NEW ENGLAND ELECTRIC SYSTEM
U5S, 1998-05-01
ELECTRIC SERVICES
Previous: NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/, 424B3, 1998-05-01
Next: NEW ENGLAND VARIABLE ANNUITY FUND I, 485BPOS, 1998-05-01



<PAGE>

                                                   File No. 30-33









                SECURITIES AND EXCHANGE COMMISSION

                         WASHINGTON, D.C.




                                
                            FORM U-5-S



                          ANNUAL REPORT

                                
                                
                                
               FOR THE YEAR ENDED DECEMBER 31, 1997



                      Filed pursuant to the
          Public Utility Holding Company Act of 1935 by



      LOGO          NEW ENGLAND ELECTRIC SYSTEM



       25 Research Drive, Westborough, Massachusetts  01582

<PAGE>
<TABLE>
Item 1. SYSTEM COMPANIES AND INVESTMENT THEREIN AS OF DECEMBER 31, 1997 (1) 
<CAPTION>                                                         Value Per  
                                                                  Books of
                                                   Percent of     Issuer and
                                   Number of       Voting Power   Carrying
Name of Company                    Common Shares   (100% unless   Value
(and abbreviation used herein)     Owned           Specified)     to Owner
- ------------------------------     -------------   ------------   ---------
                                                                   (000's)
<S>                                                      <C>              <C>         <C>
New England Electric System
   (Voluntary Association) (NEES)                      None
Granite State Electric Company (Granite)    60,400                 $   20,867
Granite State Energy, Inc.
   (Granite State Energy)                    1,000                       (283)
       Unsecured Debt                            -                        445
Massachusetts Electric
   Company (Mass Electric)               2,398,111                    500,300
Nantucket Electric Company (Nantucket)           1                      4,669
The Narragansett Electric
   Company (Narragansett)                1,132,487                    291,691
Narragansett Energy Resources
   Company (NERC)                               25                      2,846
       Unsecured Debt                            -                        750
NEES Energy, Inc. (NEES Energy)              1,000                     (9,455)
       Unsecured Debt                            -                     22,717
NEES Global Transmission, (2)
   Inc. (NEES Global)                        1,000                     (9,159)
       Unsecured Debt                            -                     14,074
New England Hydro-Transmission
   Electric Company, Inc. (NEHTEC)       1,866,050     53.97           26,499
New England Hydro-Transmission
   Corporation (NEHTC)                       9,254     53.97           17,317
New England Electric Transmission
   Corporation (NEET)                          100                      2,661
New England Energy
   Incorporated (NEEI) (3)                   2,500                    (25,766)
       Unsecured debt                            -                     23,092
New England Power Service Company (NEPSCO)       3                     18,189
New England Power Company (NEP)          6,449,896         99.71      913,019
   Investment in NEP Preferred Stock                                   29,274
NEES Communications, Inc. (NEESCom) (4)      1,000                       (633)
       Unsecured debt                            -                        925
                                                                   ----------
                                                                   $1,844,039
                                                                   ==========
New England Hydro Finance Company
   (NEHFC) (5)                                 504     53.97       $        5
NERC
   Ocean State Power (6)                         -         20.04    $  19,529
   Ocean State Power II (6)                      -         20.04    $  15,206
NEES Energy
   AllEnergy Marketing Company, LLC
       (AllEnergy) (7)                           -     99                    
       Texas Liquids Ltd, Inc.                         
NEES Global
   AllEnergy Marketing Company, LLC
       (AllEnergy) (7)                                 1
       Texas Liquids Ltd, Inc.
NEP
   Connecticut Yankee Atomic
       Power Company                        52,500     15          $   16,585
   Maine Yankee Atomic
       Power Company                       100,000     20          $   15,627
   Vermont Yankee Nuclear Power
       Corporation                          80,002     20          $   10,526
   Yankee Atomic Electric Company           46,020     30          $    7,087
New England Wholesale Electric Company (8)*
NEERI International (9) *
<FN>
- --------------------
        *Inactive.
</FN>
</TABLE>
<PAGE>
  (1)  Attached as Exhibit E.1. hereto is a schedule showing investments
       during the year ended December 31, 1997 in the NEES Money Pool,
       through which certain System companies lend to or borrow from
       other System companies (Commission File Nos. 70-8679, 70-8901, 
       and 70-9089).

  (2)  At the board meeting held June 16, 1997, New England Electric 
       Resources, Inc. was renamed NEES Global Transmission, Inc.  NEES
       Global is a wholly-owned, nonutility subsidiary of NEES which
       provides consulting and independent project development services
       domestically and internationally to nonaffiliates.

  (3)  Samedan/NEEI Exploration Company was a partnership engaged in
       oil and gas exploration and development.  NEEI owns a 50% interest
       in the partnership and had invested 738,024,794 in the
       partnership as of December 31, 1997.  NEEI sold it's oil and gas
       properties in February 1998.

  (4)  NEESCom is a wholly-owned, nonutility subsidiary of NEES which
       provides telecommunications and information-related products and
       services, and was formed under the laws of Massachusetts on August
       2, 1996.
  
  (5)  NEHFC has two shareholders, NEHTEC and NEHTC, which each have a
       50% interest.  The tabulation shown above reflects NEES' indirect
       ownership in NEHFC.

  (6)  Both Ocean State Power and Ocean State Power II are general
       partnerships; NERC owns a 20% equity interest in each.

  (7)  AllEnergy, a Massachusetts Limited Liability Corporation, was
       formed on September 18, 1996 as an energy marketing joint venture
       between NEES Energy and a wholly-owned subsidiary of Eastern
       Enterprises, a regional gas holding company.  On December 3, 1997,
       NEES purchased Eastern Enterprises 50% interest.  With this
       purchase, ALLEnergy became a wholly-owned indirect subsidiary of
       NEES.  NEES Energy owns a 99% interest and NEES Global owns a 1%
       interest.  In December, 1996, AllEnergy acquired Texas Liquids
       LTD, Inc. of New Jersey.

  (8)  Incorporated in 1972; not yet capitalized.

  (9)  In July 1996, NEERI International, a wholly-owned subsidiary of
       NEES Global, was formed under the laws of the Cayman Islands. 
       NEES Global owned two shares of NEERI International until December
       22, 1997, at which time NEES Global sold its two shares to a non-
       affiliated third party.

Item 2.  ACQUISITION OR SALES OF UTILITY ASSETS

  (See attached Exhibit F, FERC Form 1 pages.)


Item 3.  ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES

  (None to be reported.)
<PAGE>
<TABLE>
Item 4.  ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES
<CAPTION>
                                   Calendar Year 1997
                                     ------------------
                 Name of Company
                 Acquiring,
                 Redeeming           Number of Shares
                 or Retiring        or Principal Amount                Commission
                 Securities          --------------------------             Authorization
                                  (Issuer unless                       Redeemed or         (Release No.
 Name of Issuer                   otherwise noted)     Acquired        Retired (1)   Consideration    or Other)
 --------------  ---------------- -----------            -------------     -------------  --------------
<S>              <C>              <C>        <C>         <C>          <C>

GRANITE STATE ENERGY
 Sub. Promissory Note                         NEES        $90,000         $90,000     26520

NEEI
 Sub. Promissory Note                         NEES     $2,595,360                $2,595,360     (A)
 Sub. Promissory Note                                                 $500,000     $500,000     (A)

NEHFC
 Secured Notes                                        $11,520,000  $11,520,000   25304 & (B)

NEES ENERGY
 Sub. Promissory Note                         NEES    $21,062,500     $21,062,500     26520 & 26633
 Sub. Promissory Note                                               $2,850,000             $2,850,000

NEET
 Common Stock                                    20 shares            $559,011             24162
 Secured Note                                          $4,624,000   $4,624,000             24162

NEP
 Bonds                                                $38,500,000  $40,663,150   (B)
 Preferred Stock       NEES               $29,091,500              $28,675,667   (B)

NARRAGANSETT
 Bonds                                                $32,500,000  $32,500,000   (B)
 Preferred Stock       NEES                           $23,700,150  $25,022,801   (B)

MASSACHUSETTS ELECTRIC
 Bonds                                                $30,000,000  $30,000,000   (B)
 Preferred Stock       NEES                           $34,261,475  $37,261,260   (B)

NEES GLOBAL
 Sub. Promissory Note                         NEES     $7,925,000                          $7,925,000     (C)
 Sub. Promissory Note                                               $2,300,000             $2,300,000     (C)

NERC
 Secured Notes                                                      $1,920,000             $1,920,000     26397 & (B)
<PAGE>
Item 4.  ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES (Cont.)

                                   Calendar Year 1997
                                     ------------------
                 Name of Company
                 Acquiring,
                 Redeeming           Number of Shares
                 or Retiring        or Principal Amount                Commission
                 Securities          ------------------------               Authorization
                                  (Issuer unless                       Redeemed or         (Release No.
 Name of Issuer                   otherwise noted)     Acquired        Retired (1)   Consideration    or Other)
 --------------  ---------------- -----------            -------------     -------------  --------------
<S>              <C>              <C>        <C>         <C>          <C>


NEES COMMUNICATIONS, INC.
 Sub. Promissory Note                         NEES     $1,025,000      $1,025,000     (D)
 Sub. Promissory Note                                                 $100,000          $100,000     (D)

NEES
 Common Stock                          283,000 shares              $10,929,371   (B)

NANTUCKET
 Bonds                                                   $765,000     $765,000   (B)

<FN>
- --------------------
(1)    Securities were extinguished.
(A)    SEC Release No. 24847 and Rule 45(b)(3).
(B) Rule 42.
(C) SEC Release No. 25261, 26017, 26057, 26235, 26277, 26291, & 26681.
(D)    NEESCom is an Exempt Telecommunications Company pursuant to Section 34 of the Act.

</FN>
</TABLE>
<PAGE>

<TABLE>
Item 5.  INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES

   As of December 31, 1997.

<CAPTION>                                      Number of
                                               Shares or             General
                                               Principal    Percent  Nature     Carrying
                                               Amount       Voting   of Issuer's     Value
Name of Owner Name of Issuer   Security Owned                 Owned  Power      Business  to Owner
- ------------- --------------   --------------                 ---------         -------   -----------    -----------
                                                                                (in thous.)
    <S>       <C>              <C>             <C>          <C>      <C>        <C>
    NEES      UNITIL Corporation             Capital Stock    34,400 shs.         0.8       Public          $303
                               no par value                            Utility

   Three      Two business     Stocks                                              $ 74
Subsidiaries  development
    (A)       corporations

<FN>
- --------------------

(A)    Mass. Electric, Narragansett, and NEP.

</TABLE>
<PAGE>
<TABLE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997.
   (Note A)
<CAPTION>                                   Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
<S>                           <C>   <C>     <C>   <C>  <C>   <C>   <C>   <C>   <C>   <C>   <C>    <C>  <C>
Andrew H. Aitken                                                         VP s  VP
- ---------------------------------------------------------------------------------------------------------------------------------
John Amoroso
 245 S. Main Street, Hopedale, MA                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Cynthia A. Arcate
 9 Lowell Road, Salem, NH           E-VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Lawrence E. Bailey                                                       P D s
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas J. Bascetta
 9 Laurel St., Etna, NH             D f
- ---------------------------------------------------------------------------------------------------------------------------------
Urville J. Beaumont
 8 Samoset Dr., Salem, NH                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Francis X. Beirne
 95 Sawyer Road, Waltham, MA                                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
Timothy M. Bigler
 95 Sawyer Road, Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
Joan T. Bok
 22 Beacon St., Boston, MA    D ChB D       D      D   D     D     D     D     D f   D     D      D    D
- ---------------------------------------------------------------------------------------------------------------------------------
William M. Bulger
1 Beacon St., Boston, MA      D f
- ---------------------------------------------------------------------------------------------------------------------------------
Marilyn R. Campbell
 79 Brady Avenue, Salem, NH         D f                                                    
- ---------------------------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997.
   (Note A)
                              Granite       
                              State   Nantucket NEES   NEES              Texas    HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids     Group
                              ------  --------- ----   ------       ---------  -------     ------
                               
Andrew H. Aitken                                                         
- -------------------------------------------------------------------------------------------------------------
John Amoroso
 245 S. Main Street, Hopedale, MA            VP
- -------------------------------------------------------------------------------------------------------------
Cynthia A. Arcate
 9 Lowell Road, Salem, NH           
- -------------------------------------------------------------------------------------------------------------
Lawrence E. Bailey             
- -------------------------------------------------------------------------------------------------------------
Thomas J. Bascetta
 9 Laurel St., Etna, NH             
- -------------------------------------------------------------------------------------------------------------
Urville J. Beaumont
 8 Samoset Dr., Salem, NH             
- -------------------------------------------------------------------------------------------------------------
Francis X. Beirne
 95 Sawyer Road, Waltham, MA                                       VP 
- -------------------------------------------------------------------------------------------------------------
Timothy M. Bigler
 95 Sawyer Road, Waltham, MA                                       VP 
- -------------------------------------------------------------------------------------------------------------
Joan T. Bok
 22 Beacon St., Boston, MA      D     D           D     D
- -------------------------------------------------------------------------------------------------------------
William M. Bulger
1 Beacon St., Boston, MA       
- -------------------------------------------------------------------------------------------------------------
Marilyn R. Campbell
 79 Brady Avenue, Salem, NH                                              
- -------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
Part I.  As of December 31, 1997 (continued).
(Note A)
                                            Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
Stephen A. Cardi
 400 Lincoln Ave., Warwick, RI                          D f
- ---------------------------------------------------------------------------------------------------------------------------------
John G. Cochrane                                       T     T     T           VP s  T     T      T    T
- ---------------------------------------------------------------------------------------------------------------------------------
Eric P. Cody                                                                   VP s                    
- ---------------------------------------------------------------------------------------------------------------------------------
Sally L. Collins
 23 Ridgewood Terrace,
 Northampton, MA                            D f
- ---------------------------------------------------------------------------------------------------------------------------------
William R. Connallon
 476 Union Ave., Middlesex, NJ
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas Churbuck
- ---------------------------------------------------------------------------------------------------------------------------------
Debra M. Crowell                                                          s
- ---------------------------------------------------------------------------------------------------------------------------------
Dan C. Delurey                                                                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John H. Dickson
 95 Sawyer Rd., Waltham, MA                                                     s    
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey A. Donahue                                            P D  VP           s    VP    VP
- ---------------------------------------------------------------------------------------------------------------------------------
William J. Flaherty
1101 Turnpike St., No. Andover, MA                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Peter G. Flynn                                                                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Andrea Foley-Stapleford                      VP                                s
- ---------------------------------------------------------------------------------------------------------------------------------
David Fredericks
 2 Fairgrounds Rd., Nant., MA
- ---------------------------------------------------------------------------------------------------------------------------------
Richard W. Frost
 55 Bearfoot Rd., Northboro, MA               VP    VP     D VP                      VP s
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1997 (continued).
  (Note A)
                              Granite       
                              State   Nantucket NEES   NEES              Texas   HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids    Group
                              ------  --------- ----   ------       ---------  -------   -------  
Stephen A. Cardi
 400 Lincoln Ave., Warwick, RI
- -------------------------------------------------------------------------------------------------------------
John G. Cochrane                            T          T           
- -------------------------------------------------------------------------------------------------------------
Eric P. Cody                                                                         
- -------------------------------------------------------------------------------------------------------------
Sally L. Collins
 23 Ridgewood Terrace,
 Northampton, MA               
- -------------------------------------------------------------------------------------------------------------
William R. Connallon
 476 Union Ave., Middlesex, NJ                                            P s  
- -------------------------------------------------------------------------------------------------------------
Thomas Churbuck                                                                      P S s
- -------------------------------------------------------------------------------------------------------------
Debra M. Crowell                                                                     T s
- -------------------------------------------------------------------------------------------------------------
Dan C. Delurey
- -------------------------------------------------------------------------------------------------------------
John H. Dickson
 95 Sawyer Rd., Waltham, MA    P D                                 P
- -------------------------------------------------------------------------------------------------------------
Jeffrey A. Donahue                                     
- -------------------------------------------------------------------------------------------------------------
William J. Flaherty
1101 Turnpike St., No. Andover, MA  
- -------------------------------------------------------------------------------------------------------------
Peter G. Flynn                      
- -------------------------------------------------------------------------------------------------------------
Andrea Foley-Stapleford
- -------------------------------------------------------------------------------------------------------------
David Fredericks
 2 Fairgrounds Rd., Nant., MA           VP s
- -------------------------------------------------------------------------------------------------------------
Richard W. Frost
 55 Bearfoot Rd., Northboro, MA 
- -------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997 (continued).
   (Note A)
                                            Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----

Frances H. Gammell
 200 Providence Street, P.O. Box 1007
 W. Warwick, RI                                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Ronald T. Gerwatowski
280 Melrose St., Providence, RI                        S                             s
- ---------------------------------------------------------------------------------------------------------------------------------
Dr. Kalyan K. Ghosh
486 Chandler St., Worcester, MA                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Peter H. Gibson
 95 Sawyer Road, Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
Don F. Goodwin                                                                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Christopher G. Gulick
 95 Sawyer Road, Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
Michael E. Hachey                                                        VP s  
- ---------------------------------------------------------------------------------------------------------------------------------
Gregory A. Hale                                                                s
- ---------------------------------------------------------------------------------------------------------------------------------
George W. Harris
 Ledge Road, Pelham, NH             D f
- ---------------------------------------------------------------------------------------------------------------------------------
Nicholas D. N. Harvey, Jr.
 41 S. Park Street, Hanover, NH             D f
- ---------------------------------------------------------------------------------------------------------------------------------
William H. Heil
 95 Sawyer Road, Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
David L. Holt                                                                  E-VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Charles B. Housen
 120 E. Main Street, Erving, MA                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1997 (continued).
  (Note A)
                              Granite       
                              State   Nantucket NEES   NEES              Texas         HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids    Group
                              ------  --------- ----   ------       ---------  -------  ----------
Frances H. Gammell
 200 Providence Street, P.O. Box 1007
 W. Warwick, RI                                 
- -------------------------------------------------------------------------------------------------------------
Ronald T. Gerwatowski
280 Melrose St., Providence, RI
- -------------------------------------------------------------------------------------------------------------
Dr. Kalyan K. Ghosh
486 Chandler St., Worcester, MA                 
- -------------------------------------------------------------------------------------------------------------
Peter H. Gibson
 95 Sawyer Road, Waltham, MA                                       VP
- -------------------------------------------------------------------------------------------------------------
Don F. Goodwin                                                                 
- -------------------------------------------------------------------------------------------------------------
Christopher G. Gulick
 95 Sawyer Road, Waltham, MA                                       VP
- -------------------------------------------------------------------------------------------------------------
Michael E. Hachey
- -------------------------------------------------------------------------------------------------------------
Gregory A. Hale               S                           C
- -------------------------------------------------------------------------------------------------------------
George W. Harris
 Ledge Road, Pelham, NH       
- -------------------------------------------------------------------------------------------------------------
Nicholas D. N. Harvey, Jr.
 41 S. Park Street, Hanover, NH       
- -------------------------------------------------------------------------------------------------------------
William H. Heil
 95 Sawyer Road, Waltham, MA                                       Ch    Ch    
- -------------------------------------------------------------------------------------------------------------
David L. Holt                                          
- -------------------------------------------------------------------------------------------------------------
Charles B. Housen
 120 E. Main Street, Erving, MA                 
- -------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997 (continued).
   (Note A)
                                            Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----

Alfred D. Houston             E-VP                VP T D P   D     D     D     D P s D     D      D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Michael E. Jesanis            VP T          T                            T     T s                
- ---------------------------------------------------------------------------------------------------------------------------------
Paul L. Joskow
 7 Chilton Street, Brookline, MA    D f
- ---------------------------------------------------------------------------------------------------------------------------------
David C. Kennedy                                                               VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Joseph J. Kirby
 38 Elm Street, Westerly, RI                      D f
- ---------------------------------------------------------------------------------------------------------------------------------
John M. Kucharski
 45 William Street, Wellesley, MA   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Edward H. Ladd
 125 Claybrook Rd., Dover, MA D f
- ---------------------------------------------------------------------------------------------------------------------------------
Cheryl A. LaFleur             VP S                     D     D     D     VP D   VP Ds      D      D    D    D
- ---------------------------------------------------------------------------------------------------------------------------------
Shannon M. Larson
 280 Melrose St., Providence, RI                       VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Ralph E. Loomis
 633 Penn. Ave., NW 6th floor
 Washington, DC                                                                VP s
- ---------------------------------------------------------------------------------------------------------------------------------
John F. Malley                                                           VP     s                 P D
- ---------------------------------------------------------------------------------------------------------------------------------
Paul R. Marshall
 55 Bearfoot Rd., Northboro, MA             S     s                       S                 S
- ---------------------------------------------------------------------------------------------------------------------------------

<PAGE>

Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1997 (continued).
  (Note A)

                              Granite       
                              State   Nantucket NEES   NEES              Texas  HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids  Group
                              ------  --------- ----   ------       ---------  ------- -------    
Alfred D. Houston             D        D          D     VP D
- -------------------------------------------------------------------------------------------------------------
Michael E. Jesanis                              
- -------------------------------------------------------------------------------------------------------------
Paul L. Joskow
 7 Chilton Street, Brookline, MA      
- -------------------------------------------------------------------------------------------------------------
David C. Kennedy                       D    
- -------------------------------------------------------------------------------------------------------------
Joseph J. Kirby
 38 Elm Street, Westerly, RI  
- -------------------------------------------------------------------------------------------------------------
John M. Kucharski
 45 William Street, Wellesley, MA     
- -------------------------------------------------------------------------------------------------------------
Edward H. Ladd
 125 Claybrook Rd., Dover, MA 
- -------------------------------------------------------------------------------------------------------------
Cheryl A. LaFleur             D                   D     D
- -------------------------------------------------------------------------------------------------------------
Shannon M. Larson
 280 Melrose St., Providence, RI      
- -------------------------------------------------------------------------------------------------------------
Ralph E. Loomis
 633 Penn. Ave., NW 6th floor
 Washington, DC                                                                
- -------------------------------------------------------------------------------------------------------------
John F. Malley                
- -------------------------------------------------------------------------------------------------------------
Paul R. Marshall
 55 Bearfoot Rd., Northboro, MA         
- -------------------------------------------------------------------------------------------------------------


<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997 (continued).
   (Note A)
                                            Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
Robert L. McCabe
 280 Melrose St., Providence, RI            Ch D  Ch D Ch Ds
- ---------------------------------------------------------------------------------------------------------------------------------
Joshua A. McClure
 P.O. Box 1119, Westerly, RI  D f
- ---------------------------------------------------------------------------------------------------------------------------------
Howard W. McDowell                  D T     Co    Co               Co    Co    Co  s Co    Co     Co   Co
- ---------------------------------------------------------------------------------------------------------------------------------
Patricia McGovern
 400 Atlantic Avenue, Boston, MA                  D f
- ---------------------------------------------------------------------------------------------------------------------------------
Robert H. McLaren                                                              VP s
- ---------------------------------------------------------------------------------------------------------------------------------
James P. Meehan                                                                   s
- ---------------------------------------------------------------------------------------------------------------------------------
Howard R. Mortenson
 P.O. Box 885, Charlestown, NH              D f
- ---------------------------------------------------------------------------------------------------------------------------------
Charles H. Moser
 55 Bearfoot Rd., Northboro, MA                   VP                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
Richard Nadeau
 280 Melrose St., Providence, RI                       VP s
- ---------------------------------------------------------------------------------------------------------------------------------
James A. Newmann
 476 Union Ave., Middlesex, NJ
- ---------------------------------------------------------------------------------------------------------------------------------
Kwong O. Nuey
 55 Bearfoot Rd., Northboro, MA                   VP                                    s
- ---------------------------------------------------------------------------------------------------------------------------------
Rosemarie O'Donahue
 476 Union Ave., Middlesex, NJ
- ---------------------------------------------------------------------------------------------------------------------------------
Richard J. Oldach
 95 Sawyer Road, Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
Chester O. Paradise                                                            VP s
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1997 (continued).
  (Note A)
                              Granite       
                              State   Nantucket NEES   NEES              Texas  HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids   Group
                              ------  --------- ----   ------       ---------  -------  -------
Robert L. McCabe
 280 Melrose St., Providence, RI            Ch D
- -------------------------------------------------------------------------------------------------------------
Joshua A. McClure
 P.O. Box 1119, Westerly, RI  
- -------------------------------------------------------------------------------------------------------------
Howard W. McDowell            T       Co
- -------------------------------------------------------------------------------------------------------------
Patricia McGovern
 400 Atlantic Avenue, Boston, MA                
- -------------------------------------------------------------------------------------------------------------
Robert H. McLaren                                T     
- -------------------------------------------------------------------------------------------------------------
James P. Meehan                                  C
- -------------------------------------------------------------------------------------------------------------
Howard R. Mortenson
 P.O. Box 885, Charlestown, NH        
- -------------------------------------------------------------------------------------------------------------
Charles H. Moser
 55 Bearfoot Rd., Northboro, MA
- -------------------------------------------------------------------------------------------------------------
Richard Nadeau
 280 Melrose St., Providence, RI
- -------------------------------------------------------------------------------------------------------------
James A. Neumann
 476 Union Ave., Middlesex, NJ                                                   VP
- -------------------------------------------------------------------------------------------------------------
Kwong O. Nuey
 55 Bearfoot Rd., Northboro, MA
- -------------------------------------------------------------------------------------------------------------
Rosemarie O'Donahue
 476 Union Ave., Middlesex, NJ                                                   VP
- -------------------------------------------------------------------------------------------------------------
Richard J. Oldach
 95 Sawyer Road, Waltham, MA                                       VP      VP
- -------------------------------------------------------------------------------------------------------------
Chester O. Paradise           
- -------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997 (continued).
   (Note A)
                                            Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
Lydia M. Pastuszek
 55 Bearfoot Rd., Northboro, MA             Sr-VP Sr-VP       Sr-VP                                  s
- ---------------------------------------------------------------------------------------------------------------------------------
Frank L. Peraino
 95 Sawyer Road, Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
Anthony C. Pini                                                VP               VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Kirk L. Ramsauer                                        C                          s        C            C
- ---------------------------------------------------------------------------------------------------------------------------------
Marcy L. Reed
 95 Sawyer Road, Waltham, MA
- ---------------------------------------------------------------------------------------------------------------------------------
John F. Reilly
 1 Merrimack Plaza, Lowell, MA                    D f
- ---------------------------------------------------------------------------------------------------------------------------------
Lawrence J. Reilly
 55 Bearfoot Rd., Northboro, MA             P D   P D  P D                              s
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas E. Rogers                                                               VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Christopher E. Root
 55 Bearfoot Rd., Northboro, MA             Sr-VP Sr-VP      Sr-VP                            s
- ---------------------------------------------------------------------------------------------------------------------------------
John W. Rowe                  P D           D     D    Ch D  D     D     Ch D  Ch D s      D      D    D      D
- ---------------------------------------------------------------------------------------------------------------------------------
Michael F. Ryan
 280 Melrose St., Providence, RI                       D VPs
- ---------------------------------------------------------------------------------------------------------------------------------
George M. Sage
 P.O. Box 9527, Providence, RI      D f
- ---------------------------------------------------------------------------------------------------------------------------------
Nancy H. Sala
 939 Southbridge St.,
 Worcester, MA                              VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Richard P. Sergel             Sr-VP  D      D      D           D    P D         D s   P D   P D        P D
- ---------------------------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1997 (continued).
  (Note A)
                              Granite                  
                              State   Nantucket NEES   NEES              Texas   HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids   Group
                              ------  --------- ----   ------       ---------  -------  --------
Lydia M. Pastuszek
 55 Bearfoot Rd., Northboro, MA
- -------------------------------------------------------------------------------------------------------------
Frank L. Peraino
 95 Sawyer Road, Waltham, MA                                       VP
- -------------------------------------------------------------------------------------------------------------
Anthony C. Pini                                  P D
- -------------------------------------------------------------------------------------------------------------
Kirk L. Ramsauer                      C                            S      S
- -------------------------------------------------------------------------------------------------------------
Marcy L. Reed
 95 Sawyer Road, Waltham, MA                                       VP T   VP T
- -------------------------------------------------------------------------------------------------------------
John F. Reilly
 1 Merrimack Plaza, Lowell, MA
- -------------------------------------------------------------------------------------------------------------
Lawrence J. Reilly
 55 Bearfoot Rd., Northboro, MA             P D
- -------------------------------------------------------------------------------------------------------------
Thomas E. Rogers                      
- -------------------------------------------------------------------------------------------------------------
Christopher E. Root
 55 Bearfoot Rd., Northboro, MA       
- -------------------------------------------------------------------------------------------------------------
John W. Rowe                  D                 D       P D
- -------------------------------------------------------------------------------------------------------------
Michael F. Ryan
 280 Melrose St., Providence, RI      
- -------------------------------------------------------------------------------------------------------------
George M. Sage
 P.O. Box 9527, Providence, RI        
- -------------------------------------------------------------------------------------------------------------
Nancy H. Sala
 939 Southbridge St.,
 Worcester, MA                
- -------------------------------------------------------------------------------------------------------------
Richard P. Sergel                                D
- -------------------------------------------------------------------------------------------------------------
<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997 (continued).
   (Note A)
                                            Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
Dennis E. Snay
 55 Bearfoot Rd., Northboro, MA                   Sr-VP                                     s
- ---------------------------------------------------------------------------------------------------------------------------------
Charles E. Soule
 50 O'Neill Drive,
 Westboro, MA                 D f
- ---------------------------------------------------------------------------------------------------------------------------------
William E. Trueheart
 2804 Chesterfield Pl. N.W.
 Washington, DC                                   D f
- ---------------------------------------------------------------------------------------------------------------------------------
Arnold H. Turner                                                   VP    VP      s   VP    VP          VP
- ---------------------------------------------------------------------------------------------------------------------------------
John G. Upham II
 170 Medford St., Malden, MA                 VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Jeffrey W. VanSant                                     VP                VP      s
- ---------------------------------------------------------------------------------------------------------------------------------
William Watkins, Jr.
 280 Melrose Street,
 Providence, RI                                   E-VP s
- ---------------------------------------------------------------------------------------------------------------------------------
Roslyn M. Watson
 25 Braddock Park, Boston, MA               D f   
- ---------------------------------------------------------------------------------------------------------------------------------
Anne Wexler
 1317 F Street, N.W., Suite 600
 Washington, DC               D f
- ---------------------------------------------------------------------------------------------------------------------------------
James Q. Wilson
 32910 Camino de Buena Ventura,
 Malibu, CA                   D f
- ---------------------------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1997 (continued).
  (Note A)
                              Granite                  
                              State   Nantucket NEES   NEES              Texas   HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids   Group
                              ------  --------- ----   ------       ---------  -------  --------
Dennis E. Snay
 55 Bearfoot Rd., Northboro, MA                 
- -------------------------------------------------------------------------------------------------------------
Charles E. Soule
 50 O'Neill Drive,
 Westboro, MA                 
- -------------------------------------------------------------------------------------------------------------
William E. Trueheart
 2804 Chesterfield Pl., N.W.
 Washington, DC               
- -------------------------------------------------------------------------------------------------------------
Arnold H. Turner              
- -------------------------------------------------------------------------------------------------------------
John G. Upham II
 170 Medford St., Malden, MA
- -------------------------------------------------------------------------------------------------------------
Jeffrey W. VanSant            
- -------------------------------------------------------------------------------------------------------------
William Watkins, Jr.
 280 Melrose Street,
 Providence, RI               
- -------------------------------------------------------------------------------------------------------------
Roslyn M. Watson
 25 Braddock Park, Boston, MA 
- -------------------------------------------------------------------------------------------------------------
Anne Wexler
 1317 F Street, N.W., Suite 600
 Washington, DC               
- -------------------------------------------------------------------------------------------------------------
James Q. Wilson
 32910 Camino de Buena Ventura,
 Malibu, CA                   
- -------------------------------------------------------------------------------------------------------------

<PAGE>
Item 6.  OFFICERS AND DIRECTORS
   Part I.  As of December 31, 1997 (continued).
   (Note A)
                                            Mass             NEES
                              NEES  Granite Elec  Narra      NEEI  Global      NEET  NEP   NEPSCO NEHTC     NEHTEC    NERC NEHFC
                              ----  ------- ----  -----      ----  ----- ----  ---   ------       -----     ------    ---- -----
James R. Winoker
 222 Richmond Street
 Providence, RI               D f
- ---------------------------------------------------------------------------------------------------------------------------------
Robert King Wulff                           C                            C     S C s              S
- ---------------------------------------------------------------------------------------------------------------------------------
Geraldine M. Zipser                                          C                 s
- ---------------------------------------------------------------------------------------------------------------------------------
<PAGE>

Item 6.  OFFICERS AND DIRECTORS
  Part I.  As of December 31, 1997 (continued).
  (Note A)
                              Granite                  
                              State   Nantucket NEES   NEES              Texas   HydroServe
                              Energy  Electric  Comm.  Energy       AllEnergy  Liquids   Group
                              ------  --------- ----   ------       ---------  -------  --------
James R. Winoker
 222 Richmond Street
 Providence, RI               
- -------------------------------------------------------------------------------------------------------------
Robert King Wulff                     S     
- -------------------------------------------------------------------------------------------------------------
Geraldine M. Zipser                                    
- -------------------------------------------------------------------------------------------------------------

Key:     Ch-Chairman; ChB-Chairman of the Board; VCh-Vice Chairman; D-Director; P-President; E-VP-Executive Vice President;
         Sr-VP-Senior Vice President; VP-F-Vice President--Finance; VP-Vice President; T-Treasurer; Co-Controller; C-Clerk;
         S-Secretary; s-Salary; f-Fee.

Note A:  Address is 25 Research Drive, Westborough, Massachusetts 01582 unless otherwise indicated.



</TABLE>
<PAGE>
<TABLE>
Item 6.  OFFICERS AND DIRECTORS

   Part II.  Financial Connections as of December 31, 1997.

<CAPTION>
                                             Position
                        Name and             Held in
   Name of              Location of          Financial  Applicable
   Officer or           Financial            Institution     Exemption
   Director             Institution             (g)     Rule
   ----------           -----------          -----------     ----------
<S>                 <C>                         <C>       <C>

William M. Bulger   Citizens Bank of Massachusetts      D    a
                      Boston, MA

Joseph J. Kirby     The Washington Trust Co.,   C       c
                      Westerly, RI

John M. Kucharski   State Street Boston Corp.,  D       a
                      Boston, MA

Robert L. McCabe    Citizen Savings Bank,       D       c,f
                      Providence, RI

John F. Reilly      Family Bank,                D       c
                      Haverhill, MA

John W. Rowe        First National Bank of Boston,      D    a,c,d,e,f
                      Boston, MA
                    Bank of Boston Corporation, D       a,c,d,e,f
                      Boston, MA

Charles E. Soule    Westboro Savings Bank       T       a
                      Westboro, MA

William Watkins, Jr.                            Rhode Island Hospital Trust D    f
                    National Bank,
                      Providence, RI

Roslyn M. Watson    The Dreyfus Laurel Funds,   T       d
                      New York, NY
                    American Express Centurion  D       d
                      Bank, Wilmington, DE
<FN>
- --------------------
a - Rule 70(a)
b - Rule 70(b)
c - Rule 70(c)
d - Rule 70(d)
e - Rule 70(e)
f - Rule 70(f)
g - C-Chairman & CEO; D-Director; T-Trustee
</FN>
</TABLE>


Item 6.  OFFICERS AND DIRECTORS

   Part III.

   Disclosures made in proxy statements and annual reports on Form 10-K,
filed in 1998, follow:
<PAGE>
<TABLE>
                                   NEES

                        SUMMARY COMPENSATION TABLE
<CAPTION>
                                                       Long Term
                                                       Compen-
                            Annual Compensation (b)    sation
                            -----------------------    ---------
                                            Other      Restricted
Name and                                    Annual       Share    All Other
Principal                 Salary   Bonus   Compensa-     Awards   Compensa-
Position (a)      Year     ($)     ($)(c)  tion ($)(d)   ($)(e)   tion ($)(f)
- ------------      ----    ------   ------  ----------- ---------  ----------
<S>               <C>     <C>      <C>     <C>         <C>        <C>

Richard P.        1997    244,893  242,020         8,764           51,043     781
Sergel,           1996    212,700  110,724         5,366          138,376   3,535
President and     1995    184,956  139,373         4,877                0   3,424
Chief Executive   
Officer
(elected 2/6/98)

John W. Rowe,     1997         597,600  285,692   12,599     152,206    2,544
Former President  1996         537,600  287,896    9,093     370,288    4,891
and Chief         1995         537,600  427,213    9,568           0    4,750
Executive
Officer

Alfred D.         1997         345,072  314,028    9,616      88,573    1,836
Houston,          1996         335,016  167,306    6,265     182,267    4,649
Executive Vice    1995         262,800  177,663    5,753          0     4,180
President

Cheryl A. LaFleur 1997         176,388  192,437    6,827      37,768      335
Senior            1996         165,624   89,477    4,059     106,020    3,251
Vice President,   1995         125,616  107,617      116           0    2,721
General Counsel
and Secretary     

Michael E.        1997         164,736  188,213    7,399      31,866      320
Jesanis, Senior   1996         153,995   80,070    4,007     101,376    3,218
Vice President    1995         140,784   85,703      275      27,718    3,012
and Chief 
Financial Officer

</TABLE>
(a)      Officers of NEES also hold various positions with subsidiary companies.
         Compensation for these positions is included in this table.

(b)      Includes deferred compensation in category and year earned.

(c)      The bonus figures represent: cash bonuses under an incentive
         compensation plan; the all-employee goals program; the variable match
         of the Incentive Thrift Plan including related deferred compensation
         plan matches; special cash bonuses; and unrestricted shares under the
         Incentive Share Plan.  See descriptions under Plan Summaries.

         In 1996 and 1997, the bonus amounts were all cash or contributions to
         the Incentive Thrift Plan, including related deferred compensation plan
         matches.  In 1995, Mr. Sergel's bonus was $96,649 in cash and
         contributions and $42,724 in shares; Mr. Rowe's bonus was $276,728 in
         cash and contributions and $150,485 in shares; Mr. Houston's bonus was
         $123,160 in cash and contributions and $54,503 in shares; Ms. LaFleur's
         bonus was $84,370 in cash and contributions and $23,247 in shares; and
         Mr. Jesanis's bonus was $85,703 in cash and contributions and $27,718
         in shares.
<PAGE>
(d)      Includes amounts reimbursed by NEES for the payment of taxes on certain
         noncash benefits and System contributions to the Incentive Thrift Plan
         that are not bonus contributions including related deferred
         compensation plan match.  See description under Plan Summaries.

(e)      The incentive share awards for the named executives made for 1996 and
         1997 were in the form of restricted shares (with a five-year
         restriction) or deferred share equivalents, deferred for receipt for at
         least five years, at the executive's option.  As cash dividends are
         declared, the number of deferred share equivalents will be increased as
         if the dividends were reinvested in shares.  See also Payments Upon a
         Change in Control below.  The shares awarded for 1995 were not
         restricted and the value of the awards is included in the bonus column.

         As of December 31, 1997, the following executive officers held the
         amount of restricted and deferred share equivalents with the value
         indicated: Mr. Sergel 8,698 shares, $371,840 value; Mr. Rowe 28,380
         shares, $1,213,245 value; Mr. Houston 11,689 shares, $499,705 value;
         Ms. LaFleur 5,890 shares, $251,798 value; and Mr. Jesanis 6,233 shares,
         $266,461 value.  The value was calculated by multiplying the closing
         market price on December 31, 1997, by the number of shares.

         No awards vested during 1997 under NEES' Long- Term Performance Share
         Award Plan.  See Long Term Incentive Plan - Awards in Last Fiscal Year.

(f)      Includes Company contributions to life insurance. See description under
         Plan Summaries.  The life insurance contribution is calculated based on
         the value of term life insurance for the named individuals.  The
         premium costs for most of these policies have been or will be recovered
         by the Company.  Prior to 1997, this column also included Company
         contributions to the Incentive Thrift Plan that are not bonus
         contributions.  These figures are now included in the Other Annual
         Compensation column.

<PAGE>
<TABLE>
                                   NEP

                       SUMMARY COMPENSATION TABLE
<CAPTION>
                                                Long-Term
                                                Compensa-
                     Annual Compensation (b)      tion
                    --------------------------  ---------
                                      Other     Restricted
Name and                              Annual    & Deferred  All Other
Principal                            Compensa-    Share     Compensa-
Position      Year  Salary   Bonus     tion       Awards      tion
  (a)                ($)     ($)(c)   ($)(d)      ($)(e)     ($)(f)
- ----------    ----  -------  ------  ---------  ----------  ---------
<S>           <C>   <C>      <C>     <C>        <C>         <C>
Lawrence E.   1997  156,516  188,214   3,316            0        600
Bailey 1996   151,956        101,667     116            0      3,776
President     1995  144,720   92,328     116            0      3,598

John W.       1997  217,987  104,212   4,596       55,520        928
Rowe(g)       1996  180,096   96,445   3,046      124,047      1,638
Former 1995   157,070        124,818   2,795            0      1,387
Chairman

Jeffrey D.    1997  154,433  133,560   8,274            0  1,077,143(h)
Tranen 1996   200,684        100,548   5,002      125,836      3,358
Former 1995   188,884        135,224   4,972            0      3,377
President

Andrew H.     1997  122,580   78,193   2,231            0        416
Aitken 1996   119,004         75,370     116            0      2,568
Vice          1995  107,081   66,683     108            0      2,243
President

John F.       1997  140,280   96,072   2,922            0        375
Malley 1996   133,394        104,885     116            0      3,141
Vice          1995  127,236   96,261     116            0      2,907
President

Arnold H.     1997  132,012   81,953   2,228            0        628
Turner 1996   128,172         89,185     116            0      2,849
Vice          1995  128,172   65,439     116            0      2,276
President
</TABLE>

(a)    Certain officers of NEP are also officers of NEES and various other
       System companies.

(b)    Includes deferred compensation in category and year earned.

(c)    The bonus figure represents: cash bonuses under an incentive
       compensation plan, the all-employee goals program, the variable match of
       the incentive thrift plan, including related deferred compensation plan
       matches, special cash bonuses, and unrestricted shares under the
       incentive share plan.  See descriptions under Plan Summaries.

(d)    Includes amounts reimbursed by NEP for the payment of taxes on certain
       noncash benefits and contributions to the incentive thrift plan by NEP
       that are not bonus contributions including related deferred compensation
       plan match.  See description under Plan Summaries.
<PAGE>
(e)    The incentive share awards for the named executives who are also NEES
       executives made for 1996 and 1997 were in the form of restricted shares
       (with a five-year restriction) or deferred share equivalents, deferred
       for receipt for at least five years, at the executive's option.  As cash
       dividends are declared, the number of deferred share equivalents will be
       increased as if the dividends were reinvested in shares.  The shares
       awarded for the other named executives and for all executives for 1995
       were not restricted and the value of the awards is included in the bonus
       column.

       As of December 31, 1997, the following executive officers held the
       amount of restricted and deferred shares with the value indicated:  Mr.
       Bailey 3,892 shares, $166,383 value; Mr. Rowe 28,380 shares, $1,213,245
       value; Mr. Aitken 3,044 shares, $130,131 value; Mr. Malley 3,759 shares,
       $160,697 value; and Mr. Turner 2,625 shares, $112,218 value.  The value
       was calculated by multiplying the closing market price on December 31,
       1997 by the number of shares.

       No awards vested during 1997 under the Long-Term Performance Share Award
       Plan.

(f)    Includes NEP contributions to life insurance.  See description under
       Plan Summaries.  The life insurance contribution is calculated based on
       the value of term life insurance for the named individuals.  The premium
       costs for most of these policies have been or will be recovered by NEP. 
       Prior to 1997, this column also included contributions by NEP to the
       incentive thrift plan that are not bonus contributions.  These figures
       are now included in the Other Annual Compensation column.

(g)    Mr. Rowe resigned effective February 6, 1998.

(h)    Mr. Tranen resigned effective September 12, 1997.  All Other 
       Compensation includes: $830 for contributions to life insurance as
       described in footnote (f) above, $28,452 as accrued vacation pay,
       $621,081 as a severance payment, and $426,780 in pension related
       benefits.
<PAGE>
                                   
<TABLE>
                            MASS. ELECTRIC

                      SUMMARY COMPENSATION TABLE
<CAPTION>
                                              Long-Term
                                              Compensa-
                 Annual Compensation (b)        tion
                --------------------------    ---------
                                     Other    Restricted
Name and                             Annual   & Deferred  All Other
Principal                            Compen-    Share     Compensa-
Position       Year  Salary  Bonus   sation     Awards      tion
  (a)                 ($)    ($)(c)  ($)(d)     ($)(e)     ($)(f)
- ----------     ----  ------- ------ --------  ----------  ---------
<S>            <C>   <C>     <C>    <C>       <C>         <C>
Lawrence J.    1997  160,515 168,637   6,910         0      448
Reilly         1996   96,163  70,177   2,467    46,082    2,250
President      1995   38,561  34,985      37         0      986

Richard P.     1997  149,549 147,794   5,352    31,170      477
Sergel         1996  135,213  70,388   3,411    87,965    2,247
Former         1995  123,480  93,047   3,256         0    2,285
Chairman

Lydia M.       1997  125,481  81,944   2,544         0      241
Pastuszek      1996   86,068  52,017      69    22,115    1,893
Senior Vice    1995   86,597  53,204      72         0    2,403
President

Christopher E. 1997   98,421 103,890   2,067         0      147
Root           1996   92,055  67,050      99         0    2,032
Senior Vice    1995   84,173  37,158      89         0    1,537
President

Nancy H.       1997  124,344  60,661   2,603         0      283
Sala           1996  118,251  65,493     116         0    2,730
Vice           1995  115,524  59,932     116         0    2,498
President
</TABLE>
(a)  Certain officers of Mass. Electric are also officers of NEES and various
     other System companies.

(b)  Includes deferred compensation in category and year earned.

(c)  The bonus figure represents: cash bonuses under an incentive
     compensation plan, the all-employee goals program, the variable match of
     the incentive thrift plan, and unrestricted shares under the incentive
     share plan or special share bonuses.  See descriptions under Plan
     Summaries.

(d)  Includes amounts reimbursed by Mass. Electric for the payment of taxes
     on certain noncash benefits and contributions to the incentive thrift
     plan by Mass. Electric that are not bonus contributions including
     related deferred compensation plan match.  See description under Plan
     Summaries.

(e)  The incentive share awards for the named executives who are also NEES
     executives made for 1996 and 1997 were in the form of restricted shares
     (with a five-year restriction) or deferred share equivalents, deferred
     for receipt for at least five years, at the executive's option.  As cash
     dividends are declared, the number of deferred share equivalents will be
     increased as if the dividends were reinvested in shares.  In 1996,
     certain named officers also received special share awards in the form of
     deferred share equivalents.  The shares awarded for the other named
     officers and for all executives for 1995 were not restricted and the
     value of the awards is included in the bonus column.
<PAGE>
     As of December 31, 1997, the following executive officers held the
     amount of restricted and deferred shares with the value indicated: Mr.
     Reilly  6,320 shares, $270,180 value; Mr. Sergel 8,698 shares, $371,840
     value; Ms. Pastuszek 2,886 shares, $123,377 value; Mr. Root 2,632
     shares, $112,518 value; and Ms. Sala 1,989 shares, $85,030 value.  The
     value was calculated by multiplying the closing market price on December
     31, 1997 by the number of shares.

     No awards vested during 1997 under the Long-Term Performance Share Award
     Plan.

(f)  Includes Mass. Electric contributions to life insurance.  See
     description under Plan Summaries.  The life insurance contribution is
     calculated based on the value of term life insurance for the named
     individuals.  The premium costs for most of these policies have been or
     will be recovered by Mass. Electric.  Prior to 1997, this column also
     included contributions by Mass. Electric to the incentive thrift plan
     that are not bonus contributions.  These figures are now included in the
     Other Annual Compensation column.
<PAGE>
                             NARRAGANSETT
<TABLE>
                      SUMMARY COMPENSATION TABLE
<CAPTION>
                                              Long-Term
                                              Compensa-
                   Annual Compensation (b)      tion
                  --------------------------  ---------
                                    Other     Restricted
Name and                            Annual    & Deferred  All Other
Principal                          Compensa-    Share     Compensa-
Position     Year Salary   Bonus     tion       Awards      tion
  (a)              ($)     ($)(c)   ($)(d)      ($)(e)     ($)(f)
- ----------   ---- -------  ------  ---------  ----------  ---------
<S>          <C>  <C>      <C>     <C>        <C>         <C>

Robert L.    1997 179,460  148,868   9,881           0     1,528
McCabe       1996 127,388   88,905   4,819      50,308     3,424
Chairman     1995 152,407  111,785   4,206           0     4,851
and Former
President

Lawrence J.  1997     679      452      29           0         1
Reilly       1996  16,329   11,916     419       7,825       382
President(g) 1995  30,322   26,625      29           0       622

William      1997 135,972   84,924   2,839           0    88,885(h)
Watkins,     1996 132,012   84,081     119           0     4,509
Jr.          1995 128,172   77,967     119           0     4,054
Executive
Vice
President

Richard W.   1997 113,856   52,347   2,396           0      596
Frost        1996 108,432   57,680     119           0    2,888
Vice         1995 103,272   48,972     119           0    2,787
President

Shannon M.   1997 105,012   51,259   2,220           0      330
Larson       1996  81,293   21,879     116           0    1,808
Vice         1995  68,432    2,908     132           0    1,809
President

Michael F.   1997 103,983   52,060   2,197           0      220
Ryan         1996  64,555   18,397      77           0    1,473
Vice         1995  74,917   14,499      94           0      231
President
</TABLE>

(a)  Certain officers of Narragansett are also officers of NEES and various
     other System companies.

(b)  Includes deferred compensation in category and year earned.

(c)  The bonus figure represents: cash bonuses under an incentive
     compensation plan, the all-employee goals program, the variable match of
     the incentive thrift plan, and unrestricted shares under the incentive
     share plan or special share bonuses.  See descriptions under Plan
     Summaries.

(d)  Includes amounts reimbursed by Narragansett for the payment of taxes on
     certain noncash benefits and contributions to the incentive thrift plan
     by Narragansett that are not bonus contributions including related
     deferred compensation plan match.  See description under Plan Summaries.
<PAGE>
(e)  The incentive share awards for the named executives made for 1996 and
     1997 were in the form of restricted shares (with a five-year
     restriction) or deferred share equivalents, deferred for receipt for at
     least five years, at the executive's option.  As cash dividends are
     declared, the number of deferred share equivalents will be increased as
     if the dividends were reinvested in shares.  The shares awarded for 1995
     were not restricted and the value of the awards is included in the bonus
     column.

     As of December 31, 1997, the following executive officers held the
     amount of restricted and deferred shares with the value indicated:  Mr.
     McCabe 6,725 shares, $287,493 value; Mr. Reilly 6,320 shares, $270,180
     value; Mr. Watkins 353 shares, $15,091 value; Mr. Frost 798 shares,
     $34,115 value; Ms. Larson 6,320 shares, $270,180 value; and Mr. Ryan 10
     shares, $428 value.  The value was calculated by multiplying the closing
     market price on December 31, 1997 by the number of shares.  Mr. Reilly
     and Ms. Larson are married and both of their restricted shares are
     included in the others total.

     No awards vested during 1997 under the Long-Term Performance Share Award
     Plan.

(f)  Includes Narragansett contributions to life insurance.  See description
     under Plan Summaries.  The life insurance contribution is calculated
     based on the value of term life insurance for the named individuals. 
     The premium costs for most of these policies have been or will be
     recovered by Narragansett.  Prior to 1997, this column also included
     contributions by Narragansett to the incentive thrift plan that are not
     bonus contributions.  These figures are now included in the Other Annual
     Compensation column.

(g)  Elected President effective October 1, 1997.

(h)  Retired effective January 1, 1998.  All Other Compensation includes
     $1,528 contributions to life insurance as described in footnote (f) and
     a payment of $87,357 as a special retirement payment.


                       Security Ownership
                       ------------------

  The following table lists the holdings of NEES common shares as of March 
2, 1998 by NEES, NEP, Mass. Electric, and Narragansett directors, the
executive officers named in the Summary Compensation Tables, and all directors
and executive officers, as a group.
<PAGE>
                             Shares             Deferred
                           Beneficially           Share
Name                         Owned (a)        Equivalents (b)
- ----                       -----------        ---------------

Joan T. Bok                             13,605
William M. Bulger                          100            1,272
Alfred D. Houston                       13,688           11,558
Michael E. Jesanis                       4,000            5,847
Paul L. Joskow                           2,829              313
John M. Kucharski                        2,800
Edward H. Ladd                           6,475
Cheryl A. LaFleur                        3,191            5,787
Joshua A. McClure                        2,461              307
John W. Rowe (c)                        14,823           25,355
George M. Sage                           4,000
Richard P. Sergel                        8,086            8,313
Charles E. Soule                         1,270            5,201
Anne Wexler                              2,629
James Q. Wilson                          3,508
James R. Winoker                         2,300
Robert L. McCabe                        10,156            6,054
Lydia M. Pastuszek                       7,185            2,446
Lawrence J. Reilly                       3,656            5,959
Christopher E. Root                      2,036            2,304
Nancy H. Sala                            4,153              (d)         1,636
Dennis E. Snay                           4,608              535
Richard W. Frost                         7,677              502
Shannon M. Larson                        3,656            5,959
Michael F. Ryan                            829               10
Ronald L. Thomas                         1,405
William Watkins, Jr.                     1,113
Andrew H. Aitken                         6,606            2,572
Lawrence E. Bailey                       5,153            3,330
John F. Malley                           2,506            3,364
Jeffrey D. Tranen                          107
Arnold H. Turner                         4,914            2,112

All directors and
executive officers,
as a group (43 persons)               201,90 (e)          111,005 (e)


(a)  Number of shares beneficially owned includes:  (i) shares directly
     owned by certain relatives with whom directors or officers share
     voting or investment power; (ii) shares held of record individually
     by a director or officer or jointly with others or held in the name
     of a bank, broker, or nominee for such individual's account; (iii)
     shares in which certain directors or officers maintain exclusive or
     shared investment or voting power whether or not the securities are
     held for their benefit; and (iv) with respect to the executive
     officers, allocated shares in the Incentive Thrift Plan described
     below.

(b)  Deferred share equivalents are held under the Deferred Compensation
     plan or pursuant to individual deferral agreements.  Under the Plan
     or deferral agreements, executives may elect to defer cash
     compensation and share awards.  There are various deferral periods
     available under the plans.   At the end of the deferral period, the
     compensation is paid out in the same form, cash or NEES shares, as
     was deferred.  The rights of the executives to payment are those of
     general, unsecured creditors.  While deferred, the shares do not have
     voting rights or other rights associated with ownership.  As cash
     dividends are declared, the number of deferred share equivalents will
     be increased as if the dividends were reinvested in NEES common
     shares.  Deferred share equivalents for directors are held under the
<PAGE>
     Directors Deferred Compensation Plan.  See Board Structure and
     Compensation for a description of that plan.

     Potential share awards under the Long-Term Performance Share Award
     Plan are not included in this table.

(c)  Mr. Rowe, former President and Chief Executive Officer, resigned
     effective February 6, 1998.

(d)  Ms. Sala disclaims a beneficial ownership interest in 281 shares held
     in custodial accounts.

(e)  Amount is less than 1% of the total number of shares of the Company
     outstanding.


                  Share Ownership Guidelines
                  --------------------------

     The System has long recognized the importance of consistent alignment
of executive interests with those of shareholders.  In 1995, the
Compensation Committee of the Board voted that it is expected that
executives will own shares or share equivalents to certain minimum levels
within five years of being subject to the requirement.  For Mr. Sergel, the
level is 40,000 shares.  For Mr. Houston, the level is 25,000 shares.  For
the other executives listed in the Executive Compensation Summary Table,
the level is 7,000 to 15,000 shares.  Other executives are expected to hold
from 2,000 to 7,000 shares depending on their compensation levels and bonus
plans.  In 1996, the Board of Directors voted that members of the Board
were expected to own 2,500 shares within five years of being subject to
that requirement.

     To further reinforce the importance of executive share ownership, all
shares awarded to System officers under the Incentive Share and the Long-
Term Performance Share Award Plans, described below, are restricted for
five years, unless deferred, at the officer's option, until termination of
service or ten years. 


         Share Ownership of Certain Beneficial Owners
        -------------------------------------------- 

     Listed below is the only person or group known to the System as of
March 9, 1998 to beneficially own 5% or more of NEES common shares. 
However, T. Rowe Price Trust Company disclaims beneficial ownership of all
such shares.  The quantity of shares listed below is as of December 31,
1997.


                                Amount and Nature
       Name and Address of         of Beneficial       Percent of
       Beneficial Owner            Ownership           Common Shares
       -------------------     ------------------     --------------
 T. Rowe Price Trust Company                         5,377,414 shares as 8.3%
 100 East Pratt Street      trustee for
 Baltimore, MD  21202       System employee
                            benefits plans,
                            including those
                            discussed herein.

       Contracts and Transactions with System Companies
       ------------------------------------------------

   During 1997, Mr. Joskow did consulting work for NEES or subsidiaries of
NEES under a separate consulting contract for which he was paid
approximately $30,000.  These consulting services were not related to his
duties as a Board member.
<PAGE>
   During 1997, Mrs. Bok served as a consultant to NEES.  Under the terms
of her contract, she received a retainer of $100,000.  Mrs. Bok also served
as a director for each of NEES' direct subsidiaries during 1997.  She
agreed to waive the normal fees and annual retainers otherwise payable for
services by nonemployees on these boards and received in lieu thereof a
single annual stipend of $60,000.


 Compensation Committee Interlocks and Insider Participation
 -----------------------------------------------------------

   Mr. Winoker served as a member of NEES' Compensation Committee for a
portion of 1997.  Mr. Winoker is Chief Executive Officer of Belvoir
Properties, Inc. (Belvoir).  A subsidiary of NEES entered into a three-year
lease for office space in 1996 with Belvoir with an annual rent of $34,000. 
Belvoir also leases two parcels of land in Providence, Rhode Island from a
subsidiary of NEES under a twenty-year lease with an initial annual rent of
approximately $60,000.

                         Plan Summaries
                         --------------

   A brief description of the various plans through which compensation and
benefits are provided to the named executive officers is presented below to
better enable shareholders to understand the information presented in the
tables shown earlier.  The amounts of compensation and benefits provided to
the named executive officers under the plans described below (and charged
to the System Companies listed in the above tables) are presented in the
Summary Compensation Tables.

Goals Program
- -------------

   The Goals Program establishes goals annually.  For 1997, these goals
related to earnings per share, customer costs, safety, absenteeism, demand-
side management results, generating station availability, transmission
reliability, environmental and OSHA compliance, and customer satisfaction. 
Some goals apply to all employees, while others apply to particular
functional groups.  Depending upon the number of goals met, and provided
the minimum earnings goal is met, employees may earn a cash bonus of 1% to
4-1/2% of their compensation.

Incentive Thrift Plan
- ---------------------

   The Incentive Thrift Plan (a 401(k) program) provides for a match of
40% of up to the first 5% of base compensation contributed to the System's
Incentive Thrift Plan (shown under Other Annual Compensation in the Summary
Compensation Tables) and, based on an incentive formula tied, in 1997, to
earnings per share, may fully match the first 5% of base compensation
contributed (the additional amount, if any, is shown under Bonus in the
Summary Compensation Tables).  Under Federal law, contributions to these
plans are limited.  In 1997, the contribution amount was limited to
$9,500.

Deferred Compensation Plan
- --------------------------

   The Deferred Compensation Plan offers executives the opportunity to
defer base pay and bonuses.  The plan offers the option of investing at the
prime rate or in NEES Shares; however, share bonuses may only be deferred
in a share account.  Under Federal law, the Incentive Thrift Plan,
described above, is required to limit participant base compensation to
$160,000 in calculating the NEES match.  Under the Deferred Compensation
Plan, NEES will make a contribution to an executive's share account
equivalent to the resultant reduction in his match under the Incentive
Thrift Plan.
<PAGE>
Life Insurance
- --------------

   NEES has established for certain senior executives life insurance plans
funded by individual policies.  The combined death benefit under these
insurance plans is three times the participant's annual salary.  These
plans are structured so that, over time, NEES should recover the cost of
the insurance premiums.  

   After termination of employment, Messrs. Rowe and Houston may elect,
commencing at age 55 or later, to receive an annuity income equal to 40% of
final annual salary for Mr. Rowe and 22.5% of 1998 annual salary plus 40%
of final annual salary for Mr. Houston.  In that event, the life insurance
is reduced over fifteen years to an amount equal to the participant's final
annual salary.  Due to changes in the tax law, this plan was closed to new
participants, and an alternative was established with only a life insurance
benefit.  The individuals listed in the NEES Summary Compensation Table and
Messrs. McCabe and Reilly are in one or the other of these plans.

Financial Counseling
- --------------------

   NEES pays for personal financial counseling for senior executives.  As
required by the IRS, a portion of the amount paid is reported as taxable
income for the executive.  Financial counseling is also offered to other
employees through seminars conducted at various locations each year.

Other
- -----

   NEES does not have any share option plans.


    Long Term Incentive Plan - Awards in Last Fiscal Year
    -----------------------------------------------------

     The following tables show the potential awards, for those executive
officers named in the Summary Compensation Tables who participate in the
plan, under the Long-Term Performance Share Award Plan (more fully
described in the Compensation Committee Report on page 42) for the
performance cycle commencing January 1, 1997.  The System's performance
will be measured over the three-year period ending December 31, 1999.

                              NEES
                              ----
 Estimated Future Payouts under Non-Stock Price-Based Plans 
 -----------------------------------------------------------
<TABLE>
<CAPTION>
                Number of     
                Common        
                Share          Performance
Name            Equivalents(a) Period      Threshold(b)     Target(c)
- ----            -----------    ---------   ---------   ------ 
<S>             <C>            <C>         <C>         <C>
Richard P. Sergel     3,266       3 years         20    3,266
John W. Rowe (d)      8,617       3 years          0        0
Alfred D. Houston     4,976       3 years         30    4,976
Cheryl A. LaFleur     2,543       3 years         15    2,543
Michael E. Jesanis    1,188       3 years          7    1,188
<PAGE>


                              NEP
                              ---
  Estimated Future Payouts under Non-stock Price-based Plans
       ------------------------------------------------
                               
                  Number of
                 Common Share Performance
     Name        Equivalents(a)             Period     Threshold(b)   Target(c)
     ----        --------------           -----------  ------------   ---------
<S>              <C>          <C>         <C>          <C>
Lawrence E. Bailey            1,128             3 years              7          1,128
John W. Rowe(d)               8,617             3 years              0              0
Jeffrey D. Tranen(d)          3,333             3 years              0              0
Andrew H. Aitken                884             3 years              5            884
John F. Malley                1,011             3 years              6          1,011
Arnold H. Turner                952             3 years              6            952


                         Mass Electric
                        ---------------
  Estimated Future Payouts under Non-stock Price-based Plans
       ------------------------------------------------
                               
                  Number of
                 Common Share Performance
     Name        Equivalents(a)             Period     Threshold(b)   Target(c)
     ----        --------------           -----------  ------------   ---------
<S>                             <C>             <C>                <C>            <C>
Lawrence J. Reilly            1,179             3 years              7          1,179
Richard P. Sergel             3,266             3 years             20          3,266
Lydia M. Pastuszek            1,019             3 years              6          1,019
Christopher E. Root             832             3 years              5            832
Nancy H. Sala                   538             3 years              3            538


                          Narragansett
                          ------------
  Estimated Future Payouts under Non-stock Price-based Plans
       ------------------------------------------------
                               
                  Number of
                 Common Share Performance
     Name        Equivalents(a)             Period     Threshold(b)   Target(c)
     ----        --------------           -----------  ------------   ---------
<S>                             <C>             <C>                <C>            <C>
Robert L. McCabe              1,311             3 years              8          1,311
Lawrence J. Reilly            1,179             3 years              7          1,179
William Watkins, Jr.            980             3 years              6            980
Richard W. Frost                493             3 years              3            493
Shannon M. Larson               454             3 years              3            454
Michael F. Ryan                 459             3 years              3            459
</TABLE>

(a)  Amounts are denominated in common share units.  No dividends are
     attributable to share units.  At the end of the cycle, awards are
     paid either in shares or in cash (valued at the five-day average
     price prior to the January 15 following the close of the performance
     cycle).

(b)  The awards in this column represent the threshold number of shares
     that could be earned if the minimum attainment level is reached for
     one factor.  The minimum payout upon failure to achieve any of the
     goals would be 0.
<PAGE>
(c)  The awards in this column represent the target (and maximum) number
     of shares that could be earned if the maximum performance is achieved
     for all factors.

(d)  Upon Mr. Tranen's resignation in September 1997 and Mr. Rowe's
     resignation in February 1998, they became ineligible to receive any
     award under the Long-Term Performance Share Award Plan.

     The Long-Term Performance Share Award Plan provides awards based on
various measures of System performance over a three-year period.  Each
award factor functions independently.  The performance targets for each
cycle are set by the Compensation Committee.  The measures of performance
for the cycle commencing January 1, 1997 are as follows: total shareholder
return compared to the national group (60th-75th percentile); total
shareholder return compared to the regional group (50th-75th percentile);
maintenance or improvement of bond ratings; new business development;
growth of transmission and distribution business; and system service
levels, measured by system reliability and regulatory compliance.  The
national grouping is composed of approximately 80 electric utilities.  The
regional grouping is composed of New England/New York regional utilities.

Retirement Plans
- ----------------

     The following chart shows estimated annual benefits payable to
executive officers under the qualified pension plan and the supplemental
retirement plan, assuming retirement at age 65 in 1998.

<TABLE>
                       PENSION PLAN TABLE
                       ------------------

<CAPTION>
FIVE-YEAR           10 YEARS         15 YEARS  20 YEARS            25 YEARS            30 YEARS            35 YEARS
AVERAGE                      SERVICE            SERVICE           SERVICE             SERVICE             SERVICE        SERVICE
COMPENSATION
- ------------        -------          -------    -------           -------             -------             -------
<S>                   <C>     <C>      <C>        <C>     <C>       <C>
          $  300,000     60,300             87,500            114,700            141,100             167,500             184,100
          $  400,000     81,000            117,500            154,000            189,600             225,100             241,600
          $  500,000    101,700            147,600            193,500            238,100             282,700             311,000
          $  600,000    122,400            177,600            232,900            286,600             340,300             374,500
          $  700,000    143,100            207,700            272,300            335,100             397,900             437,900
          $  800,000    163,800            237,700            311,700            383,600             455,500             501,400
          $  900,000    184,500            267,800            351,100            432,100             513,100             564,800
          $1,000,000    205,200            297,800            390,500            480,600             570,700             628,300
          $1,100,000    225,900            327,900            429,900            529,100             628,300             691,700
          $1,200,000    246,600            357,900            469,300            577,600             685,900             755,200
          $1,300,000    267,300            388,000            508,700            626,100             743,500             818,700
          $1,400,000    288,000            418,000            548,100            674,600             801,100             882,100

</TABLE>

     For purposes of the retirement plans, Mr. Sergel, Mr. Rowe, Mr. Houston,
Ms. LaFleur, and Mr. Jesanis currently have 19, 20, 35, 12, and 15 credited
years of service, respectively.   Messrs. Bailey, Rowe, Tranen, Aitken,
Malley, and Turner currently have 29, 20, 28, 25, 26, and 32 credited years of
service, respectively.  Mr. Reilly, Mr. Sergel, Ms. Pastuszek, Mr. Root, and
Ms. Sala currently have 16, 19, 17, 15, and 28 credited years of service,
respectively.  Mr. McCabe, Mr. Reilly, Mr. Watkins, Mr. Frost, Ms. Larson, and
Mr. Ryan currently have 29, 16, 25, 35, 18, and 3 credited years of service,
respectively.

     Benefits under the pension plans are computed using formulae based on
percentages of highest average compensation computed over five consecutive
years.  The compensation covered by the pension plan includes salary, bonus,
and incentive share awards.  Long-Term Performance Share Awards will not be
<PAGE>
included.  The benefits listed in the pension table are not subject to
deduction for Social Security and are shown without any joint and survivor
benefits.  If the participant elected at age 65 a 100 percent joint and
survivor benefit with a spouse of the same age, the benefit shown would be
reduced by approximately 16 percent.

     The pension plan table above does not include annuity payments to be
received in lieu of life insurance for Messrs. Rowe and Houston. Those
payments are described above under Plan Summaries.

     In December 1997, the NEES companies announced a voluntary early
retirement program available to all nonunion employees over age 55 with ten or
more years of service.  Messrs. Amoroso, Frost, McCabe, Nadeau, Snay, and
Turner were all eligible for the offer.  The program offered either an annuity
or a lump sum equal to the greater of either one week's base pay times the
number of years of service or an additional five years service and five years
of age toward their pension.  The offer also included certain health care and
bridging of social security benefits.  The program is conditioned upon
consummation of the divestiture of the nonnuclear generating business to
USGen.  Mr. McCabe also has an employment agreement which provides that if he
remains in the employ of the NEES companies until December 31, 1998, or the
retirement effective date under the offer, he will receive an annuity or a
lump sum equal to an additional five years of service and five years of age
toward his pension plus $225,000, subject to an offset for any benefits under
the general offer.  The value of Messrs. Amoroso, Frost, McCabe, Nadeau, Snay,
and Turner's benefits under the offer and the contract cannot be determined
until their retirement following the divestiture.

     The System covers the full cost of post-retirement health benefits for
the senior executives listed in the Summary Compensation Table.

Payments Upon a Change of Control or Termination of Employment
- --------------------------------------------------------------

     NEES has agreements with certain of its executives, including those
named in the Summary Compensation Table, which provide severance benefits in
the event of certain terminations of employment following a Change in Control
of NEES (as defined below).  The terms of the agreements are for three years
with automatic annual extensions, unless terminated by the System.  If,
following a Change of Control, the executive's employment is terminated other
than for cause (as defined) or if the executive terminates employment for good
reason (as defined), NEES will pay to the executive a lump sum cash payment
equal to three times (two times for some executives) the sum of the
executive's most recent annual base compensation and the average of his or her
bonus amounts for the prior three years. If Mr. Sergel receives payments under
his severance agreement that would subject him to any federal excise tax due
under section 280G of the Internal Revenue Code, he will receive a cash
"gross-up" payment so he would be in the same net after-tax position he would
have been in had such excise tax not been applied.  In addition,  NEES will
provide disability and health benefits to the executive for two to three
years, provide such post-retirement health and welfare benefits as the
executive would have earned within such two to three years, and grant two or
three additional years of pension credit. 

     Change in Control, including potential change of control, occurs (1)
when any person becomes the beneficial owner of 20% of the voting securities
of NEES, (2) when the prior members of the Board no longer constitute a 2/3
majority of the Board, or (3) NEES enters into an agreement that could result
in a Change in Control.

     Upon a change in control a participant in the deferred compensation plan
has the option of receiving  a full distribution of the participant's cash and
share accounts and the actuarial value of future benefits from the insurance
related benefits under a prior plan, all less 10%.

     The System's bonus plans, including the incentive compensation plans
described in the Compensation Committee report, the Incentive Thrift Plan, and
the Goals Program, provide for payments equal to the average of the bonuses
<PAGE>
for the three prior years in the event of a Change of Control.   These
payments would be  made in lieu of the regular bonuses for the year in which
the Change in Control occurs.  The Long-Term Performance Share Award Plan
provides for a cash payment equal to the value of the performance shares in
the participant's account times the average  achievement percentage for the
Incentive Thrift Plan for the three prior years.  The System's Retirees Health
and Life Insurance Plan has provisions preventing changes in benefits adverse
to the participants for three years following a Change in Control.  The
Incentive Share Plan and related Incentive Share Deferral Agreements provide
that, upon the occurrence of a change in control (defined more narrowly than
in the other plans), any restrictions on shares and account balances would
cease.

     Under a retention agreement between Mr. Aitken and NEP, he has agreed to
remain in NEP's employ, at the sole option of NEP, until the earlier of
February 1999 or the closing date of the sale of the generation assets to
USGen in return for a lump sum payment of $47,345.  In August 1998, NEP will
pay an additional amount equal to 4-1/2 months' base salary if it has not
released Mr. Aitken from this obligation by July 6, 1998.

     In light of the changes in the utility industry, NEES has determined
that executive officers (including those listed in the Summary Compensation
Table, but excluding Messrs. Houston and Sergel) would receive a benefit equal
to one and one-half times annual compensation, for a severance other than one
for cause or following a change in control.


New England Electric System Compensation 
Committee Report on Executive Compensation
- ------------------------------------------

     As members of the Compensation Committee (the Committee) of the Board of
Directors (the Board), we have the responsibility for executive compensation,
including the administration of certain of the Company's incentive
compensation plans.

     The System's total compensation package is designed to attract, retain,
and reward superior managers who are committed to solid financial performance
and who successfully can lead the System as our industry becomes increasingly
competitive.  The compensation package reflects the fact that these managers'
backgrounds are not necessarily limited to our System or industry.  Total
compensation consists of Base Salary, Incentive Compensation (performance
based, at risk compensation), and Benefits.  The Committee periodically
reviews each component of the System's executive compensation program to
ensure that pay levels and incentive opportunities are competitive and that
incentive opportunities are linked to System performance.  The System's
general compensation philosophy is that (1) the Base Salary ranges should be
competitive, with individual salaries reflecting performance and experience;
(2) a significant portion of management compensation should be tied to
achievement of corporate goals in order to maintain a sharp focus on corporate
performance; (3) substantial portions of incentive compensation should be in
shares so as to consistently align the interest of management and the System's
shareholders and customers; and (4) an ever higher percentage of total
compensation should be at risk and share-based as one moves upward through
management.  The compensation of the Chief Executive Officer, Mr. Rowe in 1997
and Mr. Sergel in 1998, is based on these considerations.

     As discussed below, the incentive compensation plans are being
restructured to reflect the new focus of the System during and following
divestiture.
<PAGE>
Compensation Decisions
- ----------------------

     The NEES Board votes the compensation of the Chief Executive Officer and
Mr. Houston, acting upon recommendations of the Committee.  The Committee
reports its decisions to the Board.  After meeting in executive session
without any System officers present and discussing the reports made by the
Committee, the Board unanimously has accepted each of the recommendations
described below made in 1997 and to date in 1998.  The Committee also votes
the compensation of all other System executive officers listed in the Summary
Compensation Table, as well as other senior employees.  The Board has ratified
the compensation decisions for these executive officers.  Although System
management may be present during Committee discussions of officers'
compensation, Committee decisions with respect to the compensation of Mr. Rowe
were reached in executive session. 

     Under Section 162(m) of the Internal Revenue Code, tax deductions are
limited for compensation above $1 million, not including amounts deferred. 
Mr. Rowe's total compensation of $898,435 in cash and $152,206 in deferred
shares for 1997 exceeded $1 million.  Given the mandatory deferral of his plan
share bonuses, the Internal Revenue Code provisions do not currently impact
the System.  Total compensation for each of the other executive officers is
below the $1 million threshold.  The Committee has not, therefore, had to
address issues related to Section 162(m) and does not expect to in the near
future, but will continue to monitor these issues.
   
Base Salary
- -----------

     Base Salary levels are established after consideration of the
appropriate market to determine the salary range for a position.  Extensive
salary survey analyses are compiled annually and presented to the Committee
for review.  Salary ranges are then defined on the basis of those market
surveys.  These surveys may include some of the same companies included in
incentive compensation plan comparisons or in the corporate performance chart.

     In November 1997, after consideration of multiple surveys prepared by
various consulting organizations and industry groups, and taking into account
the continued outstanding performance of the System and Mr. Rowe's leadership
in the restructuring of the electric utility industry, the Committee
recommended the base salary for Mr. Rowe be set at $625,200 for 1998.  This
would have placed Mr. Rowe somewhat above the 50th percentile in the
compensation surveys.  The Board adopted this recommendation.

     On February 10, 1998, upon Mr. Rowe's resignation as President and Chief
Executive Officer of the System, the Committee considered the appropriate
compensation for Messrs. Sergel and Houston in view of their new
responsibilities.  The Committee reviewed information developed from multiple
compensation surveys for the 50th percentile for corporations in the same
revenue range as the System.  This data was further stratified between the
utility industry and general industry.  The Committee considered the relative
experience and past performance of, and our future expectations for, Messrs.
Houston and Sergel, the historical compensation levels in the System for their
new positions, and comparative salary data presented to us.  We further
reviewed the System's compensation philosophy as to the relative values for
base salary, incentive compensation, and benefits.  We then recommended the
base salaries for Mr. Houston and for Mr. Sergel be set at $450,000 per year,
effective February 1, 1998.  As described below, we determined an appropriate
change in control agreement for Mr. Sergel and supplemental insurance annuity
benefits for Mr. Houston.  The Board adopted our recommendations.

     In November 1997, the Committee reviewed the performance of each
individual in the compensation group below the Chief Executive Officer, and,
after the Committee's subjective analysis of their performance and discussion
with the Chief Executive Officer, we set the salaries for these individuals.
<PAGE>
Performance Based Incentive Compensation
- ----------------------------------------

     Performance Based Incentive Compensation (at risk compensation or bonus)
is designed to deliver rewards above base salary, if the System and the
individual executives perform well.

     Annual Target Plans
     -------------------

     For 1997, the incentive components of the annual target compensation
plans were based on formulae with defined threshold targets.  Under the
formulae, in order for any plan bonuses to be awarded, the System must achieve
a return on equity that places the System in the top 50% of the approximately
80 electric utilities in the national utility group (the national grouping) or
in the top 50% of the New England/New York regional utilities (the regional
grouping).  See the Return on Equity table, below.  The Board, in response to
extraordinary events, may enhance or curtail the actual return on equity used
to determine whether the System met the targets.  The Board did not do so for
1997.  On February 24, 1998, the Committee voted the bonuses under these
plans.

     For the maximum incentive to be awarded, the System had to achieve a
return on equity in the top 25% of both the national and regional groupings
and the System's cost per kilowatt-hour must be the lowest or next lowest of a
selected group of New England electric utilities.  In 1997, if only one of the
return on equity targets had been met, Mr. Rowe and Mr. Houston would have
received a formula bonus of 12% of base pay in cash and 7.2% in shares.  The
maximum would have been 50% of base pay in cash and 30% in shares.  Based on
the performance described below, their formula bonus (cash and shares) was
42.5% of base pay in cash and 25.5% in shares.

     For purposes of determining the bonus amount for 1997, the System placed
in the 79th percentile in return on shareholder equity of the national
grouping and first in the regional grouping.  The System placed third in the
regional grouping with respect to lowest customer cost per kilowatt-hour in
1997.

     No bonus awards would have been made under the plans if earnings were
not sufficient to cover dividends, even if the return on equity targets had
been met.
     
     Mr. Rowe's and Mr. Houston's bonuses under the plan were directly
related to achievement of the above described corporate targets.  For 1997,
the incentive compensation plan bonuses of the other executives were
additionally dependent upon the achievement of individual goals.

     The participants in the incentive compensation plans are awarded NEES
common shares under the Incentive Share Plan, approved by the shareholders in
1990.  No discretion is exercised by the Committee in the awarding of shares
generated by the formulae.  An individual's award of shares under the
Incentive Share Plan is a fixed percentage of her or his cash award for that
year from the incentive compensation plan in which she or he participates. 
For Mr. Rowe and Mr. Houston, the percentage was 60%.  If no cash award is
made, no shares are distributed under the formulae.  Further, total plan
awards of shares in any calendar year cannot exceed one-half of one percent
(0.5%) of the number of outstanding shares at the end of the previous calendar
year.  (The incentive plan shares awarded, including those restricted or
deferred, for 1997 were approximately .06% of the number of outstanding
shares.)  As noted above under Share Ownership Guidelines, the share awards of
System officers were restricted.
<PAGE>
     New Annual Target Plans
     -----------------------

     Over several meetings in 1997, the Committee considered the appropriate
structure of the annual bonus plans.  We decided to replace the existing plans
because: the System is shifting from a vertically integrated utility to being
primarily a transmission and distribution company; the System's strategic plan
calls for new business development in competitive new areas; and comparative
return on equity and cost per kilowatt-hour measurements will become
increasingly less representative as the prime measures of success as different
utilities proceed through competitive transitions at different times and at
different rates.

     The incentive compensation plans therefore were revised to reflect the
achievement of core business operating income and strategic objectives. 
Annual income targets will be established by the Board of Directors prior to
or early in the plan year.  In addition, strategic objectives will be
established for each year.  For 1998 those objectives are:  achieving recovery
of stranded investments; maximizing the return on the sale of the generation
business; running the best wires business in the Northeast; increasing the
size of the energy delivery business; and profiting from growth in unregulated
ventures.

     Participants in the senior plan and other principal System officers will
share all five of these objectives.  Other participants may have some but not
all of these objectives depending upon their responsibilities within the
System.  Benchmarks have been established for each of the strategic
objectives.  The Committee retains the discretion to adjust the benchmarks as
it deems necessary in response to unanticipated events during the year.  For
Messrs. Sergel and Houston, achievement of the operating income target would
provide a formula bonus of 15% to 25% of base pay.  Achievement above that
target and achievement of all strategic objectives in full would produce an
award of 50% of base pay in cash and 30% in shares.
     
     Special Bonus Awards
     --------------------

     In its review of System performance in 1997 as part of its evaluation of
the annual target plans, the Committee noted the strong earnings of the System
in a very difficult year, the success achieved to date in meeting the
strategic objectives, particularly those relating to the recovery of stranded
investment and maximizing the return from the sale of the generation business,
and recommended to the Board special cash bonuses of $147,000 to Mr. Houston
and $126,000 to Mr. Sergel. We also voted the special bonuses to other
officers which are reflected in the compensation table.

     Three-Year Target Plan
     ----------------------

     In order to increase executive focus on multi-year performance, in 1995
the System established the Long-Term Performance Share Award Plan described
below.  No payout was made in 1997 nor will be made under this plan until the
Spring of 1999.

     Under this plan, awards are based upon various measures of System
performance over a three-year period.  Each award factor or measurement
functions independently.  The factors change from year to year and include
financial and operating performance.  The  factors may be related to those in
the incentive plans. The factors are established by the Committee at the
beginning of each cycle.  All participants share the same factors and factor
weights.  Performance is rated on rolling three-year periods, with a new cycle
beginning each year.  An individual's potential award under the plan is a
fixed percentage of her or his base pay on January 1 of the first year of the
plan measurement period.  For Mr. Rowe, that percentage was 50%. Under the
terms of this plan, Mr. Rowe forfeited his allocated shares as a result of his
<PAGE>
resignation.  Percentages for other executives range from 15% to 50%.  No
dividends accrue on the allocated shares until awarded.  At the end of the
three-year cycle, the participant receives actual shares based upon the
performance against the various factors.  For example, for the first cycle,
20% of the shares are dependent upon total shareholder return compared to
other regional utilities.  See Estimated Future Payouts under Non-Stock Price-
Based Plans, above.

Benefits
- --------

     The executive benefits are designed both to provide a competitive
package and to retain System flexibility in staffing management to meet
changing conditions.


New England Electric System Compensation Committee

John M. Kucharski
George M. Sage
Anne Wexler


                     Corporate Performance
                     ---------------------

Total Return
- ------------

      The following table shows total shareholder return for NEES (capital
appreciation plus reinvested dividends) for the years 1992 through 1997, as
compared to the Standard & Poor's 500 Index and the Edison Electric Institute
(EEI) Index of 100 investor-owned electric companies, assuming the investment
of $100 on December 31, 1992. 

<TABLE>
<CAPTION>
            NEES        S & P 500      EEI Index
            ----        ---------      ---------
      <S>   <C>         <C>            <C>
 1992      100.00       100.00         100.00
 1993      107.25       110.08         111.15
 1994       94.06       111.53          98.29
 1995      124.27       153.44         128.78
 1996      116.71       188.67         130.32
 1997      152.60       251.61         166.00
</TABLE>

Note: The share price performance shown on the table above is not necessarily
      indicative of future price performance.

Return on Equity
- ----------------

      The following table shows the return on equity of NEES common shares for
the years 1993 through 1997 compared to a national grouping of approximately
80 electric utilities and a regional grouping of utilities in the New York and
New England area.  As discussed in the report of the Compensation Committee,
return on equity is a key driver of the System's incentive compensation
program.
<PAGE>
<TABLE>
<CAPTION>
              NEES           National       Regional
                             Grouping       Grouping
              ----           --------       --------
      <S>     <C>            <C>            <C>
      1993    12.6%           11.9%           11.4%
      1994    12.7%           11.4%           11.4%
      1995    12.8%           11.7%           10.4%
      1996    12.6%           11.4%           11.1%
      1997    12.8%           10.9%           10.6%
</TABLE>

Note: The earnings performance shown on the graph above is not necessarily
      indicative of future performance. 


             NEES Board Structure and Compensation
             -------------------------------------

   NEES has an Executive Committee, an Audit Committee, a Compensation
Committee, a Corporate Responsibility Committee, and a Nominating Committee. 
The committee memberships listed below are as of March 1, 1998.

   The members of the Executive Committee are Mrs. Bok, Mr. Houston, Mr.
Joskow, Mr. Ladd, Mr. Sage, Mr. Sergel, and Ms. Wexler.  Mrs. Bok serves as
the Chairman of this Committee.  During the intervals between meetings of the
Board of Directors, the Executive Committee has all the powers of the Board
that may be delegated.

   The members of the Audit Committee are Messrs. Bulger, Joskow, Soule, and
Winoker.  Mr. Joskow serves as the Chairman of this Committee.  The Audit
Committee reviews with the independent public accountants the scope of their
audit and management's financial stewardship for the current and prior years.
This Committee also recommends to the NEES Board of Directors and to the
boards of the subsidiaries of NEES the independent public accountants to be
engaged for the coming year.

   The members of the Compensation Committee are Mr. Kucharski, Mr. Sage, and
Ms. Wexler.  Mr. Sage serves as the Chairman of this Committee.  The
Compensation Committee is responsible for executive compensation, including
the administration of certain of the System's incentive compensation plans.

   The members of the Corporate Responsibility Committee are Mrs. Bok, Mr.
McClure, Mr. Sergel, Mr. Wilson, and Mr. Winoker.  Mr. Wilson serves as the
Chairman of this Committee.  The Corporate Responsibility Committee reviews
compliance with laws and regulations, offers guidance in considering public
policy issues, and helps to assure ethical conduct.

   The members of the Nominating Committee are Mr. Joskow, Mr. Ladd, Mr.
Sage, and Ms. Wexler.  Mr. Ladd serves as Chairman of this Committee.  The
Nominating Committee functions as a Corporate Governance Committee and also
considers and evaluates director candidates, determines criteria and
procedures for selecting nonmanagement directors, and conducts periodic
reviews of director performance.  This Committee also considers written
recommendations from shareholders for nominees to the Board.

   The Chairman of the Executive Committee receives an annual retainer of
$12,000.  Other members of the Executive Committee, except Messrs. Houston and
Sergel, receive an annual retainer of $5,000.  The Chairmen of the Audit,
Compensation, Corporate Responsibility, and Nominating Committees each receive
an annual retainer of $6,000.  Other members of the Audit, Compensation, and
Corporate Responsibility Committees, except Mr. Sergel, receive annual
retainers of $4,000. There is no retainer for the other members of the
Nominating Committee.  All directors participating in a Committee meeting,
<PAGE>
except Messrs. Houston and Sergel, receive a meeting fee of $1,000 plus
expenses.

   Members of the Board of Directors, except Messrs. Houston and Sergel,
receive annually a retainer of $20,000 and 300 NEES common shares, and receive
a meeting fee of $1,000 plus expenses for each meeting attended.

   NEES permits directors to defer all or a portion of any cash retainers,
meeting fees, and retainer shares under a deferred compensation plan.  At the
end of the deferral period, the compensation is paid out in the same form,
cash or shares, as was deferred.  Deferred shares do not have voting rights or
other rights associated with ownership while deferred.  A special account is
maintained on NEES' books showing the amounts deferred and the interest
accrued thereon.  Group life insurance of $80,000 is provided to each member
of the Board of Directors.  Director contributions to qualified charities are
matched by NEES under a matching gift program, which has a maximum limit of
$3,500.

   Pursuant to a director retirement plan, nonemployee directors who have
served on the Board of NEES for 5 years or more will receive a retirement
benefit upon the later of the director's retirement from the Board or age 60. 
The benefit level is 100% of the annual cash retainer for directors who served
on the Board for 10 or more years and 75% of the annual cash retainer for
directors who served between 5 and 10 years.  There are no death benefits
under the plan.

   The Board of Directors held 9 meetings in 1997.  The Executive, Audit,
Compensation, Corporate Responsibility, and Nominating Committees held 2, 3,
3, 3, and 2 meetings, respectively, in 1997.  All directors attended at least
75% of the aggregate number of meetings of the Board of Directors and the
committees of which they were members.

Mass. Electric, Narragansett, and NEP Directors' Compensation
- -------------------------------------------------------------

   Members of the Mass. Electric and Narragansett Boards of Directors, except
employees of NEES System companies, received a quarterly retainer of $1,500, a
meeting fee of $600 plus expenses, and 50 NEES common shares each year.  Since
all members of the NEP Board are employees of NEES System companies, no fees
are paid for service on the Board except as previously noted for Mrs. Bok. 
Effective December 31, 1997, the composition of all three boards was changed
to include only employees of NEES System companies.


Item 7.  CONTRIBUTIONS AND PUBLIC RELATIONS

   (1)  None.  Payments are made to certain employees and other persons, who
may act in the capacities enumerated in Item 7 for services rendered or
materials purchased, but such payments are not contributions.

  (2)  Year Ended December 31, 1997.
<PAGE>
<TABLE>
<CAPTION>
                                       Accounts Charged,
                                       if any, per Books
                            Purpose    of Disbursing
Name of Recipient or Beneficiary         (A)             Company             Amount
- -------------------------------        -------           -----------------   ------
<S>                                    <C>               <C>                 <C>
  Name of Company
  ---------------

  Mass. Electric
  --------------

Nashua River Watershed Council             426.10               $    100.00
Connecticut River Watershed Council        426.10               $    225.00
Joyce & Joyce (B)                          426.10               $136,612.50
Edison Electric Institute                  426.40               $ 82,874.00
The Lowell Plan                            426.10               $  7,500.00
Massachusetts Taxpayers Foundation         426.10               $  8,682.00
Business for Social Responsibility         426.10               $  5,500.00
The Alliance to Save Energy                426.10               $  8,250.00
Pioneer Institute for Public Policy        426.10               $  2,500.00
Financial Accounting Foundation            426.10               $    790.00
EDP Economic Development                   426.10               $    500.00
Haley and Aldrich Inc. (B)                 426.40               $  1,241.25
Concord Coalition for Economic Development 426.10               $  5,000.00
Department of Economic Development         426.10               $  5,000,00
Massachusetts Audubon Society              426.10               $  5,395.00


   NEP
   ---

Gallagher Callahan and Gartrell (B)       426.40                $267,705.00
Joyce & Joyce (B)                         426.40                $114,938.00
Sullivan & Leshane, Inc. (B)              426.40                $107,609.00
Edison Electric Institute                 426.40                $ 36,164.00
Alliance for Competitive Energy           426.40                $ 35,027.00
Halloran & Sage (B)                       426.40                $ 24,472.00
McGovern, Noel & Benik, Inc.              426.40                $ 15,000.00
Save the Bay                              426.10                $ 27,025.00
American Enterprise Institute             426.10                $ 20,000.00
The Alliance to Save Energy               426.10                $ 11,250.00
Black Contractor's Association of RI      426.10                $ 10,000.00
Mass Taxpayers Foundation                 426.10                $  8,682.00
The Nature Conservancy                    426.10                $  5,050.00
Society for the Protection of NH Forest   426.10                $  5,036.00
Resources for the Future                  426.10                $  5,000.00
Audubon Society of NH                     426.10                $  4,050.00
Business for Social Responsibility        426.10                $  2,500.00
Pioneer Institute for Public Policy Research                     426.10             $  2,500.00
Connecticut River Watershed Council       426.10                $  2,500.00
Deerfield River Watershed Association     426.10                $  2,500.00
C.R.W.C. - River Fest                     426.10                $  2,500.00
Connecticut River Joint Commissions       426.10                $  2,200.00
Business & Industry Association of NH     426.10                $  1,875.00
Waste Cap of Massachusetts                426.10                $  1,500.00
The Rhode Island Black Heritage Society   426.10                $    600.00
Trout Unlimited, Inc.                     426.10                $    500.00
Nashua River Watershed Association        426.10                $    500.00
The Green Mountain Club, Inc.             426.10                $    300.00
Massachusetts Audubon Society             426.10                $    291.00
Westport River Watershed Alliance         426.10                $    250.00
American Forests                          426.10                $    100.00
<PAGE>
   NEP (Cont.)
   ---

The Archaeological Conservancy            426.10                $     50.00
Natural Resources Defense Council Inc.    426.10                $     45.00
Mass. Forestry Association                426.10                $     35.00
National Wildlife Federation              426.10                $     30.00
Southern Povert Law Center                426.10                $     25.00
The Wilderness Society                    426.10                $     25.00
Union of Concerned Scientists             426.10                $     25.00


   Narragansett
   ------------

John G. Coffey, Esq. (B)                  426.40                $ 40,000.00
McGovern, Noel & Benik, Inc. (B)          426.40                $ 15,000.00
Edison Electric Institute                 426.40                $ 28,629.50
Winsor Association Co. (B)                426.40                $ 24,000.00
Rhode Island Urban Project                426.10                $  7,500.00
National Conference of Christians & Jews  426.10                $  3,000.00
Urban League of Rhode Island              426.10                $  1,000.00
Providence Foundation                     426.10                $  9,000.00
Rhode Island Public Expenditure Council   426.10                $ 23,386.00
The Alliance to Save Energy               426.10                $  2,700.00
Nature Conservancy                        426.10                $  1,000.00
Save the Bay                              426.10                $  1,210.00
Financial Accounting Foundation           426.10                $    360.00


   Granite State
   -------------

Gallagher Callahan and Gartrell (B)       426.40                $ 20,703.75
Edison Electric Institute                 426.40                $  3,014.00
Business and Industry Association of NH   426.10                $    750.00
The Alliance to Save Energy               426.10                $    300.00
Financial Accounting Foundation           426.10                $     30.00
Audubon Society of New Hampshire          426.10                $    495.00


   NEES
   ----

Massachusetts Business Roundtable         426.40                $    700.00


Nantucket Electric Company
- --------------------------

Nantucket Green Fund                      426.1                 $  1,000.00

<FN>
- --------------------
(A)   All such payments, unless otherwise noted, were subscriptions, dues,
  and/or contributions.

(B)   Payments for legislative services.
</FN>
</TABLE>
<PAGE>
Item 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS

    Part I.
<TABLE>
<CAPTION>
                              Serving Receiving Compensation
Transaction                   Company Company      (1997)
- -----------                   ------- --------- ------------
<S>                                   <C>       <C>  <C>
Fuel Purchase Contract (1)    NEEI       NEP    $34,604,642

Phase I Terminal Facility
 Support Agreement (2)        NEET       NEP    $ 1,639,587

Phase II Massachusetts Transmission   NEHTEC       NEP    $ 7,612,155
 Facilities Support Agreement (3)

Phase II New Hampshire Transmission   NEHTC        NEP    $ 6,004,821
 Facilities Support Agreement (4)

<FN>
- --------------------
(1) Contract dated 7/26/79 as amended was in effect at 12/31/97.
(2) Agreement dated 12/1/81 as amended was in effect at 12/31/97.
(3) Agreement dated 6/1/85 as amended was in effect at 12/31/97.
(4) Agreement dated 6/1/85 as amended was in effect at 12/31/97.

</FN>
</TABLE>

   Part II.

  See Item 6, Part III.

    Part III.

  None.

Item 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES

  None.


Item 10. FINANCIAL STATEMENTS AND EXHIBITS

Financial Statements
- --------------------

  NEES Consolidating Financial Statements (Supplement A-1) and Financial
Statements and Supporting Schedules of NEES and NEES subsidiaries consolidated
contained in the NEES 1997 Form 10-K (Supplement A-2).

Exhibits
- --------

  Unless otherwise indicated, the exhibits listed below are incorporated by
reference to the appropriate exhibit numbers and the commission file numbers
indicated in parenthesis.


A.    Annual Reports:

   1. a.     Connecticut Yankee Atomic Power Company 1997 Annual Report to
             Shareholders (Exhibit A.2.1 to Northeast Utilities' Form U-5-S,
             File No. 30-246).

      b.     Connecticut Yankee Atomic Power Company 1997 FERC Form 1 (Exhibit
             A.2.2 to Northeast Utilities' Form U-5-S, File No. 30-246).
<PAGE>
   2. a.     Maine Yankee Atomic Power Company 1997 Annual Report (filed
             herewith).

      b.     Maine Yankee Atomic Power Company 1997 FERC Form 1 (filed
             herewith).
    
   3. Massachusetts Electric Company, Form 10-K for the year ended
      December 31, 1997 (File No. 0-5464).

   4. The Narragansett Electric Company, Form 10-K for the year ended
      December 31, 1997 (File No. 1-7471).

   5. New England Electric System, Form 10-K for the year ended December 31,
      1997 (File No. 1-3446).

   6. New England Power Company, Form 10-K for the year ended December 31,
      1997 (File No. 1-6564).

   7. a.     Vermont Yankee Nuclear Power Corporation 1997 Annual Report to
             Stockholders (filed herewith).

      b.     Vermont Yankee Nuclear Power Corporation 1997 FERC Form 1 (filed
             herewith).
    
   8. a.     Yankee Atomic Electric Company 1997 Annual Report to Stockholders
             (filed herewith).

      b.     Yankee Atomic Electric Company 1997 FERC Form 1 (filed herewith).

   9. New England Electric Transmission Corporation 1997 Annual Report
      (filed herewith).

B. Corporate Documents:

   1. AllEnergy Marketing Company, L.L.C.:

      a. Limited Liability Company Agreement (Exhibit B-1 to Amendment No.
         1 to Form U-1, File No. 70-8921).

      b. Amendment No. 1 to Limited Liability Company Agreement (Exhibit
         10(jj) to 1997 NEES Form 10-K, File No. 1-3446).

   2. Texas Liquids, L.L.C.:

      a. Limited Liability Company Agreement (filed herewith).

   3. Granite State Electric Company: 

      a. Articles of Organization (Exhibit B.1.a to NEES 1983 Form U-5-S).
      b. By-laws (Exhibit B.1.b to NEES 1983 Form U-5-S).

   4. Granite State Energy, Inc.:

      a. Certificate of Incorporation (Exhibit No. 3(i) to Certificate of
         Notification, File No. 70-8803).
      b. By-laws (Exhibit No. 3(ii) to Certificate of Notification, File
         No. 70-8803).

   5. HydroServ Group, L.L.C.:

      a. Certificate of Organization (schedules omitted) (filed herewith).

   6. Massachusetts Electric Company:

      a. Articles of Organization (Exhibit B.2.a to NEES 1983 Form U-5- S);
         Articles of Amendment dated March 5, 1993, August 11, 1993,
         September 20, 1993, and November 1, 1993 (Exhibit 3(a) to 1993
         Form 10-K, File No. 0-5464).
<PAGE>
      b. By-laws (Exhibit 3(b) to 1997 Mass. Electric Form 10-K, File No.
         0-5464).

   7. Nantucket Electric Company:

      a. Articles of Organization (Exhibit A-6 filed under cover of Form
         SE, File No. 70-8675).
      b. By-laws (Exhibit A-7 filed under cover of Form SE, File No. 70-
         8675).

   8. The Narragansett Electric Company:

      a. Charter (Exhibit B.3.a to NEES 1983 Form U-5-S); Amendment to
         Charter dated June 9, 1988 (Exhibit B.3.a to NEES 1988
         Form U-5-S).
      b. By-laws (Exhibit 3 to 1980 Form 10-K, File No. 0-898).
      c. Preference Provisions as amended dated December 15, 1997 (Exhibit
         4(c) to NEES 1997 Form 10-K, File No.              1-3446).

   9. Narragansett Energy Resources Company:

      a. Articles of Incorporation (Exhibit B.4.a to NEES 1987 Form 
         U-5-S).
      b. By-laws (Exhibit B.4.b to NEES 1995 Form U-5-S).

   10.   NEERI International:

      a. Articles of Association (Exhibit B.8.a to NEES 1996 Form U-5-S).
      b. Memorandum of Association (Exhibit B.8.b to NEES 1996 Form U-5-S).

   11.   NEES Communications, Inc.:

      a. Articles of Organization (Exhibit B.9.a to NEES 1996 Form U-5-S).
      b. By-laws (Exhibit B.9.b to NEES 1996 Form U-5-S).

   12.   NEES Energy, Inc.:

      a. Certificate of Incorporation (Exhibit 3(i) to Certificate of
         Notification, File No. 70-8803).
      b. By-laws (Exhibit 3(ii) to Certificate of Notification, File No.
         70-8803).

   13.   NEES Global Transmission, Inc.:

      a. Articles of Organization (Exhibit B.5.a to NEES 1993 Form U-5- S).
      b. By-Laws (Exhibit B.5.b to NEES 1993 Form U-5-S).

   14.   New England Electric System:

      a. Agreement and Declaration of Trust (Exhibit 3 to NEES 1994 Form
         10-K, File No. 1-3446).

   15.   New England Electric Transmission Corporation:

      a. Restated Articles of Incorporation (Exhibit B.6.a to NEES 1983
         Form U-5-S).
      b. By-laws (Exhibit B.6.b to NEES 1983 Form U-5-S).

   16.   New England Energy Incorporated:

      a. Articles of Organization (Exhibit B.7.a to NEES 1983 Form U-5- S);
         Articles of Amendment dated April 8, 1988 (Exhibit B.8.a to NEES
         1988 Form U-5-S).
      b. By-laws (Exhibit B.8.b to NEES 1995 Form U-5-S).
<PAGE>
   17.   New England Hydro Finance Company, Inc.

      a. Articles of Organization (Exhibit B.9.a to NEES 1988 Form 
         U-5-S).
      b. By-laws (Exhibit B.9.b to NEES 1995 Form U-5-S).

   18.   New England Hydro-Transmission Corporation

      a. Articles of Incorporation (Exhibit B.8.a to NEES 1986 Form 
         U-5-S); Articles of Amendment dated January 18, 1989 (Exhibit
         B.10.a to NEES 1988 Form U-5-S).
      b. By-laws (Exhibit B.10.b to NEES 1988 Form U-5-S).

   19.   New England Hydro-Transmission Electric Company

      a. Restated Articles of Organization dated January 13, 1989 (Exhibit
         B.11.a to NEES 1988 Form U-5-S).
      b. By-laws (Exhibit B.11.b to NEES 1988 Form U-5-S).

   20.   New England Power Company:

      a. Articles of Organization (Exhibit B.8.a to NEES 1983 Form U-5- S);
         Articles of Amendment dated June 25, 1987 (Exhibit B.12.a to NEES
         1988 Form U-5-S).
      b. By-laws (Exhibit 3(b) to 1997 Form 10-K, File No. 0-1229).

   21.   New England Power Service Company:

      a. Articles of Organization (Exhibit B.9.a to NEES 1983 Form U-5- S).
      b. By-laws (Exhibit B.13.b to NEES 1988 Form 10-K, File No. 0-1229).

C. Funded Debt:

    1.   Granite State Electric Company:

         Note Agreement with John Hancock dated March 15, 1985 (Exhibit A
         to Granite Certificate of Notification, File No. 70-6998).

         Note Agreement with Teachers Insurance dated as of February 1,
         1987 (Exhibit A to Granite Certificate of Notification, File No.
         70-7288).

         Note Agreement with Aid Association for Lutherans dated as of
         October 1, 1991 (Exhibit C-1 to NEES 1991 Form U-5-S).

         Note Agreement with First Colony Life Insurance Company dated as
         of November 1, 1993 (Exhibit C-1 to NEES 1993 Form U-5-S).

         Note Agreement with First Colony Life Insurance Company dated as
         of July 1, 1995 (Exhibit A to Granite Certificate of Notification,
         File No. 70-8625).

    2.   Massachusetts Electric Company:

         First Mortgage Indenture and Deed of Trust, dated as of July 1,
         1949, and twenty-one supplements thereto (Exhibit 7-A, File
         No. 1-8019; Exhibit 7-B, File No. 2-8836; Exhibit 4-C, File No.
         2-9593; Exhibit 4 to 1980 Form 10-K, File No. 2-8019; Exhibit 4 to
         1982 Form 10-K, File No. 0-5464; Exhibit 4 to 1986 Form 10-K, File
         No. 0-5464; Exhibit 4(a) to 1988 Form 10-K, File No. 1-3446;
         Exhibit 4(a) to 1989 Form 10-K, File No. 1-3446; Exhibit 4(a) to
         1992 Form 10-K, File No. 1-3446; Exhibit 4(a) to 1993 Form 10-K,
         File No. 1-3446; Exhibit 4(a) to 1995 NEES Form 10-K, File No. 1-3446).
<PAGE>
    3.   The Narragansett Electric Company:

         First Mortgage Indenture and Deed of Trust, dated as of September
         1, 1944, and twenty-two supplements thereto (Exhibit 7-1, File
         No. 2-7042; Exhibit 7-B, File No. 2-7490; Exhibit 4-C, File No.
         2-9423; Exhibit 4-D, File No. 2-10056; Exhibit 4 to 1980 Form
         10-K, File No. 0-898; Exhibit 4 to 1982 Form 10-K, File No. 0-898;
         Exhibit 4 to 1983 Form 10-K, File No. 0-898; Exhibit 4 to 1985
         Form 10-K, File No. 0-898; Exhibit 4 to 1986 Form 10-K, File No.
         0-898; Exhibit 4 to 1987 Form 10-K, File No. 0-898; Exhibit C-3 to
         NEES 1991 Form U-5-S; Exhibit 4(b) to 1992 Form 10-K, File No. 1-
         3446; Exhibit 4(b) to 1993 Form 10-K, File No. 1-3446; Exhibit
         4(b) to 1995 NEES Form 10-K, File No. 1- 3446).

    4.   New England Electric Transmission Corporation:

         Note Agreement with PruCapital Management, Inc. et al. dated as of
         September 1, 1986; Mortgage, Deed of Trust and Security Agreement
         dated as of September 1, 1986 (Exhibit 10(g) to 1986 Form 10-K,
         File No. 1-3446).

    5.   New England Energy Incorporated:

         Credit Agreement dated as of April 13, 1995 (Exhibit 10(e)(v) to
         1995 NEES Form 10-K, File No. 1-3446).

    6.   New England Power Company:

      a. General and Refunding Mortgage Indenture and Deed of Trust dated
         as of January 1, 1977 and twenty supplements thereto (Exhibit 4(b)
         to 1980 Form 10-K, File No. 0-1229; Exhibit 4(b) to 1982 Form
         10-K, File No. 0-1229; Exhibit 4(b) to 1983 Form 10-K, File No.
         0-1229; Exhibit 4(b) to 1985 Form 10-K, File No. 0-1229; Exhibit
         4(b) to 1986 Form 10-K, File No. 0-1229; Exhibit 4(b) to 1988 Form
         10-K, File No. 0-1229; Exhibit 4(c)(ii) to 1989 Form 10-K, File
         No. 1-3446; Exhibit 4(c)(ii) to 1990 Form 10-K, File No. 1-3446;
         Exhibit C.6.b to NEES 1991 Form U-5-S; Exhibit 4(c)(ii) to NEES
         1992 Form 10-K, File No. 1- 3446; Exhibit 4(d) to NEES 1993 Form
         10-K, File No. 1-3446; Exhibit 4(d) to 1995 NEES Form 10-K, File
         No. 1-3446).

      b. Loan Agreement with Massachusetts Industrial Finance Agency dated
         as of March 15, 1980 and two supplements thereto  (Exhibit C.8.c
         to NEES 1983 Form U-5-S); Supplements dated as of October 1, 1992
         and September 1, 1993 (Exhibit C-6b to NEES 1993 Form U-5-S).

      c. Loan Agreement with Business Finance Authority of the State of New
         Hampshire (formerly the Industrial Development Authority of the
         State of New Hampshire) dated as of November 15, 1983 (Exhibit
         C.8.d to NEES 1983 Form U-5-S); First Supplement dated as of April
         1, 1986 (Exhibit C.7.d to NEES 1986 Form U-5-S); Second Supplement
         dated as of August 1, 1988 (Exhibit C.7.d to NEES 1988 Form U-5-
         S); Third Supplement dated as of February 1, 1989; Fourth
         Supplement dated as of November 1, 1990 (Exhibit C.6.d to NEES
         1990 Form U-5-S); Fifth Supplement dated as of June 15, 1991
         (Exhibit C.6.d to NEES 1991 Form U-5-S); Sixth Supplement dated as
         of January 1, 1993 (Exhibit C.6.d to NEES 1992 Form U-5-S);
         Seventh Supplement dated as of October 1, 1993 and Eighth
         Supplement dated as of December 1, 1993 (Exhibit C.6.c to NEES
         1993 Form U-5-S);  Ninth Supplement dated as of February 1, 1995
         (Exhibit 6.c to NEES 1995 Form U-5-S), Tenth Supplement dated as
         of January 15, 1996, Eleventh Supplement dated as of January 15,
         1996, and Twelfth Supplement dated as of December 1, 1996 (Exhibit
         6.c to NEES 1996 Form U-5-S).

      d. Loan Agreement with the Connecticut Development Authority dated as
         of October 15, 1985 (Exhibit C-8(h) to NEES 1985 Form
         U-5-S).
<PAGE>
    7.   Narragansett Energy Resources Company:

         Note Agreements with Connecticut General Life Insurance Company,
         CIGNA Property and Casualty Insurance Company, Insurance Company
         of North America, and Life Insurance Company of North America,
         dated November 30, 1995 (Exhibit A to NERC Certificate of
         Notification, File No. 70-8671).

D. New England Electric System and Subsidiary Companies, Federal and State
   Income Tax Allocation Agreement (Exhibit D to NEES 1996 Form U-5-S).

E.  1.   Schedule showing Money Pool investments for 1997 (filed herewith).
    2.   NEERI annual report on Modified Form U-13-60 (filed herewith).
    3.   Ocean State Power Financial Statements as of December 31, 1997 (filed
         herewith).
    4.   Ocean State Power II Financial Statements as of December 31, 1997
         (filed herewith).
    5.   OSP Finance Company Financial Statements as of December 31, 1997
         (filed herewith).
    6.   Financial Statements of the New England Electric System Companies
         Incentive Thrift Plan (Thrift Plan) (filed herewith).
    7.   Financial Statements of the New England Electric System Companies
         Incentive Thrift Plan II (Thrift Plan II) (filed herewith).
    8.   Financial Statements of the Yankee Atomic Electric Company Thrift
         Plan (filed herewith).
   
F. Schedules (filed herewith).

G. Financial Data Schedules (filed herewith).

H. None.

I. None.
<PAGE>

  The name "New England Electric System" means the trustee or trustees for
the time being (as trustee or trustees but not personally) under an agreement
and declaration of trust dated January 2, 1926, as amended, which is hereby
referred to and a copy of which, as amended, has been filed with the Secretary
of The Commonwealth of Massachusetts.  Any agreement, obligation or liability
made, entered into or incurred by or on behalf of New England Electric System
binds only its trust estate, and no shareholder, director, trustee, officer or
agent thereof assumes or shall be held to any liability therefor.


                            SIGNATURE

  New England Electric System, a registered holding company, has duly caused
this Annual Report, Form U-5-S, for the year ended December 31, 1997,
Commission's File No. 30-33 to be signed on its behalf, by the undersigned
thereunto duly authorized, pursuant to the requirements of the Public Utility
Holding Company Act of 1935.

                               NEW ENGLAND ELECTRIC SYSTEM

   
                                  s/John G. Cochrane

                               By:                             
                                  John G. Cochrane, Treasurer



Date: May 1, 1998



<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

Supplement NEES Consolidating Balance Sheet,         Filed
A-1        Consolidating Income and Retained Earnings     herewith
           Statements and Consolidating Statement of
           Changes in Financial Position for the
           year ended December 31, 1997

Supplement NEES Form 10-K for the year ended         Filed under 
A-2        December 31, 1997                         cover of 
                                                     Form SE

A.1.a      Connecticut Yankee Atomic Power Company   Incorporated
           1997 Annual Report to Shareholders        by reference

A.1.b      Connecticut Yankee Atomic Power Company   Incorporated
           1997 FERC Form 1                          by reference

A.2.a      Maine Yankee Atomic Power Company         Filed under
           1997 Annual Report                        cover of
                                                     Form SE

A.2.b      Maine Yankee Atomic Power Company         Filed under
           1997 FERC Form 1                          cover of
                                                     Form SE

A.3        Massachusetts Electric Company            Incorporated
           Form 10-K for the year ended December 31, 1997 by reference

A.4        The Narragansett Electric Company         Incorporated
           Form 10-K for the year ended December 31, 1997 by reference

A.5        New England Electric System               Incorporated
           Form 10-K for the year ended December 31, 1997 by reference

A.6        New England Power Company                 Incorporated
           Form 10-K for the year ended December 31, 1997 by reference

A.7.a      Vermont Yankee Nuclear Power Corporation  Filed under
           1997 Annual Report to Stockholders        cover of
                                                     Form SE

A.7.b      Vermont Yankee Nuclear Power Corporation  Filed under
           1997 FERC Form 1                          cover of
                                                     Form SE

A.8.a      Yankee Atomic Electric Company            Filed under
           1997 Annual Report to Stockholders        cover of
                                                     Form SE

A.8.b      Yankee Atomic Electric Company            Filed under
           1997 FERC Form 1                          cover of
                                                     Form SE

A.9        New England Electric Transmission         Filed under
           Corporation 1997 Annual Report            cover of
                                                     Form SE

B.1.a      AllEnergy Marketing Company, L.L.C.       Incorporated
           Limited Liability Company Agreement       by reference

B.1.b      Amendmment No. 1 to AllEnergy Marketing   Incorporated
           Company, L.L.C. Limited Liability         by reference
           Company Agreement

B.2.a.     Texas Liquids, L.L.C. Limited Liability   Filed herewith
           Company Agreement

<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

B.3.a      Granite State Electric Company            Incorporated
           Articles of Organization                  by reference

B.3.b      Granite State Electric Company            Incorporated
           By-laws                                   by reference

B.4.a      Granite State Energy, Inc.                Incorporated
           Certificate of Incorporation              by reference

B.4.b      Granite State Energy, Inc.                Incorporated
           By-laws                                   by reference

B.5.a      HydroServ Group, L.L.C. Certificate       Filed herewith
           of Organization (schedules omitted)

B.6.a      Massachusetts Electric Company            Incorporated
           Articles of Organization and Articles     by reference
           of Amendment

B.6.b      Massachusetts Electric Company            Incorporated
           By-laws                                   by reference

B.7.a      Nantucket Electric Company                Incorporated
           Articles of Organization                  by reference

B.7.b      Nantucket Electric Company                Incorporated
           By-laws                                   by reference

B.8.a      The Narragansett Electric Company         Incorporated
           Charter and Amendment thereto             by reference

B.8.b      The Narragansett Electric Company         Incorporated
           By-laws                                   by reference

B.8.c      The Narragansett Electric Company         Incorporated
           Preference Provisions as amended          by reference

B.9.a      Narragansett Energy Resources Company     Incorporated
           Articles of Incorporation                 by reference

B.9.b      Narragansett Energy Resources Company     Incorporated
           By-laws                                   by reference

B.10.a     NEERI International                       Incorporated
           Articles of Association                   by reference

B.10.b     NEERI International                       Incorporated
           Memorandum of Association                 by reference

B.11.a     NEES Communications, Inc.                 Incorporated
           Articles of Organization                  by reference

B.11.b     NEES Communications, Inc.                 Incorporated
           By-laws                                   by reference

B.12.a     NEES Energy, Inc.                         Incorporated
           Certificate of Incorporation              by reference

B.12.b     NEES Energy, Inc.                         Incorporated
           By-laws                                   by reference

B.13.a     NEES Global Transmission, Inc.            Incorporated
           Articles of Organization                  by reference

B.13.b     NEES Global Transmission, Inc.            Incorporated
           By-laws                                   by reference
<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

B.14.a     New England Electric System               Incorporated
           Agreement and Declaration of Trust        by reference

B.15.a     New England Electric Transmission Corporation            Incorporated
           Restated Articles of Incorporation        by reference

B.15.b     New England Electric Transmission Corporation            Incorporated
           By-laws                                   by reference

B.16.a     New England Energy Incorporated           Incorporated
           Articles of Organization and Articles of  by reference
           Amendment

B.16.b     New England Energy Incorporated           Incorporated
           By-laws                                   by reference

B.17.a     New England Hydro Finance Company, Inc.   Incorporated
           Articles of Organization                  by reference

B.17.b     New England Hydro Finance Company, Inc.   Incorporated
           By-Laws                                   by reference

B.18.a     New England Hydro-Transmission Corporation               Incorporated
           Articles of Incorporation and Articles of by reference
           Amendment

B.18.b     New England Hydro-Transmission Corporation               Incorporated
           By-laws                                   by reference

B.19.a     New England Hydro-Transmission Electric Company          Incorporated
           Restated Articles of Organization         by reference

B.19.b     New England Hydro-Transmission Electric Company          Incorporated
           By-laws                                   by reference

B.20.a     New England Power Company                 Incorporated
           Articles of Organization and Articles of  by reference
           Amendment

B.20.b     New England Power Company                 Incorporated
           By-laws                                   by reference

B.21.a     New England Power Service Company         Incorporated
           Articles of Organization                  by reference

B.21.b     New England Power Service Company         Incorporated
           By-laws                                   by reference

C.1        Granite State Electric Company            Incorporated
           Note Agreement with John Hancock          by reference

           Granite State Electric Company            Incorporated
           Note Agreement with Teachers Insurance    by reference

           Granite State Electric Company            Incorporated
           Note Agreement with Aid Association for   by reference
           Lutherans

           Granite State Electric Company            Incorporated
           Note Agreement with First Colony Life     by reference
           Insurance Company

           Granite State Electric Company            Incorporated
           Note Agreement with First Colony Life     by reference
           Insurance Company
<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

C.2        Massachusetts Electric Company            Incorporated
           First Mortgage Indenture and Deed of Trust               by reference
           and twenty-one supplements thereto

C.3        The Narragansett Electric Company         Incorporated
           First Mortgage Indenture and Deed of Trust               by reference
           and twenty-two supplements thereto

C.4        New England Electric Transmission Corporation            Incorporated
           Note Agreement with PruCapital Management, Inc.          by reference
           et al. and Mortgage, Deed of Trust and
           Security Agreement

C.5        New England Energy Incorporated           Incorporated
           Credit Agreement                          by reference

C.6.a      New England Power Company General and     Incorporated
           Refunding Mortgage Indenture and Deed of Trust           by reference
           and twenty supplements thereto

C.6.b      New England Power Company                 Incorporated
           Loan Agreement with Massachusetts Industrial             by reference
           Finance Agency and supplements thereto

C.6.c      New England Power Company                 Incorporated
           Loan Agreement with Business Finance Authority           by reference
           of the State of New Hampshire (formerly the
           Industrial Development Authority of the State
           of New Hampshire) and twelve supplements thereto

C.6.d      Loan Agreement with Connecticut Development              Incorporated
           Authority                                 by reference

C.7        Narragansett Energy Resources Company     Incorporated
           Note Agreements                           by reference

D          New England Electric System and Subsidiary               Incorporated
           Companies, Federal and State Income Tax   by reference
           Allocation Agreement

E.1        Money Pool investments for 1997           Filed
                                                     herewith

E.2        NEERI annual report on Modified Form U-13-60             Filed
                                                     herewith

E.3        Ocean State Power Financial Statements as of             Filed
           December 31, 1997                         herewith

E.4        Ocean State Power II Financial Statements Filed
           as of December 31, 1997                   herewith

E.5        OSP Finance Company Financial Statements  Filed
           as of December 31, 1997                   herewith

E.6        New England Electric System Companies     Filed under
           Incentive Thrift Plan Financial Statements               cover of
                                                     Form SE

E.7        New England Electric System Companies     Filed under
           Incentive Thrift Plan II Financial Statements            cover of
                                                     Form SE

E.8        Yankee Atomic Electric Company            Filed under
           Thrift Plan Financial Statements          cover of
                                                     Form SE
<PAGE>
                          EXHIBIT INDEX
                          -------------
Exhibit No.                                          Description    Page
- -----------                                          -----------    ----

F          Schedules                                 Filed under
                                                     cover of
                                                     Form SE

G          Financial Data Schedules                  Filed
                                                     herewith



<PAGE>








                                      SUPPLEMENT A-1


                       NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES







                                CONSOLIDATING BALANCE SHEET

                                   AT DECEMBER 31, 1997



                   CONSOLIDATING INCOME AND RETAINED EARNINGS STATEMENTS

                             FOR YEAR ENDED DECEMBER 31, 1997



                           CONSLIDATING STATEMENT OF CASH FLOWS

                             FOR YEAR ENDED DECEMBER 31, 1997
<PAGE>
<TABLE>
                 NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED

                             INDEX OF CONSOLIDATED WORKSHEETS

                               YEAR ENDED DECEMBER 31, 1997
<CAPTION>
                                                                           Pages
                                                                           -----
<S>                                                                        <C>
Consolidating Balance Sheet, Adjustments and Eliminations.............................    1 - 2          

Consolidating Statement of Income, Adjustments and Eliminations.......................    3 - 4

Consolidating Statement of Retained Earnings, Adjustments and Eliminations............    5 - 6

Consolidating Statement of Cash Flows, Adjustments and Eliminations...................    7 - 8

                          INDEX OF INDIVIDUAL COMPANY STATEMENTS

                                             Balance   Statement Retained  Statement of
                                             Sheet     of Income Earnings  Cash Flows
                                             -------   --------- --------  ------------
<S>                                          <C>       <C>       <C>       <C>
NEW ENGLAND ELECTRIC SYSTEM (PARENT)          1          3          5          7
GRANITE STATE ELECTRIC COMPANY (GRANITE STATE)           1          3          5        7
MASSACHUSETTS ELECTRIC COMPANY (MASS. ELECTRIC)          1          3          5        7
THE NARRAGANSETT ELECTRIC COMPANY (NARRA. ELECTRIC)      1          3          5        7
NEW ENGLAND POWER COMPANY (NEP)               1          3          5          7
NEW ENGLAND ENERGY INCORPORATED (NEEI)        1          3          5          7
NEW ENGLAND POWER SERVICE COMPANY (NEPSCO)    1          3          5          7
NEW ENGLAND HYDRO-TRANSMISSION ELECTRIC COMPANY,
   INC. (NEHTECI)                                        1          3          5        7
NEW ENGLAND HYDRO-TRANSMISSION CORPORATION (NEHTC)       1          3          5        7
NARRAGANSETT ENERGY RESOURCES COMPANY (NERC)  1          3          5          7
NEES GLOBAL TRANSMISSION, INC. (NEES GLOBAL)  1          3          5          7
NEES COMMUNICATIONS, INC. (NEESCOM)           1          3          5          7
NANTUCKET ELECTRIC COMPANY (NANTUCKET)        1          3          5          7
GRANITE STATE ENERGY (GSEN)                              1          3          5        7
NEES ENERGY (NEESEN)                                     1          3          5        7

</TABLE>
<PAGE>
<TABLE>
Page 1A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1997 (IN THOUSANDS)
<CAPTION>

                     GRANITE   MASS.     NARRA.
                     STATE    ELECTRIC  ELECTRIC  NEP        NEEI     NEPSCO    NEHTECI  NEHTC
                     -------  --------  --------  ---        ----     ------    -------  -----
<S>                  <C>      <C>       <C>       <C>        <C>      <C>       <C>      <C>
Assets

Utility plant, 
 at original cost        $69,792$1,579,309 $760,923 $3,057,749            $5,877   $220,637 $173,246
Less accumulated
 depreciation and
 amortization             20,788   465,796  198,551  1,196,972                       61,679   40,812
                        ------------------ -------- ----------        ----------    ------- --------  --------
                          49,004 1,113,513  562,372  1,860,777             5,877    158,958  132,434
                                                   
Construction work in
 progress                    187    13,363    5,739     29,015                                      
                        ------------------ -------- ----------        ----------    ------- --------  --------
Net utility plant         49,191 1,126,876  568,111  1,889,792             5,877    158,958  132,434
                        ------------------ -------- ----------        ----------    ------- --------  --------
Oil and gas properties                                                $1,299,817
Less accumulated
 amortization                                                 1,128,659
Work in progress
                                                                      ----------
Net oil and gas
 properties                                                     171,158
                                                                      ----------
Investments in
 nuclear power
 companies, at equity                                   49,825
Investments in other
 subsidiaries, at
 equity
Other investments
 at cost                   1,043    10,925    4,758     34,723            61,132          5        5
Current assets             7,025   236,041   89,459    338,337   14,260   23,764      5,524    1,569
Deferred charges and
 other assets              1,011    34,525   50,527    450,415      342      589      4,473    5,156
                        ------------------ -------- ----------        ----------    ------- --------  --------
                         $58,270$1,408,367 $712,855 $2,763,092 $185,760  $91,362   $168,960 $139,164
                        ================== ======== ==========        ==========    ======= ========  ========

<PAGE>
Page 1B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

                                NEES
                          NERC  GLOBAL        NEESCOM   NANTUCKET      GS EN     NEES EN      PARENT
                          ----  ------       --------  ----------    -------     -------     -------
<S>                        <C>  <C>               <C>         <C>        <C>         <C>         <C>
Assets

Utility plant, 
 at original cost                                         $46,888                                   
Less accumulated
 depreciation and
 amortization                                              10,418                                   
                      --------  ------     ----------  ---------- ----------  ----------   ---------
                                                           36,470                                   
Construction work in
 progress                                                     404                                   
                      --------  ------     ----------  ---------- ----------   ---------   ---------
Net utility plant                                          36,874                                   
                      --------  ------     ----------  ---------- ----------   ---------   ---------
Oil and gas properties                                                                  
Less accumulated
 amortization
Work in progress

Net oil and gas
 properties

Investments in
 nuclear power
 companies, at equity
Investments in other
 subsidiaries, at
 equity                 34,735        $185                                                 1,814,765
Other investments
 at cost                            3,875                     106                  1,984      33,666
Current assets           2,122      1,133           403     3,910        232      21,139      49,278
Deferred charges and
 other assets              730                              1,175                  4,918
                      --------     ------    -------------------- ---------- -----------  ----------
                       $37,587     $5,193          $403   $42,065       $232     $28,041  $1,897,709
                      ========     ======    ==================== ========== ===========  ==========

<PAGE>
Page 1C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
DECEMBER 31, 1997 (IN THOUSANDS)
                                         (Continued)

                                TOTAL        
                                ADJUSTMENTS               NEES   
                                & ELMINATIONS        CONSOLIDATED
                                -------------        ------------
<S>                                       <C>                 <C>
Assets

Utility plant, 
 at original cost                     $54,320          $5,860,101
Less accumulated
 depreciation and
 amortization                              (1)          1,995,017
                                    ---------           ---------
                                       54,321           3,865,084
Construction work in
 progress                                                  48,708
                                       ------          ----------
Net utility plant                      54,321           3,913,792
                                       ------          ----------
Oil and gas properties                                                      1,299,817
Less accumulated
 amortization                                           1,128,659
Work in progress
                                      -------           ---------
Net oil and gas                                                  
 properties                                               171,158
                                      -------           ---------
Investments in
 nuclear power
 companies, at equity                                                          49,825
Investments in other
 subsidiaries, at
 equity                             1,812,267              37,418                    
Other investments
 at cost                               34,577             117,645
Current assets                        320,713             473,483
Deferred charges and
 other assets                           5,535             548,326
                                   ----------          ----------
                                   $2,227,413          $5,311,647
                                   ==========          ==========
</TABLE>
<PAGE>
Page 1D
<TABLE>
                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)
<CAPTION>

                  GRANITE  MASS.    NARRA.   
                  STATE    ELECTRIC ELECTRIC    NEP        NEEI     NEPSCO    NEHTECI    NEHTC
                  -------  -------- ---------   ---        ----     ------    -------    -----
<S>               <C>      <C>      <C>         <C>        <C>      <C>       <C>        <C>
Capitalization and 
 liabilities

Common share equity    $20,936  $500,407$291,839  $913,259    ($2,674)  $22,252   $52,542   $34,336
Minority interests in
 consolidated
 subsidiaries
Cumulative preferred
 stock                            15,739  12,800    39,666
Long-term debt          15,000   338,387 183,545   647,720    122,000              77,610    47,360
                      ------------------------------------ ----------   -------  --------  --------
Total capitalization    35,936   854,533 488,184 1,600,645    119,326    22,252   130,152    81,696
                      ------------------------------------ ----------   -------  --------  --------
Current liabilities
Long-term debt due
 within 1 year                    20,000   5,000    50,000                          6,960     4,560
Short-term debt          4,075    34,700  16,350   111,250
Other current
 liabilities            11,353   244,085  96,260   177,093      6,158    29,543     3,649     4,543
                      ------------------------------------ ----------   -------  --------  --------
Total current 
 liabilities            15,428   298,785 117,610   338,343      6,158    29,543    10,609     9,103
                      ------------------------------------ ----------   -------  --------  --------
Deferred federal and
 state income taxes      4,383   179,474  82,871   369,757     58,741   (12,784)   20,870    17,822
Unamortized investment
 tax credits               899    15,463   7,023    53,463                          7,329     3,984
Other reserves and 
 deferred credits        1,624    60,112  17,167   400,884      1,535    52,351              26,559
                      ------------------------------------ ----------   -------  --------  --------
                       $58,270$1,408,367$712,855$2,763,092   $185,760   $91,362  $168,960  $139,164
                      ==================================== ==========   =======  ========  ========
<PAGE>
Page 1E

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

                                 NEES      
                       NERC     GLOBAL   NEESCOM     NANTUCKET    GS EN      NEES EN   PARENT
                       ----     ------   --------    -----        -------    -------   ------
<S>                    <C>      <C>      <C>         <C>          <C>        <C>       <C>

Capitalization and 
 liabilities

Common share equity       $3,277   $4,915        292      $4,669        $162    $13,234  $1,745,288
Minority interests in
 consolidated
 subsidiaries                                                                       191
Cumulative preferred
 stock
Long-term debt            26,719                          29,140
                        --------  ------- ----------  ----------  ---------------------  ----------
Total capitalization      29,996    4,915        292      33,809         162     13,425   1,745,288
                        --------  ------- ----------  ----------  ---------------------  ----------
Current liabilities
Long-term debt due
 within 1 year             1,920                           1,470
Short-term debt                                               25                            102,000
Other current
 liabilities               1,006      278        111       4,683          60     14,922      46,310
                        --------  ------- ----------  ----------  ---------------------   ---------
Total current 
 liabilities               2,926      278        111       6,178          60     14,922     148,310
                        --------  ------- ----------  ----------  ---------------------   ---------
Deferred federal and
 state income taxes        2,973                             602          10       (725)     (3,619)
Unamortized investment
 tax credits               1,692                             165
Other reserves and 
 deferred credits                                          1,311                    419       7,730
                        --------  ------- ----------  ----------  ---------- ----------  ----------
                         $37,587   $5,193       $403     $42,065        $232    $28,041  $1,897,709
                        ========  ======= ==========  ==========  ========== ==========  ==========


<PAGE>
Page 1F

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                          BALANCE SHEET
                                 DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

                           TOTAL
                           ADJUSTMENTS      NEES
                           & ELIMINATIONS   CONSOLIDATED
                           --------------   ------------
<S>                        <C>              <C>

Capitalization and 
 liabilities

Common share equity               $1,860,292     $1,744,442
Minority interests in
 consolidated
 subsidiaries                        (42,871)        43,062
Cumulative preferred
 stock                                29,092         39,113
Long-term debt                                    1,487,481
                                  ----------     ----------
Total capitalization               1,846,513      3,314,098
                                  ----------     ----------
Current liabilities
Long-term debt due
 within 1 year                                       89,910
Short-term debt                       16,450        251,950
Other current
 liabilities                         307,872        332,182
                                  ----------     ----------
Total current 
 liabilities                         324,322        674,042
                                  ----------     ----------
Deferred federal and
 state income taxes                                 720,375                 
Unamortized investment
 tax credits                                         90,018                 
Other reserves and 
 deferred credits                     56,578        513,114
                                  ----------     ----------
                                  $2,227,413     $5,311,647
                                  ==========     ==========

</TABLE>
<PAGE>
<TABLE>
Page 2A


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                           BALANCE SHEET - ADJUSTMENTS AND ELIMINATIONS
                                 DECEMBER 31, 1997 (IN THOUSANDS)
                                                 
<CAPTION>

                  GRANITE  MASS.    NARRA.   
                  STATE    ELECTRIC ELECTRIC     NEP      NEEI     NEPSCO    NEHTECI    NEHTC
                  -------  -------- --------     ---      ----     ------    -------    -----
<S>               <C>      <C>      <C>          <C>      <C>      <C>       <C>        <C>
Debit

Common share equity    20,867  500,278   291,727    913,225   (2,674)   18,189    52,506    34,315
Short-term debt         4,075    4,800     4,425      3,125
Other current
 liabilities            8,396  183,980    54,223     52,961       10       666     1,587     1,639
Other reserves and
 deferred credits                          6,817     50,971    1,535
Cumulative preferred
 stock                                               29,092
Oil and Gas Properties
                      ------- --------  -------- ---------- --------   -------   -------   -------
Total                 $33,338 $689,058  $357,192 $1,049,374  ($1,129)  $18,855   $54,093   $35,954
                      ======= ========  ======== ========== ========   =======   =======   =======

Credit

Minority interests in
 consolidated                
 subsidiaries                                                                     26,042    17,020
Deferred charges and
 other assets                              6,817               1,877
Utility plant, at
 original cost                                       53,999
Investments in other
 subsidiaries, at
 equity
Other investments at
 cost                     124      481       428        350              3,879         5         5
Accumulated depreciation
 and amortization
Current assets            404    1,322     1,112    233,146   13,870    13,497     2,965     1,379
Accumulated
 Amortization -
Oil and Gas Properties
                      ------- --------  -------- ---------- --------   -------   -------   -------
Total                    $528   $1,803    $8,357   $287,495  $15,747   $17,376   $29,012   $18,404
                      ======= ========  ======== ========== ========   =======   =======   =======
<PAGE>
Page 2B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                           BALANCE SHEET - ADJUSTMENTS AND ELIMINATIONS
                                 DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

                                                       
                                   NEES
                        NERC       GLOBAL   NEESCOM     NANTUCKET   GS EN    NEES EN    PARENT
                        ----       ------   --------    ---------   -------  -------    ------

<S>                     <C>        <C>      <C>         <C>         <C>      <C>        <C>
Debit

Common share equity         3,278      4,915        292       4,669        162    13,234      5,309
Short-term debt                                                  25
Other current
 liabilities                1,565         54        377       1,297        126     1,007        (16)
Other reserves and
 deferred credits                                               904                          (3,649)
Cumulative preferred
 stock
Oil and Gas Properties
                           ------     ------ ----------    --------   --------  --------    -------
Total                      $4,843     $4,969       $669      $6,895       $288   $14,241     $1,644
                           ======     ====== ==========    ========   ========  ========    =======

Credit

Minority interests in
 consolidated
 subsidiaries                                                                       (191)
Deferred charges and
 other assets                (319)                              811                          (3,651)
Utility plant, at
 original cost                                                  321
Investments in other
 subsidiaries, at
 equity                                  163                                              1,812,104
Other investments at
 cost                                                                                        29,305
Accumulated depreciation
 and amortization                                                                                 1
Current assets              2,100         92        347       1,416                  994     48,069
Accumulated
 Amortization -
Oil and Gas Properties
                           ------     ------ ----------    --------   ------------------ ----------
Total                      $1,781       $255       $347      $2,548                 $803 $1,885,828
                           ======     ====== ==========    ========   ================== ==========


<PAGE>
Page 2C


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                           BALANCE SHEET - ADJUSTMENTS AND ELIMINATIONS
                                 DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                  TOTAL
                                  ADJUSTMENTS          
                                  & ELIMINATIONS       
                                  --------------       
<S>                               <C>

Debit

Common share equity                      $1,860,292
Short-term debt                             $16,450
Other current
 liabilities                               $307,872
Other reserves and
 deferred credits                           $56,578
Cumulative preferred
 stock                                      $29,092
Oil and Gas Properties
                                         ----------                                     
Total                                    $2,270,284
                                         ==========                   

Credit

Minority interests in
 consolidated
 subsidiaries                               $42,871
Deferred charges and
 other assets                                $5,535                   
Utility plant, at
 original cost                              $54,320
Investments in other
 subsidiaries, at
 equity                                  $1,812,267
Other investments at
 cost                                       $34,577
Accumulated depreciation
 and amortization                                $1
Current assets                             $320,713
Accumulated
 Amortization -
Oil and Gas Properties
                                         ----------
Total                                    $2,270,284
                                         ==========                   
</TABLE>
<PAGE>
<TABLE>
Page 3A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                         INCOME STATEMENT
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)

<CAPTION>
                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC   NEP       NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------  --------   ---       ----    ------   -------   -----
<S>                      <C>       <C>       <C>        <C>       <C>     <C>      <C>       <C>

Operating revenue           $68,780 $1,624,085  $520,038 $1,677,903                   $41,078   $32,415
                           -------- ----------  -------- ---------- -------- ----------------  --------
Operating expenses:
Fuel for generation                               10,934    372,734
Purchased electric energy    47,845  1,145,047   298,496    527,647
Other operation               9,490    217,150    74,375    241,506    4,128            5,760    10,059
Maintenance                   1,813     36,906    12,447     89,820                     1,323       218
Depreciation and amortization 2,483     49,694    22,957     98,024   49,620            8,896     5,866
Taxes, other than income
 taxes                        1,971     31,143    39,366     67,311      301            3,081     3,073
Income taxes                  1,243     42,454    14,247     90,009   (2,404)           5,834     3,022
                           -------- ----------  -------- ---------- -------- ----------------  --------
Total operating expenses     64,845  1,522,394   472,822  1,487,051   51,645           24,894    22,238
                           -------- ----------  -------- ---------- -------- ----------------  --------
Operating income              3,935    101,691    47,216    190,852  (51,645)          16,184    10,177

Other income:
Allowance for equity funds
 used during construction
Equity in income of
 generating companies                                         5,189
Other income (expense), net     (51)    (1,536)     (750)    (3,404)  52,625    1,839     167        59
                           -------- ----------  -------- ---------- -------- ----------------  --------
Operating and other income    3,884    100,155    46,466    192,637      980    1,839  16,351    10,236
                           -------- ----------  -------- ---------- -------- ----------------  --------
Interest:
Interest on long-term debt    1,260     27,612    16,179     42,277    2,289            8,123     4,997
Other interest                  428      7,214     2,475      7,055                         7        49
Allowance for borrowed funds
 used during construction       (13)      (429)     (120)    (1,238)
                           -------- ----------  -------- ---------- -------- ----------------  --------
Total interest                1,675     34,397    18,534     48,094    2,289            8,130     5,046
                           -------- ----------  -------- ---------- -------- ----------------  --------
Income after interest         2,209     65,758    27,932    144,543   (1,309)   1,839   8,221     5,190
Preferred dividends of
 subsidiaries                            2,821     1,955      2,075
Minority interests
                           -------- ----------  -------- ---------- -------- ----------------  --------
Net income                   $2,209    $62,937   $25,977   $142,468  ($1,309)  $1,839  $8,221    $5,190
                           ======== ==========  ======== ========== ======== ================  ========
<PAGE>
Page 3B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                         INCOME STATEMENT
                            YEAR ENDED DECEMBER 31, 1997(IN THOUSANDS)
                                           (Continued)


                                      NEES
                           NERC      GLOBAL   NANTUCKET  NEESCOM  GS EN     NEES EN   PARENT
                           ----      ------   ---------  -------  -------   ------    ------
<S>                        <C>       <C>      <C>        <C>      <C>       <C>       <C>

Operating revenue                                  $14,552               $590    $10,909
                             -------- ----------  --------   ------- --------   -------- --------
Operating expenses
Fuel for generation                                    212
Purchased electric energy                            5,215                650
Other operation                    55                3,339                131     13,813    4,593
Maintenance                                            845
Depreciation and amortization       1                1,807                            46
Taxes, other than income
 taxes                                                 509                  5          4       31
Income taxes                      318                  262                (68)    (1,179)     (27)
                             -------- ----------  --------   ------- --------   --------  -------
Total operating expenses          374               12,189                718     12,684    4,597
                             -------- ----------  --------   ------- --------   --------  -------
Operating income                 (374)               2,363               (128)    (1,775)  (4,597)

Other income:
Allowance for equity funds
 used during construction
Equity in income of
 generating companies           5,051                                             (7,357)  41,536
Other income (expense), net        70     (3,839)       37      (643)              1,157  184,397
                             -------- ----------  --------   ------- --------   --------  -------
Operating and other income      4,747     (3,839)    2,400      (643)    (128)    (7,975) 221,336
                             -------- ----------  --------   ------- --------   --------  -------
Interest:
Interest on long-term debt      2,209                1,939                                    426
Other interest                     (2)                  67                                    552
Allowance for borrowed funds
 used during construction                             (109)
                             -------- ----------  --------   ------- --------   --------  -------
Total interest                  2,207                1,897                                    978
                             -------- ----------  --------   ------- --------   --------  -------
Income after interest           2,540     (3,839)      503      (643)    (128)    (7,975) 220,358
Preferred dividends of
 subsidiaries
Minority interests
                             -------- ----------  --------   ------- --------   -------- --------
Net income                     $2,540    ($3,839)     $503     ($643)   ($128)   ($7,975)$220,358
                             ======== ==========  ========   ======= ========   ======== ========
<PAGE>
Page 3C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                         INCOME STATEMENT
                            YEAR ENDED DECEMBER 31, 1997(IN THOUSANDS)
                                           (Continued)

                                 TOTAL
                                 ADJUSTMENTS      NEES
                                 & ELIMINATIONS   CONSOLIDATED
                                 --------------   ------------
<S>                              <C>              <C> 
Operating revenue                       $1,487,759     $2,502,591
                                        ----------     ----------
Operating expenses
Fuel for generation                         11,419        372,461
Purchased electric energy                1,496,671        528,229
Other operation                             27,741        556,658
Maintenance                                               143,372
Depreciation and amortization                2,902        236,492
Taxes, other than income
 taxes                                         301        146,494
Income taxes                                 1,687        152,024
                                        ----------      ---------
Total operating expenses                 1,540,721      2,135,730
                                        ----------     ----------

Operating income                           (52,962)       366,861

Other income:
Allowance for equity funds
 used during construction
Equity in income of
 generating companies                       34,179         10,240
Other income (expense), net                245,883        (15,755)
                                        ----------     ----------
Operating and other income                 227,100        361,346
                                        ----------     ----------
Interest:
Interest on long-term debt                                107,311
Other interest                                 906         16,939
Allowance for borrowed funds
 used during construction                       (1)        (1,908)
                                        ----------     ----------
Total interest                                 905        122,342
                                        ----------     ----------
Income after interest                      226,195        239,004
Preferred dividends of
 subsidiaries                               (5,468)        12,319
Minority interests                          (6,647)         6,647
                                        ----------     ----------
Net income                                $238,310       $220,038
                                        ==========     ==========
</TABLE>
<PAGE>
<TABLE>
Page 4A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                         INCOME STATEMENT - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                                 
<CAPTION>
                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC   NEP       NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------  --------   ---       ----    ------   -------   -----
<S>                      <C>       <C>       <C>        <C>       <C>     <C>      <C>       <C>

Income:

Operating revenue              $219     $5,394    $1,070 $1,503,248($36,845)           $7,612    $6,005
Allowance for equity funds
 used during construction
Equity in income of
 generating companies
Other income (expense), net       3         27        49         16  52,645       239     232        78
Minority interests                                                                      4,075     2,572
                            ------- ----------  -------- ---------- -------    ------ -------    ------
Total                          $222     $5,421    $1,119 $1,503,264 $15,800      $239 $11,919    $8,655
                            ======= ==========  ======== ========== =======     ===== =======    ======
Expenses:

Fuel for generation                                          11,419
Purchased electric energy    47,815  1,144,557   298,280        154
Other operation                  83      2,501       112     21,065    (191)              678     3,457
Depreciation and
 amotization                                                          2,902
Taxes, other than income taxes                                                    301
Income taxes                                (1)                       1,369
Interest on long-term debt
Other interest                  137        260       199        298
Allowance for borrowed
 funds used during
 construction                               (1)
Preferred dividends of
 subsidiaries                           (3,736)   (1,666)
                            ------- ----------  -------- ---------- -------    ------ -------    ------
Total                       $48,035 $1,143,580  $296,925    $32,936  $4,381              $678    $3,457
                            ======= ==========  ======== ========== =======    ====== =======    ======

Net                        ($47,813)         ($1,138,159) ($295,806)       $1,470,328 $11,419      $239$11,241    $5,198

<PAGE>
Page 4B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                         INCOME STATEMENT - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                                            
                                   NEES                     
                         NERC      GLOBAL    NANTUCKET  GS EN     NEES EN    PARENT
                         ----      ------    ---------  -----     -------    ------
<S>                      <C>       <C>       <C>        <C>       <C>        <C>

Income:

Operating revenue                                  $1,056
Allowance for equity
 funds used during
 construction
Equity in income of
 generating companies                                                  (7,357)   41,536
Other income (expense), net    40                      23               7,329   185,202
Minority interests
                           ------   --------   ---------- -------      ------  --------
Total                         $40                  $1,079                ($28) $226,738
                           ======   ========   ==========  ======      ======  ========
Expenses:

Fuel for generation
Purchased electric energy                           5,215     650
Other operation                                                36
Depreciation and
 amortization
Taxes, other than income taxes                                                                                
Income taxes                  319
Interest on long-term debt
Other interest                                         12
Allowance for borrowed
 funds used during
 construction
Preferred dividends of
 subsidiaries                                                                       (66)
                          -------   --------   ---------- -------      ------  --------
Total                        $319                  $5,227    $686                  ($66)
                          =======   ========   ========== =======      ======   =======

Total                       ($279)                ($4,148)  ($686)       ($28) $226,804

<PAGE>
Page 4C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                         INCOME STATEMENT - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS
                                   & ELIMINATIONS
                                   -------------- 
<S>                                <C>
Income:

Operating revenue                        $1,487,759
Allowance for equity funds
 used during construction
Equity in income of
 generating companies                        34,179
Other income (expense), net                 245,883
Minority interests                            6,647
                                         ----------
Total                                    $1,774,468
                                         ==========

Expenses:

Fuel for generation                          11,419
Purchased electric energy                 1,496,671
Other operation                              27,741
Depreciation and 
 amortization                                 2,902
Taxes, other than income taxes                                301
Income taxes                                  1,687
Interest on long-term debt
Other interest                                  906
Allowance for borrowed funds
 used during construction                        (1)
Preferred dividends of 
 subsidiaries                                (5,468)
                                         ----------
Total                                    $1,536,158
                                         ==========

Net                                        $238,310
</TABLE>
<PAGE>
<TABLE>
Page 5A


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                  STATEMENT OF RETAINED EARNINGS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
<CAPTION>
                         GRANITE   MASS.      NARRA.      
                         STATE     ELECTRIC   ELECTRIC  NEP       NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------   --------  ---       ----    ------   -------   -----
<S>                      <C>       <C>        <C>       <C>       <C>     <C>      <C>       <C>

Retained earnings at
 beginning of year           $9,645   $165,936  $119,978   $400,610 ($24,707)  $1,839    $232      $848

Additions:
Net income after preferred
 dividends of subsidiaries    2,209     62,937    25,977    142,468   (1,309)   1,839   8,221     5,190

Deductions:
Common dividends              1,027     23,981    14,722    135,448             1,839   8,035     5,139
Premium on redemption of
 preferred stock                         3,736     1,666                                   32        32
                            -------   --------  --------   -----------------   ------ -------   -------
Retained earnings at end
 of year                    $10,827   $201,156  $129,567   $407,630 ($26,016)  $1,839    $386      $867
                            =======   ========  ========   =================   ====== =======   =======
<PAGE>
Page 5B


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                  STATEMENT OF RETAINED EARNINGS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

                                        NEES                       
                          NERC      GLOBAL    NANTUCKET   NEESCOM    GS EN      NEES EN    PARENT
                          ----      ------    ---------   -------    -------    -------    ------
<S>                       <C>       <C>       <C>         <C>        <C>        <C>

Retained earnings at
 beginning of year             $937     ($5,321)      $356        $0     ($155)    ($1,507)    $889,340

Additions:
Net income after preferred
 dividends of subsidiaries    2,540      (3,839)       503      (643)     (128)     (7,975)     220,358

Deductions:
Common dividends              1,000                                                             153,132
Premium on redemption of
 preferred stock
                            -------    --------   -------- ---------  --------    --------    ---------
Retained earnings at end
 of year                     $2,477     ($9,160)      $859     ($643)    ($283)    ($9,482)    $956,566
                            =======    ========   ======== =========  ========    ========    =========
<PAGE>
Page 5C


                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                  STATEMENT OF RETAINED EARNINGS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

                                     TOTAL
                                     ADJUSTMENTS        NEES
                                    & ELIMINATIONS      CONSOLIDATED
                                    --------------      ------------
<S>                                 <C>                 <C>

Retained earnings at
 beginning of year                           $670,739           $887,292

Additions:
Net income after preferred
 dividends of subsidiaries                    238,310            220,038

Deductions:
Common dividends                              191,511            152,812
Premium on redemption of
 preferred stock                                5,466
                                             --------          ---------                               
Retained earnings at end
 of year                                     $712,072           $954,518
                                            =========           ========
</TABLE>
<PAGE>
<TABLE>
Page 6A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                  STATEMENT OF RETAINED EARNINGS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
<CAPTION>

                         GRANITE   MASS.      NARRA.     
                         STATE     ELECTRIC   ELECTRIC    NEP     NEEI    NEPSCO   NEHTECI   NEHTC
                         -------   --------   --------    ---     ----    ------   -------   -----
<S>                      <C>       <C>        <C>         <C>     <C>     <C>      <C>       <C>

Retained earnings at
 beginning of year           $9,645   $166,752  $120,339   $401,481 ($24,707)  $1,839    $232      $848

Additions:
Net income after preferred
 dividends of subsidiaries    2,209     62,937    25,977    142,468   (1,309)   1,839   8,221     5,190

Deductions:
Common dividends              1,027     23,981    14,722    135,448             1,839   8,035     5,139
Premium on redemption of
 preferred stock                         3,736     1,666                                   32        32
                            -------   --------  --------   -----------------   ------ -------   -------
Retained earnings at end
 of year                    $10,827   $201,972  $129,928   $408,501 ($26,016)  $1,839    $386      $867
                            =======   ========  ========   =================   ====== =======   =======
<PAGE>
Page 6B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                  STATEMENT OF RETAINED EARNINGS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                          NEES
                               NERC       GLOBAL    NANTUCKET  NEESCOM   GS EN      NEES EN   PARENT
                               ----       ------    ---------  -------   -------    -------   ------
<S>                            <C>        <C>       <C>        <C>       <C>        <C>

Retained earnings at
 beginning of year                  $937    ($5,321)         $356             ($155)    ($1,507)

Additions:
Net income after preferred
 dividends of subsidiaries         2,540     (3,839)          503    (643)     (128)     (7,975)    320

Deductions:
Common dividends                   1,000                                                            320
Premium on redemption of
 preferred stock
                                 -------   --------      --------  ------  --------    --------  ------
Retained earnings at end
 of year                          $2,477    ($9,160)         $859   ($643)    ($283)    ($9,482)
                                 =======   ========      ========  ======  ========    ========  ======

<PAGE>
Page 6C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                  STATEMENT OF RETAINED EARNINGS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS
                                   & ELIMINATIONS
                                   --------------
<S>                                <C>

Retained earnings at
 beginning of year                        $670,739

Additions:
Net income after preferred
 dividends of subsidiaries                 238,310

Deductions:
Common dividends                           191,511
Premium on redemption of
 preferred stock                             5,466
                                          --------
Retained earnings at end
 of year                                  $712,072
                                          ========
</TABLE>
<PAGE>
<TABLE>
Page 7A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                                 
<CAPTION>
                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC    NEP       NEEI     NEPSCO   NEHTECI  NEHTC
                         -------   --------  --------    ---       ----     ------   -------  -----
<S>                      <C>       <C>       <C>         <C>       <C>      <C>      <C>      <C>
Operating Activities:
Net Income                   $2,209    $65,758   $27,932  $144,543    ($1,309)  $1,839   $8,221  $5,190
Adjustments to reconcile net
  income to net cash provided
  by (used in) operating
  activities:
 Undistributed earnings of
  subsidiaries
 Depreciation and
  amortization                2,483     49,694    22,957   101,186     49,621             8,896   5,866
 Deferred income taxes and
  investment tax credits-net   (150)       478      (415)  (12,728)   (14,698)  (4,814)   3,010   1,392
 Allowance for funds used
  during construction           (13)      (429)     (120)   (1,238)
 Amortization of unbilled
  revenues 
 Minority interests
 Decrease (increase) in other
  current assets                476      4,155     1,874    (6,698)     7,338     (293)    (900)    991
 Increase (decrease) in
  payables and other current
  liabilities                   483     (8,951)   20,311   (20,010)      (271)   4,551   (1,046)    990
 Other, net                     280     36,902     1,181    19,919               2,258       19     545
                           --------  --------- -------------------  ------------------ ----------------
 Net cash provided by (used
  in) operating activities   $5,768   $147,607   $73,720  $224,974    $40,681   $3,541  $18,200 $14,974
                           --------  --------- -------------------  ------------------ ----------------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction               (3,046)   (87,998)  (30,965)  (69,863)                        (440)    (52)
 Oil and gas exploration
  and development                                                     (13,204)                         
 Decrease (increase) in
  other investments             (53)    (1,408)     (294)   (4,040)             (2,607)                
                           --------  --------- -------------------  ------------------ ----------------
 Net cash provided by (used
  in) investing activities  ($3,099)  ($89,406) ($31,259) ($73,903)  ($13,204) ($2,607)   ($440)   ($52)
                           --------  --------- -------------------  ------------------ ----------------
<PAGE>
Page 7B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                    NEES
                          NERC      GLOBAL    NEESCOM    NANTUCKET   GS EN       NEES EN     PARENT
                          ----      ------    -------    ---------   -------     ------      ------
<S>                       <C>       <C>       <C>        <C>         <C>         <C>         <C>

Operating Activities:
Net Income                   $2,540    ($3,839)      ($643)      $503      ($128)   ($7,975)   $220,358
Adjustments to reconcile net
  income to net cash provided
  by (used in) operating
  activities:
 Undistributed earnings of
  subsidiaries                                                                        7,357     (41,444)
 Depreciation and
  amortization                                                  1,807                    47
 Deferred income taxes and
  investment tax credits-net   (324)       (52)                   190         10       (725)       (914)
 Allowance for funds used
  during construction                                            (109)
 Amortization of unbilled
  revenues
 Minority interests
 Decrease (increase) in other
  current assets               (268)     1,406        (398)     9,933         89        (84)     (8,852)
 Increase (decrease) in
  payables and other current
  liabilities                    (1)      (438)        110        169         50      1,022       3,608
 Other, net                     720                      1        942                (1,653)        341
                           --------  ---------   --------- ---------- ----------   --------    --------
 Net cash provided by (used
  in) operating activities   $2,667    ($2,923)      ($930)   $13,435        $21    ($2,011)   $173,097
                           --------  ---------   --------- ---------- ----------   --------    --------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                                                (11,699)                 (176)           
 Oil and gas exploration
  and development                                                               
 Decrease (increase) in
  other investments                     (2,585)                                     (13,708)   (115,789)
                           --------  ---------   --------- ---------- ----------   --------   ---------
 Net cash provided by (used
  in) investing activities             ($2,585)              ($11,699)             ($13,884)  ($115,789)
                           --------  ---------   --------- ---------- ----------   --------   ---------
<PAGE>
Page 7C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS         NEES                                            
                                   & ELIMINATIONS      CONSOLIDATED
                                   --------------      ------------
<S>                                <C>                 <C>
Operating Activities:
Net Income                            $245,161                $220,038
Adjustments to reconcile net
  income to net cash provided
  by (used in) operating
  activities:
 Undistributed earnings of
  subsidiaries                         (34,087)                       
 Depreciation and
  amortization                           2,903                 239,654                         
 Deferred income taxes and
  investment tax credits-net             1,438                 (31,178)
 Allowance for funds used
  during construction                       (1)                 (1,908)
 Amortization of unbilled
  revenues
 Minority interests                     (6,647)                  6,647
 Decrease (increase) in other
  current assets                       (30,841)                 39,610
 Increase (decrease) in
  payables and other current
  liabilities                           19,005                 (18,428)
 Other, net                             (5,223)                 66,678
                                    ----------              ----------
 Net cash provided by (used
  in) operating activities            $191,708                $521,113
                                    ----------              ----------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                          (1,144)              ($203,095)
 Oil and gas exploration
  and development                          (48)               ($13,156)
 Decrease (increase) in
  other investments                   (117,815)               ($22,669)
                                      --------               ---------
 Net cash provided by (used
  in) investing activities           ($119,007)              ($238,920)
                                      --------               ---------
</TABLE>
<PAGE>
<TABLE>
Page 7D

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)
<CAPTION>

                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC   NEP        NEEI    NEPSCO  NEHTECI   NEHTC
                         -------   --------  --------   ---        ----    ------  -------   -----
<S>                      <C>       <C>       <C>        <C>        <C>     <C>     <C>       <C>
Financing Activities:
 Dividends paid to minority
  interests
 Dividends paid on common
  shares                     (1,027)   (26,380)  (13,590) (127,386)            (1,839)  (8,653)  (5,026)
 Dividends paid on preferred
  stock                                 (3,359)   (2,301)   (2,075)
 Preferred stock - retirements                   (34,178)  (23,834)
 Long-term debt - issues                15,000    10,000
 Long-term debt - retirements          (30,000)  (32,500)  (38,500)   (27,000)          (6,960)  (4,560)
 Premium on reacquisition of
  long-term debt                                            (2,163)
 Capital contribution from
  parent                                37,914    25,500
 Subordinated notes payable
  to parent (net)                                                       2,095
 Changes in short-term debt  (1,400)    (9,075)   (2,675)   17,650                               (3,000)
Gain on redemption of 
 preferred stock                        (3,736)   (1,666)
 Return of capital to minority
  interests and related
  premium                                                                               (4,260)  (2,494)
 Repurchase of common shares
                            -------  ---------  -------- --------- ---------- -------------------------
 Net cash provided by (used
  in) financing activities  ($2,427)  ($53,814) ($41,066)($152,474)  ($24,905)($1,839)($19,873)($15,080)
                            -------  ---------  -------- --------- ---------- -------------------------
Net increase (decrease) in
  cash and cash equivalents    $242     $4,387    $1,395   ($1,403)    $2,572   ($905) ($2,113)   ($158)
Cash and cash equivalents at
  beginning of year              95      2,356     1,727     3,046        199   8,023    4,883    1,556
                            -------  ---------  -------- --------- ---------- -------------------------
Cash and cash equivalents at
  end of year                  $337     $6,743    $3,122    $1,643     $2,771  $7,118   $2,770   $1,398
                            =======  =========  ======== ========= ========== =========================
<PAGE>
Page 7E

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)



                                        NEES                                    
                              NERC      GLOBAL    NEESCOM    NANTUCKET  GS EN     NEES EN    PARENT
                              ----      ------    -------    ---------  ------    -------    ------
<S>                           <C>       <C>       <C>        <C>        <C>       <C>        <C>
Financing Activities:
 Dividends paid to minority
  interests
 Dividends paid on common
  shares                                                                                       (153,083)
 Dividends paid on preferred
  stock
 Preferred stock - retirements
 Long-term debt - issues                                      
 Long-term debt - retirements   (1,920)                            (765)
 Premium on reacquisition of
  long-term debt
 Capital contribution from
  parent                                    5,625         935                    90
 Subordinated notes payable
  to parent (net)                                                                     18,212
 Changes in short-term debt                                      (1,475)              (1,000)   102,000
 Gain on edemption of
 preferred stock
 Return of capital to minority
  interests and related
  premium
 Repurchase of common shares                                                                    (11,123)
                              --------  ---------   ----------  -------     -------  -------   --------
 Net cash provided by (used
  in) financing activities     ($1,920)    $5,625         $935  ($2,240)        $90  $17,212   ($62,206)
                              --------  ---------   ----------  -------     -------  -------   --------
Net increase (decrease) in
  cash and cash equivalents       $747       $117           $5    ($504)       $111   $1,317    ($4,898)
Cash and cash equivalents at
  beginning of year                817        181                   632          23      291      5,963
                              --------  ---------   ----------  -------     -------  -------   --------
Cash and cash equivalents at
  end of year                   $1,564       $298           $5     $128        $134   $1,608     $1,065
                              ========  =========   ==========  =======     =======  =======   ========

<PAGE>
Page 7F

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                                     STATEMENT OF CASH FLOWS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)



                                   TOTAL
                                   ADJUSTMENTS    NEES
                                   & ELIMINATIONS CONSOLIDATED                                         
                                   -------------- ------------
<S>                                <C>            <C>
Financing Activities:
 Dividends paid to minority
  interests                                   6,809        (6,809)
 Dividends paid on common
  shares                                   (184,221)     (152,763)
 Dividends paid on preferred
  stock                                      (7,735)             
 Preferred stock - retirements               29,209       (87,221)
 Long-term debt - issues                                   25,000
 Long-term debt - retirements                            (142,205)
 Premium on reacquisition of
  long-term debt                                           (2,163)                                     
 Capital contribution from
  parent                                     70,064
 Subordinated notes payable
  to parent (net)                            20,307
 Changes in short-term debt                  (4,875)      105,900
 Gain on redemption of 
  Preferred stock                            (5,402)
 Return of capital to minority
  interests and related
  premium                                    (3,406)       (3,348)
 Repurchase of common shares                  1,674       (12,797)
                                         ----------    ----------
 Net cash provided by (used
  in) financing activities                 ($77,576)    ($276,406)
                                         ----------    ----------
Net increase (decrease) in
  cash and cash equivalents                 ($4,875)       $5,787
Cash and cash equivalents at
  beginning of year                          21,315         8,477
                                         ----------    ----------
Cash and cash equivalents at
  end of year                               $16,440       $14,264
                                         ==========    ==========

</TABLE>
<PAGE>
<TABLE>
Page 8A

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)

<CAPTION>

                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC     NEP      NEEI    NEPSCO  NEHTECI    NEHTC
                         -------   --------  --------     ---      ----    ------  -------    -----
<S>                      <C>       <C>       <C>          <C>      <C>     <C>     <C>        <C>
Operating Activities:
 Net income (loss)           $2,209    $65,758   $27,932   $144,543  ($1,309)  $1,839   $8,221   $5,190
 Undistributed earnings
  of subsidiaries
 Depreciation and amortization                                                  2,903                         
 Minority interests                                                                     (4,075)  (2,572)
 Deferred income taxes and
  investment tax credits-net     80        (31)     (852)     1,722      325             1,229      287
 Allowance for funds used
  during construction
 Decrease (increase) in other
  current assets                321      2,817       138    (33,343)   7,501   (1,676)    (116)     856
 Increase (decrease) in
  payables and other current
  liabilities                   594     19,041    10,310    (10,877)    (310)     213     (451)     763
 Other, net                                539       346         (2)                       (24)     (24)
                            -------  ---------  -------- ---------- -------- -------- -------- --------
Net cash provided by (used
  in) operating activities   $3,204    $88,124   $37,875   $102,043   $9,110     $376   $4,784   $4,501
                            -------  ---------  -------- ---------- -------- -------- -------- --------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                                                                                
 Oil and gas exploration
   and development                                                       (48)                          
 Decrease (increase) in
  other investments             (30)      (179)     (156)      (161)           (1,241)                 
                            -------  ---------  -------- ---------- -------- -------- -------- --------
Net cash provided by (used
  in) investing activities     ($30)     ($179)    ($156)     ($161)    ($48) ($1,241)                 
                            -------  ---------  -------- ---------- -------- -------- -------- --------
<PAGE>
Page 8B

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                      NEES
                            NERC      GLOBAL     NEESCOM     NANTUCKET  GS EN    NEES EN     PARENT
                            ----      ------     -------     ---------  ------   -------     ------
<S>                         <C>       <C>        <C>         <C>        <C>      <C>         <C>

Operating Activities:
 Net income (loss)             $2,540     ($3,839)     ($643)      $503     ($128)   ($7,975)     $320
 Undistributed earnings                                                
  of subsidiaries                                                                      7,357   (41,444)
 Depreciation and
 amortization
 Minority interests                                                    
 Deferred income taxes and
  investment tax credits-net   (1,401)                               79                               
  Allowance for funds used
   During construction                                                                              (1)
 Decrease (increase) in other
  current assets                 (265)        788       (347)       309                   25    (7,850)
 Increase (decrease) in
  payables and other current
  liabilities                     286      (1,289)       377        450        46        (21)     (127)
 Other, net                       319                               921               (7,226)      (72)
                              -------   ---------  ---------    -------    ------    -------  --------
Net cash provided by (used
  in) operating activities     $1,478     ($4,340)     ($613)    $2,262      ($82)   ($7,840) ($49,174)
                              -------   ---------  ---------    -------   -------    -------  --------
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                                                     (968)                (176)
 Oil and gas exploration
 and development
 Decrease (increase) in
  other investments                          (163)                                       129  (116,014)
                              -------   ---------  ---------    -------   -------    ------- ---------
Net cash provided by (used
  in) investing activities                  ($163)                ($968)                ($47)($116,014)
                              -------   ---------  ---------    -------   -------    ------- ---------
<PAGE>
Page 8C

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                  TOTAL
                                  ADJUSTMENTS     
                                  & ELIMINATIONS
                                  --------------
<S>                               <C>

Operating Activities:
 Net income (loss)                         $245,161
 Undistributed earnings                                          
  of subsidiaries                           (34,087)
 Depreciation and
 amortization                                 2,903
 Minority interests                          (6,647)                                          
 Deferred income taxes and
  investment tax credits-net                  1,438
 Allowance for funds used
  during construction                            (1)
 Decrease (increase) in other
  current assets                            (30,841)
 Increase (decrease) in
  payables and other current
  liabilities                                19,005
 Other, net                                  (5,223)
                                          ---------              
Net cash provided by (used
  in) operating activities                 $191,708
                                          ---------              
Investing Activities:
 Plant expenditures,
  excluding allowance for
  funds used during
  construction                               (1,144)
 Oil and gas exploration
 and development                                (48)
 Decrease (increase) in
  other investments                        (117,815)             
                                          ---------              
Net cash provided by (used
  in) investing activities                ($119,007)
                                          ---------

</TABLE>
<PAGE>
<TABLE>
Page 8D

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

<CAPTION>

                         GRANITE   MASS.     NARRA.    
                         STATE     ELECTRIC  ELECTRIC     NEP      NEEI    NEPSCO  NEHTECI    NEHTC
                         -------   --------  --------     ---      ----    ------  -------    -----
<S>                      <C>       <C>       <C>          <C>      <C>     <C>     <C>        <C>

Financing Activities:
 Dividends paid to
  minority interest                                                                     4,316     2,493
 Dividends paid on common
  shares                     (1,027)   (26,380)  (13,590)  (127,386)           (1,839) (8,653)   (5,026)
 Dividends paid on preferred
  stock                                 (3,359)   (2,301)    (2,075)
 Preferred stock - retirements
 Capital contribution from
  parent                                37,914    25,500
 Subordinated notes payable
  to parent (net)                                                     2,095
 Changes in short-term debt  (1,400)      (475)     (875)    (2,150)
 Gain on redemption of 
  preferred stock                       (3,736)   (1,666)
 Return of capital to
  minority interests and
  related premium                                                                         (36)      (21)
 Repurchase of common shares     30        179       156        161             1,241
                            -------  ---------  -------- ------------------  ----------------  --------
Net cash provided by (used
  in) financing activities  ($2,397)    $4,143    $7,224  ($131,450) $2,095     ($598)($4,373)  ($2,554)
                            -------  ---------  -------- ------------------  ----------------  --------
Net increase (decrease) in
  cash and cash equivalents    $777    $92,088   $44,943   ($29,568)$11,157   ($1,463)   $411    $1,947
                            -------  ---------  -------- ------------------  ----------------  --------
Cash and cash equivalents
  at beginning of year                                                 $175    $7,975  $4,845    $1,445

Cash and cash equivalents
  at end of year                                                     $2,750    $7,100  $2,745    $1,370
                            =======  =========  ======== ==================  ================  ========
<PAGE>
Page 8E

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)

                                       NEES
                                NERC   GLOBAL  NEESCOM    NANTUCKET   GS EN       NEES EN    PARENT
                                ----   ------  -------    ---------   ------      -------    ------
<S>                             <C>    <C>     <C>        <C>         <C>         <C>        <C>

Financing Activities:
 Dividends paid to
  minority interest
 Dividends paid on common
  shares                                                                                           (320)
 Dividends paid on preferred
  stock
 Preferred stock - retirements                                                                   29,209
 Capital contribution from
  parent                                    5,625        935                   90
 Subordinated notes payable
  to parent (net)                                                                     18,212
 Changes in short-term debt                                         25
 Gain on redemption of 
  preferred stock
 Return of capital to
  minority interests and
  related premium                                                                                (3,349)
 Repurchase of common shares                                                                        (93)
                               ------------------  ---------   -------    -------    -------   --------
Net cash provided by (used
  in) financing activities                 $5,625       $935       $25        $90    $18,212    $25,447
                               ------------------  ---------   -------    -------    -------   --------
Net increase (decrease) in
  cash and cash equivalents       $1,478   $1,122       $322    $1,319         $8    $10,325  ($139,741)
                               ------------------  ---------   -------    -------    -------  ---------
Cash and cash equivalents
  at beginning of year              $800                          $150                           $5,925

Cash and cash equivalents
  at end of year                  $1,550                                                           $925
                               ==================  =========   =======    =======    =======   ========

<PAGE>
Page 8F

                    NEW ENGLAND ELECTRIC SYSTEM AND SUBSIDIARIES CONSOLIDATED
                      STATEMENT OF CASH FLOWS - ADJUSTMENTS AND ELIMINATIONS
                           YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS)
                                           (Continued)


                                   TOTAL
                                   ADJUSTMENTS         
                                   & ELIMINATIONS      
                                   --------------      
<S>                                <C>

Financing Activities:
 Dividends paid to
  minority interest                           6,809
 Dividends paid on common
  shares                                   (184,221)
 Dividends paid on preferred
  stock                                      (7,735)
 Preferred stock - retirements               29,209
 Capital contribution from
  parent                                     70,064
 Subordinated notes payable
  to parent (net)                            20,307
 Changes in short-term debt                  (4,875)
 Gain on redemption of preferred
 stock                                       (5,402)
 Return of capital to
  minority interests and
  related premium                            (3,406)
 Repurchase of common shares                  1,674
                                         ----------                  
Net cash provided by (used
  in) financing activities                 ($77,576)
                                         ----------
Net increase (decrease) in
  cash and cash equivalents                 ($4,875)
                                         ----------
Cash and cash equivalents
  at beginning of year                      $21,315

Cash and cash equivalents
  at end of year                            $16,440
                                          =========

</TABLE>


<PAGE>









                     TEXAS LIQUIDS, L.L.C.
                                
              LIMITED LIABILITY COMPANY AGREEMENT
                                
                 Dated as of December 18, 1996


<PAGE>

                        TABLE OF CONTENTS

                                                                    PAGE
ARTICLE 1
     DEFINITIONS..........................................    1

ARTICLE 2
     FORMATION AND PURPOSE................................    1
     2.1  Formation, etc..................................    1
     2.2  Name............................................    2
     2.3  Registered Office/Agent.........................    2
     2.4  Term............................................    2
     2.5  Purpose.........................................    2
     2.6  Powers..........................................    2
     2.7  Filing of Certificate...........................    4
     2.8  Foreign Qualification ..........................    4

ARTICLE 3
     MEMBERSHIP AND CAPITAL ..............................    4
     3.1  Members; Initial Capital Contributions..........    4
     3.2  Maintenance of Capital Accounts.................    5
     3.3  Percentage Interests............................    5
     3.4  Return of Capital Contributions.................    5

ARTICLE 4
     STATUS AND RIGHTS OF MEMBERS.........................    6
     4.1 Limited Liability................................    6
     4.2 No Make Up.......................................    6
     4.3 Return of Distributions..........................    6

ARTICLE 5
     DESIGNATION, RIGHTS, AUTHORITIES, POWERS,
     RESPONSIBILITIES, AND DUTIES OF THE MANAGER..........    6
     5.1 Manager..........................................    6
     5.2 Officers; Agents.................................    7

ARTICLE 6
     DISTRIBUTIONS AND ALLOCATIONS OF PROFIT AND LOSS.....    8
     6.1  Distributions...................................    8
     6.2  Allocations of Net Profits......................    9
     6.3  Changes in Members' Interests...................    9
     6.4  Tax Credits.....................................    9

ARTICLE 7
     TAX MATTERS MEMBER ...................................   10
     7.1 Tax Matters Member ...............................   10

ARTICLE 8
     TRANSFER OF INTERESTS.................................   10
     8.1 Transfer of Interests.............................   10
     8.2 Requirements Applicable to Transfers..............   10

ARTICLE 9
     BOOKS, RECORDS, ACCOUNTING, AND REPORTS...............   12
     9.1 Books and Records.................................   12
     9.2 Delivery to Member................................   12
     9.3 Financial Statements .............................   13
     9.4 Filings ..........................................   13

                               -i-
<PAGE>
                                                             PAGE

ARTICLE 10
     AMENDMENTS TO AGREEMENT ..............................   13

ARTICLE 11
     DISSOLUTION OF COMPANY................................   14
     11.1 Termination of Membership........................   14
     11.2 Events of Dissolution or Liquidation.............   14
     11.3 Liquidation......................................   14
     11.4 Distributions to Members.........................   14
     11.5 No Action for Dissolution........................   15
     11.6 No Further Claim.................................   15

ARTICLE 12
     INDEMNIFICATION.......................................   15
     12.1 General..........................................   15
     12.2 Persons Entitled to Indemnity....................   16
     12.3 Procedure Agreements.............................   16
     12.4 Extent of Duties.................................   16
     12.5 Fiduciary and Other Duties.......................   16

ARTICLE 13
     MISCELLANEOUS.........................................   17
     13.1 Additional Documents.............................   17
     13.2 General..........................................   17
     13.3 Notices, Etc.....................................   17
     13.4 Gender and Number.................................  18
     13.5 Severability......................................  18
     13.6 Headings..........................................  18
     13.7 No Third Party Rights.............................  18

EXHIBIT 1
     Defined Terms..........................................  20

EXHIBIT 5.2
     OFFICERS ..............................................  24























                               -ii-
<PAGE>
                      TEXAS LIQUIDS, L.L.C.

              LIMITED LIABILITY COMPANY AGREEMENT
                                
     THIS LIMITED LIABILITY COMPANY AGREEMENT of TEXAS LIQUIDS,
L.L.C. is dated as of December 18, 1996, by and between AllEnergy
Marketing Company, L.L.C., a Massachusetts limited liability
company ("AllEnergy") and AllEnergy Marketing Company, Inc., a
Massachusetts corporation ("AMCI") (each individually a "Member"
and collectively, the "Members").

     WHEREAS, the Members wish to form a limited liability
company pursuant to and in accordance with the Massachusetts
Limited Liability Company Act in order to conduct the business
described herein; and

     WHEREAS, the Members wish to enter into this Agreement to
provide for, among other things, the management of the business
and affairs of the Company, the allocation of profits and losses
among the Members, the respective rights and obligations of the
Members to each other and to the Company, and certain other
matters.

     NOW, THEREFORE, the Members hereby agree as follows:

                            ARTICLE 1
                           DEFINITIONS

     Certain capitalized terms used in this Agreement have
specifically defined meanings which are either set forth or
referred to in Exhibit 1, which is attached hereto and
incorporated herein by reference.

                           ARTICLE 2
                     FORMATION AND PURPOSE

     2.1  Formation, etc. The Members hereby form a limited
liability company pursuant to and in accordance with the Act
effective upon the filing of the Certificate with the Secretary
of State of The Commonwealth of Massachusetts. The rights, duties
and liabilities of the Members shall be determined pursuant to
the Act and this Agreement. To the extent that such rights,
duties or obligations are different by reason of any provision of
this Agreement than they would be in the absence of such
provision, this Agreement shall, to the extent permitted by the
Act, control.

     2.2  Name. The name of the Company shall be Texas Liquids,
L.L.C. The business of the Company may be conducted under that
name or, upon compliance with applicable laws, any other name
that the Manager deems appropriate or advisable. The Manager
shall file, or shall cause to be filed, any fictitious name
certificates and similar filings, and any amendments thereto,
that the Manager considers necessary, appropriate or advisable.

<PAGE>
     2.3  Registered Office/Agent. The registered office required
to be maintained by the Company in The Commonwealth of
Massachusetts pursuant to the Act shall initially be c/o
AllEnergy Marketing Company, LLC, 3 University Office Park, 95
Sawyer Road, Waltham, Massachusetts, 02154. The name of the
registered agent of the Company pursuant to the Act shall
initially be William H. Heil, whose address shall be that of the
registered office of the Company. The Company may, upon
compliance with the applicable provisions of the Act, change its
registered office or registered agent from time to time in the
discretion of the Manager.

     2.4  Term. The term of the Company (the "Term") shall
continue until such date as shall be designated by the Manager,
unless sooner terminated as hereinafter provided.

     2.5  Purpose. The Company is formed for the object and
purpose of, and the nature of the business to be conducted and
promoted by the Company is, engaging in any lawful act or
activity for which limited liability companies may be formed
under the Act and engaging in any and all activities necessary,
advisable, convenient or incidental thereto. Such object and
purpose shall include, without limitation, purchasing, marketing,
selling and distributing energy commodities (including but not
limited to propane and natural gas, electricity and other energy
sources) and related products, providing related services, and
engaging in any and all other activities necessary, advisable,
convenient or incidental to such activities.

     2.6  Powers. Without limiting the generality of Section 2.5,
the Company shall have the power and authority to take any and
all actions necessary, appropriate, proper, advisable, incidental
or convenient to or for the furtherance of the purpose set forth
in Section 2.5, including, but not limited to, the power:

          2.6.1 to conduct its business, carry on its operations
     and have and exercise the powers granted to a limited
     liability company by the Act in any state, territory,
     district or possession of the United States or in any
     foreign country as may be necessary, convenient or
     incidental to the accomplishment of the purpose of the
     Company;

          2.6.2 to enter into, perform and carry out contracts of
     any kind necessary to, in connection with, in furtherance
     of, convenient to, or incidental to the accomplishment of
     the purpose of the Company, including without limitation,
     contracts to purchase, market, sell or distribute propane,
     natural gas, electricity or any other energy commodity or
     related products or to provide related services, which
     contracts may be with a third party, a Member or an
     Affiliate of a Member;

<PAGE>
          2.6.3 to purchase or otherwise acquire, enter into,
     establish, own, invest in, trade, close out, use, employ,
     market, sell, mortgage, lend or otherwise dispose of
     positions under options, future contracts, forward
     contracts, spot contracts, swap contracts and other
     financial products, whether for hedging purposes or
     otherwise;

          2.6.4 to purchase, take, receive, subscribe for or
     otherwise acquire, own, hold, enter into, invest in, trade,
     vote, use, employ, sell, mortgage, lend, pledge, or
     otherwise dispose of, and otherwise use and deal in and
     with, shares and other equity interests in, obligations of,
     and other financial instruments with or in respect of,
     domestic and foreign corporations, associations, general,
     limited and limited liability partnerships, trusts, limited
     liability companies and other entities (including without
     limitation corporations, associations, partnerships, trusts,
     limited liability companies and other entities that engage
     or propose to engage in one or more businesses similar or
     related to the business of the Company, including
     specifically but not by way of limitation energy services
     companies), individuals, international agencies, and the
     United States government and any other national, state,
     regional, territorial, local or municipal government and any
     agency or instrumentality of any such government;

          2.6.5 to acquire by purchase, exchange, lease,
     contribution of property or otherwise, own, hold, operate,
     maintain, finance, improve, market, lease, sell, distribute,
     convey, mortgage, encumber, transfer, demolish or dispose of
     any real or personal property, including but not limited to
     propane, natural gas, electricity or any other energy
     commodity that may be necessary, convenient or incidental to
     the accomplishment of the purpose of the Company;

          2.6.6 to lend money, to invest and reinvest its funds
     and to take and hold real and personal property for the
     payment of funds so loaned or invested;

          2.6.7 to negotiate, enter into, renegotiate, extend,
     renew, terminate, modify, amend, waive, execute, acknowledge
     or take any other action with respect to any lease, contract
     or security agreement in respect of any assets of or the
     business of the Company;

          2.6.8 to borrow and issue evidences of indebtedness and
     to secure the same by a mortgage, pledge or other lien on
     the assets of the Company; provided, however, that without
     the prior written consent of the Member in question, the
     Company shall not incur any indebtedness that provides for
     the liability of any Member;

<PAGE>
          2.6.9 to open, close, and to make deposits to and
     withdrawals from bank and other deposit accounts;

          2.6.10 to give or terminate guarantees and indemnities;

          2.6.11 to hire, employ and dismiss employees, agents
     and representatives, attorneys, accountants, brokers,
     investment bankers, appraisers and any other advisors or
     consultants of the Company or service providers to the
     Company, and define their duties and fix their compensation
     and benefits;

          2.6.12 to indemnify any Person in accordance with this
     Agreement;

          2.6.13 to cease its activities and cancel its
     Certificate;

          2.6.14 to sue and be sued, complain and defend, and
     participate in administrative or other proceedings, in its
     name;

          2.6.15 to pay, collect, compromise, litigate, arbitrate
     or otherwise adjust or settle any and all other claims or
     demands of or against the Company or to hold such proceeds
     against the payment of contingent liabilities; and

          2.6.16 to make, execute, acknowledge and file any and
     all documents or instruments necessary, convenient or
     incidental to the accomplishment of the purpose of the
     Company.

     2.7  Filing of Certificate. Lisa Monique Fairfax is
designated as an authorized person within the meaning of the Act
to execute, deliver and file the Certificate, and said named
individual and any such Persons as the Manager shall designate
from time to time are each hereby designated as an authorized
person, within the meaning of the Act, to execute, deliver and
file any amendments or restatements of the Certificate and any
other certificates necessary for the Company to qualify to do
business in a jurisdiction in which the Company may wish to
conduct business.

     2.8 Foreign Qualification. The Manager shall take all
necessary actions to cause the Company to be authorized to
conduct business legally in Massachusetts and any other
jurisdictions which the Manager shall determine.

                           ARTICLE 3
                     MEMBERSHIP AND CAPITAL

     3.1  Members; Initial Capital Contributions. The Members of
the Company are AllEnergy and AMCI, each of which is admitted to
the Company as a Member effective upon its execution of this

<PAGE>
Agreement. The Manager shall determine the aggregate initial
Capital Contribution to be made by the Members. AMCI shall
contribute an amount equal to 1% of such aggregate initial
Capital Contribution and AllEnergy shall contribute an amount
equal to 99% of such aggregate initial Capital Contribution.

     3.2  Maintenance of Capital Accounts. A separate account
(each a "Capital Account") shall be established and maintained
for each Member and shall be credited with (a) such Member's
Capital Contributions and (b) such Member's share of the Net
Profit of the Company, and shall be charged with (c)
Distributions to such Member and (d) such Member's share of the
Net Losses of the Company. It is the intention of the Members
that the Capital Accounts be maintained in accordance with the
provisions of Section 704(b) of the Code and the Regulations
thereunder, that any liabilities be taken into account in
accordance with the provisions of Section 752 of the Code and the
Regulations thereunder, and that this Agreement be interpreted
consistently therewith.

     3.3 Percentage Interests. The percentage interest of each
Member in the profits of the Company (each a "Percentage
Interest") shall initially be as follows:

          AllEnergy                      99% 
          AMCI                            1%

The Percentage Interests of the Members shall be subject to
adjustment from time to time pursuant to the terms of this
Agreement.

     3.4  Return of Capital Contributions. No Member shall have
the right to demand a return of all or any part of its Capital
Contributions, and any return of the Capital Contributions of any
Member shall be made solely from the assets of the Company and
only in accordance with the terms of this Agreement. No interest
shall be paid to any Member with respect to its Capital
Contributions.

     3.5  Additional Capital Contributions. From time to time,
the Manager may determine that additional funds are required by
the Company. In such a case, the Manager may (but is not required
to) request that the Members (including the Manager) make Capital
Contributions ratably in accordance with the Members' Percentage
Interests, in an aggregate amount equal to all or a portion of
the funds required. The Members shall then discuss and
unanimously determine the aggregate amount of the Capital
Contributions, if any, that they are willing to make, which
Capital Contributions must be made ratably by the Members and may
not, in the aggregate, exceed the amount requested by the
Manager. If the aggregate amount of the Capital Contributions
agreed upon by the Members is acceptable to the Manager, the
Members shall make such Capital Contributions within ten (10)

<PAGE>
business days of the date on which they are informed of the
Manager's acceptance.

                            ARTICLE 4
                   STATUS AND RIGHTS OF MEMBERS

     4.1  Limited Liability. Except as otherwise provided by the
Act, the debts, obligations and liabilities of the Company,
whether arising in contract, tort or otherwise, shall be solely
the debts, obligations and liabilities of the Company, and no
Member nor any other Indemnified Person shall be obligated
personally for any such debt, obligation or liability of the
Company. All Persons dealing with the Company shall look solely
to the assets of the Company for the payment of the debts,
obligations or liabilities of the Company.

     4.2  No Make Up. In no event shall any Member be required to
pay to the Company, to any other Member or its Affiliate or to
any third party, any deficit balance that may exist from time to
time in such Member's Capital Account.

     4.3  Return of Distributions. Except as otherwise expressly
required by law, a Member, in its capacity as such, shall have no
liability either to the Company or any of its creditors in excess
of (a) the amount of its Capital Contributions actually made, (b)
its share of any assets and undistributed profits of the Company,
(c) its obligation to make Capital Contributions and any other
payments expressly provided for in this Agreement, and (d) to the
extent required by law, the amount of any Distributions
wrongfully distributed to it. Except as required by law or a
court of competent jurisdiction, no Member shall be obligated by
this Agreement to return any Distribution to the Company or pay
the amount of any Distribution for the account of the Company or
to any creditor of the Company. However, if any court of
competent jurisdiction holds that, notwithstanding the provisions
of this Agreement, any Member is obligated to return or pay any
part of any Distribution, the obligation shall be that of such
Member alone, and not of any other Member unless the court so
provides. The amount of any Distribution returned to the Company
by or on behalf of a Member or paid by or on behalf of a Member
for the account of the Company or to a creditor of the Company
shall be added to the account or accounts from which it was
subtracted when it was distributed to the Member.

                           ARTICLE 5
           DESIGNATION, RIGHTS, AUTHORITIES, POWERS,
          RESPONSIBILITIES, AND DUTIES OF THE MANAGER

     5.1  Manager. The Manager of the Company shall be AllEnergy.
The Manager shall have the exclusive power and authority to
manage the business and affairs of the Company and to make all
decisions with respect thereto. The Manager, to the extent of its
powers set forth in this Section 5.1, is an agent of the Company
for the purpose of the Company's business, and the actions of the

<PAGE>
Manager taken in accordance with such powers shall bind the
Company. Except as otherwise expressly provided in this
Agreement, the Manager, acting on behalf of the Company, or
Persons designated by the Manager, including officers and agents
appointed by the Manager, shall be the only Persons authorized to
execute documents which shall be binding on the Company. To the
fullest extent permitted by Massachusetts law, but subject to any
specific provisions hereof granting rights to Members, the
Manager shall have the power to do any and all acts, statutory or
otherwise, with respect to the Company or this Agreement, which
would otherwise be possessed by the Members under the laws of The
Commonwealth of Massachusetts, and the Members, other than a
Member who is also the Manager, shall have no power whatsoever
with respect to the management of the business and affairs of the
Company or to bind the Company. Subject to the provisions of this
Agreement which require the consent or approval of one or more
Members, the powers and authority granted to the Manager
hereunder shall include all those necessary or convenient for the
furtherance of the purposes and powers of the Company and shall
include the power to make all decisions with regard to the
management, operations, assets, financing and capitalization of
the Company, including without limitation, the power and
authority to undertake and make decisions concerning: (a) hiring
and firing of employees, attorneys, accountants, brokers,
investment bankers and other advisors and consultants, (b) the
entering into of contracts or agreements, (c) opening of bank and
other deposit accounts and operations thereunder, (d) purchasing,
constructing, improving, developing and maintaining of real
property, (e) purchasing of insurance, goods, supplies,
equipment, materials and other personal property, (f) the
borrowing of money, the obtaining of credit, the issuance of
notes, debentures, securities, equity or other interests of or in
the Company and the securing of the obligations undertaken in
connection therewith with mortgages on and security interests in
all or any portion of the real or personal property of the
Company, in each case whether with a Member or another Person,
(g) the making of investments in or the acquisition of securities
of any person or entity, (h) the giving of guarantees and
indemnities, (i) entering into of leases for real or personal
property, (j) mergers with or acquisitions of other entities, (k)
dissolution, (1) the sale or lease of all or any portion of the
assets of the Company, (m) forming subsidiaries or joint
ventures, (n) compromising, arbitrating, adjusting and litigating
claims in favor of or against the Company, and (o) all other acts
or activities necessary or desirable for the carrying out of the
purpose of the Company.

     5.2 Officers; Agents. The Manager by written instrument
signed by the Manager shall have the power to appoint agents (who
may be referred to as officers) to act for the Company with such
titles, if any, as the Manager deems appropriate and to delegate
to such officers or agents such of the powers to manage and
control the business and affairs of the Company as are granted to
the Manager hereunder, and as Manager may in its sole discretion

<PAGE>
determine, including the power to execute documents on behalf of
the Company; provided, however, that no such delegation by the
Manager shall cause the Manager to cease to be the "manager" of
the Company within the meaning of the Act. The officers or agents
so appointed may include persons holding titles such as Chief
Executive Officer, President, Vice President, Chief Operating
Officer, Chief Financial Officer, Secretary, Treasurer or
Controller. Unless the authority of the agent designated as the
officer in question is limited or expanded in the document
appointing such officer or is otherwise specified by the Manager,
any officer so appointed shall have the same authority to act for
the Company as a corresponding officer of a Massachusetts
corporation would have to act for a Massachusetts corporation in
the absence of a specific delegation of authority and as more
specifically set forth in Exhibit 5.2 hereto; provided, however,
that unless such power is specifically delegated to the officer
in question either for a specific transaction or generally, no
such officer shall have the power to lease or acquire real
property, to borrow money, to issue notes, debentures,
securities, equity or other interests of or in the Company, to
make investments in (other than the temporary investment of
surplus cash in the ordinary course of business), or to acquire
securities of any Person, to give guarantees or indemnities, to
merge, consolidate, liquidate or dissolve the Company or to sell
or lease all or any substantial portion of the assets of the
Company.  The Manager, in its sole discretion, may by written
instrument signed by the Manager ratify any act previously taken
by an officer or agent acting on behalf of the Company.

     By its signature to this Agreement, the Manager hereby
designates the following Persons as the initial officers of the
Company:

     Chairman, Chief Executive
       Officer and President:         William H. Heil
     Vice President and Treasurer
       (Chief Financial Officer):     Marcy L. Reed
     Secretary:                       L. William Law, Jr.
     Assistant Secretary:             James P. Meehan

                           ARTICLE 6
        DISTRIBUTIONS AND ALLOCATIONS OF PROFIT AND LOSS

     6.1  Distributions.

          6.1.1  In General.  The Manager shall have, subject to
     Article 11, the sole authority to determine the timing and
     the aggregate amount of any Distributions to the Members. 
     Subject to the foregoing and to Section 11.4, Distributions
     shall be made to the Members pro rata in accordance with the
     Members' then prevailing Percentage Interests.

<PAGE>
          6.1.2  Withholding.  All amounts withheld pursuant to
     the Code or any provision of any federal, state, local or
     foreign tax law with respect to any payment, distribution,
     or allocation to the Company or the Members shall be treated
     as amounts distributed to the Members pursuant to Section
     6.1 for all purposes under this Agreement.  The Manager
     shall withhold from Distributions to, and with respect to
     allocations to, the Members shall pay over to the
     appropriate federal, state, local or foreign government any
     amounts required to be so withheld, and shall allocate any
     such amounts to the Members in respect of whose Distribution
     or allocation the tax was withheld.

          6.1.3 Property Distributions and Installment Sales. The
     Manager may from time to time including upon liquidation
     determine to distribute property other than cash to the
     Members. In such a case, such in-kind Distribution shall be
     made to the Members entitled thereto in the same proportions
     as the Members would have been entitled to cash
     distributions. The amount by which the fair market value of
     any property to be distributed in kind to the Members
     exceeds or is less than the tax basis of such property
     shall, to the extent not otherwise recognized by the
     Company, be taken into account in determining Net Profit and
     Net Loss and determining the Capital Accounts of the Members
     as if such property had been sold at its fair market value
     immediately prior to its distribution. If any assets are
     sold in transactions in which, by reason of the provisions
     of section 453 of the Code or any successor thereto, gain is
     realized but not recognized, such gain shall be taken into
     account when realized in computing gain or loss of the
     Company for purposes of allocation of Net Profit or Net Loss
     under this Article 6, and, if such sales shall involve
     substantially all the assets of the Company, the Company
     shall be deemed to have been dissolved and terminated
     notwithstanding any election by the Members to continue the
     Company for purposes of collecting the proceeds of such
     sales.

     6.2  Allocations of Net Profits and Net Loss. Subject to
Sections 6.3 and 6.5, the Net Profit and the Net Loss of the
Company shall be allocated among the Members ratably in
accordance with their Percentage Interests.

     6.3  Changes in Members' Interests. If during any Fiscal
Year of the Company there is a change in any Member's Interest in
the Company, the Manager shall confer with the tax advisors to
the Company and, in conformity with such advice allocate the Net
Profit or Net Loss to the Members so as to take into account the
varying Interests of the Members in the Company in a manner that
complies with the provisions of Section 706 of the Code and the
Regulations thereunder.

<PAGE>
     6.4  Tax Credits. All foreign tax credits of the Company for
a Fiscal Year (or portion thereof, if appropriate) shall be
allocated among the Members in the same proportion as the net
income and gains of the Company that were subject to the foreign
taxes that gave rise to such credits. All other items of federal
income tax credit shall be allocated among the Members in
accordance with their Percentage Interests.

     6.5  Compliance with Capital Account Maintenance Provisions.
It is the intent of the Members that the Company be treated as a
partnership for federal income tax purposes and that the
provisions hereof relating to each Member's distributive share of
income, gain, loss, deduction, and credit (and items thereof)
comply with the provisions of Sections 704(b), 704(c), and other
relevant provisions of the Code and the applicable Regulations.
In particular, there are hereby included in the Agreement such
provisions governing the allocation of income, gain, loss,
deduction and credit (and items thereof) as may be necessary to
provide that the Company's allocation provisions contain a so-
called "Qualified Income Offset" provision and comply with all
provisions relating to the allocation of so-called "Nonrecourse
Deductions" and "Member Nonrecourse Deductions" and the
chargeback thereof as set forth in the Regulations under Section
704(b) of the Code. Allocations of Nonrecourse Deductions shall
be made ratably among the Members in accordance with their
Percentage Interests. In allocating Net Profits pursuant to
Section 6.2, the Manager shall take into account (and, if
necessary, modify the allocations to reflect) anticipated future
allocations under the minimum gain chargeback rules of
Regulations Section 1.704-2.

     6.6  Tax Allocations. Except as otherwise required by Code
Section 704(c) or the Regulations thereunder, each item of
income, gain, loss and deduction, as determined for federal
income tax purposes, shall be allocated among the Members in the
same manner as its correlative item of "book" income, gain, loss
or deduction is allocated pursuant to Sections 6.2 through 6.5.

                           ARTICLE 7
                       TAX MATTERS MEMBER

     7.1  Tax Matters Member. The Manager shall be the "tax
matters partner" of the Company as provided in the Regulations
under Code Section 6231 and analogous provisions of state law
(the "Tax Matters Member"). The Tax Matters Member shall
represent the Company, at the Company's expense, in connection
with all examinations of the Company's affairs by tax authorities
including any resulting administrative or judicial proceedings.

                           ARTICLE 8
                     TRANSFER OF INTERESTS

     8.1  Transfer of Interests. No Member shall sell, assign,
exchange, convey, gift, pledge, mortgage, encumber, dispose of or

<PAGE>
otherwise transfer (each, whether used as a noun or a verb, a
"Transfer") all or any part of its Interest unless such transfer
is first approved by the other Member acting in its sole
discretion.

     8.2  Requirements Applicable to Transfers.

          8.2.1 No Transfer of all or any part of a Member's
     Interest may be made pursuant to Section 8.1 unless and
     until the Manager shall have received such of the following
     (to the extent applicable to the proposed Transfer) as it
     may have requested:

     (i)  the agreement in writing of the transferee to comply
          with all of the terms and provisions of this Agreement;

     (ii) a duly executed and acknowledged written instrument of
          Transfer, specifying the Interests being transferred
          and setting forth the intention of the Member effecting
          the Transfer that the transferee succeed to a portion
          or all of such Member's Interest; and

    (iii) an opinion of counsel (who may be counsel for the
          Company), satisfactory in form and substance to the
          Manager to the effect that:

     (A)  such proposed transferee has obtained such regulatory
          and other governmental approvals as may be required to
          permit it to be a Member of the Company, and the
          Transfer is otherwise in compliance with all applicable
          laws;

     (B)  such Transfer would not violate the Securities Act of
          1933, as amended, or any state securities or blue sky
          laws applicable to the Company or the Interest to be
          transferred;

     (C)  such Transfer would not cause the Company to be
          considered a publicly traded partnership under Section
          7704(b) of the Code;

     (D)  such Transfer would not cause the Company to lose its
          status as a partnership for federal income purposes;
          and

     (E)  such Transfer would not cause termination of the
          company for federal income tax purposes.

          8.2.2 The transferring Member and its transferee shall
     pay, or reimburse the Company for, all reasonable costs and
     expenses incurred by the Company in connection with the
     Transfer and admission of the transferee as a Member,
     including any legal fees incurred in connection with the
     legal opinions referred to in Section 8.2.1, on or before

<PAGE>
     the tenth business day after the receipt by such Persons of
     the Company's invoice for the amount due. If payment is not
     made by the date due, the Person owing that amount shall pay
     interest on the unpaid amount from the date due until paid
     at a rate per annum equal to the prime rate, as announced
     from time to time in the Wall Street Journal, plus one
     percentage point.

          8.2.3 Each Member hereby severally agrees that it will
     not Transfer all or any part of its Interest in the Company
     except as permitted by this Agreement.

          8.2.4 The transferee of an Interest shall be admitted
     as a Member of the Company provided that the Transfer is
     effected in compliance with this Article 8. Each transferee
     shall succeed to the same portion of the balance of the
     Capital Account of the transferor, as of the effective date
     of the Transfer, as the transferred Interest bears to the
     entire Interest of the transferor immediately prior to such
     Transfer, and shall otherwise become subject to and be bound
     by all of the provisions of this Agreement as a Member of
     the Company.

          8.2.5 If a Member Transfers its entire Interest, such
     Transfer shall be treated as a withdrawal of such Member,
     but the Company shall not dissolve if the business of the
     Company is continued without dissolution in accordance with
     clause (b) of Section 11.2 hereof.

          8.2.6 No Transfer of an Interest shall effect a release
     of the transferring Member from any liabilities to the
     Company or the other Members arising from events occurring
     prior to the Transfer.

                           ARTICLE 9
            BOOKS. RECORDS, ACCOUNTING, AND REPORTS

     9.1  Books and Records. The Company shall maintain at its
principal office all of the following:

          9.1.1 A current list of the full name and last known
     business address of each Member together with true and full
     information regarding the amount of cash and a description
     and statement of the agreed value of any other property or
     services contributed by each Member and which each Member
     has agreed to contribute in the future, and the date on
     which each Member became a member of the Company;

          9.1.2 A copy of the Certificate, this Agreement,
     including any and all amendments to either thereof, together
     with executed copies of any powers of attorney pursuant to
     which the Certificate, this Agreement or any amendment has
     been executed;

<PAGE>
          9.1.3 Copies of the Company's federal, state, and local
     income tax or information returns and reports, if any, for
     the six most recent taxable years;

          9.1.4 The audited financial statements of the Company
     for the six most recent Fiscal Years; and

          9.1.5 The Company's books and records for at least the
     current and past five Fiscal Years.

     9.2  Delivery to Members; Inspection. Upon the request of
any Member for any purpose reasonably related to such Member's
Interest as a Member of the Company:

          9.2.1 The Company shall promptly deliver to the
     requesting Member, at the expense of the Company, a copy of
     the information required to be maintained by Sections 9.1.1.
     through 9.1.4.

          9.2.2 The Members may review, at the Company's office
     during normal business hours, the Company's federal, state
     and local income tax or information returns prior to the
     filing thereof and the Company's books and records referred
     to in Section 9.1.5.

          9.2.3 The Company will provide any Member at such
     Member's expense such other information regarding the
     business affairs of the Company as the Member shall
     reasonably request.

     9.3  Financial Statements. The Manager shall maintain or
cause to be maintained books of account reflecting the operations
of the Company on an annual basis and shall prepare or cause to
be prepared for the Members at least annually, at the Company's
expense, financial statements of the Company prepared in
accordance with generally accepted accounting principles.

     9.4  Filings. At the Company's expense the Manager shall
cause the income tax and information returns for the Company to
be prepared and timely filed with the appropriate authorities and
to have prepared and to furnish to each Member such information
with respect to the Company as is necessary to enable the Members
to prepare and timely file their federal and state income tax
returns. The Manager, at the Company's expense, shall also cause
to be prepared and timely filed, with appropriate federal and
state regulatory and administrative bodies, all reports required
to be filed by the Company with those entities under then current
applicable laws, rules, and regulations. The reports shall be
prepared on the accounting or reporting basis required by the
regulatory bodies.
<PAGE>
                           ARTICLE 10
                    AMENDMENTS TO AGREEMENT

     This Agreement may be amended or modified with the prior
written consent of the Manager; provided, that, the Members
expressly agree that in the event of a Transfer of all or a
portion of a Member's Interest or the admission of a new Member,
this Agreement shall be revised to reflect such Transfer or such
admission, as the case may be, and to amend such provisions of
this Agreement as the Members shall determine to be appropriate,
it being contemplated that in the event that either Member
Transfers all of its Interest to another Person and such Person
is admitted as a Member, such Person shall be subject to all of
the provisions of this Agreement to which the transferor Member
was previously subject. The Manager shall cause to be prepared
and filed any amendment to the Certificate that may be required
to be filed under the Act as a consequence of any amendment to
this Agreement.  Any modification or amendment to this Agreement
pursuant to this Article 10 shall be binding on all Members.

                           ARTICLE 11
                     DISSOLUTION OF COMPANY

     11.1 Termination of Membership. No Member shall resign or
withdraw from the Company except that, subject to the
restrictions set forth in Article 8, any Member may Transfer its
Interest in the Company and the transferee may become a Member in
place of the Member which transferred its Interest. If any Member
ceases to be a Member for any reason, the business of the Company
may be continued by the remaining Members (so long as there are
two such remaining Members) as provided in clause (b) of Section
11.2.

     11.2 Events of Dissolution or Liquidation. The Company shall
be dissolved upon the happening of any of the following events:
(a) the written determination of the Manager, (b) the withdrawal,
bankruptcy or dissolution of any Member, unless there are at
least two remaining Members and the business of the Company is
continued (and if the Manager is no longer a Member, a new
manager is selected) by the consent of the remaining Members
holding Interests that together represent more than a 50%
Percentage Interest within 90 days following the occurrence of
any such event, or (c) the entry of a decree of judicial
dissolution under Section 44 of the Act.

     11.3 Liquidation. If the Company is dissolved and not
continued, the Company shall immediately commence to wind up its
affairs. A reasonable period of time shall be allowed for the
orderly termination of the Company's business, discharge of its
liabilities, and distribution or liquidation of the remaining
assets so as to enable the Company to minimize the normal losses
attendant to the liquidation process. The Company's property and
assets or the proceeds from the liquidation thereof shall,
subject to the requirements of the Act, be distributed in
accordance with Section 11.4. A full accounting of the assets and
liabilities of the Company shall be taken and a statement thereof
shall be furnished to each Member within 30 days after the

<PAGE>
distribution of all of the assets of the Company. Such accounting
and statements shall be prepared under the direction of the
Manager. Upon such final accounting, the Company shall terminate
and an authorized person, appointed pursuant to Section 2.7,
shall cancel the Certificate in accordance with the Act.

     11.4 Distributions to Members. Distributions to Members upon
liquidation shall be made in accordance with the Members' Capital
Account balances (after adjustment pursuant to Section 6.2).
Notwithstanding Section 11.3 or the first sentence of this
Section 11.4, the Company shall not make any Distribution
pursuant to this Section 11.4 unless the Manager shall have
determined that the Company has sufficient assets to pay all
accrued and contingent liabilities of which the Manager is aware
after making reasonable inquiry.

     11.5 No Action for Dissolution. The Members acknowledge that
irreparable damage would be done to the goodwill and reputation
of the Company if any Member should bring an action in court to
dissolve the Company under circumstances where dissolution is not
required by Section 11.2. This Agreement has been drawn carefully
to provide fair treatment of all parties and equitable payment in
liquidation of the Interests of all Members. Accordingly, except
where the Manager has failed to liquidate the Company as required
by Section 11.2 and except as specifically provided in Section 44
of the Act, each Member hereby waives and renounces its right to
initiate legal action to seek dissolution or to seek the
appointment of a receiver or trustee to liquidate the Company.

     11.6 No Further Claim. Upon dissolution, each Member shall
look solely to the assets of the Company for the return of its
Capital Contributions, and if the Company's property remaining
after payment or discharge of the debts and liabilities of the
Company, including debts and liabilities owed to one or more of
the Members, is insufficient to return the aggregate Capital
Contributions of each Member, a Member shall have no recourse
against the Company or any other Member except to the extent that
the other Member has received Distributions in excess of those to
which such Member was entitled to under the terms of this
Agreement.

                           ARTICLE 12
                        INDEMNIFICATION

     12.1 General. To the maximum extent permitted by law, the
Company shall indemnify, defend, and hold harmless, each Manager
and each Member, including the Tax Matters Member, and each
Member's officers, trustees, directors, partners, members,
shareholders, and employees (and each such Person's officers,
trustees, directors, partners, members, shareholders, and
employees), and the employees and officers of the Company (all
indemnified persons being referred to as "Indemnified Persons"),
from any liability, loss, or damage incurred by the Indemnified
Person by reason of any act performed or omitted to be performed

<PAGE>
by the Indemnified Person in connection with the business of the
Company and from liabilities or obligations of the Company
imposed on such Person by virtue of such Person's position with
the Company, including attorneys' fees and costs and any amounts
expended in the settlement of any such claims of liability, loss,
or damage; provided, however, that, if the liability, loss,
damage, or claim arises out of any action or inaction of an
Indemnified Person, indemnification under this Section 12.1 shall
be available only if (a) either (i) the Indemnified Person, at
the time of such action or inaction, determined, in good faith,
that its or his course of conduct was in, or not opposed to, the
best interests of the Company, or (ii) in the case of inaction by
the Indemnified Person, the Indemnified Person did not intend its
or his inaction to be harmful or opposed to the best interests of
the Company, and (b) the action or inaction did not constitute
fraud or a Violation of the Business Judgment Rule by the
Indemnified Person, and provided, further, that indemnification
under this Section 12.1 shall be recoverable only from the assets
of the Company and not from any assets of the Members.  The
Company may pay or reimburse attorneys' fees of an Indemnified
Person as incurred, if such Indemnified Person executes an
undertaking to repay the amount so paid or reimbursed if there is
a final determination by a court of competent jurisdiction that
such Indemnified Person is not entitled to indemnification under
this Article 12. The Company may pay for insurance covering
liability of the Indemnified Persons for negligence in operation
of the Company's affairs.

     12.2 Persons Entitled to Indemnity. Any Person who is within
the definition of "Indemnified Person" at the time of any action
or inaction in connection with the business of the Company shall
be entitled to the benefits of this Article 12 as an "Indemnified
Person" with respect thereto, regardless whether such Person
continues to be within the definition of "Indemnified Person" at
the time of such Person's claim for indemnification or
exculpation hereunder.

     12.3 Procedure Agreements. The Company may enter into an
agreement with any of its officers and employees setting forth
procedures consistent with applicable law for implementing the
indemnities provided in this Article 12.

     12.4 Extent of Duties. No Indemnified Person shall be
liable, in damages or otherwise, to the Company or to any Member
for any loss that arises out of any act performed or omitted to
be performed by it or him pursuant to the authority granted by
this Agreement if (a) either (i) the Indemnified Person, at the
time of such action or inaction, determined, in good faith, that
such Person's course of conduct was in, or not opposed to, the
best interests of the Company, or (ii) in the case of inaction by
the Indemnified Person, the Indemnified Person did not intend
such Person's inaction to be harmful or opposed to the best
interests of the Company, and (b) the conduct of the Indemnified
Person did not constitute fraud or a Violation of the Business
Judgment Rule by such Indemnified Person.
<PAGE>
     12.5 Fiduciary and Other Duties.

          12.5.1 To the extent that, at law or in equity, an
     Indemnified Person has duties (including fiduciary duties)
     and liabilities relating thereto to the Company or to any
     other Indemnified Person, an Indemnified Person acting under
     this Agreement shall not be liable to the Company or to any
     other Indemnified Person for its good faith reliance on the
     provisions of this Agreement. The provisions of this
     Agreement, to the extent that they restrict the duties
     (including fiduciary duties) of an Indemnified Person
     otherwise existing at law or in equity, are agreed by the
     parties hereto to replace such other duties of such
     Indemnified Person. The provisions of this Section 12.5.1
     shall not be construed to relieve any Indemnified Person
     from liability for such Person's fraud or a Violation of the
     Business Judgment Rule.

          12.5.2 Whenever in this Agreement an Indemnified Person
     is permitted or required to make a decision (a) in its
     "discretion" (without qualification as to how the discretion
     is to be exercised) or under a grant of similar authority or
     latitude, the Indemnified Person shall act reasonably and in
     good faith based on facts known to the Person at the time,
     (b) in its "sole discretion" or under a grant of similar
     authority or latitude, the Indemnified Person shall be
     entitled to consider only such interests and factors as it
     desires, including its own interests, and shall have no duty
     or obligation to give any consideration to any interest of
     or factors affecting the Company or any other Person, and
     (c) under any other express standard, the Indemnified Person
     shall act under such express standard and shall not be
     subject to any other general standard imposed by this
     Agreement or applicable law.

                           ARTICLE 13
                         MISCELLANEOUS

     13.1 Additional Documents. At any time and from time to time
after the date of this Agreement, upon the request of the
Manager, each Member shall do and perform, or cause to be done
and performed, all such additional acts and deeds, and shall
execute, acknowledge, and deliver, or cause to be executed,
acknowledged, and delivered, all such additional instruments and
documents, as may be required to effectuate the purposes and
intent of this Agreement.

     13.2 General. This Agreement: (a) shall be binding upon the
executors, administrators, estates, heirs, and legal successors
of the Members; (b) shall be governed by and construed in
accordance with the laws of The Commonwealth of Massachusetts;
(c) may be executed in more than one counterpart as of the day
and year first above written; and (d) contains the entire
contract among the Members as to the subject matter hereof. The

<PAGE>
waiver of any of the provisions, terms, or conditions contained
in this Agreement shall not be considered as a waiver of any of
the other provisions, terms, or conditions hereof.

     13.3 Notices. Etc. Any notice, demand or other communication
given to a Manager or Member under this Agreement shall be deemed
to be given if given in writing (including telex, telecopy or
similar teletransmission) addressed as provided below (or to the
addressee at such other address as the addressee shall have
specified by notice actually received by the addressor), and if
either (a) actually delivered in fully legible form to such
address (evidenced, in the case of a telex, by receipt of the
correct answer back and, in the case of delivery by overnight
courier, by confirmation of delivery from the overnight courier
service making such delivery) or (b) in the case of a letter,
five days shall have elapsed after the same shall have been
deposited in the United States mails, with first-class postage
prepaid and registered or certified.

     If to AllEnergy, to it at 3 University Office Park, 95
Sawyer Road, Waltham, Massachusetts 02154

     If to AMCI, to it at 9 Riverside Road, Weston, Massachusetts
02193.

     13.4 Gender and Number. Whenever required by the context, as
used in this Agreement, the singular number shall include the
plural, the plural shall include the singular, and all words
herein in any gender shall be deemed to include the masculine,
feminine and neuter genders.

     13.5 Severability. If any provision of this Agreement is
determined by a court to be invalid or unenforceable, that
determination shall not affect the other provisions hereof, each
of which shall be construed and enforced as if the invalid or
unenforceable portion were not contained herein. That invalidity
or unenforceability shall not affect any valid and enforceable
application thereof, and each said provision shall be deemed to
be effective, operative, made, entered into or taken in the
manner and to the full extent permitted by law.

     13.6 Headings. The headings used in this Agreement are used
for administrative convenience only and do not constitute
substantive matter to be considered in construing the terms of
this Agreement.

     13.7 No Third Party Rights. The provisions of this Agreement
are for the benefit of the Company, the Manager and the Members
and no other Person, including creditors of the Company shall
have any right or claim against the Company, the Manager or any
Member by reason of this Agreement or any provision hereof or be
entitled to enforce any provision of this Agreement.

[The remainder of this page has deliberately been left blank.]

<PAGE>
     IN WITNESS WHEREOF, the parties have executed this Agreement
as of the day and year first set forth above.

                              ALLENERGY MARKETING COMPANY, L.L.C.

                              By: /s/ W. H. Heil
                                  Name: William H. Heil
                                  Title: Chairman and
                                         Chief Executive Officer


                              ALLENERGY MARKETING COMPANY, INC.

                              By: /s/ L. William Law, Jr.
                                  Name: L. William Law, Jr.
                                  Title: Vice President & Clerk

<PAGE>
                                                      EXHIBIT 1
                                                               
                         Defined Terms

     "Act" shall mean the Massachusetts Limited Liability Company
Act (MGL c. 156C), as amended and in effect from time to time.

     "Affiliate" shall mean, with respect to any specified
Person, any Person that directly or through one or more
intermediaries controls or is controlled by or is under common
control with the specified Person. As used in this definition,
the term "control" means the possession, directly or indirectly,
of the power or authority to direct or cause the direction of the
management and policies of a Person, whether through ownership of
voting securities, by contract or otherwise.

     "Agreement" shall mean the Limited Liability Company
Agreement of the Company dated as of December 18, 1996, as
amended from time to time.

     "AllEnergy" is defined in the preamble of the Agreement.

     "AMCI" is defined in the preamble of the Agreement.

     "Business Day" shall mean a day when national banks are open
for business in Boston, Massachusetts.

     "Capital Account" is defined in Section 3.2.

     "Capital Contribution" shall mean with respect to any
Member, the amount of cash and the fair market value of any other
property contributed to the Company with respect to the Interest
held by such Member (net of liabilities secured by such
contributed property or that the Company is considered to assume
or take the property subject to pursuant to Code section 752).

     "Certificate" shall mean the Certificate of Organization of
the Company and any and all amendments thereto and restatements
thereof filed on behalf of the Company as permitted hereunder
with the office of the Secretary of State of The Commonwealth of
Massachusetts.

     "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time, and the corresponding provisions of
any future federal tax law.

     "Company" shall mean the limited liability company formed
under and pursuant to the Act and this Agreement.


     "Distribution" shall mean the amount of cash and the fair
market value of any other property distributed to a Member in
respect of the Member's Interest in the Company (net of
liabilities secured by such distributed property or that the
<PAGE>
Member is considered to assume or take the property subject to
pursuant to Code section 752).

     "Effective Date" shall mean December 18, 1996.

     "Energy Commodity" shall mean propane, natural gas,
electricity, oil and any other energy source, as well as all
options, futures contracts, forward contracts, collars, spot
contracts or swap contracts related to the choice, purchase or
consumption of any energy commodity and any other financial
products marketed or used in connection therewith.

     "Energy Related Products and Services" shall mean products
and services related to the choice, purchase or consumption of
any Energy Commodity, whether or not sold or provided on a
bundled basis with such natural gas, electricity, oil or other
energy source.

     "Fair Value" as applied to all or any portion of the
Interest of any Member or to the non-cash consideration proposed
to be paid as all or a portion of the Offered Price for an
Interest by a third-party offeror, shall mean the fair market
value of the relevant portion of the Interest or of such
consideration as agreed upon by the Members or as shown by an
appraisal performed by an independent appraiser satisfactory to
all Members. In the event that the Members do not agree on such
fair market value or on the selection of an independent appraiser
within 10 days after the event which gives rise to the need to
determine Fair Value, each Member shall select an appraiser
within 20 days of such event and those two appraisers shall
select within 30 days of such event another independent appraiser
to perform the appraisal. The three appraisers so selected shall
then have 15 days from the date of the selection of the third
appraiser to determine the fair market value of the relevant
portion of the Interest or consideration in question. When
determining the fair market value of an Interest, the appraisers
shall consider, among other factors, book value, liquidation
value, replacement value and the value of future cash flows of
the Company as a going concern and shall make no deduction,
discount or other subtraction whatsoever for the possible
minority status or limited voting rights of any Member. If the
single appraiser has been appointed, such appraiser's
determination of value shall be final and binding. If three
appraisers shall have been appointed as hereinabove set forth,
the values determined by the three appraisers shall be averaged,
the determination which shall differ most from such average shall
be disregarded, the remaining two determinations shall be
averaged, and such average shall be final and binding. If one
independent appraiser is selected, the Members shall each bear
one-half of the expenses of the independent appraiser. If the
Members have each selected an appraiser, each Member shall bear
the expenses of its own appraiser and one-half the expenses of
the independent appraiser selected by the two appraisers.

<PAGE>
     "Fiscal Year" shall mean the fiscal year of the Company
which shall end on December 31 in each year or on such other date
in each year as the Manager shall otherwise elect.

     "Indemnified Persons" is defined in Section 12.1.

     "Interest" shall mean the entire interest of a Member in the
capital and profits of the Company, including the right of such
Member to any and all benefits to which a Member may be entitled
as provided in this Agreement, together with the obligations of
such Member to comply with all the terms and provisions of this
Agreement.

     "Manager" shall mean AllEnergy. The Manager shall be the
manager of the Company under the Act.

     "Member Nonrecourse Deductions" shall mean "partner non-
recourse deductions" as defined in Regulations Section 1.704-
2(i)(1).

     "Members" shall mean the Persons listed as members on the
signature page to the Agreement and any other Person that both
acquires an Interest in the Company and is admitted to the
Company as a Member pursuant to the Agreement.

     "Net Profit" and "Net Loss" shall mean, for each Fiscal Year
or other period, an amount equal to the Company's taxable income
or loss, respectively, for such year or period, determined in
accordance with Section 703(a) of the Code (taking into account
all items of income, gain, loss, or deduction required to be
stated separately pursuant to Section 703(a)(1) of the Code),
with the following adjustments:

          (a) any income of the Company that is exempt from
     federal income tax and not otherwise taken into account in
     computing Net Profit or Net Loss pursuant to this provision
     shall be added to such taxable income or reduce such taxable
     loss; and

          (b) any expenditures of the Company described in
     Section 705(a)(2)(B) of the Code (relating to expenditures
     which are neither deductible nor properly chargeable to
     capital) or treated as Code Section 705(a)(2)(B)
     expenditures pursuant to Section 1.704-l(b)(2)(iv)(i) of the
     Regulations, and not otherwise taken into account in
     computing Net Profit or Net Loss pursuant to this provision,
     shall be subtracted from such taxable income or increase
     such taxable loss.

     "Nonrecourse Deduction" shall have the meaning set forth in
Regulations Section 1.704-2(b)(1).

     "Percentage Interests" is defined in Section 3.3.

<PAGE>
     "Person" shall mean an individual, partnership, joint
venture, association, corporation, trust, estate, limited
liability company, limited liability partnership, or any other
legal entity.

     "Qualified Income Offset" shall have the meaning set forth
in Regulations Section 1.704-l(b)(2)(ii)(d).

     "Regulations" shall mean the Treasury regulations, including
temporary regulations, promulgated under the Code, as such
regulations may be amended from time to time (including the
corresponding provisions of any future regulations).

     "Securities Act" shall mean the Securities Act of 1933, as
amended.

     "Tax Matters Member" is defined in Section 7.1.

     "Term" is defined in Section 2.4.

     "Transfer" is defined in Section 7.1.1.

     "Violation of the Business Judgment Rule" means conduct
which is materially inconsistent with the obligation to be
reasonably informed and to act in good faith or which is
reckless, grossly negligent, willful misconduct or constitutes a
knowing violation of law.

<PAGE>
                                                     EXHIBIT 5.2

                             OFFICERS

     5.2.1. Officers. Officers and agents of the Company, if any,
shall be appointed by the Manager from time to time in its sole
discretion. An officer may be but none need be a Member. Any two
or more offices may be held by the same person. Any officer may
be required by the Manager to secure the faithful performance of
the officer's duties to the Company by giving bond in such amount
and with sureties or otherwise as the Manager may determine.

     5.2.2. Powers. Subject to the limitations set forth in
Section 5.2 of the Agreement, each officer shall have, in
addition to the duties and powers herein set forth, the duties
and powers set forth in Section 5.2 of the Agreement or delegated
to such officer as provided in said Section 5.2.

     5.2.3. Election. Officers may be appointed by the Manager at
any time. At any time or from time to time the Manager may
delegate to any officer its power to appoint any other officer or
any agents.

     5.2.4. Tenure. Each officer shall hold office until such
officer's respective successor is chosen and qualified unless a
shorter period shall have been specified by the terms of such
officer's appointment, or in each case until such officer sooner
dies, resigns, is removed or becomes disqualified. Each agent
shall retain its authority at the pleasure of the Manager, or the
officer by whom such agent was appointed or by the officer who
then holds agent appointive power.

     5.2.5. Resignation: Removal; Vacancies. Any officer or agent
may resign by delivering a written letter of resignation to the
Manager, which resignation shall not require acceptance and,
unless otherwise specified in the letter of resignation, shall be
effective upon receipt. The Manager or the officer appointing the
officer or agent may remove any officer or agent at any time
without giving any reason for such removal and no officer or
agent or shall be entitled to any damages by virtue of such
officer's removal from office or such position as agent. If any
office becomes vacant, the position may be filled by the Manager
or in such other manner as the officer in question was appointed.

     5.2.6. President and Vice President. Unless the Manager
otherwise specifies, the President shall be the chief executive
officer and shall have direct charge of all business operations
of the Company and, subject to the control of the Manager, shall
have general charge and supervision of the business of the
Company.

     Any vice presidents shall have duties as shall be designated
from time to time by the Manager or the President.

<PAGE>
     5.2.7. Treasurer and Assistant Treasurers. Unless the
Manager otherwise specifies, the Treasurer shall be the chief
financial officer of the Company and shall be in charge of its
funds and valuable papers, and shall have such other duties and
powers as may be designated from time to time by the Manager or
the President. If no Controller is elected, the Treasurer shall,
unless the Manager otherwise specifies, also have the duties and
powers of the Controller.

     Any Assistant Treasurers shall have such duties and powers
as shall be designated from time to time by the Manager, the
President or the Treasurer.

     5.2.8. Controller and Assistant Controllers. If a Controller
is elected, the Controller shall, unless the Manager otherwise
specifies, be the chief accounting officer of the Company and be
in charge of its books of account and accounting records, and of
its accounting procedures. The Controller shall have such other
duties and powers as may be designated from time to time by the
Manager, the President or the Treasurer.

     Any Assistant Controller shall have such duties and powers
as shall be designed from time to time by the Manager, the
President, the Treasurer or the Controller.

     5.2.9. Secretary and Assistant Secretaries. The Secretary
shall record all proceedings of the Members in a book or series
of books to be kept therefor and shall file therein all actions
by written consent of the Members. In the absence of the
Secretary from any meeting, an Assistant Secretary, or if there
be one or no Assistant Secretary is present, a temporary
secretary chosen at the meeting, shall record the proceedings
thereof. The Secretary shall keep or cause to be kept records,
which shall contain the names and record addresses of all
Members. The Secretary shall have such other duties and powers as
may from time to time be designated by the Manager or the
President.

     Any Assistant Secretaries shall have such duties and powers
as shall be designated from time to time by the Manager, the
President or the Secretary.

     5.2.10. Execution of Papers. Except as the Manager may
generally or in particular cases authorize the execution thereof
in some other manner, and subject to the limitations set forth in
Sections 5.2 of the Agreement, all deeds, leases, transfers,
contracts, bonds, notes, checks, drafts or other obligations
made, accepted or endorsed by the corporation shall be signed by
the President, a Vice President or the Treasurer.




<PAGE>











                     HYDROSERV GROUP, L.L.C.


               LIMITED LIABILITY COMPANY AGREEMENT

                    Dated as of  July 25, 1997

<PAGE>
                     HYDROSERV GROUP, L.L.C.
               LIMITED LIABILITY COMPANY AGREEMENT


    THIS LIMITED LIABILITY COMPANY AGREEMENT of HydroServ Group,
L.L.C. is dated as of July 25, 1997, by and between Underwater
Unlimited Diving Services, Inc. (UUDSI),  a New Hampshire
corporation, and NEES Global Transmission, Inc. (NGT), a
Massachusetts corporation.

    WHEREAS, the Members wish to form a limited liability
company pursuant to and in accordance with the Massachusetts
Limited Liability Company Act in order to conduct the business
described herein; and

    WHEREAS, the Members wish to enter into this Agreement to
provide for, among other things, the management of the business
and affairs of the Company, the allocation of profits and losses
among the Members, the respective rights and obligations of the
Members to each other and to the Company, and certain other
matters.

    NOW, THEREFORE, the Members hereby agree as follows:

                            ARTICLE I
                           DEFINITIONS

    Certain capitalized terms used in this Agreement have
specifically defined meanings which are either set forth or
referred to in Exhibit 1, which is attached hereto and
incorporated herein by reference.

                            ARTICLE 2
                      FORMATION AND PURPOSE

    2.1  Formation, etc.  The Members hereby form a limited
liability company pursuant to and in accordance with the Act
effective upon the filing of the Certificate with the Secretary
of State of The Commonwealth of Massachusetts.  The rights,
duties and liabilities of the Members shall be determined
pursuant to the Act and this Agreement.  To the extent that such
rights, duties or obligations are different by reason of any
provision of this Agreement than they would be in the absence of
such provision, this Agreement shall, to the extent permitted by
the Act, control.

    2.2  Name.  The name of the Company shall be HydroServ
Group, L.L.C.  The business of the Company may be conducted under
that name or, upon compliance with applicable laws, any other
name that the Members deem appropriate or advisable.  The Members
shall file any fictitious name certificates and similar filings,
and any amendments thereto, that shall be necessary to permit the
Company to carry on its business under the desired name.

<PAGE>
    2.3  Registered Office/Agent.  The registered office
required to be maintained by the Company in The Commonwealth of
Massachusetts pursuant to the Act shall initially be 25 Research
Drive, Westborough, MA.  The name and address of the registered
agent of the Company pursuant to the Act shall initially be Kirk
L. Ramsauer, 25 Research Drive, Westborough, MA.  The Company
may, upon compliance with the applicable provisions of the Act,
change its registered office or registered agent from time to
time in the discretion of the Members.

    2.4  Term.  The term of the Company (the "Term") shall
continue until December 31, 2006 or such later date as shall be
designated by the Members, unless sooner terminated as
hereinafter provided.

    2.5  Purpose.  The Company is formed for the object and
purpose of marketing and selling the capabilities and services of
UUDSI and New England Power Company (an affiliate of NGT,
hereinafter referred to as NEP), which are operation and
maintenance, field and construction, as outlined in Attachments 2
and 3 of the business plan contained in Schedule 2.  These
capabilities and services will be marketed and sold to
hydroelectric facilities and other similar facilities nationwide. 
The Company will also market and sell goods and services for
nonmember, noncompeting companies that service the same market.  
The Company will also engage in any and all other activities
necessary, advisable, convenient, or incidental to such
activities.

    2.5.1 Exclusive Agent.  The Company is the Exclusive Agent
for marketing and selling the capabilities and services of UUDSI
and NEP, as defined in Attachments 2 and 3 of the business plan
in Schedule 2, to customers in the hydro industry in the United
States and Canada.

    2.5.2 HydroServ Customers.  All present hydro customers of
each Member and all future customers sourced by HydroServ Group,
LLC will be considered to be "HydroServ Customers".  Schedule 5
lists present hydro customers of UUDSI, and Schedule 6 lists
those of NEP.  The transfer of those customers listed on
Schedules 5 and 6 to HydroServ Customers shall be at no cost,
fee, commission, or other charge.

    2.6  Powers.  Without limiting the generality of Section
2.5, the Company shall have the power and authority to take any
and all actions necessary, appropriate, proper, advisable,
incidental or convenient to or for the furtherance of the purpose
set forth in Section 2.5, including, but not limited to, the
power:

    2.6.1     to conduct its business, carry on its operations
and have and exercise the powers granted to a limited liability
company by the Act in any state, territory, district or
possession of the United States or in any foreign country as may
<PAGE>
be necessary, convenient or incidental to the accomplishment of
the purpose of the Company;

    2.6.2     to enter into, perform and carry out contracts of
any kind necessary to, in connection with, in furtherance of,
convenient to, or incidental to the accomplishment of the purpose
of the Company;

    2.6.3     to purchase, take, receive, subscribe for or
otherwise acquire, own, hold, enter into, invest in, trade, vote,
use, employ, sell, mortgage, lend, pledge, or otherwise dispose
of, and otherwise use and deal in and with, shares and other
equity interests in, obligations of, and other financial
instruments with or in respect of, domestic and foreign
corporations, associations, general, limited and limited
liability partnerships, trusts, limited liability companies,
individuals, international agencies, and the United States
government, and any other national, state, regional, territorial,
local or municipal government and any agency or instrumentality
of any such government;

    2.6.4     to acquire by purchase, exchange, lease,
contribution of property or otherwise, own, hold, operate,
maintain, finance, improve, market, lease, sell, distribute,
convey, mortgage, encumber, transfer, demolish or dispose of any
real or personal property;

    2.6.5     to lend money, to invest and reinvest its funds
and to take and hold real and personal property for the payment
of funds so loaned or invested;

    2.6.6     to negotiate, enter into, renegotiate, extend,
renew, terminate, modify, amend, waive, execute, acknowledge or
take any other action with respect to any lease, contract or
security agreement in respect of any assets or the business of
the Company;

    2.6.7     to borrow and issue evidences of indebtedness and
to secure the same by a mortgage, pledge or other lien on the
assets of the Company; provided, however, that without the prior
written consent of the Member in question, the Company shall not
incur any indebtedness that provides for the liability of any
Member;

    2.6.8     to open, close, and to make deposits to and
withdrawals from bank and other deposit accounts;

    2.6.9     to give or terminate guarantees and indemnities;

    2.6.10    to hire, employ and dismiss employees, agents and
representatives, attorneys, accountants, brokers, investment
bankers, appraisers and any other advisors or consultants of the
Company, and define their duties and fix their compensation;

<PAGE>
    2.6.11    to indemnify any Person in accordance with this
Agreement;

    2.6.12    to cease its activities and cancel its
Certificate;

    2.6.13    to sue and be sued, complain and defend, and
participate in administrative or other proceedings, in its name;

    2.6.14    to pay, collect, compromise, litigate, arbitrate
or otherwise adjust or settle any and all other claims or demands
of or against the Company or to hold such proceeds against the
payment of contingent liabilities; and

    2.6.15    to make, execute, acknowledge and file any and all
documents or instruments necessary, convenient or incidental to
the accomplishment of the purpose of the Company.

    2.7  Filing of Certificate.  Ernest Griggs is designated as
an authorized person within the meaning of the Act to execute,
deliver and file the Certificate, and any such other Persons as
the Members shall specify are hereby designated as authorized
persons, within the meaning of the Act, to execute, deliver and
file any amendments or restatements of the Certificate and any
other certificates necessary for the Company to qualify to do
business in a jurisdiction in which the Company may wish to
conduct business.

    2.8  Foreign Qualification.  The Members shall take all
necessary actions to cause the Company to be authorized to
conduct business legally in Massachusetts and any other
jurisdictions which the Members shall determine.

    2.9  Responsibilities.   The Company in addition to any and
all activities associated with running the Company is responsible
for the following partial list of activities:

         (a)  management of all hydro marketing and sales
              personnel activities;

         (b)  assisting each Member with the development and
              marketing of any and all specific products and
              services relating to the specific delivery of that
              Member's hydro services to a HydroServ Customer;

         (c)  assisting UUDSI and NEP in preparation of
              proposals; and

         (d)  interfacing with HydroServ Customers as required.
<PAGE>
                            ARTICLE 3
                      MEMBERSHIP AND CAPITAL

    3.1  Members: Initial Capital Contributions.  The Members of
the Company are UUDSI and NGT, each of which is admitted to the
Company as a Member effective upon its execution of this
Agreement.  Each Member shall make an initial capital
contribution of $250,000 net of its marketing and sale expenses
for the benefit of the Company incurred since the date this
Agreement is signed; such initial capital contribution shall be
made in accordance with Schedule 7 attached hereto.  The initial
capital contribution shall be made promptly after receipt by NGT
of corporate approvals required by NGT in order to make its
contributions, and to make an equity investment in UUDSI of $1
million, such approvals to be in form and substance acceptable to
NGT.

    3.2  Maintenance of Capital Accounts.  A separate account
(each a "Capital Account") shall be established and maintained
for each Member which shall be increased by (a) such Member's
Capital Contributions and (b) such Member's share of the Net
Profit of the Company, and shall be charged with (c)
Distributions to such Member and (d) such Member's share of the
Net Losses of the Company.  It is the intention of the Members
that the Capital Accounts be maintained in accordance with the
provisions of Section 704(b) of the Code and the Regulations
thereunder, that any liabilities be taken into account in
accordance with the provisions of Section 752 of the Code and the
Regulations thereunder, and that this Agreement be interpreted
consistently therewith.

    3.3  Percentage Interests.  The percentage interest of each
Member in the capital and profits of the Company (each a
"Percentage Interest") shall initially be as follows:

         UUDSI                         50%

         NGT                           50%

The Percentage Interests shall be subject to adjustment as
provided in Sections 3.6 and 3.7.4.

    3.4  Additional Capital Contributions.

    3.4.1     Required Contributions.  The Members may from time
to time determine that additional Capital Contributions are
required by the Company (Total Additional Capital Contribution). 
In such a case, each Member agrees that upon not less than ten
Business Days following the determination by the Members, such
Member will contribute to the Company as an Additional Capital
Contribution a percentage of the Total Additional Capital
Contribution that is equal to its Percentage Interest adjusted in
accordance with Section 3.4.1.1.  

    3.4.1.1   Each Member's Additional Capital Contribution will
be adjusted to reflect the relative benefit it or its affiliates
derived from contracts resulting from the marketing and sales
<PAGE>
efforts of the Company.  Each Member's Additional Capital
Contribution shall be 6% of gross revenue received under such
contract(s) for the past twelve months.  To the extent that the
aggregate of all Members' contributions result in more than the
Total Additional Capital Contribution, such contributions will be
proportionally reduced to the Total Additional Capital
Contribution, such reduction calculated based on relative
contributions by each Member.  To the extent that the aggregate
of all Members' contributions result in less than the Total
Additional Contribution, the shortfall will be contributed by
each Member on the basis of its Percentage Interest at such time. 

    3.4.2     Funds Transfers.  Capital Contributions required
by this Section 3.4 shall be made by wire transfer of immediately
available funds to the Company's account at such bank as the
Company may from time to time designate in writing.

    3.4.3     Voluntary Contributions.  Following the Effective
Date, no Member shall be required or permitted to make any
Capital Contributions to the Company except pursuant to this
Section 3.4.

    3.5  Return of Capital Contributions.  No Member shall have
the right to demand a return of all or any part of its Capital
Contributions, and any return of the Capital Contributions of any
Member shall be made solely from the assets of the Company.  No
interest shall be paid to any Member with respect to its Capital
Contributions.

    3.6  Additional Members; New Issuances; Classes of Members. 
Except as contemplated by Article 9, no new Members shall be
admitted to the Company without the consent of the Members.  Upon
the written consent of the Members, the Company may issue
Interests, which may represent interests in both the capital and
the profits of the Company or which may be interests in only the
future profits of the Company ("Profits Interests") to Persons
who are not yet Members, or may increase the Interest of an
existing Member, for such consideration (including but not
limited to cash, other property or the provision of services) and
on such terms as the Members shall unanimously determine.  Upon
the issuance of a new Interest, or an increase in the Percentage
Interest represented by an existing Interest, the Percentage
Interests of all existing Members shall be diluted ratably.  Each
Person that is to be issued an Interest shall deliver to the
Company, as a condition of its admission to the Company as a
Member, such documents of the type specified in Section 9.4. l(i)
and (ii) as the Members shall request.  The Members shall
constitute a single class of Members for all purposes under the
Act and this Agreement unless and to the extent that this
Agreement specifically provides for different classes or groups
of Members of the Company.

    3.7  Defaults in Making Capital Contributions.  If any
Member shall default in making any Capital Contribution required
<PAGE>
to be made pursuant to Section 3.4.1 (each such Capital
Contribution which is not made, a "Defaulted Capital
Contribution"), and such default shall continue for more than
twenty Business Days after notice from the Company, the following
provisions shall apply:

    3.7.1     Member Default Loan.  The Member who has not
failed to make the required Capital Contribution shall be
entitled (but not required) to advance to the Company on behalf
of the Member who has failed to make the required Capital
Contribution (the "Defaulting Member") an amount equal to all or
a portion of the Defaulted Capital Contribution.  Any amount so
advanced by the non-Defaulting Member shall be considered a
Member Default Loan by the non-Defaulting Member to the
Defaulting Member.

    3.7.2     Repayment of Member Default Loan.  A Member
Default Loan shall be the obligation of the Defaulting Member,
shall be governed by the internal laws of The Commonwealth of
Massachusetts, shall bear interest at a rate of 12% per annum
which shall be compounded annually., and shall be payable on or
before twenty Business Days after written demand first out of
Distributions which would otherwise be made to the Defaulting
Member and to the extent not sufficient, then out of the general
assets of the Defaulting Member.  Payments on Member Default
Loans shall be applied first to accrued interest and then to
principal.  The Company shall pay to the Member making the Member
Default Loan instead of to the Defaulting Member any and all
Distributions which would otherwise have been paid to the
Defaulting Member until the Member Default Loan and all interest
thereon has been paid in full; provided, however, that all such
Distributions shall be deemed to have been made first to the
Defaulting Member and subsequently paid by the Defaulting Member
to the non-Defaulting Member as a payment against the Member
Default Loan and interest thereon.  No Distributions of any kind
shall be made directly to the Defaulting Member until such time
as the Member Default Loan and all interest thereon has been paid
by or for the account of the Defaulting Member.

    3.7.3     Survival of Obligation to Make Capital
Contribution.  Notwithstanding the foregoing provisions of this
Section 3.7, the Defaulting Member shall continue to be obligated
to make the required Capital Contribution, except to the extent
that (a) such required Capital Contribution has been made by
repayment of the principal of any Member Default Loan that has
been made to fund such required Capital Contribution or has
otherwise been made by the Defaulting Member or (b) such
Defaulting Member has been relieved of such obligation pursuant
to Section 3.7.4, and the Company may by appropriate action
enforce such obligation of the Defaulting Member. If the non-
Defaulting Member has made a Member Default Loan, any Capital
Contributions made as a result of such enforcement proceedings or
otherwise shall be paid to the Member making the Member Default
Loan until the Member Default Loan and all interest thereon are
<PAGE>
paid in full.  If the non-Defaulting Member has not made a Member
Default Loan, then the Defaulting Member's obligation to make the
Defaulted Capital Contribution to the Company shall bear interest
until paid at a rate of 12% per annum, which shall be compounded
annually, and shall be payable on demand first out of
Distributions which would otherwise be made to the Defaulting
Member and to the extent not sufficient then out of the general
assets of the Defaulting Member.

    3.7.4     Dilution Provisions. (i) If the non-Defaulting
Member has made a Member Default Loan and such Member Default
Loan remains outstanding, then such Member shall have the option,
at any time after the (sixtieth day) following the date on which
the Capital Contribution was originally due, to convert all or a
portion of the principal amount of such loan into an additional
Capital Contribution of the non-Defaulting Member.  In the event
of such a conversion by the non-Defaulting Member, the Percentage
Interests of the Members shall be adjusted by decreasing the
Percentage Interest of the Defaulting Member, and increasing the
Percentage Interest of the non-Defaulting Member, by 5 percentage
points for each $100,000 of principal so converted.  The
Defaulting Member shall be relieved of its obligation to pay that
portion of the principal amount of the Member Default Loan so
converted, but the Defaulting Member shall continue to be
obligated to pay (i) any interest which had accrued on that
portion of the principal of the Member Default Loan prior to such
conversion and (ii) the principal of, and interest on, that
portion of the Member Default Loan not so converted.

    (ii) If the non-Defaulting Member does not make a Member
Default Loan and if the full amount of the required Capital
Contribution of the Defaulting Member is not made within 60 days
after the date on which the Capital Contribution was originally
due, then as of the close of business on such sixtieth day, the
Percentage Interests of the Members shall be adjusted by
decreasing the Percentage Interest of the Defaulting Member, and
increasing the Percentage Interest of the non-Defaulting Member,
by 10 percentage points for each $100,000 not contributed by the
Defaulting Member.  The Defaulting Member shall be relieved of
such Member's obligation to make the required Capital
Contribution in question (but not, of such Member's obligation to
pay the interest accrued thereon) to the extent that such
Member's Percentage Interest and is adjusted pursuant to this
Section 3.7.4(ii).

                            ARTICLE 4
                   STATUS AND RIGHTS OF MEMBERS

    4.1  Limited Liability.  Except as otherwise provided by the
Act, the debts, obligations and liabilities of the Company,
whether arising in contract, tort or otherwise, shall be solely
the debts, obligations and liabilities of the Company, and no
Member nor any other Indemnified Person shall be obligated
<PAGE>
personally for any such debt, obligation or liability of the
Company.  All Persons dealing with the Company shall look solely
to the assets of the Company for the payment of the debts,
obligations or liabilities of the Company.

    4.2  No Make Up. In no event shall any Member be required to
pay to the Company, to any other Member or its Affiliate or to
any third party, any deficit balance that may exist from time to
time in such Member's Capital Account.

    4.3  Return of Distributions.  Except as otherwise expressly
required by law, a Member, in its capacity as such, shall have no
liability either to the Company or any of its creditors in excess
of (a) the amount of its Capital Contributions actually made, (b)
its share of any assets and undistributed profits of the Company,
(c) its obligation to make Capital Contributions and any other
payments expressly provided for in this Agreement, and (d) to the
extent required by law, the amount of any Distributions
wrongfully distributed to it; provided, however, that, to the
maximum extent permitted by applicable law, the obligations of
the Members under Section 3.4 shall be solely for the benefit of
the Company and not the creditors of the Company.  Except as
required by law or a court of competent jurisdiction, a Member
shall not be obligated by this Agreement to return any
Distribution to the Company or pay the amount of any Distribution
for the account of the Company or to any creditor of the Company. 
However, if any court of competent jurisdiction holds that,
notwithstanding the provisions of this Agreement, any Member is
obligated to return or pay any part of any Distribution, the
obligation shall be that of such Member alone, and not of any
other Member unless the court so provides.  The amount of any
Distribution returned to the Company by or on behalf of a Member
or paid by or on behalf of a Member for the account of the
Company or to a creditor of the Company shall be added to the
account or accounts from which it was subtracted when it was
distributed to the Member.

    4.4  Specific Limitations.  No Member shall have the right
or power to: (a) withdraw or reduce its Capital Contribution
except as a result of the dissolution of the Company or as
otherwise provided by law or in this Agreement, (b) other than
upon the Effective Date or with the approval of the Members, make
voluntary Capital Contributions or to contribute any property to
the Company other than cash, (c) bring an action for partition
against the Company or any Company assets, (d) cause the
termination and dissolution of the Company, except as set forth
in this Agreement, or (e) upon the distribution of its Capital
Contribution require that property other than cash be distributed
in return for its Capital Contribution.  Each Member hereby
irrevocably waives any and all rights that it may have to
maintain an action for partition of any of the Company's
property.  Except as otherwise set forth in this Agreement, no
Member shall have priority over any other Member either as to the
return of its Capital Contribution or as to Net Profit, Net Loss,
<PAGE>
or Distributions; provided, that this provision shall not apply
to the repayment by the Company of loans (as distinguished from
Capital Contributions) which a Member has made to the Company. 
Other than upon the termination and dissolution of the Company as
provided by this Agreement, there has been no time agreed upon
when the Capital Contribution of any Member will be returned.

    4.5  [Intentionally left blank]

    4.6  Confidential Information.

    4.6.1     Non-Disclosure.  Each Member agrees that, except
as otherwise consented to by the Members, all non-public
information furnished to it pursuant to this Agreement or
otherwise in connection with the Company's operation of its
business, including without limitation, any and all information
concerning the Company's suppliers and customers and the
Company's business dealings with such Persons, will be kept
confidential and will not be disclosed or utilized by such
Member, or by any of its agents, representatives, employees or
Affiliates (or any employee, agent or representative thereof), in
any manner or for any purpose whatsoever, in whole or in part,
except that (a) each Member shall be permitted to disclose such
information to those of its agents, attorneys, accountants,
financial and business consultants, other representatives, and
employees who need to be familiar with such information in
connection with such Member's investment in the Company and who
are charged with an obligation of confidentiality, (b) each
Member shall be permitted to disclose such information to
financial institutions and bona fide prospective purchasers and
capital investors when such Persons have agreed in writing to
maintain confidentiality, (c) each Member shall be permitted to
disclose such information to its members, partners and
stockholders and their members, partners and stockholders so long
as they agree not to utilize such information in their own
business or that of any Affiliate in any way and to keep such
information confidential (including from any Affiliate) on the
terms set forth herein, (d) each Member shall be permitted to
disclose information to the extent required by law, so long as
such Member shall have first afforded the Company with a
reasonable opportunity to contest the necessity of disclosing
such information, (e) each Member shall be permitted to disclose
information to the extent necessary for the enforcement of any
right of such Member arising under this Agreement and (f) each
Member shall be permitted to disclose that information expressly
permitted by the Members to be disclosed.  No Member, nor any
officer, agent, representative or Affiliate of a Member, nor any
officer, agent or representative of the Company shall disclose
the terms of this Agreement to any Person except (i) to the
extent required by law or (ii) for legitimate business purposes
approved by the Members.

    4.6.2     Precautionary Measures.  Each Member shall take
such precautionary measures as may be required to ensure (and
<PAGE>
such Member shall be responsible for) compliance with this
Section 4.6 by any of its Affiliates, and its and their
directors, officers, employees and agents and other Persons to
which it may disclose confidential information in accordance with
this Section 4.6.

    4.6.3     Destruction or Return of Confidential Information. 
In the event a Member shall cease to be a Member, it shall
promptly destroy (and provide a certificate of destruction to the
Company with respect to), or return to the Company, all
confidential information of the Company in its possession. 
Notwithstanding the immediately-preceding sentence, a Member that
ceases to be a Member may retain for a stated period, but not
disclose to any other Person, confidential information for the
exclusive purposes of (A) explaining such Member's corporate
decisions with respect to the Company or (B) preparing such
Member's tax returns and defending audits, investigations and
proceedings relating thereto; provided, however, that the Member
must notify the Company in advance of such retention and specify
in such notice the stated period of such retention.

    4.6.4     Survival of Provisions Beyond Term.  The
obligations of each Member under this Section 4.6 shall survive
both termination of such Member's membership in the Company and
the dissolution and termination of the Company until the earlier
of the second anniversary of such termination or the second
anniversary of the end of the Term.

    4.6.5     Remedies.  The Members agree that no adequate
remedy at law exists for a breach or threatened breach of any of
the provisions of this Section 4.6, the continuation of which
unremedied will cause the Company and the other Members to suffer
irreparable harm.  Accordingly, the Members agree that the
Company and the other Members shall be entitled, in addition to
other remedies that may be available to them, to immediate
injunctive relief from any breach of any of the provisions of
this Section 4.6 and to specific performance of their rights
hereunder, as well as to any other remedies available at law or
in equity.

    4.7  Use of Member's Names and Trademarks.  Except as
specifically permitted by a license agreement, the Company, the
Members and their Affiliates shall not use the name or trademark
of any Member or its Affiliates in whole or in part as or in its
name or in connection with public announcements regarding the
Company or marketing or financing activities of the Company,
without the prior consent of such Member or Affiliate, which
shall not be unreasonably withheld.

                            ARTICLE 5
                            MANAGEMENT

    5.1  Management by the Members.  The management of the
Company is fully vested in the Members, acting exclusively in
<PAGE>
their membership capacities.  Each Member shall designate by
notice to the Company, one or more representatives of such Member
(each, a "Representative") who shall be authorized to speak on
behalf of and take actions on behalf of such Member.  A Member's
designation may be changed at any time by notice to the Company. 
The Members expressly intend that the Company will not have
"managers," as that term is used in the Act or in Rev.  Proc. 95-
10, 1995-3 I.R.B. 20, it being understood that the
Representatives do not constitute "managers," but that each
Representative acts solely as the agent of the Member that
appointed it.  Any controversy or dispute arising out of this
Agreement is subject to the dispute resolution provisions of
Section 16.5.

    5.2  Meetings of Members; Consents.  Deliberations and
actions of the Members (including deliberations and actions by
the Members) shall occur at meetings of the Members or by written
consents executed by the Members in accordance with Section 5.10. 
Meetings of the Members, for any purpose or purposes, may be
called by any Member or Members holding Interests representing at
least fifty (50) percent of the aggregate Percentage Interests.

    5.3  Place of Meetings.  The Members may designate any
place, either within or outside The Commonwealth of
Massachusetts, as the place of meeting for any meeting of the
Members.  If no designation is made, the place of meeting shall
be the principal place of business of the Company.

    5.4  Notice of Meetings.  Except as provided in Section 5.5,
notice stating the place, day and hour of a meeting of Members
shall be delivered in accordance with Section 16.4 not less than
forty-eight (48) hours before the time of the meeting, by or at
the direction of the Member or Members calling the meeting, to
each other Member.  The purpose or purposes of such meeting shall
be specified in such notice.

    5.5  Meeting of All Members.  If the Members consent to the
holding of a meeting of Members at any time and place and attend
such meeting, such meeting shall be valid without call or notice,
and at such meeting any lawful action may be taken.

    5.6  Quorum.  The Members, represented in person or by
proxy, shall constitute a quorum at any meeting of Members.

    5.7  Voting.

    (i)  Voting by Percentage Interests; Voting Thresholds. 
         Except as provided otherwise in this Agreement, voting
         shall be according to the Members' respective
         Percentage Interests; provided, however, that unless
         otherwise expressly provided in this Agreement, all
         decisions by the Members or by their Representatives
         shall require the affirmative vote of each of the
         Members.  At such time as one or more additional,
<PAGE>
         nonaffiliated Members are added, the voting
         requirements will be reviewed to provide less than
         unanimous votes for matters not affecting the limited
         liability, nature, or purpose of the Company.

    (ii) Disclaimer of Duties.  With respect to any vote,
         consent or approval at any meeting of the Members or
         otherwise under this agreement, each Member may grant
         or withhold such vote, consent or approval (a) in its
         sole and absolute discretion, (b) with or without
         cause, (c) subject to such conditions as it shall deem
         appropriate, and (d) without taking into account the
         interests of, and without incurring liability to, the
         Company, any other Member, or any officer or employee
         of the Company.  The provisions of this Section 5.7(ii)
         shall apply notwithstanding the negligence, gross
         negligence, willful misconduct, strict liability or
         other fault or responsibility of a Member.

    5.8  Representatives and Proxies.  At any meeting of
Members, a Member shall be deemed in attendance if at least one
of its Representatives is in attendance.  At any meeting of
Members, a Member may instead vote by proxy executed in writing
by the Member or by a duly authorized attorney-in-fact.  Such
proxy shall be filed with the Company before or at the time of
the meeting.  No proxy shall be valid after eleven (11) months
from the date of its execution, unless otherwise provided in the
proxy.

    5.9  Conference Telephone.  Any Member may participate in a
meeting of the Members by means of conference telephone or
similar communications equipment which permits all persons
participating in the meeting to hear each other, and
participation in the meeting by means of such equipment shall
constitute presence in person at such meeting.

    5.10 Action by Members Without a Meeting.  Action required
or permitted to be taken at a meeting of Members may be taken
without a meeting if the action is evidenced by one or more
written consents describing the action taken, signed by the
Members and delivered to the Company for inclusion in the minutes
or for filing with the Company records.  Action taken under this
Section 5.10 is effective when the Members have signed the
consent, unless the consent specifies a different effective date.

    5.11 Waiver of Notice.  When any notice is required to be
given to any Member, a waiver thereof in writing signed by or on
behalf of the Member entitled to such notice, whether before, at
or after the time stated therein, shall be equivalent to the
giving of such notice.

    5.12 Duties and Authority of the Members.  Each Member shall
have the full power and authority to take any and all actions on
behalf of or with respect to the Company that are permitted under
<PAGE>
Massachusetts law to be taken by members of a limited liability
company; provided, however that each Member agrees not to take
any action in the name of or on behalf of the Company unless such
action, and the taking thereof by such Member, shall have been
authorized by the Members or is expressly authorized by this
Agreement.  The Members may ratify previously unauthorized
actions taken by a Member in the name of and on behalf of the
Company, which ratification shall cure any breach by such Member
of the prior sentence arising from such actions.  Subject to the
two immediately preceding sentences, the powers and authority
granted to the Members hereunder shall include all those
necessary or convenient for the furtherance of the purpose and
powers of the Company and shall include the power and authority
to make all decisions and take all actions with regard to the
management, operations, assets, financing and capitalization of
the Company, including without limitation, the power and
authority to make decisions concerning, and take all actions in
respect of, all those matters specified in Section 2.6.

    5.13 Officers.  The Members may designate one or more
Persons to be officers of the Company.  Any officers so
designated shall have such titles and, subject to the other
provisions of this Agreement, have such authority and perform
such duties as the Members may delegate to them, including the
power to execute documents, and shall serve at the pleasure of
the Members.  Unless the authority of the agent designated as the
officer in question is limited or expanded in the document
appointing such officer or is otherwise specified by the Members,
any officer so appointed shall have the same authority to act for
the Company as a corresponding officer of a Massachusetts
corporation would have to act for a Massachusetts corporation in
the absence of a specific delegation of authority; provided,
however, that unless such power is specifically delegated to the
officer in question either for a specific transaction or
generally, no such officer shall have the power to act in a
manner that is not consistent with the Business Plan and Annual
Budget then in effect, to lease or acquire real property, to
borrow an amount of money in excess of $20,000, to issue notes,
debentures, securities, equity or other interests of or in the
Company, to make investments in (other than the temporary
investment of surplus cash), or to acquire securities of any
Person, to give guarantees or indemnities, to merge, consolidate,
liquidate or dissolve the Company or to sell or lease all or any
substantial portion of the assets of the Company.  The Members,
in their discretion, may by written instrument signed by such
Members ratify any act previously taken by an officer or agent
acting on behalf of the Company.

    5.14 Transactions with Affiliates.  Except as otherwise
provided under this Agreement, the Company will not engage in any
transaction with an Affiliate of any Member without the prior
written consent of the other Members.

<PAGE>
    5.15 Transactions with HydroServ Customers.  UUDSI and/or
NEP, as the case may be, shall be solely responsible for
negotiating and closing such transactions in such manner and
pursuant to procedures acceptable to the party involved in the
transaction including without limitation selection of legal
counsel for such purposes and shall be solely responsible for
management of its own operating personnel, transaction pricing,
credit and risk analysis, receivable collections, contract
generation and negotiation, documentation filing and support, tax
and finance accounting and management of all legal and financial
accounting personnel and activities including tax advisory
requirements and analysis.  All proposals and letters of proposal
shall include disclaimers clearly setting forth that such
documents do not create or evidence any obligation or commitment
by the Company and by NEP, NGT, and/or UUDSI if  not involved in
the transaction.

    5.15.1    Bid Proposal Review Team.  The success of the
Company and ultimately UUDSI and NEP who depend on the successful
efforts of HydroServ, will depend on well prepared bids and
proposals, that ensure both likelihood of securing the work and
the profitability of that work.  Therefore, UUDSI and NEP agree
to each designate a representative, to act in concert with the
President of the Company, as a final review team for all bids and
proposals being submitted to HydroServ Customers.

    5.15.2    Transaction Review Team.  All transactions,
agreements, contracts, etc. involving the Company, except those
covered by Section 5.15.1 and Schedule No. 1, will be reviewed by
the review team established under Section 5.15.1 and approved by
the designated representatives.

    5.16 Income.  The Company derives income from other
nonmember, noncompeting companies, who service the same hydro
industry clients, in the form of Marketing Fees.  Schedule No. 1
outlines the fee structure.

                            ARTICLE 6
                      BUSINESS PLAN, BUDGET

    6.1  Business Plan.  The initial business plan for the
Company (the "Business Plan") as agreed upon by the Members, is
attached as Schedule 2. At least 60 days prior to the beginning
of the second and each subsequent Fiscal Year, the Members shall
discuss and revise the Business Plan of the Company so that the
Business Plan shall at all times reflect the strategic plan for
the Company for the then current Fiscal Year and the subsequent
four Fiscal Years.

    6.2  Annual Budget.  The budget for the first Fiscal Year of
the Company, as agreed upon by the Members, is attached as
Schedule 3. The Members shall, at least 45 days before the
beginning of each subsequent Fiscal Year, determine a budget for
the Company for the next Fiscal Year (the budget for the
<PAGE>
Company's first Fiscal Year and each subsequent budget, each an
"Annual Budget"); provided that if an Annual Budget is not agreed
upon for any Fiscal Year, the Annual Budget for the preceding
Fiscal Year shall remain in effect.  Each Annual Budget shall
include a projected profit and loss statement, cash flow
statement and balance sheet for the next Fiscal Year, and shall
specify and quantify capital expenditures, if any.

                            ARTICLE 7
                  DISTRIBUTIONS AND ALLOCATIONS

    7.1  Distributions.

    7.1.1     In General.  Subject to Section 3.7.2, the Company
shall make Distributions at the end of the calendar year in such
amounts as the Members shall unanimously determine; provided,
that all Distributions (other than Distributions in liquidation
of the Company) shall be made ratably to Members in accordance
with their Percentage Interests, and all Distributions in
liquidation of the Company shall be made in proportion to the
Members' Capital Account balances so as to reduce each Member's
Capital Account balance to zero.

    7.1.1.1   The Company will receive revenue from marketing
fees paid by nonmember(s).  This revenue will be used to cover
operating expenses, as projected in the Business Plan, Schedule
No. 2.  

    7.1.2     Statutory Bar on Distributions.  Notwithstanding
any provision to the contrary contained in this Agreement, the
Company shall not make a Distribution to any Member on account of
its interest in the Company if such Distribution would violate
Section 18-607 of the Act or other applicable law.

    7.1.3     Withholding.  All amounts withheld pursuant to the
Code or any provision of any federal, state, local or foreign tax
law with respect to any payment, distribution, or allocation to
the Company or the Members shall be treated as amounts
distributed to the Members pursuant to Section 7.1 for all
purposes under this Agreement.  The Company shall withhold from
Distributions to, and with respect to allocations to, the Members
and to pay over to the appropriate federal, state, local or
foreign government any amounts required to be so withheld, and
shall allocate any such amounts to the Members in respect of
whose Distribution or allocation the tax was withheld.

    7.1.4     Property Distributions and Installment Sales.  The
Members may from time to time determine to distribute property
other than cash to the Members.  In such a case, such in-kind
Distribution shall be made to the Members entitled thereto in the
same proportions as the Members would have been entitled to cash
distributions.  The amount by which the fair market value of any
property to be distributed in kind to the Members exceeds or is
less than the Book Value of such property shall, to the extent
<PAGE>
not otherwise recognized by the Company, be taken into account in
determining Net Profit and Net Loss and determining the Capital
Accounts of the Members as if such property had been sold at its
fair market value immediately prior to its distribution.  If any
assets are sold in transactions in which, by reason of the
provisions of section 453 of the Code or any successor thereto,
gain is realized but not recognized, such gain shall be taken
into account when realized in computing gain or loss of the
Company for purposes of allocation of Net Profit or Net Loss
under this Article 7, and, if such sales shall involve
substantially all the assets of the Company, the Company shall be
deemed to have been dissolved and terminated notwithstanding any
election by the Members to continue the Company for purposes of
collecting the proceeds of such sales.

    7.2  Allocations of Net Profits.  Subject to Section 7.4,
the Net Profit of the Company shall be allocated among the
Members ratably in accordance with their Percentage Interests.

    7.3  Allocation of Net Losses.  Subject to Section 7.4, the
Net Loss of the Company shall be allocated among the Members
ratably in accordance with their Percentage Interests.

    7.4  Other Allocation Provisions.  Prior to making the
allocations of Net Profit or Net Loss for the Fiscal Year in
accordance with Sections 7.2 and 7.3, income, gain, loss,
deduction and credit (and items thereof) shall be allocated in
accordance with the provisions of this Section 7.4 to the extent
required by the Code and applicable Regulations.  Any amounts
allocated pursuant to this Section 7.4 shall not again be
allocated under Section 7.2 or 7.3.

    7.4.1     Qualified Income Offset; Nonrecourse and Member
Nonrecourse Deductions.  There is hereby included in the
Agreement such provisions governing the allocation of income,
gain, loss, deduction and credit (and items thereof) as may be
necessary to provide that the Company's allocation provisions
contain a so-called "Qualified Income Offset" and comply with all
provisions relating to the allocation of so-called "Nonrecourse
Deductions" and "Members Nonrecourse Deductions" and the charge
back thereof as set forth in the Regulations under Section 704(b)
of the Code; provided, however, that the incorporation of such
provisions shall affect only the allocation of income, gain,
losses and deductions as between Members and shall not otherwise
affect the amount or timing of any Distribution of cash or
property to any Member provided for in this Agreement. 
Allocations of Nonrecourse Deductions shall be made ratably among
the Members in accordance with their Percentage Interests.  In
allocating Net Profits pursuant to Section 7.4.2 hereof, the
Members shall take into account (and, if necessary, modify the
allocations to reflect) anticipated future allocations under the
minimum gain chargeback rules of Regulation Section 1.704-2.

<PAGE>
    7.4.2     Special Adjustments.  To the extent that an
adjustment to the adjusted tax basis of any Company asset is
required pursuant to Section 734(b) or Section 743(b) of the Code
and is required, pursuant to Regulation Section 1.704-
1(b)(2)(iv)(m), to be taken into account in determining Capital
Accounts, the amount of such adjustment to the Capital Accounts
shall be treated as an item of gain (if the adjustment increases
the basis of the asset) or loss (if the adjustment decreases such
basis), and such gain or loss shall be specially allocated to the
Members in a manner consistent with the manner in which their
Capital Accounts are required to be adjusted pursuant to such
Section of the Regulations.

    7.4.3     Recourse Indebtedness.  In the event that
indebtedness of the Company is recourse to one or more, but not
all, of the Members, the Members, with the advice of independent
accountants, shall make such modifications to the allocation
provisions of Sections 7.2 and 7.3 as it shall determine to be
appropriate.

    7.4.4     Limitation on Net Losses.  Notwithstanding any
other provision of this Agreement to the contrary, Net Loss shall
not be allocated to any Member if such allocation would cause
such Member to have an Adjusted Capital Account Deficit or
increase such Member's Adjusted Capital Account Deficit.  To the
extent an allocation of Net Loss would cause or increase an
Adjusted Capital Account Deficit as to any Member, the limitation
set forth in this Section 7.4.4 shall be applied on a Member by
Member basis in accordance with the Members' respective
Percentage Interests so as to allocate the maximum permissible
Net Loss to each Member without causing any Member to have an
Adjusted Capital Account Deficit.

    7.5  Changes in Members' Interests.  If during any Fiscal
Year of the Company there is a change in any Member's Interest in
the Company, the Members shall confer with the tax advisors to
the Company and, in conformity with such advice allocate the Net
Profit or Net Loss to the Members so as to take into account the
varying Interests of the Members in the Company in a manner that
complies with the provisions of Section 706 of the Code and the
Regulations thereunder.

    7.6  Tax Allocations.

    7.6.1     In General.  Subject to Section 7.6.2, each item
of income, gain, loss and deduction, as determined for federal
income tax purposes, shall be allocated among the Members in the
same manner as its correlative item of "book" income, gain, loss
or deduction is allocated pursuant to Sections 7.2 through 7.5.

    7.6.2     Section 704(c) Allocations.  In the event there is
a difference between the Book Value at which any property is
accepted as a contribution to the capital of the Company (or
deemed accepted pursuant to Regulation Section 1.704-
1(b)(2)(iv)(g)) and the adjusted tax basis of such property to
<PAGE>
the Company, the Company shall, solely for federal income tax
purposes, specially allocate the income, gain, loss and deduction
attributable to such property as and to the extent required by
Section 704(c) of the Code and any applicable Regulations under
Section 704(b) or Section 704(c) of the Code.

    7.7  Tax Credits.  All items of federal income tax credit
shall be allocated among the Members in accordance with their
Percentage Interests.

    7.8  Adjustment of Capital Accounts.  Unless the Members
shall determine otherwise, the Book Values of all the Company's
assets shall be adjusted to equal their respective gross fair
market values, as determined by the Members (and the Capital
Accounts of the Members shall be adjusted accordingly by treating
any increase in Book Value as an item of Book Gain and any
decrease in Book Value as an item of Book Loss), as of the
following times: (a) the acquisition of an additional Interest in
the Company by any new or existing Member in exchange for more
than a de minimis additional Capital Contribution; (b) the
distribution by the Company to a Member of more than a de minimis
amount of assets of the Company as consideration for an Interest;
and (c) the liquidation of the Company; provided, however, that
adjustments pursuant to clauses (a) and (b) above shall be made
only if the Members reasonably determine that such adjustments
are necessary or appropriate to reflect the relative economic
interests of the Members in the Company.

    7.9  Interpretation.  It is the intent of the Members that
the Company be treated as a partnership for federal tax purposes
and that the provisions hereof relating to each Member's
distributive share of income, gain, loss, deduction, and credit
(and items thereof) comply with the provisions of Sections
704(b), 704(c), 706 and other relevant provisions of the Code and
the applicable Regulations.  In furtherance of the foregoing, the
Members hereby agree that they will seek to resolve any ambiguity
in the provisions of this Agreement in a manner that will
preserve and protect the tax allocations provided for in this
Article 7 for federal income tax purposes and, subject to the
last sentence hereof, to adopt such curative provisions to offset
the effect of the allocations required by Section 7.4 as they may
deem necessary.  Notwithstanding the foregoing, no Member shall
have the right to require or compel any distribution of cash or
property not authorized or provided for by the provisions of this
Agreement or to alter any distribution of cash or property
provided for by the provisions of this Agreement on the ground
that such action is necessary to cause the provisions hereof to
conform to the provisions of the Regulations.

    7.10 Loans to Company.  Nothing in this Agreement shall
prevent any Member from making secured or unsecured loans to the
Company by agreement with the Company.

<PAGE>
                            ARTICLE 8
                        TAX MATTERS MEMBER

    8.1  Tax Matters Member.  Unless and until another Member is
designated as the Tax Matters Member by the Members, NGT shall be
the tax matters partner of the Company as provided in the
Regulations under Code Section 6231 and analogous provisions of
state law ("Tax Matters Member").  The Tax Matters Member shall
represent the Company, at the Company's expense, in connection
with all examinations of the Company's affairs by tax authorities
including any resulting administrative or judicial proceedings.

    8.2  Indemnity of Tax Matters Member.  The Company shall
indemnify and reimburse the Tax Matters Member for all reasonable
expenses (including legal and accounting fees) incurred as Tax
Matters Member pursuant to this Article 8 in connection with any
administrative or judicial proceeding with respect to the tax
liability of the Members as long as the Tax Matters Member has
determined in good faith that its course of conduct was in, or
not opposed to, the best interest of the Company.  The payment of
all such expenses shall be made before any Distributions are made
to the Members.  The taking of any action and the incurring of
any expense by the Tax Matters Member in connection with any such
proceeding, except to the extent provided herein or required by
law, is a matter in the sole discretion of the Tax Matters Member
and the provisions on limitations of liability of the Tax Matters
Member and indemnification set forth in Article 13 shall be fully
applicable to the Tax Matters Member in its capacity as such.

    8.3  Information Furnished.  To the extent and in the manner
provided by applicable law and the Regulations, the Tax Matters
Member shall furnish the name, address, profits interest, and
taxpayer identification number of each Member to the Internal
Revenue Service.

    8.4  Notice of Proceedings, etc.  The Tax Matters Member
shall use its best efforts to keep each Member informed of any
administrative and judicial proceedings for the adjustment at the
Company level of any item required to be taken into account by a
Member for income tax purposes or any extension of the period of
limitations for making assessments of any tax against a Member
with respect to any Company item, or of any agreement with the
Internal Revenue Service that would result in any material change
either in income or loss as previously reported.

    8.5  Notices to Tax Matters Member.  Any Member that
receives a notice of an administrative proceeding under Code
Section 6233 relating to the Company shall promptly notify the
Tax Matters Member of the treatment of any Company item on such
Member's federal income tax return that is or may be inconsistent
with the treatment of that item on the Company's return.  Any
Member that enters into a settlement agreement with the Internal
Revenue Service or any other government agency or official with
respect to any Company item shall notify the Tax Matters Member
of such agreement and its terms within sixty days after its date.
<PAGE>
                            ARTICLE 9
                      TRANSFER OF INTERESTS

    9.1  Transfer of Interests.  No Member shall sell, assign,
exchange, convey, gift, pledge, mortgage, encumber, dispose of or
otherwise transfer (herein, whether used as a noun or a verb,
collectively called a 'Transfer') all or any part of its Interest
except in strict accordance with this Article 9. Any attempted
Transfer of all or any part of an Interest, other than in strict
accordance with this Article 9, shall be, and is hereby declared,
null and void ab initio.  The Members agree that a breach of the
provisions of this Article 9 may cause irreparable injury to the
Company and to the other Members for which monetary damages (or
other remedy at law) are inadequate in view of (i) the
complexities and uncertainties in measuring the actual damages
that would be sustained by reason of the failure of a Member to
comply with such provision and (ii) the uniqueness of the Company
business and the relationship among the Members.  Accordingly,
the Members agree that the provisions of this Article 9 may be
enforced by specific performance.

    9.2  Restrictions on Transfer.  No Member shall at any time
Transfer to another Person, other than in a Required Regulatory
Transfer, less than all of its Interest.  Prior to the second
anniversary of the Effective Date, no Member shall Transfer its
Interest in the Company, unless such Transfer is first approved
by the other Member(s), which approval may be granted or withheld
in the sole and absolute discretion of such other Member;
provided, however, that (i) NGT may at any time prior to such
date, Transfer, without consent of the other Member(s) all of its
Interest to a non-affiliated, new owner of substantially all of
the hydroelectric facilities currently owned by its Affiliate,
New England Power Company; (ii) any Member may, at any time prior
to such date, Transfer, without the consent of the other
Member(s), all of its Interest to an Affiliate and (iii) any
Member may, without the consent of the other Member(s), make a
Required Regulatory Transfer of the Required Portion of its
Interest at any time prior to such date, but only after it has
complied with the terms of Section 9.3; and provided, further,
however that any such Transfer is made in accordance with the
Securities Act of 1933, as amended, to the extent applicable
thereto.

    9.3  Right of First Refusal.

         9.3.1   Offer.

              (i) (A)  If any Member received a bona fide offer
         (an "Offer") from any Person (other than an Affiliate)
         to purchase on or after the second anniversary of the
         Effective Date all of its Interest or (B) if a Member
         either is notified by a United States federal or
         Massachusetts governmental agency that it must make a
         Required Regulatory Transfer, or determines and
<PAGE>
         demonstrates to the satisfaction of the other Member
         that it must make a Required Regulatory Transfer of all
         or any portion of its Interest prior to the third
         anniversary of the Effective Date, and the Transfer
         proposed to be effected by the Member is approved by
         the requisite governmental agency; and

              (ii) if such Member (for purposes of this Section
         9.3, the "Selling Member") desires to Transfer all of
         its Interest pursuant to such Offer, or the Required
         Portion of such Interest in such Required Regulatory
         Transfer,

it shall give written notice (the "Notice of Sale") to the other
Members of (i) that portion of its Interest subject to such
Offer, or proposed to be transferred in the Required Regulatory
Transfer (which in the case of a Required Regulatory Transfer
shall not be more than the Required Portion of its Interest and
otherwise shall not be less than all of its Interest) (the
"Offered Interest"), (ii) in the case of an Offer, the price
offered (the "Offered Price"), (iii) the specific terms of the
proposed transfer and (iv) the name of the proposed transferee,
or in the case of a Proposed Regulatory Transfer in which there
is to be more than one transferee, the proposed transferees). 
The receipt of the Notice of Sale by the other Member shall
constitute an offer by the Selling Member to sell (i) in the case
of an Offer, the Offered Interest and (iii) in the case of a
Required Regulatory Transfer, either the Offered Interest or the
entire Interest of the Selling Member (the "Entire Interest"), at
the election of the other Member, to the other Member at the
Right of First Refusal Price, which offer shall remain
outstanding for a period of 30 days after receipt of the Notice
of Sale by the other Member.  In the case of an Offer, the term
"Right of First Refusal Price" shall mean the Offered Price,
provided, that, if all of a portion of the Offered Price is to be
paid other than in cash, the term "Right of First Refusal Price"
shall mean the sums of (i) the dollar amount of that portion of
the Offered Price payable in cash and (ii) the Fair Value of that
portion of the Offered Price payable in non-cash consideration,
and provided, further, that if the Offer giving rise to the
application of this Section 9.3.1 is an Offer not only for the
Offered Interest, but also for additional property of the Selling
Member (or one or more Affiliates of the Selling Member, in which
case the additional property may include stock of an Affiliate of
such Affiliate), the term "Right of First Refusal Price" shall
mean the Fair Value of the Offered Interest.  In the case of a
Required Regulatory Transfer, the term "Right of First Refusal
Price" shall mean the Fair Value of the Required Portion of the
Interest or the entire Interest, as appropriate.

    9.3.2     Acceptance.  During the 30-day period following
receipt of the Notice of Sale by the non-Selling Member, such
other Member may accept such offer by giving written notice (a
"Notice of Purchase") of its intention to purchase all of the
<PAGE>
Offered Interest or the Entire Interest, at such Member's
election, at the Right of First Refusal Price and otherwise on
the terms specified in the Notice of Sale.

    9.3.3     Closing.  If the non-Selling Member gives a Notice
of Purchase for the Offered Interest or the Entire Interest, as
the case may be, pursuant to this Section 9.3, the purchase of
the Offered Interest or the Entire Interest, as the case may be,
pursuant to this Section 9.3 shall be made within 30 days after
the date of such Notice of Purchase at the Right of First Refusal
Price otherwise on terms identical in all material respects to
the terms specified in the Notice of Sale.

    9.3.4     Transfer to Original Offeror.  If the other Member
does not give a Notice of Purchase for at least all of the
Offered Interest, or if payment therefor is not made within 30
days after receipt of the Notice of Purchase by the Selling
Member, the Selling Member shall have 75 days from the giving of
the Notice of Sale (or such longer period of time as may be
required for any regulatory approvals) in which to Transfer the
Offered Interest to the purchaser specified in the Notice of Sale
at a price not lower than the Offered Price, and on terms and
conditions not more favorable to said purchaser than the terms
specified in the Notice of Sale.

    9.4  Requirements Applicable to All Transfers.

    9.4.1     No Transfer of all or any part of a Member's
Interest may be made pursuant to Section 9.2 or 9.3 unless such
Transfer would not cause a termination of the Company for federal
income tax purposes under Section 708 of the Code; and until each
of the Members shall have received such of the following (to the
extent applicable to the proposed Transfer) as it may have
requested:

         (i)  a copy of the instrument pursuant to which the
         Transfer is to be effected, which shall specify the
         name and business address of the transferor and the
         transferee, the portion of the transferor's Interest
         that is being transferred and the Percentage Interest
         represented thereby, and which shall contain (A)
         representations and warranties by the transferor and
         the transferee that the Transfer and admission of the
         transferee as a Member are being made in accordance
         with applicable laws and (B) representations and
         warranties by the transferee to the same effect as
         those contained in Article 14 hereof;

         (ii) the agreement in writing of the transferee to
         comply with all of the terms and provisions of this
         Agreement;

         (iii) an opinion of responsible counsel (who may be
         counsel for the Company), satisfactory in form and
         substance to the Members to the effect that:
<PAGE>
              (A)  such Transfer would not violate the
                   Securities Act of 1933, as amended, or any
                   state securities or blue sky laws applicable
                   to the Company or the Interest to be
                   transferred;

              (B)  such Transfer would not cause the Company to
                   be considered a publicly traded partnership
                   under section 7704(b) of the Code;

              (C)  such Transfer would not cause the Company to
                   lose its status as a partnership for federal
                   income tax purposes;

              (D)  such Transfer would not cause a termination
                   of the Company for federal income tax
                   purposes; and

         9.4.2   The transferring Member and its transferee
shall pay, or reimburse the Company for, all reasonable costs and
expenses incurred by the Company in connection with the Transfer
and admission of the transferee as a Member, including any legal
fees incurred in connection with the legal opinions referred to
in Section 9.4.1, on or before the tenth business day after the
receipt by such Persons of the Company's invoice for the amount
due.  If payment is not made by the date due, the Person owing
that amount shall pay interest on the unpaid amount from the date
due until paid at a rate per annum equal to the prime rate, as
announced from time to time in the Wall Street Journal, plus two
percentage points.

         9.4.3   Each Member hereby severally agrees that it
will not transfer all or any part of its Interest in the Company
except as permitted by this Agreement.

         9.4.4   The transferee of an Interest shall be admitted
as a Member of the Company provided that the Transfer is effected
in strict compliance with this Article 9. Each transferee shall
succeed to the same portion of the balance of the Capital Account
of the transferor, as of the effective date of the Transfer, as
the transferred Interest bears to the entire Interest of the
transferor immediately prior to such Transfer.

         9.4.5   If a Member transfers its entire Interest, the
Company shall not dissolve if the business of the Company is
continued without dissolution in accordance with clause (c) of
Section 12.2 hereof.

         9.4.6   No Transfer of an Interest shall effect a
release of the transferring Member from any liabilities to the
Company or the other Members arising from events occurring prior
to the Transfer.

<PAGE>
    9.5  Buy-Sell Right.

         9.5.1   Each Member (the "Buy-Sell Offeror") shall have
the right at any time (including at any time following the
receipt of a Notice of Sale from the other Member but prior to
the delivery of a Notice of Purchase , but not including after a
dissolution of the Company pursuant to any event specified in
Section 12.2 hereof, except that after a dissolution of the
Company pursuant to an event specified in Section 12.2 (d) (other
than a withdrawal) the remaining Member shall have such right) to
withdraw from the Company (notwithstanding the pendency of any
arbitration proceeding or request for arbitration, or of the
enforcement of any claim against a Member for breach of or for
default under the terms of this Agreement) by giving to the other
Member (the Buy-Sell Offeree") a notice of intention to withdraw,
which notice shall contain an offer (the "Buy-Sell Offer")
stating the cash price (the "Buy-Sell Offer Price") at which the
Buy-Sell Offeror is willing to purchase or sell an undivided 100%
interest in the Company, including all of the business,
properties, assets, name and goodwill owned by the Company (the
"Company Property").

         9.5.2   Upon its receipt of the notice and Buy-Sell
Offer given and delivered pursuant to Section 9.5.1, the Buy-Sell
Offeree shall be obligated, in accordance with the procedures set
forth in this Section 9.5, either to:

         (i)  purchase the Buy-Sell Offeror's Interest for cash
              at a purchase price equal to the Buy-Sell Offer
              price specified in the Buy-Sell Offer, multiplied
              by the Buy-Sell Offeror's Percentage Interest at
              the time such offer to buy is accepted; or

         (ii) sell to the Buy-Sell Offeror the Buy-Sell
              Offeree's Interest for cash at a purchase price
              equal to such Buy-Sell Offer Price multiplied by
              the Buy-Sell Offeree's Percentage Interest at the
              time such offer to sell is accepted.

         9.5.3   The Buy-Sell Offeree shall give written notice
of its election to the Buy-Sell Offeror within 60 days after the
Buy-Sell Offeree's receipt of the Buy-Sell Offer.  Failure of the
Buy-Sell Offeree to give the Buy-Sell Offeror notice within such
60-day period that the Buy-Sell Offeree has elected under Section
9.5.2(i) shall be conclusively deemed to be an election under
Section 9.5.2(ii) above.

         9.5.4   If the Buy-Sell Offeree elects to proceed under
Section 9.5.2(i) above, the Buy-Sell Offeree shall purchase the
Buy-Sell Offeror's Interest as provided in this Section 9.5.  If
the Buy-Sell Offeree elects to proceed under Section 9.5.2(ii)
above, the Buy-Sell Offeror shall purchase the Buy-Sell Offeree's
Interest as provided in this Section 9.5.

<PAGE>
         9.5.5   If, following an election by the Buy-Sell
Offeree to purchase or sell under this Section 9.5, the party
which is then obligated to purchase is not ready, willing or able
to consummate the purchase in accordance with Sections 9.5.6 and
9.5.7 below, such party shall be deemed to be in breach of and
default under the terms of this Agreement (hereinafter, the "Buy-
Sell Defaulting Member").  The non-defaulting Member, in addition
to all other rights and remedies available to it against the Buy-
Sell Defaulting Member, shall have the right (but not the
obligation) to purchase the Interest of the Buy-Sell Defaulting
Member as if the Buy-Sell Defaulting Member had made an election
under Section 9.5.2(ii) hereof.  If the non-defaulting Member
exercises such right to purchase the Interest of the Buy-Sell
Defaulting Member, it shall give notice of such exercise not
later than 30 days after the date on which the Closing would
otherwise have occurred under Section 9.5.6(i) hereof, and the
Closing of such purchase by the non-defaulting Member shall take
place not later than 30 days after such notice of exercise.

         9.5.6   (i)   The closing ("Buy-Sell Closing") of any
sale pursuant to this Section 9.5 shall be held at a mutually
acceptable place, on a mutually acceptable date not more than 30
days after receipt by the Buy-Sell Offeror of the written notice
of election, or the expiration of the time of the Buy-Sell
Offeree to so elect, as provided in Section 9.5.3.

    (ii) At the Buy-Sell Closing, the selling party shall
         execute and deliver to the purchasing party all bills
         of sale and other instruments of transfer and
         conveyance, in form and substance satisfactory to the
         purchasing party, as may be necessary to convey,
         transfer, assign and deliver to the purchasing party
         ownership of all of the selling party's Interest.  It
         is the intention of the parties that such transfer of
         the selling party's Interest shall result in vesting
         ownership of all of the Company Property in the
         purchasing party, free and clear of all liens and
         encumbrances other than those of the Company incurred
         in accordance with this Agreement.  The selling party
         agrees, from time to time at the request of the
         purchasing party, at or after the date of Buy-Sell
         Closing to execute and deliver such instruments of
         conveyance, assignment, transfer and consent as may be
         required or advisable for the effective conveyance,
         assignment, transfer and consent as may be required or
         advisable for the effective conveyance and transfer of
         the business, properties, assets, name, goodwill, and
         rights included in the selling party's Interest in the
         Company or otherwise to vest ownership of all of the
         Company Property in the purchasing party.

<PAGE>
    (iii)     At the Buy-Sell Closing, the purchasing party
              shall pay to the selling party the purchase price
              determined as of the date of the Buy-Sell Closing
              pursuant to this Section 9.5 in cash or by a
              cashier's or certified check from a bank
              acceptable to the selling party.

         9.5.7   At the Buy-Sell Closing, the purchasing party
shall by a legally enforceable agreement, effective upon the
effectiveness of the sale of the selling party's Interest
pursuant to this Section 9.5:

    (i)  assume and become obligated to pay or discharge any
         indebtedness, lien, mortgage or encumbrance on the
         Company Property incurred in accordance with this
         Agreement to the extent that the selling party has
         personal liability with respect thereto;

    (ii) assume and become obligated to pay, or perform or
         discharge the obligations and liabilities that the
         selling party may have incurred in accordance with this
         Agreement to third parties as a Member in the Company
         (other than liabilities for which the purchasing party
         may have a claim against the selling party due to the
         selling party's breach of, or default under, the terms
         of this Agreement);

    (iii)     assume or become obligated to pay or perform or
              discharge the obligations and liabilities that the
              selling party or any Affiliate of the selling party may
              have incurred to third parties as a guarantor of
              obligations of the Company or to support financing
              arrangements of the Company in some other manner
              contemplated by this Agreement or agreed to by all
              Members, such as an agreement to maintain the working
              capital of the Company;

    (iv) release and discharge the selling party of all
         obligations and liabilities (except those on account of
         or arising our of any material breach of or default
         under the terms of this Agreement) to the purchasing
         party or the Company incurred hereunder or otherwise in
         connection with the operation of the business of the
         Company in accordance with this Agreement; and

    (v)  save, defend and indemnify the selling party and its
         Affiliates against and hold them harmless from any and
         all liabilities specified in subsections (i) through
         (iv) of this Section 9.5.7.

    9.6  Enforcement of Buy-Sell.  If either Member shall
default in the performance of its obligations under Section 9.5
of this Agreement, the other Member shall have the right to bring
any proceedings or action at law, in equity (including for
<PAGE>
specific performance), or otherwise to enforce the performance of
such obligations or any claim arising out of such default,
notwithstanding any of the provisions of Section 16.5 hereof.  It
is understood and agreed by the parties hereto that the remedies
available hereunder to enforce the performance of a Member's
duties and obligations under Section 9.5 hereof shall include
(but not be limited to) the right of specific performance, and
the party seeking specific performance shall not be required to
post any bond.

    9.7  Termination of Marketing Relationship.  Upon the sale
of a Member's Interest pursuant to Section 9.5, the Company will
terminate its marketing relationship with such selling Member.

                            ARTICLE 10
             BOOKS, RECORDS, ACCOUNTING, AND REPORTS

    10. 1     Books and Records.  The Company shall maintain at
its principal office all of the following:

         10.1.1  A current list of the full name and last known
business address of each Member together with true and full
information regarding the amount of cash and a description and
statement of the agreed value of any other property or services
contributed by each Member and which each Member has agreed to
contribute in the future, and the date on which each Member
became a member of the Company;

         10.1.2 A copy of the Certificate, this Agreement,
including any and all amendments to either thereof, together with
executed copies of any powers of attorney pursuant to which the
Certificate, this Agreement or any amendment has been executed;

         10.1.3 Copies of the Company's federal, state, and
local income tax or information returns and reports, if any, for
the six most recent taxable years;

         10.1.4 The audited financial statements of the Company
for the six most recent Fiscal Years; and

         10.1.5 The Company's books and records for at least the
current and past five Fiscal Years.

    10.2 Delivery to Members; Inspection.  Upon the request of
any Member for any purpose reasonably related to such Member's
Interest as a Member of the Company:

         10.2.1  The Company shall promptly deliver to the
requesting Member, at the expense of the Company, a copy of the
information required to be maintained by Sections 10.1.1 -
through 10.1.4.

<PAGE>
         10.2.2  The Members may review, at the Company's office
during normal business hours, the Company's federal, state and
local income tax or information returns prior to the filing
thereof and the Company's books and records referred to in
Section 10.1.5.

         10.2.3  The Company will provide any Member at such
Member's expense such other information regarding the business
affairs of the Company as the Member shall reasonably request.

    10.3 Financial Statements.  The Members shall maintain or
cause to be maintained books of account reflecting the operations
of the Company and shall cause to be prepared for the Members (i)
monthly and quarterly financial statements which financial
statements shall show variances from the Annual Budget, and (ii)
audited annual financial statements of the Company prepared in
accordance with generally accepted accounting principles.  Until
the Members determine otherwise, an Affiliate of NGT will provide
services to the Company as required by this Article 10.

    10.4 Filings.  At the Company's expense the Members shall
cause the income tax returns for the Company to be prepared and
timely filed with the appropriate authorities and to have
prepared and to furnish to each Member such information with
respect to the Company as is necessary to enable the Members to
prepare and timely file their federal and state income tax
returns.  The Members, at the Company's expense, shall also cause
to be prepared and timely filed, with appropriate federal and
state regulatory and administrative bodies, all reports required
to be filed by the Company with those entities under then current
applicable laws, rules, and regulations.  The reports shall be
prepared on the accounting or reporting basis required by the
regulatory bodies.

                            ARTICLE 11
                     AMENDMENTS TO AGREEMENT

    11.1 Amendments.  This Agreement may be amended or modified
with the prior written consent of the Members.

    11.2 Filings.  The Members shall cause to be prepared and
filed any amendment to the Certificate that may be required to be
filed under the Act as a consequence of any amendment to this
Agreement.

    11.3 Binding Effect.  Any modification or amendment to this
Agreement pursuant to Section 11.1 shall be binding on all
Members.

                            ARTICLE 12
                      DISSOLUTION OF COMPANY

    12.1 Termination of Membership.  No Member shall resign or
withdraw from the Company during the first 24 months following
its initial capital contribution except as provided below and
<PAGE>
except that, subject to the restrictions set forth in Article 9,
any Member may Transfer its Interest in the Company and the
transferee may become a Member in place of the Member which
transferred its Interest.  If any Member ceases to be a Member
for any reason, the business of the Company may be continued by
the remaining Members (so long as there are two such remaining
Members) as provided in clause (c) of Section 12.2.

    (a)  After that 24 month time period, a Member may terminate
its membership in the Company upon giving at least ninety (90)
days prior written notice to the other Member(s) if the Company
has not met the performance standards set forth in Schedule No. 4
and a mutually agreed upon remedial action plan has not corrected
the performance problem within a reasonable time;

    (b)  Without regard to that 24 month time period, a Member
may terminate its membership in the Company upon written notice
to the other Member(s) for the following reasons:

              (i)  if the other Member(s) shall fail to perform
                   or observe, within 30 days after written
                   notice of such failure, any material respect
                   any of the covenants, conditions or
                   agreements to be performed or observed under
                   this Agreement; or

              (ii) any representation or warranty made by
                   another Member in any other agreement or in
                   any other document or certificate furnished
                   to the other party in connection herewith or
                   therewith or pursuant hereto or thereto shall
                   prove to have been incorrect in any material
                   respect when made; or

             (iii) another Member sells or merges substantially
                   all of its assets with a third party
                   (excluding a transfer under Article 9) and/or
                   voluntarily suspends substantially all of its
                   operations or the franchises, concessions,
                   permits, rights or privileges required for
                   the conduct of the business and operations of
                   it are revoked, canceled or otherwise
                   terminated; or

              (iv) if the purchaser of the hydro facilities of 
                   NGT's affiliate, New England Power Company,
                   elects not take NGT's interest in the
                   Company, then within one year after such
                   election; or 

<PAGE>
              (v)  another Member shall (i) commence any case,
                   proceeding or other action (A) under any
                   existing or future applicable law of any
                   jurisdiction, domestic or foreign, relating
                   to bankruptcy, insolvency, reorganization or
                   relief of debtors, seeking to have an order
                   for relief entered with respect to it, or
                   seeking to adjudicate it a bankrupt or
                   insolvent, or seeking reorganization,
                   arrangement, adjustment, winding-up,
                   liquidation, dissolution, composition or
                   other relief with respect to it or its debts,
                   or (B) seeking appointment of a receiver,
                   trustee, custodian or other similar official
                   for it or for all or any substantial part of
                   its assets, or shall make a general
                   assignment for the benefit of its creditors;
                   or (ii) there shall be commenced against it
                   any case, proceeding or other action of a
                   nature referred to in clause (i) above which
                   (A) results in the entry of an order for
                   relief or any such adjudication or
                   appointment or (B) remains undismissed,
                   undischarged or unbounded for a period of
                   sixty (60) days; or (iii) there shall be
                   commenced against it any case, proceeding or
                   other action seeking issuance of a warrant of
                   attachment, execution, distraint or similar
                   process against all or any substantial part
                   of its assets which results in the entry of
                   an order for any such relief which shall not
                   have been vacated, discharged, or stayed or
                   bonded pending appeal within 60 days from the
                   entry thereof; or (iv) it shall take any
                   action in furtherance of, or indicating its
                   consent to, approval of, or acquiescence in,
                   any of the acts set forth in clause (i),
                   (ii), or (iii) above; or (v) it shall
                   generally not, or shall be unable to, or
                   shall admit in writing its inability to, pay
                   its debts as they become due.

    (c)  Without regard to that 24-month time period, in the
event a member terminates its membership, the terminating
Member's capital account shall be returned as though there had
been a liquidation as provided in Section 12.4.  The terminating
Member shall pay a residual fee of 2.5% of gross project revenue
from a HydroServ customer for a period of two years, such fee to
be paid to the Company or if the Company has been liquidated, to
the other Members.

    12.2 Events of Dissolution or Liquidation. The Company shall
be dissolved upon the happening of any of the following events:
(a) December 31, 2006 unless such date is extended pursuant to
<PAGE>
Section 2.4, (b) the unanimous written determination of the
Members, (c) the resignation, withdrawal, expulsion, bankruptcy
or dissolution of any Member, unless there are at least two
remaining Members and the business of the Company is continued by
the consent of a Majority in Interest of the Members remaining
within 90 days following the occurrence of any such event, or (d)
the entry of a decree of judicial dissolution under Section 18-
802 of the Act.

    12.3 Liquidation. If the Company is dissolved and not
continued, the Company shall immediately commence to wind up its
affairs.  A reasonable period of time shall be allowed for the
orderly termination of the Company's business, discharge of its
liabilities, and distribution or liquidation of the remaining
assets so as to enable the Company to minimize the normal losses
attendant to the liquidation process.  The Company's property and
assets or the proceeds from the liquidation thereof shall,
subject to the requirements of the Act, be distributed in
accordance with Section 12.4. A full accounting of the assets and
liabilities of the Company shall be taken and a statement thereof
shall be furnished to each Member within 30 days after the
distribution of all of the assets of the Company.  Such
accounting and statements shall be prepared under the direction
of the Members.  Upon such final accounting, the Company shall
terminate and an authorized person, appointed pursuant to Section
2.7, shall cancel the Certificate in accordance with the Act.

    12.4  Distributions to Members.  Distributions to Members
upon liquidation shall be madein accordance with the Members'
Capital Account balances.  Notwithstanding Section 12.3 or the
first sentence of this Section 12.4, the Company shall not make
any Distribution pursuant to this Section 12.4 unless the Members
shall have determined that the Company has sufficient assets to
pay all accrued and contingent liabilities of which the Members
are aware after making reasonable inquiry.

    12.5 No Action for Dissolution.  The Members acknowledge
that irreparable damage would be done to the goodwill and
reputation of the Company if any Member should bring an action in
court to dissolve the Company under circumstances where
dissolution is not required by Section 12.2. This Agreement has
been drawn carefully to provide fair treatment of all parties and
equitable payment in liquidation of the Interests of all Members. 
Accordingly, except where the Members have failed to liquidate
the Company as required by Section 12.2 and except as
specifically provided in Section 18-802(a) of the Act, each
Member hereby waives and renounces its right to initiate legal
action to seek dissolution or to seek the appointment of a
receiver or trustee to liquidate the Company.

    12.6 No Further Claim.  Upon dissolution, each Member shall
look solely to the assets of the Company for the return of its
Capital Contributions, and if the Company's property remaining
after payment or discharge of the debts and liabilities of the
<PAGE>
Company, including debts and liabilities owed to one or more of
the Members, is insufficient to return the aggregate Capital
Contributions of each Member, a Member shall have no recourse
against the Company or any other Member except to the extent that
the other Member has received Distributions in excess of those to
which such Member was entitled to under the terms of this
Agreement.

                            ARTICLE 13
                         INDEMNIFICATION

    13.1 General.  To the maximum extent permitted by law, the
Company shall indemnify, defend, and hold harmless each Member,
including the Tax Matters Member, and each Member's officers,
trustees, directors, partners, members, shareholders, employees,
and agents [(and each such Person's officers, trustees,
directors, partners, members, shareholders, employees and
agents)], and the employees, officers, and agents of the Company
(all indemnified persons being referred to as "Indemnified
Persons"), from any liability, loss, or damage incurred by the
Indemnified Person by reason of any act performed or omitted to
be performed by the Indemnified Person in connection with the
business of the Company and from liabilities or obligations of
the Company imposed on such Person by virtue of such Person's
position with the Company, including attorneys' fees and costs
and any amounts expended in the settlement of any such claims of
liability, loss, or damage; provided, however, that, if the
liability, loss, damage, or claim arises out of any action or
inaction of an Indemnified Person, indemnification under this
Section 13.1 shall be available only if (a) either (i) the
Indemnified Person, at the time of such action or inaction,
determined, in good faith, that its or his course of conduct was
in, or not opposed to, the best interests of the Company, or (ii)
in the case of inaction by the Indemnified Person, the
Indemnified Person did not intend its or his inaction to be
harmful or opposed to the best interests of the Company, and (b)
the action or inaction did not constitute fraud by the
Indemnified Person, and provided, further, that indemnification
under this Section 13.1 shall be recoverable only from the assets
of the Company and not from any assets of the Members.  The
Company may pay or reimburse attorneys' fees of an Indemnified
Person as incurred, if such Indemnified Person executes an
undertaking to repay the amount so paid or reimbursed if there is
a final determination by a court of competent jurisdiction that
such Indemnified Person is not entitled to indemnification under
this Article 13.  The Company may pay for insurance covering
liability of the Indemnified Persons for negligence in operation
of the Company's affairs.

    13.2 Persons Entitled to Indemnity.  Any Person who is
within the definition of "Indemnified Person" at the time of any
action or inaction in connection with the business of the Company
shall be entitled to the benefits of this Article 13 as an
<PAGE>
"Indemnified Person" with respect thereto, regardless whether
such Person continues to be within the definition of "Indemnified
Person" at the time of such Person's claim for indemnification or
exculpation hereunder.

    13.3 Procedure Agreements.  The Company may enter into an
agreement with any of its officers, employees and agents setting
forth procedures consistent with applicable law for implementing
the indemnities provided in this Article 13.

    13.4 Extent of Duties.  No Indemnified Person shall be
liable, in damages or otherwise, to the Company or to any Member
for any loss that arises out of any act performed or omitted to
be performed by it or him pursuant to the authority granted by
this Agreement if (a) either (i) the Indemnified Person, at the
time of such action or inaction, determined, in good faith, that
such Person's course of conduct was in, or not opposed to, the
best interests of the Company, or (ii) in the case of inaction by
the Indemnified Person, the Indemnified Person did not intend
such Person's inaction to be harmful or opposed to the best
interests of the Company, and (b) the conduct of the Indemnified
Person did not constitute fraud [or a Violation of the Business
Judgment Rule] by such Indemnified Person.

    13.5 Fiduciary and Other Duties.

         13.5.1  To the extent that, at law or in equity, an
Indemnified Person has duties (including fiduciary duties) and
liabilities relating thereto to the Company or to any other
Indemnified Person, an Indemnified Person acting under this
Agreement shall not be liable to the Company or to any other
Indemnified Person for its good faith reliance on the provisions
of this Agreement.  The provisions of this Agreement, to the
extent that they restrict the duties (including fiduciary duties)
of an Indemnified Person otherwise existing at law or in equity,
are agreed by the parties hereto to replace such other duties of
such Indemnified Person.  The provisions of this Section 13.5.1
shall not be construed to relieve any Indemnified Person from
liability for such Person's fraud or a Violation of the Business
Judgment Rule.

         13.5.2  Whenever in this Agreement an Indemnified
Person is permitted or required to make a decision (a) in its
"discretion" (without qualification as to how the discretion is
to be exercised) or under a grant of similar authority or
latitude, the Indemnified Person shall act reasonably and in good
faith based on facts known to the Person at the time, (b) in its
"sole discretion" or under a grant of similar authority or
latitude, the Indemnified Person shall be entitled to consider
only such interests and factors as it desires, including its own
interests, and shall have no duty or obligation to give any
consideration to any interest of or factors affecting the Company
or any other Person, and (c) under an express standard, the
Indemnified Person shall act under such express standard and
<PAGE>
shall not be subject to any other general standard imposed by
this Agreement or applicable law.

                            ARTICLE 14
           REPRESENTATIONS AND COVENANTS BY THE MEMBERS

    Each Member hereby represents, warrants and covenants to the
Company and each other Member that the following statements are
true and correct as of the Effective Date and shall be true and
correct at all times thereafter that such Member is a Member:

    14.1 Organization, Corporate Authority.  It is duly
incorporated, organized or formed (as applicable), validly
existing, and (if applicable) in good standing under the laws of
the jurisdiction of its incorporation, organization or formation;
if required by applicable law, it is duly qualified and in good
standing in the jurisdiction of its principal place of business,
if different from its jurisdiction of incorporation, organization
or formation; and it has full power and authority to execute and
deliver this Agreement and to perform its obligations hereunder
and has obtained any regulatory approvals that may be required,
and if such approvals are subject to any conditions, has
disclosed such conditions to the other Members; and all necessary
actions by the board of directors, shareholders, managers,
members, partners, trustees, beneficiaries, or other applicable
Persons necessary for the due authorization, execution, delivery,
performance of this Agreement by it have been duly taken.

    14.2 Legal, Valid and Binding Obligation.  It has duly
executed and delivered this Agreement and the other documents
contemplated herein, and they constitute the legal, valid and
binding obligation of such Member enforceable against it in
accordance with their terms (except as may be limited by
bankruptcy, insolvency or similar laws of general application and
by the effect of general principles of equity, regardless of
whether considered at law or in equity), its authorization,
execution, delivery, and performance of this Agreement does not
and will not (i) conflict with, or result in a breach, default or
violation of (A) the organizational documents of such Member, (B)
any contract or agreement to which such Member is a party or is
otherwise subject, or (C) any law, order, judgment, decree, writ,
injunction or arbitral award to which that Member is subject; or
(ii) require any consent, approval or authorization from, filing
or registration with, or notice to, any governmental authority or
other Person, unless such requirement has already been satisfied.

    14.3 Investment Intent.  It is acquiring its Interest with
the intent of holding the same for investment for its own account
and without the intent or a view of participating directly or
indirectly in any distribution of such Interests within the
meaning of the Securities Act or any applicable state securities
laws.

<PAGE>
    14.4 Securities Regulation.  It acknowledges and agrees that
its Interest is being issued and sold in reliance on the
exemption from registration contained in Section 4(2) of the
Securities Act and exemptions contained in applicable state
securities laws, and that its Interest cannot and will not be
sold or transferred except in a transaction that is exempt under
the Securities Act and those state acts or pursuant to an
effective registration statement under the Securities Act and
those state acts or in a transaction that is otherwise in
compliance with the Securities Act and those state acts.  It
understands that it has no contractual right for the registration
under the Securities Act of its Interest for public sale and
that, unless its Interest is registered or an exemption from
registration is available, its Interests may be required to be
held indefinitely.

    14.5 Information.  It has received all documents, books, and
records pertaining to an investment in the Company requested by
it.  It has had a reasonable opportunity to ask questions of and
receive answers from the other Members concerning the Company,
and all such questions have been answered to its satisfaction.

    14.6 Tax Position.  Unless it provides prior written notice
to the Company, it will not take a position on its federal income
tax return, in any claim for refund, or in any administrative or
legal proceedings that is inconsistent with any information
return filed by the Company or with the provisions of this
Agreement.

                            ARTICLE 15
                     COMPANY REPRESENTATIONS

    In order to induce the Members to enter into this Agreement
and to make the Capital Contributions contemplated hereby, the
Company hereby represents and warrants to each Member as follows:

    15.1 Legal Existence.  The Company is a duly formed and
validly existing limited liability company under the Act and the
Certificate has been duly filed as required by the Act.  The
Company has all necessary power and authority under the Act to
issue the Interests to be issued to the Members hereunder.

    15.2 Valid Issuance. When the Interest is issued to the
Member as contemplated by this Agreement and the Capital
Contributions required to be made by such Member are made, the
Interest issued to the Member will be duly and validly issued and
except as specifically provided in the Agreement, no liability
for any additional capital contributions or for any obligations
of the Company will attach thereto.

    15.3 Options, etc.  Except as set forth in this Agreement,
the Company does not have outstanding any rights or options to
subscribe for or purchase any warrants or other agreements
providing for or requiring the issuance of Interests in the
<PAGE>
Company to any Person or any obligation to purchase or otherwise
acquire any Interests in the Company.

                            ARTICLE 16
                          MISCELLANEOUS

    16.1 Additional Documents.  At any time and from time to
time after the date of this Agreement, upon the request of the
Members, each Member shall do and perform, or cause to be done
and performed, all such additional acts and deeds, and shall
execute, acknowledge, and deliver, or cause to be executed,
acknowledged, and delivered, all such additional instruments and
documents, as may be required to effectuate the purposes and
intent of this Agreement.

    16.2 Execution of Papers.  The Members agree to execute such
instruments, documents and papers as the Members deem necessary
or appropriate to carry out the intent of this Agreement.

    16.3 General.  This Agreement: (a) shall be binding upon the
executors, administrators, estates, heirs, and legal successors
of the Members; (b) shall be governed by and construed in
accordance with the laws of The Commonwealth of Massachusetts;
(c) may be executed in more than one counterpart as of the day
and year first above written; and (d) contains the entire
contract among the Members as to the subject matter hereof.  The
waiver of any of the provisions, terms, or conditions contained
in this Agreement shall not be considered as a waiver of any of
the other provisions, terms, or conditions hereof.

    16.4 Notices, Etc.  All notices and other communications
required or permitted hereunder shall be in writing and shall be
deemed effectively given upon personal delivery or receipt (which
may be evidenced by a return receipt if sent by registered mail
or by signature if delivered by courier or delivery service),
addressed as set forth below, or at such other address as such
Person shall have furnished to the Company in writing as the
address to which notices are to be sent hereunder and if to any
Member at the address of such Member in the records of the
Company.

    16.5 Disputed Matters.  Any controversy or dispute arising
out of this Agreement, the interpretation of any of the
provisions hereof, or the action or inaction of any Member
hereunder shall first be discussed in good faith among the
Members.  If such good faith discussions do not lead to a
resolution of the controversy or dispute then the Members shall
meet with a mutually acceptable mediator to further attempt to
resolve such controversy or dispute.  If the Members are still
unable to resolve such controversy or dispute after consulting
with a mediator, the matter shall be submitted to arbitration in
Boston, Massachusetts before the American Arbitration Association
under the commercial arbitration rules then obtaining of said
Association.  Any award or decision obtained from any such
<PAGE>
arbitration proceeding shall be final and binding on the parties,
and judgment upon any award thus obtained may be entered in any
court having jurisdiction thereof.  To the fullest extent
permitted by law, no action at law or in equity based upon any
claim arising out of or related to this Agreement shall be
instituted in any court by any Member except (a) an action to
compel arbitration pursuant to this Section 16.5 or (b) an action
to enforce an award obtained in an arbitration proceeding in
accordance with this Section 16.5. The responsibility for paying
the costs and expenses of the arbitration, including compensation
to the arbitrator and any experts retained by the arbitrator,
shall be allocated among the Members who are parties to the
arbitration in a manner determined by the arbitrator to be fair
and reasonable under the circumstances.  Each such Member shall
be responsible for the fees and expenses of its respective
counsel, consultants and witnesses, unless the arbitrator
determines that compelling reasons exist for allocating all or a
portion of such costs and expenses to one or more of the other
Members who are parties to the arbitration.

    16.6 Gender and Number.  Whenever required by the context,
as used in this Agreement, the singular number shall include the
plural, the plural shall include the singular, and all words
herein in any gender shall be deemed to include the masculine,
feminine and neuter genders.

    16.7 Severability.  If any provision of this Agreement is
determined by a court to be invalid or unenforceable, that
determination shall not affect the other provisions hereof, each
of which shall be construed and enforced as if the invalid or
unenforceable portion were not contained herein.  That invalidity
or unenforceability shall not affect any valid and enforceable
application thereof, and each said provision shall be deemed to
be effective, operative, made, entered into or taken in the
manner and to the full extent permitted by law.

    16.8 Headings.  The headings used in this Agreement are used
for administrative convenience only and do not constitute
substantive matter to be considered in construing the terms of
this Agreement.

    16.9 No Third Party Rights.  The provisions of this
Agreement are for the benefit of the Company and the Members and
no other Person, including creditors of the Company shall have
any right or claim against the Company or any Member by reason of
this Agreement or any provision hereof or be entitled, to enforce
any provision of this Agreement.

    16.10     Rights to Trademark HydroServ Group.  In
consideration hereof, UUDSI shall transfer all of its rights in
and to the trademark "HydroServ Group," registered by UUDSI in
order to market and sell Hydro Services on behalf of both parties
prior to the completion of this Agreement, to the Company. 

<PAGE>
    IN WITNESS WHEREOF, the parties have executed this Agreement
as of the day and year first set forth above.


UNDERWATER UNLIMITED DIVING
SERVICES, INC.

    s/ David Rowe
By:                             
    Name: David Rowe
    Title: President



NEES GLOBAL TRANSMISSION, INC.


    s/ John G. Cochrane
By:                             
    Name: John G. Cochrane
    Title: Treasurer

<PAGE>
                                                 EXHIBIT I

                          DEFINED TERMS

    "Act" shall mean the Massachusetts Limited Liability Company
Act (MGL c. 156C), as amended and in effect from time to time.

    "Adjusted Capital Account Deficit" means, with respect to
any Member, the deficit balance, if any, in such Member's Capital
Account as of the end of the relevant Fiscal Year, after giving
effect to the following adjustments:

         (a)  credit to such Capital Account any amounts which
such Member is obligated to restore pursuant to any provision of
this Agreement or is deemed to be obligated to restore pursuant
to the next to the last sentences of the Regulations Sections
1.704-2(g)(1) and 1.704-2(i)(5) after taking into account any
changes during such year in Company minimum gain and Member
minimum gain (as determined under such Regulations); and

         (b)  debit to such Capital Account the items described
in Section 1.704-1 (b)(2)(ii)(d)(4), (5) and (6) of the
Regulations.

    "Affiliate" shall mean, with respect to any specified
Person, any Person that directly or through one or more
intermediaries controls or is controlled by or is under common
control with the specified Person.  As used in this definition,
the term "control" means the possession, directly or indirectly,
of the power or authority to direct or cause the direction of the
management and policies of a Person, whether through ownership of
voting securities, by contract or otherwise.

    "Alternative Representative" is defined in Section 5.2.1.

    "Annual Budget" is defined in Section 6.2.

    "Agreement" shall mean the Limited Liability Company
Agreement of the Company dated as of July    , 1997, as amended
from time to time.

    "Book Gain" or "Book Loss" shall mean the gain or loss
recognized by the Company for Code Section 704(b) book purposes
in any Fiscal Year or other period by reason of the sale,
exchange or other disposition of any asset of the Company.  Such
Book Gain or Book Loss shall be computed by reference to the Book
Value of such asset as of the date of such sale, exchange or
other disposition, rather than by reference to the tax basis of
such asset as of such date, and each and every reference herein
to "gain" or "loss" shall be deemed to refer to Book Gain or Book
Loss, rather than to tax gain or tax loss, unless otherwise
expressly provided herein.
<PAGE>
    "Book Value" of an asset shall mean, as of any particular
date, the value at which the asset is properly reflected on the
books and records of the Company as of such date.  The initial
Book Value of each asset shall be its cost, unless such asset was
contributed to the Company by a Member, in which case the initial
Book Value shall be the fair market value, as agreed to by the
Members, and such Book Value shall thereafter be adjusted for
Depreciation with respect to such asset rather than for the cost
recovery deductions to which the Company is entitled for income
tax purposes with respect thereto and shall be adjusted as
appropriate pursuant to Section 7.9.

    "Business Day" shall mean a day when national banks are open
for business in Boston, Massachusetts.

    "Business Plan" is defined in Section 6.1.

    "Capital Account" is defined in Section 3.2.

    "Capital Contribution" shall mean with respect to any
Member, the amount of cash and the Book Value of any other
property contributed to the Company with respect to the Interest
held by such Member (net of liabilities secured by such
contributed property or that the Company is considered to assume
or take the property subject to pursuant to Code section 752).

    "Certificate" shall mean the Certificate of Formation of the
Company filed July ___, 1997 and any and all amendments thereto
and restatements thereof filed on behalf of the Company as
permitted hereunder with the office of the Secretary of State of
The Commonwealth of Massachusetts.

    "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time, and the corresponding provisions of
any future federal tax law.

    "Company" shall mean the limited liability company formed
under and pursuant to the Act and this Agreement.

    "Defaulted Capital Contribution" is defined in Section 3.7.

    "Defaulting Member" is defined in Section 3.7.1.

    "Depreciation" shall mean for each Fiscal Year or other
period, an amount equal to the depreciation, amortization or
other cost recovery deduction allowable with respect to an asset
for such year or other period, except if the Book Value of an
asset differs from its adjusted basis for federal income tax
purposes at the beginning of any such year or other period,
Depreciation shall be an amount that bears the same relationship
to the Book Value of such asset as the depreciation,
amortization, or other cost recovery deduction computed for tax
purposes with respect to such asset for the applicable period
bears to the adjusted tax basis of such asset at the beginning of
<PAGE>
such period, or if such asset has a zero adjusted tax basis,
Depreciation shall be an amount determined under any reasonable
method selected by the Members, with the advice of its
independent accountants.

    "Distribution" shall mean the amount of cash and the Book
Value of any other property distributed to a Member in respect of
the Member's Interest in the Company (net of liabilities secured
by such distributed property or that the Member is considered to
assume or take the property subject to pursuant to Code section
752).

    "Effective Date" shall mean July 25, 1997.

    "Exclusive Agent" is defined in Section 2.5.1.

    "Fiscal Year" shall mean the fiscal year of the Company
which shall end on December 31 in each year or on such other date
in each year as the Members shall otherwise elect.

    "HydroServ Customer" is defined in Section 2.5.2.

    "Indemnified Persons" is defined in Section 13.1.

    "Interest" shall mean the entire interest of a Member in the
capital and profits of the Company, including the right of such
Member to any and all benefits to which a Member may be entitled
as provided in this Agreement, together with the obligations of
such Member to comply with all the terms and provisions of this
Agreement.

    "Majority in Interest" shall mean, as applied to all the
Members, or a specified group of Members, Members who in the
aggregate hold more than a 50 % interest in each of the profits
and capital of the Company owned by all Members or by the
specified group of Members, as the case may be.

    "Marketing Fee" is defined in Section 5.16 and Schedule No.
1.

    "Member Default Loan" shall mean any loan made to a
Defaulting Member as contemplated by Section 3.7.1.

    "Member Nonrecourse Deductions" shall mean "partner non-
recourse deductions" as defined in Regulations Section 1.704-
2(i)(1).

    "Members" shall mean the Persons listed as members on the
signature page to the Agreement and any other Person that both
acquires an Interest in the Company and is admitted to the
Company as a Member pursuant to the Agreement.

    "Net Profit" and "Net Loss" shall mean, for each Fiscal Year
or other period, an amount equal to the Company's taxable income
or loss, respectively, for such year or period, determined in
<PAGE>
accordance with Section 703(a) of the Code (taking into account
all items of income, gain, loss, or deduction required to be
stated separately pursuant to Section 703(a)(1) of the Code),
with the following adjustments:

    (a)  any income of the Company that is exempt from federal
income tax and not otherwise taken into account in computing Net
Profit or Net Loss pursuant to this provision shall be added to
such taxable income or reduce such taxable loss;

    (b)  any expenditures of the Company described in Section
705(a)(2)(B) of the Code (relating to expenditures which are
neither deductible nor properly chargeable to capital) or treated
as Code Section 705(a)(2)(B) expenditures pursuant to Section
1.704-1(b)(2)(iv)(i) of the Regulations, and not otherwise taken
into account in computing Net Profit or Net Loss pursuant to this
provision, shall be subtracted from such taxable income or
increase such taxable loss;

    (c)  Book Gain or Book Loss from the sale or other
disposition of any asset of the Company shall be taken into
account in lieu of any federal income tax gain or loss recognized
by the Company by reason of such sale or other disposition; and

    (d)  in lieu of the depreciation, amortization and other
cost recovery deductions taken into account in computing such
taxable income or loss, there shall be taken into account
Depreciation for such fiscal year or other period, computed as
provided in this Agreement.

    "Nonrecourse Deduction" shall have the meaning set forth in
Regulations Section 1.704-2(b)(1).

    "Notice of Purchase" is defined in Section 9.3.1.

    "Notice of Sale" is defined in Section 9.3.1.

    "Offered Interest" is defined in Section 9.3.1.

    "Percentage Interest" is defined in Section 3.3.

    "Permitted Percentage" is defined in Section 9.3.1.

    "Person" shall mean an individual, partnership, joint
venture, association, corporation, trust, estate, limited
liability company, limited liability partnership, or any other
legal entity.

    "Profits Interest" is defined in Section 3.6.

    "PUHCA" shall mean the Public Utility Holding Company Act of
1935.

    "Qualified Income Offset" shall have the meaning set forth
in Regulations Section 1.704-1 (b)(2)(ii)(d).
<PAGE>
    "Regulations" shall mean the Treasury regulations, including
temporary regulations, promulgated under the Code, as such
regulations may be amended from time to time (including the
corresponding provisions of any future regulations).

    "Representative" is defined in Section 5.1.

    "Required Portion" shall mean in respect of any Interest all
or a portion of which is required to be transferred in a Required
Regulatory Transfer, the smallest portion of such Interest that
must be transferred in order to satisfy the requirements of such
Required Regulatory Transfer.

    "Required Regulatory Transfer" shall mean any Transfer by a
Member of all or a portion of its Interest which is required to
be effected by any regulation, rule, administrative order or
other administrative pronouncement of binding legal effect of any
state public utility commission (or other similar agency).

    "Members" shall mean NGT and UUDSI and, if such Members
together do not constitute a Majority in Interest of the Members,
such other Members as shall be necessary to cause the Members to
constitute a Majority in Interest of the Members.

    "Securities Act" shall mean the Securities Act of 1933, as
amended.

    "Selling Member" is defined in Section 9.3.

    "Tax Matters Member" is defined in Section 8.1.

    "Term" is defined in Section 2.4.

    "Transaction" is defined in Section 5.15.

    "Transfer" is defined in Section 9.1.1.

    "Violation of the Business Judgment Rule" means conduct
which is materially inconsistent with the obligation to be
reasonably informed and to act in good faith or which is
reckless, grossly negligent, willful misconduct or constitutes a
knowing violation of law.




<PAGE>
                                                Exhibit E.1.


<TABLE>
                               1997
                    Report on NEES Money Pool
                             ($000's)

<CAPTION>
                              Avg.    Max.    Min.    Investment
Company                      Invest. Invest. Invest.  at 12/31/97
- -------                      ------- ------- -------  -----------
<S>                                       <C>              <C>           <C>            <C>

NEES (Trust)                          $10,166           $2,565        $  325         $  925

Massachusetts Electric Co.                 30            3,475           -0-            -0-

New England Power Co.                     -0-              -0-           -0-            -0-

The Narragansett Electric Co.             451            7,750           -0-            -0-

Granite State Electric Co.                -0-              -0-           -0-            -0-

Nantucket Electric Co.                    455            7,775           -0-            -0-

New England Power Service Co.           6,779           16,500           -0-          9,500

New England Electric Transmission         -0-              -0-           -0-            -0-
   Corporation

New England Energy Incorporated         3,957           11,950           175          2,750

New England Hydro-Transmission          4,697            8,400         1,625          2,750
   Electric Company (NEHTEC)

New England Hydro-Transmission          1,573            4,700           300          1,375
   Corporation (NEHTC)

Narragansett Energy Resources             837            1,700           375          1,550
   Company (NERC)

</TABLE>


<PAGE>
                                                  Exhibit E.2.


                            Modified

                          FORM U-13-60


                         ANNUAL REPORT


                         For the Period

     Beginning January 1, 1997 and Ending December 31, 1997

                             To The

            U.S. SECURITIES AND EXCHANGE COMMISSION

                               Of

                 NEES Global Transmission, Inc.

                  A Subsidiary Service Company

            Date of Incorporation:  January 13, 1992

State or Sovereign Power under which Incorporated or Organized:

                The Commonwealth of Massachusetts

 Location of Principal Executive Offices of Reporting Company:

                       25 Research Drive
                     Westborough, MA  01582

     Report filed pursuant to Order dated September 4, 1992
                     in file number 70-7950

Name, title, and address of officer to whom correspondence concerning this
                  report should be addressed:

                    J.G. Cochrane, Treasurer
                       25 Research Drive
                     Westborough, MA  01582


    Name of Principal Holding Company Under Which Reporting
                     Company is Organized:

                  New England Electric System

SEC 1926 (6-82)
<PAGE>
PAGE 2

         INSTRUCTIONS FOR USE OF MODIFIED FORM U-13-60



1. Time of Filing  Annual Report essentially in the form of U-13-60 shall
be filed appended to Form U5S, Annual Report of the Parent and Associate
Companies Pursuant to the Public Utility Holding Company Act of 1935.  Form
U5S is required to be filed by May 1.

2. Number of Copies  Each annual report shall be filed in duplicate.
The company should prepare and retain at least one extra copy for itself
in case correspondence with reference to the report becomes necessary.

3. Definitions - Definitions contained in Instruction 01-8 to the Uniform
System of Accounts for Mutual Service Companies and Subsidiary Service
Companies, Public Utility Holding Company Act of 1935, as amended February
2, 1979 shall be applicable to words or terms used specifically within this
Form U-13-60.

4. Organization Chart - The company shall submit with each annual
report a copy of its current organization chart.

<PAGE>
PAGE 3

<TABLE>
        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

         LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS
<CAPTION>

                                              Schedule or     Page
Description of Schedules and Accounts        Account No.    Number
<S>                                             <C>          <C>

COMPARATIVE BALANCE SHEET                Schedule I               4-5

 Company property                        Schedule II              6-7
 Accumulated provision for depreciation
   and amortization of company property  Schedule III               8
 Investments                             Schedule IV                9
 Accounts receivable                     Schedule V                10
 Miscellaneous deferred debits           Schedule IX               11
 Proprietary capital                     Schedule XI               12
 Long-term debt                          Schedule XII              13
 Current and accrued liabilities         Schedule XIII             14
 Notes to financial statements           Schedule XIV              15


COMPARATIVE INCOME STATEMENT             Schedule XV               16

 Analysis of billing - nonassociate companies              Account 458              17-18
 Departmental analysis of salaries       Account 920               19
 Outside services employed               Account 923            20-21
 Miscellaneous general expenses          Account 930.2             22
 Taxes other than income taxes           Account 408               23
 Donations                               Account 426.1             24
 Other deductions                        Account 426.5             25
 Notes to statement of income            Schedule XVIII            26


ORGANIZATION CHART                                                 27

</TABLE>
<PAGE>
PAGE 4

<TABLE>
         ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC. 

               For the Year Ended December 31, 1997

                            SCHEDULE I
                    COMPARATIVE BALANCE SHEET

Give balance sheet of Company as of December 31 of the current and prior year

<CAPTION>

Account           Assets and Other Debits              As of December 31
                                                  Current                   Prior
<S>                        <C>                       <C>                    <C>
     COMPANY PROPERTY
101  Company property (Schedule II)                  $          $        
107  Construction work in progress (Schedule II)
                                                     ---------  ---------
          Total Property
                                                     ---------  ---------
108  Less accumulated provision for depreciation
      and amortization of company property
      (Schedule III)
                                                     ---------  ---------
          Net Company Property
                                                     ---------  ---------
     INVESTMENTS
123  Investments in associate companies (Sch. IV)      162,500
124  Other Investments (Schedule IV)                 3,897,495  1,475,000
                                                     ---------  ---------
          Total Investments                          4,059,995  1,475,000
                                                     ---------  ---------
     CURRENT AND ACCRUED ASSETS                               
131  Cash                                              297,938    180,836
134  Special deposits
135  Working funds
136  Temporary cash investments (Schedule IV)
141  Notes receivable
143  Accounts receivable (Schedule V)                  742,844  1,234,582
144  Accumulated provision of uncollectible accounts
146  Accounts receivable from associate companies       56,469    128,096
152  Fuel stock expenses undistributed
154  Materials and supplies
163  Stores expense undistributed
165  Prepayments                                                  866,287
174  Miscellaneous current and accrued assets
                                                     ---------  ---------
          Total Current and Accrued Assets           1,097,251  2,409,801
                                                     ---------  ---------
     DEFERRED DEBITS
181  Unamortized debt expense
184  Clearing accounts
186  Miscellaneous deferred debits (Schedule IX)
188  Research, development, or demonstration
      expenditures
190  Accumulated deferred income taxes
                                                     --------- ----------

          Total Deferred Debits                      --------- ----------

      TOTAL ASSETS AND OTHER DEBITS                 $5,157,246 $3,884,801
                                                     ========= ==========
</TABLE>
<PAGE>
PAGE 5

<TABLE>
          ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

               For the Year Ended December 31, 1997


                            SCHEDULE I
                    COMPARATIVE BALANCE SHEET

<CAPTION>

Account   Liabilities and Proprietary Capital            As of December 31
                                                  Current                     Prior
<S>                      <C>                         <C>                 <C>
    PROPRIETARY CAPITAL
201 Common stock issued (Schedule XI)               $     1,000              $     1,000
211 Miscellaneous paid-in-capital (Schedule XI)      14,073,999                8,448,999
215 Appropriated retained earnings (Schedule XI)
216 Unappropriated retained earnings (Schedule XI)   (9,160,030)              (5,321,413)
                                                    -----------              -----------
       Total Proprietary Capital                      4,914,969                3,128,586
                                                    -----------              -----------

    LONG-TERM DEBT
223 Advances from associate companies (Schedule XII)
224 Other long-term debt (Schedule XII)
225 Unamortized premium on long-term debt
226 Unamortized discount on long-term debt - debit
                                                      ---------              -----------
       Total Long-Term Debt
                                                      ---------              -----------

    CURRENT AND ACCRUED LIABILITIES
231 Notes payable
232 Accounts payable                                    144,860                  238,342
233 Notes payable to associate companies                       
     (Schedule XIII)
234 Accounts payable to associate companies
     (Schedule XIII)                                     18,824                  465,891
236 Taxes accrued                                        76,340
237 Interest accrued
238 Dividends declared
241 Tax collections payable                               2,253                      382
242 Miscellaneous current and accrued
     liabilities (Schedule XIII)
                                                      ---------               ----------
       Total Current and Accrued Liabilities            242,277                  704,615
                                                      ---------               ----------

    DEFERRED CREDITS
253 Other deferred credits
255 Accumulated deferred investment tax credits
                                                      ---------               ----------
       Total Deferred Credits
                                                      ---------               ----------

283 ACCUMULATED DEFERRED INCOME TAXES                                             51,600
                                                      ---------               ----------
       TOTAL LIABILITIES AND PROPRIETARY CAPITAL     $5,157,246               $3,884,801
                                                     ==========               ==========

</TABLE>
<PAGE>
PAGE 6

<TABLE>
         ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

               For the Year Ended December 31, 1997


                           SCHEDULE II
                         COMPANY PROPERTY

                         (Not Applicable)
<CAPTION>

                        BALANCE AT                  RETIREMENTS                    BALANCE
                       BEGINNING                       OR   OTHER (1)             AT CLOSE
           DESCRIPTION   OF YEAR          ADDITIONS           SALES              CHANGES         OF YEAR
<S>                        <C>      <C>     <C>       <C>      <C>
Account

301  Organization
303  Miscellaneous
                            Intangible
                            Plant
304  Land and Land
                            Rights
305  Structures and
                            Improvements
306  Leasehold
                            Improvements
307  Equipment (2)
308  Office
                            Furniture and
                            Equipment
309  Automobiles,
                            Other Vehicles
                            and Related
                            Garage
                            Equipment
310  Aircraft and
                            Airport
                            Equipment
311  Other Company
                            Property (3)
                               ----    -------               ---              ----           ----
        SUB-TOTAL              None                                                          None
                               ----    -------               ---              ----           ----

107  Construction
        Work in
        Progress (4)
                               ----    -------               ---              ----           ----
        TOTAL                  None                                                          None
                               ====    =======               ===              ====           ====

<FN>
(1)  PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:
</FN>
</TABLE>
<PAGE>
PAGE 7

         ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997 


                     SCHEDULE II - CONTINUED

                         (Not Applicable)

<TABLE>

(2) Subaccounts are required for each class of equipment owned.  The company
    shall provide a listing by subaccount of equipment additions during the
    year and the balance at the close of the year:

<CAPTION> 
                                                           BALANCE
                                                          AT CLOSE
    SUBACCOUNT DESCRIPTION                  ADDITIONS     OF YEAR
<S>                                            <C>           <C>

                                                   ----           ----
          TOTAL                                    None           None
                                                   ====           ====



(3) DESCRIBE OTHER COMPANY PROPERTY:

          None








(4) DESCRIBE CONSTRUCTION WORK IN PROGRESS:

          None
</TABLE>
<PAGE>
PAGE 8

<TABLE>
         ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

               For the Year Ended December 31, 1997


                           SCHEDULE III
            ACCUMULATED PROVISION FOR DEPRECIATION AND
                 AMORTIZATION OF COMPANY PROPERTY

                         (Not Applicable)
<CAPTION>

                                ADDITIONS                       OTHER
                     BALANCE AT           CHARGED              CHANGES             BALANCE
                      BEGINNING               TO    RETIRE-     ADD                AT CLOSE
DESCRIPTION           OF YEAR    ACCT 403           MENTS    (DEDUCT)(1)           OF YEAR
<S>                     <C>       <C>       <C>      <C>         <C>
Account

301 Organization
303 Miscellaneous
     Intangible
     Plant
304 Land and Land
     Rights
305 Structures and
     Improvements
306 Leasehold
     Improvements
307 Equipment
308 Office
     Furniture and
     Equipment
309 Automobiles,
     Other Vehicles
     and Related
     Garage
     Equipment
310 Aircraft and
     Airport
     Equipment
311 Other Company
     Property
                             ----                ---                 ---            ---           ----
          TOTAL              None                                                                 None
                             ====                ===                 ===            ===           ====


22) PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:

          None

</TABLE>

<PAGE>
PAGE 9

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997


                          SCHEDULE IV
                          INVESTMENTS


<TABLE>
INSTRUCTIONS:    Complete the following schedule concerning investments.

            Under Account 124 "Other Investments," state each investment
            separately, with description, including, the name of issuing
            company, number of shares or principal amount, etc.

<CAPTION>
                                             BALANCE AT   BALANCE AT
                                              BEGINNING    CLOSE
DESCRIPTION                                    OF YEAR     OF YEAR
<S>                                              <C>         <C>

ACCOUNT 123 - INVESTMENT IN ASSOCIATE COMPANIES                                   162,500
                                                  -------     -------
      TOTAL                                          None     162,500
                                                  =======     =======


ACCOUNT 124 - OTHER INVESTMENTS
             Separations Technologies, Inc.      $999,999  $  999,999
             Monitoring Technologies, Inc.        475,001     475,001
             Underwater Unlimited Diving
               Services, Inc.                               1,000,000
             Nexus Energy Software, Inc.                    1,400,000
             HydroServ Group, LLC                              22,495
                                               ----------   ---------
      TOTAL (1)                                $1,475,000  $3,897,495
                                               ==========   =========

ACCOUNT 136 - TEMPORARY CASH INVESTMENTS
                                                  -------   ---------
      TOTAL                                          None        None
                                                  =======   =========

(1) See page 15 "Notes to Financial Statements" footnote (2), (3), (5),
(6),  (7).

</TABLE>
<PAGE>
PAGE 10

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997

<TABLE>
                           SCHEDULE V
                      ACCOUNTS RECEIVABLE


         
INSTRUCTIONS:    Complete the following schedule listing accounts receivable.

<CAPTION> 

                                             BALANCE AT   BALANCE AT
                                              BEGINNING    CLOSE
                                               OF YEAR     OF YEAR
<S>                                              <C>         <C>
DESCRIPTION

ACCOUNT 143 -                                 Accounts Receivable (Non-
             Associated Companies)             1,234,582       742,844
                                              ----------      --------
           TOTAL                              $1,234,582      $742,844
                                              ==========      ========

</TABLE>
<PAGE>
PAGE 11

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997

<TABLE>
                          SCHEDULE IX
                 MISCELLANEOUS DEFERRED DEBITS



INSTRUCTIONS:                                Provide detail of items in this account.  Items less than
                                             $10,000 may be grouped by class, showing the number of items
                                             in each class.
<CAPTION>

                                             BALANCE AT   BALANCE AT
                                              BEGINNING    CLOSE
DESCRIPTION                                    OF YEAR     OF YEAR

<S>                                                   <C>         <C>
ACCOUNT 186 - DEFERRED DEBITS



                                            ----                 ----
          TOTAL                                      None        None
                                                     ====        ====
</TABLE>
<PAGE>
PAGE 12

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997
<TABLE>
                          SCHEDULE XI
                      PROPRIETARY CAPITAL

<CAPTION>
                                                            OUTSTANDING
                           NUMBER OF   PAR OR STATED                    CLOSE OF PERIOD
ACCOUNT                      SHARES      VALUE      NO. OF                   TOTAL
NUMBER      CLASS OF STOCK AUTHORIZED  PER SHARE    SHARES                  AMOUNT
<S>              <C>           <C>         <C>        <C>                     <C>
201                           COMMON STOCK ISSUED       10,000            $1          1,000              $1,000

INSTRUCTIONS:           Classify amounts in each account with a brief explanation,
                        disclosing the general nature of transactions which give rise
                        to the reported amounts.

DESCRIPTION
                                    AMOUNT

ACCOUNT 223 - MISCELLANEOUS PAID-IN CAPITAL (1)               14,073,999

ACCOUNT 215 - APPROPRIATED RETAINED EARNINGS
                                                              ----------
           TOTAL                                              14,073,999
                                                              ==========


INSTRUCTIONS:           Give particulars concerning net income or (loss) during the
                        year, distinguishing between compensation for the use of
                        capital owed or net loss remaining from servicing
                        non-associates per the General Instructions of the Uniform
                        Systems of Accounts.  For dividends paid during the year in
                        cash or otherwise, provide rate percentage, amount of
                        dividend, date declared and date paid.

                   BALANCE AT   NET INCOME                            BALANCE AT
                    BEGINNING       OR     DIVIDENDS      CLOSE
DESCRIPTION         OF YEAR       (LOSS)     PAID       OF YEAR

ACCOUNT 216 -
 UNAPPROPRIATED
 RETAINED EARNINGS      $(5,321,413)       $(3,838,617)          None              $(9,160,030)
                        ----------------------                   ----              -----------
        TOTAL           $(5,321,413)       $(3,838,617)          None              $(9,160,030)
                        ======================                   ====              ===========

<FN>

(1)  Amount represents contributions in the form of non-interest bearing
     subordinated notes issued from New England Electric System (NEES). 
     As of December 31, 1997, NEES was authorized to invest up to $19.0
     million dollars in the Company in the form of either subordinated
     noninterest bearing notes, capital contributions or common stock.

</FN>
</TABLE>
<PAGE>
PAGE 13

<TABLE>
                      ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

                           For the Year Ended December 31, 1997


                                       SCHEDULE XII
                                      LONG-TERM DEBT

                                     (Not Applicable)


INSTRUCTIONS:    Advances from associate companies should be reported separately for advances on notes, and
                 advances on open account.  Names of associate companies from which advances were received
                 shall be shown under the class and series of obligation column.  For Account 224 - Other
                 long-term debt provide the name of creditor company or organization, terms of the obligation,
                 date of maturity, interest rate, and the amount authorized and outstanding.

<CAPTION>

               TERMS OF OBLIG         DATE                     BALANCE AT                   BALANCE AT
               CLASS & SERIES          OF   INTEREST   AMOUNT  BEGINNING               DEDUCTIONS       CLOSE
NAME OF CREDITOR            OF OBLIGATION   MATURITY   RATE    AUTHORIZED         OF YEAR   ADDITIONS (1)   OF YEAR
<S>            <C>          <C>     <C>     <C>      <C>       <C>      <C>       <C>

ACCOUNT 223 -
                      ADVANCES FROM
                      ASSOCIATE
                                                                                        COMPANIES:               


ACCOUNT 224 -
                                                                                        OTHER LONG-TERM
                                                                                        DEBT:               

                                                                                                  -----
       
                                                                                        TOTAL           None
                                                                                                  =====



<FN>
(1) Give an explanation of deductions:

                                                                                        None
</FN>
</TABLE>

<PAGE>
PAGE 14

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997

<TABLE>
                         SCHEDULE XIII
                CURRENT AND ACCRUED LIABILITIES



INSTRUCTIONS:                              Provide balance of notes and accounts payable to each
                                           associate company.  Give description and amount of
                                           miscellaneous current and accrued liabilities.  Items less
                                           than $10,000 may be grouped, showing the number of items in
                                           each group.
<CAPTION>

                                           BALANCE AT    BALANCE AT
                                            BEGINNING     CLOSE
DESCRIPTION                                  OF YEAR      OF YEAR
<S>                                            <C>          <C>
ACCOUNT 233 -                                NOTES PAYABLE TO ASSOCIATE
            COMPANIES

                                                   ----          ----
      TOTAL                                        None          None
                                                   ====          ====

ACCOUNT 234 -                                ACCOUNTS PAYABLE TO ASSOCIATE
            COMPANIES

 New England Power Service Company               $(15,980)
 New England Hydro Transmission Electric Co.          39             
 New England Electric Transmission Corp.              59
 NEES Energy, Inc.                                 2,024
 Narragansett Electric Company                     2,843
 Massachusetts Electric Company                    8,298        9,970
 New England Power Company                       468,608        8,177
 Nantucket Electric Company                                       677
                                                              -------             -------
      TOTAL                                     $465,891      $18,824
                                                 =======      =======

ACCOUNT 242 -                                 MISCELLANEOUS CURRENT AND
            ACCRUED LIABILITIES
                                                    ----         ----
      TOTAL                                         None         None
                                                    ====         ====
</TABLE>
<PAGE>
PAGE 15

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997

                          SCHEDULE XIV
                 NOTES TO FINANCIAL STATEMENTS



INSTRUCTIONS:    The space below is provided for important notes regarding
            the financial statements or any account thereof.  Furnish
            particulars as to any significant contingent assets or
            liabilities existing at the end of the year.  Notes relating
            to financial statements shown elsewhere in this report may
            be indicated here by reference.

            (1) To assist Nantucket Electric Company (NEC) in meeting
its short-term needs for reliable energy, NGT provided materials, delivery,
installation, interconnection and start-up testing services for a fully
automated two unit diesel driven electric generating plant at the existing
NEC Airport Generating Station.  The work took place at NEC and New England
Electric facilities pursuant to a letter agreement and has been completed. 
The total compensation under the agreement was recognized during the third
quarter of 1994.  The agreement provides for billing over a three year
period at $25,070 per month effective the month immediately following the
notice to proceed by NEC.  As of May 31, 1997 the balance was paid in full.

            (2) On May 23, 1995, NGT invested $999,999 in Separations
Technologies, Inc. (STI).  This investment is in the form of 153,846 shares
of 6% cumulative convertible preferred stock.

            (3) On July 12, 1996 NGT invested $475,001 in Monitoring
Technologies, Inc.  This investment is in the form of 271,429 shares of
Series E convertible preferred stock.

            (4) In July, 1996 NEERI International, a wholly-owned
subsidiary of NEERI, was formed under the laws of the Cayman Islands.  NGT
owned two shares of NEERI International, until December 22, 1997, at which
time NGT sold the two shares to a non-affiliated third party.

            (5) Effective July 1, 1997, NEERI changed its name to NEES
Global Transmission, Inc. (NGT).  NGT is a Massachusetts Corporation which
was formed in January 1992.  NGT was not capitalized until October 13, 1992
when one thousand shares of NGT common stock were issued to New England
Electric System (NEES).

            (6) In July, 1997 NGT invested $1,000,000 in Underwater
Unlimited Diving Services, Inc. in the form of 200,000 shares of
convertible non-voting preferred stock.

            (7) In August, 1997 NGT invested $1,400,000 in Nexus Energy
Software, Inc. in the form of 1,000,000 shares of Series A preferred stock.

            (8) In 1997, NGT contributed initial capital of $130,000 to
HydroServ Group, LLC for 50% company ownership.  Losses of $107,505 were
recognized during the year.

            (9) In July, 1997 NGT entered into an agreement with ABB
Power Systems, a Swedish corporation, which provides for reimbursement of
50% of project development costs.  Such reimbursements were recorded as a
lump sum reduction in expenses, shown in account 923 "Outside services
employed."

            (10) In the fourth quarter of 1997, NGT invested $162,500 to
purchase a 10% interest in AllEnergy Marketing Co., LLC.
<PAGE>
PAGE 16

<TABLE>
         ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

               For the Year Ended December 31, 1997


                           SCHEDULE XV
                   COMPARATIVE INCOME STATEMENT

<CAPTION>
ACCOUNT            DESCRIPTION                    CURRENT     PRIOR
                                                   YEAR         YEAR
<S>                   <C>                          <C>          <C>
     INCOME

458  Services rendered to nonassociate companies    $ 574,490     $1,379,230
421  Miscellaneous income or loss                    (107,505)              
                                                   ----------     ----------
               TOTAL INCOME                         $ 466,985     $1,379,230
                                                    ---------     ----------

     EXPENSE

920  Salaries and wages
921  Office supplies and expenses                     361,806        437,161
922  Administrative expense transferred - credit
923  Outside services employed                      5,523,587      6,902,369
924  Property insurance
925  Injuries and damages
926  Employee pensions and benefits
930.1          General advertising expenses
930.2          Miscellaneous general expenses
931  Rents
932  Maintenance of structures and equipment
403  Depreciation and amortization expense
408  Taxes other than income taxes                                          
409  Income taxes                                  (1,528,191)    (2,228,500)
410  Provision for deferred income taxes
411  Provision for deferred income taxes - credit     (51,600)      (123,900)
411.5          Investment tax credit
426.1          Donations
426.5          Other deductions
427  Interest on long-term debt
430  Interest on debt to associate companies
431  Other interest expense
                                                 ------------   ------------
               TOTAL EXPENSE                      $ 4,305,602   $  4,987,130
                                                 ------------   ------------
               NET INCOME OR (LOSS)               $(3,838,617)   $(3,607,900)
                                                 ============   ============
</TABLE>
<PAGE>
PAGE 17

<TABLE>
                      ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

                           For the Year Ended December 31, 1997


                                    ANALYSIS OF BILLING

                                  NONASSOCIATE COMPANIES
                                        ACCOUNT 458


<CAPTION>
                                     DIRECT    INDIRECT  COMPENSATION                   EXCESS          TOTAL
                                      COST      COST       FOR USE    TOTAL      OR      AMOUNT
NAME OF NONASSOCIATE COMPANY         CHARGED   CHARGED   OF CAPITAL             COST  DEFICIENCY       BILLED
                                      458-1    458-2        458-3             458-4
<S>                                   <C>       <C>         <C>       <C>      <C>        <C>

AVCOM, Inc. (1)                               15                                                15
Mr. Raymond LeBlanc (2)                       25                                                25
Town of Wellesley (3)                         50                                                50
Energy Connections (4)                        99                                                99
Hudson Light & Power (5)                   4,800                                             4,800
Montana Power Company (6)                  6,904                                             6,904
Hanover Improvement Society (7)            9,376                                             9,376
University of Massachusetts (8)           17,500                                            17,500
Separation Technologies, Inc. (9)         47,949                                            47,949
United States Dept. of
 Agriculture (10)                         52,391                                            52,391
MCM Enterprise, LTD (11)                  68,188                                            68,188
Si3 (12)                                 108,273                                           108,273
U.S. Army Corps. of Engineers (13)       258,920                                           258,920
                                         -------                                           -------
  Total                                  574,490                                           574,490
                                         =======                                           =======

</TABLE>
<PAGE>
PAGE 18




INSTRUCTION:  Provide a brief description of the services rendered to each
nonassociated company:

 (1)  Consulting services for meter testing.
 (2)  Consulting services for meter testing.
 (3)  Consulting services for meter testing.
 (4)  Consulting services for meter testing.
 (5)  Consulting and electrical services for installation of interrupters.
 (6)  Consulting services for presentation of retail access processes.
 (7)  Consulting engineering services at earthen dam site.
 (8)  Consulting services for installation of radio tower.
 (9)  Consulting and electrical services for installation of transformers.
(10)  Consulting and construction services for subwatershed dam repairs.
(11)  Consulting services for installation of rotor-mounted scanners.
(12)  Consulting services for retrofit and calibration of electric meters.
(13)  Construction services for dam gate machinery refurbishment.
<PAGE>
PAGE 19

<TABLE>
         ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

               For the Year Ended December 31, 1997


                DEPARTMENTAL ANALYSIS OF SALARIES
                           ACCOUNT 920

<CAPTION>

NAME OF DEPARTMENT                                           NUMBER
                                                            PERSONNEL
Indicate each dept. or                         SALARY         END OF
service function                               EXPENSE        YEAR
<S>                                             <C>           <C>

                                                      None        None
                                                      ----        ----
    TOTAL                                             None        None
                                                      ====        ====
</TABLE>
<PAGE>
PAGE 20

<TABLE>
        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997


                   OUTSIDE SERVICES EMPLOYED
                          ACCOUNT 923



INSTRUCTIONS:                           Provide a breakdown by subaccount of outside services
                                        employed.  If the aggregate amounts paid to any one payee
                                        and included within one subaccount is less than $100,000,
                                        only the aggregate number and amount of all such payments
                                        included within the subaccount need be shown.  Provide a
                                        subtotal for each type of service.

<CAPTION>
                                            RELATIONSHIP
                                           "A"- ASSOCIATE
FROM WHOM PURCHASED     TYPE OF SERVICE  "NA"- NON ASSOCIATE          AMOUNT
<S>                  <C>                     <C>                   <C>
LEGAL SERVICES

Skadden, Arps, Slate                         Legal Services NA          $441,336
 Meagher & Flom     

Tozzini, Freire,    Legal Services           NA                203,171
 Teixeira, E. Silva 

11 Vendors
(each under $100,000)                                                    352,007
                                                               -------
                    SUBTOTAL                                  $996,514

</TABLE>
<PAGE>
PAGE 21

<TABLE>
        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997

                   OUTSIDE SERVICES EMPLOYED
                          ACCOUNT 923

<CAPTION>
                                            RELATIONSHIP
                                           "A"- ASSOCIATE
FROM WHOM PURCHASED     TYPE OF SERVICE  "NA"- NON ASSOCIATE          AMOUNT
<S>                  <C>                     <C>                   <C>
OTHER SERVICES

New England Power   Construction, Engineering,              A              $2,925,213
 Service Company     & Administrative Svcs.

New England Power   Intercompany Consulting  A                 375,313
 Company             Services

Sigla, S.A.          Consulting Services     NA                360,956

A. Gilberto Carvalho Consulting Services     NA                215,538

Bank Boston          Financial Consulting    NA                153,996
                     Services

Underwater Unlimited Consulting & Inspection NA                115,147
 Diving Services     Services

American Continental Consulting Services     NA                102,109
 Group

ABB Power Systems   Reimbursement Agreement  NA              ($546,000)

34 Vendors*                                                              824,801
(each under $100,000)                                                           ----------
                    SUBTOTAL                                $4,527,073
                                                            ----------
                    TOTAL SERVICES                          $5,523,587
                                                            ==========

*includes $19,974 from associated companies


</TABLE>
<PAGE>
PAGE 22

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997


                 MISCELLANEOUS GENERAL EXPENSES
                         ACCOUNT 930.2



INSTRUCTIONS:  Provide a listing of the amount included in Account 930.2,
            "Miscellaneous General Expenses", classifying such expenses
            according to their nature.  Payments and expenses permitted
            by Sections 321(b)(2) of the Federal Election Campaign Act,
            as amended by Public Law 94-283 in 1976 (2 U.S.C. Section
            441(b)(2)) shall be separately classified.


            DESCRIPTION                          AMOUNT



                                                            ----
                    TOTAL                                   None
                                                            ====

<PAGE>
PAGE 23

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997


                 TAXES OTHER THAN INCOME TAXES
                          ACCOUNT 408



INSTRUCTIONS:  Provide an analysis of Account 408, "Taxes Other Than Income
           Taxes".  Separate the analysis into two groups: (1) other
           than U.S. Government taxes, and (2) U.S. Government taxes.
           Specify each of the various kinds of taxes and show the
           amounts thereof.  Provide a subtotal for each class of tax.


            KIND OF TAX                                      AMOUNT

            1) OTHER THAN U.S. GOVERNMENT TAXES
                Massachusetts State Tax                               
                                                                 -----
                         SUBTOTAL
                                                                 -----

            2) U.S. GOVERNMENT TAXES
                                                                 -----
                         SUBTOTAL
                                                                 -----
                         TOTAL                                    None
                                                                 =====

<PAGE>
PAGE 24

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997


                           DONATIONS
                         ACCOUNT 426.1



INSTRUCTIONS:  Provide a listing of the amount included in Account 426.1,
            "Donations", classifying such expenses by its purpose.  The
            aggregate number and amount of all items of less than $3,000
            may be shown in lieu of details.


NAME OF RECIPIENT        PURPOSE OF DONATION

                                                                 ----
                         TOTAL                                   None
                                                                 ====

<PAGE>
PAGE 25

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997


                        OTHER DEDUCTIONS
                         ACCOUNT 426.5



INSTRUCTIONS:  Provide a listing of the amount included in Account 426.5,
           "Other Deductions", classifying such expenses according to
           their nature.


            DESCRIPTION               NAME OF PAYEE

                                                                 ----
                    TOTAL                                        None
                                                                 ====

<PAGE>
PAGE 26

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997

                         SCHEDULE XVIII
                  NOTES TO STATEMENT OF INCOME



INSTRUCTIONS:  The space below is provided for important notes regarding
            the statement of income or any account thereof.  Furnish
            particulars as to any significant increase in services
            rendered or expenses incurred during the year.  Notes
            relating to financial statements shown elsewhere in this
            report may be indicated here by reference.

<PAGE>
PAGE 27

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.
                       ORGANIZATION CHART

              For the Year Ended December 31, 1997




                       Board of Directors
                               !
                               !
                               !
                           President
                               !
                               !
                               !
                 ------------------------------
                  !                       !
                  !                       !
                  !                       !
                                           Treasurer            Clerk

<PAGE>
PAGE 28

        ANNUAL REPORT OF NEES GLOBAL TRANSMISSION, INC.

              For the Year Ended December 31, 1997

                        SIGNATURE CLAUSE



     Pursuant to the requirements of the Public Utility Holding Company
Act of 1935 and the rules and regulations of the Securities and Exchange
Commission issued thereunder, the undersigned company has duly caused this
report to be signed on its behalf by the undersigned officer thereunto duly
authorized.



                 NEES GLOBAL TRANSMISSION, INC.
               ---------------------------------
                  (Name of Reporting Company)





                                By:              s/John G. Cochrane
                                   -------------------------------
                                   (Signature of Signing Officer)




                    J.G. Cochrane Treasurer
          -------------------------------------------
          (Printed Name and Title of Signing Officer)



Date:  April 30, 1998
       ---------------








<PAGE>
                                                  Exhibit E.3
                               
                               
                               
                               
                               
                     ARTHUR ANDERSEN LLP
                               
                               
                               
                               
                               
                               
                      OCEAN STATE POWER
                               
                     FINANCIAL STATEMENTS
               AS OF DECEMBER 31, 1997 AND 1996
                TOGETHER WITH AUDITORS' REPORT
<PAGE>
                               
                               
                               
                     ARTHUR ANDERSEN LLP
                               
                               
                               
                               
           REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                               
                               
                               
To the Management Committee of
Ocean State Power:

We have audited the accompanying balance sheets of Ocean State Power (a
Rhode Island partnership) as of December 31, 1997 and 1996, and the
related statements of income, changes in partners' capital and cash flows
for the years then ended.  These financial statements are the
responsibility of the Partnership's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

As described in Note 2, these financial statements were prepared in
accordance with the accounting requirements of the Federal Energy
Regulatory Commission as set forth in its applicable Uniform System of
Accounts and published accounting releases, which is a comprehensive basis
of accounting other than generally accepted accounting principles.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Ocean State Power as
of December 31, 1997 and 1996, and the results of its operations and its
cash flows for the years then ended, in accordance with the accounting
requirements of the Federal Energy Regulatory Commission as set forth in
its applicable Uniform System of Accounts and published accounting
releases.


s/Arthur Anderson LLP


Boston, Massachusetts
March 12, 1998
<PAGE>
<TABLE>
                               OCEAN STATE POWER
                                        
                                 BALANCE SHEETS
                                        
                           DECEMBER 31, 1997 AND 1996
                                        
                             (DOLLARS IN THOUSANDS)
                                        
<CAPTION>
                                                            1997        1996
                                                        ------------                      ------------

<S>                                                     <C>         <C>
                                      ASSETS

ELECTRIC PLANT, AT ORIGINAL COST                            $240,598    $241,139
Less accumulated depreciation and amortization (Note 2)       80,595      68,636
                                                        ------------------------
          Net electric plant                                 160,003     172,503

CURRENT ASSETS:
   Cash and cash equivalents                                   1,914       4,532
   Accounts receivable:
     Affiliated companies (Notes 1, 3 and 6)                  12,227      12,576
     Other                                                     3,989       4,786
   Inventories:
     Fuel                                                        609         597
     Materials and supplies                                    5,443       6,023
   Prepayments                                                   243         297
                                                        ------------ -----------
          Total current assets                                24,425      28,811

DEFERRED CHARGES AND OTHER ASSETS:
   Unamortized debt expense (Note 2)                           1,157       1,256
   Site restoration fund (Note 2)                              7,443       6,018
   Other                                                         258         273
                                                        ------------ -----------
          Total deferred charges and other assets              8,858       7,547


          Total assets                                      $193,286     208,861
                                                        ============ ===========
                        PARTNERS' CAPITAL AND LIABILITIES

CAPITALIZATION:
   Partners' capital (see accompanying statement)           $ 77,540    $ 79,738
   Long-term debt, net of current maturities (Note 4)         74,011      84,509
                                                        ------------------------
          Total capitalization                               151,551     164,247
                                                        ------------------------
CURRENT LIABILITIES:
   Current maturities of long-term debt (Note 4)               5,998       5,998
   Accounts payable and accrued expenses:
     Affiliated companies                                        848         927
     Other                                                     5,732       9,240
   Accrued interest on debt - affiliates                         257         281
                                                        ------------------------
          Total current liabilities                           12,835      16,446

COMMITMENTS AND CONTINGENCIES (Note 5)

RESERVES AND DEFERRED CREDITS:
   Deferred federal income taxes payable
     by partners (Notes 2 and 7)                              10,383      10,257
   Unamortized investment tax credits (Notes 2 and 7)         10,034      10,777
   Site restoration reserve (Note 2)                           7,443       6,018
   Deferred rent revenue (Note 6)                              1,040       1,116
                                                        ------------------------
          Total reserves and deferred credits                 28,900      28,168

          Total partners' capital and liabilities           $193,286    $208,861
                                                        ========================

    The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>

                               OCEAN STATE POWER
                                        
                              STATEMENTS OF INCOME
                                        
                     YEARS ENDED DECEMBER 31, 1997 AND 1996
                                        
                             (DOLLARS IN THOUSANDS)
<CAPTION>

                                                            1997        1996
                                                        -----------  -----------

<S>                                                     <C>          <C>
ELECTRIC OPERATING REVENUES (Notes 1 and 2)                $93,810       100,657

OPERATING EXPENSES:
   Fuel costs                                               43,981        43,947
   Operating expense                                         8,412         7,972
   Maintenance expense                                       3,688        10,275
   Depreciation and site restoration (Note 2)               13,224        13,145
   Income taxes payable by partners (Notes 2 and 7)          5,221         5,506
   Property taxes and payments in lieu of taxes (Note 5)     1,758         1,719
                                                       -----------   -----------
                                                            76,284        82,564
                                                       -----------   -----------
     Operating income                                       17,526        18,093

OTHER INCOME (EXPENSE):
   Allowance for other funds used during construction (Note 2)   -           232
   Interest income                                             251           211
   Other, net                                                  (43)          (38)
                                                       -----------   -----------
                                                               208           405

     Income before interest charges                         17,734        18,498

INTEREST CHARGES:
   Long-term debt (Note 4)                                   6,570         7,219
   Allowance for borrowed funds used during construction (Note 2)              -        (113)
                                                       -----------   -----------
                                                             6,570         7,106

     Net income                                            $11,164       $11,392
                                                       ===========   ===========

    The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>

                                        OCEAN STATE POWER
                                                 
                            STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                                 
                              YEARS ENDED DECEMBER 31, 1997 AND 1996
                                                 
                                      (DOLLARS IN THOUSANDS)
                                                 
                                                 
<CAPTION>
                                
                                                          EUA         Narragansett
                                          TCPL         Ocean State         Energy      JMC Ocean
                            Power Ltd.       Corp.       Resources Co.     State Corp.     Total
                            ----------    -----------    -------------     -----------  ----------
<S>                         <C>           <C>            <C>               <C>          <C>

PARTNERSHIP INTEREST          40.0%          29.9%          20.0%            10.1%        100.0%

BALANCE AT DECEMBER 31, 1995      $32,886         24,582         16,443            8,303       82,214

  Net income                        4,556          3,407          2,279            1,150       11,392

  Current federal income
    taxes payable by partners
    (Notes 2 and 7)                 1,893          1,414            946              479        4,732

  Distributions                    (7,440)        (5,561)        (3,720)          (1,879)     (18,600)
                              -----------     ----------     ----------       ----------  -----------

BALANCE AT DECEMBER 31, 1996      $31,895         23,842         15,948            8,053       79,738

  Net income                        4,466          3,338          2,232            1,128       11,164

  Current federal income
    taxes payable by
    partners (Notes 2 and 7)        2,335          1,746          1,168              589        5,838

  Distributions                    (7,680)        (5,741)        (3,840)          (1,939)     (19,200)
                              -----------     ----------     ----------       ----------  -----------

BALANCE AT DECEMBER 31, 1997      $31,016         23,185         15,508            7,831       77,540
                              ===========     ==========     ==========        =========   ==========


             The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>
                          OCEAN STATE POWER
                                  
                      STATEMENTS OF CASH FLOWS
                                  
               YEARS ENDED DECEMBER 31, 1997 AND 1996
                                  
       (DOLLARS IN THOUSANDS)
                                  
<CAPTION>
                                                 1997           1996
                                              -----------     --------

<S>                                           <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                           $11,164       11,392
   Adjustments to reconcile net income
   to net cash provided by operating
   activities:
     Income taxes payable by partners                     5,221        5,506
     Depreciation                                        12,102       12,023
     Provision for site restoration                       1,122        1,122
     Site restoration interest                              303          272
     Amortization of debt expense                            99           98
     Amortization of rent revenue                           (76)         (75)
     Allowance for other funds used
        during construction                                   -         (232)
     Salvage                                                589          626
     Changes in assets and liabilities:
        Accounts receivable                               1,146         (606)
        Inventories                                         568       (2,798)
        Prepayments                                          54          (50)
        Accounts payable and accrued expenses            (3,587)       2,980
        Accrued interest                                    (24)         (15)
        Other assets and liabilities                         15           19
                                                    -----------   ----------
          Net cash provided by operating
          activities                                     28,696       30,262

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                    (191)        (999)
   Site restoration fund                                 (1,425)      (1,394)
                                                    -----------   ----------
     Net cash used for investing activities              (1,616)      (2,393)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Distributions to partners                            (19,200)     (18,600)
   Repayment of long-term debt
     Senior notes                                        (5,998)      (5,998)
     Revolver                                            (4,500)        (200)
                                                    -----------  -----------
     Net cash used for financing activities             (29,698)     (24,798)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS     (2,618)       3,071

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR              4,532        1,461
                                                    -----------  -----------

CASH AND CASH EQUIVALENTS, END OF YEAR                  $ 1,914        4,532
                                                    ===========  ===========

CASH PAID FOR INTEREST                                   $6,496        7,135
                                                    ===========  ===========

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997


(1)  ORGANIZATION AND BUSINESS
                              

     Organization and Management

     Ocean State Power (OSP) is a Rhode Island general
     partnership with four general partners (see Note 3).  OSP is
     managed by a committee of representatives from each of the
     partners and has no employees.  Plant operations and project
     administration are performed under various contractual
     arrangements as described below.  

     Business

     OSP was formed to construct, own and operate a combined
     cycle electric generating plant located in Burrillville,
     Rhode Island, adjacent to a second generating plant that is
     operated by an affiliate, Ocean State Power II (OSP II). 
     The plant's average net capacity is approximately 250
     megawatts, and it is fired by natural gas purchased under a
     firm 20-year gas purchase contract.  The plant commenced
     commercial operations on December 31, 1990.  The plant's
     capacity and energy output are being sold under 20-year
     take-or-pay unit power agreements to three investor-owned
     utilities located in Massachusetts and Rhode Island.  These
     utilities are obligated to pay their portion of OSP's total
     costs, including amounts for income taxes payable by
     partners, and a return on invested capital.  The price of
     the energy sold is determined based on a Federal Energy
     Regulatory Commission (FERC) filed cost of service contract
     with an adjustment factor for unit availability.  The
     following utilities have agreed to purchase electricity
     generated in the following proportions:

        Power
      Purchase
        Power Purchaser         Affiliate of                 Percentage
        ---------------         ------------           -----------

    Boston Edison Company         -                             23.5%
    New England Power Company     Narragansett Energy
                            Resources Company                    48.5
    Montaup Electric Company      EUA Ocean State Corporation              28.0
                                                         ------
                                                                 100.0%
                                                         ======

(2)                      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Regulation

 OSP's rates, operations, accounting and other matters are
 subject to the regulatory authority of the FERC and other
 federal and state agencies.  Certain gas transportation
 agreements are also subject to regulation by Canadian
 authorities.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)
                                

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Regulation (Continued)

     OSP is subject to the provisions of Statement of Financial
     Accounting Standards (SFAS) No. 71, Accounting for the
     Effects of Certain Types of Regulation, and, therefore,
     certain of the accounting principles followed may differ
     from enterprises in general to reflect the economic effect
     of rate actions of the FERC.  See Note 5 for a discussion of
     industry restructuring and the related uncertainties
     associated with accounting for regulated businesses.

     Allowance for Funds Used During Construction

     OSP capitalizes an allowance for funds used during
     construction (AFUDC), which represents the net cost of
     borrowed funds used for construction purposes and a
     reasonable rate of return on OSP's equity when used.  These
     costs will be recovered over the service life of the plant
     in the form of revenue collected to recover depreciation
     expense.

     Electric Operating Revenues

     OSP bills its customers monthly based on estimates in
     accordance with the agreements described in Note 1, with a
     subsequent true-up to reflect actual costs.  Amounts due
     from customers at year-end but not yet reflected in
     customers' bills totaled $192,000 in 1997 and $324,000 in
     1996 and are included in accounts receivable.

     The unit power agreements contain incentive provisions
     related to the performance of the facility.  These
     incentives provide for bonuses payable to OSP based on the
     extent to which the electrical capability of the plant
     exceeds target performance levels.  Alternatively, these
     incentives provide for decreases in capacity charges payable
     by power purchasers based on the extent to which the
     electrical capability of the plant falls below target
     levels.  OSP has billed and recorded revenues related to
     these performance incentives of $3.5 million in 1997 and
     $3.9 million in 1996.

     Unamortized Debt Expense

     Unamortized debt expense represents the costs incurred
     related to project financing and are amortized using the
     effective interest rate method over the original life of the
     debt.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration

     Depreciation is provided to allocate the cost of OSP's
     electric plant on a straight-line basis over the following
     estimated useful lives:

          Plant and equipment      Remaining life of unit power
                                   agreement (expires 2010)
          Furniture and fixtures   5 years

     Following termination of operations, OSP is obligated to
     restore the site to its original preconstruction condition. 
     Based on a study conducted in 1991, the estimated cost, in
     future dollars, for OSP and OSP II is approximately
     $65 million.  OSP accrues for one half of the estimated site
     restoration costs over the life of the plant; OSP II is
     responsible for the remaining half of the estimated costs. 
     The estimate of site restoration is based on a number of
     assumptions.  The future dollars estimate was determined by
     inflating individual costs from mid-1993 to the anticipated
     date of expenditure, expressed at six-month periods, at an
     annual 4.5% inflation rate.  The 1994 FERC Settlement
     Agreement assumes an after-tax rate of return on amounts
     collected for site restoration of 5.5%, with collections
     beginning in November 1991 and continuing through October
     2011.  Changes in assumptions for such things as labor and
     material costs, technology, inflation and the timing of site
     restoration could cause this estimate to change in the near
     term.  OSP recognizes the relative uncertainties associated
     with site restoration, including its changing technology and
     the possibility of new requirements of law, and therefore
     recognizes the need to monitor and adjust site restoration
     collections through supplemental rate filings with the FERC.

     Funds are deposited into a trust pending their ultimate use. 
     In accordance with SFAS No. 115, Accounting for Certain
     Investments in Debt and Equity Securities, OSP and OSP II
     have classified their site restoration funds as available-
     for-sale securities and reflected them at fair market value
     in the accompanying balance sheets.  The investment income
     is retained within the trust account.  The cost and fair
     market value of the site restoration funds at December 31,
     1997 were $6,581,000 and $7,443,000, respectively, and at
     December 31, 1996 were $5,459,000 and $6,018,000,
     respectively.

     The staff of the Securities and Exchange Commission has
     questioned certain current accounting practices of the
     electric utility industry regarding the recognition,
     measurement and classification of decommissioning costs for
     nuclear generating stations in financial statements of
     electric utilities.  In response to those questions, the
     Financial Accounting Standards Board (FASB) has initiated a
     review of the accounting for such costs.  The FASB has
     considered several approaches, including recording the
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration (Continued)

     entire estimated liability for decommissioning costs
     initially, rather than accruing the costs over the operating
     life of the generating unit.  OSP believes that such an
     accounting change, if adopted by the FASB, would not
     adversely affect OSP's results of operations due to its
     ability to recover decommissioning costs through rates.

     Cash and Cash Equivalents

     OSP considers all highly liquid investments with a maturity
     of three months or less to be cash equivalents.

     Income Taxes

     Income taxes are the responsibility of the partners and are
     not normally reflected in the financial statements of
     partnerships under generally accepted accounting principles. 
     However, the billing calculation includes an allowance for
     income taxes, and the FERC requires that OSP record this
     provision on its records to reflect the income taxes
     calculated as if OSP were a taxable corporation.  The
     provisions for current and deferred income taxes payable by
     partners are recorded without regard to whether each partner
     could utilize its share of OSP tax deductions and investment
     tax credits.  Partners' capital and the net investment base
     are reduced by the amount equivalent to accumulated deferred
     federal income taxes payable by partners and unamortized
     investment tax credit in calculating the allowed return. 
     Investment tax credits are deferred to the extent they would
     be utilized on a separate-company basis and are amortized
     over the lives of the related property.  At December 31,
     1996, OSP has fully utilized its investment tax credits for
     tax purposes.

     OSP recognizes, in accordance with SFAS No. 109, Accounting
     for Income Taxes, tax assets and liabilities for the
     cumulative effect of all temporary differences between
     financial statement carrying amounts and the tax bases of
     assets and liabilities, including the impact of deferred
     investment tax credits.  The standard also requires the
     adjustment of deferred tax liabilities or assets for an
     enacted change in tax laws or rates, among other things.

     Planned Major Overhauls

     Periodic major overhauls of the gas and stream turbines will
     be necessary to maintain the facility's operating capacity. 
     The Partnership follows the direct expensing method for
     these overhaul costs.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Use of Estimates

     The preparation of financial statements requires management
     to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results
     could differ from those estimates.

(3)  PARTNERS' CAPITAL

     The general partners, along with their respective equity
     interests, at December 31, 1997 are as follows:
  
  <TABLE>
  <CAPTION>                                               Equity
     Partner                       Affiliate of          Interest
  <S>                         <C>                        <C>
  TCPL Power Ltd.             TransCanada PipeLines Limited         40.0%
  EUA Ocean State Corporation Eastern Utilities Associates          29.9
  Narragansett Energy         
    Resources Company         New England Electric System           20.0
  JMC Ocean State Corporation J. Makowski Company, Inc.             10.1
                                                  -----
                                                  100.0%
                                                  =====
  </TABLE>

(4)  LONG-TERM DEBT

     OSP Finance Company is a finance affiliate of OSP and OSP II
     (the Partnerships), and each Partnership owns 50% of its
     common stock.  OSP Finance Company's single purpose is to
     provide long-term financing for the Partnerships.  In
     October 1992, OSP Finance Company issued senior notes to
     various institutional investors in three tranches with fixed
     interest rates and varying maturity dates.  Upon receipt of
     the senior note proceeds, OSP Finance Company extended loans
     to Partnerships, with terms the same as the senior notes.

     On July 20, 1994, the Partnerships entered into a revolving
     secured credit agreement (the Revolver) with a commercial
     bank for $15,000,000.  The Partnerships must pay an annual
     commitment fee of .15% on the unused portion of the
     Revolver.  Principal borrowings under the Revolver are
     payable in full at maturity.  The Revolver expires on
     July 20, 2001 and bears interest at varying rates.  The
     interest rate at December 31, 1997 and 1996 was 6.344% and
     6.031%, respectively.  The weighted average amount
     outstanding on this revolver at December 31, 1997 and 1996
     was $1,192,000 and $5,317,000 for OSP, respectively.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(4)  LONG-TERM DEBT  (Continued)

     Debt outstanding at December 31, 1997 is as follows (dollars
     in thousands):
<TABLE>
<CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A senior notes due
        June 15, 2002                        $26,701    $22,887    $49,588
     7.92% Series B senior notes due
        February 15, 2006                     22,077     18,923     41,000
     8.21% Series C senior notes due
        September 15, 2011                    31,231     26,769     58,000
     Revolving line of credit                      -      3,300      3,300
                                             -------    -------    -------
       Total long-term debt                   80,009     71,879    151,888
     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
     Long-term debt,
        excluding current maturities         $74,011    $66,738   $140,749
                                             =======    =======    =======
     </TABLE>

     Debt outstanding at December 31, 1996 is as follows (dollars
     in thousands):
<TABLE>
<CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A senior notes due
        June 15, 2002                        $32,699    $28,028    $60,727
     7.92% Series B senior notes due
        February 15, 2006                     22,077     18,923     41,000
     8.21% Series C senior notes due
        September 15, 2011                    31,231     26,769     58,000
     Revolving line of credit                  4,500      2,000      6,500
                                             -------    -------    -------
       Total long-term debt                   90,507     75,720    166,227
     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
     Long-term debt,
        excluding current maturities         $84,509    $70,579   $155,088
                                             =======    =======    =======
     </TABLE>
     The Partnerships are guarantors of the senior note agreement
     and the Revolver on a joint and several basis.  The senior
     notes and amounts outstanding under the Revolver are
     collateralized by assignment of the rights and interest in
     all of the Partnerships' unit power agreements and all
     resulting proceeds, with the exception, however, of revenues
     under the unit power agreements that are attributable to
     domestic gas transportation, on which the domestic gas
     transporter has a first lien.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(4)  LONG-TERM DEBT  (Continued)

     The senior note agreement and the Revolver contain certain
     covenants, including restrictions on the creation of liens,
     sale of assets, amendment of agreements and the incurrence
     of additional indebtedness.

     OSP's share of the senior notes matures at $5,998,000 per
     year over the life of the senior notes.

(5)  COMMITMENTS AND CONTINGENCIES

     OSP has entered into various agreements in connection with
     the operation of the power plant.  OSP is obligated under
     the following agreements/commitments.

     Gas Supply and Transportation

     OSP has a firm, 20-year gas purchase contract with a
     Canadian supplier for the purchase of 50,000 Mcf per day or
     a minimum of 12,318,750 Mcf per year, to be delivered to the
     U.S./Canadian border.  OSP may also purchase additional
     quantities of gas as available.  The contract price is based
     on an initial base price, subject to monthly adjustments
     based on changes in the New England Power Pool's (NEPOOL)
     Fossil Fuel Index price.  This contract provides OSP with
     its primary fuel supply while maintaining other gas supply
     options and oil as backups.

     OSP has a firm, 20-year fuel transportation agreement with
     Tennessee Gas Pipeline Company for delivery of natural gas
     from the U.S./Canadian border to the plant.  The agreement
     may be extended beyond 20 years on a year-by-year basis.

     Tax Treaty

     The Partnerships entered into a tax treaty with the Town of
     Burrillville, Rhode Island, providing for annual payments to
     the town in lieu of any taxes that would normally be
     assessed.  Payments are to be made quarterly over the
     20-year period through 2011 and are to be shared equally by
     the Partnerships.  The total payments for OSP in 1997 and
     for each of the five years subsequent to December 31, 1997
     are as follows (dollars in thousands):

               1997           $1,546
               1998            1,671
               1999            1,774
               2000            1,774
               2001            1,774
               2002            1,924

     Other Commitments

     As part of the costs incurred to obtain the site on which
     the power unit is constructed, OSP has entered into certain
     agreements that provide for payments in lieu of taxes in
<PAGE>
                            OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(5)  COMMITMENTS AND CONTINGENCIES (Continued)

     Other Commitments (Continued)

     addition to the tax treaty above.  OSP agreed to make annual
     payments to the scholarship and community service
     foundations in Burrillville, Rhode Island, and Uxbridge,
     Massachusetts, as well as to the Harrisville, Rhode Island,
     fire district in anticipation of any services to be
     rendered.  Payments are to be made annually over the 20-year
     life and are to be shared equally by the Partnerships.

     Deferred Revenues

     OSP filed its 1995 supplement to its rate schedules with the
     FERC on February 1, 1995, setting forth its proposed Return
     on Equity (ROE) of 12.90% for 1995.  Three parties
     challenged OSP's determination of the ROE and requested a
     hearing to determine the appropriate ROE for 1995.  After a
     hearing was set, OSP submitted an offer to settle the
     proceedings at an ROE of 12.33%, which the presiding
     administrative law judge certified to the FERC.  The parties
     are currently waiting for the FERC's decision on whether to
     approve the settlement offer.  At December 31, 1997, OSP has
     deferred revenue recognition of $1,021,000 for the
     difference between 12.90% and 12.33%, OSP's estimated result
     of the proceedings.

     Industry Restructuring

     The states in which OSP's partners and power purchasers are
     based have utility restructuring plans in different stages
     of development or implementation. Some states, such as
     Massachusetts, call for an earlier initiation of retail
     competition and divestiture of generation assets, as well as
     providing for other arrangements for recovery of stranded
     costs.

     OSP believes that there are many uncertainties associated
     with any major restructuring of the electric utility
     industry. Among them are: the positions that will ultimately
     be taken by the various New England states and their
     regulatory agencies and their applicability to OSP; the role
     of the FERC in any restructuring involving OSP, and the
     ultimate positions it will take on relevant issues within
     its jurisdiction; to what extent the United States Congress
     will take legislative action and, if it does, with what
     results; whether the necessary political consensus can be
     reached on the significant and complex issues involved in
     changing the long-standing structure of the electric utility
     industry; and to what extent electric utilities will be
     permitted to recover their strandable costs. OSP cannot
     predict what form the restructuring of the electric utility
     industry will take, and therefore, what effect any resulting
     restructuring will have on OSP's business operations or
     financial results.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                           (Continued)
(6)  RELATED PARTIES

     Ownership Sales

     In November 1997, agreements were reached whereby an
     affiliate of TCPL Power Ltd. will acquire all of the issued
     and outstanding capital stock of JMC Ocean State Corporation
     and Narragansett Energy Resources Company.  As part of the
     agreements, a separate affiliate of TCPL Power Ltd. will
     acquire all of the rights and obligations under the OSP and
     OSP II unit power agreements currently held by New England
     Power Company.  These transactions are expected to close
     following approvals by federal and state regulators.

     Ground Lease

     OSP entered into an agreement to lease certain property on
     which OSP II was constructed to OSP II.  The original lease
     term expires on December 31, 2011 and is renewable in
     five-year periods through September 2088.  The lease may be
     terminated by OSP II with the appropriate written notice to
     OSP during the initial term.  OSP may terminate the lease
     only upon its purchase of OSP II's power unit.

     Under the provisions of the lease, OSP II paid approximately
     $1.1 million of initial rent upon receipt of its
     construction financing.  OSP has classified amounts under
     this provision as deferred rent revenue to be amortized over
     the life of the lease.

     OSP has an option to acquire OSP II's unit at any time at a
     price equal to the greater of its fair value or any amounts
     due under any mortgage on the unit.

     Common Facilities Lease

     OSP entered into an agreement to lease to OSP II an
     undivided interest in certain common facilities.  The basic
     term expired on September 30, 1997.  The Partnerships are
     currently in the process of renewing this lease, which may
     be extended in five-year increments through September 2088. 
     Rent is payable in an amount equal to OSP II's share of the
     monthly investment cost of the common facilities for the
     basic term of the lease and an amount equal to a fair market
     rental value of the leased property thereafter.  OSP II is
     obligated to share in the costs of maintaining the facility
     and has an option to purchase its undivided interest in the
     common facilities for its appraised fair market value.  The
     lease may be terminated by OSP II upon written notice and
     payment of certain rents based on the fair market value
     during the canceled term.

     Project Administration Agent

     Effective October 1, 1996, TransCanada Power (TCP), a
     division of TransCanada Energy Ltd., an affiliate of TCPL
     Power Ltd., was appointed project administration agent to
     manage the day-to-day affairs of OSP.  TCP is compensated at
     agreed-upon billing rates that are adjusted annually.  TCP
     was paid approximately $597,000 and $137,000 for services
<PAGE>
                          OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)
                                
(6)  RELATED PARTIES (Continued)

     Project Administration Agent (Continued)

     provided in 1997 and 1996, respectively.  The prior project
     administration agent, J. Makowski Management Corp., was paid
     approximately $727,000 in 1996 for services rendered.

     Interconnection Facility

     The Partnerships entered into an agreement to lease the
     interconnection facility from Blackstone Valley Electric
     Company (BVE), an affiliate of Eastern Utilities Associates. 
     Rent payments are to be paid monthly over the 20-year period
     through 2011 and are to be shared equally by the
     Partnerships.  OSP paid BVE approximately $604,000 in 1997
     and $637,000 in 1996 for use of the interconnection
     facility.

     Gas Layoff Sales

     During the years ended December 31, 1997 and 1996, OSP made
     the following sales of available gas at market prices to the
     following affiliate entities (dollars in thousands):

     <TABLE>
     <CAPTION>
                                                    1997        1996
  <S>                                                <C>         <C>
     Selkirk Cogen Partners (an affiliate
      of JMC Ocean State Corporation)               $141        $16
     US Generating Corp. (an affiliate of
      JMC Ocean State Corporation)                                -            78
     New England Power Company                                    -            17
     </TABLE>

(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS

     OSP provides an amount equal to income tax expense as if it
     were a separate corporation, and this amount is a component
     of cost of service.  The partners are exempt from state
     income tax in Rhode Island.  Computed federal income taxes
     payable by partners are as follows (dollars in thousands):
     <TABLE>
     <CAPTION>
                                                                      1997           1996
       <S>                                                             <C>            <C>
     Current                                        $5,838      $ 4,732
     Deferred                                          126          271
     Investment tax credits, net                     (743)          503
                                                   -------      -------
                                                    $5,221      $ 5,506
                                                   =======      =======
  </TABLE>
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS (Continued)

     The tax effects of the temporary differences and tax
     carryforwards that give rise to significant portions of the
     deferred tax assets and deferred tax liabilities at December
     31, 1997 and 1996 are presented below (dollars in
     thousands):
     <TABLE>
     <CAPTION>
                                                      1997         1996
     <S>                                               <C>          <C>
     Deferred tax assets 
       Site restoration reserve                     $2,603      $ 2,104
       Deferred rent revenue                           364          390
                                                   -------      -------
          Total deferred tax assets                  2,967        2,494
                                                   -------      -------
     Deferred tax liabilities 
       Property, plant and equipment                13,172       12,618
       Regulatory asset                                178          133
                                                   -------      -------
          Total deferred tax liabilities            13,350       12,751
                                                   -------      -------
          Net deferred tax liability               $10,383      $10,257
                                                   =======      =======
     </TABLE>

     A valuation allowance has not been recorded at December 31,
     1997 and 1996, since OSP expects that all deferred income
     tax assets will be utilized in the future.

(8)  DISCLOSURE OF FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts of cash and cash equivalents
     approximate fair value because of the short maturity of
     these investments.  The fair value of the site restoration
     fund is based on the quoted market prices of the investments
     of the fund.  The fair value of long-term debt is estimated
     based on currently quoted market prices for similar types of
     borrowing arrangements.

     The estimated fair value of OSP's financial instruments as
     of December 31, 1997 are as follows (dollars in thousands):
     <TABLE>
     <CAPTION>

                              Carrying Value                             Fair Value
  <S>                         <C>                                               <C>
     Cash and cash equivalents             $ 1,914        $  1,914
     Site restoration fund                                   7,443          7,443
     Long-term debt                                         80,009         72,871
</TABLE>

     The estimated fair value of OSP's financial instruments as
     of December 31, 1996 are as follows (dollars in thousands):
     <TABLE>
     <CAPTION>

                              Carrying Value                             Fair Value
  <S>                         <C>                                               <C>
     Cash and cash equivalents             $ 4,532        $  4,532
     Site restoration fund                                   6,018          6,018
     Long-term debt                                         90,507         96,190
</TABLE>


<PAGE>
                                                  Exhibit E.4








                      ARTHUR ANDERSEN LLP
                                
                                
                                
                                
                      OCEAN STATE POWER II
                                
                      FINANCIAL STATEMENTS
                AS OF DECEMBER 31, 1997 AND 1996
                 TOGETHER WITH AUDITORS' REPORT
<PAGE>






                      ARTHUR ANDERSEN LLP
                                
                                
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                
                                
                                
To the Management Committee of
Ocean State Power II:

We have audited the accompanying balance sheets of Ocean State Power II (a
Rhode Island partnership) as of December 31, 1997 and 1996, and the related
statements of income, changes in partners' capital and cash flows for the
years then ended.  These financial statements are the responsibility of the
Partnership's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

As described in Note 2, these financial statements were prepared in
accordance with the accounting requirements of the Federal Energy Regulatory
Commission as set forth in its applicable Uniform System of Accounts and
published accounting releases, which is a comprehensive basis of accounting
other than generally accepted accounting principles.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ocean State Power II as of
December 31, 1997 and 1996, and the results of its operations and its cash
flows for the years then ended, in accordance with the accounting
requirements of the Federal Energy Regulatory Commission as set forth in its
applicable Uniform System of Accounts and published accounting releases.


s/Arthur Andersen LLP

Boston, Massachusetts
March 12, 1998
<PAGE>
<TABLE>
                              OCEAN STATE POWER II
                                        
                                 BALANCE SHEETS
                                        
                           DECEMBER 31, 1997 AND 1996
                                        
                             (DOLLARS IN THOUSANDS)
                                        
<CAPTION>
                                      ASSETS
                                                          1997           1996
                                                      -------------   -----------
<S>                                                   <C>             <C>
ELECTRIC PLANT, AT ORIGINAL COST                           $180,197      $176,525

Less-Accumulated depreciation and amortization (Note 2)      51,728        45,142
                                                       ------------  ------------
                                                            128,469       131,383
CONSTRUCTION WORK IN PROGRESS                                     -         2,866
                                                       ------------  ------------
        Net electric plant                                  128,469       134,249

CURRENT ASSETS:
   Cash and cash equivalents                                  1,690           516
   Accounts receivable:
     Affiliated companies (Notes 1, 3 and 6)                 13,509        12,899
     Other                                                    4,210         4,202
   Inventories:
     Fuel                                                       609           597
     Materials and supplies                                   5,454         6,031
   Prepayments                                                  243           297
                                                       ------------   -----------
     Total current assets                                    25,715        24,542

DEFERRED CHARGES AND OTHER ASSETS:
   Prepaid rent (Note 6)                                      1,040         1,116
   Unamortized debt expense (Note 2)                          1,001         1,089
   Site restoration fund (Note 2)                             6,816         5,383
   Other                                                        190           201
                                                       ------------   -----------

     Total deferred charges and other assets                  9,047         7,789

     Total assets                                          $163,231       166,580
                                                       ============   ===========

                        PARTNERS' CAPITAL AND LIABILITIES

CAPITALIZATION:
   Partners' capital (see accompanying statement)           $73,353        72,713
   Long-term debt, net of current maturities (Note 4)        66,738        70,579
                                                       ------------  ------------
     Total capitalization                                   140,091       143,292

CURRENT LIABILITIES:
   Current maturities of long-term debt (Note 4)              5,141         5,141
   Accounts payable and accrued expenses:
     Affiliated companies                                     2,989         2,552
     Other                                                    5,072         6,778
   Accrued interest on debt - affiliates                        226           238
                                                       ------------  ------------
     Total current liabilities                               13,428        14,709

COMMITMENTS AND CONTINGENCIES (Note 5)

RESERVES AND DEFERRED CREDITS:
   Deferred federal income taxes payable
     by partners (Notes 2 and 7)                              2,896         3,196
   Site restoration reserve (Note 2)                          6,816         5,383
                                                       ------------  ------------
     Total reserves and deferred credits                      9,712         8,579

     Total partners' capital and liabilities               $163,221      $166,580
                                                       ============  ============

    The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>

                              OCEAN STATE POWER II
                                        
                              STATEMENTS OF INCOME
                                        
                     YEARS ENDED DECEMBER 31, 1997 AND 1996
                                        
                             (DOLLARS IN THOUSANDS)
                                        
<CAPTION>

                                                         1997          1996
                                                     -----------    -----------
<S>                                                  <C>            <C>

ELECTRIC OPERATING REVENUES (Notes 1 and 2)              $100,131     $101,508

OPERATING EXPENSES:
   Fuel costs                                              45,989       54,051
   Operating expense                                       11,134       11,098
   Maintenance expense                                     10,633        2,960
   Depreciation and site restoration (Note 2)              10,115        9,886
   Income taxes payable by partners (Notes 2 and 7)         5,207        5,395
   Property taxes and payments in lieu of taxes (Note 5)    1,777        1,711
                                                     ------------ ------------
                                                           84,855       85,101

      Operating income                                     15,276       16,407

OTHER INCOME (EXPENSE):
   Allowance for other funds used during
     construction (Note 2)                                     96           69
   Interest income                                            328          219
   Other, net                                                (67)         (35)
                                                     ------------ ------------
                                                              357          253

      Income before interest charges                       15,633       16,660

INTEREST CHARGES:
   Long-term debt (Note 4)                                  5,754        6,596
   Allowance for borrowed funds used
    during construction (Note 2)                             (54)         (34)
                                                     ------------ ------------
                                                            5,700        6,562

      Net income                                         $  9,933     $ 10,098
                                                     ============ ============

    The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>

                                       OCEAN STATE POWER II
                                                 
                                 STATEMENTS OF PARTNERS' CAPITAL
                                                 
                              YEARS ENDED DECEMBER 31, 1997 AND 1996
                                                 
                                      (DOLLARS IN THOUSANDS)
                                                 
                                                 
<CAPTION>
                                
                                                          EUA         Narragansett
                                          TCPL         Ocean State         Energy      JMC Ocean
                            Power Ltd.       Corp.       Resources Co.     State Corp.     Total
                            ----------    -----------    -------------     -----------  ----------
<S>                         <C>           <C>            <C>               <C>          <C>

PARTNERSHIP INTEREST          40.0%          29.9%          20.0%            10.1%        100.0%

BALANCE AT DECEMBER 31, 1995     $ 30,601         22,874         15,300            7,727       76,502

  Net income                        4,039          3,019          2,020            1,020       10,098

  Current federal income
    taxes payable by
    partners (Notes 2 and 7)        2,285          1,709          1,142              577        5,713

  Distributions                   (7,840)        (5,860)        (3,920)          (1,980)     (19,600)
                             ------------    -----------    -----------      ----------- ------------

BALANCE AT DECEMBER 31, 1996       29,085         21,742         14,542            7,344       72,713

  Net income                        3,973          2,970          1,987            1,003        9,933

  Current federal income taxes
    payable by partners
    (Notes 2 and 7)                 2,203          1,647          1,101              556        5,507

  Distributions                   (5,920)        (4,425)        (2,960)          (1,495)     (14,800)
                             ------------    -----------    -----------      ----------- ------------

BALANCE AT DECEMBER 31, 1997      $29,341         21,934         14,670            7,408       73,353
                             ============    ===========    ===========      =========== ============

             The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
                        OCEAN STATE POWER II
                                  
                      STATEMENTS OF CASH FLOWS
                                  
               YEARS ENDED DECEMBER 31, 1997 AND 1996
                                  
                       (DOLLARS IN THOUSANDS)
                                  
<CAPTION>
                                                  1997       1996
                                               -----------     ----------
<S>    <C>                                     <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                            $9,933       10,098

  Adjustments to reconcile net income to net cash
    provided by operating activities:
     Income taxes payable by partners                  5,207        5,395
     Depreciation                                      8,993        8,764
     Provision for site restoration                    1,122        1,122
     Site restoration interest                           311          218
     Amortization of debt expense                         88          678
     Allowance for other funds used
       during construction                               (96)         (69)
     Salvage                                             226          108
     Changes in assets and liabilities:
        Accounts receivable                             (618)         973
        Inventories                                      565       (2,813)
        Prepayments                                       54          (88)
        Prepaid rent                                      76           75
        Accounts payable and accrued expenses         (1,269)       2,605
        Accrued interest                                 (12)         (13)
        Other assets and liabilities                      11           80
                                                 -----------  -----------
          Net cash provided by operating
            activities                                24,591       27,133

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                (3,343)      (2,939)
  Site restoration fund                               (1,433)      (1,340)
                                                 -----------  -----------
          Net cash used for investing
            activities                                (4,776)      (4,279)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of long-term debt             1,300        1,300
  Distributions to partners                          (14,800)     (19,600)
  Repayment of long-term debt                         (5,141)      (5,141)
                                                ------------ ------------
          Net cash used for financing
            activities                               (18,641)     (23,441)

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                          1,174         (587)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR             516        1,103
                                                ------------ ------------

CASH AND CASH EQUIVALENTS, END OF YEAR              $  1,690     $    516
                                                ============ ============

CASH PAID FOR INTEREST                              $  5,678        5,930
                                                ============ ============

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997


(1)  ORGANIZATION AND BUSINESS
                              
     Organization and Management

     Ocean State Power II (OSP II) is a Rhode Island general
     partnership with four general partners (see Note 3).  OSP II
     is managed by a committee of representatives from each of
     the partners and has no employees.  Plant operations and
     project administration are performed under various
     contractual arrangements, as described below.  

     Business

     OSP II was formed to construct, own and operate a combined
     cycle electric generating plant located in Burrillville,
     Rhode Island, adjacent to a second generating plant that is
     operated by an affiliate, Ocean State Power (OSP).  The
     plant's average net capacity is approximately 250 megawatts,
     and it is fired by natural gas purchased under a firm 20-
     year gas purchase contract.  The plant commenced commercial
     operations on October 1, 1991.  The plant's capacity and
     energy output is being sold under 20-year take-or-pay unit
     power agreements to three investor-owned utilities located
     in Massachusetts and Rhode Island.  These utilities are
     obligated to pay their portion of OSP II's total costs,
     including amounts for income taxes payable by partners, and
     a return on invested capital.  The price of the energy sold
     is determined based on a Federal Energy Regulatory
     Commission (FERC) filed cost of service contract with an
     adjustment factor for unit availability.  The following
     utilities have agreed to purchase electricity generated in
     the following proportions:

        Power
      Purchase
        Power Purchaser         Affiliate of                 Percentage
        ---------------         ------------           -----------

    Boston Edison Company         -                             23.5%
    New England Power Company     Narragansett Energy
                            Resources Company                    48.5
    Montaup Electric Company      EUA Ocean State Corporation              28.0
                                                         ------
                                                                 100.0%
                                                         ======

(2)                      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Regulation

 OSP II's rates, operations, accounting and other matters are
 subject to the regulatory authority of the FERC and other
 federal and state agencies.  Certain gas transportation
 agreements are also subject to regulation by Canadian
 authorities.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)
                                

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Regulation (Continued)

     OSP II is subject to the provisions of Statement of
     Financial Accounting Standards (SFAS) No. 71, Accounting for
     the Effects of Certain Types of Regulation, and, therefore,
     certain of the accounting principles followed may differ
     from enterprises in general to reflect the economic effect
     of rate actions of the FERC.  See Note 5 for a discussion of
     industry restructuring and the related uncertainties
     associated with accounting for regulated businesses.

     Allowance for Funds Used During Construction

     OSP II capitalizes an allowance for funds used during
     construction (AFUDC), which represents the net cost of
     borrowed funds used for construction purposes and a
     reasonable rate of return on OSP II's equity when used. 
     These costs will be recovered over the service life of the
     plant in the form of revenue collected to recover
     depreciation expense.

     Electric Operating Revenues

     OSP II bills its customers monthly based on estimates in
     accordance with the agreements described in Note 1, with a
     subsequent true-up to reflect actual costs.  Amounts due
     from customers at year-end but not yet reflected in
     customers' bills totaled approximately $496,000 in 1997 and
     $618,000 in 1996 and are included in accounts receivable.

     The unit power agreements contain incentive provisions
     related to the performance of the facility.  These
     incentives provide for bonuses payable to OSP II based on
     the extent to which the electrical capability of the plant
     exceeds target performance levels.  Alternatively, these
     incentives provide for decreases in capacity charges payable
     by power purchasers based on the extent to which the
     electrical capability of the plant falls below target
     levels.  OSP II has billed and recorded revenues related to
     these performance incentives of $3.3 million in 1997 and
     $3.2 million in 1996.

     Unamortized Debt Expense

     Unamortized debt expense represents the costs incurred
     related to project financing and are amortized using the
     effective interest rate method over the original life of the
     debt.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration

     Depreciation is provided to allocate the cost of OSP II's
     electric plant on a straight-line basis over the following
     estimated useful lives:

          Plant and equipment      Remaining life of unit power
                                   agreement (expires 2011)

     Following termination of operations, OSP II is obligated to
     restore the site to its original preconstruction condition. 
     Based on a study conducted in 1991, the estimated cost, in
     future dollars, for OSP and OSP II is approximately
     $65 million.  OSP II accrues for one half of the estimated
     site restoration costs over the life of the plant; OSP is
     responsible for the remaining half of the estimated costs. 
     The estimate of site restoration is based on a number of
     assumptions.  The future dollars estimate was determined by
     inflating individual costs from mid-1993 to the anticipated
     date of expenditure, expressed at six-month periods, at an
     annual 4.5% inflation rate.  The 1994 FERC Settlement
     Agreement assumes an after-tax rate of return on amounts
     collected for site restoration of 5.5%, with collections
     beginning in November 1991 and continuing through October
     2011.  Changes in assumptions for such things as labor and
     material costs, technology, inflation and the timing of site
     restoration could cause this estimate to change in the near
     term.  OSP II recognizes the relative uncertainties
     associated with site restoration, including its changing
     technology and the possibility of new requirements of law,
     and therefore recognizes the need to monitor and adjust site
     restoration collections through supplemental rate filings
     with the FERC.

     Funds are deposited into a trust pending their ultimate use. 
     In accordance with SFAS No. 115, Accounting for Certain
     Investments in Debt and Equity Securities, OSP and OSP II
     have classified their site restoration funds as available-
     for-sale securities and reflected them at fair market value
     in the accompanying balance sheets.  The investment income
     is retained within the trust account.  The cost and fair
     market value of the site restoration fund at December 31,
     1997 was $6,042,000 and $6,816,000, respectively, and at
     December 31, 1996 were $4,920,000 and $5,383,000,
     respectively.

     The staff of the Securities and Exchange Commission has
     questioned certain current accounting practices of the
     electric utility industry regarding the recognition,
     measurement and classification of decommissioning costs for
     nuclear generating stations in financial statements of
     electric utilities.  In response to those questions, the
     Financial Accounting Standards Board (FASB) has initiated a
     review of the accounting for such costs.  The FASB has
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation and Site Restoration (Continued)

     considered several approaches, including recording the
     entire estimated liability for decommissioning costs
     initially, rather than accruing the costs over the operating
     life of the generating unit.  OSP II believes that such an
     accounting change, if adopted by the FASB, would not
     adversely affect OSP II's results of operations due to its
     ability to recover decommissioning costs through rates.

     Cash and Cash Equivalents

     OSP II considers all highly liquid investments with a
     maturity of three months or less to be cash equivalents.

     Income Taxes

     Income taxes are the responsibility of the partners and are
     not normally reflected in the financial statements of
     partnerships under generally accepted accounting principles. 
     However, the billing calculation includes an allowance for
     income taxes, and the FERC requires that OSP II record this
     provision on its records to reflect the income taxes
     calculated as if OSP II were a taxable corporation.  The
     provisions for current and deferred income taxes payable by
     partners are recorded without regard to whether each partner
     could utilize its share of OSP II tax deductions.  Partners'
     capital and the net investment base are reduced by the
     amount equivalent to accumulated deferred federal income
     taxes payable by partners in calculating the allowed return.

     OSP II recognizes, in accordance with SFAS No. 109,
     Accounting for Income Taxes, tax assets and liabilities for
     the cumulative effect of all temporary differences between
     financial statement carrying amounts and the tax bases of
     assets and liabilities.  The standard also requires the
     adjustment of deferred tax liabilities or assets for an
     enacted change in tax laws or rates, among other things.

     Planned Major Overhauls

     Periodic major overhauls of the gas and stream turbines will
     be necessary to maintain the facility's operating capacity. 
     The Partnership follows the direct expensing method for
     these overhaul costs.

     Use of Estimates

     The preparation of financial statements requires management
     to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results
     could differ from those estimates.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                           (Continued)
(3)  PARTNERS' CAPITAL

     The general partners, along with their respective equity
     interests, at December 31, 1997 are as follows:
  
  <TABLE>
  <CAPTION>                                               Equity
     Partner                       Affiliate of          Interest
  <S>                         <C>                        <C>
  TCPL Power Ltd.             TransCanada PipeLines Limited         40.0%
  EUA Ocean State Corporation Eastern Utilities Associates          29.9
  Narragansett Energy         
    Resources Company         New England Electric System           20.0
  JMC Ocean State Corporation J. Makowski Company, Inc.             10.1
                                                  -----
                                                  100.0%
                                                  =====
  </TABLE>

(4)  LONG-TERM DEBT

     OSP Finance Company is a finance affiliate of OSP and OSP II
     (the Partnerships), and each Partnership owns 50% of its
     common stock.  OSP Finance Company's single purpose is to
     provide long- term financing for the Partnerships.  In
     October 1992, OSP Finance Company issued senior notes to
     various institutional investors in three tranches with fixed
     interest rates and varying maturity dates.  Upon receipt of
     the senior note proceeds, OSP Finance Company extended loans
     to Partnerships, with terms the same as the senior notes.

     On July 20, 1994, the Partnerships entered into a revolving
     secured credit agreement (the Revolver) with a commercial
     bank for $15,000,000.  The Partnerships must pay an annual
     commitment fee of .15% on the unused portion of the
     Revolver.  Principal borrowings under the Revolver are
     payable in full at maturity.  The Revolver expires on
     July 20, 2001 and bears interest at varying rates.  The
     interest rate at December 31, 1997 and 1996 was 6.344% and
     6.013%, respectively.  The weighted average amount
     outstanding on this revolver at December 31, 1997 and 1996
     was $3,367,000 and $1,342,000 for OSP II, respectively.

     Debt outstanding at December 31, 1997 is as follows (dollars
     in thousands):
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)
                                
(4)  LONG-TERM DEBT (Continued)

<TABLE>
<CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A senior notes due
        June 15, 2002                        $26,701    $22,887    $49,588
     7.92% Series B senior notes due
        February 15, 2006                     22,077     18,923     41,000
     8.21% Series C senior notes due
        September 15, 2011                    31,231     26,769     58,000
     Revolving line of credit                      -      3,300      3,300
                                             -------    -------    -------
       Total long-term debt                   80,009     71,879    151,888
     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
     Long-term debt,
        excluding current maturities         $74,011    $66,738   $140,749
                                             =======    =======    =======
     </TABLE>

     Debt outstanding at December 31, 1996 is as follows (dollars
     in thousands):
<TABLE>
<CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A senior notes due
        June 15, 2002                        $32,699    $28,028    $60,727
     7.92% Series B senior notes due
        February 15, 2006                     22,077     18,923     41,000
     8.21% Series C senior notes due
        September 15, 2011                    31,231     26,769     58,000
     Revolving line of credit                  4,500      2,000      6,500
                                             -------    -------    -------
       Total long-term debt                   90,507     75,720    166,227
     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
     Long-term debt,
        excluding current maturities         $84,509    $70,579   $155,088
                                             =======    =======    =======
     </TABLE>
     The Partnerships are guarantors of the senior note agreement
     and the Revolver on a joint and several basis.  The senior
     notes and amounts outstanding under the Revolver are
     collateralized by assignment of the rights and interest in
     all of the Partnerships' unit power agreements and all
     resulting proceeds, with the exception, however, of revenues
     under the unit power agreements that are attributable to
     domestic gas transportation, on which the domestic gas
     transporter has a first lien.

     The senior note agreement and the Revolver contain certain
     covenants, including restrictions on the creation of liens,
     sale of assets, amendment of agreements and the incurrence
     of additional indebtedness.
<PAGE>
                      OCEAN STATE POWER II
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)
                                
(4)  LONG-TERM DEBT (Continued)

     OSP II's share of the senior notes matures at $5,141,000 per
     year over the life of the senior notes.

(5)  COMMITMENTS AND CONTINGENCIES

     OSP II has entered into various agreements in connection
     with the operation of the power plant.  OSP II is obligated
     under the following agreements/commitments.

     Gas Supply and Transportation

     OSP II has a firm, 20-year gas purchase contract with two
     Canadian suppliers for the purchase of 25,000 Mcf from each
     supplier per day or a total minimum of 12,318,750 Mcf per
     year, to be delivered to the U.S./Canadian border.  One of
     the gas purchase contracts was entered into with an
     affiliate of TCPL Power Ltd., a general partner.  OSP II may
     also purchase additional quantities of gas as available. 
     The contract prices are based on an initial base price,
     subject to monthly adjustments based on changes in the New
     England Power Pool's (NEPOOL) Fossil Fuel Index price. 
     These contracts provide OSP II with its primary fuel supply
     while maintaining other gas supply options and oil as
     backups.
     
     OSP II has a firm, 20-year fuel transportation agreement
     with Tennessee Gas Pipeline Company for delivery of natural
     gas from the U.S./Canadian border to the plant.  The
     agreement may be extended beyond 20 years on a year-by-year
     basis.

     Tax Treaty

     The Partnerships entered into a tax treaty with the Town of
     Burrillville, Rhode Island, providing for annual payments to
     the town in lieu of any taxes that would normally be
     assessed.  Payments are to be made quarterly over the 20-
     year period through 2011 and are to be shared equally by the
     Partnerships.  The total payments for OSP II in 1997 and for
     each of the five years subsequent to December 31, 1997 are
     as follows (dollars in thousands):

               1997           $1,546
               1998            1,671
               1999            1,774
               2000            1,774
               2001            1,774
               2002            1,924

     Other Commitments

     As part of the costs incurred to obtain the site on which
     the power unit is constructed, OSP II has entered into
     certain agreements that provide for payments in lieu of
     taxes in addition to the tax treaty above.  OSP II agreed to
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(5)  COMMITMENTS AND CONTINGENCIES (Continued)

     Other Commitments (Continued)

     make annual payments to the scholarship and community
     service foundations in Burrillville, Rhode Island, and
     Uxbridge, Massachusetts, as well as to the Harrisville,
     Rhode Island, fire district in anticipation of any services
     to be rendered.  Payments are to be made annually over the
     20-year life and are to be shared equally by the
     Partnerships.

     Deferred Revenues

     OSP II filed its 1995 supplement to its rate schedules with
     the FERC on February 1, 1995, setting forth its proposed
     Return on Equity (ROE) of 12.90% for 1995.  Three parties
     challenged OSP II's determination of the ROE and requested a
     hearing to determine the appropriate ROE for 1995.  After a
     hearing was set, OSP II submitted an offer to settle the
     proceedings at an ROE of 12.33%, which the presiding
     administrative law judge certified to the FERC.  The parties
     are currently waiting for the FERC's decision on whether to
     approve the settlement offer.  At December 31, 1997, OSP II
     has deferred revenue recognition of $958,000 for the
     difference between 12.90% and 12.33%, OSP II's estimated
     result of the proceedings.

     Industry Restructuring

     The states in which OSP II's partners and power purchasers
     are based have utility restructuring plans in different
     stages of development or implementation. Some states, such
     as Massachusetts, call for an earlier initiation of retail
     competition and divestiture of generation assets, as well as
     providing for other arrangements for recovery of stranded
     costs.

     OSP II believes that there are many uncertainties associated
     with any major restructuring of the electric utility
     industry. Among them are: the positions that will ultimately
     be taken by the various New England states and their
     regulatory agencies and their applicability to OSP II; the
     role of the FERC in any restructuring involving OSP II, and
     the ultimate positions it will take on relevant issues
     within its jurisdiction; to what extent the United States
     Congress will take legislative action and, if it does, with
     what results; whether the necessary political consensus can
     be reached on the significant and complex issues involved in
     changing the long-standing structure of the electric utility
     industry; and to what extent electric utilities will be
     permitted to recover their strandable costs. OSP II cannot
     predict what form the restructuring of the electric utility
     industry will take, and therefore, what effect any resulting
     restructuring will have on OSP II's business operations or
     financial results.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                           (Continued)
(6)  RELATED PARTIES

     Ownership Sales

     In November 1997, agreements were reached whereby an
     affiliate of TCPL Power Ltd. will acquire all of the issued
     and outstanding capital stock of JMC Ocean State Corporation
     and Narragansett Energy Resources Company.  As part of the
     agreements, a separate affiliate of TCPL Power Ltd. will
     acquire all of the rights and obligations under the OSP and
     OSP II unit power agreements currently held by New England
     Power Company.  These transactions are expected to close
     following approvals by federal and state regulators.

     Ground Lease

     OSP II entered into an agreement to lease certain property
     on which OSP II was constructed from OSP.  The original
     lease term expires on December 31, 2011 and is renewable in
     five-year periods through September 2088.  The lease may be
     terminated by OSP II with the appropriate written notice to
     OSP during the initial term.  OSP may terminate the lease
     only upon its purchase of OSP II's power unit.

     Under the provisions of the lease, OSP II paid approximately
     $1.1 million of initial rent upon receipt of its
     construction financing.  OSP II has classified amounts under
     this provision as prepaid rent to be amortized over the life
     of the lease.

     OSP has an option to acquire OSP II's power unit at any time
     at a price equal to the greater of its fair value or any
     amounts due under any mortgage on the unit.

     Common Facilities Lease

     OSP II entered into an agreement to lease from OSP an
     undivided interest in certain common facilities.  The basic
     term expired on September 30, 1997.  OSP I and OSP II are
     currently in the process of renewing this lease, which may
     be extended in five- year increments through September 2088. 
     Rent is payable in an amount equal to OSP II's share of the
     monthly investment cost of the common facilities for the
     basic term of the lease and an amount equal to a fair market
     rental value of the leased property thereafter.  OSP II is
     obligated to share in the costs of maintaining the facility
     and has an option to purchase its undivided interest in the
     common facilities for its appraised fair market values.  The
     lease may be terminated by OSP II upon written notice and
     payment of certain rents based on the fair market value
     during the canceled term.

     Project Administration Agent

     Effective October 1, 1996, TransCanada Power (TCP), a
     division of TransCanada Energy Ltd., an affiliate of TCPL
     Power Ltd., was appointed project administration agent to
     manage the day-to-day affairs of OSP II.  TCP is compensated
     at agreed-upon billing rates that are adjusted annually.
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                           (Continued)
(6)  RELATED PARTIES (Continued)

     Project Administration Agent (Continued)

     TCP was paid approximately $597,000 and $137,000 for
     services provided in 1997 and 1996, respectively.  The prior
     project administration agent, J. Makowski Management Corp.,
     was paid approximately $586,000 in 1996 for services
     rendered.

     Interconnection Facility

     OSP and OSP II entered into an agreement to lease the
     interconnection facility from Blackstone Valley Electric
     Company (BVE), an affiliate of Eastern Utilities Associates. 
     Rent payments are to be paid monthly over the 20-year period
     through 2011 and are to be shared equally by the OSP and OSP
     II.  OSP II paid BVE approximately $604,000 in 1997 and
     $637,000 in 1996 for use of the interconnection facility.

     Gas Layoff Sales

     During the years ended December 31, 1997 and 1996, OSP II
     made the following sales of available gas at market prices
     to the following affiliate entities (dollars in thousands):

     <TABLE>
     <CAPTION>
                                                    1997        1996
  <S>                                                <C>         <C>
     Selkirk Cogen Partners (an affiliate
      of JMC Ocean State Corporation)               $165         $-
     US Generating Corp. (an affiliate of
      JMC Ocean State Corporation)                                -            27
     </TABLE>

(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS

     OSP II provides an amount equal to income tax expense as if
     it were a separate corporation, and this amount is a
     component of cost of service.  The partners are exempt from
     state income tax in Rhode Island.  Computed federal income
     taxes payable by partners are as follows (dollars in
     thousands):
     <TABLE>
     <CAPTION>
                                                                      1997           1996
       <S>                                                             <C>            <C>
     Current                                        $5,507      $ 5,713
     Deferred                                        (300)        (318)
                                                   -------      -------
                                                    $5,207      $ 5,395
                                                   =======      =======
  </TABLE>

  The tax effects of the temporary differences and tax
  carryforwards that give rise to significant portions of the
  deferred tax assets and deferred tax liabilities at December
  31, 1997 and 1996 are presented below (dollars in thousands):
<PAGE>
                       OCEAN STATE POWER
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)
                                
(7)  PROVISION FOR INCOME TAXES PAYABLE BY PARTNERS (Continued)

     <TABLE>
     <CAPTION>
                         1997                   1996
     <S>                 <C>                     <C>
     Deferred tax assets 
       Site restoration reserve                     $2,374      $ 1,872
       Other                                           241          215
                                                   -------      -------
          Total deferred tax assets                  2,615        2,087
                                                   -------      -------
     Deferred tax liabilities 
       Property, plant and equipment                 5,469        5,244
       Regulatory asset                                 42           39
                                                   -------      -------
          Total deferred tax liabilities             5,511        5,283
                                                   -------      -------
          Net deferred tax liability                $2,896       $3,196
                                                   =======      =======
     </TABLE>

     A valuation allowance has not been recorded at December 31,
     1997 and 1996, since OSP II expects that all deferred income
     tax assets will be utilized in the future.

(8)  DISCLOSURE OF FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts of cash and cash equivalents
     approximate fair value because of the short maturity of
     these investments.  The fair value of the site restoration
     fund is based on the quoted market prices of the investments
     of the fund.  The fair value of long-term debt is estimated
     based on currently quoted market prices for similar types of
     borrowing arrangements.

     The estimated fair value of OSP II's financial instruments
     as of December 31, 1997 are as follows (dollars in
     thousands):
     <TABLE>
     <CAPTION>

                              Carrying Value                             Fair Value
  <S>                         <C>                                               <C>
     Cash and cash equivalents             $ 1,690        $  1,690
     Site restoration fund                                   6,816          6,816
     Long-term debt                                         71,879         65,761
</TABLE>

     The estimated fair value of OSP II's financial instruments
     as of December 31, 1996 are as follows (dollars in
     thousands):
     <TABLE>
     <CAPTION>

                              Carrying Value                             Fair Value
  <S>                         <C>                                               <C>
     Cash and cash equivalents             $   516         $   516
     Site restoration fund                                   5,383          5,383
     Long-term debt                                         75,720         80,591
</TABLE>


<PAGE>
                                                  Exhibit E.5








                      ARTHUR ANDERSEN LLP
                                
                                
                                
                                
                                
                                
                      OSP FINANCE COMPANY
                                
                      FINANCIAL STATEMENTS
                AS OF DECEMBER 31, 1997 AND 1996
                 TOGETHER WITH AUDITORS' REPORT
<PAGE>
                                
                                
                      ARTHUR ANDERSEN LLP
                                
                                
                                
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                
                                
                                
To the Stockholders and the Board of Directors of
OSP Finance Company:

We have audited the accompanying balance sheets of OSP Finance Company (a
Delaware corporation) as of December 31, 1997 and 1996, and the related
statements of operations, stockholders' equity and cash flows for the years
then ended.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of OSP Finance Company as of
December 31, 1997 and 1996, and the results of its operations and its cash
flows for the years then ended, in conformity with generally accepted
accounting principles.


s/Arthur Andersen LLP

Boston, Massachusetts
March 12, 1998
<PAGE>
<TABLE>
                              OSP FINANCE COMPANY
                                        
                                 BALANCE SHEETS
                                        
                           DECEMBER 31, 1997 AND 1996
                             (DOLLARS IN THOUSANDS)
                                        
<CAPTION>
                                      ASSETS
                                                          1997           1996
                                                      -----------     ---------
<S>                                                   <C>             <C>
CURRENT ASSETS:
   Loans receivable from stockholders:
     Ocean State Power                                    $  5,998      $  5,998
     Ocean State Power II                                    5,141         5,141
   Interest receivable from stockholders:
     Ocean State Power                                         257           275
     Ocean State Power II                                      220           235
                                                      ------------  ------------
      Total current assets                                  11,616        11,649
                                                      ------------  ------------

LOANS RECEIVABLE FROM STOCKHOLDERS-NONCURRENT (Note 2):
   Ocean State Power                                        74,011        80,009
   Ocean State Power II                                     63,438        68,579
                                                      ------------  ------------
      Total loans receivable-noncurrent                    137,449       148,588
                                                      ------------  ------------
                                                          $149,065       160,237
                                                      ============  ============

                       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current maturities of senior notes (Note 2)            $ 11,139        11,139
   Accrued interest                                            477           510
                                                      ------------  ------------
      Total current liabilities                             11,616        11,649

SENIOR NOTES, EXCLUDING CURRENT MATURITIES (Note 2)        137,449       148,588
                                                      ------------  ------------
      Total liabilities                                    149,065       160,237
                                                      ------------  ------------
STOCKHOLDERS' EQUITY:
   Common stock, $1.00 par value:
     Authorized 1,000 shares 
     Issued and outstanding 20 shares                            -             -
   Additional paid-in capital                                    1             1
   Accumulated deficit                                          (1)           (1)
                                                      ------------  ------------
      Total stockholders' equity                                 -             -
                                                      ------------  ------------
                                                          $149,065       160,237
                                                      ============  ============

    The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>

                              OSP FINANCE COMPANY
                                        
                            STATEMENTS OF OPERATIONS
                                        
                     YEARS ENDED DECEMBER 31, 1997 AND 1996
                             (DOLLARS IN THOUSANDS)
                                        
                                        
<CAPTION>

                                                            1997        1996
                                                         ----------  ----------
<S>                                                      <C>         <C>
INCOME:
   Interest from Ocean State Power                           $ 6,380     $ 6,797
   Interest from Ocean State Power II                          5,468       5,826
                                                         ----------- -----------
     Total income                                             11,848      12,623

INTEREST EXPENSE:
   Senior notes due 2002                                       3,839       4,614
   Senior notes due 2006                                       3,247       3,247
   Senior notes due 2011                                       4,762       4,762
                                                         ----------- -----------
     Total interest expense                                   11,848      12,623
                                                         ----------- -----------

     Net income                                          $         - $         -
                                                         =========== ===========

    The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>

                                       OSP FINANCE COMPANY
                                                 
                                STATEMENTS OF STOCKHOLDERS' EQUITY
                                                 
                              YEARS ENDED DECEMBER 31, 1997 AND 1996
                                      (DOLLARS IN THOUSANDS)
                                                 
<CAPTION>
                                
                                                       Additional                          Total
                                         Common         Paid-in         Accumulated    Stockholders'
                                         Stock          Capital           Deficit         Equity
                                        --------       ----------       ------------   -------------
<S>                                     <C>            <C>              <C>            <C>

BALANCE AT DECEMBER 31, 1995     $     -       $      1        $   (1)         $       -

  Net income                           -              -              -                 -
                                --------       --------        -------         ---------

BALANCE AT DECEMBER 31, 1996     $     -              1            (1)                 -
    
  Net income                           -              -              -                 -

                                --------        -------        -------          --------

BALANCE AT DECEMBER 31, 1997
                                $      -        $     1        $   (1)          $      -
                                ========        =======        =======          ========


             The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
                      OSP FINANCE COMPANY
                                
                    STATEMENTS OF CASH FLOWS
                                
             YEARS ENDED DECEMBER 31, 1997 AND 1996
                     (DOLLARS IN THOUSANDS)
                                
<CAPTION>
                                               1997        1996
                                           -----------  ----------
<S>                                        <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                         $      -    $      -
  Adjustments to reconcile net income
    to net cash provided by operating
    activities: 
     Changes in operating assets and
     liabilities:
       Interest receivable                                 33          32
       Accrued interest                                   (33)        (32)
                                                  -----------  ----------
         Net cash provided by operating
           activities                                       -           -
                                                  ----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Repayment of loans by stockholders                   11,139      11,139
                                                  ----------- -----------
     Net cash provided by investing activities         11,139      11,139
                                                  ----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayment of senior notes                           (11,139)    (11,139)
                                                  ----------- -----------
     Net cash used for financing activities           (11,139)    (11,139)
                                                  ----------- -----------
NET INCREASE IN CASH                                        -           -

CASH, BEGINNING OF PERIOD                                   -           -
                                                  ----------- -----------
CASH, END OF PERIOD                               $         - $         -
                                                  =========== ===========

CASH PAID FOR INTEREST                                $11,880     $12,655
                                                  =========== ===========

The accompanying notes are an integral part of these financial statements.  
</TABLE>
<PAGE>
                      OSP FINANCE COMPANY
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997


(1)  ORGANIZATION AND BUSINESS
     -------------------------

     OSP Finance Company (the Company) was incorporated in July
     1992 as a finance affiliate of Ocean State Power (OSP) and
     Ocean State Power II (OSP II).  OSP and OSP II (the
     Partnerships) each own 50% of the Company's common stock.
     The Company's single purpose is to provide long-term debt
     financing for the Partnerships.  Upon receipt of the senior
     note proceeds, as discussed in Note 2, the Company loaned
     the proceeds to the Partnerships.  The costs associated with
     the refinancing were paid by the Partnerships.  The interest
     and repayment terms of the loans receivable are the same as
     the senior notes.  The Company does not expect to recognize
     any income(loss) for financial reporting or income tax
     purposes.

     The Partnerships were formed to construct, own and operate
     two combined-cycle electric generating plants located in
     Burrillville, Rhode Island.  Each plant's average net
     capacity is approximately 250 megawatts, and each is fired
     by natural gas purchased under firm 20-year gas purchase
     contracts.  OSP commenced commercial operations on December
     31, 1990, and OSP II commenced commercial operations on
     October 1, 1991.  Each plant's capacity and energy output is
     being sold under 20-year take-or-pay unit power agreements
     to three investor-owned utilities located in Massachusetts
     and Rhode Island.

(2)  SENIOR NOTES

     On October 19, 1992, the Company issued senior notes in
     three tranches with fixed interest rates and varying
     maturity dates.  The senior notes were purchased by various
     institutional investors.  A detail of the senior notes
     outstanding at December 31, 1997 is as follows:

     <TABLE>
     <CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A senior notes due
      June 15, 2002                        $26,701              $22,887             $49,588
  7.92% Series B senior notes due
      February 15, 2006                     22,077               18,923              41,000
  8.21% Series C senior notes due
      September 15, 2011                    31,231               26,769              58,000
                                             -------    -------    -------
       Total senior notes payable             80,009     68,579    148,588

     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
       Senior notes payable, excluding
       current maturities                    $74,011    $63,438   $137,449
                                             =======    =======    =======
     </TABLE>
<PAGE>
                      OSP FINANCE COMPANY
                                
                 NOTES TO FINANCIAL STATEMENTS
                                
                       DECEMBER 31, 1997
                          (Continued)

(2)  SENIOR NOTES (Continued)

Senior notes outstanding at December 31, 1996 is as follows:

     <TABLE>
     <CAPTION>
                                     OSP       OSP II     Total
     <S>                             <C>       <C>        <C>
     6.96% Series A senior notes due
        June 15, 2002                $32,699   $28,028    $60,727
     7.92% Series B senior notes due
        February 15, 2006            22,077    18,923     41,000
     8.21% Series C senior notes due
        September 15, 2011           31,231    26,769     58,000
                                             -------    -------    -------
       Total senior notes payable             86,007     73,720    159,727

     Less Current maturities                   5,998      5,141     11,139
                                             -------    -------    -------
       Senior notes payable, excluding
       current maturities                    $80,009    $68,579   $148,588
                                             =======    =======    =======
     </TABLE>
     The fair value of the Company's senior notes at December 31,
     1997, estimated based on currently quoted market prices for
     similar types of borrowing arrangements, is approximately
     $135,332,000 in 1997 and $170,281,000 in 1996.

     The Partnerships are guarantors of the senior note agreement
     on a joint and several basis.  The senior notes are
     collateralized by assignment of the rights and interest in all
     OSP and OSP II's unit power agreements and all resulting
     proceeds, with the exception, however, of revenues under the
     unit power agreements that are attributable to domestic gas
     transportation, on which the domestic gas transporter has a
     first lien.

     The senior note agreement contains certain covenants,
     including restrictions on the creation of liens, sale of
     assets, amendment of agreements and the incurrence of
     additional indebtedness.

     The senior notes mature at $11,139,000 per year, $5,998,000
     for OSP and $5,141,000 for OSP II, over the life of the senior
     notes.

 


<TABLE> <S> <C>

<PAGE>
<ARTICLE>     OPUR1
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
         FROM THE CONSOLIDATED BALANCE SHEET AND RELATED CONSOLIDATED
         STATEMENTS OF INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW
         ENGLAND ELECTRIC SYSTEM, AND IS QUALIFIED IN ITS ENTIRETY BY
         REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>  1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              3,913,792
<OTHER-PROPERTY-AND-INVEST>              376,046
<TOTAL-CURRENT-ASSETS>                   473,483
<TOTAL-DEFERRED-CHARGES>                 548,326                 <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                         5,311,647
<COMMON>                                    64,970
<CAPITAL-SURPLUS-PAID-IN>                736,605
<RETAINED-EARNINGS>                      954,518
<TOTAL-COMMON-STOCKHOLDERS-EQ>         1,744,442                 <F3>
                          0
                               39,113                 <F2>
<LONG-TERM-DEBT-NET>                   1,487,481
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>           251,950
<LONG-TERM-DEBT-CURRENT-PORT>             89,910
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>         1,698,751
<TOT-CAPITALIZATION-AND-LIAB>          5,311,647
<GROSS-OPERATING-REVENUE>              2,502,591
<INCOME-TAX-EXPENSE>                     152,024
<OTHER-OPERATING-EXPENSES>             1,983,706
<TOTAL-OPERATING-EXPENSES>             2,135,730
<OPERATING-INCOME-LOSS>                  366,861
<OTHER-INCOME-NET>                        (5,515)
<INCOME-BEFORE-INTEREST-EXPEN>           361,346
<TOTAL-INTEREST-EXPENSE>                 122,342
<NET-INCOME>                             220,038
                6,851                 <F2>
<EARNINGS-AVAILABLE-FOR-COMM>            220,038
<COMMON-STOCK-DIVIDENDS>                 152,812
<TOTAL-INTEREST-ON-BONDS>                107,311
<CASH-FLOW-OPERATIONS>                   521,113
<EPS-PRIMARY>                              $3.39
<EPS-DILUTED>                              $3.39
<FN>
<F1>                                  Total deferred charges includes other assets.
<F2>                                  Preferred stock reflects preferred stock of subsidiaries.  Preferred
                                      stock dividends reflect preferred stock dividends of subsidiaries.
<F3>                                  Total common stockholders equity includes treasury stock at cost and
                                      unrealized gain on securities.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>    OPUR1
<LEGEND>     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
             FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
             RETAINED EARNINGS AND CASH FLOWS OF MASSACHUSETTS ELECTRIC
             COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
             FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
   <NUMBER>  1
   <NAME>    MASSACHUSETTS ELECTRIC COMPANY
<MULTIPLIER> 1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997              
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              1,126,876
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                   236,041
<TOTAL-DEFERRED-CHARGES>                  45,450                 <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                         1,408,367
<COMMON>                                    59,953
<CAPITAL-SURPLUS-PAID-IN>                239,169
<RETAINED-EARNINGS>                      201,156
<TOTAL-COMMON-STOCKHOLDERS-EQ>           500,407                 <F3>
                          0
                               15,739
<LONG-TERM-DEBT-NET>                     338,387
<SHORT-TERM-NOTES>                         4,800
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>            29,900
<LONG-TERM-DEBT-CURRENT-PORT>             20,000
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>           499,134
<TOT-CAPITALIZATION-AND-LIAB>          1,408,367
<GROSS-OPERATING-REVENUE>              1,624,085
<INCOME-TAX-EXPENSE>                      42,454
<OTHER-OPERATING-EXPENSES>             1,479,940
<TOTAL-OPERATING-EXPENSES>             1,522,394
<OPERATING-INCOME-LOSS>                  101,691
<OTHER-INCOME-NET>                        (1,536)
<INCOME-BEFORE-INTEREST-EXPEN>           100,155
<TOTAL-INTEREST-EXPENSE>                  34,397
<NET-INCOME>                              65,758
                2,821
<EARNINGS-AVAILABLE-FOR-COMM>             62,937
<COMMON-STOCK-DIVIDENDS>                  23,981
<TOTAL-INTEREST-ON-BONDS>                 27,612
<CASH-FLOW-OPERATIONS>                   147,607
<EPS-PRIMARY>                                  0                 <F2>
<EPS-DILUTED>                                  0                 <F2>
<FN>
<F1>                                  Total deferred charges includes other assets.
<F2>                                  Per share data is not relevant because the Company's common stock is
                                      wholly-owned by New England Electric System.
<F3>                                  Total common stockholders equity includes the unrealized gain on
                                      securities.
</FN>
        


<TABLE> <S> <C>

<PAGE>

<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
                                      FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
                                      RETAINED EARNINGS AND CASH FLOWS OF THE NARRAGANSETT ELECTRIC
                                      COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
                                      FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
   <NUMBER>  2
   <NAME>    THE NARRAGANSETT ELECTRIC COMPANY
<MULTIPLIER> 1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                568,111
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                    89,459
<TOTAL-DEFERRED-CHARGES>                  55,285    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                           712,855
<COMMON>                                    56,624
<CAPITAL-SURPLUS-PAID-IN>                105,536
<RETAINED-EARNINGS>                      129,567
<TOTAL-COMMON-STOCKHOLDERS-EQ>           291,839    <F3>
                          0
                               12,800
<LONG-TERM-DEBT-NET>                     183,545
<SHORT-TERM-NOTES>                         4,425
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>            11,925
<LONG-TERM-DEBT-CURRENT-PORT>              5,000
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>           203,321
<TOT-CAPITALIZATION-AND-LIAB>            712,855
<GROSS-OPERATING-REVENUE>                520,038
<INCOME-TAX-EXPENSE>                      14,247
<OTHER-OPERATING-EXPENSES>               458,575
<TOTAL-OPERATING-EXPENSES>               472,822
<OPERATING-INCOME-LOSS>                   47,216
<OTHER-INCOME-NET>                          (750)
<INCOME-BEFORE-INTEREST-EXPEN>            46,466
<TOTAL-INTEREST-EXPENSE>                  18,534
<NET-INCOME>                              27,932
                1,955
<EARNINGS-AVAILABLE-FOR-COMM>             25,977
<COMMON-STOCK-DIVIDENDS>                  14,722
<TOTAL-INTEREST-ON-BONDS>                 16,179
<CASH-FLOW-OPERATIONS>                    73,720
<EPS-PRIMARY>                                  0    <F2>
<EPS-DILUTED>                                  0    <F2>
<FN>
<F1>                                  Total deferred charges includes other assets.
<F2>                                  Per share data is not relevant because the Company's common stock is
                                      wholly-owned by New England Electric System.
<F3>                                  Total common stockholders equity includes the unrealized gain on
                                      securities.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
                                      FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
                                      RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND POWER COMPANY,
                                      AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
                                      STATEMENTS.
</LEGEND>
<SUBSIDIARY>
 <NUMBER>  3
 <NAME>    NEW ENGLAND POWER COMPANY
<MULTIPLIER>                                  1,000
       
<S>                                                                     <C>              
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              1,889,792
<OTHER-PROPERTY-AND-INVEST>               84,548
<TOTAL-CURRENT-ASSETS>                   338,337
<TOTAL-DEFERRED-CHARGES>                 450,415    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                         2,763,092
<COMMON>                                   128,998
<CAPITAL-SURPLUS-PAID-IN>                376,597
<RETAINED-EARNINGS>                      407,630
<TOTAL-COMMON-STOCKHOLDERS-EQ>           913,259    <F3>
                          0
                               39,666
<LONG-TERM-DEBT-NET>                     647,720
<SHORT-TERM-NOTES>                         3,125
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>           108,125
<LONG-TERM-DEBT-CURRENT-PORT>             50,000
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>         1,001,197
<TOT-CAPITALIZATION-AND-LIAB>          2,763,092
<GROSS-OPERATING-REVENUE>              1,677,903
<INCOME-TAX-EXPENSE>                      90,009
<OTHER-OPERATING-EXPENSES>             1,397,042
<TOTAL-OPERATING-EXPENSES>             1,487,051
<OPERATING-INCOME-LOSS>                  190,852
<OTHER-INCOME-NET>                         1,785
<INCOME-BEFORE-INTEREST-EXPEN>           192,637
<TOTAL-INTEREST-EXPENSE>                  48,094
<NET-INCOME>                             144,543
                2,075
<EARNINGS-AVAILABLE-FOR-COMM>            142,468
<COMMON-STOCK-DIVIDENDS>                 135,448
<TOTAL-INTEREST-ON-BONDS>                 42,277
<CASH-FLOW-OPERATIONS>                   224,974
<EPS-PRIMARY>                                  0    <F2>
<EPS-DILUTED>                                  0    <F2>
<FN>
<F1>                                  Total deferred charges includes other assets.
<F2>                                  Per share data is not relevant because the Company's common stock is
                                      wholly-owned by New England Electric System.
<F3>                                  Total common stockholders equity includes the unrealized gain on
securities.
</FN>
        


<TABLE> <S> <C>
<PAGE>
<ARTICLE>     OPUR1
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
         FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
         RETAINED EARNINGS AND CASH FLOWS OF GRANITE STATE ELECTRIC
         COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
         FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
 <NUMBER>  4
 <NAME>    GRANITE STATE ELECTRIC COMPANY
<MULTIPLIER>    1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 49,191
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                     7,025
<TOTAL-DEFERRED-CHARGES>                   2,054    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                            58,270
<COMMON>                                     6,040
<CAPITAL-SURPLUS-PAID-IN>                  4,000
<RETAINED-EARNINGS>                       10,827
<TOTAL-COMMON-STOCKHOLDERS-EQ>            20,936    <F2>
                          0
                                    0
<LONG-TERM-DEBT-NET>                      15,000
<SHORT-TERM-NOTES>                         4,075
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>                  0
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            18,259
<TOT-CAPITALIZATION-AND-LIAB>             58,270
<GROSS-OPERATING-REVENUE>                 68,780
<INCOME-TAX-EXPENSE>                       1,243
<OTHER-OPERATING-EXPENSES>                63,602
<TOTAL-OPERATING-EXPENSES>                64,845
<OPERATING-INCOME-LOSS>                    3,935
<OTHER-INCOME-NET>                           (51)
<INCOME-BEFORE-INTEREST-EXPEN>             3,884
<TOTAL-INTEREST-EXPENSE>                   1,675
<NET-INCOME>                               2,209
                    0
<EARNINGS-AVAILABLE-FOR-COMM>              2,209
<COMMON-STOCK-DIVIDENDS>                   1,027
<TOTAL-INTEREST-ON-BONDS>                  1,260
<CASH-FLOW-OPERATIONS>                     5,768
<EPS-PRIMARY>                                  0    <F3>
<EPS-DILUTED>                                  0    <F3>
<FN>
<F1>                                  Total deferred charges includes other assets and other property and
                                      investments.
<F2>                                  Total common stockholders equity includes net unrealized gains on
                                      securities.
<F3>                                  Per share data is not relevant because the Company's common stock is
                                      wholly-owned by New England Electric System.
</FN>
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
                                      FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME,
                                      RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND HYDRO-
                                      TRANSMISSION ELECTRIC COMPANY, INC., AND IS QUALIFIED IN ITS
                                      ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
     <NUMBER>                         5
     <NAME>                           NEW ENGLAND HYDRO-TRANSMISSION ELECTRIC COMPANY, INC.
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                158,958
<OTHER-PROPERTY-AND-INVEST>                    5
<TOTAL-CURRENT-ASSETS>                     5,524
<TOTAL-DEFERRED-CHARGES>                   4,473
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                           168,960
<COMMON>                                                37,000
<CAPITAL-SURPLUS-PAID-IN>                 15,156
<RETAINED-EARNINGS>                          386
<TOTAL-COMMON-STOCKHOLDERS-EQ>            52,542
                          0
                                    0
<LONG-TERM-DEBT-NET>                      77,610
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>              6,960
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            31,848
<TOT-CAPITALIZATION-AND-LIAB>            168,960
<GROSS-OPERATING-REVENUE>                 41,078
<INCOME-TAX-EXPENSE>                       5,834
<OTHER-OPERATING-EXPENSES>                19,060
<TOTAL-OPERATING-EXPENSES>                24,894
<OPERATING-INCOME-LOSS>                   16,184
<OTHER-INCOME-NET>                           167
<INCOME-BEFORE-INTEREST-EXPEN>            16,351
<TOTAL-INTEREST-EXPENSE>                   8,130
<NET-INCOME>                               8,221
                    0
<EARNINGS-AVAILABLE-FOR-COMM>              8,221
<COMMON-STOCK-DIVIDENDS>                   8,035
<TOTAL-INTEREST-ON-BONDS>                  8,123
<CASH-FLOW-OPERATIONS>                    18,200
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>   OPUR1
<LEGEND>    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
            EXTRACTED FROM THE BALANCE SHEET AND RELATED STATEMENTS OF
            INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND
            HYDRO-TRANSMISSION CORPORATION, AND IS QUALIFIED IN ITS
            ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
 <NUMBER>   6
 <NAME>     NEW ENGLAND HYDRO-TRANSMISSION CORPORATION
<MULTIPLIER>                                  1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                132,434
<OTHER-PROPERTY-AND-INVEST>                    5
<TOTAL-CURRENT-ASSETS>                     1,569
<TOTAL-DEFERRED-CHARGES>                   5,156
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                           139,164
<COMMON>                                                18,350
<CAPITAL-SURPLUS-PAID-IN>                 15,118
<RETAINED-EARNINGS>                          868
<TOTAL-COMMON-STOCKHOLDERS-EQ>            34,336
                          0
                                    0
<LONG-TERM-DEBT-NET>                      47,360
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>              4,560
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            52,908
<TOT-CAPITALIZATION-AND-LIAB>            139,164
<GROSS-OPERATING-REVENUE>                 32,415
<INCOME-TAX-EXPENSE>                       3,022
<OTHER-OPERATING-EXPENSES>                19,216
<TOTAL-OPERATING-EXPENSES>                22,238
<OPERATING-INCOME-LOSS>                   10,177
<OTHER-INCOME-NET>                            59
<INCOME-BEFORE-INTEREST-EXPEN>            10,236
<TOTAL-INTEREST-EXPENSE>                   5,046
<NET-INCOME>                               5,190
                    0
<EARNINGS-AVAILABLE-FOR-COMM>              5,190
<COMMON-STOCK-DIVIDENDS>                   5,139
<TOTAL-INTEREST-ON-BONDS>                  4,997
<CASH-FLOW-OPERATIONS>                    14,974
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


<TABLE> <S> <C>

<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                                      EXTRACTED FROM THE BALANCE SHEET AND RELATED STATEMENTS OF
                                      INCOME, RETAINED EARNINGS AND CASH FLOWS OF NEW ENGLAND
                                      ELECTRIC TRANSMISSION CORPORATION, AND IS QUALIFIED IN ITS
                                      ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
     <NUMBER>                         7
     <NAME>                           NEW ENGLAND ELECTRIC TRANSMISSION CORPORATION
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 39,070
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                       165
<TOTAL-DEFERRED-CHARGES>                     341    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                            39,576
<COMMON>                                       100
<CAPITAL-SURPLUS-PAID-IN>                  2,400
<RETAINED-EARNINGS>                          310
<TOTAL-COMMON-STOCKHOLDERS-EQ>             2,810
                          0
                                    0
<LONG-TERM-DEBT-NET>                      16,240
<SHORT-TERM-NOTES>                         2,400
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>              4,624
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>            13,502
<TOT-CAPITALIZATION-AND-LIAB>             39,576
<GROSS-OPERATING-REVENUE>                  9,680
<INCOME-TAX-EXPENSE>                         (20)
<OTHER-OPERATING-EXPENSES>                 6,631
<TOTAL-OPERATING-EXPENSES>                 6,611
<OPERATING-INCOME-LOSS>                    3,069
<OTHER-INCOME-NET>                             0
<INCOME-BEFORE-INTEREST-EXPEN>             3,069
<TOTAL-INTEREST-EXPENSE>                   2,209
<NET-INCOME>                                 860
                    0
<EARNINGS-AVAILABLE-FOR-COMM>                860
<COMMON-STOCK-DIVIDENDS>                     735
<TOTAL-INTEREST-ON-BONDS>                  2,080
<CASH-FLOW-OPERATIONS>                     4,720
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>                                  Total deferred charges includes other assets.
</FN>
        


<TABLE> <S> <C>
<PAGE>
<ARTICLE>                             OPUR1
<LEGEND>                              THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                                      EXTRACTED FROM THE BALANCE SHEET AND RELATED STATEMENTS OF
                                      INCOME, RETAINED EARNINGS AND CASH FLOWS OF NANTUCKET
                                      ELECTRIC COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY
                                      REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SUBSIDIARY>
     <NUMBER>                         8
     <NAME>                           NANTUCKET ELECTRIC COMPANY
<MULTIPLIER>                          1,000
       
<S>                                                                     <C>
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<PERIOD-TYPE>                             12-MOS
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 36,874
<OTHER-PROPERTY-AND-INVEST>                    0
<TOTAL-CURRENT-ASSETS>                     3,910
<TOTAL-DEFERRED-CHARGES>                   1,281    <F1>
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                            42,065
<COMMON>                                         0
<CAPITAL-SURPLUS-PAID-IN>                  3,810
<RETAINED-EARNINGS>                          859
<TOTAL-COMMON-STOCKHOLDERS-EQ>             4,669
                          0
                                    0
<LONG-TERM-DEBT-NET>                      29,140
<SHORT-TERM-NOTES>                            25
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>              1,470
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>             6,761
<TOT-CAPITALIZATION-AND-LIAB>             42,065
<GROSS-OPERATING-REVENUE>                 14,552
<INCOME-TAX-EXPENSE>                         262
<OTHER-OPERATING-EXPENSES>                11,927
<TOTAL-OPERATING-EXPENSES>                12,189
<OPERATING-INCOME-LOSS>                    2,363
<OTHER-INCOME-NET>                            37
<INCOME-BEFORE-INTEREST-EXPEN>             2,400
<TOTAL-INTEREST-EXPENSE>                   1,897
<NET-INCOME>                                 503
                    0
<EARNINGS-AVAILABLE-FOR-COMM>                503
<COMMON-STOCK-DIVIDENDS>                       0
<TOTAL-INTEREST-ON-BONDS>                  1,939
<CASH-FLOW-OPERATIONS>                    13,435
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>                                  Total deferred charges includes other assets and other property and
                                      investments.
</FN>
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission