NEW ENGLAND ELECTRIC SYSTEM
U5S, 1997-05-01
ELECTRIC SERVICES
Previous: FIRST CHICAGO NBD CORP, 424B3, 1997-05-01
Next: NEW ENGLAND POWER SERVICE CO, U-13-60, 1997-05-01



<PAGE>

                                                   File No. 30-33









                SECURITIES AND EXCHANGE COMMISSION

                         WASHINGTON, D.C.









                            FORM U-5-S



                          ANNUAL REPORT

               FOR THE YEAR ENDED DECEMBER 31, 1996



                      Filed pursuant to the
          Public Utility Holding Company Act of 1935 by



      LOGO          NEW ENGLAND ELECTRIC SYSTEM



       25 Research Drive, Westborough, Massachusetts  01582

<PAGE>
<TABLE>
Item 1. SYSTEM COMPANIES AND INVESTMENT THEREIN AS OF DECEMBER 31, 1996 (1) 
<CAPTION>
                                                                  Value Per
                                                                  Books of
                                                   Percent of     Issuer and
                                   Number of       Voting Power   Carrying
Name of Company                    Common Shares   (100% unless   Value
(and abbreviation used herein)     Owned           Specified)     to Owner
- ------------------------------     -------------   ------------   ---------
                                                                   (000's)
<S>                                                      <C>              <C>         <C>
New England Electric System
   (Voluntary Association) (NEES)                      None
Granite State Electric Company
   (Granite)                                60,400                   $   19,685
Granite State Energy, Inc.
   (Granite State Energy) (2)                1,000                         (155)
       Unsecured Debt                            -                          355
Massachusetts Electric
   Company (Mass Electric)               2,398,111                      427,165
Nantucket Electric Company
   (Nantucket) (3)                               1                        4,166
The Narragansett Electric
   Company (Narragansett)                1,132,487                      256,602
Narragansett Energy Resources
   Company (NERC)                               25                          988
       Unsecured Debt                            -                          750
NEES Energy, Inc. (NEES Energy) (4)          1,000                       (1,508)
       Unsecured Debt                            -                        4,505
New England Electric Resources,
   Inc. (NEERI)                              1,000                       (5,320)
       Unsecured Debt                            -                        8,449
New England Hydro-Transmission
   Electric Company, Inc. (NEHTEC)       2,017,352     53.97             28,554
New England Hydro-Transmission
   Corporation (NEHTC)                       9,935     53.97             18,549
New England Electric Transmission
   Corporation (NEET)                          120                        3,244
New England Energy
   Incorporated (NEEI) (5)                   2,500                      (24,457)
       Unsecured debt                            -                       20,997
New England Power Service Company (NEPSCO)       3                       18,189
New England Power Company (NEP)          6,449,896     98.85            906,064
                                                                     ----------
                                                                     $1,686,822
                                                                     ==========
New England Hydro Finance Company
   (NEHFC) (6)                                 504     53.97         $        5
NERC
   Ocean State Power (7)                         -     35.69         $   19,777
   Ocean State Power II (7)                      -     35.69         $   15,386
NEES Energy
   AllEnergy Marketing Company, LLC
       (AllEnergy) (8)                           -     50            $    1,716
NEERI
   NEERI International (9)                       2                   $        0
NEP
   Connecticut Yankee Atomic
       Power Company                        52,500     15            $   15,914
   Maine Yankee Atomic
       Power Company                       100,000     20            $   14,460
   Vermont Yankee Nuclear Power
       Corporation                          80,002     20            $   10,627
   Yankee Atomic Electric
       Company                              46,020     30            $    6,901
NEES Communications, Inc. (NEESCom) (10)
New England Wholesale Electric Company (11)*

<FN>
- --------------------
        *Inactive.
</FN>
</TABLE>
<PAGE>
  (1)  Attached as Exhibit E.1. hereto is a schedule showing investments
       during the year ended December 31, 1996 in the NEES Money Pool,
       through which certain System companies lend to or borrow from
       other System companies (Commission File Nos. 70-8261, 70-8453,
       70-8679, and 70-8901).

  (2)  Granite State Energy, a New Hampshire Corporation, was formed on
       April 22, 1996 as a wholly-owned nonutility subsidiary of NEES
       which provides a range of energy and related services, including
       but not limited to sales of electric energy, audits, power
       quality, fuel supply, repair, maintenance, construction, design,
       engineering, and consulting.

  (3)  Nantucket was incorporated on April 12, 1905 under the laws of
       Massachusetts, and was acquired by NEES on March 26, 1996.
       Nantucket provides electric service at retail to approximately
       8,300 customers.  Its service territory is limited to the Island
       and Town of Nantucket.

  (4)  NEES Energy, a Massachusetts Corporation, was formed on June 14,
       1996 as a wholly-owned nonutility marketing subsidiary of NEES.

  (5)  Samedan/NEEI Exploration Company is a partnership engaged in oil
       and gas exploration and development.  NEEI owns a 50% interest in
       the partnership and had invested $730,221,570 in the partnership
       as of December 31, 1996.

  (6)  NEHFC has two shareholders, NEHTEC and NEHTC, which each have a
       50% interest.  The tabulation shown above reflects NEES' indirect
       ownership in NEHFC.

  (7)  Both Ocean State Power and Ocean State Power II are general
       partnerships; NERC owns a 20% equity interest in each.

  (8)  AllEnergy, a Massachusetts Limited Liability Corporation, was
       formed on September 18, 1996.  NEES Energy owns a 50% interest in
       ALLEnergy, an energy marketing joint venture between NEES Energy
       and a wholly-owned subsidiary of Eastern Enterprises, a regional
       gas holding company.

  (9)  NEERI International was formed on July 19, 1996 under the laws of
       the Cayman Islands as a wholly-owned nonutility subsidiary of
       NEERI which will serve as a holding company for NEERI's
       capitalized international projects.

  (10) NEESCom is a wholly-owned, nonutility subsidiary of NEES which
       provides telecommunications and information-related products and
       services, and was formed under the laws of Massachusetts on August
       2, 1996.  NEESCom was not yet capitalized as of December 31, 1996.

  (11) Incorporated in 1972; not yet capitalized.


Item 2.  ACQUISITION OR SALES OF UTILITY ASSETS

  (None to be reported.)


Item 3.  ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES

  (None to be reported.)
<PAGE>
<TABLE>
Item 4.  ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES
<CAPTION>
                                   Calendar Year 1996
                                      ------------------
                 Name of Company
                 Acquiring,
                 Redeeming           Number of Shares
                 or Retiring        or Principal Amount                Commission
                 Securities          ------------------------               Authorization
                                  (Issuer unless                       Redeemed or         (Release No.
 Name of Issuer                   otherwise noted)    Acquired         Retired (1)   Consideration    or Other)
 --------------  ---------------- --------   -------------            -------------  --------------
<S>              <C>              <C>        <C>         <C>          <C>
GRANITE
 Unsecured Note                                        $1,000,000   $1,000,000   23595, 24272 & (B)

GRANITE STATE ENERGY
 Sub. Promissory Note                       NEES         $355,000        $355,000     26520
 

NEHFC
 Secured Notes                                        $11,520,000  $11,520,000   25304 & (B)

NEEI
 Sub. Promissory Note                       NEES       $4,771,136                $4,771,136     (A)
 Sub. Promissory Note                                               $4,000,000   $4,000,000     (A)

NEES ENERGY
 Sub. Promissory Note                       NEES       $4,505,000      $4,505,000     26520 & 26633

NEET
 Common Stock                                    20 shares            $548,934   24162
 Secured Note                                          $4,624,000   $4,624,000   24162

NEP
 Bonds                                                $57,850,000  $58,447,000   (B)
 Preferred Stock                                      $20,850,000  $19,531,770   (B)

NARRAGANSETT
 Bonds                                                 $2,000,000   $2,260,000   (B)

NEERI
 Sub. Promissory Note                      NEES        $5,050,000                         $ 5,050,000     (C)

NERC
 Sub. Promissory Note     NEES          $1,085,000                  $1,085,000   (D)
 Sub. Promissory Note                                               $1,000,000             $1,000,000     (D)
<FN>
- --------------------
(1)    Securities were extinguished.
(A)    SEC Release No. 24847 and Rule 45(b)(3).
(B) Rule 42.
(C) SEC Release No. 25261, 26017, 26057, 26235, 26277, & 26291
(D) SEC Release No. 24960, 24727, 25313, & 26397
</FN>
</TABLE>
<PAGE>
<TABLE>
Item 5.  INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES

   As of December 31, 1996.

<CAPTION>                                      Number of
                                               Shares or             General
                                               Principal    Percent  Nature     Carrying
                                               Amount       Voting   of Issuer's     Value
Name of Owner Name of Issuer   Security Owned                 Owned  Power      Business  to Owner
- ------------- --------------   --------------                 ---------         -------   -----------    -----------
                                                                                (in
thous.)
    <S>       <C>              <C>             <C>          <C>      <C>        <C>
    NEES      UNITIL Corporation             Capital Stock    34,400 shs.         0.8       Public          $303
                               no par value                            Utility

   Three      Two business     Stocks                                              $ 74
Subsidiaries  development
    (A)       corporations

<FN>
- --------------------

(A)    Mass. Electric, Narragansett, and NEP.

</TABLE>
<PAGE>
<TABLE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1996.
   (Note A)
<CAPTION>                                   Mass
                              NEES  Granite Elec  Narra      NEEI  NEERI NEET  NEP   NEPSCO       NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
<S>                           <C>   <C>     <C>   <C>  <C>   <C>   <C>   <C>   <C>   <C>   <C>    <C>  <C>
Andrew H. Aitken                                                         VP    VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John Amoroso
 245 S. Main Street, Hopedale, MA                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Cynthia A. Arcate
 9 Lowell Road, Salem, NH           VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Lawrence E. Bailey                                           VP          VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas J. Bascetta
 P.O. Box 5426,
 W. Lebanon, NH                     D f
- ---------------------------------------------------------------------------------------------------------------------------------
Urville J. Beaumont
 8 Samoset Dr., Salem, NH                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Joan T. Bok
 One International Pl., Suite 2115
 Boston, MA                   D ChB D       D      D   D     D     D     D     D f   D     D      D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Robert J. Brill                                                                s
- ---------------------------------------------------------------------------------------------------------------------------------
William M. Bulger
18 Tremont St., Boston, MA    D f
- ---------------------------------------------------------------------------------------------------------------------------------
Marilyn R. Campbell
 79 Brady Avenue, Salem, NH         D f                                                    
- ---------------------------------------------------------------------------------------------------------------------------------
Stephen A. Cardi
 400 Lincoln Ave., Warwick, RI                          D f
- ---------------------------------------------------------------------------------------------------------------------------------
John G. Cochrane                                       T     T     T           VP s  T     T      T    T
- ---------------------------------------------------------------------------------------------------------------------------------
Eric P. Cody                                VP                                 s                       
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1996.
   (Note A)
                              Granite       
                              State   Nantucket   NEERI             NEES NEES
                              Energy  Electric  International      Comm. Energy
                              ------  --------- -------------      ----  ------      
                               
Andrew H. Aitken                                                         
- -----------------------------------------------------------------------------------------
John Amoroso
 245 S. Main Street, Hopedale, MA            VP
- -----------------------------------------------------------------------------------------
Cynthia A. Arcate
 9 Lowell Road, Salem, NH           
- -----------------------------------------------------------------------------------------
Lawrence E. Bailey             
- -----------------------------------------------------------------------------------------
Thomas J. Bascetta
 P.O. Box 5426,
 W. Lebanon, NH                     
- -----------------------------------------------------------------------------------------
Urville J. Beaumont
 8 Samoset Dr., Salem, NH             
- -----------------------------------------------------------------------------------------
Joan T. Bok
 One International Pl., Suite 2115
 Boston, MA                     D     D                      D      D
- -----------------------------------------------------------------------------------------
Robert J. Brill                                              C
- -----------------------------------------------------------------------------------------
William M. Bulger
18 Tremont St., Boston, MA     
- -----------------------------------------------------------------------------------------
Marilyn R. Campbell
 79 Brady Avenue, Salem, NH                                              
- -----------------------------------------------------------------------------------------
Stephen A. Cardi
 400 Lincoln Ave., Warwick, RI
- -----------------------------------------------------------------------------------------
John G. Cochrane                      T            T         T      T    
- -----------------------------------------------------------------------------------------
Eric P. Cody                                                                   
- -----------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
Part I.  As of December 31, 1996 (continued).
(Note A)
                                            Mass
                              NEES  Granite Elec  Narra      NEEI  NEERI NEET  NEP   NEPSCO       NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
Sally L. Collins
 23 Ridgewood Terrace,
 Northampton, MA                            D f
- ---------------------------------------------------------------------------------------------------------------------------------
Dan C. Delurey                                                                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John H. Dickson
 95 Sawyer Rd., Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey A. Donahue                                            P D  VP    VP      s   VP    VP
- ---------------------------------------------------------------------------------------------------------------------------------
Peter G. Flynn                                                                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
David Fredericks
 2 Fairgrounds Rd., Nant., MA
- ---------------------------------------------------------------------------------------------------------------------------------
Richard W. Frost
 280 Melrose St., Providence, RI                        VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Frances H. Gammell
 200 Providence Street, P.O. Box 1007
 W. Warwick, RI                                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Dr. Kalyan K. Ghosh
486 Chandler St., Worcester, MA                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Don F. Goodwin                                                                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Gregory A. Hale                                                                s
- ---------------------------------------------------------------------------------------------------------------------------------
George W. Harris
 Ledge Road, Pelham, NH             D f
- ---------------------------------------------------------------------------------------------------------------------------------
Nicholas D. N. Harvey, Jr.
 41 S. Park Street, Hanover, NH             D f
- ---------------------------------------------------------------------------------------------------------------------------------
David L. Holt                                                                  E-VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Charles B. Housen
 120 E. Main Street, Erving, MA                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1996 (continued).
  (Note A)
                              Granite       
                              State   Nantucket   NEERI             NEES NEES
                              Energy  Electric  International      Comm. Energy
                              ------  --------- -------------      ----  ------      
 Sally L. Collins
  23 Ridgewood Terrace,
  Northampton, MA              
- -----------------------------------------------------------------------------------------
Dan C. Delurey
- -----------------------------------------------------------------------------------------
John H. Dickson
 95 Sawyer Rd., Waltham, MA    P D
- -----------------------------------------------------------------------------------------
Jeffrey A. Donahue                                  VP 
- -----------------------------------------------------------------------------------------
Peter G. Flynn                      
- -----------------------------------------------------------------------------------------
David Fredericks
 2 Fairgrounds Rd., Nant., MA           VP s
- -----------------------------------------------------------------------------------------
Richard W. Frost
 280 Melrose St., Providence, RI
- -----------------------------------------------------------------------------------------
Frances H. Gammell
 200 Providence Street, P.O. Box 1007
 W. Warwick, RI                             
- -----------------------------------------------------------------------------------------
Dr. Kalyan K. Ghosh
486 Chandler St., Worcester, MA             
- -----------------------------------------------------------------------------------------
Don F. Goodwin                                                           
- -----------------------------------------------------------------------------------------
Gregory A. Hale                S                                    C
- -----------------------------------------------------------------------------------------
George W. Harris
 Ledge Road, Pelham, NH        
- -----------------------------------------------------------------------------------------
Nicholas D. N. Harvey, Jr.
 41 S. Park Street, Hanover, NH     
- -----------------------------------------------------------------------------------------
David L. Holt                                                P D
- -----------------------------------------------------------------------------------------
Charles B. Housen
 120 E. Main Street, Erving, MA             
- -----------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1996 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  Narra      NEEI  NEERI NEET  NEP   NEPSCO       NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----

Alfred D. Houston             E-VP                VP T D P   D     D     D     D P s D     D      D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Michael E. Jesanis            T             T                            T     T s                
- ---------------------------------------------------------------------------------------------------------------------------------
Paul L. Joskow
 7 Chilton Street, Brookline, MA    D f
- ---------------------------------------------------------------------------------------------------------------------------------
James Joynt
 2 Fairgrounds Rd., Nant., MA
- ---------------------------------------------------------------------------------------------------------------------------------
David C. Kennedy                                                               VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Joseph J. Kirby
 23 Broad Street, Westerly, RI                         D f
- ---------------------------------------------------------------------------------------------------------------------------------
John M. Kucharski
 45 William Street, Wellesley, MA   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Edward H. Ladd
 125 Claybrook Rd., Dover, MA D f
- ---------------------------------------------------------------------------------------------------------------------------------
Cheryl A. LaFleur             VP S                     D     D     D     VP D   VP Ds      D      D    D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Shannon M. Larson
 280 Melrose St., Providence, RI                       VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John L. Levett                                                           VP     s
- ---------------------------------------------------------------------------------------------------------------------------------
John F. Malley                                                           VP     s                 P D
- ---------------------------------------------------------------------------------------------------------------------------------
Paul R. Marshall
 1101 Turnpike St., No. Andover, MA         S s                           S                 S
- ---------------------------------------------------------------------------------------------------------------------------------
Robert L. McCabe
 280 Melrose St., Providence, RI                       D P s
- ---------------------------------------------------------------------------------------------------------------------------------
Joshua A. McClure
 P.O. Box 1119, Westerly, RI  D f
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1996 (continued).
  (Note A)
                              Granite       
                              State   Nantucket   NEERI             NEES NEES
                              Energy  Electric  International      Comm. Energy
                              ------  --------- -------------      ----  ------      
Alfred D. Houston             D        D           D         D      VP D
- -----------------------------------------------------------------------------------------
Michael E. Jesanis                              
- -----------------------------------------------------------------------------------------
Paul L. Joskow
 7 Chilton Street, Brookline, MA      
- -----------------------------------------------------------------------------------------
James Joynt
 2 Fairgrounds Rd., Nant., MA          VP s
- -----------------------------------------------------------------------------------------
David C. Kennedy                       D    
- -----------------------------------------------------------------------------------------
Joseph J. Kirby
 23 Broad Street, Westerly, RI        
- -----------------------------------------------------------------------------------------
John M. Kucharski
 45 William Street, Wellesley, MA     
- -----------------------------------------------------------------------------------------
Edward H. Ladd
 125 Claybrook Rd., Dover, MA 
- -----------------------------------------------------------------------------------------
Cheryl A. LaFleur             D                              D      D
- -----------------------------------------------------------------------------------------
Shannon M. Larson
 280 Melrose St., Providence, RI      
- -----------------------------------------------------------------------------------------
John L. Levett                                     P
- -----------------------------------------------------------------------------------------
John F. Malley                
- -----------------------------------------------------------------------------------------
Paul R. Marshall
 1101 Turnpike St., No. Andover, MA     
- -----------------------------------------------------------------------------------------
Robert L. McCabe
 280 Melrose St., Providence, RI        
- -----------------------------------------------------------------------------------------
Joshua A. McClure
 P.O. Box 1119, Westerly, RI  
- -----------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1996 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  Narra      NEEI  NEERI NEET  NEP   NEPSCO       NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----

Howard W. McDowell                  D T     Co    Co               Co    Co    Co  s Co    Co     Co   Co
- ---------------------------------------------------------------------------------------------------------------------------------
Patricia McGovern
 400 Atlantic Avenue, Boston, MA                  D f
- ---------------------------------------------------------------------------------------------------------------------------------
Robert H. McLaren                                                              VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Howard R. Mortenson
 P.O. Box 885, Charlestown, NH              D f
- ---------------------------------------------------------------------------------------------------------------------------------
Charles H. Moser                            VP                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
Richard Nadeau
 280 Melrose St., Providence, RI                       VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Chester O. Paradise                                                            VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Lydia M. Pastuszek
 1101 Turnpike St.,
 No. Andover, MA                    P D s   VP
- ---------------------------------------------------------------------------------------------------------------------------------
Anthony C. Pini                             VP                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
Kirk L. Ramsauer                                        C                         s         C            C
- ---------------------------------------------------------------------------------------------------------------------------------
John F. Reilly
 1 Merrimack Plaza, Lowell, MA                    D f
- ---------------------------------------------------------------------------------------------------------------------------------
Lawrence J. Reilly                          P D                                   s
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas G. Robinson                                S                               s
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas E. Rogers                                                               VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Christopher E. Root                         VP                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
John W. Rowe                  P D           D     D    Ch D  D     D     Ch D  Ch D s      D      D    D      D
- ---------------------------------------------------------------------------------------------------------------------------------
Michael F. Ryan
 280 Melrose St., Providence, RI                       VP s
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1996 (continued).
  (Note A)

                              Granite       
                              State   Nantucket   NEERI             NEES NEES
                              Energy  Electric  International      Comm. Energy
                              ------  --------- -------------      ----  ------      

Howard W. McDowell            T
- -----------------------------------------------------------------------------------------
Patricia McGovern
 400 Atlantic Avenue, Boston, MA                
- -----------------------------------------------------------------------------------------
Robert H. McLaren                           
- -----------------------------------------------------------------------------------------
Howard R. Mortenson
 P.O. Box 885, Charlestown, NH        
- -----------------------------------------------------------------------------------------
Charles H. Moser
- -----------------------------------------------------------------------------------------
Richard Nadeau
 280 Melrose St., Providence, RI
- -----------------------------------------------------------------------------------------
Chester O. Paradise           
- -----------------------------------------------------------------------------------------
Lydia M. Pastuszek
 1101 Turnpike St.,
 No. Andover, MA              
- -----------------------------------------------------------------------------------------
Anthony C. Pini
- -----------------------------------------------------------------------------------------
Kirk L. Ramsauer                      C
- -----------------------------------------------------------------------------------------
John F. Reilly
 1 Merrimack Plaza, Lowell, MA
- -----------------------------------------------------------------------------------------
Lawrence J. Reilly                    P D
- -----------------------------------------------------------------------------------------
Thomas G. Robinson            
- -----------------------------------------------------------------------------------------
Thomas E. Rogers              VP      
- -----------------------------------------------------------------------------------------
Christopher E. Root           
- -----------------------------------------------------------------------------------------
John W. Rowe                  D                              D      P D
- -----------------------------------------------------------------------------------------
Michael F. Ryan
 280 Melrose St., Providence, RI      
- -----------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1996 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  Narra      NEEI  NEERI NEET  NEP   NEPSCO       NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
George M. Sage
 P.O. Box 9527, Providence, RI      D f
- ---------------------------------------------------------------------------------------------------------------------------------
Nancy H. Sala
 939 Southbridge St.,
 Worcester, MA                              VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Richard P. Sergel             Sr-VP Ch D    Ch D  Ch D         D                D s
- ---------------------------------------------------------------------------------------------------------------------------------
Dennis E. Snay
 170 Medford St., Malden, MA                VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Charles E. Soule
 50 O'Neill Drive,
 Westboro, MA                 D f
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey D. Tranen             Sr-VP                    VP D  D     P D   P D   D s   P D   P D    D    P D
- ---------------------------------------------------------------------------------------------------------------------------------
William E. Trueheart
 1 Waterhouse St., Apt.1,
 Cambridge, MA                                    D f
- ---------------------------------------------------------------------------------------------------------------------------------
Arnold H. Turner                                                   VP    VP      s   VP    VP          VP
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey W. VanSant                                     VP                VP      s
- ---------------------------------------------------------------------------------------------------------------------------------
William Watkins, Jr.
 280 Melrose Street,
 Providence, RI                                   E-VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Roslyn M. Watson
 25 Braddock Park, Boston, MA               D f
- ---------------------------------------------------------------------------------------------------------------------------------
Wendy Watts
 2 Fairgrounds Rd., Nant., MA
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1996 (continued).
  (Note A)

                              Granite       
                              State   Nantucket   NEERI             NEES NEES
                              Energy  Electric  International      Comm. Energy
                              ------  --------- -------------      ----  ------      

George M. Sage
 P.O. Box 9527, Providence, RI        
- -----------------------------------------------------------------------------------------
Nancy H. Sala
 939 Southbridge St.,
 Worcester, MA                
- -----------------------------------------------------------------------------------------
Richard P. Sergel             
- -----------------------------------------------------------------------------------------
Dennis E. Snay
 170 Medford St., Malden, MA                
- -----------------------------------------------------------------------------------------
Charles E. Soule
 50 O'Neill Drive,
 Westboro, MA                 
- -----------------------------------------------------------------------------------------
Jeffrey D. Tranen             D                                     D
- -----------------------------------------------------------------------------------------
William E. Trueheart
 1 Waterhouse St., Apt.1,
 Cambridge, MA                
- -----------------------------------------------------------------------------------------
Arnold H. Turner              
- -----------------------------------------------------------------------------------------
Jeffrey W. VanSant            
- -----------------------------------------------------------------------------------------
William Watkins, Jr.
 280 Melrose Street,
 Providence, RI               
- -----------------------------------------------------------------------------------------
Roslyn M. Watson
 25 Braddock Park, Boston, MA 
- -----------------------------------------------------------------------------------------
Wendy Watts
 2 Fairgrounds Rd., Nant., MA           S s
- -----------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1996 (continued).
   (Note A)
                                            Mass
                              NEES  Granite Elec  Narra      NEEI  NEERI NEET  NEP   NEPSCO       NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
Anne Wexler
 1317 F Street, N.W., Suite 600
 Washington, DC               D f
- ---------------------------------------------------------------------------------------------------------------------------------
John A. Wilson, Jr.
 49 Madison Ave.,
 No. Kingston, RI                                 D f
- ---------------------------------------------------------------------------------------------------------------------------------
James Q. Wilson
 32910 Camino de Buena Ventura,
 Malibu, CA                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
James R. Winoker
 222 Richmond Street
 Providence, RI               D f
- ---------------------------------------------------------------------------------------------------------------------------------
Robert King Wulff                           C                            C     S C s              S
- ---------------------------------------------------------------------------------------------------------------------------------
Geraldine M. Zipser                                          C                   s
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1996 (continued).
  (Note A)

                              Granite                  
                              State   Nantucket   NEERI             NEES NEES
                              Energy  Electric  International      Comm. Energy
                              ------  --------- -------------      ----  ------      
Anne Wexler
 1317 F Street, N.W., Suite 600
 Washington, DC               
- -----------------------------------------------------------------------------------------
John A. Wilson, Jr.
 49 Madison Ave.,
 No. Kingston, RI             
- -----------------------------------------------------------------------------------------
James Q. Wilson
 32910 Camino de Buena Ventura,
 Malibu, CA                   
- -----------------------------------------------------------------------------------------
James R. Winoker
 222 Richmond Street
 Providence, RI               
- -----------------------------------------------------------------------------------------
Robert King Wulff             
- -----------------------------------------------------------------------------------------
Geraldine M. Zipser                                  S 
- -----------------------------------------------------------------------------------------

Key:     Ch-Chairman; ChB-Chairman of the Board; VCh-Vice Chairman; D-Director; P-President; E-VP-Executive Vice President;
         Sr-VP-Senior Vice President; VP-F-Vice President--Finance; VP-Vice President; T-Treasurer; Co-Controller; C-Clerk;
         S-Secretary; s-Salary; f-Fee.

Note A:  Address is 25 Research Drive, Westborough, Massachusetts 01582 unless otherwise indicated.



</TABLE>
<PAGE>
<TABLE>
Item 6.  OFFICERS AND DIRECTORS

   Part II.  Financial Connections as of December 31, 1996.

<CAPTION>
                                             Position
                        Name and             Held in
   Name of              Location of          Financial  Applicable
   Officer or           Financial            Institution     Exemption
   Director             Institution             (g)     Rule
   ----------           -----------          -----------     ----------
<S>                 <C>                         <C>       <C>

William M. Bulger   Citizens Bank of Massachusetts      D    a
                      Boston, MA

Joseph J. Kirby     The Washington Trust Co.,   C       c
                      Westerly, RI
                    The Washington Trust Bancorp,
                      Inc., Westerly, RI        C       c

John M. Kucharski   State Street Boston Corp.,  D       a
                      Boston, MA

Robert L. McCabe    Citizen Savings Bank,       D       c,f
                      Providence, RI

John F. Reilly      Family Bank,                D       c
                      Haverhill, MA

John W. Rowe        First National Bank of Boston,      D    a,c,d,e,f
                      Boston, MA
                    Bank of Boston Corporation, D       a,c,d,e,f
                      Boston, MA

Charles E. Soule    Westboro Savings Bank       T       a
                      Westboro, MA

William Watkins, Jr.                            Rhode Island Hospital Trust D    f
                    National Bank,
                      Providence, RI

Roslyn M. Watson    The Dreyfus Laurel Funds,   T       d
                      New York, NY
                    American Express Centurion  D       d
                      Bank, Wilmington, DE
<FN>
- --------------------
a - Rule 70(a)
b - Rule 70(b)
c - Rule 70(c)
d - Rule 70(d)
e - Rule 70(e)
f - Rule 70(f)
g - C-Chairman & CEO; D-Director; T-Trustee
</FN>
</TABLE>
<PAGE>

Item 6.  OFFICERS AND DIRECTORS

   Part III.

   Disclosures made in proxy statements and annual reports on Form 10-K,
filed in 1997, follow:


<TABLE>
                NEES SUMMARY COMPENSATION TABLE
<CAPTION>
                                                  Long Term
                                                  Compen-
                       Annual Compensation (b)    sation
                       -----------------------    ---------

                                       Other      Restricted
Name and                               Annual       Share    All Other
Principal            Salary   Bonus   Compensa-     Awards   Compensa-
Position (a) Year     ($)     ($)(c)  tion ($)(d)   ($)(e)   tion ($)(f)
- ------------ ----    ------   ------  ----------- ---------  ----------
<S>          <C>     <C>      <C>     <C>         <C>        <C>

John W. Rowe,               1996        537,600              287,896          9,093             370,288          4,891     (g)
President    1995              537,600           427,213       9,568              0               4,750
and Chief    1994              501,156           284,540       9,517        160,974               4,526
Executive
Officer


Alfred D.    1996              335,016           167,306       6,265        182,267               4,649     (h)
Houston,     1995              262,800           177,663       5,753              0               4,180
Executive    1994              244,860           132,370       5,501         62,040               4,027
Vice         
President

Jeffrey D.   1996              220,116           110,284       5,486        138,020               3,684     (i)
Tranen,      1995              200,100           143,254       5,268              0               3,578
Senior Vice  1994              187,356            98,357       5,049         45,804               3,466
President

Richard P.   1996              212,700           110,724       5,366        138,376               3,535     (j)
Sergel,      1995              184,956           139,373       4,877              0               3,424
Senior Vice  1994              168,600            94,801       4,934         44,352               3,324
President 

Cheryl A.    1996              165,624            89,477       4,059        106,020               3,251     (k)
LaFleur,     1995              125,616           107,617         116              0               2,721
Vice         1994              113,344            71,117         116         25,609               2,633
President and
Secretary

</TABLE>

(a)    Officers of NEES also hold various positions with subsidiary companies. 
       Compensation for these positions is included in this table.

(b)    Includes deferred compensation in category and year earned.

(c)    The bonus figures represent:  cash bonuses under an incentive
       compensation plan; the all-employee Goals Program; the variable match of
       the Incentive Thrift Plan including related deferred compensation plan
       matches; special cash bonuses; and unrestricted shares under the
       Incentive Share Plan.  See descriptions under Plan Summaries.
<PAGE>
  For 1996 and 1994 the bonus amounts were all cash or contributions to
  the Incentive Thrift Plan, including related deferred compensation plan
  matches.  In 1995 Mr. Rowe's bonus was $276,728 cash and contributions,
  and $150,485 in shares; Mr. Houston's bonus was $123,160 cash and
  contributions and $54,503 in shares; Mr. Tranen's bonus was $99,403 cash
  and contributions and $43,851 in shares; Mr. Sergel's bonus was $96,649
  in cash and contributions and $42,724 in shares; and Ms. LaFleur's bonus
  was $84,370 in cash and contributions and $23,247 in shares.

(d)    Includes amounts reimbursed by NEES for the payment of taxes on certain
       noncash benefits.

(e)    As more fully described in the Compensation Committee Report on
       Executive Compensation, special share bonus awards were made in 1996. 
       Under the terms of those awards, the share values were mandatorily
       deferred until the executive's termination of employment. 

  No awards vested during 1996 under the Company's  Long-Term Performance
  Share Award Plan.  See Long Term Incentive Plan - Awards in Last Fiscal
  Year. 

  The incentive share awards for the named executives made for 1994 and
  1996 were in the form of restricted shares (with a five-year
  restriction) or deferred share equivalents, deferred for receipt for at
  least five years, at the executive's option.  As cash dividends are
  declared, the number of deferred share equivalents will be increased as
  if the dividends were reinvested in shares.  See also Payments Upon a
  Change in Control below.  The shares awarded for 1995 were not
  restricted and the value of the awards is included in the bonus column.

  As of December 31, 1996, the following executive officers held the
  amount of restricted and deferred share equivalents with the value
  indicated:  Mr. Rowe 27,022 shares, $942,392 value; Mr. Houston 10,014
  shares, $349,238 value; Mr. Tranen 7,719 shares, $269,200 value; and Mr.
  Sergel 7,471 shares, $260,551 value; and Ms. LaFleur 4,774 shares,
  $166,493 value.  The value was calculated by multiplying the closing
  market price on December 31, 1996, by the number of shares.

(f)    Includes Company contributions to life insurance and the Incentive
       Thrift Plan that are not bonus contributions including related deferred
       compensation plan match.  See description under Plan Summaries.  The
       life insurance contribution is calculated based on the value of term
       life insurance for the named individuals.  The premium costs for most of
       these policies have been or will be recovered by the Company.

(g)    For Mr. Rowe, the type and amount of compensation in 1996 is as follows: 
       $ 3,000 for contributions to the thrift plan and $1,891 for life
       insurance.

(h)    For Mr. Houston, the type and amount of compensation in 1996 is as
       follows:  $3,000 for contributions to the thrift plan and $1,649 for
       life insurance.

(i)    For Mr. Tranen, the type and amount of compensation in 1996 is as
       follows:  $3,000 for contributions to the thrift plan and $684 for life
       insurance.

(j)    For Mr. Sergel, the type and amount of compensation in 1996 is as
       follows:  $3,000 for contributions to the thrift plan and $535 for life
       insurance.

(k)    For Ms. LaFleur, the type and amount of compensation in 1996 is as
       follows:  $3,000 for contributions to the thrift plan and $251 for life
       insurance.
<PAGE>
<TABLE>                          NEP

                      SUMMARY COMPENSATION TABLE
<CAPTION>
                                                Long-Term
                                                Compensa-
                     Annual Compensation (b)      tion
                    --------------------------  ---------
                                      Other     Restricted
Name and                              Annual    & Deferred  All Other
Principal                            Compensa-    Share     Compensa-
Position      Year  Salary   Bonus     tion       Awards      tion
  (a)                ($)     ($)(c)   ($)(d)      ($)(e)     ($)(f)
- ----------    ----  -------  ------  ---------  ----------  ---------
<S>           <C>   <C>      <C>     <C>        <C>         <C>
John W.       1996  180,096   96,445   3,046      124,047   1,638(g)
Rowe          1995  157,070  124,818   2,795            0   1,387   
Chairman      1994  211,598  119,716   4,018       67,966   1,911

Jeffrey D.    1996  200,684  100,548   5,002      125,836   3,358(h)
Tranen 1995   188,884        135,224   4,972            0   3,377   
President     1994  187,356   98,357   5,049       45,804   3,466

Lawrence E.   1996  151,956  101,667     116            0   3,776(i)
Bailey 1995   144,720         92,328     116            0   3,598
Vice          1994  140,471   66,510     116       27,484   3,952
President

John F.       1996  133,394  104,885     116            0   3,141(j)
Malley 1995   127,236         96,261     116            0   2,907
Vice          1994  117,169   65,474     116       27,469   2,996
President

Arnold H.     1996  128,172   89,185     116            0   2,849(k)
Turner 1995   128,172         65,439     116            0   2,276
Vice          1994  124,428   52,888     116       21,747   2,849
President
</TABLE>
(a)    Certain officers of NEP are also officers of NEES and various other
       System companies.

(b)    Includes deferred compensation in category and year earned.

(c)    The bonus figure represents: cash bonuses under an incentive
       compensation plan, the all-employee goals program, the variable match of
       the incentive thrift plan, including related deferred compensation plan
       matches, special cash bonuses, and unrestricted shares under the
       incentive share plan.  See descriptions under Plan Summaries.

(d)    Includes amounts reimbursed by NEP for the payment of taxes.

(e)    Special share bonuses were made to a limited number of executives in
       1996.  Under the terms of those awards, the share values were
       mandatorily deferred until the executives' termination of employment.

       No awards vested during 1996 under the Long-Term Performance Share Award
       Plan.

       The incentive share awards for the named executives made for 1994 were
       in the form of restricted shares (with a five-year restriction) or
       deferred share equivalents, deferred for receipt for at least five
       years, at the executive's option.  In 1996 awards for NEES officers were
       similarly restricted.  As cash dividends are declared, the number of
       deferred share equivalents will be increased as if the dividends were
       reinvested in shares.  None of the shares awarded for 1995 were
       restricted.
<PAGE>
       As of December 31, 1996, the following executive officers held the
       amount of restricted and deferred shares with the value indicated:  Mr.
       Rowe 27,022 shares, $942,392 value; Mr. Tranen 7,719 shares, $269,200
       value; Mr. Bailey 3,220 shares, $112,298 value; Mr. Malley 2,834 shares,
       $98,836 value; and Mr. Turner 2,774 shares, $96,743 value.  The value
       was calculated by multiplying the closing market price on December 31,
       1996 by the number of shares.

(f)    Includes NEP contributions to life insurance and the incentive thrift
       plan that are not bonus contributions, including any related deferred
       compensation plan match.  See description under Plan Summaries.  The
       life insurance contribution is calculated based on the value of term
       life insurance for the named individuals.  The premium costs for most of
       these policies have been or will be recovered by NEP.

(g)    For Mr. Rowe, the amount and type of compensation in 1996 is as follows: 
       $1,005 for contributions to the thrift plan and $633 for life insurance.

(h)    For Mr. Tranen, the amount and type of compensation in 1996 is as
       follows:  $2,735 for contributions to the thrift plan and $623 for life
       insurance.

(i)    For Mr. Bailey, the amount and type of compensation in 1996 is as
       follows:  $3,000 for contributions to the thrift plan and $776 for life
       insurance.

(j)    For Mr. Malley, the amount and type of compensation in 1996 is as
       follows:  $2,668 for contributions to the thrift plan, and $474 for life
       insurance.

(k)    For Mr. Turner, the amount and type of compensation in 1996 is as
       follows:  $2,051 for contributions to the thrift plan and $798 for life
       insurance.
<PAGE>
<TABLE>                    MASS. ELECTRIC

                     SUMMARY COMPENSATION TABLE
<CAPTION>
                                              Long-Term
                                              Compensa-
                   Annual Compensation (b)      tion
                  --------------------------  ---------
                                    Other     Restricted
Name and                            Annual    & Deferred  All Other
Principal                          Compensa-    Share     Compensa-
Position    Year  Salary   Bonus     tion       Awards      tion
  (a)              ($)     ($)(c)   ($)(d)      ($)(e)     ($)(f)
- ----------  ----  -------  ------  ---------  ----------  ---------
<S>         <C>   <C>      <C>     <C>        <C>         <C>
Richard P.  1996  135,213   70,388   3,411      87,965    2,247(g)
Sergel      1995  123,480   93,047   3,256           0    2,285
Chairman    1994  113,021   63,550   3,307      29,731    2,228

Lawrence J. 1996   96,163   70,177   2,467      46,082    2,250(h)
Reilly      1995   38,561   34,985      37           0      986
President   1994   25,576   16,917      26       6,136      563

Eric P.     1996  124,186   79,124     116           0    2,876(i)
Cody        1995   67,714   40,590      70           0    1,548
Vice        1994   74,318   37,144      74      15,371    1,726
President

Nancy H.    1996  118,251   65,493     116           0    2,730(j)
Sala        1995  115,524   59,932     116           0    2,498
Vice        1994  107,621   39,318     116      16,129    2,493
President

Anthony C.  1996  114,058   66,117     113      17,258    2,580(k)
Pini        1995  111,300   59,993     116           0    2,403
Vice        1994  105,884   43,465     116      17,688    2,454
President
</TABLE>
(a)  Certain officers of Mass. Electric are also officers of NEES and various
     other System companies.

(b)  Includes deferred compensation in category and year earned.

(c)  The bonus figure represents: cash bonuses under an incentive
     compensation plan, the all-employee goals program, the variable match of
     the incentive thrift plan, and unrestricted shares under the incentive
     share plan or special share bonuses.  See descriptions under Plan
     Summaries.

(d)  Includes amounts reimbursed by Mass. Electric for the payment of taxes.

(e)  Special share bonuses were made to a limited number of executives in
     1996.  Under the terms of those awards, the share values were
     mandatorily deferred until the executives' termination of employment.

     No awards vested during 1996 under the Long-Term Performance Share Award
     Plan.

     The incentive share awards for the named executives made for 1994 were
     in the form of restricted shares (with a five-year restriction) or
     deferred share equivalents, deferred for receipt for at least five
     years, at the executive's option.  In 1996 awards for NEES officers were
     similarly restricted.  As cash dividends are declared, the number of
     deferred share equivalents will be increased as if the dividends were
     reinvested in shares.  None of the shares awarded for 1995 were
     restricted.
<PAGE>
     As of December 31, 1996, the following executive officers held the
     amount of restricted and deferred shares with the value indicated:  Mr.
     Sergel 7,471 shares, $260,551 value; Mr. Reilly 4,677 shares, $163,110
     value; Mr. Cody 2,714 shares, $94,651 value; Ms. Sala 1,639 shares,
     $57,160 value; and Mr. Pini 1,640 shares, $57,195 value.  The value was
     calculated by multiplying the closing market price on December 31, 1996
     by the number of shares.

(f)  Includes Mass. Electric contributions to life insurance and the
     incentive thrift plan that are not bonus contributions, including any
     related deferred compensation plan match.  See description under Plan
     Summaries.  The life insurance contribution is calculated based on the
     value of term life insurance for the named individuals.  The premium
     costs for most of these policies have been or will be recovered by Mass.
     Electric.

(g)  For Mr. Sergel, the type and amount of compensation in 1996 is as
     follows:  $1,907 for contributions to the thrift plan and $340 for life
     insurance.

(h)  For Mr. Reilly, the type and amount of compensation in 1996 is as
     follows:  $1,923 for contributions to the thrift plan and $327 for life
     insurance.

(i)  For Mr. Cody, the type and amount of compensation in 1996 is as follows: 
     $2,484 for contributions to the thrift plan and $392 for life insurance.

(j)  For Ms. Sala, the type and amount of compensation in 1996 is as follows: 
     $2,365 for contributions to the thrift plan and $365 for life insurance.

(k)  For Mr. Pini, the type and amount of compensation in 1996 is as follows: 
     $2,281 for contributions to the thrift plan and $299 for life insurance.
<PAGE>
<TABLE>
                             NARRAGANSETT

                      SUMMARY COMPENSATION TABLE
<CAPTION>
                                              Long-Term
                                              Compensa-
                   Annual Compensation (b)      tion
                  --------------------------  ---------
                                    Other     Restricted
Name and                            Annual    & Deferred  All Other
Principal                          Compensa-    Share     Compensa-
Position    Year  Salary   Bonus     tion       Awards      tion
  (a)              ($)     ($)(c)   ($)(d)      ($)(e)     ($)(f)
- ----------  ----  -------  ------  ---------  ----------  ---------
<S>         <C>   <C>      <C>     <C>        <C>         <C>

Richard P.  1996   70,998   36,959    1,791     46,188    1,180(g)
Sergel      1995   54,821   41,310    1,446          0    1,015
Chairman    1994   50,319   26,293    1,472     13,237      992

Robert L.   1996  127,388   88,905   4,819      50,308    3,424(h)
McCabe      1995  152,407  111,785   4,206           0    4,851
President   1994  140,785   68,784   4,457      28,576    4,256

William     1996  132,012   84,081     119           0    4,509(i)
Watkins,    1995  128,172   77,967     119           0    4,054
Jr.         1994  124,428   62,799     115      26,136    6,186
Executive
Vice
President

Richard W.  1996  108,432   57,680     119           0    2,888(j)
Frost       1995  103,272   48,972     119           0    2,787
Vice        1994   99,300   34,269     115      13,629    2,706
President

Richard     1996  100,884   24,830     119           0    3,004(k)
Nadeau      1995   95,838   15,500     119           0    2,902
Vice        1994   91,572   11,272     115       3,267    3,037
President
</TABLE>

(a)  Certain officers of Narragansett are also officers of NEES and various
     other System companies.

(b)  Includes deferred compensation in category and year earned.

(c)  The bonus figure represents: cash bonuses under an incentive
     compensation plan, the all-employee goals program, the variable match of
     the incentive thrift plan, and unrestricted shares under the incentive
     share plan or special share bonuses.  See descriptions under Plan
     Summaries.

(d)  Includes amounts reimbursed by Narragansett for the payment of taxes.

(e)  Special share bonuses were made to a limited number of executives in
     1996.  Under the terms of those awards, the share values were
     mandatorily deferred until the executives' termination of employment.

     No awards vested during 1996 under the Long-Term Performance Share Award
     Plan.

     The incentive share awards for the named executives made for 1994 were
     in the form of restricted shares (with a five-year restriction) or
     deferred share equivalents, deferred for receipt for at least five
<PAGE>
     years, at the executive's option.  In 1996 awards for NEES officers were
     similarly restricted.  As cash dividends are declared, the number of
     deferred share equivalents will be increased as if the dividends were
     reinvested in shares.  None of the shares awarded for 1995 were
     restricted.

     As of December 31, 1996, the following executive officers held the
     amount of restricted and deferred shares with the value indicated:  Mr.
     Sergel 7,471 shares, $260,551 value; Mr. McCabe 6,027 shares, $210,192
     value; Mr. Watkins 2,490 shares, $86,839 value; Mr. Frost 895 shares,
     $31,213 value; and Mr. Nadeau 201 shares, $7,010 value.  The value was
     calculated by multiplying the closing market price on December 31, 1996
     by the number of shares.

(f)  Includes Narragansett contributions to life insurance and the incentive
     thrift plan that are not bonus contributions, including any related
     deferred compensation plan match.  See description under Plan Summaries. 
     The life insurance contribution is calculated based on the value of term
     life insurance for the named individuals.  The premium costs for most of
     these policies have been or will be recovered by Narragansett.

(g)  For Mr. Sergel, the type and amount of compensation in 1996 is as
     follows:  $1,001 for contributions to the thrift plan and $179 for life
     insurance.

(h)  For Mr. McCabe, the type and amount of compensation in 1996 is as
     follows:  $2,165 for contributions to the thrift plan and $1,259 for
     life insurance.

(i)  For Mr. Watkins, the type and amount of compensation in 1996 is as
     follows:  $2,640 for contributions to the thrift plan and $1,869 for
     life insurance.

(j)  For Mr. Frost, the type and amount of compensation in 1996 is as
     follows:  $2,169 for contributions to the thrift plan and $719 for life
     insurance.

(k)  For Mr. Nadeau, the type and amount of compensation in 1996 is as
     follows:  $2,018 for contributions to the thrift plan and $986 for life
     insurance.

                       Security Ownership
                       ------------------

  The following table lists the holdings of NEES common shares as of March 
1, 1997 by NEES, NEP, Mass. Electric, and Narragansett directors, the
executive officers named in the Summary Compensation Tables, and all directors
and executive officers, as a group.
<PAGE>
                             Shares             Deferred
                           Beneficially           Share
Name                         Owned (a)        Equivalents(b)
- ----                       -----------        --------------

Joan T. Bok                             17,111
William M. Bulger                          100                129
Alfred D. Houston                       13,235              8,892
Paul L. Joskow                           2,719
John M. Kucharski                        2,500
Edward H. Ladd                           5,789
Cheryl A. LaFleur                        2,543              4,603
Joshua A. McClure                        2,010                251
John W. Rowe                            22,677             20,419
George M. Sage                           3,300
Richard P. Sergel                        8,413              6,692
Charles E. Soule                         1,196              2,875
Jeffrey D. Tranen                        8,141              6,764
Anne Wexler                              2,176
James Q. Wilson                          3,002
James R. Winoker                         1,500
Urville J. Beaumont                        293
Eric P. Cody                             2,435              2,044
Sally L. Collins                           295
Kalyan K. Ghosh                             51                242
Charles B. Housen                           18
Patricia McGovern                          161
Anthony C. Pini                          8,413              1,113
John F. Reilly                             296
Lawrence J. Reilly                       2,738              4,469
Nancy H. Sala                            7,749         (c)            1,538
Roslyn M. Watson                           296                          181
Stephen A. Cardi                           294
Richard W. Frost                         6,805                          472
Frances H. Gammell                         296                          292
Joseph J. Kirby                            295
Robert L. McCabe                         9,532                        5,022
Richard Nadeau                           4,115
William E. Trueheart                       296                          702
Willliam Watkins, Jr.                    5,512                        2,185
John A. Wilson, Jr.                        658
Lawrence E. Bailey                       5,200                        2,485
John F. Malley                           4,988                        2,566
Arnold H. Turner                         4,048                        1,985

All directors and
executive officers,
as a group (51 persons)                211,480         (d)            88,981 (d)

(a)  Number of shares beneficially owned includes:  (i) shares directly
     owned by certain relatives with whom directors or officers share
     voting or investment power; (ii) shares held of record individually
     by a director or officer or jointly with others or held in the name
     of a bank, broker, or nominee for such individual's account; (iii)
     shares in which certain directors or officers maintain exclusive or
     shared investment or voting power whether or not the securities are
     held for their benefit; and (iv) with respect to the executive
     officers, allocated shares in the Incentive Thrift Plan described
     below.

(b)  Deferred share equivalents are held under the Deferred Compensation
     Plan or pursuant to individual deferral agreements.  Under the Plan
     or deferral agreements, executives may elect to defer cash
     compensation and share awards.  There are various deferral periods
     available under the plans.   At the end of the deferral period, the
     compensation may be paid out in NEES common shares, cash, or a
     combination thereof.  The rights of the executives to payment are
     those of general, unsecured creditors.  While deferred, the shares do
<PAGE>
     not have voting rights or other rights associated with
     ownership.  As cash dividends are declared, the number of deferred
     share equivalents will be increased as if the dividends were
     reinvested in NEES common shares.  Deferred share equivalents for
     directors are held under the Directors Deferred Compensation Plan.
     See Board Structure and Compensation for a description of that plan.

     Potential share awards under the Long-Term Performance Share Award
     Plan are not included in this table.

(c)  Ms. Sala disclaims a beneficial ownership interest in 260 shares held
     under the Uniform Gift to Minors Act.

(d)  Amount is less than 1% of the total number of shares of the Company
     outstanding.


     Listed below are the only persons or groups known to the System as of
March 10, 1997 to beneficially own 5% or more of NEES common shares. 
However, T. Rowe Price Trust Company disclaims beneficial ownership of all
such shares.  The quantity of shares listed below is as of December 31,
1996.


                                Amount and Nature
       Name and Address of         of Beneficial       Percent of
       Beneficial Owner            Ownership           Common Shares
       -------------------       -----------------   --------------
 T. Rowe Price Trust Company                         5,268,184 shares as 8.1%
 100 East Pratt Street      trustee for
 Baltimore, MD  21202       System employee
                            benefits plans,
                            including those
                            discussed herein.


 Franklin Resources, Inc.   4,592,700 shares         7.1%
 777 Mariners Island Blvd.
 San Mateo, CA 94403-7777

       Contracts and Transactions with System Companies
       ------------------------------------------------

   During 1996, Mr. Joskow did consulting work for NEES or subsidiaries of
NEES under a separate consulting contract for which he was paid
approximately $41,000.  These consulting services were not related to his
duties as a Board member.  NEES and its subsidiaries retain from time to
time National Economic Research Associates, Inc. (NERA).  During 1996, NERA
invoiced subsidiaries of NEES for approximately $245,000.00 to prepare
testimony and reports on regulatory matters.  Mr. Joskow is a special
consultant to NERA.  

   Mrs. Bok serves as a consultant to NEES.  Under the terms of her
contract, she receives an annual retainer of $100,000.  Mrs. Bok also
serves as a director for each of NEES' direct subsidiaries.  She has agreed
to waive the normal fees and annual retainers otherwise payable for
services by nonemployees on these boards and receives in lieu thereof a
single annual stipend of $60,000.
  
   The construction company of Mr. Stephen A. Cardi, a director of
Narragansett, was paid approximately $138,000 in 1996 pursuant to a
contract to provide gravel to Narragansett and approximately $2 million by
NEP in 1996 pursuant to a contract to construct Collier Point Park at
Manchester Street Station.

 Compensation Committee Interlocks and Insider Participation
 -----------------------------------------------------------

   Mr. Winoker served as a member of NEES' Compensation Committee during
1996.  A subsidiary of NEES entered into a three-year lease for office
space in 1996 with Belvoir Properties, Inc. (Belvoir) with an annual rent
<PAGE>
of $36,000.  Belvoir also entered into a twenty-year lease with a
subsidiary of NEES for a parcel of land in Providence, Rhode Island with an
initial annual rent of $30,000.

                         Plan Summaries
                              --------------

   A brief description of the various plans through which compensation and
benefits are provided to the named executive officers is presented below to
better enable shareholders to understand the information presented in the
tables shown earlier.  The amounts of compensation and benefits provided to
the named executive officers under the plans described below (and charged
to the System Companies listed in the above tables) are presented in the
Summary Compensation Tables.

Goals Program
- -------------

   The Goals Program covers all employees who have completed one year of
service with any NEES subsidiary.  Goals are established annually.  For
1996, these goals related to earnings per share, customer costs, safety,
absenteeism, demand-side management results, generating station
availability, transmission reliability, environmental and OSHA compliance,
and customer satisfaction.  Some goals apply to all employees, while others
apply to particular functional groups.  Depending upon the number of goals
met, and provided the minimum earnings goal is met, employees may earn a
cash bonus of 1% to 4-1/2% of their compensation.

Incentive Thrift Plan
- ---------------------

   The Incentive Thrift Plan (a 401(k) program) provides for a match of
40% of up to the first 5% of base compensation contributed to the System's
Incentive Thrift Plan (shown under All Other Compensation in the Summary
Compensation Tables) and, based on an incentive formula tied to earnings
per share, may fully match the first 5% of base compensation contributed
(the additional amount, if any, is shown under Bonus in the Summary
Compensation Tables).  Under Federal law, contributions to these plans are
limited.  In 1996, the contribution amount was limited to $9,500.

Deferred Compensation Plan
- --------------------------

   The Deferred Compensation Plan offers executives the opportunity to
defer base pay and bonuses.  The plan offers the option of investing at the
prime rate or in NEES Shares; however, share bonuses may only be deferred
in a share account.  Under Federal law, the Incentive Thrift Plan,
described above, is required to limit participant base compensation to
$150,000 in calculating the NEES match.  Under the Deferred Compensation
Plan, NEES will make a contribution to an executive's share account
equivalent to the resultant reduction in his match under the Incentive
Thrift Plan.

Life Insurance
- --------------

   NEES has established for certain senior executives life insurance plans
funded by individual policies.  The combined death benefit under these
insurance plans is three times the participant's annual salary.  These
plans are structured so that, over time, NEES should recover the cost of
the insurance premiums.  

   After termination of employment, Messrs. Rowe and Houston may elect,
commencing at age 55 or later, to receive an annuity income equal to 40% of
annual salary.  In that event, the life insurance is reduced over fifteen
years to an amount equal to the participant's final annual salary.  Due to
changes in the tax law, this plan was closed to new participants, and an
alternative was established with only a life insurance benefit.  The
individuals listed in the NEES summary compensation table and Messrs.
McCabe and Reilly are in one or the other of these plans.
<PAGE>
Financial Counseling
- --------------------

   NEES pays for personal financial counseling for senior executives.  As
required by the IRS, a portion of the amount paid is reported as taxable
income for the executive.  Financial counseling is also offered to other
employees through a limited number of seminars conducted at various locations
each year.

Other
- -----

   NEES does not have any share option plans.


     Long Term Incentive Plan - Awards in Last Fiscal Year
     -----------------------------------------------------

     The following tables show the potential awards, for those executive
officers named in the Summary Compensation Tables who participate in the plan,
under the Long-Term Performance Share Award Plan (more fully described in the
Compensation Committee Report on page 36) for the performance cycle commencing
January 1, 1996.  The System's performance will be measured over the three-
year period ending December 31, 1998.

                               NEES
                               ----
  Estimated Future Payouts under Non-Stock Price-Based Plans 
  -----------------------------------------------------------
<TABLE>
<CAPTION>

                Number of     
                Common        
                Share          Performance
Name            Equivalents(a) Period      Threshold(b)     Target(c)
- ----            -----------    ---------   ---------   ------ 
<S>             <C>            <C>         <C>         <C>
John W. Rowe       6,747        3 years       169       6,747
Alfred D. Houston  4,204        3 years       105       4,204
Jeffrey D. Tranen  2,763        3 years        69       2,763
Richard P. Sergel  2,670        3 years        67       2,670
Cheryl A. LaFleur  1,040        3 years        26       1,040


                               NEP
                               ---
   Estimated Future Payouts under Non-stock Price-based Plans
        ------------------------------------------------
                  Number of
                 Common Share Performance
     Name        Equivalents(a)             Period     Threshold(b)   Target(c)
     ----        --------------           -----------  ------------   ---------
<S>              <C>          <C>         <C>          <C>
John W. Rowe                  6,747             3 years            169          6,747
Jeffrey D. Tranen             2,763             3 years             69          2,763
Lawrence E. Bailey              954             3 years             24            954
John F. Malley                  839             3 years             21            839
Arnold H. Turner                805             3 years             21            805
<PAGE>

                          Mass Electric
                         ---------------
   Estimated Future Payouts under Non-stock Price-based Plans
        ------------------------------------------------
                  Number of
                 Common Share Performance
     Name        Equivalents(a)             Period     Threshold(b)   Target(c)
     ----        --------------           -----------  ------------   ---------
<S>                             <C>             <C>                <C>            <C>
Richard P. Sergel             2,670             3 years             67          2,670
Lawrence J. Reilly              804             3 years             21            804
Eric P. Cody                    782             3 years             20            782
Nancy H. Sala                   448             3 years             12            448
Anthony C. Pini                 442             3 years             11            442


                           Narragansett
                           ------------
   Estimated Future Payouts under Non-stock Price-based Plans
        ------------------------------------------------
                  Number of
                 Common Share Performance
     Name        Equivalents(a)             Period     Threshold(b)   Target(c)
     ----        --------------           -----------  ------------   ---------
<S>                             <C>             <C>                <C>            <C>
Richard P. Sergel             2,670             3 years             67          2,670
Robert L. McCabe              1,108             3 years             28          1,108
William Watkins, Jr.            829             3 years             21            829
Richard W. Frost                409             3 years             11            409
</TABLE>

(a)  Amounts are denominated in common share units.  No dividends are
     attributable to share units.  At the end of the cycle, awards are paid
     either in shares or in cash (valued at the five-day average price prior
     to the January 15 following the close of the performance cycle).

(b)  The awards in this column represent the threshold number of shares that
     could be earned if the minimum attainment level is reached for one
     factor.  The minimum payout upon failure to achieve any of the goals
     would be 0.

(c)  The awards in this column represent the target (and maximum) number of
     shares that could be earned if the maximum performance is achieved for
     all factors.

     The Long-Term Performance Share Award Plan provides awards based on
various measures of System performance over a three-year period.  Each award
factor functions independently.  The performance targets for each cycle are
set by the Compensation Committee.  The measures of performance for this cycle
are:  return on equity compared to the national group (60th- 75th percentile);
kilowatt-hour cost compared to regional group (67th-90th percentile); total
shareholder return compared to the regional group (60th- 75th percentile);
maintenance or improvement of bond ratings; and system service levels,
measured by customer satisfaction, system reliability, system availability,
and regulatory compliance.  The national grouping is the utility group
formerly tracked by Duff & Phelps.  The regional grouping is composed of New
England/New York regional utilities.

Retirement Plans
- ----------------

     The following chart shows estimated annual benefits payable to executive
officers under the qualified pension plan and the supplemental retirement
plan, assuming retirement at age 65 in 1997.
<PAGE>
<TABLE>
                        PENSION PLAN TABLE
                        ------------------

<CAPTION>
FIVE-YEAR           10 YEARS         15 YEARS  20 YEARS            25 YEARS            30 YEARS            35 YEARS
AVERAGE                      SERVICE            SERVICE           SERVICE             SERVICE             SERVICE        SERVICE
COMPENSATION
- ------------        -------          -------    -------           -------             -------             -------
<S>                   <C>     <C>      <C>        <C>     <C>       <C>
          $  300,000     60,400             87,600            114,900            141,300             167,800             184,500
          $  400,000     81,100            117,700            154,300            189,800             225,400             248,000
          $  500,000    101,800            147,700            193,700            238,300             283,000             311,400
          $  600,000    122,500            177,800            233,100            286,800             340,600             374,900
          $  700,000    143,200            207,800            272,500            335,300             398,200             438,300
          $  800,000    163,900            237,900            311,900            383,800             455,800             501,800
          $  900,000    184,600            267,900            351,300            432,300             513,400             565,200
          $1,000,000    205,300            298,000            390,700            480,800             571,000             628,700
          $1,100,000    226,000            328,000            430,000            529,300             628,600             692,100
          $1,200,000    246,700            358,100            469,500            577,800             686,200             755,600
          $1,300,000    267,400            388,100            509,000            626,300             743,800             819,000
          $1,400,000    288,100            418,200            548,300            674,800             801,400             882,500

</TABLE>

     For purposes of the retirement plans, Messrs. Rowe, Houston, Tranen, and
Sergel and Ms. LaFleur currently have 19, 34, 27, 18 and 11 credited years of
service, respectively.   Messrs. Bailey, Malley, and Turner currently have 28,
25, and 31 credited years of service, respectively.  Mr. Reilly, Mr. Cody, Ms.
Sala, and Mr. Pini currently have 15, 13, 27, and 18 credited years of
service, respectively.  Messrs. McCabe, Watkins, Frost, and Nadeau currently
have 28, 24, 34, and 41 credited years of service, respectively.

     Benefits under the pension plans are computed using formulae based on
percentages of highest average compensation computed over five consecutive
years.  The compensation covered by the pension plan includes salary, bonus,
and incentive share awards.  Long-Term Performance Share Awards will not be
included.  The benefits listed in the pension table are not subject to
deduction for Social Security and are shown without any joint and survivor
benefits.

     The pension plan table above does not include annuity payments to be
received in lieu of life insurance for Messrs. Rowe and Houston. The policies
are described above under Plan Summaries.

     Under the Retirement Supplement Plan, participants receive an annual
adjustment to their pension benefits.  The amount of the adjustment is equal
to the rate of interest on AAA bonds for the prior year less two percent (but
in no case more than the increase in the cost of living).  Mr. Rowe is the
only active employee now participating in this plan.

     The System covers the full cost of post-retirement health benefits for
the senior executives listed in the Summary Compensation Table.

Payments Upon a Change of Control
- ---------------------------------

     NEES has agreements with certain of its executives, including those
named in the Summary Compensation Table, which provide severance benefits in
the event of certain terminations of employment following a Change in Control
of NEES (as defined below). (Mr. Tranen's contracts also provides severance
benefits in the event of a divestiture of all or a substantial portion of the
System's fossil fuel generating assets.)  The terms of the agreements are for
three years with automatic annual extensions, unless terminated by the System. 
If, following a Change of Control, the executive's employment is terminated
other than for cause (as defined) or if the executive terminates employment
for good reason (as defined), NEES will pay to the executive a lump sum cash
<PAGE>
payment equal to three times (two times for some executives) the sum of the
executive's most recent annual base compensation and the average of his or her
bonus amounts for the prior three years.  If Mr. Rowe receives payments under
his severance agreement that would subject him to any federal excise tax due
under section 280G of the Internal Revenue Code, he will receive a cash
"gross-up" payment so he would be in the same net after-tax position he would
have been in had such excise tax not been applied.  In addition,  NEES will
provide disability and health benefits to the executive for two to three
years, provide such post-retirement health and welfare benefits as the
executive would have earned within such two to three years, and grant two or
three additional years of pension credit.  Mr. Rowe would become eligible for
benefits under the Retirement Supplement Plan described below prior to the
five-year vesting term.

     Change in Control, including potential change of control, occurs (1)
when any person becomes the beneficial owner of 20% of the voting securities
of NEES, (2) when the prior members of the Board no longer constitute a 2/3
majority of the Board, or (3) NEES enters into an agreement that could result
in a Change in Control.

     Upon a change in control a participant in the deferred compensation plan
has the option of receiving  a lump sum payment equal to the value of cash and
share accounts and the actuarial value of maximum value of future benefits
from the insurance related benefits under a prior plan, all less 10%.

     The System's bonus plans, including the incentive compensation plans
described in the Compensation Committee report, the Incentive Thrift Plan, and
the Goals Program, provide for payments equal to the average of the bonuses
for the three prior years in the event of a Change of Control.   This payment
would be made in lieu of the regular bonuses for the year in which the Change
in Control occurs.  The Long-Term Performance Share Award Plan provides for a
cash payment equal to the value of the performance shares in the participant's
account times the average target achievement percentage for the Incentive
Thrift Plan  for the three prior years.  The System's Retirees Health and Life
Insurance Plan has provisions preventing changes in benefits adverse to the
participants for three years following a Change in Control.  The Incentive
Share Plan and related Incentive Share Deferral Agreements provide that, upon
the occurrence of a change in control (defined more narrowly than in the other
plans), any restrictions on shares and account balances would cease.

     In light of the changes in the utility industry, NEES determined that
executive officers, including those listed in the Summary Compensation Tables,
but excluding Mr. Rowe, would receive  a benefit equal to either 1 or 1-1/2
times annual compensation, for a severance other than one for cause or
following a change in control.

New England Electric System Compensation 
Committee Report on Executive Compensation
- ------------------------------------------

     The System's total compensation package is designed to attract, retain,
and reward superior managers who are committed to solid financial performance
and who can also successfully lead the System as our industry becomes
increasingly competitive.  The compensation package reflects the fact that
these managers' backgrounds are not necessarily limited to our System or
industry.  Total compensation consists of Base Salary, Incentive Compensation
(performance based, at risk compensation), and Benefits.  The Committee
periodically reviews each component of the System's executive compensation
program to ensure that pay levels and incentive opportunities are competitive
and that incentive opportunities are linked to System performance.  The
System's general compensation philosophy is that (1) the Base Salary ranges
should be competitive, with individual salaries reflecting performance and
experience; (2) a significant portion of management compensation should be
tied to achievement of corporate goals in order to maintain a sharp focus on
corporate performance; (3) substantial portions of incentive compensation
should be in shares so as to consistently align the interest of management and
the System's shareholders and customers; and (4) an ever higher percentage of
total compensation should be at risk and share based as one moves upward
<PAGE>
through management.  The compensation of Mr. Rowe, the Chief Executive
Officer, is based on these considerations.

Share Ownership Guidelines
- --------------------------

     The System has long recognized the importance of consistent alignment of
executive interests with those of shareholders.  In 1995, the Committee voted
that it is expected that executives will own shares or share equivalents to
certain minimum levels within five years of being subject to the requirement. 
For Mr. Rowe, the level is 40,000 shares.  In February 1997, the Committee
voted that Mr. Houston's level be raised to 25,000 shares.  For the other
executives listed in the NEES Compensation Summary Table, the level is 15,000
shares.  Other executives are expected to hold from 2,000 to 7,000 shares
depending on their compensation levels and bonus plans.  In 1996, the NEES
Board of Directors voted that members of the Board were expected to own 2,500
shares within five years of being subject to that requirement.

     To further reinforce the importance of executive share ownership, the
Committee has amended the Incentive Share Plan and the Long-Term Performance
Share Award Plan to provide that all shares awarded to System officers are
restricted for five years, unless deferred, at the officer's option, until
termination of service or ten years.

Compensation Decisions
- ----------------------

     The NEES Board of Directors votes the compensation of Mr. Rowe, acting
upon recommendations of the Compensation Committee, which is described on page
38.  The Committee reports its decisions to the NEES Board of Directors. 
After meeting in executive session without Mr. Rowe, and discussing the
reports made by the Committee, the NEES Board of Directors has unanimously
accepted each of the recommendations described below made in 1996 and to date
in 1997.  The Compensation Committee votes the compensation of all other
System executive officers listed in the Summary Compensation Table, as well as
other senior employees.  The Board has ratified the compensation decisions for
these executive officers.  Although System management may be present during
Committee discussions of officers' compensation, Committee decisions with
respect to the compensation of Mr. Rowe are reached in executive session.  No
decision on the compensation of any executive officer is made in his or her
presence.

     Under Section 162(m) of the Internal Revenue Code, tax deductions are
limited for compensation above $1 million.  Mr. Rowe's total compensation of
$832,700 in cash and $377,068 in shares for 1996 exceeds $1 million; however,
the limitation of the Code does not apply to amounts deferred.  Given the
mandatory deferral of his special and plan share bonuses, the Internal Revenue
Code provisions do not currently impact the System.  Compensation for each of
the other executive officers is well below the $1 million threshold.  The
Committee has not, therefore, had to address issues related to Section 162(m)
and does not expect to in the near future, but will continue to monitor these
issues.
   
Base Salary
- -----------

     Base Salary levels are established after consideration of the
appropriate market to determine the salary range for a position.  Extensive
salary survey analyses are compiled annually and presented to the Committee
for review.  Salary ranges are then defined on the basis of those market
surveys.  These surveys may include some of the same companies included in
incentive compensation plan comparisons or in the corporate performance chart.

     In October 1996, after consideration of multiple surveys prepared by
various consulting organizations and industry groups, and taking into account
Mr. Rowe's experience, success, and record as a utility CEO, the Committee
recommended the base salary for Mr. Rowe be set at $597,600 for 1997.  (Mr.
Rowe's base salary was last changed effective January 1995.)  The Board
adopted this recommendation.
<PAGE>
     In November 1996, the Committee reviewed the performance of each
individual in the compensation group below Mr. Rowe and the relative position
of these individuals compared to the market surveys discussed above, and,
after the Committee's subjective analysis of the performance of those
individuals, the Committee adopted salaries for this group.

Performance Based Incentive Compensation
- ----------------------------------------

     Performance Based Incentive Compensation (at risk compensation or bonus)
is designed to deliver rewards above base salary, if the System and the
individual executives perform well.


Annual Target Plans
- -------------------

     The incentive components of the annual target compensation plans are
based on formulae with difficult threshold targets.  Under the formulae, in
order for any plan bonuses to be awarded, the System must achieve a return on
equity that places the System in the top 50% of the approximately 90 electric
utilities listed in the utility group formerly tracked by Duff & Phelps (the
National Grouping) or in the top 50% of the New England/New York regional
utilities (the Regional Grouping).  See the Return on Equity graph, below. 
The NEES Board of Directors, in response to extraordinary events, may enhance
or curtail the actual return on equity used to determine whether the System
met the targets.  They did not do so for 1996.  On February 24, 1997, the
Committee voted the bonuses under these plans.

     For the maximum incentive to be awarded, the System must achieve a
return on equity in the top 25% of both the National and Regional Groupings
and the System's cost per kilowatt-hour must be the lowest or next lowest of a
selected group of New England electric utilities.  In 1996, if only one of the
return on equity targets had been met, Mr. Rowe would have received a formula
bonus of 12% of base pay in cash and 7.2% in shares.  The maximum would have
been 50% of base pay in cash and 30% in shares.  Based on the performance
described below, his formula bonus (cash and shares) was 49.34% of base pay in
cash and 29.58% in shares.

     For purposes of determining the bonus amount for 1996, the System placed
in the 72nd and the 88th percentiles in return on shareholder equity of the
National and Regional Groupings, respectively.  The System placed second in
the Regional Grouping with respect to customer cost per kilowatt-hour in 1996.
     
     No bonus awards would be made under the plans if earnings are not
sufficient to cover dividends, even if the return on equity targets had been
met.  

     Mr. Rowe's bonus under the plan is directly related to achievement of
the above described corporate targets.  For 1996, the incentive compensation
plan bonuses of the other executives were additionally dependent upon the
achievement of individual goals.

     The participants in the incentive compensation plans are awarded NEES
common shares under the Incentive Share Plan, approved by the shareholders in
1990.  No discretion is exercised by the Committee in the awarding of shares
generated by the formulae.  An individual's award of shares under the
Incentive Share Plan is a fixed percentage of her or his cash award for that
year from the incentive compensation plan in which she or he participates. 
For Mr. Rowe, the percentage is 60%.  If no cash award is made, no shares are
distributed under the formulae.  Further, total plan awards of shares in any
calendar year cannot exceed one-half of one percent (0.5%) of the number of
outstanding shares at the end of the previous calendar year.  (The incentive
plan shares awarded, including those restricted or deferred, for 1996 were
approximately 0.08% of the number of outstanding shares.)  As noted above, the
Committee has restricted the share awards of System officers.  The Committee
voted to approve the bonuses upon which the share awards are based on February
24, 1997.
<PAGE>
Special Share Award
- -------------------

     The Committee believes that during 1996 certain officers of the System
accomplished significant results in leading industry restructuring in New
England in a way which protects the System's shareholders at a time when
utility investments are exposed to increased risk.  In recognition of these
efforts, the Committee recommended to the Board a special share award of 6,000
shares for Mr. Rowe.  This share award was conditioned on being deferred until
Mr. Rowe's termination of service with the System.  The other officers listed
in the NEES summary table were also awarded shares that were also mandatorily
deferred.

Three-Year Target Plan
- ----------------------

     In order to increase executive focus on multi-year performance, in 1995
the System established the Long-Term Performance Share Award Plan described
below.  No payout was made in 1996 nor will be made under this plan until the
Spring of 1999.

     Under this plan, awards are based upon various measures of System
performance over a three-year period.  Each award factor or measurement
functions independently.  The factors change from year to year and include
financial and operating performance.  The  factors may be related to those in
the incentive plans. The factors are established by the Committee at the
beginning of each cycle.  All participants share the same factors and factor
weights.  Performance is rated on rolling three-year periods, with a new cycle
beginning each year.  An individual's potential award under the plan is a
fixed percentage of her or his base pay on the January 1 of the first year of
the plan measurement period.  For Mr. Rowe, that percentage was 50%. 
Percentages for other executives range from 15% to 50%.  No dividends accrue
on the allocated shares until awarded.  At the end of the three-year cycle,
the participant receives actual shares based upon the performance against the
various factors.  For example, for the first cycle, 20% of the shares are
dependent upon total shareholder return compared to other regional utilities. 
See Estimated Future Payouts under Non-Stock Price-Based Plans, below.

Benefits
- --------

     The executive benefits are designed both to provide a competitive
package and to retain System flexibility in staffing management to meet
changing conditions.

Severance
- ---------

     In November 1996 the Committee reviewed management severance benefits in
light of the changes in the utility industry.  The Committee determined that, 
executive officers (including those listed in the Summary Compensation Tables,
but excluding Messrs. Rowe and Houston) would receive a benefit equal to one
and one-half times annual compensation, for a severance other than one for
cause or following a change in control.

 
     New England Electric System Compensation Committee

      John M. Kucharski
      George M. Sage
      James R. Winoker
<PAGE>

                     Corporate Performance
                     ---------------------

Total Return
- ------------

      The following table shows total shareholder return for NEES (capital
appreciation plus reinvested dividends) for the years 1991 through 1996, as
compared to the Standard & Poor's 500 Index and the Edison Electric Institute
(EEI) Index of 100 investor-owned electric companies, assuming the investment
of $100 on December 31, 1991. 

<TABLE>
<CAPTION>
            NEES        S & P 500      EEI Index
            ----        ---------      ---------
      <S>   <C>         <C>            <C>
 1991      100.00       100.00         100.00
 1992      127.84       137.11         107.50
 1993      137.11       118.46         119.58
 1994      120.25       120.03         105.74
 1995      158.87       165.13         138.55
 1996      149.20       203.05         140.22
</TABLE>

Note: The share price performance shown on the table above is not necessarily
      indicative of future price performance.

Return on Equity
- ----------------

      The following table shows the return on equity of NEES common shares for
the years 1992 through 1996 compared to a national grouping of approximately
90 electric utilities (those utilities listed in the utility group formerly
tracked by Duff & Phelps) and a regional grouping of utilities in the New York
and New England area.  As discussed in the report of the Compensation
Committee, return on equity is a key driver of the System's incentive
compensation program.

<TABLE>
<CAPTION>
              NEES           National       Regional
                             Grouping       Grouping
              ----           --------       --------
      <S>     <C>            <C>            <C>
      1992    12.58%         11.32%         11.84%
      1993    12.64%         11.90%         11.41%
      1994    12.73%         11.42%         11.40%
      1995    12.78%         11.72%         10.43%
      1996    12.58%         11.41%         11.13%
</TABLE>

Note: The return on equity shown for each grouping is the median at the date
      of incentive compensation determination.  The earnings performance
      shown on the graph above is not necessarily indicative of future
      performance. 


             NEES Board Structure and Compensation
             -------------------------------------

   NEES has an Executive Committee, an Audit Committee, a Compensation
Committee, a Corporate Responsibility Committee, and a Nominating Committee. 
The committee memberships listed below are as of January 1, 1997.

   The members of the Executive Committee are Mrs. Bok, Mr. Ladd, Mr. Rowe,
Mr. Sage, and Ms. Wexler.  Mrs. Bok serves as the Chairman of this Committee. 
During the intervals between meetings of the Board of Directors, the Executive
Committee has all the powers of the Board that may be delegated.
<PAGE>
   The members of the Audit Committee are Messrs. Bulger, Joskow, Soule, and
Winoker.  Mr. Joskow serves as the Chairman of this Committee.  The Audit
Committee reviews with the independent public accountants the scope of their
audit and management's financial stewardship for the current and prior years.
This Committee also recommends to the NEES Board of Directors and to the
boards of the subsidiaries of NEES the independent public accountants to be
engaged for the coming year.

   The members of the Compensation Committee are Messrs. Kucharski, Sage, and
Winoker.  Mr. Sage serves as the Chairman of this Committee.  The Compensation
Committee is responsible for executive compensation, including the
administration of certain of the System's incentive compensation plans.

   The members of the Corporate Responsibility Committee are Mrs. Bok, Mr.
McClure, Mr. Rowe, Ms. Wexler, and Mr. Wilson.  Mr. Wilson serves as the
Chairman of this Committee.  The Corporate Responsibility Committee reviews
compliance with laws and regulations, offers guidance in considering public
policy issues, and helps to assure ethical conduct.

   The members of the Nominating Committee are Mr. Ladd, Mr. Sage, and Ms.
Wexler.  Mr. Ladd serves as Chairman of this Committee.  The Nominating
Committee considers and evaluates director candidates, determines criteria and
procedures for selecting nonmanagement directors, and conducts periodic
reviews of director performance.  This Committee also considers written
recommendations from shareholders for nominees to the Board.

   The Chairman of the Executive Committee receives an annual retainer of
$7,000.  Other members of the Executive Committee, except Mr. Rowe, receive an
annual retainer of $5,000.  The Chairmen of the Audit, Compensation, and
Corporate Responsibility Committees each receive an annual retainer of $6,000. 
Other members of these Committees, except Mr. Rowe, receive annual retainers
of $4,000.  The Chairman of the Nominating Committee receives an annual
retainer of $2,000.  There is no retainer for the other members of the
Nominating Committee.  All directors participating in a Committee meeting,
except Mr. Rowe, receive a meeting fee of $850 plus expenses.

   Members of the Board of Directors, except Mr. Rowe, receive annually a
retainer of $14,000 and 300 NEES common shares, and receive a meeting fee of
$850 plus expenses for each meeting attended.

   NEES permits directors to defer all or a portion of any cash retainers,
meeting fees, and retainer shares under a deferred compensation plan.  A
director may elect to defer to a Company Share Account or a Prime Rate
Account.  While deferred, the shares do not have voting rights or other rights
associated with ownership.  At the time of electing to defer compensation, the
director also elects whether to receive payment after ten years or upon
retirement, and, if upon retirement, whether in ten payments or a lump sum.  A
special account is maintained on NEES' books showing the amounts deferred and
the interest accrued thereon.  This plan also provides certain death and
disability benefits.  Group life insurance of $80,000 is provided to each
member of the Board of Directors.  Director contributions to qualified
charities are matched by NEES under a matching gift program, which has a
maximum limit of $3,500.

   Pursuant to a director retirement plan, nonemployee directors who have
served on the Board of NEES for 5 years or more will receive a retirement
benefit upon the later of the director's retirement from the Board or age 60. 
The benefit level is 100% of the annual retainer for directors who served on
the Board for 10 or more years and 75% of the annual retainer for directors
who served between 5 and 10 years.  There are no death benefits under the
plan.

   The Board of Directors held 10 meetings in 1996.  The Executive, Audit,
Compensation, Corporate Responsibility, and Nominating Committees held 2, 3,
3, 3, and 2 meetings, respectively, in 1996.
<PAGE>
Mass. Electric, Narragansett, and NEP Directors' Compensation
- -------------------------------------------------------------

   Members of the Mass. Electric and Narragansett Boards of Directors, except
employees of NEES System companies, i.e., Messrs. McCabe, L. J. Reilly, Rowe,
and Sergel, receive a quarterly retainer of $1,500, a meeting fee of $600 plus
expenses, and 50 NEES common shares each year.  Since all members of the NEP
Board are employees of NEES System companies, no fees are paid for service on
the Board except as previously noted for Mrs. Bok.

   Mass. Electric and Narragansett permit directors to defer all or a portion
of any cash retainers, meeting fees, and retainer shares under a deferred 
compensation plan.  A director may elect to defer to a NEES Share Account or a
Prime Rate Account.  While deferred, the shares do not have voting rights or
other rights associated with ownership.  At the time of electing to defer
compensation, the director also elects whether to receive payment after ten
years or upon retirement, and, if upon retirement, whether in ten payments or
a lump sum.  Special accounts are maintained on Mass. Electric's and
Narragansett's books showing the amounts deferred and the interest or
dividends accrued thereon.  Director contributions to qualified charities are
matched by the System under a matching gift program, which has a maximum limit
of $3,500.

Item 7.  CONTRIBUTIONS AND PUBLIC RELATIONS

   (1)  None.  Payments are made to certain employees and other persons, who
may act in the capacities enumerated in Item 7 for services rendered or
materials purchased, but such payments are not contributions.

  (2)  Year Ended December 31, 1996.

<TABLE>
<CAPTION>
                                       Accounts Charged,
                                       if any, per Books
                            Purpose    of Disbursing
Name of Recipient or Beneficiary         (A)             Company             Amount
- -------------------------------        -------           -----------------   ------
<S>                                    <C>               <C>                 <C>
  Name of Company
  ---------------

  Mass. Electric
  --------------
Nashua River Watershed Council             930.20                $    250.00
Connecticut River Watershed Council        930.20                $    200.00
Massachusetts Electric & Gas Association   426.40                $ 90,383.00
Joyce & Joyce (B)                          426.40                $ 80,000.00
Edison Electric Institute                  426.40                $ 77,468.00
The Lowell Plan                            426.10                $  8,900.00
Massachusetts Taxpayers Foundation         426.10                $  8,682.00
Business for Social Responsibility         426.10                $  5,500.00
The Urban Institute                        426.10                $  5,000.00
The Alliance to Save Energy                426.10                $  4,400.00
National Conference of Christians & Jews   426.10                $  3,750.00
Pioneer Institute for Public Policy        426.10                $  2,500.00
Merrimack River Watershed Council          426.10                $  1,750.00
Council of State Governors                 426.10                $  1,500.00
The Northeast Corridor Initiative Inc.     426.10                $  1,000.00
Financial Accounting Foundation            426.10                $    790.00
EDP Economic Development                   426.10                $    500.00
Merrimack Valley Branch NAACP              426.10                $     50.00

   NEP
   ---
Gallagher Callahan and Gartrell (B)       426.40                 $225,815.00
Alliance for Competitive Energy (B)       426.40                 $ 92,482.00
Sullivan & Leshane, Inc. (B)              426.40                 $ 77,223.00
<PAGE>
   NEP (Cont.)
   -----------
Edison Electric Institute                 426.40                 $ 33,804.00
Swidler & Berlin Chartered (B)            426.40                 $ 18,261.00
Halloran & Sage (B)                       426.40                 $  3,462.00
Save the Bay                              426.10                 $ 29,011.00
American Enterprise Institute             426.10                 $ 20,000.00
Taunton River Watershed Alliance, Inc.    426.10                 $ 10,000.00
Mass Taxpayers Foundation                 426.10                 $  8,682.00
The Nature Conservancy                    426.10                 $  6,000.00
The Alliance to Save Energy               426.10                 $  5,125.00
Resources for the Future                  426.10                 $  5,000.00
Audubon Society of NH                     426.10                 $  3,825.00
Business for Social Responsibility        426.10                 $  2,500.00
C.R.W.C. - River Fest                     426.10                 $  2,500.00
The Northeast Corridor Initiative Inc.    426.10                 $  2,000.00
Vermont Archeological Society             426.10                 $  2,000.00
Business & Industry Association of NH     426.10                 $  1,875.00
Council on Economic Priorities            426.10                 $  1,000.00
Society for the Protection of NH Forest   426.10                 $    530.00
Deerfield River Watershed Association     426.10                 $    500.00
Nashua River Watershed Association        426.10                 $    500.00
Salem Conservation Commission             426.10                 $    500.00
Dunbarton Conservation Commission         426.10                 $    250.00
Windham Regional Commission               426.10                 $    250.00
The Alhambra Organization Lugo #13        426.10                 $    200.00
Mass. Forestry Association                426.10                 $    150.00
NH Timberland Owners Association          426.10                 $    100.00
National Resources Defense Council Inc.   426.10                 $     55.00
Southern Povert Law Center                426.10                 $     25.00
Union of Concerned Scientists             426.10                 $     25.00

   Narragansett
   ------------
John G. Coffey, Esq. (B)                  426.40                 $ 40,000.00
McGovern, Noel & Benik, Inc. (B)          426.40                 $ 30,000.00
M&P Strategic Communications (B)          426.40                 $ 28,056.00
McMahon-Preston Communications (B)        426.40                 $ 27,338.00
Edison Electric Institute                 426.40                 $ 26,762.00
Winsor Association Co. (B)                426.40                 $ 26,000.00
R.I. Public Expenditure Council           426.10                 $ 10,893.00
Providence Foundation                     426.10                 $  7,000.00
Rhode Island Urban Project                426.10                 $  7,000.00
National Conference of Christians & Jews  426.10                 $  3,000.00
Urban Institute                           426.10                 $  2,500.00
The Alliance to Save Energy               426.10                 $  2,000.00
Urban League of Rhode Island              426.10                 $  1,750.00
Keep Providence Beautiful                 426.10                 $  1,500.00
Northeast Corridor Initiative             426.10                 $  1,440.00
Nature Conservancy                        426.10                 $  1,000.00
Save the Bay                              426.10                 $    525.00
Council of State Governments              426.10                 $    500.00
Financial Accounting Foundations          426.10                 $    360.00
Rhode Island Coalition for Affirmative Action                  426.10           $    150.00
U.S. Lighthouse Society                   426.10                 $     70.00
Ocean Adoption Research Exchange          426.10                 $     25.00

   Granite State
   -------------
Gallagher Callahan and Gartrell (B)       426.40                 $ 25,513.00
Edison Electric Institute                 426.40                 $  2,817.00
Business and Industry Association of NH   426.10                 $    625.00
Urban Institute                           426.10                 $    500.00
Business for Social Responsibility        426.10                 $    250.00
National Awareness Foundation             426.10                 $    250.00
The Alliance to Save Energy               426.10                 $    160.00
Financial Accounting Foundation           426.10                 $     30.00
<PAGE>
   NEES
   ----
Massachusetts Business Roundtable         426.40                 $    700.00

   Nantucket Electric Company
   --------------------------

Nantucket Green Fund                      426.1                  $  1,000.00

<FN>
- --------------------
(A)   All such payments, unless otherwise noted, were subscriptions, dues,
  and/or contributions.
(B)   Payments for legislative services.
</TABLE>

Item 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS

    Part I.
<TABLE>
<CAPTION>
                              Serving Receiving Compensation
Transaction                   Company Company      (1996)
- -----------                   ------- --------- ------------
<S>                                   <C>       <C>  <C>
Fuel Purchase Contract (1)    NEEI       NEP    $64,549,407

Phase I Terminal Facility
 Support Agreement (2)        NEET       NEP    $ 1,828,362

Phase II Massachusetts Transmission   NEHTEC       NEP    $ 7,579,978
 Facilities Support Agreement (3)

Phase II New Hampshire Transmission   NEHTC        NEP    $ 6,247,683
 Facilities Support Agreement (4)

<FN>
- --------------------
(1) Contract dated 7/26/79 as amended was in effect at 12/31/96.
(2) Agreement dated 12/1/81 as amended was in effect at 12/31/96.
(3) Agreement dated 6/1/85 as amended was in effect at 12/31/96.
(4) Agreement dated 6/1/85 as amended was in effect at 12/31/96.

</FN>
</TABLE>

   Part II.

  See Item 6, Part III.

    Part III.

  None.

Item 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES

  None.


Item 10. FINANCIAL STATEMENTS AND EXHIBITS

Financial Statements
- --------------------

  NEES Consolidating Financial Statements (Supplement A-1) and Financial
Statements and Supporting Schedules of NEES and NEES subsidiaries consolidated
contained in the NEES 1996 Form 10-K (Supplement A-2).
<PAGE>
Exhibits
- --------

  Unless otherwise indicated, the exhibits listed below are incorporated by
reference to the appropriate exhibit numbers and the commission file numbers
indicated in parenthesis.


A.    Annual Reports:

   1. a. Connecticut Yankee Atomic Power Company 1996 Annual Report to      
         Shareholders (Exhibit A.2.1 to Northeast Utilities' Form U-5-S,    
         File No. 30-246).

      b. Connecticut Yankee Atomic Power Company 1996 FERC Form 1 (Exhibit 
         A.2.2 to Northeast Utilities' Form U-5-S, File No. 30-246).
   
   2. a. Maine Yankee Atomic Power Company 1996 Annual Report (filed        
         herewith).

      b. Maine Yankee Atomic Power Company 1996 FERC Form 1 (filed 
         herewith).
   
   3. Massachusetts Electric Company, Form 10-K for the year ended
      December 31, 1996 (File No. 0-5464).

   4. The Narragansett Electric Company, Form 10-K for the year ended
      December 31, 1996 (File No. 0-898).

   5. New England Electric System, Form 10-K for the year ended
      December 31, 1996 (File No. 1-3446).

   6. New England Power Company, Form 10-K for the year ended December 31,
      1996 (File No. 0-1229).

   7. a. Vermont Yankee Nuclear Power Corporation 1996 Annual Report to     
         Stockholders (filed herewith).

      b. Vermont Yankee Nuclear Power Corporation 1996 FERC Form 1 (filed 
         herewith).
   
   8. a. Yankee Atomic Electric Company 1996 Annual Report to Stockholders  
        (filed herewith).

      b. Yankee Atomic Electric Company 1996 FERC Form 1 (filed herewith).

   9. New England Electric Transmission Corporation 1996 Annual Report 
      (filed herewith).

B.    Corporate Documents:

   1. AllEnergy Marketing Company, L.L.C.:

      a.  Limited Liability Company Agreement (Exhibit B-1 to Amendment
          No. 1 to Form U-1, File No. 70-8921).

   2. Granite State Electric Company: 

      a.  Articles of Organization (Exhibit B.1.a to NEES 1983 Form U-5-S).
      b.  By-laws (Exhibit B.1.b to NEES 1983 Form U-5-S).

   3. Granite State Energy, Inc.:

      a.  Certificate of Incorporation (Exhibit No. 3(i) to Certificate of
          Notification, File No. 70-8803).
      b.  By-laws (Exhibit No. 3(ii) to Certificate of Notification, File
          No. 70-8803).
<PAGE>
   4. Massachusetts Electric Company:

      a.  Articles of Organization (Exhibit B.2.a to NEES 1983 Form U-5-
          S); Articles of Amendment dated March 5, 1993, August 11, 1993,
          September 20, 1993, and November 1, 1993 (Exhibit 3(a) to 1993
          Form 10-K, File No. 0-5464).
      b.  By-laws (Filed herewith).

   5. Nantucket Electric Company:

      a.  Articles of Organization (Exhibit A-6 filed under cover of Form
          SE, File No. 70-8675).
      b.  By-laws (Exhibit A-7 filed under cover of Form SE, File No. 70-
          8675).

   6. The Narragansett Electric Company:

      a.  Charter (Exhibit B.3.a to NEES 1983 Form U-5-S); Amendment to
          Charter dated June 9, 1988 (Exhibit B.3.a to NEES 1988
          Form U-5-S).
      b.  By-laws (Exhibit 3 to 1980 Form 10-K, File No. 0-898).
      c.  Stockholders Votes re Preference Provisions as amended dated
          March 23, 1993 (Exhibit 4(c) to NEES 1993 Form 10-K, File No.
          1-3446).

   7. Narragansett Energy Resources Company:

      a.  Articles of Incorporation (Exhibit B.4.a to NEES 1987 Form 
          U-5-S).
      b.  By-laws (Exhibit B.4.b to NEES 1995 Form U-5-S).

   8. NEERI International:

      a.  Articles of Association (filed herewith).
      b.  Memorandum of Association (filed herewith).

   9. NEES Communications, Inc.:

      a.  Articles of Organization (filed herewith).
      b.  By-laws (filed herewith).

  10. NEES Energy, Inc.:

      a.  Certificate of Incorporation (Exhibit 3(i) to Certificate of
          Notification, File No. 70-8803).
      b.  By-laws (Exhibit 3(ii) to Certificate of Notification, File No.
          70-8803).

  11. New England Electric Resources, Inc.:

      a.  Articles of Organization (Exhibit B.5.a to NEES 1993 Form U-5-
          S).
      b.  By-Laws (Exhibit B.5.b to NEES 1993 Form U-5-S).

  12. New England Electric System:

      a.  Agreement and Declaration of Trust (Exhibit 3 to NEES 1994 Form
          10-K, File No. 1-3446).

  13. New England Electric Transmission Corporation:

      a.  Restated Articles of Incorporation (Exhibit B.6.a to NEES 1983
          Form U-5-S).
      b.  By-laws (Exhibit B.6.b to NEES 1983 Form U-5-S).
<PAGE>
  14. New England Energy Incorporated:

      a.  Articles of Organization (Exhibit B.7.a to NEES 1983 Form U-5-
          S); Articles of Amendment dated April 8, 1988 (Exhibit B.8.a to
          NEES 1988 Form U-5-S).
      b.  By-laws (Exhibit B.8.b to NEES 1995 Form U-5-S).

  15. New England Hydro Finance Company, Inc.

      a.  Articles of Organization (Exhibit B.9.a to NEES 1988 Form 
          U-5-S).
      b.  By-laws (Exhibit B.9.b to NEES 1995 Form U-5-S).

  16. New England Hydro-Transmission Corporation

      a.  Articles of Incorporation (Exhibit B.8.a to NEES 1986 Form 
          U-5-S); Articles of Amendment dated January 18, 1989 (Exhibit
          B.10.a to NEES 1988 Form U-5-S).
      b.  By-laws (Exhibit B.10.b to NEES 1988 Form U-5-S).

  17. New England Hydro-Transmission Electric Company

      a.  Restated Articles of Organization dated January 13, 1989
          (Exhibit B.11.a to NEES 1988 Form U-5-S).
      b.  By-laws (Exhibit B.11.b to NEES 1988 Form U-5-S).

  18. New England Power Company:

      a.  Articles of Organization (Exhibit B.8.a to NEES 1983 Form U-5-
          S); Articles of Amendment dated June 25, 1987 (Exhibit B.12.a to
          NEES 1988 Form U-5-S).
      b.  By-laws (Exhibit 3(b) to 1995 Form 10-K, File No. 0-1229).

  19. New England Power Service Company:

      a.  Articles of Organization (Exhibit B.9.a to NEES 1983 Form U-5-
          S).
      b.  By-laws (Exhibit B.13.b to NEES 1988 Form 10-K,
          File No. 0-1229).

C.    Funded Debt:

   1. Granite State Electric Company:

          Note Agreement with John Hancock dated March 15, 1985 (Exhibit A
          to Granite Certificate of Notification, File No. 70-6998).

          Note Agreement with Teachers Insurance dated as of February 1,
          1987 (Exhibit A to Granite Certificate of Notification, File No.
          70-7288).

          Note Agreement with Aid Association for Lutherans dated as of
          October 1, 1991 (Exhibit C-1 to NEES 1991 Form U-5-S).

          Note Agreement with First Colony Life Insurance Company dated as
          of November 1, 1993 (Exhibit C-1 to NEES 1993 Form U-5-S).

          Note Agreement with First Colony Life Insurance Company dated as
          of July 1, 1995 (Exhibit A to Granite Certificate of
          Notification, File No. 70-8625).

   2. Massachusetts Electric Company:

          First Mortgage Indenture and Deed of Trust, dated as of July 1,
          1949, and twenty-one supplements thereto (Exhibit 7-A, File
          No. 1-8019; Exhibit 7-B, File No. 2-8836; Exhibit 4-C, File No.
          2-9593; Exhibit 4 to 1980 Form 10-K, File No. 2-8019; Exhibit 4
          to 1982 Form 10-K, File No. 0-5464; Exhibit 4 to 1986 Form 10-K,
          File No. 0-5464; Exhibit 4(a) to 1988 Form 10-K, File No.
<PAGE>
          1-3446; Exhibit 4(a) to 1989 Form 10-K, File No. 1-3446; Exhibit
          4(a) to 1992 Form 10-K, File No. 1-3446; Exhibit 4(a) to 1993
          Form 10-K, File No. 1-3446; Exhibit 4(a) to 1995 NEES Form 10-K,
          File No. 1-3446).

   3. The Narragansett Electric Company:

          First Mortgage Indenture and Deed of Trust, dated as of
          September 1, 1944, and twenty-two supplements thereto (Exhibit
          7-1, File No. 2-7042; Exhibit 7-B, File No. 2-7490; Exhibit 4-C,
          File No. 2-9423; Exhibit 4-D, File No. 2-10056; Exhibit 4 to
          1980 Form 10-K, File No. 0-898; Exhibit 4 to 1982 Form 10-K,
          File No. 0-898; Exhibit 4 to 1983 Form 10-K, File No. 0-898;
          Exhibit 4 to 1985 Form 10-K, File No. 0-898; Exhibit 4 to 1986
          Form 10-K, File No. 0-898; Exhibit 4 to 1987 Form 10-K, File No.
          0-898; Exhibit C-3 to NEES 1991 Form U-5-S; Exhibit 4(b) to 1992
          Form 10-K, File No. 1-3446; Exhibit 4(b) to 1993 Form 10-K, File
          No. 1-3446; Exhibit 4(b) to 1995 NEES Form 10-K, File No. 1-
          3446).

   4. New England Electric Transmission Corporation:

          Note Agreement with PruCapital Management, Inc. et al. dated as
          of September 1, 1986; Mortgage, Deed of Trust and Security
          Agreement dated as of September 1, 1986 (Exhibit 10(g) to 1986
          Form 10-K, File No. 1-3446).

   5. New England Energy Incorporated:

          Credit Agreement dated as of April 13, 1995 (Exhibit 10(e)(v) to
          1995 NEES Form 10-K, File No. 1-3446).

   6. New England Power Company:

      a.  General and Refunding Mortgage Indenture and Deed of Trust dated
          as of January 1, 1977 and twenty supplements thereto
          (Exhibit 4(b) to 1980 Form 10-K, File No. 0-1229; Exhibit 4(b)
          to 1982 Form 10-K, File No. 0-1229; Exhibit 4(b) to 1983
          Form 10-K, File No. 0-1229; Exhibit 4(b) to 1985 Form 10-K, File
          No. 0-1229; Exhibit 4(b) to 1986 Form 10-K, File No. 0-1229;
          Exhibit 4(b) to 1988 Form 10-K, File No. 0-1229; Exhibit
          4(c)(ii) to 1989 Form 10-K, File No. 1-3446; Exhibit 4(c)(ii)
          to 1990 Form 10-K, File No. 1-3446; Exhibit C.6.b to NEES 1991
          Form U-5-S; Exhibit 4(c)(ii) to NEES 1992 Form 10-K, File No. 1-
          3446; Exhibit 4(d) to NEES 1993 Form 10-K, File No. 1-3446;
          Exhibit 4(d) to 1995 NEES Form 10-K, File No. 1-3446).

      b.  Loan Agreement with Massachusetts Industrial Finance Agency
          dated as of March 15, 1980 and two supplements thereto 
          (Exhibit C.8.c to NEES 1983 Form U-5-S); Supplements dated as of
          October 1, 1992 and September 1, 1993 (Exhibit C-6b to NEES 1993
          Form U-5-S).

      c.  Loan Agreement with Business Finance Authority of the State of
          New Hampshire (formerly the Industrial Development Authority of
          the State of New Hampshire) dated as of November 15, 1983
          (Exhibit C.8.d to NEES 1983 Form U-5-S); First Supplement dated
          as of April 1, 1986 (Exhibit C.7.d to NEES 1986 Form U-5-S);
          Second Supplement dated as of August 1, 1988 (Exhibit C.7.d to
          NEES 1988 Form U-5-S); Third Supplement dated as of February 1,
          1989; Fourth Supplement dated as of November 1, 1990 (Exhibit
          C.6.d to NEES 1990 Form U-5-S); Fifth Supplement dated as of
          June 15, 1991 (Exhibit C.6.d to NEES 1991 Form U-5-S); Sixth
          Supplement dated as of January 1, 1993 (Exhibit C.6.d to NEES
          1992 Form U-5-S); Seventh Supplement dated as of October 1, 1993
          and Eighth Supplement dated as of December 1, 1993 (Exhibit
          C.6.c to NEES 1993 Form U-5-S);  Ninth Supplement dated as of
          February 1, 1995 (Exhibit 6.c to NEES 1995 Form U-5-S), Tenth
          Supplement dated as of January 15, 1996, Eleventh Supplement
          dated as of January 15, 1996, and Twelfth Supplement dated as of
          December 1, 1996 (filed herewith).
<PAGE>
      d.  Loan Agreement with the Connecticut Development Authority dated
          as of October 15, 1985 (Exhibit C-8(h) to NEES 1985 Form
          U-5-S).

   7. Narragansett Energy Resources Company:

          Note Agreements with Connecticut General Life Insurance Company,
          CIGNA Property and Casualty Insurance Company, Insurance Company
          of North America, and Life Insurance Company of North America,
          dated November 30, 1995 (Exhibit A to NERC Certificate of
          Notification, File No. 70-8671).

D.    New England Electric System and Subsidiary Companies, Federal and State
      Income Tax Allocation Agreement (Filed herewith).

E.     1. Schedule showing Money Pool investments for 1995 (filed herewith).
   2. NEERI annual report on Modified Form U-13-60 (filed herewith).
   3. Ocean State Power Financial Statements as of December 31, 1995 (filed
      herewith).
   4. Ocean State Power II Financial Statements as of December 31, 1995
      (filed herewith).
   5. OSP Finance Company Financial Statements as of December 31, 1995
      (filed herewith).
   6. Financial Statements of the New England Electric System Companies
      Incentive Thrift Plan (Thrift Plan) (filed herewith).
   7. Financial Statements of the New England Electric System Companies
      Incentive Thrift Plan II (Thrift Plan II) (filed herewith).
   8. Financial Statements of the Yankee Atomic Electric Company Thrift
      Plan (filed herewith).
  
F.    Schedules (filed herewith).

G.    Financial Data Schedules (filed herewith).

H.    None.

I.    None.
<PAGE>

  The name "New England Electric System" means the Trustee or Trustees for
the time being (as trustee or trustees but not personally) under an Agreement
and Declaration of Trust dated January 2, 1926, as amended, which is hereby
referred to and a copy of which, as amended, has been filed with the Secretary
of The Commonwealth of Massachusetts.  Any agreement, obligation or liability
made, entered into or incurred by or on behalf of New England Electric System
binds only its trust estate, and no shareholder, director, trustee, officer or
agent thereof assumes or shall be held to any liability therefor.


                            SIGNATURE

  New England Electric System, a registered holding company, has duly caused
this Annual Report, Form U-5-S, for the year ended December 31, 1996,
Commission's File No. 30-33 to be signed on its behalf, by the undersigned
thereunto duly authorized, pursuant to the requirements of the Public Utility
Holding Company Act of 1935.

                               NEW ENGLAND ELECTRIC SYSTEM

   
                                  s/Michael E. Jesanis

                               By:                             
                                  Michael E. Jesanis, Treasurer



Date: May 1, 1997



<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

Supplement NEES Consolidating Balance Sheet,         Filed
A-1        Consolidating Income and Retained Earnings     herewith
           Statements and Consolidating Statement of
           Changes in Financial Position for the
           year ended December 31, 1996

Supplement NEES Form 10-K for the year ended         Filed under 
A-2        December 31, 1996                         cover of 
                                                     Form SE

A.1.a      Connecticut Yankee Atomic Power Company   Incorporated
           1996 Annual Report to Shareholders        by reference

A.1.b      Connecticut Yankee Atomic Power Company   Incorporated
           1996 FERC Form 1                          by reference

A.2.a      Maine Yankee Atomic Power Company         Filed under
           1996 Annual Report                        cover of
                                                     Form SE

A.2.b      Maine Yankee Atomic Power Company         Filed under
           1996 FERC Form 1                          cover of
                                                     Form SE

A.3        Massachusetts Electric Company            Incorporated
           Form 10-K for the year ended December 31, 1996 by reference

A.4        The Narragansett Electric Company         Incorporated
           Form 10-K for the year ended December 31, 1996 by reference

A.5        New England Electric System               Incorporated
           Form 10-K for the year ended December 31, 1996 by reference

A.6        New England Power Company                 Incorporated
           Form 10-K for the year ended December 31, 1996 by reference

A.7.a      Vermont Yankee Nuclear Power Corporation  Filed under
           1996 Annual Report to Stockholders        cover of
                                                     Form SE

A.7.b      Vermont Yankee Nuclear Power Corporation  Filed under
           1996 FERC Form 1                          cover of
                                                     Form SE

A.8.a      Yankee Atomic Electric Company            Filed under
           1996 Annual Report to Stockholders        cover of
                                                     Form SE

A.8.b      Yankee Atomic Electric Company            Filed under
           1996 FERC Form 1                          cover of
                                                     Form SE

A.9        New England Electric Transmission         Filed under
           Corporation 1996 Annual Report            cover of
                                                     Form SE

B.1.a      AllEnergy Marketing Company, L.L.C.       Incorporated
           Limited Liability Company Agreement       by reference

B.2.a      Granite State Electric Company            Incorporated
           Articles of Organization                  by reference

B.2.b      Granite State Electric Company            Incorporated
           By-laws                                   by reference

B.3.a      Granite State Energy, Inc.                Incorporated
           Certificate of Incorporation              by reference
<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

B.3.b      Granite State Energy, Inc.                Incorporated
           By-laws                                   by reference

B.4.a      Massachusetts Electric Company            Incorporated
           Amendment to Articles of Organization     by reference

B.4.b      Massachusetts Electric Company            Filed
           By-laws                                   herewith

B.5.a      Nantucket Electric Company                Incorporated
           Articles of Organization                  by reference

B.5.b      Nantucket Electric Company                Incorporated
           By-laws                                   by reference

B.6.a      The Narragansett Electric Company         Incorporated
           Amendment to Charter                      by reference

B.6.b      The Narragansett Electric Company         Incorporated
           By-laws                                   by reference

B.6.c      The Narragansett Electric Company         Incorporated
           Stockholders Votes re Preference Provisions              by reference

B.7.a      Narragansett Energy Resources Company     Incorporated
           Articles of Incorporation                 by reference

B.7.b      Narragansett Energy Resources Company     Incorporated
           By-laws                                   by reference

B.8.a      NEERI International                       Filed
           Articles of Association                   herewith

B.8.b      NEERI International                       Filed
           Memorandum of Association                 herewith

B.9.a      NEES Communications, Inc.                 Filed
           Articles of Organization                  herewith

B.9.b      NEES Communications, Inc.                 Filed
           By-laws                                   herewith

B.10.a     NEES Energy, Inc.                         Incorporated
           Certificate of Incorporation              by reference

B.10.b     NEES Energy, Inc.                         Incorporated
           By-laws                                   by reference

B.11.a     New England Electric Resources, Inc.      Incorporated
           Articles of Organization                  by reference

B.11.b     New England Electric Resources, Inc.      Incorporated
           By-laws                                   by reference

B.12.a     New England Electric System               Incorporated
           Agreement and Declaration of Trust        by reference

B.13.a     New England Electric Transmission Corporation            Incorporated
           Restated Articles of Incorporation        by reference

B.13.b     New England Electric Transmission Corporation            Incorporated
           By-laws                                   by reference

B.14.a     New England Energy Incorporated           Incorporated
           Amendment to Articles of Organization     by reference
<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

B.14.b     New England Energy Incorporated           Incorporated
           By-laws                                   by reference

B.15.a     New England Hydro Finance Company, Inc.   Incorporated
           Articles of Organization                  by reference

B.15.b     New England Hydro Finance Company, Inc.   Incorporated
           By-Laws                                   by reference

B.16.a     New England Hydro-Transmission Corporation               Incorporated
           Amendment to Articles of Incorporation    by reference

B.16.b     New England Hydro-Transmission Corporation               Incorporated
           By-laws                                   by reference

B.17.a     New England Hydro-Transmission Electric Company          Incorporated
           Restated Articles of Organization         by reference

B.17.b     New England Hydro-Transmission Electric Company          Incorporated
           By-laws                                   by reference

B.18.a     New England Power Company                 Incorporated
           Amendment to Articles of Organization     by reference

B.18.b     New England Power Company                 Incorporated
           By-laws                                   by reference

B.19.a     New England Power Service Company         Incorporated
           Articles of Organization                  by reference

B.19.b     New England Power Service Company         Incorporated
           By-laws                                   by reference

C.1        Granite State Electric Company            Incorporated
           Note Agreement with John Hancock          by reference

           Granite State Electric Company            Incorporated
           Note Agreement with Teachers Insurance    by reference

           Granite State Electric Company            Incorporated
           Note Agreement with Aid Association for   by reference
           Lutherans

           Granite State Electric Company            Incorporated
           Note Agreement with First Colony Life     by reference
           Insurance Company

           Granite State Electric Company            Incorporated
           Note Agreement with First Colony Life     by reference
           Insurance Company

C.2        Massachusetts Electric Company            Incorporated
           First Mortgage Indenture and Deed of Trust               by reference
           and twenty-one supplements thereto

C.3        The Narragansett Electric Company         Incorporated
           First Mortgage Indenture and Deed of Trust               by reference
           and twenty-two supplements thereto

C.4        New England Electric Transmission Corporation            Incorporated
           Note Agreement with PruCapital Management, Inc.          by reference
           et al.

C.5        New England Energy Incorporated           Incorporated
           Credit Agreement dated as of April 13, 1995              by reference

C.6.a      New England Power Company General and     Incorporated
           Refunding Mortgage Indenture and Deed of Trust           by reference
           and twenty supplements thereto
<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

C.6.b      New England Power Company                 Incorporated
           Loan Agreement with Massachusetts Industrial             by reference
           Finance Agency and four supplements thereto

C.6.c      New England Power Company                 Incorporated
           Loan Agreement with Business Finance Authority           by reference
           of the State of New Hampshire (formerly the
           Industrial Development Authority of the State
           of New Hampshire) and nine supplements thereto

           Tenth supplement dated as of January 1, 1996,            Filed
           Eleventh supplement dated as of January 15,              herewith
           1996, and Twelfth supplement dated as of
           December 1, 1996

C.6.d      Loan Agreement with Connecticut Development              Incorporated
           Authority                                 by reference

C.7        Narragansett Energy Resources Company     Incorporated
           Note Agreements                           by reference

D          New England Electric System and Subsidiary               Filed
           Companies, Federal and State Income Tax   herewith
           Allocation Agreement

E.1        Money Pool investments for 1996           Filed
                                                     herewith

E.2        NEERI annual report on Modified Form U-13-60             Filed
                                                     herewith

E.3        Ocean State Power Financial Statements as of             Filed
           December 31, 1996                         herewith

E.4        Ocean State Power II Financial Statements Filed
           as of December 31, 1996                   herewith

E.5        OSP Finance Company Financial Statements  Filed
           as of December 31, 1996                   herewith

E.6        New England Electric System Companies     Filed under
           Incentive Thrift Plan Financial Statements               cover of
                                                     Form SE

E.7        New England Electric System Companies     Filed under
           Incentive Thrift Plan II Financial Statements            cover of
                                                     Form SE

E.8        Yankee Atomic Electric Company            Filed under
           Thrift Plan Financial Statements          cover of
                                                     Form SE

F          Schedules                                 Filed under
                                                     cover of
                                                     Form SE

G          Financial Data Schedules                  Filed
                                                     herewith



<PAGE>






                                      SUPPLEMENT A-1


                       NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES







                                CONSOLIDATING BALANCE SHEET

                                   AT DECEMBER 31, 1996



                   CONSOLIDATING INCOME AND RETAINED EARNINGS STATEMENTS

                             FOR YEAR ENDED DECEMBER 31, 1996



                           CONSLIDATING STATEMENT OF CASH FLOWS

                             FOR YEAR ENDED DECEMBER 31, 1996
<PAGE>
<TABLE>
                 NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED

                             INDEX OF CONSOLIDATED WORKSHEETS

                               YEAR ENDED DECEMBER 31, 1996
<CAPTION>
                                                                           Pages
                                                                           -----
<S>                                                                        <C>
Consolidating Balance Sheet, Adjustments and Eliminations.............................    1 - 2          

Consolidating Statement of Income, Adjustments and Eliminations.......................    3 - 4

Consolidating Statement of Retained Earnings, Adjustments and Eliminations............    5 - 6

Consolidating Statement of Cash Flows, Adjustments and Eliminations...................    7 - 8

                          INDEX OF INDIVIDUAL COMPANY STATEMENTS

                                             Balance   Statement Retained  Statement of
                                             Sheet     of Income Earnings  Cash Flows
                                             -------   --------- --------  ------------
<S>                                          <C>       <C>       <C>       <C>
NEW ENGLAND ELECTRIC SYSTEM (NEES)            1          3          5          7

GRANITE STATE ELECTRIC COMPANY (GRANITE STATE)           1          3          5        7

MASSACHUSETTS ELECTRIC COMPANY (MASS. ELECTRIC)          1          3          5        7

THE NARRAGANSETT ELECTRIC COMPANY (NARRA. ELECTRIC)      1          3          5        7

NEW ENGLAND POWER COMPANY (NEP)               1          3          5          7

NEW ENGLAND ENERGY INCORPORATED (NEEI)        1          3          5          7

NEW ENGLAND POWER SERVICE COMPANY (NEPSCO)    1          3          5          7

NEW ENGLAND HYDRO-TRANSMISSION ELECTRIC COMPANY,
   INC. (NEHTECI)                                        1          3          5        7

NEW ENGLAND HYDRO-TRANSMISSION CORPORATION (NEHTC)       1          3          5        7

NARRAGANSETT ENERGY RESOURCES COMPANY (NERC)  1          3          5          7

NEW ENGLAND ENERGY RESOURCES, INC. (NEERI)    1          3          5          7

NANTUCKET ELECTRIC COMPANY (NANTUCK)          1          3          5          7

GRANITE STATE ENERGY (GS EN)                             1          3          5        7

NEES ENERGY (NEES EN)                                    1          3          5        7

NEW ENGLAND ELECTRIC SYSTEM - TRUST (PARENT)  1          3          5          7

</TABLE>
<PAGE>
<TABLE>
Page 1A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1996 (IN THOUSANDS)
<CAPTION>

                     GRANITE   MASS.     NARRA.
                     STATE    ELECTRIC  ELECTRIC  NEP        NEEI     NEPSCO    NEHTECI  NEHTC
                     -------  --------  --------  ---        ----     ------    -------  -----
<S>                  <C>      <C>       <C>       <C>        <C>      <C>       <C>      <C>
Assets

Utility plant, 
 at original cost        $66,460$1,509,896 $742,481 $2,991,797           $11,019   $220,197 $175,056
Less accumulated
 depreciation and
 amortization             18,925   430,585  187,690  1,118,341                       52,783   34,946
                        ------------------ -------- ----------        ----------    ------- --------  --------
                          47,535 1,079,311  554,791  1,873,456            11,019    167,414  140,110
                                                   
Construction work in
 progress                  1,080     9,119    5,392     36,836                                      
                        ------------------ -------- ----------        ----------    ------- --------  --------
Net utility plant         48,615 1,088,430  560,183  1,910,292            11,019    167,414  140,110
                        ------------------ -------- ----------        ----------    ------- --------  --------
Oil and gas properties                                                $1,286,613
Less accumulated
 amortization                                                 1,079,038
Work in progress
                                                                      ----------
Net oil and gas
 properties                                                     207,575
                                                                      ----------
Investments in
 nuclear power
 companies, at equity                                   47,902
Investments in other
 subsidiaries, at
 equity
Other investments
 at cost                     865     9,213    4,049     30,591            49,887          5        5
Current assets             7,259   235,809   89,938    333,043   19,026   24,405      6,713    2,694
Deferred charges and
 other assets              1,242    56,806   52,832    325,887      342      819      8,296    6,867
                        ------------------ -------- ----------        ----------    ------- --------  --------
                         $57,981$1,390,258 $707,002 $2,647,715 $226,943  $86,130   $182,428 $149,676
                        ================== ======== ==========        ==========    ======= ========  ========

<PAGE>
Page 1B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                          NERC      NEERI     NANTUCKET     GS EN    NEES EN      PARENT
                          ----      -----     ---------     -----    -------      ------
<S>                        <C>        <C>           <C>       <C>        <C>         <C>
Assets

Utility plant, 
 at original cost                               $37,489                                 
Less accumulated
 depreciation and
 amortization                                     9,733                                 
                      --------     ------    -------------------- ----------  ----------
                                                 27,756                                 
Construction work in
 progress                                            96                                 
                      --------     ------    -------------------- ----------   ---------
Net utility plant                                27,852                                 
                      --------     ------    -------------------- ----------   ---------
Oil and gas properties                                                                  
Less accumulated
 amortization                                                                           
Work in progress
                      --------   --------    -------------------- ----------   ---------
Net oil and gas
 properties                                                                             
                                                                  ----------   ---------
Investments in
 nuclear power
 companies, at equity                                                                   
Investments in other
 subsidiaries, at
 equity                 35,163                                         1,716   1,686,822
Other investments
 at cost                            1,475           108                            3,828
Current assets           1,107      2,422        14,347       194        294      45,324
Deferred charges and
 other assets            (379)                    1,266          
                      --------     ------    -------------------- ---------- -----------
                       $35,891     $3,897       $43,573      $194     $2,010  $1,735,974
                      ========     ======    ==================== ========== ===========

<PAGE>
Page 1C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
DECEMBER 31, 1996 (IN THOUSANDS)
                                         (Continued)

                                TOTAL        
                                ADJUSTMENTS               NEES   
                                & ELMINATIONS        CONSOLIDATED
                                -------------        ------------
<S>                                       <C>                 <C>
Assets

Utility plant, 
 at original cost                     $61,439          $5,692,956
Less accumulated
 depreciation and
 amortization                                           1,853,003
                                    ---------           ---------
                                       61,439           3,839,953
Construction work in
 progress                             (4,129)              56,652
                                       ------          ----------
Net utility plant                      57,310           3,896,605
                                       ------          ----------
Oil and gas properties                                       (48)           1,286,661
Less accumulated
 amortization                         (2,902)           1,081,940
Work in progress                                                 
                                      -------           ---------
Net oil and gas                                                  
 properties                             2,854             204,721
                                      -------           ---------
Investments in
 nuclear power
 companies, at equity                                                          47,902
Investments in other
 subsidiaries, at
 equity                             1,683,577              40,124                    
Other investments
 at cost                                3,627              96,399
Current assets                        293,695             488,880
Deferred charges and
 other assets                           5,358             448,620
                                   ----------          ----------
                                   $2,046,421          $5,223,251
                                   ==========          ==========
</TABLE>
<PAGE>
Page 1D
<TABLE>
                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)
<CAPTION>

                  GRANITE  MASS.    NARRA.   
                  STATE    ELECTRIC ELECTRIC    NEP        NEEI     NEPSCO    NEHTECI    NEHTC
                  -------  -------- ---------   ---        ----     ------    -------    -----
<S>               <C>      <C>      <C>         <C>        <C>      <C>       <C>        <C>
Capitalization and 
 liabilities      

Common share equity    $19,685  $427,061$256,772  $906,205   ($3,460)   $18,189   $56,616   $36,779
Minority interests in
 consolidated
 subsidiaries                                                                                      
Cumulative preferred
 stock                            50,000  36,500    39,666                     
Long-term debt          15,000   343,321 178,517   733,006    149,000              84,570    51,920
                      ------------------------------------ ----------   -------  --------  --------
Total capitalization    34,685   820,382 471,789 1,678,877    145,540    18,189   141,186    88,699
                      ------------------------------------ ----------   -------  --------  --------
Current liabilities
Long-term debt due
 within 1 year                    30,000  32,500     3,000                          6,960     4,560
Short-term debt          5,475    43,775  19,025    93,600                                    3,000
Other current
 liabilities            10,870   255,973  75,163   189,041      6,429    25,020     5,313     3,440
                      ------------------------------------ ----------   -------  --------  --------
Total current 
 liabilities            16,345   329,748 126,688   285,641      6,429    25,020    12,273    11,000
                      ------------------------------------ ----------   -------  --------  --------
Deferred federal and
 state income taxes      4,515   177,778  81,880   382,164     72,255  (10,160)    22,809    18,859
Unamortized investment
 tax credits               961    16,566   7,517    55,486                          6,160     3,237
Other reserves and 
 deferred credits        1,475    45,784  19,128   245,547      2,719    53,081              27,881
                      ------------------------------------ ----------   -------  --------  --------
                       $57,981$1,390,258$707,002$2,647,715   $226,943   $86,130  $182,428  $149,676
                      ==================================== ==========   =======  ========  ========
<PAGE>
Page 1E

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1995 (IN THOUSANDS)
                                           (Continued)


                       NERC     NEERI    NANTUCKET     GS EN     NEES EN     PARENT
                       ----     -----    ---------     -----     -------     ------
<S>                    <C>      <C>      <C>           <C>       <C>         <C>

Capitalization and 
 liabilities

Common share equity       $1,738   $3,129       $4,166      $200      $2,997 $1,688,829
Minority interests in
 consolidated
 subsidiaries                                                                          
Cumulative preferred
 stock                                                                      
Long-term debt            28,640                30,604                                 
                        --------  -------   --------------------  ---------------------
Total capitalization      30,378    3,129       34,770       200       2,997  1,688,829
                        --------  -------   --------------------  ---------------------
Current liabilities
Long-term debt due
 within 1 year             1,920                   765                                 
Short-term debt                                  1,500                      
Other current
 liabilities                   6      716        4,514       (6)       (987)     42,653
                        --------  -------   --------------------  ---------------------
Total current 
 liabilities               1,926      716        6,779       (6)       (987)     42,653
                        --------  -------   --------------------  ---------------------
Deferred federal and
 state income taxes        1,766       52          468                          (2,897)
Unamortized investment
 tax credits               1,821                   188                                 
Other reserves and 
 deferred credits                                1,368                            7,389
                        --------  -------   --------------------  ---------- ----------
                         $35,891   $3,897      $43,573      $194      $2,010 $1,735,974
                        ========  =======   ====================  ========== ==========


<PAGE>
Page 1F

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)

                           TOTAL
                           ADJUSTMENTS      NEES
                           & ELIMINATIONS   CONSOLIDATED
                           --------------   ------------
<S>                        <C>              <C>

Capitalization and 
 liabilities

Common share equity               $1,733,489     $1,685,417
Minority interests in
 consolidated
 subsidiaries                       (46,293)         46,293
Cumulative preferred
 stock                                              126,166
Long-term debt                                    1,614,578
                                  ----------     ----------
Total capitalization               1,687,196      3,472,454
                                  ----------     ----------
Current liabilities
Long-term debt due
 within 1 year                                       79,705
Short-term debt                       21,325        145,050
Other current
 liabilities                         280,290        337,855
                                  ----------     ----------
Total current 
 liabilities                         301,615        562,610
                                  ----------     ----------
Deferred federal and
 state income taxes                  (1,440)        750,929                 
Unamortized investment
 tax credits                                         91,936                 
Other reserves and 
 deferred credits                     59,050        345,322
                                  ----------     ----------
                                  $2,046,421     $5,223,251
                                  ==========     ==========

</TABLE>
<PAGE>
<TABLE>
Page 2A


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                            BALANCE SHEET ADJUSTMENTS AND ELIMINATIONS
                                 DECEMBER 31, 1996 (IN THOUSANDS)
                                                 
<CAPTION>

                  GRANITE  MASS.    NARRA.   
                  STATE    ELECTRIC ELECTRIC     NEP      NEEI     NEPSCO    NEHTECI    NEHTC
                  -------  -------- --------     ---      ----     ------    -------    -----
<S>               <C>      <C>      <C>          <C>      <C>      <C>       <C>        <C>
Debit

Common share equity    19,685  427,061   256,772    906,205  (3,650)    18,189    56,616    36,779
Short-term debt         5,475    5,275     5,300      5,275                                       
Other current
 liabilities            7,803  167,337    42,781     55,775      321       453     2,323       817
Other reserves and
 deferred credits                          4,691     53,963    2,719                              
Construction work in
 progress                                             4,129                                       
Oil and Gas properties                                   48                                       
                      ------- --------  -------- ---------- --------   -------   -------   -------
Total                 $32,963 $599,673  $309,544 $1,025,395   ($420)   $18,642   $58,939   $37,596
                      ======= ========  ======== ========== ========   =======   =======   =======

Credit

Minority interests in
 consolidated                
 subsidiaries                                                                     27,776    18,517
Deferred charges and
 other assets                              4,691               2,990                              
Utility plant, at
 original cost                                       61,439                                       
Investments in other
 subsidiaries, at
 equity                                                                                           
Other investments at
 cost                      98      315       283        189              2,639         5         5
Deferred Federal and 
 State income taxes                                            1,440                              
Current assets            725    4,139     1,250    199,804   18,796    12,697     4,947     2,311
Accumulated 
 amortization
Oil and gas properties                                         2,902                              
                      ------- --------  -------- ---------- --------   -------   -------   -------
Total                    $823   $4,454    $6,224   $261,432  $32,657   $15,336   $32,728   $20,833
                      ======= ========  ======== ========== ========   =======   =======   =======
<PAGE>
Page 2B


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                            BALANCE SHEET ADJUSTMENTS AND ELIMINATIONS
                                 DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                                       
                                                                    
                        NERC       NEERI    NANTUCKET     GS EN    NEES EN      PARENT  
                        ----       -----    ---------     -----    -------      ------  
<S>                     <C>        <C>      <C>           <C>      <C>          <C>     
Debit
Common share equity        1,738      3,129        4,166        200      2,997       3,602
Short-term debt                                                                           
Other current
 liabilities                 278      1,344          846         80         11         121
Other reserves and
 deferred credits                                    590                           (2,913)
Construction work in
 progress                                                                                 
Oil and gas properties                                                                    
                          ------     ------   ----------   --------   --------    --------
Total                     $1,816     $4,473       $5,602       $280     $3,008      $6,446
                          ======     ======   ==========   ========   ========    ========

Credit

Minority interests in
 consolidated
 subsidiaries                                                                             
Deferred charges and
 other assets                                        590                           (2,913)        
Utility plant, at
 original cost                                                                            
Investments in other
 subsidiaries, at
 equity                                                                          1,683,577
Other investments at
 cost                                                                                   93
Deferred Federal and
 State income taxes                                                                       
Current assets             1,084        881        1,874                     2      45,185
Accumulated
 amortization                                                                             
Oil and gas properties                                                                    
                          ------     ------   ----------   --------   --------  ----------
Total                     $1,084       $881       $2,464         $0         $2  $1,732,172
                          ======     ======   ==========   ========   ========  ==========


<PAGE>
Page 2C


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                            BALANCE SHEET ADJUSTMENTS AND ELIMINATIONS
                                 DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                  TOTAL
                                  ADJUSTMENTS          
                                  & ELIMINATIONS       
                                  --------------       
<S>                               <C>

Debit

Common share equity                      $1,733,489
Short-term debt                              21,325
Other current
 liabilities                                280,290
Oil and gas properties                           48
Other reserves and
 deferred credits                            59,050
Construction work in
 progress                                     4,129
                                         ----------                                     
Total                                    $2,104,157
                                         ==========                   

Credit

Minority interests in
 consolidated
 subsidiaries                               $46,293
Deferred charges and
 other assets                                 5,358                   
Utility plant, at
 original cost                               61,439
Investments in other
 subsidiaries, at
 equity                                   1,683,577
Other investments at
 cost                                         3,627
Deferred Federal and
 State income taxes                           1,440
Current assets                              293,695
Accumulated
 amortization                                      
Oil and gas properties                        2,902
                                         ----------
Total                                    $2,104,157
                                         ==========                   
/TABLE
<PAGE>
<TABLE>
Page 3A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                         INCOME STATEMENT
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)

<CAPTION>
                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC   NEP       NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------  --------   ---       ----    ------   -------   -----
<S>                      <C>       <C>       <C>        <C>       <C>     <C>      <C>       <C>

Operating revenue           $67,906 $1,538,537  $503,585 $1,600,309 $52,171           $40,897   $33,715
                           -------- ----------  -------- ------------------  ----------------  --------
Operating expenses
Fuel for generation                                         342,545
Purchased electric energy    47,163  1,120,709   297,060    508,910
Other operation               9,772    211,663    71,625    203,456   4,443             4,822    10,344
Maintenance                   2,260     31,102    13,009     79,118                     1,074       119
Depreciation and amortization 2,309     47,357    27,899    104,209  46,261             8,884     5,880
Taxes, other than income
 taxes                        1,836     30,559    38,530     66,416                     2,859     3,189
Income taxes                  1,074     25,186    11,951     91,894   (637)             5,671     3,326
                           -------- ----------  -------- ------------------  ----------------  --------
Total operating expenses     64,414  1,466,576   460,074  1,396,548  50,067            23,310    22,858
                           -------- ----------  -------- ------------------  ----------------  --------
Operating income              3,492     71,961    43,511    203,761   2,104            17,587    10,857

Other income:
Allowance for equity funds
 used during construction                               
Equity in income of
 generating companies                                         5,159
Other income (expense), net    (79)    (1,213)     (732)    (1,851) (1,219)     1,839     110        41
                           -------- ----------  -------- ------------------  ----------------  --------
Operating and other income    3,413     70,748    42,779    207,069     885     1,839  17,697    10,898
                           -------- ----------  -------- ------------------  ----------------  --------
Interest:
Interest on long-term debt    1,340     27,089    17,205     45,111   2,290             8,734     5,398
Other interest                  396      6,473     2,883     10,066                        31        53
Allowance for borrowed funds
 used during construction      (27)      (740)     (263)      (591)
                           -------- ----------  -------- ------------------  ----------------  --------
Total interest                1,709     32,822    19,825     54,586   2,290             8,765     5,451
                           -------- ----------  -------- ------------------  ----------------  --------
Income after interest         1,704     37,926    22,954    152,483 (1,405)     1,839   8,932     5,447
Preferred dividends of
 subsidiaries                            3,114     2,143      2,574        
Minority interests
                           -------- ----------  -------- ------------------  ----------------  --------
Net income                   $1,704    $34,812   $20,811   $149,909($1,405)    $1,839  $8,932    $5,447
                           ======== ==========  ======== ==================  ================  ========
<PAGE>
Page 3B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                         INCOME STATEMENT
                            YEAR ENDED DECEMBER 31, 1996(IN THOUSANDS)
                                           (Continued)



                           NERC      NEERI    NANTUCKET  GS EN  NEES EN    PARENT
                           ----      -----    ---------  -----  -------    ------
<S>                        <C>       <C>      <C>        <C>    <C>        <C>

Operating revenue                                  $11,864    $299         
                            ------------------    -------- ------- --------  --------     
Operating expenses
Fuel for generation                                  4,048        
Purchased electric energy                                      299
Other operation                   93                 4,893     236      937     4,122
Maintenance                                          1,095                8
Depreciation and amortization                          677        
Taxes, other than income
 taxes                                                 286       3    (188)        35
Income taxes                                           152    (84)    (808)     (169)     
                            ------------------    -------- ------- --------  --------     
Total operating expenses          93                11,151     454     (51)     3,988
                            ------------------    -------- ------- --------  --------     
Operating income                (93)                   713   (155)       51   (3,988)     

Other income:
Allowance for equity funds
 used during construction                              114                           
Equity in income of
 generating companies          5,174                                (1,533)    40,354
Other income (expense), net       74   (3,608)        (37)                    173,042     
                            ------------------    -------- ------- --------  --------     
Operating and other income     5,155   (3,608)         790   (155)  (1,482)   209,408
                            ------------------    -------- ------- --------  --------     
Interest:
Interest on long-term debt     2,320                   990                           
Other interest                                          70               25       316
Allowance for borrowed funds
 used during construction                            (626)                           
                            ------------------    -------- ------- --------  --------     
Total interest                 2,320                   434               25       316
                            ------------------    -------- ------- --------  --------     
Income after interest          2,835   (3,608)         356   (155)  (1,507)   209,092
Preferred dividends of
 subsidiaries                                                              
Minority interests                                                
                            ------------------    -------- ------- --------  --------     
Net income                    $2,835  ($3,608)        $356  ($155) ($1,507)  $209,092     
                            ==================    ======== ======= ========  ========     
<PAGE>
Page 3C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                         INCOME STATEMENT
                            YEAR ENDED DECEMBER 31, 1996(IN THOUSANDS)
                                           (Continued)

                                 TOTAL
                                 ADJUSTMENTS      NEES
                                 & ELIMINATIONS   CONSOLIDATED
                                 --------------   ------------
<S>                              <C>              <C> 
Operating revenue                       $1,498,585     $2,350,698
                                        ----------     ----------
Operating expenses
Fuel for generation                         11,599        334,994
Purchased electric energy                1,464,741        509,400
Other operation                             25,316        501,090
Maintenance                                               127,785
Depreciation and amortization              (2,903)        246,379
Taxes, other than income
 taxes                                       (208)        143,733
Income taxes                               (1,643)        139,199
                                        ----------      ---------
Total operating expenses                 1,496,902      2,002,580
                                        ----------     ----------

Operating income                             1,683        348,118

Other income:
Allowance for equity funds
 used during construction                      114               
Equity in income of
 generating companies                       38,820         10,334
Other income (expense), net                174,533        (8,166)
                                        ----------     ----------
Operating and other income                 215,150        350,286
                                        ----------     ----------
Interest:
Interest on long-term debt                     (2)        110,479
Other interest                                 786         19,527
Allowance for borrowed funds
 used during construction                      (1)        (2,246)
                                        ----------     ----------
Total interest                                 783        127,760
                                        ----------     ----------
Income after interest                      214,367        222,526
Preferred dividends of
 subsidiaries                                1,368          6,463
Minority interests                         (7,127)          7,127
                                        ----------     ----------
Net income                                $220,126       $208,936
                                        ==========     ==========
</TABLE>
<PAGE>
<TABLE>
Page 4A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                          INCOME STATEMENT ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                                 
<CAPTION>
                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC   NEP       NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------  --------   ---       ----    ------   -------   -----
<S>                      <C>       <C>       <C>        <C>       <C>     <C>      <C>       <C>

Income:

Operating revenue              $141     $4,980    $1,160 $1,458,714 $19,003    $7,580            $6,248
Allowance for equity funds
 used during construction
Equity in income of
 generating companies
Other income/(expense), net       4         15        14         10 (1,058)       176     112        61
Minority interests                                                              4,427             2,700
                            ------- ----------  -------- ---------- -------    ------ -------    ------
Expenses:

Fuel for generation                             (10,074)     21,648                                    
Purchased electric energy    47,136  1,120,461   296,845                                               
Other operation                  24      1,365        38     20,630 (1,009)       659             3,427
Depreciation and
 amotization                                                        (2,903)                  
Taxes, other than income                                              (208)                            
Income taxes                                                        (1,021)                  
Interest on long-term debt                                                1       (3)        
Other interest                  108        225       222        221                 3                  
Allowance for borrowed
 funds used during
 construction                                                           (1)
Preferred dividends of
 subsidiaries                                                 1,368                                    
                            ------- ----------  -------- ---------- -------    ------ -------    ------
Total                     ($47,123)         ($1,117,056) ($285,857)        $1,414,858 $23,086   $11,524   $112    $5,581
                            ======= ==========  ======== ========== =======    ====== =======    ======

<PAGE>
Page 4B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                          INCOME STATEMENT ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                                            
                                                            
                         NERC      NEERI     NANTUCKET  GS EN     NEES EN    PARENT          
                         ----      -----     ---------  -----     -------    ------
<S>                      <C>       <C>       <C>        <C>       <C>        <C>

Income:

Operating revenue                                    $758                              
Allowance for equity
 funds used during
 construction                                         114
Equity in income of
 generating companies                                                 (1,534)    40,354
Other income/(expense), net    49                    (97)                 912   174,336
Minority interests                                                                     
                       ----------   --------   ---------- -------      ------   -------
Expenses:

Fuel for generation                                    25                              
Purchased electric energy                                     300                      
Other operation                                       181       1                      
Depreciation and
 amortization
Taxes, other than income                                                                     
Income taxes                                                            (622)          
Interest on long-term debt                               
Other interest                                          6                              
Allowance for borrowed
 funds used during
 construction                                                                          
Preferred dividends of
 subsidiaries                                                                                
                       ----------   --------   ---------- -------      ------  --------
Total                         $49         $0         $563  ($301)          $0  $214,690
                       ==========   ========   ========== =======      ======   =======


<PAGE>
Page 4C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                          INCOME STATEMENT ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS
                                   & ELIMINATIONS
                                   -------------- 
<S>                                <C>
Income:

Operating revenue                         1,498,585
Allowance for equity funds
 used during construction                       114
Equity in income of
 generating companies                        38,820
Other income/(expense), net                 174,533
Minority interests                            7,127
                                         ----------
Expenses:

Fuel for generation                          11,599
Purchased electric energy                 1,464,741
Other operation                              25,316
Depreciation and 
 amortization                               (2,903)
Taxes, other than income                      (208)
Income taxes                                (1,643)
Interest on long-term debt                      (2)
Other interest                                  786
Allowance for borrowed funds
 used during construction                       (1)
Preferred dividends of 
 subsidiaries                                 1,368
                                         ----------
Total                                      $220,126
                                         ==========
</TABLE>
<PAGE>
<TABLE>
Page 5A


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                  STATEMENT OF RETAINED EARNINGS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
<CAPTION>
                         GRANITE   MASS.      NARRA.      
                         STATE     ELECTRIC   ELECTRIC  NEP       NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------   --------  ---       ----    ------   -------   -----
<S>                      <C>       <C>        <C>       <C>       <C>     <C>      <C>       <C>

Retained earnings at
 beginning of year           $8,998   $150,308  $108,227   $385,309($23,302)     $165  $2,900      $181

Additions:
Net income after preferred
 dividends of subsidiaries    1,704     34,812    20,811    149,909  (1,405)    1,839   8,932     5,447

Deductions:
Common dividends              1,057     19,184     9,060    134,158               165  11,600     4,767
Premium on redemption of
 common stock                                                   450                                  13
                            -------   --------  --------   -----------------   ------ -------   -------
Retained earnings at end
 of year                     $9,645   $165,936  $119,978   $400,610($24,707)   $1,839    $232      $848
                            =======   ========  ========   =================   ====== =======   =======
<PAGE>
Page 5B


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                  STATEMENT OF RETAINED EARNINGS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)

                                                                   
                          NERC      NEERI     NANTUCKET   GS EN    NEES EN      PARENT       
                          ----      -----     ---------   -----    -------      ------
<S>                       <C>       <C>       <C>         <C>      <C>          <C>

Retained earnings at
 beginning of year             $102   ($1,713)                                    $833,576


Additions:
Net income after preferred
 dividends of subsidiaries    2,835    (3,608)         356    (155)    (1,507)     209,092

Deductions:
Common dividends              2,000                                                153,328
Premium on redemption of
 common stock                                                                             
                            -------   --------    -----------------   --------    --------
Retained earnings at end
 of year                       $937   ($5,321)        $356   ($155)   ($1,507)    $889,340
                            =======   ========    =================   ========    ========
<PAGE>
Page 5C


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                  STATEMENT OF RETAINED EARNINGS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)

                                     TOTAL
                                     ADJUSTMENTS        NEES
                                    & ELIMINATIONS      CONSOLIDATED
                                    --------------      ------------
<S>                                 <C>                 <C>

Retained earnings at
 beginning of year                           $633,222           $831,529


Additions:
Net income after preferred
 dividends of subsidiaries                    220,126            208,936

Deductions:
Common dividends                              182,146            153,173
Premium on redemption of
 common stock                                     463                   
                                             --------          ---------                               
Retained earnings at end
 of year                                     $670,739           $887,292
                                            =========           ========
</TABLE>
<PAGE>
<TABLE>
Page 6A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                  STATEMENT OF RETAINED EARNINGS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
<CAPTION>

                         GRANITE   MASS.      NARRA.     
                         STATE     ELECTRIC   ELECTRIC    NEP     NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------   --------    ---     ----    ------   -------   -----
<S>                      <C>       <C>        <C>         <C>     <C>     <C>      <C>       <C>

Retained earnings at
 beginning of year           $8,998   $151,124  $108,588   $386,179($23,302)     $165  $2,900      $181

Additions:
Net income after preferred
 dividends of subsidiaries    1,704     34,812    20,811    149,909  (1,405)    1,839   8,932     5,447

Deductions:
Common dividends              1,057     19,184     9,060    134,158               165  11,600     4,767
Premium on redemption of
 common stock                                                   450                                  13
                            -------   --------  --------   -----------------   ------ -------   -------
Retained earnings at end
 of year                     $9,645   $166,752  $120,339   $401,480($24,707)   $1,839    $232      $848
                            =======   ========  ========   =================   ====== =======   =======
<PAGE>
Page 6B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                  STATEMENT OF RETAINED EARNINGS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                               NERC       NEERI     NANTUCKET  GS EN    NEES EN     PARENT
                               ----       -----     ---------  -----    -------     ------
<S>                            <C>        <C>       <C>        <C>      <C>         <C>

Retained earnings at
 beginning of year                  $102   ($1,713)                                           

Additions:
Net income after preferred
 dividends of subsidiaries         2,835    (3,608)           356  (155)    (1,507)        156

Deductions:
Common dividends                   1,999                                                   156

Premium on redemption of
 common stock                                                                                 
                                 -------   --------      -------- ------   --------   --------
Retained earnings at end
 of year                            $938   ($5,321)          $356 ($155)   ($1,507)         $0
                                 =======   ========      ======== ======   ========   ========

<PAGE>
Page 6C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                  STATEMENT OF RETAINED EARNINGS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS
                                   & ELIMINATIONS
                                   --------------
<S>                                <C>

Retained earnings at
 beginning of year                         $633,222

Additions:
Net income after preferred
 dividends of subsidiaries                  220,126

Deductions:
Common dividends                            182,146
Premium on redemption of
 common stock                                   463
                                           --------
Retained earnings at end
 of year                                   $670,739
                                           ========
</TABLE>
<PAGE>
<TABLE>
Page 7A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                                 
<CAPTION>
                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC    NEP       NEEI     NEPSCO   NEHTECI  NEHTC
                         -------   --------  --------    ---       ----     ------   -------  -----
<S>                      <C>       <C>       <C>         <C>       <C>      <C>      <C>      <C>
Operating Activities:
Net Income                   $1,704    $37,926   $22,954  $152,483   ($1,405)   $1,839   $8,932  $5,447
Adjustments to reconcile net
  income to net cash provided
  by (used in) operating
  activities:
 Undistributed earnings of
  subsidiaries                                                                                         
 Depreciation and
  amortization                2,309     47,357    27,899   108,339     46,261             8,884   5,880
 Deferred income taxes and
  investment tax credits-net    334    (7,850)     4,177   (7,458)   (20,435)  (4,663)    2,746   1,492
 Allowance for funds used
  during construction          (27)      (740)     (263)     (591)                                     
 Minority interests
 Decrease (increase) in other
  current assets                  4      1,241    13,995    18,520     24,966    3,521    3,516     118
 Increase (decrease) in
  payables and other current
  liabilities                 (423)     27,415  (11,361)  (26,925)      2,231    (970)      673     385
 Other, net                   (362)    (2,430)     8,236    28,582              10,723        1      18
                           --------  --------- -------------------  ------------------ ----------------
 Net cash provided by (used
  in) operating activities   $3,539   $102,919   $65,637  $272,950    $51,618  $10,450  $24,752 $13,340
                           --------  --------- -------------------  ------------------ ----------------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction              (3,576)   (93,828)  (52,574)  (65,981)                                     
 Oil and gas exploration
  and development                                                    (20,323)                          
 Decrease (increase) in
  other investments            (76)      (598)     (181)   (3,878)             (2,721)                 
                           --------  --------- -------------------  ------------------ ----------------
 Net cash provided by (used
  in) investing activities ($3,652)  ($94,426) ($52,755) ($69,859)  ($20,323) ($2,721)                 
                           --------  --------- -------------------  ------------------ ----------------
<PAGE>
Page 7B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                          NERC      NEERI     NANTUCKET    GS EN     NEES EN     PARENT
                          ----      -----     ---------    -----     -------     ------
<S>                       <C>       <C>       <C>          <C>       <C>         <C>

Operating Activities:
Net Income                   $2,835   ($3,608)        $356    ($156)    ($1,509)   $209,092
Adjustments to reconcile net
  income to net cash provided
  by (used in) operating
  activities:
 Undistributed earnings of
  subsidiaries                                                                     (40,299)
 Depreciation and
  amortization                                         677                                 
 Deferred income taxes and
  investment tax credits-net     90      (124)        (60)                              124
 Allowance for funds used
  during construction                                (740)                                 
 Minority interests                                                 
 Decrease (increase) in other
  current assets              (159)    (1,420)    (11,354)     (171)         (2)    (2,027)
 Increase (decrease) in
  payables and other current
  liabilities                 (298)        563       1,825       (5)       (987)      1,556
 Other, net                    (35)        125       (513)                 1,534        253
                           --------  ---------   -------------------  ----------   --------
 Net cash provided by (used
  in) operating activities   $2,433   ($4,464)    ($9,809)    ($332)      ($964)   $168,699
                           --------  ---------   -------------------  ----------   --------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                                    (17,906)                                 
 Oil and gas exploration
  and development                                                               
 Decrease (increase) in
  other investments           1,328      (475)                           (3,250)   (12,622)
                           --------  ---------   -------------------  ----------   --------
 Net cash provided by (used
  in) investing activities   $1,328     ($475)   ($17,906)        $0    ($3,250)  ($12,622)
                           --------  ---------   -------------------  ----------   --------
<PAGE>
Page 7C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS         NEES                                            
                                   & ELIMINATIONS      CONSOLIDATED
                                   --------------      ------------
<S>                                <C>                 <C>
Operating Activities:
Net Income                            $227,954                $208,936
Adjustments to reconcile net
  income to net cash provided
  by (used in) operating
  activities:
 Undistributed earnings of
  subsidiaries                        (40,299)                                     
 Depreciation and
  amortization                         (2,902)                 250,508                         
 Deferred income taxes and
  investment tax credits-net           (1,299)                (30,328)
 Allowance for funds used
  during construction                    (115)                 (2,246)
 Minority interests                    (7,127)                   7,127
 Decrease (increase) in other
  current assets                        27,061                  23,687
 Increase (decrease) in
  payables and other current
  liabilities                         (30,752)                  24,431
 Other, net                              5,677                  40,455
                                    ----------              ----------
 Net cash provided by (used
  in) operating activities            $178,198                $522,570
                                    ----------              ----------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                             544              ($234,409)
 Oil and gas exploration
  and development                           48               ($20,371)
 Decrease (increase) in
  other investments                   (12,164)               ($10,309)
                                      --------               ---------
 Net cash provided by (used
  in) investing activities           ($11,572)              ($265,089)
                                      --------               ---------

</TABLE>
<PAGE>
<TABLE>
Page 7D

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)
<CAPTION>

                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC   NEP       NEEI     NEPSCO  NEHTECI   NEHTC
                         -------   --------  --------   ---       ----     ------  -------   -----
<S>                      <C>       <C>       <C>        <C>       <C>      <C>     <C>       <C>
Financing Activities:
 Dividends paid to minority
  interests
 Dividends paid on common
  shares                      (815)   (13,188)   (7,361)          (138,995)              (165) (12,883)(5,165)
 Dividends paid on preferred
  stock                                (3,114)   (2,143) (2,574)                              
 Preferred stock - retirements                                     (20,900)                                   
 Long-term debt - issues                20,000     2,000  47,850                                       
 Long-term debt - retirements          (1,000)           (2,000)   (57,850)  (33,000)           (6,960)(4,560)
 Premium on reacquisition of
  long-term debt                                                                                       
 Capital contribution from
  parent                                                                                               
 Subordinated notes payable
  to parent (net)                                                       771                            
 Changes in short-term debt   1,925   (11,675)   (3,650)(31,550)                       (1,000)    1,000
Gain on redemption of 
 preferred stock                                           1,368
 Return of capital to minority
  interests and related
  premium                                                                                       (3,296)
 Repurchase of common shares
                            -------  ---------  --------          -------------------  ----------------   ---------
 Net cash provided by (used
  in) financing activities     $110   ($7,977) ($13,154)         ($202,651) ($32,229)   ($165)($20,843)   ($12,021)
                            -------  ---------  --------          -------------------  ----------------   ---------
Net increase (decrease) in
  cash and cash equivalents    ($3)       $516    ($272)    $440     ($934)    $7,564   $3,909   $1,319
Cash and cash equivalents at
  beginning of year              98      1,840     1,999   2,607      1,133       459      974      237
                            -------  ---------  --------          -------------------  ----------------   ---------
Cash and cash equivalents at
  end of year                   $95     $2,356    $1,727  $3,047       $199    $8,023   $4,883   $1,556
                            =======  =========  ========          ===================  ================   =========
<PAGE>
Page 7E

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                                                                
                              NERC      NEERI     NANTUCKET   GS EN     NEES EN   PARENT      
                              ----      -----     ---------   -----     -------   ------
<S>                           <C>       <C>       <C>         <C>       <C>       <C>
Financing Activities:
 Dividends paid to minority
  interests                                                            
 Dividends paid on common
  shares                       (2,000)                                             (153,915)
 Dividends paid on preferred
  stock                                                                            
 Preferred stock - retirements
 Long-term debt - issues                                28,000                              
 Long-term debt - retirements  (1,441)                                             
 Premium on reacquisition of
  long-term debt                                                                   
 Capital contribution from
  parent                            85      5,050                   355       4,505         
 Subordinated notes payable
  to parent (net)                                                                  
 Changes in short-term debt                              (562)                              
 Gain on edemption of
 preferred stock
 Return of capital to minority
  interests and related
  premium                                                              
 Repurchase of common shares                                           
                              --------  ---------   ----------   ------     -------  -------
 Net cash provided by (used
  in) financing activities    ($3,356)     $5,050      $27,438     $355      $4,505          ($153,915)
                              --------  ---------   ----------  -------     -------  -------
Net increase (decrease) in
  cash and cash equivalents       $405       $111       ($277)      $23        $291   $2,162
Cash and cash equivalents at
  beginning of year                411         70          909                         3,801
                              --------  ---------   ----------  -------     -------  -------
Cash and cash equivalents at
  end of year                     $816       $181         $632      $23        $291   $5,963
                              ========  =========   ==========  =======     =======  =======

<PAGE>
Page 7F

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)



                                   TOTAL
                                   ADJUSTMENTS    NEES
                                   & ELIMINATIONS CONSOLIDATED                                         
                                   -------------- ------------
<S>                                <C>            <C>
Financing Activities:
 Dividends paid to minority
  interests                                   8,878       (8,878)
 Dividends paid on common
  shares                                  (180,728)     (153,759)
 Dividends paid on preferred
  stock                                     (7,831)              
 Preferred stock - retirements                           (20,900)
 Long-term debt - issues                                   97,850
 Long-term debt - retirements                           (106,811)
 Premium on reacquisition of
  long-term debt                                                                                       
 Capital contribution from
  parent                                      9,995              
 Subordinated notes payable
  to parent (net)                               771              
 Changes in short-term debt                  14,350      (59,862)
 Gain on redemption of 
  Preferred stock                             1,368
 Return of capital to minority
  interests and related
  premium                                   (1,663)       (1,633)
 Repurchase of common shares                  2,075       (2,075)
                                         ----------    ----------
 Net cash provided by (used
  in) financing activities               ($152,785)    ($256,068)
                                         ----------    ----------
Net increase (decrease) in
  cash and cash equivalents                 $13,841        $1,413
Cash and cash equivalents at
  beginning of year                           7,474        $7,064
                                         ----------    ----------
Cash and cash equivalents at
  end of year                               $21,315        $8,477
                                         ==========    ==========

</TABLE>
<PAGE>
<TABLE>
Page 8A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)

<CAPTION>

                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC     NEP      NEEI    NEPSCO  NEHTECI    NEHTC
                         -------   --------  --------     ---      ----    ------  -------    -----
<S>                      <C>       <C>       <C>          <C>      <C>     <C>     <C>        <C>
Operating Activities:
 Net income (loss)           $1,704    $37,926   $22,954   $152,483 ($1,405)   $1,839   $8,932   $5,447
 Undistributed earnings
  of subsidiaries
 Depreciation and amortization                                                (2,902)                         
 Minority interests                                                                    (4,427)  (2,700)
 Deferred income taxes and
  investment tax credits-net    156         63   (1,188)      2,598  (2,463)             (141)    1,059
 Decrease (increase) in other
  current assets                 99    (2,363)       213      4,461   25,196    3,216      649     (22)
 Increase (decrease) in
  payables and other current
  liabilities                 (520)    (5,428)     1,943   (25,407)     (45)  (2,037)       56       31
 Other, net                      66      1,484       592      3,005                                  37
                            -------  ---------  -------- ---------- -------- -------- -------- --------
Net cash provided by (used
  in) operating activities   $1,505    $31,682   $24,514   $137,140  $18,381   $3,018   $5,069   $3,852
                            -------  ---------  -------- ---------- -------- -------- -------- --------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                                                                                
 Oil and gas exploration
   and development                                                        48                           
 Decrease (increase) in
  other investments            (57)      (170)     (149)      (115)           (1,491)                  
                            -------  ---------  -------- ---------- -------- -------- -------- --------
Net cash provided by (used
  in) investing activities    ($57)     ($170)    ($149)     ($115)      $48 ($1,491)       $0       $0
                            -------  ---------  -------- ---------- -------- -------- -------- --------
<PAGE>
Page 8B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)



                            NERC      NEERI     NANTUCKET    GS EN   NEES EN   PARENT         
                            ----      -----     ---------    -----   -------   ------
<S>                         <C>       <C>       <C>          <C>     <C>       <C>

Operating Activities:
 Net income (loss)             $2,835  ($3,608)         $356   ($156)   ($1,509)         
 Undistributed earnings                                              
  of subsidiaries                                                                (40,299)
 Depreciation and
 amortization
 Minority interests                                                  
 Deferred income taxes and
  investment tax credits-net                         (1,383)                             
  Allowance for funds used
   During construction                                 (115)                             
 Decrease (increase) in other
  current assets                (156)     (379)      (1,765)                 (2)  (2,086)
 Increase (decrease) in
  payables and other current
  liabilities                     198       830          268       80         12    (733)
 Other, net                                             (94)                 587         
                              ------- ---------    ---------  -------     ------  -------
Net cash provided by (used
  in) operating activities     $2,877  ($3,157)     ($2,733)    ($76)     ($912)($43,118)
                              ------- ---------    ---------  -------    -------  -------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                                           550                          (6)
 Oil and gas exploration
 and development
 Decrease (increase) in
  other investments                                     (55)                     (10,127)
                              ------- ---------    ---------  -------    -------  -------
Net cash provided by (used
  in) investing activities         $0        $0         $495       $0         $0($10,133)
                              ------- ---------    ---------  -------    -------  -------
<PAGE>
Page 8C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                  TOTAL
                                  ADJUSTMENTS     
                                  & ELIMINATIONS
                                  --------------
<S>                               <C>

Operating Activities:
 Net income (loss)                         $227,954
 Undistributed earnings                                          
  of subsidiaries                          (40,299)
 Depreciation and
 amortization                               (2,902)
 Minority interests                         (7,127)                                           
 Deferred income taxes and
  investment tax credits-net                (1,299)
 Allowance for funds used
  during construction                         (115)
 Decrease (increase) in other
  current assets                             27,061
 Increase (decrease) in
  payables and other current
  liabilities                              (30,752)
 Other, net                                   5,677
                                          ---------              
Net cash provided by (used
  in) operating activities                 $178,198
                                          ---------              
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                                  544
 Oil and gas exploration
 and development                                 48
 Decrease (increase) in
  other investments                        (12,164)              
                                            -------              
Net cash provided by (used
  in) investing activities                ($11,572)

                                            -------

</TABLE>
<PAGE>
<TABLE>
Page 8D

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)

<CAPTION>

                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC     NEP      NEEI    NEPSCO  NEHTECI    NEHTC
                         -------   --------  --------     ---      ----    ------  -------    -----
<S>                      <C>       <C>       <C>          <C>      <C>     <C>     <C>        <C>

Financing Activities:
 Dividends paid to
  minority interest                                                                     6,326     2,552
 Dividends paid on common
  shares                      (815)   (13,188)   (7,361)  (138,995)             (165)(12,883)   (5,165)
 Dividends paid on preferred
  stock                                (3,114)   (2,143)    (2,574)                                    
 Capital contribution from
  parent                                                                                               
 Subordinated notes payable
  to parent (net)                                                       771                            
 Changes in short-term debt   1,925      4,275     4,300      4,250                                    
 Gain on redemption of 
  preferred stock                                             1,368                                    
 Return of capital to
  minority interests and
  related premium
 Repurchase of common shares     57        170       149        115             1,491                  
                            -------  ---------  -------- ------------------  ----------------  --------
Net cash provided by (used
  in) financing activities   $1,167  ($11,857)  ($5,055) ($135,836)    $771    $1,326($6,557)  ($2,613)
                            -------  ---------  -------- ------------------  ----------------  --------
Net increase (decrease) in
  cash and cash equivalents  $2,615    $19,655   $19,310     $1,189 $19,200    $2,853($1,488)    $1,239
                            -------  ---------  -------- ------------------  ----------------  --------
Cash and cash equivalents
  at beginning of year                                                1,100       375     945       145

Cash and cash equivalents
  at end of year                                                    $   175    $7,975  $4,845    $1,445
                            =======  =========  ======== ==================  ================  ========
<PAGE>
Page 8E

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                NERC   NEERI   NANTUCKET    GS EN     NEES EN     PARENT
                                ----   -----   ---------    -----     -------     ------
<S>                             <C>    <C>     <C>          <C>       <C>         <C>

Financing Activities:
 Dividends paid to
  minority interest                                                 
 Dividends paid on common
  shares                         (2,000)                                               (156)
 Dividends paid on preferred
  stock                                                                                     
 Capital contribution from
  parent                              85    5,050                355        4,505           
 Subordinated notes payable
  to parent (net)                                                                           
 Changes in short-term debt                            (400)                                
 Gain on redemption of 
  preferred stock
 Return of capital to
  minority interests and
  related premium                                                                    (1,663)
 Repurchase of common shares                                                              93
                               ------------------  --------- -------      -------    -------
Net cash provided by (used
  in) financing activities      ($1,915)   $5,050     ($400)    $355       $4,505   ($1,726)
                               ------------------  --------- -------      -------    -------
Net increase (decrease) in
  cash and cash equivalents         $962   $1,893   ($2,638)    $279       $3,593  ($54,977)
                               ------------------  --------- -------      -------    -------
Cash and cash equivalents
  at beginning of year               400                                               4,509

Cash and cash equivalents
  at end of year               $     800           $     150                         $ 5,925
                               ==================  ========= =======      =======    =======

<PAGE>
Page 8F

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1996 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS         
                                   & ELIMINATIONS      
                                   --------------      
<S>                                <C>

Financing Activities:
 Dividends paid to
  minority interest                           8,878
 Dividends paid on common
  shares                                  (180,728)
 Dividends paid on preferred
  stock                                     (7,831)                                                    
 Capital contribution from
  parent                                      9,995
 Subordinated notes payable
  to parent (net)                               771
 Changes in short-term debt                  14,350
 Gain on redemption of preferred
 stock                                        1,368
 Return of capital to
  minority interests and
  related premium                           (1,663)
 Repurchase of common shares                  2,075
                                         ----------                  
Net cash provided by (used
  in) financing activities               ($152,785)
                                         ----------
Net increase (decrease) in
  cash and cash equivalents                 $13,841
                                         ----------
Cash and cash equivalents
  at beginning of year                        7,474

Cash and cash equivalents
  at end of year                          $  21,315
                                          =========

</TABLE>


<PAGE>
                                        Exhibit B.4.b


                                        As Amended March 15, 1995




















                            BY-LAWS
                                
                               OF
                                
                 MASSACHUSETTS ELECTRIC COMPANY
<PAGE>

                           ARTICLE I.
                                
                PLACE OF STOCKHOLDERS' MEETINGS.
                                
     All meetings of the stockholders shall be held in Massachusetts either
at the principal office of the corporation or at such other place as is stated
in the call.


                           ARTICLE II.

                         ANNUAL MEETING.

     The annual meeting of the stockholders shall be held at the principal
office of the corporation or such other place in Massachusetts as is stated in
the call of the meeting on the third Wednesday of March in each year, if it be
not a legal holiday, and if it be a legal holiday, then on the next succeeding
day not a legal holiday.  Purposes for which the annual meeting is to be held
additional to those prescribed by law, by the agreement of association and by
these by-laws may be specified by the board of directors or by writing signed
by the president or by a majority of the directors or by stockholders who hold
at least one-tenth of the aggregate par value of the capital stock generally
entitled to vote.  If such annual meeting is omitted on the day herein
provided therefor, a special meeting may be held in place thereof, and any
business transacted or elections held at such meeting shall have the same
effect as if transacted or held at the annual meeting.


                           ARTICLE III.

                SPECIAL MEETINGS OF STOCKHOLDERS.

     Except as otherwise provided in Section 4 of Article XVIII, special
meetings of the stockholders may be called by the president or by a majority
of the directors, and shall be called by the clerk, or in the case of the
death, absence, incapacity or refusal of the clerk by any other officer of the
corporation, upon written application of stockholders who hold at least one-
tenth of the aggregate par value of the capital stock entitled to vote at the
meeting, stating the time, place and purpose of the meeting.

                           ARTICLE IV.

                NOTICE OF STOCKHOLDERS' MEETINGS.

     Except as otherwise provided in Section 4 of Article XVIII, a written or
printed notice of each meeting of stockholders, stating the place, day and
hour thereof and the purpose for which the meeting is called, shall be given
by the clerk, at least seven days before such meeting, to each stockholder
entitled to vote thereat, by leaving such notice with him or at his residence
or usual place of business, or by mailing it, postage prepaid and addressed to
such stockholder at his address as it appears upon the books of the
corporation.  In the absence or disability of the clerk, such notice may be
given by a person designated either by the clerk or by the person or persons
calling the meeting or by the board of directors.  No notice of the time,
place or purpose of any regular or special meeting of the stockholders shall
be required if every stockholder entitled to notice thereof is present in
person or is represented at the meeting by proxy or if every such stockholder,
or his attorney thereunto authorized, by a writing which is filed with the
records of the meeting, waives such notice.
<PAGE>
                            ARTICLE V.

                     QUORUM OF STOCKHOLDERS.

     Except as otherwise provided in Section 4 of Article XVIII, at any
meeting of the stockholders, a majority in interest of all stock issued and
outstanding and entitled to vote upon a question to be considered at the
meeting shall constitute a quorum for the consideration of such question, but
a less interest may adjourn any meeting from time to time, and the meeting may
be held as adjourned without further notice.  When a quorum is present at any
meeting, a majority of the stock represented thereat and entitled to vote
shall, except where a larger vote is required by law, by the agreement of
association or by these by-laws, decide any question brought before such
meeting.


                           ARTICLE VI.

                       PROXIES AND VOTING.

     Stockholders who are entitled to vote shall have one vote for each share
of stock owned by them.  Stockholders may vote either in person or by proxy in
writing dated not more than six (6) months before the meeting named therein,
which shall be filed with the clerk of the meeting before being voted.  Such
proxies shall entitle the holders thereof to vote at any adjournment of such
meeting but shall not be valid after the final adjournment of such meeting.

                           ARTICLE VII.

                       BOARD OF DIRECTORS.

     A board of not less than three directors shall be chosen by ballot at
the annual meeting of the stockholders or at the special meeting held in place
thereof, or as provided in Section 4 of Article XVIII.  The number of
directors for each corporate year shall be fixed by vote at the meeting at
which they are elected but the stockholders may, at any special meeting held
for the purpose during any such year, increase or decrease (within the limit
above specified) the number of directors as thus fixed, and elect new
directors to complete the number so fixed, or remove directors to reduce the
number of directors to the number so fixed; provided, however, that while
there are four (4) full quarterly dividends in default on the Preferred Stock
and the Preferred Stock-Cumulative the number of such directors shall be fixed
in accordance with Section 4 of Article XVIII.  No director need be a
stockholder.

     Subject to law, to the agreement of association, to the terms of the
Preferred Stock and the Preferred Stock-Cumulative and to the other provisions
of these by-laws, each director shall hold office until the next annual
meeting of the stockholders and until his successor is chosen and qualified.

                          ARTICLE VIII.

                       POWERS OF DIRECTORS.

     The board of directors shall have, and may exercise, all the powers of
the corporation, except such as are conferred upon the stockholders by law, by
the agreement of association and by these by-laws.

                           ARTICLE IX.

               MEETINGS OF THE BOARD OF DIRECTORS.

     Regular meetings of the board of directors may be held at such places
and at such times as the board may by vote from time to time determine, and if
so determined, no notice thereof need be given.  A regular meeting of the
board of directors may be held without notice immediately after, and at the
<PAGE>
same place as the annual meeting of the stockholders, or the special meeting
of the stockholders held in place of such annual meeting.

     Special meetings of the board of directors may be held at any time and
at any place when called by the president, treasurer, or two or more
directors, reasonable notice thereof being given to each director, or at any
time without call or formal notice, provided all the directors are present or
waive notice thereof by a writing which is filed with the records of the
meeting.  In any case it shall be deemed sufficient notice to a director to
send notice by mail or telegram at least forty-eight hours before the meeting
addressed to him at his usual or last known business or residence address.

                            ARTICLE X.

                QUORUM OF THE BOARD OF DIRECTORS.

     A majority of the board of directors shall constitute a quorum for the
transaction of business, but a less number may adjourn any meeting from time
to time, and the meeting may be held as adjourned without further notice. 
Except as otherwise provided, when a quorum is present at any meeting, a
majority of the members in attendance thereat shall decide any question
brought before such meeting.

                           ARTICLE XI.

                 VACANCIES IN BOARD OF DIRECTORS.

     If the office of any director, one or more, elected by the stockholders
generally entitled to vote, becomes vacant by reason of death, resignation,
removal, disqualification or otherwise, the remaining directors so elected,
though less than a quorum, may, unless such vacancy shall have been filled by
the stockholders generally entitled to vote, choose by a majority vote of
their entire number, a successor or successors, who shall hold office for the
unexpired term.  Any vacancy in the office of a director elected by holders of
the Preferred Stock and the Preferred Stock-Cumulative shall be filled as
provided in Section 4 of Article XVIII.

                           ARTICLE XII.

                       OFFICERS AND AGENTS.

     The officers shall be a president, a clerk, a treasurer and such other
officers and agents as the board of directors may in their discretion appoint. 
The treasurer and the clerk shall be chosen by ballot at the annual meeting of
the stockholders.  The president shall be elected annually by the board of
directors after its election by the stockholders.  The president shall be a
director.  The clerk shall be a resident of Massachusetts.  So far as is
permitted by law, any two or more offices may be filled by the same person. 
Subject to law, to the agreement of association and to the other provisions of
these by-laws, the treasurer and clerk shall each hold office until the next
annual meeting of stockholders and until his successor is chosen and
qualified, the president shall hold office until the first meeting of
directors after the next annual meeting of stockholders and until his
successor is chosen and qualified and the other officers and agents shall hold
office during the pleasure of the board of directors or for such term as the
board of directors shall prescribe.  Each officer shall, subject to these by-
laws, have in addition to the duties and powers herein set forth such duties
and powers as are commonly incident to his office, and such duties and powers
as the board of directors shall from time to time designate.

                          ARTICLE XIII.

                  PRESIDENT AND VICE PRESIDENTS.

     Except as otherwise determined by the board of directors the president
shall be the chief executive officer of the corporation and shall preside at
all meetings of the stockholders and of the board of directors at which he is
present.  The president shall have custody of the treasurer's bond.
<PAGE>
     Any vice president shall have such powers as the board of directors
shall from time to time designate.

                           ARTICLE XIV.

                              CLERK.

     The clerk shall keep an accurate record of the proceedings of all
meetings of the stockholders in books provided for the purpose, which books
shall be kept at the principal office of the corporation and shall be open at
all reasonable times to the inspection of any stockholder.  In the absence of
the clerk or an assistant clerk at any such meeting a temporary clerk shall be
chosen, who shall record the proceedings of such meeting in the aforesaid
books.  The clerk, any assistant clerk and such temporary clerk shall be
sworn.

     The clerk or an assistant clerk shall also keep accurate minutes of all
meetings of the board of directors and in their absence from any such meeting
a temporary clerk shall be chosen, who shall be sworn and shall record the
proceedings of such meeting.

                           ARTICLE XV.

                            TREASURER.

     The treasurer shall, subject to the direction and under the supervision
of the board of directors, have general charge of the financial concerns of
the corporation and the care and custody of the funds and valuable papers of
the corporation, except his own bond, and he shall have power to endorse for
deposit or collection all notes, checks, drafts, etc., payable to the
corporation or its order, and to accept drafts on behalf of the corporation. 
He shall keep, or cause to be kept, accurate books of account which shall be
the property of the corporation.  If required by the board of directors he
shall give bond for the faithful performance of his duty in such form, in such
sum, and with such sureties as the board of directors shall require.

     Any assistant treasurer shall have such powers as the board of directors
shall from time to time designate.

                           ARTICLE XVI.

                            REMOVALS.

     The stockholders generally entitled to vote may, at any special meeting
called for the purpose, by vote of a majority of the capital stock issued and
outstanding and generally entitled to vote, remove from office the treasurer,
clerk or any director elected by the stockholders generally entitled to vote,
and elect his successor.  The board of directors may likewise, by vote of a
majority of their entire number, remove from office any officer or agent of
the corporation; provided, however, that the board of directors may remove the
treasurer or clerk for cause only.

                          ARTICLE XVII.

                            VACANCIES.

     If the office of any officer or agent, one or more, becomes vacant by
reason of death, resignation, removal, disqualification or otherwise, the
directors may, unless such vacancy, if in the office of the treasurer or
clerk, shall have been filled by the stockholders generally entitled to vote,
choose by a majority vote of their entire number, a successor or successors,
who shall hold office for the unexpired term, subject to the provisions of
Article XVI.
<PAGE>
                          ARTICLE XVIII.

                        CLASSES OF STOCK.

     The capital stock of the corporation shall consist of Common Stock of
the par value of $25 a share and two classes of preferred stock, Preferred
Stock of the par value of $100 a share and Preferred Stock - Cumulative of the
par value of $25 a share, each having respectively preferences, voting rights,
restrictions and qualifications as follows:

SECTION 1.               Common Stock.
- -------------------------

     Each share of the Common Stock shall be equal to every other share
thereof in every respect.  Except as required by law and except as hereafter
specifically provided in Section 2 of this Article XVIII, the holders of
Common Stock shall have the exclusive right to vote.

SECTION 2.               Preferred Stock.
- ----------------------------

     A.   The shares of Preferred Stock may be issued, as the board of
directors may determine, in one or more series each bearing such designation
as to distinguish the shares thereof from the shares of all other series and
classes of capital stock of the corporation.  All shares of Preferred Stock,
irrespective of series, shall constitute one and the same class of stock and
shall be of equal rank as to dividends and assets with each other and with the
Preferred Stock - Cumulative.  Subject to any applicable provisions of law,
the shares of Preferred Stock of different series may vary, as determined by
the board of directors and, if required by law, by the stockholders, as to the
following rights and preferences:

          (1) The annual dividend rate, or method of calculation thereof,
     and the date from which the dividends on shares issued prior to the
     record date for the first dividend shall be cumulative and the date for
     the first dividend;

          (2) The redemption price or prices, or method of calculation
     thereof, and any restriction on the exercise by the corporation of its
     right to redeem such series; 

          (3) The amount or amounts payable upon any liquidation or
     dissolution or winding up;

          (4) The terms and amount of any sinking fund provided for the
     purchase or redemption of shares; and

          (5) The conversion, participation or other special rights.

     B.   Before any dividends on, or any distribution of assets (by
purchase of shares or otherwise) to holders of, the Common Stock or any other
stock ranking junior to the Preferred Stock as to dividends (both hereinafter
in this subsection B called "junior stock") shall be paid or set apart for
payment or otherwise provided for, the holders of the Preferred Stock shall be
entitled to receive, but only when and as declared by the board of directors,
out of any funds legally available for the declaration of dividends,
cumulative dividends at the annual dividend rate per share fixed for the
particular series payable quarterly on the first days of February, May, August
and November in each year commencing on a date specified  for the first
dividend date as herein provided to stockholders of record on the respective
dates, not exceeding thirty (30) days preceding such dividend payment dates,
fixed in advance for the purpose by the board of directors prior to the
payment of each particular dividend.  No dividends shall be declared on any
series of the Preferred Stock or on any other class of preferred stock ranking
on a parity therewith, as to dividends, in respect of any quarter-yearly
dividend period, unless there shall likewise be declared on all shares of all
<PAGE>
series of the Preferred Stock and of any other class of such parity preferred
stock at the time outstanding, like proportionate dividends, ratably, in
proportion to the respective annual dividend rates fixed therefor, in respect
of the same quarter-yearly dividend period, to the extent that such shares are
entitled to receive dividends for such quarter-yearly dividend period.  The
dividends on shares of all series of the Preferred Stock shall be cumulative. 
In the case of all shares of each particular series, the dividends on shares
of such series shall be cumulative:

          (1) On shares issued prior to the record date for the first
     dividend on the shares of such series, from the date for the particular
     series fixed therefor;

          (2) On shares issued after a record date for a dividend, but
     prior to the dividend payment date for such dividend, from said dividend
     payment; and 

          (3) Otherwise from the quarter-yearly dividend payment date next
     preceding the date of issue of such shares;

so that dividends accrued on all outstanding shares of Preferred Stock to the
last preceding quarterly dividend payment shall have been paid in full or
declared and set apart for payment before there shall be any dividend or
distribution on, or purchase of, junior stock.  The holders of the Preferred
Stock shall not be entitled to receive any dividends thereon other than the
dividends referred to in this subsection B and other than distributions
provided for in subsection D below.  Whenever dividends accrued on all
outstanding shares of Preferred Stock to the last preceding quarterly dividend
payment date shall have been paid in full or declared and set apart for
payment, and subject to the limitations set forth in subsection H below and,
when applicable, in subsection E(2)(i) of Section 4 of this Article XVIII, the
board of directors may, without waiting for the expiration of the current
dividend period for the Preferred Stock, declare and pay dividends on any
junior stock out of funds legally available therefor.

     As used in this Section 2, the expression "dividends accrued" shall mean
the sum of amounts with respect to all shares of Preferred Stock then
outstanding, which as to each share shall be an amount computed at the rate
per annum of the par value thereof fixed for the particular series from the
date from which dividends on such share become cumulative to the date with
reference to which the expression is used, irrespective of whether such amount
shall have been declared as dividends or there shall have existed any funds
legally available for the payment thereof, less the aggregate of all dividends
paid or declared payable on or before said last mentioned date and set aside
for such payment on such share.

     C.   The corporation, pursuant to action of its board of directors or
as provided in subsection A(11) of Section 4 of this Article XVIII, may redeem
the whole or any part of any series of the Preferred Stock at the time
outstanding, at any time or from time to time, by paying in cash as herein
provided the redemption price of the shares of the particular series fixed
therefor, together with dividends accrued to the date fixed for such
redemption, and by mailing, postage prepaid, at least thirty (30) days and not
more than ninety (90) days prior to the date fixed for said redemption a
notice specifying said redemption date to the holders of record of the
Preferred Stock to be redeemed, at their respective addresses as the same
shall appear on the books of the corporation; provided, however, that the
exercise by the corporation of its right to redeem shares of any particular
series may be subject to such restrictions as are determined for said series. 
In case of the redemption of a part only of any series of the Preferred Stock
at the time outstanding, the corporation shall select by lot in such manner as
the board of directors determines, the shares so to be redeemed.  If such
notice of redemption shall have been so mailed, and if on or before the
redemption date specified in such notice all funds necessary for such
redemption shall have been set aside by the corporation, so as to be and
continue to be available therefor, then, on and after said redemption date,
notwithstanding that any certificate for the shares of the Preferred Stock so
<PAGE>
called for redemption shall not have been surrendered for cancellation, the
shares represented thereby shall no longer be deemed outstanding, the right to
receive dividends thereon shall cease to accrue, and all rights of the holders
thereof shall forthwith cease and terminate, except only the right of the
holders thereof to receive the amount payable upon redemption thereof, but
without interest; provided, however, that if, after mailing said notice as
aforesaid and prior to the date of redemption specified in such notice, said
funds shall be set aside by deposit in trust, for the account of the holders
of the Preferred Stock to be redeemed, with a bank or trust company in good
standing, organized under the laws of the United States of America or The
Commonwealth of Massachusetts, having a capital, undivided profits and surplus
aggregating at least $5,000,000, thereupon all shares of the Preferred Stock
with respect to which such deposit shall have been made shall no longer be
deemed to be outstanding, and all rights with respect to such shares of
Preferred Stock shall forthwith upon such deposit in trust cease and
terminate, except only the right of the holders thereof to receive from such
deposit the amount payable upon the redemption but without interest.  In case
the holders of the Preferred Stock which shall have been redeemed shall not
within four years of the date of redemption thereof claim any amount so
deposited in trust for the redemption of such shares, such bank or trust
company shall, upon demand, pay over to the corporation any such unclaimed
amount so deposited with it and shall thereupon be relieved of all
responsibility in respect thereof, and the corporation shall not be required
to hold the amount so paid over to it separate and apart from its other funds,
and thereafter the holders of such shares of Preferred Stock shall look only
to the corporation for payment of the redemption price thereof, but without
interest.  If there are any dividends accrued to the last preceding quarterly
dividend payment date or dates on the outstanding Preferred Stock or any other
class of preferred stock ranking on a parity therewith as to assets, no
Preferred Stock or such parity stock shall be redeemed, purchased or otherwise
acquired by the corporation unless all series of Preferred Stock and such
parity stock which are redeemable shall be redeemed and unless an offer is
made to (a) purchase all Preferred Stock and such parity stock of any series
which is not redeemable at the time under limited restrictions then applicable
thereto at a price equal to the then redemption price for such series if such
restrictions were not applicable and (b) to purchase all Preferred Stock and
such parity stock of any series which is not redeemable at the time at a price
equal to the highest then redemption price on any outstanding shares of
Preferred Stock and such parity stock, after giving effect to the differences
in par value among classes of preferred stock, or unless a partial redemption
or any purchase or other acquisition shall have been ordered, approved or
permitted under the Public Utility Holding Company Act of 1935.  All stock
redeemed or purchased under the provisions of this subsection C shall be
retired.

     D.   In the event of any liquidation, dissolution or winding up
(whether voluntarily or involuntarily) of the affairs of the corporation or
any distribution of its capital, then before any distribution shall be made to
the holders of Common Stock or any other stock ranking junior to the Preferred
Stock as to assets, the holders of each series of the Preferred Stock at the
time outstanding shall be entitled to be paid in cash the amount for the
particular series fixed therefor, together in each case with dividends accrued
thereon to the date fixed for payment of such distributive amounts, and no
more.  No payments on account of such distributive amounts shall be made to
the holders of any series of the Preferred Stock or any other class of
preferred stock ranking on a parity therewith, as to assets, unless there
shall likewise be paid at the same time to the holders of each other series of
the Preferred Stock or such parity stock like proportionate distributive
amounts, ratably, in proportion to the full distributive amounts to which they
are respectively entitled.  After such payment to the holders of Preferred
Stock or such parity stock, the remaining assets and funds of the corporation
shall be divided and distributed among the holders of Common Stock or any
other stock ranking junior to the Preferred Stock as to assets then
outstanding according to their respective rights.  Neither the consolidation
nor the merger of the corporation with or into any other corporation shall be
deemed to be a liquidation, dissolution or winding up of the corporation.
<PAGE>
     E.   Except as required by law and except as hereafter specifically
provided in this Section 4 of this Article XVIII, the holders of Preferred
Stock shall have no right to vote.

     F.   Except as otherwise expressly provided by law, no holder of
Preferred Stock shall be entitled as such as a matter of right to subscribe
for or purchase any part of any new or additional issue of stock or warrant
carrying rights to stock, or securities convertible into stock, of any class
whatever, whether now or hereafter authorized, and whether issued for cash,
property, services or otherwise.  If it is expressly required by law that such
new or additional issue be offered proportionately to the stockholders, then,
unless otherwise provided by law, the holders of all classes of preferred
stock only shall be entitled to subscribe for new or additional preferred
stock of any class and the holders of common stock only shall be entitled to
subscribe for new or additional common stock; and notice of such increase as
required by law need be given and the new shares need be offered
proportionately only to the stockholders who are so entitled to subscribe.

     G.   Subject to the limitations, if any, contained in Sections 4 and 5
of this Article XVIII, the corporation may from time to time issue additional
capital stock divided into classes with such preferences as to dividends,
voting power and other incidents as may be determined in accordance with
applicable provisions of law and terms of outstanding capital stock.  Without
limiting the generality of the foregoing, any such additional capital stock
may be an additional series of Preferred Stock or additional shares of the
initial or any other series of Preferred Stock.

     H.   So long as any shares of the Preferred Stock of any series are
outstanding, the payment of dividends on Common Stock or on any other stock of
the corporation ranking junior to the Preferred Stock as to dividends or
assets (other than (i) dividends payable in stock ranking junior to the
Preferred Stock as to dividends and assets or (ii) dividends paid in cash if
immediately thereafter there shall be paid to the corporation in cash an
amount equal to such dividends for shares of or as a capital contribution with
respect to stock ranking junior to the Preferred Stock as to dividends or
assets) and the making of any distribution of assets to holders of stock
ranking junior to the Preferred Stock as to dividends or assets by purchase of
shares or otherwise (each of such actions being herein embraced within the
term "payment of junior stock dividends") shall be subject to the following
limitations:

          (1) If and so long as the junior stock equity is, or as a result
     of the proposed payment would become, less than twenty per cent (20%) of
     total capitalization the payment of junior stock dividends, including
     the proposed payment, during the twelve months ending with the last day
     of the month in which the proposed payment is to be made shall not
     exceed fifty per cent (50%) of the net income of the corporation
     available for the payment of dividends on the stock ranking junior to
     the Preferred Stock as to dividends and assets for the twelve full
     calendar months immediately preceding the calendar month in which such
     dividend is declared; and

          (2) If and so long as the junior stock equity is, or as a result
     of the proposed payment would become, less than twenty-five per cent
     (25%) but is twenty per cent (20%) or more of total capitalization the
     payment of junior stock dividends, including the proposed payment,
     during the twelve months ending with the last day of the month in which
     the proposed payment is to be made shall not exceed seventy-five per
     cent (75%) of the net income of the corporation available for the
     payment of dividends on the stock ranking junior to the Preferred Stock
     as to dividends and assets for the twelve full calendar months
     immediately preceding the calendar month in which such dividend is
     declared.
<PAGE>
     For the purposes of this subsection H "net income" shall be determined
in accordance with generally accepted accounting principles, provided,
however, that the amount deducted for depreciation shall be an amount computed
in accordance with clause (c) of Section 4.E. hereof.

     The term "junior stock equity" is defined in subsection E(2)(i) of
Section 4 of this Article XVIII.  The term "total capitalization" as used in
this subsection H means the aggregate of (x) the junior stock equity, (y) the
par value of, or stated capital represented by, the outstanding shares of
Preferred Stock and any other stock ranking prior thereto or on a parity
therewith as to dividends or assets, and (z) the principal amount of all
outstanding indebtedness of the corporation represented by bonds, notes and
other evidences of indebtedness maturing by their terms more than one year
from the date of issue thereof.

     I.   No stockholder, director, officer or agent of the corporation
shall be held individually responsible for any action taken in good faith
though subsequently adjudged to be in violation of this Section 2.

     J.   The shares of Preferred Stock from time to time duly authorized
may be issued for such consideration as may be fixed from time to time either
by the board of directors or as otherwise provided by law.  Any and all shares
of Preferred Stock upon receipt by the corporation of the consideration so
fixed shall be deemed fully paid stock and shall not be liable to any further
call or assessment thereon.

     K.   Every holder of Preferred Stock of the corporation by becoming
such shall be held to have consented to all of these provisions and to have
agreed to be bound thereby and to have waived to the full extent permitted by
law any right such holder may have either now or at any time in the future
contrary to these provisions.

SECTION 3.    Preferred Stock - Cumulative.
- -----------------------------------------

     A.   The shares of Preferred Stock - Cumulative may be issued, as the
board of directors may determine, in one or more series each bearing such
designation as to distinguish the shares thereof from the shares of all other
series and classes of capital stock of the corporation.  All shares of
Preferred Stock - Cumulative, irrespective of series, shall constitute one and
the same class of stock and shall be of equal rank as to dividends and assets
with each other and with the Preferred Stock.  Subject to any applicable
provisions of law, the shares of Preferred Stock - Cumulative of different
series may vary, as determined by the board of directors and, if required by
law, by the stockholders, as to the following rights and preferences:

          (1) The annual dividend rate, or method of calculation thereof,
     and the date from which the dividends on shares issued prior to the
     record date for the first dividend shall be cumulative and the date for
     the first dividend;

          (2) The redemption price or prices, or method of calculation
     thereof, and any restriction on the exercise by the corporation of its
     right to redeem such series;

          (3) The amount or amounts payable upon any liquidation or
     dissolution or winding up;

          (4) The terms and amount of any sinking fund provided for the
     purchase or redemption of shares; and

          (5) The conversion, participation or other special rights.

     B.   Before any dividends on, or any distribution of assets (by
purchase of shares or otherwise) to holders of, the Common Stock or any other
stock ranking junior to the Preferred Stock - Cumulative as to dividends (both
<PAGE>
hereinafter in this subsection B called "junior stock") shall be paid or set
apart for payment or otherwise provided for, the holders of the Preferred
Stock - Cumulative shall be entitled to receive, but only when and as declared
by the board of directors, out of any funds legally available for the
declaration of dividends, cumulative dividends at the annual dividend rate per
share fixed for the particular series payable quarterly on the first days of
February, May, August and November in each year commencing on a date specified 
for the first dividend date as herein provided to stockholders of record on
the respective dates, not exceeding thirty (30) days preceding such dividend
payment dates, fixed in advance for the purpose by the board of directors
prior to the payment of each particular dividend.  No dividends shall be
declared on any series of the Preferred Stock - Cumulative or on any other
class of preferred stock ranking on a parity therewith, as to dividends, in
respect of any quarter-yearly dividend period, unless there shall likewise be
declared on all shares of all series of the Preferred Stock - Cumulative and
of any other class of such parity preferred stock at the time outstanding,
like proportionate dividends, ratably, in proportion to the respective annual
dividend rates fixed therefor, in respect of the same quarter-yearly dividend
period, to the extent that such shares are entitled to receive dividends for
such quarter-yearly dividend period.  The dividends on shares of all series of
the Preferred Stock - Cumulative shall be cumulative.  In the case of all
shares of each particular series, the dividends on shares of such series shall
be cumulative:

          (1) On shares issued prior to the record date for the first
     dividend on the shares of such series, from the date for the particular
     series fixed therefor;

          (2) On shares issued after a record date for a dividend, but
     prior to the dividend payment date for such dividend, from said dividend
     payment; and

          (3) Otherwise from the quarter-yearly dividend payment date next
     preceding the date of issue of such shares;

so that dividends accrued on all outstanding shares of Preferred Stock -
Cumulative to the last preceding quarterly dividend payment shall have been
paid in full or declared and set apart for payment before there shall be any
dividend or distribution on, or purchase of, junior stock.  The holders of the
Preferred Stock - Cumulative shall not be entitled to receive any dividends
thereon other than the dividends referred to in this subsection B and other
than distributions provided for in subsection D below.  Whenever dividends
accrued on all outstanding shares of Preferred Stock - Cumulative to the last
preceding quarterly dividend payment date shall have been paid in full or
declared and set apart for payment, and subject to the limitations set forth
in subsection H below and, when applicable, in subsection E(2)(i) of Section 4
of this Article XVIII, the board of directors may, without waiting for the
expiration of the current dividend period for the Preferred Stock -
Cumulative, declare and pay dividends on any junior stock out of funds legally
available therefor.

     As used in this Section 3, the expression "dividends accrued" shall mean
the sum of amounts with respect to all shares of Preferred Stock - Cumulative
then outstanding, which as to each share shall be an amount computed at the
rate per annum of the par value thereof fixed for the particular series from
the date from which dividends on such share become cumulative to the date with
reference to which the expression is used, irrespective of whether such amount
shall have been declared as dividends or there shall have existed any funds
legally available for the payment thereof, less the aggregate of all dividends
paid or declared payable on or before said last mentioned date and set aside
for such payment on such share.

     C.   The corporation, pursuant to action of its board of directors or
as provided in subsection A(11) of Section 4 of this Article XVIII, may redeem
the whole or any part of any series of the Preferred Stock - Cumulative at the
time outstanding, at any time or from time to time, by paying in cash as
herein provided the redemption price of the shares of the particular series
<PAGE>
fixed therefor, together with dividends accrued to the date fixed for such
redemption, and by mailing, postage prepaid, at least thirty (30) days and not
more than ninety (90) days prior to the date fixed for said redemption a
notice specifying said redemption date to the holders of record of the
Preferred Stock - Cumulative to be redeemed, at their respective addresses as
the same shall appear on the books of the corporation; provided, however, that
the exercise by the corporation of its right to redeem shares of any
particular series may be subject to such restrictions as are determined for
said series.  In case of the redemption of a part only of any series of the
Preferred Stock - Cumulative at the time outstanding, the corporation shall
select by lot in such manner as the board of directors determines, the shares
so to be redeemed.  If such notice of redemption shall have been so mailed,
and if on or before the redemption date specified in such notice all funds
necessary for such redemption shall have been set aside by the corporation, so
as to be and continue to be available therefor, then, on and after said
redemption date, notwithstanding that any certificate for the shares of the
Preferred Stock - Cumulative so called for redemption shall not have been
surrendered for cancellation, the shares represented thereby shall no longer
be deemed outstanding, the right to receive dividends thereon shall cease to
accrue, and all rights of the holders thereof shall forthwith cease and
terminate, except only the right of the holders thereof to receive the amount
payable upon redemption thereof, but without interest; provided, however, that
if, after mailing said notice as aforesaid and prior to the date of redemption
specified in such notice, said funds shall be set aside by deposit in trust,
for the account of the holders of the Preferred Stock - Cumulative to be
redeemed, with a bank or trust company in good standing, organized under the
laws of the United States of America or The Commonwealth of Massachusetts,
having a capital, undivided profits and surplus aggregating at least
$5,000,000, thereupon all shares of the Preferred Stock - Cumulative with
respect to which such deposit shall have been made shall no longer be deemed
to be outstanding, and all rights with respect to such shares of Preferred
Stock - Cumulative shall forthwith upon such deposit in trust cease and
terminate, except only the right of the holders thereof to receive from such
deposit the amount payable upon the redemption but without interest.  In case
the holders of the Preferred Stock - Cumulative which shall have been redeemed
shall not within four years of the date of redemption thereof claim any amount
so deposited in trust for the redemption of such shares, such bank or trust
company shall, upon demand, pay over to the corporation any such unclaimed
amount so deposited with it and shall thereupon be relieved of all
responsibility in respect thereof, and the corporation shall not be required
to hold the amount so paid over to it separate and apart from its other funds,
and thereafter the holders of such shares of Preferred Stock - Cumulative
shall look only to the corporation for payment of the redemption price
thereof, but without interest.  If there are any dividends accrued to the last
preceding quarterly dividend payment date or dates on the outstanding
Preferred Stock - Cumulative or any other class of preferred stock ranking on
a parity therewith as to assets, no Preferred Stock - Cumulative or such
parity stock shall be redeemed, purchased or otherwise acquired by the
corporation unless all series of Preferred Stock - Cumulative and such parity
stock which are redeemable shall be redeemed and unless an offer is made to
(a) purchase all Preferred Stock - Cumulative and such parity stock of any
series which is not redeemable at the time under limited restrictions then
applicable thereto at a price equal to the then redemption price for such
series if such restrictions were not applicable and (b) to purchase all
Preferred Stock - Cumulative and such parity stock of any series which is not
redeemable at the time at a price equal to the highest then redemption price
on any outstanding shares of Preferred Stock - Cumulative and such parity
stock, after giving effect to the differences in par value among classes of
preferred stock, or unless a partial redemption or any purchase or other
acquisition shall have been ordered, approved or permitted under the Public
Utility Holding Company Act of 1935.  All stock redeemed or purchased under
the provisions of this subsection C shall be retired.
<PAGE>
     D.   In the event of any liquidation, dissolution or winding up
(whether voluntarily or involuntarily) of the affairs of the corporation or
any distribution of its capital, then before any distribution shall be made to
the holders of Common Stock or any other stock ranking junior to the Preferred
Stock - Cumulative as to assets, the holders of each series of the Preferred
Stock - Cumulative at the time outstanding shall be entitled to be paid in
cash the amount for the particular series fixed therefor, together in each
case with dividends accrued thereon to the date fixed for payment of such
distributive amounts, and no more.  No payments on account of such
distributive amounts shall be made to the holders of any series of the
Preferred Stock - Cumulative or any other class of preferred stock ranking on
a parity therewith, as to assets, unless there shall likewise be paid at the
same time to the holders of each other series of the Preferred Stock -
Cumulative or such parity stock like proportionate distributive amounts,
ratably, in proportion to the full distributive amounts to which they are
respectively entitled.  After such payment to the holders of Preferred Stock -
Cumulative or such parity stock, the remaining assets and funds of the
corporation shall be divided and distributed among the holders of Common Stock
or any other stock ranking junior to the Preferred Stock - Cumulative as to
assets then outstanding according to their respective rights.  Neither the
consolidation nor the merger of the corporation with or into any other
corporation shall be deemed to be a liquidation, dissolution or winding up of
the corporation.

     E.   Except as required by law and except as hereafter specifically
provided in this Section 4 of this Article XVIII, the holders of Preferred
Stock - Cumulative shall have no right to vote.

     F.   Except as otherwise expressly provided by law, no holder of
Preferred Stock - Cumulative shall be entitled as such as a matter of right to
subscribe for or purchase any part of any new or additional issue of stock or
warrant carrying rights to stock, or securities convertible into stock, of any
class whatever, whether now or hereafter authorized, and whether issued for
cash, property, services or otherwise.  If it is expressly required by law
that such new or additional issue be offered proportionately to the
stockholders, then, unless otherwise provided by law, the holders of all
classes of preferred stock only shall be entitled to subscribe for new or
additional preferred stock of any class and the holders of common stock only
shall be entitled to subscribe for new or additional common stock; and notice
of such increase as required by law need be given and the new shares need be
offered proportionately only to the stockholders who are so entitled to
subscribe.

     G.   Subject to the limitations, if any, contained in Sections 4 and 5
of this Article XVIII, the corporation may from time to time issue additional
capital stock divided into classes with such preferences as to dividends,
voting power and other incidents as may be determined in accordance with
applicable provisions of law and terms of outstanding capital stock.  Without
limiting the generality of the foregoing, any such additional capital stock
may be an additional series of Preferred Stock - Cumulative or additional
shares of the initial or any other series of Preferred Stock - Cumulative.

     H.   So long as any shares of the Preferred Stock - Cumulative of any
series are outstanding, the payment of dividends on Common Stock or on any
other stock of the corporation ranking junior to the Preferred Stock -
Cumulative as to dividends or assets (other than (i) dividends payable in
stock ranking junior to the Preferred Stock - Cumulative as to dividends and
assets or (ii) dividends paid in cash if immediately thereafter there shall be
paid to the corporation in cash an amount equal to such dividends for shares
of or as a capital contribution with respect to stock ranking junior to the
Preferred Stock - Cumulative as to dividends or assets) and the making of any
distribution of assets to holders of stock ranking junior to the Preferred
Stock - Cumulative as to dividends or assets by purchase of shares or
otherwise (each of such actions being herein embraced within the term "payment
of junior stock dividends") shall be subject to the following limitations:
<PAGE>
          (1) If and so long as the junior stock equity is, or as a result
     of the proposed payment would become, less than twenty per cent (20%) of
     total capitalization the payment of junior stock dividends, including
     the proposed payment, during the twelve months ending with the last day
     of the month in which the proposed payment is to be made shall not
     exceed fifty per cent (50%) of the net income of the corporation
     available for the payment of dividends on the stock ranking junior to
     the Preferred Stock - Cumulative as to dividends and assets for the
     twelve full calendar months immediately preceding the calendar month in
     which such dividend is declared; and

          (2) If and so long as the junior stock equity is, or as a result
     of the proposed payment would become, less than twenty-five per cent
     (25%) but is twenty per cent (20%) or more of total capitalization the
     payment of junior stock dividends, including the proposed payment,
     during the twelve months ending with the last day of the month in which
     the proposed payment is to be made shall not exceed seventy-five per
     cent (75%) of the net income of the corporation available for the
     payment of dividends on the stock ranking junior to the Preferred Stock
     - Cumulative as to dividends and assets for the twelve full calendar
     months immediately preceding the calendar month in which such dividend
     is declared.

     For the purposes of this subsection H "net income" shall be determined
in accordance with generally accepted accounting principles, provided,
however, that the amount deducted for depreciation shall be an amount computed
in accordance with clause (c) of subsection I(2) hereof.

     The term "junior stock equity" is defined in subsection E(2)(i) of
Section 4 of this Article XVIII.

     The term "total capitalization" as used in this subsection H means the
aggregate of (x) the junior stock equity, (y) the par value of, or stated
capital represented by, the outstanding shares of Preferred Stock - Cumulative
and any other stock ranking prior thereto or on a parity therewith as to
dividends or assets, and (z) the principal amount of all outstanding
indebtedness of the corporation represented by bonds, notes and other
evidences of indebtedness maturing by their terms more than one year from the
date of issue thereof.

     I.   No stockholder, director, officer or agent of the corporation
shall be held individually responsible for any action taken in good faith
though subsequently adjudged to be in violation of this Section 3.

     J.   The shares of Preferred Stock - Cumulative from time to time duly
authorized may be issued for such consideration as may be fixed from time to
time either by the board of directors or as otherwise provided by law.  Any
and all shares of Preferred Stock - Cumulative upon receipt by the corporation
of the consideration so fixed shall be deemed fully paid stock and shall not
be liable to any further call or assessment thereon.

     K.   Every holder of Preferred Stock - Cumulative of the corporation by
becoming such shall be held to have consented to all of these provisions and
to have agreed to be bound thereby and to have waived to the full extent
permitted by law any right such holder may have either now or at any time in
the future contrary to these provisions.

SECTION 4.    Certain Rights of Preferred Stock and Preferred
              Stock - Cumulative.
- ---------------------------------------------------------------

     A.   (1) "Equal Preference Stock" as used in this subsection A shall
mean the Preferred Stock, the Preferred Stock - Cumulative, and any other
class of preferred stock ranking on a parity therewith as to dividends.
<PAGE>

     If dividends accrued to the last preceding quarterly dividend payment
date or dates on the outstanding Equal Preference Stock shall at any time and
from time to time equal or exceed an amount equivalent to four (4) full
quarterly dividends on any shares of any series of the Equal Preference Stock
at the time outstanding, then until all dividends in default on the Equal
Preference Stock shall have been paid, the holders of Equal Preference Stock,
voting separately as one class, shall have the right to elect the smallest
number of directors necessary to constitute a majority of the full board of
directors, and the holders of the stock generally entitled to vote, voting
separately as one class, shall have the right to elect the remaining members
of the board of directors.  If and when all dividends in default on the Equal
Preference Stock shall be paid (and, except when prevented from so doing by
any applicable restriction of law or contained in any agreement relating to
indebtedness of the corporation, such dividends shall be declared and paid out
of any funds legally available therefor as soon as reasonably practicable
unless, by a majority vote of the directors elected by the holders of stock
generally entitled to vote, such directors determine such payment not to be in
the best interests of the corporation), the Equal Preference Stock shall
thereupon be divested of such special right to elect any member of the board
of directors, but subject always to the same provisions for the vesting of
such special right in the Equal Preference Stock in case of further like
default or defaults.

     (2)  Upon accrual of the right of the holders of the Equal Preference
Stock to elect a majority of the board of directors as above provided in this
subsection A, the president, a vice president or the clerk of the corporation
shall call a special meeting of the stockholders of the corporation for the
purpose of electing a new board of directors to be held not less than forty-
five (45) nor more than sixty (60) days after the accrual of such right;
provided, however, that no such special meeting shall be called if the date of
such accrual of such right shall be less than one hundred twenty (120) days
but not less than forty-five (45) days prior to the date otherwise fixed by
the by-laws of the corporation for the next annual meeting of the
stockholders, in which event said annual meeting shall be held on the date
specified in the by-laws or a special meeting in lieu thereof called to be
held within three (3) days thereafter.  If said officers fail to call such
meeting, or fail to hold such annual meeting or special meeting in lieu
thereof within three (3) days of the date provided therefor in the by-laws,
any holder or holders of Equal Preference Stock holding in the aggregate one
thousand (1,000) shares may call a special meeting for such purpose.

     (3)  The notice of any such special meeting, any annual meeting of the
corporation or any special meeting in lieu thereof, at which the holders of
the Equal Preference Stock shall have the right to elect directors, shall be
mailed by the corporation not less than thirty (30) days prior to the meeting
and state (x) that by reason of the fact that dividends payable on the Equal
Preference Stock are or have been in default in an amount equal to or in
excess of four (4) full quarterly dividends, the holders of the Equal
Preference Stock, voting together as a class, are entitled to elect the
smallest number of directors necessary to constitute a majority of the full
board of directors, (y) that any holder of the Equal Preference Stock has the
right at any reasonable time to inspect and make copies of the list or lists
of the holders of Equal Preference Stock maintained at the principal office of
the corporation or at the office of any transfer agent for the Equal
Preference Stock, and (z) the substance of the next succeeding paragraph with
respect to the number of shares of Equal Preference Stock required to be
represented at any meeting or adjournment thereof for the election of
directors of the corporation at which such holders have the right to elect
directors.

     (4)  At any such special or annual meeting at which the holders of the
Equal Preference Stock shall have the right to elect directors, the presence
in person or by proxy of the holders of a majority of the outstanding stock
generally entitled to vote shall be required to constitute a quorum of such
class for the election of directors and the presence in person or by proxy of
<PAGE>
the holders of a majority of the outstanding Equal Preference Stock shall be
required to constitute a quorum of such class for the election of directors;
provided, however, that in the absence of such a quorum of the holders of the
Equal Preference Stock, no election of directors shall be held but a majority
of the holders of the Equal Preference Stock who are present in person or by
proxy shall have the power to adjourn the meeting for election of directors to
a date not less than twenty-five (25) nor more than sixty (60) days for the
date of such original meeting.  At such adjourned meeting the presence in
person or by proxy of the holders of thirty-five per cent (35%) of the
outstanding Equal Preference Stock shall constitute a quorum of such class for
the election of directors.

     In the calculation of any quorum, majority, or percentage, of the Equal
Preference Stock, each share of stock bearing $100 par value shall be counted
as one and each share of stock bearing $25 par value shall be counted as one-
quarter.  The Equal Preference Stock, when voting as such, shall vote as a
single class.

     (5)  In the event any such special or annual meeting of stockholders
shall be adjourned as aforesaid, the president, any vice president or the
clerk of the corporation shall, within ten (10) days after the date of the
original meeting, cause notice of the adjourned meeting to be given to all
stockholders of the corporation entitled to vote thereat.  Such notice shall
contain substantially the statements hereinabove required with respect to the
original meeting, and shall further state that the required quorum of the
holders of the Equal Preference Stock was not present at such original meeting
and that the holders of thirty-five per cent (35%) of the outstanding Equal
Preference Stock will constitute a quorum of such class for the election of
directors at such adjourned meeting.

     (6)  If the requisite quorum of holders of the Equal Preference Stock
shall not be present at such adjourned meeting, then, in case the original
meeting was a special meeting called as aforesaid, the directors of the
corporation then in office shall remain in office until the next annual
meeting of the stockholders of the corporation and until their successors have
been elected and shall qualify; or if such original meeting was an annual
meeting of the stockholders or special meeting in lieu thereof, all members of
the board of directors to be elected at such meeting shall be elected by a
vote of the holders of a majority of the shares of the stock generally
entitled to vote present in person or represented by proxy at such adjourned
meeting.

     (7)  Upon reversion, pursuant to subsection A(1), of the voting powers
to their status prior to default, a special or annual meeting of stockholders
generally entitled to vote shall be held for the purpose of electing
directors.  Notice thereof shall be given promptly by the corporation  and in
any case within fifteen (15) days after such reversion, such notice to be
mailed by the corporation not less than seven (7) nor more than ten (10) days
prior to such meeting to all stockholders generally entitled to vote at their
respective addresses appearing upon the books of the corporation, unless such
notice shall have been waived either before or after the holding of such
meeting by all such stockholders.  If the corporation fails to call such
meeting or fails to hold such annual meeting within three (3) days of the date
provided therefor in the by-laws, any holder or holders of stock generally
entitled to vote holding in the aggregate one thousand (1,000) shares may call
a special meeting for such purpose.

     (8)  Forthwith upon the election of a majority of the board of
directors of the corporation by the holders of Equal Preference Stock pursuant
to subsection A(1) hereof, the terms of office of all persons who may be
directors of the corporation at the time shall terminate, whether or not the
holders of stock generally entitled to vote shall then have elected the
remaining members of the board of directors, and, if the holders of stock
generally entitled to vote shall not have elected the remaining members of the
board of directors, then the directors of the corporation in office just prior
to the election of the majority of the board of directors by the holders of
Equal Preference Stock shall appoint the remaining directors of the
<PAGE>
corporation pending such election by the holders of stock generally entitled
to vote.  Any director elected by holders of Equal Preference Stock shall hold
office until the next annual meeting of the holders of Equal Preference Stock
and until his successor is chosen and qualified, except that upon the
reversion, pursuant to subsection A(1), of the voting powers to their status
prior to default, then forthwith upon the election of new directors by the
holders of stock generally entitled to vote, the terms of office of the
directors elected by the holders of Equal Preference Stock shall terminate.

     (9)  During any period in which the holders of Equal Preference Stock
have the right to elect a majority of the board of directors, pursuant to
subsection A(1), the number of directors constituting the full board of
directors shall be the number constituting the full board of directors
immediately prior to said period unless it be changed at an annual meeting of
stockholders by a two-thirds vote of the holders of Equal Preference Stock and
by a two-thirds vote of the holders of stock generally entitled to vote to
such number as shall have been stated in the notice of said annual meeting.

     (10) In case of any vacancy in the office of a director elected by the
holders of Equal Preference Stock pursuant to the foregoing provisions of this
subsection A, the remaining directors elected by the holders of Equal
Preference Stock by affirmative vote of a majority thereof, or the remaining
director so elected if there be but one, may elect a successor or successors
to hold office for the unexpired term of the director or directors whose place
or places shall be vacant.  The holders of the Equal Preference Stock, at a
special meeting called for the purpose by the holders of an aggregate of not
less than one thousand (1,000) shares of the Equal Preference Stock, upon
notice mailed not less than thirty (30) days prior to such meeting to all
stockholders entitled to vote thereat, by a vote of a majority of the Equal
Preference Stock issued and outstanding, may remove from office a director
elected by the holders of Equal Preference Stock and may elect a successor for
the remainder of his term.

     (11) Under all circumstances, however, the directors elected by the
holders of stock generally entitled to vote shall have the right, and neither
the holders of Equal Preference Stock nor any directors elected under these
provisions by the holders of Equal Preference Stock shall have any right, to
vote upon the question of calling for redemption, or of purchasing, all of the
Equal Preference Stock at the time outstanding.

     (12) Except when some mandatory provision of law shall be controlling
or as otherwise provided in this Section 4 and, with respect to any special
rights of (i) the Preferred Stock as a class, or (ii) the Preferred Stock -
Cumulative as a class, or (iii) any series of either such class as a series,
in the provisions of the by-laws or articles of organization controlling said
class or in the votes creating said series, neither the Preferred Stock nor
the Preferred Stock - Cumulative shall be entitled to vote as a separate
class, and no outstanding series of either such class shall be entitled to
vote as a separate series, on any matter and all shares of the Preferred Stock
of all series and all shares of the Preferred Stock - Cumulative of all series
shall be deemed to constitute but one class for any purpose for which a vote
of the stockholders of the corporation by classes may now or hereafter be
required.

     B.   So long as any shares of the Preferred Stock of any series are
outstanding, the corporation shall not, without the vote at a meeting called
for that purpose of the holders of at least two-thirds of the total number of
shares of the Preferred Stock of all series then outstanding make any change
in the provisions relative to the Preferred Stock, or of any series thereof,
which would change the express terms and provisions of such stock (other than
the express terms and provisions thereof set forth in subsections A, D, and E
of this Section 4) in any manner prejudicial to the holders thereof except
that if such change is prejudicial to the holders of one or more, but not all
of such series, only to the vote of the holders of two-thirds of the total
number of shares of all series so affected and then outstanding shall be
required.
<PAGE>
     C.   So long as any shares of the Preferred Stock - Cumulative of any
series are outstanding, the corporation shall not, without the vote at a
meeting called for that purpose of the holders of at least two-thirds of the
total number of shares of the Preferred Stock - Cumulative of all series then
outstanding make any change in the provisions relative to the Preferred Stock
- - Cumulative, or of any series thereof, which would change the express terms
and provisions of such stock (other than the express terms and provisions
thereof set forth in subsections A, D, and E of this Section 4) in any manner
prejudicial to the holders thereof except that if such change is prejudicial
to the holders of one or more, but not all, of such series, only the vote of
the holders of two-third of the total number of shares of all series so
affected and then outstanding shall be required.

     D.   So long as any shares of the Preferred Stock or the Preferred
Stock - Cumulative of any series are outstanding, the corporation shall not,
without the vote at a meeting called for that purpose of the holders of at
least two-thirds of the total number of shares of the Preferred Stock and the
Preferred Stock - Cumulative of all series then outstanding:

          (1) Make any change in the provisions of this Section 4, which
     would change the express terms and provisions of subsections A, D, or E,
     or such stock in any manner prejudicial to the holders of the Preferred
     Stock and the Preferred Stock - Cumulative, except that if such change
     is prejudicial to the holders of one class, but not both, only the vote
     of the holders of two-thirds of the total number of shares of the class
     so affected and then outstanding shall be required; or

          (2) Create or authorize any class of stock which shall be
     preferred as to dividends or assets over the Preferred Stock, the
     Preferred Stock - Cumulative or any security convertible into either
     class.

No preferred stock so preferred as to dividends or assets over the Preferred
Stock or the Preferred Stock - Cumulative (other than either of such preferred
stocks issued upon conversion of another security) shall be issued more than
six months after the above referred to vote creating or authorizing such class
of stock unless within six months prior to such issue approval thereof has
been obtained, at a meeting called for the purpose, by vote of at least two-
thirds of the total number of shares of Preferred Stock and Preferred Stock -
Cumulative of all series outstanding.

     E.   So long as any shares of the Preferred Stock or the Preferred
Stock - Cumulative of any series are outstanding, the corporation shall not,
without the vote at a meeting called for that purpose of the holders of at
least a majority of the total number of shares of the Preferred Stock and
Preferred Stock - Cumulative of all series then outstanding:

          (1) Issue shares of Preferred Stock or the Preferred Stock -
     Cumulative of any series if after such issue the aggregate combined
     outstanding par value of all series thereof would exceed $120 million.

          (2) Issue additional shares of any series of Preferred Stock or
     the Preferred Stock - Cumulative or of any other stock ranking prior
     thereto or on a parity therewith as to dividends or assets, except for
     refunding an equal par or stated value of Preferred Stock or Preferred
     Stock - Cumulative, or other such prior or parity preferred stock, of
     the corporation theretofore outstanding:

              (i) Unless the junior stock equity to be outstanding
          immediately after such issue shall be at least equal to the
          aggregate amount payable on involuntary liquidation, dissolution
          or winding up of the affairs of the corporation upon all Preferred
          Stock and Preferred Stock - Cumulative of all series and of any
          other such prior or parity stock to be outstanding immediately
          after such issue; provided, however, that if for the purpose of
          meeting this requirement it shall have been necessary to take into
<PAGE>
          consideration any portion of the earned surplus of the
          corporation, the corporation shall not (until such junior stock
          equity exclusive of such portion of earned surplus shall equal
          such aggregate) pay any dividends or make any distribution on
          shares of its stock ranking junior to the Preferred Stock and
          Preferred Stock - Cumulative as to dividends or assets which would
          result in reducing such junior stock equity to an amount less than
          such aggregate amount payable on involuntary liquidation,
          dissolution or winding up of the affairs of the corporation; and

             (ii) Unless the gross income of the corporation after taxes
          available for interest on its indebtedness and for dividends on
          the Preferred Stock, the Preferred Stock - Cumulative and any
          other such prior or parity stock, determined in accordance with
          generally accepted accounting principles, for a prior of twelve
          (12) consecutive calendar months within the fifteen (15) calendar
          months immediately preceding the calendar month in which such
          additional stock is issued, or in which a contract for the
          issuance and sale thereof is made, is at least one and one-half
          (1-1/2) times the aggregate of the annual interest charges and
          dividend requirements on all interest bearing indebtedness and all
          series of Preferred Stock, Preferred Stock - Cumulative and such
          prior or parity stock to be outstanding immediately after the
          proposed issue.  In said computations under this subsection (ii):

          (a)     Interest on indebtedness and dividends on stock in each case
     to be retired with the proceeds of the proposed issue and similar
     charges on indebtedness and stock retired or to be retired prior to the
     proposed issue from the proceeds of any junior stock issued by the
     corporation are to be excluded;

          (b)     Such gross income, similarly determined for said twelve (12)
     months period, from any property acquired by purchase, merger or
     otherwise during or after said period or to be acquired in connection
     with the proposed issue, may be included; and

          (c)     The amount deducted for depreciation shall be the amount
     charged by the corporation on its books for depreciation during such
     period but not less than the greater of (x) two and one-tenth per cent
     (2.1%) of the arithmetical average of the gross plant investment in
     depreciable property on the books of the corporation on the first and
     last days of such period or (y) the largest minimum depreciation
     requirement for such period of any mortgage indenture to which the
     corporation is a party during such period.

"Junior stock equity" as used in this subsection E and in subsections H of
Sections 2 and 3 of this Article XVIII means the aggregate of the par value
of, or stated capital represented by, the outstanding shares of stock ranking
junior to the Preferred Stock as to dividends and assets, of the premium on
capital stock and of the surplus (including earned surplus, capital surplus
and surplus invested in plant) of the corporation less the excess, if any, of
the aggregate amount payable on involuntary liquidation, dissolution or
winding up of the affairs of the corporation upon all outstanding preferred
stock of the corporation over the aggregate par or stated value thereof and
less, unless the amounts or items are being amortized or are being provided
for by reserves, (a) any amounts recorded on the books of the corporation in
adjustment accounts for utility plant and other plant in excess of the
original cost thereof, (b) unamortized debt discount and expense and capital
stock discount and expense, and (c) the excess, if any, during the period from
January 1, 1954 to the end of a month within ninety (90) days preceding the
date as of which junior stock equity is determined, over the amount charged by
the corporation on its books during such period for depreciation of an amount
determined as follows:

     (x)  For the calendar year 1954 and for each full calendar year
          thereafter, an amount equal to two and one-tenth per cent (2.1%)
          of the arithmetical average of the gross plant investment in
<PAGE>
          depreciable property on the books of the corporation on January 1
          and December 31 of such calendar year; and

     (y)  For any other period, an amount equal to one-twelfth (1/12) of two
          and one-tenth per cent (2.1%) of the gross plant investment in
          depreciable property on the books of the corporation on the first
          day of the calendar year in such period multiplied by the number
          of full calendar months in such period.

     (3)  Merge or consolidate with or into any other corporation or
corporations or sell, lease or dispose of all or substantially all its assets,
unless such merger, consolidation, sale, lease or disposition, or the issuance
and assumption of all securities to be issued or assumed in connection
therewith, shall have been ordered, approved or permitted under the provisions
of the Public Utility Holding Company Act of 1935 or by any successor
commission or regulatory authority of the United States of America having
jurisdiction in the premises under said Act or by any court of the United
States having such jurisdiction; or

     (4)  Issue or assume any unsecured notes, debentures or other
securities representing unsecured indebtedness for purposes other than (x) the
refunding of outstanding unsecured indebtedness theretofore issued or assumed
by the corporation resulting in maturities later than the maturity of the
indebtedness being refunded or (y) the reacquisition, redemption or other
retirement of any indebtedness which reacquisition, redemption or other
retirement has been authorized under the provisions of the Public Utility
Holding Company Act of 1935, if, immediately after such issue or assumption,
the total principal amount of all unsecured notes, debentures or other
securities representing both long and short-term unsecured indebtedness issued
or assumed by the corporation and then to be outstanding (but excluding
unsecured indebtedness theretofore so voted for by holders of Preferred Stock
and Preferred Stock - Cumulative) would exceed twenty per cent (20%) of total
capitalization, or if, immediately after such issue or assumption, such short-
term unsecured indebtedness issued or assumed by the corporation after
September 30, 1998 and then to be outstanding (but excluding short-term
unsecured indebtedness theretofore so voted for by holders of Preferred Stock
and Preferred Stock - Cumulative) would exceed ten per cent (10%) of total
capitalization; provided, however, that in the event such short-term unsecured
indebtedness (but excluding short-term unsecured indebtedness theretofore so
voted for by holders of Preferred Stock and Preferred Stock - Cumulative)
exceeds such latter limit, no unsecured securities representing unsecured
indebtedness shall be issued or assumed (except for the purposes specified in
clauses (x) and (y) above) unless such ratio of short-term unsecured
indebtedness immediately after such issue or assumption is not in excess of
such limit.

     "Short-term unsecured indebtedness" as used in this subsection E(4)
means unsecured indebtedness of an original maturity of less than ten years
and "long-term unsecured indebtedness" means unsecured indebtedness of an
original maturity of ten years or more.  For the purposes hereof, when any
long-term unsecured indebtedness becomes due within five years, or when any
long-term unsecured indebtedness is to be retired within five years through a
sinking fund or otherwise, such long-term unsecured indebtedness, in each
case, shall be considered short-term unsecured indebtedness.  "Total
capitalization" as used in this subsection E(4) means the aggregate of (i) the
total principal amount of all bonds and other securities representing secured
indebtedness issued or assumed by the corporation and then outstanding and
(ii) the capital, premium and surplus of the corporation as then stated on the
books of account of the corporation.

     The voting rights set forth in subsections B, C, and D shall not be
effective if, in connection with any matter specified therein, provision is
made for the purchase, redemption or retirement of all the Preferred Stock and
Preferred Stock - Cumulative at the time outstanding, or it is provided that
the proposed action shall not be effective unless such provision is made.
<PAGE>
     In the calculations in subsections D and E of "at least two-thirds of
the total number of shares of Preferred Stock and the Preferred Stock -
Cumulative" or of "at least a majority of the total number" of such shares,
each share of Preferred Stock bearing $100 par value shall be counted as one
and each share of Preferred Stock - Cumulative bearing $25 par value shall be
counted as one-quarter.

     F.   No stockholder, directors, officer or agent of the corporation
shall be held individually responsible for any action taken in good faith
though subsequently adjudged to be in violation of this Section 4.

SECTION 5.   Maximum Issues of Preferred Stock and Preferred
             Stock - Cumulative.
- -----------------------------------------------------------

     The corporation shall not, without the vote at a meeting called for the
purpose of at least a majority of the shares of stock generally entitled to
vote, issue shares of any series of Preferred Stock or Preferred Stock -
Cumulative if after such issue the aggregate outstanding par value of all such
series would exceed $120 million.

SECTION 6.   Terms Applicable to Specific Series of the
             Preferred Stock.
- ------------------------------------------------------

     A.   The first series of the Preferred Stock of the corporation shall
be designated "Cumulative Preferred Stock, 4.44% Series"; the annual dividend
rate per share shall be four and forty-four hundredths per cent (4.44%) of the
par value thereof (such dividends on shares of the initial issue of said first
series to be cumulative from November 18, 1953, and the first dividend date to
be February 1, 1954); the redemption prices therefor shall be as follows:

     If the redemption date is:            Redemption Price    
     On or prior to December 31, 1958         $106.568
     January 1, 1959 through December 31, 1961           106.068
     January 1, 1962 through December 31, 1964           105.568
     January 1, 1965 through December 31, 1967           105.068
     January 1, 1968 through December 31, 1970           104.568
     After December 31, 1970                   104.068

together in each case with accrued dividends; and the amounts payable upon any
liquidation, dissolution or winding up, if voluntary, shall be equal to said
redemption prices plus accrued dividends and, if involuntary, shall be $100.00
per share plus accrued dividends.

     B.   The second series of the Preferred Stock of the corporation shall
be designated "Cumulative Preferred Stock, 4.76% Series"; the annual dividend
rate per share shall be four and seventy-six hundredths per cent (4.76%) of
the par value thereof (such dividends on shares of the initial issue of said
second series to be cumulative from August 27, 1962, and the first dividend
date to be November 1, 1962); the redemption prices therefor shall be as
follows:

     If the redemption date is:            Redemption Price    
     On or prior to October 31, 1967          $106.58
     November 1, 1967 through October 31, 1972           105.63
     November 1, 1972 through October 31, 1977           104.68
     After October 31, 1977                    103.73

together in each case with accrued dividends; and the amounts payable upon any
liquidation, dissolution or winding up, if voluntary, shall be equal to said
redemption prices plus accrued dividends and, if involuntary, shall be $100.00
per share plus accrued dividends.

     C.   The third series of the Preferred Stock of the corporation shall
be designated "Cumulative Preferred Stock, 9.44% Series"; the annual dividend
<PAGE>
rate per share shall be nine and forty-four hundredths per cent (9.44%) of the
par value thereof (such dividends on shares of the initial issue of said third
series to be cumulative from October 19, 1970, and the first dividend date to
be February 1, 1971); the redemption prices therefor shall be as follows:

     If the redemption date is:            Redemption Price    
     On or prior to January 31, 1976          $110.95
     February 1, 1976 through January 31, 1981           108.59
     February 1, 1981 through January 31, 1986           106.23
     After January 31, 1986                    103.87

together in each case with accrued dividends, provided, however, that none of
the Cumulative Preferred Stock, 9.44% Series, shall be so redeemed prior to
October 1, 1975, if such redemption is for the purpose or in anticipation of
refunding such Preferred Stock through the use directly or indirectly of funds
obtained by the issuance of debt securities at an effective interest cost to
the corporation or other preferred stocks at an effective dividend cost to the
corporation (both as computed in accordance with generally accepted financial
practice) of less than 9.44% per annum; and the amounts payable upon any
liquidation, dissolution or winding up, if voluntary, shall be equal to said
redemption prices plus accrued dividends and, if involuntary, shall be $100.00
per share plus accrued dividends.

     D.   The fourth series of the Preferred Stock of the corporation shall
be designated "Cumulative Preferred Stock, 7.80% Series"; the annual dividend
rate per share shall be seven and eighty hundredths per cent (7.80%) of the
par value thereof (such dividends on shares of the initial issue of said
fourth series to be cumulative from December 14, 1971, and the first dividend
date to be February 1, 1972); the redemption prices therefor shall be as
follows:

     If the redemption date is:            Redemption Price    
     On or prior to January 31, 1977          $109.10
     February 1, 1977 through January 31, 1982           107.15
     February 1, 1982 through January 31, 1987           105.20
     After January 31, 1987                    103.25

together in each case with accrued dividends, provided, however, that none of
the Cumulative Preferred Stock, 7.80% Series, shall be so redeemed prior to
December 1, 1976, if such redemption is for the purpose or in anticipation of
refunding such Preferred Stock through the use directly or indirectly of funds
obtained by the issuance of debt securities at an effective interest cost to
the corporation or other preferred stocks at an effective dividend cost to the
corporation (both as computed in accordance with generally accepted financial
practice) of less than 7.80% per annum; and the amounts payable upon any
liquidation, dissolution or winding up, if voluntary, shall be equal to said
redemption prices plus accrued dividends and, if involuntary, shall be $100.00
per share plus accrued dividends.

     E.   The fifth series of the Preferred Stock of the corporation shall
be designated "Cumulative Preferred Stock, 7.84% Series"; the annual dividend
rate per share shall be seven and eighty-four hundredths per cent (7.84%) of
the par value thereof (such dividends on shares of the initial issue of said
fifth series to be cumulative from October 31, 1973, and the first dividend
date to be February 1, 1974); the redemption prices therefor shall be as
follows:

     If the redemption date is:            Redemption Price    
     On or prior to October 31, 1978          $109.00
     November 1, 1978 through October 31, 1983           107.04
     November 1, 1983 through October 31, 1988           105.08
     November 1, 1988 through October 31, 1993           103.12
     After October 31, 1993                    101.95

together in each case with accrued dividends, provided, however, that none of
the Cumulative Preferred Stock, 7.84% Series, shall be so redeemed prior to
October 1, 1978, if such redemption is for the purpose or in anticipation of
<PAGE>
refunding such Preferred Stock through the use, directly or indirectly, of
funds obtained by the issuance of debt securities at an effective interest
cost to the corporation or other preferred stocks at an effective dividend
cost to the corporation (both as computed in accordance with generally
accepted financial practice) of less than 7.83% per annum; and the amounts
payable upon any liquidation, dissolution, or winding up, if voluntary, shall
be equal to said redemption prices plus accrued dividends and, if involuntary,
shall be $100.00 per share plus accrued dividends.

     F.   The sixth series of Preferred Stock of the Company be designated
"Cumulative Preferred Stock, 6.99% Series"; the annual dividend rate per share
be six and ninety-nine hundredths percent (6.99%) of the par value thereof
(such dividends on shares of the initial issue of said sixth series to be
cumulative from August 12, 1993, and the first dividend date to be November 1,
1993); that none of said sixth series will be redeemable until after August 1,
2003; that redemption prices per share if redeemed during the twelve-month
periods beginning August 1 in each of the years indicated in the table below
be as follows:

              Year                            Redemption Price
              ----                            ----------------

               2003                               103.50
               2004                               103.15
               2005                               102.80
               2006                               102.45
               2007                               102.10
               2008                               101.75
               2009                               101.40
               2010                               101.05
               2011                               100.70
               2012                               100.35
               2013 and thereafter               $100.00

together in each case with accrued dividends; and that the amounts payable
upon liquidation, dissolution or winding up, if voluntary, shall be equal to
said redemption prices plus accrued dividends, and, if involuntary, shall be
$100.00 per share plus accrued dividends.

SECTION 7.     Terms Applicable to Specific Series of the
Preferred Stock-Cumulative
- ----------------------------------------------------------       
     The first series of Preferred Stock-Cumulative of the Company be
designated "Preferred Stock-Cumulative, 6.84% Series"; the annual dividend
rate per share be six and eighty-four hundredths percent (6.84%) of the par
value thereof (such dividends on shares of the initial issue of said first
series to be cumulative from the date of such initial issue, and the first
dividend date to be November 1, 1993); that none of said first series will be
redeemable until after October 1, 1998; that the redemption price per share be
$25.80 plus accrued dividends; and that the amount payable upon liquidation,
dissolution or winding up, if voluntary, shall be equal to said redemption
price plus accrued dividends, and, if involuntary, shall be $25.00 per share
plus accrued dividends.


                           ARTICLE XIX.

                      CERTIFICATES OF STOCK.

     Each stockholder shall be entitled to a certificate of capital stock of
the corporation owned by him in such form as shall, in conformity to law, be
prescribed from time to time by the board of directors.  Such certificate
shall be signed by the president or a vice president and by the treasurer or
an assistant treasurer, and shall bear the seal of the corporation; provided,
however, that the signature of the president or a vice president or of the
treasurer or an assistant treasurer of the corporation, or both such
signatures, or the seal of the corporation, or either or both of such
<PAGE>
signatures and such seal, upon such certificate may be facsimile, and such
certificate shall be as valid and effectual for all purposes as if signed by
such officer or officers, or sealed with the seal of the corporation, as the
case may be.  The fact that a person signing has ceased to be an officer shall
not invalidate any such certificate.

                           ARTICLE XX.

                   TRANSFER OF SHARES OF STOCK.

     Subject to the restrictions, if any, imposed by the agreement of
association, title to a certificate of stock and to the shares represented
thereby shall be transferred only by delivery of the certificate properly
endorsed, or by delivery of the certificate accompanied by a written
assignment of the same, or a written power of attorney to sell, assign, or
transfer the same or the shares represented thereby, properly executed; but
the person registered on the books of the corporation as the owner of shares
shall have the exclusive right to receive dividends thereon and to vote
thereon as such owner, and except only as may be required by law, may in all
respects be treated by the corporation as the exclusive owner thereof.

     It shall be the duty of each stockholder to notify the corporation of
his post office address.

                           ARTICLE XXI.

                         TRANSFER BOOKS.

     The treasurer or such agent or agents as may be employed by the
treasurer with the approval of the board of directors shall keep the stock and
transfer books of the corporation and a record of all certificates of stock
issued and of all transfers of stock and a register of all the stockholders,
their addresses and the number of shares held by each.  For the purpose of
determining stockholders who are entitled to receive payment of any dividend,
to vote or act at a meeting and any adjournment thereof or to receive any
offering of additional stock, or for any other purpose permitted by law, the
board of directors may from time to time close the transfer books for such
period, not exceeding thirty days, as the board may determine or, without
closing said books, may fix a record date, not more than thirty days in
advance of such payment, meeting, offering or other action, as of which
stockholders entitled to such dividend, vote, offering or other right shall be
determined.

                          ARTICLE XXII.

                      LOSS OF CERTIFICATES.

     In case of the alleged loss or destruction, or the mutilation of a
certificate of stock, a duplicate certificate may be issued in place thereof,
upon such reasonable terms as the board of directors may prescribe.

                          ARTICLE XXIII.

                              SEAL.

     The seal of the corporation shall, subject to alteration by the board of
directors, consist of a flat-faced circular die with the words "MASSACHUSETTS
ELECTRIC COMPANY -- CORPORATE SEAL" cut or engraved thereon.

                          ARTICLE XXIV.

                       EXECUTION OF PAPERS.

     Except as the board of directors may generally or in particular cases
authorize the execution thereof in some other manner, all deeds, leases,
transfers, contracts, bonds, notes, checks, drafts and other obligations made,
accepted or endorsed by the corporation, shall be signed by the president, any
vice president, the treasurer or any assistant treasurer.
<PAGE>
                           ARTICLE XXV.

                           FISCAL YEAR.

     Except as from time to time otherwise provided by the board of
directors, the fiscal year of the corporation shall be the calendar year.

                          ARTICLE XXVI.

                           AMENDMENTS.

     Subject to the provisions of law and of the Preferred Stock and the
Preferred Stock-Cumulative, these by-laws may be amended, altered or repealed
by a vote of a majority of the outstanding capital stock generally entitled to
vote at any meeting of such stockholders, provided notice of the proposed
amendment, alteration or repeal is given in the notice of said meeting.

                          ARTICLE XXVII.

                  LIABILITY AND INDEMNIFICATION.

     No director of the corporation shall be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director notwithstanding any provision of law imposing such
liability, except with respect to any matter as to which such liability shall
have been imposed (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith
or which involve intentional misconduct or a knowing violation of law, (iii)
under section sixty-one or sixty-two of chapter one hundred and fifty-six B of
the General Laws of Massachusetts, or (iv) for any transaction from which the
director derived an improper personal benefit.

     The corporation shall indemnify each of its directors and officers
against any loss, liability or expense, including amounts paid in satisfaction
of judgments, in compromise or as fines and penalties, and counsel fees,
imposed upon or reasonably incurred by him in connection with the defense or
disposition of any action, suit or other proceeding, whether civil or
criminal, including but not limited to derivative suits (to the extent
permitted by law), in which he may be involved or with which he may be
threatened, while in office or thereafter, by reason of his being or having
been a director or officer, except with respect to any matter as to which he
shall have been adjudicated in such action, suit or proceeding not to have
acted in good faith in the reasonable belief that his action was in the best
interests of the corporation, or, to the extent that such matter relates to
service with respect to any employee benefit plan, as in the best interests of
the participants or beneficiaries of such plan.  As to any matter disposed of
by a compromise payment by a director or officer, pursuant to a consent decree
or otherwise, no indemnification either for said payment or for any other
expenses shall be provided unless such compromise shall be approved as in the
best interests of the corporation, after notice that it involves such
indemnification, if no change in control has occurred (a) by a disinterested
majority of the directors then in office, (b) by a majority of the
disinterested directors then in office, provided that there has been obtained
an opinion in writing of independent legal counsel to the effect that such
director or officer appears to have acted in good faith in the reasonable
belief that his action was in the best interests of the corporation, or (c) by
the vote, at a meeting duly called and held, of the holders of a majority of
the shares outstanding and entitled to vote thereon, exclusive of any shares
owned by any interested director or officer or, if a change in control shall
have occurred, by an opinion in writing of independent legal counsel to the
effect that such director or officer appears to have acted in good faith in
the reasonable belief that his action was in the best interests of the
corporation.

     Expenses incurred with respect to the defense or disposition of any
action, suit or proceeding heretofore referred to in this Article shall be
advanced by the corporation prior to the final disposition of such action,
<PAGE>
suit or proceeding, upon receipt of an undertaking by or on behalf of the
recipient to repay such amount if it is ultimately determined that he is not
entitled to indemnification, which undertaking shall be accepted without
reference to the financial ability of the recipient to make such repayment. 
If in an action, suit or proceeding brought by or in right of the corporation,
a director is held not liable, whether because relieved of liability under the
first paragraph of this Article or otherwise, he shall be deemed to have been
entitled to indemnification for expenses incurred in defense of said action,
suit or proceeding.

     As used in this Article:

          (i) The term "officer" includes (a) persons who serve at the
     request of the corporation as directors, officers, or trustees of 
     another organization and (b) employees of the corporation and its
     affiliates who serve in any capacity with respect to benefit plans for
     the corporation's employees.

        (ii) An "interested" director or officer is one against whom in such
     capacity the proceeding in question or another proceeding on the same or
     similar grounds is then pending.

      (iii)A "change in control" occurs when: (a) any individual,
     corporation, association, partnership, joint venture, trust or other
     entity or association thereof acting in concert (excluding any employee
     benefit plan, dividend reinvestment plan or similar plan of the
     corporation, or any trustee thereof acting in such capacity) acquires
     more than 20% of the corporation's outstanding stock having general
     voting rights or more than 20% of the common shares of any entity owning
     more than 50% of the corporation's outstanding stock having general
     voting rights, whether in whole or in part, by means of an offer made
     publicly to the holders of all or substantially all of such outstanding
     stock or shares to acquire stock or shares for cash, other property, or
     a combination thereof or by any other means, unless the transaction is
     consented to by vote of a majority of the continuing directors; or (b)
     continuing directors cease to constitute a majority of the board.

      (iv) The term "continuing director" shall mean any director of the
     corporation who (a) was a member of the board of directors of the
     corporation on the later of January 1, 1987, or the date the director or
     officer seeking indemnification first became such, or (b) was
     recommended for his initial term of office by a majority of continuing
     directors in office at the time of such recommendation.

     Nothing contained in this Article shall (i) limit the power of the
corporation to indemnify employees and agents of the corporation or its
subsidiaries other than directors and officers on any terms it deems
appropriate not prohibited by law, (ii) limit the power of the corporation to
indemnify directors and officers for expenses incurred in suits, actions, or
other proceedings initiated by such director or officer or (iii) affect any
rights to indemnification to which corporation personnel other than directors
and officers may be entitled by contract or otherwise.  The rights provided in
this Article shall not be exclusive of or affect any other right to which any
director or officer may be entitled and such rights shall inure to the benefit
of its or his successors, heirs, executors, administrators and other legal
representatives.  Such other rights shall include all powers, immunities and
rights of reimbursement allowable under the laws of The Commonwealth of
Massachusetts.

     The provisions of this Article shall not apply with respect to any act
or omission occurring prior to June 25, 1987.  No amendment to or repeal of
this Article shall apply to or have any effect upon the liability, exoneration
or indemnification of any director or officer for or with respect to any acts
or omissions of the director or officer occurring prior to such amendment or
repeal.



<PAGE>
                                                  Exhibit B.8.a


               THE COMPANIES LAW (1995 REVISION)
                                
                   COMPANY LIMITED BY SHARES
                                
                    ARTICLES OF ASSOCIATION
                                
                               OF
                                
                      NEERI INTERNATIONAL
                                

1. In these Articles Table A in the Schedule to the Statute does not apply
and unless there be something in the subject or context inconsistent
therewith,

     "Articles"     means these Articles as originally framed or as from
                    time to time altered by Special Resolution.

     "Auditors"     means the persons for the time being performing the
                    duties of auditors of the Company.

     "Company"      means the above-named Company.

     "debenture"    means debenture stock, mortgages, bonds and any other
                    such securities of the Company whether constituting a
                    charge on the assets of the Company or not.

     "Directors"    means the directors for the time being of the Company.

     "dividend"     includes bonus.

     "Member"       shall bear the meaning as ascribed to it in the
                    Statute.

     "month"        means calendar month.

     "paid-up"      means paid-up and/or credited as paid-up. 

     "registered    means the registered office for the time
      office"       being of the Company.

     "Seal"         means the common seal of the Company and includes
                    every duplicate seal.
     
     "Secretary"    includes an Assistant Secretary and any person
                    appointed to perform the duties of Secretary of the
                    Company.

     "share "       includes a fraction of a share.

     "Special       has the same meaning as in the Statute and
      Resolution"   includes a resolution approved in writing as
                    described therein.

     "Statute "     means the Companies Law of the Cayman Islands as
                    amended and every statutory modification or re-
                    enactment thereof for the time being in force.

     "written"      include all modes of representing or 
      and           reproducing words in visible form.
     "in writing"


     Words importing the singular number only include the plural number and
vice-versa.

     Words importing the masculine gender only include the feminine gender.

     Words importing persons only include corporations.
<PAGE>
2.   The business of the Company may be commenced as soon after incorporation
as the Directors shall see fit, notwithstanding that part only of the shares
may have been allotted.

3.   The Directors may pay, out of the capital or any other monies of the
Company, all expenses incurred in or about the formation and establishment of
the Company including the expenses of registration.


                     CERTIFICATES FOR SHARES
                     -----------------------

4.   Certificates representing shares of the Company shall be in such form as
shall be determined by the Directors. Such certificates may be under Seal. All
certificates for shares shall be consecutively numbered or otherwise
identified and shall specify the shares to which they relate. The name and
address of the person to whom the shares represented thereby are issued, with
the number of shares and date of issue, shall be entered in the register of
Members of the Company. All certificates surrendered to the Company for
transfer shall be cancelled and no new certificate shall be issued until the
former certificate for a like number of shares shall have been surrendered and
cancelled. The Directors may authorize certificates to be issued with the seal
and authorised signature(s) affixed by some method or system of mechanical
process.

5.   Notwithstanding Article 4 of these Articles, if a share certificate be
defaced, lost or destroyed, it may be renewed on payment of a fee of one
dollar (US$1.00) or such less sum and on such terms (if any) as to evidence
and indemnity and the payment of the expenses incurred by the Company in
investigating evidence, as the Directors may prescribe.

                        ISSUE OF SHARES
                         ----------------

6.   Subject to the provisions, if any, in that behalf in the Memorandum of
Association and to any direction that may be given by the Company in general
meeting and without prejudice to any special rights previously conferred on
the holders of existing shares, the Directors may allot, issue, grant options
over or otherwise dispose of shares of the Company (including fractions of a
share) with or without preferred, deferred or other special rights or
restrictions, whether in regard to dividend, voting, return of capital or
otherwise and to such persons, at such times and on such other terms as they
think proper.

7.   The Company shall maintain a register of its Members and every person
whose name is entered as a Member in the register of Members shall be entitled
without payment to receive within two months after allotment or lodgement of
transfer (or within such other period as the conditions of issue shall
provide) one certificate for all his shares or several certificates each for
one or more of his shares upon payment of fifty cents (US$0.50) for every
certificate after the first or such less sum as the Directors shall from time
to time determine provided that in respect of a share or shares held jointly
by several persons the Company shall not be bound to issue more than one
certificate and delivery of a certificate for a share to one of the several
joint holders shall be sufficient delivery to all such holders.


                       TRANSFER OF SHARES
                        ------------------   

8.   The instrument of transfer of any share shall be in writing and shall be
executed by or on behalf of the transferor and the transferor shall be deemed
to remain the holder of a share until the name of the transferee is entered in
the register in respect thereof.

9.   The Directors may in their absolute discretion decline to register any
transfer of shares without assigning any reason therefor. If the Directors
refuse to register a transfer they shall notify the transferee within two
months of such refusal.
<PAGE>
10.  The registration of transfers may be suspended at such time and for such
periods as the Directors may from time to time determine, provided always that
such registration shall not be suspended for more than forty-five days in any
year.


                       REDEEMABLE SHARES
                        -----------------

11.

     (a)  Subject to the provisions of the Statute and the Memorandum of
Association, shares may be issued on the terms that they are, or at the option
of the Company or the holder are, to be redeemed on such terms and in such
manner as the Company, before the issue of the shares, may by Special
Resolution determine.

     (b) Subject to the provisions of the Statute and the Memorandum of
Association, the Company may purchase its own shares (including fractions of a
share), including any redeemable shares, provided that the manner of purchase
has first been authorised by the Company in general meeting and may make
payment therefor in any manner authorised by the Statute, including out of
capital.


                 VARIATION OF RIGHTS OF SHARES
                  -----------------------------

12.  If at any time the share capital of the Company is divided into
different classes of shares, the rights attached to any class (unless
otherwise provided by the terms of issue of the shares of that class) may,
whether or not the Company is being wound-up, be varied with the consent in
writing of the holders of three-fourths of the issued shares of that class, or
with the sanction of a Special Resolution passed at a general meeting of the
holders of the shares of that class.

     The provisions of these Articles relating to general meetings shall
apply to every such general meeting of the holders of one class of shares
except that the necessary quorum shall be one person holding or representing
by proxy at least one-third of the issued shares of the class and that any
holder of shares of the class present in person or by proxy may demand a poll.

13.  The rights conferred upon the holders of the shares of any class issued
with preferred or other rights shall not, unless otherwise expressly provided
by the terms of issue of the shares of that class, be deemed to be varied by
the creation or issue of further shares ranking pari passu therewith.


                  COMMISSION ON SALE OF SHARES
                   ----------------------------

14.  The Company may in so far as the Statute from time to time permits pay a
commission to any person in consideration of his subscribing or agreeing to
subscribe whether absolutely or conditionally for any shares of the Company.
Such commissions may be satisfied by the payment of cash or the lodgement of
fully or partly paid-up shares or partly in one way and partly in the other.
The Company may also on any issue of shares pay such brokerage as may be
lawful.


                   NON-RECOGNITION OF TRUSTS
                    -------------------------

15.  No person shall be recognised by the Company as holding any share upon
any trust and the Company shall not be bound by or be compelled in any way to
recognize (even when having notice thereof) any equitable, contingent, future,
or partial interest in any share, or any interest in any factional part of a
share, or (except only as is otherwise provided by these Articles or the
Statute) any other rights in respect of any share except an absolute right to
the entirety thereof in the registered holder.
<PAGE>
                         LIEN ON SHARES
                          --------------

16.  The Company shall have a first and paramount lien and charge on all
shares (whether fully paid-up or not) registered in the name of a Member
(whether solely or jointly with others) for all debts, liabilities or
engagements to or with the Company (whether presently payable or not) by such
Member or his estate, either alone or jointly with any other person, whether a
Member or not, but the Directors may at any time declare any share to be
wholly or in part exempt from the provisions of this Article. The registration
of a transfer of any such share shall operate as a waiver of the Company's
lien (if any) thereon. The Company's lien (if any) on a share shall extend to
all dividends or other monies payable in respect thereof.

17.  The Company may sell, in such manner as the Directors think fit, any
shares on which the Company has a lien, but no sale shall be made unless a sum
in respect of which the lien exists is presently payable, nor until the
expiration of fourteen days after a notice in writing stating and demanding
payment of such part of the amount in respect of which the lien exists as is
presently payable, has been given to the registered holder or holders for the
time being of the share, or the person, of which the Company has notice,
entitled thereto by reason of his death or bankruptcy.

18.  To give effect to any such sale the Directors may authorize some person
to transfer the shares sold to the purchaser thereof. The purchaser shall be
registered as the holder of the shares comprised in any such transfer, and he
shall not be bound to see to the application of the purchase money, nor shall
his title to the shares be affected by any irregularity or invalidity in the
proceedings in reference to the sale.

19.  The proceeds of such sale shall be received by the Company and applied
in payment of such part of the amount in respect of which the lien exists as
is presently payable and the residue, if any, shall (subject to a like lien
for sums not presently payable as existed upon the shares before the sale) be
paid to the person entitled to the shares at the date of the sale.

                         CALL ON SHARES
                        ---------------

20.(a) The Directors may from time to time make calls upon the Members in
respect of any monies unpaid on their shares (whether on account of the
nominal value of the shares or by way of premium or otherwise) and not by the
conditions of allotment thereof made payable at fixed terms, provided that no
call shall be payable at less than one month from the date fixed for the
payment of the last preceding call, and each Member shall (subject to
receiving at least fourteen days notice specifying the time or times of
payment) pay to the Company at the time or times so specified the amount
called on the shares. A call may be revoked or postponed as the Directors may
determine. A call may be made payable by instalments.

(b)  A call shall be deemed to have been made at the time when the resolution
of the Directors authorizing such call was passed.

(c) The joint holders of a share shall be jointly and severally liable to pay
all calls in respect thereof.

21.  If a sum called in respect of a share is not paid before or on a day
appointed for payment thereof, the persons from whom the sum is due shall pay
interest on the sum from the day appointed for payment thereof to the time of
actual payment at such rate not exceeding ten per cent per annum as the
Directors may determine, but the Directors shall be at liberty to waive
payment of such interest either wholly or in part.

22.  Any sum which by the terms of issue of a share becomes payable on
allotment or at any fixed date, whether on account of the nominal value of the
share or by way of premium or otherwise, shall for the purposes of these
Articles be deemed to be a call duly made, notified and payable on the date on
which by the terms of issue the same becomes payable, and in the case of non-
payment all the relevant provisions of these Articles as to payment of
<PAGE>
interest forfeiture or otherwise shall apply as if such sum had become payable
by virtue of a call duly made and notified.

23.  The Directors may, on the issue of shares, differentiate between the
holders as to the amount of calls or interest to be paid and the times of
payment.

24.  (a) The Directors may, if they think fit, receive from any Member
willing to advance the same, all or any part of the monies uncalled and unpaid
upon any shares held by him, and upon all or any of the monies so advanced may
(until the same would but for such advances, become payable) pay interest at
such rate not exceeding (unless the Company in general meeting shall otherwise
direct) seven per cent per annum, as may be agreed upon between the Directors
and the Member paying such sum in advance.
 
     (b) No such sum paid in advance of calls shall entitle the Member paying
such sum to any portion of a dividend declared in respect of any period prior
to the date upon which such sum would, but for such payment, become presently
payable.

                      FORFEITURE OF SHARES
                      --------------------
                                
25.  (a) If a Member fails to pay any call or instalment of a call or to make
any payment required by the terms of issue on the day appointed for payment
thereof, the Directors may, at any time thereafter during such time as any
part of the call, instalment or payment remains unpaid, give notice requiring
payment of so much of the call, instalment or payment as is unpaid, together
with any interest which may have accrued and all expenses that have been
incurred by the Company by reason of such non-payment. Such notice shall name
a day (not earlier than the expiration of fourteen days from the date of
giving of the notice) on or before which the payment required by the notice is
to be made, and shall state that, in the event of non-payment at or before the
time appointed the shares in respect of which such notice was given will be
liable to be forfeited.

(b)  If the requirements of any such notice as aforesaid are not complied
with, any share in respect of which the notice has been given may at any time
thereafter, before the payment required by the notice has been made, be
forfeited by a resolution of the Directors to that effect. Such forfeiture
shall include all dividends declared in respect of the forfeited share and not
actually paid before the forfeiture.

(c)  A forfeited share may be sold or otherwise disposed of on such terms and
in such manner as the Directors think fit and at any time before a sale or
disposition the forfeiture may be cancelled on such terms as the Directors
think fit.

26.  A person whose shares have been forfeited shall cease to be a Member in
respect of the forfeited shares, but shall, notwithstanding, remain liable to
pay to the Company all monies which, at the date of forfeiture were payable by
him to the Company in respect of the shares together with interest thereon,
but his liability shall cease if and when the Company shall have received
payment in full of all monies whenever payable in respect of the shares.

27.  A certificate in writing under the hand of one Director or the Secretary
of the Company that a share in the Company has been duly forfeited on a date
stated in the declaration shall be conclusive evidence of the fact therein
stated as against all persons claiming to be entitled to the share. The
Company may receive the consideration given for the share on any sale or
disposition thereof and may execute a transfer of the share in favour of the
person to whom the share is sold or disposed of and he shall thereupon be
registered as the holder of the share and shall not be bound to see to the
application of the purchase money, if any, nor shall his title to the share be
affected by any irregularity or invalidity in the proceedings in reference to
the forfeiture, sale or disposal of the share.

28.  The provisions of these Articles as to forfeiture shall apply in the
case of non-payment of any sum which, by the terms of issue of a share,
becomes payable at a fixed time, whether on account of the nominal value of
the share or by way of premium as if the same had been payable by virtue of a
call duly made and notified.
<PAGE>
             REGISTRATION OF EMPOWERING INSTRUMENTS
            ---------------------------------------
                                
29.  The Company shall be entitled to charge a fee not exceeding one dollar
(US$1.00) on the registration of every probate, letters of administration,
certificate of death or marriage, power of attorney, notice in lieu of
distringas, or other instrument.

                      TRANSMISSION OF SHARES
                      ----------------------

30.  In case of the death of a Member, the survivor or survivors where the
deceased was a joint holder, and the legal personal representatives of the
deceased where he was a sole holder, shall be the only persons recognised by
the Company as having any title to his interest in the shares, but nothing
herein contained shall release the estate of any such deceased holder from any
liability in respect of any shares which had been held by him solely or
jointly with other persons.

31.  (a)  Any person becoming entitled to a share in consequence of the
death or bankruptcy or liquidation or dissolution of a Member (or in any other
way than by transfer) may, upon such evidence being produced as may from time
to time be required by the Directors and subject as hereinafter provided,
elect either to be registered himself as holder of the share or to make such
transfer of the share to such other person nominated by him as the deceased or
bankrupt person could have made and to have such person registered as the
transferee thereof, but the Directors shall, in either case, have the same
right to decline or suspend registration as they would have had in the case of
a transfer of the share by that Member before his death or bankruptcy as the
case may be.

(b)  If the person so becoming entitled shall elect to be registered himself
as holder he shall deliver or send to the Company a notice in writing signed
by him stating that he so elects.

32.  A person becoming entitled to a share by reason of the death or
bankruptcy or liquidation or dissolution of the holder (or in any other case
than by transfer) shall be entitled to the same dividends and other advantages
to which he would be entitled if he were the registered holder of the share,
except that he shall not, before being registered as a Member in respect of
the share, be entitled in respect of it to exercise any right conferred by
membership in relation to meetings of the Company PROVIDED HOWEVER that the
Directors may at any time give notice requiring any such person to elect
either to be registered himself or to transfer the share and if the notice is
not complied with within ninety days the Directors may thereafter withhold
payment of all dividends, bonuses or other monies payable in respect of the
share until the requirements of the notice have been complied with.

AMENDMENT OF MEMORANDUM OF ASSOCIATION, CHANGE OF LOCATION OF
REGISTERED OFFICE & ALTERATION OF CAPITAL 
- --------------------------------------------------------------

33.  (a)  Subject to and in so far as permitted by the provisions of the
Statute, the Company may from time to time by ordinary resolution alter or
amend its Memorandum of Association otherwise than with respect to its name
and objects and may, without restricting the generality of the foregoing:

     (i)   increase the share capital by such sum to be divided into shares
           of such amount or without nominal or par value as the resolution
           shall prescribe and with such rights, priorities and privileges
           annexed thereto, as the Company in general meeting may
           determine.

     (ii)  consolidate and divide all or any of its share capital into
           shares of larger amount than its existing shares;

     (iii) by subdivision of its existing shares or any of them divide the
           whole or any part of its share capital into shares of smaller
           amount than is fixed by the Memorandum of Association or into
           shares without nominal or par value;
<PAGE>
     (iv)  cancel any shares which at the date of the passing of the
           resolution have not been taken or agreed to be taken by any
           person.

     (b)   All new shares created hereunder shall be subject to the same
provisions with reference to the payment of calls, liens, transfer,
transmission, forfeiture and otherwise as the shares in the original share
capital.

     (c)   Subject to the provisions of the Statute, the Company may by
Special Resolution change its name or alter its objects.

     (d)   Without prejudice to Article 11 hereof and subject to the
provisions of the Statute, the Company may by Special Resolution reduce its
share capital and any capital redemption reserve fund. 

     (e)   Subject to the provisions of the Statute, the Company may by
resolution of the Directors change the location of its registered office.

       CLOSING REGISTER OF MEMBERS OR FIXING RECORD DATE
        -------------------------------------------------

34.  For the purpose of determining Members entitled to notice of or to vote
at any meeting of Members or any adjournment thereof, or Members entitled to
receive payment of any dividend, or in order to make a determination of
Members for any other proper purpose, the Directors of the Company may provide
that the register of Members shall be closed for transfers for a stated period
but not to exceed in any case forty days. If the register of Members shall be
so closed for the purpose of determining Members entitled to notice of or to
vote at a meeting of Members such register shall be so closed for at least ten
days immediately preceding such meeting and the record date for such
determination shall be the date of the closure of the register of Members.

35.  In lieu of or apart from closing the register of Members, the Directors
may fix in advance a date as the record date for any such determination of
Members entitled to notice of or to vote at a meeting of the Members and for
the purpose of determining the Members entitled to receive payment of any
dividend the Directors may, at or within 90 days prior to the date of
declaration of such dividend fix a subsequent date as the record date for such
determination.

36.  If the register of Members is not so closed and no record date is fixed
for the determination of Members entitled to notice of or to vote at a meeting
of Members or Members entitled to receive payment of a dividend, the date on
which notice of the meeting is mailed or the date on which the resolution of
the Directors declaring such dividend is adopted, as the case may be, shall be
the record date for such determination of Members. When a determination of
Members entitled to vote at any meeting of Members has been made as provided
in this section, such determination shall apply to any adjournment thereof.

                        GENERAL MEETING
                         ---------------

37.  (a)   Subject to paragraph (c) hereof, the Company shall within one
year of its incorporation and in each year of its existence thereafter hold a
general meeting as its annual general meeting and shall specify the meeting as
such in the notices calling it. The annual general meeting shall be held at
such time and place as the Directors shall appoint and if no other time and
place is prescribed by them, it shall be held at the registered office on the
second Wednesday in December of each year at ten o'clock in the morning.

     (b)   At these meetings the report of the Directors (if any) shall be
presented.

     (c)   If the Company is exempted as defined in the Statute it may but
shall not be obliged to hold an annual general meeting.

38.  (a)   The Directors may whenever they think fit, and they shall on the
requisition of Members of the Company holding at the date of the deposit of
<PAGE>
the requisition not less than one-tenth of such of the paid-up capital of the
Company as at the date of the deposit carries the right of voting at general
meetings of the Company, proceed to convene a general meeting of the Company.

     (b)   The requisition must state the objects of the meeting and must
be signed by the requisitionists and deposited at the registered office of the
Company and may consist of several documents in like form each signed by one
or more requisitionists.

     (c)   If the Directors do not within twenty-one days from the date of
the deposit of the requisition duly proceed to convene a general meeting, the
requisitionists, or any of them representing more than one-half of the total
voting rights of all of them, may themselves convene a general meeting, but
any meeting so convened shall not be held after the expiration of three months
after the expiration of the said twenty-one days.

     (d)   A general meeting convened as aforesaid by requisitionists shall
be convened in the same manner as nearly as possible as that in which general
meetings are to be convened by
Directors.

                   NOTICE OF GENERAL MEETINGS
                   ---------------------------

39.  At least five days' notice shall be given of an annual general meeting
or any other general meeting. Every notice shall be exclusive of the day on
which it is given or deemed to be given and of the day for which it is given
and shall specify the place, the day and the hour of the meeting and the
general nature of the business and shall be given in manner hereinafter
mentioned or in such other manner if any as may be prescribed by the Company
PROVIDED that a general meeting of the Company shall, whether or not the
notice specified in this regulation has been given and whether or not the
provisions of Article 38 have been complied with, be deemed to have been duly
convened if it is so agreed:

     (a)   in the case of a general meeting called as an annual general
           meeting by all the Members entitled to attend and vote thereat
           or their proxies; and

     (b)   in the case of any other general meeting by a majority in number
           of the Members having a right to attend and vote at the meeting,
           being a majority together holding not less than seventy-five
           percent in nominal value or in the case of shares without
           nominal or par value seventy-five per cent of the shares in
           issue, or their proxies.

40.  The accidental omission to give notice of a general meeting to, or the
non-receipt of notice of a meeting by any person entitled to receive notice
shall not invalidate the proceedings of that meeting.

                PROCEEDINGS AT GENERAL MEETINGS
                 -------------------------------

41.  No business shall be transacted at any general meeting unless a quorum
of Members is present at the time when the meeting proceeds to business; two
Members present in person or by proxy shall be a quorum provided always that
if the Company has one Member of record the quorum shall be that one Member
present in person or by proxy.

42.  A resolution (including a Special Resolution) in writing (in one or more
counterparts) signed by all Members for the time being entitled to receive
notice of and to attend and vote at general meetings (or being corporations by
their duly authorised representatives) shall be as valid and effective as if
the same had been passed at a general meeting of the Company duly convened and
held.

43.  If within half an hour from the time appointed for the meeting a quorum
is not present, the meeting, if convened upon the requisition of Members,
shall be dissolved and in any other case it shall stand adjourned to the same
day in the next week at the same time and place or to such other time or such
<PAGE>
other place as the Directors may determine and if at the adjourned meeting a
quorum is not present within half an hour from the time appointed for the
meeting the Members present shall be a quorum.

44.  The Chairman, if any, of the Board of Directors shall preside as
Chairman at every general meeting of the Company, or if there is no such
Chairman, or if he shall not be present within fifteen minutes after the time
appointed for the holding of the meeting, or is unwilling to act, the
Directors present shall elect one of their number to be Chairman of the
meeting.

45.  If at any general meeting no Director is willing to act as Chairman or
if no Director is present within fifteen minutes after the time appointed for
holding the meeting, the Members present shall choose one of their number to
be Chairman of the meeting.

46.  The Chairman may, with the consent of any general meeting duly
constituted hereunder, and shall if so directed by the meeting, adjourn the
meeting from time to time and from place to place, but no business shall be
transacted at any adjourned meeting other than the business left unfinished at
the meeting from which the adjournment took place. When a general meeting is
adjourned for thirty days or more, notice of the adjourned meeting shall be
given as in the case of an original meeting; save as aforesaid it shall not be
necessary to give any notice of an adjournment or of the business to be
transacted at an adjourned general meeting.

47.  At any general meeting a resolution put to the vote of the meeting shall
be decided on a show of hands unless a poll is, before or on the declaration
of the result of the show of hands, demanded by the Chairman or any other
Member present in person or by proxy.

48.  Unless a poll be so demanded a declaration by the Chairman that a
resolution has on a show of hands been carried, or carried unanimously, or by
a particular majority, or lost, and an entry to that effect in the Company's
Minute Book containing the Minutes of the proceedings of the meeting shall be
conclusive evidence of that fact without proof of the number or proportion of
the votes recorded in favour of or against such resolution.

49.  The demand for a poll may be withdrawn.

50.  Except as provided in Article 52, if a poll is duly demanded it shall be
taken in such manner as the Chairman directs and the result of the poll shall
be deemed to be the resolution of the general meeting at which the poll was
demanded.

51.  In the case of an equality of votes, whether on a show of hands or on a
poll, the Chairman of the general meeting at which the show of hands takes
place or at which the poll is demanded, shall be entitled to a second or
casting vote.

52.  A poll demanded on the election of a Chairman or on a question of
adjournment shall be taken forthwith. A poll demanded on any other question
shall be taken at such time as the Chairman of the general meeting directs and
any business other than that upon which a poll has been demanded or is
contingent thereon may be proceeded with pending the taking of the poll.

                        VOTES OF MEMBERS
                        -----------------

53.  Subject to any rights or restrictions for the time being attached to any
class or classes of shares, on a show of hands every Member of record present
in person or by proxy at a general meeting shall have one vote and on a poll
every Member of record present in person or by proxy shall have one vote for
each share registered in his name in the register of Members.

54.  In the case of joint holders of record the vote of the senior who
tenders a vote, whether in person or by proxy, shall be accepted to the
exclusion of the votes of the other joint holders, and for this purpose
seniority shall be determined by the order in which the names stand in the
register of Members.
<PAGE>
55.  A Member of unsound mind, or in respect of whom an order has been made
by any court, having jurisdiction in lunacy, may vote, whether on a show of
hands or on a poll, by his committee, receiver, curator bonds, or other person
in the nature of a committee, receiver or curator bonds appointed by that
court, and any such committee, receiver, curator bonds or other persons may
vote by proxy.

56.  No Member shall be entitled to vote at any general meeting unless he is
registered as a shareholder of the Company on the record date for such meeting
nor unless all calls or other sums presently payable by him in respect of
shares in the Company have been paid.

57.  No objection shall be raised to the qualification of any voter except at
the general meeting or adjourned general meeting at which the vote objected to
is given or tendered and every vote not disallowed at such general meeting
shall be valid for all purposes. Any such objection made in due time shall be
referred to the Chairman of the general meeting whose decision shall be final
and conclusive.

58.  On a poll or on a show of hands votes may be given either personally or
by proxy.

                            PROXIES
                             -------

59.  The instrument appointing a proxy shall be in writing and shall be
executed under the hand of the appointor or of his attorney duly authorised in
writing, or, if the appointor is a corporation under the hand of an officer or
attorney duly authorised in that behalf. A proxy need not be a Member of the
Company.

60.  The instrument appointing a proxy shall be deposited at the registered
office of the Company or at such other place as is specified for that purpose
in the notice convening the meeting no later than the time for holding the
meeting, or adjourned meeting provided that the Chairman of the Meeting may at
his discretion direct that an instrument of proxy shall be deemed to have been
duly deposited upon receipt of telex, cable or telecopy confirmation from the
appointor that the instrument of proxy duly signed is in the course of
transmission to the Company.

61.  The instrument appointing a proxy may be in any usual or common form and
may be expressed to be for a particular meeting or any adjournment thereof or
generally until revoked. An instrument appointing a proxy shall be deemed to
include the power to demand or join or concur in demanding a poll.

62.  A vote given in accordance with the terms of an instrument of proxy
shall be valid notwithstanding the previous death or insanity of the principal
or revocation of the proxy or of the authority under which the proxy was
executed, or the transfer of the share in respect of which the proxy is given
provided that no intimation in writing of such death, insanity, revocation or
transfer as aforesaid shall have been received by the Company at the
registered office before the commencement of the general meeting, or adjourned
meeting at which it is sought to use the proxy.

63.  Any corporation which is a Member of record of the Company may in
accordance with its Articles or in the absence of such provision by resolution
of its Directors or other governing body authorize such person as it thinks
fit to act as its representative at any meeting of the Company or of any class
of Members of the Company, and the person so authorised shall be entitled to
exercise the same powers on behalf of the corporation which he represents as
the corporation could exercise if it were an individual Member of record of
the Company.

64.  Shares of its own capital belonging to the Company or held by it in a
fiduciary capacity shall not be voted, directly or indirectly, at any meeting
and shall not be counted in determining the total number of outstanding shares
at any given time.
<PAGE>
                           DIRECTORS
                            ---------

65.  There shall be a Board of Directors consisting of not less than one or
more than ten persons (exclusive of alternate Directors) PROVIDED HOWEVER that
the Company may from time to time by ordinary resolution increase or reduce
the limits in the number of Directors. The first Directors of the Company
shall be determined in writing by, or appointed by a resolution of, the
subscribers of the Memorandum of Association or a majority of them.

66.  The remuneration to be paid to the Directors shall be such remuneration
as the Directors shall determine. Such remuneration shall be deemed to accrue
from day to day. The Directors shall also be entitled to be paid their
travelling, hotel and other expenses properly incurred by them in going to,
attending and returning from meetings of the Directors, or any committee of
the Directors, or general meetings of the Company, or otherwise in connection
with the business of the Company, or to receive a fixed allowance in respect
thereof as may be determined by the Directors from time to time, or a
combination partly of one such method and partly the other.

67.  The Directors may by resolution award special remuneration to any
Director of the Company undertaking any special work or services for, or
undertaking any special mission on behalf of, the Company other than his
ordinary routine work as a Director. Any fees paid to a Director who is also
counsel or solicitor to the Company, or otherwise serves it in a professional
capacity shall be in addition to his remuneration as a Director.

68.  A Director or alternate Director may hold any other office or place of
profit under the Company (other than the office of Auditor) in conjunction
with his office of Director for such period and on such terms as to
remuneration and otherwise as the Directors may determine.

69.  A Director or alternate Director may act by himself or his firm in a
professional capacity for the Company and he or his firm shall be entitled to
remuneration for professional services as if he were not a Director or
alternate Director.

70.  A shareholding qualification for Directors may be fixed by the Company
in general meeting, but unless and until so fixed no qualification shall be
required.

71.  A Director or alternate Director of the Company may be or become a
director or other officer of or otherwise interested in any company promoted
by the Company or in which the Company may be interested as shareholder or
otherwise and no such Director or alternate Director shall be accountable to
the Company for any remuneration or other benefits received by him as a
director or officer of, or from his interest in, such other company.

72.  No person shall be disqualified from the office of Director or alternate
Director or prevented by such office from contracting with the Company, either
as vendor, purchaser or otherwise, nor shall any such contract or any contract
or transaction entered into by or on behalf of the Company in which any
Director or alternate Director shall be in any way interested be or be liable
to be avoided, nor shall any Director or alternate Director so contracting or
being so interested be liable to account to the Company for any profit
realised by any such contract or transaction by reason of such Director
holding office or of the fiduciary relation thereby established. A Director
(or his alternate Director in his absence) shall be at liberty to vote in
respect of any contract or transaction in which he is so interested as
aforesaid PROVIDED HOWEVER that the nature of the interest of any Director or
alternate Director in any such contract or transaction shall be disclosed by
him or the alternate Director appointed by him at or prior to its
consideration and any vote thereon.

73.  A general notice that a Director or alternate Director is a shareholder
of any specified firm or company and is to be regarded as interested in any
transaction with such firm or company shall be sufficient disclosure under
Article 72 and after such general notice it shall not be necessary to give
special notice relating to any particular transaction.
<PAGE>
                      ALTERNATE DIRECTORS
                      -------------------

74.  Subject to the exception contained in Article 82, a Director who expects
to be unable to attend Directors' Meetings because of absence, illness or
otherwise may appoint any person to be an alternate Director to act in his
stead and such appointee whilst he holds office as an alternate Director
shall, in the event of absence therefrom of his appointor, be entitled to
attend meetings of the Directors and to vote thereat and to do, in the place
and stead of his appointor, any other act or thing which his appointor is
permitted or required to do by virtue of his being a Director as if the
alternate Director were the appointor, other than appointment of an alternate
to himself, and he shall ipso facto vacate office if and when his appointor
ceases to be a Director or removes the appointee from office. Any appointment
or removal under this Article shall be effected by notice in writing under the
hand of the Director making the same.

                  POWERS AND DUTIES OF DIRECTORS
                  ------------------------------

75.  The business of the Company shall be managed by the Directors (or a sole
Director if only one is appointed) who may pay all expenses incurred in
promoting, registering and setting up the Company, and may exercise all such
powers of the Company as are not, from time to time by the Statute, or by
these Articles, or such regulations, being not inconsistent with the
aforesaid, as may be prescribed by the Company in general meeting required to
be exercised by the Company in general meeting PROVIDED HOWEVER that no
regulations made by the Company in general meeting shall invalidate any prior
act of the Directors which would have been valid if that regulation had not
been made.

76.  The Directors may from time to time and at any time by powers of
attorney appoint any company, firm, person or body of persons, whether
nominated directly or indirectly by the Directors, to be the attorney or
attorneys of the Company for such purpose and with such powers, authorities
and discretions (not exceeding those vested in or exercisable by the Directors
under these Articles) and for such period and subject to such conditions as
they may think fit, and any such powers of attorney may contain such
provisions for the protection and convenience of persons dealing with any such
attorneys as the Directors may think fit and may also authorize any such
attorney to delegate all or any of the powers, authorities and discretions
vested in him.

77.  All cheques, promissory notes, drafts, bills of exchange and other
negotiable instruments and all receipts for monies paid to the Company shall
be signed, drawn, accepted, endorsed or otherwise executed as the case may be
in such manner as the Directors shall from time to time by resolution
determine.

78.  The Directors shall cause minutes to be made in books provided for the
purpose:

(a)  of all appointments of officers made by the Directors;

(b)  of the names of the Directors (including those represented thereat by an
     alternate or by proxy) present at each meeting of the Directors and of
     any committee of the Directors;

(c)  of all resolutions and proceedings at all meetings of the Company and of
     the Directors and of committees of Directors.

79.  The Directors on behalf of the Company may pay a gratuity or pension or
allowance on retirement to any Director who has held any other salaried office
or place of profit with the Company or to his widow or dependents and may make
contributions to any fund and pay premiums for the purchase or provision of
any such gratuity, pension or allowance.

80.  The Directors may exercise all the powers of the Company to borrow money
and to mortgage or charge its undertaking, property and uncalled capital or
<PAGE>
any part thereof and to issue debentures, debenture stock and other securities
whether outright or as security for any debt, liability or obligation of the
Company or of any third party.

                            MANAGEMENT
                           -----------

81.  (a)   The Directors may from time to time provide for the management
of the affairs of the Company in such manner as they shall think fit and the
provisions contained in the three next following paragraphs shall be without
prejudice to the general powers conferred by this paragraph.

     (b)   The Directors from time to time and at any time may establish
any committees, local boards or agencies for managing any of the affairs of
the Company and may appoint any persons to be members of such committees or
local boards or any managers or agents and may fix their remuneration.

     (c)   The Directors from time to time and at any time may delegate to
any such committee, local board, manager or agent any of the powers,
authorities and discretions for the time being vested in the Directors and may
authorize the members for the time being of any such local board, or any of
them to fill up any vacancies therein and to act notwithstanding vacancies and
any such appointment or delegation may be made on such terms and subject to
such conditions as the Directors may think fit and the Directors may at any
time remove any person so appointed and may annul or vary any such delegation,
but no person dealing in good faith and without notice of any such annulment
or variation shall be affected thereby.

     (d)   Any such delegates as aforesaid may be authorised by the
Directors to subdelegate all or any of the powers, authorities, and
discretions for the time being vested in them.

                       MANAGING DIRECTORS
                       -------------------

82.  The Directors may, from time to time, appoint one or more of their body
(but not an alternate Director) to the office of Managing Director for such
term and at such remuneration (whether by way of salary, or commission, or
participation in profits, or partly in one way and partly in another) as they
may think fit but his appointment shall be subject to determination ipso facto
if he ceases from any cause to be a Director and no alternate Director
appointed by him can act in his stead as a Director or Managing Director.

83.  The Directors may entrust to and confer upon a Managing Director any of
the powers exercisable by them upon such terms and conditions and with such
restrictions as they may think fit and either collaterally with or to the
exclusion of their own powers and may from time to time revoke, withdraw,
alter or vary all or any of such powers.

                    PROCEEDINGS OF DIRECTORS
                     ------------------------

84.  Except as otherwise provided by these Articles, the Directors shall meet
together for the despatch of business, convening, adjourning and otherwise
regulating their meetings as they think fit. Questions arising at any meeting
shall be decided by a majority of votes of the Directors and alternate
Directors present at a meeting at which there is a quorum, the vote of an
alternate Director not being counted if his appointor be present at such
meeting. In case of an equality of votes, the Chairman shall have a second or
casting vote.

85.  A Director or alternate Director may, and the Secretary on the
requisition of a Director or alternate Director shall, at any time summon a
meeting of the Directors by at least two days' notice in writing to every
Director and alternate Director which notice shall set forth the general
nature of the business to be considered unless notice is waived by all the
Directors (or their alternates) either at, before or after the meeting is held
and PROVIDED FURTHER if notice is given in person, by cable, telex or telecopy
the same shall be deemed to have been given on the day it is delivered to the
Directors or transmitting organisation as the case may be. The provisions of
Article 40 shall apply mutatis mutandis with respect to notices of meetings of
Directors.
<PAGE>
86.  The quorum necessary for the transaction of the business of the
Directors may be fixed by the Directors and unless so fixed shall be two, a
Director and his appointed alternate Director being considered only one person
for this purpose, PROVIDED ALWAYS that if there shall at any time be only a
sole Director the quorum shall be one. For the purposes of this Article an
alternate Director or proxy appointed by a Director shall be counted in a
quorum at a meeting at which the Director appointing him is not present.

87.  The continuing Directors may act notwithstanding any vacancy in their
body, but if and so long as their number is reduced below the number fixed by
or pursuant to these Articles as the necessary quorum of Directors the
continuing Directors or Director may act for the purpose of increasing the
number of Directors to that number, or of summoning a general meeting of the
Company, but for no other purpose.

88.  The Directors may elect a Chairman of their Board and determine the
period for which he is to hold office; but if no such Chairman is elected, or
if at any meeting the Chairman is not present within five minutes after the
time appointed for holding the same, the Directors present may choose one of
their number to be Chairman of the meeting.

89.  The Directors may delegate any of their powers to committees consisting
of such member or members of the Board of Directors (including Alternate
Directors in the absence of their appointors) as they think fit; any committee
so formed shall in the exercise of the powers so delegated conform to any
regulations that may be imposed on it by the Directors.

90.  A committee may meet and adjourn as it thinks proper. Questions arising
at any meeting shall be determined by a majority of votes of the members
present, and in the case of an equality of votes the Chairman shall have a
second or casting vote.

91.  All acts done by any meeting of the Directors or of a committee of
Directors (including any person acting as an alternate Director) shall,
notwithstanding that it be afterwards discovered that there was some defect in
the appointment of any Director or alternate Director, or that they or any of
them were disqualified, be as valid as if every such person had been duly
appointed and qualified to be a Director or alternate Director as the case may
be.

92.  Members of the Board of Directors or of any committee thereof may
participate in a meeting of the Board or of such committee by means of
conference telephone or similar communications equipment by means of which all
persons participating in the meeting can hear each other and participation in
a meeting pursuant to this provision shall constitute presence in person at
such meeting. A resolution in writing (in one or more counterparts), signed by
all the Directors for the time being or all the members of a committee of
Directors (an alternate Director being entitled to sign such resolution on
behalf of his appointor) shall be as valid and effectual as if it had been
passed at a meeting of the Directors or committee as the case may be duly
convened and held.

93.  (a) A Director may be represented at any meetings of the Board of
Directors by a proxy appointed by him in which event the presence or vote of
the proxy shall for all purposes be deemed to be that of the Director.

     (b)   The provisions of Articles 59-62 shall mutatis mutandis apply to
the appointment of proxies by Directors.

                  VACATION OF OFFICE OF DIRECTOR
                 -------------------------------
 
94.  The office of a Director shall be vacated:

     (a)   if he gives notice in writing to the Company that he resigns the
           office of Director;

     (b)   if he absents himself (without being represented by proxy or an
           alternate Director appointed by him) from three consecutive
<PAGE>
           meetings of the Board of Directors without special leave of
           absence from the Directors, and they pass a resolution that he
           has by reason of such absence vacated office;

     (c)   if he dies, becomes bankrupt or makes any arrangement or
           composition with his creditors generally;

     (d)   if he is found a lunatic or becomes of unsound mind.


              APPOINTMENT AND REMOVAL OF DIRECTORS
              -------------------------------------

95.  The Company may by ordinary resolution appoint any person to be a
Director and may in like manner remove any Director and may in like manner
appoint another person in his stead.

96.  The Directors shall have power at any time and from time to time to
appoint any person to be a Director, either to fill a casual vacancy or as an
addition to the existing Directors but so that the total amount of Directors
(exclusive of alternate Directors) shall not at any time exceed the number
fixed in accordance with these Articles.

                     PRESUMPTION OF ASSENT
                      ---------------------

97.  A Director of the Company who is present at a meeting of the Board of
Directors at which action on any Company matter is taken shall be presumed to
have assented to the action taken unless his dissent shall be entered in the
Minutes of the meeting or unless he shall file his written dissent from such
action with the person acting as the Secretary of the meeting before the
adjournment thereof or shall forward such dissent by registered mail to such
person immediately after the adjournment of the meeting. Such right to dissent
shall not apply to a Director who voted in favour of such action.

                              SEAL
                              -----

98.  (a)   The Company may, if the Directors so determine, have a Seal
which shall, subject to paragraph (c) hereof, only be used by the authority of
the Directors or of a committee of the Directors authorised by the Directors
in that behalf and every instrument to which the Seal has been affixed shall
be signed by one person who shall be either a Director or the Secretary or
Secretary-Treasurer or some person appointed by the Directors for the purpose.

     (b)   The Company may have for use in any place or places outside the
Cayman Islands a duplicate Seal or Seals each of which shall be a facsimile of
the Common Seal of the Company and, if the Directors so determine, with the
addition on its face of the name of every place where it is to be used.

     (c)   A Director, Secretary or other officer or representative or
attorney may without further authority of the Directors affix the Seal of the
Company over his signature alone to any document of the Company required to be
authenticated by him under Seal or to be filed with the Registrar of Companies
in the Cayman Islands or elsewhere wheresoever.

                            OFFICERS
                            ---------

99.  The Company may have a President, a Secretary or Secretary-Treasurer
appointed by the Directors who may also from time to time appoint such other
officers as they consider necessary, all for such terms, at such remuneration
and to perform such duties, and subject to such provisions as to
disqualification and removal as the Directors from time to time prescribe.

              DIVIDENDS, DISTRIBUTIONS AND RESERVE
             -------------------------------------
                                
100. Subject to the Statute, the Directors may from time to time declare
dividends (including interim dividends) and distributions on shares of the
<PAGE>
Company outstanding and authorize payment of the same out of the funds of the
Company lawfully available therefor.

101. The Directors may, before declaring any dividends or distributions, set
aside such sums as they think proper as a reserve or reserves which shall at
the discretion of the Directors, be applicable for any purpose of the Company
and pending such application may, at the like discretion, be employed in the
business of the Company.

102. No dividend or distribution shall be payable except out of the profits
of the Company, realised or unrealised, or out of the share premium account or
as otherwise permitted by the Statute.

103. Subject to the rights of persons, if any, entitled to shares with
special rights as to dividends or distributions, if dividends or distributions
are to be declared on a class of shares they shall be declared and paid
according to the amounts paid or credited as paid on the shares of such class
outstanding on the record date for such dividend or distribution as determined
in accordance with these Articles but no amount paid or credited as paid on a
share in advance of calls shall be treated for the purpose of this Article as
paid on the share.

104. The Directors may deduct from any dividend or distribution payable to
any Member all sums of money (if any) presently payable by him to the Company
on account of calls or otherwise.

105. The Directors may declare that any dividend or distribution be paid
wholly or partly by the distribution of specific assets and in particular of
paid up shares, debentures, or debenture stock of any other company or in any
one or more of such ways and where any difficulty arises in regard to such
distribution, the Directors may settle the same as they think expedient and in
particular may issue fractional certificates and fix the value for
distribution of such specific assets or any part thereof and may determine
that cash payments shall be made to any Members upon the footing of the value
so fixed in order to adjust the rights of all Members and may vest any such
specific assets in trustees as may seem expedient to the Directors.

106. Any dividend, distribution, interest or other monies payable in cash in
respect of shares may be paid by cheque or warrant sent through the post
directed to the registered address of the holder or, in the case of joint
holders, to the holder who is first named on the register of Members or to
such person and to such address as such holder or joint holders may in writing
direct. Every such cheque or warrant shall be made payable to the order of the
person to whom it is sent. Any one of two or more joint holders may give
effectual receipts for any dividends, bonuses, or other monies payable in
respect of the share held by them as joint holders.

107. No dividend or distribution shall bear interest against the Company.

                         CAPITALISATION
                        ---------------
                                
108. The Company may upon the recommendation of the Directors by ordinary
resolution authorize the Directors to capitalise any sum standing to the
credit of any of the Company's reserve accounts (including share premium
account and capital redemption reserve fund) or any sum standing to the credit
of profit and loss account or otherwise available for distribution and to
appropriate such sum to Members in the proportions in which such sum would
have been divisible amongst them had the same been a distribution of profits
by way of dividend and to apply such sum on their behalf in paying up in full
unissued shares for allotment and distribution credited as fully paid up to
and amongst them in the proportion aforesaid. In such event the Directors
shall do all acts and things required to give effect to such capitalisation,
with full power to the Directors to make such provisions as they think fit for
the case of shares becoming distributable in fractions (including provisions
whereby the benefit of fractional entitlements accrue to the Company rather
than to the Members concerned). The Directors may authorise any person to
enter on behalf of all of the Members interested into an agreement with the
Company providing for such capitalisation and matters incidental thereto and
any agreement made under such authority shall be effective and binding on all
concerned.
<PAGE>
                        BOOKS OF ACCOUNT
                        -----------------

 109.      The Directors shall cause proper books of account to be kept
with respect to:

     (a)   all sums of money received and expended by the Company and the
matters in respect of which the receipt or expenditure takes place;

     (b)   all sales and purchases of goods by the Company;
 
     (c)   the assets and liabilities of the Company.

Proper books shall not be deemed to be kept if there are not kept such books
of account as are necessary to give a true and fair view of the state of the
Company's affairs and to explain its transactions.

110. The Directors shall from time to time determine whether and to what
extent and at what times and places and under what conditions or regulations
the accounts and books of the Company or any of them shall be open to the
inspection of Members not being Directors and no Member (not being a Director)
shall have any right of inspecting any account or book or document of the
Company except as conferred by Statute or authorised by the Directors or by
the Company in general meeting.

111. The Directors may from time to time cause to be prepared and to be laid
before the Company in general meeting profit and loss accounts, balance
sheets, group accounts (if any) and such other reports and accounts as may be
required by law.

                             AUDIT
                              -----

112. The Company may at any annual general meeting appoint an Auditor or
Auditors of the Company who shall hold office until the next annual general
meeting and may fix his or their remuneration.

113. The Directors may before the first annual general meeting appoint an
Auditor or Auditors of the Company who shall hold office until the first
annual general meeting unless previously removed by an ordinary resolution of
the Members in general meeting in which case the Members at that meeting may
appoint Auditors. The Directors may fill any casual vacancy in the office of
Auditor but while any such vacancy continues the surviving or continuing
Auditor or Auditors, if any, may act. The remuneration of any Auditor
appointed by the Directors under this Article may be fixed by the Directors.

114. Every Auditor of the Company shall have a right of access at all times
to the books and accounts and vouchers of the Company and shall be entitled to
require from the Directors and Officers of the Company such information and
explanation as may be necessary for the performance of the duties of the
auditors.

115. Auditors shall at the next annual general meeting following their
appointment and at any other time during their term of office, upon request of
the Directors or any general meeting of the Members, make a report on the
accounts of the Company in general meeting during their tenure of office.

                            NOTICES
                             -------

116. Notices shall be in writing and may be given by the Company to any
Member either personally or by sending it by post, cable, telex or telecopy to
him or to his address as shown in the register of Members, such notice, if
mailed, to be forwarded airmail if the address be outside the Cayman Islands.

117. (a) Where a notice is sent by post, service of the notice shall be
deemed to be effected by properly addressing, pre-paying and posting a letter
containing the notice, and to have been effected at the expiration of sixty
hours after the letter containing the same is posted as aforesaid.
<PAGE>
     (b)   Where a notice is sent by cable, telex, or telecopy, service of
the notice shall be deemed to be effected by properly addressing, and sending
such notice through a transmitting organisation and to have been effected on
the day the same is sent as aforesaid.

118. A notice may be given by the Company to the joint holders of record of a
share by giving the notice to the joint holder first named on the register of
Members in respect of the share.

119. A notice may be given by the Company to the person or persons which the
Company has been advised are entitled to a share or shares in consequence of
the death or bankruptcy of a Member by sending it through the post as
aforesaid in a pre-paid letter addressed to them by name, or by the title of
representatives of the deceased, or trustee of the bankrupt, or by any like
description at the address supplied for that purpose by the persons claiming
to be so entitled, or at the option of the Company by giving the notice in any
manner in which the same might have been given if the death or bankruptcy had
not occurred.

120. Notice of every general meeting shall be given in any manner hereinbefore
authorised to:

     (a)   every person shown as a Member in the register of Members as of
           the record date for such meeting except that in the case of
           joint holders the notice shall be sufficient if given to the
           joint holder first named in the register of Members.

     (b)   every person upon whom the ownership of a share devolves by
           reason of his being a legal personal representative or a trustee
           in bankruptcy of a Member of record where the Member of record
           but for his death or bankruptcy would be entitled to receive
           notice of the meeting; and

No other person shall be entitled to receive notices of general meetings.

                           WINDING UP
                           -----------

121. If the Company shall be wound up the liquidator may, with the sanction
of a Special Resolution of the Company and any other sanction required by the
Statute, divide amongst the Members in specie or kind the whole or any part of
the assets of the Company (whether they shall consist of property of the same
kind or not) and may for such purpose set such value as he deems fair upon any
property to be divided as aforesaid and may determine how such division shall
be carried out as between the Members or different classes of Members. The
liquidator may with the like sanction, vest the whole or any part of such
assets in trustees upon such trusts for the benefit of the contributories as
the liquidator, with the like sanction, shall think fit, but so that no Member
shall be compelled to accept any shares or other securities whereon there is
any liability.

122. If the Company shall be wound up, and the assets available for
distribution amongst the Members as such shall be insufficient to repay the
whole of the paid-up capital, such assets shall be distributed so that, as
nearly as may be, the losses shall be borne by the Members in proportion to
the capital paid up, or which ought to have been paid up, at the commencement
of the winding up on the shares held by them respectively. And if in a winding
up the assets available for distribution amongst the Members shall be more
than sufficient to repay the whole of the capital paid up at the commencement
of the winding up, the excess shall be distributed amongst the Members in
proportion to the capital paid up at the commencement of the winding up on the
shares held by them respectively. This Article is to be without prejudice to
the rights of the holders of shares issued upon special terms and conditions.

                           INDEMNITY
                            ---------

123. The Directors and officers for the time being of the Company and any
trustee for the time being acting in relation to any of the affairs of the
<PAGE>
Company and their heirs, executors, administrators and personal
representatives respectively shall be indemnified out of the assets of the
Company from and against all actions, proceedings, costs, charges, losses,
damages and expenses which they or any of them shall or may incur or sustain
by reason of any act done or omitted in or about the execution of their duty
in their respective offices or trusts, except such (if any) as they shall
incur or sustain by or through their own wilful neglect or default
respectively and no such Director, officer or trustee shall be answerable for
the acts, receipts, neglects or defaults of any other Director, officer or
trustee or for joining in any receipt for the sake of conformity or for the
solvency or honesty of any banker or other persons with whom any monies or
effects belonging to the Company may be lodged or deposited for safe custody
or for any insufficiency of any security upon which any monies of the Company
may be invested or for any other loss or damage due to any such cause as
aforesaid or which may happen in or about the execution of his office or trust
unless the same shall happen through the wilful neglect or default of such
Director, Officer or trustee.

                         FINANCIAL YEAR
                        ---------------
                                
124. Unless the Directors otherwise prescribe, the financial year of the
Company shall end on 31st December in each year and, following the year of
incorporation, shall begin on 1st January in each year.

                      AMENDMENTS OF ARTICLES
                     -----------------------

125. Subject to the Statute, the Company may at any time and from time to
time by Special Resolution alter or amend these Articles in whole or in part.


                TRANSFER BY WAY OF CONTINUATION
                 -------------------------------

126. If the Company is exempted as defined in the Statute, it shall, subject
to the provisions of the Statute and with the approval of a Special
Resolution, have the power to register by way of continuation as a body
corporate under the laws of any jurisdiction outside the Cayman Islands and to
be deregistered in the Cayman Islands.

DATED the 19th day of July 1996

s/Charles Jennings
_________________________________
Charles Jennings, Attorney-at-Law 
PO Box 309 
Grand Cayman, B.W.I.

s/Andrew Reid
__________________________________
Andrew Reid, Attorney-at-Law 
PO Box 309
Grand Cayman, B.W.I.

___________________________________
Witness to the above signatures
Sharon Williams, Corporate Assistant
PO Box 309
Grand Cayman, B.W.I.


I, Cindy Y. Jefferson DEP Registrar of Companies in and for the Cayman Islands
DO HEREBY CERTIFY that this is a true and correct copy of the Articles of
Association of this Company duly incorporated on the l9th day of July, 1996

                                        ______________________________
                                        REGISTRAR OF COMPANIES



<PAGE>
                                                  Exhibit B.8.b

  

               THE COMPANIES LAW (1995 REVISION)
               ---------------------------------
                   COMPANY LIMITED BY SHARES
                   -------------------------
                   MEMORANDUM OF ASSOCIATION
                                
                               OF
                                
                      NEERI INTERNATIONAL
                                

1.   The name of the Company is NEERI International. 

2.   The Registered Office of the Company shall be at the offices of Maples
and Calder, Attorneys-at-Law, Ugland House, P.O. Box 309, George Town, Grand
Cayman, Cayman Islands, British West Indies or at such other place as the
Directors may from time to time decide.

3.   The objects for which the Company is established are unrestricted and
shall include, but without limitation, the following:

(i) (a) To carry on the business of an investment company and to act as
promoters and entrepreneurs and to carry on business as financiers,
capitalists, concessionaires, merchants, brokers, traders, dealers, agents,
importers and exporters and to undertake and carry on and execute all kinds of
investment, financial, commercial, mercantile, trading and other operations.

(b) To carry on whether as principals, agents or otherwise howsoever the
business of realtors, developers, consultants, estate agents or managers,
builders, contractors, engineers, manufacturers, dealers in or vendors of all
types of property
including services.

(ii) To exercise and enforce all rights and powers conferred by or incidental
to the ownership of any shares, stock, obligations or other securities
including without prejudice to the generality of the foregoing all such powers
of veto or control as may be conferred by virtue of the holding by the Company
of some special proportion of the issued or nominal amount thereof, to provide
managerial and other executive, supervisory and consultant services for or in
relation to any company in which the Company is interested upon such terms as
may be thought fit.

(iii)To purchase or otherwise acquire, to sell, exchange, surrender, lease,
mortgage, charge, convert, turn to account, dispose of and deal with real and
personal property and rights of all kinds and, in particular, mortgages,
debentures, produce, concessions, options, contracts, patents, annuities,
licenses, stocks, shares, bonds, policies, book debts, business concerns,
undertakings, claims, privileges and choses in action of all kinds.

(iv) To subscribe for, conditionally or unconditionally, to underwrite, issue
on commission or otherwise, take, hold, deal in and convert stocks, shares and
securities of all kinds and to enter into partnership or into any arrangement
for sharing profits, reciprocal concessions or cooperation with any person or
company and to promote and aid in promoting, to constitute, form or organize
any company, syndicate or partnership of any kind, for the purpose of
acquiring and undertaking any property and liabilities of the Company or of
advancing, directly or indirectly, the objects of the Company or for any other
purpose which the Company may think expedient.

(v)  To stand surety for or to guarantee, support or secure the performance
of all or any of the obligations of any person, firm or company whether or not
related or affiliated to the Company in any manner and whether by personal
covenant or by mortgage, charge or lien upon the whole or any part of the
undertaking, property and assets of the Company, both present and future,
including its uncalled capital or by any such method and whether or not the
Company shall receive valuable consideration therefor.
<PAGE>
(vi) To engage in or carry on any other lawful trade, business or enterprise
which may at any time appear to the Directors of the Company capable of being
conveniently carried on in conjunction with any of the aforementioned
businesses or activities or which may appear to the Directors or the Company
likely to be profitable to the Company.

In the interpretation of this Memorandum of Association in general and of this
Clause 3 in particular no object, business or power specified or mentioned
shall be limited or restricted by reference to or inference from any other
object, business or power, or the name of the Company, or by the juxtaposition
of two or more objects, businesses or powers and that, in the event of any
ambiguity in this clause or elsewhere in this Memorandum of Association' the
same shall be resolved by such interpretation and construction as will widen
and enlarge and not restrict the objects, businesses and powers of and
exercisable by the Company.

4.   Except as prohibited or limited by the Companies Law (1995 Revision),
the Company shall have full power and authority to carry out any object and
shall have and be capable of from time to time and at all times exercising any
and all of the powers at any time or from time to time exercisable by a
natural person or body corporate in doing in any part of the world whether as
principal, agent, contractor or otherwise whatever may be considered by it
necessary for the attainment of its objects and whatever else may be
considered by it as incidental or conducive thereto or consequential thereon,
including, but without in any way restricting the generality of the foregoing,
the power to make any alterations or amendments to this Memorandum of
Association and the Articles of Association of the Company considered
necessary or convenient in the manner set out in the Articles of Association
of the Company, and the power to do any of the following acts or things, viz:
to pay all expenses of and incidental to the promotion, formation and
incorporation of the Company; to register the Company to do business in any
other jurisdiction; to sell, lease or dispose of any property of the Company;
to draw, make, accept, endorse, discount, execute and issue promissory notes,
debentures, bills of exchange, bills of lading, warrants and other negotiable
or transferable instruments; to lend money or other assets and to act as
guarantors; to borrow or raise money on the security of the undertaking or on
all or any of the assets of the Company including uncalled capital or without
security; to invest monies of the Company in such manner as the Directors
determine; to promote other companies; to sell the undertaking of the Company
for cash or any other consideration; to distribute assets in specie to Members
of the Company; to make charitable or benevolent donations; to pay pensions or
gratuities or provide other benefits in cash or kind to Directors, officers,
employees, past or present and their families; to purchase Directors and
officers liability insurance and to carry on any trade or business and
generally to do all acts and things which, in the opinion of the Company or
the Directors, may be conveniently or profitably or usefully acquired and
dealt with, carried on, executed or done by the Company in connection with the
business aforesaid PROVIDED THAT the Company shall only carry on the
businesses for which a license is required under the laws of the Cayman
Islands when so licensed under the terms of such laws.

5.   The liability of each Member is limited to the amount from time to time
unpaid on such Member's shares.

6.   The share capital of the Company is US$50,000 divided into 50,000 shares
of a nominal or par value of US$1.00 each with power for the Company insofar
as is permitted by law, to redeem or purchase any of its shares and to
increase or reduce the said capital subject to the provisions of the Companies
Law (1995 Revision) and the Articles of Association and to issue any part of
its capital, whether original, redeemed or increased with or without any
preference, priority or special privilege or subject to any postponement of
rights or to any conditions or restrictions and so that unless the conditions
of issue shall otherwise expressly declare every issue of shares whether
declared to be preference or otherwise shall be subject to the powers
hereinbefore contained.

7.   If the Company is registered as exempted, its operations will be carried
on subject to the provisions of Section 192 of the Companies Law (1995
Revision) and, subject to the provisions of the Companies Law (1995 Revision)
<PAGE>
and the Articles of Association, it shall have the power to register by way of
continuation as a body corporate limited by shares under the laws of any
jurisdiction outside the Cayman Islands and to be deregistered in the Cayman
Islands.

WE the several persons whose names and addresses are subscribed are desirous
of being formed into a company in pursuance of this Memorandum of Association
and we respectively agree to take the number of shares in the capital of the
Company set opposite our respective names. 


DATED the 19th day of July 1996

SIGNATURES, ADDRESSES and               NUMBER OF SHARES
DESCRIPTION OF SUBSCRIBERS               TAKEN BY EACH
- --------------------------              ----------------

s/Charles Jennings
_________________________________
Charles Jennings, Attorney-at-Law                 One
PO Box 309
Grand Cayman, B.W.I.

s/Andrew Reid
_________________________________
Andrew Reid, Attorney-at-Law                 One
PO Box 309
Grand Cayman, B.W.I.

____________________________________
Witness to the above signatures                   One
Sharon Williams, Corporate Assistant
PO Box 309 
Grand Cayman, B.W.I.

<PAGE>
I, Cindy Y. Jefferson DEP.  Registrar of Companies in and for the Cayman
Islands DO HEREBY CERTIFY that this is a true and correct copy of the
Memorandum of Association of this Company duly incorporated on the 19th day of
July, 1996.



                              s/Cindy Y. Jefferson DEP
                              ____________________________  
                              REGISTRAR OF COMPANIES



<PAGE>
                                                  Exhibit B.9.a 

                                
                    ARTICLES OF ORGANIZATION
                                
                                
                           ARTICLE I
                           ----------
                                
The name of the corporation is NEES Communications. Inc.


                           ARTICLE II
                          -----------
                                
To provide telecommunications services, information services, other services
or products subject to the jurisdiction of the Federal Communications
Commission, or products or services that are related or incidental thereto.

To have as additional purposes all powers granted to corporations by the laws
of The Commonwealth of Massachusetts, provided that no such purpose shall
include any activity inconsistent with law.


                           ARTICLE III
                           -----------

The number of shares of capital stock that the corporation is authorized to
issue is 10,000 having a par value of $1.00 per share.

                            ARTICLE IV
                           -----------

Not more than one type, class or series is authorized.


                            ARTICLE V
                            ----------

No restrictions are imposed by the Articles of Organization upon the transfer
of stock of any class.


                            ARTICLE VI
                           -----------

A.   Meetings of the stockholders of the corporation may be held anywhere in
     the United States.

B.   The corporation may carry out any or all of the purposes referred to in
     Article II in whole or in part through one or more subsidiaries.

C.   The corporation may carry out any actions referred to in Article II to
     the same extent as might an individual, whether as principal, agent,
     contractor, or otherwise, and either alone or in conjunction or as a
     joint venture or other arrangement with any corporation, association,
     trust, firm, or individual.

D.   The corporation may participate with others, as a general or limited
     partner, in any business enterprise for any of the purposes which the
     corporation would have the power to conduct by itself.

E.   No director of the corporation shall be personally liable to the
     corporation or its stockholders for monetary damages for breach of
     fiduciary duty as a director notwithstanding any provision of law
     imposing such liability, except with respect to any matter as to which
     such liability shall have been imposed (I) for any breach of the
     director's duty of loyalty to the corporation or its stockholders, (ii)
     for acts or omissions not in good faith or which involve intentional
     misconduct or a knowing violation of law, (iii) under section sixty-one
<PAGE>
     or sixty-two of chapter one hundred and fifty-six B of the General Laws
     of Massachusetts, or (iv) for any transaction for which the director
     derived an improper personal benefit.

     The corporation shall indemnify each of its directors and officers
     against any loss, liability or expense, including amounts paid in
     satisfaction or judgments, in compromise or as fines and penalties, and
     counsel fees, imposed upon or reasonably incurred by him in connection
     with the defense or disposition of any action, suite or other
     proceeding, whether civil or criminal, including but not limited to
     derivative suits (to the extent permitted by law), in which he may be
     involved or with which he may be threatened, while in office or
     thereafter, by reason of his being or having been an director or
     officer, except with respect to any matter as to which he shall have
     been adjudicated in such action, suit or proceeding not to have acted in
     good faith in the reasonable belief that his action was in the best
     interests of the corporation, or, to the extent that such matter relates
     to service with respect to any employee benefit plan, as in the best
     interests of the participants of beneficiaries of such plan.  As to any
     matter disposed of by a compromise payment by a director or officer,
     pursuant to a consent decree or otherwise, no indemnification either for
     said payment or for  any other expenses shall be provided unless such
     compromise shall be approved as in the best interests of the
     corporation, after notice that it involves such indemnification, if no
     change in control has occurred (a) by a disinterested majority of the
     directors then in office, (b) by a majority of the disinterested
     directors then in office, provided that there has been obtained an
     opinion in writing of independent legal counsel to the effect that such
     director or officer appears to have acted in good faith in the
     reasonable belief that his action was in the best interests of the
     corporation, or (c) by the vote, at a meeting duly called and held, of
     the holders of a majority of the shares outstanding and entitled to vote
     thereon, exclusive of any shares owned by any interested director or
     officer or, if a change in control shall have occurred, by an opinion in
     writing of independent legal counsel to the effect that such director or
     officer appears to have acted in good faith in the reasonable belief
     that his action was in the best interests of the corporation.

     In discharging his duties any such director or officer, when acting in
     good faith, shall be fully protected in relying upon the books of
     account of the corporation or of another organization in which he serves
     as contemplated by this Article, reports made to the corporation or to
     such other organization by any of its officers or employees or by
     counsel, accountants, appraisers or other experts or consultants
     selected with reasonable care by the board of directors of the
     corporation or similar governing body of such other organization, or
     upon other records of the corporation or of such other organization.

     No director or officer shall be liable for any act, omission, step or
     conduct taken or had in good faith, which (whether by condition or
     otherwise) is required, authorized or approved by any order or orders
     issued pursuant to the Public Utility Holding Company Act of 1935, the
     Telecommunications Act of 1996, the Communications Act of 1934, or any
     other Federal statute or any state statute regulating the corporation or
     a subsidiary, if any, by reason of their being subsidiaries of public
     utility companies or public utility holding companies or by reason of
     their activities as such, or any amendments to any thereof.  In any
     action, suit or proceeding based on any act, omission, step or conduct,
     as in this paragraph described, the provisions hereof shall be brought
     to the attention of the court.  In the event that the foregoing
     provisions of this paragraph are found by the court not to constitute a
     valid defense on the grounds of not begin applicable to the particular
     class of plaintiff, each such director and officer shall be reimbursed
     for, or indemnified against, all loss, liability and expense incurred by
     him or imposed on him, in connection with, or arising out of, any such
     action, suite or proceeding based on any act, omission, step or conduct
     taken or had in good faith as in this Article described; provided,
     however, that as to any matter disposed of by a compromise payment by
     such director or officer, pursuant to a consent decree or otherwise, no
     indemnification either for said payment or for any other expenses shall
<PAGE>
     be provided unless such compromise shall be approved as in the best
     interest of the corporation as heretofore provided in this Article. 
     Such loss, liability and expense shall include, but shall not be limited
     to, judgments, court costs and attorneys' fees.

     Expenses incurred with respect to the defense or disposition of any
     action, suite or proceeding heretofore referred to in this Article shall
     be advanced by the corporation prior to the final disposition of such
     action, suit or proceeding, upon receipt of an undertaking by or on
     behalf of the recipient to repay such amount if it is ultimately
     determined that he is not entitled to indemnification, which undertaking
     shall be accepted without reference to the financial ability of the
     recipient to make such repayment.  If in an action, suit or proceeding
     brought by or in right of the corporation, a director is held not
     liable, whether because relieved of liability under the first paragraph
     of this Article or otherwise, he shall be deemed to have been entitled
     to indemnification for expenses incurred in defense of said action, suit
     or proceeding.

     As used in this Article:

     (i)  The term "officer" includes (a) persons who serve at the request
     of the corporation as directors, officers, or trustees of another
     organization and (b) employees of the corporation and its affiliates who
     serve in any capacity with respect to benefit plans for the
     corporation's employees.

     (ii) An "interested" director or officer is one against who in such
     capacity the proceeding in question or another proceeding on the same or
     similar grounds is then pending.

     (iii) A "change in control" occurs when: (a) any individual,
     corporation, association, partnership, joint venture, trust or other
     entity or association thereof acting in concert (excluding any employee
     benefit plan, dividend reinvestment plan or similar plan of the
     corporation, or any trustee thereof acting in such capacity) acquires
     more than 20% of the corporation's outstanding stock having general
     voting rights or more than 20% of the common shares of any entity owning
     more than 50% of the corporation's outstanding stock having general
     voting rights, whether in whole or in part, by means of an offer made
     publicly to the holders of all or substantially all of such outstanding
     stock or shares to acquire stock or shares for cash, other property, or
     a combination thereof or by any other means, unless the transaction is
     consented to by vote of a majority of the continuing directors; or (b)
     continuing directors cease to constitute a majority of the board.

     (iv) The term "continuing director" shall mean any director of the
     corporation who (a) was a member of the initial board of directors of
     the corporation as voted by the incorporators of the corporation, or (b)
     was recommended for his initial term of office by a majority of
     continuing directors in office at the time of such recommendation.

     Nothing contained in this Article shall (I) limit the power of the
     corporation to indemnify employees and agents of the corporation of its
     subsidiaries other than directors and officers on any terms it deems
     appropriate not prohibited by law, (ii) limit the power of the
     corporation to indemnify directors and officers for expenses incurred in
     suits, actions, or other proceedings initiated by such director or
     officer or (iii) affect any rights to indemnification to which
     corporation personnel other than directors and officers may be entitled
     by contract or otherwise.  The rights provided in this Article shall not
     be exclusive of or affect any other right to which any director or
     officer may be entitled and such rights shall inure to the benefit of
     its or his successors, heirs, executors, administrators and other legal
     representatives.  Such other rights shall include all powers, immunities
     and rights of reimbursement allowable under the laws of The Commonwealth
     of Massachusetts.

     No amendment to or repeal of this Article shall apply to or have any
     effect upon the liability, exoneration or indemnification of any
     director or officer for or with respect to any acts or omissions of the
     director or officer occurring prior to such amendment or repeal.
<PAGE>
F.   The by-laws may be amended, altered or repealed at any meeting of the
     stockholders (or, prior to the issue of the initial capital stock, at
     any meeting of the incorporators), provided notice of the proposed
     amendment, alteration or repeal is given in the notice of said meeting. 
     They may also be altered, amended or repealed by vote of a majority of
     the directors then in office, except that the directors shall not take
     any action which provides for indemnification of directors nor any
     action to amend Article IX of the by-laws, and except that the directors
     shall not take any action unless permitted by law.

     Any by-law so altered, amended or repealed by the directors may be
     further altered or amended or reinstated by the stockholders in the
     above manner.

                          ARTICLE VII
                          ------------

The effective date of organization of the corporation is August 2, 1996.

                          ARTICLE VIII
                         -------------

The post office address of the corporation in Massachusetts is:
25 Research Drive, Westborough, MA 01582


Officers       Name                     Residence
- --------       ----                     ----------

President      David L. Holt            6 Glen Court
                                        Sutton, MA 01590

Treasurer      John G. Cochrane              8 Captain Thomson Lane
                                        Hingham, MA 02043

Clerk               Robert J. Brill               149C Beaman Road
                                        Princeton, MA 01541

Directors

Name                          Residence
- ----                          ---------

Joan T. Bok                        53 Pickney Street
                              Boston, MA 02114

John W. Rowe                  929 Salem End Road
                              Framingham, MA 01701

Jeffrey D. Tranen                  12 Whitridge Road
                              South Natick, MA 01760

Alfred D. Houston                  19 Tanglewood Road
                              Wellesley, MA 02181

Cheryl A. LaFleur                  2 Lilac Circle
                              Wellesley, MA 02181

John H. Dickson                    17 Dunster Street
                              Needham, MA 02191

David L. Holt                 6 Glen Court
                              Sutton, MA 01590

The fiscal year of the corporation shall end on the last day of the month of
December.

The name and business address of the Registered Agent of the corporation, if
any, is: None.
<PAGE>
                            ARTICLE IX
                           ----------- 

By-laws of the corporation have been duly adopted and the president,
treasurer, clerk and directors whose names are set forth above, have been duly
elected.

IN WITNESS WHEREOF and under the pains and penalties of perjury, I/WE, whose
signature(s) appear below as incorporator(s) and whose names and business or
residential address(es) ARE CLEARLY TYPED OR PRINTED beneath each signature do
hereby associate with the intention of forming this corporation under the
provisions of General Laws Chapter 156B and do hereby sign these Articles of
Organization as incorporator(s) this 1st day of August 1996.

                                                         

_______________________                 _________________________
Kirk L. Ramsauer                        Robert J. Brill
25 Research Drive                       25 Research Drive
Westborough, MA 01582                   Westborough, MA 01582




<PAGE>
                                                  Exhibit B.9.b
                                            

















                         B Y - L A W S
                                
                               OF
                                
                   NEES COMMUNICATIONS, INC.
                                
                                <PAGE>
                           ARTICLE I
                                
                          STOCKHOLDERS
                                
                                
Section 1.  Annual Meeting.  
- ---------------------------

    The annual meeting of stockholders shall be held at the office of the
corporation in the Town of Westborough, Massachusetts, or at such other place
in Massachusetts as the president or a majority of the directors may
designate, on the fourth Friday of March in each year, if it be not a legal
holiday, and if it be a legal holiday, then on the next succeeding day not a
legal holiday.  Purposes for which the annual meeting is to be held additional
to those prescribed by law, by the articles of organization and by these
by-laws may be specified by the board of directors or by writing signed by the
president or by a majority of the directors or by one or more stockholders who
are entitled to vote and who hold at least one-fourth part in interest of the
capital stock.  If such annual meeting is omitted on the day herein provided
therefor, a special meeting may be held in place thereof, and any business
transacted or elections held at such meeting shall have the same effect as if
transacted or held at the annual meeting.

Section 2.  Special Meetings. 
- -------------------------------

    Special meetings of the stockholders may be called to be held anywhere in
Massachusetts by the president or by a majority of the directors, and shall be
called by the clerk or, in case of the death, absence, incapacity or refusal
of the clerk, by any other officer of the corporation, upon written
application of one or more stockholders who are entitled to vote and who hold
at least one-fourth part in interest of the capital stock entitled to vote at
the meeting, stating the time, place and purpose of the meeting.

Section 3.  Notice of Meetings.  
- -------------------------------

    A written or printed notice of each meeting of stockholders, stating the
place, day and hour thereof and the purposes for which the meeting is called,
shall be given by the clerk, at least seven days before such meeting, to each
stockholder entitled to vote thereat by leaving such notice with him or at his
residence or usual place of business, or by mailing it, postage prepaid, and
addressed to such stockholder at his address as it appears in the records of
the corporation.  In the absence or disability of the clerk, such notice may
be given by a person designated either by the clerk or by the person or
persons calling the meeting or by the board of directors.  No notice of the
time, place or purpose of any regular or special meeting of the stockholders
shall be required if every stockholder entitled to notice thereof is present
in person or is represented at the meeting by proxy; or if every such
stockholder, or his attorney thereunto authorized, by a writing, executed
before or after the meeting, and filed with the records of the meeting, waives
such notice.

Section 4.  Quorum. 
- -------------------

    At any meeting of the stockholders, a majority in interest of all stock
issued and outstanding and entitled to vote upon a question to be considered
at the meeting shall constitute a quorum for the consideration of such
question, but a less interest may adjourn any meeting from time to time, and
the meeting may be held as adjourned without further notice.  When a quorum is
present at any meeting, a majority of the stock represented thereat and
entitled to vote shall, except where a larger vote is required by law, by the
articles of organization or by these by-laws, decide any question brought
before such meeting.
<PAGE>
Section 5.  Proxies and Voting.  
- ------------------------------

    Stockholders who are entitled to vote shall have one vote for each share
of stock owned by them.  Stockholders may vote either in person or by proxy in
writing dated not more than six (6) months before the meeting named therein,
which shall be filed with the clerk of the meeting before being voted.  Such
proxies shall entitle the holders thereof to vote at any adjournment of such
meeting but shall not be valid after the final adjournment of such meeting.


                            ARTICLE II

                            DIRECTORS

Section 1.  Powers.
- -------------------

    The board of directors shall have, and may exercise all the powers of the
corporation, except such as are conferred upon the stockholders by law, by the
articles of organization, and by these by-laws.  In particular, and without
limiting the generality of the foregoing, the directors may at any time issue
all or from time to time any part of the unissued capital stock of the
corporation from time to time authorized under the Articles of Organization
and may determine, subject to any requirements of law, the consideration for
which stock is to be issued and the manner of allocating such consideration
between capital and surplus.

Section 2.  Election. 
- ---------------------

    A board of not less than three directors shall be chosen by ballot at the
annual meeting of the stockholders or at the special meeting held in place
thereof.  The number of directors for each corporate year shall be fixed by
vote at the meeting at which they are elected but the stockholders may, at any
special meeting held for the purpose during any such year, increase or
decrease (within the limit above specified) the number of directors as thus
fixed, and elect new directors to complete the number so fixed, or remove
directors to reduce the number of directors to the number so fixed.  The
number of directors may be increased or decreased to a number no less than
three and no more than seven by the directors at any time by a vote of a
majority of the directors then in office until the next annual meeting or
special meeting in lieu of such annual meeting, provided, however, that the
directors may only eliminate vacancies existing by reason of the death,
resignation, removal or disqualification of one or more directors.  No
director need be a stockholder.  Subject to law, to the articles or
organization and to the other provisions of these by-laws, each director shall
hold office until the next annual meeting and until his successor is chosen
and qualified.

Section 3.  Regular Meetings. 
- -----------------------------

    Regular meetings of the board of directors may be held at such places and
at such times as the board may by vote from time to time determine, and if so
determined, no notice thereof need be given.  A regular meeting of the board
of directors may be held without notice immediately after, and at the same
place as the annual meeting of the stockholders, or the special meeting of the
stockholders held in place of such annual meeting.

Section 4.  Special Meetings.
- -----------------------------

    Special meetings of the board of directors may be held at any time and at
any place when called by the president, treasurer, or two or more directors,
reasonable notice thereof being given to each director, or at any time without
call or formal notice, provided all the directors are present or waive notice
thereof by a writing which is filed with the records of the meeting.  In any
case it shall be deemed sufficient notice to a director to send notice by mail
or telegram at least forty-eight hours before the meeting addressed to him at
his usual or last known business or residence address.
<PAGE>
Section 5.  Quorum.
- -------------------

    A majority of the board of directors shall constitute a quorum for the
transaction of business, but a less number may adjourn any meeting from time
to time, and the meeting may be held as adjourned without further notice. 
When a quorum is present at any meeting, a majority of the members in
attendance thereat shall decide any question brought before such meeting.

Section 6.  Committees.
- ----------------------

    Standing or temporary committees may be appointed from its own number by
the board of directors from time to time, with such duties and powers as may
be prescribed by vote of the board of directors.


                           ARTICLE III

                       OFFICERS AND AGENTS


Section 1.  Election and Appointment.
- -------------------------------------

    The officers shall be a president, a clerk, a treasurer and such other
officers and agents as the board of directors may in their discretion appoint. 
The treasurer and the clerk shall be chosen by ballot at the annual meeting of
the stockholders.  The president shall be elected annually by the board of
directors after its election by the stockholders.  Unless the board of
directors otherwise determines, the president shall be a director.  The clerk
shall be a resident of Massachusetts.  So far as is permitted by law, any two
or more offices may be filled by the same person.  Subject to law, and to the
other provisions of these by-laws, the treasurer and clerk shall each hold
office until the next annual meeting of stockholders and until his successor
is chosen and qualified; the president shall hold office until the first
meeting of directors after the next annual meeting of stockholders and until
his successor is chosen and qualified; and the other officers and agents shall
hold office during the pleasure of the board of directors or for such term as
the board of directors shall prescribe.  Each officer shall, subject to these
by-laws, have in addition to the duties and powers herein set forth such
duties and powers as are commonly incident to his office, and such duties and
powers as the board of directors shall from time to time designate.

Section 2.  President and Vice Presidents.
- ------------------------------------------

    Except as otherwise determined by the board of directors, the president
shall be the chief executive officer of the corporation.  Except as otherwise
determined by the board of directors, he shall preside at all meetings of the
stockholders and of the board of directors at which he is present.  The
president shall have custody of the treasurer's bond.

    Any vice presidents shall have such powers as the board of directors
shall from time to time designate.

Section 3.  Clerk.
- ------------------

    The clerk shall keep an accurate record of the proceedings of all
meetings of the stockholders in books provided for the purpose, which books
shall be kept at the principal office of the corporation and shall be open at
all reasonable times to the inspection of any stockholder.  If no secretary is
appointed, the clerk shall also keep an accurate record of the proceedings of
all meetings of the board of directors.  In the absence of the clerk at any
meeting of the stockholders, or of the board of directors if no secretary is
appointed, the proceedings of such meeting shall be recorded by an assistant
clerk, or if there be none or he is absent, by a temporary clerk chosen at the
meeting.  The clerk and any such assistant or temporary clerk shall be sworn.
<PAGE>
Section 4.  Secretary. 
- ----------------------

    If a secretary is appointed, he shall keep accurate minutes of all
meetings of the board of directors, and in his absence from any such meeting,
an assistant secretary, or if there be none or he is absent, a temporary
secretary, chosen at the meeting, shall record the proceedings thereof.

Section 5.  Treasurer.
- ----------------------

    The treasurer shall, subject to the direction and under the supervision
of the board of directors, have general charge of the financial concerns of
the corporation and the care and custody of the funds and valuable papers of
the corporation, except his own bond, and he shall have power to endorse for
deposit or collection all notes, checks, drafts and other obligations payable
to the corporation or its order, and to accept drafts on behalf of the
corporation.  He shall keep, or cause to be kept accurate books of account,
which shall be the property of the corporation.  If required by the board of
directors he shall give bond for the faithful performance of his duty in such
form, in such sum, and with such sureties as the board of directors shall
require.

Section 6.  Removals.  
- ---------------------

    The stockholders may, at any special meeting called for the purpose, by
vote of a majority of the capital stock issued and outstanding and entitled to
vote, remove from office the treasurer, clerk or any director, and elect his
successor.  The board of directors may likewise, by vote of a majority of
their entire number, as fixed by the stockholders, remove from office any
officer or agent of the corporation; provided, however, that the board of
directors may remove the treasurer or clerk for cause only.

Section 7.  Vacancies.
- ----------------------

    If the office of any director or of any officer or agent, one or more,
becomes vacant by reason of death, resignation, removal, disqualification or
otherwise, the directors or the remaining directors, though less than a
quorum, may, unless such vacancy, if in the office of the treasurer, clerk or
director, shall have been filled by the stockholders, choose by a majority
vote of their entire number, a successor or successors, who shall hold office
for the unexpired term, subject to the provisions of Section 6 of this
Article.  The stockholders may at any time fill any and all vacancies arising
in the office of directors, treasurer or clerk.


                            ARTICLE IV

                          CAPITAL STOCK


Section 1.  Shares Represented by Certificates and Uncertificated Shares.
- -------------------------------------------------------------------------

    The board of directors may provide by resolution that some or all of any
or all classes and series of shares shall be uncertificated shares.  Unless
such a resolution has been adopted, each stockholder shall be entitled to a
certificate of the capital stock of the corporation owned by him, in such form
as shall in conformity to law, be prescribed from time to time by the board of
directors.  Such certificate shall be signed by the president or a vice
president and by the treasurer or an assistant treasurer, and shall bear the
seal of the corporation.
<PAGE>
Section 2.  Transfer Books. 
- ---------------------------

    The treasurer or such agent or agents as may be employed by the treasurer
with the approval of the board of directors shall keep the stock and transfer
books of the corporation and a record of all certificates of stock issued and
of all transfers of stock, and a register of all the stockholders, their
addresses, and the number of shares held by each, in books provided for that
purpose.

    The board of directors may fix in advance a time, no more than sixty days
preceding the date of any meeting of stockholders or the date for the payment
of any dividend or the making of any distribution to stockholders or the last
day on which the consent or dissent of stockholders may be effectively
expressed for any purpose, as the record date for determining the stockholders
having the right to notice of and to vote at such meeting and any adjournment
thereof or the right to receive such dividend or distribution or the right to
give such consent or dissent, and in such case only stockholders of record on
such record date shall have such right, notwithstanding any transfer of stock
on the books of the corporation after the record date; or without fixing such
record date, the board of directors may for any of such purposes close the
transfer books for all or any part of such sixty-day period.
 
Section 3.  Transfer of Shares.
- -------------------------------

    Title to a certificate of stock and to the shares represented thereby
shall be transferred only by delivery of the certificate properly endorsed, or
by delivery of the certificate accompanied by a written assignment of the
same, or a written power of attorney to sell, assign, or transfer the same or
the shares represented thereby, properly executed; but the person registered
on the books of the corporation as the owner of shares shall have the
exclusive right to receive dividends thereon and to vote thereon as such
owner, shall be held liable for such calls and assessments, if any, as may
lawfully be made thereon, and except only as may be required by law, may in
all respects be treated by the corporation as the exclusive owner thereof.

    It shall be the duty of each stockholder to notify the corporation of his
post office address.

Section 4.  Loss of Certificates.
- ---------------------------------

  In case of the alleged loss or destruction, or the mutilation of a
certificate of stock, a duplicate certificate may be issued in place thereof,
upon such reasonable terms as the board of directors may prescribe.


                            ARTICLE V

                         INDEMNIFICATION


    No director of the corporation shall be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director notwithstanding any provision of law imposing such
liability, except with respect to any matter as to which such liability shall
have been imposed (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith
or which involve intentional misconduct or a knowing violation of law, (iii)
under section sixty-one or sixty-two of chapter one hundred and fifty-six B of
the General Laws of Massachusetts, or (iv) for any transaction from which the
director derived an improper personal benefit.

    The corporation shall indemnify each of its directors and officers
against any loss, liability or expense, including amounts paid in satisfaction
of judgments, in compromise or as fines and penalties, and counsel fees,
imposed upon or reasonably incurred by him in connection with the defense or
disposition of any action, suit or other proceeding, whether civil or
<PAGE>
criminal, including but not limited to derivative suits (to the extent
permitted by law), in which he may be involved or with which he may be
threatened, while in office or thereafter, by reason of his being or having
been a director or officer, except with respect to any matter as to which he
shall have been adjudicated in such action, suit or proceeding not to have
acted in good faith in the reasonable belief that his action was in the best
interests of the corporation, or, to the extent that such matter relates to
service with respect to any employee benefit plan, as in the best interests of
the participants or beneficiaries of such plan.  As to any matter disposed of
by a compromise payment by a director or officer, pursuant to a consent decree
or otherwise, no indemnification either for said payment or for any other
expenses shall be provided unless such compromise shall be approved as in the
best interests of the corporation, after notice that it involves such
indemnification, if no change in control has occurred (a) by a disinterested
majority of the directors then in office, (b) by a majority of the
disinterested directors then in office, provided that there has been obtained
an opinion in writing of independent legal counsel to the effect that such
director or officer appears to have acted in good faith in the reasonable
belief that his action was in the best interests of the corporation, or (c) by
the vote, at a meeting duly called and held, of the holders of a majority of
the shares outstanding and entitled to vote thereon, exclusive of any shares
owned by any interested director or officer or, if a change in control shall
have occurred, by an opinion in writing of independent legal counsel to the
effect that such director or officer appears to have acted in good faith in
the reasonable belief that his action was in the best interests of the
corporation.

    In discharging his duties any such director or officer, when acting in
good faith, shall be fully protected in relying upon the books of account of
the corporation or of another organization in which he serves as contemplated
by this Article, reports made to the corporation or to such other organization
by any of its officers or employees or by counsel, accountants, appraisers or
other experts or consultants selected with reasonable care by the board of
directors of the corporation or similar governing body of such other
organization, or upon other records of the corporation or of such other
organization.

    No director or officer shall be liable for any act, omission, step or
conduct taken or had in good faith, which (whether by condition or otherwise)
is required, authorized or approved by any order or orders issued pursuant to
the Public Utility Holding Company Act of 1935 or any other Federal statute or
any state statute regulating the corporation or a subsidiary, if any, by
reason of their being subsidiaries of public utility companies or public
utility holding companies or by reason of their activities as such, or any
amendments to any thereof.  In any action, suit or proceeding based on any
act, omission, step or conduct, as in this paragraph described, the provisions
hereof shall be brought to the attention of the court.  In the event that the
forgoing provisions of this paragraph are found by the court not to constitute
a valid defense on the grounds of not being applicable to the particular class
of plaintiff, each such director and officer shall be reimbursed for, or
indemnified against, all loss, liability and expense incurred by him or
imposed on him, in connection with, or arising out of, any such action, suit
or proceeding based on any act, omission, step or conduct taken or had in good
faith as in this Section described; provided, however, that as to any matter
disposed of by a compromise payment by such director or officer, pursuant to a
consent decree or otherwise, no indemnification either for said payment or for
any other expenses shall be provided unless such compromise shall be approved
as in the best interest of the corporation as heretofore provided in this
Article.  Such loss, liability and expense shall include, but shall not be
limited to, judgments, court costs and attorneys' fees.

    Expenses incurred with respect to the defense or disposition of any
action, suit or proceeding heretofore referred to in this Article shall be
advanced by the corporation prior to the final disposition of such action,
suit or proceeding, upon receipt of an undertaking by or on behalf of the
recipient to repay such amount if it is ultimately determined that he is not
entitled to indemnification, which undertaking shall be accepted without
reference to the financial ability of the recipient to make such repayment. 
If in an action, suit or proceeding brought by or in right of the corporation,
a director is held not liable, whether because relieved of liability under the
<PAGE>
first paragraph of this Article or otherwise, he shall be deemed to have been
entitled to indemnification for expenses incurred in defense of said action,
suit or proceeding. 

    As used in this Article:

    (i)  The term "officer" includes (a) persons who serve at the written
request of the corporation as directors, officers, or trustees of another
organization and (b) employees of the corporation and its affiliates who serve
in any capacity with respect to benefit plans for the corporation's employees.

    (ii)  An "interested" director or officer is one against whom in such
capacity the proceeding in question or another proceeding on the same or
similar grounds is then pending.

    (iii)  A "change in control" occurs when: (a) any individual,
corporation, association, partnership, joint venture, trust or other entity or
association thereof acting in concert (excluding any employee benefit plan,
dividend reinvestment plan or similar plan of the corporation, or any trustee
thereof acting in such capacity) acquires more than 20% of the corporation's
outstanding stock having general voting rights or more than 20% of the common
shares of any entity owning more than 50% of the corporation's outstanding
stock having general voting rights, whether in whole or in part, by means of
an offer made publicly to the holders of all or substantially all of such
outstanding stock or shares to acquire stock or shares for cash, other
property, or a combination thereof or by any other means, unless the
transaction is consented to by vote of a majority of the continuing directors;
or (b) continuing directors cease to constitute a majority of the board.

    (iv)  The term "continuing director" shall mean any director of the
corporation who (a) was a member of the initial board of directors of the
corporation as voted by the incorporators of the corporation, or (b) was
recommended for his initial term of office by a majority of continuing
directors in office at the time of such recommendation.

    Nothing contained in this Article shall (i) limit the power of the
corporation to indemnify employees and agents of the corporation or its
subsidiaries other than directors and officers on any terms it deems
appropriate not prohibited by law, (ii) limit the power of the corporation to
indemnify directors and officers for expenses incurred in suits, actions, or
other proceedings initiated by such director or officer or (iii) affect any
rights to indemnification to which corporation personnel other than directors
and officers may be entitled by contract or otherwise.  The rights provided in
this Article shall not be exclusive of or affect any other right to which any
director or officer may be entitled and such rights shall inure to the benefit
of its or his successors, heirs, executors, administrators and other legal
representatives.  Such other rights shall include all powers, immunities and
rights of reimbursement allowable under the laws of The Commonwealth of
Massachusetts.

    No amendment to or repeal of this Article shall apply to or have any
effect upon the liability, exoneration or indemnification of any director or
officer for or with respect to any acts or omissions of the director or
officer occurring prior to such amendment or repeal.


                            ARTICLE VI

                               SEAL


    The seal of the corporation shall, subject to alteration by the board of
directors, consist of a flat-faced circular die with the words "NEES
Communications, Inc." and "1996 - Massachusetts" cut or engraved thereon.
<PAGE>

                           ARTICLE VII

                       EXECUTION OF PAPERS


    Except as the board of directors may generally or in particular cases
authorize the execution thereof in some other manner, all deeds, leases,
transfers, contracts, bonds, notes, checks, drafts and other obligations made,
accepted, endorsed or released by the corporation, shall be signed by any
officer of the corporation.


                           ARTICLE VIII

                           FISCAL YEAR


    Except as from time to time otherwise provided by the board of directors,
the fiscal year of the corporation shall be the calendar year.


                            ARTICLE IX

                            AMENDMENTS


    These by-laws may be amended, altered or repealed at any meeting of the
stockholders (or, prior to the issue of the initial capital stock, at any
meeting of the incorporators), provided notice of the proposed amendment,
alteration or repeal is given in the notice of said meeting.  These may also
be altered, amended or repealed by vote of a majority of the directors then in
office, except that the directors shall not take any action which provides for
indemnification of directors nor any action to amend this Article IX, and
except that the directors shall not take any action unless permitted by law.

    Any by-law so altered, amended or repealed by the directors may be
further altered or amended or reinstated by the stockholders in the above
manner.



<PAGE>
                                                  Exhibit C.6.c 



                                                  Execution Copy


               TENTH SUPPLEMENTAL LOAN AGREEMENT

                            Between

                   BUSINESS FINANCE AUTHORITY
                 OF THE STATE OF NEW HAMPSHIRE

                              and

                   NEW ENGLAND POWER COMPANY

                  Dated as of January 1, 1996

            Supplementing the Loan Agreement between
              The Industrial Development Authority
               of the State of New Hampshire and
                   New England Power Company
                 dated as of November 15, 1983,
                   as Heretofore Amended by a
               First Supplemental Loan Agreement
                  dated as of April 1, 1986, a
               Second Supplemental Loan Agreement
                 dated as of August 1, 1988, a
               Third Supplemental Loan Agreement
                  dated as of April 1, 1989, a
               Fourth Supplemental Loan Agreement
                dated as of November 1, 1990, a
               Fifth Supplemental Loan Agreement
                  dated as of June 15, 1991, a
               Sixth Supplemental Loan Agreement
                 dated as of January 1, 1993, a
              Seventh Supplemental Loan Agreement
                dated as of October 1, 1993, an
               Eighth Supplemental Loan Agreement
              dated as of December 1, 1993, and a
               Ninth Supplemental Loan Agreement
                  dated as of February 1, 1995

             $29,850,000 Business Finance Authority
                 of the State of New Hampshire
                Pollution Control Revenue Bonds
              (New England Power Company Project -
                  1990 Series B (Third Issue))
                                <PAGE>
                       TABLE OF CONTENTS
               -----------------

Section 1.     Definitions........................................    1

Section 2.     Authority's Representation.........................    2

Section 3.     Issue of 1990 Series B Bonds (Third Issue) and
          Application of Proceeds Issue of Additional
          Series S G&R Bonds.................................    2

Section 4.     Rights and Duties of the Authority.................    2

Section 5.     Company Not to Impair Interest Exemption; Use of
          Project Facilities Rebate Covenant.................    4

Section 6.     Securities Laws....................................    4

Section 7.     Notices............................................    4

Section 8.     Severability.......................................    5

Section 9.     Counterparts.......................................    5

Section 10.    Captions...........................................    5

Section 11.    Governing Law......................................    5

Section 12.    Binding Effect.....................................    5

Section 13.    Obligations of the Company Under the
          Indenture..........................................    5
<PAGE>
               TENTH SUPPLEMENTAL LOAN AGREEMENT

This Tenth Supplemental Loan Agreement dated as of January 1, 1996 (the "Tenth
Supplemental Loan Agreement") is between-the Business Finance Authority of the
State of New Hampshire, a body politic and corporate (previously named The
Industrial Development Authority of the State of New Hampshire) established
under Chapter 162-A:3 of the Revised Statutes of the State of New Hampshire
(the "Authority"), and New England Power Company, a corporation organized and
existing under the laws of The Commonwealth of Massachusetts (the "Company").
The Authority is authorized by Chapter 162-I of the Revised Statutes of the
State of New Hampshire (the "Act") to finance pollution control facilities
through the issue of its industrial revenue bonds. The purpose of this Tenth
Supplemental Loan Agreement is to provide for the refunding of $29,850,000 of
the Authority's 7.80% Pollution Control Revenue Bonds (New England Power
Company - 1986 Series) (the "1986 Series Bonds") issued to pay a portion of
the Company's share of the cost of pollution control facilities constructed at
Unit No. 1 at the nuclear electric generating plant in the Town of Seabrook,
Rockingham County, New Hampshire, pursuant to a Loan Agreement between the
Authority and the Company dated as of November 15, 1983 (the "Original Loan
Agreement"), to which this instrument is supplemental.

It is hereby agreed as follows:

     Section 1. Definitions. 
     -----------------------

For purposes hereof, the following words shall have the following meanings: 

     "Additional Series S G&R Bonds" means the General and Refunding Mortgage
Bonds to be issued pursuant to Section 3 hereof in an amount equal to the
aggregate principal amount of the 1990 Series B Bonds (Third Issue).

     "Authority's Service Charge for the 1990 Series B Bonds (Third Issue)"
means a payment to the Authority for its own use of $223,875.00 on the date of
the issue of the 1990 Series B Bonds (Third Issue).

     "Code" means the Internal Revenue Code of 1986, and the proposed,
temporary, and final regulations thereunder.

     "Letter of Representation" means the letter from the Company addressed
to and accepted by the Authority and the underwriter named therein (the
"Underwriter") dated January 1, 1996 relating to the 1990 Series B Bonds
(Third Issue).

     "Loan Agreement" means the Original Loan Agreement as amended and
supplemented by the First Supplemental Loan Agreement dated as of April 1,
1986, the Second Supplemental Loan Agreement dated as of August 1, 1988, the
Third Supplemental Loan Agreement dated as of April 1, 1989, the Fourth
Supplemental Loan Agreement dated as of November 1, 1990, the Fifth
Supplemental Loan Agreement dated as of June 15, 1991, the Sixth Supplemental
Loan Agreement dated as of January 1, 1993, the Seventh Supplemental Loan
Agreement dated as of October 1, 1993, the Eighth Supplemental Loan Agreement
dated as of December 1, 1993, the Ninth Supplemental Loan Agreement dated as
of February 1, 1995 and this Tenth Supplemental Loan Agreement.

     "Eleventh Supplemental Indenture" means the Eleventh Supplemental
Indenture between the Authority and State Street Bank and Trust Company, as
Trustee, dated as of January 1, 1996, relating to the 1990 Series B Bonds
(Third Issue), supplementing and amending the Trust Indenture between the
Authority and said Trustee (as successor to BayBank Middlesex) dated as of
November 15, 1983 (the "Original Indenture" and, as supplemented and amended
by the First Supplemental Indenture dated as of April 1, 1986, the Second
Supplemental Indenture dated as of August 1, 1988, the Third Supplemental
Indenture dated as of April 1, 1989, the Fourth Supplemental Indenture dated
as of November 1, 1990, the Fifth Supplemental Indenture dated as of June 15,
1991, the Sixth Supplemental Indenture dated as of January 1, 1993, the
Seventh Supplemental Indenture dated as of October 1, 1993, the Eighth
Supplemental Indenture dated as of December 1, 1993, the Ninth Supplemental
Indenture dated as of July 1, 1994, the Tenth Supplemental Indenture dated as
<PAGE>
of February 1, 1995 and the Eleventh Supplemental Indenture, the "Indenture").

     "1990 Series B Bonds (Third Issue)" means the Authority's $29,850,000
Pollution Control Revenue Bonds (New England Power Company Project - 1990
Series B (Third Issue)) issued pursuant to Section 3 hereof and the Indenture.

     "Underwriting Agreement" means the agreement between the Authority and
the Underwriter dated January 1, 1996 relating to the 1990 Series B Bonds
(Third Issue).

     Capitalized terms which are not defined herein but which are defined in
the Original Loan Agreement shall have the respective meanings attributed to
them therein.

     Section 2. Authority's Representation.
     --------------------------------------

     To induce the Company to enter into this Agreement, the Authority
represents that the Authority is a body politic and corporate established
under Chapter 162-A:3 of the Revised Statutes of the State of New Hampshire. 

     Section 3. Issue of 1990 Series B Bonds (Third Issue) and             
     Application of Proceeds.  Issue of Additional 
     Series S G & R Bonds. 
     ----------------------------------------------------------

     Subject to, and upon the terms and conditions of, the Underwriting
Agreement, the Authority shall issue $29,850,000 aggregate principal amount of
1990 B Series Bonds (Third Issue) pursuant to the Act in the form and with the
terms provided in the Indenture. 

     The Authority shall loan to the Company $29,850,000 by depositing the
Proceeds of the 1990 Series B Bonds (Third Issue) in the account in the Bond
Fund for the 1986 Series Bonds established by the Indenture, to be applied by
the Trustee, with other moneys, to the redemption of $29,850,000 principal
amount of such series on April 1, 1996. The Company hereby agrees to repay the
loan of the aggregate principal amount of the 1990 B Series Bonds (Third
Issue), and to issue and deliver to the Trustee a like aggregate principal
amount of its Additional Series S G&R Bonds in substantially the form set
forth in the Fourteenth Supplemental Indenture to the General and Refunding
Mortgage Indenture. The Additional Series S Bonds shall, together with
$20,750,000 principal amount of Series S G&R Bonds heretofore issued and
delivered to the Trustee, evidence the Company's obligation to repay the loans
to it of the Proceeds of all the 1990 Series B Bonds. The Series S G&R Bonds
shall be evidenced by one single fully registered bond registered in the name
of the Trustee, which shall be nontransferable except as provided in the
Indenture.

     Section 4. Rights and Duties of the Authority.
     ----------------------------------------------

(a) Indemnification of the Authority.
    ---------------------------------

     The Company agrees to indemnify and hold harmless the Authority and its
directors, members, officers, employees and agents from and against any and
all damages, losses, costs, charges, expenses, judgments and liabilities
incurred by it or them arising out of any claim in connection with: the
transactions contemplated by the Loan Agreement or the Indenture; the
construction, financing, occupancy, management, maintenance, operation or use
of Unit No. 1, or any accident, injury, or damage to any person occurring
therein or thereabout; any act or omission of the Company or any of its
agents, contractors, servants, employees or licensees; or the offering,
issuance, sale or any resale of any Bond; except (i) to the extent caused by
the willful dishonesty of or intentional violation of law by the party seeking
indemnification, and (ii) to the extent based on information furnished by the
Authority in writing specifically for use in any official statement or
prospectus used in connection with the sale of Bonds. If any such claim is
asserted, the Authority or its directors, members, officers, employees or
agents, as the case may be, will give prompt notice to the Company, and the
<PAGE>
Company will assume the defense thereof, with full power to litigate and
compromise the same in its sole discretion.

     (b) Remedies of the Authority.
         --------------------------

     Notwithstanding any contrary provision in this Tenth Supplemental Loan
Agreement, the Authority and any of its members, officers, employees or
agents, as the case may be, shall have the right to take any action or make
any decision with respect to proceedings for indemnity against liability and
for collection or reimbursement from sources other than money or property held
under the Indenture or subject to the lien thereof. The Authority may enforce
its rights under the Loan Agreement which have not- been assigned to the
Trustee, and each such member, officer, employee and agent may enforce his
rights hereunder, by legal proceedings for the specific performance of any
covenant or agreement contained herein or for the enforcement of any other
appropriate legal or equitable remedy, and may recover damages caused by any
breach by the Company of its obligations to the Authority or to such director,
member, officer, employee or agent, as the case may be, under the Loan
Agreement, including court costs, reasonable attorneys' fees and other costs
and expenses incurred in enforcing such obligations.

     (c)  Responsibility. 
          ---------------

     The Authority shall be entitled to the advice of counsel (who may also
be counsel for the Company or the Trustee) and shall not be liable for any
action taken or omitted to be taken in good faith in reliance on such advice.
The Authority may rely conclusively on any notice, certificate or other
document furnished to it under the Loan Agreement or the Indenture and
reasonably believed by it to be genuine. The Authority shall not be liable for
any action taken or omitted to be taken by it in good faith and reasonably
believed by it to be within the discretion or power conferred upon it or
beyond such discretion or power, as the case may be, or taken by it pursuant
to any direction or instruction by which it is governed under the Loan
Agreement or the Indenture or omitted to be taken by it by reason of the lack
of direction or instruction required under the Loan Agreement or the Indenture
for such action, or be responsible for the consequences of any error of
judgment reasonably made by it. When any consent or other action by the
Authority is called for by the Loan Agreement or the Indenture, the Authority
may defer such action pending receipt of such evidence, if any, as it may
require in support thereof. A permissive right or power to act shall not be
construed as a requirement to act; and no delay in the exercise of a right or
power shall affect the subsequent exercise of that right or power. The
Authority shall in no event be liable for the application or misapplication of
funds, or for other acts or defaults, by any person, firm or corporation
except by its own directors, members, officers, agents and employees. No
recourse shall be had by the Company, the Trustee or the holder of any Bond
for any claim based on the Loan Agreement, the Indenture or the Bonds against
any member, officer, agent or employee of the Authority unless such claim is
based upon the willful dishonesty of, or intentional violation of law by, such
person. No covenant, obligation or agreement of the Authority contained in the
Loan Agreement or the Indenture shall be deemed to be a covenant, obligation
or agreement of any present or future director, member, officer, employee or
agent of the Authority in his individual capacity, and any member, officer or
employee of the Authority executing a Bond shall not be liable personally on
the Bond or be subject to any personal liability or accountability by reason
of the issue thereof. The Authority shall be entitled to the benefits of
Section 23 of the Indenture in respect of actions taken or omitted to be taken
by it under this Seventh Supplemental Loan Agreement.

     (d)  Financial Obligations; Operation of Facilities. 
          -----------------------------------------------

     Nothing contained in the Loan Agreement or the Indenture shall in any
way obligate the Authority to pay any debt or meet any financial obligation to
any person at any time hereunder or in relation to the Bonds or the Project
Facilities or Additional Facilities except from moneys (other than moneys
received for its own purposes under the Loan Agreement) received under the
<PAGE>
provisions of the Loan Agreement and the Indenture or from the exercise of the
Authority's rights under the Loan Agreement and the Indenture.

     Nothing contained in the Loan Agreement or the Indenture shall be
construed to require or authorize the Authority to operate the Project
Facilities, Unit No. 1 or Additional Facilities.

     (e)  Expenses of the Authority.
          --------------------------

     Except to the extent they have been paid or reimbursed from the
Construction Fund, the Company shall pay or reimburse the Authority on demand
for all reasonable fees, charges, expenses (including reasonable attorneys'
fees) and disbursements directly related to the financing of the Project
Facilities and Additional Facilities and the issuance of Bonds including,
without limitation, the Authority's Service Charge for the 1990 Series B Bonds
(Third Issue) and reimbursement for expenses reasonably incurred or advances
reasonably made in the exercise of its rights or the performance of its
obligations under the Loan Agreement or the Indenture, with interest at the
rate specified in Section 14(g) of the Indenture.

     (f)  Matters to be Considered by Authority. 
          --------------------------------------

In approving, concurring in or consenting to action of another party, or in
exercising any discretion or in making any determination, the Authority may
consider the interests of the public, which shall include the anticipated
effect of any transaction on tax revenues and employment, as well as the
interests of the other parties and the Bondholders; however, nothing herein
shall be construed as conferring on any person other than the Company, the
Trustee and the Bondholders any right to notice, hearing or participation in
the Authority's consideration, and nothing in this subsection shall be
construed as conferring on any of them any right additional to those conferred
elsewhere herein.

     Section 5. Company Not to Impair Interest Exemption; Use of
           Project Facilities: Rebate Covenant.
     ------------------------------------------------------------

     The Company will not use any of the funds loaned to it by the Authority
hereunder (or the income earned through the investment thereof) or, to the
extent of its ownership and control, operate the facilities financed under the
Indenture in any manner, and will not take any other action, which would
impair the exclusion of interest on the Bonds from gross income for Federal
income tax purposes. The Company's use of such facilities (or facilities
replacing the same), shall, to the extent of its ownership and control, be in
furtherance of the purpose of pollution control or solid waste disposal and
otherwise in compliance with the Act and the Code. The Company will comply in
all respects with the requirements of Code Section 148(f) in the event that
Gross Proceeds of the 1990 Series B Bonds (Third Issue) are invested in
Nonpurpose Investments with a Yield higher than the Yield on the 1990 Series B
Bonds (Third Issue). The terms "Nonpurpose Investments," "Gross Proceeds" and
"Yield" shall have the meanings given in Code Section 148 and the regulations
promulgated thereunder and shall be applied as provided therein. 

     Section 6. Securities Laws.
     ---------------------------

     In any remarketing of any Bonds, the Company shall at all times comply
with, and shall cooperate with the Remarketing Agent to the extent necessary
to permit the Remarketing Agent to comply with, applicable federal and state
securities laws, including without limitation Rule 240.15c2-12 promulgated by
the United States Securities and Exchange Commission. 

     Section 7. Notices.
     -------------------

     All notices and directions to either party or to the Trustee shall be in
writing and shall be deemed to be sufficiently given if sent by registered or
certified mail or delivered during business hours to the Authority at Suite
<PAGE>
302, 4 Park Street, Concord, New Hampshire 03301, Attention of its Executive
Director; to the Company at 25 Research Drive, Westborough, Massachusetts
01582, Attention of its Treasurer; and to the Trustee at its Corporate Trust
Department, Two International Place, Boston, Massachusetts 02110, or to such
other address as the addressee shall have indicated by prior notice to the one
giving the notice or direction in question. 

Section 8. Severability.
- ------------------------

     In the event that any provision of this Tenth Supplemental Loan
Agreement shall be held to be invalid in any circumstance, such invalidity
shall not affect any other provisions or circumstances.

Section 9. Counterparts. 
- ------------------------

     This Tenth Supplemental Loan Agreement may be executed and delivered in
any number of counterparts, each of which shall be deemed to be an original,
but such counterparts together shall constitute one and the same instrument. 

Section 10. Captions.
- ---------------------

     The captions in this Tenth Supplemental Loan Agreement are for
convenience only and shall not affect the construction hereof. 

Section 11. Governing Law. 
- --------------------------

     This instrument shall be governed by the laws of The State of New
Hampshire. 

Section 12. Binding Effect.
- ---------------------------

     This Tenth Supplemental Loan Agreement shall inure to the benefit of and
be binding on the Authority and the Company and their respective successors
and assigns (including, without limitation, the Trustee as grantee and
assignee under the Indenture in accordance with all the terms thereof and
hereof and for the purposes of Sections 4(a), 4(b), and 4(c) hereof the
directors, members, officers, employees and agents of the Authority and their
respective heirs, personal representatives and assigns. 

Section 13. Obligations of the Company Under the Indenture. 
- -----------------------------------------------------------

     The Company hereby assumes and agrees to perform all of the obligations
imposed upon it under the Indenture and shall be entitled to all rights and
benefits granted to it or on its behalf thereunder. 
<PAGE>
     IN WITNESS WHEREOF, the parties have caused this Tenth Supplemental Loan
Agreement to be duly executed and their respective seals to be hereunto
affixed, all as of the dare first above written.

                    BUSINESS FINANCE AUTHORITY OF THE
                    STATE OF NEW HAMPSHIRE

[Seal]

                                
                         s/
                    By: _____________________________
                              Executive Director


                    NEW ENGLAND POWER COMPANY

[Seal]
                         s/John G. Cochrane
     
                    By:  ______________________________
                              Assistant Treasurer


Attest:



s/Robert King Wulff
_____________________________
     Assistant Clerk

<PAGE>
                                                  Execution Copy



              ELEVENTH SUPPLEMENTAL LOAN AGREEMENT

                            Between

                   BUSINESS FINANCE AUTHORITY
                 OF THE STATE OF NEW HAMPSHIRE

                              and

                   NEW ENGLAND POWER COMPANY

                  Dated as of January 15, 1996
                                

            Supplementing the Loan Agreement between
              The Industrial Development Authority
               of the State of New Hampshire and
                   New England Power Company
                 dated as of November 15, 1983,
                   as Heretofore Amended by a
               First Supplemental Loan Agreement
                  dated as of April 1, 1986, a
               Second Supplemental Loan Agreement
                 dated as of August 1, 1988, a
               Third Supplemental Loan Agreement
                  dated as of April 1, 1989, a
               Fourth Supplemental Loan Agreement
                dated as of November 1, 1990, a
               Fifth Supplemental Loan Agreement
                  dated as of June 15, 1991, a
               Sixth Supplemental Loan Agreement
                 dated as of January 1, 1993, a
              Seventh Supplemental Loan Agreement
                dated as of October 1, 1993, an
               Eighth Supplemental Loan Agreement
                dated as of December 1, 1993, a
               Ninth Supplemental Loan Agreement
              dated as of February 1, 1995, and a
               Tenth Supplemental Loan Agreement
                  dated as of January 1, 1996

             $10,000,000 Business Finance Authority
                 of the State of New Hampshire
                Pollution Control Revenue Bonds
              (New England Power Company Project -
                  1990 Series A (Fifth Issue))

<PAGE>
                        TABLE OF CONTENTS
                        -----------------

Section 1.     Definitions........................................    1

Section 2.     Authority's Representation ........................    2

Section 3.     Issue of 1990 Series A Bonds (Fifth Issue) and
          Application Issue of Additional Series R G&R
          Bonds..............................................    2

Section 4.     Rights and Duties of the Authority.................    2

Section 5.     Company Not to Impair Interest Exemption; Use of
          Project Facilities; Rebate Covenant................    4

Section 6.     Securities Laws....................................    4

Section 7.     Notices............................................    5

Section 8.     Severability.......................................    5

Section 9.     Counterparts.......................................    5

Section 10.    Captions...........................................    5

Section 11.    Governing Law .....................................    5

Section 12.    Binding Effect.....................................    5

Section 13.    Obligations of the Company Under the Indenture.....    5

<PAGE>
               ELEVENTH SUPPLEMENTAL LOAN AGREEMENT

This Eleventh Supplemental Loan Agreement dated as of January 15, 1996 (the
"Eleventh Supplemental Loan Agreement") is between the Business Finance
Authority of the State of New Hampshire, a body politic and corporate
(previously named The Industrial Development Authority of the State of New
Hampshire) established under Chapter 162-A:3 of the Revised Statutes of the
State of New Hampshire (the "Authority"), and New England Power Company, a
corporation organized and existing under the laws of The Commonwealth of
Massachusetts (the "Company"). The Authority is authorized by Chapter 162-I of
the Revised Statutes of the State of New Hampshire (the "Act) to finance
pollution control facilities through the issue of its industrial revenue
bonds. The purpose of this Eleventh Supplemental Loan Agreement is to provide
for the refunding of $10,000,000 of the Authority's Pollution Control Revenue
Bonds (New England Power Company - 1991 Taxable Commercial Paper Series) (the
"Taxable 1991 Series Bonds") issued to pay a portion of the Company's share of
the cost of pollution control facilities constructed at Unit No. 1 at the
nuclear electric generating plant in the Town of Seabrook, Rockingham County,
New Hampshire, pursuant to a Loan Agreement between the Authority and the
Company dated as of November 15, 1983 (the "Original Loan Agreement"), to
which this instrument is supplemental.

     It is hereby agreed as follows:

     Section 1. Definitions. 
     -----------------------

     For purposes hereof, the following words shall have the following
meanings: 
     
     "Additional Series R G&R Bonds" means the General and Refunding Mortgage
Bonds to be issued pursuant to Section 3 hereof in an amount equal to the
aggregate principal amount of the 1990 Series A Bonds (Fifth Issue).

     "Authority's Service Charge for the 1990 Series A Bonds (Fifth Issue)"
means a payment to the Authority for its own use of $75,000.00 on the date of
the issue of the 1990 Series A Bonds (Fifth Issue).

     "Code" means the Internal Revenue Code of 1986, and the proposed,
temporary, and final regulations thereunder.

     "Letter of Representation" means the letter from the Company addressed
to and accepted by the Authority and the underwriter named therein (the
"Underwriter") dated January 15, 1996 relating to the 1990 Series A Bonds
(Fifth Issue).

     "Loan Agreement" means the Original Loan Agreement as amended and
supplemented by the First Supplemental Loan Agreement dated as of April 1,
1986, the Second Supplemental Loan Agreement dated as of August 1, 1988, the
Third Supplemental Loan Agreement dated as of April 1, 1989, the Fourth
Supplemental Loan Agreement dated as of November 1, 1990, the Fifth
Supplemental Loan Agreement dated as of June 15, 1991, the Sixth Supplemental
Loan Agreement dated as of January 1, 1993, the Seventh Supplemental Loan
Agreement dated as of October 1, 1993, the Eighth Supplemental Loan Agreement
dated as of December 1, 1993, the Ninth Supplemental Loan Agreement dated as
of February 1, 1995, the Tenth Supplemental Loan Agreement dated as of January
1, 1996 and this Eleventh Supplemental Loan Agreement.

     "Twelfth Supplemental Indenture" means the Twelfth Supplemental
Indenture between the Authority and State Street Bank and Trust Company, as
Trustee, dated as of January 15, 1996, relating toe the 1990 Series A Bonds
(Fifth Issue), supplementing and amending the Trust Indenture between the
Authority and said Trustee (as successor to BayBank Middlesex) dated as of
November 15, 1983 (the "Original Indenture" and, as supplemented and amended
by the First Supplemental Indenture dated as of April 1, 1986, the Second
Supplemental Indenture dated as of August 1, 1988, the Third Supplemental
Indenture dated as of April 1, 1989, the Fourth Supplemental Indenture dated
as of November 1, 1990, the Fifth Supplemental Indenture dated as of June 15,
1991, the Sixth Supplemental Indenture dated as of January 1, 1993, the
Seventh Supplemental Indenture dated as of October 1, 1993, the Eighth
<PAGE>
Supplemental Indenture dated as of December 1, 1993, the Ninth Supplemental
Indenture dated as of July 1, 1994, the Tenth Supplemental Indenture dated as
of February 1, 1995, the Eleventh Supplemental Indenture dated as of January
1, 1995 and the Twelfth Supplemental Indenture, the "Indenture").

     "1990 Series A Bonds (Fifth Issue)" means the Authority's $10,000,000
Pollution Control Revenue Bonds (New England Power Company Project - 1990
Series A (Fifth Issue)) issued pursuant to Section 3 hereof and the Indenture.

     "Underwriting Agreement" means the agreement between the Authority and
the Underwriter dated January 15, 1996 relating to the 1990 Series A Bonds
(Fifth Issue).

     Capitalized terms which are not defined herein but which are defined in
the Original Loan Agreement shall have the respective meanings attributed to
them therein.

     Section 2. Authority's Representation. 
     --------------------------------------

     To induce the Company to enter into this Agreement, the Authority
represents that the Authority is a body politic and corporate established
under Chapter 162-A:3 of the Revised Statutes of the State of New Hampshire. 

     Section 3. Issue of 1990 Series A Bonds (Fifth Issue) and Application of
     Proceeds. Issue of Additional Series R G&R Bonds.
     ------------------------------------------------------------------------

     Subject to, and upon the terms and conditions of, the Underwriting
Agreement, the Authority shall issue $10,000,000 aggregate principal amount of
1990 A Series Bonds (Fifth Issue) pursuant to the Act in the form and with the
terms provided in the Indenture. 

     The Authority shall loan to the Company $10,000,000 by depositing the
Proceeds of the 1990 Series A Bonds (Fifth Issue) in the account in the Bond
Fund for the Taxable 1991 Series Bonds established by the Indenture, to be
applied by the Trustee, with other moneys, to the redemption of $10,000,000
principal amount of such series on the date of receipt by the Trustee. The
Company hereby agrees to repay the loan of the aggregate principal amount of
the 1990 A Series Bonds (Fifth Issue), and to issue and deliver to the Trustee
a like aggregate principal amount of its Additional Series R G&R Bonds in
substantially the form set forth in the Fourteenth Supplemental Indenture to
the General and Refunding Mortgage Indenture. The Additional Series R Bonds
shall, together with $117,850,000 principal amount of Series R G&R Bonds
heretofore issued and delivered to the Trustee, evidence the Company's
obligation to repay the loans to it of the Proceeds of all the 1990 Series A
Bonds. The Series R G&R Bonds shall be evidenced by one single fully
registered bond registered in the name of the Trustee, which shall be
nontransferable except as provided in the Indenture.

     Section 4. Rights and Duties of the Authority.
     ----------------------------------------------

     (a) Indemnification of the Authority.
         ---------------------------------

     The Company agrees to indemnify and hold harmless the Authority and its
directors, members, officers, employees and agents from and against any and
all damages, losses, costs, charges, expenses, judgments and liabilities
incurred by it or them arising out of any claim in connection with: the
transactions contemplated by the Loan Agreement or the Indenture; the
construction, financing, occupancy, management, maintenance, operation or use
of Unit No. 1, or any accident, injury, or damage to any person occurring
therein or thereabout; any act or omission of the Company or any of its
agents, contractors, servants, employees or licensees; or the offering,
issuance, sale or any resale of any Bond; except (I) to the extent caused by
the willful dishonesty of or intentional violation of law by the party seeking
indemnification, and (ii) to the extent based on information furnished by the
Authority in writing specifically for use in any official statement or
prospectus used in connection with the sale of Bonds. If any such claim is
<PAGE>
asserted, the Authority or its directors, members, officers, employees or
agents, as the case may be, will give prompt notice to the Company, and the
Company will assume the defense thereof, with full power to litigate and
compromise the same in its sole discretion.

(b) Remedies of the Authority.
    --------------------------

     Notwithstanding any contrary provision in this Eleventh Supplemental
Loan Agreement, the Authority and any of its members, officers, employees or
agents, as the case may be, shall have the right to take any action or make
any decision with respect to proceedings for indemnity against liability and
for collection or reimbursement from sources other than money or property held
under the Indenture or subject to the lien thereof. The Authority may enforce
its rights under the Loan Agreement which have not been assigned to the
Trustee, and each such member, officer, employee and agent may enforce his
rights hereunder, by legal proceedings for the specific performance of any
covenant or agreement contained herein or for the enforcement of any other
appropriate legal or equitable remedy, and may recover damages caused by any
breach by the Company of its obligations to the Authority or to such director,
member, officer, employee or agent, as the case may be, under the Loan
Agreement, including court costs, reasonable attorneys' fees and other costs
and expenses incurred in enforcing such obligations.

     (c) Responsibility.
         --------------- 

     The Authority shall be entitled to the advice of counsel (who may also
be counsel for the Company or the Trustee) and shall not be liable for any
action taken or omitted to be taken in good faith in reliance on such advice.
The Authority may rely conclusively on any notice, certificate or other
document furnished to it under the Loan Agreement or the Indenture and
reasonably believed by it to be genuine. The Authority shall not be liable for
any action taken or omitted to be taken by it in good faith and reasonably
believed by it to be within the discretion or power conferred upon it or
beyond such discretion or power, as the case may be, or taken by it pursuant
to any direction or instruction by which it is governed under the Loan
Agreement or the Indenture or omitted to be taken by it by reason of the lack
of direction or instruction required under the Loan Agreement or the Indenture
for such action, or be responsible for the consequences of any error of
judgment reasonably made by it. When any consent or other action by the
Authority is called for by the Loan Agreement or the Indenture, the Authority
may defer such action pending receipt of such evidence, if any, as it may
require in support thereof. A permissive right or power to act shall not be
construed as a requirement to act; and no delay in the exercise of a right or
power shall affect the subsequent exercise of that right or power. The
Authority shall in no event be liable for the application or misapplication of
funds, or for other acts or defaults, by any person, firm or corporation
except by its own directors, members, officers, agents and employees. No
recourse shall be had by the Company, the Trustee or the holder of any Bond
for any claim based on the Loan Agreement, the Indenture or the Bonds against
any member, officer, agent or employee of the Authority unless such claim is
based upon the willful dishonesty of, or intentional violation of law by, such
person. No covenant, obligation or agreement of the Authority contained in the
Loan Agreement or the Indenture shall be deemed to be a covenant, obligation
or agreement of any present or future director, member, officer, employee or
agent of the Authority in his individual capacity, and any member, officer or
employee of the Authority executing a Bond shall not be liable personally on
the Bond or be subject to any personal liability or accountability by reason
of the issue thereof. The Authority shall be entitled to the benefits of
Section 23 of the Indenture in respect of actions taken or omitted to be taken
by it under this Seventh Supplemental Loan Agreement.

     (d)  Financial Obligations; Operation of Facilities.
          -----------------------------------------------

     Nothing contained in the Loan Agreement or the Indenture shall in any
way obligate the Authority to pay any debt or meet any financial obligation to
any person at any time hereunder or in relation to the Bonds or the Project
Facilities or Additional Facilities except from moneys (other than moneys
<PAGE>
received for its own purposes under the Loan Agreement) received under the
provisions of the Loan Agreement and the Indenture or from the exercise of the
Authority's rights under the Loan Agreement and the Indenture.

     Nothing contained in the Loan Agreement or the Indenture shall be
construed to require or authorize the Authority to operate the Project
Facilities, Unit No. 1 or Additional Facilities.

     (e) Expenses of the Authority.
         --------------------------

     Except to the extent they have been paid or reimbursed from the
Construction Fund, the Company shall pay or reimburse the Authority on demand
for all reasonable fees, charges, expenses (including reasonable attorneys'
fees) and disbursements directly related to the financing of the Project
Facilities and Additional Facilities and the issuance of Bonds including,
without limitation, the Authority's Service Charge for the 1990 Series A Bonds
(Fifth Issue) and reimbursement for expenses reasonably incurred or advances
reasonably made in the exercise of its rights or the performance of its
obligations under the Loan Agreement or the Indenture, with interest at the
rate specified in Section 14(g) of the Indenture.
                                 
     (f) Matters to be Considered by Authority.
         --------------------------------------

     In approving, concurring in or consenting to action of another party, or
in exercising any discretion or in making any determination, the Authority may
consider the interests of the public, which shall include the anticipated
effect of any transaction on tax revenues and employment, as well as the
interests of the other parties and the Bondholders; however, nothing herein
shall be construed as conferring on any person other than the Company, the
Trustee and the Bondholders any right to notice, hearing or participation in
the Authority's consideration, and nothing in this subsection shall be
construed as conferring on any of them any right additional to those conferred
elsewhere herein.

     Section 5. Company Not to Impair Interest Exemption: Use of Project
     Facilities: Rebate Covenant.
     -------------------------------------------------------------------

     The Company will not use any of the funds loaned to it by the Authority
hereunder (or the income earned through the investment thereof) or, to the
extent of its ownership and control, operate the facilities financed under the
Indenture in any manner, and will not take any other action, which would
impair the exclusion of interest on the Bonds from gross income for Federal
income tax purposes. The Company's use of such facilities (or facilities
replacing the same), shall, to the extent of its ownership and control, be in
furtherance of the purpose of pollution control or solid waste disposal and
otherwise in compliance with the Act and the Code. The Company will comply in
all respects with the requirements of Code Section 148(f) in the event that
Gross Proceeds of the 1990 Series A Bonds (Fifth Issue) are invested in
Nonpurpose Investments with a Yield higher than the Yield on the 1990 Series A
Bonds (Fifth Issue).

     The terms "Nonpurpose Investments," gross Proceeds" and "Yield" shall
have the meanings given in Code Section 148 and the regulations promulgated
thereunder and shall be applied as provided therein. 

     Section 6. Securities Laws.
     ---------------------------

     In any remarketing of any 1990 Series A Bonds, the Company shall at all
times comply with, and shall cooperate with the Remarketing Agent to the
extent necessary to permit the Remarketing Agent to comply with, applicable
federal and state securities laws, including without limitation Rule 240.15c2-
12 promulgated by the United States Securities and Exchange Commission.
<PAGE>
     Section 7. Notices. 
     -------------------

     All notices and directions to either party or to the Trustee shall be in
writing and shall be deemed to be sufficiently given if sent by registered or
certified mail or delivered during business hours to the Authority at Suite
302, 4 Park Street, Concord, New Hampshire 03301, Attention of its Executive
Director; to the Company at 25 Research Drive, Westborough, Massachusetts
01582, Attention of its Treasurer; and to the Trustee at its Corporate Trust
Department, Two International Place, Boston, Massachusetts 02110, or to such
other address as the addressee shall have indicated by prior notice to the one
giving the notice or direction in question. 

     Section 8. Severability.
     ------------------------

     In the event that any provision of this Eleventh Supplemental Loan
Agreement shall be held to be invalid in any circumstance, such invalidity
shall not affect any other provisions or circumstances. 

     Section 9. Counterparts.
     ------------------------

     This Eleventh Supplemental Loan Agreement may be executed and delivered
in any number of counterparts, each of which shall be deemed to be an
original, but such counterparts together shall constitute one and the same
instrument. 

     Section 10. Captions. 
     ---------------------

     The captions in this Eleventh Supplemental Loan Agreement are for
convenience only and shall not affect the construction hereof.

     Section 11. Governing Law.
     --------------------------

     This instrument shall be governed by the laws of The State of New
Hampshire.

     Section 12. Binding Effect.
     ---------------------------

     This Eleventh Supplemental Loan Agreement shall inure to the benefit of
and be binding on the Authority and the Company and their respective
successors and assigns (including, without limitation, the Trustee as grantee
and assignee under the Indenture in accordance with all the terms thereof and
hereof) and for the purposes of Sections 4(a), 4(b), and 4(c) hereof the
directors, members, officers, employees and agents of the Authority and their
respective heirs, personal representatives and assigns.

     Section 13. Obligations of the Company Under the Indenture.
     -----------------------------------------------------------

     The Company hereby assumes and agrees to perform all of the obligations
imposed upon it under the Indenture and shall be entitled to all rights and
benefits granted to it or on its behalf thereunder.

<PAGE>
     IN WITNESS WHEREOF, the parties have caused this Eleventh Supplemental
Loan Agreement to be duly executed and their respective seals to be hereunto
affixed, all as of the date first above written.

                              BUSINESS FINANCE AUTHORITY OF THE
                              STATE OF NEW HAMPSHIRE

[Seal]

                                   s/
                              By: ______________________________
                                        Executive Director




                              NEW ENGLAND POWER COMPANY

[Seal]


                                   s/ John G. Cochrane
                              By: ________________________
                                    ASSISTANT TREASURER
     


Attest:



s/Kirk L. Ramsauer
______________________________
        Assistant Clerk
<PAGE>
                                             Execution Copy

              TWELFTH SUPPLEMENTAL LOAN AGREEMENT

                            Between

                   BUSINESS FINANCE AUTHORITY
                 OF THE STATE OF NEW HAMPSHIRE

                              and

                   NEW ENGLAND POWER COMPANY

                  Dated as of December 1, 1996

            Supplementing the Loan Agreement between
              The industrial Development Authority
               of the State of New Hampshire and
                   New England Power Company
                 dated as of November 15, 1983,
                   as Heretofore Amended by a
               First Supplemental Loan Agreement
                  dated as of April 1, 1986, a
               Second Supplemental Loan Agreement
                 dated as of August 1, 1988, a
               Third Supplemental Loan Agreement
                  dated as of April 1, 1989, a
               Fourth Supplemental Loan Agreement
                dated as of November 1, 1990, a
               Fifth Supplemental Loan Agreement
                  dated as of June 15, 1991, a
               Sixth Supplemental Loan Agreement
                 dated as of January 1, 1993, a
              Seventh Supplemental Loan Agreement
                dated as of October 1, 1993, an
               Eighth Supplemental Loan Agreement
                dated as of December 1, 1993, a
               Ninth Supplemental Loan Agreement
                dated as of February 1, 1995, a
               Tenth Supplemental Loan Agreement
              dated as of January 1, 1996, and an
              Eleventh Supplemental Loan Agreement
                  dated as of January 15, 1996

             $8,000,000 Business Finance Authority
                 of the State of New Hampshire
                Pollution Control Revenue Bonds
              (New England Power Company Project -
                  1990 Series A (Sixth Issue))

<PAGE>
                        TABLE OF CONTENTS
                        ------------------

Section 1.     Definitions........................................    1 

Section 2.     Authority's Representation.........................    2 

Section 3.     Issue of 1990 Series A Bonds (Sixth Issue) and
          Application of Proceeds.  Issue of Additional
          Series R G&R Bonds. Payment of Bonds...............    2

Section 4.     Rights and Duties of the Authority.................    2

Section 5.     Company Not to Impair Interest Exemption;
          Use of Project Facilities; Rebate Covenant.........    4

Section 6.     Amendments to Original Loan Agreement..............    4

Section 7.     Securities Laws....................................    5

Section 8.     Notices............................................    5

Section 9.     Severability.......................................    5

Section 10.    Counterparts.......................................    5

Section 11.    Captions...........................................    6

Section 12.    Governing Law......................................    6

Section 13.    Binding Effect.....................................    6

Section 14.    Obligations of the Company Under the 
          Indenture..........................................    6

<PAGE>
              TWELFTH SUPPLEMENTAL LOAN AGREEMENT

     This Twelfth Supplemental Loan Agreement dated as of December 1, 1996
(the "Twelfth Supplemental Loan Agreement") is between the Business Finance
Authority of the State of New Hampshire, a body politic and corporate
(previously named The Industrial Development Authority of the State of New
Hampshire) established under Chapter 162-A:3 of the Revised Statutes of the
State of New Hampshire (the "Authority"), and New England Power Company, a
corporation organized and existing under the laws of The Commonwealth of
Massachusetts (the "Company"). The Authority is authorized by Chapter 162-I of
the Revised Statutes of the State of New Hampshire (the "Act") to finance
pollution control facilities through the issue of its industrial revenue
bonds. The purpose of this Twelfth Supplemental Loan Agreement is to provide
for the refunding of $8,000,000 of the Authority's Pollution Control Revenue
Bonds (New England Power Company - 1991 Taxable Commercial Paper Series) (the
"Taxable 1991 Series Bonds) issued to pay a portion of the Company's share of
the cost of pollution control facilities constructed at Unit No. 1 at the
nuclear electric generating plant in the Town of Seabrook, Rockingham County,
New Hampshire, pursuant to a Loan Agreement between the Authority and the
Company dated as of November 15, 1983 (the "Original Loan Agreement), to which
this instrument is supplemental.

It is hereby agreed as follows:

Section 1. Definitions. 
- -----------------------

     For purposes hereof, the following words shall have the following
meanings: 

     "Additional Series R G&R Bonds" means the General and Refunding Mortgage
Bonds to be issued pursuant to Section 3 hereof in an amount equal to the
aggregate principal amount of the 1990 Series A Bonds (Sixth Issue).

     "Authority's Service Charge for the 1990 Series A Bonds (Sixth Issue)"
means a payment to the Authority for its own use of $60,000.00 on the date of
the issue of the 1990 Series A Bonds (Sixth Issue).

     "Code" means the Internal Revenue Code of 1986, and the proposed,
temporary, and final regulations thereunder.

     "Letter of Representation" means the letter from the Company addressed
to and accepted by the Authority and the underwriter named therein (the
"Underwriter") dated December 1, 1996 relating to the 1990 Series A Bonds
(Sixth Issue).

     "Loan Agreement" means the Original Loan Agreement as amended and
supplemented by the First Supplemental Loan Agreement dated as of April 1,
1986, the Second Supplemental Loan Agreement dated as of August 1, 1988, the
Third Supplemental Loan Agreement dated as of April 1, 1989, the Fourth
Supplemental Loan Agreement dated as of November 1, 1990, the Fifth
Supplemental Loan Agreement dated as of June 15, 1991, the Sixth Supplemental
Loan Agreement dated as of January 1, 1993, the Seventh Supplemental Loan
Agreement dated as of October 1, 1993, the Eighth Supplemental Loan Agreement
dated as of December 1, 1993, the Ninth Supplemental Loan Agreement dated as
of February 1, 1995, the Tenth Supplemental Loan Agreement dated as of January
1, 1996, the Eleventh Supplemental Loan Agreement dated as of January 15, 1996
and this Twelfth Supplemental Loan Agreement.

     "Thirteenth Supplemental Indenture" means the Thirteenth Supplemental
Indenture between the Authority and State Street Bank and Trust Company, as
Trustee, dated as of December 1, 1996, relating to the 1990 Series A Bonds
(Sixth Issue), supplementing and amending the Trust Indenture between the
Authority and said Trustee (as successor to BayBank Middlesex) dated as of
November 15, 1983 (the "Original Indenture" and, as supplemented and amended
by the First Supplemental Indenture dated as of April 1, 1986, the Second
Supplemental Indenture dated as of August 1, 1988, the Third Supplemental
Indenture dated as of April 1, 1989, the Fourth Supplemental Indenture dated
as of November 1, 1990, the Fifth Supplemental Indenture dated as of June 15,
1991, the Sixth Supplemental Indenture dated as of January 1, 1993, the
<PAGE>
Seventh Supplemental Indenture dated as of October 1, 1993, the Eighth
Supplemental Indenture dated as of December 1, 1993, the Ninth Supplemental
Indenture dated as of July 1, 1994, the Tenth Supplemental Indenture dated as
of February 1, 1995, the Eleventh Supplemental Indenture dated as of January
1, 1995, the Twelfth Supplemental Indenture dated as of January 15, 1996 and
the Thirteenth Supplemental Indenture, the "Indenture).

     "1990 Series A Bonds (Sixth Issue)" means the Authority's $8,000,000
Pollution Control Revenue Bonds (New England Power Company Project - 1990
Series A (Sixth Issue)) issued pursuant to Section 3 hereof and the Indenture.

     "Underwriting Agreement" means the agreement between the Authority and
the Underwriter dated December 19, 1996 relating to the 1990 Series A Bonds
(Sixth Issue).

     Capitalized terms which are not defined herein but which are defined in
the Original Loan Agreement shall have the respective meanings attributed to
them therein.

     Section 2. Authority's Representation. 
     --------------------------------------

     To induce the Company to enter into this Agreement, the Authority
represents that the Authority is a body politic and corporate established
under Chapter 162-A:3 of the Revised Statutes of the State of New Hampshire. 

     Section 3. Issue of 1990 Series A Bonds (Sixth Issue) and Application
     of Proceeds. Issue of Additional Series R G&R Bonds.
     ---------------------------------------------------------------------

     Payment of Bonds. Subject to, and upon the terms and conditions of, the
Underwriting Agreement, the Authority shall issue $8,000,000 aggregate
principal amount of 1990 A Series Bonds (Sixth Issue) pursuant to the Act in
the form and with the terms provided in the Indenture. 

     The Authority shall loan to the Company $8,000,000 by depositing the
Proceeds of the 1990 Series A Bonds (Sixth Issue) in the account in the Bond
Fund for the Taxable 1991 Series Bonds established by the Indenture, to be
applied by the Trustee, with other moneys, to the redemption of $8,000,000
principal amount of such series on the date of receipt by the Trustee. The
Company hereby agrees to repay the loan of the aggregate principal amount of
the 1990 A Series Bonds (Sixth Issue), and to issue and deliver to the Trustee
a like aggregate principal amount of its Additional Series R G&R Bonds in
substantially the form set forth in the Fourteenth Supplemental Indenture to
the General and Refunding Mortgage Indenture. The Additional Series R Bonds
shall, together with $127,850,000 principal amount of Series R G&R Bonds
heretofore issued and delivered to the Trustee, evidence the Company's
obligation to repay the loans to it of the Proceeds of all the 1990 Series A
Bonds. The Series R G&R Bonds shall be evidenced by one single fully
registered bond registered in the name of the Trustee, which shall be
nontransferable except as provided in the Indenture. If the General and
Refunding Mortgage Bonds are surrendered to the Company pursuant to Section
16A of the Indenture, the Company shall nevertheless remain obligated to make
payments to the Bond Fund in amounts and at times sufficient to pay when due
the principal of, premium, if any, and interest on the Bonds, and such
obligation shall be absolute and unconditional, binding and enforceable
against the Company in all circumstances as provided in the Act and not
subject to set-off, recoupment, or counterclaim.

     Section 4. Rights and Duties of the Authority.
     -----------------------------------------------

     (a) Indemnification of the Authority. 
         ---------------------------------   

     The Company agrees to indemnify and hold harmless the Authority and its
directors, members, officers, employees and agents from and against any and
all damages, losses, costs, charges, expenses, judgments and liabilities
incurred by it or them arising out of any claim in connection with: the
transactions contemplated by the Loan Agreement or the Indenture; the
<PAGE>
construction, financing, occupancy, management, maintenance, operation or use
of Unit No. 1, or any accident, injury, or damage to any person occurring
therein or thereabout; any act or omission of the Company or any of its
agents, contractors, servants, employees or licensees; or the offering,
issuance, sale or any resale of any Bond; except (I) to the extent caused by
the willful dishonesty of or intentional violation of law by the party seeking
indemnification, and (ii) to the extent based on information furnished by the
Authority in writing specifically for use in any official statement or
prospectus used in connection with the sale of Bonds. If any such claim is
asserted, the Authority or its directors, members, officers, employees or
agents, as the case may be, will give prompt notice to the Company, and the
Company will assume the defense thereof, with full power to litigate and
compromise the same in its sole discretion.

     (b) Remedies of the Authority.
         --------------------------

     Notwithstanding any contrary provision in this Twelfth Supplemental Loan
Agreement, the Authority and any of its members, officers, employees or
agents, as the case may be, shall have the right to take any action or make
any decision with respect to proceedings for indemnity against liability and
for collection or reimbursement from sources other than money or property held
under the Indenture or subject to the lien thereof. The Authority may enforce
its rights under the Loan Agreement which have not been assigned to the
Trustee, and each such member, officer, employee and agent may enforce his
rights hereunder, by legal proceedings for the specific performance of any
covenant or agreement contained herein or for the enforcement of any other
appropriate legal or equitable remedy, and may recover damages caused by any
breach by the Company of its obligations to the Authority or to such director,
member, officer, employee or agent, as the case may be, under the Loan
Agreement, including court costs, reasonable attorneys' fees and other costs
and expenses incurred in enforcing such obligations.

     (c) Responsibility. 
         ---------------

     The Authority shall be entitled to the advice of counsel (who may also
be counsel for the Company or the Trustee) and shall not be liable for any
action taken or omitted to be taken in good faith in reliance on such advice.
The Authority may rely conclusively on any notice, certificate or other
document furnished to it under the Loan Agreement or the Indenture and
reasonably believed by it to be genuine. The Authority shall not be liable for
any action taken or omitted to be taken by it in good faith and reasonably
believed by it to be within the discretion or power conferred upon it or
beyond such discretion or power, as the case may be, or taken by it pursuant
to any direction or instruction by which it is governed under the Loan
Agreement or the Indenture or omitted to be taken by it by reason of the lack
of direction or instruction required under the Loan Agreement or the Indenture
for such action, or be responsible for the consequences of any error of
judgment reasonably made by it. When any consent or other action by the
Authority is called for by the Loan Agreement or the Indenture, the Authority
may defer such action pending receipt of such evidence, if any, as it may
require in support thereof. A permissive right or power to act shall not be
construed as a requirement to act; and no delay in the exercise of a right or
power shall affect the subsequent exercise of that right or power. The
Authority shall in no event be liable for the application or misapplication of
funds, or for other acts or defaults, by any person, firm or corporation
except by its own directors, members, officers, agents and employees. No
recourse shall be had by the Company, the Trustee or the holder of any Bond
for any claim based on the Loan Agreement, the Indenture or the Bonds against
any member, officer, agent or employee of the Authority unless such claim is
based upon the willful dishonesty of, or intentional violation of law by, such
person. No covenant, obligation or agreement of the Authority contained in the
Loan Agreement or the Indenture shall be deemed to be a covenant, obligation
or agreement of any present or future director, member, officer, employee or
agent of the Authority in his individual capacity, and any member, officer or
employee of the Authority executing a Bond shall not be liable personally on
the Bond or be subject to any personal liability or accountability by reason
of the issue thereof. The Authority shall be entitled to the benefits of
Section 23 of the Indenture in respect of actions taken or omitted to be taken
by it under this Twelfth Supplemental Loan Agreement.
<PAGE>
     (d) Financial Obligations; Operation of Facilities.
         -----------------------------------------------

     Nothing contained in the Loan Agreement or the Indenture shall in any
way obligate the Authority to pay any debt or meet any financial obligation to
any person at any time hereunder or in relation to the Bonds or the Project
Facilities or Additional Facilities except from moneys (other than moneys
received for its own purposes under the Loan Agreement) received under the
provisions of the Loan Agreement and the Indenture or from the exercise of the
Authority's rights under the Loan Agreement and the Indenture.

     Nothing contained in the Loan Agreement or the Indenture shall be
construed to require or authorize the Authority to operate the Project
Facilities, Unit No. 1 or Additional Facilities.

     (e) Expenses of the Authority.
         --------------------------

     Except to the extent they have been paid or reimbursed from the
Construction Fund, the Company shall pay or reimburse the Authority on demand
for all reasonable fees, charges, expenses (including reasonable attorneys'
fees) and disbursements directly related to the financing of the Project
Facilities and Additional Facilities and the issuance of Bonds including,
without limitation, the Authority's Service Charge for the 1990 Series A Bonds
(Sixth Issue) and reimbursement for expenses reasonably incurred or advances
reasonably made in the exercise of its- rights or the performance of its
obligations under the Loan Agreement or the Indenture, with interest at the
rate specified in Section 14(g) of the Indenture.

     (f) Matters to be Considered by Authority. 
         --------------------------------------

     In approving, concurring in or consenting to action of another party, or
in exercising any discretion or in making any determination, the Authority may
consider the interests of the public, which shall include the anticipated
effect of any transaction on tax revenues and employment, as well as the
interests of the other parties and the Bondholders; however, nothing herein
shall be construed as conferring on any person other than the Company, the
Trustee and the Bondholders any right to notice, hearing or participation in
the Authority's consideration, and nothing in this subsection shall be
construed as conferring on any of them any right additional to those conferred
elsewhere herein.

     Section 5. Company Not to impair Interest Exemption: Use of Rebate
     Covenant. 
     ------------------------------------------------------------------

     The Company will not use any of the funds loaned to it by the Authority
hereunder (or the income earned through the investment thereof) or, to the
extent of its ownership and control, operate the facilities financed under the
Indenture in any manner, and will not take any other action, which would
impair the exclusion of interest on the Bonds from gross income for Federal
income tax purposes. The Company's use of such facilities (or facilities
replacing the same), shall, to the extent of its ownership and control, be in
furtherance of the purpose of pollution control or solid waste disposal and
otherwise in compliance with the Act and the Code. The Company will comply in
all respects with the requirements of Code Section 148(f) in the event that
Gross Proceeds of the 1990 Series A Bonds (Sixth Issue) are invested in
Nonpurpose Investments with a Yield higher than the Yield on the 1990 Series A
Bonds (Sixth Issue). The terms "Nonpurpose investments "Gross Proceeds" and
"Yield" shall have the meanings given in Code Section 148 and the regulations
promulgated thereunder and shall be applied as provided therein. 

     Section 6. Amendments to Original Loan Agreement.
     -------------------------------------------------

     Upon the surrender to the Company of the General and Refunding Mortgage
Bonds held by the Trustee pursuant to Section 16A of the Original Indenture
(as added by the Thirteenth Supplemental Indenture), the Loan Agreement shall
be amended as follows: 
<PAGE>
     Section 6(c) of the Original Loan Agreement shall read as follows:

     (c)  Maintenance of Corporate Existence: Assignment of Rights and
          Obligations: qualification in New Hampshire.
          ------------------------------------------------------------

     It will maintain its corporate existence and will not dissolve, merge or
consolidate into another corporation, or permit one or more other corporations
to merge into it, unless the successor corporation assumes in writing the
Company's obligations under the Loan Agreement and the Indenture. The Company
may assign its rights and obligations under this Agreement immediately after a
mandatory tender of all of the Bonds for purchase pursuant to Section 2.09 of
the Fourth Supplemental Indenture (including the mandatory tender upon which
the General and Refunding Mortgage Bonds are surrendered by the Trustee),
provided that the assignee of such rights and obligations is a member of the
same affiliated group within the meaning of Code Section 1504 and such
assignee assumes in writing all of the Company's obligations under the Loan
Agreement and the Indenture. The Company shall not dispose of all or
substantially all of its assets, unless either (I) the transferee of such
assets assumes in writing the Company's obligations under the Loan Agreement
and the Indenture or (ii) such disposition occurs immediately after a
mandatory tender for purchase of all of the Bonds pursuant to Section 2.09 of
the Fourth Supplemental Indenture. So long as the Bonds are outstanding, the
Company (including any successor, assignee, or transferee under this Section
6(c)) shall at all times either be organized under the laws of New Hampshire
or qualified to do business therein and shall at all times be in good standing
in New Hampshire.

     The second sentence of Section 10 of the Original Loan Agreement is
amended to read as follows:

     This Agreement shall not be assignable, except as permitted by Section
6(c) hereof, and except that the Authority shall assign to the Trustee all of
the Authority's rights under this Agreement (except the rights to receive
payments for its own purposes under Sections 6(d) and 9 hereof).

     Section 7. Securities Laws. 
     ---------------------------

     In any remarketing of any 1990 Series A Bonds, the Company shall at all
times comply with, and shall cooperate with the Remarketing Agent to the
extent necessary to permit the Remarketing Agent to comply with, applicable
federal and state securities laws, including without limitation Rule 240.15c2-
12 promulgated by the United States Securities and Exchange Commission. 

     Section 8. Notices. 
     -------------------

     All notices and directions to either party or to the Trustee shall be in
writing and shall be deemed to be sufficiently given if sent by registered or
certified mail or delivered during business hours to the Authority at Suite
101, 14 Dixon Avenue, Concord, New Hampshire 03301, Attention of its Executive
Director; to the Company at 25 Research Drive, Westborough, Massachusetts
01582, Attention of its Treasurer; and to the Trustee at its Corporate Trust
Department, Two International Place, Boston, Massachusetts 02110, or to such
other address as the addressee shall have indicated by prior notice to the one
giving the notice or direction in question.

     Section 9. Severability.
     ------------------------

     In the event that any provision of this Twelfth Supplemental Loan
Agreement shall be held to be invalid in any circumstance, such invalidity
shall not affect any other provisions or circumstances. 

     Section 10. Counterparts.
     -------------------------

     This Twelfth Supplemental Loan Agreement may be executed and delivered
in any number of counterparts, each of which shall be deemed to be an
<PAGE>
original, but such counterparts together shall constitute one and the same
instrument. 

     Section 11. Captions. 
     ---------------------
     
     The captions in this Twelfth Supplemental Loan Agreement are for
convenience only and shall not affect the construction hereof. 
Section 12. Governing Law. This instrument shall be governed by the laws of
The State of New Hampshire.

     Section 12.  Governing Law.
     ---------------------------
     
     This instrument shall be governed by the laws of The State of New
Hampshire.
     
     Section 13. Binding Effect.
     ---------------------------

     This Twelfth Supplemental Loan Agreement shall inure to the benefit of
and be binding on the Authority and the Company and their respective
successors and assigns (including, without limitation, the Trustee as grantee
and assignee under the Indenture in accordance with all the terms thereof and
hereof) and for the purpose. of Sections 4(a), 4(b), and 4(c) hereof the
directors, members, officers, employees and agents of the Authority and their
respective heirs, personal representatives and assigns.

     Section 14. Obligations of the Company Under the Indenture.
     -----------------------------------------------------------

     The Company hereby assumes and agrees to perform all of the obligations
imposed upon it under the Indenture and shall be entitled to all rights and
benefits granted to it or on its behalf thereunder.
<PAGE>
     IN WITNESS WHEREOF, the parties have caused this Twelfth Supplemental
Loan Agreement to be duly executed and their respective seals to be hereunto
affixed, all as of the date first above written.

                              BUSINESS FINANCE AUTHORITY OF THE
                              STATE OF NEW HAMPSHIRE

[Seal]


                                   s/
                              By: ______________________________
                                        Executive Director



                              NEW ENGLAND POWER COMPANY

[Seal]

                                   s/John G. Cochrane
                              By: _______________________________
                                        Assistant Treasurer

Attest:


s/Kirk L. Ramsauer
______________________________
     Assistant Clerk



<PAGE>
                                                  Exhibit D



       NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARY COMPANIES
       ----------------------------------------------------

        Federal and State Income Tax Allocation Agreement
        -------------------------------------------------

                     Pursuant to Rule 45(c),
                     -----------------------

           Public Utility Holding Company Act of 1935
          -------------------------------------------


    This Agreement originally dated as of January 1, 1981, and revised as of
January 1, 1982, January 1, 1991, January 1, 1992, January 1, 1993, and
January 1, 1996 by and between NEW ENGLAND ELECTRIC SYSTEM, a registered
holding company, and its subsidiary or affiliated companies which participate
together in the filing of a consolidated U.S. Corporation Income Tax Return
and/or consolidated, combined or unitary state income tax returns, provides
for the allocation of consolidated federal income taxes and consolidated,
combined or unitary state income taxes for 1981 and subsequent years pursuant
to Rule 45 (c) of the Securities and Exchange Commission promulgated under the
Public Utility Holding Company Act of 1935.
    It is agreed by the companies that have executed this Agreement to
allocate the consolidated, combined and unitary income tax liabilities, for
1981 and subsequent years in accordance with the following provisions.
1.  Definitions
    -----------
    A.  Corporate Tax Credit - The negative separate return tax of an
        associate company for a tax year equal to the amount by which the
        consolidated or combined tax is reduced by including a net
        corporate tax loss or other net tax benefit in the consolidated or
        combined return.
    B.  Separate Return Tax - The tax on the corporate taxable income of an
        associate company computed as though such company were not a member
        of the consolidated or combined return group.
    C.  Excess Tax Credits - The investment tax credit, or other credit
        that would be allowable were it not for a limitation provided by
        law in excess of the amount of such credits computed on a separate
        return basis with regard to such limitations.
<PAGE>
    D.  Consolidated Alternative Minimum Tax - The tax imposed by Internal
        Revenue Code Section 55(a) equal to the excess of the tentative
        minimum tax for the taxable year over the regular tax for the
        taxable year, computed on a consolidated basis.
    E.  Minimum Tax Credit Carryforward - The sum of the annual amounts of
        alternative minimum tax (AMT) allocated to a company less the sum
        of the minimum tax credits utilized in prior years.
    F.  Hydro-Quebec Phase I and II Companies - The Phase I company is New
        England Electric Transmission Corporation (NEET).  The Phase II
        companies are New England Hydro-Transmission Corporation, New
        England Hydro-Transmission Electric Co., Inc. And New England Hydro
        Finance Company, Inc.

2.  Allocation Procedures for Federal Income Tax Liability
    ------------------------------------------------------
    A.  General Rule - The consolidated tax on ordinary taxable income
        shall be allocated among the companies participating in the
        consolidated return in proportion to the corporate ordinary taxable
        income, whether positive or negative, of each company.  The
        consolidated capital gains tax, if any,  shall be allocated among
        the companies in proportion to corporate capital gains or losses of
        each company.  Investment tax credits (net of recapture of prior
        years credits), jobs credits, research and experimental credits,
        motor fuels credits, and other similar credits allowable in the
        computation of the consolidated tax shall be allocated to the
        companies generating such credits.  The consolidated AMT, if any, 
        shall be allocated among the companies in proportion to the excess
        of each company's separate AMT over its allocated regular tax to
        the combined total of such excess amounts.  The consolidated
        minimum tax credit shall be allocated as provided in paragraph E. 
        Those associate companies with a positive allocation shall pay the
        amount allocated and those subsidiary companies with a negative
        allocation shall receive payment of their corporate tax credits. 
        Any remaining funds shall be allocated among the companies in the
        ratio by which the positive corporate ordinary taxable income of
        each company having such income bears to the total positive
        corporate ordinary taxable incomes of all companies.
<PAGE>
        In no event shall the tax allocated to any subsidiary company
        exceed the separate return tax of such company.
    B.  Special Rule - If the total of the corporate tax credits of those
        companies having negative taxable incomes and/or excess tax credits
        is greater than the total reduction in the consolidated tax because
        of the inclusion of such losses and/or credits, then corporate tax
        credits arising from inclusion of negative taxable incomes in the
        consolidated return shall be recognized and paid prior to corporate
        tax credits arising from excess tax credits.  If the total negative
        taxable income of those subsidiary companies with negative taxable
        incomes is not fully applied in the consolidated return, then the
        corporate tax credit of each company shall be in proportion to the
        total reduction in consolidated tax liability from such negative
        income as the negative taxable income of each company bears to the
        total negative taxable incomes of all companies.  Similarly, if the
        total excess tax credits of those subsidiary companies with excess
        tax credits is not fully applied in the consolidated return, the
        corporate tax credit arising from excess tax credits of each
        company shall be in proportion to the total reduction in
        consolidated tax liability from such excess tax credits as the
        excess tax credit of each company bears to the total excess tax
        credits of all companies.
    C.  Unused Corporate Tax Credits - A subsidiary company that is
        entitled to a corporate tax credit but does not receive such
        payment because of the special rule in paragraph B shall retain
        such right for the future as long as and to the extent that such
        credit can be applied against the consolidated tax liability. 
        Uncompensated corporate tax credits arising from negative taxable
        incomes shall have priority over excess tax credits.
    D.  New England Electric Transmission Corporation Rule -
        Notwithstanding any other provisions herein, NEW ENGLAND ELECTRIC
        TRANSMISSION CORPORATION (NEET) shall be paid, in lieu of any
        payments for its corporate tax credits, the amount, if any, by
        which the consolidated tax liability determined without the
        inclusion of NEET in the consolidated return exceeds the actual
        consolidated tax liability, all in accordance with the Phase I
<PAGE>
        Terminal Facility Support Agreement, dated as of December 1, 1981,
        and amended as of June 1, 1982, November 1, 1982 and January 1,
        1986.
    E.  Minimum Tax Credit - The minimum tax credit, in a year of
        consolidated credit utilization, shall be tentatively allocated
        among the companies participating in the consolidated return in an
        amount equal to the lesser of (1) each company's separate minimum
        tax credit carryforward or (2) the excess of its allocated regular
        tax over its separate AMT.  If  the total of such tentative minimum
        tax allocations exceeds the available consolidated credit for the
        taxable year, then the minimum tax credit allocation is made in
        proportion to the separate company positive excess amount to the
        combined total of all such amounts.  If the tentative allocation is
        less than the consolidated minimum tax credit utilized, the
        difference between the consolidated credit utilization and the
        total of the tentative allocations shall be allocated to those
        companies in proportion to each company's remaining minimum tax
        credit carryforward to the combined total of such carryforwards. 
        The total minimum tax credit utilized for a tax year will equal the
        sum of the amounts allocated in the two step computation.
3.  Allocation Procedures for State Income Tax Liabilities
    ------------------------------------------------------
    A.  Massachusetts Combined Returns - The combined state tax liability
        shall be allocated to each company participating in the combined
        return in proportion to the state taxable income, whether positive
        or negative, of each such company.  For this purpose, state taxable
        income is determined after application of each company's separate
        apportionment percentage and net operating loss deduction.  Those
        companies with a positive allocation shall pay the amount allocated
        and those companies with a negative allocation shall receive
        payment of their corporate tax credits.  If the total positive tax
        allocation is less than the total corporate tax credits, the
        positive allocation shall be paid on a pro rata basis to those
        companies with corporate tax credits.  No company is to be
        allocated a state tax which is greater than its state tax liability
        had it filed a separate return.
<PAGE>
    B.  New Hampshire Unitary Business Profits Returns - The combined
        unitary business profits tax liability shall be allocated to each
        company included in the unitary return in accordance with the
        following principles:
        i.   The Hydro-Quebec Phase I and II companies will be allocated a
             total business profits tax liability equal to the difference
             in the combined business profits taxes, before reduction for
             any franchise tax credit or other tax credits, computed with
             and without the inclusion of such companies as a group.  The
             business profits tax of the Hydro group shall be allocated
             first to NEW ENGLAND ELECTRIC TRANSMISSION CORPORATION in an
             amount equal to the difference in the combined unitary tax
             computed with and without its inclusion, with the balance of
             the Hydro group tax, if any, assigned to NEW ENGLAND HYDRO
             TRANSMISSION CORPORATION.
        ii.  The balance of the combined unitary tax, before reduction for
             any franchise tax credit or other tax credits, shall be
             allocated to the remaining companies in proportion to each
             company's separate company business profits tax to the
             combined total of such separate company taxes.  Any franchise
             tax credit or other tax credits available, on a separate
             company basis, to a particular company in the combined group
             shall be applied to reduce the combined unitary tax allocated
             to that particular company.
        iii. The excess of any unitary tax credit allowed in the combined
             return over the amount applied to reduce a particular
             company's liability, shall be used to reduce the allocated
             unitary tax liability of the other members in the combined
             group on a pro rata basis.  To the extent a company's
             allocated unitary tax liability is reduced by application of
             the franchise tax credit or other tax credits attributable to
             another member of the group, the amount so reduced shall be
             paid to such other member.
        iv.  For purposes of this paragraph 3B, the separate company
             business profits tax is to be determined only for those
<PAGE>
             companies with tax nexus in New Hampshire and is to be
             computed by multiplying each such company's separately
             apportioned state taxable income by the applicable state tax
             rate.  The separate company business profits tax cannot be
             less than zero.
    C.  Other State Consolidated, Combined or Unitary Returns - The
        consolidated, combined or unitary tax liability shall be allocated
        to each company included in a consolidated, combined or unitary
        income tax return in accordance with the procedures set forth in
        paragraph 2A above (Allocation Procedures for Federal Income Tax
        Liability, General Rule).  Only companies with tax nexus in a
        particular state shall be allocated a portion of such state's
        income tax liability.

    In witness whereof, this Agreement has been duly executed in the name of
and on behalf of the following companies and their corporate or common seals
have been affixed hereto.

                              NEW ENGLAND ELECTRIC SYSTEM

                                 s/Michael E. Jesanis

                              By                            
                                 M.E. Jesanis - Treasurer



                              GRANITE STATE ELECTRIC COMPANY

                                 s/Howard W. McDowell

                              By                            
                                 H.W. McDowell - Treasurer



                              GRANITE STATE ENERGY, INC.

                                 s/Howard W. McDowell

                              By                            
                                 H.W. McDowell - Treasurer

    
                              MASSACHUSETTS ELECTRIC COMPANY

                                 s/Michael E. Jesanis

                              By                            
                                 M.E. Jesanis - Treasurer
<PAGE>

                              NANTUCKET ELECTRIC COMPANY

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              THE NARRAGANSETT ELECTRIC COMPANY

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane
                                 Assistant Treasurer


                              NARRAGANSETT ENERGY RESOURCES COMPANY
    
                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEES COMMUNICATIONS, INC.

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEES ENERGY, INC.

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEW ENGLAND ELECTRIC RESOURCES, INC.

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEW ENGLAND ELECTRIC TRANSMISSION CORP.

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEW ENGLAND ENERGY INCORPORATED

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEW ENGLAND HYDRO FINANCE COMPANY, INC.

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer
<PAGE>

                              NEW ENGLAND HYDRO-TRANSMISSION CORPORATION

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEW ENGLAND HYDRO-TRANSMISSION
                                ELECTRIC COMPANY, INC.

                                 s/John G. Cochrane

                              By                            
                                 J.G. Cochrane - Treasurer


                              NEW ENGLAND POWER COMPANY

                                 s/Michael E. Jesanis

                              By                            
                                 M.E. Jesanis - Treasurer


                              NEW ENGLAND POWER SERVICE COMPANY


                                 s/M.E. Jesanis
                              By                            
                                 M.E. Jesanis - Treasurer








    The name "NEW ENGLAND ELECTRIC SYSTEM" means the trustee or trustees for
the time being (as trustee or trustees but not personally) under an agreement
and declaration of trust dated January 2, 1926, as amended, which is hereby
referred to, and a copy of which as amended has been filed with the Secretary
of The Commonwealth of Massachusetts.  Any agreement, obligation or liability
made, entered into or incurred by or on behalf of New England Electric System
binds only its trust estate, and no shareholder, director, trustee officer, or
agent thereof assumes or shall be held to any liability therefor.


<PAGE>
                                                Exhibit E.1.


<TABLE>
                               1996
                    Report on NEES Money Pool
                             ($000's)

<CAPTION>
                              Avg.    Max.    Min.    Investment
Company                      Invest. Invest. Invest.  at 12/31/96
- -------                      ------- ------- -------  -----------
<S>                                       <C>              <C>           <C>            <C>

NEES (Trust)                           $9,320          $26,075        $  375        $ 5,925

Massachusetts Electric Co.                -0-              -0-           -0-            -0-

New England Power Co.                     -0-              -0-           -0-            -0-

The Narragansett Electric Co.             -0-              -0-           -0-            -0-

Granite State Electric Co.                -0-              -0-           -0-            -0-

Nantucket Electric Co.                    320            4,325           -0-            150

New England Power Service Co.           7,606           17,900           -0-          9,225

New England Electric Transmission           2              225           -0-            -0-
   Corporation

New England Energy Incorporated         3,308            9,950           175            175

New England Hydro-Transmission          3,415            7,200           150          4,850
   Electric Company (NEHTEC)

New England Hydro-Transmission          1,186            4,100           150          1,450
   Corporation (NEHTC)

Narragansett Energy Resources             951            2,125           300            800
   Company (NERC)

</TABLE>


<PAGE>
                                                  Exhibit E.2.


                            Modified

                          FORM U-13-60


                         ANNUAL REPORT


                         For the Period

     Beginning January 1, 1996 and Ending December 31, 1996


                             To The

            U.S. SECURITIES AND EXCHANGE COMMISSION

                               Of

              New England Electric Resources, Inc.

                  A Subsidiary Service Company


            Date of Incorporation:  January 13, 1992


State or Sovereign Power under which Incorporated or Organized:

                The Commonwealth of Massachusetts


 Location of Principal Executive Offices of Reporting Company:

                       25 Research Drive
                     Westborough, MA  01582


     Report filed pursuant to Order dated September 4, 1992
                     in file number 70-7950

Name, title, and address of officer to whom correspondence concerning this
                  report should be addressed:

                    J.G. Cochrane, Treasurer
                       25 Research Drive
                     Westborough, MA  01582


    Name of Principal Holding Company Under Which Reporting
                     Company is Organized:

                  New England Electric System




SEC 1926 (6-82)

<PAGE>
PAGE 2

         INSTRUCTIONS FOR USE OF MODIFIED FORM U-13-60



            1. Time of Filing  Annual Report essentially in the form of U-13-60
shall be filed appended to Form U5S, Annual Report of the Parent and
Associate Companies Pursuant to the Public Utility Holding Company Act of
1935.  Form U5S is required to be filed by May 1.

            2. Number of Copies  Each annual report shall be filed in duplicate.
The company should prepare and retain at least one extra copy for itself
in case correspondence with reference to the report becomes necessary.

            3. Definitions - Definitions contained in Instruction 01-8 to the
Uniform System of Accounts for Mutual Service Companies and Subsidiary
Service Companies, Public Utility Holding Company Act of 1935, as amended
February 2, 1979 shall be applicable to words or terms used specifically
within this Form U-13-60.

            4. Organization Chart - The company shall submit with each annual
report a copy of its current organization chart.

<PAGE>
PAGE 3

<TABLE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

         LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS
<CAPTION>

                                              Schedule or     Page
Description of Schedules and Accounts        Account No.    Number
<S>                                             <C>          <C>

COMPARATIVE BALANCE SHEET                Schedule I               4-5

 Company property                        Schedule II              6-7
 Accumulated provision for depreciation
   and amortization of company property  Schedule III               8
 Investments                             Schedule IV                9
 Accounts receivable                     Schedule V                10
 Miscellaneous deferred debits           Schedule IX               11
 Proprietary capital                     Schedule XI               12
 Long-term debt                          Schedule XII              13
 Current and accrued liabilities         Schedule XIII             14
 Notes to financial statements           Schedule XIV              15


COMPARATIVE INCOME STATEMENT             Schedule XV               16

 Analysis of billing - nonassociate companies              Account 458              17-18
 Departmental analysis of salaries       Account 920               19
 Outside services employed               Account 923            20-22
 Miscellaneous general expenses          Account 930.2             23
 Taxes other than income taxes           Account 408               24
 Donations                               Account 426.1             25
 Other deductions                        Account 426.5             26
 Notes to statement of income            Schedule XVIII            27


ORGANIZATION CHART                                                 28

</TABLE>
<PAGE>
PAGE 4

<TABLE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC. 

              For the Year Ended December 31, 1996

                           SCHEDULE I
                   COMPARATIVE BALANCE SHEET

Give balance sheet of Company as of December 31 of the current and prior
year

<CAPTION>

Account           Assets and Other Debits              As of December 31
                                                  Current                   Prior
<S>                        <C>                       <C>                    <C>
     COMPANY PROPERTY
101  Company property (Schedule II)                    $                  $      
107  Construction work in progress (Schedule II)
                                                       -------            -------
          Total Property
                                                       -------            -------
108  Less accumulated provision for depreciation
      and amortization of company property
      (Schedule III)
                                                       -------            -------
          Net Company Property
                                                       -------            -------
     INVESTMENTS
123  Investments in associate companies (Sch. IV)    1,475,000            999,999
124  Other Investments (Schedule IV)
                                                     ---------            -------
          Total Investments                          1,475,000            999,999
                                                     ---------            -------
     CURRENT AND ACCRUED ASSETS                               
131  Cash                                              180,836             69,588
134  Special deposits
135  Working funds
136  Temporary cash investments (Schedule IV)
141  Notes receivable
143  Accounts receivable (Schedule V)                1,234,582            319,516
144  Accumulated provision of uncollectible accounts
146  Accounts receivable from associate companies      128,096                 41
152  Fuel stock expenses undistributed
154  Materials and supplies
163  Stores expense undistributed
165  Prepayments                                       866,287            501,600
174  Miscellaneous current and accrued assets
                                                     ---------            -------
          Total Current and Accrued Assets           2,409,801            890,745
                                                     ---------            -------
     DEFERRED DEBITS
181  Unamortized debt expense
184  Clearing accounts
186  Miscellaneous deferred debits (Schedule IX)                          125,350
188  Research, development, or demonstration
      expenditures
190  Accumulated deferred income taxes
                                                     ---------            -------
                                                           -0-            125,350
          Total Deferred Debits                      ---------            -------

      TOTAL ASSETS AND OTHER DEBITS                 $3,884,801         $2,016,094
                                                     =========            =======
</TABLE>
<PAGE>
PAGE 5

<TABLE>
          ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

               For the Year Ended December 31, 1996


                            SCHEDULE I
                    COMPARATIVE BALANCE SHEET

<CAPTION>
Account   Liabilities and Proprietary Capital            As of December 31
                                                  Current                     Prior
<S>                      <C>                         <C>                 <C>
    PROPRIETARY CAPITAL
201 Common stock issued (Schedule XI)              $    1,000 $    1,000
211 Miscellaneous paid-in-capital (Schedule XI)     8,448,999  3,398,999
215 Appropriated retained earnings (Schedule XI)
216 Unappropriated retained earnings (Schedule XI)(5,321,413)(1,713,513)
                                                    ---------  ---------
       Total Proprietary Capital                    3,128,586  1,686,486
                                                    ---------  ---------

    LONG-TERM DEBT
223 Advances from associate companies (Schedule XII)
224 Other long-term debt (Schedule XII)
225 Unamortized premium on long-term debt
226 Unamortized discount on long-term debt - debit
                                                    ---------    -------
       Total Long-Term Debt
                                                    ---------    -------

    CURRENT AND ACCRUED LIABILITIES
231 Notes payable
232 Accounts payable                                  238,342    142,401
233 Notes payable to associate companies                     
     (Schedule XIII)
234 Accounts payable to associate companies
     (Schedule XIII)                                  465,891     11,707
236 Taxes accrued
237 Interest accrued
238 Dividends declared
241 Tax collections payable                               382
242 Miscellaneous current and accrued
     liabilities (Schedule XIII)
                                                    ---------    -------
       Total Current and Accrued Liabilities          704,615    154,108
                                                    ---------    -------

    DEFERRED CREDITS
253 Other deferred credits
255 Accumulated deferred investment tax credits
                                                    ---------   --------
       Total Deferred Credits
                                                    ---------   --------

283 ACCUMULATED DEFERRED INCOME TAXES                  51,600    175,500
                                                    ---------   --------
       TOTAL LIABILITIES AND PROPRIETARY CAPITAL   $3,884,801 $2,016,094
                                                    =========  =========

</TABLE>
<PAGE>
PAGE 6

<TABLE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

               For the Year Ended December 31, 1996


                           SCHEDULE II
                         COMPANY PROPERTY

                         (Not Applicable)
<CAPTION>

                        BALANCE AT                  RETIREMENTS                    BALANCE
                       BEGINNING                       OR   OTHER (1)             AT CLOSE
           DESCRIPTION   OF YEAR          ADDITIONS           SALES              CHANGES         OF YEAR
<S>                        <C>      <C>     <C>       <C>      <C>
Account

301  Organization
303  Miscellaneous
                            Intangible
                            Plant
304  Land and Land
                            Rights
305  Structures and
                            Improvements
306  Leasehold
                            Improvements
307  Equipment (2)
308  Office
                            Furniture and
                            Equipment
309  Automobiles,
                            Other Vehicles
                            and Related
                            Garage
                            Equipment
310  Aircraft and
                            Airport
                            Equipment
311  Other Company
                            Property (3)
                               ----    -------               ---              ----           ----
        SUB-TOTAL              None                                                          None
                               ----    -------               ---              ----           ----

107  Construction
        Work in
        Progress (4)
                               ----    -------               ---              ----           ----
        TOTAL                  None                                                          None
                               ====    =======               ===              ====           ====

<FN>
(1)  PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:
</FN>
</TABLE>
<PAGE>
PAGE 7

      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996 


                     SCHEDULE II - CONTINUED

                         (Not Applicable)

<TABLE>

(2) Subaccounts are required for each class of equipment owned.  The company
    shall provide a listing by subaccount of equipment additions during the
    year and the balance at the close of the year:

<CAPTION> 
                                                           BALANCE
                                                          AT CLOSE
    SUBACCOUNT DESCRIPTION                  ADDITIONS     OF YEAR
<S>                                            <C>           <C>

                                                   ----           ----
          TOTAL                                    None           None
                                                   ====           ====



(3) DESCRIBE OTHER COMPANY PROPERTY:

          None








(4) DESCRIBE CONSTRUCTION WORK IN PROGRESS:

          None
</TABLE>

<PAGE>
PAGE 8

<TABLE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

               For the Year Ended December 31, 1996


                           SCHEDULE III
            ACCUMULATED PROVISION FOR DEPRECIATION AND
                 AMORTIZATION OF COMPANY PROPERTY

                         (Not Applicable)
<CAPTION>

                                ADDITIONS                       OTHER
                     BALANCE AT           CHARGED              CHANGES             BALANCE
                      BEGINNING               TO    RETIRE-     ADD                AT CLOSE
DESCRIPTION           OF YEAR    ACCT 403           MENTS    (DEDUCT)(1)           OF YEAR
<S>                     <C>       <C>       <C>      <C>         <C>
Account

301 Organization
303 Miscellaneous
     Intangible
     Plant
304 Land and Land
     Rights
305 Structures and
     Improvements
306 Leasehold
     Improvements
307 Equipment
308 Office
     Furniture and
     Equipment
309 Automobiles,
     Other Vehicles
     and Related
     Garage
     Equipment
310 Aircraft and
     Airport
     Equipment
311 Other Company
     Property
                             ----                ---                 ---            ---           ----
          TOTAL              None                                                                 None
                             ====                ===                 ===            ===           ====


22) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:

          None

</TABLE>

<PAGE>
PAGE 9

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996


                          SCHEDULE IV
                          INVESTMENTS


<TABLE>
INSTRUCTIONS:    Complete the following schedule concerning investments.

            Under Account 124 "Other Investments," state each investment
            separately, with description, including, the name of issuing
            company, number of shares or principal amount, etc.

<CAPTION>
                                             BALANCE AT   BALANCE AT
                                              BEGINNING    CLOSE
DESCRIPTION                                    OF YEAR     OF YEAR
<S>                                              <C>         <C>

ACCOUNT 123 - INVESTMENT IN ASSOCIATE COMPANIES
                                                  -------     -------
      TOTAL                                          None        None
                                                  =======     =======


ACCOUNT 128 - OTHER INVESTMENTS
             Separations Technologies, Inc.      $999,999  $  999,999
             Monitoring Technologies, Inc.            -0-     475,001
                                                  -------   ---------

      TOTAL (1)                                  $999,999  $1,475,000
                                                  =======   =========

ACCOUNT 136 - TEMPORARY CASH INVESTMENTS
                                                  -------   ---------
      TOTAL                                          None        None
                                                  =======   =========

(1) See page 15 "Notes to Financial Statements" footnote (2), (3).

</TABLE>
<PAGE>
PAGE 10

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

<TABLE>
                           SCHEDULE V
                      ACCOUNTS RECEIVABLE


         
INSTRUCTIONS:    Complete the following schedule listing accounts receivable.

<CAPTION> 

                                             BALANCE AT   BALANCE AT
                                              BEGINNING    CLOSE
                                               OF YEAR     OF YEAR
<S>                                              <C>         <C>
DESCRIPTION

ACCOUNT 143 -                                 Nantucket Electric Company (1)            300,840            -0-
           Accounts Receivable (Non-
             Associated Companies)                18,676     1,234,582
                                                 -------     ---------
           TOTAL                                $319,516    $1,234,582
                                                 =======     =========














<FN>

(1) In 1996, Nantucket Electric Company became an associated company and
the receivable balance due at December 31, 1996 ($125,350) is included with
Accounts Receivable from associated companies.

</FN>
</TABLE>
<PAGE>
PAGE 11

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

<TABLE>
                          SCHEDULE IX
                 MISCELLANEOUS DEFERRED DEBITS



INSTRUCTIONS:                                Provide detail of items in this account.  Items less than
                                             $10,000 may be grouped by class, showing the number of items
                                             in each class.
<CAPTION>

                                             BALANCE AT   BALANCE AT
                                              BEGINNING    CLOSE
DESCRIPTION                                    OF YEAR     OF YEAR

<S>                                                   <C>         <C>
ACCOUNT 186 - DEFERRED DEBITS

             NANTUCKET ELECTRIC - LONG TERM
               RECEIVABLE                        $125,350          $0

                                                  -------     -------
          TOTAL                                              $125,350             $0
                                                  =======     =======
</TABLE>
<PAGE>
PAGE 12

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996
<TABLE>
                          SCHEDULE XI
                      PROPRIETARY CAPITAL

<CAPTION>
                                                            OUTSTANDING
                           NUMBER OF   PAR OR STATED                    CLOSE OF PERIOD
ACCOUNT                      SHARES      VALUE      NO. OF                   TOTAL
NUMBER      CLASS OF STOCK AUTHORIZED  PER SHARE    SHARES                  AMOUNT
<S>              <C>           <C>         <C>        <C>                     <C>
201                           COMMON STOCK ISSUED       10,000            $1          1,000              $1,000

INSTRUCTIONS:           Classify amounts in each account with a brief explanation,
                        disclosing the general nature of transactions which give rise
                        to the reported amounts.

DESCRIPTION
                                    AMOUNT

ACCOUNT 223 - MISCELLANEOUS PAID-IN CAPITAL (1)                8,448,999

ACCOUNT 215 - APPROPRIATED RETAINED EARNINGS
                                                               ---------
           TOTAL                                               8,448,999
                                                               =========


INSTRUCTIONS:           Give particulars concerning net income or (loss) during the
                        year, distinguishing between compensation for the use of
                        capital owed or net loss remaining from servicing
                        non-associates per the General Instructions of the Uniform
                        Systems of Accounts.  For dividends paid during the year in
                        cash or otherwise, provide rate percentage, amount of
                        dividend, date declared and date paid.

                   BALANCE AT   NET INCOME                            BALANCE AT
                    BEGINNING       OR     DIVIDENDS      CLOSE
DESCRIPTION         OF YEAR       (LOSS)     PAID       OF YEAR

ACCOUNT 216 -
 UNAPPROPRIATED
 RETAINED EARNINGS   $(1,713,513) $(3,607,900)                   None             $(5,321,413)
                ----------          ----------                   ----          ----------
        TOTAL           $(1,713,513)      $(3,607,900)           None             $(5,321,413)
                =======     ======= ==========                   ====          ==========


<FN>

(1)  Amount represents contributions in the form of non-interest bearing
     subordinated notes issued from New England Electric System (NEES). 
     As of December 31, 1996, NEES was authorized to invest up to $9.0
     million dollars in the Company in the form of either subordinated
     noninterest bearing notes, capital contributions or common stock.

</FN>
</TABLE>
<PAGE>
PAGE 13

<TABLE>
                   ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

                           For the Year Ended December 31, 1996


                                       SCHEDULE XII
                                      LONG-TERM DEBT

                                     (Not Applicable)


INSTRUCTIONS:    Advances from associate companies should be reported separately for advances on notes, and
                 advances on open account.  Names of associate companies from which advances were received
                 shall be shown under the class and series of obligation column.  For Account 224 - Other
                 long-term debt provide the name of creditor company or organization, terms of the obligation,
                 date of maturity, interest rate, and the amount authorized and outstanding.

<CAPTION>

               TERMS OF OBLIG         DATE                     BALANCE AT                   BALANCE AT
               CLASS & SERIES          OF   INTEREST   AMOUNT  BEGINNING               DEDUCTIONS       CLOSE
NAME OF CREDITOR            OF OBLIGATION   MATURITY   RATE    AUTHORIZED         OF YEAR   ADDITIONS (1)   OF YEAR
<S>            <C>          <C>     <C>     <C>      <C>       <C>      <C>       <C>

ACCOUNT 223 -
                      ADVANCES FROM
                      ASSOCIATE
                                                                                        COMPANIES:           None


ACCOUNT 224 -
                                                                                        OTHER LONG-TERM
                                                                                        DEBT:                None

                                                                                        TOTAL           None



<FN>
(1) Give an explanation of deductions:

                                                                                        None
</FN>
</TABLE>

<PAGE>
PAGE 14

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

<TABLE>
                         SCHEDULE XIII
                CURRENT AND ACCRUED LIABILITIES



INSTRUCTIONS:                              Provide balance of notes and accounts payable to each
                                           associate company.  Give description and amount of
                                           miscellaneous current and accrued liabilities.  Items less
                                           than $10,000 may be grouped, showing the number of items in
                                           each group.
<CAPTION>

                                           BALANCE AT    BALANCE AT
                                            BEGINNING     CLOSE
DESCRIPTION                                  OF YEAR      OF YEAR
<S>                                            <C>          <C>
ACCOUNT 233 -                                NOTES PAYABLE TO ASSOCIATE
            COMPANIES

                                                   ----          ----
      TOTAL                                        None          None
                                                   ====          ====

ACCOUNT 234 -                                ACCOUNTS PAYABLE TO ASSOCIATE
            COMPANIES

 New England Power Service Company             $(2,848)     $(15,980)
 New England Hydro Transmission Electric Co.                                      39
 New England Electric Transmission Corp.                           59
 NEES Energy, Inc.                                              2,024
 Narragansett Electric Company                                  2,843
 Massachusetts Electric Company                                 8,298
 New England Power Company                       14,555       468,608
                                                              -------       --------
      TOTAL                                     $11,707      $465,891
                                                =======      ========

ACCOUNT 242 -                                MISCELLANEOUS CURRENT AND
            ACCRUED LIABILITIES
                                                   ----          ----
      TOTAL                                        None          None
                                                   ====          ====
</TABLE>
<PAGE>
PAGE 15

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

                          SCHEDULE XIV
                 NOTES TO FINANCIAL STATEMENTS



INSTRUCTIONS:    The space below is provided for important notes regarding
            the financial statements or any account thereof.  Furnish
            particulars as to any significant contingent assets or
            liabilities existing at the end of the year.  Notes relating
            to financial statements shown elsewhere in this report may
            be indicated here by reference.

            (1) To assist Nantucket Electric Company (NEC) in meeting
its short-term needs for reliable energy, NEERI provided materials,
delivery, installation, interconnection and start-up testing services for a
fully automated two unit diesel driven electric generating plant at the
existing NEC Airport Generating Station.  The work took place at NEC and
New England Electric facilities pursuant to a letter agreement and has been
completed.  The total compensation under the agreement was recognized
during the third quarter of 1994.  The agreement provides for billing over
a three year period at $25,070 per month effective the month immediately
following the notice to proceed by NEC.  As of December 31, 1996, $125,350
had not yet been billed in accordance with the agreement.


            (2) On May 23, 1995, NEERI invested $999,999 in Separations
Technologies, Inc. (STI).  This investment is in the form of 153,846 shares
of 6% cumulative convertible preferred stock.


            (3) On July 12, 1996 NEERI invested $475,001 in Monitoring
Technologies, Inc.  This investment is in the form of 271,429 shares of
Series E convertible preferred stock.


            (4) In July, 1996 NEERI International, a wholly-owned
subsidiary of NEERI, was formed under the laws of the Cayman Islands. 
NEERI owns two shares of NEERI International, which will serve as a Project
Parent for prospective EWG/FUCO investments under File No. 70-8783.  NEERI
International had no significant activity in 1996.

<PAGE>
PAGE 16

<TABLE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996


                          SCHEDULE XV
                      STATEMENT OF INCOME

<CAPTION>
ACCOUNT            DESCRIPTION                   CURRENT     PRIOR
                                                  YEAR       YEAR
<S>                   <C>                         <C>        <C>
     INCOME

458  Services rendered to nonassociate companies  $1,379,230  $  97,120
421  Miscellaneous income or loss                                      
                                                   ---------   --------
               TOTAL INCOME                       $1,379,230  $  97,120
                                                   ---------   --------

     EXPENSE

920  Salaries and wages
921  Office supplies and expenses                    437,161     80,567
922  Administrative expense transferred - credit
923  Outside services employed                     6,902,369  1,815,058
924  Property insurance
925  Injuries and damages
926  Employee pensions and benefits
930.1          General advertising expenses
930.2          Miscellaneous general expenses
931  Rents
932  Maintenance of structures and equipment
403  Depreciation and amortization expense
408  Taxes other than income taxes                                     
409  Income taxes                                (2,228,500)  (901,842)
410  Provision for deferred income taxes                        333,600
411  Provision for deferred income taxes - credit  (123,900)  (158,100)
411.5          Investment tax credit
426.1          Donations
426.5          Other deductions
427  Interest on long-term debt
430  Interest on debt to associate companies
431  Other interest expense
                                                  ---------- ----------
               TOTAL EXPENSE                     $ 4,987,130$ 1,169,283
                                                  ---------- ----------
               NET INCOME OR (LOSS)             $(3,607,900)$(1,072,163)
                                                  ========== ==========
</TABLE>
<PAGE>
PAGE 17

<TABLE>
                   ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

                           For the Year Ended December 31, 1996


                                    ANALYSIS OF BILLING

                                  NONASSOCIATE COMPANIES
                                        ACCOUNT 458


<CAPTION>
                                     DIRECT    INDIRECT  COMPENSATION                   EXCESS          TOTAL
                                      COST      COST       FOR USE    TOTAL      OR      AMOUNT
NAME OF NONASSOCIATE COMPANY         CHARGED   CHARGED   OF CAPITAL             COST  DEFICIENCY       BILLED
                                      458-1    458-2        458-3             458-4
<S>                                   <C>       <C>         <C>       <C>      <C>        <C>

ThermoCor Kimmins (1)                                                                          600
Hydropower Technologies (2)                                                                    916
Blackstone Valley High School (3)                                                              951
Indeck Energy Services (4)                                                                   1,080
Pittsfield Generating Co.(5)                                                                 1,200
Ken's Foods, Inc. (6)                                                                        2,400
Hanover Improvement Society (7)                                                              3,528
MWRA-Sudbury Dam (8)                                                                         4,500
Texas Instruments (9)                                                                        5,000
Separation Technologies, Inc. (10)                                                          13,677
Power Technologies, LTD (11)                                                                16,819
University of Massachusetts (12)                                                            18,895
Trans Power New Zealand (13)                                                                20,497
Bechtel Construction (14)                                                                   69,126
Green Mountain Power (15)                                                                   85,160
MCM Enterprise (16)                                                                         88,432
National Energy Policy Office (17)                                                          93,700
Ogden Martin Systems (18)                                                                   97,042
U.S. Dept of Agriculture (19)                                                              135,445
Si3/Sargent (20)                                                                           150,070
Siemens (21)                                                                               173,992
U.S. Army Corps. of Engineers (22)                                                         396,200
                                                                                         ---------
   TOTAL                                                                                 1,379,230
                                                                                         =========

</TABLE>
<PAGE>
PAGE 18




INSTRUCTION:  Provide a brief description of the services rendered to each
nonassociated company:

 (1)  Consulting environmental services.
 (2)  Consulting services for hydrogen unit alignment.
 (3)  Consulting services for boiler inspection.
 (4)  Consulting services for transmission line inspection.
 (5)  Construction services for transformer repair procedure.
 (6)  Consulting electrical services for new manufacturing plant.
 (7)  Consulting engineering services at earthen dam site.
 (8)  Consulting services for inspection of primary cable.
 (9)  Construction services for transformer repairs.
(10)  Construction and engineering services for separator installation.
(11)  Consulting engineering services for transmission feasibility study.
(12)  Construction services for installation of radio tower.
(13)  Consulting engineering services for upgraded data acquisition systems.
(14)  Construction services at combined cycle generating plant.
(15)  Construction and engineering services for transmission interconnection.
(16)  Construction services for installation of rotor-mounted scanners.
(17)  Consulting electrical services for study of power purchase agreements.
(18)  Construction and engineering services for boiler repairs.
(19)  Consulting and construction services for subwatershed dam repairs.
(20)  Consulting services for retrofit and calibration of electric meters.
(21)  Construction services at combined cycle generating plant.
(22)  Construction services for dam gate machinery refurbishment.

<PAGE>
PAGE 19

<TABLE>
      ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

               For the Year Ended December 31, 1996


                DEPARTMENTAL ANALYSIS OF SALARIES
                           ACCOUNT 920

<CAPTION>

NAME OF DEPARTMENT                                           NUMBER
                                                            PERSONNEL
Indicate each dept. or                         SALARY         END OF
service function                               EXPENSE        YEAR
<S>                                             <C>           <C>

                                                      None        None
                                                      ----        ----
    TOTAL                                             None        None
                                                      ====        ====
</TABLE>
<PAGE>
PAGE 20

<TABLE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996


                   OUTSIDE SERVICES EMPLOYED
                          ACCOUNT 923



INSTRUCTIONS:                           Provide a breakdown by subaccount of outside services
                                        employed.  If the aggregate amounts paid to any one payee
                                        and included within one subaccount is less than $25,000,
                                        only the aggregate number and amount of all such payments
                                        included within the subaccount need be shown.  Provide a
                                        subtotal for each type of service.

<CAPTION>
                                            RELATIONSHIP
                                           "A"- ASSOCIATE
FROM WHOM PURCHASED       ADDRESS        "NA"- NON ASSOCIATE          AMOUNT
<S>                  <C>                     <C>                   <C>
LEGAL SERVICES

Skadden, Arps, Slate 1440 New York Ave., N.W.               NA          $363,373
 Meagher & Flom      Washington, DC 20005-2111

Gadens Ridgeway      Central Plaza One       NA                 74,933
                     345 Queen Street
                     Brisbane QLD 4000 Australia

Swidler & Berlin     3000 K Street, N.W.     NA                 37,569
                     Suite 300
                     Washington, DC 20007-5116

Hunton & Williams    200 Park Avenue         NA                 36,148
                     New York, NY 10166


Halloran & Sage      One Goodwin Square      NA                 26,609
                     225 Asylum Street
                     Hartford, Ct 06103-4303

6 Vendors
(each under $25,000)                                            50,129
                                                               -------
                     SUBTOTAL                                 $588,761

</TABLE>
<PAGE>
PAGE 21

<TABLE>
     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

                   OUTSIDE SERVICES EMPLOYED
                          ACCOUNT 923

<CAPTION>
                                            RELATIONSHIP
                                           "A"- ASSOCIATE
FROM WHOM PURCHASED       ADDRESS        "NA"- NON ASSOCIATE          AMOUNT
<S>                  <C>                     <C>                   <C>
OTHER SERVICES

New England Power    25 Research Drive       A              $3,659,528
 Service Company     Westborough, MA 01582

New England Power    25 Research Drive       A                 625,403
 Company             Westborough, MA 01582

Environmental Science                        532 Atwells Avenue  NA           401,221
 Services            Providence, RI 02909

The First National Bank                      100 Federal Street  NA           354,992
 of Boston                                   Boston, MA 02110

Triad Engineering Corp.                      131 Middlesex Turnpike        NA           310,107
                     Burlington, MA 01803

A. Gilberto Carvalho 5450 Glenridge Drive    NA                164,841
                     Atlanta, GA 30338

Promon Technical Services                    Praia do Flamengo 154         NA            85,960
                     22207-900 Rio de Janeiro
                     RJ Brasil

George P. Sasdi      Electric Power Consultancy             NA       63,495
                     24 Hawthorne Avenue
                     Newton, MA 02166

Bradford Randolph    40 Central Park South   NA                 60,651
                     New York, NY 10019

U.S. Technologies, Inc.                      308 Belair Drive    NA           $58,011
                     Glenview, IL 60025

B & T  Consortium    Bajrok 1, 11-1063       NA                 50,681
                     Budapest, Hungary

Power Technologies, Inc.                     1482 Erie Boulevard NA            43,740
                     Schenectady, NY 12305

General Electric     P.O. Box 102827         NA                 37,742
                     Atlanta, GA 30368



<PAGE>
PAGE 22


     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

                   OUTSIDE SERVICES EMPLOYED
                          ACCOUNT 923


                                            RELATIONSHIP
                                           "A"- ASSOCIATE
FROM WHOM PURCHASED       ADDRESS        "NA"- NON ASSOCIATE          AMOUNT

OTHER SERVICES (continued)

ABB Power T&D Co., Inc.                      1021 Main Campus Drive   NA            40,000
                     Raleigh, NC 27606

Maxpower International                       18 Winthrop Avenue       NA            36,127
 Corp.               Marblehead, MA 01945

Phoenix Environmental                        Linwood, PA    NA            35,000
 Services

Underwater Unlimited 3461-A S.W. Palm City Ave              NA            33,248
 Diving Services     Palm City, FL 34990

Evaldo P. Ramos      Rva Da Assemri Fia      NA                 31,667
                     58-108 Andar
                     RJ Brasil

Arthur Andersen      P.O. Box 3917           NA                 29,050
                     Boston, MA 02241

26 Vendors*
(each under $25,000)                                           192,144
                                                             ---------
                     SUBTOTAL                               $6,313,608
                                                             ---------
                     TOTAL SERVICES                         $6,902,369
                                                             =========

*Includes $9,460 from Massachusetts Electric Company, $3,346 from The
Narragansett Electric Company, $2,024 from NEES Energy, Inc., $20 from New
England Electric Transmission Corporation and $39 from New England Hydro-
Transmission Electric Company which are associated Companies.

</TABLE>
<PAGE>
PAGE 23

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996


                 MISCELLANEOUS GENERAL EXPENSES
                         ACCOUNT 930.2



INSTRUCTIONS:  Provide a listing of the amount included in Account 930.2,
            "Miscellaneous General Expenses", classifying such expenses
            according to their nature.  Payments and expenses permitted
            by Sections 321(b)(2) of the Federal Election Campaign Act,
            as amended by Public Law 94-283 in 1976 (2 U.S.C. Section
            441(b)(2)) shall be separately classified.


            DESCRIPTION                          AMOUNT


                                                            None
                                                            ----
                    TOTAL                                   None
                                                            ====

<PAGE>
PAGE 24

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996


                 TAXES OTHER THAN INCOME TAXES
                          ACCOUNT 408



INSTRUCTIONS:  Provide an analysis of Account 408, "Taxes Other Than Income
           Taxes".  Separate the analysis into two groups: (1) other
           than U.S. Government taxes, and (2) U.S. Government taxes.
           Specify each of the various kinds of taxes and show the
           amounts thereof.  Provide a subtotal for each class of tax.


            KIND OF TAX                                      AMOUNT

            1) OTHER THAN U.S. GOVERNMENT TAXES
                Massachusetts State Tax                           None
                                                                 -----
                         SUBTOTAL                                 None
                                                                 -----

            2) U.S. GOVERNMENT TAXES                              None
                                                                 -----
                         SUBTOTAL                                 None
                                                                 -----
                         TOTAL                                    None
                                                                 =====

<PAGE>
PAGE 25

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996


                           DONATIONS
                         ACCOUNT 426.1



INSTRUCTIONS:  Provide a listing of the amount included in Account 426.1,
            "Donations", classifying such expenses by its purpose.  The
            aggregate number and amount of all items of less than $3,000
            may be shown in lieu of details.


NAME OF RECIPIENT        PURPOSE OF DONATION                NONE

                                                                 ----
                         TOTAL                                   None
                                                                 ====

<PAGE>
PAGE 26

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996


                        OTHER DEDUCTIONS
                         ACCOUNT 426.5



INSTRUCTIONS:  Provide a listing of the amount included in Account 426.5,
           "Other Deductions", classifying such expenses according to
           their nature.


            DESCRIPTION               NAME OF PAYEE          NONE

                                                                 ----
                    TOTAL                                        None
                                                                 ====

<PAGE>
PAGE 27

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

                         SCHEDULE XVIII
                  NOTES TO STATEMENT OF INCOME



INSTRUCTIONS:  The space below is provided for important notes regarding
            the statement of income or any account thereof.  Furnish
            particulars as to any significant increase in services
            rendered or expenses incurred during the year.  Notes
            relating to financial statements shown elsewhere in this
            report may be indicated here by reference.

<PAGE>
PAGE 28

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.
                       ORGANIZATION CHART

              For the Year Ended December 31, 1996




                       Board of Directors
                               !
                               !
                               !
                           President
                               !
                               !
                               !
                 ------------------------------
                  !                       !
                  !                       !
                  !                       !
                                           Treasurer            Clerk

<PAGE>
PAGE 29

     ANNUAL REPORT OF NEW ENGLAND ELECTRIC RESOURCES, INC.

              For the Year Ended December 31, 1996

                        SIGNATURE CLAUSE



     Pursuant to the requirements of the Public Utility Holding Company
Act of 1935 and the rules and regulations of the Securities and Exchange
Commission issued thereunder, the undersigned company has duly caused this
report to be signed on its behalf by the undersigned officer thereunto duly
authorized.



              New England Electric Resources, Inc.
               ---------------------------------
                  (Name of Reporting Company)





                                By:   s/John G. Cochrane
                                   -------------------------------
                                   (Signature of Signing Officer)




                    J.G. Cochrane Treasurer
          -------------------------------------------
          (Printed Name and Title of Signing Officer)



Date:  April 30, 1997
       ---------------







<PAGE>
                                                  Exhibit E.3
                                
                                
                                
                                
                                
                      ARTHUR ANDERSEN LLP
                                
                                
                                
                                
                                
                                
                       OCEAN STATE POWER
                                
                      FINANCIAL STATEMENTS
                AS OF DECEMBER 31, 1996 AND 1995
                 TOGETHER WITH AUDITORS' REPORT
<PAGE>
                                
                      ARTHUR ANDERSEN LLP
                                
                                
                                
                                
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                
                                
                                
To the Management Committee of
Ocean State Power:

We have audited the accompanying balance sheets of Ocean State Power (a Rhode
Island partnership) as of December 31, 1996 and 1995, and the related
statements of income, changes in partners' capital and cash flows for the
years then ended.  These financial statements are the responsibility of the
Partnership's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

As described in Note 2, these financial statements were prepared in accordance
with the accounting requirements of the Federal Energy Regulatory Commission
as set forth in its applicable Uniform System of Accounts and published
accounting releases, which is a comprehensive basis of accounting other than
generally accepted accounting principles.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ocean State Power as of
December 31, 1996 and 1995, and the results of its operations and its cash
flows for the years then ended, in accordance with the accounting requirements
of the Federal Energy Regulatory Commission as set forth in its applicable
Uniform System of Accounts and published accounting releases.


s/Arthur Anderson LLP


Boston, Massachusetts
March 17, 1997
<PAGE>
<TABLE>
                               OCEAN STATE POWER
                                        
                  BALANCE SHEETS - DECEMBER 31, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)
                                        
                                     ASSETS
<CAPTION>
                                                               1996      1995
                                                               ----      ----
<S>                                                            <C>       <C>
Electric Plant, at original cost                              $241,139   $233,607

   Less-Accumulated depreciation and amortization (Note 2)      68,636     57,175
                                                              --------   --------
                                                               172,503    176,432

CONSTRUCTION WORK-IN-PROGRESS                                        -      6,929
                                                              --------   --------
     Net electric plant                                        172,503    183,361
                                                              --------   --------

CURRENT ASSETS:
   Cash and cash equivalents                                     4,532      1,461
   Accounts receivable -
     Affiliated companies (Notes 1, 3 and 6)                    12,576     12,559
     Other                                                       4,786      4,197
   Inventories -
     Fuel                                                          597        693
     Materials and supplies                                      6,023      3,689
   Prepayments                                                     297        247
                                                              --------   --------
     Total current assets                                       28,811     22,846
                                                              --------

DEFERRED CHARGES AND OTHER ASSETS:
   Unamortized debt expense (Note 2)                             1,256      1,354
   Site restoration fund (Note 2)                                6,018      4,624
   Other                                                           273        292
                                                              --------   --------

     Total deferred charges and other assets                     7,547      6,270
                                                              --------   --------
     Total assets                                             $208,861   $212,477
                                                              ========   ========
                       Partners' Capital and Liabilities

CAPITALIZATION:
   Partners' capital (see accompanying statement)             $ 79,738    $82,214
   Long-term debt, net of current maturities (Note 4)           84,509     90,708
                                                              --------   --------
     Total capitalization                                      164,247    172,922
                                                              --------   --------
CURRENT LIABILITIES:
   Current maturities of long-term debt                          5,998      5,998
   Accounts payable and accrued expenses-
     Affiliated companies                                          927        699
     Other                                                       9,240      6,488
   Accrued interest on debt                                        281        296
                                                              --------   --------

   Total current liabilities                                    16,446     13,481
                                                              --------   --------
COMMITMENTS AND CONTINGENCIES (Note 5)

RESERVES AND DEFERRED CREDITS:
   Deferred federal income taxes payable
     by partners (Notes 2 and 7)                                10,257      9,986
   Unamortized investment tax credits (Notes 2 and 7)           10,777     10,274
   Site restoration reserve (Note 2)                             6,018      4,624
   Deferred rent revenue (Note 6)                                1,116      1,191
                                                              --------   --------

     Total reserves and deferred credits                        28,168     26,075
                                                              --------   --------
     Total partners' capital and liabilities                  $208,861   $212,477
                                                              ========   ========

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>

                               OCEAN STATE POWER
                                        
                              STATEMENTS OF INCOME
                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
                             (DOLLARS IN THOUSANDS)
<CAPTION>

                                                               1996      1995    
<S>                                                            <C>       <C>

ELECTRIC OPERATING REVENUES (Notes 1 and 2)                   $100,657   $96,422
                                                              --------   -------

OPERATING EXPENSES:
   Fuel costs                                                   43,947    40,455
   Operating expense                                             7,972     9,320
   Maintenance expense                                          10,275     5,337
   Depreciation and site restoration (Note 2)                   13,145    12,860
   Income taxes payable by partners (Notes 2 and 7)              5,506     6,083
   Property taxes and payments in lieu of taxes (Note 5)         1,719     1,638
                                                               -------   -------
                                                                82,564    75,693
                                                               -------   -------
     Operating income                                           18,093    20,729

OTHER INCOME (EXPENSE):
   Allowance for other funds used during
     construction (Note 2)                                         232       223
   Interest income                                                 211       214
   Other, net                                                     (38)     (350)
                                                               -------   -------
                                                                   405        87
                                                               -------   -------
     Income before interest charges                             18,498    20,816
                                                               -------   -------
INTEREST CHARGES:
   Long-term debt (Note 4)                                       7,219     8,434
   Allowance for borrowed funds used
     during construction (Note 2)                                (113)     (115)
                                                               -------   -------
                                                                 7,106     8,319
                                                               -------   -------
     Net income                                                $11,392   $12,497
                                                               =======   =======

   The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>

                                        OCEAN STATE POWER
                                                 
                            STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                          FOR THE YEARS ENDED DECEMBER 31, 1996 and 1995
                                                 
                                      (DOLLARS IN THOUSANDS)
                                                 
<CAPTION>
                                
                                                          EUA         Narragansett
                                          TCPL         Ocean State         Energy      JMC Ocean
                                        Power Ltd.        Corp.         Resources Co.  State Corp.    Total
<S>                                     <C>            <C>              <C>            <C>            <C>

PARTNERSHIP INTEREST          40.0%          29.9%          20.0%            10.1%        100.0%

BALANCE, DECEMBER 31, 1994        $35,507        $26,543        $17,753           $8,965      $88,768

  Net income                        4,999          3,737          2,499            1,262       12,497

  Current federal income
  taxes payable by partners
  (Notes 2 and 7)                   1,340          1,000            671              338        3,349

  Distributions                   (8,960)        (6,698)        (4,480)          (2,262)     (22,400)
                                 --------        -------        -------          -------     --------

BALANCE, DECEMBER 31, 1995         32,886         24,582         16,443            8,303       82,214

  Net income                        4,556          3,407          2,279            1,150       11,392

  Current federal income
  taxes payable by partners
  (Notes 2 and 7)                   1,893          1,414            946              479        4,732

  Distributions                   (7,440)        (5,561)        (3,720)          (1,879)     (18,600)
                                 --------        -------        -------          -------     --------

BALANCE, DECEMBER 31, 1996        $31,895        $23,842        $15,948           $8,053      $79,738
                                 ========        =======        =======          =======     ========


               The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>
                          OCEAN STATE POWER
                                  
                      STATEMENTS OF CASH FLOWS
           FOR THE YEARS ENDED DECEMBER 31, 1996 and 1995
                       (DOLLARS IN THOUSANDS)
<CAPTION>
                                                1996      1995
<S>                                                       <C>  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                          $11,392   $12,497
   Adjustments to reconcile net income
   to net cash provided by operating
   activities -
     Income taxes payable by partners                    5,506     6,083
     Depreciation                                       12,023    11,738
     Provision for site restoration                      1,122     1,122
     Site restoration interest                             272       400
     Amortization of debt expense                           98     1,034
     Amortization of rent revenue                         (75)      (76)
     Allowance for other funds used
        during construction                              (232)     (223)
     Asset disposition                                     560         -
     Salvage                                               626        81
     Changes in assets and liabilities -
        Accounts receivable                              (606)     1,082
        Inventories                                    (2,798)       671
        Prepayments                                       (50)      (66)
        Accounts payable and accrued expenses            2,980     (588)
        Accrued interest                                  (15)      (35)
        Other assets and liabilities                        19       328
                                                       -------   -------
         Net cash provided by operating
         activities                                     30,822    34,048
                                                       -------   -------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                (1,559)   (7,347)
   Site restoration fund                               (1,394)   (1,522)
                                                       -------   -------
     Net cash used for investing activities            (2,953)   (8,869)
                                                       -------   -------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of long-term debt                  -     3,900
   Distributions to partners                          (18,600)  (22,400)
   Repayment of long-term debt -
     Senior notes                                      (5,998)   (5,998)
     Revolver                                            (200)         -
                                                       -------   -------
     Net cash used for financing activities           (24,798)  (24,498)
                                                       -------   -------

NET INCREASE IN CASH AND CASH EQUIVALENTS                3,071       681
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR             1,461       780
                                                       -------   -------
CASH AND CASH EQUIVALENTS, END OF YEAR                 $ 4,532   $ 1,461
                                                       =======   =======
CASH PAID FOR INTEREST                                 $ 7,135   $ 7,402
                                                       =======   =======

        The accompanying notes are an integral part of these
                        financial statements.
</TABLE>
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996


(1)  ORGANIZATION AND BUSINESS

     Organization and Management

     Ocean State Power (OSP) is a Rhode Island general
     partnership with four general partners (see Note 3).  OSP is
     managed by a committee of representatives from each of the
     partners and has no employees.  Plant operations and project
     administration are performed under various contractual
     arrangements as described below.

     Business

     OSP was formed to construct, own and operate a combined
     cycle electric generating plant located in Burrillville,
     Rhode Island, adjacent to a second generating plant that is
     operated by an affiliate, Ocean State Power II (OSP II). 
     The plant's average net capacity is approximately 250
     megawatts, and it is fired by natural gas purchased under a
     firm, 20-year gas purchase contract.  The plant commenced
     commercial operations on December 31, 1990.  The plant's
     capacity and energy output are being sold under 20-year
     take-or-pay unit power agreements to three investor-owned
     utilities located in Massachusetts and Rhode Island.  These
     utilities are obligated to pay their portion of OSP's total
     costs, including amounts for income taxes payable by
     partners, and a return on invested capital.  The price of
     the energy sold is determined based on a Federal Energy
     Regulatory Commission (FERC) filed cost of service contract
     with an adjustment factor for unit availability.  The
     following utilities have agreed to purchase electricity
     generated in the following proportions:

        Power
      Purchase
        Power Purchaser         Affiliate of                 Percentage
        ---------------         ------------           -----------

    Boston Edison Company         -                               23.5%
    New England Power Company     Narragansett Energy
                            Resources Company                     48.5
    Montaup Electric Company      EUA Ocean State Corporation          28.0
                                                         ------
                                                                   100.0%
                                                         ======
(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Regulation

     OSP's rates, operations, accounting and other matters are
     subject to the regulatory authority of the FERC and other
     federal and state agencies.  Certain gas transportation
     agreements are also subject to regulation by Canadian
     authorities.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)
                                

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Regulation (Continued)

     OSP is subject to the provisions of Statement of Financial
     Accounting Standards (SFAS) No. 71, Accounting for Certain
     Types of Regulation, and therefore, certain of the
     accounting principles followed may differ from enterprises
     in general to reflect the economic effect of rate actions of
     the FERC.  See Note 5 for a discussion of industry
     restructuring and the related uncertainties associated with
     accounting for regulated businesses.

     Allowance for Funds Used During Construction

     OSP capitalizes an allowance for funds used during
     construction (AFUDC), which represents the net cost of
     borrowed funds used for construction purposes and a
     reasonable rate of return on OSP's equity when used.  These
     costs will be recovered over the service life of the plant
     in the form of revenue collected to recover depreciation
     expense.

     Electric Operating Revenues

     OSP bills its customers monthly based on estimates in
     accordance with the agreements described in Note 1, with a
     subsequent true-up to reflect actual costs.  Amounts due
     from customers at year-end but not yet reflected in
     customers' bills totaled $324,000 in 1996 and $174,000 in
     1995 and are included in accounts receivable.

     The unit power agreements contain incentive provisions
     related to the performance of the facility.  These
     incentives provide for bonuses payable to OSP based on the
     extent to which the electrical capability of the plant
     exceeds target performance levels.  Alternatively, these
     incentives provide for decreases in capacity charges payable
     by power purchasers based on the extent to which the
     electrical capability of the plant falls below target
     levels.  OSP has billed and recorded revenues related to
     these performance incentives of $3.9 million in 1996 and
     $3.9 million in 1995.

     Unamortized Debt Expense

     Unamortized debt expense represents the costs incurred
     related to project financing and are amortized using the
     effective interest rate method over the original life of the
     debt.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration

     Depreciation is provided to allocate the cost of OSP's
     electric plant on a straight-line basis over the following
     estimated useful lives:

          Plant and equipment      20 years
          Furniture and fixtures    5 years

     Following termination of operations, OSP is obligated to
     restore the site to its original preconstruction condition. 
     Based on a study conducted in 1991, the estimated cost, in
     future dollars, for OSP and OSP II is approximately
     $65 million.  OSP accrues for one half of the estimated site
     restoration costs over the life of the plant; OSP II is
     responsible for the remaining half of the estimated costs. 
     The estimate of site restoration is based on a number of
     assumptions.  The future dollars estimate was determined by
     inflating individual costs from mid-1993 to the anticipated
     date of expenditure, expressed at six-month periods, at an
     annual 4.5% inflation rate.  The 1994 FERC Settlement
     Agreement assumes an after-tax rate of return on amounts
     collected for site restoration of 5.5%, with collections
     beginning in November 1991 and continuing through October
     2011.  Changes in assumptions for such things as labor and
     material costs, technology, inflation and the timing of site
     restoration could cause this estimate to change in the near
     term.  OSP recognizes the relative uncertainties associated
     with site restoration, including its changing technology and
     the possibility of new requirements of law, and therefore
     recognizes the need to monitor and adjust site restoration
     collections through supplemental rate filings with the FERC.

     Funds are deposited into a trust pending their ultimate use. 
     In accordance with SFAS No. 115, Accounting for Certain
     Investments in Debt and Equity Securities, OSP and OSP II
     have classified their site restoration funds as available-
     for-sale securities and reflected them at fair market value
     in the accompanying balance sheets.  The investment income
     is retained within the trust account.  The cost and fair
     market value of the site restoration funds at December 31,
     1996 were $5,459,000 and $6,018,000, respectively, and at
     December 31, 1995 were $4,337,000 and $4,624,000,
     respectively.

     The staff of the Securities and Exchange Commission has
     questioned certain current accounting practices of the
     electric utility industry regarding the recognition,
     measurement and classification of decommissioning costs for
     nuclear generating stations in financial statements of
     electric utilities.  In response to those questions, the
     Financial Accounting Standards Board (FASB) has initiated a
     review of the accounting for such costs.  The FASB has
     considered several approaches, including recording the
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration (Continued)

     entire estimated liability for decommissioning costs
     initially, rather than accruing the costs over the operating
     life of the generating unit.  OSP believes that such an
     accounting change, if adopted by the FASB, would not
     adversely affect OSP's results of operations due to its
     ability to recover decommissioning costs through rates.

     Cash and Cash Equivalents

     OSP considers all highly liquid investments with a maturity
     of three months or less to be cash equivalents.

     Income Taxes

     Income taxes are the responsibility of the partners and are
     not normally reflected in the financial statements of
     partnerships under generally accepted accounting principles. 
     However, the billing calculation includes an allowance for
     income taxes, and the FERC requires that OSP record this
     provision on its records to reflect the income taxes
     calculated as if OSP were a taxable corporation.  The
     provisions for current and deferred income taxes payable by
     partners are recorded without regard to whether each partner
     could utilize its share of OSP tax deductions and investment
     tax credits.  Partners' capital and the net investment base
     are reduced by the amount equivalent to accumulated deferred
     federal income taxes payable by partners and unamortized
     investment tax credit in calculating the allowed return. 
     Investment tax credits are deferred to the extent they would
     be utilized on a separate-company basis and are amortized
     over the lives of the related property.  At December 31,
     1996, OSP has fully utilized its investment tax credits.

     OSP recognizes, in accordance with SFAS No. 109, Accounting
     for Income Taxes, tax assets and liabilities for the
     cumulative effect of all temporary differences between
     financial statement carrying amounts and the tax bases of
     assets and liabilities, including the impact of deferred
     investment tax credits.  The standard also requires the
     adjustment of deferred tax liabilities or assets for an
     enacted change in tax laws or rates, among other things.

     Use of Estimates

     The preparation of financial statements requires management
     to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
<PAGE>
                          OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Use of Estimates (Continued)

     and expenses during the reporting period.  Actual results
     could differ from those estimates.

     Reclassifications

     Certain amounts in OSP's prior-year financial statements
     have been reclassified to conform to the current year's
     presentation.

(3)  PARTNERS' CAPITAL

     The general partners, along with their respective equity
     interests, at December 31, 1996 are as follows:
  
  <TABLE>
  <CAPTION>                                               Equity
     Partner                       Affiliate of          Interest
  <S>                         <C>                        <C>
  TCPL Power Ltd.             TransCanada PipeLines Limited         40.0%
  EUA Ocean State Corporation Eastern Utilities Associates          29.9
  Narragansett Energy         
    Resources Company         New England Electric System           20.0
  JMC Ocean State Corporation J. Makowski Company, Inc.             10.1
                                                  -----
                                                  100.0%
                                                  =====
  </TABLE>

(4)  DEBT

     OSP Finance Company is a finance affiliate of OSP and OSP II
     (the Partnerships), and each Partnership owns 50% of its
     common stock.  OSP Finance Company's single purpose is to
     provide long-term financing for the Partnerships.  In
     October 1992, OSP Finance Company issued senior notes to
     various institutional investors in three tranches with fixed
     interest rates and varying maturity dates.  Upon receipt of
     the senior note proceeds, OSP Finance Company extended loans
     to OSP and OSP II, with terms the same as the senior notes.

     On July 20, 1994, the Partnerships entered into a revolving
     secured credit agreement (the Revolver) with a commercial
     bank for $15,000,000.  The Partnerships must pay an annual
     commitment fee of .15% on the unused portion of the
     Revolver.  Principal borrowings under the Revolver are
     payable in full at maturity.  The Revolver expires on
     July 20, 2001 and bears interest at varying rates.  The
     interest rate at December 31, 1996 and 1995 was 6.031% and
     6.125%, respectively.
<PAGE>
                          OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)
(4)  DEBT (Continued)

     Debt outstanding at December 31, 1996 is as follows (dollars
     in thousands):
<TABLE>
<CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A senior notes due
        June 15, 2002                        $32,699    $28,028    $60,727
     7.92% Series B senior notes due
        February 15, 2006                     22,077     18,923     41,000
     8.21% Series C senior notes due
        September 15, 2011                    31,231     26,769     58,000
     Revolving line of credit                  4,500      2,000      6,500
                                             -------    -------    -------
       Total long-term debt                   90,507     75,720    166,227
     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
     Long-term debt,
        excluding current maturities         $84,509    $70,579   $155,088
                                             =======    =======    =======
     </TABLE>
     The Partnerships are guarantors of the senior note agreement
     and the Revolver on a joint and several basis.  The senior
     notes and amounts outstanding under the Revolver are
     collateralized by assignment of the rights and interest in
     all of the Partnerships' unit power agreements and all
     resulting proceeds, with the exception, however, of revenues
     under the unit power agreements that are attributable to
     domestic gas transportation, on which the domestic gas
     transporter has a first lien.

     The senior note agreement and the Revolver contain certain
     covenants, including restrictions on the creation of liens,
     sale of assets, amendment of agreements and the incurrence
     of additional indebtedness.

     OSP's share of the senior notes matures at $5,998,000 per
     year over the life of the senior notes.

(5)  COMMITMENTS AND CONTINGENCIES

     OSP has entered into various agreements in connection with
     the operation of the power plant.  OSP is obligated under
     the following agreements/commitments.

     Gas Supply and Transportation

     OSP has a firm, 20-year gas purchase contract with a
     Canadian supplier for the purchase of 50,000 Mcf per day or
     a minimum of 12,318,750 Mcf per year, to be delivered to the
     U.S./Canadian border.  OSP may also purchase additional
     quantities of gas as available.  The contract price is based
     on an initial base price, subject to monthly adjustments
     based on changes in the New England Power Pool's (NEPOOL)
     Fossil Fuel Index price.  This contract provides OSP with
     its primary fuel supply while maintaining other gas supply
     options and oil as backups.
<PAGE>
                          OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)

(5)  COMMITMENTS AND CONTINGENCIES (Continued)

     Gas Supply and Transportation (Continued)

     OSP has a firm, 20-year fuel transportation agreement with
     Tennessee Gas Pipeline Company for delivery of natural gas
     from the U.S./Canadian border to the plant.  The agreement
     may be extended beyond 20 years on a year-by-year basis.

     Tax Treaty

     The Partnerships entered into a tax treaty with the Town of
     Burrillville, Rhode Island, providing for annual payments to
     the town in lieu of any taxes that would normally be
     assessed.  Payments are to be made quarterly over the
     20-year period through 2011 and are to be shared equally by
     the Partnerships.  The total payments for OSP for each of
     the five years subsequent to December 31, 1996 are as
     follows (dollars in thousands):

               1997           1,520
               1998           1,671
               1999           1,774
               2000           1,774
               2001           1,774

     Other Commitments

     As part of the costs incurred to obtain the site on which
     the power unit is constructed, OSP has entered into certain
     agreements that provide for payments in lieu of taxes in
     addition to the tax treaty above.  OSP agreed to make annual
     payments to the scholarship and community service
     foundations in Burrillville, Rhode Island, and Uxbridge,
     Massachusetts, as well as to the Harrisville, Rhode Island,
     fire district in anticipation of any services to be
     rendered.  Payments are to be made annually over the 20-year
     life and are to be shared equally by OSP and OSP II.

     Deferred Revenues

     OSP filed its 1995 supplement to its rate schedules with the
     FERC on February 1, 1995, setting forth its proposed Return
     on Equity (ROE) of 12.90% for 1995.  Three parties
     challenged OSP's determination of the ROE and requested a
     hearing to determine the appropriate ROE for 1995.  After a
     hearing was set, OSP submitted an offer to settle the
     proceedings at an ROE of 12.33%, which the presiding
     administrative law judge certified to the FERC.  The parties
     are currently waiting for the FERC's decision on whether to
     approve the settlement offer.  At December 31, 1996, OSP has
     deferred revenue recognition of $939,000 for the difference
     between 12.90% and 12.33%, OSP's estimated result of the
     proceedings.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)

(5)  COMMITMENTS AND CONTINGENCIES (Continued)

     Industry Restructuring

     The states in which OSP's partners and power purchasers are
     based have utility restructuring plans in different stages
     of development or implementation. Some, such as
     Massachusetts, call for an earlier initiation of retail
     competition and divestiture of generation assets, as well as
     providing for other arrangements for recovery of stranded
     costs.

     OSP believes that there are many uncertainties associated
     with any major restructuring of the electric utility
     industry. Among them are: the positions that will ultimately
     be taken by the various New England states and their
     regulatory agencies and their applicability to OSP; the role
     of the FERC in any restructuring involving OSP, and the
     ultimate positions it will take on relevant issues within
     its jurisdiction; to what extent the United States Congress
     will take legislative action and, if it does, with what
     results; whether the necessary political consensus can be
     reached on the significant and complex issues involved in
     changing the long-standing structure of the electric utility
     industry; and to what extent electric utilities will be
     permitted to recover their strandable costs. OSP cannot
     predict what form the restructuring of the electric utility
     industry will take, or what effect any resulting
     restructuring will have on OSP's business operations or
     financial results.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)
                                
(6)  RELATED PARTIES

     Ground Lease

     OSP entered into an agreement to lease certain property on
     which OSP II was constructed to OSP II.  The original lease
     term expires on December 31, 2011 and is renewable in
     five-year periods through September 2088.  The lease may be
     terminated by OSP II with the appropriate written notice to
     OSP during the initial term.  OSP may terminate the lease
     only upon its purchase of OSP II's power unit.

     Under the provisions of the lease, OSP II paid approximately
     $1.1 million of initial rent upon receipt of its
     construction financing.  OSP has classified amounts under
     this provision as deferred rent revenue to be amortized over
     the life of the lease.

     OSP has an option to acquire OSP II's unit at any time at a
     price equal to the greater of its fair value or any amounts
     due under any mortgage on the unit.

     Common Facilities Lease

     OSP entered into an agreement to lease to OSP II an
     undivided interest in certain common facilities.  The basic
     term expires on September 30, 1997 and may be extended in
     five-year increments through September 2088.  Rent is
     payable in an amount equal to OSP II's share of the monthly
     investment cost of the common facilities for the basic term
     of the lease and an amount equal to a fair market rental
     value of the leased property thereafter.  OSP II is
     obligated to share in the costs of maintaining the facility
     and has an option to purchase its undivided interest in the
     common facilities for its appraised fair market value.  The
     lease may be terminated by OSP II upon written notice and
     payment of certain rents based on the fair market value
     during the canceled term.

     Project Administration Agent

     Effective October 1, 1996, TransCanada Power (TCP), a
     division of TransCanada Energy Ltd., an affiliate of one of
     the general partners, was appointed project administration
     agent to manage the day-to-day affairs of OSP.  TCP is
     compensated at agreed-upon billing rates that are adjusted
     annually.  TCP was paid approximately $137,000 for services
     provided in 1996.  The prior project administration agent,
     J. Makowski Management Corp., was paid approximately
     $727,000 in 1996 and $1,174,000 in 1995 for services
     rendered.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)
                                
(6)  RELATED PARTIES (Continued)

     Interconnection Facility

     OSP and OSP II entered into an agreement to lease the
     interconnection facility from Blackstone Valley Electric
     Company (BVE), an affiliate of Eastern Utilities Associates. 
     Rent payments are to be paid monthly over the 20-year period
     through 2011 and are to be shared equally by OSP and OSP II. 
     OSP paid BVE approximately $637,000 in 1996 and $649,000 in
     1995 for use of the interconnection facility.

     Gas Layoff Sales

     During the years ended December 31, 1996 and 1995, OSP made
     the following sales of available gas at market prices to the
     following affiliate entities (dollars in thousands):

     <TABLE>
     <CAPTION>
                                                    1996        1995
  <S>                                                <C>         <C>
     US Generating Corp. (an affiliate of
      JMC Ocean State Corporation)                            $  78             $    -
     New England Power Company                                   17                 94
     Selkirk Cogen Partners (an affiliate
      of JMC Ocean State Corporation)                 16      1,806
     Altresco Pittsfield, L.P.(an affiliate
      of JMC Ocean State Corporation)                  -        124
     MASSPOWER (an affiliate of JMC 
      Ocean State Corporation)                                    -                 74

     </TABLE>
                                

(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS

     OSP provides an amount equal to income tax expense as if it
     were a separate corporation, and this amount is a component
     of cost of service.  The partners are exempt from state
     income tax in Rhode Island.  Computed federal income taxes
     payable by partners are as follows (dollars in thousands):
     <TABLE>
     <CAPTION>
                                                                      1996           1995
       <S>                                                             <C>            <C>
     Current                                       $ 4,732     $  3,349
     Deferred                                          271          678
     Investment tax credits, net                       503        2,056
                                                   -------     --------
                                                   $ 5,506     $  6,083
                                                   =======     ========
  </TABLE>
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)

(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS (Continued)

     The tax effects of the temporary differences and tax
     carryforwards that give rise to significant portions of the
     deferred tax assets and deferred tax liabilities at December
     31, 1996 and 1995 are presented below (dollars in
     thousands):
     <TABLE>
     <CAPTION>
                                                      1996         1995
     <S>                                               <C>          <C>
     Deferred tax assets 
       Site restoration reserve                    $ 2,104      $ 1,617
       Deferred rent revenue                           390          417
                                                   -------      -------
          Total deferred tax assets                  2,494        2,034
                                                   -------      -------
     Deferred tax liabilities 
       Property, plant and equipment                12,618       11,935
       Regulatory asset                                133           85
                                                   -------      -------
          Total deferred tax liabilities            12,751       12,020
                                                   -------      -------
          Net deferred tax liability               $10,257      $ 9,986
                                                   =======      =======
     </TABLE>

     A valuation allowance has not been recorded at December 31,
     1996 and 1995, as OSP expects that all deferred income tax
     assets will be utilized in the future.

(8)  DISCLOSURE OF FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts of cash and cash equivalents
     approximate fair value because of the short maturity of
     these investments.  The fair value of the site restoration
     fund is based on the quoted market prices of the investments
     of the fund.  The fair value of long-term debt is estimated
     based on currently quoted market prices for similar types of
     borrowing arrangements.

     The estimated fair value of OSP's financial instruments as
     of December 31, 1996 are as follows (dollars in thousands):
     <TABLE>
     <CAPTION>

                                Carrying Value                             Fair Value
     <S>                        <C>                                <C>
     Cash and cash equivalents            $  4,532                            $  4,532
     Site restoration fund                   6,018                               6,018
     Long-term debt                         90,507                              96,190
</TABLE>


<PAGE>
                                                  Exhibit E.4








                      ARTHUR ANDERSEN LLP
                                
                                
                                
                                
                      OCEAN STATE POWER II
                                
                      FINANCIAL STATEMENTS
                AS OF DECEMBER 31, 1996 AND 1995
                 TOGETHER WITH AUDITORS' REPORT
<PAGE>






                      ARTHUR ANDERSEN LLP
                                
                                
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                
                                
                                
To the Management Committee of
Ocean State Power II:

We have audited the accompanying balance sheets of Ocean State Power II (a
Rhode Island partnership) as of December 31, 1996 and 1995, and the related
statements of income, changes in partners' capital and cash flows for the
years then ended.  These financial statements are the responsibility of the
Partnership's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

As described in Note 2, these financial statements were prepared in accordance
with the accounting requirements of the Federal Energy Regulatory Commission
as set forth in its applicable Uniform System of Accounts and published
accounting releases, which is a comprehensive basis of accounting other than
generally accepted accounting principles.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ocean State Power II as of
December 31, 1996 and 1995, and the results of its operations and its cash
flows for the years then ended, in accordance with the accounting requirements
of the Federal Energy Regulatory Commission as set forth in its applicable
Uniform System of Accounts and published accounting releases.


s/Arthur Andersen LLP

Boston, Massachusetts
March 17, 1997
<PAGE>
<TABLE>
                              OCEAN STATE POWER II
                                        
                  BALANCE SHEETS - DECEMBER 31, 1996 AND 1995
                                        
                             (DOLLARS IN THOUSANDS)
                                        
                                     Assets
<CAPTION>
   1996                                                        1995
   ----                                                        ----
<S>                                                            <C>       <C>
Electric Plant, at original cost                              $176,525   $175,622

   Less-Accumulated depreciation and amortization (Note 2)   45,142      36,430
                                                           --------    --------
                                                            131,383     139,192

CONSTRUCTION WORK IN PROGRESS                                 2,866         430
                                                           --------    --------
   Net electric plant                                          134,249    139,622
                                                              --------   --------

CURRENT ASSETS:
   Cash and cash equivalents                                       516      1,103
   Accounts receivable -
     Affiliated companies (Notes 1, 3 and 6)                 12,899      13,751
     Other                                                    4,202       4,323
   Inventories -
     Fuel                                                       597         693
     Materials and supplies                                   6,031       3,683
   Prepayments                                                  297         209
                                                           --------    --------
     Total current assets                                    24,542      23,762
                                                           --------    --------

DEFERRED CHARGES AND OTHER ASSETS:
   Prepaid rent (Note 6)                                      1,116       1,191
   Unamortized debt expense (Note 2)                          1,089       1,767
   Site restoration fund (Note 2)                             5,383       4,043
   Other                                                        202         212
                                                           --------    --------

     Total deferred charges and other assets                  7,789       7,213
                                                           --------    --------
     Total assets                                          $166,580    $170,597
                                                           ========    ========
                       Partners' Capital and Liabilities

CAPITALIZATION:
   Partners' capital (see accompanying statement)           $72,713     $76,502
   Long-term debt, net of current maturities (Note 4)        70,579      74,421
                                                           --------    --------
     Total capitalization                                   143,292     150,923
                                                           --------    --------
CURRENT LIABILITIES:
   Current maturities of long-term debt                       5,141       5,141
   Accounts payable and accrued expenses-
     Affiliated companies                                     2,552       2,164
     Other                                                    6,778       4,561
   Accrued interest on debt                                     238         251
                                                           --------    --------

   Total current liabilities                                 14,709      12,117
                                                           --------    --------
COMMITMENTS AND CONTINGENCIES (Note 5)

RESERVES AND DEFERRED CREDITS:
   Deferred federal income taxes payable
     by partners (Notes 2 and 7)                              3,196       3,514
   Site restoration reserve (Note 2)                          5,383       4,043
   
                                                           --------    --------

     Total reserves and deferred credits                      8,579       7,557
                                                           --------    --------
     Total partners' capital and liabilities               $166,580    $170,597

   The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>

                              OCEAN STATE POWER II
                                        
                              STATEMENTS OF INCOME
                                        
                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
                                        
                             (DOLLARS IN THOUSANDS)
<CAPTION>

     1996                                                      1995
<S>  <C>                                                       <C>

ELECTRIC OPERATING REVENUES (Notes 1 and 2)                   $101,508    $98,980
                                                               -------    -------

OPERATING EXPENSES:
   Fuel costs                                                   54,051     46,252
   Operating expense                                            11,098     12,684
   Maintenance expense                                           2,960      4,416
   Depreciation and site restoration (Note 2)                    9,886      9,863
   Income taxes payable by partners (Notes 2 and 7)              5,395      6,042
   Property taxes and payments in lieu of taxes (Note 5)         1,711      1,646
                                                               -------    -------
                                                                85,101     80,903
                                                               -------    -------
     Operating income                                        16,407     18,077

OTHER INCOME (EXPENSE):
   Allowance for other funds used during
     construction (Note 2)                                       69         32
   Interest income                                              219        224
   Other, net                                                   (35)       (45)
                                                            -------    -------
                                                                253        211
                                                            -------    -------
     Income before interest charges                          16,660     18,288
                                                            -------    -------
INTEREST CHARGES:
   Long-term debt (Note 4)                                    6,596      7,078
   Allowance for borrowed funds used during construction (Note 2)          (34)          (16)
                                                            -------    -------
                                                              6,562      7,062
                                                            -------    -------
     Net income                                             $10,098    $11,226
                                                            =======    =======

   The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>

                                       OCEAN STATE POWER II
                                                 
                            STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                          FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
                                                 
                                      (DOLLARS IN THOUSANDS)
                                                 
<CAPTION>
                                
                                                          EUA         Narragansett
                                          TCPL         Ocean State         Energy      JMC Ocean
                                        Power Ltd.        Corp.         Resources Co.  State Corp.    Total
<S>                                     <C>            <C>              <C>            <C>            <C>

PARTNERSHIP INTEREST          40.0%          29.9%          20.0%            10.1%        100.0%

BALANCE, DECEMBER 31, 1994       $ 31,874       $ 23,825       $ 15,937         $  8,048     $ 79,684

  Net income                        4,490          3,357          2,245            1,134       11,226

  Current federal income
  taxes payable by partners
  (Notes 2 and 7)                   2,557          1,911          1,278              646        6,392

  Distributions                    (8,320)        (6,219)        (4,160)          (2,101)     (20,800)
                                 --------        -------        -------          -------     --------

BALANCE, DECEMBER 31, 1995         30,601         22,874         15,300            7,727       76,502

  Net income                        4,039          3,019          2,020            1,020       10,098

  Current federal income
  taxes payable by partners
  (Notes 2 and 7)                   2,285          1,709          1,142              577        5,713

  Distributions                    (7,840)        (5,860)        (3,920)          (1,980)     (19,600)
                                 --------        -------        -------          -------     --------

BALANCE, DECEMBER 31, 1996        $29,085        $21,742        $14,542           $7,344      $72,713
                                 ========        =======        =======          =======     ========


                        The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>
                      OCEAN STATE POWER II
                                
                    STATEMENTS OF CASH FLOWS
         FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
                                
                     (DOLLARS IN THOUSANDS)
<CAPTION>
                                                  1996      1995
<S>    <C>                                        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                            10,098            $11,226
  Adjustments to reconcile net income to net cash
    provided by operating activities -
  Income taxes payable by partners                          5,395                                6,042
  Depreciation                                              8,764                                8,741
  Provision for site restoration                            1,122                                1,122
  Site restoration interest                                   218                                  345
  Amortization of debt expense                                678                                  878
  Allowance for other funds used during construction          (69)                                 (32)
  Asset disposition                                           560                                    -
  Salvage                                                     108                                  123
  Changes in assets and liabilities -
     Accounts receivable                                      973                                  681
     Inventories                                           (2,813)                                 663
     Prepayments                                              (88)                                 (44)
     Prepaid rent                                              75                                   76
     Accounts payable and accrued expenses                  2,605                               (1,056)
     Accrued interest                                         (13)                                 (32)
     Other assets and liabilities                              80                                   31
          --------                                       --------
        Net cash provided by operating activities          27,693                               28,764
          --------                                       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                     (3,499)                              (1,064)
  Site restoration fund                                    (1,340)                              (1,467)
          --------                                       --------
        Net cash used for investing  activities            (4,839)                              (2,531)
          --------                                       --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of long-term debt                  1,300                                  600
  Distributions to partners                               (19,600)                             (20,800)
  Repayment of long-term debt                              (5,141)                              (5,141)
          --------                                       --------
        Net cash used for financing activities            (23,441                              (25,341)
          --------                                       --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         (587)                                 892

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                1,103                                  211
          --------                                       --------
CASH AND CASH EQUIVALENTS, END OF YEAR                   $    516                             $  1,103
          ========                                       ========
CASH PAID FOR INTEREST                                   $  5,930                             $  6,230
          ========                                       ========

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996

(1)  ORGANIZATION AND BUSINESS

     Organization and Management

     Ocean State Power II (OSP II) is a Rhode Island general
     partnership with four general partners (see Note 3).  OSP II
     is managed by a committee of representatives from each of
     the partners and has no employees.  Plant operations and
     project administration are performed under various
     contractual arrangements, as described below.

     Business

     OSP II was formed to construct, own and operate a combined-
     cycle electric generating plant located in Burrillville,
     Rhode Island, adjacent to a second generating plant that is
     operated by an affiliate, Ocean State Power (OSP).  The
     plant's average net capacity is approximately 250 megawatts,
     and it is fired by natural gas purchased under a firm,
     20-year gas purchase contract.  The plant commenced
     commercial operations on October 1, 1991.  The plant's
     capacity and energy output are being sold under 20-year
     take-or-pay unit power agreements to three investor-owned
     utilities located in Massachusetts and Rhode Island.  These
     utilities are obligated to pay their portion of OSP II's
     total costs, including amounts for income taxes payable by
     partners, and a return on invested capital.  The price of
     the energy sold is determined based on a Federal Energy
     Regulatory Commission (FERC)-filed cost-of-service contract
     with an adjustment factor for unit availability. The
     following utilities have agreed to purchase electricity
     generated in the following proportions:
  
          
        Power
      Purchase
         Power Purchaser         Affiliate of            Percentage
         ---------------         ------------       -----------

     Boston Edison Company           -                    23.5%
     New England Power Company  Narragansett Energy Resources
                           Company                        48.5
     Montaup Electric Company   EUA Ocean State Corporation    28.0
                                                            -----
                                                          100.0%
                                                          ======
(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Regulation

     OSP II's rates, operations, accounting and other matters are
     subject to the regulatory authority of the FERC and other
     federal and state agencies.  Certain gas transportation
     agreements are also subject to regulation by Canadian
     authorities.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)
                                

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Regulation (Continued)

     OSP II is subject to the provisions of Statement of
     Financial Accounting Standards (SFAS) No. 71, Accounting for
     Certain Types of Regulation, and therefore, certain of the
     accounting principles followed may differ from enterprises
     in general to reflect the economic effect of rate actions of
     the FERC.  See Note 5 for a discussion of industry
     restructuring and the related uncertainties associated with
     accounting for regulated businesses.

     Allowance for Funds Used During Construction

     OSP II capitalizes an allowance for funds used during
     construction (AFUDC), which represents the net cost of
     borrowed funds used for construction purposes and a
     reasonable rate of return on OSP's II equity when used. 
     These costs will be recovered over the service life of the
     plant in the form of revenue collected to recover
     depreciation expense.

     Electric Operating Revenues

     OSP II bills its customers monthly based on estimates in
     accordance with the agreements described in Note 1, with a
     subsequent true-up to reflect actual costs.  Amounts due
     from customers at year-end, but not yet reflected in
     customers' bills, totaled approximately $618,000 in 1996 and
     $100,000 in 1995 and are included in accounts receivable.

     The unit power agreements contain incentive provisions
     related to the performance of the facility.  These
     incentives provide for bonuses payable to OSP II based on
     the extent to which the electrical capability of the plant
     exceeds target performance levels.  Alternatively, these
     incentives provide for decreases in capacity charges payable
     by power purchasers based on the extent to which the
     electrical capability of the plant falls below target
     levels.  OSP II has billed and recorded revenues related to
     these performance incentives of $3.2 million in 1996 and
     $3.4 million in 1995.

     Unamortized Debt Expense

     Unamortized debt expense represents the costs incurred
     related to project financing and are amortized using the
     effective interest rate method over the original life of the
     debt.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration

     Depreciation is provided to allocate the cost of OSP II's
     electric plant on a straight-line basis over the following
     estimated useful lives:

             Plant and equipment        20 years
             Furniture and fixtures     5 years

     Following a termination of operations, OSP II is obligated
     to restore the site to its original preconstruction
     condition.  Based on a study conducted in 1991, the
     estimated cost, in future dollars, for OSP and OSP II is
     approximately $65 million.  OSP II accrues for one half of
     the estimated site restoration costs over the life of the
     plant; OSP is responsible for the remaining half of the
     estimated costs.  The estimate of site restoration is based
     on a number of assumptions.  The future dollars estimate was
     determined by inflating individual costs from mid-1993 to
     the anticipated date of expenditure, expressed at six-month
     periods, at an annual 4.5% inflation rate.  The 1994 FERC
     Settlement Agreement assumes an after-tax rate of return on
     amounts collected for site restoration of 5.5%, with
     collections beginning in November 1991 and continuing
     through October 2011.  Changes in assumptions for such
     things as labor and material costs, technology, inflation
     and the timing of site restoration could cause this estimate
     to change in the near term.  OSP II recognizes the relative
     uncertainties associated with site restoration, including
     its changing technology and the possibility of new
     requirements of law, and therefore recognizes the need to
     monitor and adjust site restoration collections through
     supplemental rate filings with the FERC.

     Funds are deposited into a trust pending their ultimate use. 
     In accordance with SFAS No. 115, Accounting for Certain
     Investments in Debt and Equity Securities, OSP and OSP II
     have classified their site restoration funds as available-
     for-sale securities and reflected them at fair market value
     on the accompanying balance sheets.  The investment income
     is retained within the trust account.  The cost and fair
     market value of the site restoration fund at December 31,
     1996 were $4,920,000 and $5,383,000, respectively, and at
     December 31, 1995 were $3,798,000 and $4,043,000,
     respectively.

     The staff of the Securities and Exchange Commission has
     questioned certain current accounting practices of the
     electric utility industry regarding the recognition,
     measurement and classification of decommissioning costs for
     nuclear generating stations in financial statements of
     electric utilities.  In response to those questions, the
     Financial Accounting Standards Board (FASB) has initiated a
     review of the accounting for such costs.  The FASB has
     considered several approaches, including recording the
     entire estimated liability for decommissioning costs
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration (Continued)

     initially, rather than accruing the costs over the operating
     life of the generating unit.  OSP II believes that such an
     accounting change, if adopted by the FASB, would not
     adversely affect OSP II's results of operations due to its
     ability to recover decommissioning costs through rates.

     Cash and Cash Equivalents

     OSP II considers all highly liquid investments with a
     maturity of three months or less to be cash equivalents.

     Income Taxes

     Income taxes are the responsibility of the partners and are
     not reflected in the financial statements of partnerships
     under generally accepted accounting principles.  However,
     the billing calculation includes an allowance for income
     taxes, and the FERC requires that OSP II record this
     provision on its records to reflect the income taxes
     calculated as if OSP II were a taxable corporation.  The
     provisions for current and deferred income taxes payable by
     partners are recorded without regard to whether each partner
     could utilize its share of the OSP II tax deductions.
     Partners' capital and the net investment base are reduced by
     the amount equivalent to accumulated deferred federal income
     taxes payable by partners in calculating the allowed return.

     OSP II recognizes, in accordance with SFAS No. 109,
     Accounting for Income Taxes, tax assets and liabilities for
     the cumulative effect of all temporary differences between
     financial statement carrying amounts and the tax bases of
     assets and liabilities.  The standard also requires the
     adjustment of deferred tax liabilities or assets for an
     enacted change in tax laws or rates, among other things.

     Use of Estimates

     The preparation of financial statements requires management
     to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results
     could differ from those estimates.

     Reclassifications

     Certain amounts in OSP II's prior-year financial statements
     have been reclassified to conform with the current year's
     presentation.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)


(3)  PARTNERS' CAPITAL

     The general partners, along with their respective equity
     interests, at December 31, 1996 are as follows:
          
  
  <TABLE>
  <CAPTION>
      Equity
     Partner                       Affiliate of          Interest
     <S>  <C>                 <C>
  TCPL Power Ltd.          TransCanada PipeLines Limited          40.0%
  EUA Ocean State Corporation Eastern Utilities Associates             29.9
  Narragansett Energy      
    Resources Company      New England Electric System            20.0
  JMC Ocean State Corporation J. Makowski Company, Inc.           10.1
                                                  -----
                                                  100.0%
                                                  =====
  </TABLE>

(4)  DEBT

     OSP Finance Company is a finance affiliate of OSP and OSP II
     (the Partnerships), and each Partnership owns 50% of its
     common stock.  OSP Finance Company's single purpose is to
     provide long-term financing for the Partnerships.  In
     October 1992, OSP Finance Company issued senior notes to
     various institutional investors in three tranches with fixed
     interest rates and varying maturity dates.  Upon receipt of
     the senior note proceeds, OSP Finance Company extended loans
     to Partnerships, with terms the same as the senior notes.

     On July 20, 1994, the Partnerships entered into a revolving
     secured credit agreement (the Revolver) with a commercial
     bank for $15,000,000.  The Partnerships must pay an annual
     commitment fee of .15% on the unused portion of the
     Revolver.  Principal borrowings under the Revolver are
     payable in full at maturity.  The Revolver expires on
     July 20, 2001 and bears interest at varying rates.  The
     interest rate at December 31, 1996 and 1995 was 6.031% and
     6.125%, respectively.

     Debt outstanding at December 31, 1996 is as follows (dollars
     in thousands):
     <TABLE>
     <CAPTION>
                                     OSP       OSP II     Total
       <S>                           <C>       <C>        <C>
       6.96% Series A senior notes due
          June 15, 2002                      $32,699    $28,028    $60,727
       7.92% Series B senior notes due
          February 15, 2006                              22,077     18,923              41,000
       8.21% Series C senior notes due
          September 15, 2011                             31,231     26,769              58,000
       Revolving line of credit                4,500      2,000      6,500
                                             -------    -------   --------
         Total long-term debt                 90,507     75,720    166,227

       Less Current maturities                 5,998      5,141     11,139
                                             -------    -------   --------
       Long-term debt,
        excluding current maturities         $84,509    $70,579   $155,088
                                              ======     ======    =======
       </TABLE>
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)

(4)  DEBT (Continued)

     The Partnerships are guarantors of the senior note agreement
     and the Revolver on a joint and several basis.  The senior
     notes and amounts outstanding under the Revolver are
     collateralized by assignment of the rights and interest in
     all of the Partnerships' unit power agreements and all
     resulting proceeds with the exception, however, of revenues
     under the unit power agreements that are attributable to
     domestic gas transportation, on which the domestic gas
     transporter has a first lien.

     The senior note agreement and the Revolver contain certain
     covenants, including restrictions on the creation of liens,
     sale of assets, amendment of agreements and the incurrence
     of additional indebtedness.

     OSP II's share of the senior notes matures at $5,141,000 per
     year over the life of the senior notes.


(5)  COMMITMENTS AND CONTINGENCIES

     OSP II has entered into various agreements in connection
     with the operation of the power plant.  OSP II is obligated
     under the following agreements/commitments.

     Gas Supply and Transportation

     OSP II has firm, 20-year gas purchase contracts with two
     Canadian suppliers for the purchase of 25,000 Mcf from each
     supplier per day or a total minimum of 12,318,750 Mcf per
     year, to be delivered to the U.S./Canadian border.  One of
     the gas purchase contracts was entered into with an
     affiliate of TCPL Power Ltd., a general partner.  OSP II may
     also purchase additional quantities of gas as available. 
     The contract prices are based on an initial base price,
     subject to monthly adjustments based on changes in the New
     England Power Pool's (NEPOOL) Fossil Fuel Index price. 
     These contracts provide OSP II with its primary fuel supply
     while maintaining other gas supply options and oil as
     backups.

     OSP II has a firm, 20-year fuel transportation agreement
     with Tennessee Gas Pipeline Company for delivery of natural
     gas from the U.S./Canadian border to the plant.  The
     agreement may be extended beyond 20 years on a year-by-year
     basis.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)

(5)  COMMITMENTS AND CONTINGENCIES (Continued)

     Tax Treaty

     The Partnerships entered into a tax treaty with the Town of
     Burrillville, Rhode Island, providing for annual payments to
     the town in lieu of any taxes that would normally be
     assessed.  Payments are to be made quarterly over the
     20-year period through 2011 and are to be shared equally by
     the Partnerships.  The total payments for OSP II for each of
     the five years subsequent to December 31, 1996 are as
     follows (dollars in thousands):

                    1997                       1,520
                    1998                       1,671
                    1999                       1,774
                    2000                       1,774
                    2001                       1,774
                                

     Other Commitments

     As part of the costs incurred to obtain the site on which the
     power unit is constructed, OSP II has entered into certain
     agreements that provide for payments in lieu of taxes in
     addition to the tax treaty above.  OSP II agreed to make
     annual payments to the scholarship and community service
     foundations in Burrillville, Rhode Island, and Uxbridge,
     Massachusetts, as well as to the Harrisville, Rhode Island,
     fire district in anticipation of any services to be rendered. 
     Payments are to be made annually over the 20-year life and are
     to be shared equally by OSP and OSP II.

     Deferred Revenues

     OSP II filed its 1995 supplement to its rate schedules with
     the FERC on February 1, 1995, setting forth its proposed
     Return on Equity (ROE) of 12.90% for 1995.  Three parties
     challenged OSP II's determination of the ROE and requested a
     hearing to determine the appropriate ROE for 1995.  After a
     hearing was set, OSP II submitted an offer to settle the
     proceedings at an ROE of 12.33%, which the presiding
     administrative law judge certified to the FERC.  The parties
     are currently waiting for the FERC's decision on whether to
     approve the settlement offer.  At December 31, 1996, OSP II
     has deferred revenue recognition of $881,000 for the
     difference between 12.90% and 12.33%, OSP II's estimated
     result of the proceedings.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)

(5)  COMMITMENTS AND CONTINGENCIES (Continued)

       Industry Restructuring

       The states in which OSP II's partners and power purchasers
       are based have utility restructuring plans in different
       stages of development or implementation. Some, such as
       Massachusetts, call for an earlier initiation of retail
       competition and divestiture of generation assets, as well as
       providing for other arrangements for recovery of stranded
       costs.

       OSP II believes that there are many uncertainties associated
       with any major restructuring of the electric utility
       industry. Among them are: the positions that will ultimately
       be taken by the various New England states and their
       regulatory agencies and their applicability to OSP II; the
       role of the FERC in any restructuring involving OSP II and
       the ultimate positions it will take on relevant issues
       within its jurisdiction; to what extent the United States
       Congress will take legislative action and, if it does, with
       what results; whether the necessary political consensus can
       be reached on the significant and complex issues involved in
       changing the long-standing structure of the electric utility
       industry; and to what extent electric utilities will be
       permitted to recover their strandable costs. OSP II cannot
       predict what form the restructuring of the electric utility
       industry will take, or what effect any resulting
       restructuring will have on OSP II's business operations or
       financial results.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)

(6)  RELATED PARTIES

       Ground Lease

       OSP II entered into an agreement to lease certain property
       on which OSP II was constructed from OSP.  The original
       lease term expires on December 31, 2011 and is renewable in
       five-year periods through September 2088.  The lease may be
       terminated by OSP II with the appropriate written notice to
       OSP during the initial term.  OSP may terminate the lease
       only upon its purchase of OSP II's power unit.

       Under the provisions of the lease, OSP II paid approximately
       $1.1 million of initial rent upon receipt of its
       construction financing.  OSP II has classified amounts under
       this provision as prepaid rent to be amortized over the life
       of the lease.

       OSP has an option to acquire OSP II's power unit at any time
       at a price equal to the greater of its fair value or any
       amounts due under any mortgage on the unit.

       Common Facilities Lease

       OSP II entered into an agreement to lease from OSP an
       undivided interest in certain common facilities.  The basic
       term expires on September 30, 1997 and may be extended in
       five-year increments through September 2088.  Rent is
       payable in an amount equal to OSP II's share of the monthly
       investment cost of the common facilities for the basic term
       of the lease and an amount equal to a fair market rental
       value of the leased property thereafter.  OSP II is
       obligated to share in the costs of maintaining the facility
       and has an option to purchase its undivided interest in the
       common facilities for its appraised fair market values.  The
       lease may be terminated by OSP II upon written notice and
       payment of certain rents based on the fair market value
       during the canceled term.

       Project Administration Agent

       Effective October 1, 1996, TransCanada Power (TCP), a
       division of TransCanada Energy Ltd., an affiliate of one of
       the general partners, was appointed project administration
       agent to manage the day-to-day affairs of OSP II.  TCP is
       compensated at agreed-upon billing rates that are adjusted
       annually.  TCP was paid approximately $137,000 for services
       provided in 1996.  The prior administration agent, J.
       Makowski Management Corp., was paid approximately $586,000
       in 1996 and $1,076,000 in 1995 for services rendered.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                                
                          (Continued)

(6)  RELATED PARTIES (Continued)

       Interconnection Facility

       OSP and OSP II entered into an agreement to lease the
       interconnection facility from Blackstone Valley Electric
       Company (BVE), an affiliate of Eastern Utilities Associates. 
       Rent payments are to be paid monthly over the 20-year period
       through 2011 and are to be shared equally by OSP and OSP II. 
       OSP II paid BVE approximately $637,000 in 1996 and $649,000
       in 1995 for use of the interconnection facility.

       Gas Layoff Sales

       During the years ended December 31, 1996 and 1995, OSP II
       made the following sales of available gas at market prices
       to the following affiliated entities (dollars in thousands):

     <TABLE>
     <CAPTION>
                                                   1996               1995
     <S>                                            <C>                <C>
     US Generating Corp. (an affiliate of
      JMC Ocean State Corporation
     OSP                                           $ 27             $    -
     Selkirk Cogen Partners (an affiliate
      of JMC Ocean State Corporation)                 -              1,354
     Altresco Pittsfield, L.P.(an affiliate
      of JMC Ocean State Corporation)                 -                124
     New England Power Company                                  -            94
     MASSPOWER (An affiliate of JMC Ocean
      State Corporation)                              -                 74
     </TABLE>


(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS

     OSP II provides an amount equal to income tax expense as if
     it were a separate corporation, and this amount is a
     component of cost of service.  The partners are exempt from
     state income tax in Rhode Island.  Computed federal income
     taxes payable by partners are as follows (dollars in
     thousands):
     <TABLE>
     <CAPTION>
                                                              1996           1995
     <S>                                                       <C>            <C>
     Current                                                  $5,713              $6,392
     Deferred                                                   (318)               (350)
                                                              ------              ------
                                                              $5,395              $6,042
                                                              ======              ======
  </TABLE>
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1995
                                
                          (Continued)

(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS (Continued)

     The tax effects of the temporary differences and tax
     carryforwards that give rise to significant portions of the
     deferred tax assets and deferred tax liabilities at December
     31, 1996 and 1995 are presented below (dollars in
     thousands):
     
     <TABLE>
     <CAPTION>
                                                                   1996           1995
     <S>                                                            <C>            <C>
      Deferred tax assets 
         Site restoration reserve                               $ 1,872             $ 1,402
         Other                                                      215                 189
                                                                -------             -------
         Total deferred tax assets                                2,087               1,591
                                                                -------             -------
      Deferred tax liabilities 
         Property, plant and equipment                            5,244               4,829
         Regulatory asset                                            39                  69
         Debt expense                                                 -                 207
                                                                -------             -------
         Total deferred tax liabilities                 5,283        5,105
                                                      -------      -------
         Net deferred tax liability                   $ 3,196      $ 3,514
                                                      =======      =======
       </TABLE>

     A valuation allowance has not been recorded at December 31,
     1996 and 1995, as OSP II expects that all deferred income
     tax assets will be utilized in the future.

(8)  DISCLOSURE OF FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts of cash and cash equivalents
     approximate fair value because of the short maturity of
     these investments.  The fair value of the site restoration
     fund is based on the quoted market prices of the investments
     of the fund.  The fair value of long-term debt is estimated
     based on currently quoted market prices for similar types of
     borrowing arrangements.

     The estimated fair value of OSP II's financial instruments
     as of December 31, 1996 are as follows (dollars in
     thousands):
     <TABLE>
     <CAPTION>
                                Carrying Value                             Fair Value
     <S>                       <C>                                    <C>
     Cash and cash equivalents               $    516                           $    516
     Site restoration fund                      5,383                              5,383
     Long-term debt                            75,720                             80,591
</TABLE>


<PAGE>
                                                  Exhibit E.5








                      ARTHUR ANDERSEN LLP
                                
                                
                                
                                
                                
                                
                      OSP FINANCE COMPANY
                                
                      FINANCIAL STATEMENTS
                AS OF DECEMBER 31, 1996 AND 1995
                 TOGETHER WITH AUDITORS' REPORT
<PAGE>
                      ARTHUR ANDERSEN LLP
                                
                                
                                
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                
                                
                                
To the Stockholders and the Board of Directors of
OSP Finance Company:

We have audited the accompanying balance sheets of OSP Finance Company (a
Delaware corporation) as of December 31, 1996 and 1995, and the related
statements of operations, stockholders' equity and cash flows for the years
then ended.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of OSP Finance Company as of
December 31, 1996 and 1995, and the results of its operations and its cash
flows for the years then ended, in conformity with generally accepted
accounting principles.


s/Arthur Andersen LLP

Boston, Massachusetts
March 17, 1997
<PAGE>
<TABLE>
                              OSP FINANCE COMPANY
                                        
                  BALANCE SHEETS - DECEMBER 31, 1996 AND 1995
                                        
                             (DOLLARS IN THOUSANDS)
                                        
                                     ASSETS
<CAPTION>
                                                               1996       1995
                                                               ----       ----
<S>                                                            <C>        <C>
CURRENT ASSETS:
   Loans receivable from stockholders-
     Ocean State Power                                        $  5,998  $  5,998
     Ocean State Power II                                        5,141     5,141
   Interest receivable from stockholders-
     Ocean State Power                                             275       292
     Ocean State Power II                                          235       250
                                                              --------  --------
         Total current assets                                   11,649    11,681
                                                              --------  --------

LOANS RECEIVABLE FROM STOCKHOLDERS-NONCURRENT (Note 2):
   Ocean State Power                                            80,009    86,007
   Ocean State Power II                                         68,579    73,720
                                                              --------  --------

   Total loans receivable-noncurrent                           148,588   159,727
                                                              --------  --------
                                                              $160,237  $171,408
                                                              ========  ========
                      Liabilities and Stockholders' Equity

CURRENT LIABILITIES:
   Current maturities of senior notes (Note 2)                 $11,139   $11,139
   Accrued interest                                                510       542
                                                              --------  --------
   Total current liabilities                                    11,649    11,681

SENIOR NOTES, EXCLUDING CURRENT MATURITIES (Note 2)            148,588   159,727
                                                              --------  --------
   Total liabilities                                           160,237   171,408
                                                              --------  --------
STOCKHOLDERS' EQUITY:
   Common stock, $1.00 par value-
     Authorized-1,000 shares
     Issued and outstanding-20 shares                                -         -
   Additional paid-in capital                                        1         1
   Accumulated deficit                                              (1)       (1)
                                                              --------  --------
   Total stockholders' equity                                        -         -
                                                              --------  --------
                                                              $160,237  $171,408
                                                              ========  ========
The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>

                              OSP Finance Company
                                        
                            STATEMENTS OF OPERATIONS
                                        
                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
                                        
                             (DOLLARS IN THOUSANDS)
<CAPTION>

                                                               1996      1995
<S>                                                            <C>       <C>

INCOME:
   Interest from Ocean State Power                             $ 6,797   $ 7,194
   Interest from Ocean State Power II                            5,826     6,166
                                                               -------   -------

     Total income                                               12,623    13,360

INTEREST EXPENSE:
   Senior notes due 2002                                         4,614     5,374
   Senior notes due 2006                                         3,247     3,238
   Senior notes due 2011                                         4,762     4,748
                                                               -------   -------
     Total interest expense                                     12,623    13,360
                                                               -------   -------

     Net income                                                $     -   $     -
                                                               =======   =======

The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>

                                       OSP FINANCE COMPANY
                                                 
                                STATEMENTS OF STOCKHOLDERS' EQUITY
                          FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
                                                 
                                      (DOLLARS IN THOUSANDS)
                                                 
<CAPTION>
                                
                                                       Additional                          Total
                                         Common         Paid-in         Accumulated    Stockholders'
                                         Stock          Capital           Deficit         Equity
<S>                                     <C>            <C>              <C>            <C>

BALANCE, DECEMBER 31, 1994        $    -         $    1        $   (1)            $    -

  Net income                           -              -              -                 -
                                 -------        -------        -------           -------

BALANCE, DECEMBER 31, 1995             -              1            (1)                 -

  Net income                           -              -              -                 -

                                 -------        -------        -------           -------
BALANCE, DECEMBER 31, 1996        $    -         $    1         $  (1)            $    -
                                 =======        =======        =======           =======




              The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>
                      OSP FINANCE COMPANY
                                
                    STATEMENTS OF CASH FLOWS
         FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
                                
                     (DOLLARS IN THOUSANDS)
<CAPTION>
                                                1996        1995
<S>                                             <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                          $     -    $     -
  Adjustments to reconcile net income
  to net cash provided by operating
  activities -
  Changes in operating assets and
  liabilities-
   Interest receivable                                     32         71
   Accrued interest                                       (32)            (71)
                                                     --------   --------
     Net cash provided by operating
     activities                                             -          -
                                                     --------   --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Repayment of loans by stockholders                   11,139     11,139
                                                     --------   --------
     Net cash provided by investing
     activities                                        11,139     11,139
                                                     --------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayment of senior notes                           (11,139)        (11,139)
                                                     --------   --------
     Net cash used for financing
     activities                                       (11,139)        (11,139)
                                                     --------   --------

NET INCREASE IN CASH                                        -          -

CASH, BEGINNING OF PERIOD                                   -          -
                                                     --------   --------
CASH, END OF PERIOD                                  $      -   $      -
                                                     ========   ========
CASH PAID FOR INTEREST                               $ 12,655   $ 13,431
                                                     ========   ========

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                      OSP FINANCE COMPANY
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996


(1)  ORGANIZATION AND BUSINESS

     OSP Finance Company (the Company) was incorporated in July
     1992 as a finance affiliate of Ocean State Power (OSP) and
     Ocean State Power II (OSP II).  OSP and OSP II (the
     Partnerships) each own 50% of the Company's common stock.

     The Company's single purpose is to provide long-term debt
     financing for the Partnerships.  Upon receipt of the senior
     note proceeds, as discussed in Note 2, the Company loaned
     the proceeds to the Partnerships.  The costs associated with
     the refinancing were paid by the Partnerships.  The interest
     and repayment terms of the loans receivable are the same as
     the senior notes.  The Company does not expect to recognize
     any significant income(loss) for financial reporting or
     income tax purposes.

     The Partnerships were formed to construct, own and operate
     two combined-cycle electric generating plants located in
     Burrillville, Rhode Island.  Each plant's average net
     capacity is approximately 250 megawatts, and each is fired
     by natural gas purchased under firm 20-year gas purchase
     contracts.  OSP commenced commercial operations on December
     31, 1990, and OSP II commenced commercial operations on
     October 1, 1991.  Each plant's capacity and energy output is
     being sold under 20-year take-or-pay unit power agreements
     to three investor-owned utilities located in Massachusetts
     and Rhode Island.

(2)  SENIOR NOTES

     On October 19, 1992, the Company issued senior notes in
     three tranches with fixed interest rates and varying
     maturity dates.  The senior notes were purchased by various
     institutional investors.  A detail of the senior notes
     outstanding at December 31, 1996 is as follows:

     <TABLE>
     <CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A notes due
        June 15, 2002                $32,699   $28,028    $60,727
     7.92% Series B notes due
        February 15, 2006            22,077    18,923     41,000
     8.21% Series C notes due
        September 15, 2011           31,231    26,769     58,000
                                             -------    -------    -------
       Total senior notes payable             86,007     73,720    159,727

     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
       Senior notes payable, excluding
       current maturities                    $80,009    $68,579   $148,588
                                             =======    =======    =======
     </TABLE>

<PAGE>
                      OSP FINANCE COMPANY
                                
                 NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1996
                          (Continued)

(2)  SENIOR NOTES (Continued)

     The fair value of the Company's senior notes at December 31,
     1996, estimated based on currently quoted market prices for
     similar types of borrowing arrangements, is $170,281,000.

     The Partnerships are guarantors of the senior note agreement
     on a joint and several basis.  The senior notes are
     collateralized by assignment of the rights and interest in
     all OSP and OSP II's unit power agreements and all resulting
     proceeds, with the exception, however, of revenues under the
     unit power agreements that are attributable to domestic gas
     transportation, on which the domestic gas transporter has a
     first lien.

     The senior note agreement contains certain covenants,
     including restrictions on the creation of liens, sale of
     assets, amendment of agreements and the incurrence of
     additional indebtedness.

     The senior notes mature at $11,139,000 per year, $5,998,000
     for OSP and $5,141,000 for OSP II, over the life of the
     senior notes.

 
     

<TABLE> <S> <C>

<PAGE>
<ARTICLE>     OPUR1
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
         FROM THE CONSOLIDATED BALANCE SHEET AND RELATED CONSOLIDATED
         STATEMENTS OF INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW
         ENGLAND ELECTRIC SYSTEM, AND IS QUALIFIED IN ITS ENTIRETY BY
         REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>  1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              3,896,605
<OTHER-PROPERTY-AND-INVEST>              389,146
<TOTAL-CURRENT-ASSETS>                   488,880
<TOTAL-DEFERRED-CHARGES>                 448,620                 <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                         5,223,251
<COMMON>                                    64,970
<CAPITAL-SURPLUS-PAID-IN>                736,773
<RETAINED-EARNINGS>                      887,292
<TOTAL-COMMON-STOCKHOLDERS-EQ>         1,685,417                 <F3>
                          0
                              126,166                 <F2>
<LONG-TERM-DEBT-NET>                   1,614,578
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>           145,050
<LONG-TERM-DEBT-CURRENT-PORT>             79,705
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>         1,572,335
<TOT-CAPITALIZATION-AND-LIAB>          5,223,251
<GROSS-OPERATING-REVENUE>              2,350,698
<INCOME-TAX-EXPENSE>                     139,199
<OTHER-OPERATING-EXPENSES>             1,863,381
<TOTAL-OPERATING-EXPENSES>             2,002,580
<OPERATING-INCOME-LOSS>                  348,118
<OTHER-INCOME-NET>                         2,168
<INCOME-BEFORE-INTEREST-EXPEN>           350,286
<TOTAL-INTEREST-EXPENSE>                 127,760
<NET-INCOME>                             208,936
                6,463                 <F2>
<EARNINGS-AVAILABLE-FOR-COMM>            208,936
<COMMON-STOCK-DIVIDENDS>                 153,173
<TOTAL-INTEREST-ON-BONDS>                110,479
<CASH-FLOW-OPERATIONS>                   522,570
<EPS-PRIMARY>                                 $3.22
<EPS-DILUTED>                                 $3.22
<FN>
<F1> Total deferred charges includes other assets.
<F2> Preferred stock reflects preferred stock of subsidiaries.  Preferred
     stock dividends reflect preferred stock dividends of subsidiaries and
     net gain on reacquisition of preferred stock.
<F3>                                          Total common stockholders equity is reflected net of treasury stock at
                                              cost.
</FN>
        


<TABLE> <S> <C>
<PAGE>
<ARTICLE>    OPUR1
<LEGEND>     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
             FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
             RETAINED EARNINGS AND CASH FLOWS OF MASSACHUSETTS ELECTRIC
             COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
             FINANCIAL STATEMENTS.
<SUBSIDIARY>
<NAME>       MASSACHUSETTS ELECTRIC COMPANY
<NUMBER>     1
<MULTIPLIER> 1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996              
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              1,088,430
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                   235,809
<TOTAL-DEFERRED-CHARGES>                  66,019                 <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                         1,390,258
<COMMON>                                    59,953
<CAPITAL-SURPLUS-PAID-IN>                201,172
<RETAINED-EARNINGS>                      165,936
<TOTAL-COMMON-STOCKHOLDERS-EQ>           427,061
                          0
                               50,000
<LONG-TERM-DEBT-NET>                     343,321
<SHORT-TERM-NOTES>                         5,275
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>            38,500
<LONG-TERM-DEBT-CURRENT-PORT>             30,000
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>           496,101
<TOT-CAPITALIZATION-AND-LIAB>          1,390,258
<GROSS-OPERATING-REVENUE>              1,538,537
<INCOME-TAX-EXPENSE>                      25,186
<OTHER-OPERATING-EXPENSES>             1,441,390
<TOTAL-OPERATING-EXPENSES>             1,466,576
<OPERATING-INCOME-LOSS>                   71,961
<OTHER-INCOME-NET>                       (1,213)
<INCOME-BEFORE-INTEREST-EXPEN>            70,748
<TOTAL-INTEREST-EXPENSE>                  32,822
<NET-INCOME>                              37,926
                3,114
<EARNINGS-AVAILABLE-FOR-COMM>             34,812
<COMMON-STOCK-DIVIDENDS>                  19,184
<TOTAL-INTEREST-ON-BONDS>                 27,089
<CASH-FLOW-OPERATIONS>                   102,919
<EPS-PRIMARY>                                  0                 <F2>
<EPS-DILUTED>                                  0                 <F2>
<FN>
<F1> Total deferred charges includes other assets.
<F2> Per share data is not relevant because the Company's common stock is
     wholly-owned by New England Electric System.
</FN>
        


<TABLE> <S> <C>

<PAGE>

<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
                                      FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
                                      RETAINED EARNINGS AND CASH FLOWS OF THE NARRAGANSETT ELECTRIC
                                      COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
                                      FINANCIAL STATEMENTS.
<SUBSIDIARY>
<NAME>                                THE NARRAGANSETT ELECTRIC COMPANY
<NUMBER>                              2
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                560,183
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                    89,938
<TOTAL-DEFERRED-CHARGES>                  56,881    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                           707,002
<COMMON>                                    56,624
<CAPITAL-SURPLUS-PAID-IN>                 80,170
<RETAINED-EARNINGS>                      119,978
<TOTAL-COMMON-STOCKHOLDERS-EQ>           256,772
                          0
                               36,500
<LONG-TERM-DEBT-NET>                     178,517
<SHORT-TERM-NOTES>                         5,300
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>            13,725
<LONG-TERM-DEBT-CURRENT-PORT>             32,500
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>           183,688
<TOT-CAPITALIZATION-AND-LIAB>            707,002
<GROSS-OPERATING-REVENUE>                503,585
<INCOME-TAX-EXPENSE>                      11,951
<OTHER-OPERATING-EXPENSES>               448,123
<TOTAL-OPERATING-EXPENSES>               460,074
<OPERATING-INCOME-LOSS>                   43,511
<OTHER-INCOME-NET>                         (732)
<INCOME-BEFORE-INTEREST-EXPEN>            42,779
<TOTAL-INTEREST-EXPENSE>                  19,825
<NET-INCOME>                              22,954
                2,143
<EARNINGS-AVAILABLE-FOR-COMM>             20,811
<COMMON-STOCK-DIVIDENDS>                   9,060
<TOTAL-INTEREST-ON-BONDS>                 17,205
<CASH-FLOW-OPERATIONS>                    65,637
<EPS-PRIMARY>                                  0    <F2>
<EPS-DILUTED>                                  0    <F2>
<FN>
<F1> Total deferred charges includes other assets.
<F2> Per share data is not relevant because the Company's common stock is
     wholly-owned by New England Electric System.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
                                      FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
                                      RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND POWER COMPANY,
                                      AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
                                      STATEMENTS.
<SUBSIDIARY>                          
<NAME>                                NEW ENGLAND POWER COMPANY            
<NUMBER>                              3
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>              
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              1,910,293
<OTHER-PROPERTY-AND-INVEST>               78,493
<TOTAL-CURRENT-ASSETS>                   333,042
<TOTAL-DEFERRED-CHARGES>                 325,887    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                         2,647,715
<COMMON>                                   128,998
<CAPITAL-SURPLUS-PAID-IN>                376,597
<RETAINED-EARNINGS>                      400,610
<TOTAL-COMMON-STOCKHOLDERS-EQ>           906,205
                          0
                               39,666
<LONG-TERM-DEBT-NET>                     733,006
<SHORT-TERM-NOTES>                         5,275
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>            88,325
<LONG-TERM-DEBT-CURRENT-PORT>              3,000
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>           872,238
<TOT-CAPITALIZATION-AND-LIAB>          2,647,715
<GROSS-OPERATING-REVENUE>              1,600,309
<INCOME-TAX-EXPENSE>                      91,894
<OTHER-OPERATING-EXPENSES>             1,304,654
<TOTAL-OPERATING-EXPENSES>             1,396,548
<OPERATING-INCOME-LOSS>                  203,761
<OTHER-INCOME-NET>                         3,308
<INCOME-BEFORE-INTEREST-EXPEN>           207,069
<TOTAL-INTEREST-EXPENSE>                  54,586
<NET-INCOME>                             152,483
                2,574
<EARNINGS-AVAILABLE-FOR-COMM>            149,909
<COMMON-STOCK-DIVIDENDS>                 134,158
<TOTAL-INTEREST-ON-BONDS>                 45,111
<CASH-FLOW-OPERATIONS>                   272,949
<EPS-PRIMARY>                                  0    <F2>
<EPS-DILUTED>                                  0    <F2>
<FN>
<F1> Total deferred charges includes other assets.
<F2> Per share data is not relevant because the Company's common stock is
     wholly-owned by New England Electric System.
</FN>
        


<TABLE> <S> <C>
<PAGE>
<ARTICLE>     OPUR1
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
         FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
         RETAINED EARNINGS AND CASH FLOWS OF GRANITE STATE ELECTRIC
         COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
         FINANCIAL STATEMENTS.
<SUBSIDIARY>  
<NAME>   GRANITE STATE ELECTRIC COMPANY
<NUMBER> 4
<MULTIPLIER>  1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 48,615
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                     7,259
<TOTAL-DEFERRED-CHARGES>                   2,107    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                            57,981
<COMMON>                                     6,040
<CAPITAL-SURPLUS-PAID-IN>                  4,000
<RETAINED-EARNINGS>                        9,645
<TOTAL-COMMON-STOCKHOLDERS-EQ>            19,685
                          0
                                    0
<LONG-TERM-DEBT-NET>                      15,000
<SHORT-TERM-NOTES>                         5,475
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>                  0
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            17,821
<TOT-CAPITALIZATION-AND-LIAB>             57,981
<GROSS-OPERATING-REVENUE>                 67,906
<INCOME-TAX-EXPENSE>                       1,074
<OTHER-OPERATING-EXPENSES>                63,340
<TOTAL-OPERATING-EXPENSES>                64,414
<OPERATING-INCOME-LOSS>                    3,492
<OTHER-INCOME-NET>                          (79)
<INCOME-BEFORE-INTEREST-EXPEN>             3,413
<TOTAL-INTEREST-EXPENSE>                   1,709
<NET-INCOME>                               1,704
                    0
<EARNINGS-AVAILABLE-FOR-COMM>              1,704
<COMMON-STOCK-DIVIDENDS>                   1,057
<TOTAL-INTEREST-ON-BONDS>                  1,340
<CASH-FLOW-OPERATIONS>                     3,539
<EPS-PRIMARY>                                  0    <F2>
<EPS-DILUTED>                                  0    <F2>
<FN>
<F1>                                          Total deferred charges includes other assets.
<F2> Per share data is not relevant because the Company's common stock is
     wholly-owned by New England Electric System.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
                                      FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
                                      RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND HYDRO-
                                      TRANSMISSION ELECTRIC COMPANY, INC., AND IS QUALIFIED IN ITS
                                      ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<SUBSIDIARY>                          
<NAME>                                NEW ENGLAND HYDRO-TRANSMISSION ELECTRIC COMPANY, INC.
<NUMBER>                              5
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                167,414
<OTHER-PROPERTY-AND-INVEST>                    5
<TOTAL-CURRENT-ASSETS>                     6,713
<TOTAL-DEFERRED-CHARGES>                   8,296
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                           182,428
<COMMON>                                                40,000
<CAPITAL-SURPLUS-PAID-IN>                 16,384
<RETAINED-EARNINGS>                          232
<TOTAL-COMMON-STOCKHOLDERS-EQ>            56,616
                          0
                                    0
<LONG-TERM-DEBT-NET>                      84,570
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>              6,960
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            34,282
<TOT-CAPITALIZATION-AND-LIAB>            182,428
<GROSS-OPERATING-REVENUE>                 40,897
<INCOME-TAX-EXPENSE>                       5,671
<OTHER-OPERATING-EXPENSES>                17,639
<TOTAL-OPERATING-EXPENSES>                23,310
<OPERATING-INCOME-LOSS>                   17,587
<OTHER-INCOME-NET>                           110
<INCOME-BEFORE-INTEREST-EXPEN>            17,697
<TOTAL-INTEREST-EXPENSE>                   8,765
<NET-INCOME>                               8,932
                    0
<EARNINGS-AVAILABLE-FOR-COMM>              8,932
<COMMON-STOCK-DIVIDENDS>                  11,600
<TOTAL-INTEREST-ON-BONDS>                  8,734
<CASH-FLOW-OPERATIONS>                    24,752
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


<TABLE> <S> <C>
<PAGE>
<ARTICLE>   OPUR1
<LEGEND>    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
            EXTRACTED FROM THE BALANCE SHEET AND RELATED STATEMENTS OF
            INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND
            HYDRO-TRANSMISSION CORPORATION, AND IS QUALIFIED IN ITS
            ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<SUBSIDIARY>                                  
<NAME>      NEW ENGLAND HYDRO-TRANSMISSION CORPORATION
<NUMBER>    6
<MULTIPLIER>                                  1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                140,110
<OTHER-PROPERTY-AND-INVEST>                    5
<TOTAL-CURRENT-ASSETS>                     2,694
<TOTAL-DEFERRED-CHARGES>                   6,867
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                           149,676
<COMMON>                                                19,700
<CAPITAL-SURPLUS-PAID-IN>                 16,230
<RETAINED-EARNINGS>                          849
<TOTAL-COMMON-STOCKHOLDERS-EQ>            36,779
                          0
                                    0
<LONG-TERM-DEBT-NET>                      51,920
<SHORT-TERM-NOTES>                         3,000
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>              4,560
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            53,417
<TOT-CAPITALIZATION-AND-LIAB>            149,676
<GROSS-OPERATING-REVENUE>                 33,715
<INCOME-TAX-EXPENSE>                       3,326
<OTHER-OPERATING-EXPENSES>                19,532
<TOTAL-OPERATING-EXPENSES>                22,858
<OPERATING-INCOME-LOSS>                   10,857
<OTHER-INCOME-NET>                            41
<INCOME-BEFORE-INTEREST-EXPEN>            10,898
<TOTAL-INTEREST-EXPENSE>                   5,451
<NET-INCOME>                               5,447
                    0
<EARNINGS-AVAILABLE-FOR-COMM>              5,447
<COMMON-STOCK-DIVIDENDS>                   4,767
<TOTAL-INTEREST-ON-BONDS>                  5,398
<CASH-FLOW-OPERATIONS>                    13,340
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                                      EXTRACTED FROM THE BALANCE SHEET AND RELATED STATEMENTS OF
                                      INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND
                                      ELECTRIC TRANSMISSION CORPORATION, AND IS QUALIFIED IN ITS
                                      ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<SUBSIDIARY>                          
<NAME>                                NEW ENGLAND ELECTRIC TRANSMISSION CORPORATION
<NUMBER>                              7
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 43,759
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                       170
<TOTAL-DEFERRED-CHARGES>                     383    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                            44,312
<COMMON>                                       120
<CAPITAL-SURPLUS-PAID-IN>                  2,880
<RETAINED-EARNINGS>                          244
<TOTAL-COMMON-STOCKHOLDERS-EQ>             3,244
                          0
                                    0
<LONG-TERM-DEBT-NET>                      20,864
<SHORT-TERM-NOTES>                         1,250
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>              4,624
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            14,330
<TOT-CAPITALIZATION-AND-LIAB>             44,312
<GROSS-OPERATING-REVENUE>                 10,062
<INCOME-TAX-EXPENSE>                         175
<OTHER-OPERATING-EXPENSES>                 6,447
<TOTAL-OPERATING-EXPENSES>                 6,622
<OPERATING-INCOME-LOSS>                    3,440
<OTHER-INCOME-NET>                           (3)
<INCOME-BEFORE-INTEREST-EXPEN>             3,437
<TOTAL-INTEREST-EXPENSE>                   2,545
<NET-INCOME>                                 892
                    0
<EARNINGS-AVAILABLE-FOR-COMM>                892
<COMMON-STOCK-DIVIDENDS>                     867
<TOTAL-INTEREST-ON-BONDS>                  2,487
<CASH-FLOW-OPERATIONS>                     5,493
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1> Total deferred charges includes other assets.
</FN>
        


<TABLE> <S> <C>
<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                                      EXTRACTED FROM THE BALANCE SHEET AND RELATED STATEMENTS OF
                                      INCOME, RETAINED EARNINGS AND CASH FLOWS OF NANTUCKET
                                      ELECTRIC COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY
                                      REFERENCE TO SUCH FINANCIAL STATEMENTS.
<SUBSIDIARY>                          
<NAME>                                NANTUCKET ELECTRIC COMPANY
<NUMBER>                              8
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 27,852
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                    14,347
<TOTAL-DEFERRED-CHARGES>                   1,374    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                            43,573
<COMMON>                                         0
<CAPITAL-SURPLUS-PAID-IN>                  3,810
<RETAINED-EARNINGS>                          356
<TOTAL-COMMON-STOCKHOLDERS-EQ>             4,166
                          0
                                    0
<LONG-TERM-DEBT-NET>                      30,604
<SHORT-TERM-NOTES>                         1,500
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>                765
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>             6,538
<TOT-CAPITALIZATION-AND-LIAB>             43,573
<GROSS-OPERATING-REVENUE>                 11,864
<INCOME-TAX-EXPENSE>                         152
<OTHER-OPERATING-EXPENSES>                10,999
<TOTAL-OPERATING-EXPENSES>                11,151
<OPERATING-INCOME-LOSS>                      713
<OTHER-INCOME-NET>                          (77)
<INCOME-BEFORE-INTEREST-EXPEN>               790
<TOTAL-INTEREST-EXPENSE>                     434
<NET-INCOME>                                 356
                    0
<EARNINGS-AVAILABLE-FOR-COMM>                356
<COMMON-STOCK-DIVIDENDS>                       0
<TOTAL-INTEREST-ON-BONDS>                    990
<CASH-FLOW-OPERATIONS>                   (9,809)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1> Total deferred charges includes other assets.
</FN>
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission