NEW ENGLAND ELECTRIC SYSTEM
U5S, 1995-05-01
ELECTRIC SERVICES
Previous: NATIONAL PATENT DEVELOPMENT CORP, 10-K/A, 1995-05-01
Next: NORTHEAST UTILITIES, 10-Q, 1995-05-01



<PAGE>

                                                   File No. 30-33









               SECURITIES AND EXCHANGE COMMISSION

                        WASHINGTON, D.C.









                           FORM U-5-S



                          ANNUAL REPORT

              FOR THE YEAR ENDED DECEMBER 31, 1994



                      Filed pursuant to the
          Public Utility Holding Company Act of 1935 by



       LOGO         NEW ENGLAND ELECTRIC SYSTEM



      25 Research Drive, Westborough, Massachusetts  01582

<PAGE>
<TABLE>
Item 1. SYSTEM COMPANIES AND INVESTMENT THEREIN AS OF DECEMBER 31, 1994 (1) 
<CAPTION>
                                                                  Value Per
                                                                  Books of
                                                   Percent of     Issuer and
                                   Number of       Voting Power   Carrying
Name of Company                    Common Shares   (100% unless   Value
(and abbreviation used herein)     Owned           Specified)     to Owner
- ------------------------------     -------------   ------------   ---------
                                                                   (000's)
<S>                                          <C>       <C>             <C>
New England Electric System
   (Voluntary Association) (NEES)                      None
Granite State Electric Company
   (Granite)                              60,400                $   17,745
Massachusetts Electric
   Company (Mass Electric)             2,398,111                   384,141
Nantucket Cable Electric
   Company, Inc. (Nantucket) (2)               -       None
The Narragansett Electric
   Company (Narragansett)              1,132,487                   208,181
Narragansett Energy Resources
   Company (NERC)                             25                       550
       Unsecured Debt                          -                    33,115
New England Electric Resources,
   Inc. (NEERI)                            1,000                     (640)
       Unsecured Debt                          -                     1,474
New England Hydro-Transmission
   Electric Company, Inc. (NEHTEC)     2,017,352       53.97        33,973
New England Hydro-Transmission
   Corporation (NEHTC)                    11,600       53.97        22,057
New England Electric Transmission
   Corporation (NEET)                        165                     4,321
New England Energy
   Incorporated (NEEI) (3)                 2,500                  (21,469)
       Unsecured debt                          -                    18,298
New England Power Service Company
   (NEPSCO)                                    3                     1,508
New England Power Company (NEP)        6,449,896       98.85       876,399
                                                                ----------
                                                                $1,579,653
                                                                ==========
New England Hydro Finance Company
   (NEHFC) (4)                               504       53.97    $        5
NERC
   Ocean State Power (5)                       -       35.69    $   21,164
   Ocean State Power II (5)                    -       35.69    $   16,711
NEP
   Connecticut Yankee Atomic
       Power Company                      52,500       15       $   15,075
   Maine Yankee Atomic
       Power Company                     100,000       20       $   13,736
   Vermont Yankee Nuclear Power
       Corporation                        80,002       20       $   10,571
   Yankee Atomic Electric
       Company                            46,020       30       $    6,967

New England Wholesale Electric Company (6)*
<FN>
- --------------------
    *Inactive.


</TABLE>
<PAGE>
   (1) Attached as Exhibit E.2. hereto is a schedule showing investments
       during the year ended December 31, 1994 in the NEES Money Pool,
       through which certain System companies lend to or borrow from other
       System companies (Commission File Nos. 70-8043, 70-8261, and 70-
       8453).

   (2) Nantucket was established April 7, 1994 under the laws of the
       Commonwealth of Massachusetts to design, permit, construct, operate,
       and maintain an undersea cable between Harwich and Nantucket Island
       in Massachusetts.  Nantucket is not yet capitalized.

   (3) Samedan/NEEI Exploration Company is a partnership engaged in oil and
       gas exploration and development.  NEEI owns a 50% interest in the
       partnership and had invested $715,142,142 in the partnership as of
       December 31, 1994.

   (4) NEHFC has two shareholders, NEHTEC and NEHTC, which each have a 50%
       interest.  The tabulation shown above reflects NEES' indirect
       ownership in NEHFC.

   (5) Both Ocean State Power and Ocean State Power II are general
       partnerships; NERC owns a 20% equity interest in each.

   (6) Incorporated in 1972; not yet capitalized.


Item 2.  ACQUISITION OR SALES OF UTILITY ASSETS

   (None to be reported.)


Item 3.  ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES

   (None to be reported.)
<PAGE>
<TABLE>
Item 4.  ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES

<CAPTION>                           Calendar Year 1994
                                    ------------------
                 Name of Company
                 Acquiring,
                 Redeeming           Number of Shares
                 or Retiring        or Principal Amount                Commission
                 Securities          ------------------------          Authorization
                 (Issuer unless               Redeemed or              (Release No.
 Name of Issuer  otherwise noted)    Acquired Retired (1)Consideration  or Other)
 --------------  ---------------- --------   ----------------------------------------
<S>              <C>              <C>        <C>         <C>          <C>
GRANITE
 Unsecured Note                            $  1,400,000 $  1,400,000   23595 & 24272

NEHFC
 Secured Notes                             $ 11,520,000 $ 11,520,000   25304

NEEI
 Sub. Promissory Note   NEES $ 1,890,815                $  1,890,815   (A)
 Sub. Promissory Note                      $ 11,000,000 $ 11,000,000   (A)

NEET
 Common Stock                                   15 shares$    395,950  24162
 Secured Note                              $  4,624,000 $  4,624,000   24162

NEERI
 Sub. Promissory Note   NEES $ 1,209,000                $  1,209,000   25621, 26017
                                                                         & 26057

<FN>
- --------------------
(1)Securities were extinguished.
(A)SEC Release No 24847 and Rule 45(b)(3).

</TABLE>
<PAGE>
<TABLE>
Item 5.  INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES

   As of December 31, 1994.

<CAPTION>                                      Number of
                                               Shares or             General
                                               Principal    Percent  Nature     Carrying
                                               Amount       Voting   of Issuer'sValue
Name of Owner Name of Issuer   Security Owned  Owned        Power    Business   to Owner
- ------------- --------------   --------------  ---------    -------  ----------------------
                                                                                (in thous.)
    <S>       <C>              <C>             <C>          <C>      <C>        <C>
    NEES      UNITIL CorporationCapital Stock  34,400 shs.    0.8      Public      $303
                               no par value                            Utility

   Three      Two business     Stocks                                              $ 74
Subsidiaries  development
    (A)       corporations

<FN>
- --------------------

(A)Mass. Electric, Narragansett, and NEP.

</TABLE>
<PAGE>
<TABLE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1994.
   (Note A)
<CAPTION>                                   Mass
                              NEES  Granite Elec  NARRANEEI  NEERI NEET  NEP   NEPSCONEHTC NEHTEC NERC NEHFC
                              ----  ------- ----  ---------  ----- ----  ---   ----------- ------ ---- -----
<S>                           <C>   <C>     <C>   <C>  <C>   <C>   <C>   <C>   <C>   <C>   <C>    <C>  <C>
Andrew H. Aitken                                                               VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John Amoroso
 245 S. Main Street, Hopedale, MA           VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Lawrence E. Bailey                                                       VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas J. Bascetta
 RR 2, Box 44, Plainfield Rd.,
 W. Lebanon, NH                     D f
- ---------------------------------------------------------------------------------------------------------------------------------
Urville J. Beaumont
 8 Samoset Dr., Salem, NH                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Francis X. Beirne
 4145 Quaker Lane,
 No. Kingstown, RI                                VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Joan T. Bok                   D ChB D       D     D    D     D     D     D     D f   D     D      D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Marilyn R. Campbell
 79 Brady Avenue, Salem, NH         D f                                                    
- ---------------------------------------------------------------------------------------------------------------------------------
Stephen A. Cardi
 400 Lincoln Ave., Warwick, RI                    D f
- ---------------------------------------------------------------------------------------------------------------------------------
John G. Cochrane                                       T     T     T           VP s  T     T      T    T
- ---------------------------------------------------------------------------------------------------------------------------------
Eric P. Cody                                                                   VP s                    
- ---------------------------------------------------------------------------------------------------------------------------------
Sally L. Collins
 23 Ridgewood Terrace,
 Northampton, MA                            D f
- ---------------------------------------------------------------------------------------------------------------------------------
Dan C. Delurey
 601 Pennsylvania Ave., N.W.,
 Suite 620-N, Washington, DC                                                   VP s
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1994 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  NARRANEEI  NEERI NEET  NEP   NEPSCONEHTC NEHTEC NERC NEHFC
                              ----  ------- ----  ---------  ----- ----  ---   ----------- ------ ---- -----

John H. Dickson                             D P s                        
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey A. Donahue                                                 VP    VP      s   VP    VP
- ---------------------------------------------------------------------------------------------------------------------------------
Richard W. Frost
 280 Melrose Street,
 Providence, RI                                   VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Frances H. Gammell
 200 Providence Street,
 W. Warwick, RI                                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Peter H. Gibson                             VP                                   s
- ---------------------------------------------------------------------------------------------------------------------------------
Don F. Goodwin                                                                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Frederic E. Greenman          Sr-VP S                  D     D     D     D VP  D VP sD     D      D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Gregory A. Hale
 P.O. Box 60040,
 Florence Station,
 Northampton, MA                            VP s
- ---------------------------------------------------------------------------------------------------------------------------------
George W. Harris
 Ledge Road, Pelham, NH             D f
- ---------------------------------------------------------------------------------------------------------------------------------
Nicholas D. N. Harvey, Jr.
 41 S. Park Street, Hanover, NH     D f
- ---------------------------------------------------------------------------------------------------------------------------------
David L. Holt                               E-VP                                s
- ---------------------------------------------------------------------------------------------------------------------------------
Charles B. Housen
 120 E. Main Street
 Erving, MA                                 D f
- ---------------------------------------------------------------------------------------------------------------------------------
Alfred D. Houston             E-VP                VP T D P   D     D     D     D P s D     D      D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Michael E. Jesanis            T             T                            T     T s                
- ---------------------------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1994 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  NARRANEEI  NEERI NEET  NEP   NEPSCONEHTC NEHTEC NERC NEHFC
                              ----  ------- ----  ---------  ----- ----  ---   ----------- ------ ---- -----

Paul L. Joskow
 7 Chilton Street, Brookline, MAD f
- ---------------------------------------------------------------------------------------------------------------------------------
David C. Kennedy                                                               VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Joseph J. Kirby
 23 Broad Street, Westerly, RI                    D f
- ---------------------------------------------------------------------------------------------------------------------------------
John M. Kucharski
 45 William Street, Wellesley, MAD f
- ---------------------------------------------------------------------------------------------------------------------------------
Edward H. Ladd
 125 Claybrook Rd., Dover, MA D f
- ---------------------------------------------------------------------------------------------------------------------------------
Cheryl A. LaFleur                           VP                                  s
- ---------------------------------------------------------------------------------------------------------------------------------
John L. Levett                                               D P                s
- ---------------------------------------------------------------------------------------------------------------------------------
James V. Mahoney
 280 Melrose St.,
 Providence, RI                                   VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John F. Malley                                                           VP    s
- ---------------------------------------------------------------------------------------------------------------------------------
Paul R. Marshall
 1101 Turnpike St.,
 No. Andover, MA                    S s                             S                 S
- ---------------------------------------------------------------------------------------------------------------------------------
Robert L. McCabe
 280 Melrose Street,
 Providence, RI                                   D P s
- ---------------------------------------------------------------------------------------------------------------------------------
Kathryn A. McCarthy
 1580 Massachusetts Avenue,
 Apt. 5D, Cambridge, MA                     D f
- ---------------------------------------------------------------------------------------------------------------------------------
Joshua A. McClure
 P.O. Box 1119, Westerly, RI  D f
- ---------------------------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1994 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  NARRANEEI  NEERI NEET  NEP   NEPSCONEHTC NEHTEC NERC NEHFC
                              ----  ------- ----  ---------  ----- ----  ---   ----------- ------ ---- -----

Howard W. McDowell                  D T     Co    Co               Co    Co    Co  s Co    Co     Co   Co
- ---------------------------------------------------------------------------------------------------------------------------------
Patricia McGovern
 400 Atlantic Avenue
 Boston, MA                                 D f
- ---------------------------------------------------------------------------------------------------------------------------------
Malcolm McLane
 One Eagle Sq., Concord, NH   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Robert H. McLaren                           VP                                     s
- ---------------------------------------------------------------------------------------------------------------------------------
Felix A. Mirando, Jr.
 315 S. Lake Drive
 Palm Beach, FL               D f
- ---------------------------------------------------------------------------------------------------------------------------------
Howard R. Mortenson
 P.O. Box 885 Charlestown, NH       D f
- ---------------------------------------------------------------------------------------------------------------------------------
Charles H. Moser                            VP                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
Richard Nadeau
 280 Melrose Street
 Providence, RI                                   VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John W. Newsham               VP                             D           E-VP D D s               P D
- ---------------------------------------------------------------------------------------------------------------------------------
Chester O. Paradise                                                            VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Lydia M. Pastuszek
 1101 Turnpike St.,
 No. Andover, MA                    P D s   VP
- ---------------------------------------------------------------------------------------------------------------------------------
Anthony C. Pini                             VP                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
Kirk L. Ramsauer                                        C                         s         C            C
- ---------------------------------------------------------------------------------------------------------------------------------
John F. Reilly
 1 Merrimack Plaza, Lowell, MA              D f
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1994 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  NARRANEEI  NEERI NEET  NEP   NEPSCONEHTC NEHTEC NERC NEHFC
                              ----  ------- ----  ---------  ----- ----  ---   ----------- ------ ---- -----

Lawrence J. Reilly                                                             VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas G. Robinson                                S                               s
- ---------------------------------------------------------------------------------------------------------------------------------
John W. Rowe                  P D           D     D    Ch D  D     D     Ch D  Ch D sD     D      D      D
- ---------------------------------------------------------------------------------------------------------------------------------
Michael Ryan
 280 Melrose Street
 Providence, RI                                   VP s
- ---------------------------------------------------------------------------------------------------------------------------------
George M. Sage
 P.O. Box 9527, Providence, RID f
- ---------------------------------------------------------------------------------------------------------------------------------
Nancy H. Sala
 939 Southbridge St.,
 Worcester, MA                              VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Richard P. Sergel             VP    Ch D    Ch D  Ch D         D                D s
- ---------------------------------------------------------------------------------------------------------------------------------
Richard M. Shribman
 101 Washington Street,
 Salem, MA                                  D f
- ---------------------------------------------------------------------------------------------------------------------------------
Dennis E. Snay
 170 Medford St., Malden, MA                VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Charles E. Soule
 18 Chestnut Street,
 Worcester, MA                D f
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey D. Tranen             VP                       VP D  D     P D   P D   D s   P D   P D    D    P D
- ---------------------------------------------------------------------------------------------------------------------------------
William E. Trueheart
 Box 49, Bryant College,
 Smithfield, RI                                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Arnold H. Turner                                                   VP    VP      s   VP    VP          VP
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey W. VanSant                                     VP                VP      s
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1994 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  NARRANEEI  NEERI NEET  NEP   NEPSCONEHTC NEHTEC NERC NEHFC
                              ----  ------- ----  ---------  ----- ----  ---   ----------- ------ ---- -----

William Watkins, Jr.
 280 Melrose Street,
 Providence, RI                                   E-VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Roslyn M. Watson
 25 Braddock Park, Boston, MA               D f
- ---------------------------------------------------------------------------------------------------------------------------------
Anne Wexler
 1317 F Street, N.W.,
 Washington, DC               D f
- ---------------------------------------------------------------------------------------------------------------------------------
John A. Wilson, Jr.
 49 Madison Ave.,
 No. Kingston, RI                                 D f
- ---------------------------------------------------------------------------------------------------------------------------------
James Q. Wilson
 32910 Camino de Buena Ventura,
 Malibu, CA                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
James R. Winoker
 222 Richmond Street
 Providence, RI               D f
- ---------------------------------------------------------------------------------------------------------------------------------
Robert King Wulff                           C                            C     S C s              S
- ---------------------------------------------------------------------------------------------------------------------------------
Geraldine M. Zipser                                          C                   s
- ---------------------------------------------------------------------------------------------------------------------------------

   Key:   Ch-Chairman; ChB-Chairman of the Board; VCh-Vice Chairman; D-Director; P-President; E-VP-Executive Vice President;
          Sr-VP-Senior Vice President; VP-F-Vice President--Finance; VP-Vice President; T-Treasurer; Co-Controller; C-Clerk;
          S-Secretary; s-Salary; f-Fee.
<FN>
   Note A:Address is 25 Research Drive, Westborough, Massachusetts 01582 unless otherwise indicated.

</TABLE>
<PAGE>
Item 6.  OFFICERS AND DIRECTORS

   Part II.  Financial Connections as of December 31, 1994.


                                             Position
                        Name and             Held in
   Name of              Location of          Financial  Applicable
   Officer or           Financial            InstitutionExemption
   Director             Institution             (a)     Rule
   ----------           -----------          ---------------------

George W. Harris    Pelham Bank & Trust Co.,    D       d
                      Pelham, NH

Joseph J. Kirby     The Washington Trust Co.,   P, D    d
                      Westerly, RI
                    The Washington Trust Bancorp,
                      Inc., Westerly, RI        P       d

John M. Kucharski   State Street Boston Corp.,  D       b
                      Boston, MA

Robert L. McCabe    Citizen Savings Bank,       D       d,g
                      Providence, RI

John F. Reilly      Family Bank,                D       d
                      Haverhill, MA

John W. Rowe        First National Bank of Boston,D     b,d,e,f,g
                      Boston, MA
                    Bank of Boston Corporation, D       b,d,e,f,g
                      Boston, MA

Richard M. Shribman Eastern Bank Corporation,   T       d
                      Lynn, MA
                    Eastern Bank,               D       d
                      Lynn, MA

William E. TrueheartFleet National Bank,        D       d
                      Providence, RI
                    Fleet Bank, N.A.,           D       e
                      Hartford, CT
                    Fleet Bank of Massachusetts,D       e
                      N.A., Boston, MA

William Watkins, Jr.Rhode Island Hospital Trust D       g
                    National Bank,
                      Providence, RI

Roslyn M. Watson    The Dreyfus Laurel Funds,   T       e
                      New York, NY
                    American Express Centurion  D       e
                      Bank, Wilmington, DE

- --------------------

a - D-Director; P-President; T-Trustee
b - Rule 70(a)
c - Rule 70(b)
d - Rule 70(c)
e - Rule 70(d)
f - Rule 70(e)
g - Rule 70(f)
<PAGE>
Item 6.  OFFICERS AND DIRECTORS

   Part III.

   Disclosures made in proxy statements and annual reports on Form 10-K,
filed in 1995, follow:


                 NEES Summary Compensation Table
                 -------------------------------

                                            Long-Term
                                             Compen-
                    Annual Compensation (b)  sation
                    ----------------------- ---------
                                  Other
                                  Annual    Restricted
Name and                          Compensa- Share      All Other
Principal         Salary  Bonus   tion      Awards     Compensa-
Position (a)Year   ($)    ($)(c)  ($)(d)    ($)(e)     tion ($)(f)
- ----------------  ------  ------  --------- ---------- -----------

John W. Rowe1994 501,156 284,540   9,517   160,974     4,526 (g)
President   1993 433,908 268,323   5,548   129,873     5,711
and Chief   1992 433,908 162,728   5,451   132,804     5,503
Executive
Officer


Alfred D.   1994 244,860 132,370   5,501    62,040     4,027 (h)
Houston     1993 212,904 152,939   3,522    44,465     5,082
Executive   1992 212,904  82,816   3,494    44,607     5,029
Vice
President


Frederic E. 1994 219,288 139,475   5,671    53,427     4,238 (i)
Greenman    1993 212,904 129,239   3,670    39,276     5,355
Senior Vice 1992 203,112  76,624   3,599    41,103     5,028
President
and
Secretary


Jeffrey D.  1994 187,356  98,357   5,049    45,804     3,466 (j)
Tranen      1993 175,330 122,896   3,260    35,906     3,906
Vice        1992 157,890  68,316   2,684    31,007     3,818
President


John W.     1994 182,484 107,432   5,629    38,544     4,293 (k)
Newsham     1993 173,520 120,494   3,116    29,808     4,283
Vice        1992 163,170  67,063   2,657    29,952     3,932
President

____________________

(a) Officers of NEES also hold various positions with subsidiary companies. 
    Compensation for these positions is included in this table.

(b) Includes deferred compensation in category and year earned.

<PAGE>
(c) The bonus figure represents cash bonuses under an incentive compensation
    plan, special bonuses, the goals program award, and the variable portion
    of the incentive thrift plan match by NEES.  See description under Plan
    Summaries.

(d) Includes amounts reimbursed by NEES for the payment of taxes.

(e) Prior to the awards made for 1994, shares were awarded that became
    unrestricted after five years.  Those shares receive the same dividends
    as the other common shares of NEES.  The awards made for 1994 were in the
    form of deferred incentive shares, which have been deferred for receipt
    for at least five years or, in some cases, until the later of five years
    or termination of employment.  At the end of the deferred period, the
    award may be paid out in shares or 50% in shares and 50% in cash.  As
    cash dividends are declared, the number of deferred incentive shares will
    be increased as if the dividends were reinvested in shares.  See also
    Payments Upon a Change in Control below.  As of December 31, 1994, the
    following executive officers held the amount of restricted shares with
    the value indicated:  Mr. Rowe 15,236 shares, $489,457 value; Mr. Houston
    4,425 shares, $142,153 value; Mr. Greenman 4,257 shares, $136,756 value;
    Mr. Tranen 3,121 shares, $100,262 value; and Mr. Newsham 2,888 shares,
    $92,777 value.  The value was calculated by multiplying the closing
    market price on December 30, 1994, by the number of shares.

(f) Includes NEES contributions to life insurance and the incentive thrift
    plan that are not bonus contributions.  See description under Plan
    Summaries.  The life insurance contribution is calculated based on the
    value of term life insurance for the named individuals.  The premium
    costs for most of these policies have been or will be recovered by NEES.

(g) For Mr. Rowe, the type and amount of compensation in 1994 is as follows: 
    $3,000 for contributions to the thrift plan and $1,526 for life
    insurance.

(h) For Mr. Houston, the type and amount of compensation in 1994 is as
    follows:  $3,000 for contributions to the thrift plan and $1,027 for life
    insurance.

(i) For Mr. Greenman, the type and amount of compensation in 1994 is as
    follows:  $3,000 for contributions to the thrift plan and $1,238 for life
    insurance.

(j) For Mr. Tranen, the type and amount of compensation in 1994 is as
    follows:  $3,000 for contributions to the thrift plan and $466 for life
    insurance.

(k) For Mr. Newsham, the type and amount of compensation in 1994 is as
    follows:  $3,000 for contributions to the thrift plan and $1,293 for life
    insurance. 


<PAGE>
                 NEP Summary Compensation Table
                 ------------------------------

                                            Long-Term
                                            Compensa-
                     Annual Compensation (b)  tion
                    -----------------------------------
                                  Other
                                  Annual    Restricted All Other
Name and                          Compensa- Share      Compensa-
Principal         Salary  Bonus   tion      Awards     tion
Position (a)Year   ($)    ($)(c)  ($)(d)    ($)(e)     ($)(f)
- ----------------  ------- ------  --------- ---------- ---------

John W. Rowe1994 211,598 119,716   4,018    67,966     1,911 (g)
Chairman    1993 181,269 112,095   2,318    54,256     2,386
            1992 184,532  69,205   2,318    56,479     2,340


Jeffrey D.  1994 187,356  98,357   5,049    45,804     3,466 (h)
Tranen      1993 159,936 112,105   2,974    32,753     3,563
President   1992 120,843  52,286   2,307    23,732     2,670


John W.     1994 134,518  79,087   4,149    28,413     3,165 (i)
Newsham     1993 112,460  78,093   2,020    19,319     2,776
Executive   1992 105,602  43,402   1,718    19,385     2,545
Vice
President


Frederic E. 1994 140,070  89,090   3,622    34,126     2,707 (j)
Greenman    1993 123,648  75,058   2,131    22,811     3,110
Vice        1992 133,223  50,258   2,361    26,960     3,298
President


Lawrence E. 1994 140,471  66,510     116    27,484     3,952 (k)
Bailey      1993 135,123  61,283     101    21,286     3,790
Vice        1992 129,711  47,737     101    20,985     2,594
President

____________________

(a) Certain officers of NEP are also officers of NEES and various other
    System companies.

(b) Includes deferred compensation in category and year earned.

(c) The bonus figure represents cash bonuses under an incentive compensation
    plan, special bonuses, the goals program award, and the variable portion
    of the incentive thrift plan match by NEP.  See description under Plan
    Summaries.

(d) Includes amounts reimbursed by NEP for the payment of taxes.

(e) Prior to the awards made for 1994, shares were awarded that became
    unrestricted after five years.  Those shares receive the same dividends
    as the other common shares of NEES.  The awards made for 1994 were in the
    form of deferred incentive shares, which have been deferred for receipt
    for at least five years or, in some cases, until the later of five years
    or termination of employment.  At the end of the deferred period, the
    award may be paid out in shares of 50% in shares and 50% in cash.  As
    cash dividends are declared, the number of deferred incentive shares will
    be increased as if the dividends were reinvested in shares.  See also 
<PAGE>
    Payments Upon a Change in Control, below.  As of December 31, 1994, the
    following executive officers held the amount of restricted shares with
    the value indicated:  Mr. Rowe 15,236 shares, $489,457 value; Mr. Tranen
    3,121 shares, $100,262 value;  Mr. Newsham 2,888 shares, $92,777 value;
    Mr. Greenman 4,257 shares, $136,756 value; and Mr. Bailey 1,931 shares,
    $62,033 value.  These amounts do not include the restricted share awards
    for 1994 which were not determined until February 1995.  The value was
    calculated by multiplying the closing market price on December 31, 1994
    by the number of shares.

(f) Includes NEP contributions to life insurance and the incentive thrift
    plan that are not bonus contributions.  See description under Plan
    Summaries.  The life insurance contribution is calculated based on the
    value of term life insurance for the named individuals.  The premium
    costs for most of these policies have been or will be recovered by NEP.

(g) For Mr. Rowe, the amount and type of compensation in 1994 is as follows: 
    $1,267 for contributions to the thrift plan and $644 for life insurance.

(h) For Mr. Tranen, the amount and type of compensation in 1994 is as
    follows:  $3,000 for contributions to the thrift plan and $466 for life
    insurance.

(i) For Mr. Newsham, the amount and type of compensation in 1994 is as
    follows:  $2,212 for contributions to the thrift plan and $953 for life
    insurance.

(j) For Mr. Greenman, the amount and type of compensation in 1994 is as
    follows:  $1,916 for contributions to the thrift plan and $791 for life
    insurance.

(k) For Mr. Bailey, the amount and type of compensation in 1994 is as
    follows:  $2,809 for contributions to the thrift plan and $1,143 for life
    insurance.
<PAGE>
            Mass. Electric Summary Compensation Table
            -----------------------------------------

                                            Long-Term
                                            Compensa-
                     Annual Compensation (b)  tion
                    -----------------------------------
                                  Other
                                  Annual    Restricted All Other
Name and                          Compensa- Share      Compensa-
Principal         Salary  Bonus   tion      Awards     tion
Position (a)Year   ($)    ($)(c)  ($)(d)    ($)(e)     ($)(f)
- ----------------  ------- ------  --------- ---------- ---------

Richard P.  1994 113,021  63,550   3,307    29,731     2,228 (h)
Sergel (g)  1993  93,628  71,187   1,657    20,713     2,036
Chairman


John H.     1994 161,604  82,956   5,105    34,617     3,536 (i)
Dickson     1993 156,900 116,399   3,005    28,103     3,623
President   1992 150,469  61,561   3,087    27,801     3,442


David L.    1994  95,122  55,347     102    22,973     2,552 (j)
Holt (g)    1993  60,782  39,166      51    11,476     1,352
Executive
Vice
President


Anthony C.  1994 105,884  43,465     116    17,688     2,454 (k)
Pini (g)    1993  71,457  27,761      81     7,996     1,653
Vice
President


Nancy H.    1994 107,621  39,318     116    16,129     2,493 (l)
Sala        1993 102,860  43,386     103    13,370     2,378
Vice        1992  96,785  20,508     103     8,326     1,936
President

____________________

(a) Certain officers of Mass. Electric are also officers of NEES and various
    other System companies.

(b) Includes deferred compensation in category and year earned.

(c) The bonus figure represents cash bonuses under an incentive compensation
    plan, special bonuses, the goals program award, and the variable portion
    of the incentive thrift plan match by Mass. Electric.  See description
    under Plan Summaries.

(d) Includes amounts reimbursed by Mass. Electric for the payment of taxes.

(e) Prior to the awards made for 1994, shares were awarded that became
    unrestricted after five years.  Those shares receive the same dividends
    as the other common shares of NEES.  The awards made for 1994 were in the
    form of deferred incentive shares, which have been deferred for receipt
    for at least five years or, in some cases, until the later of five years
    or termination of employment.  At the end of the deferred period, the
    award may be paid out in shares of 50% in shares and 50% in cash.  As
    cash dividends are declared, the number of deferred incentive shares will
    be increased as if the dividends were reinvested in shares.  See also 
<PAGE>
    Payments Upon a Change in Control, below.  As of December 31, 1994, the
    following executive officers held the amount of restricted shares with
    the value indicated:  Mr. Sergel 2,941 shares, $94,480 value; Mr. Dickson
    2,932  shares, $94,191 value; Mr. Holt 2,123 shares, $68,201 value; Mr.
    Pini 1,402 shares, $45,039 value; and Ms. Sala 713 shares, $22,905 value. 
    These amounts do not include the restricted share awards for 1994 which
    were not determined until February 1995.  The value was calculated by
    multiplying the closing market price on December 31, 1994 by the number
    of shares.

(f) Includes Mass. Electric contributions to life insurance and the incentive
    thrift plan that are not bonus contributions.  See description under Plan
    Summaries.  The life insurance contribution is calculated based on the
    value of term life insurance for the named individuals.  The premium
    costs for most of these policies have been or will be recovered by Mass.
    Electric.

(g) Mr. Sergel, Mr. Holt, and Mr. Pini were elected as officers of Mass.
    Electric in 1993.  Compensation data is provided for the years in which
    they have served as officers.

(h) For Mr. Sergel, the type and amount of compensation in 1994 is as
    follows:  $2,011 for contributions to the thrift plan and $217 for life
    insurance.

(i) For Mr. Dickson, the type and amount of compensation in 1994 is as
    follows:  $3,000 for contributions to the thrift plan and $536 for life
    insurance.

(j) For Mr. Holt, the type and amount of compensation in 1994 is as follows: 
    $1,902 for contributions to the thrift plan and $650 for life insurance.

(k) For Mr. Pini, the type and amount of compensation in 1994 is as follows: 
    $2,118 for contributions to the thrift plan and $336 for life insurance.

(l) For Ms. Sala, the type and amount of compensation in 1994 is as follows: 
    $2,152 for contributions to the thrift plan and $341 for life insurance.
<PAGE>
             Narragansett Summary Compensation Table
             ---------------------------------------

                                            Long-Term
                                            Compensa-
                     Annual Compensation (b)  tion
                    -----------------------------------
                                  Other
                                  Annual    Restricted All Other
Name and                          Compensa- Share      Compensa-
Principal         Salary  Bonus   tion      Awards     tion
Position (a)Year   ($)    ($)(c)  ($)(d)    ($)(e)     ($)(f)
- ----------------  ------- ------  --------- ---------- ---------

Richard P.  1994  50,319  28,293   1,472    13,237       992 (h)
Sergel (g)  1993  48,207  36,653     854    10,665     1,048
Chairman


Robert L.   1994 140,785  68,784   4,457    28,576     4,256 (i)
McCabe      1993 139,632  98,654   2,408    22,617     3,771
President   1992 134,536  54,109   2,041    25,076     2,603


William     1994 124,428  62,799     115    26,136     6,186 (j)
Watkins,    1993 118,501  39,403     101    13,370     5,847
Jr.         1992  65,586  17,315      66     7,350     1,312
Executive
Vice
President


James V.    1994 124,428  71,567     115    23,463     2,950 (k)
Mahoney (g) 1993  58,426  21,563      50     8,957     1,252
Vice
President


Richard W.  1994  99,300  34,269     115    13,629     2,706 (l)
Frost (g)   1993  96,408  28,667     103    11,211     2,628
Vice
President

____________________

(a) Certain officers of Narragansett are also officers of NEES and various
    other System companies.

(b) Includes deferred compensation in category and year earned.

(c) The bonus figure represents cash bonuses under an incentive compensation
    plan, special bonuses, the goals program award, and the variable portion
    of the incentive thrift plan match by Narragansett.  See description
    under Plan Summaries.

(d) Includes amounts reimbursed by Narragansett for the payment of taxes.

(e) Prior to the awards made for 1994, shares were awarded that became
    unrestricted after five years.  Those shares receive the same dividends
    as the other common shares of NEES.  The awards made for 1994 were in the
    form of deferred incentive shares, which have been deferred for receipt
    for at least five years or, in some cases, until the later of five years
    or termination of employment.  At the end of the deferred period, the
    award may be paid out in shares of 50% in shares and 50% in cash.  As
    cash dividends are declared, the number of deferred incentive shares will
    be increased as if the dividends were reinvested in shares.  See also 
<PAGE>
    Payments Upon a Change in Control, below.  As of December 31, 1994, the
    following executive officers held the amount of restricted shares with
    the value indicated:  Mr. Sergel 2,941 shares, $94,480 value; Mr. McCabe
    2,753 shares, $88,440 value; Mr. Watkins 1,307 shares, $41,987 value; Mr.
    Mahoney 2,107 shares, $67,687 value; and Mr. Frost  1,238 shares, $39,771
    value.  These amounts do not include the restricted share awards for 1994
    which were not determined until February 1995.  The value was calculated
    by multiplying the closing market price on December 31, 1994 by the
    number of shares.

(f) Includes Narragansett contributions to life insurance and the incentive
    thrift plan that are not bonus contributions.  See description under Plan
    Summaries.  The life insurance contribution is calculated based on the
    value of term life insurance for the named individuals.  The premium
    costs for most of these policies have been or will be recovered by
    Narragansett.

(g) Messrs. Sergel, Mahoney, and Frost, were elected as officers of
    Narragansett in 1993.  Compensation data is provided for the years in
    which they have served as officers.

(h) For Mr. Sergel, the type and amount of compensation in 1994 is as
    follows:  $895 for contributions to the thrift plan and $97 for life
    insurance.

(i) For Mr. McCabe, the type and amount of compensation in 1994 is as
    follows:  $2,613 for contributions to the thrift plan and $1,643 for life
    insurance.

(j) For Mr. Watkins, the type and amount of compensation in 1994 is as
    follows:  $2,488 for contributions to the thrift plan and $3,698 for life
    insurance.

(k) For Mr. Mahoney, the type and amount of compensation in 1994 is as
    follows:  $2,247 for contributions to the thrift plan and $703 for life
    insurance.

(l) For Mr. Frost, the type and amount of compensation in 1994 is as follows: 
    $1,986 for contributions to the thrift plan and $720 for life insurance.
<PAGE>
                       Security Ownership
                       ------------------

   The following table lists the holdings of NEES common shares as of
March 9, 1995 by NEES, NEP, Mass. Electric, and Narragansett directors, the
executive officers named in the Summary Compensation Tables, and all directors
and executive officers, as a group.

                                Shares            Deferred
                                Beneficially      Incentive
        Name                    Owned (a)         Shares (b)
        ----                    ------------      ----------

        Joan T. Bok             26,053
        Frederic E. Greenman    11,284            1,619
        Alfred D. Houston       11,653            1,880
        Paul L. Joskow           1,941
        John M. Kucharski        2,000
        Edward H. Ladd           4,506
        Joshua A. McClure        1,268
        John W. Newsham         11,084            1,168
        John W. Rowe            19,598            4,878
        George M. Sage           1,900
        Charles E. Soule           618
        Jeffrey D. Tranen        7,053            1,388
        Anne Wexler              1,404
        James Q. Wilson          2,113
        James R. Winoker         1,000
        Urville J. Beaumont        163  (c)
        Sally L. Collins           165
        John H. Dickson          8,831            1,049
        David L. Holt            5,703              789
        Charles B. Housen          208
        Patricia McGovern           51
        Anthony C. Pini          7,395              536
        John F. Reilly             165
        Nancy H. Sala            6,258  (d)         489
        Richard P. Sergel        7,322            1,344
        Richard M. Shribman        165
        Roslyn M. Watson           265
        Stephen A. Cardi           164
        Richard W. Frost         5,029              413
        Frances H. Gammell         165
        Joseph J. Kirby            165
        James V. Mahoney         3,560              711
        Robert L. McCabe         8,341              994
        William E. Trueheart       165
        William Watkins, Jr.     4,853              792
        John A. Wilson, Jr.        558
        Lawrence E. Bailey       4,761              833

        All directors and
        executive officers,
        as a group (54 persons)     236,111  (e)         25,679  (e)

- --------------------

(a) Number of shares beneficially owned includes: (i) shares directly owned
    by certain relatives with whom directors or officers share voting or
    investment power; (ii) shares held of record individually by a director
    or officer or jointly with others or held in the name of a bank, broker,
    or nominee for such individual's account; (iii) shares in which certain
    directors or officers maintain exclusive or shared investment or voting
    power whether or not the securities are held for their benefit; and (iv)
    with respect to the executive officers, allocated shares in the Incentive
    Thrift Plan described below.
<PAGE>
(b) Deferred incentive shares represent the award of shares under the
    Incentive Share Plan, described below, which have been deferred for
    receipt until March 15, 2000, or, in some cases, the later of March 15,
    2000 or termination of employment.  At the end of the deferred period,
    the award may be paid out in shares or 50% in shares and 50% in cash. 
    While deferred, the shares do not have voting rights or other rights
    associated with ownership.  The rights of the executives to payment are
    those of general, unsecured creditors.  As cash dividends are declared,
    the number of deferred incentive shares will be increased as if the
    dividends were reinvested in shares.

(c) Mr. Beaumont disclaims a beneficial ownership interest in 100 of these
    shares held under an irrevocable trust.

(d) Ms. Sala disclaims a beneficial ownership interest in 232 shares held
    under the Uniform Gift to Minors Act.

(e) Total amount is less than 1% of the total number of shares of NEES
    outstanding.


   Listed below is the only person or group known to the System as of
March 9, 1995 to beneficially own 5% or more of NEES common shares.  However,
T. Rowe Price Trust Company disclaims beneficial ownership of all such shares. 
The quantity of shares listed below is as of December 31, 1994.

                          Amount and Nature
     Name and Address of    of Beneficial    Percent of Common
      Beneficial Owner        Ownership           Shares
     -------------------  -----------------  -----------------
     T. Rowe Price Trust  5,215,252 shares         8.0 %
       Company            as trustee for 
     100 East Pratt StreetCompany employee 
     Baltimore, MD 21202  benefit plans, 
                          including those 
                          discussed herein.


        Contracts and Transactions with System Companies
        ------------------------------------------------

   During 1994, Mr. Joskow did consulting work for NEES or subsidiaries of
NEES under a separate consulting contract for which he was paid $30,000. 
These consulting services were not related to his duties as a Board member. 
NEES and its subsidiaries retain from time to time National Economic Research
Associates, Inc. (NERA).  During 1994, subsidiaries of NEES paid NERA
approximately $61,500 to prepare testimony and reports on regulatory matters. 
Mr. Joskow is a special consultant to NERA.

   Mrs. Bok serves as a consultant to NEES.  Under the terms of her contract,
she receives an annual retainer of $100,000.  Mrs. Bok also serves as a
director for each of NEES' subsidiaries.  She has agreed to waive the normal
fees and annual retainers otherwise payable for services by non-employees on
these boards and receives in lieu thereof a single annual stipend of $60,000.

   The construction company of Mr. Stephen A. Cardi, a director of
Narragansett, was paid $335,000 in 1994 pursuant to two contracts with New
England Power Company for construction work at its Brayton Point Station.  The
contract amounts totalled $600,000 and $1,000,000, respectively.


                         Plan Summaries
                         --------------

   A brief description of the various plans through which compensation and
benefits are provided to the named executive officers is presented below to 
<PAGE>
better enable shareholders to understand the information presented in the
tables shown earlier.  The general provisions of the incentive compensation
plans are described in the NEES Compensation Committee Report on Executive
Compensation.  The amounts of compensation and benefits provided to the named
executive officers under the plans described below (and charged to the System
Companies listed in the above tables) are presented in the Summary
Compensation Tables.


Goals Program
- -------------

   The goals program covers all employees who have completed one year of
service with any NEES subsidiary.  Goals are established annually.  For 1994,
these goals related to earnings per share, customer costs, safety,
absenteeism, conservation, generating station availability, transmission
reliability, environmental and OSHA compliance, and customer favorability
attitudes.  Some goals apply to all employees, while others apply to
particular functional groups.  Depending upon the number of goals met, and
provided the minimum earnings goal is met, employees may earn a cash bonus of
1% to 4-1/2% of their compensation.


Incentive Thrift Plan
- ---------------------

   The incentive thrift plan (a 401(k) program) provides for a match of one-
half of up to the first 5% of base compensation contributed to the System's
incentive thrift plan (shown under All Other Compensation in the Summary
Compensation Tables) and, based on an incentive formula tied to earnings per
share, may fully match the first 5% of base compensation contributed (the
additional amount, if any, is shown under Bonus in the Summary Compensation
Tables).  Under Federal law, contributions to these plans are limited.  In
1994, the salary reduction amount was limited to $9,240.


Life Insurance
- --------------

   NEES has established for certain senior executives life insurance plans
funded by individual policies.  The combined death benefit under these
insurance plans is three times the participant's annual salary.

   After termination of employment, participants in one of the insurance
plans may elect, commencing at age 55 or later, to receive an annuity income
equal to 40% of annual salary.  In that event, the life insurance is reduced
over fifteen years to an amount equal to the participant's final annual
salary.  Due to changes in the tax law, this plan was closed to new
participants, and an alternative was established with only a life insurance
benefit.  The individuals listed in the NEP summary compensation table are in
one or the other of these plans.  These plans are structured so that, over
time, the System should recover the cost of the insurance premiums.  Mass.
Electric and Narragansett each have two executive officers eligible to
participate in one or the other of these plans.


Financial Counseling
- --------------------

   NEP, Mass. Electric, and Narragansett pay for personal financial
counseling for senior executives.  As required by the IRS, a portion of the
amount paid is reported as taxable income for the executive.  Financial
counseling is also offered to other employees through a limited number of
seminars conducted at various locations each year.


<PAGE>
Other
- -----

   The System does not have any share option plans.


Retirement Plans
- ----------------

   The following chart shows estimated annual benefits payable to executive
officers under the qualified pension plan and the supplemental retirement
plan, assuming retirement at age 65 in 1995.

                          Pension Table
                          -------------
Five-Year
Average      15       20        25        30       35       40
Compensa-   Years    Years     Years     Years    Years    Years
tion       Service  Service   Service   Service  Service  Service
- ---------  -------  -------   -------   -------  -------  -------

  $300,000 87,900  115,200   141,800  168,400   185,200  194,200
  $400,000118,000  154,600   190,300  226,000   248,600  260,600
  $500,000148,000  194,000   238,800  283,600   312,100  327,100
  $600,000178,100  233,400   287,300  341,200   375,500  393,500
  $700,000208,100  272,800   335,800  398,800   439,000  460,000
  $800,000238,200  312,400   384,500  456,600   502,800  526,800
  $900,000268,200  351,600   432,800  514,000   565,900  592,900
$1,000,000298,300  391,000   481,300  571,600   629,300  659,300
$1,100,000328,300  430,400   529,800  629,200   692,800  725,800


   For purposes of the retirement plans, Messrs. Rowe, Houston, Greenman,
Tranen, and Newsham, currently have 17, 32, 30, 25, and 44 credited years of
service, respectively.  Mr. Sergel, Mr. Dickson, Mr. Holt, Mr. Pini, and Ms.
Sala currently have 16, 21, 23, 16, and 25 credited years of service,
respectively.  Messrs. McCabe, Watkins, Mahoney, and Frost currently have 26,
22, 11, and 32 credited years of service, respectively.  Mr. Bailey currently
has 26 credited years of service.

   Benefits under the pension plans are computed using formulae based on
percentages of highest average compensation computed over five consecutive
years.  The compensation covered by the pension plan includes salary, bonus,
and restricted share awards.  The benefits listed in the pension table are not
subject to deduction for Social Security and are shown without any joint and
survivor benefits.

   The Pension Table above does not include annuity payments to be received
in lieu of life insurance for Messrs. Rowe, Houston, and Greenman.  The
policies are described below under Plan Summaries.

   In the year in which Mr. Newsham retires, he will receive a one-time
supplemental cash payment.  The amount of the payment would be $120,000 if he
were to retire in 1995, and would be reduced by $30,000 per year thereafter.

   Under the Retirement Supplement Plan, participants receive a limited cost
of living (consumer price index) adjustment to their pension benefits.  There
are no active employees currently in the plan.

   The System contributes the full amount toward post-retirement health
benefits for senior executives.


<PAGE>
Payments Upon a Change of Control
- ---------------------------------

   NEES has approved agreements with certain of its executives, including
Messrs. Greenman, Houston, Newsham, Rowe, Sergel, and Tranen, which provide
severance benefits in the event of certain terminations of employment
following a Change in Control of NEES (as defined below).  If, following a
Change in Control, the executive's employment is terminated other than for
cause (as defined) or if the executive terminates employment for good reason
(as defined), NEES will pay to the executive a lump sum cash payment equal to
three times (two times for some executives) the sum of the executive's most
recent annual base compensation and the average of his or her bonus amounts
for the prior three years.  If Mr. Rowe receives payments under his severance
agreement that would subject him to any federal excise tax due under section
280G of the Internal Revenue Code, he will receive a cash "gross-up" payment
so he would be in the same net after-tax position he would have been in had
such excise tax not been applied.  In addition, NEES will provide disability
and health benefits to the executive for two to three years, provide such
post-retirement health and welfare benefits as the executive would have earned
within such two to three years, and grant two or three additional years of
pension credit.  Mr. Rowe would become eligible for benefits under the
Retirement Supplement Plan described above.

   Change in Control, including potential change of control, occurs (1) when
any person becomes the beneficial owner of 20% of the voting securities of
NEES, (2) when the prior members of the Board of NEES no longer constitute a
2/3 majority of the Board, or (3) NEES enters into an agreement that could
result in a Change in Control.

   The terms of the agreements are for three years with automatic annual
extensions, unless terminated by NEES.

   The System's bonus plans, including the Incentive Thrift Plan, and the
Goals Program, are being amended to provide for payments equal to the average
of the bonuses for the three prior years in the event of a Change of Control. 
This payment would be made in lieu of the regular bonuses for the year in
which the Change in Control occurs.  The System's Retirees Health and Life
Insurance Plan I has provisions preventing changes in benefits adverse to the
participants for three years following a Change in Control.  The Incentive
Share Plan and the related Incentive Share Deferral Agreements provide that,
upon the occurrence of a change in control (defined more narrowly than in
other plans), restrictions on all shares and account balances would cease.


New England Electric System Compensation
Committee Report on Executive Compensation
- ------------------------------------------

   The System's total compensation package is designed to attract and retain
an array of superior managers who can successfully lead the System as the
industry becomes increasingly competitive and whose experience is not
necessarily limited to our System or industry.  This package consists of Base
Salary, Incentive Compensation (performance based, at risk compensation), and
Benefits.  The Committee periodically reviews each component of the System's
executive compensation program to ensure that pay levels and incentive
opportunities are competitive and that incentive opportunities are linked to
System performance.  The System's general compensation philosophy is that the
Base Salary ranges should be competitive.   A significant portion of
management compensation should be tied to achievement of corporate goals in
order to maintain a sharp focus on performance and to consistently align the
interest of management and the System's  shareholders and customers.  An ever
higher percentage of total compensation should be at risk as one moves upward
through management.  The critical feature of the System's executive
compensation program is that a system has been employed in which the amount of
such compensation is driven by the System's performance relative to that of
other utilities.  The compensation of Mr. Rowe, the Chief Executive Officer, 
<PAGE>
is based on the same considerations and structure as that of the other
executive officers.  (Since the compensation for each of the System's
executive officers is still below the $1 million threshold at which tax
deductions are limited under the recent revisions to the Internal Revenue
Code, the Committee has not had to address issues related thereto but
continues to monitor them.)

   The NEES Board of Directors votes the compensation of Mr. Rowe, acting
upon recommendations of the NEES Compensation Committee.  The Compensation
Committee is described on page 28.  The Board of Directors unanimously
accepted each of the recommendations made by the Compensation Committee in
1994.  The Compensation Committee votes the compensation of all other System
executive officers.  Although System management may be present during
Committee discussions of officers' compensation, Committee decisions with
respect to the compensation of Mr. Rowe are reached in private session without
the presence of any member of System management.

   At several meetings during the year, the Committee discussed the change in
the nature and structure of the electric utility industry.  Like most
companies operating in an environment where merger and acquisition activity
may take place, the Committee wished to encourage and enforce the continued
attention of senior management to their assigned duties without distraction in
the face of the possibility of a change in control or merger.  Therefore, the
Compensation Committee recommended adoption of severance arrangements
(described on page 25) for the System's officers.  The Board of Directors
unanimously accepted this recommendation.


Base Salary
- -----------

   Base Salary levels are established after consideration of the appropriate
market to determine the average salary for a position.  Extensive salary
survey analyses are compiled annually and presented to the Committee for
review.  Salary ranges are then defined on the basis of those market surveys. 
These surveys may include some of the same companies included in incentive
compensation plan comparisons or in the corporate performance chart.

   In February 1994, the Compensation Committee reviewed executive
compensation surveys for public utilities and industry in general prepared by
an industry group and by benefit consultants.  The Committee also discussed
the increased scope of Mr. Rowe's position following the retirement of Joan T.
Bok as an employee.  The Committee also considered the System's superior
returns on equity, coupled with low rates, and the focus on asset quality and
cost control.  The Committee recommended a base 1994 salary for Mr. Rowe of
$512,000.

   In November 1994, the Committee reviewed multiple surveys prepared by
various consulting organizations and industry groups.  The Committee compared
Mr. Rowe's salary with that paid for positions in similarly sized utilities
and non-manufacturing companies.  The Committee noted the System's performance
under Mr. Rowe's leadership compared to the objective, key financial goals,
such as return on equity, used for several years to judge System corporate
performance.  The Committee recommended the base salary for Mr. Rowe be set at
$537,600 for 1995.

   Over several meetings in 1994, the Committee considered the nature of the
System's compensation program and its ability to properly reward individuals
in the increasingly competitive world that electric utilities are entering. 
At the November meeting, the Committee considered data from multiple national
and regional executive compensation surveys on expected structure movement in
1995.  The Committee determined to adopt a 3% general increase in the
executive compensation structure, and to collapse the existing 14-grade system
for executive compensation to a five-level system.  This will provide greater
discretion than in the past within each of the salary levels, enabling the
Committee to more closely recognize individual responsibilities and 
<PAGE>
achievement.  This change also eliminated an existing mid-point restriction in
the incentive compensation plans.

   The Committee then reviewed the performance of each individual in the
compensation group below Mr. Rowe, the relative position of these individuals
compared to the market surveys discussed above, and the Committee's subjective
analysis of the performance of those individuals.  The Committee adopted
salary recommendations and, after considering the particular services of
Messrs. Greenman and Newsham, voted special bonuses for those individuals. 
These bonuses are reflected in the Summary Compensation Table, but were not
used in calculating the incentive share awards described below.


Performance Based Incentive Compensation
- ----------------------------------------

   Performance Based Incentive Compensation (at risk compensation or bonus)
is designed to deliver rewards above base salary, if the System and the
individual executives perform well.

   The incentive components of the compensation plans are based on formulae
with difficult threshold targets.  Under the formulae in the incentive
compensation plans, in order for any plan bonuses to be awarded, the System
must achieve a return on equity that places the System in the top 50% of the
approximately 90 electric utilities listed in the Duff & Phelps Utility Group
(the National Grouping) or in the top 50% of the New England/New York regional
utilities (the Regional Grouping).  The NEES Board of Directors, in response
to extraordinary events, may enhance or curtail the actual return on equity
used to determine whether the System met the targets.  They did not do so for
1994.  In February 1995, the Committee voted the bonuses under these plans.

   For the maximum incentive to be awarded, the System must achieve a return
on equity in the top 25% of both the National and Regional Groupings and the
System's cost per kilowatthour must be the lowest or next to lowest of a
selected New England electric utility group.  In 1994, if only one of the
return on equity targets had been met, Mr. Rowe would have received a bonus
(cash and incentive shares as described below) of 19.2% of base pay.  Since
the maximum targets were achieved, his formula bonus (cash and shares) was 80%
of base pay.

   No bonus awards are made if minimum return on equity targets are not met
or if earnings after bonuses are not sufficient to cover dividends, even if
the return on equity targets are met.

   Mr. Rowe's bonus under the plan is directly related to achievement of the
above described corporate targets.  The incentive compensation plan bonuses of
the other executives are additionally dependent upon the achievement of
individual goals.

   Based upon information available at the time of determining bonus amounts,
in 1994 the System placed in the 76th and the 75th percentiles in return on
shareholder equity of the National and Regional Groupings, respectively.  The
System placed next to the lowest in the Regional Grouping with respect to
customer cost per kilowatthour in 1994.

   The cash portions of the incentive compensation formulae are driven by
annual measurements of the shareholder return on equity and customer cost of
electricity.  As mentioned above, the NEES Board has the discretion to base
bonuses on an adjusted shareholder return on equity.  The NEES Board made no
such adjustment for 1994.  In order to provide a long-term component which is
reflective of the shareholder total return, the participants in the incentive
compensation plans are awarded common shares of the System under an incentive
share plan, approved by the shareholders in 1990.  The shares are restricted
against sale for five years, except in the event of death, disability, or
hardship.  Shares are only awarded against incentive compensation plan cash
awards generated by the formulae.  No discretion is exercised by the Committee
<PAGE>
in the awarding of these restricted shares.  An individual's award of shares
under the incentive share plan is a fixed percentage of her or his cash award
for that year from the incentive compensation plan in which she or he
participates.  For Mr. Rowe, the percentage was 60% for 1994.  If no cash
award is made, no shares are distributed.  Further, total awards of shares in
any calendar year cannot exceed one-half of one percent (0.5%) of the number
of outstanding shares at the end of the previous calendar year.  (The
incentive shares awarded for 1994 were 0.08% of the number of outstanding
shares.)  For 1994 awards, participants were given the option of deferring
receipt of the shares, and dividends thereon, for five years, or until the
later of five years or termination of employment.  The deferred share account
will be distributable in either shares or a 50/50 combination of shares and
cash.  The account may also be made available in the event of death,
disability, or hardship.  The Committee voted to approve the bonuses upon
which the share awards are based on February 27, 1995.


Benefits
- --------

   The executive benefits are designed both to provide a competitive package
and to retain System flexibility in staffing management to meet changing
conditions.  See Plan Summaries and Retirement Plans, above.

       New England Electric System Compensation Committee

       John M. Kucharski
       George M. Sage
       Felix A. Mirando, Jr.
       James R. Winoker


NEES Board Structure and Compensation
- -------------------------------------

   NEES has an Executive Committee, an Audit Committee, a Compensation
Committee, and a Corporate Responsibility Committee.  The Executive Committee
acts as a nominating committee.  The committee memberships listed below are as
of January 1, 1995. 

   The members of the Executive Committee are Mrs. Bok, Mr. Ladd, Mr. Rowe,
Mr. Sage, and Ms. Wexler.  Mrs. Bok serves as the Chairman of this Committee. 
During the intervals between meetings of the Board of Directors, the Executive
Committee has all the powers of the Board that may be delegated.  This
Committee also considers written recommendations from shareholders for
nominees to the Board.

   The members of the Audit Committee are Messrs. Joskow, McLane, Soule, and
Winoker.  Mr. Joskow serves as the Chairman of this Committee.  The Audit
Committee reviews with the independent public accountants the scope of their
audit and management's financial stewardship for the current and prior years. 
This Committee also selects and recommends, subject to the Board of Directors'
approval, the independent public accountants to be engaged for the coming
year.

   The members of the Compensation Committee are Messrs. Kucharski, Mirando,
Sage, and Winoker.  Mr. Sage serves as the Chairman of this Committee.  The
Compensation Committee is responsible for executive compensation, including
the administration of certain of NEES' incentive compensation plans.

   The members of the Corporate Responsibility Committee are Mrs. Bok,
Mr. McClure, Mr. Rowe, Ms. Wexler, and Mr. Wilson.  Mr. Wilson serves as the
Chairman of this Committee.  The Corporate Responsibility Committee is
responsible for reviewing compliance with laws and regulations, offering
guidance in considering public policy issues, and helping to assure ethical
conduct.
<PAGE>
   The Chairman of the Executive Committee receives an annual retainer of
$7,000.  Other members of the Executive Committee, except Mr. Rowe, receive an
annual retainer of $5,000.  The Chairmen of the Audit, Compensation, and
Corporate Responsibility Committees each receive an annual retainer of $6,000. 
Other members of these Committees, except Mr. Rowe, receive annual retainers
of $4,000.  All directors participating in a Committee meeting, except
Mr. Rowe, receive a meeting fee of $850 plus expenses.

   Members of the Board of Directors, except Mr. Rowe, receive annually a
retainer of $14,000 and 200 common shares of NEES, and a meeting fee of $850
plus expenses.

   NEES permits directors to defer all or a portion of any retainers and
meeting fees under a deferred compensation plan.  Under the plan, at
retirement directors may elect to receive lump sum payments of all amounts
deferred with interest, or either lifetime annuities or ten year annuities,
depending upon the specific deferral arrangement.  A special account is
maintained on NEES' books showing the amounts deferred and the interest
accrued thereon.  This plan also provides certain death and disability
benefits.  Group life insurance of $72,000 is provided to each member of the
Board of Directors.  Director contributions to qualified charities are matched
by NEES under a matching gift program.

   Pursuant to a director retirement plan, non-employee directors who have
served on the Board of NEES for 5 years or more will receive a retirement
benefit upon the later of the director's retirement from the Board or age 60. 
The benefit level is 100% of the annual retainer for directors who served on
the Board for 10 or more years and 75% of the annual retainer for directors
who served between 5 and 10 years.  There are no death benefits under the
plan.

   The Board of Directors held 8 meetings in 1994.  The Executive, Audit,
Compensation, and Corporate Responsibility Committees held 1, 3, 5, and 2
meeting(s), respectively, in 1994.  With the exception of Messrs. Kucharski,
McLane, and Soule, all directors attended at least 75% of the aggregate number
of meetings of the Board of Directors and the committees of which they were
members.


Mass. Electric, Narragansett, and NEP Directors' Compensation
- -------------------------------------------------------------

   Members of the Mass. Electric and Narragansett Boards of Directors, except
Dickson, McCabe, Rowe, and Sergel receive a quarterly retainer of $1,250, a
meeting fee of $600 plus expenses, and 50 NEES common shares each year.  Since
all members of the NEP Board are employees of NEES System companies, no fees
are paid for service on the Board except as noted on page 22 for Mrs. Bok.

   Mass. Electric and Narragansett permit directors to defer all or a portion
of their retainers and meeting fees.  Special accounts are maintained on Mass.
Electric's and Narragansett's books showing the amounts deferred and the
interest accrued thereon.


Item 7.  CONTRIBUTIONS AND PUBLIC RELATIONS

   (1)  None.  Payments are made to certain employees and other persons, who
may act in the capacities enumerated in Item 7 for services rendered or
materials purchased, but such payments are not contributions.
<PAGE>
   (2)  Year Ended December 31, 1994.

                                        Accounts Charged,
                                        if any, per Books
                             Purpose    of Disbursing
Name of Recipient or Beneficiary  (A)   Company           Amount
- --------------------------------------  ----------------- ------

   Name of Company
   ---------------

   Mass. Electric
   --------------
Massachusetts Electric & Gas Association     930.24 &$ 70,087.00
                                             426.40
Nashua River Watershed                       930.24 &$    344.00
                                             426.10
Connecticut River Watershed Council          930.24 $    200.00
Joyce & Joyce (B)                            426.40 $  6,250.00
Committee Against Graduated Income Tax       426.40 $  5,000.00
Edison Electric Institute                    426.40 $  4,564.00
Massachusetts Taxpayers Foundation           426.10 $  8,682.00
The Alliance to Save Energy                  426.10 $  5,500.00
New England Legal Foundation                 426.10 $  5,400.00
National Conference of Christians & Jews     426.10 $  4,650.00
NAACP Legal Defense Fund                     426.10 $  1,250.00
The Northeast Corridor Initiative Inc.       426.10 $  1,000.00

   NEP
   ---
Gallagher Callahan and Gartrell (B)          426.40 $ 35,158.00
Massachusetts Taxpayers Foundation Inc.      426.40 $  8,682.00
Committee Against Graduated Income Tax       426.40 $  5,000.00
Joyce & Joyce (B)                            426.40 $  5,000.00
Edison Electric Institute                    426.40 $  1,992.00
Massachusetts Electric & Gas Association     426.40 $     48.00
American Enterprise Institute                426.10 $ 54,000.00
Connecticut River Water Program              426.10 $ 20,000.00
Resources for the Future                     426.10 $ 10,000.00
The Alliance to Save Energy                  426.10 $  2,500.00
Save the Bay                                 426.10 $  2,500.00
New England Legal Foundation                 426.10 $  2,400.00
The Northeast Corridor Initiative Inc.       426.10 $  2,000.00
NAACP Legal Defense Fund                     426.10 $    750.00

   Narragansett
   ------------
John G. Coffey, Esq. (B)                     426.40 $ 40,000.00
Winsor Association Co. (B)                   426.40 $ 26,000.00
Edison Electric Institute                    426.40 $  1,578.00
Save the Bay                                 426.10 $ 27,315.00
R.I. Public Expenditure Council              426.10 $ 11,674.00
National Conference of Christians & Jews     426.10 $  2,000.00
New England Legal Foundation                 426.10 $  2,000.00
The Northeast Corridor Initiative Inc.       426.10 $  2,000.00
The Alliance to Save Energy                  426.10 $  1,800.00
NAACP Legal Defense Fund                     426.10 $    500.00

   Granite State
   -------------
Gallagher Callahan and Gartrell (B)          426.40 $  5,025.00
Edison Electric Institute                    426.40 $    166.00
The Alliance to Save Energy                  426.10 $    200.00
New England Legal Foundation                 426.10 $    200.00

<PAGE>
   NEES
   ----
Committee to Defend First Amendment Rights   426.40 $100,000.00
Paul, Hastings, Janofsky & Walker (B)        426.40 $ 48,503.39
Swidler & Berlin (B)                         426.40 $ 22,392.68
Committee Against the Graduated Income Tax   426.40 $ 15,000.00
Coalition to Oppose Forced Fees              426.40 $  5,000.00

- --------------------
(A)All such payments, unless otherwise noted, were subscriptions, dues,
   and/or contributions.
(B)Payments for legislative services.


Item 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS

    Part I.

                              Serving  Receiving Compensation
Transaction                   Company  Company      (1994)
- -----------                   -------  --------- ------------

Fuel Purchase Contract (1)    NEEI        NEP    $90,411,206

Phase I Terminal Facility
 Support Agreement (2)        NEET        NEP    $ 2,336,846

Phase II Massachusetts TransmissionNEHTEC   NEP  $ 8,103,102
 Facilities Support Agreement (3)

Phase II New Hampshire TransmissionNEHTC   NEP   $ 6,497,602
 Facilities Support Agreement (4)

- --------------------
(1) Contract dated 7/26/79 as amended was in effect at 12/31/94.
(2) Agreement dated 12/1/81 as amended was in effect at 12/31/94.
(3) Agreement dated 6/1/85 as amended was in effect at 12/31/94.
(4) Agreement dated 6/1/85 as amended was in effect at 12/31/94.


    Part II.

   See Item 6, Part III.


    Part III.

   None.


Item 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES

   None.


Item 10. FINANCIAL STATEMENTS AND EXHIBITS

Financial Statements
- --------------------

   NEES Consolidating Financial Statements (Supplement A-1) and Financial
Statements and Supporting Schedules of NEES and NEES subsidiaries consolidated
contained in the NEES 1994 Form 10-K (Supplement A-2).

<PAGE>
Exhibits
- --------

   Unless otherwise indicated, the exhibits listed below are incorporated by
reference to the appropriate exhibit numbers and the commission file numbers
indicated in parenthesis.

A. Annual Reports:

    1. Connecticut Yankee Atomic Power Company 1994 Annual Report to
       Shareholders (Exhibit A.2.1. to Northeast Utilities' Form U-5-S, File
       No. 30-246).

    2. Maine Yankee Atomic Power Company 1994 Annual Report (filed
       herewith).

    3. Massachusetts Electric Company, Form 10-K for the year ended
       December 31, 1994 (File No. 0-5464).

    4. The Narragansett Electric Company, Form 10-K for the year ended
       December 31, 1994 (File No. 0-898).

    5. New England Electric System, Form 10-K for the year ended
       December 31, 1994 (File No. 1-3446).

    6. New England Power Company, Form 10-K for the year ended December 31,
       1994 (File No. 0-1229).

    7. Vermont Yankee Nuclear Power Corporation 1994 Annual Report to
       Stockholders (filed herewith).

    8. Yankee Atomic Electric Company 1994 Annual Report to Stockholders
       (filed herewith).

B. Corporate Documents:

    1. Granite State Electric Company: 

       a.  Articles of Organization (Exhibit B-1a to NEES 1983 Form U-5-S).
       b.  By-laws (Exhibit B-1b to NEES 1983 Form U-5-S).

    2. Massachusetts Electric Company:

       a.  Articles of Organization (Exhibit B-2a to NEES 1983 Form U-5-S);
           Articles of Amendment dated March 5, 1993, August 11, 1993,
           September 20, 1993, and November 15, 1993 (Exhibit 3(a) to 1993
           Form 10-K, File No. 0-5464).
       b.  By-laws (Exhibit 3(b) to 1993 Form 10-K, File No. 0-5464).

    3. The Narragansett Electric Company:

       a.  Charter (Exhibit B-3a to NEES 1983 Form U-5-S); Amendment to
           Charter dated June 9, 1988 (Exhibit B-3.a. to NEES 1988
           Form U-5-S).
       b.  By-laws (Exhibit 3 to 1980 Form 10-K, File No. 0-898).
       c.  Stockholders Votes re Preference Provisions as amended dated
           March 23, 1993 (Exhibit 4(c) to NEES 1993 Form 10-K, File No.
           1-3446).

    4. Narragansett Energy Resources Company:

       a.  Articles of Incorporation (Exhibit B-4a to NEES 1987 Form 
           U-5-S).
       b.  By-laws (Exhibit B-4b to NEES 1987 Form U-5-S).

<PAGE>
    5. New England Electric Resources, Inc.:

       a.  Articles of Organization (Exhibit B-5a to NEES 1993 Form U-5-S).
       b.  By-Laws (Exhibit B-5b to NEES 1993 Form U-5-S).

    6. New England Electric System:

       a.  Agreement and Declaration of Trust (Exhibit 3 to NEES 1994 Form
           10-K, File No. 1-3446).

    7. New England Electric Transmission Corporation:

       a.  Restated Articles of Incorporation (Exhibit B-6a to NEES 1983
           Form U-5-S).
       b.  By-laws (Exhibit B-6b to NEES 1983 Form U-5-S).

    8. New England Energy Incorporated:

       a.  Articles of Organization (Exhibit B-7a to NEES 1983 Form U-5-S);
           Articles of Amendment dated April 8, 1988 (Exhibit B.8.a. to
           NEES 1988 Form U-5-S).
       b.  By-laws (Exhibit B.8.b. to NEES 1988 Form U-5-S).

    9. New England Hydro Finance Company, Inc.

       a.  Articles of Organization (Exhibit B.9.a. to NEES 1988 Form 
           U-5-S).
       b.  By-laws (Exhibit B.9.b. to NEES 1988 Form U-5-S).

   10. New England Hydro-Transmission Corporation

       a.  Articles of Incorporation (Exhibit B-8a to NEES 1986 Form 
           U-5-S); Articles of Amendment dated January 18, 1989 (Exhibit
           B.10.a. to NEES 1988 Form U-5-S).
       b.  By-laws (Exhibit B.10.b. to NEES 1988 Form U-5-S).

   11. New England Hydro-Transmission Electric Company

       a.  Restated Articles of Organization dated January 13, 1989
           (Exhibit B.11.a. to NEES 1988 Form U-5-S).
       b.  By-laws (Exhibit B.11.b. to NEES 1988 Form U-5-S).

   12. New England Power Company:

       a.  Articles of Organization (Exhibit B-8a to NEES 1983 Form U-5-S);
           Articles of Amendment dated June 25, 1987 (Exhibit B.12.a. to
           NEES 1988 Form U-5-S).
       b.  By-laws (Exhibit 3 to 1987 Form 10-K, File No. 0-1229).

   13. New England Power Service Company:

       a.  Articles of Organization (Exhibit B-9a to NEES 1983 Form U-5-S).
       b.  By-laws (Exhibit B.13.b to NEES 1988 Form 10-K,
           File No. 0-1229).

C. Funded Debt:

    1. Granite State Electric Company:

           Note Agreement with John Hancock dated March 15, 1985 (Exhibit A
           to Granite Certificate of Notification, File No. 70-6998).

           Note Agreement with Teachers Insurance dated as of February 1,
           1987 (Exhibit A to Granite Certificate of Notification, File No.
           70-7288).

<PAGE>
           Note Agreement with Aid Association for Lutherans dated as of
           October 1, 1991 (Exhibit C-1 to NEES 1991 Form U-5-S).

           Note Agreement with First Colony Life Insurance Company dated as
           of November 1, 1993 (Exhibit C-1 to NEES 1993 Form U-5-S).

    2. Massachusetts Electric Company:

           First Mortgage Indenture and Deed of Trust, dated as of July 1,
           1949, and twenty supplements thereto (Exhibit 7-A, File
           No. 1-8019; Exhibit 7-B, File No. 2-8836; Exhibit 4-C, File No.
           2-9593; Exhibit 4 to 1980 Form 10-K, File No. 2-8019; Exhibit 4
           to 1982 Form 10-K, File No. 0-5464; Exhibit 4 to 1986 Form 10-K,
           File No. 0-5464; Exhibit 4(a) to 1988 Form 10-K, File No.
           1-3446; Exhibit 4(a) to 1989 Form 10-K, File No. 1-3446; Exhibit
           4(a) to 1992 Form 10-K, File No. 1-3446; Exhibit 4(a) to 1993
           Form 10-K, File No. 1-3446).

    3. The Narragansett Electric Company:

           First Mortgage Indenture and Deed of Trust, dated as of
           September 1, 1944, and twenty-one supplements thereto (Exhibit
           7-1, File No. 2-7042; Exhibit 7-B, File No. 2-7490; Exhibit 4-C,
           File No. 2-9423; Exhibit 4-D, File No. 2-10056; Exhibit 4 to
           1980 Form 10-K, File No. 0-898; Exhibit 4 to 1982 Form 10-K,
           File No. 0-898; Exhibit 4 to 1983 Form 10-K, File No. 0-898;
           Exhibit 4 to 1985 Form 10-K, File No. 0-898; Exhibit 4 to 1986
           Form 10-K, File No. 0-898; Exhibit 4 to 1987 Form 10-K, File No.
           0-898; Exhibit C-3 to NEES 1991 Form U-5-S; Exhibit 4(b) to 1992
           Form 10-K, File No. 1-3446; Exhibit 4(b) to 1993 Form 10-K, File
           No. 1-3446).

    4. New England Electric Transmission Corporation:

           Note Agreement with PruCapital Management, Inc. et al. dated as
           of September 1, 1986; Mortgage, Deed of Trust and Security
           Agreement dated as of September 1, 1986 (Exhibit 10(g) to 1986
           Form 10-K, File No. 1-3446).

    5. New England Energy Incorporated:

           Credit Agreement dated as of April 28, 1989 (Exhibit 10(e)(v) to
           NEES 1989 Form 10-K, File No. 1-3446); Amendment dated as of
           June 1, 1990 (Exhibit 10(e)(v) to NEES 1990 Form 10-K, File No.
           1-3446); Amendment dated as of August 1, 1992 (Exhibit 10(e)(v)
           to NEES 1992 Form 10-K, File No. 1-3446).

    6. New England Power Company:

       a.  General and Refunding Mortgage Indenture and Deed of Trust dated
           as of January 1, 1977 and nineteen supplements thereto
           (Exhibit 4(b) to 1980 Form 10-K, File No. 0-1229; Exhibit 4(b)
           to 1982 Form 10-K, File No. 0-1229; Exhibit 4(b) to 1983
           Form 10-K, File No. 0-1229; Exhibit 4(b) to 1985 Form 10-K, File
           No. 0-1229; Exhibit 4(b) to 1986 Form 10-K, File No. 0-1229;
           Exhibit 4(b) to 1988 Form 10-K, File No. 0-1229; Exhibit
           4(c)(ii) to 1989 Form 10-K, File No. 1-3446; Exhibit 4(c)(ii)
           to 1990 Form 10-K, File No. 1-3446; Exhibit C-6b to NEES 1991
           Form U-5-S; Exhibit 4(c)(ii) to NEES 1992 Form 10-K, File No. 
           1-3446; Exhibit 4(d) to NEES 1993 Form 10-K, File No. 1-3446).

       b.  Loan Agreement with Massachusetts Industrial Finance Agency
           dated as of March 15, 1980 and two supplements thereto 
           (Exhibit C-8c to NEES 1983 Form U-5-S); Supplements dated as of
           October 1, 1992 and September 1, 1993 (Exhibit C-6b to NEES 1993
           Form U-5-S).
<PAGE>
       c.  Loan Agreement with Business Finance Authority of the State of
           New Hampshire (formerly the Industrial Development Authority of
           the State of New Hampshire) dated as of November 15, 1983
           (Exhibit C-8d to NEES 1983 Form U-5-S); First Supplement dated
           as of April 1, 1986 (Exhibit C-7d to NEES 1986 Form U-5-S);
           Second Supplement dated as of August 1, 1988 (Exhibit C.7.d. to
           NEES 1988 Form U-5-S); Third Supplement dated as of February 1,
           1989; Fourth Supplement dated as of November 1, 1990 (Exhibit
           C-6d to NEES 1990 Form U-5-S); Fifth Supplement dated as of June
           15, 1991 (Exhibit C-6d to NEES 1991 Form U-5-S); Sixth
           Supplement dated as of January 1, 1993 (Exhibit C-6d to NEES
           1992 Form U-5-S); Seventh Supplement dated as of October 1, 1993
           and Eighth Supplement dated as of December 1, 1993 (Exhibit C-6c
           to NEES 1993 Form U-5-S).

       d.  Guarantee Agreements with Connecticut Yankee Atomic Power
           Company, et al., dated as of November 1, 1981, November 13, 1981
           (Exhibit C-8f to NEES 1983 Form U-5-S, and August 1, 1985
           (Exhibit 10(c) to NEES 1985 Form 10-K, File No. 1-3446).

       e.  Loan Agreement with the Connecticut Development Authority dated
           as of October 15, 1985 (Exhibit C-8(h) to NEES 1985 Form U-5-S).

D. New England Electric System and Subsidiary Companies, Federal and State
   Income Tax Allocation Agreement (filed herewith).

E.  1. New England Electric Transmission Corporation Annual Report (filed
       herewith).
    2. Schedule showing Money Pool investments for 1994 (filed herewith).
    3. NEERI annual report on Modified Form U-13-60 (filed herewith).
    4. Ocean State Power Financial Statements as of December 31, 1994 (filed
       herewith).
    5. Ocean State Power II Financial Statements as of December 31, 1994
       (filed herewith).
    6. OSP Finance Company Financial Statements as of December 31, 1994
       (filed herewith).
    7. Financial Statements of the New England Electric System Companies
       Incentive Thrift Plan (Thrift Plan) (filed herewith).
    8. Financial Statements of the New England Electric System Companies
       Incentive Thrift Plan II (Thrift Plan II) (filed herewith).
    9. Financial Statements of the Yankee Atomic Electric Company Thrift
       Plan (filed herewith).

   Note:  The New England Electric System Companies Employees' Share
   Ownership Plan and NEES Goals Program were combined into the Thrift Plan
   and Thrift Plan II.  Accordingly, no financial statements are provided for
   them.

F. Schedules (filed herewith).

G. Financial Data Schedules (filed herewith).

H. None.

I. None.
<PAGE>

   The name "New England Electric System" means the Trustee or Trustees for
the time being (as trustee or trustees but not personally) under an Agreement
and Declaration of Trust dated January 2, 1926, as amended, which is hereby
referred to and a copy of which, as amended, has been filed with the Secretary
of The Commonwealth of Massachusetts.  Any agreement, obligation or liability
made, entered into or incurred by or on behalf of New England Electric System
binds only its trust estate, and no shareholder, director, trustee, officer or
agent thereof assumes or shall be held to any liability therefor.


                            SIGNATURE

   New England Electric System, a registered holding company, has duly caused
this Annual Report, Form U-5-S, for the year ended December 31, 1994,
Commission's File No. 30-33 to be signed on its behalf, by the undersigned
thereunto duly authorized, pursuant to the requirements of the Public Utility
Holding Company Act of 1935.

                                     NEW ENGLAND ELECTRIC SYSTEM


                                          s/Michael E. Jesanis
                                     By:                             
                                        Michael E. Jesanis, Treasurer



Date:  May 1, 1995



<PAGE>
                          EXHIBIT INDEX

Exhibit No.Description                               Page
- ----------------------                               ----

Supplement NEES Consolidating Balance Sheet, ConsolidatingFiled under
A-1        Income and Retained Earnings Statements andcover of
           Consolidating Statement of Changes in     Form SE
           Financial Position for the year ended 
           December 31, 1994

Supplement NEES Form 10-K for the year ended December 31,Filed under 
A-2        1994                                      cover of 
                                                     Form SE

A.1.       Connecticut Yankee Atomic Power Company   Incorporated
           1994 Annual Report to Shareholders        by reference

A.2.       Maine Yankee Atomic Power Company         Filed under
           1994 Annual Report                        cover of
                                                     Form SE

A.3.       Massachusetts Electric Company            Incorporated
           Form 10-K for the year ended December 31, 1994by reference

A.4.       The Narragansett Electric Company         Incorporated
           Form 10-K for the year ended December 31, 1994by reference

A.5.       New England Electric System               Incorporated
           Form 10-K for the year ended December 31, 1994by reference

A.6.       New England Power Company                 Incorporated
           Form 10-K for the year ended December 31, 1994by reference

A.7.       Vermont Yankee Nuclear Power Corporation  Filed under
           1994 Annual Report to Stockholders        cover of
                                                     Form SE

A.8.       Yankee Atomic Electric Company            Filed under
           1994 Annual Report to Stockholders        cover of
                                                     Form SE

B.1.a.     Granite State Electric Company            Incorporated
           Articles of Organization                  by reference

B.1.b.     Granite State Electric Company            Incorporated
           By-laws                                   by reference

B.2.a.     Massachusetts Electric Company            Incorporated
           Amendment to Articles of Organization     by reference

B.2.b.     Massachusetts Electric Company            Incorporated
           By-laws                                   by reference

B.3.a.     The Narragansett Electric Company         Incorporated
           Amendment to Charter                      by reference

B.3.b.     The Narragansett Electric Company         Incorporated
           By-laws                                   by reference

B.3.c.     The Narragansett Electric Company         Incorporated
           Stockholders Votes re Preference Provisionsby reference

B.4.a.     Narragansett Energy Resources Company     Incorporated
           Articles of Incorporation                 by reference

<PAGE>
                          EXHIBIT INDEX

Exhibit No.Description                               Page
- ----------------------                               ----

B.4.b.     Narragansett Energy Resources Company     Incorporated
           By-laws                                   by reference

B.5.a.     New England Electric Resources, Inc.      Incorporated
           Articles of Organization                  by reference

B.5.b.     New England Electric Resources, Inc.      Incorporated
           By-laws                                   by reference

B.6.a.     New England Electric System               Incorporated
           Agreement and Declaration of Trust        by reference

B.7.a.     New England Electric Transmission CorporationIncorporated
           Restated Articles of Incorporation        by reference

B.7.b.     New England Electric Transmission CorporationIncorporated
           By-laws                                   by reference

B.8.a.     New England Energy Incorporated           Incorporated
           Amendment to Articles of Organization     by reference

B.8.b.     New England Energy Incorporated           Incorporated
           By-laws                                   by reference

B.9.a.     New England Hydro Finance Company, Inc.   Incorporated
           Articles of Organization                  by reference

B.9.b.     New England Hydro Finance Company, Inc.   Incorporated
           By-Laws                                   by reference

B.10.a.    New England Hydro-Transmission CorporationIncorporated
           Amendment to Articles of Incorporation    by reference

B.10.b.    New England Hydro-Transmission CorporationIncorporated
           By-laws                                   by reference

B.11.a.    New England Hydro-Transmission Electric CompanyIncorporated
           Restated Articles of Organization         by reference

B.11.b.    New England Hydro-Transmission Electric CompanyIncorporated
           By-laws                                   by reference

B.12.a.    New England Power Company                 Incorporated
           Amendment to Articles of Organization     by reference

B.12.b.    New England Power Company                 Incorporated
           By-laws                                   by reference

B.13.a.    New England Power Service Company         Incorporated
           Articles of Organization                  by reference

B.13.b.    New England Power Service Company         Incorporated
           By-laws                                   by reference

C.1.       Granite State Electric Company            Incorporated
           Note Agreement with John Hancock          by reference

           Granite State Electric Company            Incorporated
           Note Agreement with Teachers Insurance    by reference
<PAGE>
                          EXHIBIT INDEX

Exhibit No.Description                               Page
- ----------------------                               ----

           Granite State Electric Company            Incorporated
           Note Agreement with Aid Association for   by reference
           Lutherans

           Granite State Electric Company            Incorporated
           Note Agreement with First Colony Life     by reference
           Insurance Company

C.2.       Massachusetts Electric Company            Incorporated
           First Mortgage Indenture and Deed of Trustby reference
           and twenty supplements thereto

C.3.       The Narragansett Electric Company         Incorporated
           First Mortgage Indenture and Deed of Trustby reference
           and twenty-one supplements thereto

C.4.       New England Electric Transmission CorporationIncorporated
           Note Agreement with PruCapital Management, Inc.by reference
           et al.

C.5.       New England Energy Incorporated           Incorporated
           Credit Agreement dated as of April 28, 1989by reference
           and Amendments thereto

C.6.a.     New England Power Company General and     Incorporated
           Refunding Mortgage Indenture and Deed of Trustby reference
           and nineteen supplements thereto

C.6.b.     New England Power Company                 Incorporated
           Loan Agreement with Massachusetts Industrialby reference
           Finance Agency and four supplements thereto

C.6.c.     New England Power Company                 Incorporated
           Loan Agreement with Business Finance Authorityby reference
           of the State of New Hampshire (formerly the
           Industrial Development Authority of the State
           of New Hampshire) and eight supplements thereto

C.6.d.     Guarantee Agreements with Connecticut     Incorporated
           Yankee Atomic Power Company, et. al.      by reference

C.6.e.     Loan Agreement with Connecticut DevelopmentIncorporated
           Authority                                 by reference

D.         New England Electric System and SubsidiaryFiled under
           Companies, Federal and State Income Tax   cover of
           Allocation Agreement                      Form SE

E.1.       New England Electric Transmission CorporationFiled under
           Annual Report                             cover of
                                                     Form SE

E.2.       Money Pool investments for 1994           Filed herewith

E.3.       NEERI annual report on Modified Form U-13-60Filed herewith

E.4.       Ocean State Power Financial Statements as ofFiled under
           December 31, 1994                         cover of
                                                     Form SE

E.5.       Ocean State Power II Financial Statements Filed under
           as of December 31, 1994                   cover of
                                                     Form SE

<PAGE>
                          EXHIBIT INDEX

Exhibit No.Description                               Page
- ----------------------                               ----

E.6.       OSP Finance Company Financial Statements  Filed under
           as of December 31, 1994                   cover of
                                                     Form SE

E.7.       New England Electric System Companies     Filed under
           Incentive Thrift Plan Financial Statementscover of
                                                     Form SE

E.8.       New England Electric System Companies     Filed under
           Incentive Thrift Plan II Financial Statementscover of
                                                     Form SE

E.9.       Yankee Atomic Electric Company            Filed under
           Thrift Plan Financial Statements          cover of
                                                     Form SE

F          Schedules                                 Filed under
                                                     cover of
                                                     Form SE

G          Financial Data Schedules                  Filed herewith



<PAGE>
                                                 Exhibit E.2.



                              1994
                    Report on NEES Money Pool
                            ($000's)


                               Avg.    Max.    Min.    Investment
Company                       Invest. Invest. Invest.  at 12/31/94
- -------                       ------- ------- -------  -----------

NEES (Trust)                 $5,328  $24,800   $   75  $24,800

Massachusetts Electric Co.       11    4,025      -0-      -0-

New England Power Co.           -0-      -0-      -0-      -0-

The Narragansett Electric Co.   -0-      -0-      -0-      -0-

Granite State Electric Co.      826    2,300      -0-      -0-

New England Power Service Co.10,141   21,023      -0-      -0-

New England Electric Transmission10      325      -0-      325
   Corporation

New England Energy Incorporated3,841  13,475      -0-    1,350

New England Hydro-Transmission6,869   15,900      375    3,850
   Electric Company (NEHTEC)

New England Hydro-Transmission3,783    7,875      -0-      775
   Corporation (NEHTC)

Narragansett Energy Resources 1,990    5,825      550    1,600
   Company (NERC)




<PAGE>
                                                  Exhibit E.3.


                           Modified

                         FORM U-13-60

                         ANNUAL REPORT


                        For the Period

    Beginning January 1, 1994 and Ending December 31, 1994


                            To The

            U.S. SECURITIES AND EXCHANGE COMMISSION

                              Of

             New England Electric Resources, Inc.

                 A Subsidiary Service Company


           Date of Incorporation:  January 13, 1992


State or Sovereign Power under which Incorporated or Organized:

               The Commonwealth of Massachusetts


 Location of Principal Executive Offices of Reporting Company:

                       25 Research Drive
                    Westborough, MA  01582


    Report filed pursuant to Order dated September 4, 1992
                    in file number 70-7950

Name, title, and address of officer to whom correspondence concerning this
                  report should be addressed:

                    J.G. Cochrane Treasurer
                       25 Research Drive
                    Westborough, MA  01582


    Name of Principal Holding Company Under Which Reporting
                     Company is Organized:

                  New England Electric System




SEC 1926 (6-82)
<PAGE>
         INSTRUCTIONS FOR USE OF MODIFIED FORM U-13-60



  1. Time of Filing  Annual Report essentially in the form of U-13-60
shall be filed appended to Form U5S, Annual Report of the Parent and
Associate Companies Pursuant to the Public Utility Holding company Act of
1935.  Form U5S is required to be filed by May 1.

  2. Number of Copies  Each annual report shall be filed in duplicate. 
The company should prepare and retain at least one extra copy for itself in
case correspondence with reference to the report becomes necessary.

  3. Definitions - Definitions contained in Instruction 01-8 to the
Uniform System of Accounts for Mutual Service Companies and Subsidiary
Service Companies, Public Utility Holding Company Act of 1935, as amended
February 2, 1979 shall be applicable to words or terms used specifically
within this Form U-13-60.

  4. Organization Chart  The company shall submit with each annual report
a copy of its current organization chart.

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

         LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS


                                        Schedule or     Page
Description of Schedules and Accounts   Account No.    Number


COMPARATIVE BALANCE SHEET                Schedule I     4-5

 Company property                        Schedule II    6-7
 Accumulated provision for depreciation
   and amortization of company property  Schedule III     8
 Investments                             Schedule IV      9
 Accounts receivable                     Schedule V      10
 Miscellaneous deferred debits           Schedule IX     11
 Proprietary capital                     Schedule XI     12
 Long-term debt                          Schedule XII    13
 Current and accrued liabilities         Schedule XIII   14
 Notes to financial statements           Schedule XIV    15


COMPARATIVE INCOME STATEMENT             Schedule XV     16

 Analysis of billing - nonassociate companiesAccount 45817-18
 Departmental analysis of salaries       Account 920     19
 Outside services employed               Account 923     20
 Miscellaneous general expenses          Account 930.2   21
 Taxes other than income taxes           Account 408     22
 Donations                               Account 426.1   23
 Other deductions                        Account 426.5   24
 Notes to statement of income            Schedule XVIII  25


ORGANIZATION CHART                                       26


<PAGE>
    ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC. 

             For the Year Ended December 31, 1994


                          SCHEDULE I
                   COMPARATIVE BALANCE SHEET

Give balance sheet of Company as of December 31 of the current and prior
year


Account      Assets and Other Debits         As of December 31
                                              Current   Prior
     COMPANY PROPERTY
101  Company property (Schedule II)          $        $      
107  Construction work in progress (Schedule II)
                                             -------  -------
          Total Property
                                             -------  -------
108  Less accumulated provision for depreciation
      and amortization of company property
      (Schedule III)
                                             -------  -------
          Net Company Property
                                             -------  -------
     INVESTMENTS
123  Investments in associate companies (Schedule IV)
124  Other Investments (Schedule IV)
                                             -------  -------
          Total Investments
                                             -------  -------
     CURRENT AND ACCRUED ASSETS
131  Cash                                     48,647   65,034
134  Special deposits
135  Working funds
136  Temporary cash investments (Schedule IV)
141  Notes receivable
143  Accounts receivable (Schedule V)        566,085   90,340
144  Accumulated provision of uncollectible accounts
146  Accounts receivable from associate companies37,24520,186
152  Fuel stock expenses undistributed
154  Materials and supplies
163  Stores expense undistributed
165  Prepayments
174  Miscellaneous current and accrued assets
                                             -------  -------
          Total Current and Accrued Assets   651,977  175,560
                                             -------  -------
     DEFERRED DEBITS
181  Unamortized debt expense
184  Clearing accounts
186  Miscellaneous deferred debits (Schedule IX)451,260
188  Research, development, or demonstration
      expenditures
190  Accumulated deferred income taxes
                                           ---------  -------

          Total Deferred Debits            ---------  -------

      TOTAL ASSETS AND OTHER DEBITS       $1,103,237 $175,560
                                           =========  =======
<PAGE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1994


                           SCHEDULE I
                    COMPARATIVE BALANCE SHEET


AccountLiabilities and Proprietary Capital    As of December 31
                                              Current     Prior

    PROPRIETARY CAPITAL
201 Common stock issued (Schedule XI)     $    1,000  $  1,000
211 Miscellaneous paid-in-capital (Schedule XI)1,474,000265,000
215 Appropriated retained earnings (Schedule XI)
216 Unappropriated retained earnings (Schedule XI)(641,351)(199,877)
                                            --------   -------
       Total Proprietary Capital             833,649    66,123
                                            --------   -------

    LONG-TERM DEBT
223 Advances from associate companies (Schedule XII)
224 Other long-term debt (Schedule XII)
225 Unamortized premium on long-term debt
226 Unamortized discount on long-term debt - debit
                                           ---------   -------
       Total Long-Term Debt
                                           ---------   -------

    CURRENT AND ACCRUED LIABILITIES
231 Notes payable
232 Accounts payable                          15,597     6,067
233 Notes payable to associate companies            
     (Schedule XIII)
234 Accounts payable to associate companies
     (Schedule XIII)                         236,096   102,914
236 Taxes accrued                             17,895       456
237 Interest accrued
238 Dividends declared
241 Tax collections payable
242 Miscellaneous current and accrued
     liabilities (Schedule XIII)
                                           ---------   -------
       Total Current and Accrued Liabilities 269,588   109,437
                                           ---------   -------

    DEFERRED CREDITS
253 Other deferred credits
255 Accumulated deferred investment tax credits
                                           ---------   -------
       Total Deferred Credits
                                           ---------   -------

282 ACCUMULATED DEFERRED INCOME TAXES
                                           ---------  --------
       TOTAL LIABILITIES AND PROPRIETARY CAPITAL$1,103,237$175,560
                                           =========   =======
<PAGE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1994


                           SCHEDULE II
                        COMPANY PROPERTY

                        (Not Applicable)


                  BALANCE AT        RETIREMENTS           BALANCE
                   BEGINNING            OR     OTHER (1) AT CLOSE
     DESCRIPTION    OF YEAR ADDITIONS  SALES    CHANGES   OF YEAR

Account

301  Organization
303  Miscellaneous
     Intangible
     Plant
304  Land and Land
     Rights
305  Structures and
     Improvements
306  Leasehold
     Improvements
307  Equipment (2)
308  Office
     Furniture and
     Equipment
309  Automobiles,
     Other Vehicles
     and Related
     Garage
     Equipment
310  Aircraft and
     Airport
     Equipment
311  Other Company
     Property (3)
                     ----    -------    ---       ----      ----
        SUB-TOTAL    None                                   None
                     ----    -------    ---       ----      ----

107 Construction
     Work in
     Progress (4)
                     ----    -------    ---       ----      ----
        TOTAL        None                                   None
                     ====    =======    ===       ====      ====



(1) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:

<PAGE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1994 


                     SCHEDULE II - CONTINUED

                        (Not Applicable)


(2) Subaccounts are required for each class of equipment owned.  The company
    shall provide a listing by subaccount of equipment additions during the
    year and the balance at the close of the year:

                                                      BALANCE
                                                     AT CLOSE
    SUBACCOUNT DESCRIPTION             ADDITIONS      OF YEAR


                                         ----           ----
          TOTAL                          None           None
                                         ====           ====



(3) DESCRIBE OTHER COMPANY PROPERTY:

          None








(4) DESCRIBE CONSTRUCTION WORK IN PROGRESS:

          None
<PAGE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1994


                          SCHEDULE III
           ACCUMULATED PROVISION FOR DEPRECIATION AND
                AMORTIZATION OF COMPANY PROPERTY

                        (Not Applicable)


                           ADDITIONS            OTHER
                BALANCE AT  CHARGED            CHANGES    BALANCE
                 BEGINNING    TO      RETIRE-    ADD     AT CLOSE
DESCRIPTION       OF YEAR  ACCT 403    MENTS (DEDUCT)(1)  OF YEAR

Account

301 Organization
303 Miscellaneous
     Intangible
     Plant
304 Land and Land
     Rights
305 Structures and
     Improvements
306 Leasehold
     Improvements
307 Equipment
308 Office
     Furniture and
     Equipment
309 Automobiles,
     Other Vehicles
     and Related
     Garage
     Equipment
310 Aircraft and
     Airport
     Equipment
311 Other Company
     Property
                   ----       ---      ---       ---      ----
          TOTAL    None                                   None
                   ====       ===      ===       ===      ====


22) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:

          None

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                          SCHEDULE IV
                          INVESTMENTS



INSTRUCTIONS:Complete the following schedule concerning investments.

            Under Account 124 "Other Investments," state each investment
            separately, with description, including, the name of issuing
            company, number of shares or principal amount, etc.


                                        BALANCE AT  BALANCE AT
                                         BEGINNING     CLOSE
DESCRIPTION                               OF YEAR     OF YEAR


ACCOUNT 123 - INVESTMENT IN ASSOCIATE COMPANIES
                                           ----        ----
      TOTAL                                None        None
                                           ====        ====


ACCOUNT 124 - OTHER INVESTMENTS
                                           ----        ----
      TOTAL (1)                            None        None
                                           ====        ====

ACCOUNT 136 - TEMPORARY CASH INVESTMENTS
                                           ----        ----
      TOTAL                                None        None
                                           ====        ====




(1) See page 15 "Notes to Financial Statements" footnote (1)
<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                          SCHEDULE V
                      ACCOUNTS RECEIVABLE



INSTRUCTIONS:Complete the following schedule listing accounts receivable.


                                        BALANCE AT  BALANCE AT
                                         BEGINNING     CLOSE
                                          OF YEAR     OF YEAR
DESCRIPTION

ACCOUNT 143 -FEDERAL INCOME TAX BENEFIT
           RECEIVABLE                  $61,600      $237,400
           Nantucket Electric Company                300,840
           Other                        28,740        27,845

                                        ------       -------
           TOTAL                       $90,340      $566,085
                                        ======       =======

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                          SCHEDULE IX
                 MISCELLANEOUS DEFERRED DEBITS



INSTRUCTIONS:Provide detail of items in this account.  Items less than
            $10,000 may be grouped by class, showing the number of items
            in each class.


                                        BALANCE AT  BALANCE AT
                                         BEGINNING     CLOSE
DESCRIPTION                               OF YEAR     OF YEAR


ACCOUNT 186 - DEFERRED DEBITS

             NANTUCKET ELECTRIC - LONG TERM
               RECEIVABLE                           451,260

                                           ----     -------
          TOTAL                            None     451,260
                                           ====     =======
<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994

                          SCHEDULE XI
                      PROPRIETARY CAPITAL


                                                 OUTSTANDING
                       NUMBER OF PAR OR STATED CLOSE OF PERIOD
ACCOUNT                 SHARES       VALUE     NO. OF    TOTAL
NUMBER CLASS OF STOCK AUTHORIZED   PER SHARE   SHARES   AMOUNT

201  COMMON STOCK ISSUED10,000        $1       1,000   $1,000

INSTRUCTIONS:Classify amounts in each account with a brief explanation,
           disclosing the general nature of transactions which give rise
           to the reported amounts.

DESCRIPTION                                               
AMOUNT

ACCOUNT 223 - MISCELLANEOUS PAID-IN CAPITAL (1)      1,474,000

ACCOUNT 215 - APPROPRIATED RETAINED EARNINGS
                                                     ---------
           TOTAL                                     1,474,000
                                                     =========


INSTRUCTIONS:Give particulars concerning net income or (loss) during the
           year, distinguishing between compensation for the use of
           capital owed or net loss remaining from servicing
           non-associates per the General Instructions of the Uniform
           Systems of Accounts.  For dividends paid during the year in
           cash or otherwise, provide rate percentage, amount of
           dividend, date declared and date paid.

               BALANCE AT NET INCOME              BALANCE AT
               BEGINNING      OR      DIVIDENDS      CLOSE
DESCRIPTION     OF YEAR     (LOSS)      PAID        OF YEAR

ACCOUNT 216 -
UNAPPROPRIATED
RETAINED EARNINGS$(199,878)$(441,473)   None      $(641,351)
              -------     --------      ----       --------
          TOTAL$(199,878)$(441,473)     None      $(641,351)
              =======     ========      ====       ========




(1)  Amount represents contributions in the form of non-interest bearing   
     subordinated notes issued to New England Electric System (NEES).  As
     of December 31, 1994, NEES was authorized to invest up to $2.25
     million dollars in the Company in the form of either subordinated
     noninterest bearing notes, capital contributions or common stock.
<PAGE>
<TABLE>
                   ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

                           For the Year Ended December 31, 1994


                                       SCHEDULE XII
                                      LONG-TERM DEBT

                                     (Not Applicable)


INSTRUCTIONS:Advances from associate companies should be reported separately for advances on notes, and
            advances on open account.  Names of associate companies from which advances were received
            shall be shown under the class and series of obligation column.  For Account 224 - Other
            long-term debt provide the name of creditor company or organization, terms of the obligation,
            date of maturity, interest rate, and the amount authorized and outstanding.

<CAPTION>

             TERMS OF OBLIG  DATE                  BALANCE AT                   BALANCE AT
             CLASS & SERIES   OF   INTEREST  AMOUNT BEGINNING         DEDUCTIONS   CLOSE
NAME OF CREDITOROF OBLIGATIONMATURITYRATE  AUTHORIZEDOF YEAR ADDITIONS    (1)     OF YEAR
<S>                <C>        <C>     <C>      <C>     <C>      <C>       <C>       <C>

ACCOUNT 223 -
ADVANCES FROM
ASSOCIATE
COMPANIES:                                                                        None


ACCOUNT 224 -
OTHER LONG-TERM
DEBT:                                                                             None
                                              ----     ----     ----    ----      ----
       TOTAL                                                                      None
                                              ====     ====     ====    ====      ====


<FN>
(1) Give an explanation of deductions:

       None

</TABLE>
<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                         SCHEDULE XIII
                CURRENT AND ACCRUED LIABILITIES



INSTRUCTIONS:Provide balance of notes and accounts payable to each
            associate company.  Give description and amount of
            miscellaneous current and accrued liabilities.  Items less
            than $10,000 may be grouped, showing the number of items in
            each group.


                                      BALANCE AT   BALANCE AT
                                       BEGINNING      CLOSE
DESCRIPTION                             OF YEAR      OF YEAR

ACCOUNT 233 -NOTES PAYABLE TO ASSOCIATE
            COMPANIES

                                         ----          ----
      TOTAL                              None          None
                                         ====          ====

ACCOUNT 234 -ACCOUNTS PAYABLE TO ASSOCIATE
            COMPANIES

 The Narragansett Electric Company                 $  1,023
 New England Electric System         $ 84,925              
 New England Hydro Transmission Electric Co.          2,770
 New England Power Company              3,949        30,844
 New England Power Service Company     14,040       201,459
                                      -------       -------
      TOTAL                          $102,914      $236,096
                                      =======       =======

ACCOUNT 242 -MISCELLANEOUS CURRENT AND
            ACCRUED LIABILITIES
                                         ----          ----
      TOTAL                              None          None
                                         ====          ====

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994

                         SCHEDULE XIV
                 NOTES TO FINANCIAL STATEMENTS



INSTRUCTIONS:The space below is provided for important notes regarding
            the financial statements or any account thereof.  Furnish
            particulars as to any significant contingent assets or
            liabilities existing at the end of the year.  Notes relating
            to financial statements shown elsewhere in this report may
            be indicated here by reference.

            (1) In 1994, NEERI invested $250,000 in Quality Power
   Systems, Inc. (QPS).  The investment, authorized by Order of the
   Commission Release Number 35-26057, is in the form of a debenture due
   June 1, 2004, which may, at NEERI's option, be converted into common
   stock of QPS.  The debenture provides for quarterly interest payments
   after June 1, 1994, with the first payment due September 1, 1994.  At
   the time of this filing the payment had not been received.  Due to the
   uncertainty involved in the payment of interest and repayment of
   principal, NEERI has written off the investment in the fourth quarter
   of 1994.  QPS is seeking additional financing to bring its product to
   market.  Although NEERI has authority to invest up to an additional
   $100,000 in QPS, NEERI has decided not to make an additional investment
   at this time.

            (2) To assist Nantucket Electric Company (NEC) in meeting
   its short-term needs for reliable energy, NEERI provided materials,
   delivery, installation, interconnection and start-up testing services
   for a fully automated two unit diesel driven electric generating plant
   at the existing NEC Airport Generating Station.  The work took place at
   NEC and New England Electric facilities pursuant to a letter agreement
   and was completed as of September 30, 1994.  The total compensation
   under the agreement was recognized during the third quarter of 1994. 
   The agreement provides for billing over a three year period at $25,070
   per month effective the month immediately following the notice to
   proceed by NEC.  As of December 31, 1994, $727,030 had not yet been
   billed in accordance with the agreement ($275,770 included in Accounts
   Receivable and $451,260 included in Miscellaneous Deferred Debits).
<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                          SCHEDULE XV
                      STATEMENT OF INCOME


ACCOUNT       DESCRIPTION                   CURRENT     PRIOR
                                             YEAR       YEAR

     INCOME

458  Services rendered to nonassociate companies $1,113,351$ 58,609
421  Miscellaneous income or loss         (250,000)
                                          --------   --------
               TOTAL INCOME                863,351     58,609
                                          --------   --------

     EXPENSE

920  Salaries and wages
921  Office supplies and expenses
922  Administrative expense transferred - credit
923  Outside services employed           1,543,724    247,595
924  Property insurance
925  Injuries and damages
926  Employee pensions and benefits
930.1General advertising expenses
930.2Miscellaneous general expenses
931  Rents
932  Maintenance of structures and equipment
403  Depreciation and amortization expense
408  Taxes other than income taxes
409  Income taxes                         (238,900)   (70,915)
410  Provision for deferred income taxes
411  Provision for deferred income taxes - credit
411.5Investment tax credit
426.1Donations
426.5Other deductions
427  Interest on long-term debt
430  Interest on debt to associate companies
431  Other interest expense
                                         ---------   --------
               TOTAL EXPENSE             1,304,824    176,680
                                         ---------   --------
               NET INCOME OR (LOSS)      $(441,473) $(118,071)
                                          ========   ========
<PAGE>
<TABLE>
                   ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

                           For the Year Ended December 31, 1994


                                    ANALYSIS OF BILLING

                                  NONASSOCIATE COMPANIES
                                        ACCOUNT 458



<CAPTION>
                                DIRECT   INDIRECT  COMPENSATION          EXCESS     TOTAL
                                 COST      COST       FOR USE    TOTAL     OR      AMOUNT
NAME OF NONASSOCIATE COMPANY    CHARGED   CHARGED   OF CAPITAL   COST  DEFICIENCY  BILLED
                                 458-1     458-2       458-3              458-4
<S>                               <C>       <C>         <C>       <C>      <C>       <C>

United States Energy                                                               7,833
   Association (1)
Central Vermont Public 
  Service Corporation (2)                                                         24,567
Kemper Management Service (3)                                                      9,820
Trans Power New Zealand,LTD (4)                                                    4,220
Asian Development Bank (5)                                                        11,725
Price Waterhouse (6)                                                              61,904
RCG/Hagler Bailly, Inc. (7)                                                       43,000
Nantucket Electric Company (8)                                                   918,177
Northrop, Devine & Turbell (9)                                                     1,825
Indeck Energy Services (10)                                                        1,080
The World Bank (11)                                                               24,200
Tokyo Electric Power (12)                                                          5,000

                                                                                        
                               -------      ----         --    -------  ------ ---------
   TOTAL                                                                       1,113,351
                               =======      ====         ==    =======  ====== =========




</TABLE>


<PAGE>
INSTRUCTION:  Provide a brief description of the services rendered to each
nonassociated company:

 (1)Consulting activities for the Hungarian Electric Companies.
 (2) Impact evaluation of CVPS's residential new construction program.
 (3)Consulting demand side management programs.
 (4)Consulting services for Static VAr Compensation.
 (5)Seminar on demand side management and integrated resource planning.
 (6)Consulting services on independent power to National Energy Policy
    Office of the government of
    Thailand.
 (7)Consulting services for integrated resource planning.
 (8)$902,520 for generating plant installation and $15,657 for demand side
    management Consulting.
 (9)Consulting Services for transmission line engineering.
(10)Transmission line inspection.
(11)Consulting services for India.
(12)Seminar covering IPP solicitation and contracting processes.
<PAGE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1994


                DEPARTMENTAL ANALYSIS OF SALARIES
                           ACCOUNT 920



NAME OF DEPARTMENT                                      NUMBER
                                                       PERSONNEL
Indicate each dept. or                    SALARY        END OF
service function                          EXPENSE        YEAR


                                            None        None
                                            ----        ----
    TOTAL                                   None        None
                                            ====        ====

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                   OUTSIDE SERVICES EMPLOYED
                          ACCOUNT 923



INSTRUCTIONS:Provide a breakdown by subaccount of outside services
            employed.  If the aggregate amounts paid to any one payee
            and included within one subaccount is less than $25,000,
            only the aggregate number and amount of all such payments
            included within the subaccount need be shown.  Provide a
            subtotal for each type of service.


                                       RELATIONSHIP
                                      "A"- ASSOCIATE
FROM WHOM PURCHASED   ADDRESS       "NA"- NON ASSOCIATEAMOUNT

ADMINISTRATIVE SERVICES

New England Power    25 Research Drive       A    $1,104,153
 Service Company     Westborough, MA 01582   

New England Power    25 Research Drive       A        88,813
 Company             Westborough, MA 01582

Sherif Fam           36 Concord Ave.         NA       49,966
                     Cambridge, MA 02138

PLM Electric Power   35 Main Street          NA       47,037
                     Hopkinton, MA 01748

Interstate TransformersPost Office Box 11339 NA       56,400
                     Lexington, Kentucky 40575

Pacific Fabricators  PO Box 1719                      37,100
                     4455 Manor SE
                     Albany, OR 97321

49 Vendors*                                  NA      160,255
(each under $25,000)
                                                    --------

                     TOTAL ADMINISTRATIVE SERVICES$1,543,724
                                                   =========

*Includes 9,197 from Massachusetts Electric Company and 2,599 from The
Narragansett Electric Company, which are associated companies.



<PAGE>



     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                MISCELLANEOUS GENERAL EXPENSES
                         ACCOUNT 930.2



INSTRUCTIONS:Provide a listing of the amount included in Account 930.2,
            "Miscellaneous General Expenses", classifying such expenses
            according to their nature.  Payments and expenses permitted
            by Sections 321(b)(2) of the Federal Election Campaign Act,
            as amended by Public Law 94-283 in 1976 (2 U.S.C. Section
            441(b)(2)) shall be separately classified.


            DESCRIPTION                          AMOUNT


                                                  None
                                                  ----
                    TOTAL                         None
                                                  ====
<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                 TAXES OTHER THAN INCOME TAXES
                          ACCOUNT 408



INSTRUCTIONS:Provide an analysis of Account 408, "Taxes Other Than Income
            Taxes".  Separate the analysis into two groups: (1) other
            than U.S. Government taxes, and (2) U.S. Government taxes. 
            Specify each of the various kinds of taxes and show the
            amounts thereof.  Provide a subtotal for each class of tax.


            KIND OF TAX                                AMOUNT

            1) OTHER THAN U.S. GOVERNMENT TAXES
                Massachusetts State Tax                 None
                                                       -----
                         SUBTOTAL                       None
                                                       -----

            2) U.S. GOVERNMENT TAXES                    None
                                                       -----
                         SUBTOTAL                       None
                                                       -----
                         TOTAL                          None
                                                       =====
<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                           DONATIONS
                         ACCOUNT 426.1



INSTRUCTIONS:Provide a listing of the amount included in Account 426.1,
            "Donations", classifying such expenses by its purpose.  The
            aggregate number and amount of all items of less than $3,000
            may be shown in lieu of details.


NAME OF RECIPIENT        PURPOSE OF DONATION           NONE

                                                       ----
                         TOTAL                         None
                                                       ====

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994


                       OTHER DEDUCTIONS
                         ACCOUNT 426.5



INSTRUCTIONS:Provide a listing of the amount included in Account 426.5,
            "Other Deductions", classifying such expenses according to
            their nature.


            DESCRIPTION          NAME OF PAYEE         NONE

                                                       ----
                    TOTAL                              None
                                                       ====

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994

                        SCHEDULE XVIII
                 NOTES TO STATEMENT OF INCOME



INSTRUCTIONS:The space below is provided for important notes regarding
            the statement of income or any account thereof.  Furnish
            particulars as to any significant increase in services
            rendered or expenses incurred during the year.  Notes
            relating to financial statements shown elsewhere in this
            report may be indicated here by reference.


                          See Page 15



<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.
                      ORGANIZATION CHART

             For the Year Ended December 31, 1994




                      Board of Directors
                               !
                               !
                               !
                           President
                               !
                               !
                               !
                ------------------------------
                  !                       !
                  !                       !
                  !                       !
              Treasurer                 Clerk

<PAGE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

             For the Year Ended December 31, 1994

                       SIGNATURE CLAUSE



     
     Pursuant to the requirements of the Public Utility Holding
     Company Act of 1935 and the rules and regulations of the
     Securities and Exchange Commission issued thereunder, the
     undersigned company has duly caused this report to be signed on
     its behalf by the undersigned officer thereunto duly
     authorized.



             New England Electric Resources, Inc.
               ---------------------------------
                  (Name of Reporting Company)





                                By:    s/John G. Cochrane
                                   -------------------------------
                                   (Signature of Signing Officer)




                    J.G. Cochrane Treasurer
          -------------------------------------------
          (Printed Name and Title of Signing Officer)



Date:  April 28, 1995
       ---------------




<TABLE> <S> <C>

<PAGE>
<ARTICLE>   OPUR1
<LEGEND>    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
            FROM THE CONSOLIDATED BALANCE SHEET AND RELATED CONSOLIDATED
            STATEMENTS OF INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW
            ENGLAND ELECTRIC SYSTEM, AND IS QUALIFIED IN ITS ENTIRETY BY
            REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>            3,716,721
<OTHER-PROPERTY-AND-INVEST>            423,713
<TOTAL-CURRENT-ASSETS>                 525,723
<TOTAL-DEFERRED-CHARGES>                        418,684 <F1>
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                       5,084,841
<COMMON>                                64,970
<CAPITAL-SURPLUS-PAID-IN>              736,823
<RETAINED-EARNINGS>                    779,045
<TOTAL-COMMON-STOCKHOLDERS-EQ>       1,580,838
                        0
                                     147,016 <F2>
<LONG-TERM-DEBT-NET>                 1,520,488
<SHORT-TERM-NOTES>                              233,970 <F3>
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>           65,920
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>       1,536,609
<TOT-CAPITALIZATION-AND-LIAB>        5,084,841
<GROSS-OPERATING-REVENUE>            2,243,029
<INCOME-TAX-EXPENSE>                   128,257
<OTHER-OPERATING-EXPENSES>           1,818,276
<TOTAL-OPERATING-EXPENSES>           1,946,533
<OPERATING-INCOME-LOSS>                296,496
<OTHER-INCOME-NET>                      16,071
<INCOME-BEFORE-INTEREST-EXPEN>         312,567
<TOTAL-INTEREST-EXPENSE>                97,005
<NET-INCOME>                           199,426
                       8,697 <F2>
<EARNINGS-AVAILABLE-FOR-COMM>          199,426
<COMMON-STOCK-DIVIDENDS>               148,456
<TOTAL-INTEREST-ON-BONDS>               93,500
<CASH-FLOW-OPERATIONS>                 417,966
<PAGE>
<EPS-PRIMARY>                            $3.07
<EPS-DILUTED>                            $3.07
<FN>
<F1> Total deferred charges includes other assets and accrued Yankee Atomic costs.
<F2> Preferred stock reflects preferred stock of subsidiaries.  Preferred stock dividends reflect preferred stock dividends of
subsidiaries.
<F3> Short-term notes includes commercial paper obligations.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>  OPUR1
<LEGEND>   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
           FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME, RETAINED
           EARNINGS AND CASH FLOWS OF MASSACHUSETTS ELECTRIC COMPANY, AND IS
           QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
           STATEMENTS.
</LEGEND>
<SUBSIDIARY>
<NUMBER>   6
<NAME>     Massachusetts Electric Company
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              995,995
<OTHER-PROPERTY-AND-INVEST>                  0
<TOTAL-CURRENT-ASSETS>                 240,191
<TOTAL-DEFERRED-CHARGES>                         59,536 <F1>
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                       1,295,722
<COMMON>                                59,953
<CAPITAL-SURPLUS-PAID-IN>              187,172
<RETAINED-EARNINGS>                    136,911
<TOTAL-COMMON-STOCKHOLDERS-EQ>         384,036
                        0
                             50,000
<LONG-TERM-DEBT-NET>                   265,631
<SHORT-TERM-NOTES>                               81,820 <F2>
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>           35,000
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>         479,235
<TOT-CAPITALIZATION-AND-LIAB>        1,295,722
<GROSS-OPERATING-REVENUE>            1,482,070
<INCOME-TAX-EXPENSE>                    22,265
<OTHER-OPERATING-EXPENSES>           1,397,137
<TOTAL-OPERATING-EXPENSES>           1,419,402
<OPERATING-INCOME-LOSS>                 62,668
<OTHER-INCOME-NET>                        (995)
<INCOME-BEFORE-INTEREST-EXPEN>          61,673
<TOTAL-INTEREST-EXPENSE>                26,947
<NET-INCOME>                            34,726
              3,114
<EARNINGS-AVAILABLE-FOR-COMM>           31,612
<COMMON-STOCK-DIVIDENDS>                29,977
<PAGE>
<TOTAL-INTEREST-ON-BONDS>               20,967
<CASH-FLOW-OPERATIONS>                  44,252
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
<FN>
<F1> Total deferred charges includes other assets.
<F2> Short-term notes includes commercial paper obligations and short-term debt to affiliates.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>  OPUR1
<LEGEND>   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
           FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME, RETAINED
           EARNINGS AND CASH FLOWS OF THE NARRAGANSETT ELECTRIC COMPANY, AND
           IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
           STATEMENTS.
</LEGEND>
<SUBSIDIARY>
<NUMBER>   7
<NAME>     The Narragansett Electric Company
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              491,915
<OTHER-PROPERTY-AND-INVEST>                  0
<TOTAL-CURRENT-ASSETS>                  97,735
<TOTAL-DEFERRED-CHARGES>                         57,727 <F1>
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                         647,377
<COMMON>                                56,624
<CAPITAL-SURPLUS-PAID-IN>               60,170
<RETAINED-EARNINGS>                     91,556
<TOTAL-COMMON-STOCKHOLDERS-EQ>         208,350
                        0
                             36,500
<LONG-TERM-DEBT-NET>                   188,862
<SHORT-TERM-NOTES>                               29,800 <F2>
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>                0
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>         183,865
<TOT-CAPITALIZATION-AND-LIAB>          647,377
<GROSS-OPERATING-REVENUE>              481,669
<INCOME-TAX-EXPENSE>                     4,883
<OTHER-OPERATING-EXPENSES>             446,672
<TOTAL-OPERATING-EXPENSES>             451,555
<OPERATING-INCOME-LOSS>                 30,114
<OTHER-INCOME-NET>                         172
<INCOME-BEFORE-INTEREST-EXPEN>          30,286
<TOTAL-INTEREST-EXPENSE>                15,697
<NET-INCOME>                            14,589
              2,143
<EARNINGS-AVAILABLE-FOR-COMM>           12,446
<COMMON-STOCK-DIVIDENDS>                 2,549
<PAGE>
<TOTAL-INTEREST-ON-BONDS>               14,334
<CASH-FLOW-OPERATIONS>                  40,188
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
<FN>
<F1> Total deferred charges includes other assets.
<F2> Short-term notes includes commercial paper borrowings.  Short-term notes at December 31, 1993 also includes short-term
     debt to affiliates.
</FN>
        

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<PAGE>
<ARTICLE>  OPUR1
<LEGEND>   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
           FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME, RETAINED
           EARNINGS AND CASH FLOWS OF NEW ENGLAND POWER COMPANY, AND IS
           QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
           STATEMENTS.
</LEGEND>
<SUBSIDIARY>
<NUMBER>   3
<NAME>     New England Power Company
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>            1,876,211
<OTHER-PROPERTY-AND-INVEST>             69,329
<TOTAL-CURRENT-ASSETS>                 374,654
<TOTAL-DEFERRED-CHARGES>                        292,644 <F1>
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                       2,612,838
<COMMON>                               128,998
<CAPITAL-SURPLUS-PAID-IN>              374,829
<RETAINED-EARNINGS>                    372,763
<TOTAL-COMMON-STOCKHOLDERS-EQ>         876,590
                        0
                             60,516
<LONG-TERM-DEBT-NET>                   695,466
<SHORT-TERM-NOTES>                              145,575 <F2>
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>                0
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
LEASES-CURRENT>                              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>         834,691
<TOT-CAPITALIZATION-AND-LIAB>        2,612,838
<GROSS-OPERATING-REVENUE>            1,540,757
<INCOME-TAX-EXPENSE>                    96,596
<OTHER-OPERATING-EXPENSES>           1,273,640
<TOTAL-OPERATING-EXPENSES>           1,370,236
<OPERATING-INCOME-LOSS>                170,521
<OTHER-INCOME-NET>                      13,665
<INCOME-BEFORE-INTEREST-EXPEN>         184,186
<TOTAL-INTEREST-EXPENSE>                34,813
<NET-INCOME>                           149,373
              3,440
<EARNINGS-AVAILABLE-FOR-COMM>          145,933
<COMMON-STOCK-DIVIDENDS>               119,323
<PAGE>
<TOTAL-INTEREST-ON-BONDS>               38,711
<CASH-FLOW-OPERATIONS>                 246,572
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
<FN>
<F1> Total deferred charges includes other assets and accrued Yankee Atomic costs.
<F2> Short-term notes includes commercial paper obligations and short-term debt to affiliates.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>   OPUR1
<LEGEND>    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
            FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME, RETAINED
            EARNINGS AND CASH FLOWS OF GRANITE STATE ELECTRIC COMPANY, AND IS
            QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
            STATEMENTS.
</LEGEND>
<SUBSIDIARY>
<NUMBER>    5
<NAME>      Granite State Electric Company
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>               45,507
<OTHER-PROPERTY-AND-INVEST>                  0
<TOTAL-CURRENT-ASSETS>                   6,574
<TOTAL-DEFERRED-CHARGES>                          2,247 <F1>
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                          54,328
<COMMON>                                 6,040
<CAPITAL-SURPLUS-PAID-IN>                4,000
<RETAINED-EARNINGS>                      7,949
<TOTAL-COMMON-STOCKHOLDERS-EQ>          17,989
                        0
                                  0
<LONG-TERM-DEBT-NET>                    11,000
<SHORT-TERM-NOTES>                       2,525
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>            3,400
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>          19,414
<TOT-CAPITALIZATION-AND-LIAB>           54,328
<GROSS-OPERATING-REVENUE>               63,564
<INCOME-TAX-EXPENSE>                       606
<OTHER-OPERATING-EXPENSES>              60,108
<TOTAL-OPERATING-EXPENSES>              60,714
<OPERATING-INCOME-LOSS>                  2,850
<OTHER-INCOME-NET>                        (132)
<INCOME-BEFORE-INTEREST-EXPEN>           2,718
<TOTAL-INTEREST-EXPENSE>                 1,661
<NET-INCOME>                             1,057
                  0
<EARNINGS-AVAILABLE-FOR-COMM>            1,057
<COMMON-STOCK-DIVIDENDS>                   362
<TOTAL-INTEREST-ON-BONDS>                1,402
<PAGE>
<CASH-FLOW-OPERATIONS>                   3,932
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
<FN>
<F1> Total deferred charges includes other assets.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>   OPUR1
<LEGEND>    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
            FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME, RETAINED
            EARNINGS AND CASH FLOWS OF NEW ENGLAND HYDRO-TRANSMISSION
            ELECTRIC COMPANY, INC., AND IS QUALIFIED IN ITS ENTIRETY BY
            REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
<NUMBER>    11
<NAME>      New England Hydro-Transmission Electric Company, Inc.
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              186,819
<OTHER-PROPERTY-AND-INVEST>                  5
<TOTAL-CURRENT-ASSETS>                   8,046
<TOTAL-DEFERRED-CHARGES>                 9,215
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                         204,085
<COMMON>                                40,000
<CAPITAL-SURPLUS-PAID-IN>               16,384
<RETAINED-EARNINGS>                     10,976
<TOTAL-COMMON-STOCKHOLDERS-EQ>          67,360
                        0
                                  0
<LONG-TERM-DEBT-NET>                    98,490
<SHORT-TERM-NOTES>                           0
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>            6,960
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>          31,275
<TOT-CAPITALIZATION-AND-LIAB>          204,085
<GROSS-OPERATING-REVENUE>               43,728
<INCOME-TAX-EXPENSE>                     5,991
<OTHER-OPERATING-EXPENSES>              18,666
<TOTAL-OPERATING-EXPENSES>              24,657
<OPERATING-INCOME-LOSS>                 19,071
<OTHER-INCOME-NET>                         157
<INCOME-BEFORE-INTEREST-EXPEN>          19,228
<TOTAL-INTEREST-EXPENSE>                10,161
<NET-INCOME>                             9,067
                  0
<EARNINGS-AVAILABLE-FOR-COMM>            9,067
<COMMON-STOCK-DIVIDENDS>                12,000
<TOTAL-INTEREST-ON-BONDS>                9,964
<PAGE>
<CASH-FLOW-OPERATIONS>                  20,978
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>   OPUR1
<LEGEND>    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
            FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME, RETAINED
            EARNINGS AND CASH FLOWS OF NEW ENGLAND HYDRO-TRANSMISSION
            CORPORATION, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
            SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
<NUMBER>    2
<NAME>      New England Hydro-Transmission Corporation
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              154,346
<OTHER-PROPERTY-AND-INVEST>                  5
<TOTAL-CURRENT-ASSETS>                   1,432
<TOTAL-DEFERRED-CHARGES>                 7,762
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                         163,545
<COMMON>                                23,000
<CAPITAL-SURPLUS-PAID-IN>               18,949
<RETAINED-EARNINGS>                      1,785
<TOTAL-COMMON-STOCKHOLDERS-EQ>          43,734
                        0
                                  0
<LONG-TERM-DEBT-NET>                    61,040
<SHORT-TERM-NOTES>                       2,000
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>            4,560
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>          52,211
<TOT-CAPITALIZATION-AND-LIAB>          163,545
<GROSS-OPERATING-REVENUE>               35,061
<INCOME-TAX-EXPENSE>                     3,839
<OTHER-OPERATING-EXPENSES>              19,168
<TOTAL-OPERATING-EXPENSES>              23,007
<OPERATING-INCOME-LOSS>                 12,054
<OTHER-INCOME-NET>                         109
<INCOME-BEFORE-INTEREST-EXPEN>          12,163
<TOTAL-INTEREST-EXPENSE>                 6,224
<NET-INCOME>                             5,939
                  0
<EARNINGS-AVAILABLE-FOR-COMM>            5,939
<COMMON-STOCK-DIVIDENDS>                 4,600
<TOTAL-INTEREST-ON-BONDS>                6,203
<PAGE>
<CASH-FLOW-OPERATIONS>                  13,954
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>   OPUR1
<LEGEND>    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
            FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME, RETAINED
            EARNINGS AND CASH FLOWS OF NEW ENGLAND ELECTRIC TRANSMISSION
            CORPORATION, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
            SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
<NUMBER>    1
<NAME>      New England Electric Transmission Corporation
<MULTIPLIER>1,000
       
<S>                                        <C>
<FISCAL-YEAR-END>                  DEC-31-1994
<PERIOD-END>                       DEC-31-1994
<PERIOD-TYPE>                           12-MOS
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>               53,136
<OTHER-PROPERTY-AND-INVEST>                  0
<TOTAL-CURRENT-ASSETS>                     515
<TOTAL-DEFERRED-CHARGES>                            464 <F1>
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                          54,115
<COMMON>                                   165
<CAPITAL-SURPLUS-PAID-IN>                3,960
<RETAINED-EARNINGS>                        196
<TOTAL-COMMON-STOCKHOLDERS-EQ>           4,321
                        0
                                  0
<LONG-TERM-DEBT-NET>                    30,112
<SHORT-TERM-NOTES>                           0
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>               0
<LONG-TERM-DEBT-CURRENT-PORT>            4,624
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>          15,058
<TOT-CAPITALIZATION-AND-LIAB>           54,115
<GROSS-OPERATING-REVENUE>               13,058
<INCOME-TAX-EXPENSE>                       223
<OTHER-OPERATING-EXPENSES>               8,408
<TOTAL-OPERATING-EXPENSES>               8,631
<OPERATING-INCOME-LOSS>                  4,427
<OTHER-INCOME-NET>                          (2)
<INCOME-BEFORE-INTEREST-EXPEN>           4,425
<TOTAL-INTEREST-EXPENSE>                 3,331
<NET-INCOME>                             1,094
                  0
<EARNINGS-AVAILABLE-FOR-COMM>            1,094
<COMMON-STOCK-DIVIDENDS>                 1,080
<TOTAL-INTEREST-ON-BONDS>                3,301
<PAGE>
<CASH-FLOW-OPERATIONS>                   6,899
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
<FN>
<F1> Total deferred charges includes other assets.
</FN>
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission