  assessed and a tax
bill  issued to Tenant  separate  from any other  property  if  permitted  under
applicable law.

     8.3 If any general or special  assessment is assessed against the Premises,
Landlord  shall elect to pay the  assessment  in  installments  over the longest
period of time  allowed  by  applicable  law,  and only those  installments  (or
partial installments) attributable to the term of this Lease shall be considered
<PAGE>
     in determining Tenant's tax liability for such assessment.  Notwithstanding
the  foregoing,  Tenant shall be obligated to pay, over the Lease term,  any and
all assessments or similar charges for special improvements heretofore installed
or installed in connection with the initial development of the Premises pursuant
to the Tenant's Work Letter,  such as the widening of the exterior roads and the
installation  and/or  hook up to sewer  and  sewer  lines,  sanitary  and  storm
drainage  systems  and  other  utility  lines  and  systems  (whether  public or
private),  unless and except to the extent that payment of the same are included
in the purchase  price or other  amounts  paid by Landlord for the  acquisition,
development and construction of the Premises.

     8.4 Landlord shall immediately pay over to Tenant any real property tax and
assessment  refunds  or  rebates  (net of  collection  costs  therefor)  paid to
Landlord and relating to taxes and assessments  paid by Tenant and  attributable
to the term of this Lease.

     8.5  Landlord  shall  provide  Tenant  with a copy  of  any  increased  tax
assessment within fifteen (15) days of its receipt.  Tenant shall have the right
to contest any assessment or the validity of any tax. Tenant agrees to indemnify
Landlord and hold  Landlord  harmless  from all out of pocket costs and expenses
arising out of any contest made by Tenant.

     8.6  Notwithstanding  the provisions of this Article 8, if the Premises are
sold by Landlord to a bona fide  purchaser  for value  within the first five (5)
years of the term of this Lease and such sale has  resulted in an increase in ad
valorem real estate taxes with respect to the Premises,  then the party which is
then the  Landlord  under this Lease shall be  responsible  for the  incremental
portion of such real estate taxes which is attributable to the increase.

9.       MAINTENANCE BY LANDLORD

     9.1   Landlord   shall   not  be   required   to  make   any   alterations,
reconstructions,  replacements,  changes, additions,  improvements or repairs of
any kind or nature whatsoever to the Premises or any portion thereof (including,
without limitation, any portion of the Building or any other improvements or any
personalty) at any time during the term of this Lease.

10.      MAINTENANCE BY TENANT

     10.1 Subject to Articles 21 and 22,  Tenant shall  maintain all portions of
the  Building  and all other  improvements  in the  Premises  in good repair and
condition,  shall make all repairs thereto, both inside and outside,  structural
and  non-structural,  ordinary and  extraordinary,  howsoever  the  necessity or
desirability  for repairs may occur,  and whether or not  necessitated  by wear,
tear, obsolescence or defects, latent or otherwise, and shall use all reasonable
precautions  to prevent waste,  damage or injury.  Tenant shall also, at its own
cost and  expense,  put,  keep,  replace and maintain  all  landscaping,  signs,
sidewalks, roadways, driveways and parking areas, if any, within the Premises in
good repair and in good, safe and substantial  order and condition and free from
dirt,  standing  water,  rubbish  and  other  obstructions  or  obstacles.   Any
"Environmental  Cleanup  Work"  (as  hereinafter  defined)  shall be  neither  a
Landlord  nor a Tenant  maintenance  item,  but shall be governed  solely by the
provisions of Article 24 hereof.

<PAGE>
     10.2 Tenant shall use  reasonable  care and  diligence to keep and maintain
the  Premises  free from waste or nuisance  and,  subject to Articles 21 and 22,
shall  deliver the Premises to Landlord  broom clean at the  expiration  of this
Lease,  reasonable  wear  and  tear  excepted.  

11.  CONSTRUCTION,  ALTERATIONS, ADDITIONS AND IMPROVEMENTS

     11.1 Except as hereinafter expressly provided in Paragraph 11.3, no portion
of the Premises shall be demolished,  removed or altered by Tenant in any manner
whatsoever  without the prior  written  consent and approval of Landlord,  which
shall not be  unreasonably  withheld.  Notwithstanding  the foregoing,  however,
Tenant shall be entitled  and  obligated to  undertake  all  alterations  to the
Premises  required  by  any  applicable  law  or  ordinance  including,  without
limitation,  any alterations  required by Legal Requirements and, in such event,
Tenant shall comply with the provisions of Paragraph 11.2 below.

     11.2 All construction alterations, additions or improvements made by Tenant
which are permanently attached to and made part of the Premises shall become the
property of the Landlord at the expiration of the Lease term,  except for signs,
trade fixtures, furnishings, machinery and equipment not constituting "fixtures"
used in the Premises and furnished by Tenant.  For Federal  income tax purposes,
Tenant's signs, trade fixtures and furnishings are defined herein as equipment.

     11.3 Tenant shall have the right at all times to erect or install cabinets,
shelves,  electrical outlets,  machinery,  air conditioning or heating equipment
and trade fixtures and other equipment,  provided Tenant complies with the Legal
Requirements.  Tenant  shall also have the right to make  exterior  or  interior
alterations  to the  Premises  of a  non-structural  nature  without  Landlord's
consent  provided  (i)  Tenant  shall  comply  with all  Legal  Requirements  in
connection  therewith  and (ii) with respect to any  fixtures  (other than trade
fixtures) or mechanical  systems  (including,  without  limitation,  HVAC units)
removed  from the  Premises  in the course of such  non-structural  alterations,
Tenant  agrees to replace  the same with an item of similar  value or  function.
Notwithstanding  that Tenant is not required to obtain Landlord's consent to any
alterations  described in this Paragraph  11.3,  Tenant shall  nonetheless  give
Landlord  thirty  (30)  days  prior  written  notice  of any  such  contemplated
alterations, including copies of any and all plans and specifications therefor.
        
     11.4  Notwithstanding  the  ownership  of  the  alterations,  additions  or
improvements  to  the  Premises,   Tenant  retains  the  right  to  depreciation
deductions of all such alterations, additions or improvements made subsequent to
the  Effective  Date hereof at Tenant's  expense and not paid or  reimbursed  by
Landlord pursuant to the terms hereof and the Purchase Agreement.

     11.5 (a) Tenant  shall not create or cause to be imposed,  claimed or filed
upon the  Premises,  or any portion  thereof,  or upon the  interest of Landlord
therein, any lien, charge or encumbrance  whatsoever.  If, because of any act or
omission  of Tenant,  any such lien,  charge or  encumbrance  shall be  imposed,
claimed or filed, Tenant shall, at its sole cost and expense,  cause the same to
be fully paid and  satisfied  or otherwise  discharged  of record (by bonding or
otherwise) and Tenant shall  indemnify and save and hold Landlord  harmless from
and against any and all costs, liabilities, suits, penalties, claims and demands

<PAGE>

whatsoever, and from and against any and all attorneys' fees, at both trial
and all appellate levels,  resulting or on account thereof and therefrom. In the
event that Tenant  shall fail to comply with the  foregoing  provisions  of this
section,  Landlord  shall  have the option of paying,  satisfying  or  otherwise
discharging  (by bonding or  otherwise)  such lien,  charge or  encumbrance  and
Tenant agrees to reimburse Landlord, upon demand and as additional rent, for all
sums so paid and for all costs and expenses  incurred by Landlord in  connection
therewith,  together  with  interest  thereon at the rate set forth in Paragraph
23.6 hereof, until paid.

     (b) Landlord's  interest in the Premises shall not be subjected to liens of
any nature by reason of Tenant's construction,  alteration,  renovation, repair,
restoration,  replacement or  reconstruction  of any  improvements  on or in the
Premises,  or by reason of any other act or omission of Tenant (or of any person
claiming by, through or under Tenant) including,  but not limited to, mechanics'
and  materialmen's  liens.  All persons dealing with Tenant are hereby placed on
notice that such persons shall not look to Landlord or to  Landlord's  credit or
assets  (including   Landlord's   interest  in  the  Premises)  for  payment  or
satisfaction  of any obligations  incurred in connection with the  construction,
alteration,  renovation,  repair,  restoration,  replacement  or  reconstruction
thereof by or on behalf of Tenant.  Tenant has no power,  right or  authority to
subject  Landlord's  interest in the Premises to any mechanic's or materialmen's
lien or claim of lien. If a lien, a claim of lien or an order for the payment of
money shall be imposed  against the  Premises on account of work  performed,  or
alleged to have been performed, for or on behalf of Tenant, Tenant shall, within
thirty (30) days after written notice of the  imposition of such lien,  claim or
order,  cause the  Premises  to be  released  therefrom  by the  payment  of the
obligation  secured  thereby  or by  furnishing  a bond or by any  other  method
prescribed  or permitted by law. If a lien is released,  Tenant shall  thereupon
furnish  Landlord with a written  instrument of release in form for recording or
filing in the  appropriate  office of land  records  of the  County in which the
Premises is located,  and  otherwise  sufficient  to establish  the release as a
matter of record.
 
     (c) Tenant may, at its option, contest the validity of any lien or claim of
lien if Tenant shall have first posted an  appropriate  and  sufficient  bond in
favor of the claimant or paid the  appropriate  sum into court,  if permitted by
law,  and  thereby  obtained  the  release of the  Premises  from such lien.  If
judgment is obtained by the claimant  under any lien,  Tenant shall pay the same
immediately  after such judgment shall have become final and the time for appeal
therefrom has expired without appeal having been taken. Tenant shall, at its own
expense,  defend the interests of Tenant and Landlord in any and all such suits;
provided,  however,  that Landlord may, at its election,  engage its own counsel
and assert its own defenses, in which event Tenant shall cooperate with Landlord
and make  available to Landlord all  information  and data which  Landlord deems
necessary or desirable for such defense.
 
     (d) If required by the laws of the State in which the  Premises is located,
prior to  commencement  by Tenant of any work on the  Premises  which shall have
been  previously  permitted by Landlord as provided in this Lease,  Tenant shall
record  or file a notice  of the  commencement  of such  work  (the  "Notice  of
Commencement")  in the land  records  of the  County in which the  Premises  are
located,  identifying Tenant as the party for whom such work is being performed,
stating such other  matters as may be required by law and  requiring the service
of copies of all notices, liens or claims of lien upon Landlord. Any such Notice

<PAGE>

of  Commencement  shall clearly  reflect that the interest of Tenant in the
Premises is that of a leasehold  estate and shall also clearly  reflect that the
interest  of  Landlord  as the fee  simple  owner of the  Premises  shall not be
subject to mechanics or materialmen's  liens on account of the work which is the
subject  of  such  Notice  of  Commencement.  A  copy  of  any  such  Notice  of
Commencement  shall be furnished  to and approved by Landlord and its  attorneys
prior to the recording or filing thereof, as aforesaid.

12.      SIGNS

     12.1 Landlord hereby approves the dimensions,  color, content and design of
Tenant's  current  building  signage  existing as of the  Commencement  Date and
agrees that Tenant may, at its expense, erect and maintain its standard signs on
the Premises,  provided that Tenant  complies  with all Legal  Requirements  and
shall first obtain all necessary sign permits for its signage.

     12.2  During the term  hereof  Tenant  shall not be  required to remove its
signs  unless  required to do so by Legal  Requirements.  Tenant may at any time
remodel or replace the sign facia to conform with Tenant's then standard signage
so long as such  signage  does not violate  Legal  Requirements,  provided  that
Tenant  may repair or replace  any  damaged or worn signs to their  pre-existing
condition  notwithstanding any changes in deed or master lease restrictions made
subsequent to the  Commencement  Date or, to the extent  legally  allowed,  sign
ordinances  enacted or amended subsequent to the Commencement Date. Tenant shall
have the right to affix window  appliques,  interior signs and other  treatments
commonly used at Tenant's other locations so long as they comply with applicable
Legal  Requirements.  Tenant  shall  remove  all  signs  and  appliques  at  the
expiration  or earlier  termination  of this Lease,  and shall repair any damage
caused by such removal. Unless permitted under any matter of public record as of
the  Commencement  Date or subsequently  approved by Tenant,  Landlord shall not
allow any  signage  other than  Tenant's to be erected on the  Premises  without
Tenant's consent, which consent may be withheld in Tenant's sole discretion.

     12.3 Landlord agrees that Tenant may, at its expense, and provided that the
same is permitted under  applicable Legal  Requirements,  erect and maintain its
standard sign panel on any pylon or monument sign located on the Premises.

     12.4 Notwithstanding any provision contained in this Lease to the contrary,
for so long as Tenant is operating its business  within the  Premises,  Landlord
shall not be  permitted  at any time  during the term of this  Lease  (except as
hereinafter  provided) to erect or maintain any signage  whatsoever  (including,
without limitation, for sale or for rent signs) on or about the Premises, except
that,  during the three (3) months  prior to the  impending  expiration  of this
Lease,  Landlord  may erect or place on or about the  Premises  in a  reasonable
location a for sale or for rent sign provided such sign is not larger than three
feet (3') wide by three feet (3') tall.

     13.  LANDLORD'S RIGHT OF ENTRY 13.1 Landlord and its authorized  agents may
enter the  Premises,  after  prior  written  notice and during  Tenant's  normal

<PAGE>

business hours (except in the case of an emergency  posing  imminent threat
of injury to persons or damage to property),  for the following purposes: (i) to
inspect the general  conditions  and state of repair and any other  condition of
the  Premises  and (ii) to show the  Premises to any  prospective  purchaser  or
mortgagee.  If  requested by Tenant,  such entry by Landlord  shall be under the
supervision  of Tenant.  Landlord shall not interfere with or create a hazard to
Tenant's normal business operations during such entry.

     13.2 Commencing one hundred and fifty (150) days prior to the expiration of
the term of this Lease,  Landlord may enter the Premises  during Tenant's normal
business hours to show the Premises to prospective tenants.

14.      UTILITIES

     14.1  Tenant  shall pay before  delinquency  all  charges  for gas,  water,
electricity  and any other utility  services used solely on the Premises  during
the term hereof by Tenant.

     14.2 The Premises is individually metered for each utility service,  having
the service  connections  specified  in Exhibit D and as  otherwise  customarily
provided.

15.      PARKING

     Landlord  shall  not  (subject  to  matters  of  public  record  as of  the
Commencement  Date or subsequently  approved by Tenant) grant to any party other
than Tenant and its employees, customers and other invitees the right to use all
driveways and parking  spaces within or adjacent to the Premises.  Tenant hereby
acknowledges  that  Landlord  is not the fee simple  owner of the  driveways  or
parking areas adjacent to the Premises.  Landlord does, however, have rights and
easements to use such areas pursuant to that certain Construction, Operation and
Reciprocal  Easement Agreement (as amended,  the "REA"),  dated as of August 13,
1992,  filed under O.R. Book 2320,  Page 3637 of the Official  Public Records of
Lee  County,  Florida.  The rights and  easements  under the REA are part of the
appurtenances which Landlord is leasing to Tenant pursuant to this Lease. Tenant
further  acknowledges that its rights to use the parking areas and driveways are
subject  to the terms  and  conditions  of the REA;  provided,  however,  should
Landlord's or Tenant's rights and privileges under the REA be adversely affected
by another  party to the REA or occupant of the Shopping  Center,  upon Tenant's
request,  Landlord  hereby agrees to enforce its rights under the REA (or assist
Tenant in enforcing Landlord's rights under the REA, in any event, at no cost to
Landlord) against any other party to the REA or occupant of the Shopping Center.
Landlord  shall not be in default under this Lease in the event another party to
the REA or other occupant of the Shopping  Center violates the terms of the REA,
so long as Landlord is in compliance with the provisions of this Article 15.

16.      VISIBILITY AND ACCESS

     Landlord agrees that,  during the term of this Lease, it will not,  subject
to Landlord's right to comply with the  requirements of applicable  governmental
authority  (provided  such  requirements  are  not  imposed  as  a  result  of a
Landlord-initiated  activity),  construct or consent to the  construction of any
building,  sign,  tower or other structure or improvement,  or plant any tree or
other growing plant, or make any other change whatsoever in the Premises, or add

<PAGE>

     or change any  restrictions or other rights,  encumbrances or appurtenances
relating to the Premises.  In the event that Landlord violates the terms of this
Article , and such violation  continues for a period  exceeding thirty (30) days
from the date Tenant delivers to Landlord  written notice of such violation,  in
addition to all other available rights and remedies at law or in equity, Tenant,
at its option, may terminate this Lease upon written notice to the Landlord.

17.      ASSIGNMENT AND SUBLEASING

     17.1 Tenant  shall have the right at all times  during this Lease to assign
this Lease or enter into a sublease  or  subleases  for all or  portions  of the
Premises without Landlord's consent provided that the use of the Premises by any
such  assignee or sublessee  complies  with the  provisions  of  Paragraph  17.2
hereof. Tenant agrees to give Landlord written notice of any and all assignments
of this Lease and subleases of the Premises.  Any assignment by Tenant shall not
operate to release Tenant of its  liabilities  hereunder  (including  during any
extension of the term pursuant to Paragraph 2.3 hereof) unless  otherwise agreed
to in writing by Landlord.

     17.2 Any  assignee  or  sublessee  of Tenant  shall be  subject  to the use
restrictions contained in Paragraph 7.1 and Paragraph 7.2 hereof.
      
     17.3 Provided any assignee of Landlord assumes in writing all of Landlord's
obligations  under  this  Lease  arising  from  and  after  the date of any such
assignment,  and so notifies  Tenant,  Landlord  may assign its interest in this
Lease during the term hereof,  and Landlord shall thereupon be released from all
future  obligations  under this Lease with respect to events  occurring or other
matters  arising after Tenant receives notice of such assignment and assumption;
provided,  however,  Tenant shall make all payments required under this Lease to
Landlord, or its successors in interest,  unless and until Tenant is notified of
such assignment,  and Tenant is in no way liable to any assignee for any rentals
due hereunder until Tenant is so notified.

18.      INSURANCE

    18.1     Tenant shall during the Lease term, at its sole expense, maintain 
in full force the following types and amounts of insurance coverage:

     (a) General liability  insurance issued by one or more insurance  carriers,
insuring  against  liability  for injury to or death of  persons  and loss of or
damage to property  occurring in and on the Premises.  Such liability  insurance
shall name  Landlord,  and Landlord's  mortgagee if requested,  as an additional
insured.  The coverage  limits for such  liability  insurance  shall be at least
Three Million Dollars  ($3,000,000.00)  combined single limits for bodily injury
and property damage per occurrence;  provided,  however,  said minimum  coverage
limits shall,  within thirty (30) days of Tenant's receipt of Landlord's written
request  therefor,  be  increased to the minimum  amount of liability  insurance
coverage then customarily required to be carried by national retailers for sites
similar to the Premises in the State of Florida and then customarily required of
Tenant in a majority of its  bookstore  leases in the State of Florida  executed
during the one (1) year period prior to the date of Landlord's request;

<PAGE>

     (b) All risk property  damage  insurance and a standard  extended  coverage
endorsement  issued by one or more insurance  carriers covering the Building and
all other  improvements to the Premises to the extent of their full  replacement
value  exclusive of foundation and excavation  costs,  insuring  against loss or
damage  caused by:  (i) fire,  flood,  windstorm  and other  hazards  and perils
generally  included  under extended  coverage;  (ii)  sprinkler  leakage;  (iii)
vandalism  and  malicious  mischief;  and (iv) boiler and  machinery,  all in an
amount which reasonably assures there will be sufficient proceeds to replace the
improvements  and personal  property in the event of a loss  against  which such
insurance is issued. All insurance required under this Article 18, and all other
insurance  maintained  by Tenant on the  Premises in excess of or in addition to
that  required  under this Article 18, shall be carried in favor of Landlord and
Tenant,  as their respective  interests may appear (and Landlord's  mortgagee or
any collateral assignee of Landlord's rights under this Lease, if requested);
      
     (c)  Tenant  shall  provide  and keep in full  force  and  effect  workers'
compensation  insurance,  in a form prescribed by the laws of the State in which
the Premises is located, and employers' liability insurance;
             
     (d) Tenant  shall,  prior to the  commencement  of and during any permitted
rehabilitation,   replacement,   reconstruction,   restoration,   renovation  or
alteration to the Premises,  provide and keep in full force and effect builders'
risk insurance in accordance with the requirements of this Article;
             
     (e)  Tenant  shall  provide,  keep and  maintain  in full  force and effect
business  interruption  insurance,  without a provision for co-insurance,  in an
amount sufficient to pay Fixed Rent, operating expenses, taxes and insurance for
the Premises for a period of at least twelve (12) months; and

     (f) In addition,  Tenant shall, at Landlord's  request,  provide,  keep and
maintain  in full force and effect  such other  insurance  for such risks and in
such amounts as may from time to time be commonly insured against in the case of
business  operations similar to those contemplated by this Lease to be conducted
by Tenant on the Premises.

     18.2 In the event Tenant  shall fail to procure  insurance  required  under
this Article and fail to maintain the same in full force and effect continuously
during the term of this  Lease,  Landlord  shall be entitled to procure the same
and Tenant shall  immediately  reimburse  Landlord  for such premium  expense as
additional rent.

     18.3  Tenant  may  comply  with  its  insurance  obligations  hereunder  by
endorsement to any blanket policy of insurance. Tenant shall deliver to Landlord
certificates  issued by the  insurance  carrier or  carriers  for each policy of
insurance  which it is required  to maintain by this Lease  within ten (10) days
after request therefor. Any insurance required by this Article to be procured by
one party for the benefit of another  party shall  contain a provision  that the
insurance cannot be terminated  without thirty (30) days prior written notice to
the other party.  All insurance  required of a party under this Article 18 shall
be for periods of not less than one year and shall be maintained  with insurance

<PAGE>

companies  qualified  to do business in the state in which the Premises are
located,  with such  companies  and the form of such  policies  being  otherwise
reasonably acceptable to the other party.

     18.4 Tenant shall not knowingly conduct any operation in the Premises which
would  cause  suspension  or  cancellation  of  the  all  risk  property  damage
insurance.

19.      INDEMNITY

     19.1 Subject to the terms and provisions of Paragraph  19.2 hereof,  Tenant
and  Landlord  (each  an  "Indemnitor")   will  indemnify  the  other  (each  an
"Indemnitee")   against,   and  hold  Indemnitee   harmless  from,  all  claims,
liabilities,  demands or causes of action,  including all reasonable expenses of
the  Indemnitee  incidental  thereto,  for injury to or death of any person and,
subject to Article 20 below,  damage to any  property  arising  within or on the
Premises,  and caused by Indemnitor's negligent act or omission or the negligent
act or  omission  of any  employee  or agent of  Indemnitor.  The  liability  of
Indemnitor to indemnify  Indemnitee as hereinabove set forth shall not extend to
any matter against which Indemnitee shall be effectively protected by insurance,
provided  that, if any such  liability  shall exceed the amount of the effective
and collectible  insurance in question,  the liability of Indemnitor shall apply
to such excess.

     19.2  Landlord  shall not be  liable  to  Tenant,  its  employees,  agents,
business invitees,  licensees,  customers, clients, family members or guests for
any damage, injury, loss, compensation or claim, including,  but not limited to,
claims for the interruption of or loss to Tenant's  business,  based on, arising
out of or resulting  from any cause  whatsoever  (other than the  negligence  of
Landlord or Landlord's  breach of this Lease or wilful  misconduct),  including,
but not limited to: (a) repairs to any portion of the Premises; (b) interruption
in Tenant's use of the Premises;  (c) any accident or damage  resulting from the
use or  operation  (by  Landlord,  Tenant or any other person or persons) of any
equipment within the Premises,  including without limitation,  heating, cooling,
electrical or plumbing equipment or apparatus; (d) the termination of this Lease
by reason of the  condemnation or destruction of the Premises in accordance with
the  provisions  of  this  Lease;  (e)  any  fire,  robbery,  theft,  mysterious
disappearance or other casualty; (f) the actions of any other person or persons;
and (g) any  leakage or seepage in or from any part or portion of the  Premises,
whether  from water,  rain or other  precipitation  that may leak into,  or flow
from, any part of the Premises,  or from drains,  pipes or plumbing  fixtures in
the  Improvements.  Any goods,  property or personal effects stored or placed by
the Tenant or its  employees in or about the Premises  shall be at the sole risk
of the Tenant.
         
     19.3 Except to the extent of Landlord's  obligations  under  Paragraph 19.1
above,  the Tenant shall defend,  indemnify and save and hold Landlord  harmless
from  and  against  any  and  all  liabilities,  obligations,  losses,  damages,
injunctions,  suits,  actions,  fines,  penalties,  claims,  demands,  costs and
expenses of every kind or nature (other than those  arising from the  negligence
of Landlord or Landlord's breach of this Lease or wilful misconduct),  including
reasonable  attorneys'  fees and court  costs,  incurred  by  Landlord,  arising
directly or indirectly from or out of: (a) any accident,  injury or damage which
shall happen at, in or upon the Premises,  however occurring;  (b) any matter or
thing growing out of the condition, occupation, maintenance, alteration, repair,
use or operation of the Premises or any part thereof by Tenant or by any 

<PAGE>

employee,  agent, invitee,  customer,  licensee or contractor of Tenant, or
the  operation  of the  business  contemplated  by this  Lease  to be  conducted
thereon,  thereat,  therein,  or therefrom;  (c) any failure of Tenant to comply
with  any  laws,  ordinances,   requirements,   orders,  directions,   rules  or
regulations of any governmental  authority;  or (d) any other act or omission of
Tenant, its employees, agents, invitees, customers, licensees or contractors.

     19.4 Tenant shall promptly notify Landlord of any claim, action, proceeding
or suit  instituted  or  threatened  against  Tenant or Landlord of which Tenant
receives notice or of which Tenant acquires knowledge.  In the event Landlord is
made a party to any action for damages or other relief  against which Tenant has
indemnified Landlord, as aforesaid,  Tenant shall defend Landlord, pay all costs
and shall  provide  effective  counsel to  Landlord  in such  litigation  or, at
Landlord's option,  shall pay all reasonable  attorneys' fees and costs incurred
by Landlord in connection with its own defense or settlement of said litigation.

20.      RELEASE AND WAIVER OF SUBROGATION

     Landlord and Tenant hereby waive and release each other of and from any and
all rights of  recovery,  claim,  action or cause of action  against each other,
their  agents,  officers,  directors,  partners and  employees,  for any loss or
damage that may occur to the Building or any other  improvements to the Premises
or any personal property,  including building contents,  within the Premises, by
reason of fire or the elements of nature or other  events to the extent  covered
by insurance  coverage  carried under this Lease,  regardless of cause or origin
including  negligence  of  Landlord  or  Tenant  and  their  agents,   officers,
directors,  partners and employees.  Landlord and Tenant shall  immediately give
written notice of the terms of the mutual  waivers  contained in this Article 20
to each of their respective  insurance  companies (if any, Tenant  acknowledging
that Landlord may not carry any such  insurance)  which have issued  policies of
insurance  covering  all risk  property  damage,  and shall  have the  insurance
policies properly endorsed to reflect the insurance company's  acknowledgment of
such waiver and the absence of any subrogation  rights. Each party shall provide
to the other,  annually  within ten (10) days after request  therefor,  evidence
that its all risk property damage insurance policies have been so endorsed.

21.      FIRE AND CASUALTY DAMAGE

     21.1 If the Premises should be damaged by fire or other casualty (a) at any
time during the term of this Lease and the Premises  could not,  with timely and
diligent best efforts,  be repaired and restored  within eighteen (18) months of
the casualty,  or (b) during the last three (3) years of the term of this Lease,
or any renewal  thereof,  such that the cost of  rebuilding  or repairs  exceeds
twenty percent (20%) of the replacement  cost of the Premises,  then Tenant may,
at its  discretion,  failing which Landlord may (unless,  with respect to clause
"b"  above,  Tenant  exercises  any right it may have to extend the term of this
Lease),  at its discretion,  within thirty (30) days after the  determination of
the cost of such  rebuilding  and repairs  and  estimated  time for  completion,
terminate this Lease on written notice to the other party. In the event Landlord
exercises  its rights  under clause "b" of the  preceding  sentence to terminate
this Lease,  such  termination  shall be voided if, within thirty (30) days from
Tenant's receipt of Landlord's notice of termination, Tenant exercises any right

<PAGE>

it may have to extend  the term of this  Lease.  In such  event,  the Lease
shall  terminate on the later of (a) the  expiration of coverage  benefits under
the business interruption  insurance to be carried under the terms of this Lease
or (b) one  hundred  and eighty  (180) days after the date of such  notice;  and
Fixed Rent and all other charges  payable by Tenant  hereunder shall abate as of
the date of  termination  and all  insurance  proceeds,  other than for business
interruption  coverage,  shall be payable to Landlord.  In such event,  however,
Tenant shall, at its expense,  promptly make any repairs necessary to render the
Premises safe and free from any nuisance,  and Landlord shall release  available
insurance proceeds for payment of such necessary repairs.
  
     21.2 If the  Premises  should be damaged and this Lease cannot be or is not
terminated pursuant to Paragraph 21.1 above, then Tenant shall, at its sole cost
and risk, proceed forthwith to rebuild or repair the Premises in compliance with
all Legal  Requirements  and  otherwise to  substantially  the  condition  which
existed  prior to such  damage,  except that Tenant shall have the right to make
changes to the Premises in the course of such restoration, subject to Landlord's
reasonable approval of such changes.
  
     21.3 The cost of  rebuilding  and repair of the  Premises and the number of
days within which the Premises can be rebuilt or repaired shall be determined by
an independent contractor mutually acceptable to both Landlord and Tenant.
  
     21.4 If this Lease  cannot be or is not  terminated  by  Landlord or Tenant
pursuant to Paragraph 21.1 above, then all casualty  insurance  proceeds payable
with  respect  to any damage or  destruction  of the  Premises  shall be applied
solely to the cost of the rebuilding or repair of the damage or destruction.  In
the event the  insurance  proceeds  are  insufficient  to cover the costs of the
rebuilding or repairs, the excess costs shall be borne by the Tenant.
   
     21.5  In the  event  of a  casualty  resulting  in a loss  payment  for the
Building and other  improvements  in an amount  greater than FIFTY  THOUSAND AND
NO/100 DOLLARS  ($50,000.00),  the proceeds of all insurance policies maintained
by Tenant shall be deposited in Landlord's  name in an escrow  account at a bank
or other  financial  institution  designated  by Landlord,  and shall be used by
Tenant  for the  repair,  reconstruction  or  restoration  of the  Building  and
improvements.  Such proceeds  shall be disbursed  periodically  by Landlord upon
certification  of the architect or engineer having  supervision of the work that
such amounts are the amounts paid or payable for the repair,  reconstruction  or
restoration.  Tenant shall, at the time of  establishment of such escrow account
and from time to time  thereafter  until said work shall have been completed and
paid  for,  furnish  Landlord  with  adequate  evidence  that at all  times  the
undisbursed  portion  of the  escrowed  funds,  together  with  any  funds  made
available by Tenant,  is  sufficient  to pay for the repair,  reconstruction  or
restoration  in its  entirety.  Tenant  shall  obtain,  and  make  available  to
Landlord,  receipted  bills and,  upon  completion of each portion of said work,
full and final waivers of lien.  In the event of a casualty  resulting in a loss
payment  for the  Improvements  in an amount  equal to or less  than the  amount
stated above, the proceeds shall be paid to Tenant, and shall be applied towards
repair, reconstruction and restoration.

     21.6   Notwithstanding   that  Tenant  is  not   required,   under  certain
circumstances,  to deposit insurance  proceeds with Landlord to be disbursed for

<PAGE>

     the costs of repairs  under this  Article , Tenant shall  nonetheless  give
Landlord reasonable prior written notice of any such repairs including copies of
any and all plans and specifications therefor.

22.      CONDEMNATION

     22.1 In the event any part of the Building or a "substantial portion of the
Premises"  as defined in Paragraph  22.3 is taken or condemned by any  competent
authority,  Tenant  shall  have the right  subject to  Landlord  being able in a
timely  manner  to  substitute  comparable  parking  and/or  facilities:  (a) to
terminate  this Lease as of the first day  following  the earlier of the date of
title  transfer  or the  date of the  taking  of  possession  by the  condemning
authority,  or (b) to continue the Lease in full force and effect with a reduced
Fixed Rent commensurate with the reduced leasable square footage of the Building
and/or reduced utility of the Premises,  as  demonstrated by Tenant,  in lieu of
the amount of Fixed Rent otherwise  provided  herein,  which  reduction in Fixed
Rent shall be effective on the date the taking of possession  by the  condemning
authority.  Tenant shall give notice to Landlord of its election,  within thirty
(30) days after the date Landlord notifies Tenant of the impending condemnation.
         
     22.2 If Tenant does or may not elect to  terminate  this Lease as set forth
herein, then Tenant shall commence and diligently continue thereafter to restore
any portion of the Premises remaining after the taking to substantially the same
condition  and  tenantability  as  existed  immediately  preceding  the  taking,
provided that Landlord makes all  condemnation  proceeds,  or so much thereof as
are necessary for such reconstruction, available to Tenant.

     22.3 For the purposes of  Paragraph  22.1,  a  "substantial  portion of the
Common Areas" is defined to mean either of the following:  (i) ten percent (10%)
or more of the parking  spaces within the "Parking  Field" (as shown and labeled
on Exhibit B hereto) unless there exists,  after such taking, a parking ratio of
at least five (5) spaces in the Parking  Field per one thousand  (1,000)  square
feet of space in the Building;  or (ii) loss through the taking or  condemnation
of  adequate  access via  easements  of record from the  Premises  to  adjoining
streets  or  highways  through  those  access  points  labeled  on  Exhibit B as
"Critical  Access Ways";  provided,  however,  Landlord  shall be deemed to have
"substitute[d] comparable . . . facilities" within the meaning of Paragraph 22.1
above in the event of the  condemnation  of the Daniels Road Critical Access Way
so long as there shall remain or be  substituted  an  entranceway  of reasonably
comparable  size and  function (to the Daniels  Road  Critical  Access Way) from
Daniels Road to the overall shopping center of which the Premises is a part.
 
     22.4  Termination  of this Lease because of  condemnation  shall be without
prejudice  to the  rights of either  Landlord  or  Tenant  to  recover  from the
condemning  authority  compensation and damages for the injury or loss sustained
by them as a result of the taking. Without limiting the foregoing,  Tenant shall
have the right to make a claim against the condemning authority for any positive
value of its leasehold  estate,  the value of its trade fixtures,  furniture and
personal  property,  damages for  interruption  or relocation of business in the
Premises,  loss of good will,  moving and  remodeling  expenses and value of any
leasehold  improvements  made by Tenant on or to the Premises  after the date of
the Lease.

<PAGE>

23.      DEFAULT

     23.1 (a) Tenant shall be in default  under this Lease if and only if one of
the following  events shall occur:  

      (i) Tenant shall fail to pay Fixed Rent when due and the failure shall
continue for a ten (10) day period after Tenant's receipt of written notice
thereof.

     (ii) If Tenant  shall  breach  any  other  term or  covenant  of or fail to
perform any of its other  obligations under this Lease and the breach or failure
shall  continue for a thirty-day  period after  Landlord shall have given Tenant
written  notice of its  failure to  perform.  However,  if Tenant  shall fail to
perform an  obligation  under this Lease,  other than an obligation to pay Fixed
Rent or additional  rent, and the failure  cannot be reasonably  cured by Tenant
within thirty (30) days after  Landlord  shall have given written  notice of the
failure,  Tenant shall not be in default if Tenant commences to cure the failure
within the thirty-day  period and diligently  thereafter  prosecutes the cure to
the completion.
   
     (iii) If Tenant  shall  desert or abandon  the  Premises  (which  shall not
include the mere  discontinuance of Tenant's business operations at the Premises
so long as the Tenant  properly  maintains  and  preserves  the  Premises and is
otherwise   fulfilling  its  obligations  with  respect  to  the   preservation,
protection and maintenance of the Premises hereunder).

     (iv) If, at any time during the term of this Lease,  Tenant or  "Guarantor"
(as  hereinafter  defined)  shall file in any court,  pursuant to any statute of
either  the  United  States  or of  any  State,  a  petition  in  bankruptcy  or
insolvency,  or for  reorganization or arrangement,  or for the appointment of a
receiver  or trustee  of all or any  portion of  Tenant's  property,  including,
without limitation,  its leasehold interest in the Premises,  or if Tenant shall
make an  assignment  for the benefit of its creditors or petitions for or enters
into an arrangement with its creditors.

     (v) If, at any time  during the term of this  Lease,  there  shall be filed
against Tenant or Guarantor in any courts  pursuant to any statute of the United
States  or of  any  State,  a  petition  in  bankruptcy  or  insolvency,  or for
reorganization,  or for the  appointment  of a  receiver  or trustee of all or a
portion of Tenant's  property,  including,  without  limitation,  its  leasehold
interest in the Premises,  and any such  proceeding  against Tenant shall not be
dismissed within sixty (60) days following the commencement thereof.

     (vi) If Tenant's  leasehold  interest in the  Premises or property  therein
shall be seized under any levy, execution,  attachment or other process of court
where the same  shall not be  vacated  or stayed on appeal or  otherwise  within
thirty (30) days thereafter,  or if Tenant's  leasehold interest in the Premises
is sold by judicial  sale and such sale is not  vacated,  set aside or stayed on
appeal or otherwise within thirty (30) days thereafter.

<PAGE>

         (b)      Intentionally Deleted.

     23.2 If Tenant shall be in default under this Lease,  Landlord, at any time
thereafter,  shall  have  and  may  exercise  any of the  following  rights  and
remedies:

     (a) Landlord may,  pursuant to written notice thereof to Tenant,  terminate
this  Lease  and,  peaceably  or  pursuant  to  appropriate  legal  proceedings,
re-enter,  retake and resume  possession  of the  Premises  for  Landlord's  own
account  and,  for  Tenant's  breach of and default  under this  Lease,  recover
immediately  from  Tenant any and all rents and other sums and damages due or in
existence at the time of such termination,  including,  without limitation,  (i)
all Fixed Rent and other sums,  charges,  payments,  costs and  expenses  agreed
and/or required to be paid by Tenant to Landlord  hereunder;  (ii) all costs and
expenses of Landlord  in  connection  with the  recovery  of  possession  of the
Premises,  including reasonable attorneys' fees and court costs; (iii) all costs
and expenses of Landlord in connection with any reletting or attempted reletting
of the  Premises or any part or parts  thereof  and  properly  allocable  to the
remaining term of this Lease,  including,  without  limitation,  brokerage fees,
attorneys'  fees  and the  cost  of any  alterations  or  repairs  which  may be
reasonably required to so relet the Premises,  or any part or parts thereof; and
(iv)  liquidated  damages in an amount equal to the then present  value of total
rentals for the remaining  portion of the Lease term less the then present value
of the fair market  rental for the premises for the  remaining  Lease term (fair
market  rental  shall  be  determined  with  the  Premises  to be let in "as is"
condition as vacated by Tenant,  with any  successor  tenant to pay all costs of
appropriate  modifications  to the  Premises,  except to the extent of costs and
expenses of  reletting  or  attempted  reletting  recovered  from  Tenant  under
subsection "iii" of this Paragraph , and present value shall be calculated based
upon an discount rate of EIGHT PERCENT (8%) per annum).
     
     (b) Landlord may, pursuant to any prior notice required by law, and without
terminating this Lease,  peaceably or pursuant to appropriate legal proceedings,
re-enter,  retake and  resume  possession  of the  Premises  for the  account of
Tenant,  make  such  alterations  of  and  repairs  to  the  Premises  as may be
reasonably necessary in order to relet the same or any part or parts thereof and
relet or attempt to relet the  Premises  or any part or parts  thereof  for such
term or terms  (which  may be for a term or terms  extending  beyond the term of
this Lease), at such rents and upon such other terms and provisions as Landlord,
in its sole, but reasonable,  discretion, may deem advisable. If Landlord relets
or attempts to relet the Premises,  Landlord  shall be the judge,  in Landlord's
reasonable  discretion,  as to the  terms  and  provisions  of any new  lease or
sublease and of whether or not a particular  proposed new tenant or sublessee is
acceptable  to  Landlord.  Upon any such  reletting,  all rents  received by the
Landlord from such reletting shall be applied,  (a) first, to the payment of all
costs and expenses of recovering possession of the Premises,  (b) second, to the
payment of any costs and expenses of such  reletting  and properly  allocable to
the remaining term of this Lease,  including brokerage fees, attorneys' fees and
the cost of any alterations and repairs reasonably  required for such reletting;
(c) third,  to the  payment of any  indebtedness,  other  than Fixed  Rent,  due
hereunder from Tenant to the Landlord,  (d) fourth,  to the payment of all Fixed
Rent and other sums due and unpaid  hereunder,  and (e) fifth,  the residue,  if
any,  shall be held by the Landlord and applied in payment of future Fixed Rents
as the same may become due and payable  hereunder.  If the rents  received  from
such  reletting  during any period  shall be less than that  required to be paid

<PAGE>

during that period by the Tenant  hereunder,  Tenant shall promptly pay any
such deficiency to the Landlord and failing the prompt payment thereof by Tenant
to  Landlord,   Landlord  shall  immediately  be  entitled  to  institute  legal
proceedings for the recovery and collection of the same.  Such deficiency  shall
be calculated and paid at the time each payment of rent shall  otherwise  become
due under this Lease,  or, at the option of Landlord,  at the end of the term of
this Lease.  Landlord shall, in addition, be immediately entitled to sue for and
otherwise recover from Tenant any other damages  occasioned by or resulting from
any  abandonment  of the Premises or other breach of or default under this Lease
other  than a default in the  payment of rent.  No such  re-entry,  retaking  or
resumption  of  possession  of the  Premises by the  Landlord for the account of
Tenant  shall be  construed  as an election on the part of Landlord to terminate
this  Lease  unless a  written  notice of such  intention  shall be given to the
Tenant  or  unless  the  termination  of this  Lease  be  decreed  by a court of
competent  jurisdiction.  Notwithstanding  any such  re-entry  and  reletting or
attempted reletting of the Premises or any part or parts thereof for the account
of Tenant without termination, Landlord may at any time thereafter, upon written
notice to Tenant,  elect to  terminate  this  Lease or pursue  any other  remedy
available  to Landlord  for Tenant's  previous  breach of or default  under this
Lease. (c) Landlord may, without re-entering, retaking or resuming possession of
the Premises, sue for all Fixed Rent and all other sums, charges, payments,
costs and  expenses  due from  Tenant to Landlord  hereunder  as they become due
under  this  Lease,  as well as all other  sums,  charges,  payments,  costs and
expenses  due and payable by Tenant to  Landlord  hereunder.  Landlord  may then
proceed to recover and collect all such unpaid Fixed Rent and other sums so sued
for by Tenant by distress,  levy,  execution or  otherwise.  Landlord  shall use
reasonable  efforts  to relet the  Premises  in order to  minimize  or  mitigate
Landlord's damages or Tenant's loss as a result of Tenant's breach of or default
under this Lease.  (d) In addition to the  remedies  hereinabove  specified  and
enumerated,  Landlord  shall have and may  exercise the right to invoke any
other  remedies  allowed  at law or in equity as if the  remedies  of  re-entry,
unlawful  detainer  proceedings  and other  remedies  were not herein  provided.
Accordingly,  the  mention  in this  Lease of any  particular  remedy  shall not
preclude  Landlord  from  having or  exercising  any  other  remedy at law or in
equity.  Nothing herein  contained shall be construed as precluding the Landlord
from having or exercising such lawful remedies as may be and become necessary in
order to preserve  the  Landlord's  right or the interest of the Landlord in the
Premises and in this Lease,  even before the  expiration  of any notice  periods
provided  for in this  Lease (but not to  include  termination  of this Lease or
dispossession of the Tenant  hereunder),  if under the particular  circumstances
then  existing  the  allowance  of such notice  periods  will  prejudice or will
endanger  the  rights  and  estate  of the  Landlord  in this  Lease  and in the
Premises.

     (e) If Tenant shall  default in the  performance  of any term,  provisions,
covenant or condition on its part to be performed hereunder, Landlord may, after
written notice and opportunity to cure to Tenant as set forth herein (or without
notice if, in Landlord's  reasonable  opinion,  an emergency exists) perform the
same for the account and at the expense of Tenant. If, at any time and by reason
of such  default,  Landlord is  compelled  to pay, or elects to pay,  any sum of
money or do any act which will  require the  payment of any sum of money,  or is
compelled  to incur any expense in the  enforcement  of its rights  hereunder or

<PAGE>

otherwise,  such sum or sums,  together with interest thereon from the date
of demand for payment at the rate set forth in Paragraph  23.6 hereof,  shall be
deemed  additional  rent  hereunder  and shall be repaid to  Landlord  by Tenant
promptly when billed  therefor,  and Landlord shall have all the same rights and
remedies  in respect  thereof  as  Landlord  has in respect of the rents  herein
reserved.

     (f) The rights and  remedies  provided  and  available  to Landlord in this
Lease  are  distinct,  separate  and  cumulative  remedies,  and no one of them,
whether or not exercised by Landlord,  shall be deemed to be in exclusion of any
other.

     23.3 In the event  this  Lease is  assigned  or sublet by Tenant and Tenant
remains liable for the  performance of Tenant's  obligations of this Lease,  and
should  any  default  occur  requiring  notice as  provided  in this  paragraph,
Landlord  agrees  that it will  furnish  Tenant with a copy of the notice at the
same time it is sent to the assignee or sublessee. In the event that the default
is not corrected by the assignee or sublessee during the specified time periods,
Tenant shall have an additional  period of ten (10) days to correct the default,
and, upon  correction of the default,  Tenant shall have the right and option to
resume actual  possession  of the Premises as Tenant for the  unexpired  term of
this Lease in which  event it shall have the  continuing  obligations  of Tenant
under the Lease.

     23.4  Should  there be any  default  or breach of this Lease on the part of
Landlord, Tenant shall give Landlord notice thereof, and should Landlord fail to
correct the breach or default  within thirty (30) days after the notice,  Tenant
may remedy the breach or default and Landlord shall  reimburse  Tenant on demand
the  reasonable  costs  incurred in good faith by Tenant in  remedying  any such
breach or default. If Landlord fails to reimburse Tenant for any such costs when
due, or if Landlord fails to pay any other sum owing to Tenant  hereunder within
fifteen  (15) days after the same is past due,  then Tenant shall have the right
to deduct the same,  together  with interest from the date of demand at the rate
set forth in Paragraph 23.6 hereof,  from rentals due or to become due Landlord,
or pursue  any other  legal or  equitable  remedy for which it is  entitled.  If
Tenant has not been reimbursed for its reasonable  cost in remedying  Landlord's
breach or default at the expiration of the term of this Lease, or if Landlord is
indebted  to  Tenant  because  of a  breach  or  default  of this  Lease  at the
expiration of the term, Tenant may, at its option, extend this Lease on the same
terms and conditions then in effect until the costs and  indebtedness  are fully
paid by application of all rental thereto. Provided,  however, if Landlord shall
fail to perform an obligation  under this Lease, and the failure cannot be cured
by Landlord within thirty (30) days after Tenant shall have given written notice
of the failure,  Landlord shall not be in default if Landlord  commences to cure
the failure within the thirty-day  period and diligently  thereafter  prosecutes
the cure to the  completion.  In the event  Tenant is  awarded a money  judgment
against Landlord, Tenant's sole recourse for satisfaction of such judgment shall
be limited to execution against the Premises or attachment upon any identifiable
rent,  sales or other  proceeds of the Premises  receivable by Landlord from and
after Landlord's  receipt of notice of default specifying the default upon which
Tenant ultimately obtains judgment.
    
     23.5 If a dispute shall arise between the parties as to the  performance of
any obligation,  a party contending that an obligation is the other party's duty

<PAGE>

may perform the obligation under protest.  The performance of an obligation
under  protest  shall not be regarded as  voluntary  performance.  A party which
shall have  performed an obligation  under protest shall have the right to bring
suit for the  recovery  of the cost and expense of  performance.  If it shall be
determined  that the other party was  required to perform  the  obligation,  the
other party shall  reimburse the party that shall have  performed the obligation
under protest for the cost and expense of performance.expense of performance.

     23.6 In the event  either  party hereto fails to pay any sum due under this
Lease within ten (10) days from the due date specified in this Lease,  such past
due amount shall  accrue,  and the failing  party shall be liable for,  interest
from the  original  due date until paid at an annual rate equal to the lesser of
(i) the prime rate then  published in the Wall Street Journal plus three percent
(3%) or (ii) the maximum rate permitted by law.

24.      HAZARDOUS MATERIALS

         24.1     The following terms shall have the meanings ascribed to them
under this Paragraph 24.1:

     (a) "Hazardous Materials" shall mean any chemical,  substance,  material or
combination thereof which is or may be hazardous to human health or safety or to
the environment due to its radioactivity,  ignitability, infectiousness or other
harmful or potentially  harmful properties or effects,  including  petroleum and
petroleum products,  asbestos, radon,  polychlorinated biphenyl ("PCBs") and all
of those  chemicals,  substances,  materials  or  combinations  thereof that are
listed,  defined or  regulated in any manner by any  Environmental  Law (defined
below).

     (b)  "Environmental  Cleanup  Work"  shall mean any  cleanup,  remediation,
removal, construction,  alteration,  demolition, renovation or installation that
is required in connection  with Hazardous  Materials  installed,  used,  stored,
handled or located on the  Premises or disposed of from the Premises in order to
comply with any Environmental Law.
       
     (c)   "Environmental   Law"  shall  mean  any   federal,   state  or  local
environmental, health and/or safety-related law, and any related decision of the
courts, ordinance, rule, regulation,  code, order, directive,  guideline, permit
or permit condition.
  
     24.2 Tenant hereby represents to Landlord the following, to the best of its
knowledge, as of the Effective Date:

     (a) The Premises has not been used for the disposal of refuse or waste,  or
for the  generation,  processing,  manufacture,  storage,  handling,  treatment,
release, discharge or disposal of any Hazardous Materials.
   
     (b)      The Premises is in compliance with all Environmental Laws.

     (c) No (i)  asbestos-containing  materials,  (ii)  machinery,  equipment or
fixtures  containing  PCBs,  (iii)  storage  tanks  for  gasoline  or any  other
substance or (iv) urea formaldehyde foam insulation has been installed, used,
stored, handled or located on the Premises.

<PAGE>

     24.3  Notwithstanding  any other provision of this Lease, in the event that
Landlord  shall fail to comply  with,  and pay all costs  incurred in  complying
with, any Environmental  Law then in effect regarding the  environmental  state,
condition and quality of the Premises  (including the performance of and payment
for any  Environmental  Cleanup Work and the preparation of any closure or other
required plans, but excluding,  however,  any compliance and/or costs related to
Hazardous  Materials  on  the  Premises  as of  the  Effective  Date  hereof  or
occasioned by the use, transportation,  storage,  spillage or discharge thereon,
therein or therefrom of any toxic or hazardous chemicals,  compounds,  materials
or substances,  by Tenant,  or by its employees,  agents,  invitees,  customers,
licensees or contractors),  and such failure materially interferes with Tenant's
ability to use and enjoy the Premises for the uses  permitted,  and such failure
continues for a period of thirty (30) days after Tenant shall have given written
notice to Landlord of such failure [provided,  however, if the failure cannot be
cured  within  thirty  (30) days,  Landlord  shall not be in default if Landlord
commences to cure the failure within the 30-day period and diligently thereafter
prosecutes  the cure to  completion],  then Tenant shall have the right,  as its
sole and exclusive remedy as a result thereof,  to terminate this Lease by prior
written notice to Landlord,  such termination to be effective as of the date set
forth in such notice.

     24.4 (a) Tenant  shall at all times  during the term of this Lease keep the
Premises  free of Hazardous  Materials  generated  by,  resulting  from or being
incident  to Tenant's  use of the  Premises,  and neither  Tenant nor any of its
employees, agents, invitees, licensees, contractors or subtenants (if permitted)
shall use,  generate,  manufacture,  refine,  treat,  process,  produce,  store,
deposit, handle, transport, release, or dispose of Hazardous Materials in, on or
about the  Premises or the  groundwater  thereof,  in  violation of any federal,
state or  municipal  law,  decision,  statute,  rule,  ordinance  or  regulation
currently  in existence  or  hereafter  enacted or  rendered.  Tenant shall give
Landlord  prompt written notice of any claim received by Tenant from any person,
entity, or governmental agency that a release or disposal of Hazardous Materials
has occurred on the Premises or the groundwater thereof.
                 
     (b) Tenant shall not discharge or permit to be  discharged  into any septic
facility or sanitary  sewer  system  serving the Premises any toxic or hazardous
sewage or waste  other than that which is normal  domestic  waste  water for the
type of business  contemplated by this Lease to be conducted by Tenant on, in or
from the Premises.  Any toxic or hazardous  sewage or waste which is produced or
generated in  connection  with the use or  operation  of the  Premises  shall be
handled and disposed of as required by and in compliance with all  Environmental
Laws or shall  be  pre-treated  to the  level of  domestic  wastewater  prior to
discharge  into any  septic  facility  or  sanitary  sewer  system  serving  the
Premises.
         
     24.5  Notwithstanding  any other provision of this Lease,  Tenant shall and
hereby does agree to indemnify,  protect,  defend and hold harmless Landlord and
its partners, directors, officers, employees,  shareholders, agents, contractors
and each of their respective successors and assigns from and against any and all
costs, claims, judgments,  damages, penalties, fines, taxes, costs, liabilities,
losses and  expenses  arising at any time during or after the term of this Lease
as a result of or in connection with (a) the presence of any Hazardous Materials

<PAGE>

on the Premises as of the Effective  Date hereof or as the direct result of
Tenant's  activities  on or in  the  Premises;  (b)  any  contamination  of  the
Premises, or the groundwaters thereof, arising on or after the date Tenant takes
possession of the Premises and occasioned by the use,  transportation,  storage,
spillage or  discharge  thereon,  therein or therefrom of any toxic or hazardous
chemicals,  compounds,  materials or substances, by Tenant, or by its employees,
agents, invitees,  customers,  licensees or contractors; or (c) any discharge of
toxic or hazardous  sewage or waste  materials from the Premises into any septic
facility or sanitary sewer system  serving the Premises  arising on or after the
date Tenant takes  possession  of the Premises,  by Tenant or by its  employees,
agents, invitees, customers, licensees or contractors.

     24.6 Notwithstanding any other provision of this Lease,  Landlord shall and
hereby does agree to indemnify, protect, defend and hold harmless Tenant and its
partners, directors, officers, employees,  shareholders, agents, contractors and
each of their  respective  successors  and assigns  from and against any and all
costs, claims, judgments,  damages, penalties, fines, taxes, costs, liabilities,
losses and  expenses  arising at any time during or after the term of this Lease
as a result of or in connection with (a) the presence of any Hazardous Materials
on the Premises as the direct result of Landlord's activities on, in or adjacent
to the Premises;  (b) any  contamination  of the Premises,  or the  groundwaters
thereof,  arising on or after the date  Landlord  became or becomes the owner of
the Premises and  occasioned by the use,  transportation,  storage,  spillage or
discharge  thereon,  therein or therefrom  of any toxic or hazardous  chemicals,
compounds,  materials or substances,  by Landlord or by its  employees,  agents,
invitees, customers,  licensees or contractors; or (c) any discharge of toxic or
hazardous  sewage or waste  materials from the Premises into any septic facility
or  sanitary  sewer  system  serving the  Premises  arising on or after the date
Landlord  became or becomes  the owner of the  Premises,  by  Landlord or by its
employees, agents, invitees, customers, licensees or contractors.
  
     24.7 Tenant's and  Landlord's  obligations to each other under and pursuant
to the  foregoing  Paragraphs  and  shall  survive  the  expiration  or  earlier
termination of this Lease.

25.      SUBORDINATION AND NON-DISTURBANCE

     25.1 Prior to the  Commencement  Date of this Lease,  Landlord shall obtain
from the current holder of any mortgage or deed of trust  encumbering all or any
part of the Premises, a Subordination,  Non-Disturbance and Attornment Agreement
in the form set forth in Exhibit F,  providing,  among  other  things,  that the
holder will  recognize  Tenant's  lease of the Premises  hereunder  and will not
disturb  Tenant's  quiet  possession of the Premises as long as Tenant is not in
default  under  provisions  of this  Lease.  Tenant  agrees not to  unreasonably
withhold its consent to any changes reasonably required by Landlord's  mortgagee
to the form attached as Exhibit F hereto. This Lease shall be subordinate to the
lien of any  mortgages  or deeds  of  trust  hereafter  placed  upon  Landlord's
interest in the Premises,  provided  that Landlord  shall have first secured for
Tenant's   benefit,   with   Tenant's   joinder,   a   written    Subordination,
Non-Disturbance and Attornment  Agreement in substantially the form set forth in
Exhibit F, provided that Tenant shall not  unreasonably  withhold its consent to
any changes required by Landlord's mortgagee.

<PAGE>

     25.2 If Landlord  defaults in making  payment under any mortgage or deed of
trust  encumbering all or any part of the Premises,  or if Landlord is in breach
or in  default of any such  mortgage  or deed of trust in any  respect,  and the
holder thereof shall have declared a default  thereunder,  Tenant shall have the
right but not the duty,  after written notice to Landlord,  to make all payments
of Fixed Rent and other charges thereafter  becoming due under this Lease to the
mortgagee or  beneficiary  thereunder in lieu of Landlord,  and payments so made
shall  discharge  the  obligation  of  Tenant  hereunder  with  respect  to such
payments.

26.      NOTICES

     26.1 Any notice required to be given under the terms of this Lease shall be
in writing,  shall be sent by hand  delivery,  nationally  recognized  overnight
courier,  or by U.S.  mail,  postage  prepaid,  via registered or certified mail
return  receipt  requested,  and shall be  effective  upon the  earlier  of: (i)
receipt,  or (ii) refusal to accept or attempted  delivery to Landlord or Tenant
to the following addresses:

TENANT:                 Barnes & Noble Superstores, Inc.
                        122 Fifth Avenue
                        New York, New York 10011
                        Attention: Mitchell S. Klipper, Executive Vice President

with a copy to the same address, Attention: Lease Administration. For invoices
or statements, an additional copy shall be sent to Tenant at the following
address:

                         Accounts Payable Department
                         1400 Old Country Road
                         Westbury, New York 11590
                         Attention: Property Accounting

and also copy to:        Drenner & Stuart, L.L.P.
                         301 Congress Avenue
                         Suite 2100
                         Austin, Texas   78701
                         Attention:  Michael L. Robertson, Esq.

LANDLORD:                OLP Ft. Myers, Inc.
                         60 Cutter Mill Road, Suite 303
                         Great Neck, New York  11021
                         Attention:  Matthew J. Gould

with a copy to:          OLP Ft. Myers, Inc.
                         60 Cutter Mill Road, Suite 303
                         Great Neck, New York  11021
                         Attention:  Mark H. Lundy, Esq.

<PAGE>

     26.2  Payments  of Fixed  Rent and  other  charges  shall be  forwarded  to
Landlord at the  address set forth on page 1 hereof via first class mail.  If at
any time,  or from time to time,  there  shall be more  than one  Landlord,  the
Landlords shall designate a party to receive all notices and rent payments,  and
service upon or payment to the designated party shall constitute service upon or
payment to all.  Tenant shall not be required to issue  multiple  checks for any
single payment of Fixed Rent or other charges hereunder.

     26.3 Either party may designate a new address for notice hereunder upon ten
(10) days' advance  written notice to the other party in the manner set forth in
Paragraph 26.1 above.

27.      MEMORANDUM OF LEASE

     Landlord agrees, upon Tenant's request, to execute a Memorandum of Lease in
the form of Exhibit G. Tenant may record the  Memorandum of Lease at its expense
following the  Commencement  Date.  The  provisions of this Lease shall control,
however,  in  regard  to any  omissions  from  the  Memorandum  of  Lease or any
provisions hereof which may be in conflict with the Memorandum of Lease.

28.      LIENS

     If  because of any act or  omission  of Tenant a  mechanic's  or other lien
shall be filed against the Premises, notwithstanding the provisions of Paragraph
11.5 above,  Tenant shall, at Tenant's own cost and expense,  within thirty (30)
days after  notice of the filing  thereof,  cause the same to be  cancelled  and
discharged of record,  or shall furnish  Landlord with a surety bond issued by a
surety company protecting  Landlord from any loss because of non-payment of such
lien claim. In the event Tenant posts a surety bond, Tenant shall be entitled to
contest any such lien claims by appropriate judicial proceedings.

29.      (INTENTIONALLY OMITTED)

30.      FORCE MAJEURE

     Landlord  and  Tenant  shall be  excused  for the  period  of any  delay in
performance  of any  obligations  hereunder  when prevented from doing so by the
wrongful or negligent  acts or omissions of the other party or by causes  beyond
either  party's  control,   which  shall  include  all  labor  disputes,   civil
disturbance,  war,  war-like  operations,   invasions,  rebellion,  hostilities,
military or usurped power, sabotage, governmental regulations or controls, fires
or other  casualty,  inability to obtain any material or service or acts of God.
Notwithstanding  the foregoing,  nothing  contained in this Article shall excuse
either party from paying in a timely fashion any payments due under the terms of
this Lease.

31.      BROKERS

     Tenant and Landlord represent and warrant to each other that such party has
not had any dealings with any realtor,  broker or agent in connection  with this
Lease or the negotiation hereof, and each party agrees to defend,  indemnify and

<PAGE>

hold  the  other  party  harmless  from any  cost,  expense  or  liability,
including  reasonable  attorney's  fees, for any breach of this  representation.
Notwithstanding  the  foregoing,  both  Landlord  and  Tenant  acknowledge  that
Staubach  Real Estate  Services has acted as broker  relative to the sale of the
Premises from Tenant to Landlord,  and such broker's commission relative to such
sale and this Lease has been paid in full at the closing of such sale.

32.      LANDLORD'S SUBORDINATION

     Within fifteen (15) days after request from Tenant,  Landlord shall execute
a subordination agreement in favor of any lender subordinating any liens arising
in favor of  Landlord  with  respect to Tenant's  trade  fixtures  and  personal
property.  Such subordination agreement shall be in a form reasonably acceptable
to Landlord, Tenant and Tenant's lender.

33.      ESTOPPEL CERTIFICATES

     Within  fifteen (15) days after written  request from a party  hereto,  the
other party shall execute,  acknowledge  and deliver to the requesting  party an
estoppel certificate  certifying:  (i) that this Lease is unmodified and in full
force and effect  (or, if there have been  modifications,  that this Lease is in
full force and  effect,  as  modified,  and  stating the date and nature of each
modification;  (ii) the date to which  rental and other sums  payable  hereunder
have been paid;  (iii) that no notice has been  received  by such other party of
any default  which has not been cured,  except as to defaults  specified  in the
estoppel certificate; and (iv) such other matters as may reasonably be requested
by the other  party,  its lender,  assignee or purchaser  (or  proposed  lender,
assignee or purchaser).  Any such estoppel certificate may be relied upon by any
such  purchaser,  lender or assignee for estoppel  purposes only, as an absolute
bar to any inconsistent  action,  allegation or position by Tenant, and no party
executing  such estoppel  certificate  shall  otherwise be liable for damages or
other  losses as a result of  inaccuracy  in the  information  contained in such
estoppel certificate.

34.      INTENTIONALLY DELETED

35.      MISCELLANEOUS

     35.1 The  failure of  Landlord  or Tenant to insist  upon prompt and strict
performance of any of the terms, conditions or undertakings of this Lease, or to
exercise any right herein conferred, in any one or more instances,  shall not be
construed  as a waiver of the same or any other  term,  condition,  undertaking,
right or option.
     
     35.2  The  terms,  covenants,   agreements,   conditions  and  undertakings
contained  herein  shall be binding  upon and shall  inure to the benefit of the
heirs, successors in interest and assigns of the parties hereto. Where more than
one party shall be the Landlord under this Lease,  the word "Landlord"  whenever
used in this Lease shall include all Landlords jointly and severally.

<PAGE>

     35.3 This Lease  contains the entire  agreement  between the parties hereto
and no representations,  inducements, promises or agreements, oral or otherwise,
entered  into prior to the  execution of this Lease,  will alter the  covenants,
agreements and undertakings  herein set forth.  This Lease shall not be modified
in any manner, except by an instrument in writing executed by all parties.
 
    35.4 If any term or provision of this Lease or the  application  thereof to
any person or circumstance  shall, to any extent,  be invalid or  unenforceable,
the  remainder of this Lease,  or the  application  of such term or provision to
persons or  circumstances  other  than  those as to which it is held  invalid or
unenforceable, shall not be affected thereby and each term and provision of this
Lease shall be valid and be enforced to the fullest extent permitted by law. The
terms and provisions of this Lease shall not be construed against or in favor of
a party hereto merely because such party or its counsel is the draftsman of this
Lease.

     35.5 All of the terms  and  words  used in this  Lease,  regardless  of the
number  and gender in which they were  used,  shall be deemed and  construed  to
include any other number (singular and plural), and any other gender (masculine,
feminine or neuter),  as the context or sense of this Lease or any  paragraph or
clause hereof may require,  the same as if the words had been fully and properly
written in the number and gender.
      
     35.6 Any  reference  contained  in this  Lease to the  "Effective  Date" or
similar terms shall mean the last date on which any party required to execute or
initial  this  Lease  does so,  and such  date  shall be set  forth in the first
paragraph of this Lease where indicated.
  
     35.7 Tenant and Landlord each warrant and represent  that the party signing
this Lease on behalf of each has  authority to enter into this Lease and to bind
Tenant and  Landlord,  respectively,  to the  terms,  covenants  and  conditions
contained  herein.  Each party shall  deliver to the other,  upon  request,  all
documents reasonably requested by the other evidencing such authority, including
a copy  of  all  corporate  resolutions,  consents  or  minutes  reflecting  the
authority  of persons or  parties  to enter  into  agreements  on behalf of such
party.

     35.8  Article  or  Paragraph  headings  or  captions  contained  herein are
provided for convenience purposes only and shall not be considered in any way in
connection with the construction of the substantive terms and provisions of this
Lease.

     35.9  This  Lease  shall be  governed  by and  construed  and  enforced  in
accordance  with the  internal  substantive  laws (but not the  rules  governing
conflicts of laws) of the state in which the Premises is located.

     35.10 In the event either party hereto initiates  litigation or hires legal
counsel to enforce or protect its rights under this Lease,  the prevailing party
shall be entitled to recover  from the  unsuccessful  party,  in addition to any
other  damages or relief  awarded or  obtained,  all court costs and  reasonable
attorneys',  paralegals' and experts' fees and costs incurred in connection with
such  litigation  or action by legal  counsel  before  trial,  at trial and upon
appeal.

<PAGE>

     35.11  Nothing  contained  in this  Lease  shall be  construed  to create a
partnership,  joint  venture or  relationship  of  principal  and agent  between
Landlord and Tenant. No provision of this Lease shall be construed to confer any
rights or remedies upon any party other than Landlord and Tenant.
      
     35.12 When used herein,  the terms  "including"  and "includes" and similar
words or  phrases  shall be  deemed  to be  terms of  illustration  only and not
limitation.
 
     35.13  Landlord and Tenant  acknowledge  and agree that both parties intend
that this Lease  shall be and  constitute  what is  generally  referred  to as a
"triple net" or "absolute net" lease,  such that,  except as expressly  provided
herein,  Tenant  shall be  obligated  hereunder  to pay all costs  and  expenses
incurred  with respect to, and  associated  with,  the Premises and the business
operated thereon and therein; provided, however, that Landlord shall nonetheless
be obligated to pay any debt service on any mortgage encumbering  Landlord's fee
simple  interest in the  Premises,  and  Landlord's  personal  income taxes with
respect to the rents received by Landlord under this Lease.  Except as expressly
hereinabove  provided,  Landlord  shall  bear no cost or  expense of any type or
nature with respect to, or associated with, the Premises.
  
       35.14    TENANT AND LANDLORD HEREBY KNOWINGLY, VOLUNTARILY AND
INTENTIONALLY WAIVE THE RIGHT EITHER OF THEM OR THEIR HEIRS,
PERSONAL REPRESENTATIVES, SUCCESSORS OR ASSIGNS MAY HAVE TO A TRIAL
BY JURY IN RESPECT TO ANY LITIGATION ARISING OUT OF, UNDER OR IN
CONNECTION WITH THIS LEASE OR ANY AGREEMENT CONTEMPLATED TO BE
EXECUTED IN CONJUNCTION HEREWITH, OR ANY COURSE OF CONDUCT, COURSE
OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN) OR ACTIONS OF
ANY PARTY.  THIS PROVISION IS A MATERIAL INDUCEMENT TO LANDLORD'S
ACCEPTING THIS LEASE.

     35.15 This Lease Agreement may be executed in multiple  counterparts,  each
of which shall be deemed an original and all of which together shall  constitute
one and the same document.

36.      EXHIBITS

     All Exhibits  referred to herein shall be  considered a part hereof for all
purposes with the same force and effect as if copied at full length herein.  The
Exhibits attached hereto are listed as follows:

         EXHIBIT A - Legal Description
         EXHIBIT B - Site Plan of the Premises
         EXHIBIT C - (Intentionally Omitted)
         EXHIBIT D - Tenant's Final Plans
         EXHIBIT E - Tenant's Work Letter Regarding Tenant's Improvements
         EXHIBIT F - Subordination, Non-Disturbance and Attornment Agreement
         EXHIBIT G - Memorandum of Lease
         EXHIBIT H - Guaranty of Lease

<PAGE>

37.      GUARANTY OF LEASE

     Concurrently  with  Tenant's  execution  and  delivery  of  this  Lease  to
Landlord,  Tenant shall cause its parent corporation,  Barnes & Noble, Inc. (the
"Guarantor"),  to execute and deliver to Landlord  the  Guaranty of Lease in the
form attached hereto as Exhibit H.

         EXECUTED by Landlord and Tenant on the respective dates set forth
below, but effective as of the Effective Date.


WITNESSES:                  LANDLORD:

                            OLP FT. MYERS, INC.
/s/Mark H. Lundy
Name: Mark H. Lundy
                            By:/s/Matthew J. Gould     Name:Matthew J. Gould
/s/ Dennis Hartin           Title: President   
Name: Dennis Hartin         Date executed by Landlord: November 6, 1996
                               
 

                         TENANT:

                            BARNES & NOBLE SUPERSTORES, INC.


/s/Jean M. Bollerman        By:/s/Mitchell S. Klipper Name:Mitchell S. Klipper  
Name: Jean M. Bollerman     Title:Executive Vice President 
                            Date executed by Tenant: November 6, 1996
/s/ Elizabeth S. Canare                                 
Name: Elizabeth S. Canare 


<PAGE>


                                      EXHIBIT A

                                   LEGAL DESCRIPTION



                                       EXHIBIT B

                                SITE PLAN OF THE PREMISES


         Site Plan prepared by Johnson Engineering, Inc., Ft. Myers, Florida,
dated June 1995, Project No. 20057, File No. 24-45-24, Sheet 2 of 6.



                                       EXHIBIT C

                                 (INTENTIONALLY OMITTED)




                                       EXHIBIT D

                                   TENANT'S FINAL PLANS



                                       EXHIBIT E

                                  TENANT'S WORK LETTER
                            REGARDING TENANT'S IMPROVEMENTS


     This Tenant's Work Letter Regarding Tenant's  Improvements  ("Work Letter")
forms a part of that  certain  Lease  Agreement  (the  "Lease")  to  which it is
attached,  and sets forth various agreements regarding the Tenant's Improvements
(as defined below).  If there is a conflict  between the terms and provisions of
this Work Letter and the Lease, this Work Letter shall control. Terms which have
initial capital letters and are not otherwise  defined in this Work Letter shall
have the meaning set forth in the Lease.
  
     This Work  Letter is a part of the Lease and shall be subject to all of its
terms  and  conditions,   including  all  definitions   contained  therein.   In
consideration of the mutual covenants hereinafter contained, Landlord and Tenant
mutually agree as set forth below.

                                    SECTION I

                        PLANNING AND CONSTRUCTION DOCUMENTS

     1.1 Final Plans. Landlord and Tenant have mutually approved the final plans
and specifications (the "Final Plans") for the Premises, as such Final Plans are
described on Exhibit D attached to the Lease. SECTION II

                       CONSTRUCTION OF TENANT'S IMPROVEMENTS

     2.1 Tenant's Improvements.  Tenant has, at Tenant's sole expense, completed
the  construction  of the  improvements  located on the Premises in  substantial
accordance with the  requirements of the Lease,  this Work Letter and applicable
Legal Requirements,  all in substantial  conformance with the Final Plans, which
improvements  shall  constitute  the  "Tenant's  Improvements."  All of Tenant's
Improvements are and shall remain  Landlord's  property and shall be surrendered
to Landlord upon  expiration or earlier  termination  of the Lease in accordance
with the provisions of the Lease.
   
     2.2 Landlord's Obligations. Landlord is under no obligation to construct or
supervise construction of any of the Tenant's Improvements and any inspection by
Landlord  shall  not  be  construed  as  a  representation   that  the  Tenant's
Improvements are in compliance with the final plans and specifications  therefor
or that the construction is free from faulty material or workmanship or that the
Tenant's  Improvements  are in  conformance  with  any  building  codes or other
applicable  regulations.  All of the Tenant's  Improvements have been undertaken
and performed in accordance  with the provisions of the Lease,  this Work Letter
and Legal Requirements.

<PAGE>

                                  SECTION III

                             (INTENTIONALLY OMITTED)

                                  SECTION IV

                         TENANT AND LANDLORD OBLIGATIONS


     4.1  Conformance  with Laws, Etc. All of Tenant's  Improvements  and Tenant
Work  have  been  done in  substantial  conformity  with  applicable  codes  and
regulations of governmental authorities having jurisdiction over the project and
the Premises and all applicable  restrictive covenants or other title exceptions
affecting   the   Premises,   valid   building   permits  and  other   necessary
authorizations from appropriate  governmental  agencies,  when required,  having
been  obtained  by  Tenant  at  Tenant's  expense  and in  accordance  with  the
requirements of the Lease and this Work Letter. Any of Tenant's Improvements not
acceptable to the applicable governmental authority shall be promptly corrected,
replaced or brought into compliance  with such applicable  codes and regulations
at Tenant's  expense.  Notwithstanding  any failure by Landlord to object to any
such Tenant Work, Landlord shall have no responsibility therefor.
     
     4.2 Liens.  Without  limiting the obligations of Tenant under Article 11 of
the Lease or otherwise, Tenant shall keep the Premises free from any mechanics',
materialmen's or other liens arising out of any work performed upon or materials
or furniture,  fixtures or improvements  delivered to the Premises including but
not limited to any Tenant's  Improvement work performed,  materials furnished or
obligations  incurred  by or for  Tenant or any  person or entity  claiming  by,
through or under Tenant.  Landlord shall have the right at all times to post and
keep  posted  on the  Premises  any  notices  which it deems  necessary  for its
protection  from such liens. If any such liens are filed and are not released of
record by payment or posting of a proper bond within thirty (30) days after such
filing,  Landlord,  may,  without  waiving its rights and remedies based on such
breach by Tenant and without releasing Tenant from any obligations  hereunder or
under the  Lease,  cause such  liens to be  released  by any means it shall deem
proper,  including  payment of the claim giving rise to such lien in which event
all amounts paid by Landlord shall immediately be due and payable by Tenant.
  
                                   SECTION V

                                 MISCELLANEOUS

     5.1 Sole Obligations.  Except as herein expressly set forth with respect to
the Tenant's  Improvements,  Landlord  has no  agreement  with Tenant and has no
obligation  to do any work with respect to the  Premises.  Any other work in the
Premises  which may be  permitted  pursuant to the terms and  conditions  of the
Lease,  including any  alterations or improvements as contemplated in the Lease,
shall be done at Tenant's sole cost and expense and in accordance with the terms
and conditions of the Lease.

     5.2 Applicability.  This Work Letter shall not be deemed applicable to: (a)
any additional space added to the original Premises at any time,  whether by the
exercise of any  options  under the Lease or  otherwise,  (b) any portion of the
original  Premises  or any  additions  thereto  in the  event  of a  renewal  or
extension  of the  original  Lease Term,  whether by the exercise of any options
under the Lease or any  amendment  or  supplement  thereto or (c) any other work
other than as described herein or under the Final Plans.
  
     5.3 Binding on  Successors.  Subject to the  limitations  on assignment and
subletting  contained  in the Lease,  this Work Letter shall be binding upon and
inure to the benefit of the parties  hereto and their  respective  heirs,  legal
representatives, successors and assigns.

     5.4 Time of the  Essence.  Time is of the essence as to each and every term
and provision of this Work Letter. Except as otherwise provided,  all references
herein to a "number of days" shall mean and refer to calendar days.

     5.5  Attorneys'  Fees.  In any action to enforce or interpret  the terms of
this Work  Letter,  the party  prevailing  in that  action  shall be entitled to
recover its reasonable  attorneys'  fees and costs of suit, both at trial and on
appeal.

     5.6  Incorporation.  This  Work  Letter  is and  shall be  incorporated  by
reference  in the Lease and all of the  terms  and  provisions  of the Lease are
incorporated  herein for all purposes.  Except as expressly  stated herein or in
the Lease,  nothing contained herein shall limit Tenant's  obligations under the
Lease.  Any default by Tenant  hereunder  also  constitutes  a default under the
Lease, subject to the notice and cure provisions set forth therein.


<PAGE>

                                   EXHIBIT F

             SUBORDINATION, NON-DISTURBANCE AND ATTORNMENT AGREEMENT


     THIS AGREEMENT is entered into as of the day of , 1996,  between , a , with
a place of business at ("Mortgagee"),  and Barnes & Noble  Superstores,  Inc., a
Delaware  corporation,  having an office at 122 Fifth Avenue, New York, New York
10011 ("Tenant").

                                  Recitals

         A. Mortgagee has made a loan to           ("Landlord") in the original
principal amount of $                  (the "Loan").

     B. Mortgagee is the holder of a mortgage or deed of trust securing the Loan
(the  "Mortgage")  covering  that  certain  parcel of land owned by Landlord and
described on Exhibit A,  attached  hereto and made a part hereof,  together with
the improvements erected thereon, commonly known as " " (the "Premises").

     C. By a certain Lease entered into between Landlord and Tenant, dated as of
_________________, 1996 (the "Lease"), Landlord leased the Premises to Tenant.

     D. A copy of the Lease has been delivered to Mortgagee, the receipt of 
which is hereby acknowledged.

     E. The parties  hereto desire to effect the  subordination  of the Lease to
the  Mortgage  and to  provide  for the  non-disturbance  of Tenant  by, and the
attornment  by Tenant to, the holder of the  Mortgage or any  purchaser  under a
foreclosure or deed in lieu thereof.
 
                                 Agreement

     In  consideration  of the premises and the mutual  covenants and agreements
herein contained, the parties hereto agree as follows:
   
      1. Mortgagee hereby consents to and approves the Lease and all of the
terms and conditions thereof.

     2. Tenant covenants and agrees with Mortgagee that the Lease is hereby made
and shall  continue  hereafter to be subject and  subordinate to the lien of the
Mortgage,  and to all modifications and extensions thereof,  with the same force
and effect as if the  Mortgage  had been  executed  and  delivered  prior to the
execution and delivery of the Lease and without  regard to the order of priority
of  recording  the  Mortgage,  subject,  however,  to  the  provisions  of  this
Agreement.

<PAGE>

     3. Tenant  certifies  that the Lease is  presently in full force and effect
and  unmodified  and  Tenant as of this date has no  knowledge  of any  default,
charge, lien or claim of offset under the Lease.

     4. Tenant  shall give prompt  written  notice to Lender of all  defaults by
Landlord of those  obligations  under the Lease which are of such a nature as to
give Tenant a right to  terminate  the Lease,  to reduce  rent,  or to credit or
offset any amounts against future rents, and Lender shall have an additional ten
(10)  days (but  shall  not be  required)  to cure the same in  addition  to the
applicable  cure periods  provided for under the Lease.  No person or entity who
exercises a right,  arising under the Mortgage or security  instruments  related
thereto or any  assignment of the Lease,  to receive the rents payable by Tenant
under the Lease shall thereby become  obligated to Tenant for the performance of
any of the terms,  covenants,  conditions  and  agreements of Landlord under the
Lease  until and  unless  (and only to the  extent of  obligations  relating  to
periods after) such person or entity obtains possession of the Premises.  Tenant
shall make the  payments to be made by Tenant  under the Lease to such person or
entity  upon  receipt of written  notice of the  exercise of such  rights.  Such
receipt of rent by any other party shall not relieve Landlord of its obligations
under  the  Lease,  and  Tenant  shall  continue  to look to  Landlord  only for
performance  thereof  until and unless  (and only to the  extent of  obligations
relating to periods after) such other person or entity obtains possession of the
Premises.

     5.  Mortgagee  agrees that,  so long as Tenant is not in default  under the
Lease:

     (a)  Tenant  shall not be named or joined  as a party or  otherwise  in any
suit,  action or proceeding  for  foreclosure by the Mortgagee or to enforce any
rights under the Mortgage or the Loan.

     (b) The possession by Tenant of the Premises and Tenant's  rights under the
Lease shall not be  disturbed,  affected or impaired by (i) any suit,  action or
proceeding under the Mortgage or the Loan or for foreclosure under the Mortgage,
or any other enforcement of any rights under the Mortgage or any other documents
pertaining to the Loan,  (ii) any judicial or nonjudicial  foreclosure,  sale or
execution of the Premises,  or any deed given in lieu of  foreclosure,  or (iii)
any default under the Mortgage or the Loan.

     (c) All  condemnation  awards and  insurance  proceeds paid or payable with
respect to the Premises  and received by Mortgagee  shall be applied and paid in
the manner set forth in the Lease.

     (d) Neither the  Mortgage  nor any other  security  instrument  executed in
connection with the Loan shall cover or be construed as subjecting in any manner
to the lien thereof any trade fixtures,  signs or other personal property at any
time furnished or installed by or for Tenant in or on the Premises.
 
     6.  If  Mortgagee  or any  future  holder  of  the  Mortgage  or any  other
transferee  under the Mortgage  shall become the owner of the Premises by reason
of foreclosure of the Mortgage,  or if the Premises shall be sold as a result of
any action or proceeding to foreclose the Mortgage,  or by transfer of ownership
by deed given in lieu of foreclosure, the Lease shall continue in full force and

<PAGE>

     effect,  without  necessity for executing any new lease,  as a direct lease
between Tenant and the then owner of the Premises as "Landlord" under the Lease,
upon all of the same terms, covenants and provisions contained in the Lease, and
in such event:
 
     (a)  Tenant  shall  be  bound to such new  owner  under  all of the  terms,
covenants  and  provisions  of the Lease for the  remainder  of the term thereof
(including  also any  extension  periods,  if Tenant  elects or has  elected  to
exercise  its option to extend the term) and Tenant  hereby  agrees to attorn to
such new owner and to recognize  such new owner as  "Landlord"  under the Lease;
and
 
    (b) Such new owner shall be bound to Tenant under and hereby assumes all of
the terms,  covenants and  provisions of the Lease for the remainder of the term
thereof (including also any extension  periods,  if Tenant elects or has elected
to exercise its option to extend the term), and Tenant shall, from and after the
date such new owner succeeds to the interest of "Landlord" under the Lease, have
the same  remedies  against  such  new  owner  for the  breach  of any  covenant
contained in the Lease; provided,  however, that such new owner shall not (i) be
bound by any rent or additional  rent which Tenant might have paid for more than
one month in  advance to any prior  landlord  (including  Landlord),  or (ii) be
liable in any respect,  whether by setoff  under the Lease or otherwise  (except
and other than for setoff rights specifically provided under the Lease), for any
breach of the Lease by or other act or omission of any prior landlord (including
Landlord),  (iii) be bound by any  amendment or  modification  of the Lease made
without  Mortgagee's  consent  which would reduce fixed annual rent or any other
monetary  obligation of Tenant or otherwise reduce any material right or benefit
to the  Landlord  under  the  Lease  or (iv) be in any way  responsible  for any
deposit  or  security  which  was  delivered  to  Landlord  but  which  was  not
subsequently delivered to Mortgagee..

     7. Any notices or  communications  given under this  Agreement  shall be in
writing and shall be deemed given on the earlier of actual  receipt or three (3)
days after deposit in the U.S.  Mail, by  registered or certified  mail,  return
receipt requested, postage prepaid, at the respective addresses set forth above,
or at such  other  address as the party  entitled  to notice  may  designate  by
written notice as provided herein.
  
     8. This  Agreement  shall bind and inure to the benefit the parties  hereto
and their respective successors and assigns.

     9. This  Agreement  contains the entire  agreement  between the parties and
cannot be changed,  modified,  waived or  cancelled  except by an  agreement  in
writing executed by the parties against whom  enforcement of such  modification,
change, waiver or cancellation is sought.
  
  10. THIS AGREEMENT AND THE COVENANTS CONTAINED HEREIN SHALL RUN WITH AND SHALL
BIND THE LAND ON WHICH THE PREMISES IS LOCATED.



<PAGE>

     EXECUTED as of the date first written above.


     MORTGAGEE:

     ____________________________________________


     By:_________________________________________
     Name:_______________________________________
     Title:______________________________________


     TENANT:

     BARNES & NOBLE SUPERSTORES, INC.


     By:_________________________________________
     Name:_______________________________________
     Title:______________________________________






STATE OF                            
COUNTY OF                  

     The foregoing  instrument was acknowledged before me this day of , 1996, by
, as of ,a , on behalf of such . He/She is personally known to me or produced as
identification.

(NOTARY  SEAL)  


Printed  Name:  
Notary  Public,  
State of  Commission #:
My commission expires:

<PAGE>

STATE OF                            
COUNTY OF                  

     This instrument was acknowledged before me this ____ day of ________, 1996,
by , as of BARNES & NOBLE SUPERSTORES,  INC., a Delaware corporation,  on behalf
of  said  corporation.  He/She  is  personally  known  to me or as  produced  as
identification.


     (NOTARY  SEAL)           Printed  Name:  
                              Notary  Public,  
                              State of  
                              Commission #:
                              My commission expires:
<PAGE>

                             EXHIBIT G

                        MEMORANDUM OF LEASE

         THIS MEMORANDUM OF LEASE is entered into as of the     day     ,
1996 (the "Commencement Date"), by and between OLP FT. MYERS, INC., a Florida
corporation ("Landlord"), and BARNES & NOBLE SUPERSTORES, INC., a Delaware
corporation ("Tenant").

     1. Pursuant to a Lease  Agreement  (the  "Lease")  executed by Landlord and
Tenant,  dated of even date herewith,  Landlord has leased and does hereby lease
to Tenant certain land described in Exhibit A attached hereto, together with all
improvements  constructed  or to be  constructed  thereon and all of  Landlord's
appurtenant rights, privileges and easements (collectively, the "Premises").
    
     2. The term of the Lease commenced on the Commencement Date set forth above
and shall  expire upon the  expiration  of the  twentieth  (20th)  Lease Year as
determined by the provisions of the Lease.
  
     3.  Tenant  has an  option  to  extend  the term of the  Lease for four (4)
periods of five (5) years each,  on the same terms and  conditions  as stated in
the Lease.

     4. By the terms of the Lease,  Landlord's  interest in the Premises may not
be  subjected  to  liens of any  nature  by  reason  of  Tenant's  construction,
alteration,   repair,   restoration,   replacement  or   reconstruction  of  any
improvements  on or in the Premises,  including those arising in connection with
or as an incident to the renovation of the improvements located on the Premises,
or by reason of any other act or omission  of Tenant (or of any person  claiming
by,  through or under  Tenant)  including,  but not limited to,  mechanics'  and
materialmen's  liens.  Accordingly,  all persons  dealing with Tenant are hereby
placed on notice that such persons  shall not look to Landlord or to  Landlord's
credit or assets (including  Landlord's interest in the Premises) for payment or
satisfaction  of any obligations  incurred in connection with the  construction,
alteration,  repair,  restoration,  renovation,  replacement  or  reconstruction
thereof by or on behalf of Tenant.  Tenant has no power,  right or  authority to
subject  Landlord's  interest in the Premises to any mechanic's or materialmen's
lien or claim of lien.
   
     5. This Memorandum of Lease is subject to all of the terms,  conditions and
understandings  set  forth  in the  Lease,  which  are  incorporated  herein  by
reference  and  made a part  hereof,  as  though  copied  verbatim  herein.  The
provisions of this Memorandum of Lease constitute only a general  description of
the content of the Lease with respect to matters set forth herein.  Accordingly,
third  parties are advised  that the  provisions  of the Lease  itself  shall be
controlling  with respect to all matters set forth  herein.  In the event of any
discrepancy  between the  provisions of the Lease and this  Memorandum of Lease,
the  provisions  of the  Lease  shall  take  precedence  and  prevail  over  the
provisions of this Memorandum of Lease.
   
     6. All rights of Tenant  shall  terminate  upon the  expiration  or earlier
termination of the Lease,  which may be evidenced by a written affidavit of such

<PAGE>

expiration or termination recorded or filed by Landlord among the appropriate
land records of the County in which the Premises is located.

         EXECUTED as of the date first written above.

WITNESSES:                              LANDLORD:

OLP FT. MYERS,  INC. 

By: Name: 

Name:  

Title:  

Date executed by Landlord:   , 1996 

Name:

TENANT:

BARNES & NOBLE SUPERSTORES, INC.

By:                                                           
Name:
Name:                                                
Title:                                                        
Date executed by Tenant:         , 1996

Name:                               
 


<PAGE>

STATE OF                            
COUNTY OF                  

     The foregoing  instrument was acknowledged before me this day of , 1996, by
, as of  OLP  FT.  MYERS,  INC.,  a  Florida  corporation,  on  behalf  of  said
corporation. He/She is personally known to me.

         (NOTARY SEAL)  

                                                        
Printed Name:              
Notary Public, State of    
Commission #:              
My commission expires:     

 

STATE OF                            
COUNTY OF                  

     The foregoing instrument was acknowledged before me this       day of
             , 1996, by                 , as                               
of BARNES & NOBLE SUPERSTORES, INC., a Delaware corporation, on behalf of said 
corporation.  He/She is personally known to me.


         (NOTARY SEAL)                                                          

Printed Name:              
Notary Public, State of    
Commission #:              
My commission expires:     



<PAGE>

                                EXHIBIT H

                             GUARANTY OF LEASE



     THIS GUARANTY OF LEASE (this "Guaranty") is made as of the  day of  , 19
, by Barnes & Noble,  Inc., a Delaware  corporation,  whose address is 122 Fifth
Avenue, New York, New York 10011, hereinafter referred to as "Guarantor."

                                 WITNESSETH:

     A. , hereinafter referred to as "Landlord," and Barnes & Noble Superstores,
Inc., a Delaware corporation, hereinafter referred to as "Tenant," have executed
a certain Lease Agreement  dated  , 19 (the "Lease"),  with respect to certain
premises  containing  approximately  square  feet of  leasable  area  within the
shopping center known as , City of , State of (the "Premises").

     B. In order to induce  Landlord to lease the Premises to Tenant,  Guarantor
has  agreed  to  guarantee  the  performance  of all of the  terms,  conditions,
covenants, obligations, liabilities and agreements contained in said Lease which
are  required  to be  fulfilled  or  performed  by  Tenant,  subject  to, and in
accordance with the terms and provisions of, this Guaranty.
    
     NOW,  THEREFORE,  in  consideration  of  the  premises  set  forth  herein,
Guarantor does hereby agree as follows:

     1. Guarantor hereby absolutely and unconditionally  guarantees the full and
complete payment,  fulfillment and performance of all of the terms,  conditions,
covenants,  obligations and liabilities required to be fulfilled or performed by
Tenant under the Lease (collectively called "Guaranteed Obligations"), including
but not limited to any and all  payments  to be made by Tenant  under the Lease;
provided that Landlord shall give  Guarantor  notice of any Tenant default under
the Lease,  at the address set forth above (or any  subsequent  address of which
Guarantor  gives Landlord  written notice in the manner provided for pursuant to
the  Lease)  and at the same time and in the same  manner as notice to Tenant as
provided for under the Lease, and shall afford Guarantor the same period of time
to cure such default as provided under the Lease.
  
     2. Guarantor  waives  exhaustion or recourse against Tenant and agrees that
Landlord  shall not be first  required  to enforce  against  Tenant or any other
person any  liability,  obligation  or duty  guaranteed  hereby  before  seeking
enforcement  thereof  against  Guarantor.  Suit may be  brought  and  maintained
against  Guarantor  by  Landlord to enforce any  liability,  obligation  or duty
guaranteed  hereby without joinder of Tenant or any other person.  The liability
of  Guarantor  hereunder  shall not be affected by any  indulgence,  compromise,
settlement  or variation of terms which may be extended to Tenant by Landlord or

<PAGE>

as may  otherwise be agreed upon by Landlord  and Tenant,  and shall not be
impaired, modified, changed, released or limited in any manner whatsoever by any
impairment,  modification,  change,  release or  limitation  of the liability of
Tenant, or its estate in bankruptcy.  Landlord and Tenant,  without notice to or
consent by the undersigned  Guarantor,  may at any time or times enter into such
extensions,  amendments or other covenants with respect to the Lease as they may
deem appropriate,  and the undersigned  Guarantor shall not be released thereby,
but shall  continue to be fully  liable for the payment and  performance  of all
liabilities,  obligations  and duties of Tenant  under the Lease as so extended,
amended or otherwise modified.

     3.  Guarantor  agrees that if Landlord shall employ an attorney to present,
enforce or defend Landlord's rights or remedies  hereunder,  Guarantor shall pay
any  reasonable  attorneys'  fees,  related  legal  expenses  and costs of court
incurred by Landlord in connection therewith.
  
     4.  Except as  otherwise  expressly  provided in this  Guaranty,  Guarantor
waives  notice of  acceptance  of this  Guaranty and notice of any  liability to
which it may apply,  and waives  presentment,  demand of payment or performance,
protest,   notice  of  dishonor,   nonpayment  or  nonperformance  of  any  such
liabilities,  and all other  notices  and  demands  of any kind and  description
relating to the  Guaranteed  Obligations  now or  hereafter  provided for by any
statute, law, rule or regulation.
 
     5. The  provisions of this Guaranty  shall inure to the benefit of Landlord
and its successors and assigns.
  
     6. No invalidity,  irregularity or  unenforceability  of all or any part of
the  Guaranteed  Obligations  or of any security or other  recourse will affect,
impair or be a defense to this Guaranty.  This Guaranty is a primary  obligation
of Guarantor.
  
     7. Guarantor represents and warrants that this Guaranty is a binding, legal
obligation of Guarantor.
  
       8.       This Guaranty is governed by the laws of the State of Florida.

     9. Until all terms, covenants and conditions of the Lease and this Guaranty
are fully  performed,  Guarantor  will not be released by any act or thing which
might,  but for this  provision,  be deemed a legal or equitable  discharge of a
surety.


<PAGE>
     IN WITNESS  WHEREOF,  Guarantor  has executed  this Guaranty as of the date
first above written.

    
WITNESSES:  

GUARANTOR:  

BARNES & NOBLE,  INC. 

Name:  

By: 

Name:  

Mitchell S. Klipper, Executive Vice President


<PAGE>                                                   

EXHIBIT 21.1

Subsidiaries of the Company


Company                                     State of Incorporation


OLP Action, Inc.                                    Michigan

OLP Arby's II                                       South Carolina

OLP Iowa, Inc.                                      Delaware

OLP Texas, Inc.                                     Texas

OLP-TSA Georgia, Inc.                               Georgia

OLP Dixie Drive Houston, Inc.                       Texas

OLP Greenwood Village,
  Colorado, Inc.                                    Colorado

OLP Ft. Myers, Inc.                                 Florida

OLP Rabro Drive Corp.                               New York

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE CONSOLIDATED BALANCE SHEET
AND STATEMENT OF OPERATIONS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>     
<CIK>  0000712770
<NAME> ONE LIBERTY PROPERTIES, INC.
<MULTIPLIER> 1000
       
<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-END>                  DEC-31-1996
<CASH>                        2,479
<SECURITIES>                      0
<RECEIVABLES>                     0
<ALLOWANCES>                      0
<INVENTORY>                       0
<CURRENT-ASSETS>                  0
<PP&E>                            0
<DEPRECIATION>                    0
<TOTAL-ASSETS>               52,523
<CURRENT-LIABILITIES>             0
<BONDS>                      16,847
        12,951
                       0
<COMMON>                      1,474
<OTHER-SE>                   15,969
<TOTAL-LIABILITY-AND-EQUITY> 52,523
<SALES>                           0
<TOTAL-REVENUES>              5,512
<CGS>                             0
<TOTAL-COSTS>                     0
<OTHER-EXPENSES>              3,326
<LOSS-PROVISION>                  0
<INTEREST-EXPENSE>                0
<INCOME-PRETAX>               2,174
<INCOME-TAX>                      0
<INCOME-CONTINUING>           2,174
<DISCONTINUED>                    0
<EXTRAORDINARY>                   0
<CHANGES>                         0
<NET-INCOME>                  2,174
<EPS-PRIMARY>                   .50
<EPS-DILUTED>                   .50
                             

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission