ONE LIBERTY PROPERTIES INC
10-K, 2000-03-29
REAL ESTATE INVESTMENT TRUSTS
Previous: SCUDDER TAX FREE TRUST, N-14/A, 2000-03-29
Next: GERMAN AMERICAN BANCORP, 10-K, 2000-03-29













                SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                  FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
         SECTIONS 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

               [ X] Annual Report Pursuant to Section l3 or l5(d)
                     of the Securities Exchange Act of l934

                   For the fiscal year ended December 31, 1999

              [ ] Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Commission File Number 0-11083

                          ONE LIBERTY PROPERTIES, INC.
                          ----------------------------
             (Exact name of Registrant as specified in its charter)

          MARYLAND                                           13-3147497
          --------                                           ----------
         (State or other jurisdiction of               (I.R.S. Employer
          incorporation or organization)          Identification Number)

          60 Cutter Mill Road, Great Neck, New York               11021
          -----------------------------------------               -----
         (Address of principal executive offices)            (Zip Code)

        Registrant's telephone number, including area code: (5l6)466-3l00
        -----------------------------------------------------------------

                    Securities registered pursuant to Section
                               l2(b) of the Act:

                                                   Name of each exchange
       Title of each class                          on which registered
       -------------------                          -------------------

       Common Stock, par value $1.00              American Stock Exchange

       $16.50 Cumulative Convertible
       Preferred Stock, par value $1.00           American Stock Exchange

           Securities registered pursuant to Section l2(g) of the Act:

                                      NONE

Indicate by check mark whether the Registrant (l) has filed all reports required
to be filed by Section l3 or l5(d) of the Securities Exchange Act of l934 during
the  preceding l2 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes X      No
                                   ---
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [ ].

As of March 2, 2000 the aggregate market value of all voting stock (Common Stock
and Preferred Stock) held by  non-affiliates of the Registrant was approximately
$24,014,000.

As of March 2, 2000, the Registrant had 2,979,687 shares of Common Stock and
654,658 shares of $16.50 Cumulative Convertible Preferred Stock outstanding.


<PAGE>



                    DOCUMENTS INCORPORATED BY REFERENCE

The  proxy  statement  for the  Registrant's  Annual  Meeting  of  Stockholders,
scheduled  for June 8, 2000,  will be filed  with the  Securities  and  Exchange
Commission within 120 days after the end of the Registrant's fiscal year covered
by this Form 10-K. The information  required by Part III (Item  10-Directors and
Executive Officers of the Registrant, Item 11 -Executive Compensation, Item 12 -
Security  Ownership of Certain  Beneficial Owners and Management,  and Item 13 -
Certain   Relationships  and  Related  Transactions)  will  be  incorporated  by
reference  from the  definitive  proxy  statement to be filed by the  Registrant
pursuant to Regulation 14A under the Securities Exchange Act of 1934.


<PAGE>



                                  PART I

Item 1. Business
        --------

General
- -------

One Liberty  Properties,  Inc. (the "Company") is a self  administered  and self
managed real estate  investment  trust ("REIT")  incorporated  under the laws of
Maryland  on  December  20,  1982.  The  primary  business  of the Company is to
acquire, own and manage improved, free standing, commercial real estate operated
by the lessee under a long-term net lease.  Its focus has been the  acquisition,
ownership and management of improved real property  leased to retail  businesses
under  long-term  commercial  net  leases.  The  Company  intends to continue to
acquire, own and manage improved real property leased to retail businesses under
net leases,  but it also intends to expand its activities in the acquisition and
ownership of improved  commercial  real estate (office  buildings and industrial
buildings)  net leased to a corporation  or government  agency.  The Company has
acquired in the past,  and will  continue to acquire  properties  improved  with
multi-family apartment buildings which are leased under a long-term ground lease
to an operator,  but such acquisitions will be made only as opportunities  arise
and it will not be a focus of the  Company's  business.  Under the  typical  net
lease and long-term  ground lease,  rental and other  payments to be made by the
lessee are  payable  without  diminution.  The  lessee,  in addition to its rent
obligation,  is generally responsible for payment of all charges attributable to
the property, such as real estate taxes, assessments,  water and sewer rents and
charges,  governmental charges and all utility and other charges incurred in the
operation  of the  property.  The  lessee  is  also  generally  responsible  for
maintaining  the  property,   including  ordinary  maintenance  and  repair  and
restoration following a casualty or partial condemnation,  but it is not unusual
for the lessor to be responsible for structural items,  foundation and slab, and
roof  repair  and/or  replacement.  Tenant  is also  generally  responsible  for
casualty,  rent loss and  liability  insurance.  The rental  provisions in a net
lease  transaction  may  include,  but may not be limited to, rent  payable on a
stepped  basis  (rentals  increase at  specified  intervals),  an indexed  basis
(rentals  increase  pursuant to a formula such as the consumer  price index),  a
percentage basis (minimum rental payments plus additional rentals in the form of
participation in the sales derived from the business conducted at the property),
or a combination of the foregoing.

At  December  31,  1999,  the  Company  owned fee title to 42  properties  and a
"sandwich"  lease  position with respect to one property.  The 43 properties are
located in 14 states.  Since  December 31, 1999 and through  March 1, 2000,  the
Company  has  acquired  fee  title  to two  additional  properties  and sold one
property.  Twenty-four  of the 44 properties  are  net-leased to various  retail
operators.  Thirteen  of the 44  properties  are  operated  as service  stations
containing gasoline pumping islands, a service area and a convenience store. All
thirteen "service  station"  properties are net-leased to a subsidiary of an oil
company. Three of the properties are improved with industrial buildings,  two of
which are operated as frozen food warehouses.  Three properties  currently owned
by the Company are a residential  apartment  building net leased to an operator,
an industrial/office/training  site leased to a local government agency on a net
basis and an  office/service/storage  site net  leased  to a  telecommunications
company. One property owned by the Company is currently vacant.


<PAGE>



Investment Policy
- -----------------

The  Company's  business  strategy  has  been  focused  on  acquiring  improved,
commercial  property  subject to a long-term net lease which has scheduled  rent
increases.  The primary  emphasis has been on  properties  improved  with a free
standing building and net-leased on a long term basis to a retail operation. The
Company will continue to acquire free standing commercial property net leased to
retailers.  The  Company  will expand its  investment  activities  by  acquiring
commercial  properties net leased to corporations or government agencies. In the
acquisition of commercial  properties the Company may acquire properties subject
to net leases which have a shorter  remaining  term than is usual in the typical
retail net lease. The Company's investment  policies,  as stated in its by-laws,
as amended, are as follows:

Types of  Investments  - The Company is  permitted to invest in any type of real
property,  mortgage  loans (and in both cases in  interests  therein)  and other
investments of any nature, without limitation, provided such investment does not
adversely  affect the Company's  ability to qualify as a REIT under the Internal
Revenue Code. No limitation is set on the number of properties or mortgage loans
in which the Company  may  invest,  the amount or  percentage  of the  Company's
assets which may be invested in any specific property or on the concentration of
investments  in any  geographic  area in the  United  States.  The  Company  may
consider  investments in any type of real property and in mortgage loans secured
by real property;  however as stated above, the investment policy of the Company
is to invest in  improved,  commercial  real  estate  under net lease.  In prior
years, the Company  acquired  mortgages  receivable for investment.  In 1998 the
Company received a payoff in full of a mortgage  receivable  previously acquired
at a discount.  The payoff resulted in the receipt by the Company of $7,582,163,
including  amortization  of discount of $2,080,918  and $5,501,402 of principal.
The Company has no present  plans to invest in  mortgage  loans  secured by real
estate.  The Company does not intend to make construction loans or loans secured
by mortgages on undeveloped  land.  Although it has not done so in the past, the
Company may issue securities in exchange for properties which fit its investment
criteria. The Company pursues a national operating strategy, and does not intend
to purchase properties located outside of the United States and Puerto Rico.

After  termination  of any lease  relating  to any of the  Company's  properties
(either at lease  expiration  or early  termination),  the Company  will seek to
relet or sell such  property in a manner  which will  maximize the return to the
Company,  considering  the  income  and  residual  potential  of such  property.
Although the Company acquires  properties for long-term  investment and does not
engage in the  turnover of  investments,  the Company may  consider  the sale or
other  disposition of any of the properties prior to termination of the relevant
leases if such sale or other disposition appears  advantageous.  The Company may
take a purchase  money  mortgage as part  payment in lieu of cash in  connection
with any sale and may take into  account  local  custom  and  prevailing  market
conditions  in  negotiating  the terms of  repayment.  It will be the  Company's
policy  to use  any  cash  realized  from  the  sale  or  other  disposition  of
properties,  net of required  distributions to shareholders to maintain its REIT
status,  to pay down amounts due under loan  agreements  (excluding  real estate
mortgage loans), if any, and in the acquisition of additional properties.

Incurrence  of Debt - The  directors  of the  Company,  in the exercise of their
business  judgment,  are  permitted to determine the level of debt and the terms
and  conditions of any financing or  refinancing.  There is no limitation on the
level of debt which the  Company  may  incur.  The  Company  has in the past and
intends in the future to borrow  money,  on a secured and unsecured  basis.  The
proceeds of any  borrowings are used for property  acquisitions  and for working
capital purposes.


<PAGE>



The  investment  objectives  of the  Company  are (i) to protect  the  Company's
capital,  (ii) to provide current  income;  and (iii) to provide the opportunity
for increases in income and capital  appreciation.  In evaluating  potential net
lease investments,  the Company considers, among other factors (i) the intrinsic
value of the  property,  given its  location  and use,  (ii) local  demographics
(population,  occupancy levels, rental trends), (iii) the lessee's adequacy from
a financial point of view to meet operational needs and lease obligations,  (iv)
the return on equity to the Company,  and (v)  potential  for income and capital
appreciation.  The intrinsic value of the property, essentially its location and
local demographics, are given greater weight in the acquisition process than the
tenant's  credit  worthiness,  although  the tenant's  financial  condition is a
factor given consideration in the acquisition process.

From time to time,  the  Company  invests  in  publicly  traded  shares of other
REIT's.  The Company may invest,  on a limited basis, in the shares of an entity
not involved in real estate investments,  provided that any such investment does
not  adversely  affect  the  Company's  ability  to  qualify as a REIT under the
Internal  Revenue Code.  Investments  by the Company in shares of another entity
are made in such a way so that the Company will not be treated as an  investment
company  under the  Investment  Company Act of 1940.  The Company has not in the
past invested in the  securities of another entity for the purpose of exercising
control,  and it has no  present  plans to invest in the  securities  of another
entity for such purpose.  However,  subject to Board of Director  approval,  the
Company,  in the  future,  may acquire  shares of another  entity with a view to
gaining  control.  The Company does not intend to underwrite  the  securities of
other issuers.


<PAGE>


                       Executive Officers of the Company

The following sets forth  information with respect to the executive  officers of
the Company:

       NAME                  AGE             POSITION WITH THE COMPANY
       ----                  ---             -------------------------

Fredric H. Gould             64            Chairman of the Board and Chief
                                            Executive Officer

Jeffrey Fishman              41            President and Chief Operating Officer

Jeffrey Gould                34            Senior Vice President

Matthew Gould                40            Senior Vice President

Israel Rosenzweig            52            Senior Vice President

Simeon Brinberg              66            Vice President

David W. Kalish              53            Vice President and Chief Financial
                                            Officer

Mark H. Lundy                38            Secretary

Seth D. Kobay                45            Vice President and Treasurer

Karen Dunleavy               41            Vice President, Financial

Lawrence G. Ricketts         23            Vice President, Acquisitions

Each of the above  listed  executive  officers  will hold office  until the next
annual  meeting of the Board of Directors,  scheduled for June 8, 2000, or until
their respective successors are elected and shall qualify. The information below
sets forth the business  experience  of the officers of the Company for at least
the past five years.

Fredric H. Gould.  Mr. Gould has been Chairman of the Board of the Company since
1989 and became Chief Executive Officer in December,  1999. Mr. Gould has served
as  Chairman  of the  Board of  Trustees  of BRT  Realty  Trust,  a real  estate
investment  trust,  since 1984 and Chief  Executive  Officer of BRT Realty Trust
since  1996.  Since  1985 Mr.  Gould has been an  executive  officer  (currently
Chairman of the Board) of the managing  general partner of Gould Investors L.P.,
a limited  partnership engaged in the ownership and operation of real properties
and he also serves as a general  partner of Gould Investors L.P. He is President
of the advisor to BRT Realty Trust and a director of East Group Properties, Inc.

Jeffrey Fishman.  Mr. Fishman has been President and Chief Operating  Officer of
the Company since December, 1999. From 1996 to December 1999 Mr. Fishman was the
Senior  Managing  Director of Cogswell  Properties,  LLC, a real estate property
owner and manager.  For more than five years prior to 1996,  he was President of
Britannia Management Services, Inc., a real estate property owner and manager.


<PAGE>



Jeffrey Gould. Mr. Gould has been a Vice President of the Company since 1989 and
a Senior Vice  President and Director of the Company since  December,  1999. Mr.
Gould was Executive Vice President and Chief Operating Officer of BRT from March
1993 to March 1996, and President and Chief Operating  Officer since March 1996.
Mr.  Gould has served as a Trustee of BRT Realty  Trust since March 1997.  He is
also a Senior Vice President of the managing  general partner of Gould Investors
L.P. since 1996.

Matthew Gould. Mr. Gould served as President and Chief Executive  Officer of the
Company  from 1989 to  December,  1999 and became a Senior  Vice  President  and
Director of the Company in December  1999.  He has been a Vice  President of BRT
Realty Trust since 1986, a Vice  President  of the managing  general  partner of
Gould  Investors L.P. from 1986 to 1996 and President since 1996. He also serves
as a Vice President of the advisor to BRT Realty Trust.

Israel  Rosenzweig.  Mr.  Rosenzweig  has served as Senior Vice President of the
Company  since June,  1997.  He has been a Senior Vice  President  of BRT Realty
Trust since March 1998.  From  November  1994 to April 1997 he was a Senior Vice
President  and  Chief  Lending  Officer  of  Bankers  Federal  Savings  and Loan
Association.  For more  than  five  years  prior to March  1995,  he  served  as
President  of BRT  Realty  Trust.  He also  serves  as a Vice  President  of the
managing general partner of Gould Investors L.P. Mr. Rosenzweig is a director of
Nautica Enterprises, Inc.

Simeon Brinberg.  Mr. Brinberg has served as Vice President of the Company since
1989.  He has been  Secretary  of BRT Realty  Trust  since  1983,  a Senior Vice
President  of BRT Realty  Trust since 1988 and a Vice  President of the managing
general partner of Gould Investors L.P. since 1988. He is a director of CK Witco
Corporation.

David W. Kalish.  Mr. Kalish has served as Vice  President  and Chief  Financial
Officer  of the  Company  since  June  1990.  Mr.  Kalish  is also  Senior  Vice
President,  Finance of BRT Realty Trust and Vice  President and Chief  Financial
Officer of the managing  general  partner of Gould  Investors L.P. For more than
five years prior to June 1990, Mr. Kalish, a certified public accountant,  was a
partner of Buchbinder Tunick & Company, certified public accountants.

Mark H. Lundy.  In addition to being  Secretary of the Company  since June 1993,
Mr. Lundy has been a Vice President of BRT since April 1993 and a Vice President
of the managing  general partner of Gould Investors L.P. since July 1990.  Prior
to July  1990 he was  associated  with the law firm of  Dickstein,  Shapiro  and
Moran, Washington, D.C.

Seth D. Kobay.  Mr. Kobay has been Vice  President  and Treasurer of the Company
since August 1994. He has been Vice  President and Treasurer of BRT Realty Trust
since  March 1994 and Vice  President  of  Operations  of the  managing  general
partner of Gould Investors L.P. since 1986.

Karen Dunleavy.  Ms. Dunleavy has been Vice President,  Financial of the Company
since August 1994. She has served as Treasurer of the managing  general  partner
of Gould Investors L.P. since 1986.

Lawrence G. Ricketts. Mr. Ricketts has been Vice President,  Acquisitions of the
Company  since  December 1999 and has been employed by the Company since January
1999.  From May 1998 to  January,  1999 he was  employed  as an  analyst  by BRT
Funding Corp. He graduated from Fairfield University in May 1998.

Matthew Gould and Jeffrey Gould are Fredric H. Gould's sons.


<PAGE>



Item 2.  Properties
         ----------
General
- -------

The  Company,  at December  31,  1999,  owned fee title to 42  properties  and a
"sandwich" lease position with respect to one property. Since December 31, 1999,
through  March 1, 2000,  the Company has  acquired  fee title to two  additional
properties and sold one property to its lessee. The 44 properties are located in
14 states.  The 44  properties  referred to are herein  collectively  called the
"Properties" and individually a "Property".

Twenty-four of the forty-four  Properties owned by the Company are net-leased to
various  retail  operators  under long term leases.  Each  location has adequate
parking for the building  constructed  on the site.  Most of the retail  tenants
operate on a national  basis and  include,  among  others,  The Kroger  Company,
Barnes & Noble Superstores,  Inc., Hollywood  Entertainment,  Inc., Payless Shoe
Source,  Inc.,  Ames  Department  Stores,  Office  Max,  Inc.  and Petco  Animal
Supplies, Inc. Thirteen of the forty-four properties are service stations leased
to Total Petroleum Inc. Each service station contains  gasoline pumping islands,
a service area and a convenience  store.  Three of the properties are industrial
buildings,  two  of  which  are  used  as  frozen  food  warehouses.  One of the
properties is a residential  apartment building  containing 126 rental units and
six retail stores,  and one property is an  industrial/office/training  building
net   leased   to  a  local   government   agency.   Another   property   is  an
office/service/storage  site net  leased to a  telecommunications  company.  One
building was vacated by the tenant at the  expiration of its lease (1996) and is
currently  vacant.  Occupancy  rate for the properties has been in excess of 95%
for fiscal years 1999, 1998, 1997, 1996 and 1995. The current  occupancy rate is
over 99%.

It is the policy of the Company to obtain mortgages on substantially  all of its
properties. In most instances, the mortgage financing is consummated at the time
of  acquisition  of  a  property  or  committed  for  prior  to  or  soon  after
acquisition.  By obtaining mortgage  commitments at or about the time a property
is acquired,  the Company can determine at or about the time of acquisition  the
return  which will be realized by the Company  from  ownership  of the  property
during  the  term (or a  significant  portion  of the  term)  of the  lease.  On
occasion, the Company acquires a property subject to a mortgage or elects not to
obtain mortgage financing on a specific property.

At December  31,  1999,  the Company had placed  mortgages  on sixteen of the 43
properties  it owned as of that date  (none of the  service  stations  leased to
Total  Petroleum  Inc. is subject to a  mortgage).  At December  31,  1999,  the
Company had  $35,734,742  principal  amount of  mortgages  outstanding,  bearing
interest at rates ranging from 6.9% to 9.1%. Substantially all mortgages contain
prepayment  penalties.  The  following  table  sets  forth  scheduled  principal
mortgage payments due for the properties owned as of December 31, 1999 (assuming
no payment is made on  principal on any  outstanding  mortgage in advance of its
due date):

                                            PRINCIPAL PAYMENTS DUE
                YEAR                           IN YEAR INDICATED
                ----                           ------------------
                2000                              $ 1,463,633
                2001                                  646,573
                2002                                1,984,502
                2003                                9,366,412
                2004                                3,405,003
                2005 and thereafter                18,868,619



<PAGE>




Significant Properties
- ----------------------

As of December 31, 1999, none of the Properties  owned by the Company either had
a book value equal to or greater  than 10% of the total assets of the Company or
revenues  which  accounted  for more than 10% of the Company's  aggregate  gross
revenues.  If the Properties leased by Total Petroleum,  Inc. (thirteen separate
properties)  are considered as one property then Total  Petroleum  accounted for
more than 10% of the Company's  aggregate  revenues in 1999.  The following sets
forth the information concerning the Total Petroleum leases.

Description of Total Petroleum Properties
- -----------------------------------------

The Total  Petroleum  Properties are all service  stations and include  gasoline
pumping  islands,  a service area and a retail  building  used as a  convenience
store.

Description of Total Petroleum Leases
- -------------------------------------

Lease Term The Total Petroleum  Properties have 13 separate but identical leases
- ----------
dated as of May 15, 1991 (Total  Petroleum  Leases).  The primary lease term for
the  Total  Petroleum  Properties  is 20 years  ending  on May 31,  2011.  Total
Petroleum has the right to extend the leases for two 10 year renewal terms,  but
the renewal  options can only be  exercised  on an all or none basis.  The Total
Petroleum  Leases  contain  cross  default  provisions  which  provide that on a
monetary  default  resulting in the  termination of a lease,  the Landlord has a
right to terminate any or all of the other leases.

Amounts Payable under the Total Petroleum Leases The combined annual rent for
- ------------------------------------------------
all 13  properties is $968,022  through May 14, 2000,  increasing by 3% each May
15th throughout the term of the lease. The leases are net leases, which requires
Total  Petroleum  to pay all real  estate  taxes,  assessments,  and all utility
charges.

Maintenance and Modifications Total Petroleum is required,  at its expense,  to
- -----------------------------
maintain the Total  Petroleum  Properties in good repair and is  responsible  to
keep each property in reasonably clean condition. The Tenant at its sole expense
may make any non-structural alterations, additions, replacements or improvements
to the property without the Landlord's consent. The Tenant is required to obtain
the  Landlord's  prior written  consent for structural  alterations,  additions,
replacements or improvements which consent will not be unreasonably withheld.

Insurance  Total  Petroleum  is required to  maintain  insurance  at its expense
- ---------
providing  for fire with  standard  extended  risk coverage to the extent of the
full  replacement  cost. So long as the Tenant's net worth exceeds  $100,000,000
the  deductible  may be that  which  is  provided  in Total  Petroleum's  master
corporate  insurance policy,  and if its net worth falls below $100,000,000 then
the  deductible  shall  not  exceed  $250,000  without  Landlord's  consent.  In
Management's  opinion the Total Petroleum  Properties are adequately  covered by
insurance.

Damage to or Condemnation  of Property If any of the Total Petroleum  Properties
- --------------------------------------
is  damaged  or  destroyed  by fire or  other  casualty  there  is to be no rent
abatement and Total  Petroleum is required to repair and restore the premises in
a  reasonable   diligent  manner.   If,  however,   the  premises  are  rendered
untenantable,  Total  Petroleum  may terminate the lease in which event it shall
pay to the Company an amount sufficient to restore the premises to the condition
existing  as of the  date  the  lease  was  executed,  reasonable  wear and tear
excepted.

<PAGE>

If all or any part of any of the  properties is taken by  condemnation  so as to
render the remaining portion of the property  unsuitable for Tenant's  business,
then the rent due under the lease shall be equitably adjusted until such time as
the Tenant provides Landlord with written notice that it elects to terminate the
lease. If however, the Tenant does not vacate the property within ninety days of
such taking then it is  conclusively  presumed that such taking is not extensive
enough to render the premises unsuitable for Total Petroleum's  business. In the
event of a taking,  damages awarded are payable as follows:  (i) Total Petroleum
is entitled to a portion of the award attributable to the value of its leasehold
and (ii)  Landlord  is  entitled to the value of its  reversion.  In  allocating
between the value of the leasehold and the reversion,  the value of improvements
and betterments made by the Tenant is to be equitably  divided between leasehold
and  reversion.  Each  party is  entitled  to file a claim  in any  condemnation
proceeding.

Option to Purchase  Total  Petroleum has been granted an option to purchase each
- ------------------
location at fair market value,  excluding the value of the improvements  made by
it. This option may be  exercised  during the last six months of the term of the
lease. Fair market value is to be determined by an appraisal process.

Right of First Refusal Total Petroleum has been granted a right of first refusal
- ----------------------
to purchase a Total  Petroleum  Property  from the Company for the same purchase
price and on the same  terms and  conditions  as a bona fide  offer to  purchase
received by the Company from an unrelated party which is engaged in, or plans to
engage in, the business of selling petroleum  products,  which offer the Company
intends to accept.

Right of First Offer Total  Petroleum has been granted a right of first offer to
- --------------------
purchase each  location,  which may be exercised if, at any time during the term
of the lease, the Company (or its successor)  desires to sell the Property to an
unrelated  party other than an unrelated  party which is engaged in, or plans to
engage in, the business of selling petroleum products. Such purchase would be on
the same term and conditions as those offered by the Company.

Mortgage The Total Petroleum Properties are owned free and clear of mortgages.
- --------

<PAGE>



Leases
- ------
The Company's  policy has been to enter into long-term  leases with its tenants,
and the leases  generally  afford the tenant one or more  renewal  options.  All
leases  are net  leases,  under  which the  lessee,  in  addition  to its rental
obligation, is responsible for all charges attributable to the property, such as
real estate taxes, assessments, water and sewer rents and charges. The lessee is
also generally  responsible for maintaining the property,  including maintenance
and repair and for restoration following a casualty or partial condemnation.  It
is not  unusual  for the  Company  to be  responsible  for  structural  repairs,
including foundation and slab, and for roof repair or replacement.

The following table sets forth  scheduled  lease  expirations for all leases for
the Properties as of December 31, 1999.

<TABLE>
<CAPTION>


                                                                                 Current
                                                      Net Rentable               Annual             % of Rents
                                                       Square Feet               Rents Under        Represented
    Year of Lease        Number of Leases             Subject  to                Expiring           By Expiring
    Expiration (1)          Expiring                 Expiring Leases             Leases (2)           Leases
    --------------          --------                 ---------------             ----------          --------
     <S>                      <C>                      <C>                      <C>                     <C>

     2000                      0                              0                 $        0                  0%
     2001                      5                         15,416                    225,009               2.62%
     2002                      2                         69,072                    869,200              10.13%
     2003                      1                          3,062                     61,240               0.72%
     2004                      1                         55,370                    243,000               2.83%
     2005                      1                         38,448                    149,947               1.75%
     2006                      1                         72,897                    359,640               4.19%
     2007                      2                         26,550                    485,462               5.66%
     2008                      1                         10,361                     88,320               1.03%
     2009                      2                         89,000                    237,000               2.76%
     2010 and thereafter      26                        999,052                  5,859,731              68.31%
                              --                        -------                  ---------              ------

                              42  (3)                 1,379,228                 $8,578,549                100%
                              ==                      =========                 ==========                ====

(1) Lease expirations assume tenants do not exercise existing renewal options.

(2)  Reflects monthly base rent provided for under terms of each expiring lease
     as in effect on December 31, 1999 multiplied by 12 and does not take into
     account any contractual rent escalations.

(3) The above table does not include the Company's one vacant property and one
    property that was sold in February 2000.

</TABLE>

<PAGE>



Competition
- -----------

The Company faces  competition for the acquisition of net leased properties from
other  REITs,  investment  companies,  insurance  companies,  pension  funds and
private  individuals,  some of whom have greater resources than the Company. The
Company  also faces  indirect  competition  from  institutions  that  provide or
arrange for other types of commercial  financing,  such as traditional  mortgage
financing  and  traditional  bank  financing.  The  Company  believes  that  its
management's  experience in real estate,  mortgage lending,  credit underwriting
and transaction structuring allows it to compete effectively for properties.

Environmental Matters
- ---------------------

Under various  federal,  state and local  environmental  laws,  regulations  and
ordinances,  current  or  former  owners  of real  estate,  may be  required  to
investigate  and clean up hazardous or toxic  chemicals,  substances or waste or
petroleum products or waste (collectively,  "Hazardous  Materials") released on,
under, in or from such property, and may be held liable to governmental entities
or to third parties for certain damage and for  investigation and clean-up costs
incurred by such parties in connection with the release or threatened release of
Hazardous  Materials.  Such laws typically impose  responsibility  and liability
without regard to whether the owner knew of or was  responsible for the presence
of Hazardous  Materials,  and the liability under such laws has been interpreted
to be joint and several under such circumstances. The Company's leases generally
provide that the tenant is responsible for all  environmental  liability and for
compliance with environmental  regulations  relating to the tenant's operations.
Such a  contractual  arrangement  does not  eliminate  the  Company's  statutory
liability or preclude claims against the Company by governmental  authorities or
persons who are not a party to such an arrangement.  Contractual arrangements in
the  Company's  leases may provide a basis for the  Company to recover  from the
tenant damages or costs for which the Company has been found liable.

The cost of investigation  and clean-up of Hazardous  Materials on, under, in or
from  property  can be  substantial,  and the fact that the  property  has had a
release of Hazardous  Materials,  even if remediated,  may adversely  affect the
value of the property  and the owner's  ability to sell or lease the property or
to borrow using the property as collateral. In addition, some environmental laws
create a lien on a property in favor of the  government for damages and costs it
incurs in  connection  with the  release  or  threatened  release  of  Hazardous
Materials,  and certain  state  environmental  laws provide that such a lien has
priority  over all  other  encumbrances  on the  property  or that a lien can be
imposed on other property owned by the responsible party.  Finally, the presence
of Hazardous  Materials on a property could result in a claim by a private party
for  personal  injury or a claim by a  neighboring  property  owner for property
damage.

Other  federal,  state and local  laws and  regulations  govern  the  removal or
encapsulation  of  asbestos-containing  material  when such  material is in poor
condition  or in the event of building  remodeling,  renovation  or  demolition.
Still other federal,  state and local  statutes,  regulations and ordinances may
require the removal or upgrading of  underground  storage  tanks that are out of
service  or out of  compliance.  In  addition,  federal,  state and local  laws,
regulations and ordinances may impose prohibitions,  limitations and operational
standards on, or require permits, approvals and notifications in connection with
the  discharge of  wastewater  and other water  pollutants,  the emission of air
pollutants  and  operation  of  air  polluting  equipment,  the  generation  and
management   of  Hazardous   Materials,   and   workplace   health  and  safety.
Non-compliance  with  environmental  or health and safety  requirements may also
result  in the need to cease or alter  operations  at a  property,  which  could
affect the financial  health of a tenant and its ability to make lease payments.
Furthermore,  if there is a violation of such  requirement in connection  with a
tenant's  operations,  it is  possible  that the  Company,  as the  owner of the
property,  could  be held  accountable  by  governmental  authorities  for  such
violation and could be required to correct the violation.

<PAGE>

The Company  typically  undertakes an investigation  of potential  environmental
risks when evaluating an acquisition.  Where warranted,  Phase I and/or Phase II
assessments   are  performed  by   independent   environmental   consulting  and
engineering  firms.  Phase I  assessments  do not  involve  subsurface  testing,
whereas  Phase II  assessments  involve  some degree of soil and/or  groundwater
testing. The Company may acquire a property which is known to have had a release
of Hazardous  Materials in the past,  subject to a determination of the level of
risk and potential cost of remediation.  The Company normally  requires property
sellers to indemnify  it against any  environmental  problem  existing as of the
date of purchase.  Additionally,  the Company normally  structures its leases to
require the tenant to assume all responsibility for environmental  compliance or
environmental remediation relating to the tenants operations at the Property.

Except for the environmental  remediation undertaken by the Company at the Total
Petroleum  Properties,  (fully  satisfied  in  1999)  the  Company  has not been
notified by any  governmental  authority of or become  aware of  non-compliance,
liability or other claim in connection with any of the Properties.

In 1991,  when the Company  entered into lease  agreements  relating to 13 Total
Petroleum  Properties,  the Company  deposited  $2,000,000  with an  independent
escrow agent,  to cover  remediation  costs relating to  environmental  problems
discovered at certain of the Total Petroleum  Properties.  The agreement between
the Company and Total Petroleum  limited the Company's  maximum cost to $350,000
per location,  with any excess cost being the responsibility of Total Petroleum.
The Company's  obligation with respect to the remediation  efforts was satisfied
in 1999 and  $793,000  held by the escrow  agent was  returned to the Company in
June, 1999.


<PAGE>



Regulations and Insurance
- -------------------------

Americans  With  Disabilities  Act and Similar Laws.  Under the  Americans  with
- ----------------------------------------------------
Disabilities  Act of 1990 (the "ADA"),  all places of public  accommodation  are
required  to meet  certain  Federal  requirements  related  to access and use by
disabled  persons.   These  requirements  became  effective  in  1992.  Although
management of the Company  believes that the  Properties  are  substantially  in
compliance  with present  requirements of the ADA, the Company has not conducted
and does not presently  intend to conduct an audit or investigation to determine
its  compliance.  There  can be no  assurance  that the  Company  will not incur
additional costs in complying with the ADA.

Additional  legislation may place further burdens or restrictions on owners with
respect  to access  by  disabled  persons.  The  ultimate  amount of the cost of
compliance with the ADA or such legislation is not currently ascertainable,  but
are not expected to have a material effect on the Company.

Insurance. Under substantially all leases, the Company's tenants are responsible
- ---------
for  maintaining and paying for adequate  insurance on the Properties  leased by
them,  including all risk insurance for the full  replacement cost and liability
insurance. The Company monitors compliance by its tenants with the obligation to
insure the  Properties.  The  Company  believes  the  Properties  are covered by
adequate fire, flood, property, and liability insurance.

Item 3.  Legal Proceedings
         -----------------
Neither the Company nor the  Properties  are  presently  subject to any material
litigation  nor,  to  the  Company's  knowledge,   is  any  material  litigation
threatened against the Company or the Properties,  other than routine litigation
arising in the ordinary course of business,  which collectively are not expected
to have a  material  adverse  effect on the  business,  financial  condition  or
results of operations of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------
There were no matters  submitted to a vote of security holders during the fourth
quarter of the fiscal year covered by this Form 10-K.




<PAGE>


                                      Part II

Item 5. Market for the Registrant's Common Equity and Related
        -----------------------------------------------------
        Stockholder Matters
        -------------------
The following  table sets forth the high and low prices for the Common Stock and
the Convertible Preferred Stock of the Company as reported by the American Stock
Exchange and the per share cash  distributions paid by the Company on the Common
Stock and  Preferred  Stock during each quarter of the years ended  December 31,
1999 and 1998.

<TABLE>
<CAPTION>

                                      COMMON STOCK                               PREFERRED STOCK
                                                  DISTRIBUTIONS                                 DISTRIBUTIONS
1999                         HIGH         LOW       PER SHARE              HIGH        LOW        PER SHARE
- ----                         ----         ---       ---------              ----        ---       ----------
<S>                        <C>          <C>            <C>               <C>         <C>             <C>

First Quarter              12 3/4       12 1/16        $.30              17 3/8      15 15/16        $.40
Second Quarter             13 1/2       12 1/4         $.30              17 1/8      16 3/16         $.40
Third Quarter              15 1/4       13 3/8         $.30              16 13/16    15 3/4          $.40
Fourth Quarter             14 1/2       12 3/4         $.30              16 7/8      15 7/16         $.40

1998

First Quarter              14 3/4       13 5/8         $.30              17 3/4      16 5/8          $.40
Second Quarter             14 5/8       12 3/4         $.30              17 3/4      16 7/16         $.40
Third Quarter              14           11 7/8         $.30              17 1/8      16 5/16         $.40
Fourth Quarter             13 1/8       12 1/4         $.30*             17          16 3/8          $.40*

</TABLE>

*A cash distribution of $.30 and $.40 was paid on the Common Stock and Preferred
Stock,  respectively,  on January 5, 1999. These  distributions  are reported as
being paid in the fourth quarter of the prior year.

The Common Stock and  Convertible  Preferred  Stock of the Company  trade on the
American Stock Exchange,  under the symbols OLP and OLP Pr, respectively.  As of
February 28, 2000 there were 402 common and 159 preferred stockholders of record
and the Company estimates that at such date there were  approximately  1,950 and
1,200   beneficial   owners  of  the  Company's   Common  and  Preferred  Stock,
respectively.


<PAGE>


Item 6. Selected Financial Data
        -----------------------

The following are highlights of the Company's  operations which are derived from
the audited financial statements of the Company for the years ended December 31,
1999, 1998, 1997, 1996 and 1995.

<TABLE>
<CAPTION>

                                                                                       YEAR ENDED DECEMBER 31,

INCOME STATEMENT DATA                                                 1999       1998          1997         1996        1995
- ---------------------                                                 ----       ----          ----         ----        ----
                                                                           (Amounts in Thousands, Except Per Share Data)

<S>                                                                 <C>         <C>           <C>           <C>         <C>
Revenues                                                            $10,180     $10,133       $6,285        $5,512      $4,891
Gain on Sale of Real Estate and Securities                              126       1,132          599             -           -
Provision for Valuation  Adjustment                                       -        (157)           -          (659)          -
Net Income                                                            4,879       6,418        2,984         2,174       3,096
Calculation of Net Income
   Applicable to Common  Stockholders:
Net Income                                                            4,879       6,418        2,984         2,174       3,096
Less: Dividends and  Accretion on
   Preferred  Stock                                                   1,247       1,452        1,450         1,448       1,446
Net Income Applicable to Common  Stockholders                       $ 3,632      $4,966       $1,534          $726      $1,650
Weighted Average Number of Common
  Shares  Outstanding
   Basic                                                              2,960       2,297        1,523         1,447       1,409
   Diluted                                                            2,963       2,298        1,529         1,459       1,423
Net Income Per Common Share:
   Basic                                                              $1.23       $2.16        $1.01          $.50       $1.17
   Diluted                                                            $1.23       $2.16        $1.00          $.50       $1.16
Cash Distributions Per Share of:
   Common Stock                                                       $1.20       $1.20        $1.20         $1.20       $1.03
   Preferred Stock                                                    $1.60       $1.60        $1.60         $1.60       $1.60

BALANCE SHEET DATA
- ------------------

Total Real Estate Investments, Net                                  $70,770     $59,831      $48,317       $42,889     $24,254
Investments in US Government
   Obligations and Securities                                             -           -            -             -       1,275
Mortgages and Note Receivables                                            -         228        5,943         6,049       7,565
Total Assets                                                         85,949      82,678       57,648        52,523      38,040
Mortgages Payable                                                    35,735      29,422       20,545        16,847       6,590
Total Liabilities                                                    36,145      30,960       26,337        21,988       7,532
Redeemable Convertible Preferred Stock (Note a)                           -      13,225       13,107        12,951      12,796
Total Stockholders' Equity                                           49,802      38,495       18,204        17,443      17,712

Note a: Each  preferred  shareholder  of the Company had a one-time  right which
expired in September, 1999 to "put" the Preferred Stock to the Company at $16.50
per share.  Accordingly,  effective  September 30, 1999, the preferred  stock is
included in "Stockholders' Equity".

</TABLE>


<PAGE>


Item 7.  Management's Discussion And Analysis Of Financial Condition And
         ---------------------------------------------------------------
         Results Of Operations
         ---------------------
Liquidity and Capital Resources
- -------------------------------

The  Company's  primary  sources  of  liquidity  are cash  and cash  equivalents
($11,247,000  at December 31, 1999),  cash generated from operating  activities,
and funds obtainable from mortgages to be secured by real estate investments. In
February 1999, a revolving  credit facility  entered into by the Company,  which
provided  for a  facility  of  $9,000,000,  matured  and was not  renewed by the
Company.  On March 24, 2000 the Company  entered into an agreement with European
American Bank ("EAB") to provide a $15,000,000  revolving credit  facility.  The
facility will be used primarily to finance the  acquisition  of commercial  real
estate. Borrowings under the facility will bear interest at EAB's prime rate and
there will be an unused  facility fee of  one-quarter of 1%. The Company will be
required to comply with  financial  affirmative  and negative  covenants and the
Company  will be  required  to  reduce  down the  outstanding  amount  under the
facility upon the sale or refinance of a property for which  proceeds drawn down
under the  facility  were  used.  The  facility  is  guaranteed  by all  Company
subsidiaries which own unencumbered properties.

The Company is currently in discussions concerning the acquisition of additional
net leased  properties.  Cash provided from  operations  and the Company's  cash
position will provide funds for cash distributions to shareholders and operating
expenses.  These  sources of funds,  as well as funds  obtainable  from mortgage
financing and funds  available  from the credit  facility will provide funds for
future  property  acquisitions.  It will continue to be the Company's  policy to
make sufficient cash  distributions  to shareholders in order for the Company to
maintain its real estate  investment  trust  status  under the Internal  Revenue
Code.

Pursuant  to  the  Company's  certificate  of  incorporation,  as  amended,  the
preferred  shareholders  had a right to "put" the preferred stock to the Company
at $16.50 per share for a period of ninety  (90) days  commencing  July 1, 1999.
Preferred  shareholders  "put"  137,268  shares to the  Company at a cost to the
Company of $2,264,922. The cash used to make the payment came from the Company's
working  capital and the 137,268  shares of Preferred  Stock were  cancelled and
returned.

Results of Operations
- ---------------------

Comparison of Years Ended December 31, 1999 and 1998
- ----------------------------------------------------

Rental income  increased by $1,744,000 to $8,831,000 for the year ended December
31, 1999 as compared to the year ended  December 31, 1998  primarily  due to the
acquisition  of four  properties  in 1999 and the  inclusion of rental income on
four properties acquired in 1998 for a full year.

On September 6, 1998, the Company received a payoff in full of the related party
mortgage receivable,  which had previously been acquired at a discount. Included
in  interest  from  related  party  for the  year  ended  December  31,  1998 is
$2,081,000,  which represents the unamortized balance of the discount.  There is
no comparable income item in the year ended December 31, 1999.

<PAGE>

Interest and other income increased by $963,000 to $1,349,000 for the year ended
December 31, 1999 of which  $793,000 is due to the return of unused escrow funds
upon completion of the Company's  responsibility  with respect to  environmental
cleanup at certain  locations net leased to Total Petroleum.  Interest and other
income also increased in the current year due to interest earned on the increase
in cash and cash equivalents available for investment.  The increase in cash and
cash equivalents  resulted from the sale of common shares by the Company through
a  rights  offering  (consummated  in  June,  1998)  and  from  the  approximate
$7,600,000  the Company  received  from the payoff of a mortgage  receivable  in
September 1998.

The increase in depreciation and  amortization  expense of $267,000 for the year
ended December 31, 1999 to $1,645,000 results primarily from depreciation on the
eight properties acquired during 1999 and 1998.

The  increase in  interest-mortgages  payable to  $2,543,000  for the year ended
December 31, 1999 from $2,075,000 for the year ended December 31, 1998 is due to
mortgages placed on seven of the properties acquired during 1999 and 1998.

Interest-bank  amounted  to  $258,000  for the  year  ended  December  31,  1998
resulting  from  borrowings  under the Credit  Agreement.  Borrowings  under the
Credit  Agreement were made to facilitate  property  acquisitions.  There was no
comparable expense in the year ended December 31, 1999.

General and  administrative  expenses  increased by $255,000 to $933,000 for the
year ended December 31, 1999. This increase was due to a combination of factors,
including  increases in professional  fees,  payroll and miscellaneous  expenses
related to properties.

During the year ended  December  31, 1998 the Company  had  determined  that the
estimated  fair value of  certain  properties  were  lower  than their  carrying
amounts and thus,  the Company had taken a provision  for the  differences.  The
total provision taken on these three properties amounted to $157,000 in the year
ended  December 31, 1998.  There was no  comparable  provision in the year ended
December 31, 1999.

Gain on sale of real estate during the year ended December 31, 1999 results from
the sale of one of the three  properties  the Company  had taken a provision  on
during 1998.  The Company sold the property to the lessee and realized a gain of
$62,000  based  on the  adjusted  basis.  The 1998  gain on sale of real  estate
results  from the sale of a  property  located in the State of  Washington.  The
Company realized a gain of $1,102,000.



<PAGE>


Comparison of Years Ended December 31, 1998 and 1997
- ----------------------------------------------------

Rental income  increased by $1,746,000 to $7,087,000 for the year ended December
31, 1998 as compared to the year ended  December 31, 1997,  resulting  primarily
from the  acquisition  of four  properties  in 1998 and two  properties in 1997,
offset in part by the sale of a property during 1997.

On  September  16,  1998,  the  Company  received a payoff in full of a mortgage
receivable,  which had  previously  been  acquired  at a  discount.  Included in
interest from related party for the year ended  December 31, 1998 is $2,081,000,
which represents the unamortized balance on the discount.

Interest and other income increased by $275,000 to $386,000,  due to an increase
in cash and cash  equivalents  available for investment.  Such  investments were
made primarily  from the investment of the net proceeds  realized by the Company
from the sale of common shares through a rights  offering (which was consummated
in June, 1998) and from the approximate $7,600,000 the Company received from the
payoff of a mortgage receivable in September 1998.

An increase in depreciation and  amortization  expense of $355,000 to $1,378,000
results primarily from  depreciation on six properties  acquired during 1998 and
1997, offset in part by the sale of one property during 1997.

The increase in interest-mortgages payable to $2,075,000 in 1998 from $1,517,000
in 1997 is due to mortgages  placed on four of the  properties  acquired  during
1998 and 1997, offset in part by the sale of one property during 1997.

Interest-bank  note payable amounted to $258,000 for the year ended December 31,
1998,  as compared to $210,000 for the year ended  December 31, 1997,  resulting
from borrowings under the Credit  Agreement.  Borrowings were made to facilitate
property  acquisitions.  The $6,985,000 outstanding note balance was repaid June
22, 1998 with a portion of the proceeds realized by the Company from the sale of
common shares through the rights offering.

General and  administrative  expenses  increased  by $48,000 to $678,000 for the
year ended  December 31, 1998.  These  increases  were due to a  combination  of
factors as the Company's level of activities increased.

At December 31, 1998 the Company owns three  properties which had been leased to
a retail  chain of stores.  Since the  expiration  of the initial  term of these
leases on December 31, 1996, two of these stores have been relet and one remains
vacant.  The  Company  has  determined  that the  estimated  fair value of these
properties are lower than their carrying amounts and thus, the Company has taken
a  provision  for the  differences.  The total  provision  taken on these  three
properties  amounts to $157,000.  There was no comparable  provision in the year
ended December 31, 1997.

The 1998 gain on sale of real estate results from the sale on October 30, 1998
of a property located in the State of Washington. The Company realized a gain of
$1,102,000.

On August 5, 1997,  the property owned by a limited  liability  company in which
the Company was a majority  member was sold and a gain of $599,000  was realized
on the sale. The Company's  share of the gain is $384,000  (after  deducting the
minority interest share of the gain of $215,000).

<PAGE>

Year 2000 Computer Issues
- -------------------------

The Company completed all year 2000 readiness work and experienced no problems.


Item 7a.     Qualitative and Quantitative Disclosures About Market Risk
             ----------------------------------------------------------

The Company has considered  the effects of  derivatives  and exposures to market
risk relating to interest rate, foreign currency exchange rate,  commodity price
and equity price risk. The Company's mortgages payable bear fixed interest rates
and  therefore   there  is  no  material   market  risk  associated  with  these
instruments.


Item 8.  Financial Statements and Supplementary Data
         -------------------------------------------

The financial  statements  and  supplementary  data listed in Items 14(a)(1) and
14(a)(2) hereof are included herein.


Item 9.  Changes in and Disagreements with Accountants on Accounting and
         ---------------------------------------------------------------
         Financial Disclosure
         --------------------

    None

                                     PART III

Information required by Part III (Item 10 - "Directors and Executive Officers of
the  Registrant",  Item  11  -  "Executive  Compensation",  Item  12  -"Security
Ownership of Certain  Beneficial  Owners and  Management"  and Item 13 -"Certain
Relationships  and Related  Transactions")  will be contained in the  definitive
proxy  statement to be filed within 120 days of the end of the Company's  fiscal
year.



<PAGE>


                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
          ----------------------------------------------------------------
(a) Documents filed as part of this Report:

     1. The following  financial  statements of the Company are included in this
Report on Form 10-K:
<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     ----
   <S>                                                                        <C>


          -  Report of Independent Auditors                                          F-1

             -  Statements:
               Consolidated Balance Sheets                                           F-2
               Consolidated Statements of Income                                     F-3
               Consolidated Statements of Stockholders' Equity                       F-4
               Consolidated Statements of Cash Flows                                 F-5
               Notes to Consolidated Financial Statements                            F-6 through F-17

      2.   Financial Statement Schedules:

            -  Schedule III-Real Estate
                  and Accumulated Depreciation                                       F-18 through F-19
</TABLE>

All other  schedules are omitted because they are not applicable or the required
information  is shown in the  consolidated  financial  statements  or the  notes
thereto.

 3.  Exhibits
     --------
 3.1     Articles of Incorporation, as amended, of the Company, filed as Exhibit
         3.1 to the Company's Form 10-Q for the quarter ended September 30,
         1985, which Exhibit is incorporated herein by reference.

 3.2     Amendment to Articles of Incorporation, filed as Exhibit to the
         Company's Form 10-Q for the quarter ended June 30, 1989, which Exhibit
         is incorporated herein by reference.

 3.3     Amendment to Articles of  Incorporation,  filed as an Exhibit to the
         Company's Form 10-Q for the quarter ended June 30, 1990, which Exhibit
         is incorporated herein by reference.

 3.4     By-Laws  of  the  Company,  as  amended,  filed  as an  Exhibit  to the
         Company's Form 10-Q for the quarter ended June 30, 1989,  which Exhibit
         is incorporated herein by reference.

 3.5     Amendment to By-Laws filed as an Exhibit to the  Company's  Form 10-Q
         for the quarter ended June 30, 1990, which Exhibit is incorporated
         herein by reference.

21.1     Subsidiaries of Registrant (filed herewith)

         (b) No reports on Form 8-K were filed by the Registrant during the last
             quarter of the period covered by this report.


<PAGE>

                                 Signatures



         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
         Exchange Act of 1934,  the Registrant has duly caused this report to be
         signed on its behalf of the undersigned, thereunto duly authorized.

                                         ONE LIBERTY PROPERTIES, INC.


Dated:  March 28, 2000                   By:s/ Jeffrey Fishman
                                         ---------------------
                                         Jeffrey Fishman, President


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         this report has been signed below by the following persons on behalf of
         the Registrant in the capacities indicated on the dates indicated.

      Signature                       Title                          Date
      ---------                       -----                          ----


s/ Fredric H. Gould
- -------------------
Fredric H. Gould                Chairman of the                 March  28, 2000
                                Board of Directors and
                                Chief Executive Officer

s/ Jeffrey Fishman
- ------------------
Jeffrey Fishman                 President and
                                Chief Operating Officer         March 28, 2000
s/ Marshall Rose
- ----------------
Marshall Rose                   Director                        March 28, 2000


- ---------------
Joseph A. Amato                 Director                        March 28, 2000


s/ Charles Biederman
- --------------------
Charles Biederman               Director                        March 28, 2000


s/ Jeffrey Gould
- ----------------
Jeffrey Gould                   Director                        March 28, 2000

s/ Matthew Gould
- ----------------
Matthew Gould                   Director                        March 28, 2000

s/ Arthur Hurand
- ----------------
Arthur Hurand                   Director                        March 28, 2000

s/ David W. Kalish
- ------------------
David W. Kalish                 Vice President and
                                Chief Financial Officer         March 28, 2000


<PAGE>



                                   Exhibit 21.1

                            SUBSIDIARIES OF THE COMPANY

    Company                                           State of Incorporation
    -------                                           ----------------------

OLP Action, Inc.                                              Michigan

OLP Arby's II                                                 South Carolina

OLP Iowa, Inc.                                                Delaware

OLP Texas, Inc.                                               Texas

OLP-TSA Georgia, Inc.                                         Georgia

OLP Dixie Drive Houston, Inc.                                 Texas

OLP Greenwood Village, Colorado, Inc.                         Colorado

OLP Ft. Myers, Inc.                                           Florida

OLP Rabro Drive Corp.                                         New York

OLP Chattanooga, Inc.                                         Tennessee

OLP Columbus, Inc.                                            Ohio

OLP Mesquite, Inc.                                            Texas

OLP South Highway Houston, Inc.                               Texas

OLP Selden, Inc.                                              New York

OLP Palm Beach, Inc.                                          Florida

OLP New Hyde Park, Inc.                                       New York

OLP Champaign, Inc.                                           Illinois

OLP Batavia, Inc.                                             New York







<PAGE>

                          ONE LIBERTY PROPERTIES, INC.
                                and SUBSIDIARIES

                        Consolidated Financial Statements

                                December 31, 1999







                           REPORT OF INDEPENDENT AUDITORS
                           ------------------------------




To the Board of Directors and Stockholders of
One Liberty Properties, Inc. and Subsidiaries


We have  audited the  accompanying  consolidated  balance  sheets of One Liberty
Properties,  Inc. and  Subsidiaries  (the "Company") as of December 31, 1999 and
1998, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for each of the three  years in the  period  ended  December  31,
1999. Our audits also included the financial  statement  schedule  listed in the
Index  at  Item  14(a).   These  financial   statements  and  schedule  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of One
Liberty Properties, Inc. and Subsidiaries at December 31, 1999 and 1998, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1999, in conformity with accounting
principles  generally accepted in the United States.  Also, in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
financial  statements  taken  as a  whole,  presents  fairly,  in  all  material
respects, the information set forth therein.



                                             Ernst & Young LLP



New York, New York February 25, 2000, except
for Note 6 (Note Payable - Bank), as to which
the date is March 24, 2000


<PAGE>

<TABLE>
<CAPTION>

                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                           Consolidated Balance Sheets
                  (Amounts in Thousands, Except Per Share Data)

                                     ASSETS
                                                                                                        December 31,
                                                                                               ---------------------------
                                                                                               1999                   1998
                                                                                               ----                   ----

<S>                                                                                          <C>                     <C>

Real estate investments, at cost (Notes 3, 4, and 6)
     Land                                                                                    $ 16,639                $ 14,466
     Buildings                                                                                 59,269                  49,084
                                                                                            ---------               ---------
                                                                                               75,908                  63,550
     Less accumulated depreciation                                                              5,138                   3,719
                                                                                           ----------              ----------
                                                                                               70,770                  59,831

Mortgages receivable                                                                                -                     228
Cash and cash equivalents                                                                      11,247                  19,090
Unbilled rent receivable                                                                        1,737                   1,165
Rent, interest, deposits and other receivables                                                    813                     708
Investment in BRT Realty Trust - (related party) (Note 2)                                         240                     184
Deferred financing costs                                                                          732                     661
Other (including available-for-sale securities
     of $352 and $730) (Note 2)                                                                   410                     811
                                                                                            ---------               ---------
                                                                                            $  85,949               $  82,678
                                                                                            =========               =========


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Mortgages payable  (Note 6)                                                           $   35,735               $  29,422
     Accrued expenses and other liabilities                                                       410                     332
     Dividends payable                                                                              -                   1,206
                                                                                           ----------               ---------
         Total liabilities                                                                     36,145                  30,960
                                                                                           ----------               ---------

Commitments and contingencies                                                                       -                       -

Minority interest in subsidiary (Note 8)                                                            2                      (2)
                                                                                           ----------               ---------

Redeemable  Convertible  Preferred Stock,
     $1 par value;  $1.60 cumulative annual
     dividend; 2,300 shares authorized; 806 shares issued;
     liquidation and redemption values of $16.50 (Note 7)                                           -                  13,225
                                                                                           ----------               ---------

Stockholders' equity (Notes 7,9,10 and 11):
     Redeemable Convertible Preferred Stock,
         $1 par value; $1.60 cumulative annual dividend;
         2,300 shares authorized; 655 shares issued;
         liquidation and redemption values of $16.50                                           10,802                       -
     Common Stock, $1 par value; 25,000 shares authorized;
         2,980 and 2,940 shares issued and outstanding                                          2,980                   2,940
     Paid-in capital                                                                           31,338                  30,965
     Accumulated other comprehensive income - net unrealized
         gain on available-for-sale securities (Note 2)                                            33                     100
     Accumulated undistributed net income                                                       4,649                   4,490
                                                                                            ---------               ---------
           Total stockholders' equity                                                          49,802                  38,495
                                                                                            ---------               ---------
                                                                                            $  85,949               $  82,678
                                                                                            =========               =========
                         See accompanying notes.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                        Consolidated Statements of Income
                  (Amounts in Thousands, Except Per Share Data)

                                                                                            Year Ended December 31,
                                                                                    ---------------------------------------
                                                                                   1999              1998             1997
                                                                                    ----              ----             ----
<S>                                                                                <C>              <C>               <C>

Revenues:
     Rental income (Note 3)                                                        $ 8,831          $ 7,087           $ 5,341
     Interest from related party (Note 5)                                                -            2,660               833
     Interest and other income                                                       1,349              386               111
                                                                                  --------         --------          --------
                                                                                    10,180           10,133             6,285
                                                                                   -------          -------          --------
Expenses:
     Depreciation and amortization                                                   1,645            1,378             1,023
     Interest - mortgages payable                                                    2,543            2,075             1,517
     Interest - bank                                                                     -              258               210
     Leasehold rent                                                                    289              289               289
     General and administrative (Note 8)                                               933              678               630
     Provision for valuation adjustment of
      real estate (Note 4)                                                               -              157                 -
                                                                                 ---------        ---------         ---------
                                                                                     5,410            4,835             3,669
                                                                                 ---------        ---------         ---------
Income before gain on sale and minority interest                                     4,770            5,298             2,616
                                                                                  --------         --------          --------

Gain on sale of real estate including minority
    interest share of $215 in 1997 (Note 3)                                             62            1,102               599
                                                                                                                            -
Gain on sale of available-for-sale securities                                           64               30                 -
                                                                                 ---------        ---------          --------
                                                                                       126            1,132               599
                                                                                  --------         --------          --------

Income before minority interest                                                      4,896            6,430             3,215

Minority interest                                                                      (17)             (12)             (231)
                                                                                 ----------       ----------         ---------


Net income                                                                         $  4,879        $  6,418          $  2,984
                                                                                 ==========       =========          =========

Calculation of net income applicable to common stockholders:
     Net income                                                                   $  4,879         $  6,418          $  2,984
     Less dividends and accretion on preferred stock                                 1,247            1,452             1,450
                                                                                 ---------        ---------         ---------
Net income applicable to common stockholders                                      $  3,632         $  4,966          $  1,534
                                                                                  ========         ========          ========

Weighted average number of common shares outstanding:
         Basic                                                                       2,960            2,297             1,523
                                                                                     =====            =====             =====
         Diluted                                                                     2,963            2,298             1,529
                                                                                     =====            =====             =====

Net income per common share (Notes 2, 9 and 11):
         Basic                                                                    $   1.23        $    2.16         $    1.01
                                                                                  ========        =========         =========
         Diluted                                                                  $   1.23        $    2.16         $    1.00
                                                                                  ========        =========         =========

Cash distributions per share:
         Common Stock                                                            $    1.20         $    1.20        $    1.20
                                                                                 =========         =========        =========
         Preferred Stock                                                         $    1.60         $    1.60        $    1.60
                                                                                 =========         =========        =========



                                See accompanying notes.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

                   For the three years ended December 31, 1999
                  (Amounts in Thousands, Except Per Share Data)
                                                                                        Accumulated
                                                                                          Other        Accumulated
                                                Preferred      Common       Paid-in    Comprehensive  Undistributed
                                                  Stock        Stock        Capital       Income       Net Income       Total
                                                  -----        -----        -------       ------       ----------       -----
<S>                                             <C>            <C>          <C>          <C>             <C>           <C>

Balances, December 31, 1996                     $      -       $1,473       $13,651      $      98       $2,221        $17,443

Distributions - Common Stock
   ($1.20 per share)                                   -            -             -            -         (1,835)        (1,835)
Distributions - Preferred Stock
($1.60 per share)                                      -            -             -            -         (1,294)        (1,294)
Accretion on Preferred Stock                           -            -          (156)           -              -           (156)
Exercise of options                                    -           29           236            -              -            265
Shares issued through dividend
   reinvestment plan                                   -           59           689            -              -            748
     Net income                                        -            -             -            -          2,984          2,984
       Other comprehensive income -
       net unrealized gain on available-
       for-sale securities (Note 2)                    -            -             -           49              -             49
                                                                                                                     ---------
Comprehensive income                                   -            -             -            -              -          3,033
                                               ---------    ---------     ---------     --------       --------      ---------
Balances, December 31, 1997                            -        1,561        14,420          147          2,076         18,204

Distributions - Common Stock
   ($1.20 per share)                                   -            -             -            -         (2,710)        (2,710)
Distributions - Preferred Stock
   ($1.60 per share)                                   -            -             -            -         (1,294)        (1,294)
Accretion on Preferred Stock                           -            -          (158)           -              -           (158)
Shares issued through rights offering                  -        1,332        16,139            -              -         17,471
Shares issued through dividend
   reinvestment plan                                   -           47           564            -              -            611
     Net income                                        -            -             -            -          6,418          6,418
       Other comprehensive income -
       net unrealized loss on available-
       for-sale securities (Note 2)                    -            -             -          (47)             -            (47)
                                                                                                                      ---------
Comprehensive income                                   -            -             -            -              -          6,371
                                            ------------ ------------ ------------- ------------     ----------        -------

Balances, December 31, 1998                            -        2,940        30,965          100          4,490         38,495

Distributions - Common Stock
($1.20 per share)                                      -            -             -            -         (3,552)        (3,552)
Distributions - Preferred Stock
   ($1.60 per share)                                   -            -             -            -         (1,168)        (1,168)
Preferred Stock (Note 7)                          10,802            -             -            -              -         10,802
Accretion on Preferred Stock                           -            -           (79)           -              -            (79)
Preferred shares converted to
 Common Stock                                          -            1             7            -              -              8
Shares issued through dividend
   reinvestment plan                                   -           39           445            -              -            484
Net income                                             -            -             -            -          4,879          4,879
       Other comprehensive income -
       net unrealized loss on available-
       for-sale securities (Note 2)                    -            -             -          (67)             -            (67)
                                                                                                                      --------
Comprehensive income                                   -            -             -            -              -          4,812
                                                 -------     --------       -------    ---------      ---------       --------

Balances, December 31, 1999                      $10,802     $  2,980       $31,338    $      33       $  4,649        $49,802
                                                 =======     ========       =======   ==========       ========        =======


                                  See accompanying notes.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                             (Amounts in Thousands)
                                                                                          Year Ended December 31,
                                                                               -------------------------------------------
                                                                               1999               1998                1997
                                                                               ----               ----                ----
<S>                                                                          <C>               <C>                 <C>

Cash flows from operating activities:
     Net income                                                              $  4,879           $  6,418           $  2,984
     Adjustments to reconcile net income to net cash
         provided by operating activities:
         Gain on sale of real estate                                              (62)            (1,102)              (599)
         Gain on sale of available-for-sale securities                            (64)               (30)                 -
         Increase in rental income from straight-lining of rent                  (572)              (500)              (360)
         Provision for valuation adjustment                                         -                157                  -
         Depreciation and amortization                                          1,645              1,378              1,023
         Minority interest in earnings of subsidiary                               17                 12                231
         Changes in assets and liabilities:
         Decrease in rent, interest, deposits and
            other receivables                                                     (82)              (461)              (221)
         Increase (decrease) in accrued expenses
            and other liabilities                                                  78                (62)               (81)
                                                                           ----------           ---------        -----------
              Net cash provided by operating activities                         5,839               5,810             2,977
                                                                            ---------             -------         ---------
Cash flows from investing activities:
     Additions to real estate                                                 (11,499)            (13,172)          (10,058)
     Net proceeds from sale of real estate                                        210               1,419             4,347
     Net proceeds from sale of available-for-sale securities                    1,203                 282                 -
     Collection of mortgages receivable - (including $5,653
         and $79 from related parties in 1998 and 1997)                           228              5,715                106
     Purchase of available-for-sale securities                                   (885)              (935)                 -
     Payments to minority interest by subsidiary                                  (13)                (14)             (396)
     Other                                                                          -                   -                42
                                                                          -----------        ------------          --------
            Net cash used in investing activities                             (10,756)            (6,705)            (5,959)
                                                                          -----------        ------------          --------
Cash flows from financing activities:
     (Repayments) proceeds from bank borrowings                                     -             (4,605)               705
     Proceeds from mortgages payable                                            5,775              9,236              5,925
     Payment of financing costs                                                  (238)              (345)              (203)
     Repayment of mortgages payable                                              (528)              (359)            (2,227)
     Exercise of stock options                                                      -                  -                265
     Cash distributions - Common Stock                                         (4,434)            (2,297)            (1,809)
     Cash distributions - Preferred Stock                                      (1,491)            (1,294)            (1,294)
     Proceeds from issuance of shares through rights offering                       -             17,471                  -
     Repurchase of preferred stock, which was cancelled                        (2,494)               (40)                 -
     Issuance of shares through dividend reinvestment plan                        484                611                748
                                                                             --------          ---------           ---------


            Net cash (used in)  provided by financing activities               (2,926)            18,378              2,110
                                                                              --------         ---------            -------
Net (decrease) increase in cash and cash equivalents                           (7,843)            17,483               (872)
Cash and cash equivalents at beginning of year                                 19,090              1,607              2,479
                                                                             --------            -------           --------
Cash and cash equivalents at end of year                                      $11,247            $19,090           $  1,607
                                                                              =======            =======           ========

Supplemental disclosures of cash flow information:
     Cash paid during the year for interest expense                            $2,546             $2,438             $1,728

Supplemental schedule of non cash investing and financing activities:
     Assumption of mortgage payable in connection
     with purchase of real estate                                              $1,065                  -                  -


                                See accompanying notes.

</TABLE>

<PAGE>


                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                                December 31, 1999
                  (Amounts in Thousands, Except Per Share Data)

   NOTE 1 -   ORGANIZATION AND BACKGROUND

              One Liberty  Properties,  Inc. (the "Company") was incorporated in
              1982 in the state of Maryland.  The Company is a self-managed Real
              Estate  Investment Trust ("REIT") which currently  participates in
              net leasing  transactions  and has engaged in other real  property
              transactions and invested in real property mortgages.

   NOTE 2 -   SIGNIFICANT ACCOUNTING POLICIES

              Principles of Consolidation

              The consolidated  financial statements include the accounts of One
              Liberty  Properties,  Inc., its  wholly-owned  subsidiaries  and a
              majority-owned  limited liability company.  Material  intercompany
              items  and  transactions   have  been   eliminated.   One  Liberty
              Properties,  Inc.,  its  subsidiaries  and the  limited  liability
              company are hereinafter referred to as the Company.

              Use of Estimates

              The  preparation  of the financial  statements in conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the amounts reported in
              the financial  statements and accompanying  notes.  Actual results
              could differ from those estimates.

              Income Recognition

              Rental income  includes the base rent that each tenant is required
              to pay in  accordance  with the terms of their  respective  leases
              reported on a  straight-line  basis over the  initial  term of the
              lease.   Mortgage  receivable  discount  was  amortized  over  the
              remaining  life,  utilizing  the  interest  method,  based  on the
              Company's  evaluation of the collectibility of the carrying amount
              of the mortgage.

              Depreciation

              Depreciation of buildings is computed on the straight-line  method
              over  an  estimated   useful  life  of  40  years  for  commercial
              properties and 27 and one half years for residential properties.




<PAGE>


  NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

              Deferred Financing Costs

              Mortgage  and credit line costs are  deferred  and  amortized on a
              straight-line   basis  over  the  terms  of  the  respective  debt
              obligations.

              Federal Income Taxes

              The Company has qualified as a real estate  investment trust under
              the  applicable  provisions of the Internal  Revenue  Code.  Under
              these  provisions,  the  Company  will not be  subject  to federal
              income taxes on amounts  distributed to stockholders  providing it
              distributes  substantially  all of its  taxable  income  and meets
              certain other conditions.

              Total   distributions   made   during   1999  and  1998   included
              approximately 21% and 74%,  respectively,  attributable to capital
              gains, with the balance to ordinary income.

              Investments in Debt and Equity Securities

              The  Company   determines  the   appropriate   classification   of
              securities   at  the  time  of   purchase   and   reassesses   the
              appropriateness  of the  classification  at each report  date.  At
              December 31, 1999, all marketable  securities have been classified
              as available-for-sale  and, as a result, are stated at fair value.
              Unrealized gains and losses on  available-for-sale  securities are
              recorded as a separate component of stockholders' equity.

              The  Company's  investment in 30 common shares of BRT Realty Trust
              ("BRT"), a related party of the Company, (accounting for less than
              1% of the total voting  power of BRT),  purchased at a cost of $97
              has a fair  market  value at December  31,  1999 of $240.  The net
              unrealized  holding  gain of $143 is excluded  from  earnings.  In
              addition,  the Company has invested  $462 in various  other equity
              securities  which have a fair market value of $352 at December 31,
              1999. The aggregate net  unrealized  holding loss of $110 on these
              investments is also excluded from earnings.  At December 31, 1999,
              the  cumulative  unrealized  gain of $33 on these  investments  is
              reported as a separate component of stockholders' equity.

              Realized  gains and losses are  determined  using the average cost
              method.  During 1999 and 1998,  sales  proceeds and gross realized
              gains and losses on securities  classified  as  available-for-sale
              were:

                                         1999            1998
                                         ----            ----

              Sales proceeds            $1,203          $   282
                                        ======          =======

              Gross realized losses     $   (4)         $     -
                                        ======          =======

              Gross realized gains      $   68          $    30
                                        ======          =======




<PAGE>


               NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

              Fair Value of Financial Instruments

              The following  methods and  assumptions  were used to estimate the
              fair value of each class of financial instruments:

              Mortgages  receivable:  At  December  31, 1998 the Company had one
              mortgage  loan  outstanding  with a balance  of $228  carrying  an
              interest rate which  approximated  market and thus the outstanding
              balance  approximated its fair value. The mortgage was paid off in
              full in July, 1999.

              Cash and cash  equivalents:  The carrying  amounts reported in the
              balance sheet for these instruments approximate their fair values.

              Investment  in  BRT  Realty  Trust:   Since  this   investment  is
              considered  "available-for-sale",  it is  reported  in the balance
              sheet based upon quoted market prices.

              Mortgages payable: The Company determined the estimated fair value
              of its debt by discounting future cash payments at their effective
              rates of  interest,  which  approximate  current  market  rates of
              interest  for  similar  loans.  Accordingly,  there is no material
              difference between their carrying amount and fair value.

              Accretion on Preferred Stock

              The  Company  has  Preferred  Stock   outstanding  which  is  both
              redeemable and  convertible.  The stock was initially  recorded in
              the financial  statements at its fair value based upon the initial
              average trades on the American Stock Exchange. The amount by which
              the  redemption  value  exceeded the  carrying  value was accreted
              using the interest method through July 1, 1999. (See Note 7.)

              Earnings Per Common Share

              Basic  earnings  per share was  determined  by dividing net income
              applicable  to common  stockholders  for each year by the weighted
              average number of shares of Common Stock  outstanding  during each
              year.

              Diluted  earnings per share  reflects the potential  dilution that
              could occur if securities or other contracts to issue Common Stock
              were  exercised or converted  into Common Stock or resulted in the
              issuance of Common  Stock that then shared in the  earnings of the
              Company. Diluted earnings per share was determined by dividing net
              income  applicable  to  common  stockholders  for each year by the
              total of the  weighted  average  number of shares of Common  Stock
              outstanding plus the dilutive effect of the Company's  outstanding
              options  (3, 1 and 6 shares  for the years  ended  1999,  1998 and
              1997, respectively) using the treasury stock method. The Preferred
              Stock was not  considered  for the  purpose of  computing  diluted
              earnings  per  share   because   their   assumed   conversion   is
              antidilutive.




<PAGE>



NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

              Options to purchase 40 shares of Common Stock at $14.50 per share,
              which were  granted  during  March 1998,  were not included in the
              computation  of diluted  earnings  per share  because the exercise
              price of these options is greater than the average market price of
              the  common   shares   and,   therefore,   the  effect   would  be
              antidilutive.  Options to  purchase  41 shares of Common  Stock at
              $13.50 per share,  which were granted during March 1997, were also
              not  included in the  computation  of diluted  earnings per share,
              except for the three months ended  September  1999,  June 1998 and
              March 1998 when the exercise  price of the options were lower than
              the average market price of the common shares.

              Cash and Cash Equivalents

              Cash  equivalents   consist  of  highly  liquid  investments  with
              maturities of three months or less when purchased.

              Valuation Allowance on Real Estate Owned

              The  Company  reviews  each  real  estate  asset  owned  for which
              indicators  of  impairment  are present to  determine  whether the
              carrying  amount of the asset will be  recovered.  Recognition  of
              impairment is required if the undiscounted cash flows estimated to
              be generated  by those  assets are less than the assets'  carrying
              amount.  Measurement  is based upon the fair  market  value of the
              asset.  Real estate assets that are expected to be disposed of are
              valued at the lower of carrying amount or fair value less costs to
              sell on an individual asset basis.

              Comprehensive Income

              Effective  January 1, 1998,  the  Company  adopted  the  Financial
              Accounting   Standard   Board's   Statement  No.  130,   Reporting
              Comprehensive Income.  Statement No. 130 establishes standards for
              the  reporting  and  display  of  comprehensive   income  and  its
              components.  Statement 130 requires  unrealized gains or losses on
              the  Company's  available-for-sale  securities  to be  included in
              other comprehensive  income.  Prior year financial statements have
              been reclassified to conform to the requirements of Statement 130.
              At December  31, 1999,  accumulated  other  comprehensive  income,
              which  is  solely   comprised  of  the  net  unrealized   gain  on
              available-for-sale securities was $33.

              Segment Reporting

              Effective  January 1, 1998,  the  Company  adopted  the  Financial
              Accounting  Standards Board's Statement No. 131,  Disclosure About
              Segments of an Enterprise and Related  Information.  Statement No.
              131  establishes  standards  for  the  way  that  public  business
              enterprises  report information about operating segments in annual
              financial  statements and requires that those  enterprises  report
              selected information about operating segments in interim financial
              reports.  It also  establishes  standards for related  disclosures
              about  products  and  services,   geographic   areas,   and  major
              customers.  As the Company operates  predominantly in one industry
              segment,  Statement No. 131 did not have a material  impact on the
              Company's financial statements.



<PAGE>



NOTE 3 - REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS

              The rental  properties owned at December 31, 1999 are leased under
              noncancellable  operating leases to corporate tenants with current
              expirations ranging from 2001 to 2038, with certain tenant renewal
              rights.   The   majority  of  lease   agreements   are  net  lease
              arrangements which require the tenant to pay not only rent but all
              the expenses of the leased property including maintenance,  taxes,
              utilities  and  insurance.  Certain lease  agreements  provide for
              periodic  rental  increases and others provide for increases based
              on the consumer price index.

              The minimum future rentals to be received over the next five years
              on the  operating  leases in effect at  December  31,  1999 are as
              follows:

                Year Ending
                December 31,
                ------------
                  2000                              $8,635
                  2001                               8,746
                  2002                               8,463
                  2003                               7,886
                  2004                               7,847


              Included in the minimum future rentals are rentals from a property
              owned in fee by an unrelated third party.  The Company pays annual
              fixed leasehold rent of $289 through April 2010 and has a right to
              extend  the lease for up to three 15 year and one 14 year  renewal
              options.

              At December  31, 1999,  the Company has recorded an unbilled  rent
              receivable  aggregating  $1,737,  representing  rent reported on a
              straight-line  basis in excess of rental  payments  required under
              the initial term of the  respective  leases.  This amount is to be
              billed  and  received  pursuant  to the lease  terms over the next
              eighteen years. The minimum future rentals presented above include
              amounts  applicable  to  the  repayment  of  these  unbilled  rent
              receivables.

              For the  year  ended  December  31,  1999,  the  following  assets
              generated  revenues for the Company in an amount  exceeding 10% of
              the Company's total revenues:

                                         For the Year Ended December 31, 1999
                                         ------------------------------------

              Description                      Revenue       % of Total Revenues
              -----------                      -------       -------------------


              Total Petroleum properties (a)   $1,093              10.7%


              (a)     Total  Petroleum,  an operator of combination  gas station
                      and retail convenience  stores, is a tenant in thirteen of
                      the  Company's  properties,  all  located  in the State of
                      Michigan.


<PAGE>


NOTE 3 - REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS (Continued)

               In connection with the Total  Petroleum lease agreement  (entered
               into in 1991),  the Company  deposited $2,000 with an independent
               escrow agent,  which  represented the estimated maximum amount to
               remediate environmental problems discovered at certain locations.
               The Company  completed  its  responsibility  with  respect to the
               environmental  cleanup  during the year ended  December 31, 1999.
               Included in other income for the year ended  December 31, 1999 is
               $793 which  represents the return to the Company of unused escrow
               funds by the escrow agent.

               Sale of Real Estate

               On July 22,  1999,  the Company sold a property for a sales price
               of $225 and recognized a gain of $62.

               On October 30, 1998,  the Company sold a property  located in the
               State of Washington  for a sales price of $1,500 and recognized a
               gain of $1,102.  In addition,  a second  mortgage  receivable the
               Company  held on the  property  was paid off as part of the sale.
               The  outstanding  balance of this mortgage  receivable was $36 at
               the time of the sale.

               On August 5,  1997,  the  property  owned by a limited  liability
               company in which the  Company was a majority  member was sold.  A
               gain of $599 was realized on the sale. The Company's share of the
               gain was $384 after deducting the minority interest portion.


   NOTE 4 - PROVISION FOR VALUATION ADJUSTMENT

              During the year ended  December 31, 1998,  the Company  determined
              that the  estimated  fair value of certain  properties  were lower
              than their  carrying  amounts  and thus,  the  Company  recorded a
              provision for the differences.  The total provision taken on these
              three  properties  during the year ended December 31, 1998,  which
              amounted to $157, had been presented as a reduction to real estate
              investments on the balance sheet.


   NOTE 5 -   INTEREST FROM RELATED PARTY

              On July 30,  1993,  as a result of a public  auction,  the Federal
              Deposit  Insurance  Corporation  sold to an entity  related to the
              Company, for a consideration of $19,000, a $23,000 first mortgage,
              providing  for an  interest  rate of 8% per  annum,  secured  by a
              single tenant office building located in Manhattan,  New York. The
              office  building  which  secured  this  mortgage  is  owned  by  a
              partnership  in which Gould  Investors L.P.  ("Gould"),  a related
              party,  is General  Partner and in which Gould owns  substantially
              all  of  the  partnership   interests.   Simultaneously  with  the
              purchase,  $13,181 was  advanced  by an  unrelated  party,  $6,080
              (which  includes  closing costs) was advanced by the Company,  and
              the mortgage was severed into a first  mortgage of $13,181  paying
              interest  at 9 1/2% per annum  held by the  unrelated  party and a
              subordinate wrap mortgage of $9,819 held by the Company.  Both the
              first mortgage and the wrap mortgage were to mature in 2005.



<PAGE>

NOTE 5 -INTEREST FROM RELATED PARTY (Continued)

              On September  16, 1998,  the Company  received a payoff in full of
              this  mortgage in the amount of $7,582.  The original  discount of
              $3,738 was being  amortized  by the  Company  over the life of the
              mortgage and at September 16, 1998, the unamortized balance of the
              discount  (which the  Company  realized  as  interest  income) was
              $2,081. Interest income, including amortization of the discount of
              $2,321 and $334  amounted  to $2,660 and $833 for the years  ended
              1998 and 1997, respectively.  At December 31, 1999 and 1998, Gould
              owned 749 and 960  shares of the  common  stock of the  Company or
              25.1% and 32.6% of the equity  interest and 22.7% and 28.7% of the
              voting rights, respectively.

              See Note 8 for other related party transaction information.

NOTE 6 -  DEBT OBLIGATIONS

              Mortgages Payable

              At December  31,  1999,  there are sixteen  outstanding  mortgages
              payable,  all of which  are  secured  by  individual  real  estate
              investments  with an aggregate  carrying  value of $56,717  before
              accumulated  depreciation.  The  mortgages  bear interest at rates
              ranging from 6.9% to 9.1%, and mature between 2000 and 2024.

              Scheduled  principal  repayments  during  the next five  years and
              thereafter are as follows:

                               Year Ending
                               December 31,
                                 2000                    $  1,464
                                 2001                         647
                                 2002                       1,984
                                 2003                       9,366
                                 2004                       3,405
                                 2005 and thereafter       18,869
                                                         --------
                                 Total                   $ 35,735
                                                         ========

              Note Payable - Bank

              On March 24,  2000 the  Company  entered  into an  agreement  with
              European  American  Bank ("EAB") to provide for a two year $15,000
              credit  facility.  The facility will be used  primarily to finance
              the acquisition of commercial real estate.  The facility  provides
              that the  Company  will pay  interest at EAB's prime rate on funds
              borrowed and an unused  facility fee of 1/4%.  The Company has the
              option to extend the term for one year. The facility is guaranteed
              by  all of  the  Company's  subsidiaries  which  own  unencumbered
              properties.

              The $9,000 revolving credit  agreement  ("Credit  Agreement") with
              Bank Leumi Trust Company of New York ("Bank Leumi") and Commercial
              Bank of New York (formerly First Bank of the Americas)  matured on
              February 28, 1999. Borrowings under the Credit Agreement were used
              to  provide  the  Company  with  funds,  when  needed,  to acquire
              additional properties.  The Company paid interest under the Credit
              Agreement  at the rate of prime plus 1/2% on funds  borrowed on an
              interest only basis,  plus a 1/4% servicing fee on the outstanding
              balance to Bank Leumi.



<PAGE>



   NOTE 7 -   REDEEMABLE CONVERTIBLE PREFERRED STOCK

              The Preferred Stock has the following rights,  qualifications  and
              conditions:  (i) a  cumulative  dividend  preference  of $1.60 per
              share per  annum;  (ii) a  liquidation  preference  of $16.50  per
              share;  (iii) a right to convert each share of Preferred  Stock at
              any time into .825 of a share of Common Stock;  (iv) redeemable by
              the Company at $16.50 per share and (v) one-half vote per share.

              Pursuant  to  the  Company's  certificate  of  incorporation,   as
              amended,  each preferred shareholder of the Company had a one-time
              right to "put" the  Preferred  Stock to the  Company at $16.50 per
              share for a period of ninety  (90) days  commencing  July 1, 1999.
              During this period,  preferred  shareholders  "put" 137  preferred
              shares  to the  Company  for a total  payment  by the  Company  of
              $2,265.  The preferred  shareholders  no longer have any rights to
              "put" their shares to the Company.

              During the year ended December 31, 1999 the Company repurchased 14
              shares of Preferred Stock for an aggregate consideration of $228.


NOTE 8  - OTHER RELATED PARTY TRANSACTIONS

              Gould  charged  the Company  $248,  $202 and $179 during the years
              ended  December  31,  1999,  1998  and  1997,  respectively,   for
              allocated general and administrative expenses and payroll based on
              time incurred by various employees.

              The Company paid a company controlled by the Chairman of the Board
              of Directors and certain  officers of the Company  brokerage  fees
              totaling $102 during the year ended  December 31, 1999 relating to
              mortgages placed on five of the Company's  properties.  These fees
              were  deferred  and are  being  amortized  over  the  lives of the
              respective  loans.  During the year ended December 31, 1998,  this
              company  was paid a brokerage  fee of $45  relating to the sale of
              real estate.

              During  December  1999,  the  Company  made an $80 loan to its new
              president  providing  for an interest rate equal to the prime rate
              and maturing in December,  2004. This loan is secured by shares of
              the Company purchased with the proceeds and personally  guaranteed
              by this  individual  and his wife. An additional $80 loan was made
              at similar terms in January, 2000.

              During October 1998, Gould made a $350 loan to the same individual
              and his wife bearing interest at 9% and maturing in October, 2001.
              The  loan  is  secured  by   interests   in  several  real  estate
              partnerships  in which  Gould  and the  Company  are the  majority
              partners,  and the wife of the Company's president is the minority
              partner. The loan is also personally  guaranteed.  The outstanding
              balance at December 31, 1999 is $225. Gould made an additional $20
              loan to him during  December,  1999 bearing  interest equal to the
              prime and maturing in December, 2004.

              See Note 5 for other related party transaction information.


<PAGE>


  NOTE 9 -  STOCK OPTIONS

              On November 17,  1989,  the  directors of the Company  adopted the
              1989 Stock Option Plan.  Stock options under the 1989 Stock Option
              Plan are granted at per share amounts at least equal to their fair
              market value at the date of grant.  A maximum of 225 common shares
              were  reserved for issuance  under the 1989 Stock Option Plan,  of
              which none are available for grant at December 31, 1999.

              On December 6, 1996, the directors of the Company adopted the 1996
              Stock  Option Plan  (Incentive/Nonstatutory  Stock  Option  Plan).
              Incentive  stock options are granted at per share amounts at least
              equal to their fair market value at the date of grant, whereas for
              nonstatutory  stock  options the exercise  price may be any amount
              determined  by the Board of Directors.  Options  granted under the
              Plan will  expire no later than ten years  after the date on which
              the option is granted.  A maximum of 125 shares of common stock of
              the Company are  reserved  for  issuance to  employees,  officers,
              directors,  consultants  and advisors to the Company,  of which 92
              are available for grant at December 31, 1999.

              On March 25, 1999, the Directors of the Company granted, under the
              1996 and 1989 Stock Option  Plans,  options to purchase a total of
              47 shares of common  stock at $12.375 per share to a number of the
              Company's  officers and  employees.  The options are  cumulatively
              exercisable  at a rate of 25% per  annum,  commencing  six  months
              after the date of grant,  and expire  five years after the date of
              grant.  At December  31,  1999,  options to purchase 12 shares are
              exercisable, none of which have been exercised.

              On March 23, 1998, the Directors of the Company granted, under the
              1989 Stock Option  Plan,  options to purchase a total of 40 shares
              of common  stock at $14.50 per share to a number of the  Company's
              officers and employees.  The options are cumulatively  exercisable
              at a rate of 25% per annum,  commencing  six months after the date
              of grant,  and  expire  five  years  after  the date of grant.  At
              December 31, 1999,  options to purchase 20 shares are exercisable,
              none of which have been exercised.

              On March 21, 1997, the Directors of the Company granted, under the
              1989 Stock Option  Plan,  options to purchase a total of 41 shares
              of common  stock at $13.50 per share to a number of the  Company's
              officers and employees.  The options are cumulatively  exercisable
              at a rate of 25% per annum,  commencing  six months after the date
              of grant,  and  expire  five  years  after  the date of grant.  At
              December 31, 1999,  options to purchase 30 shares are exercisable,
              none of which have been exercised.

              The Company adopted  Accounting  Principles  Board Opinion No. 25,
              Accounting  for Stock Issued to Employees  ("APB 25"), and related
              interpretations  in  accounting  for its employee  stock  options.
              Under APB 25, no  compensation  expense is recognized  because the
              exercise price of the Company's  employee stock options equals the
              market  price of the  underlying  stock on the date of grant.  The
              alternative fair value accounting provided for under FASB No. 123,
              Accounting for Stock-Based Compensation, is not applicable because
              it requires use of option valuation models that were not developed
              for use in valuing employee stock options.


<PAGE>


NOTE 9 -  STOCK OPTIONS (Continued)

              Pro forma information  regarding net income and earnings per share
              is  required by FASB No. 123,  and has been  determined  as if the
              Company had  accounted  for its employee  stock  options under the
              fair value method.  The fair value for these options was estimated
              at the date of the  grant  using a  Black-Scholes  option  pricing
              model with the following weighted-average assumptions for 1999 and
              1998,  respectively:  risk free  interest rate of 6.41% and 5.64%,
              dividend  yield  of  9.7%  and  8.95%,  volatility  factor  of the
              expected  market  price of the  Company's  Common  Stock  based on
              historical  results  of .116 and  .123;  and  expected  lives of 5
              years.

              The Black-Scholes  option valuation model was developed for use in
              estimating  the fair value of traded options which have no vesting
              restrictions  and are  fully  transferable.  In  addition,  option
              valuation   models   require   the  input  of  highly   subjective
              assumptions including expected stock price volatility. Because the
              Company's    employee    stock   options   have    characteristics
              significantly  different from those of traded options, and changes
              in the subjective input assumptions can materially affect the fair
              value  estimate,  management  believes the existing  models do not
              necessarily provide a reliable single measure of the fair value of
              its  employee  stock  options.   Had  the  fair  value  method  of
              accounting  been  applied  to  the  Company's  stock  plan,  which
              requires recognition of compensation cost ratably over the vesting
              period,  proforma  net income  applicable  to common  stockholders
              would have been $3,610 which would result in proforma  earnings of
              $1.22 per share in 1999.  The  Company  had elected not to present
              pro forma  information for 1998 and 1997 because the impact on the
              reported net income and earnings per share is immaterial.

              Changes  in  the  number  of  common   shares   under  all  option
              arrangements are summarized as follows:
<TABLE>
<CAPTION>

                                                               Year Ended December 31,
                                                       -------------------------------------
                                                       1999             1998            1997
                                                       ----             ----            ----
                                                  <S>               <C>             <C>

              Outstanding at beginning of period        81               41              29
              Granted                                   47               40              41
              Option prices                       $12.375-$14.50    $13.50-$14.50   $13.50-$9.125
              Exercisable at end of period              62               30              10
              Exercised                                  -                -              29
              Expired                                    -                -               -
              Outstanding at end of period             128               81              41
              Option price per share outstanding  $12.375-$14.50    $13.50-$14.50      $13.50
</TABLE>

              As of December 31, 1999,  the  outstanding  options had a weighted
              average remaining contractual life of approximately 3.28 years and
              a weighted average exercise price of $13.40.


<PAGE>



   NOTE 10 - DISTRIBUTION REINVESTMENT PLAN

              In May, 1996, the Company implemented a Distribution  Reinvestment
              Plan  (the  "Plan").  The Plan  provides  owners  of record of 100
              shares  or  more  of  its  common  and/or   preferred   stock  the
              opportunity to reinvest cash distributions in newly-issued  common
              stock of the Company at a five  percent  discount  from the market
              price.  No open market  purchases are made under the Plan.  During
              the years ended  December 31, 1999 and 1998, the Company issued 39
              and 47 common shares, respectively, under the Plan.

NOTE 11 - RIGHTS OFFERING

              On June 22, 1998, the Company sold 1,332 shares of Common Stock at
              $13.25 per share in a rights  offering  to its  stockholders.  The
              Company  had  issued  one  nontransferable  right for each  common
              and/or  preferred  share  owned of  record  as of March  24,  1998
              entitling  the holder to purchase  one share of Common Stock for a
              price  of  $13.25   per  share   and   certain   over-subscription
              privileges.  Gould  purchased  769  shares  or 57.7% of the  total
              shares issued. The offer expired on June 15, 1998.

NOTE 12 - SUBSEQUENT EVENTS

              On January 13, 2000 and February 10,  2000,  the Company  acquired
              two additional real properties.  One property,  leased to a single
              retail  tenant,  was  acquired for a total cash  consideration  of
              approximately  $1,341  with the net lease  expiring  in 2010.  The
              other property, net leased to two retail tenants, was acquired for
              a total  consideration  of $7,650 with  $2,650  paid in cash.  The
              basic term of the net leases  expires in 2013 and 2014 and provide
              lease renewal options through 2028 and 2029.

              On February 25, 2000, the Company sold a real property for a
              consideration of $735, realizing a gain of approximately $150.


<PAGE>



   NOTE 13 - QUARTERLY FINANCIAL DATA (UNAUDITED):
<TABLE>
<CAPTION>

                                                                       Quarter Ended
                                                                       -------------
                                                                                                           Total
                                           March 31      June 30       September 30      December 31      For Year
                                           --------      -------       ------------      -----------      --------
<S>                                         <C>          <C>              <C>                <C>           <C>

1999

Revenues                                    $2,198       $3,172(a)        $2,426             $2,384        $10,180

Net income                                     951        1,798(a)         1,125              1,005          4,879

Net income applicable to
  common stockholders                          589        1,438(a)           862                743          3,632

Net income per common share:
      Basic                                    .20          .49              .29                .25         1.23(b)
     Diluted                                   .20          .49              .29                .25         1.23(b)

(a)  Includes $793 representing the return to the Company of unused escrow funds. See Note 3.
(b) Calculated on weighted average shares outstanding for the year.

                                                                     Quarter Ended
                                                                     -------------
                                                                                                              Total
                                           March 31      June 30        September 30      December 31       For Year
                                           --------      -------        ------------      -----------       --------
1998

Revenues                                    $1,745       $1,982           $4,277(d)          $2,129        $10,133

Net income    686                              727        2,947 (c)(d)     2,058              6,418

Net income applicable to
  common stockholders                          324          364            2,583 (c)(d)       1,695          4,966

Net income per common share:
   Basic                                       .21          .21              .88                .58          2.16(e)
   Diluted
                                               .21          .21              .82                .57          2.16(e)

 (c)   Net income reflects a provision for valuation  adjustment of real estate
       amounting to $157 for the quarter ending September 30, 1998.
 (d)   Includes $2,081,  (or $.71 and $.58 per common share,  basic and diluted,
       respectively)  from the early  payoff  in  September  1998 of a  mortgage
       receivable  acquired  by the  Company  at a  discount,  representing  the
       unamortized balance of the discount. See Note 5.
 (e) Calculated on weighted average shares outstanding for the year.

</TABLE>

<PAGE>


<TABLE>
<CAPTION>





                                             ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                                 Schedule III - Consolidated Real Estate and Accumulated Depreciation

                                                           December 31, 1999

                                                        (Amounts in Thousands)

                                Initial Cost      Gross Amount at Which Carried At                                    Life on Which
                                 to Company                December 31, 1999                                         Depreciation in
                                                                                                                      Latest Income
                                                                                             Date Of                  Statement Is
                                                                                Accumulated Construc-     Date          Computed
                      Encumbrances  Land   Buildings  Land   Buildings  Total  Depreciation   tion      Acquired         (Years)
                      ------------  ----   ---------  ----   ---------  -----  ------------   ----      --------         --------
<S>                    <C>        <C>       <C>      <C>      <C>      <C>         <C>       <C>      <C>                   <C>

Free Standing
Retail Locations:
- ----------------

Columbus, OH            $ 4,249   $ 1,445   $ 5,781  $ 1,445  $ 5,781  $ 7,226    $  307      1996    November 19, 1997     40

Ft. Myers, FL             3,119     1,013     4,054    1,013    4,054    5,067       317      1996    November 7, 1996      40

Miscellaneous            18,040    10,843    35,317   10,731   35,106   45,837     3,206    Various   Various               40


Office Building:
- ----------------

New York, NY              4,426     1,344     5,300    1,344    5,300    6,644       238      1973    March 31, 1998         40

Miscellaneous                 -       181       724      181      724      905        22      1978    October 2, 1998        40


Apartment Building:
- -------------------

New York, NY              4,888     1,110     4,439    1,110    4,439    5,549       895      1910    June 14, 1994          27.5


Industrial:
- -----------

Miscellaneous             1,013       815     3,865      815    3,865    4,680       153    Various     Various              40
                         ------     -----     -----   ------    -----    -----     -----
                        $35,735   $16,751   $59,480  $16,639  $59,269  $75,908    $5,138
                        =======   =======   =======  =======  =======  =======    ======

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                  ONE LIBERTY PROPERTIES, INC. AND SUBSIDIARIES

                              Notes To Schedule III
              Consolidated Real Estate And Accumulated Depreciation

  (a) Reconciliation of "Real Estate and Accumulated Depreciation"

                                                                  Year Ended December 31,
                                                                  -----------------------
                                                               1999                       1998
                                                               ----                       ----
  <S>                                                        <C>                        <C>

  Investment in real estate:

  Balance, beginning of year                                 $ 63,550                   $ 50,852

  Addition: Land and buildings                                 12,564                     13,172

  Deductions:
      Cost of properties sold                                    (206)                      (317)
      Valuation allowance (c)                                       -                       (157)
                                                          -----------                    --------

  Balance, end of year                                       $ 75,908                   $ 63,550
                                                             ========                   ========


  Accumulated depreciation:

  Balance, beginning of year                                $   3,719                  $   2,535

  Addition:  depreciation                                       1,477                      1,184

  Deduction: accumulated
    depreciation related to
    properties sold                                               (58)                         -
                                                           -----------               -----------

  Balance, end of year                                      $   5,138                   $  3,719
                                                            =========                   ========


  (b) The aggregate  cost of the  properties is  approximately  $323 greater for
federal income tax purposes.

  (c)    During the year ended  December 31, 1998,  the Company took a provision
         for valuation  adjustment of real estate  totaling  $157. See Note 4 to
         the consolidated financial statements for other information.

</TABLE>


<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE CONSOLIDATED BALANCE SHEET
AND STATEMENT OF OPERATIONS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000712770
<NAME>                        ONE LIBERTY PROPERTIES, INC.
<MULTIPLIER>                  1000

<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-END>                  DEC-31-1999
<CASH>                       11,247
<SECURITIES>                      0
<RECEIVABLES>                     0
<ALLOWANCES>                      0
<INVENTORY>                       0
<CURRENT-ASSETS>                  0
<PP&E>                            0
<DEPRECIATION>                    0
<TOTAL-ASSETS>               85,949
<CURRENT-LIABILITIES>             0
<BONDS>                      35,735
        10,802
                       0
<COMMON>                      2,980
<OTHER-SE>                   36,020
<TOTAL-LIABILITY-AND-EQUITY> 85,949
<SALES>                           0
<TOTAL-REVENUES>             10,180
<CGS>                             0
<TOTAL-COSTS>                     0
<OTHER-EXPENSES>              5,410
<LOSS-PROVISION>                  0
<INTEREST-EXPENSE>                0
<INCOME-PRETAX>               4,879
<INCOME-TAX>                      0
<INCOME-CONTINUING>           4,879
<DISCONTINUED>                    0
<EXTRAORDINARY>                   0
<CHANGES>                         0
<NET-INCOME>                  4,879
<EPS-BASIC>                  1.23
<EPS-DILUTED>                  1.23



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission