<PAGE><TABLE>
EUA ENERGY CAPITAL & SERVICES I
Balance Sheet
At September 30, 2000
(expressed in millions, rounded to hundred thousands of dollars)
(Unaudited, subject to adjustment)
<CAPTION>
ASSETS
------
<S> <C>
Non-utility property $ 0.6
Less accumulated provision for depreciation 0.2
-----
Net non-utility property 0.4
Leases receivable 2.2
Other 0.8
-----
Total other investments 3.4
-----
Current Assets:
Cash and temporary cash investments 0.4
Leases receivable 0.2
Accounts receivable, net
Customers 0.9
Others 0.4
Accounts receivable-associated companies 8.1
-----
Total current assets 10.0
-----
$13.4
Total assets =====
CAPITALIZATION AND LIABILITIES
------------------------------
Capitalization:
Partnerships' capital $11.1
-----
Total capitalization 11.1
-----
Current Liabilities:
Accounts payable - associated companies 0.5
Other current liabilities 1.3
-----
Total current liabilities 1.8
-----
Deferred credits 0.5
-----
Total liabilities and capitalization $13.4
=====
</TABLE>