<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
AMENDMENT NO. 1
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1995
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-3446
NEW ENGLAND ELECTRIC SYSTEM
(exact name of registrant as specified in charter)
Massachusetts
(State or other
jurisdiction of
incorporation or
organization)<PAGE>
<PAGE>
04-1663060
(I.R.S. Employer
Identification No.)
25 Research Drive, Westborough, Massachusetts 01582
(Address of principal executive offices)
Registrant's telephone number, including area code
(508) 389-2000
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes (X) No ( )
Common Shares, par value $1 per share, authorized and
outstanding: 64,925,204 shares at June 30, 1995.
<PAGE>
The undersigned registrant hereby amends its Quarterly
Report on Form 10-Q for the quarterly period ended June 30, 1995
by amending the Financial Data Schedule to conform the financial
information therein with the financial statements. The Financial
Data Schedule is restated in its entirety below.
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this Amendment No. 1 to
Form 10-Q for the quarter ended June 30, 1995 to be signed on its
behalf by the undersigned thereunto duly authorized.
NEW ENGLAND ELECTRIC SYSTEM
s/Alfred D. Houston
____________________________
Alfred D. Houston
Executive Vice President,
Authorized Officer, and
Principal Financial Officer
Date: August 14, 1995
The name "New England Electric System" means the trustee or
trustees for the time being (as trustee or trustees but not
personally) under an agreement and declaration of trust dated
January 2, 1926, as amended, which is hereby referred to, and a
copy of which as amended has been filed with the Secretary of the
Commonwealth of Massachusetts. Any agreement, obligation or
liability made, entered into or incurred by or on behalf of New
England Electric System binds only its trust estate, and no
shareholder, director, trustee, officer or agent thereof assumes
or shall be held to any liability therefor.
<PAGE>
Exhibit Index
-------------
Exhibit Description Page
------- ----------- ----
27 Financial Data Schedule Filed herewith
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<PAGE>
<ARTICLE> UT
<LEGEND> THIS AMENDED SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE CONSOLIDATED BALANCE SHEET AND RELATED CONSOLIDATED
STATEMENTS OF INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW
ENGLAND ELECTRIC SYSTEM, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C> <C> <C> <C>
<PERIOD-TYPE> 6-MOS 6-MOS QTR-2 QTR-2
<FISCAL-YEAR-END> DEC-31-1995 DEC-31-1994 DEC-31-1995 DEC-31-1994
<PERIOD-END> JUN-30-1995 JUN-30-1994 JUN-30-1995 JUN-30-1994
<BOOK-VALUE> PER-BOOK PER-BOOK PER-BOOK PER-BOOK
<TOTAL-NET-UTILITY-PLANT> 3,808,158 0 0 0
<OTHER-PROPERTY-AND-INVEST> 397,066 0 0 0
<TOTAL-CURRENT-ASSETS> 494,973 0 0 0
<TOTAL-DEFERRED-CHARGES> 427,020 <F1> 0 0 0
<OTHER-ASSETS> 0 0 0 0
<TOTAL-ASSETS> 5,127,217 0 0 0
<CAPITAL-SURPLUS-PAID-IN> 736,823 0 0 0
<RETAINED-EARNINGS> 784,549 0 0 0
<TOTAL-COMMON-STOCKHOLDERS-EQ> 1,584,852 0 0 0
<COMMON> 64,970 0 0 0
0 0 0 0
147,016 <F2> 0 0 0
<LONG-TERM-DEBT-NET> 1,630,248 0 0 0
<SHORT-TERM-NOTES> 226,180 <F3> 0 0 0
<LONG-TERM-NOTES-PAYABLE> 0 0 0 0
<COMMERCIAL-PAPER-OBLIGATIONS> 0 0 0 0
<LONG-TERM-DEBT-CURRENT-PORT> 32,520 0 0 0
0 0 0 0
<CAPITAL-LEASE-OBLIGATIONS> 0 0 0 0
<LEASES-CURRENT> 0 0 0 0
<OTHER-ITEMS-CAPITAL-AND-LIAB> 1,504,911 0 0 0
<TOT-CAPITALIZATION-AND-LIAB> 5,127,217 0 0 0
<GROSS-OPERATING-REVENUE> 1,091,863 1,093,984 533,547 517,078
<INCOME-TAX-EXPENSE> 50,742 67,955 20,779 22,778
<OTHER-OPERATING-EXPENSES> 907,855 876,451 452,887 436,584
<TOTAL-OPERATING-EXPENSES> 958,597 944,406 473,666 459,362
<OPERATING-INCOME-LOSS> 133,266 149,578 59,881 57,716
<OTHER-INCOME-NET> 11,203 8,428 5,489 4,115
<INCOME-BEFORE-INTEREST-EXPEN> 144,469 158,006 65,370 61,831
<TOTAL-INTEREST-EXPENSE> 54,899 46,998 27,558 24,180
<NET-INCOME> 81,193 102,857 33,531 33,584
4,345 <F2> 4,353 <F2> 2,173 <F2> 2,173 <F2>
<EARNINGS-AVAILABLE-FOR-COMM> 81,193 102,857 33,531 33,584
<COMMON-STOCK-DIVIDENDS> 75,689 73,740 38,332 37,357
<TOTAL-INTEREST-ON-BONDS> 53,144 45,233 27,065 22,875
<CASH-FLOW-OPERATIONS> 205,660 268,564 61,152 112,705
<PAGE>
<EPS-PRIMARY> $1.25 $1.58 $.52 $.51
<EPS-DILUTED> $1.25 $1.58 $.52 $.51
<FN>
<F1> Total deferred charges includes other assets and accrued Yankee Atomic costs.
<F2> Preferred stock reflects preferred stock of subsidiaries. Preferred stock dividends reflect preferred stock
dividends of subsidiaries.
<F3> Short-term notes includes commercial paper obligations.
</FN>
