COMMONWEALTH ENERGY SYSTEM
10-Q, 1999-08-16
ELECTRIC & OTHER SERVICES COMBINED
Previous: NEW BRUNSWICK SCIENTIFIC CO INC, 10-Q, 1999-08-16
Next: NEW HILARITY MINING CO, 10-Q, 1999-08-16



<PAGE 1>


               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                         Washington, D. C. 20549-1004


                                   FORM 10-Q


(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended June 30, 1999

                                      OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the Transition Period from ________________ to ________________

                         Commission File Number 1-7316

                            COMMONWEALTH ENERGY SYSTEM
      (Exact name of registrant as specified in its Declaration of Trust)

              Massachusetts                                  04-1662010
      (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                     Identification No.)


      One Main Street, Cambridge, Massachusetts              02142-9150
      (Address of principal executive offices)               (Zip Code)


      Registrant's telephone number, including area code   (617) 225-4000


      (Former name, address and fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.       YES   X    NO

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                                    Outstanding at
         Class of Common Stock                      August 1, 1999

      Common Shares of Beneficial
      Interest, $2 par value                       21,540,550 shares

<PAGE>
<PAGE 2>

                        PART I. - FINANCIAL INFORMATION

Item 1.  Financial Statements

                          COMMONWEALTH ENERGY SYSTEM

                     CONSOLIDATED CONDENSED BALANCE SHEETS

                      JUNE 30, 1999 AND DECEMBER 31, 1998

                                    ASSETS

                            (Dollars in thousands)

                                                     June 30,    December 31,
                                                       1999          1998
                                                   (Unaudited)
PROPERTY, PLANT AND EQUIPMENT, at original cost
  Electric                                         $  972,360    $  963,181
  Gas                                                 395,754       391,069
  Other                                               116,743       118,717
                                                    1,484,857     1,472,967
  Less - Accumulated depreciation and
           amortization                               478,696       462,153
                                                    1,006,161     1,010,814
  Add - Construction work in progress
          and nuclear fuel in process                  13,191         8,510
                                                    1,019,352     1,019,324

EQUITY IN CORPORATE JOINT VENTURES
  Nuclear electric power companies (2.5%
     to 4.5%)                                          10,518        10,391
  Other investments                                     3,515         3,640
                                                       14,033        14,031

RESTRICTED CASH - LONG-TERM                           176,789       172,239

CURRENT ASSETS
  Cash and cash equivalents                             7,252        74,840
  Restricted cash                                     167,468        21,094
  Accounts receivable                                 103,647       122,064
  Unbilled revenues                                     7,886        17,849
  Inventories, at average cost                         26,050        32,924
  Prepaid property taxes                                  -           8,112
  Other                                                 8,215         5,466
                                                      320,518       282,349
DEFERRED CHARGES
  Regulatory assets                                   224,247       210,628
  Other                                                56,151        55,295
                                                      280,398       265,923

                                                   $1,811,090    $1,753,866



                            See accompanying notes.

<PAGE>
<PAGE 3>

                          COMMONWEALTH ENERGY SYSTEM

                     CONSOLIDATED CONDENSED BALANCE SHEETS

                      JUNE 30, 1999 AND DECEMBER 31, 1998

                        CAPITALIZATION AND LIABILITIES

                            (Dollars in thousands)

                                                     June 30,   December 31,
                                                      1999          1998
                                                   (Unaudited)
CAPITALIZATION
  Common share investment -
    Common shares, $2 par value -
      Authorized - 50,000,000 shares
      Outstanding - 21,540,550 in 1999 and
        1998                                      $   43,081     $   43,081
    Amounts paid in excess of par value              112,309        112,170
    Retained earnings                                304,409        294,341
                                                     459,799        449,592
  Redeemable preferred shares, less current
    sinking fund requirements                            -           11,380
  Long-term debt, including premiums, less current
    sinking fund requirements and maturing debt      384,457        385,602
                                                     844,256        846,574

CAPITAL LEASE OBLIGATIONS                             10,576         10,982

CURRENT LIABILITIES
  Interim Financing -
    Notes payable to banks                            90,000          2,000
    Maturing long-term debt                           28,500         49,000
                                                     118,500         51,000
  Other Current Liabilities -
    Current sinking fund requirements                  7,196          8,123
    Accounts payable                                  67,140        106,952
    Accrued taxes -
       Income                                         23,799          8,720
       Local property and other                        2,847         10,633
    Other                                             98,157         67,985
                                                     199,139        202,413
                                                     317,639        253,413
DEFERRED CREDITS
  Accumulated deferred income taxes                  111,988        117,026
  Regulatory liabilities                             372,708        370,829
  Purchased power contracts                           55,413         59,507
  Unamortized investment tax credits
     and other                                        98,510         95,535
                                                     638,619        642,897

COMMITMENTS AND CONTINGENCIES
                                                  $1,811,090     $1,753,866

                            See accompanying notes.

<PAGE>
<PAGE 4>

                          COMMONWEALTH ENERGY SYSTEM

                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME

           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998

          (Dollars in thousands except per share amounts - unaudited)

                                   Three Months Ended      Six Months Ended
                                    1999        1998       1999        1998
OPERATING REVENUES
  Electric                         $128,385   $139,393    $268,372   $295,197
  Gas                                53,958     58,235     168,899    173,374
  Steam and other                    13,222      6,663      27,963     12,324
                                    195,565    204,291     465,234    480,895

OPERATING EXPENSES
  Fuel and purchased power           68,271     69,398     147,588    156,006
  Cost of gas sold                   24,511     35,526      79,893     90,903
  Other operation and maintenance    66,568     66,244     131,745    124,734
  Depreciation                       11,176     14,377      24,982     30,556
  Taxes -
    Federal and state income          3,290        912      18,638     17,018
    Local property and other          6,680      6,288      15,870     15,078
                                    180,496    192,745     418,716    434,295

OPERATING INCOME                     15,069     11,546      46,518     46,600

OTHER INCOME
  Gain from sale of
    real estate, net                  4,546        -         4,546        -
  Other                                (132)       804         477      1,499
                                      4,414        804       5,023      1,499

INCOME BEFORE INTEREST CHARGES       19,483     12,350      51,541     48,099

INTEREST CHARGES
  Long-term debt                      8,430      8,703      17,008     17,220
  Other interest charges              4,436      2,678       6,529      4,445
  Allowance for borrowed funds
    used during construction           (101)       (96)       (193)      (200)
                                     12,765     11,285      23,344     21,475
NET INCOME                            6,718      1,065      28,197     26,624
  Dividends on preferred shares         -          237         222        474
EARNINGS APPLICABLE
  TO COMMON SHARES                 $  6,718   $    828    $ 27,975   $ 26,150
AVERAGE NUMBER OF COMMON
  SHARES OUTSTANDING             21,540,550 21,533,820  21,540,550 21,533,141

BASIC AND DILUTED EARNINGS
  PER COMMON SHARE                    $ .31      $ .03       $1.30      $1.21
DIVIDENDS DECLARED PER
  COMMON SHARE                        $.415      $.405       $.415      $.405


                            See accompanying notes.

<PAGE>
<PAGE 5>

                          COMMONWEALTH ENERGY SYSTEM

                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998

                      (Dollars in thousands - unaudited)

                                                       1999          1998
OPERATING ACTIVITIES
  Net income                                        $ 28,197       $ 26,624
  Gain from sale of real estate, net                  (4,546)           -
  Effects of noncash items -
    Depreciation and amortization                     31,708         36,447
    Deferred income taxes and investment
      tax credits, net                                 8,439            198
    Earnings from corporate joint ventures              (469)          (852)
  Dividends from corporate joint ventures                456            277
  Change in working capital, exclusive of cash
    and interim financing                             37,343         27,637
  Transition costs deferral                          (15,141)       (30,246)
  Power contract buy-out                              (2,265)           -
  All other operating items                          (28,220)         6,952
Net cash provided by operating activities             55,502         67,037

INVESTING ACTIVITIES
  Purchase of total energy plant
    and related contracts                                -         (146,270)
  Proceeds from sale of real estate                    9,000            -
  Additions to property, plant and equipment
    (inclusive of AFUDC) -
      Electric                                       (13,396)       (15,462)
      Gas                                             (7,440)        (7,428)
      Other                                             (694)        (3,246)
Net cash used for investing activities               (12,530)      (172,406)

FINANCING ACTIVITIES
  Payment of dividends                               (18,129)       (17,939)
  Reimbursement of transaction costs                   4,483            -
  Proceeds from short-term borrowings                 88,000        132,550
  Long-term debt issues refunded                     (20,000)       (10,000)
  Redemption of preferred shares                     (12,285)           -
  Sinking funds payments                              (1,705)        (1,397)
Net cash provided by financing activities             40,364        103,214
Net increase (decrease) in cash, cash
  equivalents and restricted cash                     83,336         (2,155)
Cash, cash equivalents and restricted
  cash at beginning of period                        268,173          4,299
Cash, cash equivalents and restricted
  cash at end of period                             $351,509       $  2,144

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid during the period:
    Interest (net of capitalized amounts)           $ 18,382       $ 19,544
    Income taxes                                    $ 10,134       $ 22,130
                            See accompanying notes.

<PAGE>
<PAGE 6>


                          COMMONWEALTH ENERGY SYSTEM
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(1) General Information

        Commonwealth Energy System, the parent company, is referred to in this
    report as the "Parent" and, together with its subsidiaries, is collec-
    tively referred to as "COM/Energy."  The Parent is an exempt public
    utility holding company under the provisions of the Public Utility Holding
    Company Act of 1935 with investments in four operating public utility
    companies located in central, eastern and southeastern Massachusetts.  In
    addition, the Parent has interests in other utility and several non-
    regulated companies.  In December 1998, the Parent signed an Agreement and
    Plan of Merger with BEC Energy, the parent company of Boston Edison
    Company, that will create an energy delivery company serving approximately
    1.3 million customers located entirely within Massachusetts including more
    than one million electric customers in 81 communities and 240,000 gas
    customers in 51 communities.

        COM/Energy has 1,603 regular employees including 1,019 (64%) repre-
    sented by various collective bargaining units covered by separate con-
    tracts with expiration dates ranging from March 2001 through April 2003.

        In response to the significant changes that have taken place in the
    utility industry, COM/Energy sold substantially all of its non-nuclear
    generating assets in 1998 to focus on the transmission and distribution of
    energy and related services (see Note 2 (c)).

(2) Accounting Policies

    (a) Principles of Accounting

        COM/Energy's significant accounting policies are described in Note 2
    of Notes to Consolidated Financial Statements included in its 1998 Annual
    Report on Form 10-K filed with the Securities and Exchange Commission.
    For interim reporting purposes, COM/Energy follows these same basic
    accounting policies but considers each interim period as an integral part
    of an annual period and makes allocations of certain expenses to interim
    periods based upon estimates of such expenses for the year.

        Generally, certain expenses which relate to more than one interim
    period are allocated to other periods to more appropriately match revenues
    and expenses.  Principal items of expense which are allocated other than
    on the basis of passage of time are depreciation and property taxes of the
    gas subsidiary, Commonwealth Gas Company (Commonwealth Gas).  These
    expenses are recorded for interim reporting purposes based upon projected
    gas revenue.  Income tax expense is recorded using the statutory rates in
    effect applied to book income subject to tax for each interim period.

        The unaudited financial statements for the periods ended June 30, 1999
    and 1998, reflect, in the opinion of the Parent, all adjustments (consist-
    ing of only normal recurring accruals) necessary to summarize fairly the
    results for such periods.  In addition, certain prior period amounts are

<PAGE>
<PAGE 7>

                          COMMONWEALTH ENERGY SYSTEM

    reclassified from time to time to conform with the presentation used in
    the current period's financial statements.

        The results for interim periods are not necessarily indicative of
    results for the entire year because of seasonal variations in the consump-
    tion of energy and Commonwealth Gas' seasonal rate structure.

    (b) Regulatory Assets and Liabilities

        COM/Energy's operating utility companies are regulated as to rates,
    accounting and other matters by various authorities, including the Federal
    Energy Regulatory Commission (FERC) and the Massachusetts Department of
    Telecommunications and Energy (DTE).

        Based on the current regulatory framework, COM/Energy accounts for the
    economic effects of regulation in accordance with the provisions of
    Statement of Financial Accounting Standards (SFAS) No. 71, "Accounting for
    the Effects of Certain Types of Regulation."  Regulated subsidiaries of
    the Parent have established various regulatory assets in cases where the
    DTE and/or the FERC have permitted or are expected to permit recovery of
    specific costs over time.  Similarly, the regulatory liabilities estab-
    lished by COM/Energy are required to be refunded to customers over time.
    In the event the criteria for applying SFAS No. 71 are no longer met, the
    accounting impact would be an extraordinary, non-cash charge to operations
    of an amount that could be material.  Criteria that give rise to the
    discontinuance of SFAS No. 71 include: 1) increasing competition that
    restricts COM/Energy's ability to establish prices to recover specific
    costs, and 2) a significant change in the current manner in which rates
    are set by regulators from cost based regulation to another form of
    regulation.  These criteria are reviewed on a regular basis to ensure the
    continuing application of SFAS No. 71 is appropriate.  Based on the
    current evaluation of the various factors and conditions that are expected
    to impact future cost recovery, COM/Energy believes that its regulatory
    assets, including those related to generation, are probable of future
    recovery.

        As a result of electric industry restructuring, COM/Energy's retail
    electric companies discontinued application of accounting principles
    applied to their investment in electric generating facilities effective
    March 1, 1998.  COM/Energy will not be required to write off any of its
    generation-related assets, including regulatory assets.  These assets will
    be retained on the Consolidated Condensed Balance Sheets because the
    legislation and the DTE's plan for a restructured electric industry
    specifically provide for their recovery through a non-bypassable transi-
    tion charge.










<PAGE>
<PAGE 8>

                          COMMONWEALTH ENERGY SYSTEM

        The principal regulatory assets included in deferred charges were as
    follows:

                                                       June 30,   December 31,
                                                         1999        1998
                                                      (Dollars in thousands)

      Transition costs                                 $ 66,277    $ 47,771
      Maine Yankee unrecovered plant and
         decommissioning costs                           29,382      30,646
      Fuel charge stabilization                          25,983      26,682
      Connecticut Yankee unrecovered plant and
         decommissioning costs                           23,496      25,185
      Postretirement benefits costs                      23,521      23,958
      Deferred income taxes                              15,737      15,737
      Power contract buy-out                             15,277      15,717
      FERC Order 636 transition costs                     6,206       5,968
      Environmental costs                                 5,469       5,079
      Yankee Atomic unrecovered plant and
         decommissioning costs                            2,535       3,676
      Seabrook related costs                              2,340       3,008
      Other                                               8,024       7,201
                                                       $224,247    $210,628

         The regulatory liabilities, reflected in the accompanying Consoli-
    dated Condensed Balance Sheets, were as follows:

                                                       June 30,   December 31,
                                                         1999        1998
                                                      (Dollars in thousands)
      Regulatory liability related
         to sale of generating assets                  $353,987    $354,226
      Deferred income taxes                              12,063      12,196
      Demand-side management deferral                     6,236       3,956
      Other                                                 422         451
                                                       $372,708    $370,829

         The regulatory liability related to the sale of generating assets was
    established pursuant to COM/Energy's divestiture filing that was approved
    by the DTE in which COM/Energy agreed to use the net proceeds from the
    sale of its non-nuclear generating assets to reduce transition costs that
    are billed to its retail electric customers over the next several years as
    a result of electric industry restructuring.  COM/Energy established
    Energy Investment Services, Inc. (EIS) as the vehicle to invest the net
    proceeds from the sale of Canal Electric Company's (Canal Electric)
    generating assets and a portion of the proceeds from the sale of Cambridge
    Electric Light Company's (Cambridge Electric) generating assets.  These
    proceeds have been invested in a conservative portfolio of securities that
    is designed to maintain principal and earn a reasonable return.  Both the
    principal amount and income earned will be used to reduce the transition
    costs that would otherwise be billed to customers of Cambridge Electric
    and Commonwealth Electric Company (Commonwealth Electric).  The net
    proceeds have been classified as restricted cash on the accompanying
    Consolidated Condensed Balance Sheets.

<PAGE>
<PAGE 9>

                          COMMONWEALTH ENERGY SYSTEM

         COM/Energy's regulatory assets, including the costs associated with
    existing power contracts with three Yankee nuclear power plants that have
    shut down permanently, and all of its regulatory liabilities are reflected
    in rates charged to customers.  Regulatory assets are to be recovered over
    11 years pursuant to the legislation discussed below.  However, Common-
    wealth Electric and Cambridge Electric received approximately $56 million
    and $6.3 million, respectively, from EIS in July 1999 which will reduce
    the amount of regulatory assets to be recovered in the future.

         In November 1997, the Commonwealth of Massachusetts enacted a
    comprehensive electric utility industry restructuring bill.  On November
    19, 1997, COM/Energy's electric subsidiaries filed a restructuring plan
    with the DTE.  The plan, approved by the DTE on February 27, 1998,
    provides that COM/Energy's retail electric subsidiaries, beginning March
    1, 1998, initiate a ten percent rate reduction for all customer classes
    and allow customers to choose their energy supplier.  As part of the plan,
    the DTE authorized the recovery of certain strandable costs and provides
    that certain future costs may be deferred to achieve or maintain the rate
    reductions that the restructuring bill mandates.  The legislation gives
    the DTE the authority to determine the amount of strandable costs that are
    eligible for recovery.  Costs that qualify as strandable costs and are
    eligible for recovery include, but are not limited to, certain above
    market costs associated with generating facilities, costs associated with
    long-term commitments to purchase power at above market prices from
    independent power producers and regulatory assets and associated liabili-
    ties related to the generation portion of the electric business.

    (c)  Divestiture of Generation Assets

         The cost of transitioning to competition will be mitigated, in part,
    by the sale of COM/Energy's non-nuclear generating assets.  On May 27,
    1998, COM/Energy agreed to sell substantially all of its non-nuclear
    generating assets (984 MW) to affiliates of The Southern Company of
    Atlanta, Georgia.  The sale was conducted through an auction process that
    was outlined in a restructuring plan filed with the DTE in November 1997
    in conjunction with the state's industry restructuring legislation enacted
    in 1997.  The sale was approved by the DTE on October 30, 1998 and by the
    FERC on November 12, 1998.  Proceeds from the sale of these assets, after
    construction-related adjustments at the closing that occurred on December
    30, 1998, amounted to approximately $453.9 million or 6.1 times their book
    value of approximately $74.2 million.  An adjustment of $5.1 million was
    recorded in the first quarter of 1999 that reduced the book value to $69.1
    million.  The proceeds from the sale, net of book value, transaction costs
    and certain other adjustments, now amount to $354 million and will be used
    to reduce transition costs related to electric industry restructuring that
    otherwise would have been collected through a non-bypassable transition
    charge.  COM/Energy has determined that this transaction was not a taxable
    event because it provided no economic benefit to COM/Energy.







<PAGE>
<PAGE 10>

                          COMMONWEALTH ENERGY SYSTEM

(3) Commitments and Contingencies

    Capital Expenditures

         (a) Construction Program

         COM/Energy is engaged in a continuous construction program presently
    estimated at $327.9 million for the five-year period 1999 through 2003.
    Of that amount, $63.4 million is estimated for 1999.  The program is
    subject to periodic review and revision.

         (b) Acquisition

         On June 1, 1998, Advanced Energy Systems, Inc. (AES), a wholly-owned
    subsidiary of the Parent, acquired for $146.3 million all of the issued
    and outstanding shares of capital stock of Harvard University's Medical
    Area Total Energy Plant, Inc. subsidiary (MATEP) and all rights under
    customer contracts owned by Harvard University.  MATEP's principal asset
    is a cogeneration plant that provides heating, chilled water service and
    electricity to several hospitals, medical research centers and teaching
    institutions in the 200-acre Longwood Medical Area of Boston pursuant to
    the contracts that were assigned to AES.  The purchase price was estab-
    lished through a sealed-bid auction process and the transaction was
    initially financed with a short-term bank loan of $150 million that was
    subsequently reduced with the proceeds from an equity contribution from
    the Parent to AES of approximately $40 million (financed with a 2-year
    variable rate term note issued by the Parent).  A permanent financing was
    completed on August 26, 1998 that consisted of $112.5 million in 23-year
    term notes at a rate of 6.924% with quarterly sinking fund payments
    scheduled to begin on September 30, 2003 that escalate from $790,000 to
    $2.7 million at the end of the term.  These notes are secured by long-term
    contracts between MATEP and its customers.  The 2-year term note will be
    repaid in two installments of $20 million each on September 30, 1999 and
    July 1, 2000.  The variable interest rate averaged 5.667% during the first
    half of 1999.

         Results for MATEP are included in the accompanying Consolidated
    Condensed Financial Statements from the date of acquisition.

         The acquisition was accounted for under the purchase method of
    accounting.  The purchase price was allocated based on the fair value of
    assets acquired and resulted in the recognition of an intangible asset
    amounting to approximately $31 million that is being amortized on a
    straight-line basis over fifteen years.

         Based on unaudited data, the following pro forma summary presents the
    consolidated results of operations for the three and six months ended June
    30, 1998 as if the acquisition had occurred at the beginning of the year
    presented:

<PAGE>
<PAGE 11>

                          COMMONWEALTH ENERGY SYSTEM

                              Three Months Ended        Six Months Ended
                                    June 30,               June 30,
                                      1998                   1998
                           (Dollars in thousands except per share amounts)

    Revenues                        $212,581               $502,985

    Net Income (Loss)
       Applicable to
       Common Shares                $   (521)              $ 24,335

    Basic and Diluted
       Earnings per
       Common Share                    $(.02)                 $1.13

         The pro forma results do not purport to be indicative of the results
    of operations that actually would have resulted had the acquisition been
    made at the beginning of the year presented, or of results that may occur
    in the future.

         (c) Pilgrim Power Contract

         Commonwealth Electric had an 11% (73.6 megawatts) contract entitle-
    ment in the output of the Pilgrim nuclear power plant, located in Plym-
    outh, MA, which was sold by Boston Edison Company (Boston Edison) on July
    13, 1999 to Entergy Nuclear Generating Company (Entergy).  On April 29,
    1999, the Nuclear Regulatory Commission issued an order approving the
    transfer of the operating license for the plant from Boston Edison to
    Entergy.  In conjunction with this sale, Commonwealth Electric reached an
    agreement with Boston Edison to buy out of this life-of-the-unit contract,
    terminating Commonwealth Electric's rights and obligations under the
    contract regarding the power output of the plant.  Pursuant to the buy-out
    agreement, Commonwealth Electric paid approximately $105 million in July
    1999 to terminate this contract with Boston Edison.  The buy-out was paid
    with funds held by affiliate EIS (see Note 2(b)) that were provided from
    Commonwealth Electric's share of the net proceeds from Canal Electric's
    sale of its generating assets.  The DTE approved the buy-out transaction
    as a mitigation measure and approved inclusion of the buy-out payment as a
    transition cost for purposes of cost recovery by Commonwealth Electric.
    In a transaction related to the sale of the Pilgrim plant, Commonwealth
    Electric will buy power generated by the Pilgrim plant from Entergy on a
    declining basis through 2004.

         (d) Lowell Cogeneration Company Power Contract

         On July 22, 1999, Commonwealth Electric filed with the DTE a Petition
    for Approval of an Amended and Restated Power Sale Agreement between
    Commonwealth Electric and Lowell Cogeneration Company (Lowell).  The
    Petition requests approval of an amendment to the existing power sales
    agreement that would terminate Commonwealth Electric's obligation to
    purchase the output (28 megawatts) from the combined cycle cogeneration
    facility located in Lowell, MA.

<PAGE>
<PAGE 12>

                          COMMONWEALTH ENERGY SYSTEM

         In September 1986, Commonwealth Electric had agreed to purchase all
    of the electric capacity and energy produced by Lowell through the year
    2008.  A 1994 restructured agreement eliminated Commonwealth Electric's
    purchase obligations through the year 2000 while extending the agreement
    with Lowell through 2010 as a dispatchable unit.

         Pursuant to the restructured agreement, Commonwealth Electric will
    retain the right, at its sole option, to purchase the output of the unit
    under call-back rights to ensure ongoing supply for default and standard
    offer service.  A filing was made with the DTE in July 1999 that seeks
    approval of the new contract terms and the inclusion of the fixed costs
    ($1.1 million per month during the 4.5 year term of the restructured
    agreement), to be paid to Lowell, in the transition costs to be collected
    from Commonwealth Electric's retail customers.  The fixed costs will be
    paid with funds held by affiliate EIS provided from Commonwealth Elec-
    tric's share of the net proceeds from Canal Electric's sale of its
    generating assets.  Upon approval of the filing, there will be a reduction
    in the overall level of transition costs to be recovered from customers of
    Commonwealth Electric.

<PAGE>
<PAGE 13>

                          COMMONWEALTH ENERGY SYSTEM

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

         Merger with BEC Energy

         The electric utility industry has continued to change in response to
    legislative and regulatory mandates that are aimed at lowering prices for
    energy by creating a more competitive marketplace.  These pressures have
    resulted in an increasing trend in the electric industry to seek competi-
    tive advantages and other benefits through business combinations.  On
    December 5, 1998, COM/Energy and BEC Energy (BEC), headquartered in
    Boston, Massachusetts, entered into an Agreement and Plan of Merger (the
    Merger Agreement).  Pursuant to the Merger Agreement, COM/Energy and BEC
    will be merged into a new holding company to be known as NSTAR.  Holders
    of COM/Energy common shares will receive 1.05 shares of NSTAR common stock
    for each share held while BEC common shareholders will receive one share
    of NSTAR common stock for each share held.  In addition, current
    COM/Energy and BEC common shareholders have the right to receive cash
    rather than NSTAR common stock in the amount of $44.10 for each share
    held, up to an aggregate maximum of $300 million.  At the close of the
    merger, COM/Energy shareholders will own approximately 32% of NSTAR common
    stock and BEC shareholders will own approximately 68%.  The initial
    quarterly dividend rate of NSTAR is anticipated to be equal to BEC's
    current rate of 48.5 cents per share ($1.94 per share on an annualized
    basis).  The merger will create an energy delivery company serving
    approximately 1.3 million customers located entirely within Massachusetts,
    including more than one million electric customers in 81 communities and
    240,000 gas customers in 51 communities.  The merger is expected to occur
    shortly after the satisfaction of certain conditions, including the
    receipt of the required approvals.  On June 24, 1999, common shareholders
    of COM/Energy and BEC approved the merger.  On June 30, 1999, the FERC
    approved the merger.  On July 27, 1999, the DTE approved the rate plan
    filed by the utility subsidiaries of the two companies that is an integral
    part of the merger.  On August 16, 1999, the Massachusetts Attorney
    General's Office and a group of four intervenors filed appeals of the
    DTE's rate plan order with the Massachusetts Supreme Judicial Court.  The
    significant elements of the rate plan include a four-year distribution
    rate freeze for each of the NSTAR retail utility subsidiaries and recovery
    of all merger-related costs including an acquisition premium of approxi-
    mately $516 million.  On August 11, 1999, the Nuclear Regulatory Commis-
    sion approved the transfer of control of Canal Electric's interest in the
    Seabrook nuclear generating plant from COM/Energy to NSTAR.  The remaining
    merger approval from the Securities and Exchange Commission is expected to
    be issued in August.

         The Merger Agreement may be terminated under certain circumstances,
    including by any party if the merger is not consummated by December 5,
    1999, subject to an automatic extension of six months if the requisite
    regulatory approvals have not yet been obtained by such date.  The merger
    will be accounted for as an acquisition of COM/Energy by BEC using the
    purchase method of accounting.


<PAGE>
<PAGE 14>

                          COMMONWEALTH ENERGY SYSTEM

         Upon effectiveness of the merger, Thomas J. May, BEC's current
    Chairman, President and Chief Executive Officer (CEO), will become the
    Chairman and CEO of NSTAR.  Russell D. Wright, COM/Energy's current
    President and CEO, will become the President and Chief Operating Officer
    of NSTAR and will serve on NSTAR's board of trustees. Also, upon effec-
    tiveness of the merger, NSTAR's board of trustees will consist of
    COM/Energy's and BEC's current trustees.

         Financial Condition

         Capital resources of the Parent and its subsidiaries are derived
    principally from retained earnings.  Supplemental interim funds are
    borrowed on a short-term basis and, when necessary, replaced with new
    equity and/or debt issues through permanent financing secured on an
    individual company basis.  The Parent purchases 100% of all subsidiary
    common stock issues and provides, to the extent possible, a portion of the
    subsidiaries' short-term financing needs.  These capital resources provide
    the funds required for the subsidiary companies' construction programs,
    current operations, debt service and other capital requirements.

         For the current six-month period, cash flows from operating activi-
    ties amounted to approximately $55.5 million and reflect net income of
    $28.2 million and noncash items including depreciation of $25 million and
    amortization of $6.7 million.  The change in working capital since
    December 31, 1998, exclusive of cash, restricted cash, cash equivalents
    and interim financing, amounted to $37.3 million and had a positive impact
    on cash flows from operating activities, reflecting a lower level of
    accounts receivable ($18.4 million), unbilled revenues ($10 million),
    prepaid property taxes ($8.1 million) and inventories ($6.9 million)
    coupled with a higher level of other current liabilities ($29.2 million)
    and accrued taxes ($7.3 million).  These factors were offset, in part, by
    a decline in accounts payable ($39.8 million) and other current assets
    ($2.7 million).

         Construction expenditures for the first half of 1999 were approxi-
    mately $21.5 million, including an allowance for funds used during
    construction (AFUDC) and nuclear fuel.  Construction expenditures and the
    preferred and common dividend requirements of the Parent ($18.1 million)
    were funded with internally-generated funds.

         On February 12, 1999, the holders of the Parent's Cumulative Pre-
    ferred Shares (Series A 4.80%, Series B 8.10% and Series C 7.75%) were
    notified that each series would be redeemed in full effective April 1,
    1999.  The redemption price of $102 for Series A and $101 for each of
    Series B and C, plus accrued dividends, was paid by the Parent on April 1,
    1999.

         On July 13, 1999, Commonwealth Electric paid BEC approximately $105
    million to buy out of its life-of-the-unit contract entitlement for 11% of
    the output of the Pilgrim nuclear power plant.  The buy-out (see Note
    3(c)) was paid with funds held by subsidiary Energy Investment Services,
    Inc.

<PAGE>
<PAGE 15>

                          COMMONWEALTH ENERGY SYSTEM

         Cambridge Electric expects to issue $25 million in long-term debt by
    the end of the third quarter of this year.  The proceeds will be used to
    repay short-term debt that was required to fund a maturing long-term debt
    issue ($10 million) as well as construction expenditures.

         Results of Operations

         The following is a discussion of certain significant factors which
    have affected operating revenues, expenses and net income during the
    periods included in the accompanying Consolidated Condensed Statements of
    Income.  This discussion should be read in conjunction with the Notes to
    Condensed Financial Statements appearing elsewhere in this report.

         A summary of the period to period changes in the principal items
    included in the Consolidated Condensed Statements of Income for the three
    and six months ended June 30, 1999 and 1998 and unit sales for these
    periods are shown below:
                                          Three Months          Six Months
                                         Ended June 30,       Ended June 30,
                                          1999 and 1998        1999 and 1998
                                                 Increase (Decrease)
                                               (Dollars in thousands)
  Operating Revenues -
      Electric                         $(11,008)    (7.9)%  $(26,825)   (9.1)%
      Gas                                (4,277)    (7.3)     (4,475)   (2.6)
      Steam and other                     6,559     98.4      15,639   126.9
                                         (8,726)    (4.3)    (15,661)   (3.3)
  Operating Expenses -
      Fuel and purchased power           (1,127)    (1.6)     (8,418)   (5.4)
      Cost of gas sold                  (11,015)   (31.0)    (11,010)  (12.1)
      Other operation and maintenance       324      0.5       7,011     5.6
      Depreciation                       (3,201)   (22.3)     (5,574)  (18.2)
      Taxes -
         Federal and state income         2,378    260.7       1,620     9.5
         Local property and other           392      6.2         792     5.3
                                        (12,249)    (6.4)    (15,579)   (3.6)

  Operating Income                        3,523     30.5         (82)   (0.2)

  Other Income                            3,610    449.0       3,524   235.1

  Income Before Interest Charges          7,133     57.8       3,442     7.2

  Interest Charges                        1,480     13.1       1,869     8.7

  Net Income                              5,653    530.8       1,573     5.9

  Dividends on preferred shares            (237)  (100.0)       (252)  (53.2)

  Earnings Applicable to Common Shares $  5,890    711.4    $  1,825     7.0

<PAGE>
<PAGE 16>

                          COMMONWEALTH ENERGY SYSTEM

  Unit Sales
    Electric - Megawatthours (MWH)
      Retail                             22,079      2.0      73,151     3.2
      Wholesale                        (424,105)   (58.7) (1,108,280)  (59.5)
                                       (402,026)   (22.0) (1,035,129)  (25.0)

    Gas - Billions of British Thermal
          Units (BBTU)
      Firm                                 (970)   (19.0)        870     4.4
      Interruptible and other              (513)   (37.9)       (177)   (6.1)
      Transportation                        259      8.5         521     9.6
                                         (1,224)   (12.9)      1,214     4.4


        The following is a summary of electric unit sales and gas throughput
  for the periods indicated:
                                   Three Months Ended      Six Months Ended
                                        June 30,               June 30,
                                     1999      1998         1999      1998
  Electric Sales - MWH
      Residential                   404,901    379,912     907,431    852,131
      Commercial                    608,373    604,001   1,235,934  1,200,861
      Industrial                    106,968    114,247     198,380    215,527
      Other                           4,952      4,955      11,568     11,643
         Total retail sales       1,125,194  1,103,115   2,353,313  2,280,162
      Wholesale sales               297,943    722,048     754,095  1,862,375
         Total                    1,423,137  1,825,163   3,107,408  4,142,537

  Gas Sales - BBTU
      Residential                     2,619      2,995      13,014     11,763
      Commercial                      1,154      1,463       5,600      5,515
      Industrial                        171        352         878      1,167
      Other                             193        297         943      1,120
         Total firm sales             4,137      5,107      20,435     19,565
      Interruptible
        and other                       841      1,354       2,740      2,917
         Total sales                  4,978      6,461      23,175     22,482
      Transportation                  3,291      3,032       5,920      5,399
         Total throughput             8,269      9,493      29,095     27,881

  Electric Revenues, Fuel and Purchased Power Costs

        Operating revenues from regulated operations for the current quarter
  and six-month period were $13.5 million and $30 million lower, respective-
  ly, than the corresponding periods in 1998 primarily due to the absence of
  wholesale revenues derived from the sale of power produced by Canal
  Electric's generating assets that were sold in December 1998.  Also
  contributing to the decreases were rate reductions resulting from electric
  industry restructuring legislation and a net decrease in electricity
  purchased for resale, fuel and transmission charges of $1.1 million (1.6%)
  and $8.4 million (5.4%), respectively.  These decreases were partially
  offset by higher retail unit sales in both periods.  As a result of
  industry restructuring, COM/Energy has unbundled its rates and provided
  customers with a ten percent rate reduction as of March 1, 1998 that was

<PAGE>
<PAGE 17>

                          COMMONWEALTH ENERGY SYSTEM

  subsequently increased to approximately 12% and 16% for Commonwealth
  Electric and Cambridge Electric, respectively, effective January 1, 1999 in
  conjunction with COM/Energy's restructuring plan as approved by the DTE.
  Operating revenues from a non-regulated subsidiary increased by $2.5
  million for the current quarter and $3.2 million for the current six-month
  period.

        This legislation also provides customers with the opportunity to
  purchase generation supply in the competitive market.  Unbundled delivery
  rates are composed of a customer charge (to collect metering and billing
  costs), a distribution charge (to collect the costs of delivering electric-
  ity), a transition charge (to collect past costs for investments in
  generating plants and costs related to power contracts), a transmission
  charge (to collect the cost of moving the electricity over high voltage
  lines from a generating plant), an energy conservation charge (to collect
  costs for demand-side management programs) and a renewable energy charge
  (to collect the cost to support the development and promotion of renewable
  energy projects).  Electricity supply services provided by COM/Energy
  include optional standard offer service and default service.  Standard
  offer service is the electricity that is supplied by the local distribution
  company (such as Commonwealth Electric and Cambridge Electric) until a
  competitive supplier is chosen by the customer.  It is designed as a seven-
  year transitional service to give the customer time to learn about competi-
  tive power suppliers.  The price of standard offer service will increase
  over time.  Default service is the electricity that is supplied by the
  local distribution company when a customer is not receiving power from
  either standard offer service or a competitive power supplier.  The market
  price for default service will fluctuate based on the average market price
  for power.  Amounts collected through these various charges will be
  reconciled to actual expenditures on an on-going basis.  Currently, 85.8%
  of retail customers receive standard offer service, 14.1% of retail
  customers receive default service and 0.1% of retail customers receive
  electricity supply services from competitive power suppliers.  For further
  information on electric industry restructuring, refer to COM/Energy's 1998
  Annual Report on Forms 10-K and 10-K/A.

        Total unit sales decreased in both the current quarter and six month
  period of 1999 despite 2% and 3.2% increases, respectively, in retail sales
  as wholesale sales decreased by 58.7% and 59.5%, respectively.  These
  significant decreases reflect the sale of Canal Units 1 and 2 in December
  1998.

  Gas Revenues and Cost of Gas Sold

        Operating revenues from regulated operations decreased by $2.3
  million during the current quarter due primarily to a 23% decrease in total
  unit sales and a $5.2 million decrease in the cost of gas sold.  Partially
  offsetting these decreases was a $1.7 million increase in transportation
  revenues.  During the current six-month period operating revenues from
  regulated operations decreased by $656,000 due to a $7.8 million decline in
  the cost of gas sold offset by a 3.1% increase in total unit sales and a $3
  million increase in transportation revenues.  Additionally, affecting both
  periods was a lower average cost of gas.  Also during the current quarter
  and six-month period, operating revenues from an unregulated subsidiary

<PAGE>
<PAGE 18>

                          COMMONWEALTH ENERGY SYSTEM

  decreased by $6.5 million and $3.8 million, respectively, compared to the
  same periods of 1998 due to the sale of that subsidiary's assets in
  February 1999.

        The 4.4% increase in unit sales to firm customers during the current
  six-month period reflects higher sales to all customer segments due to
  cooler weather conditions experienced during the first quarter of 1999
  compared to the same period last year.  The 19% decrease in firm unit sales
  for the current quarter reflects the warmer weather experienced throughout
  the region during that time.  The fluctuation in interruptible and other
  sales reflects the competitive market that exists today in the natural gas
  industry.

  Other Operating Expenses

        For the current six-month period, other operation and maintenance
  increased by $7 million (5.6%) and reflects costs associated with the MATEP
  facility that was acquired in June 1998 ($3.7 million), costs associated
  with the sale of the assets of an unregulated subsidiary ($1.8 million),
  the absence in the current period of an adjustment to year-end 1997 payroll
  (made in January 1998) related to the 1997 personnel reduction program
  (PRP) ($1.8 million), higher conservation and load management costs ($1.3
  million) and an increase in the provision for bad debts ($1.1 million).
  These increases were partially offset by a decline in insurance and
  employee benefits costs ($1.5 million).

        Depreciation decreased $3.2 million and $5.6 million during the
  current quarter and six-month period of 1999, respectively, and reflects
  the aforementioned sale of COM/Energy's generating assets in December 1998
  partially offset by depreciation related to the MATEP facility.  Federal
  and state income taxes increased during both current periods reflecting a
  higher level of pre-tax income.  The increases in local property and other
  taxes for both current periods was due primarily to real estate taxes
  associated with MATEP and higher tax rates and assessments offset, in part,
  by the absence of real estate taxes related to the generating assets that
  were sold.

  Other Income

        The increase in other income in both current periods is primarily due
  to the net gain from the sale of real estate by an unregulated subsidiary
  ($4.6 million) and interest accrued on deferred transition costs associated
  with electric industry restructuring ($730,000 during the current quarter
  and $1.3 million during the current six-month period) offset, in part, by
  expenses incurred related to the pending merger with BEC Energy ($2.5
  million during the current quarter and $4.4 million during the current six-
  month period).

  Interest Charges

        The increase in total interest charges for both current periods
  mainly reflects interest expense on amounts deferred in conjunction with
  COM/Energy's restructuring plan as approved by the DTE and the issuance of
  23-year term notes in August 1998 partially offset by maturing long-term
  debt and scheduled sinking fund payments.

<PAGE>
<PAGE 19>

                          COMMONWEALTH ENERGY SYSTEM

  Environmental Matters

        Commonwealth Gas is participating in the assessment of a number of
  former manufactured gas plant (MGP) sites and alleged MGP waste disposal
  locations to determine if and to what extent such sites have been contami-
  nated and whether Commonwealth Gas may be responsible for remedial actions.
  The DTE has approved recovery of costs associated with MGP sites.  Common-
  wealth Gas is also involved in certain other known or potentially contami-
  nated sites where the associated costs may not be recoverable in rates.
  For additional information on other related environmental matters, refer to
  the 1998 Annual Report on Forms 10-K and 10-K/A.

  Year 2000

        The Year 2000 issue is the result of computer programs being written
  using two digits rather than four to define the applicable year.  Any
  computer program that has date sensitive software may recognize a date
  using "00" as the year 1900 rather than the year 2000.  This could result
  in a temporary inability to process transactions or engage in normal
  business activities.  COM/Energy has been involved in Year 2000 compliancy
  since 1996.

        COM/Energy, on a coordinated basis and with the assistance of RCG
  Information Technologies and other consultants, is addressing the Year 2000
  issue.  COM/Energy has followed a five-phase process in its Year 2000
  compliance efforts, as follows: Awareness (through a series of internal
  announcements to employees and through contacts with vendors); Inventory
  (all computers, applications and embedded systems that could potentially be
  affected by the Year 2000 problem); Assessment (all applications or
  components and the impact on overall business operations and a plan to
  correct deficiencies and the cost to do so); Remediation (the modification,
  upgrade or replacement of deficient hardware and software applications and
  infrastructure modifications); and Testing (a detailed, comprehensive
  testing program for the modified critical component, system or software
  that involves the planning, execution and analysis of results).

        COM/Energy's inventory phase required an assessment of all date
  sensitive information and transaction processing computer systems and
  determined that approximately 90% of its software systems needed some
  modifications or replacement.  Plans were developed, implemented, and all
  of these systems have been modified, upgraded or replaced.  COM/Energy is
  currently at a 98% completion level in its five-phase process for all
  systems, with completion of the last stages of its extensive testing
  process for the final six systems expected by September 30, 1999.

        COM/Energy has also inventoried its non-information technology
  systems that may be date sensitive (facilities, electric and gas opera-
  tions, energy supply/production and distribution) that use embedded
  technology such as micro-controllers and micro-processors.  COM/Energy has
  completed its assessment of these non-information technology systems and
  determined that 20% of these systems required remediation or replacement.
  COM/Energy has reported to the North American Electric Reliability Council
  (NERC) that it met the NERC target date of June 30, 1999 for 100% readiness
  of all its mission critical components required for the continued safe and

<PAGE>
<PAGE 20>

                          COMMONWEALTH ENERGY SYSTEM

  reliable delivery of electricity into the Year 2000.  COM/Energy's gas and
  other operations are also at a 100% completion level for all mission criti-
  cal issues regarding Year 2000 readiness.  Overall, the non-information
  technology systems are at a 99% completion level, with the final items
  scheduled for completion by August 31, 1999.

        Modifying and testing COM/Energy's information and transaction
  processing systems from 1996 through 2000 is currently expected to cost
  approximately $10.2 million, including approximately $900,000, $3.1 million
  and $3.2 million incurred through 1997, 1998 and the first half of 1999,
  respectively.  Approximately $3 million is expected to be spent during the
  remainder of 1999 and in 2000.  Year 2000 costs have been expensed as
  incurred and will continue to be funded from operations.

        In addition to its internal efforts, COM/Energy has initiated formal
  communications with its significant suppliers to determine the extent to
  which COM/Energy may be vulnerable to its suppliers' failure to correct
  their own Year 2000 issues.  COM/Energy has ranked its vendors in terms of
  importance, and as of June 30, 1999 has received adequate responses from
  100% of its "critical" and "high" rated vendors.  Failure of COM/Energy's
  significant suppliers to address Year 2000 issues could have a material
  adverse effect on COM/Energy's operations, although it is not possible at
  this time to quantify the amount of business that might be lost or the
  costs that could be incurred by COM/Energy.  Contact with all other vendors
  is continuing and inadequate responses are being pursued by COM/Energy.
  COM/Energy is prepared to replace certain suppliers or to initiate other
  contingency plans for any vendor not responding to COM/Energy's satisfac-
  tion.

        In addition, parts of the global infrastructure, including national
  banking systems, electrical power grids, gas pipelines, transportation
  facilities, communications and governmental activities, may not be fully
  functional after 1999.  Infrastructure failures could significantly reduce
  COM/Energy's ability to acquire energy and its ability to serve its custom-
  ers as effectively as they are now being served.  COM/Energy has identified
  the elements of the infrastructure that are critical to its operations and
  has requested and obtained information as to the expected Year 2000
  readiness of these elements.

        COM/Energy has completed the development of its Year 2000 contingency
  plans for all operational areas that may be effected by Year 2000 issues.
  COM/Energy's gas and electric operations currently have emergency operating
  plans, as well as information technology disaster recovery plans, as compo-
  nents of their standard operating procedures.  These plans have been
  enhanced, identifying potential Year 2000 risks to normal operations and
  the appropriate response to these potential failures.  These plans also
  include actions to be taken in the event of third party and infrastructure
  failures with regard to the Year 2000 event, although in certain cases,
  there may be no practical alternative course of action available to
  COM/Energy.  The implementation of the contingency plans will continue
  throughout the remainder of 1999.

        COM/Energy is working with other energy industry entities, both
  regionally and nationally, with respect to Year 2000 readiness and is

<PAGE>
<PAGE 21>

                          COMMONWEALTH ENERGY SYSTEM

  cooperating in the development of local and wide-scale contingency plan-
  ning.

        While COM/Energy believes its efforts to address the Year 2000 issue
  will allow it to be successful in avoiding any material adverse effect on
  COM/Energy's operations or financial condition, it recognizes that failing
  to resolve Year 2000 issues on a timely basis would, in a "most reasonably
  likely worst case scenario," significantly limit its ability to acquire and
  distribute energy and process its daily business transactions for a period
  of time, especially if such failure is coupled with third party or infra-
  structure failures.  Similarly, COM/Energy could be significantly effected
  by the failure of one or more significant suppliers, customers or compo-
  nents of the infrastructure to conduct their respective operations after
  1999.  Adverse affects on COM/Energy could include, among other things,
  business disruption, increased costs, loss of business and other similar
  risks.

        The foregoing discussion regarding Year 2000 project timing, effec-
  tiveness, implementation and costs includes forward-looking statements that
  are based on management's current evaluation using available information.
  Factors that might cause material changes include,but are not limited to,
  the availability of key Year 2000 personnel, the readiness of third
  parties, and COM/Energy's ability to respond to unforeseen Year 2000
  complications.

  New Accounting Standard

        In June 1998, the Financial Accounting Standards Board issued SFAS
  No. 133, "Accounting for Derivative Instruments and Hedging Activities."
  SFAS No. 133 establishes accounting and reporting standards requiring that
  every derivative instrument (including certain derivative instruments
  embedded in other contracts possibly including fixed-price fuel supply and
  power contracts) be recorded on the balance sheet as either an asset or
  liability measured at its fair value.  SFAS No. 133 requires that changes
  in the derivative's fair value be recognized currently in earnings unless
  specific hedge accounting criteria are met.  Special accounting for
  qualifying hedges allows a derivative's gains and losses to offset related
  results on the hedged item in the income statement, and requires that a
  company must formally document, designate and assess the effectiveness of
  transactions that receive hedge accounting.

        SFAS No. 133 is effective for fiscal years beginning after June 15,
  2000 and may be implemented as of the beginning of any fiscal quarter after
  issuance but cannot be applied retroactively.  SFAS No. 133 must be applied
  to derivative instruments and certain derivative instruments embedded in
  hybrid contracts that were issued, acquired or substantively modified after
  December 31, 1997 and, at the company's election, before January 1, 1998.
  The adoption of SFAS No. 133 is not expected to have a material impact on
  COM/Energy's results of operations or financial condition.


<PAGE>
<PAGE 22>

                          COMMONWEALTH ENERGY SYSTEM

  Forward-Looking Statements

        This discussion contains statements which, to the extent it is not a
  recitation of historical fact, constitute "forward-looking statements" and
  is intended to be subject to the safe harbor protection provided by the
  Private Securities Litigation Reform Act of 1995.  A number of important
  factors affecting the Parent's business and financial results could cause
  actual results to differ materially from those reflected in the forward-
  looking statements or projected amounts.  Those factors include develop-
  ments in the legislative, regulatory and competitive environment, certain
  environmental matters, demands for capital and new business development
  expenditures and the availability of cash from various sources.

<PAGE>
<PAGE 23>

                          COMMONWEALTH ENERGY SYSTEM
                          PART II - OTHER INFORMATION

Item 1.     Legal Proceedings

       COM/Energy is subject to legal claims and matters arising from its
  course of business including when Cambridge Electric was an intervenor in an
  appeal at the Massachusetts Supreme Judicial Court (SJC) filed by the
  Massachusetts Institute of Technology (MIT) involving a DTE decision approv-
  ing a customer transition charge (CTC) for the recovery of stranded invest-
  ment costs.  By its terms, the CTC was terminated on March 1, 1998, coinci-
  dent with the retail access date established by the Massachusetts Legisla-
  ture in the Electric Industry Restructuring Act.  On September 18, 1997, the
  SJC remanded the CTC matter to the DTE for further consideration.  The SJC
  stated that, although recovery of prudent and verifiable stranded costs by
  utility companies is in the public interest and consistent with the Public
  Utility Regulatory Policies Act, the insufficiencies of the DTE's subsidiary
  findings precluded the SJC from undertaking a meaningful review of the DTE's
  calculations that formed the basis of the CTC.  The DTE is in the process of
  determining whether to hear additional evidence in the remand or to rely on
  the record and pleadings already filed.  At this time, management is unable
  to predict the ultimate outcome of this proceeding.

Item 2.     Changes in Securities and Use of Proceeds

            None

Item 3.     Defaults by the Company on its Senior Securities

            None

Item 4.     Results of Votes of Security Holders

       (a)  A Special Meeting in Lieu of the Annual Meeting of Shareholders
            (1999 Annual Meeting) was held on June 24, 1999.

       (b)  The three nominees, Peter H. Cressy, William J. O'Brien and
            Russell D. Wright, listed in the Parent's Notice of 1999 Annual
            Meeting and Proxy Statement dated May 14, 1999 were elected to the
            Board of Trustees of Commonwealth Energy System at the 1999 Annual
            Meeting.

       (c)  As set forth in COM/Energy's Notice of 1999 Annual Meeting and
            Proxy Statement dated May 14, 1999, a proposal to consider and
            vote upon the Agreement and Plan of Merger between COM/Energy and
            BEC Energy was voted on and approved at the 1999 Annual Meeting.
            There were 16,550,031 (76.7%) Common Shares voted for this propos-
            al, 289,633 (1.4%) Common Shares voted against this proposal,
            157,938 (0.7%) Common Shares abstained and 4,577,835 (21.2%)
            Common Shares were not voted.  In accordance with the shareholder
            vote, which required the approval of the holders of two-thirds of
            COM/Energy's Common Shares, the proposal passed and the Agreement
            and Plan of Merger was approved.

<PAGE>
<PAGE 24>

                          COMMONWEALTH ENERGY SYSTEM

       (d)  As set forth in COM/Energy's Notice of 1999 Annual Meeting and
            Proxy Statement dated May 14, 1999, a shareholder proposal
            requesting the Board of Trustees to repeal the classified board
            and institute annual election of trustees was voted upon and
            failed to pass at the 1999 Annual Meeting.  There were 4,518,949
            (20.9%) Common Shares voted for this proposal, 11,660,675 (54.1%)
            Common Shares voted against this proposal, 817,978 (3.8%) Common
            Shares abstained and 4,577,835 (21.2%) Common Shares were not
            voted.  The affirmative vote of the holders of a majority of the
            outstanding Common Shares was required for approval of this
            proposal.

Item 5.     Other Information

            None

Item 6.     Exhibits and Reports on Form 8-K

       (a)  Exhibits

            Exhibit 27 - Financial Data Schedule

            Filed herewith as Exhibit 1 is the Financial Data Schedule for the
            six months ended June 30, 1999.

            Filed herewith as Exhibit 2 is the restated Financial Data
            Schedule for the year ended December 31, 1998.

       (b)  Reports on Form 8-K

            No reports on Form 8-K were filed during the three months ended
            June 30, 1999.

<PAGE>
<PAGE 25>


                          COMMONWEALTH ENERGY SYSTEM

                                  SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                            COMMONWEALTH ENERGY SYSTEM
                                                  (Registrant)


                                            Principal Financial and
                                               Accounting Officer



                                            JAMES D. RAPPOLI
                                            James D. Rappoli,
                                            Financial Vice President
                                              and Treasurer




Date:  August 16, 1999



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
balance sheet, statement of income and statement of cash flows contained in
Form 10-Q of Commonwealth Energy System for the three months ended June 30,
1999 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<CIK> 0000071304
<NAME> COMMONWEALTH ENERGY SYSTEM
<MULTIPLIER> 1,000

<S>                          <C>
<FISCAL-YEAR-END>            DEC-31-1999
<PERIOD-END>                 JUN-30-1999
<PERIOD-TYPE>                      6-MOS
<BOOK-VALUE>                    PER-BOOK
<TOTAL-NET-UTILITY-PLANT>      1,019,352
<OTHER-PROPERTY-AND-INVEST>       14,033
<TOTAL-CURRENT-ASSETS>           320,518
<TOTAL-DEFERRED-CHARGES>         280,398
<OTHER-ASSETS>                   176,789
<TOTAL-ASSETS>                 1,811,090
<COMMON>                          43,081
<CAPITAL-SURPLUS-PAID-IN>        112,309
<RETAINED-EARNINGS>              304,409
<TOTAL-COMMON-STOCKHOLDERS-EQ>    459,799
                  0
                            0
<LONG-TERM-DEBT-NET>             384,457
<SHORT-TERM-NOTES>                90,000
<LONG-TERM-NOTES-PAYABLE>              0
<COMMERCIAL-PAPER-OBLIGATIONS>          0
<LONG-TERM-DEBT-CURRENT-PORT>     35,696
              0
<CAPITAL-LEASE-OBLIGATIONS>       10,576
<LEASES-CURRENT>                   1,120
<OTHER-ITEMS-CAPITAL-AND-LIAB>    829,442
<TOT-CAPITALIZATION-AND-LIAB>  1,811,090
<GROSS-OPERATING-REVENUE>        465,234
<INCOME-TAX-EXPENSE>              18,638
<OTHER-OPERATING-EXPENSES>       400,078
<TOTAL-OPERATING-EXPENSES>       418,716
<OPERATING-INCOME-LOSS>           46,518
<OTHER-INCOME-NET>                 5,023
<INCOME-BEFORE-INTEREST-EXPEN>     51,541
<TOTAL-INTEREST-EXPENSE>          23,344
<NET-INCOME>                      28,197
          222
<EARNINGS-AVAILABLE-FOR-COMM>     27,975
<COMMON-STOCK-DIVIDENDS>          17,908
<TOTAL-INTEREST-ON-BONDS>         17,008
<CASH-FLOW-OPERATIONS>            55,502
<EPS-BASIC>                       1.30
<EPS-DILUTED>                       1.30



</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains restated summary financial information extracted from
the balance sheet, statement of income and statement of cash flows contained
in Form 10-K of Commonwealth Energy System for the fiscal year ended December
31, 1998 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<RESTATED>
<CIK> 0000071304
<NAME> COMMONWEALTH ENERGY SYSTEM
<MULTIPLIER> 1,000

<S>                          <C>
<FISCAL-YEAR-END>            DEC-31-1998
<PERIOD-END>                 DEC-31-1998
<PERIOD-TYPE>                       YEAR
<BOOK-VALUE>                    PER-BOOK
<TOTAL-NET-UTILITY-PLANT>      1,019,324
<OTHER-PROPERTY-AND-INVEST>       14,031
<TOTAL-CURRENT-ASSETS>           282,349
<TOTAL-DEFERRED-CHARGES>         265,923
<OTHER-ASSETS>                   172,239
<TOTAL-ASSETS>                 1,753,866
<COMMON>                          43,081
<CAPITAL-SURPLUS-PAID-IN>        112,170
<RETAINED-EARNINGS>              294,341
<TOTAL-COMMON-STOCKHOLDERS-EQ>    449,592
             11,380
                            0
<LONG-TERM-DEBT-NET>             385,602
<SHORT-TERM-NOTES>                     0
<LONG-TERM-NOTES-PAYABLE>          2,000
<COMMERCIAL-PAPER-OBLIGATIONS>          0
<LONG-TERM-DEBT-CURRENT-PORT>     57,123
            820
<CAPITAL-LEASE-OBLIGATIONS>       10,982
<LEASES-CURRENT>                   1,340
<OTHER-ITEMS-CAPITAL-AND-LIAB>    835,027
<TOT-CAPITALIZATION-AND-LIAB>  1,753,866
<GROSS-OPERATING-REVENUE>        980,115
<INCOME-TAX-EXPENSE>              26,253
<OTHER-OPERATING-EXPENSES>       865,002
<TOTAL-OPERATING-EXPENSES>       891,255
<OPERATING-INCOME-LOSS>           88,860
<OTHER-INCOME-NET>                12,453
<INCOME-BEFORE-INTEREST-EXPEN>    101,313
<TOTAL-INTEREST-EXPENSE>          46,909
<NET-INCOME>                      54,404
          930
<EARNINGS-AVAILABLE-FOR-COMM>     53,474
<COMMON-STOCK-DIVIDENDS>          34,928
<TOTAL-INTEREST-ON-BONDS>         37,435
<CASH-FLOW-OPERATIONS>            81,949
<EPS-BASIC>                       2.48
<EPS-DILUTED>                       2.48



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission