NEW ENGLAND VARIABLE ANNUITY FUND I
N-3 EL/A, 1996-08-30
Previous: NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/, 424B5, 1996-08-30
Next: NEW ENGLAND VARIABLE ANNUITY FUND I, POS AMI, 1996-08-30



<PAGE>
 
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 30, 1996
                                                   REGISTRATION NO. 33-
                                                                       811-1930
 
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
 
                                   FORM N-3
 
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933         [X]
 
                         PRE-EFFECTIVE AMENDMENT NO.                        [_]
 
                        POST-EFFECTIVE AMENDMENT NO.                        [_]
 
                                      AND
 
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940     [_]
 
                               AMENDMENT NO. 28                             [X]
 
                      NEW ENGLAND VARIABLE ANNUITY FUND I
 
                          (EXACT NAME OF REGISTRANT)
 
                      METROPOLITAN LIFE INSURANCE COMPANY
                          (NAME OF INSURANCE COMPANY)
                 ONE MADISON AVENUE, NEW YORK, NEW YORK 10010
         (ADDRESS OF INSURANCE COMPANY'S PRINCIPAL EXECUTIVE OFFICES)
                 DEPOSITOR'S TELEPHONE NUMBER: (212) 578-5364
 
NAME AND ADDRESS OF AGENT FOR SERVICE:    COPY TO:
 
 
Gary A. Beller, Esq.                      John M. Loder, Esq.
Metropolitan Life Insurance Company       Ropes & Gray
One Madison Avenue                        One International Place
New York, New York 10010                  Boston, Massachusetts 02110-2624
 
               APPROXIMATE DATE OF THE PROPOSED PUBLIC OFFERING:
   As soon as practicable after effectiveness of the Registration Statement.
 
                     TITLE OF SECURITIES BEING REGISTERED:
   Interest in a separate account under individual flexible premium deferred
                          variable annuity contracts.
 
                      DECLARATION PURSUANT TO RULE 24F-2
 
An indefinite amount of securities is being registered under the Securities
Act of 1933 pursuant to Rule 24f-2 under the Investment Company Act of 1940. A
filing fee of $500 is being paid with this filing of the initial registration
statement.
 
                               ----------------
 
The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section
8(a), shall determine.
 
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------
<PAGE>
 
                             CROSS REFERENCE SHEETS
 
<TABLE>
<CAPTION>
FORM N-3                                              CAPTION IN STATEMENT OF ADDITIONAL
ITEM NO.       CAPTION IN PROSPECTUS                  INFORMATION
- - --------       ---------------------                  ----------------------------------
<S>            <C>                                    <C>
 1             Cover Page
 2             Special Terms
 3             Highlights
 4(a),(b)      Per Unit Income and Capital Changes;
               Financial Statements
 4(c)          Fund Performance
 5             Description of the Company and the
               Fund; Investment Objective, Policies
               and Restrictions
 6             Description of the Company and the
               Fund; Deductions and Expenses
 7             Deductions and Expenses
 8             Description of the Company and the
               Fund; The Variable Annuity Contracts;
               Voting Rights
 9             The Variable Annuity Contracts
10             The Variable Annuity Contracts
11             The Variable Annuity Contracts;        Net Investment Factor
               Deductions and Expenses; Cover Page
12             The Variable Annuity Contracts
13             The Variable Annuity Contracts;
               Federal Income Tax Status; Retirement
               Plans Offering Federal Tax Benefits
14             Inapplicable
15             Back Cover
16                                                    Cover Page
17                                                    Table of Contents
18                                                    History
19                                                    Investment Objective and Policies
20                                                    Management of the Fund
21                                                    Investment Advisory and Other Services
22                                                    Portfolio Transactions and Brokerage
                                                      Commissions
23             The Variable Annuity Contracts;
               Deductions and Expenses
24                                                    Inapplicable
25(c)                                                 Calculation of Performance Data
26                                                    Annuity Payments
27                                                    Financial Statements
</TABLE>
<PAGE>
 
                          PROSPECTUS
                          NEW ENGLAND VARIABLE ANNUITY FUND I
                          Individual Variable Annuity Contracts
                          -----------------------------------------------------
                          Issued by
                          Metropolitan Life Insurance Company
                          One Madison Avenue, New York, New York 10010
 
                          Designated Office:
                          New England Life Insurance Company
                          501 Boylston Street, Boston, Massachusetts 02116
                          (617) 578-2000
 
                                AUGUST 30, 1996
 
  This prospectus describes individual variable annuity contracts for use with
various retirement plans that qualify for tax-benefited treatment under the
Internal Revenue Code (the "Code"), for individual use and for use with plans
and trusts not qualifying under the Code for tax-benefited treatment. Deferred
contracts can be purchased with either a single payment or flexible payments,
and immediate contracts can be purchased with a single payment. Net purchase
payments with respect to the contracts are invested in New England Variable
Annuity Fund I (the "Fund"), a separate investment account of Metropolitan
Life Insurance Company (the "Company"). The investment objective of the Fund
is to obtain growth of capital through investment principally in equity
securities of a diversified group of companies and industries.
 
  The contracts were initially issued by New England Mutual Life Insurance
Company ("The New England") which has merged with and into the Company, with
the Company surviving.
 
  Although this prospectus describes the terms of the contracts, no new
contracts are being offered at this time. However, holders of existing
flexible payment deferred contracts may continue to make purchase payments.
 
  This prospectus should be read carefully and retained for future reference.
It sets forth information about the Fund that a prospective investor ought to
know before investing. Additional information about the Fund is contained in a
Statement of Additional Information dated August 30, 1996, which has been
filed with the Securities and Exchange Commission and is incorporated herein
by reference. The Table of Contents of the Statement of Additional Information
appears on page 23 of this prospectus. The Statement of Additional Information
is available without charge and may be obtained by writing to New England
Securities Corporation ("New England Securities"), 399 Boylston Street,
Boston, Massachusetts 02116.
 
  New England Securities, an indirect subsidiary of the Company, serves as
principal underwriter for the Fund.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
  AND  EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE
       ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
                    THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
 
- - -------------------------------------------------------------------------------
SPECIAL TERMS
- - -------------------------------------------------------------------------------
 
 As used in this prospectus, the following terms have the indicated meanings:
 
 Annuitant: the person on whose life the variable annuity contract is issued.
 
 Fund: a separate investment account of the Company through which amounts at-
tributable to the variable annuity contracts offered hereby are set aside and
invested.
 
 Payee: any person entitled to receive payment in one sum or under a payment
option. The term includes (i) an Annuitant, (ii) a beneficiary or contingent
beneficiary who becomes entitled to payments upon death of the Annuitant, and
(iii) in the event of surrender or partial surrender of the contract, the
Contractholder.
 
 Contractholder: the person or entity with legal rights of ownership in a
variable annuity contract.
 
 Deferred Contract: a variable annuity contract in which annuity payments are
to commence on a selected future maturity date.
 
 Immediate Contract: a variable annuity contract in which annuity payments are
to commence at a date agreed upon by the Company and the Contractholder, which
date is normally the date the purchase payment is applied.
 
 Purchase Payments: amounts paid to the Company by or on behalf of the Annui-
tant to purchase a variable annuity.
 
 After-tax Purchase Payments: the balance of purchase payments remaining after
deducting any applicable state premium taxes.
 
 Net Purchase Payments: the balance of purchase payments remaining after first
deducting any applicable state premium taxes and after further deducting sales
and administrative expenses.
 
 Accumulation Period: the period during which amounts are accumulated under a
deferred annuity contract prior to application under a payment option.
 
 Annuity Period: the period commencing when amounts accumulated under a de-
ferred annuity contract are applied under a payment option. An immediate annu-
ity contract is always in the annuity period.
 
 Accumulation Unit: an accounting device used to measure the value of a con-
tract before annuity payments begin.
 
 Annuity Unit: an accounting device used to calculate the dollar amount of an-
nuity payments.
 
 Maturity Date: the date on which annuity payments are scheduled to commence.
 
 Designated Office: The Company's Designated Office for receipt of Purchase
Payments, requests and elections, and communications regarding death of the
Annuitant is New England Life Insurance Company, located at 501 Boylston
Street, Boston, Massachusetts 02116, (617) 578-2000.
 
                                       2
<PAGE>
 
- - -------------------------------------------------------------------------------
                                  HIGHLIGHTS
- - -------------------------------------------------------------------------------
 
  VARIABLE ANNUITY CONTRACTS -- This prospectus describes individual variable
annuity contracts for individual use and for use with retirement plans,
including the following plans that qualify for tax-benefited treatment: (1)
retirement plans qualified under Section 401(a), 401(k), or 403(a) of the Code
("Qualified Plans"); (2) annuity purchase plans adopted by public school
systems and certain tax-exempt organizations pursuant to Section 403(b) of the
Code ("TSA Plans"); (3) individual retirement accounts adopted by or on behalf
of individuals pursuant to Section 408(a) of the Code and individual
retirement annuities purchased pursuant to Section 408(b) of the Code (both of
which may be referred to as "IRAs"), including simplified employee pension
plans and salary reduction simplified employee pension plans which are
specialized IRAs that meet the requirements of Section 408(k) of the Code
("SEPs" and "SARSEPs"); (4) eligible deferred compensation plans (within the
meaning of Section 457 of the Code) for employees of state and local
governments and tax-exempt organizations ("Section 457 Plans"); and (5)
governmental plans (within the meaning of Section 414(d) of the Code) for
governmental employees, including Federal employees ("Governmental Plans").
 
  The basic objective of the contracts is to provide annuity payments that
will tend to conform more closely than a fixed annuity would to changes in the
cost of living. To this end, annuity payments under the contracts are based on
the changing values of the assets held in the Fund.
 
  THE COMPANY -- The contracts were initially issued by New England Mutual
Life Insurance Company ("The New England"). On August 30, 1996, The New
England merged with and into the Company. Upon consummation of the merger, The
New England's separate corporate existence ceased by operation of law, and the
Company assumed legal ownership of all of the assets of The New England,
including the Fund and its assets. As a result of the merger, the Company also
has become responsible for all of The New England's liabilities and
obligations, including those created under the contracts. The contracts have
thereby become variable contracts funded by a separate account of the Company,
and each contractholder has thereby become a policyholder of the Company. The
merger is not expected to have any adverse tax consequences on
Contractholders.
 
  THE FUND'S ADVISER -- Capital Growth Management Limited Partnership serves
as investment adviser to the Fund for a fee equal to an annual rate of .3066
of 1% of the Fund's average daily net assets. (See "Investment Advisory
Services and Deductions.")
 
  PURCHASE OF VARIABLE ANNUITY CONTRACTS -- No new contracts are being offered
at this time, but holders of existing flexible payment deferred contracts may
continue to make purchase payments. From each purchase payment there are first
deducted any applicable state premium taxes, which currently range up to 2%.
Deductions are then made from each after-tax purchase payment for sales and
administrative expenses. Such expenses may aggregate up to 9.9% of the net
purchase payment (9% of the after-tax purchase payment) for flexible payment
deferred contracts and 8.7% of the net purchase payment (8% of the after-tax
purchase payment) for single purchase payment deferred or immediate contracts.
The deduction from any purchase payment for sales expenses will not exceed 6%
of the after-tax payment. Reduced sales charges are applicable in certain
cases. (See "Deductions from Purchase Payments for Sales and Administrative
Services and Premium Taxes.")
 
  OTHER DEDUCTIONS -- The Company is compensated for the mortality and expense
risks associated with the contracts by daily deductions from the Fund's net
assets equal, on an annual basis, to a maximum of .9490 of 1% for deferred
contracts and .6935 of 1% for immediate contracts. (See "Mortality and Expense
Risks and Deductions.")
 
  SURRENDER OF CONTRACT -- Before annuity payments are to commence,
Contractholders may surrender their contracts without charge, for their cash
value or for other types of early payment. (See "Surrender (Redemption)
Proceeds" under "Accumulation Period (Deferred Contracts).")
 
                                       3
<PAGE>
 
- - -------------------------------------------------------------------------------
                                 EXPENSE TABLE
- - -------------------------------------------------------------------------------
 
  The following table lists the charges and expenses incurred with respect to
purchase payments invested under the contracts. The items listed include
charges deducted from purchase payments and charges assessed against the
Fund's assets. The purpose of the table is to assist you in understanding the
various costs and expenses which you will bear, directly and indirectly, as a
Contractholder.(1)
 
CONTRACTHOLDER TRANSACTION EXPENSES
<TABLE>
<CAPTION>
                                        FLEXIBLE PURCHASE    SINGLE PURCHASE
                                        PAYMENT CONTRACTS   PAYMENT CONTRACTS
                                        ----------------- ---------------------
<S>                                     <C>               <C>
Sales Load Imposed on Purchases (as a
 percentage of purchase payments after
 deduction of any applicable premium
 tax).................................          6%           6% of first $5,000
                                                          3.75% of next $95,000
                                                          1.75% of excess
Administrative Charge Imposed on
 Purchases (as a percentage of
 purchase payments after deduction of
 any applicable premium tax)..........   3% of first $46     2% of first $5,000
                                         2% of excess     0.25% of excess
Maximum Premium Tax Charge Imposed on
 Purchases (as a percentage of
 purchase payments)(2)................         2.0%                2.0%
</TABLE>
 
ANNUAL EXPENSES
 (as a percentage of average net assets)(3)
<TABLE>
<S>                                                                        <C>
   Management Fee......................................................... 0.31%
   Expense Risk Fee....................................................... 0.11%
   Mortality Risk Fee(4).................................................. 0.84%
   Other Expenses......................................................... 0.09%
                                                                           ----
     TOTAL ANNUAL EXPENSES................................................ 1.35%
</TABLE>
 
EXAMPLE (5)
 
  There are no extra expenses if you surrender or annuitize your contract. At
the end of the applicable time period, you would have paid the following
expenses on a $1,000 investment, assuming 5% annual return on assets:
 
<TABLE>
<CAPTION>
                                               1 YEAR 3 YEARS 5 YEARS 10 YEARS
                                               ------ ------- ------- --------
<S>                                            <C>    <C>     <C>     <C>
For a flexible purchase payment deferred con-
 tract:                                         $93    $120    $148     $229
For a single purchase payment deferred con-
 tract(6):                                      $93    $119    $148     $229
</TABLE>
- - -------
NOTES:
(1) All charges and expenses apply for the duration of the contracts, except
    that the mortality and expense risk fees do not apply during the annuity
    period if the Contractholder elects to transfer the proceeds of the
    contract from the Fund to the Company's general assets. (See "Fixed
    Payment Options.")
(2) Premium taxes are not charged in all states and vary in amount from state
    to state. The maximum premium tax currently deducted by the Company is 2%.
    In certain states, the premium tax may be deducted from the contract value
    when the contractholder elects to commence annuity benefits rather than
    from purchase payments as they are received. (See "Deductions from
    Purchase Payments for Sales and Administrative Services and Premium
    Taxes.")
(3) The percentages shown in the Annual Expenses portion of the table have
    been rounded off to the nearest hundredth of a percent. (See "Deductions
    from Fund Assets.")
(4) The fee shown is for a deferred contract. The mortality risk fee for an
    immediate contract is 0.58% of the Fund's average net assets. Therefore,
    total annual expenses for such a contract would be lower than for a
    deferred contract. (See "Mortality and Expense Risks and Deductions.")
(5) The Example should not be considered a representation of past or future
    expenses. Actual expenses may be greater or less than those shown. The
    figures assume that no premium tax has been deducted from purchase
    payments. Also, all expense amounts have been rounded off to the nearest
    dollar.
(6) The minimum purchase payment for a single purchase payment contract is
    $2,000. However, no new contracts are being offered at this time.
 
                                       4
<PAGE>
 
 
                     PER UNIT INCOME AND CAPITAL CHANGES
         (FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT THE PERIOD)
    (The information in this table relating to the five most recent fiscal
    years has been derived from financial statements audited by Coopers &
  Lybrand L.L.P., independent accountants, whose report thereon accompanies
                    the financial statements of the Fund.)
 
<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31
                            ------------------------------------------------------------------------
                             1995   1994    1993   1992    1991   1990   1989   1988    1987   1986
                            ------ ------  ------ ------  ------ ------ ------ ------  ------ ------
  <S>                       <C>    <C>     <C>    <C>     <C>    <C>    <C>    <C>     <C>    <C>
  Income and expenses:
   Total investment
    income................  $  .24 $  .29  $  .16 $  .25  $  .24 $  .16 $  .22 $  .32  $  .12 $  .12
   Operating expenses.....     .19    .16     .15    .14     .13    .10    .09    .09     .10    .07
                            ------ ------  ------ ------  ------ ------ ------ ------  ------ ------
   Net investment income..  $  .05 $  .13  $  .01 $  .11  $  .11 $  .06 $  .13 $  .23  $  .02 $  .05
                            ------ ------  ------ ------  ------ ------ ------ ------  ------ ------
  Capital changes:
   Net investment income..  $  .05 $  .13  $  .01 $  .11  $  .11 $  .06 $  .13 $  .23  $  .02 $  .05
   Net realized and
    unrealized gains
    (losses) on
    investments...........    4.57  (1.08)   1.26   (.37)   3.35    .34   1.10   (.50)    .84   1.29
                            ------ ------  ------ ------  ------ ------ ------ ------  ------ ------
   Net increase (decrease)
    in
    accumulation unit
    value.................    4.62   (.95)   1.27   (.26)   3.46    .40   1.23   (.27)    .86   1.34
  Accumulation unit value
   at
   beginning of period....   11.90  12.85   11.58  11.84    8.38   7.98   6.75   7.02    6.16   4.82
                            ------ ------  ------ ------  ------ ------ ------ ------  ------ ------
  Accumulation unit value
   at end of period.......  $16.52 $11.90  $12.85 $11.58  $11.84 $ 8.38 $ 7.98 $ 6.75  $ 7.02 $ 6.16
                            ------ ------  ------ ------  ------ ------ ------ ------  ------ ------
  Ratio of operating
   expenses to
   average net assets (%).    1.35   1.26    1.26   1.25    1.26   1.26   1.26   1.26    1.26   1.25
  Ratio of net investment
   income to
   average net assets (%).     .34   1.06     .11    .98    1.11    .69   1.72   3.39     .36    .82
  Portfolio turnover (%)..  228.26 139.43  154.15 171.55  157.43 136.52 206.90 259.70  139.77 120.98
  Number of accumulation
   units
   outstanding at end of
   period
   (in thousands).........   3,399  4,038   4,411  5,104   5,499  5,961  6,958  8,657   9,219  8,534
</TABLE>
 
 
 ----------------------------------------------------------------------------
 FINANCIAL STATEMENTS
 ----------------------------------------------------------------------------
 
   The financial statements of the Fund and of the Company may be found in
 the Statement of Additional Information.
 
                                       5
<PAGE>
 
- - -------------------------------------------------------------------------------
                               FUND PERFORMANCE
- - -------------------------------------------------------------------------------
 
  The average annual total return of the Fund illustrated below is based upon
accumulation unit values for the 1, 5 and 10 year periods ending December 31,
1995. Calculations are based on a single investment of $1,000 assumed to be
made at the beginning of each period shown. One illustration deducts the
maximum premium tax of 2% and then deducts the maximum sales and
administrative load of 9% of the first $46 and 8% of the balance. The other
illustration does not deduct any premium tax but does deduct the maximum sales
and administrative load of 9% of the first $46 and 8% of the balance. The net
amount (the Net Purchase Payment) is divided by the accumulation unit value at
the beginning of each of the 1, 5 and 10 year periods to arrive at the number
of accumulation units held during each period. The units held are multiplied
by the accumulation unit value on December 31, 1995 to arrive at the contract
value. The average annual total return is the annual compounded rate of return
which would produce the contract value on December 31, 1995.
 
                          AVERAGE ANNUAL TOTAL RETURN
 
<TABLE>
<CAPTION>
                                 ASSUMING MAXIMUM
                                   PREMIUM TAX
                                     OF 2.0%
                                 ----------------
<S>                              <C>
Period Ending December 31, 1995
   1 Year...................           25.1%
   5 Years..................           12.2%
  10 Years..................           11.9%
</TABLE>

<TABLE>
<CAPTION>
                                           ASSUMING NO
                                           PREMIUM TAX
                                           -----------
<S>                                        <C>
Period Ending December 31, 1995
   1 Year.................................    27.7%
   5 Years................................    12.6%
  10 Years................................    12.2%
</TABLE>


 
  Historical investment performance is also illustrated in the Fund's Annual
and Semi-Annual Reports (the "Reports") by showing the percentage change in
the unit value without reflecting the impact of any sales and administrative
charges. The average annual total returns shown above are lower than the
historical investment performance for the same periods because average annual
total returns reflect sales and administrative charges. The percent change in
unit value represents what the increase in contract value would be for a
Contractholder who did not make any purchase payments or surrenders during the
year. The Reports show the percent change in unit value for every calendar
year since inception of the Fund. Additionally, the Reports show the percent
change in unit value from inception of the Fund to the date of the report and
for the 15, 10, 5, and 1 year periods ending with the date of the report. The
percentage change is calculated by dividing the difference in unit values at
the beginning and end of the period by the beginning unit value.
 
                                       6
<PAGE>
 
- - -------------------------------------------------------------------------------
DESCRIPTION OF THE COMPANY AND THE FUND
- - -------------------------------------------------------------------------------
 
 The Company is a mutual life insurance company whose principal office is at
One Madison Avenue, New York, N.Y. 10010. The Company was organized in 1866
under the laws of the State of New York and has engaged in the life insurance
business under its present name since 1868. It operates as a life insurance
company in all 50 states, the District of Columbia, Puerto Rico and all prov-
inces of Canada. The Company has over $177 billion in assets under management.
 
 The contracts were initially issued by The New England. On August 30, 1996,
The New England merged with and into the Company, which thereby acquired the
Fund and assumed the liabilities and obligations under the contracts.
 
 New England Life Insurance Company ("NELICO"), which was a subsidiary of The
New England and became a subsidiary of the Company as a result of the merger,
provides administrative services for the contracts and the Fund pursuant to an
administrative services agreement with the Company. These administrative serv-
ices include maintenance of Contractholder records and accounting, valuation,
regulatory and reporting services. NELICO, located at 501 Boylston Street,
Boston, Massachusetts 02116, is the Company's Designated Office for receipt of
Purchase Payments, requests and elections, and communications regarding death
of the Annuitant, as further described below.
 
 The Fund was established in 1969 by The New England as a separate investment
account in accordance with Massachusetts law and is currently a separate in-
vestment account of the Company, subject to New York law. The Fund is regis-
tered as an open-end diversified management investment company under the In-
vestment Company Act of 1940 (the "1940 Act"). The Fund meets the definition
of a "separate account" under Federal securities laws.
 
 The variable annuity contracts provide that the assets in the Fund shall not
be chargeable with liabilities arising out of any other business the Company
may conduct and that the income and realized and unrealized capital gains or
losses of the Fund must be credited to or charged against the Fund without re-
gard to other income and capital gains or losses of the Company. The obliga-
tions arising under the variable annuity contracts are general corporate obli-
gations of the Company.
 
 The Fund is managed by its Board of Managers, which is elected by the
Contractholders in accordance with the 1940 Act. The affairs of the Fund are
conducted in accordance with Rules and Regulations adopted by the Board.
 
 The Rules and Regulations of the Fund permit it to reorganize and qualify as
a unit investment trust or to terminate registration under the 1940 Act, in
each case upon approval by a majority vote of the Contractholders and subject
to any necessary approval of the Securities and Exchange Commission (the
"SEC").
 
- - -------------------------------------------------------------------------------
THE VARIABLE ANNUITY CONTRACTS
- - -------------------------------------------------------------------------------
 
 Each Contractholder makes one or more Purchase Payments to the Company. In
the case of deferred contracts each Net Purchase Payment is credited in the
form of Accumulation Units, while in the case of immediate contracts the Net
Purchase Payment is credited in the form of Annuity Units. The value of these
Units fluctuates in accordance with the net investment results of the Fund.
 
A. HOW CONTRACT PURCHASE PAYMENTS MAY BE MADE
 
 The initial Purchase Payment for a flexible payment deferred contract must be
at least $10. Thereafter, Purchase Payments of $10 or more may be made at any
time. The Company may, however, limit the amount of Purchase Payments made in
any contract year to three times the anticipated annual contribution specified
by the Contractholder in the contract application. After the first Purchase
Payment is made, no further payments are required to keep the contract in
force.
 
B. ACCUMULATION UNIT VALUES, ANNUITY UNIT VALUES AND NET INVESTMENT FACTORS
 
 Accumulation Unit Values (which are used to value deferred contracts during
the Accumulation Period, as described below in C. 2 of this section under the
caption "Accumulation Period (Deferred Contracts)--Contract Value") and Annu-
ity Unit Values (which are used to determine the number of Annuity Units cred-
ited under a variable payment option upon annuitization and the amounts of
payments made pursuant to a variable payment option during the Annuity Period)
are determined as of the close of
 
                                       7
<PAGE>
 
regular trading on the New York Stock Exchange (the "Exchange") on each day on
which the Exchange is open for trading (a "Trading Day") by multiplying the
then current Accumulation Unit Value or Annuity Unit Value, as the case may be,
by the appropriate Net Investment Factor determined as of the closing of the
Exchange on that day. In determining a Net Investment Factor, the Fund takes
into account (i) the investment income paid or accrued on its assets since the
previous determination of such Net Investment Factor, plus or minus realized
and unrealized capital gains or losses, respectively, during such period, and
(ii) deductions for taxes, if any, paid or reserved against and arising from
the income and realized and unrealized capital gains on assets of the Fund,
other expenses paid by the Fund, expense risk charge and mortality risk charge.
The formulas for determining Net Investment Factors are described under the
caption "Net Investment Factor" in the Statement of Additional Information. The
Net Investment Factor used to determine current Annuity Unit Values for immedi-
ate contracts will be different from the Net Investment Factor used to deter-
mine current Accumulation Unit Values during the Accumulation Period and Annu-
ity Unit Values during the Annuity Period for deferred contracts because dif-
ferent deductions attributable to mortality risk assumptions are made in re-
spect of each type of contract.
 
 In determining the value of the assets of the Fund, each security traded on a
national securities exchange is valued at the last reported sale price on the
principal exchange on each Trading Day. If there has been no reported sale on
such day, then the value of such security is taken to be the last reported bid
price on such day. Any security not traded on a securities exchange but traded
in the over-the-counter market is valued at the last reported sale price. Any
securities or other assets for which current market quotations are not readily
available are valued at fair value as determined in good faith by the Board of
Managers or persons acting at their direction.
 
C. ACCUMULATION PERIOD (DEFERRED CONTRACTS)
 
1. Basis Upon Which Accumulation Units are Credited
 
 During the Accumulation Period each Net Purchase Payment is credited in the
form of Accumulation Units. The number of Accumulation Units credited will be
equal to the Net Purchase Payment divided by the value of an Accumulation Unit
next determined following receipt of the Purchase Payment at the Company's Des-
ignated Office.
 
2. Contract Value
 
 The value of a contract during the Accumulation Period is determined by multi-
plying the total number of Accumulation Units then credited to the contract by
the current value of an Accumulation Unit (the "Accumulation Unit Value").
 
3. Surrender (Redemption) Proceeds
 
 During the Accumulation Period while the Annuitant is living, the
Contractholder may surrender the contract for its value in cash or apply the
value under a fixed or variable payment option. (See "Annuity Payment Options
Available" and "General Limitations on Options.") The request for surrender
must be in writing and must be received at the Company's Designated Office
prior to the earlier of the Maturity Date or the death of the Annuitant. Pay-
ment of surrender proceeds normally will be made within seven days, subject to
the Company's right to suspend payments under certain circumstances described
below. A partial surrender or withdrawal may also be made in the same manner.
The Company is not required to permit a partial surrender or withdrawal which
would reduce the contract value to less than $200. Further, the Federal tax
laws impose penalties upon, and in some cases prohibit, certain premature dis-
tributions from the Contracts before or after the date on which annuity pay-
ments are to begin. (See "Federal Income Tax Status.")
 
 On receipt of a request for surrender, the Company will cancel the number of
Accumulation Units necessary to equal the dollar amount of the withdrawal. Sur-
renders will be based on Accumulation Unit Values next determined after the
surrender request is received at the Company's Designated Office or, if payment
is to be made under a payment option, such later date as may be specified in
the surrender request.
 
 Surrender proceeds will be increased accordingly if surrender of a contract
results in a credit against the premium tax liability of the Company.
 
 The Fund may suspend the right of surrender or redemption and may postpone
payment when the Exchange is closed for other than weekends or holidays, or if
permitted by the rules of the SEC during periods when trading on the Exchange
is restricted or during an emergency which makes it impracticable for the Fund
to dispose of its securities or fairly to determine the value of its net as-
sets, or
 
                                       8
<PAGE>
 
during any other period permitted by the SEC for the protection of investors.
 
 No redemption is permitted in connection with a contract issued pursuant to
the Optional Retirement Program of The University of Texas System prior to the
Annuitant's death, retirement, or termination of employment in all institu-
tions of higher education.
 
 If contracts offered by this prospectus are issued in connection with retire-
ment plans, reference should be made to each variable annuity contract and the
terms of the applicable plan or trust with respect to limitations or restric-
tions on surrender for cash or other forms of early settlement, and careful
attention should be paid to tax consequences. (See "Federal Income Tax Sta-
tus.")
 
4. Death Proceeds
 
 In the event that the Annuitant dies during the Accumulation Period under a
deferred contract, the Company will pay to the beneficiary, upon receipt of
due proof of death of the Annuitant, the contract's death proceeds equal to
the greater of (i) the sum of all Purchase Payments made, without interest,
adjusted for any partial surrenders, and (ii) the value of the contract next
determined after the later of the date on which due proof of death is received
at the Company's Designated Office and the date on which written election of
payment in one sum or under a payment option is received at the Company's Des-
ignated Office. (See restrictions on payment options imposed by Section 72(s)
of the Code, discussed below.)
 
 The death proceeds will be paid in cash or will be applied to provide one or
more of the fixed or variable methods of payment available (see "Annuity Pay-
ment Options Available"), depending upon the election made by the
Contractholder during the life of the Annuitant. Such an election, particu-
larly in the case of contracts issued in connection with retirement plans
qualifying for tax-benefited treatment, would be subject to any applicable re-
quirements of Federal tax law. If the Contractholder has not made such an
election, payment will be in a single sum, unless the beneficiary elects an
annuity payment option within 90 days after receipt by the Company of due
proof of the death of the Annuitant. Whether and when such an election is made
could affect when the contract's death proceeds are deemed to be received un-
der the tax laws.
 
 Section 72(s) of the Code requires that, in order to qualify as annuities un-
der Section 72 of the Code, all contracts (i) issued after January 18, 1985
and (ii) not for use with various retirement plans qualifying for tax-
benefited treatment under the Code, must contain certain limitations on the
period over which payments from the contract may be made upon the death of the
Contractholder. Reference should be made to the contract for a description of
these limitations. There are comparable rules to Section 72(s) that govern the
timing of payments after the death of the Annuitant in the case of tax-bene-
fited retirement plans. (See discussion under heading "Distributions from the
Contract" on page 19 of this prospectus.)
 
 Deferred contracts subject to the law of Texas issued prior to May 1, 1978
contain a special death benefit provision. Reference should be made to such
contracts for a description of this provision.
 
D. ANNUITY PERIOD (DEFERRED AND IMMEDIATE CONTRACTS)
 
 The Annuity Period, in the case of a deferred contract, commences when
amounts accumulated under the contract are applied under an annuity payment
option. An immediate contract is always in the Annuity Period.
 
1. Choice of Retirement Date and Annuity Payment Option
 
 If contracts offered by this prospectus are used in connection with retire-
ment plans qualifying for tax-benefited treatment, reference should be made to
the terms of the particular plan under which a contract is purchased. Such
plan will ordinarily provide for a time by which benefits must commence, the
period over which such payments may be made, the payment options that may be
selected, and the minimum annual amounts of such payments.
 
 A. DEFERRED CONTRACTS
 
 In applying for a deferred contract the Contractholder ordinarily selects a
retirement date (Maturity Date) on which annuity payments are to begin, and a
form of payment option. (See "Annuity Payment Options Available.") Each of the
annuity payment options may be selected on either a fixed or a variable basis
or a combination thereof. The Contractholder may (within the limits of the re-
tirement plan, if the contract is issued in connection with such a plan) defer
 
                                       9
<PAGE>
 
the Maturity Date or change the annuity payment form up to the date on which
annuity payments would otherwise have begun and may surrender the contract in
whole or in part on any date up to and including the Maturity Date.
 
 B. IMMEDIATE CONTRACTS
 
 Under immediate contracts annuity payments begin on a date mutually agreed
upon by the Company and the Contractholder. That date is normally the date the
Purchase Payment is applied. Under these contracts, only the Single Life Annu-
ity and Joint Life Annuity Options (see "Annuity Payment Options Available")
are available and only on a variable payment basis. The purchaser of an imme-
diate contract may, at any time prior to the first annuity payment, surrender
the contract for the surrender proceeds, which would be the amount of assets
established in the Fund to meet the obligation for future annuity payments un-
der the contract. Payment of surrender proceeds will be made in the same man-
ner as under deferred contracts. (See "Surrender (Redemption) Proceeds.")
 
2. Sex-Neutral Contracts
 
 In 1983, the United States Supreme Court ruled that annuity benefits derived
from contributions made to certain employer-sponsored plans on or after August
1, 1983 must be determined on a sex-neutral basis. Under the decision, bene-
fits derived from contributions made prior to August 1, 1983 can continue to
be calculated on a sex-distinct basis. The Court's decision does not affect
nonemployer-related individual retirement accounts funded through the purchase
of individual variable annuity contracts.
 
 Except as described below, the contracts use sex-neutral annuity rates ("Sex-
Neutral Contracts"), including contracts purchased prior to the time when Sex-
Neutral Contracts were first made available if annuity payments with respect
to such contracts commenced after August 1, 1983. Sex-neutral annuity rates
are the applicable male rates, whether the Payee is male or female. Sex-dis-
tinct annuity rates continue to apply only to contracts for which annuity pay-
ments commenced prior to August 1, 1983. (See "Variable Payment Options.")
 
 With respect to contracts issued in New York or Oregon for use in situations
not involving an employer-sponsored plan, benefits will be calculated on a
sex-distinct basis.
 
3. Fixed and Variable Payment Options
 
 When a Contractholder selects an annuity payment option (see "Annuity Payment
Options Available" below), he or she may also choose to apply annuity proceeds
to a fixed payment option, a variable payment option or a combination thereof.
If the Contractholder does not select a payment option by the Maturity Date,
variable payments will be made while the Payee is living but for at least ten
years. (See "Annuity Payment Options Available" below.)
 
 A.FIXED PAYMENT OPTIONS
 
 Fixed payment options are available only under deferred contracts. All pro-
ceeds applied under fixed payment options will be transferred from the Fund to
the Company's general assets, and will no longer participate in or be affected
by the investment performance of the Fund.
 
 The applicable annuity purchase rates vary depending on the particular annu-
ity payment option selected and on the age of the Payee (and, where sex-neu-
tral annuity rates are not applicable, on the sex of the Payee) when the annu-
ity payment option selected involves a life contingency.
 
 B.VARIABLE PAYMENT OPTIONS
 
 When a variable payment option has been elected under a deferred contract,
the proceeds (or the selected portion thereof) will be applied at annuity pur-
chase rates then in use by the Company for immediate contracts, or at the an-
nuity purchase rates stated in the contract, whichever are more favorable to
the Payee. In the case of immediate contracts, the Net Purchase Payment is ap-
plied at current Company variable annuity purchase rates.
 
 As in the case of fixed payment options, the applicable annuity purchase
rates vary depending on the particular annuity payment option selected and the
age of the Payee (and where sex-neutral annuity rates are not applicable, on
the sex of the Payee) when the annuity payment option selected involves a life
contingency. Under the variable payment options, however, payments will be
subject to variation from month to month, depending upon the investment per-
formance of the Fund.
 
 The amount of the basic payment level is determined by applying the applica-
ble annuity purchase rates to the proceeds applied to provide the annuity. The
dollar amount of
 
                                      10
<PAGE>
 
the initial variable annuity payment will be at the basic payment level unless
the contract is an immediate contract and the initial payment is due more than
14 days after the Net Purchase Payment is applied. The higher the age of the
Payee, the greater the basic payment level, because the Payee's life expec-
tancy and thus the period of anticipated income payments will be shorter. Un-
der contracts with sex-distinct purchase rates, a given contract value will
purchase a higher basic payment for a male Payee than for a female Payee, re-
flecting the greater life expectancy of the female Payee. If the
Contractholder has selected a payment option which provides for a refund at
death of the Payee or which guarantees that payments will be made for the bal-
ance of a period of a certain number of years after the death of the Payee,
the contract value will produce a lower basic payment level.
 
 The selection of an assumed interest rate will affect both the basic payment
level and the amount by which subsequent payments to the Payee increase or de-
crease. If the net investment performance of the Fund is the same as the as-
sumed interest rate, the monthly payments will remain level. If the net in-
vestment performance exceeds the assumed interest rate the monthly payments
will increase, and conversely, if it is less than the assumed interest rate
the payments will decrease.
 
 Unless otherwise provided, the assumed interest rate will be at an annual
rate of 3.5%. If a 3.5% rate would result in a first payment larger than per-
mitted under applicable state law or regulation, then the Company will select
a lower rate. Subject to the consent of the Company and if permitted under ap-
plicable state law, a different annual assumed interest rate not in excess of
5% may be elected by the Contractholder.
 
 Election of a higher assumed interest rate produces a larger initial payment,
a more slowly rising series of subsequent payments when the actual net invest-
ment performance exceeds the assumed interest rate, and a more rapid drop in
subsequent payments when the actual net investment performance is less than
the assumed interest rate.
 
 The Company continues to deduct "expense risk" and "mortality risk" charges
from the Fund's assets after the Maturity Date if annuity payments are made
under any variable payment option, including an option not involving a life
contingency and under which the Company bears no mortality risk. (See "Mortal-
ity and Expense Risks and Deductions" below for an explanation of these risk
charges.)
 
4. Annuity Payment Options Available
 
 A. PAYMENTS FOR SPECIFIED PERIOD (DEFERRED CONTRACTS ONLY)
 
 The proceeds may be paid in monthly payments for any definite number of years
selected, not exceeding 30.
 
 B. SINGLE LIFE ANNUITY
 
 This option and the Joint Life Annuity option (see below) involve life con-
tingencies since they provide that payments will be made during the continua-
tion of one or more lives.
 
  i.  With No Period Certain
 
  The proceeds are paid in monthly payments during the lifetime of the Payee.
 This form of Single Life Annuity option offers the maximum level of monthly
 payments under an option payable over the entire lifetime of the Payee. UNDER
 THIS FORM, IT WOULD BE POSSIBLE TO RECEIVE ONLY ONE ANNUITY PAYMENT IF THE
 PAYEE SHOULD DIE PRIOR TO THE DUE DATE OF THE SECOND ANNUITY PAYMENT, TWO AN-
 NUITY PAYMENTS IF THE PAYEE SHOULD DIE PRIOR TO THE DUE DATE OF THE THIRD AN-
 NUITY PAYMENT, AND SO ON.
 
  ii. With Period Certain
 
  This form of Single Life Annuity option is similar to the form described un-
 der i. above except that payments are guaranteed during the period certain
 elected. If the Payee should die prior to the end of that period, annuity
 payments will be continued during the remainder of the period to the desig-
 nated beneficiary. The period certain elected may be 120 months; 240 months;
 or, under variable payment options only, the nearest whole number of months
 equal to the amount applied to this option divided by the dollar amount of
 the basic payment level.
 
 C. JOINT LIFE ANNUITY
 
  i.  With No Period Certain
 
  The proceeds are paid in monthly payments during the joint lifetime of the
 Payee and a designated joint Payee, and thereafter during the remaining life-
 time of the survivor. UNDER THIS FORM OF JOINT LIFE ANNUITY OPTION, IT WOULD
 BE POSSIBLE TO RECEIVE ONLY ONE ANNUITY PAYMENT IF BOTH PAYEES SHOULD DIE
 PRIOR TO THE DUE DATE OF THE SECOND ANNUITY PAYMENT, TWO ANNUITY PAYMENTS IF
 BOTH SHOULD DIE PRIOR TO THE DUE DATE OF THE THIRD ANNUITY PAYMENT, AND SO
 ON.
 
                                      11
<PAGE>
 
  ii. With 120 Months Certain
 
  This form of Joint Life Annuity option is similar to the form described un-
 der i. above, except that the
 payments are guaranteed for a period certain of 120 months. If both the Payee
 and the joint Payee should die before the end of that period, annuity pay-
 ments will be continued during the remainder of such period to the designated
 beneficiary.
 
  iii. With Reduced Payments to Survivor (No Period Certain)
 
  This form of Joint Life Annuity option is similar to the form described un-
 der i. above except that the payments to the survivor, which continue for the
 survivor's remaining lifetime, are reduced to two-thirds of the amount that
 would have been payable if both Payees were still living. UNDER THIS FORM OF
 JOINT LIFE ANNUITY OPTION, IT WOULD BE POSSIBLE TO RECEIVE ONLY ONE ANNUITY
 PAYMENT IF BOTH PAYEES SHOULD DIE PRIOR TO THE DUE DATE OF THE SECOND ANNUITY
 PAYMENT, TWO ANNUITY PAYMENTS IF BOTH SHOULD DIE PRIOR TO THE DUE DATE OF THE
 THIRD ANNUITY PAYMENT, AND SO ON.
 
 D.OTHER METHODS OF PAYMENT
 
 In addition to the annuity payment options described above, other methods of
payment may be selected which are agreed to by the Company.
 
5.General Limitations on Options
 
 In order to qualify as annuities under Section 72 of the Code, all contracts
(a) issued after January 18, 1985 and (b) not for use with various retirement
plans qualifying for tax-benefited treatment under the Code, limit the period
over which payments from the contracts may be made upon the death of the
Contractholder. There are comparable rules that govern the timing of payments
after the death of the Annuitant in the case of tax-benefited retirement
plans. Please refer to the discussion under "Death Proceeds."
 
 After an option involving life contingencies becomes operative it may not be
changed to another option unless agreed to by the Company. Once annuity pay-
ments under such options have begun, the contract cannot be surrendered for a
single sum cash payment, except that in the case of any such option involving
a period certain, the successor Payee may, at any time after the death of the
Annuitant (or both Annuitants in the case of a Joint Life Annuity), elect to
surrender the contract for a single cash payment equal to the commuted value
(which is calculated based on the Assumed Interest Rate) of all remaining un-
paid certain payments. Under variable options which do not involve life con-
tingencies (such as the Payments for Specified Period option) the contract may
be surrendered for the current value in cash of the Accumulation Units stand-
ing to its credit; alternatively, if the amounts involved are adequate, they
may be applied to any other payment option. Payment or application of surren-
der proceeds during the Annuity Period shall be in accordance with the proce-
dures applicable to surrenders during the Accumulation Period. (See "Surrender
(Redemption) Proceeds.") The election of any option, particularly in connec-
tion with contracts issued to retirement plans qualifying for tax-benefited
treatment, is subject to applicable requirements of Federal tax law, which may
restrict both selection of beneficiaries and manner of payment. Consultation
in this case with a qualified tax adviser is recommended prior to the election
of any option.
 
 Options shall be available only with the consent of the Company if the amount
to be applied is less than $2,000. If necessary to bring the amount of each
periodic payment to at least $20, the Company may change the frequency of pay-
ments to quarterly, semiannually or annually.
 
E. OWNERSHIP RIGHTS UNDER THE CONTRACT
 
 During the Annuitant's lifetime, all rights under the contract are vested
solely in the Contractholder unless otherwise provided. Such rights include
the right to change the beneficiary, to change the payment option, to assign
the contract (subject to the restrictions referred to below), and to exercise
all other rights, benefits, options and privileges conferred by the contract
or allowed by the Company. Transfer of ownership of the contract from a "pen-
sion plan" under the Employee Retirement Income Security Act of 1974 ("ERISA")
to a non-spousal beneficiary may require spousal consent.
 
 Qualified Plans and certain TSA Plans with sufficient employer involvement
are deemed to be "pension plans" under ERISA, and are, therefore, subject to
rules under the Retirement Equity Act of 1984. These rules require that bene-
fits from annuity contracts purchased by a pension plan and distributed to or
owned by a participant be provided in accordance with certain spousal consent,
present value and
 
                                      12
<PAGE>
 
other requirements which are not enumerated in the contract. Thus, the tax
consequences of the purchase of the contracts by pension plans should be con-
sidered carefully.
 
 Those contracts described by this prospectus which are used with retirement
plans qualifying for tax-benefited treatment (such plans are defined below un-
der "Retirement Plans Offering Federal Tax Benefits") contain restrictions on
transfer or assignment, reflecting requirements of the Code which must be sat-
isfied in order to assure continued eligibility for the favorable tax treat-
ment accorded these plans. Such favorable tax treatment is described below un-
der "Federal Income Tax Status." In accordance with such requirements, owner-
ship of such a contract may not be changed and the contract may not be sold,
assigned or pledged as collateral for a loan or for any other purpose except
under certain limited circumstances. A Contractholder contemplating a sale,
assignment or pledge of the contract should carefully review its provisions
and consult a qualified tax adviser.
 
 If contracts described by this prospectus are used in connection with retire-
ment plans not qualifying for tax-benefited treatment, such plans may also re-
strict the exercise of rights by the Contractholder.
 
- - -------------------------------------------------------------------------------
INVESTMENT OBJECTIVE, POLICIES AND RESTRICTIONS
- - -------------------------------------------------------------------------------
 
A. OBJECTIVE AND POLICIES
 
 The investment objective of the Fund is growth of capital through investment
principally in equity securities of a diversified group of companies and in-
dustries. The investment objective will not be changed in any material way
without approval by a majority of the votes attributable to outstanding con-
tracts.
 
 The Fund will invest primarily in seasoned issues which trade on national or
regional stock exchanges or in the over-the-counter market. Current income
will not be an important factor in the selection of equity securities. Income
and realized capital gains will be reinvested.
 
 The Fund's portfolio will normally consist principally of common stocks and
securities convertible into or carrying rights to purchase common stocks. How-
ever, during periods when management considers that economic or market condi-
tions make it advisable, a substantial portion of the Fund's assets may be
held temporarily in cash or fixed income securities (including long-term fixed
income securities) whether or not convertible or carrying such rights. No es-
timate can be made as to when or for how long the Fund will employ such a de-
fensive strategy. Also, as a matter of operational policy the Fund will keep
sufficient amounts of cash and United States Government or other high-grade
liquid securities on hand to meet current expenses and variable annuity con-
tract obligations, and such assets may also be kept on hand for limited peri-
ods pending investment in accordance with the Fund's investment policies.
 
 In furtherance of its investment objective, primary emphasis in the selection
of issues for the Fund's portfolio will be given to those securities believed
by management to offer a potential for long-term appreciation. However, this
emphasis will not preclude occasional investment for short-term appreciation.
In the years 1994 and 1995, the Fund's portfolio turnover rate was approxi-
mately 139% and 228%, respectively. The variation in the portfolio turnover
rate during this period reflects strategic shifts in portfolio holdings de-
signed to maintain an optimum portfolio structure in view of general market
conditions and movements in individual stock prices. The rate of the Fund's
portfolio turnover may vary significantly from time to time depending on the
volatility of prevailing or anticipated economic and market conditions. Higher
levels of portfolio turnover may result in higher brokerage costs to the Fund.
 
 The Fund may change the foregoing investment policies without Contractholder
approval.
 
 It must be recognized that there are risks inherent in the ownership of any
security and that there can be no assurance that the investment objective of
the Fund will be achieved. Equity securities are subject to price declines as
well as advances, and the prices of such securities can decline while the cost
of living is rising. Fixed income securities are subject to credit risk (the
risk that the obligor will default in the payment of principal and/or inter-
est) and to market risk (the risk that the market value of the securities will
change as a result of changes in market rates of interest). The value of the
Fund's investments is subject to risks of changing economic conditions and the
risk inherent in management's ability to anticipate such changes and, to the
extent consistent with the Fund's investment objective and policies, to make
appropriate changes in the Fund's portfolio.
 
                                      13
<PAGE>
 
 The Fund may invest in repurchase agreements. Under these agreements the Fund
purchases a security subject to the agreement of the seller to repurchase the
security at an agreed upon price and date. The resale price is in excess of
the purchase price and reflects an agreed upon market rate unrelated to the
coupon rate on the purchased security. Repurchase agreements can be regarded
as loans by the Fund to the seller, collateralized by the securities that are
the subject of the agreement. Repurchase agreements afford the Fund the oppor-
tunity to earn a return on temporarily available cash at relatively low market
risk. While the underlying security may be a bill, certificate of indebted-
ness, note or bond issued by an agency, authority or instrumentality of the
U.S. Government, the obligation of the seller is not guaranteed by the U.S.
Government and there is a risk that the seller may fail to repurchase the un-
derlying security. In such event, the Fund would attempt to exercise rights
with respect to the underlying security, including possible disposition in the
market. However, the Fund may be subject to various delays and risks of loss,
including (a) possible declines in the value of the underlying security during
the period while the Fund seeks to enforce rights thereto, (b) possible re-
duced levels of income and lack of access to income during this period, and
(c) inability to enforce rights and expenses of attempted enforcement.
 
B. RESTRICTIONS
 
 The investment restrictions set forth below are fundamental policies and may
not be changed without approval by a majority vote of the Contractholders.
Reference should be made to the Statement of Additional Information for a de-
scription of other investment restrictions applicable to the Fund. Some of
those restrictions are fundamental policies which may not be changed without
Contractholder approval, and some may be changed by the Board of Managers
without Contractholder approval.
 
 The Fund will not:
 
  1. Purchase any security (other than United States Government obligations)
if as a result more than 5% of the Fund's total assets (taken at current val-
ue) would be invested in securities of any one issuer or more than 10% of the
outstanding voting securities of any one issuer would be held by the Fund;
 
  2. Concentrate its investments in particular industries, but it may invest
up to 25% of its total assets (taken at current value) in a single industry;
 
  3. Borrow money, except as a temporary measure for extraordinary or emer-
gency purposes, but not for investment purposes, and in an amount not in ex-
cess of 5% of its total assets (taken at current value) at the time of such
borrowing.
 
 In addition, Section 817(h) of the Code requires the investments of the Fund
to be "adequately diversified" in accordance with Treasury Regulations. To the
extent of any conflict between the restrictions listed above and the regula-
tions under Section 817(h), the regulations will control. (See discussion of
the Section 817(h) regulations under "Special Rules for Annuities Used by In-
dividuals or With Plans and Trusts Not Qualifying Under the Code for Tax-Bene-
fited Treatment," below.)
 
- - -------------------------------------------------------------------------------
DEDUCTIONS AND EXPENSES
- - -------------------------------------------------------------------------------
 
A. DEDUCTIONS FROM PURCHASE PAYMENTS FOR SALES AND ADMINISTRATIVE SERVICES AND
    PREMIUM TAXES
 
 New England Securities serves as principal underwriter for the Fund pursuant
to a distribution agreement among the Fund, the Company and New England Secu-
rities. The Company retains the deductions for sales expenses described below
except for amounts paid to New England Securities for services it performs and
expenses it incurs as principal underwriter. New England Securities registered
representatives receive commissions on the sale of flexible purchase payment
contracts at a maximum rate of 5% of purchase payments.
 
 Under the terms of an administrative agreement between the Fund and the Com-
pany, the Company furnishes or bears the expense of all legal, actuarial and
accounting services, office space, facilities and equipment, services of exec-
utive and other personnel and all other administrative services necessary or
appropriate to carry on the various functions of the Fund, but not including
expenses attributable to sales activities, which are covered by the distribu-
tion agreement. To cover the cost of providing these services, the Company re-
tains the deduction for administrative expenses described below.
 
 Under the provisions of the administrative agreement and the contracts, the
following items are payable directly by the Fund (see "Accumulation Unit Val-
ues, Annuity
 
                                      14
<PAGE>
 
Unit Values and Net Investment Factors"): (a) any taxes paid or reserved for,
arising from the income and realized and unrealized capital gains on assets of
the Fund, (b) fees for mortality and expense risks assumed and for investment
advisory services, (c) brokerage commissions and taxes, if any, in connection
with the purchase or sale of the Fund's portfolio securities, and (d) fees and
expenses of the Board of Managers, including the auditing of Fund assets.
 
 Various states impose a premium tax on annuity purchase payments received by
insurance companies. The Company may deduct these taxes from Purchase Payments
and currently does so for Contracts subject to the insurance tax law of Ken-
tucky and South Dakota. Certain states may require the Company to pay the pre-
mium tax when the Contractholder elects to commence annuity benefits rather
than when Purchase Payments are received. In those states the Company may de-
duct the premium tax on the date when annuity payments are to begin. Current-
ly, the Company follows this procedure for contracts subject to the insurance
tax law of North Carolina. The maximum premium tax currently deducted by the
Company is 2%. The Company may in the future deduct premium taxes under
contracts subject to the insurance tax laws of other states, or the applicable
premium tax rates may change.
 
 Surrender of a contract may result in a credit against the premium tax lia-
bility of the Company in certain states. In such event, the surrender proceeds
will be increased accordingly.
 
 Premium tax rates are subject to being changed by law, administrative inter-
pretations or court decisions. Premium tax amounts will depend on, among other
things, the state of residence of the Annuitant and the insurance tax law of
the state.
 
 Sales and administrative expenses are deducted from each After-tax Purchase
Payment. The resulting amount is the Net Purchase Payment. It is expected that
the deductions for sales expenses will cover sales expenses over the life of
the contracts. To the extent sales expenses are not covered by the deduction
for sales expenses, they will be recovered from the general account of the
Company, including any income derived from the mortality and expense risk de-
ductions (see "Mortality and Expense Risks and Deductions").
 
 The applicable deductions from each After-tax Purchase Payment for sales and
administrative expenses are set out in the tables below:
 
 
  Deductions Applicable to Flexible Purchase Payment Contracts
<TABLE>
<CAPTION>
                                                           Deduction for
                                                           Sales Expenses
      Portion of      Deduction Deduction for            as a Percentage of
   Total After-Tax    for Sales Administrative   Total     Portion of Net
   Purchase Payment   Expenses     Expenses    Deduction  Purchase Payment
   <S>                <C>       <C>            <C>       <C>
     First $46           6.0%         3.0%        9.0%          6.6%
     Balance             6.0%         2.0%        8.0%          6.5%
 
  Deductions Applicable to Single Purchase Payment Contracts
<CAPTION>
                                                           Deduction for
                                                           Sales Expenses
      Portion of      Deduction Deduction for            as a Percentage of
   Total After-Tax    for Sales Administrative   Total     Portion of Net
   Purchase Payment   Expenses     Expenses    Deduction  Purchase Payment
   <S>                <C>       <C>            <C>       <C>
     First $ 5,000      6.00%        2.00%        8.0%          6.5%
     Next  95,000       3.75%        0.25         4.0           3.9%
     Balance            1.75         0.25         2.0           1.8%
</TABLE>
 
 
                                      15
<PAGE>
 
 Under Contracts that have been sold to the following persons, purchase pay-
ments will be subject to the usual deductions for administrative expenses and
premium taxes, if any, but will not be subject to any deductions for sales ex-
penses: certain present and retired employees and certain current and former
directors and trustees (including members of the Board of Managers of the
Fund) of The New England and NELICO and mutual funds sponsored by NELICO; cur-
rent and retired agents and general agents of The New England and NELICO and
their insurance company subsidiaries; certain current and retired employees of
such agents and general agents; the surviving spouses of the employees, agents
and general agents listed above; and any retirement plan or trust for the ben-
efit of the persons listed above.
 
B. DEDUCTIONS FROM FUND ASSETS
 
1.Investment Advisory Services and Deductions
 
 Capital Growth Management Limited Partnership ("CGM"), One International
Place, Boston, Massachusetts 02110, serves as investment adviser to the Fund
under an advisory agreement dated August 30, 1996, which provides that CGM
will manage, subject to the supervision of the Fund's Board of Managers, the
investment and reinvestment of the assets of the Fund. For providing such
services the Fund pays CGM an annual fee of .3066% of the average net assets
of the Fund. This fee is computed on a daily basis and is payable monthly.
 
 The general partner of CGM is a corporation controlled equally by Robert L.
Kemp and G. Kenneth Heebner. New England Investment Companies, L.P., an affil-
iate of the Company, owns a 50% limited partnership investment in CGM. CGM
provides discretionary investment services to advisory clients, including
other investment company portfolios.
 
2.Mortality and Expense Risks and Deductions
 
 Variable annuity payments will not be affected by mortality or expense expe-
rience adverse to the Company because the Company assumes the "expense risk"
and the "mortality risk" under the contracts, for which assumptions it re-
ceives deductions from Fund assets.
 
 The "expense risk" assumed by the Company is the risk that the deductions for
sales and administrative expenses, and the deductions for investment advisory
services, provided for in the variable annuity contract may be insufficient to
cover the actual cost of such items.
 
 The "mortality risk" assumed by the Company has two elements: a "life annuity
mortality risk" and, in the case of deferred contracts, a "minimum death re-
fund risk."
 
 The "life annuity mortality risk" assumed is that the Company agrees to make
annuity payments under options involving life contingencies regardless of how
long a particular Annuitant or other Payee lives and regardless of how long
all Annuitants or other Payees as a class live.
 
 Under deferred contracts the Company also assumes a "minimum death refund
risk" by providing that a death benefit will be payable upon death of the
Annuitant during the Accumulation Period. (See "Death Proceeds" for a
description of the death benefit payable.)
 
 For assuming these risks the Company makes the following daily deductions
from the Fund's net assets:
 
 i. For deferred contracts: .00260% (.9490% on an annual basis consisting of
 .8395% for mortality risk assumptions and .1095% for expense risk
assumptions).
 
 ii. For immediate contracts: .00190% (.6935% on an annual basis consisting of
 .5840% for mortality risk assumptions and .1095% for expense risk
assumptions).
 
 The percentage of these deductions will not increase over the life of a
contract.
 
C. TOTAL EXPENSES
 
 For the year ended December 31, 1995, the Fund's total expenses equalled
1.35% of its average net assets.
 
- - -------------------------------------------------------------------------------
RETIREMENT PLANS OFFERING FEDERAL TAX BENEFITS
- - -------------------------------------------------------------------------------
 
 The Federal tax laws provide for a variety of retirement plans offering tax
benefits. These plans, which may be funded through the purchase of the
individual variable annuity contracts described in this prospectus, include:
 
  1. Plans qualified under Section 401(a), 401(k) or 403(a) of the Code
     ("Qualified Plans");
 
  2. Annuity purchase plans adopted by public school systems and certain tax-
     exempt organizations
 
                                      16
<PAGE>
 
     pursuant to Section 403(b) of the Code ("TSA Plans");
 
  3. Individual retirement accounts adopted by or on behalf of individuals
     pursuant to Section 408(a) of the Code and individual retirement
     annuities purchased pursuant to Section 408(b) of the Code (both of which
     may be referred to as "IRAs"), including simplified employee pension
     plans and salary reduction simplified employee pension plans ("SEPs" and
     "SARSEPs"), which are specialized IRAs that meet the requirements of
     Section 408(k) of the Code ("SEPs" and "SARSEPs");
 
  4. Eligible deferred compensation plans (within the meaning of Section 457
     of the Code) for employees of state and local governments and tax-exempt
     organizations ("Section 457 Plans"); and
 
  5. Governmental plans (within the meaning of Section 414(d) of the Code) for
     governmental employees, including Federal employees ("Governmental
     Plans").
 
 An investor should consult a qualified tax or other adviser as to the suit-
ability of the contracts as a funding vehicle for retirement plans qualifying
for tax-benefited treatment, as to the rules underlying such plans, and as to
state and Federal tax aspects of such plans.
 
 A summary of the Federal tax laws regarding contributions to, and distribu-
tions from, the above tax-benefited retirement plans may be found below under
the heading "Special Rules for Annuities Purchased for Annuitants under Re-
tirement Plans Qualifying for Tax-Benefited Treatment." It should be under-
stood that should a tax-benefited retirement plan lose its qualification for
tax-exempt status, employees will lose some of the tax benefits described
herein.
 
 In the case of most TSA Plans under Section 403(b)(1) of the Code, and in the
case of IRAs purchased under Section 408(b) of the Code, the individual vari-
able annuity contracts described in this prospectus comprise the retirement
"plan" itself. These contracts will be endorsed, if necessary, to comply with
Federal and state legislation governing such plans, and such endorsements may
alter certain contract provisions described in this prospectus. Reference
should be made to the contracts and any endorsements for more complete infor-
mation.
 
- - -------------------------------------------------------------------------------
FEDERAL INCOME TAX STATUS
- - -------------------------------------------------------------------------------
 
The following discussion is intended as a general description of the Federal
income tax aspects of the variable annuity contracts. It is not intended as
tax advice. For more complete information, you should consult a qualified tax
adviser.
 
A. TAX STATUS OF THE COMPANY AND THE FUND
 
 The Company is taxed as a life insurance company under the Code. The Fund and
its operations are part of the Company's total operations and are not taxed
separately. Under current law no taxes are payable on the investment income
and capital gains of the Fund. Such income and gains will be retained in the
Fund and will not be taxable until received by the Annuitant or the
Annuitant's beneficiary in the form of annuity payments or other distribu-
tions.
 
 If under future law the assets, investment income or capital gains of the
Fund are subject to taxes, the contracts provide that the Company may make an
appropriate charge or reserve against the assets of the Fund for such taxes.
 
B. TAXATION OF THE CONTRACTS
 
 The variable annuity contracts described in this prospectus are considered
annuity contracts the taxation of which is governed by the provisions of Sec-
tion 72 of the Code. As a general proposition, Section 72 provides that
Contractholders are not subject to current taxation on increases in the value
of the contracts until they are received by the Annuitant or beneficiary in
the form of annuity payments. (Exceptions to this rule are discussed below un-
der "Special Rules for Annuities Used by Individuals or with Plans and Trusts
Not Qualifying Under the Code for Tax-Benefited Treatment.")
 
 Under the general rule of Section 72, to the extent there is an "investment"
in an annuity contract, a portion of each annuity payment is excluded from
gross income as a return of such investment. The balance of each annuity pay-
ment is includible in gross income and taxable as ordinary income. In general,
contributions made to an annuity contract which are deductible by the contrib-
utor and earnings on all contributions to the annuity contract will not con-
stitute an "investment" in the annuity contract under Section 72.
 
                                      17
<PAGE>
 
1. Special Rules for Annuities Purchased for Annuitants Under Retirement Plans
   Qualifying for Tax-Benefited Treatment
 
 Set forth below is a summary of the Federal tax laws applicable to contribu-
tions to, and distributions from, retirement plans that qualify for Federal
tax benefits. Such plans are defined above under the heading "Retirement Plans
Offering Federal Tax Benefits." You should understand that the following sum-
mary does not include everything you need to know regarding such tax laws. The
Code provisions and the rules and regulations thereunder regarding retirement
trusts and plans, the documents which must be prepared and executed, and the
requirements which must be met to obtain favorable tax treatment for them are
very complex. A person contemplating the purchase of a contract for use with a
retirement plan qualifying for tax-benefited treatment under the Code should
consult a qualified tax adviser as to all applicable Federal and state tax as-
pects of the contracts and, if applicable, as to the suitability of the con-
tracts as investments under ERISA.
 
 A. PLAN CONTRIBUTION LIMITATIONS
 
  i.  Qualified Plans, SEPs, SARSEPs and Governmental Plans
 
  Statutory limitations on contributions to Qualified Plans, SEPs, SARSEPs and
 Governmental Plans may limit the amount of money that may be contributed to
 the contract in any contract year. Any purchase payments attributable to such
 contributions are tax deductible to the employer and are not currently tax-
 able to the Annuitants for whom the contracts are purchased. The contribu-
 tions to the contract and any increase in contract value attributable to such
 contributions are not subject to taxation until payments from the contract
 are made to the Annuitant or his/her beneficiaries.
 
  ii. TSA Plans
 
  Purchase payments attributable to contributions to TSA Plans are not includ-
 ible within the Annuitant's income to the extent such purchase payments do
 not exceed the lesser of $9,500 or the "exclusion allowance." The exclusion
 allowance is a calculation which takes into consideration the Annuitant's in-
 cludible compensation, number of years of service, and prior years of contri-
 butions. For more information, the Annuitant should obtain a copy of IRS Pub-
 lication 571 on TSA Programs for Employees of Public Schools and Certain Tax-
 Exempt Organizations which will better assist the Annuitant in calculating
 the exclusion allowance to which he or she may be entitled for any given tax
 year. Any purchase payments attributable to permissible contributions under
 Code Section 403(b) (and earnings thereon) are not taxable to the Annuitant
 until amounts are distributed from the contract.
 
  iii. IRAs
 
  The maximum tax deductible purchase payment which may be contributed each
 year to an IRA is the lesser of $2,000 or 100 percent of includible compensa-
 tion if the taxpayer is not covered under an employer plan. A spousal IRA is
 available if the taxpayer and spouse file a joint return and the spouse earns
 no compensation (or elects to be treated as earning no compensation) and is
 not yet age 70 1/2. In the case of a spousal IRA, the maximum tax deductible
 purchase payment which may be deducted is the lesser of $2,250 or 100 percent
 of compensation of the working spouse. If covered under an employer plan,
 taxpayers are permitted to make deductible purchase payments; however, the
 deductions are phased out and eventually eliminated, on a pro rata basis, for
 adjusted gross income between $25,000 and $35,000 for an individual, between
 $40,000 and $50,000 for a married couple filing jointly and between $0 and
 $10,000 for a married person filing separately. A taxpayer may also make non-
 deductible purchase payments. However, the total of deductible and nondeduct-
 ible purchase payments may not exceed the limits described above for deduct-
 ible payments. For more information concerning contributions to IRAs, you
 should obtain a copy of IRS Publication 590 on Individual Retirement Ac-
 counts.
 
  iv. Section 457 Plans
 
  Generally, under a Section 457 Plan, an employee or executive may defer in-
 come under a written agreement in an amount equal to the lesser of 33 1/3% of
 includible compensation or $7,500. The amounts so deferred (including earn-
 ings thereon) by an employee or executive electing to contribute to a Section
 457 Plan are includible in gross income only in the tax year in which such
 amounts are paid or made available to the employee or executive or his/her
 beneficiary. Once contributed to the
 
                                      18
<PAGE>
 
 plan, any contracts purchased with employee contributions remain the sole
 property of the employer and may be subject to the general creditors of the
 employer. The employer retains all ownership rights to the contract including
 voting and redemption rights which may accrue to the contract(s) issued under
 the plan.
 
 B. DISTRIBUTIONS FROM THE CONTRACT
 
 Mandatory Withholding on Certain Distributions
 
 Many distributions called "eligible rollover distributions" from Qualified
Plans and from many TSA Plans are subject to automatic withholding by the plan
or payor at the rate of 20%. Withholding can be avoided by arranging a direct
transfer of the eligible rollover distribution to a Qualified Plan, TSA or
IRA.
 
  i.  Qualified Plans, TSA Plans, IRAs, SEPs, SARSEPs and Governmental Plans
 
  Payments made from the contracts held under a Qualified Plan, TSA Plan, IRA,
 SEP, SARSEP or Governmental Plan are taxable under Section 72 of the Code as
 ordinary income, in the year of receipt. Any amount received in surrender of
 all or part of the contract value prior to annuitization will, subject to re-
 strictions and penalties discussed below, also be included in income in the
 year of receipt. If there is any "investment" in the contract, a portion of
 each amount received is excluded from gross income as a return of such in-
 vestment. Distributions or withdrawals prior to age 59 1/2 may be subject to
 a penalty tax of 10% of the amount includible in income. This penalty tax
 does not apply (i) to distributions of excess contributions or deferrals;
 (ii) to distributions made on account of the Annuitant's death, retirement,
 disability or early retirement at or after age 55; (iii) when distribution
 from the contract is in the form of an annuity over the life or life expec-
 tancy of the Annuitant (or joint lives or life expectancies of the Annuitant
 and his or her beneficiary); or (iv) when distribution is made pursuant to a
 qualified domestic relations order. In the case of IRAs, the exceptions for
 distributions on account of early retirement at or after age 55 or made pur-
 suant to a qualified domestic relations order do not apply.
 
  If the Annuitant dies before distributions begin, distributions must be com-
 pleted within five years after death, unless payments begin within one year
 after death and are made over the life (or life expectancy) of the beneficia-
 ry. If the Annuitant's spouse is the beneficiary, distributions need not be-
 gin until the Annuitant would have reached age 70 1/2. If the Annuitant dies
 after annuity payments have begun, payments must continue to be made at least
 as rapidly as payments made before death.
 
  With respect to TSA Plans, contributions to the contract made after December
 31, 1988 and any increases in contract value after that date may not be dis-
 tributed prior to attaining age 59 1/2, termination of employment, death or
 disability. Contributions (but not earnings) made after December 31, 1988 may
 also be distributed by reason of financial hardship. These restrictions on
 withdrawal will not apply to the contract value as of December 31, 1988.
 These restrictions are not expected to change the circumstances under which
 transfers to other investments which qualify for tax-free treatment under
 Section 403(b) of the Code may be made.
 
  Annuity payments, periodic payments or annual distributions must commence by
 April 1 of the calendar year following the year in which the Annuitant at-
 tains age 70 1/2. In the case of a Governmental Plan, these distributions
 must begin by the later of the date determined by the preceding sentence or
 April 1 of the calendar year following the year in which the Annuitant re-
 tires. Each annual distribution must equal or exceed a "minimum distribution
 amount" which is determined by minimum distribution rules under the plan. A
 penalty tax of up to 50% of the amount which should be distributed may be im-
 posed by the Internal Revenue Service for failure to distribute the required
 minimum distribution amount.
 
  ii. Section 457 Plans
 
  When a distribution under a contract held under a Section 457 Plan is made
 to the Annuitant, such amounts are taxed as ordinary income in the year in
 which received. The plan must not permit distributions prior to the
 Annuitant's separation from service (except in the case of unforeseen emer-
 gency). In addition, a distribution prior to age 59 1/2 may be subject to an
 additional penalty tax of 10% of the amount included in income unless other-
 wise exempt.
 
  Generally, annuity payments, periodic payments or annual distributions must
 commence by April 1 of the calendar year following the year in which the An-
 nuitant
 
                                      19
<PAGE>
 
 attains age 70 1/2. Minimum distributions under a Section 457 Plan may be
 further deferred if the Annuitant remains employed with the sponsoring em-
 ployer. Each annual distribution must equal or exceed a "minimum distribution
 amount" which is determined by distribution rules under the plan. A penalty
 tax of up to 50% of the amount which should be distributed may be imposed by
 the Internal Revenue Service for failure to distribute the required minimum
 distribution amount. If the Annuitant dies before distributions begin, the
 same special distribution rules apply in the case of Section 457 Plans as ap-
 ply in the case of Qualified Plans, TSA Plans, IRAs, SEPs, SARSEPs and Gov-
 ernmental Plans. These rules are discussed above in the immediately preceding
 section of this prospectus.
 
2. Special Rules for Annuities Used by Individuals or With Plans and Trusts
   Not Qualifying Under the Code for Tax-Benefited Treatment
 
 For an annuity held by an individual, any increase in the accumulated value
of the contract is not taxable until amounts are received, either in the form
of annuity payments as contemplated by the contract or in a full or partial
lump sum settlement of the Company's obligations to the Contractholder.
 
 Under Section 72(u) of the Code, however, contracts, including the contracts
described herein, held by other than a natural person (i.e., those held by a
corporation or certain trusts) will generally not be treated as an annuity
contract for Federal tax purposes. This means an annuity contractholder who is
not a natural person will have to include in income any increase during the
taxable year in the accumulated value over the investment in the contract.
 
 Section 817(h) of the Code requires the investments of the Fund to be "ade-
quately diversified" in accordance with Treasury Regulations. Failure to do so
means the variable annuity contracts described herein would cease to qualify
as annuities for Federal tax purposes. Regulations specifying the diversifica-
tion requirements have been issued by the Department of Treasury, and the Com-
pany believes that the Fund complies fully with these requirements.
 
 Any amount received in a surrender of all or part of the contract value prior
to annuitization will be included in gross income to the extent of any in-
creases in the value of the contract resulting from earnings or gains of the
Fund.
 
 The Code also imposes a ten percent penalty tax on amounts received under a
contract, before or after the annuity starting date, which are includible in
gross income. The penalty tax will not apply to any amount received under the
contract (1) after the Contractholder has attained age 59 1/2, (2) after the
death of the Contractholder, (3) after the Contractholder has become totally
and permanently disabled, (4) as one of a series of substantially equal peri-
odic payments made for the life (or life expectancy) of the Contractholder or
the joint lives (or life expectancies) of the Contractholder and a beneficia-
ry, (5) if the contract is purchased under certain types of retirement plans
or arrangements, (6) allocable to investments in the contract before August
14, 1982, or (7) if the contract is an immediate annuity contract.
 
 In the calculation of any increase in value for contracts entered into after
October 4, 1988, all annuity contracts issued by the Company or its affiliates
to the same Contractholder within a calendar year will be treated as one con-
tract.
 
 If the Contractholder dies, the tax law requires certain distributions from
the contract. (See "Death Proceeds.")
 
3. Tax Withholding
 
 The Code and the laws of certain states require tax withholding on distribu-
tions made under annuity contracts, unless the recipient has made an election
not to have any amount withheld. The Company provides recipients with an op-
portunity to instruct it as to whether taxes are to be withheld.
 
- - -------------------------------------------------------------------------------
VOTING RIGHTS
- - -------------------------------------------------------------------------------
 
All Contractholders have the right to vote at any meeting of Contractholders.
The number of votes which each Contractholder may cast at any meeting is de-
termined as of the record date chosen by the Board of Managers which must be
within 90 days before the date of the meeting. At least 20 days' written no-
tice of the meeting must be given. The number of votes which a Contractholder
may cast on a contract in the Accumulation Period is equal to the number of
Accumulation Units credited to the contract. During the Annuity Period a
Contractholder may cast the number of votes equal to (i) the amount of assets
established in the
 
                                      20
<PAGE>
 
Fund to meet the obligation for future payments under variable options elected
under the contract divided by (ii) the value of an Accumulation Unit. The num-
ber of votes attributable to a contract during the Annuity Period will tend to
decrease over time.
 
 Although the Contractholder has the sole right to cast all votes attributable
to the contract, during the Accumulation Period an Annuitant has the right to
instruct the Contractholder as to how such votes shall be cast in the follow-
ing circumstances: (i) if the Annuitant is covered by a contract issued in
connection with an individual retirement account established pursuant to Sec-
tion 408(a) of the Code or (ii) if the Annuitant is an employee covered by a
contract issued in connection with a Qualified Plan or a retirement plan not
qualifying for favorable Federal tax treatment, in which case the Annuitant
may instruct the Contractholder (a) as to votes attributable to the
Annuitant's own Purchase Payments (voluntary contributions) and (b) to the ex-
tent authorized by the plan, as to any other votes under the contract. Simi-
larly, during the annuity period, every Annuitant or other Payee has the right
to instruct the Contractholder with respect to all votes attributable to the
amount of assets established in the Fund to meet the obligations for future
payments.
 
 If a Contractholder receives instructions from less than all the persons en-
titled to instruct it, it is required to cast the votes for which it receives
no instructions for or against each proposal only in the same proportion as
votes for which instructions have been received. If no instructions are re-
ceived by the Contractholder from any person entitled to instruct it, it may
vote in its sole discretion.
 
 In the case of a contract issued pursuant to Section 403(b) of the Code (an-
nuity purchase plan adopted by a public school system or certain other tax-ex-
empt organizations) or Section 408(b) of the Code (individual retirement annu-
ity), the Annuitant is the Contractholder for voting and all other purposes
during both the Accumulation and Annuity Periods.
 
 If the Company should maintain assets in the Fund which are not attributable
to Contractholders, it will cast the votes attributable to such assets in the
same manner and proportion in which the votes attributable to Contractholders
are cast.
 
 Each Annuitant or other Payee, if any, having the right to instruct the
Contractholders with respect to any votes is entitled to receive from the
Contractholder a notice of that right and of the number of votes to which such
right is applicable. All notices and proxy materials will be provided to the
Contractholders in sufficient number for distribution to all such Annuitants
and other Payees.
 
 The Fund does not hold regular annual meetings of Contractholders. Rather,
meetings of Contractholders are held only when required by the 1940 Act or as
otherwise deemed appropriate by the Fund's Board of Managers.
 
                                      21
<PAGE>
 
- - --------------------------------------------------------------------------------
TABLE OF CONTENTS
- - --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
SPECIAL TERMS............................................................    2
HIGHLIGHTS...............................................................    3
EXPENSE TABLE............................................................    4
PER UNIT INCOME AND CAPITAL CHANGES......................................    5
FINANCIAL STATEMENTS.....................................................    5
FUND PERFORMANCE.........................................................    6
DESCRIPTION OF THE COMPANY AND THE FUND..................................    7
THE VARIABLE ANNUITY CONTRACTS...........................................    7
A. How Contract Purchase Payments May be Made............................    7
B. Accumulation Unit Values, Annuity Unit Values and Net Investment
   Factors...............................................................    7
C. Accumulation Period (Deferred Contracts)..............................    8
 1. Basis Upon Which Accumulation Units are Credited.....................    8
 2. Contract Value.......................................................    8
 3. Surrender (Redemption) Proceeds......................................    8
 4. Death Proceeds.......................................................    9
D. Annuity Period (Deferred and Immediate Contracts).....................    9
 1. Choice of Retirement Date and Annuity Payment Option.................    9
 2. Sex-Neutral Contracts................................................   10
 3. Fixed and Variable Payment Options...................................   10
 4. Annuity Payment Options Available....................................   11
 5. General Limitations on Options.......................................   12
E. Ownership Rights Under the Contract...................................   12
</TABLE>
 
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
INVESTMENT OBJECTIVE, POLICIES AND RESTRICTIONS...........................   13
A. Objective and Policies.................................................   13
B. Restrictions...........................................................   14
DEDUCTIONS AND EXPENSES...................................................   14
A. Deductions from Purchase Payments for Sales and Administrative Services
   and Premium Taxes......................................................   14
B. Deductions from Fund Assets............................................   16
 1. Investment Advisory Services and Deductions...........................   16
 2. Mortality and Expense Risks and Deductions............................   16
C. Total Expenses.........................................................   16
RETIREMENT PLANS OFFERING FEDERAL TAX BENEFITS............................   16
FEDERAL INCOME TAX STATUS.................................................   17
A. Tax Status of the Company and the Fund.................................   17
B. Taxation of the Contracts..............................................   17
 1. Special Rules for Annuities Purchased for Annuitants Under Retirement
    Plans Qualifying for Tax-Benefited Treatment..........................   18
 2. Special Rules for Annuities Used by Individuals or With Plans and
    Trusts Not Qualifying Under the Code for Tax-Benefited Treatment......   20
 3. Tax Withholding.......................................................   20
VOTING RIGHTS.............................................................   20
</TABLE>
 
                                       22
<PAGE>
 
                   ---------------------------------------
 
                      STATEMENT OF ADDITIONAL INFORMATION
                     TABLE OF CONTENTS
 
                   ---------------------------------------
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           -----
      <S>                                                                  <C>
      HISTORY.............................................................  II-3
      INVESTMENT OBJECTIVE AND POLICIES...................................  II-3
      MANAGEMENT OF THE FUND..............................................  II-4
      INVESTMENT ADVISORY AND OTHER SERVICES..............................  II-6
        Advisory Agreement................................................  II-6
        Administrative Agreement..........................................  II-7
        Distribution Agreement............................................  II-7
        Safekeeping of Securities.........................................  II-8
        Independent Accountants...........................................  II-8
      PORTFOLIO TRANSACTIONS AND BROKERAGE COMMISSIONS....................  II-8
      DISTRIBUTION OF CONTRACTS...........................................  II-9
      CALCULATION OF PERFORMANCE DATA.....................................  II-9
      ANNUITY PAYMENTS.................................................... II-10
      NET INVESTMENT FACTOR............................................... II-12
      EXPERTS............................................................. II-12
      FINANCIAL STATEMENTS................................................ II-13
</TABLE>
 
                   ---------------------------------------
 
  If you would like to obtain a copy of the Statement of Additional
Information of the Fund, please complete the request form below and mail it
to:
 
                      New England Securities Corporation
                           399 Boylston Street
                           Boston, Massachusetts 02116
 
 
               Please send a copy of the Statement of Additional
            Information of New England Variable Annuity Fund I to:
 
           ----------------------------------------------------
                                     Name
 
           ----------------------------------------------------
                                    Street
 
 
           ----------------------------------------------------
                         City             State    Zip
 
 
                                      23
<PAGE>
 
                           NEW ENGLAND VARIABLE ANNUITY FUND I
                           INDIVIDUAL VARIABLE ANNUITY CONTRACTS
                           ---------------------------------------------------
                           Issued by
                           METROPOLITAN LIFE INSURANCE COMPANY
 
                      STATEMENT OF ADDITIONAL INFORMATION
 
                                   (PART B)
 
                                AUGUST 30, 1996
 
  This Statement of Additional Information is not a prospectus. This Statement
of Additional Information relates to the Prospectus dated August 30, 1996 and
should be read in conjunction therewith. A copy of the Prospectus may be
obtained by writing to New England Securities Corporation ("New England
Securities"), 399 Boylston Street, Boston, Massachusetts 02116.
 
                                     II-1
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                                                        <C>
HISTORY...................................................................  II-3
INVESTMENT OBJECTIVE AND POLICIES ........................................  II-3
MANAGEMENT OF THE FUND ...................................................  II-4
INVESTMENT ADVISORY AND OTHER SERVICES ...................................  II-6
  Advisory Agreement .....................................................  II-6
  Administrative Agreement ...............................................  II-7
  Distribution Agreement .................................................  II-7
  Safekeeping of Securities...............................................  II-8
  Independent Accountants ................................................  II-8
PORTFOLIO TRANSACTIONS AND BROKERAGE COMMISSIONS .........................  II-8
DISTRIBUTION OF CONTRACTS ................................................  II-9
CALCULATION OF PERFORMANCE DATA ..........................................  II-9
ANNUITY PAYMENTS ......................................................... II-10
NET INVESTMENT FACTOR .................................................... II-12
EXPERTS .................................................................. II-12
FINANCIAL STATEMENTS ..................................................... II-13
</TABLE>
 
                                      II-2
<PAGE>
 
                                    HISTORY
 
  New England Variable Annuity Fund I (the "Fund") is a separate account of
Metropolitan Life Insurance Company ("MetLife" or the "Company"). The Fund was
originally a separate account of New England Mutual Life Insurance Company
("The New England"), and became a separate account of the Company when The New
England merged with and into the Company on August 30, 1996.
 
                       INVESTMENT OBJECTIVE AND POLICIES
 
  The investment objective and policies of the Fund are summarized on the
front page of the Prospectus and in the text of the Prospectus under the
heading "Investment Objective, Policies and Restrictions".
 
  As disclosed in the Prospectus, the Fund invests primarily in equity
securities such as common stocks and securities convertible into or carrying
rights to purchase common stocks. However, when management considers that
economic or market conditions make it advisable, the Fund may take a defensive
position by investing a substantial portion of its assets in cash or fixed
income securities (including long-term fixed income securities) whether or not
convertible or carrying such rights. No estimate can be made as to when or for
how long the Fund will employ such defensive strategies; however, in the past,
such periods have approached one year in length.
 
  The investment restrictions set forth in paragraphs 1 through 5 below are
fundamental policies and may not be changed without approval by a majority
vote of the Contractholders.
 
  The Fund will not:
 
    1. Underwrite the securities of other issuers except that it may acquire
  portfolio securities under circumstances where, upon the subsequent sale of
  such securities, the Fund might be deemed to be an underwriter for purposes
  of the Securities Act of 1933;
 
    2. Purchase or sell commodities or commodity contracts;
 
    3. Purchase or sell interests in real estate except such as are
  represented by marketable securities of companies, including real estate
  trusts, whose assets consist substantially of mortgages and other liens on
  real property and interests therein and which therefore may represent
  indirect interests in real estate;
 
    4. Make loans. Neither the purchase of a portion of an issue of publicly-
  distributed bonds, debentures, corporate notes or other evidences of
  indebtedness, nor the purchase of short-term debt securities issued by a
  company whose equity securities are listed on the New York Stock Exchange,
  nor the entering into of a repurchase agreement shall constitute the making
  of a loan for purposes of this investment restriction;
 
    5. Purchase any security restricted as to disposition under Federal
  securities laws, or otherwise not readily transferable.
 
  The investment restrictions set forth in paragraphs 1 through 6 below may be
changed by the Board of Managers of the Fund without Contractholder approval.
 
  The Fund will not:
 
    1. Make investments for the purpose of exercising control or management;
 
    2. Acquire securities of other investment companies except through
  purchases in the open market involving only customary broker's commissions
  and only if after any such acquisition not more than 5% of the total assets
  of the Fund (taken at current value) would be so invested and not more than
  3% of the total outstanding voting stock of any one investment company
  would be held;
 
    3. Purchase securities on margin (except that it may obtain such short-
  term credits as are necessary for the clearance of transactions);
 
    4. Make short sales;
 
    5. Participate on a joint or joint and several basis in any trading
  account in securities;
 
    6. Write, purchase or sell puts, calls or combinations thereof or write
  warrants.
 
                                     II-3
<PAGE>
 
                            MANAGEMENT OF THE FUND
 
  The Board of Managers and the officers of the Fund and their addresses, ages
and principal occupations during the past five years are as follows:
 
JOHN J. ARENA, Manager, (60).
330 Beacon Street, Boston MA 02116.
 Retired; formerly, Vice Chairman of the Board of Directors and President of
 BayBank Investment Management, BayBanks, Inc., 1992-1994.
 
JOHN W. FLYNN, Manager, (57).
791 Main Street, Warren, RI 02885.
 Retired; formerly, Vice Chairman, Chief Financial Officer, Fleet Financial
 Group, 1990-1993.
 
ANNE M. GOGGIN*, Manager, (47).
New England Life Insurance Company ("NELICO"), 501 Boylston Street, Boston, MA
02117.
 Vice President and Counsel, NELICO, since 1996; Vice President and Counsel,
 The New England, 1994-1996; Vice President, General Counsel, Secretary and
 Clerk, New England Securities, since 1993. Previously, Second Vice President
 and Counsel, The New England.
 
NANCY HAWTHORNE, Manager, (44).
Continental Cablevision, Inc., Pilot House, Lewis Wharf, Boston, MA 02110.
 Senior Vice President and Chief Financial Officer, Continental Cablevision,
 Inc.
 
JOSEPH M. HINCHEY, Manager, (70).
193 Wamphassuc Road, Stonington, CT 06378.
 Retired; formerly, Senior Vice President--Finance, Analog Devices, Inc.
 (manufacturer of electronic devices). Trustee, Union College and Citizens
 Scholarship Foundation of America, Inc.; Director, New England Security
 Insurance and Chemet Corporation (manufacturer of metallurgical products).
 
RICHARD S. HUMPHREY, JR., Manager, (70).
217 Waterways Avenue, P.O. Box 518, Boca Grande, FL 33921.
 Retired; formerly, Chairman of the Board, HBM/Creamer (advertising agency).
 Director, RYKA, Inc. (manufacturer of athletic footwear for women).
 
ROBERT B. KITTREDGE, Manager, (75).
21 Sturdivant Street, Cumberland Foreside, ME 04110.
 Retired; formerly, Vice President, General Counsel and Director, Loomis,
 Sayles & Company, Incorporated. Trustee, CGM Trust and CGM Capital
 Development Fund.
 
JOHN T. LUDES, Manager, (60).
President and Chief Operating Officer, American Brands, 1700 E. Putnam Avenue,
Old Greenwich, CT 06870.
 President & Chief Operating Officer since 1995. Formerly, President, Acushnet
 Company 1982-1995.
 
LAURENS MACLURE, Manager, (70).
183 Sohier Street, Cohasset, MA 02025.
 Retired; formerly, President and Chief Executive Office, New England
 Deaconess Hospital and President, NEDH Corp. (health care holding company).
 Trustee, CGM Trust and CGM Capital Development Fund.
 
DALE ROGERS MARSHALL, Manager, (58).
Wheaton College, 26 East Main Street, Norton, MA 02766.
 President, Wheaton College.
 
MARIE C. SWIFT*, Secretary, (42).
NELICO, 501 Boylston Street, Boston, MA 02117
 Counsel, NELICO, since 1992; Assistant Secretary, NELICO, 1992-1996; and
 Counsel and Assistant Secretary, The New England, until 1996.
- - -------
  *Indicates a Board member or officer who is deemed an "interested person" as
  defined by the Investment Company Act of 1940 (the "1940 Act").
 
                                     II-4
<PAGE>
 
JOSEPH F. TURLEY, Manager, (70).
5680 N. A1A, #304, Indian River Shores, FL 32963.
 Retired; formerly President and Chief Operating Officer, The Gillette Company
 (manufacturers of personal care products). Director, The Gillette Company and
 EG&G, Inc. (diversified technical company).
 
FREDERICK K. ZIMMERMANN*, Manager and Chairman, (43).
NELICO, 501 Boylston Street, Boston, MA 02117.
 Executive Vice President and Chief Investment Officer, NELICO, since 1996;
 Chairman of the Board and President, TNE Advisers, Inc.; Chairman of the
 Board and President, New England Pension and Annuity Company; Director and
 Vice President--Investments, NELICO, until 1996; Executive Vice President
 (1993-1996) and Chief Investment Officer (1992-1996), The New England.
- - -------
  *Indicates a Board member or officer who is deemed an "interested person" as
  defined by the Investment Company Act of 1940 (the "1940 Act").
 
  COMMITTEES OF THE BOARD. The Managers have delegated certain functions to
two committees, each of which consists of Managers who are not interested
persons of the Fund. The two committees currently have the same members (Mses.
Hawthorne and Marshall and Messrs. Arena, Flynn, Hinchey, Humphrey, Kittredge,
Ludes, MacLure and Turley).
 
  The Audit Committee's responsibilities include review of financial and
accounting controls and procedures; recommendations as to the selection of the
independent accountants; review of the scope of the audit; review of financial
statements and audit reports; and review of the independence of the
independent accountants and approval of fees and assignments relating to both
audit and non-audit activities of the independent accountants. Mr. Hinchey
currently serves as chairman of the Audit Committee.
 
  The Contract Review and Governance Committee reviews and makes
recommendations to the Board as to contracts requiring approval of a majority
of the Managers who are not interested persons of the Fund and any other
contracts which may be referred to it by the Board. The Committee also
recommends to the Board nominees for election as Managers of the Fund and
recommends the compensation of the Managers who are not interested persons of
the Fund. Mr. MacLure currently serves as chairman of the Contract Review and
Governance Committee.
 
  BOARD COMPENSATION. The Fund does not pay any remuneration to officers or
Managers who are interested persons of the Fund. Until May 1, 1995, each
Manager who was not an interested person of the Fund received, in the
aggregate for serving on the boards of the Fund, New England Zenith Fund
("Zenith") and the 22 mutual funds in the New England group of mutual funds
(the "New England Funds"), a retainer fee at the annual rate of $40,000 and
meeting attendance fees of $2,500 for each meeting of the boards he or she
attended and $1,500 for each meeting he or she attended of a committee of the
board of which he or she is a member. Each committee chairman received an
additional retainer fee at the annual rate of $2,500. The fees described in
this paragraph were allocated among the Fund, the series of Zenith, and the
New England Funds based on a formula that took into account, among other
factors, the net assets of each fund.
 
  Beginning May 1, 1995, each Manager who is not an "interested person"
receives a retainer fee at the annual rate of $20,000, an attendance fee of
$2,000 for each board meeting attended. In addition, the chairman of the
Contract Review and Governance Committee receives a retainer at the annual
rate of $3,000, and the chairman of the Audit Committee receives a retainer at
the annual rate of $2,000. Also in 1995, each Manager who is not an interested
person received a special, one-time fee of $5,000 relating to the services of
the board in conjunction with the restructuring of the boards of the Fund,
Zenith and the New England Funds. These fees are allocated among the Fund and
the series of Zenith based on a formula that takes into account, among other
factors, the net assets of each fund.
 
                                     II-5
<PAGE>
 
  During the fiscal year ended December 31, 1995, the persons who were then
Managers of the Fund received the amounts set forth below for serving as a
Manager of the Fund and for also serving on the governing boards of Zenith and
the New England Funds. As of December 31, 1995, there were a total of 14
series of Zenith and 21 New England Funds.
 
<TABLE>
<CAPTION>
                                                           TOTAL COMPENSATION
                                                          FROM THE FUND, ZENITH
                                   AGGREGATE COMPENSATION  AND THE NEW ENGLAND
   NAME OF MANAGER                 FROM THE FUND IN 1995      FUNDS IN 1995
   ---------------                 ---------------------- ---------------------
<S>                                <C>                    <C>
Kenneth J. Cowan..................         $  554                $69,292
Nancy Hawthorne...................          2,026                 26,333
Joseph M. Hinchey.................          2,792                 50,125
Richard S. Humphrey, Jr...........          2,663                 48,167
Robert B. Kittredge...............          2,621                 78,667(a)
Laurens MacLure...................          2,801                 81,500(a)
Dale Rogers Marshall..............          2,026                 26,333
Sandra O. Moose...................            495                 56,250
James H. Scott....................            537                 59,000
John A. Shane.....................            495                 63,000
Joseph F. Turley..................          2,663                 48,167
Pendleton P. White................            495                 63,000
</TABLE>
- - -------
(a) Also includes compensation paid by the 5 CGM Funds, a group of mutual
    funds for which Capital Growth Management Limited Partnership, the
    investment adviser of the Fund, serves as investment adviser.
 
                    INVESTMENT ADVISORY AND OTHER SERVICES
 
  ADVISORY AGREEMENT. Capital Growth Management Limited Partnership ("CGM"),
One International Place, Boston, Massachusetts, serves as investment adviser
to the Fund under an advisory agreement dated August 30, 1996. CGM has served
as investment advisor since March 1, 1990. Prior to March 1, 1990, the Fund
was managed by Loomis Sayles & Company, Incorporated ("Loomis Sayles"), whose
Capital Growth Management Division was reorganized into CGM on that date. CGM
is a limited partnership whose sole general partner is Kenbob, Inc., a
corporation controlled equally by Robert L. Kemp and G. Kenneth Heebner. CGM
provides discretionary investment management services to mutual funds and
other clients.
 
  CGM, subject to the supervision of the Fund's Board of Managers, manages the
investment and reinvestment of Fund assets. For providing such services, the
Fund pays CGM an annual fee of .3066% of the average net assets of the Fund
(which excludes any accrued tax liabilities and reserves for taxes arising
from the income and realized and unrealized capital gains on the assets of the
Fund). This is the same fee that Loomis Sayles received under the previous
advisory agreement. This fee is computed on a daily basis and is payable
monthly. During the years ended December 31, 1993, 1994 and 1995, the Fund
paid CGM advisory fees of $184,658, $173,070 and $175,101.
 
  The advisory agreement provides that it shall continue in effect for an
initial term of two years from the date of its execution and thereafter from
year to year so long as its continuance is approved at least annually by (i)
the Board of Managers of the Fund or by the affirmative vote of a majority of
the votes which may be cast by all Contractholders ("majority vote of the
Contractholders") and (ii) by the vote of a majority of the Board of Managers
who are not interested persons of the Fund or of CGM, cast at a meeting called
for that purpose. (Majority vote of the Contractholders means 67% or more of
the votes present (in person or by proxy) and entitled to be cast if
Contractholders entitled to cast more than 50% of the outstanding votes of the
Fund are present (in person or by proxy), or more than 50% of all votes which
are entitled to be cast by all Contractholders of the Fund, whichever is
less.) Any
 
                                     II-6
<PAGE>
 
amendment to the advisory agreement must be approved by majority vote of the
Contractholders and by vote of a majority of the Managers who are not such
interested persons. The agreement may be terminated without penalty by the
Board of Managers or the Contractholders upon 60 days' written notice to CGM
or by CGM upon 90 days' written notice to the Fund, and it terminates
automatically in the event of its assignment. In addition, the agreement will
automatically terminate if the Fund shall at any time be required by the
Company to eliminate all reference to the phrase "New England" in its name,
unless the continuance of the agreement after such change of name is approved
by majority vote of the Contractholders and by a majority of the Managers who
are not interested persons of the Fund or CGM. The agreement also provides
that CGM shall not be subject to any liability in connection with the
performance of its services thereunder in the absence of willful misfeasance,
bad faith, gross negligence or reckless disregard of its obligations or
duties.
 
  CGM has individual and institutional clients besides the Fund, including
other investment company portfolios, CGM American Tax Free Fund, CGM Capital
Development Fund, the CGM Mutual Fund and the CGM Fixed Income Fund, the CGM
Realty Fund, the New England Growth Fund, a series of New England Funds Trust
I and the Capital Growth Series of New England Zenith Fund.
 
  Managers of the Fund may also serve as officers, directors, or trustees of
other investment companies advised by CGM or of other corporate or fiduciary
clients of CGM. Such clients may include some accounts of MetLife and its
affiliates ("MetLife accounts"). The other investment companies and clients
served by CGM sometimes invest in securities in which the Fund also invests.
If the Fund and such other investment companies, or clients advised by CGM
(including MetLife accounts) desire to buy or sell the same portfolio
securities at about the same time, purchases and sales will be allocated to
the extent practicable on a pro rata basis in proportion to the amounts
desired to be purchased or sold for each. It is recognized that in some cases
the practices described in this paragraph could have a detrimental effect on
the price or amount of the securities which the Fund purchases or sells. In
other cases, however, it is believed that these practices may benefit the
Fund. It is the opinion of the Board of Managers that the desirability of
retaining CGM as adviser to the Fund outweighs the disadvantages, if any,
which might result from these practices.
 
  New England Investment Companies, L.P. ("NEIC, L.P."), owns a 50% limited
partnership interest in CGM. The Company owns (indirectly, through its wholly-
owned subsidiary, MetLife New England Holdings, Inc.) a majority limited
partnership interest in NEIC L.P. and a 100% interest in NEIC, L.P.'s sole
general partner, New England Investment Companies, Inc.
 
  ADMINISTRATIVE AGREEMENT. Under the terms of an administrative agreement
between the Fund and the Company, the Company furnishes or bears the expense
of all legal, actuarial and accounting services, office space, facilities and
equipment, services of executive and other personnel and all other
administrative services necessary or appropriate to carry on the various
functions of the Fund, but not including expenses attributable to sales
activities, which are covered by the distribution agreement among the Fund,
the Company and New England Securities. As compensation, the Company retains
the deduction for administrative expenses described in the prospectus under
the heading "Deductions from Purchase Payments for Sales and Administrative
Services and Premium Taxes." For the years 1993, 1994 and 1995 this deduction
amounted to $16,679, $12,468, and $8,245, respectively.
 
  Under the provisions of the administrative agreement and the contracts, the
following items are payable directly by the Fund: (a) any taxes paid or
reserved for, arising from the income and realized and unrealized capital
gains and assets of the Fund, (b) fees for mortality and expense risks assumed
and for investment advisory services, (c) brokerage commissions and taxes, if
any, in connection with the purchase or sale of the Fund's portfolio
securities, and (d) fees and expenses of the Board of Managers, including the
auditing of Fund assets.
 
  DISTRIBUTION AGREEMENT. New England Securities serves as principal
underwriter for the Fund pursuant to a distribution agreement among the Fund,
the Company and New England Securities. The agreement does not obligate
 
                                     II-7
<PAGE>
 
New England Securities to sell a specific number of contracts. The Company
retains the deduction for sales expenses described in the prospectus under the
heading "Deductions from Purchase Payments for Sales and Administrative
Services and Premium Taxes". For the years 1993, 1994 and 1995, these
deductions amounted to $50,146, $33,847, and $21,952, respectively.
 
  New England Securities also serves as principal underwriter to New England
Retirement Investment Account, The New England Variable Account, New England
Variable Life Separate Account, New England Variable Annuity Separate Account
and New England Zenith Fund.
 
  SAFEKEEPING OF SECURITIES. The Fund maintains custody of its securities
pursuant to a safekeeping and services agreement with State Street Bank and
Trust Company ("State Street Bank"), 225 Franklin Street, Boston,
Massachusetts 02110. Eligible securities of the Fund are held on deposit with
The Depository Trust Company. The safekeeping agreement differs from the
typical forms of mutual fund custodian agreements in that the responsibilities
of the bank are less. For example, the Company, under its administrative
agreement with the Fund, retains substantially more flexibility in dealing
with cash balances and has much greater responsibility for pricing in the
context of contract sales and redemptions. The Company bears State Street
Bank's costs under the safekeeping and services agreement in accordance with
the terms of the administrative agreement with the Fund.
 
  INDEPENDENT ACCOUNTANTS. The Fund's independent accountants are Coopers &
Lybrand L.L.P., One International Place, Boston, Massachusetts 02110. Coopers
& Lybrand L.L.P. conducts an annual audit of the Fund's financial statements,
conducts an examination of securities owned by the Fund and held pursuant to
the safekeeping agreement, and consults with the Company's financial personnel
on current accounting and financial matters relating to the Fund.
 
  ADMINISTRATIVE SERVICES AGREEMENT. Pursuant to an administrative services
agreement between NELICO and the Company, NELICO serves as the Designated
Office for servicing the Contracts and performs certain other administrative
services for the Company relating to the Fund and the Contracts. NEVLICO is
compensated for these services based on the expenses it incurs in providing
them. NELICO was a wholly-owned subsidiary of The New England before it merged
into the Company, and became a subsidiary of the Company as a result of the
merger.
 
               PORTFOLIO TRANSACTIONS AND BROKERAGE COMMISSIONS
 
  In buying and selling portfolio securities for the Fund, CGM always seeks
the best price and execution. Transactions in unlisted securities are carried
out through brokers or dealers who make the primary market for such securities
unless, in the judgment of CGM, a more favorable price can be obtained by
carrying out such transactions through other brokers or dealers.
 
  CGM selects only brokers which it believes are financially responsible, will
provide efficient and effective services in executing, clearing and settling
the order and will charge commission rates which, when combined with the
quality of the foregoing services, will produce the best price and execution
for the transaction. This does not necessarily mean that the lowest available
brokerage commissions will be paid. However, the commissions are believed to
be competitive with generally prevailing rates. CGM will use its best efforts
to obtain information as to the general level of commission rates being
charged by the brokerage community from time to time and will evaluate the
overall reasonableness of brokerage commissions paid on transactions by
reference to such data. In making such evaluation, all factors affecting
liquidity and execution of the order, as well as the amount of the capital
commitment by the brokers in connection with the order, are taken into
account. The Fund will not pay a broker a commission at a higher rate than
otherwise available for the same transaction in recognition of the value of
research services provided by the broker or in recognition of the value of any
other services provided by the broker which do not contribute to the best
price and execution of the transaction.
 
                                     II-8
<PAGE>
 
  Receipt of research services from brokers may sometimes be a factor in
selecting a broker which CGM believes will provide best price and execution
for a transaction. These research services include not only a wide variety of
reports on such matters as economic and political developments, industries,
companies, securities, portfolio strategy, account performance, daily prices
of securities, stock and bond market conditions and projections, asset
allocation and portfolio structure, but also meetings with management
representatives of issuers and with other analysts and specialists. Although
it is not possible to assign an exact dollar value to these services, they
may, to the extent used, tend to reduce CGM's expenses. These services may be
used by CGM in servicing other client accounts and in some cases may not be
used with respect to the Fund. Receipt of services or products other than
research from brokers is not a factor in the selection of brokers.
 
  In 1995, brokerage transactions for the Fund aggregating $220,836,003 were
allocated to brokers providing research services and $279,085 in commissions
were paid on these transactions. During 1994 and 1995 the Fund paid total
brokerage fees of $227,203 and $317,889, respectively.
 
                           DISTRIBUTION OF CONTRACTS
 
  New England Securities Corporation, a subsidiary of the Company, is the
principal underwriter of the contracts. The contracts are no longer offered
for sale, but contractholders may make on-going purchase payments under the
Fund's flexible purchase payment contracts. NELICO's life insurance agents and
insurance brokers who are registered representatives of New England Securities
service the contracts. The Company pays commissions, none of which are
retained by New England Securities, to the registered representatives who have
sold the contracts. In 1993, 1994, and 1995 The New England paid commissions
to those registered representatives with respect to ongoing purchase payments
under the contracts in the amounts of $83,565, $42,665, and $39,551,
respectively.
 
                        CALCULATION OF PERFORMANCE DATA
 
  As set forth in the prospectus under "Fund Performance," the Fund's Annual
and Semi-Annual Reports show the percentage change in unit value of the Fund
without reflecting the impact of any sales and administrative charges. (The
Annual and Semi-Annual Reports also illustrate the Fund's Average Annual Total
Return, which does reflect the deduction of sales and administration charges.)
The percent change in unit value represents what the increase in contract
value would be for a Contractholder who did not make any Purchase Payments or
surrenders during the year. The percentage change in unit value is shown for
every calendar year since inception of the Fund to the date of the report and
for 15, 10, 5 and 1 year periods ending with the date of the report. The
percentage change is calculated by dividing the difference in unit values at
the beginning and end of the period by the beginning unit value.
 
  The following percentage change in unit value figures appear in the Fund's
Annual Report for the year ended December 31, 1995.
 
<TABLE>
<CAPTION>
PERCENT CHANGE IN UNIT VALUE
- - ----------------------------
<S>                                                                     <C>
24 years, 9 months ended December 31, 1995............................. 1,327.7%
15 years ended December 31, 1995.......................................   766.1%
10 years ended December 31, 1995.......................................   242.5%
5 years ended December 31, 1995........................................    97.1%
1 year ended December 31, 1995.........................................    38.9%
</TABLE>
 
                                     II-9
<PAGE>
 
                      ANNUAL PERCENT CHANGE IN UNIT VALUE
                             SINCE FUND INCEPTION
 
<TABLE>
<CAPTION>
                                                             ACCUMULATION   %
      DATE                                                    UNIT VALUE  CHANGE
      ----                                                   ------------ ------
      <S>                                                    <C>          <C>
      March 25, 1971........................................  $ 1.157298    --
      December 31, 1971.....................................    1.180085   +2.0
      December 31, 1972.....................................    1.324345  +12.2
      December 31, 1973.....................................    1.144645  -13.6
      December 31, 1974.....................................    0.786512  -31.3
      December 31, 1975.....................................    0.981727  +24.8
      December 31, 1976.....................................    1.147484  +16.9
      December 31, 1977.....................................    1.077867   -6.1
      December 31, 1978.....................................    1.180390   +9.5
      December 31, 1979.....................................    1.356685  +14.9
      December 31, 1980.....................................    1.907809  +40.6
      December 31, 1981.....................................    2.046992   +7.3
      December 31, 1982.....................................    3.254033  +59.0
      December 31, 1983.....................................    3.943886  +21.2
      December 31, 1984.....................................    3.572709   -9.4
      December 31, 1985.....................................    4.823900  +35.0
      December 31, 1986.....................................    6.156190  +27.6
      December 31, 1987.....................................    7.017161  +14.0
      December 31, 1988.....................................    6.745649   -3.9
      December 31, 1989.....................................    7.984578  +18.4
      December 31, 1990.....................................    8.383448   +5.0
      December 31, 1991.....................................   11.835525  +41.2
      December 31, 1992.....................................   11.576959   -2.2
      December 31, 1993.....................................   12.850577  +11.0
      December 31, 1994.....................................   11.899473   -7.4
      December 31, 1995.....................................   16.523266  +38.9
</TABLE>
 
                               ANNUITY PAYMENTS
 
  When a variable payment option is selected, the contract proceeds will be
applied at annuity purchase rates, which vary depending on the particular
option selected and the age of the payee (and, where sex-neutral annuity rates
are not applicable, on the sex of the payee when the payment option selected
involves a life contingency). The impact of the choice of option and the sex
and age of the payee on the level of annuity payments is described in the
prospectus under "Variable Payment Options".
 
  The amount of the basic payment level is determined by applying the
applicable annuity purchase rate to the amount applied to provide the annuity.
This basic payment level is converted into annuity units, the number of which
remains constant. Each monthly annuity payment is in an amount equal to that
number of annuity units multiplied by the value of the applicable annuity unit
as of the date of payment. The values of annuity units will change from day to
day, depending upon the investment performance of the Fund.
 
  The selection of an assumed interest rate will affect both the basic payment
level and the amount by which subsequent payments increase or decrease. The
basic payment level is calculated on the assumption that the Net
 
                                     II-10
<PAGE>
 
Investment Factors (discussed below) applicable to the contract will be
equivalent on an annual basis to a net investment return at the assumed
interest rate. If this assumption is met following the date any payment is
determined, then the amount of the next payment will be exactly equal to the
amount of the preceding payment. If the actual Net Investment Factors are
equivalent to a net investment return greater than the assumed interest rate,
the next payment will be larger than the preceding one; if the actual Net
Investment Factors are equivalent to a net investment return smaller than the
assumed interest rate, then the next payment will be smaller than the
preceding payment. The definition of the assumed interest rate, and the effect
of the level of the assumed interest rate on the amount of monthly payments,
is explained in the prospectus under "Variable Payment Options".
 
  The number of annuity units credited under a variable payment option is
determined as follows:
 
    (1) The proceeds under a deferred contract, or the Net Purchase Payment
  under an immediate contract, are applied at the Company's annuity purchase
  rates for the selected assumed interest rate to determine the basic payment
  level.
 
    (2) The number of annuity units is determined by dividing the amount of
  the basic payment level by the applicable annuity unit value next
  determined following the application of proceeds (in the case of a deferred
  contract) or Net Purchase Payment (in the case of an immediate contract).
 
  The dollar amount of the initial payment will be at the basic payment level
(if, in the case of an immediate contract, the payment is due not later than
14 days after the Net Purchase Payment is applied). The dollar amount of each
subsequent payment is determined by multiplying the number of annuity units by
the applicable annuity unit value which is determined at least 14 days before
the payment is due.
 
  The value of an annuity unit depends on the assumed interest rate and on the
Net Investment Factor applicable at the time of valuation. The Net Investment
Factor, and thus changes in the value of an annuity unit under a variable
payment option, reflect daily deductions for investment advisory services and
mortality and expense risks. (See "Net Investment Factor" below). The initial
annuity unit values were set at $1.00 effective on the date on which assets
were first placed in the Fund.
 
  The annuity unit value for any day is equal to the corresponding annuity
unit value previously determined multiplied by the applicable Net Investment
Factor for the New York Stock Exchange trading day then ended, and further
multiplied by the assumed interest factor for each day since the annuity unit
value was last determined. The assumed interest factor represents the daily
equivalent of the contract's annual assumed interest rate. In the calculation
of annuity unit values, the assumed interest factor has the effect of reducing
the Net Investment Factor by an amount equal to the daily equivalent of the
contract's assumed interest rate. The result of this adjustment is that if the
Net Investment Factor for a valuation period is greater (when expressed as an
annual net investment return) than the assumed interest rate, the annuity unit
value will increase. If the Net Investment Factor for the period is less (when
expressed as an annual net investment return) than the assumed interest rate,
the annuity unit value will decrease. At an assumed interest rate of 3.5% the
assumed interest factor is .9999058. Assumed interest factors for other
assumed interest rates are computed on a consistent basis.
 
                                     II-11
<PAGE>
 
                             NET INVESTMENT FACTOR
 
  The Net Investment Factor for the Fund is determined on each day on which
the New York Stock Exchange is open for trading (a "Trading Day") as follows.
 
  On each Trading Day a Gross Investment Rate is determined from the
investment performance of the Fund since the close of regular trading on the
New York Stock Exchange on the preceding Trading Day. This rate may be
positive or negative and is equal to:
 
    i. The investment income since the close of regular trading on the New
  York Stock Exchange on the preceding Trading Day, plus capital gains minus
  capital losses for the same period, whether realized or unrealized, less
  deductions for: (a) any taxes paid or reserved for, arising from the income
  and realized and unrealized capital gains on assets of the Fund, (b)
  brokerage commissions and taxes, if any, in connection with the purchase or
  sale of the Fund's portfolio securities, and (c) fees and expenses of the
  Board of Managers, divided by
 
    ii. The value of the total assets of the Fund as of the close of regular
  trading on the New York Stock Exchange on the preceding Trading Day less
  any assets set aside as a provision for taxes and accrued expenses
  described in i. above.
 
  The Net Investment Factor is equal to the sum of this Gross Investment Rate
and 1.0000000, less the following deductions from net assets for each day
since the close of regular trading on the New York Stock Exchange on the
preceding Trading Day:
 
    i. For deferred contracts: .00344% (1.2556% on an annual basis consisting
  of .3066% for investment advisory services and .8395% for mortality risk
  assumptions plus .1095% for expense risk assumptions made by the Company).
 
    ii. For immediate contracts: .00274% (1.0001% on an annual basis
  consisting of .3066% for investment advisory services and .5840% for
  mortality risk assumptions plus .1095% for expense risk assumptions made by
  the Company).
 
  The Net Investment Factor may be less than 1.0000000.
 
                                    EXPERTS
 
  The financial statements of New England Variable Annuity Fund I included in
this Statement of Additional Information and the information in the Prospectus
concerning selected per unit data and ratios have been included herein in
reliance on the report of Coopers & Lybrand L.L.P., independent accountants,
given on the authority of that firm as experts in accounting and auditing. The
financial statements of New England Mutual Life Insurance Company as of
December 31, 1995 and 1994 and for each of the three years in the period ended
December 31, 1995 included in this Statement of Additional Information, have
been included herein in reliance on the report of Coopers & Lybrand L.L.P.,
independent accountants, given on the authority of that firm as experts in
accounting and auditing. The Financial Statements of Metropolitan Life
Insurance Company as of December 31, 1995 and 1994 and for each of the three
years in the period ended December 31, 1995 have been audited by Deloitte &
Touche LLP, independent auditors, as stated in their report appearing herein
and have been so included in reliance upon such report given upon the
authority of such firm as experts in auditing and accounting. The Selected Pro
Forma Financial Information for Metropolitan Life Insurance Company as of
March 31, 1996 and 1995 and December 31, 1995 and 1994 and for the three-month
periods ended March 31, 1996 and 1995 and for the years ended December 31,
1995, 1994 and 1993 has not been audited. The interim financial statements of
New England Mutual Life Insurance Company and Metropolitan Life Insurance
Company as of March 31, 1996 and for the three-month periods ended March 31,
1996 and 1995 have not been audited.
 
                                     II-12
<PAGE>
 
                             FINANCIAL STATEMENTS
 
  The financial statements of Metropolitan Life Insurance Company included
herein should be considered only as bearing upon the ability of Metropolitan
Life Insurance Company to meet its obligations under the Contracts.
 
  The current financial statements of Metropolitan Life Insurance Company are
those as of the end of the first quarter of the most recent fiscal year.
Metropolitan Life Insurance Company generally does not prepare financial
statements for publication more often than annually and believes that any
incremental benefit to prospective Contract Owners that may result from
preparing and delivering more current financial statements, though unaudited,
does not justify the additional cost that would be incurred. In addition,
Metropolitan Life Insurance Company represents that there have been no adverse
changes in its financial condition or operations between the end of the most
current fiscal year and the date of this Statement of Additional Information.
 
                                     II-13
<PAGE>
 
- - -------------------------------------------------------------------------------
                      REPORT OF INDEPENDENT ACCOUNTANTS
- - -------------------------------------------------------------------------------
 
To the Board of Managers and the Contract Owners of New England Variable
Annuity Fund I
 
 We have audited the accompanying statement of assets and liabilities of New
England Variable Annuity Fund I, including the schedule of portfolio invest-
ments, as of December 31, 1995, and the related statement of operations for
the year then ended, the statements of changes in net assets for each of the
two years in the period then ended, and selected per unit data and ratios for
each of the five years in the period then ended. These financial statements
and selected per unit data and ratios are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and selected per unit data and ratios based on our audits.
 
 We conducted our audits in accordance with generally accepted auditing stan-
dards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and selected per
unit data and ratios are free of material misstatement. An audit includes ex-
amining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 1995, by correspondence with the custodian and bro-
kers. An audit also includes assessing the accounting principles used and sig-
nificant estimates made by management, as well as evaluating the overall fi-
nancial statement presentation. We believe that our audits provide a reason-
able basis for our opinion.
 
 In our opinion, the financial statements and selected per unit data and ra-
tios referred to above present fairly, in all material respects, the financial
position of New England Variable Annuity Fund I as of December 31, 1995, the
results of its operations for the year then ended, the changes in its net as-
sets for each of the two years in the period then ended, and selected per unit
data and ratios for each of the five years in the period then ended, in con-
formity with generally accepted accounting principles.
 
                                       COOPERS & LYBRAND L.L.P.
 
Boston, Massachusetts
February 5, 1996
 
                                     II-14
<PAGE>
 
- - --------------------------------------------------------------------------------
                      NEW ENGLAND VARIABLE ANNUITY FUND I
- - --------------------------------------------------------------------------------
 
- - --------------------------------------------------------------------------------
STATEMENT OF
ASSETS AND LIABILITIES
DECEMBER 31, 1995
- - --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                <C>
ASSETS
 Investments in common stocks at market (average cost
  $51,531,314)(Note 1)...........................................  $ 60,125,763
                                                                   ------------
    Total investments............................................    60,125,763
                                                                   ------------
 Receivable for investments sold.................................     1,847,293
 Dividends and interest receivable...............................        97,719
 Receivable from contractholders.................................           297
                                                                   ------------
    Total assets.................................................    62,071,072
                                                                   ------------
LIABILITIES
 Payable for investments purchased...............................     1,065,223
 Payable for investment advisory fees (Note 3)...................        15,126
 Payable for mortality and expense risks (Note 4)................        46,386
 Payable for other direct expenses...............................        34,823
 Payable to contractholders......................................         3,800
 Payable to bank.................................................       322,469
                                                                   ------------
    Total liabilities............................................     1,487,827
                                                                   ------------
NET ASSETS.......................................................   $60,583,245
                                                                   ============
Net assets attributable to
 variable annuity contractholders 3,399,132 accumulation units at
 $16.52 per unit.................................................   $56,164,756
 Annuity reserves (Note 1).......................................     4,418,489
                                                                   ------------
                                                                   $ 60,583,245
                                                                   ============
</TABLE>
- - --------------------------------------------------------------------------------
STATEMENT OF
OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1995
- - --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                <C>
INVESTMENT INCOME (Note 1)
 INCOME
  Dividends....................................................... $    921,123
  Interest........................................................       41,431
                                                                   ------------
    Total income..................................................      962,554
                                                                   ------------
 EXPENSES
  Mortality and expense risks (Notes 1 and 4).....................      537,004
  Investment advisory fee
   (Note 3).......................................................      175,101
  Other direct expenses
   (Note 3).......................................................       52,649
                                                                   ------------
    Total expenses................................................      764,754
                                                                   ------------
 INVESTMENT INCOME-NET............................................      197,800
                                                                   ------------
REALIZED AND UNREALIZED GAIN ON INVESTMENTS (Note 2)
  Realized net gain from   investments sold.......................   10,912,465
  Change in unrealized appreciation of investments................    7,289,902
                                                                   ------------
    Net gain on investments.......................................   18,202,367
                                                                   ------------
Net increase in net assets resulting from operations..............  $18,400,167
                                                                   ============
</TABLE>
 
 The accompanying notes are an integral part of these financial statements.
  
                                     II-15
<PAGE>
 
- - --------------------------------------------------------------------------------
                     NEW ENGLAND VARIABLE ANNUITY FUND I
                     STATEMENTS OF CHANGES IN NET ASSETS
- - --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                        FOR THE YEARS ENDED
                                                           DECEMBER 31,
                                                      ------------------------
                                                         1995         1994
                                                      -----------  -----------
<S>                                                   <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
 Investment income--net.............................. $   197,800  $   605,310
 Realized net gain from investments sold.............  10,912,465    3,522,339
 Change in unrealized appreciation or depreciation of
  investments........................................   7,289,902   (8,335,515)
                                                      -----------  -----------
 Net increase (decrease) in net assets resulting from
  operations.........................................  18,400,167   (4,207,866)
                                                      -----------  -----------
CHANGES FROM PRINCIPAL TRANSACTIONS
 Purchase payments, less sales and administrative
  expenses and applicable premium taxes (Note 3).....     312,538      533,058
 Contract terminations...............................  (8,858,774)  (5,037,786)
 Annuity payments....................................    (537,648)    (431,578)
 Adjustments to annuity reserves (Note 1)............      11,172       79,368
                                                      -----------  -----------
 Decrease in net assets derived from principal
  transactions.......................................  (9,072,712)  (4,856,938)
                                                      -----------  -----------
 Total increase (decrease)...........................   9,327,455   (9,064,804)
NET ASSETS
 Beginning of year...................................  51,255,790   60,320,594
                                                      -----------  -----------
 End of year......................................... $60,583,245  $51,255,790
                                                      ===========  ===========
</TABLE>
 
 
 
   The accompanying notes are an integral part of these financial statements.
 
                                     II-16
<PAGE>
 
- - --------------------------------------------------------------------------------
                      NEW ENGLAND VARIABLE ANNUITY FUND I
                          SUPPLEMENTARY INFORMATION --
                       SELECTED PER UNIT DATA AND RATIOS
- - --------------------------------------------------------------------------------
 
Selected data for an accumulation unit outstanding throughout each year and
ratios are as follows:
 
<TABLE>
<CAPTION>
                                         YEAR ENDED DECEMBER 31,
                            ---------------------------------------------------
                              1995      1994       1993      1992       1991
                              ----      ----       ----      ----       ----
<S>                         <C>       <C>        <C>       <C>        <C>
Net Asset Value, beginning
 of period.................    $11.90    $12.85     $11.58    $11.84     $ 8.38
                            --------- ---------  --------- ---------  ---------
Per unit data
 Investment income.........       .24       .29        .16       .25        .24
 Expenses..................       .19       .16        .15       .14        .13
                            --------- ---------  --------- ---------  ---------
 Investment income-net.....       .05       .13        .01       .11        .11
 Net realized and
  unrealized gain (loss) on
  investments..............      4.57     (1.08)      1.26      (.37)      3.35
                            --------- ---------  --------- ---------  ---------
 Net increase (decrease) in
  net asset value..........      4.62      (.95)      1.27      (.26)      3.46
                            --------- ---------  --------- ---------  ---------
 Net Asset Value, end of
  period...................    $16.52    $11.90     $12.85    $11.58     $11.84
                            ========= =========  ========= =========  =========
Total Return (%)...........      38.9      (7.4)      11.0      (2.2)      41.2
Ratios
 Ratio of operating
  expenses to average net
  assets (%)...............      1.35      1.26       1.26      1.25       1.26
 Ratio of investment
  income-net to average net
  assets (%)...............       .34      1.06        .11       .98       1.11
Portfolio turnover (%).....    228.26    139.43     154.15    171.55     157.43
Number of accumulation
 units outstanding at end
 of period................. 3,399,132 4,038,331  4,410,741 5,103,553  5,499,204
</TABLE>
 
                                     II-17
<PAGE>
 
- - -------------------------------------------------------------------------------
                     NEW ENGLAND VARIABLE ANNUITY FUND I
                        NOTES TO FINANCIAL STATEMENTS
- - -------------------------------------------------------------------------------
1. SIGNIFICANT ACCOUNTING POLICIES
 
 New England Variable Annuity Fund I (the "Fund") is registered under the In-
vestment Company Act of 1940, as amended, as a diversified, open-end manage-
ment investment company. The Fund is sold for use with various retirement
plans that are qualified under the Internal Revenue Code, for individual use,
and for use with plans and trusts that are not qualified under the Internal
Revenue Code. The operations of the Fund are part of New England Mutual Life
Insurance Company (the "Insurance Company"). The following is a summary of
significant accounting policies consistently followed by the Fund.
 
 A. Security valuation. Investments in common stocks traded on a national se-
curities exchange or on the NASDAQ national market system are valued at their
last reported sales prices on the principal exchange, on December 31, 1995, or
if there was no reported sale during the day and for over-the-counter securi-
ties not so listed, at the last reported bid prices on that date. Corporate
short-term notes are stated at cost, which approximates fair market value.
 
 B. Security transactions and related investment income. Security transactions
are accounted for on the trade date (the date the order to buy or sell is exe-
cuted), and dividend income is recorded on the ex-dividend date. Interest in-
come is recorded on the accrual basis. Net investment income and net realized
and unrealized gain (loss) on investments are allocated to the contracts on
each valuation date based on each contract's pro rata share of the net assets
of the Fund as of the beginning of the valuation period.
 
 C. Federal income taxes. The Fund is not taxed separately because the opera-
tions of the Fund are part of the total operations of the Insurance Company.
The Insurance Company is taxed as a life insurance company under the Internal
Revenue Code. The Fund will not be taxed as a regulated investment company un-
der subchapter M of the Code. Under existing federal income tax law, no taxes
are payable on the investment income or on the capital gains of the Fund.
 
 D. Annuity reserves. Annuity reserves are computed for currently payable con-
tracts according to the Progressive Annuity Mortality Table. The assumed in-
terest rate is 3.5% unless the annuitant elects otherwise, in which case the
rate may vary from 0-5%, as regulated by the laws of the respective states.
Charges to annuity reserves for mortality and expense risks experience are re-
imbursed to the Insurance Company if the reserves required are less than orig-
inally estimated. If additional reserves are required, the Insurance Company
reimburses the variable annuity account.
 
2. PURCHASES AND SALES OF INVESTMENT SECURITIES
 
 The aggregate cost of purchases and proceeds from sales of investments (other
than short-term securities) for the year ended December 31, 1995 were
$127,880,425 and $136,039,230, respectively. Gains and losses from sales of
investments are computed on the basis of average cost.
 
3. ADVISORY AND SERVICE FEES WITH AFFILIATES
 
 During the year ended December 31, 1995, the Fund incurred investment manage-
ment fees of $175,101, payable to the Fund's investment adviser, Capital
Growth Management Limited Partnership, an affiliate of the Insurance Company.
The advisory agreement provides for a fee at the annual rate of 0.3066% of the
average net assets of the Fund. Deductions from purchase payments for sales
and administrative expenses, which for the year ended December 31, 1995,
amounted to $21,952 and $8,245, respectively, were retained by the Insurance
Company.
 
 Commencing January 1, 1995, the audit and trustee fees are no longer borne by
the Insurance Company, these expenses amounted to $52,649 for the year ended
December 31, 1995.
 
                                     II-18
<PAGE>
 
- - -------------------------------------------------------------------------------
                     NEW ENGLAND VARIABLE ANNUITY FUND I
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED
- - -------------------------------------------------------------------------------
 
4. MORTALITY AND EXPENSE RISKS AND DEDUCTIONS
 
 Although variable annuity payments differ according to the investment perfor-
mance of the Fund, they are not affected by mortality or expense experience
because the Insurance Company assumes the expense risk and the mortality risk
under the contracts. The Insurance Company charges the Fund assets for assum-
ing those risks. During 1995, the mortality and expense risk charges totaled
$537,004.
 
 The expense risk assumed by the Insurance Company is the risk that the deduc-
tions for sales and administrative expenses and for investment advisory serv-
ices provided for in the variable annuity contract may prove insufficient to
cover the cost of those items.
 
 The mortality risk assumed by the Insurance Company has two elements: a life
annuity mortality risk and, for deferred annuity contracts, a minimum death
refund risk.
 
 The life annuity mortality risk results from a provision in the contract in
which the Insurance Company agrees to make annuity payments regardless of how
long a particular annuitant or other payee lives and how long all annuitants
or other payees as a class live if payment options involving life contingen-
cies are chosen. Those annuity payments are determined in accordance with an-
nuity purchase rate provisions established at the time the contracts are is-
sued.
 
 Under deferred annuity contracts, the Insurance Company also assumes a mini-
mum death refund risk by providing that there will be payable, on the death of
the annuitant during the accumulation period, an amount equal to the greater
of (1) the aggregate purchase payments made, without interest, reduced by any
partial surrender, and (2) the value of the contract as of the death valuation
date.
 
 If those deductions are insufficient to cover the cost of the expense and
mortality risks assumed by the Insurance Company, the Insurance Company ab-
sorbs the resulting losses and makes sufficient transfers to the Fund from its
general assets. Conversely, if those deductions are more than sufficient after
the establishment of any contingency reserves deemed prudent or required by
law, the excess is transferred to the Insurance Company.
 
5. RELATED PARTIES
 
 Two members of the Board of Managers of the Fund are officers of the Insur-
ance Company and one of those is an officer of the principal underwriter.
 
6. INCREASE (DECREASE) IN ACCUMULATION UNITS
 
<TABLE>
<CAPTION>
                                                           FOR THE YEARS ENDED
                                                              DECEMBER 31,
                                                           --------------------
                                                             1995       1994
                                                           ---------  ---------
<S>                                                        <C>        <C>
 Units purchased..........................................    23,935     42,915
 Units redeemed...........................................  (663,134)  (415,325)
                                                           ---------  ---------
  Net decrease............................................  (639,199)  (372,410)
Units at beginning of year................................ 4,038,331  4,410,741
                                                           ---------  ---------
Units at end of year...................................... 3,399,132  4,038,331
                                                           =========  =========
</TABLE>
 
                                     II-19
<PAGE>
 
- - --------------------------------------------------------------------------------
                     NEW ENGLAND VARIABLE ANNUITY FUND I
                     INVESTMENTS AS OF DECEMBER 31, 1995
- - --------------------------------------------------------------------------------
<TABLE>
 <C>    <S>                                                           <C>
        COMMON STOCKS--99.2% OF TOTAL NET ASSETS
<CAPTION>
                                                                           VALUE
 SHARES                                                                 (NOTE 1)
 ------                                                               ----------
 <C>    <S>                                                           <C>
        AEROSPACE--5.9%
 46,000 Boeing Co..................................................   $3,605,250
                                                                      ----------
        AEROSPACE/DEFENSE--2.0%
 15,000 Lockheed Martin Corp.......................................    1,185,000
                                                                      ----------
        AIRLINES--10.1%
  9,500 AMR Corp.*.................................................      705,375
 46,000 Northwest Airlines Corp.*..................................    2,346,000
 17,200 UAL Corp.*.................................................    3,070,200
                                                                      ----------
                                                                       6,121,575
                                                                      ----------
        BANKS--MONEY CENTER--13.2%
 65,000 Chemical Banking Corp......................................    3,818,750
 62,000 Citicorp...................................................    4,169,500
                                                                      ----------
                                                                       7,988,250
                                                                      ----------
        BEVERAGES & TOBACCO--4.6%
 50,000 PepsiCo, Inc...............................................    2,793,750
                                                                      ----------
        CHEMICALS--MAJOR--2.2%
 25,000 Air Products and Chemicals, Inc............................    1,318,750
                                                                      ----------
        COMPUTER SOFTWARE & SERVICES--4.6%
 33,000 Computer Associates International, Inc.....................    1,876,875
 13,000 Computer Sciences Corp.*...................................      913,250
                                                                      ----------
                                                                       2,790,125
                                                                      ----------
        DRUGS & MEDICINE--13.1%
 59,200 Eli Lilly & Company........................................    3,330,000
 51,000 Merck & Co., Inc...........................................    3,353,250
 20,000 Pfizer, Inc................................................    1,260,000
                                                                      ----------
                                                                       7,943,250
                                                                      ----------
        FINANCIAL SERVICES--1.9%
 17,300 First Data Corp............................................    1,156,938
                                                                      ----------
        FOOD--RETAILERS/WHOLESALERS--5.5%
 37,000 Philip Morris Companies, Inc...............................    3,348,500
                                                                      ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                          VALUE
 SHARES                                                                (NOTE 1)
 ------                                                             -----------
 <C>    <S>                                                         <C>
        FREIGHT--TRANSPORTATION--5.0%
 38,500 Burlington Northern Santa Fe Corp........................   $ 3,003,000
                                                                    -----------
        HOME PRODUCTS & COSMETIC--4.0%
 29,000 Procter & Gamble Co......................................     2,407,000
                                                                    -----------
        INSURANCE--11.8%
 80,000 Allstate Corp............................................     3,290,000
 41,700 American International Group, Inc........................     3,857,250
                                                                    -----------
                                                                      7,147,250
                                                                    -----------
        MACHINERY--1.7%
 30,000 Deere & Co...............................................     1,057,500
                                                                    -----------
        MISCELLANEOUS--5.6%
 36,000 United Technologies Corp.................................     3,415,500
                                                                    -----------
        RETAIL--8.0%
 56,500 May Department Stores Co.................................     2,387,125
 63,000 Sears, Roebuck & Co......................................     2,457,000
                                                                    -----------
                                                                      4,844,125
                                                                    -----------
        TOTAL COMMON STOCKS
        (average cost $51,531,314)...............................    60,125,763
                                                                    -----------
        TOTAL INVESTMENTS--99.2%
        (average cost $51,531,314)...............................    60,125,763
                                                                    -----------
        Receivable for investments sold..........................     1,847,293
        Dividends and interest receivable........................        97,719
        Receivable from contractholders..........................           297
        Liabilities..............................................    (1,487,827)
                                                                    -----------
        TOTAL NET ASSETS--100%...................................   $60,583,245
                                                                    ===========
        * Non-income producing security.
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                     II-20
<PAGE>
 
                   SELECTED PRO FORMA FINANCIAL INFORMATION
 
  Set forth in the tables below is selected unaudited pro forma financial
information for the Metropolitan Life Insurance Company giving effect to the
merger of New England Mutual Life Insurance Company ("TNE") with and into the
Metropolitan Life Insurance Company ("MetLife"). These tables include
unaudited pro forma balance sheet data as of December 31, 1995 and 1994 and as
of March 31, 1996 and unaudited selected pro forma statement of operations
data for the years ended December 31, 1995, 1994 and 1993 and for the three-
month periods ended March 31, 1996 and 1995. The selected historical
information for the years ended December 31, 1995, 1994 and 1993 and as of
December 31, 1995 and 1994 have been derived from statutory financial
statements of TNE, which were audited by Coopers & Lybrand L.L.P., independent
auditors, and from statutory financial statements of MetLife, which have been
audited by Deloitte and Touche, LLP, independent auditors. The selected
financial information for the three months ended March 31, 1996 and 1995 have
been derived from TNE's unaudited quarterly statements filed with the
Massachusetts Division of Insurance and from MetLife's unaudited quarterly
statements filed with the New York Department of Insurance. In these tables,
the pro forma information gives effect to the merger of TNE with and into
MetLife (the "Merger") as if the Merger had been effective at December 31,
1994 in the case of the selected pro forma balance sheet data and as of
January 1, 1993 in the case of the selected pro forma statement of operations
data and reflects adjustments to conform accounting practices. The selected
pro forma financial information should be read in conjunction with the
historical financial statements and notes thereto included herein.
 
  The selected pro forma financial information is presented for illustrative
purposes only and does not purport to be indicative of the operating results
or financial position that would have occurred if the Merger had been
consummated on the dates indicated, nor is it necessarily indicative of the
future operating results or financial position of the merged entity.
 
  MetLife expects that it will achieve operating cost savings through
consolidation of certain operations and the elimination of redundant costs.
The extent to which cost savings, which are not expected to be material, will
be achieved will be influenced by many factors, including economic conditions,
inflation and changes in business activities. Accordingly, there can be no
assurance that cost savings will in fact be achieved and, therefore, none have
been included in the unaudited selected pro forma financial information.
 
  After the Merger, the financial statements of TNE and MetLife will be
combined to present the financial position and results of operations of
MetLife. Furthermore, certain adjustments will be made to the historical
carrying value of assets and liabilities of TNE and MetLife in order to apply
consistent accounting policies and practices to the financial statements of
MetLife. These conforming adjustments principally relate to the following: (i)
mortgage reserves will be reclassified from investment valuation reserves to
reduce the carrying value of the related assets, (ii) generally accepted
accounting principles, rather than different statutory practices, will be used
to record the equity in earnings of TNE real estate joint ventures, (iii)
reserve valuation differences resulting from different states of domicile will
be conformed and (iv) there will be a related impact of these adjustments on
the asset valuation reserve.
 
  The unaudited selected pro forma financial information set forth below also
reflects an adjustment related to the Settlement Agreement among TNE, Copley
Real Estate Advisors, Inc. and the Washington State Investment Board, which is
contingent on completion of the Merger (see Note 2 to the Unaudited Interim
Financial Statements of TNE for the three months ended March 31, 1996). Based
on preliminary information, TNE estimates that adjustments related to these
items at March 31, 1996 would have resulted in a decrease to combined surplus
of $284 million and a decrease in the combined investment valuation reserves
of $235 million on a pro forma basis. Actual conforming adjustments will be
determined after the date of the Merger, but are not expected to be materially
different in their combined effect on surplus and investment valuation
reserves.
 
  In addition, MetLife expects to change accounting policies for measuring
impairments of real estate joint ventures and mortgages in 1996 pending
approval by the Massachusetts Division of Insurance and such other regulatory
approvals as may be required. The effect of these accounting changes on the
combined surplus of the merged entity is expected to be an approximately $250
million decrease to surplus and investment valuation reserves.
 
                                     II-21
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                         SELECTED FINANCIAL INFORMATION
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                THREE MONTHS ENDED                          THREE MONTHS ENDED
                                  MARCH 31, 1996                              MARCH 31, 1995
                         ---------------------------------           ---------------------------------
                         HISTORICAL HISTORICAL             PRO FORMA HISTORICAL HISTORICAL             PRO FORMA
                          METLIFE      TNE     ADJUSTMENTS  METLIFE   METLIFE      TNE     ADJUSTMENTS  METLIFE
                         ---------- ---------- ----------- --------- ---------- ---------- ----------- ---------
                                                              (IN MILLIONS)
<S>                      <C>        <C>        <C>         <C>       <C>        <C>        <C>         <C>
STATEMENT OF OPERATIONS
 DATA:
Income:
  Premiums, annuity
   considerations and
   deposit funds (k)....   $5,359     $ 467       $--       $ 5,826    $6,748     $ 444       $--       $7,192
  Net investment income
   (a)(b)(e)............    1,822       154        (89)       1,887     1,746       178         (6)      1,918
  Other income..........      111        41         (1)         151        43        29        --           72
                           ------     -----       ----      -------    ------     -----       ----      ------
      Total income......    7,292       662        (90)       7,864     8,537       651         (6)      9,182
                           ------     -----       ----      -------    ------     -----       ----      ------
Benefits and Expenses:
  Benefit payments
   (other than
   dividends)...........    7,024       595        --         7,619     7,453       611        --        8,064
  Changes to reserves,
   deposit funds and
   other policy
   liabilities (c)......     (907)     (125)       --        (1,032)       (1)     (156)        (2)       (159)
  Insurance expenses and
   taxes (other than
   federal income and
   capital gains taxes).      678        98        --           776       695       102        --          797
  Net transfers to
   separate accounts....       42        34         (1)          75        87        (8)       --           79
                           ------     -----       ----      -------    ------     -----       ----      ------
      Total benefits and
       expenses before
       dividends to
       policyholders....    6,837       602         (1)       7,438     8,234       549         (2)      8,781
                           ------     -----       ----      -------    ------     -----       ----      ------
  Net gain from
   operations before
   dividends to
   policyholders and
   federal income taxes.      455        60        (89)         426       303       102         (4)        401
  Dividends to
   policyholders (g)....      404        56         (1)         459       436        55        --          491
                           ------     -----       ----      -------    ------     -----       ----      ------
  Net (loss) gain from
   operations before
   federal income taxes.       51         4        (88)         (33)     (133)       47         (4)        (90)
  Federal income taxes
   (excluding tax on
   capital gains) (h)...       13        (3)         1           11        91        21        --          112
                           ------     -----       ----      -------    ------     -----       ----      ------
  Net (loss) gain from
   operations...........       38         7        (89)         (44)     (224)       26         (4)       (202)
  Net realized capital
   (losses) gains
   (a)(d)(i)............      (74)        1          1          (72)       (9)       (4)       --          (13)
                           ------     -----       ----      -------    ------     -----       ----      ------
  Net (loss) income.....   $  (36)    $   8       $(88)     $  (116)   $ (233)    $  22       $ (4)     $ (215)
                           ======     =====       ====      =======    ======     =====       ====      ======
</TABLE>
 
                                     II-22
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                         SELECTED FINANCIAL INFORMATION
 
                                 BALANCE SHEETS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                             MARCH 31, 1996
                                    ---------------------------------
                                    HISTORICAL HISTORICAL             PRO FORMA
                                     METLIFE      TNE     ADJUSTMENTS  METLIFE
                                    ---------- ---------- ----------- ---------
                                                   (IN MILLIONS)
<S>                                 <C>        <C>        <C>         <C>
ASSETS
 Bonds.............................  $ 71,355   $ 6,454      $ --     $ 77,809
 Stocks............................     3,752       842        --        4,594
 Mortgage loans....................    14,479     1,591       (101)     15,969
 Real estate.......................     9,047       301        --        9,348
 Policy loans......................     3,964     1,342        --        5,306
 Cash and short-term investments...     1,476       256        --        1,732
 Other invested assets.............     2,442       814       (272)      2,984
 Premiums deferred and uncollected.     1,530       169        --        1,699
 Investment income due and accrued.     1,545       280        --        1,825
 Separate Account assets...........    31,935     4,286        --       36,221
 Other assets......................       701       108        --          809
                                     --------   -------      -----    --------
   Total Assets....................  $142,226   $16,443      $(373)   $158,296
                                     ========   =======      =====    ========
LIABILITIES AND SURPLUS
LIABILITIES
 Reserves for life and health
  insurance and annuities..........  $ 76,246   $ 8,130      $  39    $ 84,415
 Policy proceeds and dividends left
  with the Company.................     4,654       480        --        5,134
 Dividends due to policyholders....     1,363       210        --        1,573
 Premium deposit funds.............    11,897     1,715        --       13,612
 Interest maintenance reserve......     1,199       --         --        1,199
 Other policy liabilities..........     3,940        91        --        4,031
 Investment valuation reserves(f)..     1,951       463       (235)      2,179
 Separate Account liabilities......    31,441     4,258        --       35,699
 Other liabilities.................     3,088       486        107       3,681
                                     --------   -------      -----    --------
   Total Liabilities...............   135,779    15,833        (89)    151,523
                                     --------   -------      -----    --------
SURPLUS
 Special contingency reserves......       768        50        --          818
 Surplus notes.....................     1,400       148        --        1,548
 Unassigned funds(j)...............     4,279       412       (284)      4,407
                                     --------   -------      -----    --------
   Total Surplus...................     6,447       610       (284)      6,773
                                     --------   -------      -----    --------
     Total Liabilities and Surplus.  $142,226   $16,443      $(373)   $158,296
                                     ========   =======      =====    ========
</TABLE>
 
                                     II-23
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                         SELECTED FINANCIAL INFORMATION
 
<TABLE>
<CAPTION>
                               YEAR ENDED                                  YEAR ENDED            
                            DECEMBER 31, 1995                           DECEMBER 31, 1994        
                    ---------------------------------           ---------------------------------
                    HISTORICAL HISTORICAL             PRO FORMA HISTORICAL HISTORICAL            
                     METLIFE      TNE     ADJUSTMENTS  METLIFE   METLIFE      TNE     ADJUSTMENTS
                    ---------- ---------- ----------- --------- ---------- ---------- -----------
                                                                               (IN MILLIONS)     
<S>                 <C>        <C>        <C>         <C>       <C>        <C>        <C>        
STATEMENT OF                                                                                     
 OPERATIONS DATA:                                                                                
Income:                                                                                          
 Premiums, annuity                                                                               
  considerations                                                                                 
  and deposit funds                                                                              
  (k)..............  $22,951     $1,845      $ --      $24,796   $22,760     $1,983      $--     
 Net investment                                                                                  
  income (a)(b)(e).    7,825        758        (25)      8,558     7,143        720       (50)   
 Other income......      156        155        --          311        80        141       --     
                     -------     ------      -----     -------   -------     ------      ----    
   Total income....   30,932      2,758        (25)     33,665    29,983      2,844       (50)   
                     -------     ------      -----     -------   -------     ------      ----    
Benefits and                                                                                     
 Expenses:                                                                                       
 Benefit payments                                                                                
  (other than                                                                                    
  dividends).......   25,055      2,186        --       27,241    23,533      2,056       --     
 Changes to                                                                                      
  reserves, deposit                                                                              
  funds and other                                                                                
  policy                                                                                         
  liabilities (c)..      321       (151)        (8)        162     1,619       (182)        1    
 Insurance expenses                                                                              
  and taxes (other                                                                               
  than federal                                                                                   
  income and                                                                                     
  capital gains                                                                                  
  taxes)...........    2,762        404        --        3,166     2,333        429       --     
 Net transfers to                                                                                
  separate                                                                                       
  accounts.........      675        (64)       --          611       503        230       --     
                     -------     ------      -----     -------   -------     ------      ----    
   Total benefits                                                                                
    and expenses                                                                                 
    before                                                                                       
    dividends to                                                                                 
    policyholders..   28,813      2,375         (8)     31,180    27,988      2,533         1    
                     -------     ------      -----     -------   -------     ------      ----    
 Net gain from                                                                                   
  operations before                                                                              
  dividends to                                                                                   
  policyholders and                                                                              
  federal income                                                                                 
  taxes............    2,119        383        (17)      2,485     1,995        311       (51)   
 Dividends to                                                                                    
  policyholders                                                                                  
  (g)..............    1,520        211        --        1,731     1,676        207       --     
                     -------     ------      -----     -------   -------     ------      ----    
 Net (loss) gain                                                                                 
  from operations                                                                                
  before federal                                                                                 
  income taxes.....      599        172        (17)        754       319        104       (51)   
 Federal income                                                                                  
  taxes (excluding                                                                               
  tax on capital                                                                                 
  gains) (h).......      398         13        --          411       159         16       --     
                     -------     ------      -----     -------   -------     ------      ----    
 Net (loss) gain                                                                                 
  from operations..      201        159        (17)        343       160         88       (51)   
 Net realized                                                                                    
  capital (losses)                                                                               
  gains (a)(d)(i)..     (873)       (99)       (84)     (1,056)      (54)       (46)       15    
                     -------     ------      -----     -------   -------     ------      ----    
 Net (loss) income.  $  (672)    $   60      $(101)    $  (713)  $   106     $   42      $(36)   
                     =======     ======      =====     =======   =======     ======      ====    
</TABLE>
  
<TABLE>
<CAPTION>
                                            YEAR ENDED
                                         DECEMBER 31, 1993
                                 ---------------------------------
                       PRO FORMA HISTORICAL HISTORICAL             PRO FORMA
                        METLIFE   METLIFE      TNE     ADJUSTMENTS  METLIFE
                       --------- ---------- ---------- ----------- ---------
                    
<S>                    <C>       <C>        <C>        <C>         <C>
STATEMENT OF        
 OPERATIONS DATA:   
Income:             
 Premiums, annuity  
  considerations    
  and deposit funds 
  (k)..............     $24,743   $21,096     $1,942      $--       $23,038
 Net investment     
  income (a)(b)(e).       7,813     7,356        797       (52)       8,101
 Other income......         221       231        139       --           370
                        -------   -------     ------      ----      -------
   Total income....      32,777    28,683      2,878       (52)      31,509
                        -------   -------     ------      ----      -------
Benefits and        
 Expenses:          
 Benefit payments   
  (other than       
  dividends).......      25,589    21,417      1,990       --        23,407
 Changes to         
  reserves, deposit 
  funds and other   
  policy            
  liabilities (c)..       1,438      (439)       (16)       (9)        (464)
 Insurance expenses 
  and taxes (other  
  than federal      
  income and        
  capital gains     
  taxes)...........       2,762     2,496        448       --         2,944
 Net transfers to   
  separate          
  accounts.........         733     3,239        138       --         3,377
                        -------   -------     ------      ----      -------
   Total benefits   
    and expenses    
    before          
    dividends to    
    policyholders..      30,522    26,713      2,560        (9)      29,264
                        -------   -------     ------      ----      -------
 Net gain from      
  operations before 
  dividends to      
  policyholders and 
  federal income    
  taxes............       2,255     1,970        318       (43)       2,245
 Dividends to       
  policyholders     
  (g)..............       1,883     1,606        227       --         1,833
                        -------   -------     ------      ----      -------
 Net (loss) gain    
  from operations   
  before federal    
  income taxes.....         372       364         91       (43)         412
 Federal income     
  taxes (excluding  
  tax on capital    
  gains) (h).......         175        99         34       --           133
                        -------   -------     ------      ----      -------
 Net (loss) gain    
  from operations..         197       265         57       (43)         279
 Net realized       
  capital (losses)  
  gains (a)(d)(i)..         (85)     (132)        32       --          (100)
                        -------   -------     ------      ----      -------
 Net (loss) income.     $   112   $   133     $   89      $(43)     $   179
                        =======   =======     ======      ====      =======
</TABLE> 
 
                                     II-24
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                         SELECTED FINANCIAL INFORMATION
 
                                 BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                 DECEMBER 31, 1995                           DECEMBER 31, 1994
                         ---------------------------------           ---------------------------------
                         HISTORICAL HISTORICAL             PRO FORMA HISTORICAL HISTORICAL             PRO FORMA
                          METLIFE      TNE     ADJUSTMENTS  METLIFE   METLIFE      TNE     ADJUSTMENTS  METLIFE
                         ---------- ---------- ----------- --------- ---------- ---------- ----------- ---------
                                                              (IN MILLIONS)
<S>                      <C>        <C>        <C>         <C>       <C>        <C>        <C>         <C>
ASSETS
 Bonds..................  $ 70,955   $ 6,080      $ --     $ 77,035   $ 65,592   $ 6,275      $ --     $ 71,867
 Stocks.................     3,646       815        --        4,461      3,672       583        --        4,255
 Mortgage loans.........    14,211     1,629       (101)     15,739     14,524     1,998        (88)     16,434
 Real estate............     9,470       302        --        9,772     10,417       395        --       10,812
 Policy loans...........     3,956     1,350        --        5,306      3,964     1,342        --        5,306
 Cash and short-term
  investments...........     1,923       651        --        2,574      2,334       265        --        2,599
 Other invested assets..     2,480       778       (270)      2,988      2,262       930       (235)      2,957
 Premiums deferred and
  uncollected...........     1,568       191        --        1,759      1,250       217        --        1,467
 Investment income due
  and accrued...........     1,589       282        --        1,871      1,440       252        --        1,692
 Separate Account
  assets................    31,707     4,092        --       35,799     25,424     3,388        --       28,812
 Other assets...........       627        91        --          718        298       108        --          406
                          --------   -------      -----    --------   --------   -------      -----    --------
  Total Assets..........  $142,132   $16,261      $(371)   $158,022   $131,177   $15,753      $(323)   $146,607
                          ========   =======      =====    ========   ========   =======      =====    ========
LIABILITIES AND SURPLUS
LIABILITIES
 Reserves for life and
  health insurance and
  annuities.............  $ 76,249   $ 8,117      $  40    $ 84,406   $ 73,204   $ 7,961      $  48    $ 81,213
 Policy proceeds and
  dividends left with
  the Company...........     4,482       467        --        4,949      3,534       418        --        3,952
 Dividends due to
  policyholders.........     1,371       210        --        1,581      1,407       208        --        1,615
 Premium deposit funds..    12,891     1,865        --       14,756     14,006     2,150        --       16,156
 Interest maintenance
  reserve...............     1,148       --         --        1,148        881        16        --          897
 Other policy
  liabilities...........     3,882        90        --        3,972      3,364       136        --        3,500
 Investment valuation
  reserves(f)...........     1,860       429       (235)      2,054      1,981       362       (207)      2,136
 Separate Account
  liabilities...........    31,226     4,064        --       35,290     25,159     3,358        --       28,517
 Other liabilities......     2,459       395         20       2,874      1,337       512          9       1,858
                          --------   -------      -----    --------   --------   -------      -----    --------
  Total Liabilities.....   135,568    15,637       (175)    151,030    124,873    15,121       (150)    139,844
                          --------   -------      -----    --------   --------   -------      -----    --------
SURPLUS
 Special contingency
  reserves..............       754        50        --          804        682        68        --          750
 Surplus notes..........     1,400       148        --        1,548        700       148        --          848
 Unassigned funds(j)....     4,410       426       (196)      4,640      4,922       416       (173)      5,165
                          --------   -------      -----    --------   --------   -------      -----    --------
  Total Surplus.........     6,564       624       (196)      6,992      6,304       632       (173)      6,763
                          --------   -------      -----    --------   --------   -------      -----    --------
   Total Liabilities and
    Surplus.............  $142,132   $16,261      $(371)   $158,022   $131,177   $15,753      $(323)   $146,607
                          ========   =======      =====    ========   ========   =======      =====    ========
</TABLE>
 
                                     II-25
<PAGE>
 
- - --------
(a) Pro forma results include conforming adjustments to eliminate accrued net
    interest income from preferred returns on joint venture real estate and to
    record losses from those joint ventures in excess of the company's share
    when it exercises economic control over the venture or is obligated or
    expected to fund losses in its partners' negative capital accounts.
    MetLife amortized the cumulative effect of recording losses in excess of
    its share in 1993 over the three year period 1993-1995. Accordingly, the
    pro forma adjustments include an additional $72 million cumulative effect
    relating to TNE's portfolio, amortized over that period. The effect of
    these pro forma adjustments is to decrease net investment income by $52
    million, $41 million and $15 million in the years ended December 31, 1993,
    1994 and 1995, respectively, by $3 million and $4 million for the three
    months ended March 31, 1996 and 1995, respectively. In addition, pro forma
    net realized capital gains has been increased by $15 million for the year
    ended December 31, 1994.
 
(b) Includes conforming adjustments to recognize certain interest rate swap
    losses immediately. Pro forma net investment income has been decreased by
    $10 million in each of the years ended December 31, 1994 and 1995. For the
    three month periods ended March 31, 1996 and 1995, pro forma net
    investment income was increased by $4 million and decreased by $3 million,
    respectively.
 
(c) Pro forma policy reserves have been adjusted to reflect New York reserve
    requirements that are different from Massachusetts requirements. As a
    result, changes to reserves decreased (increased) by $9 million, $(1)
    million and $8 million in the years ended December 31, 1993, 1994 and
    1995, respectively, and by $1 million and $2 million for the three months
    ended March 31, 1996 and 1995, respectively.
 
(d) In 1995, MetLife established an allowance for losses on real estate
    expected to be disposed of in the near term by recording a realized
    capital loss. Previously unrealized loss reserves have been reclassified
    to reflect a realized capital loss of $63 million in 1995 for property in
    TNE's portfolio that would have been included in a pro forma allowance. In
    addition, $20 million is recognized in connection with planned disposals
    of joint venture real estate in the near term. Accordingly, pro forma net
    realized capital gains has been decreased by $83 million for the year
    ended December 31, 1995. A pro forma unrealized capital gain of $63
    million has been reflected in the same period.
 
(e) Pro forma net investment income has been decreased by $90 million for the
    three months ended March 31, 1996, to reflect the Settlement Agreement
    among TNE, Copley Real Estate Advisors, Inc. and the Washington State
    Investment Board (see Note 2 to the Unaudited Financial Statements of TNE
    for the three months ended March 31, 1996), which is contingent on
    completion of the Merger.
 
(f) Investment valuation reserves include an AVR (Asset Valuation Reserve) at
    March 31, 1996 and 1995, and December 31, 1995 and 1994, and AVR and VIR
    (Voluntary Investment Reserve) for December 31, 1993 for MetLife. They
    include an AVR and VIR for TNE results for all periods presented. Pro
    forma investment valuation reserves have been adjusted to reflect the
    reclassification of mortgage loans reserves to an offset against assets
    and the recomputation of the AVR taking into account the adjusted asset
    balances and adjusted realized and unrealized capital gains. Historical
    voluntary contributions to the AVR made by TNE of $124 million have not
    been reflected in the pro forma financial information. Pro forma
    investment valuation reserves have been decreased by $215 million, $207
    million and $235 million as of December 31, 1993, 1994 and 1995,
    respectively, and by $235 million and $207 million as of March 31, 1996
    and 1995, respectively.
 
(g) Dividends to policyholders are discretionary and are subject to the
    approval of MetLife's Board.
 
(h) For each of the periods prior to the quarter ended December 31, 1995,
    MetLife's surplus tax has been calculated based on the tax liability
    expected to be reported on the federal income tax return for each year
    presented. For the three months ended March 31, 1996 and the year ended
    December 31, 1995 surplus tax was calculated based on the expected final
    tax for such periods.
 
(i) MetLife's results are net of $77 million and $(27) million transfer to the
    Interest Maintenance Reserve for the three months ended March 31, 1996 and
    1995, respectively, and $339 million, $48 million and $688 million
    transfer to the IMR for the years ended December 31, 1995, 1994 and 1993,
    respectively. TNE's results are net of $2 million, $(22) million, $(21)
    million, $(21) million and $25 million, respectively, for each of the
    periods ended March 31, 1996 and 1995, and December 31, 1995, 1994 and
    1993.
 
                                     II-26
<PAGE>
 
(j) In the opinion of MetLife, unassigned surplus is the source of funds for
    payments of interest on and principal of their Surplus Notes (see Note 9
    to the Audited Financial Statements of TNE and Note 10 to the Audited
    Financial Statements of MetLife). Currently, each such payment requires
    specific prior approval of the appropriate state insurance regulator, who
    also determines what portion, if any, is available for such payments. Upon
    the Merger, TNE Surplus Notes became obligations of MetLife.
 
(k) MetLife's results for the three months ended March 31, 1996 and 1995 and
    the year ended December 31, 1995 include premium income relating to group
    life and non-medical health insurance businesses acquired from The
    Travelers Insurance Company and certain of its subsidiaries effective
    January 1, 1995. MetLife's premium income includes amounts relating to
    group health care benefits businesses insurance policies of $1,379 million
    and $1,371 million, respectively, for the years ended December 31, 1994
    and 1993. Effective January 1995, the group health care benefits
    businesses were contributed to The MetraHealth Companies, Inc. Premium
    income of MetLife subsequent to December 31, 1994 includes group health
    care benefits businesses premium income relating to the period prior to
    policy or contract renewal date and business for which reinsurance
    agreements had not yet received regulatory approval.
 
                                     II-27
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Policyholders of New England Mutual Life
Insurance Company:
 
  We have audited the accompanying balance sheets of New England Mutual Life
Insurance Company as of December 31, 1995 and 1994, and the related statements
of operations, surplus, and cash flows for each of the three years in the
period ended December 31, 1995. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of New England Mutual Life
Insurance Company as of December 31, 1995 and 1994, and the results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1995 in conformity with the accounting practices prescribed or
permitted by the Division of Insurance of The Commonwealth of Massachusetts,
which are considered generally accepted accounting principles for mutual life
insurance companies.
 
                                          Coopers & Lybrand L.L.P.
 
Boston, Massachusetts
February 5, 1996
 
                                     II-28
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                                 BALANCE SHEETS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                             -------------------
                                                               1995      1994
                                                             --------- ---------
<S>                                                          <C>       <C>
ASSETS
 Bonds...................................................... $ 6,079.8 $ 6,274.6
 Stocks.....................................................     121.4      98.7
 Unconsolidated subsidiaries................................     693.7     484.1
 Mortgage loans.............................................   1,629.3   1,997.9
 Real estate................................................     951.2   1,173.4
 Policy loans...............................................   1,350.4   1,341.6
 Cash and short-term investments............................     651.1     264.8
 Other invested assets......................................     128.8     151.9
 Premiums deferred and uncollected..........................     190.8     217.2
 Investment income due and accrued..........................     281.5     252.5
 Separate Account assets....................................   4,091.8   3,388.4
 Other assets...............................................      91.3     107.7
                                                             --------- ---------
   Total Assets............................................. $16,261.1 $15,752.8
                                                             ========= =========
LIABILITIES
 Reserves for life and health insurance and annuities....... $ 8,116.6 $ 7,961.2
 Policy proceeds and dividends..............................     466.8     417.8
 Dividends due to policyholders.............................     210.0     208.2
 Premium deposit funds......................................   1,865.0   2,149.9
 Other policy liabilities...................................      89.7     135.5
 Investment valuation reserves..............................     429.5     361.9
 Separate Account liabilities...............................   4,064.1   3,358.1
 Other liabilities..........................................     395.4     528.0
                                                             --------- ---------
   Total Liabilities........................................  15,637.1  15,120.6
SURPLUS
 Special contingency reserves...............................      50.0      68.4
 Surplus notes..............................................     147.6     147.6
 Unassigned funds...........................................     426.4     416.2
                                                             --------- ---------
   Total Surplus............................................     624.0     632.2
                                                             --------- ---------
     Total Liabilities and Surplus.......................... $16,261.1 $15,752.8
                                                             ========= =========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                     II-29
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                            STATEMENTS OF OPERATIONS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                   YEARS ENDED DECEMBER 31,
                                                  ----------------------------
                                                    1995      1994      1993
                                                  --------  --------  --------
<S>                                               <C>       <C>       <C>
INCOME
 Premiums, annuity considerations and deposit
  funds.......................................... $1,679.0  $1,943.0  $1,881.1
 Considerations for supplementary contracts and
  dividend accumulations.........................    165.8      39.9      61.0
 Net investment income...........................    758.2     720.3     796.6
 Other income....................................    155.2     141.6     139.2
                                                  --------  --------  --------
   Total.........................................  2,758.2   2,844.8   2,877.9
                                                  --------  --------  --------
BENEFITS AND EXPENSES
 Benefit payments (other than dividends).........  2,186.3   2,055.7   1,990.0
 Changes to reserves, deposit funds and other
  policy liabilities.............................   (151.1)   (181.7)    (17.2)
 Insurance expenses and taxes (other than federal
  income and capital gains taxes)................    404.4     429.2     449.1
 Net transfers to Separate Accounts..............    (64.2)    230.2     138.3
                                                  --------  --------  --------
   Total benefits and expenses before dividends
    to policyholders.............................  2,375.4   2,533.4   2,560.2
                                                  --------  --------  --------
Net gain from operations before dividends to
 policyholders and federal income taxes..........    382.8     311.4     317.7
Dividends to policyholders.......................    211.4     207.6     227.0
                                                  --------  --------  --------
Net gain from operations before federal income
 taxes...........................................    171.4     103.8      90.7
Federal income taxes (excluding tax on capital
 gains)..........................................     12.9      15.7      33.5
                                                  --------  --------  --------
Net gain from operations.........................    158.5      88.1      57.2
Net realized capital (loss)......................    (98.7)    (45.8)     32.2
                                                  --------  --------  --------
Net Income....................................... $   59.8  $   42.3  $   89.4
                                                  ========  ========  ========
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                             STATEMENTS OF SURPLUS
                                 (IN MILLIONS)
 
<CAPTION>
                                                   YEARS ENDED DECEMBER 31,
                                                  ----------------------------
                                                    1995      1994      1993
                                                  --------  --------  --------
<S>                                               <C>       <C>       <C>
Surplus--beginning of year....................... $  632.2  $  400.9  $  605.5
Net Income.......................................     59.8      42.3      89.4
Surplus notes....................................      --      147.6       --
Other changes to surplus.........................    (68.0)     41.4    (294.0)
                                                  --------  --------  --------
Surplus--end of year............................. $  624.0  $  632.2  $  400.9
                                                  ========  ========  ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                     II-30
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                            STATEMENTS OF CASH FLOWS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,
                                               -------------------------------
                                                 1995       1994       1993
                                               ---------  ---------  ---------
<S>                                            <C>        <C>        <C>
FROM OPERATING ACTIVITIES
  Premiums.................................... $ 1,727.7  $ 1,920.5  $ 1,872.6
  Net investment income.......................     765.8      728.0      952.3
  Benefits....................................  (2,221.0)  (2,040.8)  (1,999.6)
  Net transfers to Separate Accounts..........      45.3     (226.9)    (147.3)
  Expenses and taxes..........................    (467.8)    (445.2)    (447.8)
  Policyholder dividends......................    (213.6)    (221.0)    (255.5)
  Net (increase) in policy loans..............      (8.8)     (20.3)      44.0
  Other income and disbursements, net.........     380.3     (184.7)     139.7
                                               ---------  ---------  ---------
    Net cash flow from operating activities...       7.9     (490.4)     158.4
                                               ---------  ---------  ---------
FROM INVESTING ACTIVITIES
  Proceeds from investments sold, matured, or
   repaid.....................................   3,654.3    3,220.1    5,019.2
  Cost of investments acquired................  (3,178.3)  (3,307.1)  (4,921.5)
                                               ---------  ---------  ---------
    Net cash flow from investing activities...     476.0      (87.0)      97.7
                                               ---------  ---------  ---------
FROM FINANCING ACTIVITIES
  Issuance of surplus notes...................       --       147.6        --
  Issuance of floating rate notes payable.....       --       125.0        --
  Issuance of 6% demand note payable..........      26.8        --         --
  Repayment of floating rate notes payable....    (124.4)       --         --
  Repayment of 8% note payable................       --         --       (19.2)
  Repayment of 7 3/8% debentures..............       --         --       (12.3)
                                               ---------  ---------  ---------
    Net cash flow from financing activities...     (97.6)     272.6      (31.5)
                                               ---------  ---------  ---------
NET CASH FLOW.................................     386.3     (304.8)     224.6
Cash and short-term investments
  Beginning of year...........................     264.8      569.6      345.0
                                               ---------  ---------  ---------
  End of year................................. $   651.1  $   264.8  $   569.6
                                               =========  =========  =========
</TABLE>
 
 
   The accompanying notes are an integral part of these financial statements.
 
                                     II-31
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Nature of Operations
 
  New England Mutual Life Insurance Company offers a complete line of ordinary
life insurance products, group pension contracts, group life and health
contracts, and, through its affiliates, variable life insurance and annuity
products, mutual funds, and investment management products. Based on sales and
assets, the company's principal market is ordinary and variable life insurance,
which it sells through a network of general agencies located throughout the
United States.
 
 Basis of Presentation
 
  The Company prepares its statutory financial statements, except as to form,
in accordance with accounting practices prescribed or permitted by the Division
of Insurance of The Commonwealth of Massachusetts. Prescribed statutory
accounting practices include a variety of publications of the National
Association of Insurance Commissioners (NAIC), as well as state laws,
regulations, and general administrative rules. Permitted accounting practices
encompass all accounting practices not so prescribed. Permitted and prescribed
statutory accounting practices are currently considered generally accepted
accounting principles (GAAP) for mutual life insurance companies.
 
  The Financial Accounting Standards Board issued Interpretation 40,
Applicability of Generally Accepted Accounting Principles to Mutual Life
Insurance and Other Enterprises, and Statement of Financial Accounting
Standards No. 120, Accounting and Reporting by Mutual Life Insurance
Enterprises and by Insurance Enterprises for Certain Long-Duration
Participating Contracts. The American Institute of Certified Public Accountants
issued Statement of Position 95-1, Accounting for Certain Insurance Activities
of Mutual Life Insurance Enterprises. Neither of these groups has a role in
establishing regulatory accounting practices. These pronouncements will require
mutual life insurance companies to modify their financial statements in order
for them to continue to be in accordance with generally accepted accounting
principles, effective for the Company's 1996 financial statements. The manner
in which policy reserves, new business acquisition costs, asset valuations and
the related tax effects are recorded will change. Management has not determined
the impact of such changes on its financial statements.
 
  Certain amounts from the 1994 and 1993 financial statements have been
reclassified to conform with the 1995 presentation.
 
 Use of Estimates in the Preparation of Financial Statements
 
  The preparation of financial statements in accordance with permitted and
prescribed statutory accounting practices requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.
 
 Invested Assets
 
  Carrying values of bonds and stocks have been determined in accordance with
methods and values adopted by the National Association of Insurance
Commissioners (NAIC). Bonds are carried primarily at amortized cost, preferred
stocks at cost, and common stocks (other than stocks of non-publicly traded
subsidiaries) at fair value based upon NAIC market prices. The Company carries
its investment in New England Investment Companies, L.P., (NEIC) a 56% owned,
publicly traded Delaware limited partnership, at a 14% discount from quoted
market value. The discount is determined by the NAIC Securities Valuation
Office based on volume of trading, the existence of market overhang, and
similar trading characteristics. At December 31, 1995 and 1994, the Company's
investment in NEIC had a fair value of $439.2 million and $324.8 million,
respectively, and a carrying value of $377.7 million and $279.4 million,
respectively.
 
  Mortgage loans on real estate are carried at outstanding principal balance or
amortized cost. The Company establishes investment valuation reserves equal to
the amount by which the admitted value of each mortgage loan that has been
modified, is delinquent 90 days or more, or is in the process of modification,
exceeds the estimated fair value of its underlying collateral. These investment
valuation reserves are adjusted annually based upon current valuations.
 
                                     II-32
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Investment real estate is carried at cost less accumulated depreciation and
encumbrances of $65.9 million in 1995 and accumulated depreciation and
encumbrances of $91.4 million in 1994. A loss reserve is established when the
fair value of the real estate is less than the carrying value, and the loss is
considered other than temporary, but not permanent. Losses considered permanent
are realized and any previously established loss reserve is reversed.
Depreciation is computed principally using the straight-line method over an
average life of forty years.
 
  Policy loans are carried at the aggregate of the unpaid balances. Policy
loans are an integral part of insurance products and have no maturity dates.
Consequently it is not practicable to value these instruments. Short-term
investments are carried principally at cost, which approximates fair value, and
include securities with a maturity date at purchase of less than one year.
Investments in real estate joint ventures and unconsolidated subsidiaries,
unless publicly traded, are valued using the equity method. Other long-term
investments are carried principally at cost.
 
  Prepayment assumptions for loan-backed bonds and structured securities were
obtained from investment advisors and are updated on a quarterly basis. These
assumptions are consistent with the current interest rate and economic
environment. The prospective method is used to value loan-backed securities.
 
  Realized gains and losses on the sales of investments are determined on the
specific identification method. Unrealized gains and losses are accounted for
as increases or decreases in surplus.
 
 Risk Management Instruments
 
  Amounts receivable or payable under interest rate swaps used to manage
interest rate exposures from mismatches between assets and liabilities are
recognized as interest income or expense.
 
  Gains and losses on hedges of existing assets or liabilities are deferred and
included in the carrying amounts of those assets or liabilities and are
ultimately recognized in income when resulting premiums or discounts are
amortized or at the time of disposal. Gains and losses related to qualifying
hedges of firm commitments or anticipated transactions also are deferred and
are recognized in income, or as adjustments of carrying amounts, when the
hedged transaction occurs. Gains and losses on early termination of contracts
that qualify for hedge accounting are deferred and are amortized through the
Interest Maintenance Reserve or as an adjustment to the yield of the related
asset or liability.
 
 Life, Health and Annuity Reserves
 
  Reserves for life insurance policies are predominantly developed using the
1958 and 1980 Commissioners' Standard Ordinary Mortality Table on the Net Level
Premium Method or the Commissioners' Reserve Valuation Method with assumed
interest rates ranging from 2.5% to 6%.
 
  Reserves for group annuities covering purchased benefits are based on
accepted actuarial methods principally at interest rates ranging from 2.75% to
11%. Where benefits have not as yet been purchased, the deposits represent the
accumulated fund balances (net of expenses and fixed surrender charges) at
various interest rates. Group pension and other deposits have a fair value of
$1.9 billion at December 31, 1995 and $2.2 billion at December 31, 1994 as
determined by applying discount rates consistent with pricing for Guaranteed
Investment Contracts to the projected cash flows for the deposits.
 
  Approximately $5.1 billion or 69.4% of the $7.3 billion of gross annuity
reserves and deposit liabilities in the General and Separate Accounts are
subject to discretionary withdrawal with adjustment for market value or
surrender charges. Another $1.4 billion or 19.7% are not subject to withdrawal.
The balance is subject to discretionary withdrawal without adjustment.
 
 Recognition of Premium Revenue and Related Expenses
 
  Premium revenue is recognized during the premium paying period. Commissions
and other expenses in connection with acquiring new business are charged to
current operations as incurred.
 
                                     II-33
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 Policyholder Dividends
 
  The Company determines the amount of dividends to be allocated to
participating policies by means of a formula which establishes its dividend
scale for the following year with respect to each group of policies. A
liability for the dividends to be paid or credited to policyholders during the
following year on the anniversary date of the policies is established at each
year-end.
 
 Separate Account
 
  Separate Account assets and liabilities represent funds administered and
invested by the Company for the benefit of certain pension and annuity
contractholders. The values of the funds in the Separate Account are not
guaranteed but reflect the actual investment performance of the respective
accounts. The assets are carried at fair value.
 
 Special Contingency Reserves
 
  The Company has established a special purpose surplus fund for the possible
payment of federal income taxes relating to future disposals of Separate
Account real estate holdings.
 
 Unconsolidated Subsidiaries
 
  The Company records its equity in the earnings of unconsolidated subsidiaries
as unrealized gains or losses, which increases or decreases the Asset Valuation
Reserve, and records dividends that are not considered return of capital in net
investment income.
 
  The Company owns 100% of the outstanding common stock of the following
companies:
 
Boylston Capital Advisors, Inc.               TNE-Y Inc.
COAC Co., Inc.                                NEL Partnership Investments I,
CRB Co., Inc.                                  Inc.
CRH Companies, Inc.                           NELRECO Troy, Inc.
Exeter Reassurance Company, Ltd.              New England Pension and Annuity
L/C Development Corporation                    Company
New England Life Mortgage Funding Corporation New England Securities
TNE Advisers, Inc.                             Corporation
New England Investment Companies, Inc.        New England Variable Life
G.A. Holdings Companies, Inc.                  Insurance Company
LC Park Place Corporation                     Newbury Insurance Company,
                                               Limited
 
                                              TNE Information Services, Inc.

                                              TNE Funding Corporation
                                              DPA Holding Corp.
 
                                              Lyon/Copley Corporation

  Summarized financial data for unconsolidated subsidiaries at December 31,
1995 and 1994 is shown below:

<TABLE>
<CAPTION>
                                                          1995     1994   1993
                                                        -------- -------- -----
                                                             (IN MILLIONS)
   <S>                                                  <C>      <C>      <C>
   Total assets at year-end............................ $2,215.9 $1,927.7
   Total liabilities at year-end.......................  1,534.1  1,450.6
   Net income..........................................     41.2      9.1 (15.0)
   Dividends paid by subsidiaries to the Company.......     36.1     38.6  29.0
</TABLE>
 
  The Company owns 100% of the outstanding voting common stock and 0% of the
outstanding participating common stock of Omega Reinsurance Corporation.
 
  The Company owns 56% of the outstanding partnership units of New England
Investment Companies, L.P.
 
  Many of the Company's real estate joint ventures have mortgage loans with the
Company. The carrying values of such mortgages were $232.7 million and $392.3
million at December 31, 1995 and 1994, respectively.
 
                                     II-34
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
2. INVESTMENT RESERVES AND INTEREST MAINTENANCE RESERVE
 
  The Asset Valuation Reserve (AVR) is designed to mitigate the effect of
valuation and credit-related losses on unassigned surplus. The AVR covers all
invested asset classes with risk of loss, including bonds, common stock,
mortgage loans and real estate.
 
  The Interest Maintenance Reserve (IMR) accumulates realized capital gains and
losses on the sale of all types of fixed-income securities that result from
changes in the overall level of interest rates. These gains are amortized into
operating income over the remaining life of each investment sold. The IMR
amounted to $(1.9) million and $16.5 million as of December 31, 1995 and 1994,
respectively. The negative balance of the IMR at December 31, 1995 was treated
as a non-admitted asset. The amortization of the IMR into net income net of
federal income tax for 1995, 1994 and 1993 was $(2.7) million, $3.7 million and
$6.5 million, respectively.
 
3. INVESTMENTS
 
  The carrying value and estimated fair values of debt securities excluding
Separate Account assets are as follows:
 
<TABLE>
<CAPTION>
                                                   1995
                                     ----------------------------------
                                                  GROSS
                                                UNREALIZED    ESTIMATED
                                     CARRYING --------------    FAIR
                                      VALUE   GAINS  LOSSES     VALUE
                                     -------- ------ -------  ---------    
                                               (IN MILLIONS)
   <S>                               <C>      <C>    <C>      <C>       
   U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies....... $  321.5 $ 11.0 $   --   $  332.5
   Corporate securities.............  3,997.6  230.8   (32.3)  4,196.1
   Mortgage-backed securities.......  1,205.2   26.3   (33.3)  1,198.2
   Other debt securities............    555.5   39.8    (7.4)    587.9
                                     -------- ------ -------  --------
     Totals......................... $6,079.8 $307.9 $ (73.0) $6,314.7
                                     ======== ====== =======  ========
<CAPTION>
                                                   1994
                                     ----------------------------------
                                                  GROSS
                                                UNREALIZED    ESTIMATED
                                     CARRYING --------------    FAIR
                                      VALUE   GAINS  LOSSES     VALUE
                                     -------- ------ -------  ---------     
                                               (IN MILLIONS)
   <S>                               <C>      <C>    <C>      <C>       
   U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies....... $  462.5 $  0.7 $ (29.8) $  433.4
   Corporate securities.............  3,727.3   22.8  (172.9)  3,577.2
   Mortgage-backed securities.......  1,806.8    4.9  (221.9)  1,589.8
   Other debt securities............    278.0    1.6   (17.7)    261.9
                                     -------- ------ -------  --------
     Totals......................... $6,274.6 $ 30.0 $(442.3) $5,862.3
                                     ======== ====== =======  ========
</TABLE>
 
  Publicly traded debt securities are valued based upon NAIC market prices. The
estimated fair values of private placement obligations are determined using an
internal matrix based on market interest rates, the credit rating of the
specific security and public prices of similar securities.
 
                                     II-35
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The carrying value and estimated fair value of debt securities at December
31, 1995 by contractual maturity are shown below. Stated maturities may differ
from contractual maturities because some borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                       ESTIMATED
                                                              CARRYING   FAIR
                                                               VALUE     VALUE
                                                              -------- ---------
                                                                (IN MILLIONS)
   <S>                                                        <C>      <C>
   Due in one year or less................................... $  188.2 $  188.8
   Due after one year through five years.....................    914.6    944.5
   Due after five years through ten years....................  2,079.7  2,184.4
   Due after ten years.......................................  1,692.2  1,798.9
   Mortgage-backed securities................................  1,205.1  1,198.1
                                                              -------- --------
     Totals.................................................. $6,079.8 $6,314.7
                                                              ======== ========
</TABLE>
 
  Proceeds from sales of investments in debt securities were $2,046.5 million,
$1,489.2 million and $1,569.2 million in 1995, 1994 and 1993, respectively.
Gross realized gains were $39.3 million, $5.8 million and $35.2 million, and
gross realized losses were $33.2 million, $35.6 million and $13.1 million in
1995, 1994 and 1993, respectively. Net realized losses of $(21.0) million,
$(20.9) million and $24.7 million in 1995, 1994 and 1993, respectively, were
transferred to the IMR.
 
  The carrying values and estimated fair values of stocks and mortgage loans at
December 31 are as follows:
 
<TABLE>
<CAPTION>
                                                  1995               1994
                                           ------------------ ------------------
                                                    ESTIMATED          ESTIMATED
                                           CARRYING   FAIR    CARRYING   FAIR
                                            VALUE     VALUE    VALUE     VALUE
                                           -------- --------- -------- ---------
                                             (IN MILLIONS)      (IN MILLIONS)
   <S>                                     <C>      <C>       <C>      <C>
   Stocks................................. $  121.4 $  121.4  $   98.7 $   98.7
   Mortgage loans.........................  1,629.3  1,527.4   1,997.9  1,740.6
</TABLE>
 
  The estimated fair value of mortgage loans is determined using an internal
matrix based upon market interest rates and a credit rating system.
 
  There are no significant concentrations of bonds by issuer or by industry.
 
  As of December 31, 1995 and 1994 the Company's mortgage loans and real estate
were distributed as follows:
 
<TABLE>
<CAPTION>
                                      1995                      1994
                            ------------------------- -------------------------
                            CARRYING VALUE % OF TOTAL CARRYING VALUE % OF TOTAL
                            -------------- ---------- -------------- ----------
                            (IN MILLIONS)             (IN MILLIONS)
   <S>                      <C>            <C>        <C>            <C>
   Geographic Region
     Pacific...............    $  839.4       32.5%      $1,139.5       35.9%
     South Atlantic........       495.8       19.2          566.2       17.9
     North Central.........       339.7       13.2          374.5       11.8
     New England...........       323.7       12.6          380.7       12.0
     Middle Atlantic.......       282.7       11.0          343.5       10.8
     South Central.........       189.5        7.3          244.5        7.7
     Mountain..............       109.7        4.2          121.6        3.8
     Other.................         --         --             0.8        0.1
                               --------      -----       --------      -----
       Total...............    $2,580.5      100.0%      $3,171.3      100.0%
                               ========      =====       ========      =====
</TABLE>
 
 
                                     II-36
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
                                      1995                      1994
                            ------------------------- -------------------------
                            CARRYING VALUE % OF TOTAL CARRYING VALUE % OF TOTAL
                            -------------- ---------- -------------- ----------
                            (IN MILLIONS)             (IN MILLIONS)
   <S>                      <C>            <C>        <C>            <C>
   Property Type
     Office................    $1,253.3       48.6%      $1,600.9       50.4%
     Industrial............       730.5       28.3          891.2       28.1
     Residential...........       350.7       13.6          377.1       11.9
     Retail................       211.6        8.2          268.6        8.5
     Hotel.................        34.4        1.3           33.5        1.1
                               --------      -----       --------      -----
       Total...............    $2,580.5      100.0%      $3,171.3      100.0%
                               ========      =====       ========      =====
</TABLE>
 
  The Company's balance of restructured mortgage loans was $778.0 million and
$868.1 million as of December 31, 1995 and 1994, respectively. Interest income
which would have been recorded in accordance with the original terms of these
loans would have amounted to approximately $69.8 million, $82.1 million and
$69.7 million in 1995, 1994 and 1993, respectively. Total income included in
net investment income for these loans was approximately $36.8 million,
$33.1 million and $24.3 million in 1995, 1994 and 1993, respectively.
 
4. DERIVATIVES
 
 Interest Rate Swaps
 
  The Company enters into derivatives contracts, particularly interest rate
swaps, to hedge interest rate exposures arising from mismatched assets and
liabilities. Under interest rate swaps, the Company agrees to exchange, at
specified intervals, the difference between fixed-rate and floating-rate
interest amounts calculated on an agreed-upon notional principal amount.
Because asset durations have historically been shorter than liabilities, the
Company generally agrees to pay a floating rate to lengthen the duration of its
assets. Because the size of swap positions needed to reduce the impact of
market fluctuations on surplus varies over time, the Company may close out swap
positions or enter into swaps in which it receives the floating rate and pays
the fixed rate to reduce its net position.
 
  At December 31, 1995, $646.8 million notional principal amount of such pay-
floating swaps and receive-fixed swaps was in effect. The original term to
maturity for these swaps is typically three to five years. The Company's
current credit exposure on swaps is limited to the value of interest rate swaps
that have become favorable to the Company. At December 31, 1995 and 1994, the
market value of interest rate swaps in a favorable position was $0 and $0.5
million, respectively, while the net value of all positions was $31.5 million
and $111.7 million unfavorable, respectively.
 
5. POSTRETIREMENT BENEFIT AND SAVINGS PLANS
 
  The Company's Home Office Retirement Plan and related Select Employees'
Supplemental Retirement Plan (together the "Plan") cover substantially all of
its employees. Retirement benefits are based primarily on years of service and
the employee's final average salary. The Company's funding policy is to
contribute annually an amount that can be deducted for federal income tax
purposes using a different actuarial cost method and different assumptions from
those used for financial reporting purposes. The net pension cost charged to
income in 1995, 1994 and 1993 was $7.6 million, $7.6 million and $7.1 million,
respectively.
 
 
                                     II-37
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
  The following information for the Plan includes amounts relating to
unconsolidated non-wholly-owned affiliates. Accordingly, the amounts presented
are greater than the Company's share.
 
<TABLE>
<CAPTION>
                                                                 1995    1994
                                                                ------  ------
                                                                (IN MILLIONS)
   <S>                                                          <C>     <C>
   Actuarial present value of accumulated plan benefits........ $119.0  $104.0
   Projected benefit obligation................................ $168.0  $157.0
   Net assets available for plan benefits...................... $116.0  $ 97.0
   Unrecognized prior service cost............................. $  4.0  $  4.4
   Unrecognized net (loss) from past experience different from
    that assumed............................................... $(47.3) $(60.9)
   Unamortized transition gains................................ $  5.2  $  6.4
</TABLE>
 
  The components of net pension cost were:
 
<TABLE>
<CAPTION>
                                                           1995    1994   1993
                                                          ------  ------  -----
                                                             (IN MILLIONS)
   <S>                                                    <C>     <C>     <C>
   Service cost.......................................... $  4.8  $  6.6  $ 6.1
   Interest cost.........................................   11.0    10.6    9.9
   Actual return on plan assets..........................  (20.9)    2.1   (2.3)
   Net amortization and deferral.........................   12.7   (10.0)  (5.5)
   Costs allocated to affiliates.........................    --     (1.7)  (1.1)
                                                          ------  ------  -----
     Net periodic pension cost........................... $  7.6  $  7.6  $ 7.1
                                                          ======  ======  =====
</TABLE>
 
  The weighted average discount rate was 8.0%, 7.5% and 8.0% in 1995, 1994 and
1993, respectively. The rate of increase in future compensation levels used in
determining the actuarial present value of the projected benefit was 5.0% for
1995 and 1994 and 5.5% for 1993. Plan assets consist of bonds, stocks, real
estate and insurance contracts and have an assumed long-term rate of return of
8.5% for 1995, 1994 and 1993.
 
  The Company has defined contribution and contributory pension and savings
plans covering substantially all of its employees and full-time agents, and
deferred compensation plans for agents who meet certain service requirements,
for certain senior officers and directors, and general agents. The Company's
contributions to these plans, charged to operations in 1995, 1994 and 1993,
were $15.8 million, $17.3 million and $17.1 million, respectively.
 
6. OTHER POSTRETIREMENT BENEFITS
 
  In addition to providing pension benefits, the Company provides certain
health care and life insurance benefits for retired employees. Substantially
all employees become eligible for these benefits if they have met certain age
and service requirements at retirement. The Company intends to fund the
accumulated postretirement benefit obligation as benefits become due.
 
 
                                     II-38
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

  The following sets forth the plan's funded status reconciled with amounts
reported in the Company's balance sheet.
 
<TABLE>
<CAPTION>
                                                              1995   1994   1993
                                                              -----  -----  ----
                                                               (IN MILLIONS)
   <S>                                                        <C>    <C>    <C>
   Accumulated postretirement benefit obligation:
     Retirees................................................ $31.7  $31.4
     Fully eligible active plan participants.................   7.1    5.8
                                                              -----  -----
   Total.....................................................  38.8   37.2
     less: unrecognized transition obligation                  36.1   41.0
     plus: unrecognized net gain                                4.9   10.0
                                                              -----  -----
   Accrued postretirement benefit liability.................. $ 7.6  $ 6.2
                                                              =====  =====
   The components of net postretirement benefit cost were:
     Estimated eligibility cost.............................. $ 0.9  $ 0.9  $1.9
     Interest cost...........................................   2.8    2.9   3.7
     Amortization of transition obligation over 20 years.....   2.1    2.3   2.3
     Amortization of gain over 17 years......................  (0.6)  (0.6)  --
                                                              -----  -----  ----
   Net postretirement benefit cost........................... $ 5.2  $ 5.5  $7.9
                                                              =====  =====  ====
</TABLE>
 
  Net postretirement benefit cost for the year ended December 31, 1995 includes
the expected cost of such benefits for newly vested employees, interest cost,
gains and losses arising from differences between actuarial assumptions and
actual experience, and amortization of the transition obligation. The discount
rate used to determine the net postretirement benefit cost was 8.5%, 8.0% and
8.5% in 1995, 1994 and 1993, respectively. The Company made contributions to
the plan of $3.8 million, $3.6 million and $3.6 million in 1995, 1994 and 1993,
respectively, as claims were incurred.
 
  The discount rate used to determine the accumulated postretirement benefit
obligation was 7.25%, 8.5% and 8.5% for 1995, 1994 and 1993, respectively, and
the health care cost trend rate was 8.6% graded to 5.5% over 8 years in 1995,
9% graded to 5.5% over 9 years for 1994 and 12% graded to 6% over 10 years for
1993. The health care cost trend rate assumption has a minimal impact on the
amounts reported, since the Company has capped its contributions at 200% of
1993 levels.
 
  The estimated accumulated benefit obligation for active nonvested employees
was $14.2 million and $13.3 million at December 31, 1995 and 1994,
respectively.
 
7. FEDERAL INCOME TAXES
 
  Federal income taxes are provided on the basis of amounts estimated to be
payable under the Internal Revenue Code. The Company files a consolidated
federal income tax return with its life insurance subsidiaries and its wholly-
owned non-life insurance subsidiaries.
 
  The Internal Revenue Service has completed its examination of the Company's
income tax returns through 1991 and is currently examining the income tax
returns for 1992 and 1993. The Company is contesting certain issues since 1976.
The outcome of these proceedings is not currently determinable but, in the
opinion of management, would not have a materially adverse effect on the
financial statements.
 
  The tax benefit of capital losses was $23.5 million and $16.5 million for
1995 and 1994, respectively. The tax on capital gains was $22.0 million for
1993.
 
 
                                     II-39
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

8. NOTES PAYABLE
 
  Notes payable (included in other liabilities) consist of:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31
                                                                   ------------
                                                                   1995   1994
                                                                   ----- ------
                                                                       (IN
                                                                    MILLIONS)
   <S>                                                             <C>   <C>
   6% demand note payable......................................... $26.8 $  --
   Floating rate notes payable....................................   --   124.3
   Commercial paper...............................................   6.7    6.7
                                                                   ----- ------
     Total........................................................ $33.5 $131.0
                                                                   ===== ======
</TABLE>
 
  The floating rate (one month LIBOR plus .25%) notes were payable solely from,
and were collateralized by, $666.1 million of senior certificates. These senior
certificates were collateralized mortgage obligations included in bonds on the
Company's balance sheet. Interest and principal were paid monthly solely from
the cash flow of the senior certificates. The notes were fully paid by August
1995. The carrying value of the notes payable approximated their fair values,
which were estimated based upon current market interest rates for similar debt.
 
9. SURPLUS NOTES
 
  In February 1994, the Company privately placed $150 million, aggregate
principal amount, of 7 7/8% Surplus Notes (the "Notes"), due February 15, 2024,
with semi-annual interest payments. The Notes are expressly subordinate in
right of payment to policy claims and other indebtedness of the Company. The
Notes are not subject to redemption by the Company or through the operation of
a sinking fund prior to maturity. Proceeds of the issuance of the Notes net of
discount and costs of issuance amounted to $145.9 million.
 
  These proceeds were received in cash and have been reflected in surplus. Each
payment of interest on and principal of the Notes may be made only with the
prior approval of the Massachusetts Commissioner of Insurance (the
"Commissioner"). The Company will not accrue any liability for payment of
interest or principal prior to obtaining the Commissioner's approval for
payment. Accrued interest, approved by the Commissioner, as of December 31,
1995 was $4.5 million. Total interest expense on the Notes was $11.8 million in
1995 and $10.6 million in 1994, respectively.
 
10. SURPLUS
 
  Other changes to surplus consist of:
 
<TABLE>
<CAPTION>
                                                        1995    1994    1993
                                                       ------  ------  -------
                                                           (IN MILLIONS)
   <S>                                                 <C>     <C>     <C>
   Net unrealized capital gains or (losses)........... $ 75.3  $(80.8) $  55.6
   Change in valuation bases of policyholders'
    reserves..........................................  (50.8)    --       --
   Change in investment reserves......................  (67.6)   63.5   (340.9)
   Special purpose surplus funds......................  (18.4)   67.7      --
   Other changes in surplus...........................   (6.5)   (9.0)    (8.7)
                                                       ------  ------  -------
     Total............................................ $(68.0) $ 41.4  $(294.0)
                                                       ======  ======  =======
</TABLE>
 
11. REINSURANCE
 
  The Company's practice on individual products is to retain not more than
$5,000,000 of risk on any person, excluding accidental death benefits. Total
individual life premiums ceded were $150.1 million, $80.5 million and $77.5
million at December 31, 1995, 1994 and 1993, respectively. The Company also
reinsures a portion of its group life business. The group life premiums ceded
were $11.1 million, $12.5 million and $12.5 million at December 31, 1995, 1994
and 1993, respectively.
 
 
                                     II-40
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

  The total individual and group life insurance in force ceded was $15.4
billion, $16.0 billion and $12.3 billion at December 31, 1995, 1994 and 1993,
respectively.
 
  In 1994, the Company reinsured, under a traditional reinsurance arrangement,
approximately 24% of a block of ordinary whole life insurance policies issued
between 1979 and 1993 and not otherwise reinsured with a wholly-owned
subsidiary which retroceded half that block with an unaffiliated reinsurer. As
part of the transaction, the Company amortizes the ceding allowance it received
in 1994, producing an increase in net income of $4.4 million in 1995.
 
  As part of joint venture agreements to market group health and individual
disability income products, the Company reinsures with its partners. The
premiums ceded under these agreements were $122.6 million, $115.1 million and
$110.0 million in 1995, 1994 and 1993, respectively. Under a separate
reinsurance arrangement, effective January 1, 1993, the Company reinsures with
its joint venture partners 80% of all small group business. The premiums ceded
under this arrangement were $125.3 million, $108.3 million and $105.5 million
in 1995, 1994 and 1993, respectively.
 
  Business is ceded to reinsurers on the yearly renewable term, coinsurance,
and modified coinsurance bases. The Company is party to a number of reinsurance
agreements with nonaffiliated insurers by means of which, consistent with usual
industry practices, some or all of the mortality or morbidity risk of the
Company is transferred to the other companies. The Company assumes a small
amount of retrocessions from reinsurers and a small amount of reinsurance from
an affiliate.
 
  The Company is contingently liable with respect to ceded insurance should any
reinsurer be unable to meet the obligations assumed by it.
 
  In 1995 the Company recognized a $14.1 million-after tax loss on the
recapture of two surplus relief treaties.
 
12. COMMITMENTS AND CONTINGENCIES
 
  The Company's obligations with respect to $89.9 million of zero-coupon
Eurobonds due in 1999 issued by an unconsolidated subsidiary in 1985 (and
secured by mortgage loans of the issuer) include obligations to substitute
collateral for any defaulted mortgage loan and to provide sufficient funds to
the issuer to enable redemption as a result of any amendment of United States
tax law which would require the issuer to withhold taxes on interest payments.
The Company's obligations with respect to the bonds are subordinated to
obligations to policyholders. The balance of these Eurobonds, net of
unamortized discount, was $63.3 million as of December 31, 1995.
 
  The Company is guarantor of the obligations arising out of certain financial
instruments issued by a limited partnership in which the Company has an
investment. The financial instruments guaranteed by the Company include
interest rate swap and option contracts between the partnership and other
counterparties. The Company is exposed to credit loss in the event of
nonperformance by the other parties to the interest rate swap and option
contracts. As of December 31, 1995, contracts in a loss position amounted to
$36.0 million and contracts in a gain position amounted to $40.3 million.
 
  A 1985 agreement, under which the Company sold tax-exempt mortgage loans,
obligates the Company to repurchase defaulted loans. As of December 31, 1995,
the principal amount of the tax-exempt loans outstanding was $8.2 million.
 
  In addition, at December 31, 1995, the Company is a guarantor of $272.2
million of outstanding indebtedness and other obligations, lease obligations of
$60.8 million and municipal reinvestment contract obligations of $142.6
million. The Company's obligations with respect to the outstanding
indebtedness, leases and municipal reinvestment contracts are subordinated to
obligations to policyholders. The Company has standby commitments to provide
permanent mortgage financing of $113.6 million as of December 31, 1995.
 
  Management does not anticipate any losses in connection with the above that
would have a material effect on its financial position.
 
 
                                     II-41
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

  The Company and Copley Real Estate Advisors, Inc. ("Copley"), an indirect,
majority-owned subsidiary of the Company, are parties to lawsuits arising out
of investments made by institutional investors in certain real estate separate
accounts of the Company, which are or were advised by Copley.
 
  There are currently two lawsuits pending.
 
  First, on July 30, 1993, the Washington State Investment Board ("WSIB") filed
suit against the Company and Copley in the Superior Court of the State of
Washington for Thurston County. The WSIB's suit alleges that certain public
employee retirement plans whose funds were invested by the WSIB have lost over
$600.0 million of the $800.0 million they invested in the Prentiss/Copley
Investment Group ("PCIG") and certain other real estate ventures advised by
Copley. The suit seeks rescission of the investments and repayment of the
amounts invested, or alternatively, money damages, plus interest, attorneys'
fees and costs, together with disgorgement of fees and profits received by the
Company and Copley. The Company and Copley have filed an answer denying all
liability to WSIB and raising a number of affirmative defenses. Production of
documents is substantially complete. The Company and Copley have completed a
substantial number of depositions of WSIB witnesses, and WSIB has begun its
depositions of Company and Copley witnesses. The suit is scheduled for trial
beginning on September 9, 1996.
 
  Second, on July 30, 1993, the State Teachers Retirement System of Ohio ("Ohio
Board") filed suit against the Company and Copley in the United States District
Court for the Southern District of Ohio. The Ohio Board alleges that it has
lost substantially all of the value of its $50.0 million investment in PCIG and
seeks restoration of that amount, plus interest and disgorgement of profits
made by the Company and Copley, as well as attorneys' fees and costs.
Production of documents is substantially complete. No substantive depositions
have been taken by the Ohio Board, nor has the Company taken any substantive
depositions of Ohio Board witnesses. The court has not set a discovery
schedule, nor has a trial date been set.
 
  In 1995, the Company established a reserve of $10.0 million on its financial
statements with respect to the WSIB lawsuit. The Company has agreed to
indemnify Copley against any and all liability and expense arising out of these
suits or out of other claims or actions relating to the Washington State
retirement plans' or the Ohio Board's investments.
 
  In addition to the two lawsuits described above, the Company is involved in
various litigation in the ordinary course of business. In the opinion of
management, this litigation should not result in judgments or settlements
which, in the aggregate, would have a material adverse effect on the Company's
financial condition.
 
13. MERGER
 
  The Company and Metropolitan Life Insurance Company (MetLife) have entered
into a definitive agreement, effective as of August 16, 1995, pursuant to which
the Company would be merged with and into MetLife. The closing of the merger is
subject to various conditions, including but not limited to the obtaining of
various regulatory approvals and the approvals of the policyholders of both
companies. It is currently anticipated that the merger will be consummated
during the second quarter of 1996.
 
  The carrying value of the Company's assets is based, in part, on the
assumption that they will be held indefinitely as long-term investments. It is
reasonably possible that MetLife could change the investment objectives of the
portfolio subsequent to the merger and dispose of certain assets, particularly
mortgage and real estate holdings. If so, the realizable value of those assets
could be reduced in the near term.
 
14. EVENT SUBSEQUENT TO REPORT OF INDEPENDENT ACCOUNTANTS (UNAUDITED)
 
  The litigation with the WSIB described in Note 12 is the subject of a
Settlement Agreement dated as of June 6, 1996 among the Company, Copley and the
WSIB. The settlement is subject to the consummation of the merger between the
Company and MetLife described in Note 13. If the merger has not occurred by
November 5, 1996, the WSIB has the option to void the Settlement Agreement, in
which case the litigation will resume. If the merger has not occurred by
December 31, 1996, the Company has the option to void the Settlement Agreement,
in which case the litigation will resume.
 
                                     II-42
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Under the terms of the Settlement Agreement, MetLife, as successor to the
Company, will make a cash payment and transfer other consideration to WSIB and
WSIB will transfer certain real estate assets to MetLife so as to accomplish
the total disengagement of the real estate relationship between the
Company/Copley and WSIB. MetLife will acquire, for cash, from WSIB certain real
estate at a fair market value of approximately $102.5 million. In addition,
WSIB will receive consideration of approximately $62.5 million from MetLife and
certain real estate interests presently owned by the Company. The net cost of
the settlement to MetLife will be approximately $117 million. Upon consummation
of the settlement, the parties will exchange full releases and the litigation
will be dismissed with full prejudice.
 
                                     II-43
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                            INTERIM BALANCE SHEETS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                           MARCH 31, 1996   DECEMBER 31, 1995
                                           -------------- ---------------------
                                            (UNAUDITED)   (DERIVED FROM AUDITED
                                                          FINANCIAL STATEMENT)
<S>                                        <C>            <C>
ASSETS
 Bonds....................................   $ 6,453.6          $ 6,079.8
 Stocks...................................       126.6              121.4
 Unconsolidated subsidiaries..............       715.9              693.7
 Mortgage loans...........................     1,590.6            1,629.3
 Real estate..............................       957.7              951.2
 Policy loans.............................     1,342.4            1,350.4
 Cash and short-term investments..........       255.9              651.1
 Other invested assets....................       157.1              128.8
 Premiums deferred and uncollected........       169.4              190.8
 Investment income due and accrued........       280.3              281.5
 Separate Account assets..................     4,285.5            4,091.8
 Other assets.............................       107.7               91.3
                                             ---------          ---------
   Total Assets...........................   $16,442.7          $16,261.1
                                             =========          =========
LIABILITIES
 Reserves for life and health insurance
  and annuities...........................   $ 8,130.6          $ 8,116.6
 Policy proceeds and dividends............       479.7              466.8
 Dividends due to policyholders...........       210.1              210.0
 Premium deposit funds....................     1,714.8            1,865.0
 Other policy liabilities.................        91.1               89.7
 Investment valuation reserves............       462.8              429.5
 Separate Account liabilities.............     4,258.0            4,064.1
 Other liabilities........................       485.7              395.4
                                             ---------          ---------
   Total Liabilities......................    15,832.8           15,637.1
SURPLUS
 Special contingency reserves.............        50.0               50.0
 Surplus notes............................       147.6              147.6
 Unassigned funds.........................       412.3              426.4
                                             ---------          ---------
   Total Surplus..........................       609.9              624.0
                                             ---------          ---------
     Total Liabilities and Surplus........   $16,442.7          $16,261.1
                                             =========          =========
</TABLE>
 
 
  The accompanying notes are an integral part of these financial statements.
 
                                     II-44
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                        INTERIM STATEMENTS OF OPERATIONS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED
                                                              MARCH 31,
                                                         --------------------
                                                           1996       1995
                                                         ---------  ---------
                                                             (UNAUDITED)
<S>                                                      <C>        <C>
INCOME
 Premiums, annuity considerations and deposit funds..... $   399.6  $   429.2
 Considerations for supplementary contracts and dividend
  accumulations.........................................      67.6       14.9
 Net investment income..................................     154.0      178.2
 Other income...........................................      40.3       28.5
                                                         ---------  ---------
   Total................................................     661.5      650.8
BENEFITS AND EXPENSES
 Benefit payments (other than dividends)................     595.2      610.7
 Changes to reserves, deposit funds and other policy
  liabilities...........................................    (125.0)    (155.7)
 Insurance expenses and taxes (other than federal income
  and capital gains taxes)..............................      97.9      102.4
 Net transfers to Separate Accounts.....................      33.9       (8.0)
                                                         ---------  ---------
   Total benefits and expenses before dividends to
    policyholders.......................................     602.0      549.4
                                                         ---------  ---------
Net gain from operations before dividends to
 policyholders and federal income taxes.................      59.5      101.4
Dividends to policyholders..............................      55.1       54.7
                                                         ---------  ---------
Net gain from operations before federal income taxes....       4.4       46.7
Federal income taxes (excluding tax on capital gains)...      (2.2)      20.5
                                                         ---------  ---------
Net gain from operations................................       6.6       26.2
Net realized capital gain (loss)........................       1.4       (4.4)
                                                         ---------  ---------
Net Income.............................................. $     8.0  $    21.8
                                                         =========  =========
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                         INTERIM STATEMENTS OF SURPLUS
                                 (IN MILLIONS)
 
<CAPTION>
                                                            THREE MONTHS
                                                           ENDED MARCH 31,
                                                         --------------------
                                                           1996       1995
                                                         ---------  ---------
                                                             (UNAUDITED)
<S>                                                      <C>        <C>
Surplus--beginning of year.............................. $   624.0  $   632.2
Net Income..............................................       8.0       21.8
Other changes to surplus................................     (22.1)     (19.4)
                                                         ---------  ---------
Surplus--end of period.................................. $   609.9  $   634.6
                                                         =========  =========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                     II-45
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                        INTERIM STATEMENTS OF CASH FLOWS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED
                                                                MARCH 31,
                                                           ---------------------
                                                              1996       1995
                                                           ----------  ---------
                                                               (UNAUDITED)
<S>                                                        <C>         <C>
FROM OPERATING ACTIVITIES
  Premiums................................................ $    419.1  $  509.4
  Net investment income...................................      164.9     177.5
  Benefits................................................     (595.2)   (645.8)
  Net transfers to Separate Accounts......................       41.4      10.2
  Expenses and taxes......................................     (117.3)   (104.5)
  Policyholder dividends..................................       52.1      62.8
  Net (increase) in policy loans..........................       (8.0)     (5.0)
  Other income and disbursements, net.....................      (27.6)    (24.4)
                                                           ----------  --------
    Net cash flow from operating activities...............      (70.6)    (19.8)
                                                           ----------  --------
FROM INVESTING ACTIVITIES
  Proceeds from investments sold, matured or repaid.......      943.9     841.3
  Cost of investments acquired............................   (1,273.0)   (638.8)
                                                           ----------  --------
    Net cash flow from investing activities...............     (329.1)    202.5
                                                           ----------  --------
FROM FINANCING ACTIVITIES
  Issuance of floating rate notes payable.................       11.2       6.7
  Repayment of floating rate notes payable................       (6.7)    (74.5)
                                                           ----------  --------
    Net cash flow from financing activities...............        4.5     (67.8)
                                                           ----------  --------
NET CASH FLOW.............................................     (395.2)    114.9
Cash and short-term investments
  Beginning of year.......................................      651.1     264.7
                                                           ----------  --------
  End of period........................................... $    255.9  $  379.6
                                                           ==========  ========
</TABLE>
 
 
   The accompanying notes are an integral part of these financial statements.
 
                                     II-46
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
                NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
 
1. BASIS OF PRESENTATION
 
  The Company prepares its statutory financial statements, except as to form,
in accordance with accounting practices prescribed or permitted by the Division
of Insurance of The Commonwealth of Massachusetts. Prescribed statutory
accounting practices include a variety of publications of the National
Association of Insurance Commissioners (NAIC), as well as state laws,
regulations, and general administrative rules. Permitted accounting practices
encompass all accounting practices not so prescribed. Permitted and prescribed
statutory accounting practices were considered generally accepted accounting
principles (GAAP) for mutual life insurance companies for years beginning
before December 15, 1995.
 
  The Financial Accounting Standards Board issued Interpretation 40,
Applicability of Generally Accepted Accounting Principles to Mutual Life
Insurance and Other Enterprises, and Statement of Financial Accounting
Standards No. 120, Accounting and Reporting by Mutual Life Insurance
Enterprises and by Insurance Enterprises for Certain Long-Duration
Participating Contracts. The American Institute of Certified Public Accountants
issued Statement of Position 95-1, Accounting for Certain Insurance Activities
of Mutual Life Insurance Enterprises. Neither of these groups has a role in
establishing regulatory accounting practices. These pronouncements will require
mutual life insurance companies to modify their financial statements in order
for them to continue to be in accordance with generally accepted accounting
principles, effective for the Company's 1996 financial statements. The manner
in which policy reserves, new business acquisition costs, asset valuations and
the related tax effects are recorded will change. Management has not determined
the impact of such changes on its financial statements.
 
  The accompanying interim financial statements reflect, in the opinion of the
Company's management, all adjustments (consisting of normal, recurring
accruals) necessary for a fair presentation of the interim financial position
and results of operations. Such statements should be read in conjunction with
the audited annual financial statements.
 
2. CONTINGENCIES
 
  The litigation with the Washington State Investment Board ("WSIB") described
in Note 12 of the 1995 audited financial statements is the subject of a
Settlement Agreement dated as of June 6, 1996 among the Company, Copley Real
Estate Advisors, Inc. and the WSIB. The settlement is subject to the
consummation of the merger between the Company and Metropolitan Life Insurance
Company ("MetLife") described in Note 13 of the 1995 audited financial
statements. If the Merger has not occurred by November 5, 1996, the WSIB has
the option to void the Settlement Agreement, in which case the litigation will
resume. If the merger has not occurred by December 31, 1996, the Company has
the option to void the Settlement Agreement, in which case the litigation will
resume.
 
  Under the terms of the Settlement Agreement, MetLife, as successor to the
Company, will make a cash payment and transfer other consideration to WSIB and
WSIB will transfer certain real estate assets to MetLife so as to accomplish
the total disengagement of the real estate relationship between the
Company/Copley and WSIB. MetLife will acquire, for cash, from WSIB certain real
estate at a fair market value of approximately $102.5 million. In addition,
WSIB will receive consideration of approximately $62.5 million from MetLife and
certain real estate interests presently owned by the Company. The net cost of
the settlement to MetLife will be approximately $117 million. Upon consummation
of the settlement, the parties will exchange full releases and the litigation
will be dismissed with full prejudice.
 
3. SUBSEQUENT EVENT
 
  The Company and MetLife have entered into a definitive agreement, effective
as of August 16, 1995, pursuant to which the Company would be merged with and
into MetLife. The closing of the merger is subject to various conditions,
including but not limited to the obtaining of various regulatory approvals and
the approvals of the policyholders of both companies. It is currently
anticipated that the merger will be consummated during the third quarter of
1996.
 
  The carrying value of the Company's assets is based, in part, on the
assumption that they will be held indefinitely as long-term investments. It is
reasonably possible that MetLife could change the investment objectives of the
portfolio subsequent to the merger and dispose of certain assets, particularly
mortgage and real estate holdings. If so, the realizable value of those assets
could be reduced in the near term.
 
                                     II-47
<PAGE>
 
                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY
 
          NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS--(CONTINUED)
 
4. ACCOUNTING CHANGE
 
  Subject to the approval of the Massachusetts Division of Insurance, the
Company intends to change the method of accounting it uses to measure
impairments of joint venture real estate. Under the proposed new method, the
Company will carry joint venture real estate at current market values if it
does not expect to recover its book value from future undiscounted cash flows.
The effect of this change is expected to materially decrease unassigned surplus
when the proposed policy is adopted.
 
                                     II-48
<PAGE>
 
INDEPENDENT AUDITORS' REPORT
 
Metropolitan Life Insurance Company:
 
We have audited the accompanying balance sheets of Metropolitan Life Insurance
Company (the Company) as of December 31, 1995 and 1994 and the related
statements of operations and surplus and of cash flow for each of the three
years in the period ended December 31, 1995. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company at December 31, 1995 and 1994
and the results of its operations and its cash flow for each of the three
years in the period ended December 31, 1995 in conformity with accounting
practices prescribed or permitted by insurance regulatory authorities and
generally accepted accounting principles.
 
Deloitte & Touche LLP
 
New York, New York
February 9, 1996
 
                                     II-49
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                                 BALANCE SHEETS
 
                           DECEMBER 31, 1995 AND 1994
                                 (IN MILLIONS)
<TABLE>
<CAPTION>
                                                        NOTES    1995     1994
                                                        -----    ----     ----
<S>                                                     <C>    <C>      <C>
ASSETS
Bonds..................................................   4,11 $ 70,955 $ 65,592
Stocks................................................. 3,4,11    3,646    3,672
Mortgage loans......................................... 3,4,11   14,211   14,524
Real estate............................................           9,470   10,417
Policy loans...........................................     11    3,956    3,964
Cash and short-term investments........................     11    1,923    2,334
Other invested assets..................................      3    2,480    2,262
Premiums deferred and uncollected......................           1,568    1,250
Investment income due and accrued......................           1,589    1,440
Separate Account assets................................          31,707   25,424
Other assets...........................................             627      298
                                                               -------- --------
Total Assets...........................................        $142,132 $131,177
                                                               ======== ========
LIABILITIES AND SURPLUS
Liabilities
Reserves for life and health insurance and annuities...   5,11 $ 76,249 $ 73,204
Policy proceeds and dividends left with the Company....     11    4,482    3,534
Dividends due to policyholders.........................           1,371    1,407
Premium deposit funds..................................     11   12,891   14,006
Interest maintenance reserve...........................           1,148      881
Other policy liabilities...............................           3,882    3,364
Investment valuation reserves..........................           1,860    1,981
Separate Account liabilities...........................          31,226   25,159
Other liabilities......................................           2,459    1,337
                                                               -------- --------
Total Liabilities......................................         135,568  124,873
                                                               -------- --------
Surplus
Special contingency reserves...........................             754      682
Surplus notes..........................................     10    1,400      700
Unassigned funds.......................................           4,410    4,922
                                                               -------- --------
Total Surplus..........................................           6,564    6,304
                                                               -------- --------
Total Liabilities and Surplus..........................        $142,132 $131,177
                                                               ======== ========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                     II-50
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                      STATEMENTS OF OPERATIONS AND SURPLUS
 
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                NOTES  1995     1994     1993
                                                -----  ----     ----     ----
<S>                                             <C>   <C>      <C>      <C>
INCOME
Premiums, annuity considerations and deposit
 funds........................................     5  $19,972  $19,881  $19,442
<CAPTION>
Considerations for supplementary contracts and
dividend accumulations........................          2,979    2,879    1,654
<S>                                             <C>   <C>      <C>      <C>
Net investment income.........................          7,825    7,143    7,356
Other income..................................     5      156       80      231
                                                      -------  -------  -------
Total income..................................         30,932   29,983   28,683
                                                      -------  -------  -------
BENEFITS AND EXPENSES
Benefit payments (other than dividends).......         25,055   23,533   21,417
Changes to reserves, deposit funds and other
 policy liabilities...........................            321    1,619     (439)
Insurance expenses and taxes (excluding tax on
 capital gains)...............................     6    3,160    2,492    2,595
Net transfers to Separate Accounts............            675      503    3,239
Dividends to policyholders....................          1,520    1,676    1,606
                                                      -------  -------  -------
Total benefits and expenses...................         30,731   29,823   28,418
                                                      -------  -------  -------
Net gain from operations......................            201      160      265
Net realized capital losses...................   3,6     (873)     (54)    (132)
                                                      -------  -------  -------
NET (LOSS) INCOME.............................           (672)     106      133
SURPLUS ADDITIONS (DEDUCTIONS)
Change in general account net unrealized capi-
 tal gains....................................     3      442      150      131
Change in investment valuation reserves.......            121     (306)    (169)
Issuance of surplus notes.....................    10      700      --       700
Other adjustments--net........................   1,5     (331)     (52)     594
                                                      -------  -------  -------
NET CHANGE IN SURPLUS.........................            260     (102)   1,389
SURPLUS AT BEGINNING OF YEAR..................          6,304    6,406    5,017
                                                      -------  -------  -------
SURPLUS AT END OF YEAR........................        $ 6,564  $ 6,304  $ 6,406
                                                      =======  =======  =======
</TABLE>
 
                See accompanying notes to financial statements.
 
                                     II-51
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                            STATEMENTS OF CASH FLOW
 
       FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 (IN MILLIONS)
 
<TABLE>
<S>                                                   <C>      <C>     <C>
                                                       1995     1994    1993
                                                       ----     ----    ----
CASH PROVIDED
Premiums, annuity considerations and deposit funds
 received............................................ $19,662  $19,983 $19,599
Considerations for supplementary contracts and
 dividend
 accumulations received..............................   3,051    2,948   1,748
Net investment income received.......................   7,579    6,828   6,931
Other income received................................     166       80     134
                                                      -------  ------- -------
Total receipts.......................................  30,458   29,839  28,412
                                                      -------  ------- -------
Benefits paid (other than dividends).................  23,939   22,387  20,092
Insurance expenses and taxes paid (excluding tax on
 capital gains)......................................   2,337    2,366   2,532
Net cash transfers to Separate Accounts..............     692      524   3,304
Dividends paid to policyholders......................   1,473    1,684   1,596
Other--net...........................................  (1,872)     368  (1,051)
                                                      -------  ------- -------
Total payments.......................................  26,569   27,329  26,473
                                                      -------  ------- -------
Net cash from operations.............................   3,889    2,510   1,939
Proceeds from long-term investments sold, matured or
 repaid after
 deducting taxes on capital gains of $102 for 1995,
 $60 for 1994
 and $546 for 1993...................................  60,790   46,459  55,420
Issuance of surplus notes............................     700       --     700
Other cash provided..................................     370       --     369
                                                      -------  ------- -------
Total cash provided..................................  65,749   48,969  58,428
                                                      -------  ------- -------
CASH APPLIED
Cost of long-term investments acquired...............  65,122   47,845  58,033
Other cash applied...................................   1,038      162     247
                                                      -------  ------- -------
Total cash applied...................................  66,160   48,007  58,280
                                                      -------  ------- -------
NET CHANGE IN CASH AND SHORT-TERM INVESTMENTS........    (411)     962     148
CASH AND SHORT-TERM INVESTMENTS:
BEGINNING OF YEAR....................................   2,334    1,372   1,224
                                                      -------  ------- -------
END OF YEAR.......................................... $ 1,923  $ 2,334 $ 1,372
                                                      =======  ======= =======
</TABLE>
 
                See accompanying notes to financial statements.
 
 
                                     II-52
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                         NOTES TO FINANCIAL STATEMENTS
 
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
1. BUSINESS AND ACCOUNTING POLICIES
 
  Metropolitan Life Insurance Company (the Company) principally provides life
insurance and annuity products and pension, pension-related and investment-
related services to individuals, corporations and other institutions. The
Company and its insurance subsidiaries also provide non-medical health,
disability and property and casualty insurance. Through its non-insurance
subsidiaries, the Company also offers investment management and advisory
services and commercial finance.
 
  The Company's financial statements are prepared on the basis of accounting
practices prescribed or permitted by the Insurance Department of the State of
New York, which practices currently are considered to be generally accepted
accounting principles for mutual life insurance companies (see Note 12). The
primary interest of insurance regulatory authorities is the ability of the
Company to fulfill its obligations to policyholders; therefore, the financial
statements are oriented to the insured public. Significant accounting policies
applied in preparing the financial statements follow.
 
INVESTED ASSETS AND RELATED RESERVES
 
  Bonds qualifying for amortization are stated at amortized cost; all other
bonds at prescribed values. Unaffiliated preferred stocks are stated
principally at cost; unaffiliated common stocks are carried at market value.
Mortgage loans are stated principally at their amortized indebtedness. Short-
term investments generally mature within one year and are carried at amortized
cost. Policy loans are stated at unpaid principal balances.
 
  Investments in subsidiaries are stated at equity in net assets and are
included in stocks. Changes in net assets, excluding additional amounts
invested, are included in unrealized capital gains or losses. Dividends from
subsidiaries are reported by the Company as earnings in the year the dividends
are declared. The excess of the purchase prices of non-insurance subsidiaries
over the fair values of the net assets acquired (goodwill) is amortized on a
straight-line basis.
 
  Investment real estate, other than real estate joint ventures and
subsidiaries, is stated at depreciated cost net of non-recourse debt and an
allowance for losses on real estate expected to be disposed of in the near
term. Depreciation is generally calculated by the constant yield method for
real estate purchased prior to December 1990 and the straight-line method if
purchased thereafter. Real estate acquired in satisfaction of debt is valued
at the lower of cost or estimated fair value at date of foreclosure and is
subsequently stated at depreciated cost. Investments in real estate joint
ventures, included in other invested assets, and real estate subsidiaries,
included in stocks, are reported using the equity method and are generally
adjusted to reflect the constant yield method of depreciation for real estate
assets acquired by such entities prior to December 1990.
 
  In 1994, the Company changed to the straight-line method of determining
depreciation on real estate acquired prior to December 1990 if the estimated
fair value of the real estate is less than ninety percent of depreciated cost.
This change had the effect of increasing depreciation expense by approximately
$80 million in 1994.
 
  Investments in non-real estate partnerships are included in other invested
assets and are accounted for using the equity method. The carrying value
generally reflects the Company's share of unrealized gains and losses relating
to the market value of publicly traded common stocks held by the partnerships.
 
  Impairments of individual investments that are considered to be other than
temporary are recognized when incurred.
 
  Mandatory reserves have been established for general account investments in
accordance with guidelines prescribed by insurance regulatory authorities.
Such reserves consist of an Asset Valuation Reserve (AVR) for all invested
assets and an Interest Maintenance Reserve (IMR), which defers the recognition
of realized capital gains and losses (net of income tax) attributable to
interest rate fluctuations on fixed income investments over the estimated
remaining duration of the investments sold. Prior to 1994, the Company also
established voluntary investment valuation
 
                                     II-53
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

reserves for certain general account investments. Changes to the AVR and
voluntary investment reserves are reported as direct additions to or
deductions from surplus. Transfers to the IMR are deducted from realized
capital gains; IMR amortization is included in net investment income.
 
  Net realized capital gains or losses are presented net of federal capital
gains tax or benefit, respectively, and transfers to the IMR.
 
POLICY RESERVES
 
  Reserves for permanent plans of individual life insurance sold after 1959,
universal life plans and certain term plans sold after 1982 are computed
principally on the Commissioners' Reserve Valuation Method. Reserves for other
life insurance policies are computed on the net level premium method. Reserves
for individual annuity contracts are computed on the net level premium method,
the net single premium method or the Commissioners' Annuity Reserve Valuation
Method, as appropriate. Reserves for group annuity contracts are computed on
the net single premium method. The reserves are based on mortality, morbidity
and interest rate assumptions prescribed by New York State Insurance Law. Such
reserves are sufficient to provide for contractual surrender values.
 
  Periodically to reflect changes in circumstances, the Company may change the
assumptions, methodologies or procedures used to calculate reserves. During
1993, the Company and certain of its wholly-owned life insurance subsidiaries
made certain changes which increased the Company's surplus by $667 million
(substantially all of which related to interest rate changes).
 
INCOME AND EXPENSES
 
  Premiums are recognized over the premium-paying period. Investment income is
reported as earned. Expenses, including policy acquisition costs and federal
income taxes, are charged to operations as incurred.
 
  During 1995, the Company recorded a restructuring charge of $72 million
related primarily to the consolidation of office space leased for
administration and agency sales offices. The Company anticipates additional
restructuring charges over the next few years.
 
SEPARATE ACCOUNT OPERATIONS
 
  Investments held in the Separate Accounts (stated at market value) and
liabilities of the Separate Accounts (including participants' corresponding
equity in the Separate Accounts) are reported separately as assets and
liabilities. The Separate Accounts' operating results are reflected in the
changes to these assets and liabilities.
 
ESTIMATES
 
  The preparation of financial statements in conformity with accounting
practices prescribed or permitted by regulatory authorities and generally
accepted accounting principles requires that management make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.
 
2. NOTE SUBSEQUENT TO INDEPENDENT AUDITOR'S REPORT--MERGER
 
  Effective August 30, 1996, the New England Mutual Life Insurance Company was
merged into the Company. The Company is the surviving entity. Pro forma
selected financial information giving effect to the merger are included in the
Statement of Additional Information in the registration statement.
 
3. UNCONSOLIDATED SUBSIDIARIES AND OTHER AFFILIATES
 
  At December 31, 1995 and for the year then ended, subsidiary assets,
liabilities and revenues were $23,008 million, $20,393 million and $4,588
million, respectively. Comparable amounts for 1994 were $21,476 million,
$18,905 million and $4,715 million, respectively. Subsidiary revenues for 1993
were $4,525 million. Dividends from subsidiaries amounted to $558 million,
$186 million and $175 million in 1995, 1994 and 1993, respectively.
 
                                     II-54
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Unamortized goodwill was $129 million at December 31, 1994. There was no
unamortized goodwill at December 31, 1995.
 
  The Company incurs charges on behalf of its subsidiaries which are
reimbursed pursuant to agreements for shared use of property, personnel and
facilities. Charges under such agreements were approximately $194 million,
$307 million and $355 million in 1995, 1994 and 1993, respectively.
 
  The Company's net equity in joint ventures and other partnerships was $2,424
million and $2,250 million at December 31, 1995 and 1994, respectively. The
Company's share of income from such entities was $97 million, $26 million and
$76 million for 1995, 1994 and 1993, respectively.
 
  Many of the Company's real estate joint ventures have loans with the
Company. The carrying values of such mortgages were $1,054 million and $1,372
million at December 31, 1995 and 1994, respectively. The Company had other
loans outstanding to its affiliates with carrying values of $2,599 million and
$2,073 million at December 31, 1995 and 1994, respectively.
 
  In January 1995, the Company and The Travelers Insurance Company (Travelers)
contributed their respective group medical health care benefits businesses to
a corporate joint venture, The MetraHealth Companies, Inc. (MetraHealth). In
October 1995, the Company and Travelers sold their investments in MetraHealth
to a non-affiliated health care management services company. For its interest
in MetraHealth, a subsidiary of the Company received $485 million face amount
of shares of redeemable preferred stock of the purchaser, $276 million in cash
and rights to additional consideration based on the 1995 earnings of
MetraHealth. The transaction resulted in post-tax income of $443 million to
the Company, including an amount based on the 1995 estimated financial results
of MetraHealth. The Company also has the right to receive up to an additional
$169 million in cash for each of 1996 and 1997, based on the consolidated
financial results of the purchaser for each of such years.
 
  During 1995, the Company sold Century 21 Real Estate Corporation (real
estate brokerage operation), Metmor Financial Inc. (mortgage banking) and
Metropolitan Trust Company of Canada (trust operation and mortgage
administration) for $127 million, $56 million and $41 million, respectively,
resulting in pre-tax realized capital losses of $167 million, $247 million and
$86 million, respectively. The sales also resulted in $452 million of
unrealized capital gains representing the reversal of prior period unrealized
losses relating to the subsidiaries.
 
                                     II-55
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
4. INVESTMENTS
 
DEBT SECURITIES
 
  The carrying value, gross unrealized gain (loss) and estimated fair value of
bonds and redeemable preferred stocks (debt securities), by category, as of
December 31, 1995 and 1994 are shown below.
 
<TABLE>
<CAPTION>
                                                           GROSS
                                                         UNREALIZED    ESTIMATED
                                              CARRYING --------------    FAIR
                                               VALUE    GAIN  (LOSS)     VALUE
                                              -------- ------ -------  ---------
                                                        (IN MILLIONS)
<S>                                           <C>      <C>    <C>      <C>
DECEMBER 31, 1995:
Bonds:
U.S. Treasury securities and obligations of
 U.S. government corporations and agencies..  $12,871  $1,556 $    (2)  $14,425
States and political subdivisions...........    1,865     582      (2)    2,445
Foreign governments.........................    1,871     221      --     2,092
Corporate...................................   29,992   1,872    (105)   31,759
Mortgage-backed securities..................   18,888     749     (27)   19,610
Other.......................................    5,468     336     (16)    5,788
                                              -------  ------ -------   -------
Total bonds.................................  $70,955  $5,316 $  (152)  $76,119
                                              =======  ====== =======   =======
Redeemable preferred stocks.................  $    39  $   -- $    (3)  $    36
                                              =======  ====== =======   =======
DECEMBER 31, 1994:
Bonds:
U. S. Treasury securities and obligations of
 U.S. government corporations and agencies..  $ 9,807  $  322 $  (546)  $ 9,583
States and political subdivisions...........    1,483      69     (21)    1,531
Foreign governments.........................    1,931      26     (60)    1,897
Corporate...................................   31,262     291  (1,682)   29,871
Mortgage-backed securities..................   17,485     251    (851)   16,885
Other.......................................    3,624      18    (215)    3,427
                                              -------  ------ -------   -------
Total bonds.................................  $65,592  $  977 $(3,375)  $63,194
                                              =======  ====== =======   =======
Redeemable preferred stocks.................  $    44  $   -- $   (14)  $    30
                                              =======  ====== =======   =======
</TABLE>
 
  The carrying value and estimated fair value of bonds, by contractual
maturity, at December 31, 1995 are shown below. Bonds not due at a single
maturity date have been included in the table in the year of final maturity.
Expected maturities may differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without prepayment
penalties.
 
<TABLE>
<CAPTION>
                                                                       ESTIMATED
                                                              CARRYING   FAIR
                                                               VALUE     VALUE
                                                              -------- ---------
                                                                (IN MILLIONS)
<S>                                                           <C>      <C>
Due in one year or less...................................... $ 2,171   $ 2,191
Due after one year through five years........................  17,277    17,717
Due after five years through ten years.......................  17,188    18,381
Due after ten years..........................................  15,431    18,220
                                                              -------   -------
Subtotal.....................................................  52,067    56,509
Mortgage-backed securities...................................  18,888    19,610
                                                              -------   -------
Total........................................................ $70,955   $76,119
                                                              =======   =======
</TABLE>
 
                                     II-56
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Proceeds from the sales of debt securities during 1995, 1994 and 1993 were
$50,831 million, $36,401 million and $50,395 million, respectively. During
1995, 1994 and 1993, respectively, gross gains of $814 million, $577 million
and $1,316 million, and gross losses of $352 million, $561 million and $96
million were realized on those sales. Realized investment gains and losses are
determined by specific identification.
 
MORTGAGE LOANS
 
  Mortgage loans are collateralized by properties located throughout the United
States and Canada. Approximately 15 percent and 9 percent of the properties are
located in California and Illinois, respectively. Generally, the Company (as
the lender) requires that a minimum of one-fourth of the purchase price of the
underlying real estate be paid by the borrower.
 
  As of December 31, 1995 and 1994, the mortgage loan investments were
categorized as follows:
 
<TABLE>
<CAPTION>
                                                                    1995  1994
                                                                    ----  ----
         <S>                                                        <C>   <C>
         Office Buildings..........................................  32%   36%
         Retail....................................................  18%   17%
         Residential...............................................  20%   21%
         Agricultural..............................................  20%   18%
         Other.....................................................  10%    8%
                                                                    ---   ---
         Total..................................................... 100%  100%
                                                                    ===   ===
</TABLE>
 
FINANCIAL INSTRUMENTS
 
  The Company has a securities lending program whereby large blocks of
securities are loaned to third parties, primarily major brokerage firms.
Company policy requires a minimum of 102 percent of the fair value of the
loaned securities to be separately maintained as collateral for the loans. The
collateral is recorded in memorandum records and not reflected in the
accompanying balance sheets. To further minimize the credit risks related to
this lending program, the Company regularly monitors the financial condition of
counterparties to these agreements.
 
  During the normal course of business, the Company agrees with independent
parties to purchase or sell bonds over fixed or variable periods of time. The
off-balance sheet risks related to changes in the quality of the underlying
bonds are mitigated by the fact that commitment periods are generally short in
duration and provisions in the agreements release the Company from its
commitments in case of significant changes in the financial condition of the
independent party or the issuer of the bond.
 
  The Company engages in a variety of derivative transactions with respect to
the general account. Those derivatives, such as forwards, futures, options,
foreign exchange agreements and swaps, which do not themselves generate
interest or dividend income, are acquired or sold in order to hedge or reduce
risks applicable to assets held, or expected to be purchased or sold, and
liabilities incurred or expected to be incurred. The Company does not engage in
trading of these derivatives.
 
  In 1995 and 1994, the Company engaged in three primary derivatives
strategies. The Company entered into a number of anticipatory hedges using
forwards to limit the interest rate exposures of investments in debt securities
expected to be acquired within one year. The Company also hedged a number of
investments in debt securities denominated in foreign currencies by executing
swaps and forwards to ensure a United States dollar rate of return. In
addition, the Company purchased a limited number of interest rate caps to hedge
against rising interest rates on a portfolio of assets which the Company
purchased to match the liabilities it incurred.
 
  Income and expenses related to derivatives used to hedge or manage risks are
recorded on the accrual basis as an adjustment to the yield of the related
securities over the periods covered by the derivative contracts. Gains and
losses relating to early terminations of interest rate swaps used to hedge or
manage interest rate risk are deferred and amortized over the remaining period
originally covered by the swap. Gains and losses relating to derivatives used
to
 
                                     II-57
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

hedge the risks associated with anticipated transactions are deferred and
utilized to adjust the basis of the transaction once it has closed. If it is
determined that the transaction will not close, such gains and losses are
included in realized capital gains and losses.
 
ASSETS ON DEPOSIT
 
  As of December 31, 1995 and 1994, the Company had assets on deposit with
regulatory agencies of $5,281 million and $5,145 million, respectively.
 
5. REINSURANCE AND OTHER INSURANCE TRANSACTIONS
 
  In the normal course of business, the Company assumes and cedes reinsurance
with other insurance companies.
 
  The Company acquired, in part through reinsurance effective in January 1995,
the group life, dental, disability, accidental death and dismemberment, vision
and long-term care insurance businesses from Travelers and certain of its
subsidiaries for $403 million. Commissions of $142 million and $4 million were
charged to earnings during 1995 and 1994, respectively, and considerations in
excess of commissions of $208 million and $49 million were recorded as a direct
charge to surplus in 1995 and 1994, respectively. In January, 1995, the Company
received assets with a fair market value equal to the $1,565 million of
liabilities assumed under the reinsurance agreements. The reinsured businesses
convert to Company contracts at policy anniversary date.
 
  During 1995, the Company entered into reinsurance agreements with MetraHealth
to facilitate the transfer of certain of its group medical health care business
to MetraHealth.
 
  The Company also has reinsurance agreements with certain of its life
insurance subsidiaries. Reserves for insurance assumed pursuant to these
agreements are included in reserves for life and health insurance and annuities
and amounted to $2,143 million and $1,193 million at December 31, 1995 and
1994, respectively.
 
  In 1993, the Company assumed $1,540 million of life insurance and annuity
reserves of a New York life insurance company under rehabilitation and received
assets having a fair value equal to the reserves assumed.
 
  The financial statements are shown net of ceded reinsurance. The amounts
related to reinsurance agreements, including agreements described above but
excluding certain agreements with non-affiliates for which the Company provides
administrative services, are as follows:
<TABLE>
<CAPTION>
                                                                  1995 1994 1993
                                                                  ---- ---- ----
                                                                  (IN MILLIONS)
       <S>                                                        <C>  <C>  <C>
       Reinsurance premiums assumed.............................. $890 $237 $264
       Reinsurance ceded:
         Premiums................................................  457   77   86
         Other income............................................   26    1    3
         Reduction in insurance liabilities (at December 31).....   71   31   28
</TABLE>
 
  A contingent liability exists with respect to reinsurance ceded should the
reinsurers be unable to meet their obligations.
 
                                     II-58
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Activity in the liability for unpaid group accident and health policy and
contract claims is summarized as follows:
 
<TABLE>
<CAPTION>
                                                          1995    1994    1993
                                                         ------  ------  ------
                                                            (IN MILLIONS)
       <S>                                               <C>     <C>     <C>
       Balance at January 1............................. $1,708  $1,588  $1,517
         Less reinsurance recoverables..................      1       1       1
                                                         ------  ------  ------
       Net balance at January 1.........................  1,707   1,587   1,516
                                                         ------  ------  ------
       Incurred related to:
         Current year...................................  2,424   1,780   1,797
         Prior years....................................    (23)     (7)    (40)
                                                         ------  ------  ------
       Total incurred...................................  2,401   1,773   1,757
                                                         ------  ------  ------
       Paid related to:
         Current year...................................  1,464   1,260   1,306
         Prior years....................................    417     393     380
                                                         ------  ------  ------
       Total paid.......................................  1,881   1,653   1,686
                                                         ------  ------  ------
       Net balance at December 31.......................  2,227   1,707   1,587
         Plus reinsurance recoverables..................     93       1       1
                                                         ------  ------  ------
       Balance at December 31........................... $2,320  $1,708  $1,588
                                                         ======  ======  ======
</TABLE>
 
6. FEDERAL INCOME TAXES
 
  The Company's federal income tax return is consolidated with certain
affiliates. The consolidating companies have executed a tax allocation
agreement. Under this agreement, the federal income tax provision is computed
on a separate return basis. Members receive reimbursement to the extent that
their losses and other credits result in a reduction of the current year's
consolidated tax liability.
 
  Federal income tax expense has been calculated in accordance with the
provisions of the Internal Revenue Code, as amended (the Code). Under the Code,
the amount of federal income tax expense includes a tax on the Company's
surplus calculated by a prescribed formula that incorporates a differential
earnings rate between stock and mutual life insurance companies. In 1995, the
Company changed its calculation of surplus tax which resulted in an increase in
1995 federal income tax expense of $95 million. Had such change occurred prior
to 1993, the Company's insurance expenses and taxes (excluding tax on capital
gains) and net loss for the year ended December 31, 1995 would have been $2,758
million and $270 million, respectively; the Company's surplus, insurance
expenses and taxes (excluding tax on capital gains) and net loss at and for the
year ended December 31, 1994 would have been $5,902 million, $2,894 million and
$296 million, respectively; and the Company's insurance expenses and taxes
(excluding tax on capital gains) and net income for the year ended December 31,
1993 would have been $2,702 million and $26 million, respectively. The change
would have had no effect on December 31, 1993 surplus and surplus at December
31, 1992 would have been $5,124 million.
 
  Total federal income taxes on operations and realized capital gains of $479
million, $192 million and $596 million were incurred in 1995, 1994 and 1993,
respectively.
 
7. EMPLOYEE BENEFIT PLANS
 
PENSION PLANS
 
  The Company has defined benefit pension plans covering all eligible employees
and sales representatives of the Company and certain of its subsidiaries. The
Company is both the sponsor and administrator of these plans. Retirement
benefits are based on years of credited service and final average earnings'
history. The Company's funding policy is to make the minimum contribution
required by the Employee Retirement Income Security Act of 1974.
 
                                     II-59
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Components of the net periodic pension (credit) cost for the years ended
December 31, 1995, 1994 and 1993 for the defined benefit qualified and non-
qualified pension plans are as follows:
 
<TABLE>
<CAPTION>
                                                           1995   1994   1993
                                                           -----  -----  -----
                                                             (IN MILLIONS)
       <S>                                                 <C>    <C>    <C>
       Service cost....................................... $  58  $  88  $  71
       Interest cost on projected benefit obligation......   215    209    191
       Return on assets...................................  (262)    15   (380)
       Net amortization and deferrals.....................   (33)  (298)   110
                                                           -----  -----  -----
       Net periodic pension (credit) cost................. $ (22) $  14  $  (8)
                                                           =====  =====  =====
</TABLE>
 
  The assumed long-term rate of return on assets used in determining the net
periodic pension (credit) cost was 9.5 percent in 1995 and 8.5 percent in 1994
and 1993. The Company is recognizing the unrecognized net asset at transition,
attributable to the adoption of Statement of Financial Accounting Standards No.
87, Employers' Accounting for Pensions, in 1993, over the average remaining
service period at the transition date of employees expected to receive benefits
under the pension plans.
 
  The funded status of the qualified and non-qualified defined benefit pension
plans and a comparison of the accumulated benefit obligation, plan assets and
projected benefit obligation at December 31, 1995 and 1994 are as follows:
 
<TABLE>
<CAPTION>
                                                               1995     1994
                                                              -------  -------
                                                               (IN MILLIONS)
<S>                                                           <C>      <C>
Actuarial present value of obligations:
  Vested..................................................... $(2,724) $(2,266)
  Non vested.................................................     (43)     (47)
                                                              -------  -------
Accumulated benefit obligation............................... $(2,767) $(2,313)
                                                              =======  =======
Projected benefit obligation................................. $(3,094) $(2,676)
Plan assets at contract value................................   3,286    2,900
                                                              -------  -------
Plan assets in excess of projected benefit obligation........     192      224
Unrecognized prior service cost..............................      73       92
Unrecognized net loss from past experience different from
 that assumed................................................      79       33
Unrecognized net asset at transition.........................    (326)    (365)
Adjustment required to recognize minimum liability...........     (19)     --
                                                              -------  -------
Accrued pension cost at December 31.......................... $    (1) $   (16)
                                                              =======  =======
</TABLE>
 
  The weighted average discount rate used in determining the actuarial present
value of the projected benefit obligation was 7.25 percent for 1995, 8.5
percent for 1994 and 7.5 percent for 1993 in the United States and 8.0 percent
for 1995, 7.25 percent for 1994 and 7.0 percent for 1993 in Canada. The
weighted average assumed rate of increase in future compensation levels was 4.5
percent in 1995 and 5.0 percent in 1994 and 1993. In addition, several other
factors, such as expected retirement dates and mortality, enter into the
determination of the actuarial present value of the accumulated benefit
obligation.
 
  The pension plans' assets are principally investment contracts issued by the
Company.
 
  During 1995, the Company recognized a pension plan curtailment gain before
income tax of $8 million. This gain relates to the transfer of Company group
medical health care business personnel to MetraHealth.
 
SAVINGS AND INVESTMENT PLAN
 
  The Company sponsors a savings and investment plan available for
substantially all employees under which the Company matches a portion of
employee contributions. During 1995, 1994 and 1993, the Company contributed $34
million, $42 million and $48 million, respectively, to the plan.
 
                                     II-60
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
OTHER POSTRETIREMENT BENEFITS
 
  The Company also provides certain postretirement health care and life
insurance benefits for retired employees through insurance contracts.
Substantially all of the Company's employees may, in accordance with the plans
applicable to such benefits, become eligible for these benefits if they attain
retirement age, with sufficient service, while working for the Company.
 
  The costs of non-pension postretirement benefits are recognized on an accrual
basis in accordance with guidelines prescribed by insurance regulatory
authorities. Such guidelines require the recognition of a postretirement
benefit obligation for current retirees and fully eligible or vested employees.
As prescribed by the guidelines, the Company has elected to recognize over a
period of twenty years the unrecognized postretirement benefit asset and
obligation (net asset and obligation at transition) in existence on January 1,
1993 (effective date of guidelines).
 
  The following table sets forth the postretirement health care and life
insurance plans' combined status reconciled with the amounts included in the
Company's balance sheets at December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                           1995                   1994
                                  ---------------------- ----------------------
                                  OVERFUNDED UNDERFUNDED OVERFUNDED UNDERFUNDED
                                  ---------- ----------- ---------- -----------
                                                  (IN MILLIONS)
<S>                               <C>        <C>         <C>        <C>
Accumulated postretirement
 benefit obligations of retirees
 and fully eligible
 participants...................    $(295)      $(776)     $(262)      $(787)
Plan assets (Company insurance        397         411        393         358
 contracts) at contract value...    -----       -----      -----       -----
Plan assets in excess of (less
 than) accumulated
 postretirement benefit
 obligation.....................      102        (365)       131        (429)
Unrecognized net loss (gain)
 from past experience different
 from that assumed and from
 changes in assumptions.........       53         (83)        (6)        (44)
Prior service cost not yet
 recognized in net periodic
 retirement benefit cost........       (5)         --         (5)         --
Unrecognized (asset) obligation      (102)        438       (108)        464
 at transition..................    -----       -----      -----       -----
Prepaid (Accrued) non-pension
 postretirement benefit cost at     $  48       $ (10)     $  12       $  (9)
 December 31....................    =====       =====      =====       =====
</TABLE>
 
  The components of the net periodic non-pension postretirement benefit cost
for the years ended December 31, 1995, 1994 and 1993 are as follows:
 
<TABLE>
<CAPTION>
                                                              1995  1994  1993
                                                              ----  ----  ----
                                                              (IN MILLIONS)
       <S>                                                    <C>   <C>   <C>
       Service cost.......................................... $ 26  $ 31  $ 32
       Interest cost on accumulated postretirement benefit
        obligation...........................................   74    76    87
       Return on plan assets (Company insurance contracts)...  (61)  (37)  (36)
       Amortization of transition asset and obligation.......   18    18    20
       Net amortization and deferrals........................   (4)  (10)  (17)
                                                              ----  ----  ----
       Net periodic non-pension postretirement benefit cost.. $ 53  $ 78  $ 86
                                                              ====  ====  ====
</TABLE>
 
  The assumed health care cost trend rate used in measuring the accumulated
non-pension postretirement benefit obligation was 10.0 percent in 1995, 11.0
percent in 1994 and 12.0 percent in 1993, gradually decreasing to 5.25 percent,
6.5 percent and 5.5 percent, respectively, over twelve years. The weighted
average discount rate used in determining the accumulated postretirement
benefit obligation was 7.25 percent, 8.5 percent, and 7.5 percent at December
31, 1995, 1994 and 1993, respectively.
 
  If the health care cost trend rate assumptions were increased 1.0 percent,
the accumulated postretirement benefit obligation as of December 31, 1995, 1994
and 1993 would be increased 9.0 percent, 7.1 percent, and 7.2 percent,
respectively. The effect of this change on the sum of the service and interest
cost components of the net periodic postretirement benefit cost for the years
ended December 31, 1995, 1994 and 1993 would be an increase of 11.0 percent,
7.9 percent and 7.8 percent, respectively.
 
                                     II-61
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
8. LEASES
 
LEASE INCOME
 
  During 1995, 1994 and 1993, the Company received $1,742 million, $1,786
million and $1,482 million, respectively, in lease income related to its
investment real estate. In accordance with standard industry practice, certain
of the Company's lease agreements with retail tenants result in income that is
contingent on the level of the tenants' sales revenues.
 
LEASE EXPENSE
 
  The Company has entered into various lease agreements for office space, data
processing and other equipment. Rental expense under such leases was $171
million, $193 million and $214 million for the years ended December 31, 1995,
1994 and 1993, respectively. Future gross minimum rental payments under non-
cancelable leases, including those leases for which the Company recorded a
restructuring charge in 1995, are as follows (in millions):
 
<TABLE>
<CAPTION>
             YEAR ENDING DECEMBER 31,
             <S>                                                <C>
              1996............................................. $107
              1997.............................................   82
              1998.............................................   66
              1999.............................................   48
              2000.............................................   32
              Thereafter.......................................   53
                                                                ----
                Total.......................................... $388
                                                                ====
</TABLE>
 
9. OTHER COMMITMENTS AND CONTINGENCIES
 
GUARANTEES
 
  The Company has entered into certain arrangements in the course of its
business which, under certain circumstances, may impose significant financial
obligations on the Company. The Company has entered into a support agreement
with a subsidiary whereby the Company has agreed to maintain the subsidiary's
net worth at one dollar or more. At December 31, 1995, the subsidiary's assets,
which consist principally of loans to affiliates, amounted to $3,309 million
and its net worth amounted to $11 million.
 
  In addition, the Company has entered into arrangements with certain of its
subsidiaries and affiliates to assist such subsidiaries and affiliates in
meeting various jurisdictions' regulatory requirements regarding capital and
surplus. The Company has also entered into a support arrangement with respect
to the reinsurance obligations of a subsidiary.
 
  No material payments have been made under these arrangements and it is the
opinion of management that any payments required pursuant to these arrangements
would not likely have a material adverse effect on the Company's financial
position.
 
LITIGATION
 
  In 1994, the Company entered into consent agreements (involving the payment
of fines and policyholder restitution payments) with state authorities,
including the insurance departments of all states, arising out of regulatory
proceedings and investigations relating to alleged improper practices in the
sale of individual life insurance. Litigation relating to the Company's
individual life insurance sales practices (including individual actions and
purported class actions) has also been instituted by or on behalf of
policyholders and others, and additional litigation relating to the Company's
sales practices may be commenced in the future. In addition, an investigation
by the Office of the United States Attorney for the Middle District of Florida,
in conjunction with a grand jury, into certain of the sales practices that were
the focus of the state investigations is ongoing. Various litigation, claims
and assessments against the Company, in addition to the aforementioned, have
arisen in the course of the Company's business, operations and activities.
 
  In certain of the matters referred to above, including actions with multiple
plaintiffs, very large and/or indeterminate amounts, including punitive and
treble damages, are sought. While it is not feasible to predict or determine
the ultimate
 
                                     II-62
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

outcome of all pending investigations and legal proceedings or to make a
meaningful estimate of the amount or range of loss that could result from an
unfavorable outcome in all such matters, it is the opinion of the Company's
management that their outcome, after consideration of the provisions made in
the Company's financial statements, is not likely to have a material adverse
effect on the Company's financial position.
 
10. SURPLUS NOTES
 
  The carrying values of surplus notes at December 31, 1995 and 1994 are shown
below:
 
<TABLE>
<CAPTION>
                                                                  1995   1994
                                                                 ------- ------
                                                                 (IN MILLIONS)
      <S>                                                        <C>     <C>
      6.30% surplus notes scheduled to mature on November 1,
       2003..................................................... $   400 $ 400
      7.00% surplus notes scheduled to mature on November 1,
       2005.....................................................     250   --
      7.70% surplus notes scheduled to mature on November 1,
       2015.....................................................     200   --
      7.45% surplus notes scheduled to mature on November 1,
       2023.....................................................     300   300
      7.80% surplus notes scheduled to mature on November 1,         250   --
       2025..................................................... ------- -----
        Total................................................... $ 1,400 $ 700
                                                                 ======= =====
</TABLE>
 
  Interest on the Company's surplus notes is scheduled to be paid semi-
annually; principal payments are scheduled to be paid upon maturity. Such
payments of interest and principal may be made only with the prior approval of
the Superintendent of Insurance of the State of New York (Superintendent).
 
  Subject to the prior approval of the Superintendent, the 7.45 percent surplus
notes may be redeemed, as a whole or in part, at the election of the Company at
any time on or after November 1, 2003. During 1995 and 1994, the Company
obtained Superintendent approval for and made total interest payments of $48
million on the surplus notes.
 
11. FAIR VALUE INFORMATION
 
  The estimated fair value amounts of financial instruments presented below
have been determined by the Company using market information available as of
December 31, 1995 and 1994 and appropriate valuation methodologies. However,
considerable judgment is necessarily required to interpret market data to
develop the estimates of fair value for financial instruments for which there
are no available market value quotations.
 
  The estimates presented below are not necessarily indicative of the amounts
the Company could have realized in a market exchange. The use of different
market assumptions and/or estimation methodologies may have a material effect
on the estimated fair value amounts.
 
<TABLE>
<CAPTION>
                                                   NOTIONAL CARRYING  ESTIMATED
                                                    AMOUNT   VALUE    FAIR VALUE
                                                   -------- --------  ----------
                                                          (IN MILLIONS)
<S>                                                <C>      <C>       <C>
DECEMBER 31, 1995:
 ASSETS
  Bonds...........................................          $70,955    $76,119
  Stocks, including subsidiaries..................            3,646      3,608
  Mortgage loans..................................           14,211     14,818
  Policy loans....................................            3,956      4,023
  Cash and short-term investments.................            1,923      1,923
 LIABILITIES
  Investment contracts included in:
   Reserves for life and health insurance and an-
    nuities.......................................           18,137     18,211
   Policy proceeds and dividends left with the
    Company.......................................            4,482      4,488
   Premium deposit funds..........................           12,891     13,322
 OTHER FINANCIAL INSTRUMENTS
  Bond purchase agreements........................  $ 601                  3.3
  Bond sales agreements...........................     80                 (0.5)
  Interest rate swaps.............................    280                  1.5
  Interest rate caps..............................    231                  --
  Foreign currency swaps..........................     89                  4.4
  Foreign currency forwards.......................     10                  --
  Covered call options............................     25      (1.9)       1.9
  Futures contracts...............................  1,402     (19.5)       --
  Unused lines of credit..........................  1,600                  1.1
</TABLE>
 
                                     II-63
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
<TABLE>
<CAPTION>
                                                   NOTIONAL CARRYING  ESTIMATED
                                                    AMOUNT   VALUE    FAIR VALUE
                                                   -------- --------  ----------
                                                          (IN MILLIONS)
<S>                                                <C>      <C>       <C>
DECEMBER 31, 1994:
 ASSETS
  Bonds...........................................          $65,592    $63,194
  Stocks, including subsidiaries..................            3,672      3,660
  Mortgage loans..................................           14,524     14,269
  Policy loans....................................            3,964      3,645
  Cash and short-term investments.................            2,334      2,334
 LIABILITIES
  Investment contracts included in:
   Reserves for life and health insurance and an-
    nuities.......................................           16,354     16,370
   Policy proceeds and dividends left with the
    Company.......................................            3,534      3,519
   Premium deposit funds..........................           14,006     13,997
 OTHER FINANCIAL INSTRUMENTS
  Bond purchase agreements........................  $2,755                 4.1
  Bond sales agreements...........................   1,450                 0.8
  Interest rate swaps.............................     272                (7.1)
  Interest rate caps..............................     185                (0.1)
  Foreign currency swaps..........................      36                (0.4)
  Foreign currency forwards.......................       4     (0.2)      (0.1)
  Covered call options............................      25     (1.9)       1.9
  Unused lines of credit..........................   1,450                 1.0
</TABLE>
 
  For bonds that are publicly traded, estimated fair value was obtained from an
independent market pricing service. Publicly traded bonds represented
approximately 78 percent of the carrying value and estimated fair value of the
total bonds as of December 31, 1995 and 77 percent of the carrying value and
estimated fair value of the total bonds as of December 31, 1994. For all other
bonds, estimated fair value was determined by management, based on interest
rates, maturity, credit quality and average life. Included in bonds are loaned
securities with estimated fair values of $8,148 million and $5,154 million at
December 31, 1995 and 1994, respectively. Estimated fair values of stocks were
generally based on quoted market prices, except for investments in common stock
of subsidiaries, which are based on equity in net assets of the subsidiaries.
Estimated fair values of mortgage loans were generally based on discounted
projected cash flows using interest rates offered for loans to borrowers with
comparable credit ratings and for the same maturities. Estimated fair values of
policy loans were based on discounted projected cash flows using U.S. Treasury
rates to approximate interest rates and Company experience to project patterns
of loan repayment. For cash and short-term investments, the carrying amount is
a reasonable estimate of fair value.
 
  Included in reserves for life and health insurance and annuities, policy
proceeds and dividends left with the Company and premium deposit funds are
amounts classified as investment contracts representing policies or contracts
that do not incorporate significant insurance risk. The fair values for these
liabilities are estimated using discounted projected cash flows, based on
interest rates being offered for similar contracts with maturities consistent
with those remaining for the contracts being valued. Policy proceeds and
dividends left with the Company also include other liabilities without defined
durations. The estimated fair value of such liabilities, which generally are of
short duration or have periodic adjustments of interest rates, approximates
their carrying value.
 
  Estimated fair values of bond purchase/sale agreements were based on fees
charged to enter into similar arrangements or on the estimated cost to
terminate the outstanding agreements. For interest rate and foreign currency
swaps, interest rate caps, interest rate futures, foreign currency forwards,
futures contracts and covered call options, estimated fair value is the amount
at which the contracts could be settled based on estimates obtained from
dealers. The Company had unused lines of credit under agreements with various
banks. The estimated fair values of unused lines of credit were based on fees
charged to enter into similar agreements.
 
                                     II-64
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                   NOTES TO FINANCIAL STATEMENTS--(CONCLUDED)
 
12. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES FOR MUTUAL LIFE INSURANCE
   COMPANIES
 
  The Company, as a mutual life insurance company, prepares its financial
statements in conformity with accounting practices prescribed or permitted by
the Insurance Department of the State of New York (statutory financial
statements) which currently are considered to be generally accepted accounting
principles (GAAP) for mutual life insurance companies. However, the Financial
Accounting Standards Board (FASB) has issued certain pronouncements effective
for 1996 annual financial statements and thereafter. Such pronouncements will
no longer allow statutory financial statements to be described as being
prepared in conformity with GAAP. Upon the effective date of the
pronouncements, in order for their financial statements to be described as
being prepared in conformity with GAAP, mutual life insurance companies will be
required to adopt all applicable accounting principles promulgated by the FASB
in any general purpose financial statements that they may issue. The Company
will issue 1996 general purpose financial statements reflecting the adoption of
all applicable GAAP pronouncements. However, the Company has not finalized the
quantification of the effects of the application of the pronouncements on its
financial statements.
 
 
                                     II-65
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                                BALANCE SHEETS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                               MARCH 31, 1996 DECEMBER 31, 1995
                                               -------------- -----------------
                                                (UNAUDITED)
<S>                                            <C>            <C>
ASSETS
 Bonds........................................    $ 71,355        $ 70,955
 Stocks.......................................       3,752           3,646
 Mortgage loans...............................      14,479          14,211
 Real estate..................................       9,047           9,470
 Policy loans.................................       3,964           3,956
 Cash and short-term investments..............       1,476           1,923
 Other invested assets........................       2,442           2,480
 Premiums deferred and uncollected............       1,530           1,568
 Investment income due and accrued............       1,545           1,589
 Separate Account assets......................      31,935          31,707
 Other assets.................................         701             627
                                                  --------        --------
   Total Assets...............................    $142,226        $142,132
                                                  ========        ========
LIABILITIES AND SURPLUS
Liabilities
 Reserves for life and health insurance and
  annuities...................................    $ 76,246        $ 76,249
 Policy proceeds and dividends left with the
  Company.....................................       4,654           4,482
 Dividends due to policyholders...............       1,363           1,371
 Premium deposit funds........................      11,897          12,891
 Interest maintenance reserve.................       1,199           1,148
 Other policy liabilities.....................       3,940           3,882
 Investment valuation reserves................       1,951           1,860
 Separate Account liabilities.................      31,441          31,226
 Other liabilities............................       3,088           2,459
                                                  --------        --------
   Total Liabilities..........................     135,779         135,568
                                                  --------        --------
Surplus
 Special contingency reserves.................         768             754
 Surplus notes................................       1,400           1,400
 Unassigned funds.............................       4,279           4,410
                                                  --------        --------
   Total Surplus..............................       6,447           6,564
                                                  --------        --------
   Total Liabilities and Surplus..............    $142,226        $142,132
                                                  ========        ========
</TABLE>
 
 
            See accompanying notes to interim financial statements.
 
                                     II-66
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                      STATEMENTS OF OPERATIONS AND SURPLUS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                 1996    1995
                                                                ------  ------
                                                                 (UNAUDITED)
<S>                                                             <C>     <C>
INCOME
 Premiums, annuity considerations and deposit funds...........  $4,523  $5,986
 Considerations for supplementary contracts and dividend accu-
  mulations...................................................     836     762
 Net investment income........................................   1,822   1,746
 Other income.................................................     111      43
                                                                ------  ------
   Total income...............................................   7,292   8,537
                                                                ------  ------
BENEFITS AND EXPENSES
 Benefit payments (other than dividends)......................   7,024   7,453
 Changes to reserves, deposit funds and other policy liabili-
  ties........................................................    (907)     (1)
 Insurance expenses and taxes (other than federal income and
  capital gains taxes)........................................     678     695
 Net transfers to Separate Accounts...........................      42      87
                                                                ------  ------
   Total benefits and expenses before dividends to policyhold-
    ers.......................................................   6,837   8,234
                                                                ------  ------
Net gain from operations before dividends to policyholders and
 federal income taxes.........................................     455     303
Dividends to policyholders....................................     404     436
                                                                ------  ------
Net gain (loss) from operations before federal income taxes...      51    (133)
Federal income taxes (excluding tax on capital gains).........      13      91
                                                                ------  ------
Net gain (loss) from operations...............................      38    (224)
Net realized capital losses...................................     (74)     (9)
                                                                ------  ------
NET LOSS......................................................     (36)   (233)
Change in general account net unrealized capital gains........       8      17
Change in investment valuation reserves.......................     (91)    (77)
Other adjustments--net........................................       2    (190)
                                                                ------  ------
NET CHANGE IN SURPLUS.........................................    (117)   (483)
SURPLUS AT BEGINNING OF PERIOD................................   6,564   6,304
                                                                ------  ------
SURPLUS AT END OF PERIOD......................................  $6,447  $5,821
                                                                ======  ======
</TABLE>
 
 
            See accompanying notes to interim financial statements.
 
                                     II-67
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                            STATEMENTS OF CASH FLOW
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                               1996     1995
                                                              -------  -------
                                                                (UNAUDITED)
<S>                                                           <C>      <C>
CASH PROVIDED
  Premiums, annuity considerations and deposit funds
   received.................................................. $ 4,533  $ 5,693
  Considerations for supplementary contracts and dividend
   accumulations received....................................     849      779
  Net investment income received.............................   1,780    1,600
  Other income received......................................     102       19
                                                              -------  -------
    Total receipts...........................................   7,264    8,091
                                                              -------  -------
  Benefits paid (other than dividends).......................   6,789    6,887
  Insurance expenses and taxes paid (other than federal
   income and capital gains taxes)...........................     641      685
  Net cash transfers to Separate Accounts....................      57       86
  Dividends paid to policyholders............................     373      357
  Federal income tax (recoveries) payments (excluding tax on
   capital gains)............................................     272      (29)
  Other--net.................................................     278   (1,455)
                                                              -------  -------
    Total payments...........................................   8,410    6,531
                                                              -------  -------
  Net cash (used by) from operations.........................  (1,146)   1,560
  Proceeds from long-term investments sold, matured or repaid
   (after deducting tax (benefit) expense on capital (losses)
   gains of $(46) for 1996 and $3 for 1995)..................  20,694   17,497
  Other cash provided........................................   1,072      795
                                                              -------  -------
    TOTAL CASH PROVIDED......................................  20,620   19,852
                                                              -------  -------
CASH APPLIED
  Cost of long-term investments acquired.....................  20,732   18,597
  Other cash applied.........................................     335      683
                                                              -------  -------
    TOTAL CASH APPLIED.......................................  21,067   19,280
                                                              -------  -------
NET CHANGE IN CASH AND SHORT-TERM INVESTMENTS................    (447)     572
CASH AND SHORT-TERM INVESTMENTS:
  BEGINNING OF PERIOD........................................   1,923    2,334
                                                              -------  -------
  END OF PERIOD.............................................. $ 1,476  $ 2,906
                                                              =======  =======
</TABLE>
 
 
            See accompanying notes to interim financial statements.
 
                                     II-68
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
                     NOTES TO INTERIM FINANCIAL STATEMENTS
                           MARCH 31, 1996 (UNAUDITED)
 
1. BASIS OF PRESENTATION
 
  The accompanying interim financial statements of Metropolitan Life Insurance
Company (the Company) are prepared on the basis of accounting practices
prescribed or permitted by the Insurance Department of the State of New York
(statutory financial statements). The accompanying financial statements do not
include all of the footnote disclosures required for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. The accompanying interim financial statements should be read in
conjunction with the Company's annual financial statements.
 
  Results for the three months ended March 31, 1996 are not necessarily
indicative of the results that may be expected for the year ending December 31,
1996.
 
  The Financial Accounting Standards Board (FASB) has issued certain
pronouncements relating to mutual life insurance companies effective for years
beginning after December 15, 1995 annual financial statements and thereafter.
Such pronouncements will no longer allow statutory financial statements to be
described as being prepared in conformity with generally accepted accounting
principles (GAAP). Upon the effective date of the pronouncements, in order for
their financial statements to be described as being prepared in conformity with
GAAP, mutual life insurance companies will be required to adopt all applicable
accounting principles promulgated by the FASB in any general purpose financial
statements that they may issue. The Company will issue 1996 general purpose
financial statements reflecting the adoption of all applicable GAAP
pronouncements and will retroactively restate prior period financial statements
to give effect to the application of such pronouncements. If the Company issues
general purpose statutory financial statements for 1996 and reissues statutory
financial statements for prior years, the independent auditor will be able to
express an opinion regarding the presentation of any statutory financial
statements in accordance with accounting practices prescribed or permitted by
the Insurance Department of the State of New York but will be required to issue
an adverse or qualified opinion on any statutory financial statements regarding
their presentation in conformity with GAAP. The Company has not finalized the
quantification of the effects of the application of the GAAP pronouncements on
its financial statements.
 
2. INVESTMENT VALUATION AND INTEREST MAINTENANCE RESERVES
 
  Mandatory reserves have been established for general account investments in
accordance with guidelines prescribed by insurance regulatory authorities. Such
reserves consist of an Asset Valuation Reserve (AVR) for all invested assets
and Interest Maintenance Reserve (IMR), which defers the recognition of
realized capital gains and losses (net of income tax) attributable to interest
rate fluctuations on fixed income investments over the estimated remaining
duration of the investments sold. The AVR and IMR balances reflect the year to
date activity and a pro rata share of the estimated annual contribution and
amortization, respectively.
 
  Evaluation for and recognition of writedowns of investments for other than
temporary impairments are performed annually during the six month period ended
December 31. However, investment valuation reserves at March 31, 1996 were
adequate to provide for existing and probable future losses.
 
3. ACQUISITION OF GROUP LIFE AND HEALTH BUSINESSES
 
  The Company acquired, in part through reinsurance effective in January 1995,
the group life, dental, disability, accidental death and dismemberment, vision
and long-term care insurance businesses from Travelers and certain of its
subsidiaries for $403 million, $350 million which was paid during the first
three months of 1995. Commissions of $142 million were charged to earnings
during the three months ended March 31, 1995 and considerations in excess of
commissions of $208 million were recorded as a direct charge to surplus during
the three months ended March 31, 1995. In January, 1995, the Company received
assets with a fair market value equal to the $1,565 million of liabilities
assumed under the reinsurance agreements. The reinsured businesses convert to
Company contracts at policy anniversary date.
 
                                     II-69
<PAGE>
 
                      METROPOLITAN LIFE INSURANCE COMPANY
 
              NOTES TO INTERIM FINANCIAL STATEMENTS--(CONTINUED)
 
4. FEDERAL INCOME TAXES
 
  Federal income tax expense has been calculated in accordance with the
provisions of the Internal Revenue Code, as amended (the "Code"). Under the
Code, the amount of federal income tax expense includes a tax on the Company's
surplus calculated by a prescribed formula that incorporates a differential
earnings rate between stock and mutual life insurance companies. The Company's
surplus tax for the three months ended March 31, 1995 was calculated based on
a pro rata estimate of the tax liability expected to be reported on the
Company's 1995 federal income tax return. The Company's surplus tax for the
three months ended March 31, 1996 was calculated based on a pro rata estimate
of the expected final tax for 1996. See Note 6 to the Company's annual
financial statements for the year ended December 31, 1995 for a description of
the change in 1995 in the calculation of surplus tax.
 
5. SURPLUS NOTES
 
  Interest on the Company's surplus notes is scheduled to be paid semi-
annually on May 1st and November 1st; principal payments are scheduled to be
paid upon maturity. Such payments of interest and principal may be made only
with the prior approval of the Superintendent of Insurance of the State of New
York (Superintendent). The Company may not accrue any liability for payment of
interest or principal prior to obtaining the Superintendent's approval for
payment. At December 31, 1995, no accrual for surplus note interest expense
was recorded by the Company; at March 31, 1996 and 1995, the Company recorded
a liability for surplus note interest expense of $42 million and $20 million,
respectively.
 
6. SUBSEQUENT EVENT--MERGER
 
  Effective August 30, 1996, the New England Mutual Life Insurance Company was
merged with and into the Company. The Company is the surviving entity. Pro
forma selected financial information giving effect to the merger are included
in the Statement of Additional Information in the registration statement.
Also, in June 1996 The New England entered into a Settlement Agreement,
subject to consummation of the Merger, regarding certain litigation whereby
the litigation will be resolved at a net cost of approximately $117 million to
the combined entity.
 
                                     II-70
<PAGE>
 
                      NEW ENGLAND VARIABLE ANNUITY FUND I
 
                           PART C. OTHER INFORMATION
 
ITEM 28. FINANCIAL STATEMENTS AND EXHIBITS
 
  (a) Financial Statements
 
  (1)  The following financial statements of the Registrant are included in
       Part B of this Registration Statement:
 
           Statement of Assets and Liabilities as of December 31, 1995.
 
           Statement of Operations for the years ended December 31, 1995.
 
           Statement of Changes in Net Assets for the years ended December 31,
           1995 and 1994.
 
           Statement of Supplementary Information--Selected Per Unit Data and
           Ratios.
 
           Notes to Financial Statements.
 
           Schedule of Investments as of December 31, 1995.
       
  (2)  The following financial statements of the Company are included in Part B
       of this Registration Statement:
 
       Selected Pro Forma Financial Information for Metropolitan Life Insurance
       Company:
 
           Balance Sheet as of March 31, 1996.
    
           Balance Sheets as of December 31, 1995 and 1994.
    
           Statements of Operations for the three-month periods ended March 31,
           1996 and 1995.
    
           Statements of Operations for the years ended December 31, 1995, 1994
           and 1993.
 
       Financial Statements of New England Mutual Life Insurance Company:
 
           Balance Sheets as of December 31, 1995 and 1994.
         
           Statements of Operations for the years ended December 31, 1995, 1994
           and 1993.
         
           Statements of Surplus for the years ended December 31, 1995, 1994 and
           1993.
         
           Statements of Cash Flows for the years ended December 31, 1995, 1994
           and 1993.
         
           Notes to Financial Statements.
         
           Interim Balance Sheet as of March 31, 1996.
         
           Interim Statements of Operations for the three months ended March 31,
           1996 and 1995.
         
           Interim Statements of Surplus for the three months ended March 31,
           1996 and 1995.
         
           Interim Statements of Cash Flows for the three months ended March 31,
           1996 and 1995.
         
           Notes to Unaudited Interim Financial Statements.
         
       Financial Statements of Metropolitan Life Insurance Company:
 
           Balance Sheets as of December 31, 1995 and 1994.
        
           Statements of Operations and Surplus for the years ended December 31,
           1995, 1994 and 1993.
        
           Statements of Cash Flow for the years ended December 31, 1995, 1994
           and 1993.
        
           Notes to Financial Statements.
         
           Interim Balance Sheets as of March 31, 1996 and December 31, 1995.
         
           Interim Statements of Operations and Surplus for the three months
           ended March 31, 1996 and 1995.
        
           Interim Statements of Cash Flow for the three months ended March 31,
           1996 and 1995.
        
           Notes to Interim Financial Statements.
         
                                         III-1
         
         
        
         
        
<PAGE>
 
  (b) Exhibits
 
  (1)  (i) Resolutions of the Board of Directors of New England Mutual Life
       Insurance Company establishing the Fund.
 
       (ii) Resolutions of the Board of Directors of the Company adopting the
       Fund as a separate account.
 
  (2)  Amended and Restated Rules and Regulations of the Fund are incorporated
       herein by reference to Post-Effective Amendment No. 47 to Registration
       Statement on Form N-3 (No. 2-34420) filed on April 28, 1995.
 
  (3)  Form of Safekeeping Agreement is incorporated herein by reference to
       Registration Statement on Form N-8b-1 (File No. 811-1930) filed on
       August 26, 1969 and Amendment No. 1 thereto, filed on September 30,
       1970. Amendment to Safekeeping Agreement dated August 29, 1991 is
       incorporated herein by reference to Post-Effective Amendment No. 43 to
       Registration Statement on Form N-3 (File No. 2-34420) filed on April
       30, 1992.  Custodian Fee Schedule is incorporated herein by reference 
       to Post-Effective Amendment No. 21 (No. 2-34420) filed in January, 1980.
 
  (4)  Advisory Agreement.
 
  (5)  Distribution Agreement.
 
  (6)  (i)Form of variable annuity contracts are incorporated herein by
       reference to Registration Statement on Form N-8b-1 (File No. 811-1930)
       filed on August 26, 1969 and Amendment No. 1 thereto, filed on
       September 30, 1970.
 
       (ii)Form of Endorsement: Tax-Sheltered Annuity is incorporated herein by
       reference to Post-Effective Amendment No. 40 on Form N-3 (File No. 2-
       34420) filed on April 24, 1989.
 
       (iii)Form of Endorsement: Individual Retirement Annuity is incorporated
       herein by reference to Post-Effective Amendment No. 40 on Form N-3 (File
       No. 2-34420) filed on April 24, 1989.
 
       (iv)Form of Metropolitan Life Insurance Company Endorsement to New
       England Mutual Life Insurance Company variable annuity contract.
 
  (7)  Form of application is incorporated herein by reference to Registration
       Statement on Form N-8b-1 (File No. 811-1930) filed on August 26, 1969
       and Amendments No. 1 and 2 thereto, filed on September 30, 1970 and
       November 30, 1970.
 
  (8)  (i)Charter and By-Laws of Metropolitan Life Insurance Company.
 
       (ii)By-Laws Amendment.
 
  (9)  None
 
  (10) None
 
  (11) (i)Form of Administrative Agreement is incorporated herein by
       reference to Registration Statement on Form N-8b-1 (File No. 811-1930)
       filed on August 26, 1969 and Amendment No. 1 thereto, filed on
       September 30, 1970.
 
       (ii)Administrative Services Agreement.
 
  (12) Opinion and Consent of Christopher P. Nicholas, Esq.
 
  (13) (i)Consent of Coopers & Lybrand L.L.P.
 
       (ii)Consent of Deloitte & Touche LLP.
 
       (iii)Consent of Ropes & Gray.
 
  (14) None.
 
  (15) None
 
  (16) Schedule for computation of performance quotations is incorporated
       herein by reference to Post-Effective Amendment No. 45 on Form N-3
       (File No. 2-34420) filed on April 29, 1994.
 
  (17) Powers of Attorney.
 
       (i)Metropolitan Life Insurance Company.
 
       (ii)Board of Managers of the Fund are incorporated herein by reference
       to Post-Effective Amendment No. 48 on Form N-3 (File No. 2-34420) filed
       on March 29, 1996.
 
                                     III-2
<PAGE>
 
ITEM 29. DIRECTORS AND OFFICERS OF THE COMPANY
 
<TABLE>
<CAPTION>
        NAME AND PRINCIPAL            POSITIONS & OFFICES    POSITIONS & OFFICES
         BUSINESS ADDRESS                 WITH COMPANY         WITH REGISTRANT
        ------------------            -------------------    -------------------
<S>                                 <C>                      <C>
Theodossios Athanassiades.........  Vice Chairman of the            None
 Metropolitan Life Insurance        Board and Director
 Company
 One Madison Avenue
 New York, NY 10010
Curtis H. Barnette................  Director                        None
 Chairman and Chief Executive
 Officer
 Bethlehem Steel Corp.
 1170 Eighth Avenue
 Martin Tower 2118
 Bethlehem, PA 18016-7699
Joan Ganz Cooney..................  Director                        None
 Chairman, Executive Committee
 Children's Television Workshop
 One Lincoln Plaza
 New York, NY 10023
James R. Houghton.................  Director                        None
 Retired Chairman of the Board
 Corning Incorporated
 80 East Market St., 2nd floor
 Corning, NY 14830
Harry P. Kamen....................  Chairman, President,            None
 Metropolitan Life Insurance        Chief Executive Officer
 Company                            & Director
 One Madison Avenue
 New York, NY 10010
Helene L. Kaplan..................  Director                        None
 Of Counsel, Skadden, Arps, Slate,
 Meagher and Flom
 919 Third Avenue
 New York, NY 10022
Richard J. Mahoney................  Director                        None
 Chairman of the Executive
 Committee
 Monsanto Company--Mail Zone N3L
 800 N. Lindbergh Blvd.
 St. Louis, MO 63167
Allen E. Murray...................  Director                        None
 Retired Chairman of Board and
 Chief Executive Officer
 Mobil Corporation
 P.O. Box 2072
 New York, NY 10163
John J. Phelan, Jr................  Director                        None
 Retired Chairman and Chief
 Executive Officer
 New York Stock Exchange, Inc.
 P.O. Box 312
 Mill Neck, NY 11765
</TABLE>
 
 
                                     III-3
<PAGE>
 
<TABLE>
<CAPTION>
        NAME AND PRINCIPAL           POSITIONS & OFFICES    POSITIONS & OFFICES
         BUSINESS ADDRESS                WITH COMPANY         WITH REGISTRANT
        ------------------           -------------------    -------------------
<S>                                <C>                      <C>
John B. M. Place.................. Director                        None
 Former Chairman of the Board
 Crocker National Corporation
 111 Sutter Street, 4th flr.
 San Francisco, CA 94104
Hugh B. Price..................... Director                        None
 President and Chief Executive
 Officer
 National Urban League, Inc.
 500 East 62nd Street
 New York, NY 10021
Robert G. Schwartz................ Director                        None
 Retired Chairman of the Board,
 President and Chief  Executive
 Officer
 Metropolitan Life Insurance
 Company
 200 Park Avenue, Suite 5700
 New York, NY 10166
Ruth J. Simmons, Ph.D............. Director                        None
 President
 Smith College
 College Hall 20
 Northhampton, MA 01063
William S. Sneath................. Director                        None
 Retired Chairman of the Board
 Union Carbide Corporation
 41 Leeward Lane
 Riverside, CT 06878
John R. Stafford.................. Director                        None
 Chairman of the Board, President
 and Chief Executive  Officer
 American Home Products
 Corporation
 Five Giralda Farms
 Madison, NJ 07940
</TABLE>
 
                                     III-4
<PAGE>
 
  Set forth below is a list of certain principal officers of Metropolitan
Life. The principal business address of each officer of Metropolitan Life is
One Madison Avenue, New York, New York 10010.
 
<TABLE>
<CAPTION>
      NAME OF OFFICER*                   POSITION WITH METROPOLITAN LIFE
      ----------------                   -------------------------------
<S>                           <C>
Harry P. Kamen............... Chairman of the Board, President & Chief Executive
                               Officer
Theodossios Athanassiades.... Vice Chairman of the Board
Gerald Clark................. Senior Executive Vice-President & Chief Investment
                               Officer
Stewart G. Nagler............ Senior Executive Vice-President & Chief Financial
                               Officer
Gary A. Beller............... Executive Vice-President and General Counsel
Robert H. Benmosche.......... Executive Vice-President
C. Robert Henrikson.......... Executive Vice-President
John D. Moynahan, Jr......... Executive Vice-President
Catherine A. Rein............ Executive Vice-President
John H. Tweedie.............. Executive Vice-President
Richard M. Blackwell......... Senior Vice-President
James B. Digney.............. Senior Vice-President
William T. Friedewald........ Senior Vice-President & Chief Medical Director
Frederick P. Hauser.......... Senior Vice-President & Controller
Anne E. Hayden............... Senior Vice-President
Jeffrey J. Hodgman........... Senior Vice-President
Leland C. Launer, Jr......... Senior Vice-President
Terence I. Lennon............ Senior Vice-President
David A. Levene.............. Senior Vice-President
James L. Lipscomb............ Senior Vice-President
James M. Logan............... Senior Vice-President
Francis P. Lynch............. Senior Vice-President
Thomas F. McDermott.......... Senior Vice-President
John C. Morrison, Jr......... Senior Vice-President
Dominick A. Prezzano......... Senior Vice-President
Leo T. Rasmussen............. Senior Vice-President
Vincent P. Reusing........... Senior Vice-President
Robert E. Sollmann, Jr....... Senior Vice-President
Thomas L. Stapleton.......... Senior Vice-President & Tax Director
William J. Toppeta........... Senior Vice-President
Arthur G. Typermass.......... Senior Vice-President & Treasurer
James A. Valentino........... Senior Vice-President
Judy E. Weiss................ Senior Vice-President and Chief Actuary
Stephen E. White............. Senior Vice-President
Richard F. Wiseman........... Senior Vice-President
Harvey M. Young.............. Senior Vice-President
Christine N. Markussen....... Vice-President & Secretary
</TABLE>
- - -------
* The principal occupation of each officer, except for Gary A. Beller, Robert
  H. Benmosche and Terence I. Lennon, during the last five years has been as
  an officer of MetLife or an affiliate thereof. Gary A. Beller has been an
  officer of MetLife since November, 1994; prior thereto, he was a Consultant
  and Executive Vice-President and General Counsel of the American Express
  Company. Robert H. Benmosche has been an officer of MetLife since September,
  1995; prior thereto, he was an Executive Vice-President of Paine Webber.
  Terence I. Lennon has been an officer of MetLife since March, 1994; prior
  thereto, he was Assistant Deputy Superintendent and Chief Examiner of the
  New York State Department of Insurance.
 
                                     III-5
<PAGE>
 
ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE COMPANY OR
REGISTRANT.
 
  The registrant is a separate account of Metropolitan Life Insurance Company
under the New York Insurance law. Under said law the assets allocated to the
separate account are the property of Metropolitan Life Insurance Company. No
person has the direct or indirect power to control Metropolitan Life Insurance
Company. As a mutual life insurance company, Metropolitan Life Insurance
Company has no stockholders. Its Board of Directors is elected in accordance
with New York Insurance Law by Metropolitan's policyholders, whose policies or
contracts have been in force for at least one year. Each such policyholder has
only one vote, irrespective of the number of policies or contracts held and
the amount thereof. The following diagram indicates those persons who are
controlled by or under common control with Metropolitan Life Insurance
Company:
 
           ORGANIZATIONAL STRUCTURE OF METROPOLITAN AND SUBSIDIARIES
                             AS OF AUGUST 30, 1996
 
  The following is a list of subsidiaries of Metropolitan Life Insurance
Company ("Metropolitan") as of August 30, 1996. Those entities which are
listed at the left margin (labelled with capital letters) are direct
subsidiaries of Metropolitan. Unless otherwise indicated, each entity which is
indented under another entity is a subsidiary of such indented entity and,
therefore, an indirect subsidiary of Metropolitan. Certain inactive
subsidiaries have been omitted from the Metropolitan organizational listing.
The voting securities (excluding directors' qualifying shares, if any) of the
subsidiaries listed are 100% owned by their respective parent corporations,
unless otherwise indicated. The jurisdiction of domicile of each subsidiary
listed is set forth in the parenthetical following such subsidiary.
 
A.Metropolitan Tower Corp. (Delaware)
 
  1.Metropolitan Property and Casualty Insurance Company (Delaware)
 
    a.Metropolitan Group Property and Casualty Insurance Company (Delaware)
 
      i.  Metropolitan Reinsurance Company (U.K.) Limited (Great Britain)
 
    b.Metropolitan Casualty Insurance Company (Delaware)
 
    c.Metropolitan General Insurance Company (Delaware)
 
    d.First General Insurance Company (Georgia)
 
    e.Metropolitan P&C Insurance Services, Inc. (California)
 
    f.Metropolitan Lloyds, Inc. (Texas)
 
    g.Met P&C Managing General Agency, Inc. (Texas)
 
  2.Metropolitan Insurance and Annuity Company (Delaware)
 
    a.MetLife Europe I, Inc. (Delaware)
 
    b.MetLife Europe II, Inc. (Delaware)
 
    c.MetLife Europe III, Inc. (Delaware)
 
    d.MetLife Europe IV, Inc. (Delaware)
 
    e.MetLife Europe V, Inc. (Delaware)
 
  3.MetLife General Insurance Agency, Inc. (Delaware)
 
    a.MetLife General Insurance Agency of Alabama, Inc. (Alabama)
 
    b.MetLife General Insurance Agency of Kentucky, Inc. (Kentucky)
 
    c.MetLife General Insurance Agency of Mississippi, Inc. (Mississippi)
 
    d.MetLife General Insurance Agency of Texas, Inc. (Texas)
 
    e.MetLife General Insurance Agency of North Carolina, Inc. (North
    Carolina)
 
                                     III-6
<PAGE>
 
  4.Metropolitan Asset Management Corporation (Delaware)
 
    a.MetLife Capital Holdings, Inc. (Delaware)
 
      i.MetLife Capital Corporation (Delaware)
 
             (1)Searles Cogeneration, Inc. (Delaware)
 
             (2)MLYC Cogen, Inc. (Delaware)
 
             (3)MCC Yerkes Inc. (Washington)
 
             (4) MetLife Capital, Limited Partnership (Delaware). Partnership
                 interests in MetLife Capital, Limited Partnership are held by
                 Metropolitan (90%) and MetLife Capital Corporation (10%).
 
             (5)CLJ Finco, Inc. (Delaware)
 
                (a) MetLife Capital Credit L.P. (Delaware). Partnership
                    interests in MetLife Capital Credit L.P. are held by
                    Metropolitan (90%) and CLJ Finco, Inc. (10%).
 
             (6)MetLife Capital Portfolio Investments, Inc. (Nevada)
 
                (a)MetLife Capital Funding Corp. (Delaware)
 
             (7)MetLife Capital Funding Corp. II (Delaware)
 
      ii.MetLife Capital Financial Corporation (Delaware)
 
      iii. MetLife Financial Acceptance Corporation (Delaware). MetLife
           Capital Holdings, Inc. holds 100% of the voting preferred stock
           of MetLife Financial Acceptance Corporation. Metropolitan
           Property and Casualty Insurance Company holds 100% of the common
           stock of MetLife Financial Acceptance Corporation.
 
    b.MetLife Investment Management Corporation (Delaware)
 
      i. MetLife Investments Limited (United Kingdom). 23rd Street
         Investments, Inc. holds one share of MetLife Investments Limited.
 
    c. GFM International Investors Limited (United Kingdom). The common
       stock of GFM International Investors Limited ("GFM") is held by
       Metropolitan (99.5%) and by a former employee of GFM (.5%). GFM is a
       sub-investment manager for the International Stock Portfolio of
       Metropolitan Series Fund, Inc.
 
      i.GFM Investments Limited (United Kingdom)
 
  5.SSRM Holdings, Inc. (Delaware)
 
    a. MetLife Realty Group, Inc. (Delaware)
 
    b. State Street Research & Management Company (Delaware). Is a sub-
       investment manager for the Growth, Income, Diversified and Aggressive
       Growth Portfolios of Metropolitan Series Fund, Inc.
 
      i.State Street Research Energy, Inc. (Massachusetts)
 
      ii.State Street Research Investment Services, Inc. (Massachusetts)
 
      iii.SSRH Management Company (Luxembourg)
 
    c.Metric Holdings, Inc. (Delaware)
 
      i.Metric Management Inc. (Delaware)
 
      ii.Metric Realty Corp. (Delaware)
 
 
                                     III-7
<PAGE>
 
      iii. Metric Realty (Illinois). Metric Realty Corp. and Metric
           Holdings, Inc. each hold 50% of the common stock of Metric
           Realty.
 
             (1) Metric Capital Corporation (California)
 
             (2) Metric Assignor, Inc. (California)
 
             (3) Metric Institutional Realty Advisors, Inc. (California)
 
             (4) Metric Institutional Realty Advisors, L.P. (California).
                 Metric Realty holds a 99% Limited partnership interest and
                 Metric Institutional Realty Advisors, Inc. holds a 1% interest
                 as general partner in Metric Institutional Realty Advisors,
                 L.P.
 
             (5) Metric Realty Services, Inc. (Delaware) Metric Holdings Inc.
                 and Metric Realty Corp. each hold 50% of the common stock of
                 Metric Realty Services, Inc.
 
                 (a) Metric Colorado, Inc. (Colorado). Metric Realty Services
                     Inc. owns 80% of the common stock and an employee owns the
                     other 20%.
 
             (6) Metric Institutional Apartment Fund II, L.P. (California).
                 Metric Realty holds a 1% interest as general partner and
                 Metropolitan holds an approximately 14.6% limited partnership
                 interest in Metric Institutional Apartment Fund II, L.P.
 
    6.  MetLife Holdings, Inc. (Delaware)
 
        a.  MetLife Funding, Inc. (Delaware)
 
        b.  MetLife Credit Corp. (Delaware)
 
    7.  Metropolitan Tower Realty Company, Inc. (Delaware)
 
    8.  MetLife Real Estate Advisors, Inc. (California)
 
    9.  MetLife HealthCare Holdings, Inc. (Delaware)
 
B.  Metropolitan Tower Life Insurance Company (Delaware)
 
C.  MetLife Security Insurance Company of Louisiana (Louisiana)
 
D.  MetLife Texas Holdings, Inc. (Delaware)
 
    1.  Texas Life Insurance Company (Texas)
 
        a.  Texas Life Agency Services, Inc. (Texas)
 
        b.  Texas Life Agency Services of Kansas, Inc. (Kansas)
 
E.  MetLife Securities, Inc. (Delaware)
 
F.  23rd Street Investments, Inc. (Delaware)
 
G.  Metropolitan Life Holdings Limited (Ontario, Canada)
 
    1.  Metropolitan Life Financial Services Limited (Ontario, Canada)
 
    2.  Metropolitan Life Financial Management Limited (Ontario, Canada)
 
        a.  Metropolitan Life Insurance Company of Canada (Canada)
 
    3.  Morguard Investments Limited (Ontario, Canada)
        Shares of Morguard Investments Limited ("Morguard") are held by
        Metropolitan Life Holdings Limited (80%) and by employees of Morguard
        (20%).
 
                                     III-8
<PAGE>
 
    4.  Services La Metropolitaine Quebec, Inc. (Quebec, Canada)
 
    5.  167080 Canada, Inc. (Canada)
 
        a.  445068 B.C. Ltd. (British Columbia, Canada)
 
H.  MetLife (UK) Limited (Great Britain)
 
    1.  Albany Life Assurance Company Limited (Great Britain)
   
        a.  Albany Pension Managers and Trustees Limited (Great Britain)
   
    2.  Albany Home Loans Limited (Great Britain)
   
    3.  ACFC Corporate Finance Limited (Great Britain)
   
    4.  Metropolitan Unit Trust Managers Limited (Great Britain)
   
    5.  Albany International Assurance Limited (Isle of Man)
   
    6.  MetLife Group Services Limited (Great Britain)
 
I.  Santander Met, S.A. (Spain). Shares of Santander Met, S.A. are held by
    Metropolitan (50%) and by an entity (50%) unaffiliated with Metropolitan.
 
    1.  Seguros Genesis, S.A. (Spain)
 
    2.  Genesis Seguros Generales, Sociedad Anomina de Seguros y Reaseguros
        (Spain)
 
J.  Kolon-Met Life Insurance Company (Korea), Shares of Kolon-MetLife Insurance
    Company are held by Metropolitan (51%) and by an entity (49%) unaffiliated
    with Metropolitan.
 
K.  Metropolitan Life Seguros de Vida S.A. (Argentina)
 
L.  Metropolitan Life Seguros de Retiro S.A. (Argentina)
 
M.  2945835 Canada Tnc. (Canada)
 
N.  Metropolitan Marine Way Investments Limited (British Columbia, Canada)
 
O.  Met Life Holdings Luxembourg (Luxembourg)
 
P.  Metropolitan Life Holdings, Netherlands BV (Netherlands)
 
Q.  MetLife International Holdings, Inc. (Delaware)
 
R.  Metropolitan Life Insurance Company of Hong Kong Limited (Hong Kong)
 
S.  Metropolitan Realty Management, Inc. (Delaware)
 
    1.  Edison Supply and Distribution, Inc. (Delaware)
 
    2.  Cross & Brown Company (New York)
 
       a.  Cross & Brown Associates of New York, Inc. (New York)
 
       b.  Subrown Corp. (New York)
 
       c.  Cross & Brown Construction Corp. (New York)
 
       d.  CBNJ, Inc. (New Jersey)
 
                                     III-9
<PAGE>
 
T.  MetPark Funding, Inc. (Delaware)
 
U.  2154 Trading Corporation (New York)
 
V.  Transmountain Land & Livestock Company (Montana)
 
W.  Met West Agribusiness, Inc. (Delaware)
 
X.  Farmers National Company (Nebraska)
 
    1. Farmers National Commodities, Inc. (Nebraska)
 
Z.  Nebraska Farms, Inc. (Nebraska)
 
AA. Met Farm and Ranch Properties, Inc. (Delaware)
 
AB. MetLife Trust Company, National Association (United States)
 
AC. PESCO Plus, L.C. (Florida). Metropolitan owns a 50% interest in PESCO Plus,
    L.C. An entity unaffiliated with Metropolitan owns the other 50% interest.
 
    1.Public Employees Equities Services Company (Florida)
 
AD. Boylston Capital Advisors, Inc. (MA)
    1. New England Portfolio Advisors, Inc. (MA) (investment adviser to
       insurance company Separate Account investors)
AE. COAC Co., Inc. (MA) (holding company for approximately 70 nonoperating
    subsidiaries with interests in real estate joint ventures and partnerships)
AF. CRB Co. Inc. (MA) (real estate investment holding corporation)
AG. CRH Companies, Inc. (MA) (limited partner of general partner of publicly
    offered limited partnership)
    1. South Sarasota Retail Corp. (FL) (real estate investment holding
       corporation (inactive))
AH. DPA Holding Corporation (MA) (real estate investment holding corporation)
AI. GA Holdings Companies, Inc. (MA) (corporate partner for real estate
    investment (inactive))
AJ. L/C Development Corporation (CA) (corporate partner for real estate
    investment)
AK. LC Park Place Corporation (CA) (corporate partner for real estate
    investment (inactive))
AL. Lyon/Copley Development Corporation (CA) (general partner in general
    account joint ventures)
AM. Mercadian Capital L.P. (DE) (dealer in interest rate and currency swaps)
    The Depositor owns 95% of the limited partnership interest.
AN. Mercadian Funding L.P. (DE) (party to investment and repurchase agreements
    with tax-exempt bond issuers) The Depositor owns 95% of the limited
    partnership interest.
AO. NEL Partnership Investments I, Inc. (MA) (general partner of private
    limited partnership)
AP. NELRECO Troy, Inc. (MA) (real estate investment holding, developing,
    leasing corp. (inactive))
AQ. New England Life Mortgage Funding Corporation (MA) (issuer of commercial
    mortgage-backed securities)
AR. TNE Funding Corporation (DE) (issuer of commercial mortgage-backed
    securities)
AS. TNE-Y, Inc. (DE) (corporate partner for real estate investment (inactive))
 
 
                                     III-10
<PAGE>
 
AT. MetLife New England Holdings, Inc. (DE) (holding company)
  1. New England Life Insurance Company (MA) (insurance)
   a. Exeter Reassurance (Bermuda) (reinsurance)
   b. New England Pension and Annuity Company (DE) (insurance)
   c. New England Securities Corporation (MA) (broker-dealer)
      i. Hereford Insurance Agency, Inc. (MA) (insurance agency)
      ii. Hereford Insurance Agency of Alabama, Inc. (AL) (insurance agency)
      iii. Hereford Insurance Agency of Minnesota (MN) (insurance agency)
   d. Newbury Insurance Companies, Limited (Bermuda) (Issuer of life insurance
      agent's professional liability insurance)
   e. Omega Reinsurance Corporation (AZ) (insurance)
   f. TNE Advisers, Inc. (MA) (investment adviser to the New England Zenith
      Fund)
   g. TNE Information Services, Inc. (MA) (software)
  2. New England Investment Companies, Inc. (MA) (general partner of New England
     Investment Companies, L.P.)

<TABLE> 
<CAPTION>
                                             PERCENTAGE
                                             OF VOTING
                                             SECURITIES
                                 STATE OF     OWNED BY
     SUBSIDIARY                ORGANIZATION METROPOLITAN PRINCIPAL BUSINESS
     ----------                ------------ ------------ ------------------
     <S>                       <C>          <C>          <C>
     New England Investment         DE          55.3%    investment adviser and holding co. for
       Companies, L.P. (NEIC,                            the Insurance co.'s investment related
       L.P.)                                             operating affiliates
     Back Bay Advisors, Inc.        MA          55.3%    general partner of investment adviser
     Back Bay Advisors, L.P.        DE          55.3%    investment adviser
     BBC Investment Advisors,       MA          55.3%    general partner of investment adviser
      Inc.
     BBC Investment Advisors,       DE          55.3%    investment adviser
      L.P.
     Capital Growth                 MA       NEIC, L.P.  investment adviser
      Management Limited                      owns 50%
      Partnership                             limited
                                            partnership
                                              interest
     Copley Investment Group,       MA          55.3%    general partner of private limited
      Inc.                                               partnerships
     Copley Management and          DE          55.3%    investment adviser
      Advisors, L.P.
     Copley Public                  DE          55.3%    manage units and other interests in
      Partnership Holding,                               limited partnerships
      L.P.
     Copley Real Estate             MA          55.3%    real estate manager and adviser
      Advisors, Inc.
     --Copley Advisors, Inc.        MA          55.3%    investment adviser
     --Copley Properties            MA          55.3%    general partner of publicly offered
      Company, Inc.                                      limited partnership
</TABLE>
 
 
                                     III-11
<PAGE>
 
<TABLE>
<CAPTION>
                                             PERCENTAGE
                                             OF VOTING
                                             SECURITIES
                                 STATE OF     OWNED BY
     SUBSIDIARY                ORGANIZATION METROPOLITAN PRINCIPAL BUSINESS
     ----------                ------------ ------------ ------------------
     <S>                       <C>          <C>          <C>
     --Copley Properties            MA          55.3%    general partner of publicly offered
      Company II, Inc.                                   limited partnership
     --Copley Properties            MA          55.3%    managing general partner of publicly
      Company III, Inc.                                  offered limited partnership
     --Copley Securities            MA          55.3%    Massachusetts securities corporation
      Corporation                                        (buys, sells, holds, securities
                                                         exclusively for own account)
     --CTR Corporation              MA          55.3%    real estate investment
     --Eighth Copley                MA          55.3%    real estate investment holding,
      Corporation                                        developing and leasing corporation
     --Fifth Copley                 MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Fifth Singleton              MA          55.3%    general partner of private limited
      Corporation                                        partnership
     --First Income                 MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Fourth Copley                MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Fourth Income                MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Fourth Singleton             MA          55.3%    (inactive) organized for use in
      Corporation                                        connection with limited partnership
     --New England Investment       DE          55.3%    insurance agent and marketer of
      Associates, Inc.                                   financial products and services to
                                                         institutional investors
     --Second Income                MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Seventh Copley               MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Sixth Copley                 MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Sixth Singleton              MA          55.3%    general partner of private limited
      Corporation                                        partnership
     --Third Income                 MA          55.3%    general partner of publicly offered
      Corporation                                        limited partnership
     --Third Singleton              MA          55.3%    general partner of private limited
      Corporation                                        partnership
     CREA Limited Partnership       MA          55.3%    real estate manager and adviser
     Graystone Partners, Inc.       MA          55.3%    general partner of consulting
                                                         marketing agent
     Graystone Partners, L.P.       DE          55.3%    consulting and marketing agent for
                                                         asset management services
</TABLE>
 
 
                                     III-12
<PAGE>
 
<TABLE>
<CAPTION>
                                             PERCENTAGE
                                             OF VOTING
                                             SECURITIES
                                 STATE OF     OWNED BY
     SUBSIDIARY                ORGANIZATION METROPOLITAN PRINCIPAL BUSINESS
     ----------                ------------ ------------ ------------------
     <S>                       <C>          <C>          <C>
     Harris Associates, Inc.        DE          55.3%    general partner of investment adviser
     Harris Associates, L.P.        DE          55.3%    investment adviser
     --Harris Associates            DE                   broker-dealer
      Securities L.P.
     --Harris Partners, Inc.        DE                   member of Harris Partners L.L.C.
     --Harris Partners L.L.C.       DE                   general partner of limited
                                                         partnerships
     Loomis, Sayles &               MA          55.3%    general partner of investment adviser
      Company, Inc.
     Loomis, Sayles &               DE          55.3%    investment adviser
      Company, L.P.
     MC Management, Inc.            MA          55.3%    general partner of MC Management, L.P.
     MC Management, L.P.            DE          55.3%    general and limited partner of limited
                                                         partnership that serves as general
                                                         partner of private investment
                                                         partnership
     NEF Corporation                MA          55.3%    general partner of mutual fund
                                                         wholesale broker-dealer, transfer
                                                         agent and of investment adviser
     NEIC Holdings, Inc.            MA          55.3%    holding company
     New England Funds, L.P.        DE          55.3%    mutual fund wholesale broker-dealer
     New England Funds              DE          55.3%    investment adviser
      Management, L.P.
     R & T Asset Management,        MA          55.3%    general partner investment advisers
      Inc.
     Reich & Tang Asset             DE          55.3%    investment adviser
      Management, L.P.
     Reich & Tang                   DE          55.3%    mutual fund wholesale broker-dealer
      Distributors, L.P.                                 and transfer agent
     Reich & Tang Services          DE          55.3%    broker-dealer, transfer agent
      L.P.
     VNSM, Inc.                     DE          55.3%    general partner to investment adviser
     Vaughan, Nelson,               DE          55.3%    investment adviser
      Scarborough &
      McConnell, L.P.
     Westpeak Investment            MA          55.3%    general partner of investment adviser
      Advisors, Inc.
     Westpeak Investment            DE          55.3%    investment adviser
      Advisors, L.P.
</TABLE>
 
  The above list does not include certain real estate joint ventures and
partnerships of which the Metropolitan Life Insurance Company is an investment
partner.
 
  In addition to the entities listed above, Metropolitan (or where indicated
an affiliate) also owns an interest in the following entities, among others:
 
   1) CP&S Communications, Inc., a New York corporation, holds federal radio
      communications licenses for equipment used in Metropolitan owned
      facilities and airplanes. It is not engaged in any business.
 
   2) Quadreal Corp., a New York corporation, is the fee holder of a parcel
      of real property subject to a 999 year prepaid lease. It is wholly-
      owned by Metropolitan, having been acquired by a wholly-owned
      subsidiary of Metropolitan in 1973 in connection with a real estate
      investment and transferred to Metropolitan in 1988.
 
                                    III-13
<PAGE>
 
   3) Met Life International Real Estate Equity Shares, Inc., a Delaware
      corporation, is a real estate investment trust. Metropolitan owns
      approximately 18.4% of the outstanding common stock of this company and
      has the right to designate 2 of the 5 members of its Board of
      Directors.
 
   4) Metropolitan Structures is a general partnership in which Metropolitan
      owns a 50% interest. Metropolitan Structures owns 100% of the common
      stock of Cicero/Cermak Corporation, an Illinois corporation, which owns
      and manages a shopping center in Illinois. Metropolitan Structures,
      Inc., an Illinois corporation, is a property manager. Metropolitan
      Structures, Inc. is wholly-owned by Metropolitan Structures.
 
   5) Seguros Genesis, S.A. (Mexico), is a Mexican insurer in which
      Metropolitan and two of its subsidiaries collectively own a 24.5%
      interest and have the right to designate 2 of the 9 members of the
      Board of Directors.
 
   6) Interbroker, Correduria de Reaseguros, S.A., is a Spanish insurance
      brokerage company in which Santander Met, S.A., a subsidiary of
      Metropolitan in which Metropolitan owns a 50% interest, owns a
      50%interest and has the right to designate 2 of the 4 members of the
      Board of Directors.
 
   7) Metropolitan owns varying interests in certain mutual funds distributed
      by its affiliates. These ownership interests are generally expected to
      decrease as shares of the funds are purchased by unaffiliated
      investors.
 
   8) Metropolitan Lloyds Insurance Company of Texas, an affiliated
      association, provides homeowner and related insurance for the Texas
      market. It is an association of individuals designated as underwriters.
      Metropolitan Lloyds, Inc., a subsidiary of Metropolitan Property and
      Casualty Insurance Company, serves as the attorney-in-fact and manages
      the association.
 
   9) Mezzanine Investment Limited Partnerships ("MILPs"), Delaware limited
      partnerships, are investment vehicles through which investments in
      certain entities are held. A wholly-owned subsidiary of Metropolitan
      serves as the general partner of the limited partnerships and
      Metropolitan directly owns a 99% limited partnership interest therein.
      The MILPs have various ownership interests in certain companies. The
      various MILPs own, directly or indirectly, more than 50% of the voting
      stock of the following companies: Coating Technologies International,
      Inc., Dan River, Inc.; Igloo Holdings, Inc. and its subsidiary, Igloo
      Products Corporation; Blodgett Holdings, Inc., and its subsidiaries, GS
      Blodgett Corporation, GS Blodgett International Ltd., GS Blodgett Inc.,
      Pitco Frialator, Inc., Frialator International Limited, Magikitch'n,
      Inc., and Cloverleaf Properties, Inc.; and Briggs Holdings, Inc., and
      its subsidiary, Briggs Plumbing Products, Inc.
 
ITEM 31. NUMBER OF CONTRACTOWNERS
 
  As of August 8, 1996, there were 1,176 owners of tax-qualified contracts and
241 owners of non-qualified contracts offered by Registrant.
 
ITEM 32. INDEMNIFICATION
 
  Article IV of the Registrant's Amended and Restated Rules and Regulations
provides for the indemnification of its directors and officers as follows:
 
  "The Fund shall indemnify each of the members its Board of Managers and
officers (including persons who serve at its request as directors, officers,
or trustees of another organization in which it has any interest, as a
shareholder, creditor or otherwise) against all liabilities and expenses,
including but not limited to amounts paid in satisfaction of judgments, in
compromise or as fines and penalties, and counsel fees, reasonably incurred by
him in connection with the defense or disposition of any action, suit or other
proceeding, whether civil or criminal before any court or administrative or
legislative body, in which he may be or may have been involved as a party or
otherwise or with which he may be or may have been threatened, while in office
or thereafter, by reason of any alleged act or omission as a member or officer
or by reason of his being or having been such a member or officer, except with
respect to any
 
                                    III-14
<PAGE>
 
matter as to which he shall have been finally adjudicated in any such action,
suit or other proceeding not to have acted in good faith in the reasonable
belief that his action was in the best interests of the Fund and except that
no member or officer shall be indemnified against any liability to the Fund or
its Contractholders to which he would otherwise be subject by reason of
willful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of his office. Expenses, including counsel
fees, so incurred by any such member or officer may be paid by the Fund in
advance of the final disposition of any such action, suit or proceeding on the
condition that the amounts so paid shall be repaid to the Fund if it is
ultimately determined that indemnification of such expenses is not authorized
under this Article.
 
  "As to any matter disposed of by a compromise payment by such member or
officer, pursuant to a consent decree or otherwise, no such indemnification
either for said payment or for any other expenses shall be provided unless
such compromise shall be approved as in the best interests of the Fund, after
notice that it involves such indemnification, (a) by a disinterested majority
of the members of the Board of Managers then in office; or (b) by a majority
of the disinterested members of the Board of Managers then in office; or (c)
by any disinterested person or persons to whom the question may be referred by
the Board of Managers, provided that in the case of approval pursuant to
clause (b) or (c) there has been obtained an opinion in writing of independent
legal counsel to the effect that such member or officer appears to have acted
in good faith in the reasonable belief that his action was in the best
interests of the Fund and that such indemnification would not protect such
member or officer against any liability to the Fund or its Contractholders to
which he would otherwise be subject by reason of willful misfeasance, bad
faith, gross negligence or reckless disregard of the duties involved in the
conduct of his office; or (d) by the Contractholders holding a majority of the
votes at the time entitled to vote for members of the Board of Managers,
exclusive of the votes of any interested member or officer. Approval by the
Board of Managers pursuant to clause (a) or (b) or by any disinterested person
or persons pursuant to clause (c) of this paragraph shall not prevent the
recovery from any officer or member of any amount paid to him in accordance
with either of such clauses as indemnification if such officer or member is
subsequently adjudicated by a court of competent jurisdiction not to have
acted in good faith in the reasonable belief that his action was in the best
interests of the Fund or to have been liable to the Fund or its
Contractholders by reason of willful misfeasance, bad faith, gross negligence
or reckless disregard of the duties involved in the conduct of his office.
 
  "The right of indemnification hereby provided shall not be exclusive of or
affect any other rights to which any member or officer of the Board of
Managers may be entitled. As used in this Article, the terms "member" and
"officer" include their respective heirs, executors and administrators, and
"interested" member or officer is one against whom the action, suit or other
proceeding in question or another action, suit or other proceeding on the same
or similar grounds is then or had been pending, and a "disinterested person"
is a person against whom none of such actions, suits or other proceedings or
another action, suit or other proceeding on the same or similar grounds is
then or had been pending. Nothing contained in this Article shall affect any
rights to indemnification to which Fund personnel other than members and
officers may be entitled by contract or otherwise under law."
 
  In addition, the Registrant's investment adviser maintains a professional
liability insurance policy with maximum coverage of $6 million under which the
Registrant and its managers are named insureds.
 
  Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to managers, and affiliated persons of the Registrant,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification may be against public policy as
expressed in the Act and may be, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a manager or affiliated person
of the Registrant in the successful defense of any action, suit or proceeding)
is asserted by such manager or affiliated person in connection with securities
registered, the Registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.
 
                                    III-15
<PAGE>
 
ITEM 33. BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER
 
  Capital Growth Management Limited Partnership, the Registrant's investment
adviser, provides investment advice to other registered investment companies
and to other organizations and individuals. Such adviser's sole general
partner, Kenbob, Inc. has not engaged during the past two fiscal years in any
other businesses, professions, vocations or employments of a substantial
nature.
 
ITEM 34. PRINCIPAL UNDERWRITERS
 
  (a) New England Securities Corporation also serves as principal underwriter
      for:
 
      New England Zenith Fund
      New England Retirement Investment Account
      The New England Variable Account
      New England Variable Life Separate Account
      New England Variable Annuity Separate Account
 
  (b) The directors and officers of the Registrant's principal underwriter, New
England Securities Corporation, and their addresses are as follows:
 
<TABLE>
<CAPTION>
                                                                  POSITIONS AND
                              POSITIONS AND OFFICES WITH          OFFICES WITH
NAME                             PRINCIPAL UNDERWRITER             REGISTRANT
- - ----                     ------------------------------------- -------------------
<S>                      <C>                                   <C>
Thomas W. McConnell*.... Director, President and CEO           None
Frederick K.             
 Zimmermann**........... Chairman of Board, Director           Chairman
Beverly J. DeWitt**..... Assistant Secretary                   Assistant Secretary
Anne M. Goggin**........ Vice President, General Counsel,      Manager
                         Secretary and Clerk
Mark F. Greco*.......... Vice President                        None
Laura A. Hutner*........ Vice President                        None
Peter G. Lahaie*........ Assistant Vice President, Chief       None
                         Financial Officer and Controller
Albert R. Margeson,      
 Jr.*................... Senior Vice President                 None
Robert F. Regan***...... Vice President                        None
Jonathan M. Rozek*...... Vice President                        None
Robert E. Schneider**... Director                              None
Michael E. Toland*...... Vice President, Chief Compliance      None
                         Officer, Assistant Secretary and
                         Assistant Clerk
</TABLE>
- - -------
      Principal Business Address: *399 Boylston Street, Boston, MA 02116
                    **501 Boylston Street, Boston, MA 02116
                   ***500 Boylston Street, Boston, MA 02116
 
  (c)
 
<TABLE>
<CAPTION>
         (1)            (2)             (3)            (4)           (5)
                        NET
       NAME OF      UNDERWRITING   COMPENSATION
      PRINCIPAL     DISCOUNTS &    REDEMPTION OR    BROKERAGE       OTHER
     UNDERWRITER    COMMISSIONS    ANNUITIZATION   COMMISSIONS   COMPENSATION
     -----------    ------------   -------------   -----------   ------------
     <S>            <C>            <C>             <C>           <C>
     New England
      Securities
      Corporation     $39,551            0              0             0
</TABLE>
 
 
                                    III-16
<PAGE>
 
  Commissions are paid on behalf of New England Securities Corporation
directly to agents who are registered representatives of the principal
underwriter.
 
ITEM 35. LOCATION OF ACCOUNTS AND RECORDS
 
  The following companies will maintain possession of the documents required
by Section 31(a) of the Investment Company Act of 1940 and the Rules
thereunder:
 
  (a) Registrant
 
  (b) New England Life Insurance Company
      501 Boylston Street
      Boston, Massachusetts 02116
 
  (c) State Street Bank and Trust Company
      225 Franklin Street
      Boston, Massachusetts 02110
 
  (d) New England Securities Corporation
      399 Boylston Street
      Boston, Massachusetts 02116
 
  (e) Capital Growth Management Limited Partnership
      One International Place
      Boston, Massachusetts 02110
 
ITEM 36. MANAGEMENT SERVICES
 
  Not applicable
 
ITEM 37. UNDERTAKINGS
 
  Registrant hereby makes the following undertakings:
 
  (1) To file a post-effective amendment to this registration statement as
      frequently as is necessary to ensure that the audited financial
      statements contained in the registration statement are never more than
      16 months old for so long as payments under the variable annuity
      contracts may be accepted;
 
  (2) To include either (a) as part of any application to purchase a contract
      offered by the prospectus, a space that an applicant can check to
      request a Statement of Additional Information or (b) a postcard or
      similar written communication affixed to or included in the prospectus
      that the applicant can remove to send for a Statement of Additional
      Information;
 
  (3) To deliver a Statement of Additional Information and any financial
      statements required to be made available under this Form N-3 promptly
      upon written or oral request;
 
  (4) To offer Contracts to participants in the Texas Optional Retirement
      Program in reliance upon Rule 6c-7 of the Investment Company Act of
      1940 and to comply with paragraphs (a)-(d) of that Rule; and
 
  (5) To comply with and rely upon the Securities and Exchange Commission No-
      Action Letter to the American Council of Life Insurance, dated November
      28, 1988, regarding Sections 22(e), 27(c)(1) and 27(d) of the
      Investment Company Act of 1940.
 
                                    III-17
<PAGE>
 
                                  SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933 AND THE
INVESTMENT COMPANY ACT OF 1940, THE REGISTRANT, NEW ENGLAND VARIABLE ANNUITY
FUND I, HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS
BEHALF, IN THE CITY OF BOSTON, AND COMMONWEALTH OF MASSACHUSETTS ON THIS 30TH
DAY OF AUGUST, 1996.
 
                                       New England Variable Annuity Fund I
 
                                              /s/ Frederick K. Zimmermann+
                                       By: ------------------------------------
                                                 Frederick K. Zimmermann
                                            Chairman of the Board of Managers
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
             SIGNATURE                      TITLE               DATE
 
 
     Frederick K. Zimmermann+        Chairman of the Board
- - -----------------------------------   of Managers;
      FREDERICK K. ZIMMERMANN         Principal
                                      Executive Officer

 
                                     Member of the Board
- - -----------------------------------
           JOHN J. ARENA

 
                                     Member of the Board
- - -----------------------------------
           JOHN W. FLYNN

 
          Anne M. Goggin+            Member of the Board
- - -----------------------------------
          ANNE M. GOGGIN

 
         Nancy Hawthorne+            Member of the Board
- - -----------------------------------
          NANCY HAWTHORNE

 
        Joseph M. Hinchey+           Member of the Board
- - -----------------------------------
         JOSEPH M. HINCHEY

 
     Richard S. Humphrey, Jr.+       Member of the Board
- - -----------------------------------
     RICHARD S. HUMPHREY, JR.

 
                                    III-18
<PAGE>
 
             SIGNATURE                      TITLE               DATE
 
 
       Robert B. Kittredge+          Member of the Board
- - -----------------------------------
        ROBERT B. KITTREDGE

 
                                     Member of the Board
- - -----------------------------------
           JOHN T. LUDES

 
         Laurens MacLure+            Member of the Board
- - -----------------------------------
          LAURENS MACLURE

 
       Dale Rogers Marshall+         Member of the Board
- - -----------------------------------
       DALE ROGERS MARSHALL

 
         Joseph F. Turley+           Member of the Board
- - -----------------------------------
         JOSEPH F. TURLEY

 
        /s/ Marie C. Swift                                    August 30, 1996
By: -------------------------------
          MARIE C. SWIFT
 
+ Executed by Marie C. Swift on behalf of those indicated pursuant to Powers-
  of-attorney filed with Post-Effective Amendment No. 48 on Form N-3 (File No.
  2-34420) on March 29, 1996.
 
                                    III-19
<PAGE>
 
                                   SIGNATURES
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933 AND THE INVESTMENT
COMPANY ACT OF 1940, METROPOLITAN LIFE INSURANCE COMPANY HAS CAUSED THIS
REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF, IN THE CITY OF NEW YORK, AND
THE STATE OF NEW YORK ON THIS THE 30TH DAY OF AUGUST, 1996.
 
                                        Metropolitan Life Insurance Company
 
                                                /s/ Gary A. Beller, Esq.
                                        By: ------------------------------------
                                                  Gary A. Beller, Esq.
                                          Executive Vice President and General
                                                         Counsel
 
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS REGISTRATION
STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND ON THE
DATES INDICATED.
 
             SIGNATURE                         TITLE                  DATE
 
 
                 *                    Chairman, President,
- - ------------------------------------    Chief Executive
           HARRY P. KAMEN               Officer and Director

 
                 *                    Vice-Chairman and
- - ------------------------------------    Director
     THEODOSSIOS ATHANASSIADES

 
                 *                    Senior Executive Vice-
- - ------------------------------------    President and Chief
         STEWART G. NAGLER              Financial Officer
                                        (Principal Financial
                                        Officer)

 
                 *                    Senior Executive Vice-
- - ------------------------------------    President and
        FREDERICK P. HAUSER             Controller (Principal
                                        Accounting Officer)
 

                 *                    Director
- - ------------------------------------
         CURTIS H. BARNETTE
 

                 *                    Director
- - ------------------------------------
          JOAN GANZ COONEY

 
                 *                    Director
- - ------------------------------------
         JAMES R. HOUGHTON

 
                                     III-20
<PAGE>
 
             SIGNATURE                         TITLE                  DATE
 
 
                 *                    Director
- - ------------------------------------
          HELENE L. KAPLAN

 
                 *                    Director
- - ------------------------------------
         RICHARD J. MAHONEY

 
                 *                    Director
- - ------------------------------------
          ALLEN E. MURRAY

 
                 *                    Director
- - ------------------------------------
        JOHN J. PHELAN, JR.

 
                 *                    Director
- - ------------------------------------
          JOHN B. M. PLACE

 
                 *                    Director
- - ------------------------------------
           HUGH B. PRICE

 
                 *                    Director
- - ------------------------------------
         ROBERT G. SCHWARTZ

 
                 *                    Director
- - ------------------------------------
          RUTH J. SIMMONS

 
                 *                    Director
- - ------------------------------------
         WILLIAM S. SNEATH

 
                 *                    Director
- - ------------------------------------
          JOHN R. STAFFORD

 
    /s/ Christopher P. Nicholas, 
               Esq.
*By: -------------------------------
    CHRISTOPHER P. NICHOLAS, ESQ.
          ATTORNEY-IN-FACT                                      August 30, 1996
 
                                     III-21
<PAGE>
 
                                 EXHIBIT INDEX
 
  (1)  (i)  Resolutions of the Board of Directors of New England Mutual Life
       Insurance Company establishing the Fund.
       (ii) Resolutions of the Board of Directors of the Company adopting the
       Fund as a separate account.
     
  (2)  Amended and Restated Rules and Regulations of the Fund are incorporated
       herein by reference to Post-Effective Amendment No. 47 Registration
       Statement on Form N-3 (No. 2-34420) filed on April 28, 1995.
     
  (3)  Form of Safekeeping Agreement is incorporated herein by reference to
       Registration Statement on Form N-8b-1 (File No. 811-1930) filed on
       August 26, 1969 and Amendment No. 1 thereto, filed on September 30,
       1970. Amendment to Safekeeping Agreement dated August 29, 1991 is
       incorporated herein by reference to Post-Effective Amendment No. 43 to
       Registration Statement on Form N-3 (File No. 2-34420) filed on April
       30, 1992.
       Custodian Fee Schedule is incorporated herein by reference to Post-
       Effective Amendment No. 21 (No. 2-34420) filed in January, 1980.
     
  (4)  Advisory Agreement.
     
  (5)  Distribution Agreement.
     
  (6)  (i)  Form of variable annuity contracts are incorporated herein by
       reference to Registration Statement on Form N-8b-1 (File No. 811-1930)
       filed on August 26, 1969 and Amendment No. 1 thereto, filed on
       September 30, 1970.
     
       (ii)  Form of Endorsement: Tax-Sheltered Annuity is incorporated herein
       by reference to Post-Effective Amendment No. 40 on Form N-3 (File No. 2-
       34420) filed on April 24, 1989.
       
       (iii) Form of Endorsement: Individual Retirement Annuity is incorporated
       herein by reference to Post-Effective Amendment No. 40 on Form N-3 (File
       No. 2-34420) filed on April 24, 1989.
     
       (iv)  Form of Metropolitan Life Insurance Company Endorsement to New
       England Mutual Life Insurance Company variable annuity contract.
     
  (7)  Form of application is incorporated herein by reference to Registration
       Statement on Form N-8b-1 (File No. 811-1930) filed on August 26, 1969
       and Amendments No. 1 and 2 thereto, filed on September 30, 1970 and
       November 30, 1970.
     
  (8)  (i)   Charter and By-Laws of Metropolitan Life Insurance Company.
     
       (ii)  By-Laws Amendment.
     
  (9)  None
 
  (10) None
 
  (11) (i)  Form of Administrative Agreement is incorporated herein by
       reference to Registration Statement on Form N-8b-1 (File No. 811-1930)
       filed on August 26, 1969 and Amendment No. 1 thereto, filed on
       September 30, 1970.
 
       (ii)  Administrative Services Agreement.
 
  (12) Opinion and Consent of Christopher P. Nicholas, Esq.
 
  (13) (i)   Consent of Coopers & Lybrand L.L.P.
 
       (ii)  Consent of Deloitte & Touche LLP.
 
       (iii) Consent of Ropes & Gray.
 
  (14) None.
 
  (15) None
 
  (16) Schedule for computation of performance quotations is incorporated
       herein by reference to Post-Effective Amendment No. 45 on Form N-3
       (File No. 2-34420) filed on April 29, 1994.
 
  (17) Powers of Attorney.
       (i)   Metropolitan Life Insurance Company.
 
       (ii)  Board of Managers of the Fund are incorporated herein by reference
             to Post-Effective Amendment No. 48 on Form N-3 (File No. 2-34420)
             filed on March 29, 1996.
 

<PAGE>
 
                                                                 Exhibit 99.1(i)


                   NEW ENGLAND MUTUAL LIFE INSURANCE COMPANY

                                  Certificate
                                  -----------


     I, Edward E. Phillips, Secretary of New England Mutual Life Insurance
Company, hereby certify that:

a) the following is a true and correct copy of a resolution duly adopted by the
Board of Directors of New England Mutual Life Insurance Company at a meeting
duly held on November 15, 1967 which resolution remains in full force and effect
on the date hereof:

     VOTED:  That the vote adopted by this Board on June 19, 1963 as amended on
     April 20, 1966, May 17, 1967 and July 19, 1967, with respect to the
     establishment and maintenance of a separate investment account for
     qualified pension and profit-sharing plans involving group contracts or
     auxiliary fund agreements of such plans written with individual policy
     contracts, providing for the payment of periodic retirement benefits in
     fixed or variable dollar amounts, be further expanded to authorize and
     include, from time to time and in the manner and to the extent permitted by
     applicable state and federal law,  (1) the establishment of one or more
     additional separate investment accounts, to be invested in any type of
     securities agreed upon in the related contracts, and  (2) the issuance of
     contracts, on a group or individual basis, whether or not in connection
     with a qualified pension or profit-sharing plan, providing for the
     allocation of amounts received from the holders of such contracts to one or
     more of such separate investment accounts and providing for the amount of
     benefits or other contractual payments or values under such contracts to
     vary in whole or in part so as to reflect the investment results of such
     separate investment account or accounts.

b)  the following are true and correct copies of resolutions duly adopted by the
Board of Directors of New England Mutual Life Insurance Company at a meeting
duly held on  April 16, 1969 which resolutions remain in full force and effect
on the date hereof:
<PAGE>
 
     "VOTED:  That in accordance with the vote adopted by this Board on November
     15, 1967, and pursuant to Section 132 G of Chapter 175 of the General Laws
     of Massachusetts:

     (1) this Company, in accordance with applicable law, establish and maintain
         two additional separate investment accounts (the "new separate
         accounts") independent of each other, of its general investment account
         and of all other separate investment accounts heretofore or hereafter
         established, the assets of the new separate accounts to be invested in
         accordance with Section 132H of said General Laws, as amended from time
         to time, and not to be chargeable with liabilities arising out of any
         other business the Company may conduct, and the income, if any, and
         gains or losses, realized or unrealized, on each such new separate
         account to be credited to or charged against the amount placed in such
         account without regard to the other income, gains or losses of the
         Company.

     (2) this Company, in accordance with applicable law, issue individual
         "contracts on a variable basis" as defined in Section 132G of said
         General Laws, as amended from time to time, providing for the amount of
         benefits or other contractual payments or values thereunder to vary, in
         whole or in part, so as to reflect the investment results of the new
         separate account in which amounts received in connection with any such
         contract have been placed, such amounts to be placed in one or the
         other of said new separate accounts depending upon whether or not the
         particular contract is designed for use in connection with a plan
         qualifying under Section 401 or 403 of the Internal Revenue Code.

     VOTED:  That the appropriate officers of the Company are, and each of them
     is, authorized to take such action as may be necessary or appropriate:  (1)
     to register the new separate accounts as open-end investment companies
     under the Investment Company Act of 1940 and to apply for such exemptions
     from the provisions of that Act as may be desirable, and  (2) to register
     the contracts on a variable basis under the Securities Act of 1933, as
     amended."

     VOTED:  That the appropriate officers of the Company are, and each of them
     is, authorized:  (1) to choose a name for each new separate account;  (2)
     to establish, fix the number, and choose the members and officers of, a
     Board of Managers of each new separate account, such members to serve until
     the first meeting of the holders of contracts on a variable basis issued by
     the Company in connection with each new separate account at which their
     successors are duly elected and qualified;  (3) to take any necessary or
     appropriate action to provide the initial capital of each new separate
     account, to the extent proper and desirable;  (4) to execute on behalf of
     the Company and to cause NEL 
<PAGE>
 
     Equity Services Corporation or Loomis, Sayles & Company, Incorporated, as
     the case may be, to execute agreements between or among the Company, each
     of the new separate accounts, NEL Equity Services Corporation and Loomis,
     Sayles & Company, Incorporated, with respect to the operation of the new
     separate accounts including but not limited to, distribution of the
     contracts on a variable basis, management of the investments of the new
     separate accounts, administration of the new separate accounts and
     safekeeping of the assets of the new separate accounts.

     VOTED:  That the appropriate officers of the Company are, and each of them
     is, authorized to take all such action and to execute and deliver or file
     all such instruments as may be necessary or appropriate to carry out the
     foregoing votes or otherwise to enable the Company to transact the business
     of selling contracts on a variable basis in all jurisdictions where it may
     lawfully do so.

     VOTED:  That the phrase "appropriate officers" as used in the foregoing
     votes shall mean the President or any Senior Vice President.


     IN WITNESS WHEREOF, I have hereunto set my hand and the seal

of New England Mutual Life Insurance Company at Boston, Massachusetts this 25th
day of August, 1969.


                              /s/ Edward E. Phillips
                              ---------------------------------
                                  Edward E. Phillips, Secretary
<PAGE>
 
     NEW
     ENGLAND
     LIFE

New England Mutual Life Insurance Company/501 Boylston Street, Boston,
Massachusetts 02117/ 617-266-3700


     Abram t. Collier
     President



                    NEW ENGLAND LIFE VARIABLE ANNUITY FUND I



     Pursuant to resolutions adopted on November 15, 1967 and April 16, 1969, a
new separate investment account ("Fund") is hereby established, effective
immediately; the Fund shall be named "New England Life Variable Annuity Fund 1",
and a Board of Managers is hereby established for the Fund which shall consist
of seven members, including a Chairman and a Secretary, as follows:

                    Robert C. Jordan (Chairman)
                    Maurice L. Clemence
                    Abram T. Collier
                    John F. Lebor
                    James A. Morton (Secretary)
                    John G. Trump
                    James O. Welch



April 16, 1969                      /s/ Abram T. Collier
                                    ------------------------
                                         Abram T. Collier

<PAGE>
                                                                Exhibit 99.1(ii)


I, Cheryl D. Martino, Assistant Secretary of the Metropolitan Life Insurance 
Company, a New York corporation, do hereby certify that the following is a true 
and correct copy of a resolution and the whole thereof adopted at a meeting of 
the Board of Directors of the Metropolitan Life Insurance Company held May 28, 
1996, as said resolution appears as part of the Minutes of said meeting.
 
WHEREAS, the Board of Directors has today approved and adopted a Plan and 
Agreement of Merger between the Company and New England Mutual Life Insurance 
Company ("The New England"), whereby The New England would merge with and into 
the Company (the "Merger"), resulting in the Company's acquisition of all the 
assets and liabilities of The New England and the termination of The New 
England's separate corporate existence upon the effectiveness of the Merger;

WHEREAS, The New England has established the separate accounts (the "Accounts") 
listed on the schedule included with the Agenda, each of which supports issued 
and outstanding variable annuity contracts; and

WHEREAS, by virtue of the Merger, the Accounts will be acquired intact by the 
Company and each will thereby become a separate account of the Company, and the 
variable annuity contracts then supported by the Accounts will become contracts 
of the Company;

NOW THEREFORE, BE IT RESOLVED, that, subject to receipt of any required 
regulatory approvals, immediately after the Merger is consummated;

(a)  i.    Each Account shall be transferred to the Company on the date the
           Merger is consummated, shall continue as a separate account of the
           Company and shall be considered to have been originally established
           by The New England on the date shown on the scheduled included with
           the Agenda.

     ii.   Each Account shall retain its historical unit values for the variable
           annuity contracts supported by such Account and issued and
           outstanding at the time the Merger is consummated.

     iii.  Each Account shall be invested in the same underlying investment 
           vehicle(s), if applicable, as it did prior to the Merger;

(b)  That the foregoing resolution shall not affect any other separate account
     of the Company, and each such other separate account shall continue to be a
     duly authorized and validly established separate account of the Company;

(c)  That the name of the Accounts shown on the schedule included with the
     Agenda shall remain in effect after the Merger until and unless later
     changed by the Company;

(d)  That the Officers hereby are severally authorized and empowered to prepare,
     execute, deliver and cause to be filed on behalf of the Company and each
     Account, to the extent required or desirable under state or federal law,
     any and all reports, registration statements and applications for exemptive
     relief or approval, including any amendments thereto, and any consents to
     service of process, acceleration letters and other papers and instruments
     on behalf of the Company and/or each such Account or otherwise, as may be
     necessary or desirable in order to carry into effect the above resolutions;
     and

(e)  That the Chief Legal Officer of the Company, or any Officer designated by
     the Chief Legal Officer, is constituted and appointed agent for service of
     process for the Company to receive notices and communications from the
     Securities and Exchange Commission with respect to any registration
     statements as may be filed on behalf of the Company concerning any of the
     Accounts or any other separate accounts of the Company, and to exercise the
     powers given to such agent in the rules and regulations of the Securities
     and Exchange Commission under the Securities Act of 1933, as amended.

<TABLE> 
<CAPTION> 
                                   SCHEDULE

         Separate Account                             Date Established
         ----------------                             ----------------
<S>  <C>                                              <C> 
1.   New England Variable Annuity Fund I                  April 16, 1969
2.   New England Retirement Investment Account            September 16, 1981
3.   The New England Variable Account                     July 15, 1987

</TABLE> 

                                          IN WITNESS WHEREOF I have hereunto
                                          set my hand and have caused to be
                                          affixed the corporate seal of said
                                          Metropolitan Life Insurance Company
                                          this 30th day of July, 1996.

                                        /s/Cheryl D. Martino
                                           -------------------- 
                                           Assistant Secretary


<PAGE>
 
                                                                    Exhibit 99.4


                               ADVISORY AGREEMENT
                               ------------------

          AGREEMENT made this 30th day of August, 1996 by and between NEW
ENGLAND VARIABLE ANNUITY FUND I (the "Fund"), a separate investment account of
Metropolitan Life Insurance Company and a registered investment company under
the Investment Company Act of 1940 (the "1940 Act"), and CAPITAL GROWTH
MANAGEMENT LIMITED PARTNERSHIP, a Massachusetts partnership (the "Adviser").

                                  WITNESSETH:

          WHEREAS, the Fund and the Adviser wish to enter into an agreement
setting forth the terms upon which the Adviser will perform certain services for
the Fund;

          NOW THEREFORE, in consideration of the premises and covenants
hereinafter contained, the parties agree as follows:

1.  The Fund hereby employs the Adviser to manage, subject to the supervision of
the Board of Managers of the Fund, the investment and reinvestment of the assets
held in the Fund in a manner consistent with the investment policies and
restrictions set forth in its registration statement and prospectus filed under
the Securities Act of 1933, as from time to time amended, and in accordance with
all other applicable provisions of law.  The Adviser shall perform the services
herein set forth for the period and on the terms in this Agreement set forth.
The Adviser hereby accepts such employment and agrees during such period, at its
own expense, to render the services and to assume the obligations herein set
forth, but no other services or obligations with respect to the management of
the affairs of the Fund, for the compensation herein provided.  The Adviser
shall, for all purposes herein, be deemed to be an independent contractor and
shall, unless otherwise expressly provided or authorized, have no authority to
act for or represent the Fund in any way or otherwise be deemed an agent of the
Fund.

     2.  In carrying out its obligations to manage the investment and
reinvestment of the assets belonging to the Fund, the Adviser shall at its own
expense:

          (a) obtain and evaluate such economic, statistical and financial data
     and information and undertake such additional investment research as it
     shall believe necessary or advisable for the management of the investment
     and reinvestment of the assets belonging to the Fund in accordance with the
     Fund's investment objective and policies;

          (b) take such steps as are necessary to implement the investment
     policies of the Fund, including the placing of orders for purchase and sale
     of securities; and

          (c) regularly report to the Board of Managers with respect to the
     implementation of the investment policies of the Fund.  Nothing herein
     shall require the

                                      -1-
<PAGE>
 
     Adviser to bear the cost of or reimburse the Fund for brokers' commissions
     and issue and transfer taxes payable in connection with the purchase or
     sale of the Fund's investments.

     3.   All activities in connection with the management of the affairs of the
Fund undertaken by the Adviser pursuant to this Agreement shall at all times be
subject to the supervision and control of the Board of Managers, any duly
constituted committee thereof or any officer of the Fund acting pursuant to like
authority.

     4.   The services of the Adviser to the Fund hereunder are not to be deemed
exclusive and the Adviser shall be free to render similar services to others, so
long as its services hereunder are not impaired thereby.

     5.   As compensation for its services hereunder, the Fund shall pay the
Adviser compensation equal to a daily deduction of .0084% (.3066% on an annual
basis) of the current value of the total net assets of the Fund (it being
understood that the phrase "total net assets" means total assets less all
accrued expenses including, if any, accrued tax liabilities and reserves for
taxes arising from the income and realized and unrealized capital gains on the
assets of the Fund).  Such compensation shall be payable monthly in arrears or
at such other intervals, not less frequently than quarterly, as the Board of
Managers of the Fund may from time to time determine and specify in writing to
the Adviser.  The current value of the total assets of the Fund on any day shall
be the value of such assets as of the close of trading on the New York Stock
Exchange on such day, or, if said Exchange is closed on such day, as of the
close of trading on the next day on which said Exchange is open.

     6.   It is understood that any of the variable annuity Contractholders,
Managers, trustees, officers, employees and agents of the Fund may be a partner,
shareholder, director, officer, employee or agent of, or be otherwise interested
in, the Adviser, any affiliated person of the Adviser, any organization in which
the Adviser may have an interest or any organization which may have an interest
in the Adviser; that the Adviser, any such affiliated person or any such
organization may have an interest in the Fund; and that the existence of any
such dual interest shall not affect the validity hereof or of any transactions
hereunder except as otherwise provided in the Rules and Regulations of the Fund
or the Partnership Agreement of the Adviser, or by specific provisions of
applicable law.

     7.   This Agreement shall become effective as of the date above first
written and shall remain in full force and effect continuously thereafter
provided, however, that:

          (a) unless otherwise terminated, this Agreement shall continue in
     effect for two years from the date of execution, and from year to year
     thereafter so long as such continuance is specifically approved at least
     annually (i) by the Board of Managers of the Fund or by vote of the
     variable annuity Contractholders by the affirmative vote of a majority of
     the votes which may be cast by all variable annuity Contractholders, and
     (ii) by vote of a majority of the Managers of the Fund who are not
     interested persons of the Fund or the Adviser, cast in person at a meeting
     called for the purpose of voting on such approval;

                                      -2-
<PAGE>
 
          (b) this Agreement may at any time be terminated on sixty days'
     written notice to the Adviser either by vote of the Board of Managers of
     the Fund or by vote of a majority of the votes which may be cast by all of
     the variable annuity Contractholders;

          (c) this Agreement shall automatically terminate in the event of its
     assignment by the Adviser;

          (d) this Agreement may be terminated by the Adviser on ninety days'
     written notice to the Fund;

          (e) if New England Life Insurance Company requires the Fund to change
     its name so as to eliminate all references to the words "New England", then
     this Agreement shall automatically terminate at the time of such change
     unless the continuance of this Agreement after such change shall have been
     specifically approved by the variable annuity Contractholders of the Fund
     by the affirmative vote of a majority of the votes which may be cast by all
     variable annuity Contractholders.

     Termination of this Agreement pursuant to this Section 7 shall be without
payment of any penalty.

     8.  (a)  For the purposes of this Agreement, the phrase "affirmative vote
     of a majority of the votes which may be cast by all variable annuity
     Contractholders" means the affirmative vote, at a duly called and held
     meeting of the variable annuity Contractholders of the Fund, (1) of
     variable annuity Contractholders who hold 67 percent or more of all the
     votes which may be cast by such Contractholders of the Fund as are present
     (in person or by proxy) and entitled to vote at such meeting, provided that
     variable annuity Contractholders holding more than 50 percent of all votes
     of the Fund entitled to be cast at such meeting are present (in person or
     by proxy), or (2) of the holders of more than 50 percent of all votes which
     may be cast by all variable annuity Contractholders of the Fund entitled to
     vote at such meeting, whichever is less.

          (b) For the purpose of this Agreement, the terms "vote of a majority
     of the outstanding voting securities", "interested person", "affiliated
     person" and "assignment" shall have their respective meanings defined in
     the 1940 Act, subject, however, to such exemptions as may be granted by the
     Securities and Exchange Commission under said Act; and the term "variable
     annuity Contractholder" shall mean the owner of a variable annuity contract
     which depends in whole or in part upon the investment performance of the
     Fund, and shall to the extent provided in the Rules and Regulations of the
     Fund include Metropolitan Life Insurance Company.

     9.   This Agreement may be amended at any time by mutual consent of the
parties, provided that such consent on the part of the Fund shall have been
approved by the affirmative vote of a majority of the votes which may be cast by
all of the variable annuity Contractholders.

                                      -3-
<PAGE>
 
     10.  In the absence of willful misfeasance, bad faith or gross negligence
on the part of the Adviser, or reckless disregard of its obligations and duties
hereunder, the Adviser shall not be subject to any liability to the Fund, to any
variable annuity Contractholder of the Fund or to any other person, firm or
organization, for any act or omission in the course of, or connected with,
rendering services hereunder.

     11.  This Agreement is and shall be subject to the provisions of the 1940
Act, as amended, and the rules and regulations promulgated by the Securities and
Exchange Commission thereunder.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement on the
day and year first above written.

NEW ENGLAND VARIABLE                     CAPITAL GROWTH MANAGEMENT
 ANNUITY FUND I                             LIMITED PARTNERSHIP



By: [SIGNATURE APPEARS HERE]             By: [SIGNATURE APPEARS HERE]
   --------------------------               --------------------------


                                      -4-

<PAGE>
 
                                                                    Exhibit 99.5
                             DISTRIBUTION AGREEMENT
                             ----------------------


          AGREEMENT made this 19th day of August, 1996 between and among New
England Securities Corporation, a Massachusetts corporation (the "Distributor"),
New England Variable Annuity Fund I (the "Fund"), a separate investment account
established pursuant to Chapter 175 of the Massachusetts General Laws and
subject to the insurance laws of New York, and a registered investment company
under the Investment Company Act of 1940 (the "1940 Act") and Metropolitan Life
Insurance Company, a New York corporation (the "Company").

                                  WITNESSETH:

          WHEREAS, the Company and the Fund propose to offer for sale certain
variable annuity contracts (the "contracts") which may be deemed to be
securities under the Securities Act of 1933 ("1933 Act") and the laws of some
states;

          WHEREAS, the Distributor, an indirect subsidiary of the Company, is
registered as a broker-dealer with the Securities and Exchange Commission
("SEC") under the Securities Exchange Act of 1934 (the "1934 Act") and is a
member of the National Association of Securities Dealers, Inc. ("NASD");

          WHEREAS, the parties desire to have the Distributor act as principal
underwriter for the Fund and assume full responsibility for the securities
activities of all "persons associated" (as that term is defined in Section
3(a)(18) of the Securities Exchange Act of 1934) with the Distributor and
engaged directly or indirectly in the variable annuity operation (the
"associated persons");

          WHEREAS, the parties desire to have the Company perform certain
services in connection with the sale of the contracts.

          NOW, THEREFORE, in consideration of the covenants and mutual promises
of the parties made to each other, it is hereby covenanted and agreed as
follows:

          1.  The Distributor will act as the exclusive principal underwriter
for the Fund and as such will assume full responsibility for the securities
activities of all the associated persons.  The Distributor will train the
associated persons, use its best efforts to prepare them to complete
satisfactorily the applicable NASD and state examinations so that they may be
qualified, register the associated persons as its registered representatives
before they engage in securities activities, and supervise and control them in
the performance of such activities.

          2.  The Distributor will assume full responsibility for the continued
compliance by itself and the associated persons with the NASD Rules of Fair
Practice and Federal and state laws, to the extent applicable in connection with
the sale of the contracts.  The Distributor, directly or through the Company as
its agent, will (a) make timely filings with the SEC, NASD, and any other
regulatory authorities of all reports and any sales literature relating to the
Fund required by 
<PAGE>
 
law to be filed by the Distributor and (b) make available to the Fund copies of
any agreements or plans intended for use in connection with the sale of the
contracts in sufficient number and in adequate time for clearance by the
appropriate regulatory authorities before they are used, and it is agreed that
the parties will use their best efforts to obtain such clearance as
expeditiously as reasonably possible.

          3.  The Distributor, directly or through the Company as its agent,
will prepare and submit to the Fund (a) all registration statements and
prospectuses (including amendments) and all reports required by law to be filed
by the Fund with Federal and state regulatory authorities, and (b) all notices,
proxies, proxy statements, and periodic reports that are to be transmitted to
persons having voting rights with respect to the Fund.

          4.  The Company will, except as otherwise provided in this Agreement,
bear the cost of all services and expenses, including legal services and
expenses and registration, filing and other fees, in connection with (a)
registering and qualifying the Fund, the contracts, and (to the extent requested
by the Distributor) the associated persons with Federal and state regulatory
authorities and the NASD and (b) printing and distributing all registration
statements and prospectuses (including amendments), contracts, notices, periodic
reports, proxy solicitation material, sales literature and advertising filed or
distributed in connection with the sale of the contracts.

          5.  The Company will, in connection with the sale of the contracts,
pay all amounts (including sales commissions) due to the sales representatives
or to broker-dealers who have entered into sales agreements with the
Distributor.

          6.  The Distributor, directly or through the Company as its agent,
will (a) maintain and preserve in accordance with Rules 17a-3 and 17a-4 under
the 1934 Act all books and records required to be maintained in connection with
the offer and sale of the contracts being distributed pursuant to this Agreement
which books and records shall remain the property of the Distributor, and shall
at all times be subject to inspection by the SEC in accordance with Section
17(a) of the 1934 Act, and all other regulatory bodies having jurisdiction, and
(b) upon or prior to completion of each "transaction" as that term is used in
Rule 15C1-4 of the 1934 Act, send a written confirmation for each such
transaction reflecting the facts of the transaction and showing that it is being
sent by or on behalf of the Distributor acting in the capacity of agent for the
Fund.

          7.  The Fund will make available for sale from time to time such
number of the contracts as may reasonably be expected to be sold and will
execute such papers and do such acts and things as shall from time to time be
reasonably requested by the Distributor or the Company for the purpose of (a)
maintaining the registration of the contracts under the 1933 Act and the Fund
under the 1940 Act, and (b) qualifying and maintaining qualification of the
contracts for sale under the applicable laws of any state.

          8.  Each party hereto shall advise the others promptly of (a) any
action of the SEC or any authorities of any state or territory, of which it has
knowledge, affecting registration or qualification of the Fund or the contracts,
or the right to offer the contracts for sale, and (b) the happening of any event
which makes untrue any statement, or which requires the making of any 

                                       2
<PAGE>
 
change, in the registration statement or prospectus in order to make the
statements therein not misleading.

          9.   As compensation for the Distributor's assuming the expenses and
performing the services to be assumed and performed by it pursuant to this
Agreement, the Distributor shall receive from the Company such amounts and at
such times as may from time to time be agreed upon by the Distributor and the
Company.

          10.  As compensation for its services performed and expenses incurred
under this Agreement, the Company will receive all amounts deducted as sales
expenses from purchase payments made under the contracts, as specified in the
contracts and in the prospectus or prospectuses forming a part of any
registration statement with respect to the contracts filed with the SEC under
the 1933 Act.  It is understood that the Company assumes the risk that the above
compensation for its services may not prove sufficient to cover its actual
expenses in connection therewith and that its compensation for assuming such
risk shall be included in and limited to the periodic charge against assets of
the Fund described in said prospectus(es).

          11.  The services of the Distributor and the Company under this
Agreement are not deemed to be exclusive and the Distributor and the Company
shall be free to render similar services to others, including without implied
limitation such other separate investment accounts as are now or hereafter
established by the Company, so long as the services of the Distributor and the
Company hereunder are not impaired or interfered with thereby.

          12.  It is understood that any of the variable annuity Contractholders
and members of the Board of Managers, officers, employees and agents of the Fund
may be a policyholder, shareholder, director, officer, employee or agent of, or
be otherwise interested in, the Distributor, any affiliated person of the
Distributor, any organization in which the Distributor may have an interest or
any organization which may have an interest in the Distributor; that the
Distributor, any such affiliated person or any such organization may have an
interest in the Fund; and that the existence of any such dual interest shall not
affect the validity hereof or of any transaction hereunder except as may
otherwise be provided in the articles of organization or by-laws of the
Distributor or the Rules and Regulations of the Fund, respectively, or by
specific provisions of applicable law.

          13.  This Agreement shall become effective as of the date first above
written, and shall remain in full force and effect continuously thereafter,
provided, however, that:

               (a)  This Agreement shall continue in effect for a period more
than one year from the date hereof only so long as such continuation is approved
at least annually by the Fund's Board of Managers, which approval shall include
the affirmative vote of a majority of the members of the Board who are not
affiliated persons of the Distributor, the Company, or the Fund other than by
reason of being members of the Board of Managers, or by the affirmative vote of
a majority of the votes which may be cast by all variable annuity
Contractholders;

               (b)  This Agreement may at any time be terminated on sixty days'
notice to the Distributor either by vote of a majority of the Fund's Board of
Managers then in office or by the

                                       3
<PAGE>
         
affirmative vote of a majority of the votes which may be cast by all of the
variable annuity Contractholders;

               (c) This Agreement shall automatically terminate in the event of
its assignment by the Distributor; and

               (d) This Agreement may be terminated by the Distributor on ninety
days' written notice to the Fund.

               Termination of this Agreement shall be without payment of any
penalty.

          14.  (a)  For the purposes of this Agreement, the "affirmative vote of
a majority of the votes which may be cast by all variable annuity
Contractholders" means the affirmative vote, at a duly called and held meeting
of the variable annuity Contractholders of the Fund (1) of variable annuity
Contractholders who hold 67 per cent or more of all votes which may be cast by
such Contractholders of the Fund as are present (in person or by proxy) and
entitled to vote at such meeting, provided that variable annuity Contractholders
holding more than 50 per cent of all votes of the Fund entitled to be cast at
such meeting are present (in person or by proxy), or (2) of the holders of more
than 50 per cent of all votes which may be cast by all variable annuity
Contractholders of the Fund entitled to vote at such meeting, whichever is less.

               (b)  For the purposes of this Agreement, the terms "affiliated
person" and "assignment" shall have their respective meanings as defined in the
1940 Act subject, however, to such exemptions as may be granted by the SEC under
the 1940 Act, and the term "variable annuity Contractholder" shall mean the
owner of a variable annuity contract which depends in whole or in part upon the
investment performance of the Fund and shall to the extent provided in the Rules
and Regulations of the Fund, include Metropolitan Life Insurance Company.

          15.  This Agreement may be amended at any time by mutual consent of
the parties, provided that such consent on the part of the Fund shall have been
approved either by the affirmative vote of a majority of the votes which may be
cast by all of the variable annuity Contractholders or by the Fund's Board of
Managers, which approval shall include the affirmative vote of a majority of the
members of the Board who are not affiliated persons of the Distributor, the
Company, or the Fund other than by reason of being members of the Board of
Managers.  A copy of this Agreement, as amended, will be transmitted promptly to
the SEC.

          16.  This Agreement shall be governed by and construed in accordance
with the laws of Massachusetts.

                                       4
<PAGE>
 
     IN WITNESS WHEREOF, the parties hereto have executed this Agreement on the
day and year first above written.

                              NEW ENGLAND LIFE VARIABLE ANNUITY FUND I


                              By  /s/ Frederick K. Zimmermann
                                  ---------------------------
                              Title  Chairman of the Board of Managers
                                     ---------------------------------


                              NEW ENGLAND SECURITIES CORPORATION


                              By  /s/ Anne Goggin
                                  -------------------------------
                              Title  General Counsel
                                     ----------------------------

                              METROPOLITAN LIFE INSURANCE COMPANY


                              By  /s/ Christopher P. Nicholas
                                  -------------------------------
                              Title  Associate General Counsel
                                     ----------------------------

                                       5

<PAGE>
 
                                                                Exhibit 99.6(iv)

                      METROPOLITAN LIFE INSURANCE COMPANY



                                  ENDORSEMENT


Endorsement Date:

As of the Endorsement Date, the following changes are made:


The contract or certificate to which this is attached was issued in the name of
The New England Mutual Life Insurance Company ("The New England").  That company
has merged with Metropolitan Life Insurance Company ("MetLife").  MetLife has
assumed by operation of law all duties, liabilities and responsibilities under
the contract or certificate as fully as though it had been issued in the name of
MetLife instead of The New England.

You should continue to use the same telephone numbers and addresses as before to
send in requests, ask questions or otherwise receive service under the contract
or certificate unless we have asked you to use different ones.

If the contract or certificate allowed you to vote for The New England's Board
of Directors you may now vote for MetLife's Board of Directors.  For details on
how to vote write to our Secretary at Metropolitan Life Insurance Company, One
Madison Avenue, New York, N.Y. 10010-3690.



/s/ Harry P. Kamen                                 /s/ Christine N. Markussen
Chairman, President and Chief Executive Officer    Vice President and Secretary

<PAGE>
 
                                                              Exhibit 99.6(i)

                                                             (Exhibit 99.8(i) on
                                                                   Form N-3)

                              Charter and Bylaws

                              of

                              Metropolitan LIfe
                              Insurance Company

                              (Incorporated by the State of New York}







                              Effective
                              April 26, 1990
   
                              

<PAGE>
 
                               TABLE OF CONTENTS


                                    Charter

Article I       Corporate Name.......................   5

Article II      Place of Business....................   6

Article III     Business of the Corporation..........   6

Article IV      Corporate Powers.....................   7

Article V       Election of Directors................   8

Article VI      Liability of Directors...............   9

Article VII     Mutual Company.......................  10 

Article VIII    Duration.............................  10




                                               (Continued)
<PAGE>
 
Table of Contents
- - -------------------------------------------------------------

                                    Bylaws

Article I Board of Directors...................................         11

  Section 1.1   Regular Board Meetings.........................         11
  Section 1.2   Special Board Meetings, Waiver of Notice.......         12
  Section 1.3   Participation by Telephone.....................         12
  Section 1.4   Action Without a Meeting.......................         13
  Section 1.5   Number, Quorum and Adjournments................         13
  Section 1.6   Presiding Officer..............................         14
  Section 1.7   Secretary to the Board.........................         14
  Section 1.8   Board Vacancies................................         14
  Section 1.9   Nominations....................................         14

Article II Committees..........................................         14

  Section 2.1   Standing Committees............................         14
  Section 2.2   Designation of Members and
                Chairmen of Standing Committees................         15
  Section 2.3   Notices of Times of Meetings of 
                Standing Committee and Presiding Officers......         16
  Section 2.4   Quorum.........................................         16
  Section 2.5   Standing Committee Minutes.....................         17

<PAGE>
 
                                                               Table of Contents
- - --------------------------------------------------------------------------------
  Section 2.6   Executive and Dividend Policy Committee..........       17
  Section 2.7   Investment Committee.............................       17
  Section 2.8   Nominating and Compensation Committee............       18
  Section 2.9   Audit Committee..................................       18
  Section 2.10  Corporate Social Responsibility Committee........       19
  Section 2.11  Special Committees...............................       19

Article III Officers.............................................       19

  Section 3.1   Chief Executive Officer..........................       19
  Section 3.2   President and Other Officers.....................       20
 
Article IV Execution of Papers...................................       21

  Section 4.1   Instruments......................................       21
  Section 4.2   Disposition of Funds.............................       21
  Section 4.3   Policies.........................................       21
  Section 4.4   Facsimile Signatures.............................       22

Article V General................................................       22

  Section 5.1   Indemnification of Directors and Officers........       22

Article VI Amendment of Bylaws...................................       23

  Section 6.1   Amendments.......................................       23
<PAGE>
 




Charter
of
Metropolitan Life
Insurance Company


This is to certify that Metropolitan Life Insurance 
Company, a corporation duly organized and existing 
under and by virtue of the laws of the State of New 
York, does hereby amend its charter pursuant to Sec-
tions 1206 and 1208 of the Insurance Law of the State 
of New York, so as to continue to be a corporation of 
said State for the purposes named in its existing 
charter and in its charter as hereby amended, and that 
its charter as so amended is as follows:

Article I

The name of the corporation shall continue to be                Corporate
"Metropolitan Life Insurance Company."  The corpo-              Name
ration may use, in the transaction of any or all of its 
business and affairs in Canada, including the exercise 
of any or all of its rights, such name or such name 
expressed in the French language.  Such name when


                                                     5


<PAGE>
 
              6                                                          Charter
              ------------------------------------------------------------------

              so expressed shall be "La Metropolitine compagne d'assurance vie."

              Article II

Place of      The corporation shall be located and have its principal place of 
Business      business in the Borough of Manhattan, The City of New York, in the
              State of New York.

              Article III

Business of   The business of the corporation and the kinds of insurance to be
        the   undertaken by it are to make insurance upon the lives and the
Corporation   health of persons, and every insurance appertaining thereto, and
              to grant, purchase or dispose of annuities; and to make insurance
              against injury, disablement or death resulting from traveling or
              general accident, and against disablement resulting from sickness,
              and every insurance appertaining thereto, as heretofore authorized
              by and under its charter, and such business and kinds of insurance
              as may be authorized by and under paragraphs 1,2 and 3 of Section
              1113(a) of the Insurance Law of the State of New York, together
              with such reinsurance business (in addition to reinsurance of the
              kinds of insurance business hereinabove stated) as may be
              permitted to the corporation by Section 1114 of said Law, and
              together with any other kind or kinds of business to the extent
              reasonably ancillary or necessarily or property incidental to the
              kinds of insurance business which the corporation is so authorized
              to do.



<PAGE>
 
Charter                                            7
- - ----------------------------------------------------

The corporation shall also have the general rights, 
powers and privileges now or hereafter granted by the 
Insurance Law of the State of New York or any other 
law to mutual life insurance companies having power 
to do the kinds of business hereinabove referred to 
and any and all other rights powers and privileges of 
a corporation as the same may now or thereafter be 
declared by applicable law.

Article IV

Section 1.  The corporate powers of the corporation             Corporate
shall be exercised by a Board of Directors, by com-             Powers
mittees thereof any by such officers and agents as the
Board of Directors or such committees may empower.

Section 2.  The Board of Directors shall consist of
not less than thirteen Directors nor more than thirty
Directors as may be determined by the Board of
Directors by resolution adopted by a majority of the
then authorized number of directors and shall include
not less than two of the principal officers of the
corporation.

Section 3.  The Board of Directors shall have power
to make and prescribe such bylaws rules and regu-
lations for the transaction of the business of the 
corporation and the conduct of its affairs not in-
consistent with the laws of the State of New York or
this charter, as may be deemed expedient, and to amend
or repeal such bylaws, rules and regulations.
<PAGE>
 

                8                                             Charter
                -----------------------------------------------------
                Section 4.  The Board of Directors shall have power
                to declare, by bylaw, what number of Directors, not
                less than one-third of the authorized number of 
                Directors, shall constitute a quorum for the transaction
                of business.

                Article V

Election of     Section 1.  The Directors of the corporation shall be
  Directors     elected by the policyholders as prescribed by law,
                voting by ballot alone and not by proxy.  The officers
                of the corporation shall be elected or appointed by the
                Board of Directors.

                Section 2.  An annual election of Directors shall be held
                on the second Tuesday of April in each year at the Home
                Office of the corporation, in the Borough of Manhattan, in 
                The City of New York, in the manner prescribed by law.  The
                Directors shall be divided into three classes, as nearly
                equal in number as may be, so that each class shall be 
                elected for terms of three years and the terms of office
                of only one class shall expire at each annual election of 
                Directors and as the respective terms of office of Directors 
                shall expire, their successors shall be elected for terms of
                three years, except as otherwise contemplated by this Section 2.
                Any newly created directorships or any decrease in directorships
                shall be so apportioned by the Board of Directors among the
                classes as to make all classes as nearly equal in number as may
                be. Whenever the number of Directors is increased by the
<PAGE>
 
Charter                                                9
- - --------------------------------------------------------

Board of Directors and any vacancies resulting from
the newly created directorships are filled by the Board
of Directors, there shall not be any classification of the
additional Directors until the next annual election of 
Directors.

Section 3.  Vacancies in the Board of Directors,
including vacancies resulting from any increase in the
authorized number of Directors, may be filled by the
Board of Directors.

Article VI

No Director shall be personally liable to the corpora-          Liability of
ton or any of its policyholders for damages for any             Directors
breach of duty as a Director; provided, however, that 
the foregoing provision shall not eliminate or limit:

(i)  the liability of a Director if a judgment or other
     final adjudication adverse to the Director establishes
     that the Director personally gained in fact a financial
     profit or other advantage to which he or she was not 
     legally entitled or establishes that the Director's acts
     or omissions were in bad faith or involved intentional
     misconduct or were acts or omissions (a) which the 
     Director knew or reasonably should have known violated the
     New York Insurance Law or (b) which violated a specific
     standard of care imposed on Directors directly, and not by
     reference, by a provision of the New York Insurance Law
     (or any regulations promul-


<PAGE>
 
                10                                        Charter
                -------------------------------------------------

                     gated thereunder), or (c) which constitued a
                     knowing violation of any other law; or

                (ii) the liability of a Director for any act or
                     omission prior to the adoption of this 
                     Article VI by the corporation.

                Article VII

  Mutual        The corporation shall continue to be a mutual 
 Company        company wihtout capital stock.

                Article VIII

Duration        The duration of the corporation shall be perpetual.
<PAGE>
 
Bylaws
of
Metropolitan Life
Insurance Company

Article I

Board of Directors

Section 1.1  Regular meetings of the Board for the              Regular Board
transaction of any business shall be held at the Home           Meetings
Office of the Company at 1:30 p.m. on the fourth
Tuesday of each month unless another place or time
is fixed in any written notice of any such regular meet-
ing given in the  manner required by Section 1.2 of
these Bylaws for a special meeting.  Except as
otherwise required by law or these Bylaws, notice of
regular meetings need not be given.  The first regular
meeting of the Board following the second Tuesday of
April of each year and any adjournment or adjournments
of such; meeting shall be known as the Annual Organization
Meeting.  The Board may cancel any regular meeting of the
Board, other then the Annual Organization Meeting provided, 
however, that the number of regular meetings of the Board 
held in each calendar year shall not be less than the 
number required by law.


                                                      11


<PAGE>
 
                12                                            Bylaws
                -----------------------------------------------------
                   
Special Board   Section 1.2 Special meetings of the Board shall be
     Meetings   held whenever called by the chief executive officer
    Waiver of   or by any three directors.  Notice of each such 
       Notice   special meeting shall be mailed to each director at
                such director's residence or usual place of business
                or other address filed with the Secretary to the 
                Board for such purpose, or shall be sent to such 
                director by any form of telecommunication, or be 
                delivered or given to such director personally or 
                by telephone, not later than the second day preceding 
                the day on which such meeting is to be held.  Notice 
                of any meeting of the Board need not, however, be given 
                to any director who submits a signed waiver of notice 
                whether before or after the meeting, or who attends the 
                meeting without protesting, prior thereto or at its 
                commencement, the lack of notice. Every such notice shall 
                state the time and place but, except as otherwise required 
                by law or these Bylaws, need not state the purpose of the 
                meeting.

Participation   Section 1.3 Any one or more members of the Board
 by Telephone   or any committee thereof may participate in any meet-
                ing of the Board or such committee by means of a 
                conference telephone or similar communications equipt-
                ment allowing all persons participating in the meeting
                to hear each other at the same time.  Participation by
                such means shall constitute presence in person at a 
                meeting of the Board or such committee for quorum
                and voting purposes.
         
<PAGE>
 



             Bylaws                                            13
             ----------------------------------------------------
                
             Section 1.4 If in the opinion of the chief executive    Action
             officer an emergency exists requiring the immediate     Without a
             taking of any action which is required or permitted to  Meeting
             be taken by the Board or any committee thereof, such
             action may be taken without a meeting if all members 
             of the Board or such committee consent in writing to
             the adoption of a resolution authorizing the action.
             The resolution and the written consents thereto by the
             members of the Board of such committee shall be filed
             with the minutes of the proceedings of the Board or 
             committee.

             Section 1.5 The authorized number of directors of      Number,
             the Company shall be such number, not less than thir-  Quorum and
             teen nor more than thirty, as may be determined by a   Adjournments
             majority of the authorized number of directors imme-
             diately prior to any such determination.  One-third of
             the authorized number of directors shall constitute a
             quorum for the transaction of business.  Except as 
             otherwise provided by law or these Bylaws, the vote of
             a majority of the directors present at the time of the
             vote, if a quorum is present at such time, shall be the
             act of the Board.  A majority of the directors present, 
             whether or not a quorum shall be present, may adjourn
             any meeting.  Notice of the time and place of an 
             adjourned meeting of the Board shall be given if and as
             determined by a majority of the directors present at the
             time of the adjournment.

<PAGE>
 
              14                                        Bylaws
              ------------------------------------------------

   Presiding  Section 1.6  The Board shall determine who among
     Officer  the officer directors, and in what order, shall 
              preside at meetings of the Board.  In the event 
              of the absence or disability of all such officer
              directors, the Board shall select one of its 
              members present to preside.

Secretary to  Section 1.7  The chief executive officer shall 
   the Board  designate an officer of the Company to keep the 
              minutes of the meeting of the Board and to act
              as Secretary to the Board.

       Board  Section 1.8  Any vacancy in the Board, including 
   Vacancies  any vacancy resulting from an increase in the 
              authorized number of directors, may be filled,
              until the next annual election of directors, at 
              any regular or special meeting of the Board by
              the favorable vote of a majority of the remaining 
              directors.
      
Nominations   Section 1.9  The nominees on the administration 
              ticket required by law for the annual election 
              of directors shall be nominated by the Board at
              any regular or special meeting.

              Article II

              Committees

   Standing   Section 2.1  The Board shall have the following 
  Committee   standing committees, each consisting of not less
              than three directors as shall be determined by 
              the Board:



<PAGE>
 


           Bylaws                                            15
           ----------------------------------------------------
         
             Executive and Dividend Policy Committee 
             Investment Committee
             Nominating and Compensation Committee
             Audit Committee
             Corporate Social Responsibility Committee

           No member of the Audit Committee or the Nominating
           and Compensation Committee may be an officer director 
           and the number of officer directors on any other 
           committee shall be less than a quorum of such 
           committee.

           Section 2.2  At the Annual Organization Meeting each  Designation of
           year the Board, by resolution adopted by a majority      Members and 
           of the then authorized number of directors, shall           Standing
           designate from among the directors the members of         Committees
           the standing committees and from among the members 
           of each such committee a chairman thereof, who shall
           serve as such, at the pleasure of the Board, so long 
           as they shall continue in office as directors until 
           the next Annual Organization Meeting and thereafter   
           until the appointment of their successors.  The 
           Board may by similar resolution designate one or  
           more directors as alternate members of such 
           committees who may replace any absent member or 
           members at any meeting of such committees, but no 
           officer director may be designated as an alternate 
           member of the Audit Committee or the Nominating and
           Compensation Committee.  Vacancies in the member-
           ship or chairmanship of any standing committee may 
           be filled in the same manner as original



<PAGE>
 



               16                                              Bylaws
               ------------------------------------------------------
  
               designations at any regular or special meeting of the
               Board, and the chief executive officer may designate
               from among the remaining members of any standing
               committee whose chairmanship is vacant a chariman who
               shall serve until a successor is designated by the 
               Board.

   Notices of  Section 2.3  Meetings of each standing committee shall
     Times of  be held upon call of the chief executive officer, or 
  Meetings of  upon call of the chairman of such standing committee 
     Standing  or two members of such standing committee.  Meetings  
   Committees  of each standing committee may also be held at such 
and Presiding  other times it may determine.  Meetings of a standing 
     Officers  committee shall be held at such places and upon such 
               notice as it shall determine or as shall be specified 
               in the calls of such meetings.  Any such chairman, if 
               present, or such member or members of each committee 
               as may be designated by the chief executive officer 
               shall preside at meetings thereof or, in the event of 
               the absence or disability of any thereof or failing 
               such designation, the committee shall select from among 
               its members present a presiding officer.  Meetings of a 
               standing committee may be attended by directors who 
               are not members of such committee unless the chairman 
               of such committee requests otherwise.
        
      Quorum   Section 2.4  At each meeting of any standing committee 
               there shall be present to constitute a quorum for the 
               transaction of business at least one-third of the


<PAGE>
 



              Bylaws                                           17
              ---------------------------------------------------
   
              members but in no event less than three members at 
              least one of whom is not an officer director. Any 
              alternate member who is replacing an absent member
              shall be counted in determining whether a quorum is 
              present. The vote of a majority of the members 
              present at a meeting of any standing committee at 
              the time of the vote, if a quorum is present at such 
              time, shall be the act of such committee.

              Section 2.5  Each of the standing committees shall   Standing 
              keep minutes of its meetings which shall be reported Committee
              to the Board at its regular meetings and, if called  Minutes
              for by the Board, at any special meeting.

              Section 2.6  The Executive and Dividend Policy       Executive and
              Committee shall exercise general supervision of the  Dividend
              dividend and surplus policies and practices of the   Policy
              Company and may, to the extent permitted by law,     Committee
              exercise all powers of the Board during intervals 
              between meetings of the Board.

              Section 2.7  The Investment Committee shall exer-    Investment
              cise general supervision and management of the       Committee
              assets of the Company, including purchases and 
              sales thereof; shall determine the manner of 
              designating depositaries for all monies received by
              the Company, which shall be deposited in the name 
              of the Company; and shall determine the manner of 
              disposition of funds of the Company so deposited.
<PAGE>
 
                18                                                 Bylaws
                ----------------------------------------------------------


  Nominating    Section 2.8  The Nominating and Compensation Committee
         and    shall exercise general supervision of compensation and
Compensation    personnel administration and the activities carried on
   Committee    by the Company in the interest of the health, welfare and 
                and safety of its employees; shall make recommendations to
                the Board with respect to the filling of vacancies on the
                Board and the composition of any administration ticket
                shall nominate persons for election by the Board as 
                President and election or appointment by the Board of all
                other principal officers and such other officers as the
                Committee may determine, and shall evaluate the performance
                and compensation of the principal officers and such other
                officers as the Committee may determine.

    Audit       Section 2.9  The Audit Committee shall exercise general
Committee       supervision of accounting and auditing controls over cash,
                securities, receipts, disbursements and other financial 
                transactions, shall make such examinations thereof as it
                may deem necessary through certified public accountants or 
                otherwise, shall review the financial condition of the
                Company, the scope and results of the independent audit and
                any internal audits, shall recommend the selection of
                independent certified public accountants and in respect
                to such matters may require such reports from the officer
                in charge of auditing for the Company as it may deem
                necessary or desirable.  The Audit Committee shall also 
                exercise general supervision of the Company's policies
                on ethical business conduct and compliance therewith.
<PAGE>
 
Bylaws                                         19
- - --------------------------------------------------

Section 2.10  The Corporate Social Responsibility          Corporate
Committee shall exercise general supervision of the        Social
Company's charitable contributions, public benefit         Responsibility
programs and other corporate responsibility matters.       Committee

Section 2.11  The Board may by resolution adopted          Special
by a majority of the then authorized number of direc-      Committee
tors designate special committees; each consisting
of three or more directors of the Company which com-
mittees; except as otherwise prescribed by law; shall
have and may exercise the authority of the Board to
the extent provided in the resolutions designating
such committees.  Nothing herein shall be deemed to
prevent the chief executive officer from appointing one
or more special committees of directors for the pur-
pose of advising the chief executive officer; provided;
however, that no such committee shall have or may 
exercise any authority of the Board.

Article III

Officers

Section 3.1  The Board shall determine who among           Chief
the officer directors; and in what order; shall act as     Executive
chief executive officer.                                   Officer

Subject to the control of the Board and to the extent
not otherwise prescribed by these Bylaws; the chief
executive officer shall supervise the carrying out of
the policies adopted or approved by the Board; shall
<PAGE>
 
                    20                                           Bylaws
                   -----------------------------------------------------

                   exercise a general supervision and superintendence     
                   over all the business and affairs of the Company and   
                   shall possess such other powers and perform such       
                   other duties as may be incident to the office of chief 
                   executive officer.                                     
                                                                             
President and      Section 3.2  At the Annual Organization Meeting          
Other Officers     each year the Board shall elect from among its members   
                   a President who shall hold office until the next         
                   Annual Organization Meeting and until the election of    
                   a successor.  If a vacancy occurs in the office of the   
                   President for any reason, such vacancy shall be filled    
                   by the Board at a regular or special meeting of the      
                   Board.                                                   
                                                                            
                   In addition to the President, the Board shall elect or   
                   appoint such other officers as may be determined for     
                   the conduct of the business of the Company.  Officers    
                   other than the chief executive officer shall have such   
                   powers and perform such duties as may be assigned        
                   to them by these Bylaws or by or pursuant to authorization
                   of the Board or the chief executive officer.              
                                                                             
                   All officers shall hold office at the pleasure of the     
                   Board.                                                    
<PAGE>
 

Bylaws                                             21
- - -----------------------------------------------------

Article IV

Execution of Papers

Section 4.1  Any officer, or any employee designated    Instruments
for the purpose by the chief executive officer, shall
have power to execute all instruments in writing nec-
essary or desirable for the Company to execute in the
transaction and management of its business and
affairs (including, without limitation, contracts and
agreements, transfers of bonds, stocks, notes and
other securities, proxies, powers of attorney, deeds,
leases, releases, satisfactions and instruments enti-
tled to be recorded in any jurisdiction, but excluding
to the extent otherwise provided for in these Bylaws, 
authorizations for the disposition of the funds of the
Company deposited in its name and policies, contracts, 
agreements, amendments and endorsements
of, for or in connection with insurance or annuities)
and to affix the corporate seal.

Section 4.2  All funds of the Company deposited in      Distribution of
its name shall be subject to disposition by check or    Funds
other means, in such manner as the Investment
Committee may determine.

Section 4.3  All policies, contracts, agreements,       Policies
amendments and endorsements, executed by the
Company as insurer, of, for or in connection with
<PAGE>
 
                      22                                             Bylaws
                      ------------------------------------------------------
                      
                      insurance or annuities shall bear such signature or  
                      signatures of such office, or officers as may be      
                      designated for the purpose by the Board.             
                                                                           
                      Section 4.4  All instruments necessary or desirable   
 Facsimile            for the Company to execute in the transaction and    
Signatures            management of its business and affairs, including     
                      those set forth in Sections 4.2 and 4.3 of these     
                      Bylaws, may be executed by use of or bear facsimile   
                      signatures as and to the extent authorized by the    
                      Board or a committee thereof. If any officer or       
                      employee whose facsimile signature has been placed   
                      upon any form of instrument shall have ceased to be  
                      such officer or employee before an instrument in such 
                      form is issued, such instrument may be issued with    
                      the same effect as if such person had been such      
                      officer or employee at the time of its issue.       
                                                                           
                      Article V                                            
                                                                           
                      General                                              
                                                                           
 Indemnification      Section 5.1  To the full extent permitted by the laws of
of Directors and      the State of New York, the Company shall indemnify       
        Officers      any person made or threatened to be made a party to  
                      any action or proceeding, whether civil or criminal, by  
                      reason of the fact that such person, or such person's    
                      testator or intestate.                                 
                                                                             
<PAGE>
 
Bylaws                                                  23
- - ------------------------------------------------------------

1)    is or was a director or officer of the Company, or

2)    serves or served another corporation, partnership,
      joint venture, trust, employee benefit plan or other
      enterprise in any capacity at the request of the
      Company, and also is or was a director or officer of
      the Company against judgments, fines, amounts 
      paid in settlement and reasonable expenses, 
      including attorneys' fees, actually and necessarily
      incurred in connection with or as a result of such
      action or proceeding, or any appeal therein.

Article VI

Amendment of Bylaws

Section 6.1  These Bylaws or any of them may be               Amendments
amended, altered or repealed by the Board at any
regular or special meeting if written notice setting
forth the proposed amendment, alteration or repeal
shall have been mailed to all directors at least five
days before the meeting provided, however, that Section
5.1 of these Bylaws may not be amended, altered
or repealed by the Board so as to affect adversely any
then existing rights of any director or officer.

<PAGE>
 
24
- - ------------------------------------------------------


I.....................................................

 ......................................................

of Metropolitan Life Insurance Company, a New York
corporation, do hereby certify that the foregoing is a
full, true and correct copy of the Charter and Bylaws
of said Metropolitan Life Insurance Company, as
amended to date.

In Witness Whereof, I have hereunto set my hand
and have caused to be affixed the corporate seal of
said Metropolitan Life Insurance Company this

 .........day of.......................................

 ......................................................
<PAGE>
 



                           [LOGO OF Metropolitan Life 
                                  AND AFFILIATED COMPANIES]

                      Metropolitan Life Insurance Company
                  One Madison Avenue, New York, NY 10010-3690




















<PAGE>
 
                                                               EXHIBIT 99.6(ii)
                                                               (Exhibit 99.8(ii)
                                                                  on Form N-3)

 
BYLAWS                       Chairman Place stated that it was proposed to
AMENDMENT                    amend the Company's Bylaws to establish the
                             International Committee as a standing committee of
                             the Board in light of the Company's increasing
                             international activities, and to delete reference
                             to a specific time fixed for regular Board
                             meetings.
 
                             ON MOTION it was resolved that, subject to receipt
                             of final approval of the Superintendent of
                             Insurance of the State of New York,
 
                             (a)  Section 1.1 of the Bylaws of the Company be
                                  amended to read as follows:
 
                                  Regular meetings of the Board for the
                                  transaction of any business shall be held at
                                  the Home Office of the Company on the fourth
                                  Tuesday of each month, unless another date or
                                  place is fixed in any written notice of any
                                  such regular meeting given in the manner
                                  required by Section 1.2 of these Bylaws for a
                                  special meeting. Except as otherwise required
                                  by law or these Bylaws, notice of regular
                                  meetings need not be given. The first regular
                                  meeting of the Board following the second
                                  Tuesday of April of each year and any
                                  adjournment or adjournments of such meeting
                                  shall be known as the Annual Organization
                                  Meeting. The Board may cancel any regular
                                  meeting of the Board, other than the Annual
                                  Organization Meeting; provided, however, that
                                  the number of regular meetings of the Board
                                  held in each calendar year shall not be less
                                  than the number required by law.
 
                             (b)  Section 2.1 of the Bylaws of the Company be
                                  amended to read as follows:
 
                                  The Board shall have the following standing
                                  committees, each consisting of not less than
                                  three directors as shall be determined by the
                                  Board:
 
                                  Insurance and Executive Committee 
                                  Investment Committee 
                                  Nominating and Compensation Committee 
                                  Audit Committee 
                                  Corporate Social Responsibility Committee 
<PAGE>
 
                                          International Committee 

                                  No member of the Audit Committee or the
                                  Nominating and Compensation Committee may be
                                  an officer director and the number of officer
                                  directors on any other committee shall be less
                                  than a quorum of such committee.
 
                             (c)  A new Section 2.11 be added to the Bylaws of
                                  the Company to read as follows:
 
                                  The International Committee shall exercise
                                  general supervision over the Company's
                                  international activities and shall provide
                                  advice with respect to international business,
                                  economic and political developments as such
                                  developments relate to the Company's
                                  international activities.
 
                             (d)  Former Section 2.11 of the Bylaws of the
                                  Company be redesignated Section 2.12.
 
                             (e)  The Officers be authorized to take any and all
                                  necessary actions and to execute any and all
                                  necessary documents to effectuate the intent
                                  of the foregoing.

                                                      --o--
 

<PAGE>
 
                                                                 Exhibit 99.8(i)

                                                              (Exhibit 99.11(ii)
                                                                 on Form N-3)

                                        August 8, 1996



Metropolitan Life Insurance Company
One Madison Avenue
New York, New York 10010

New England Securities Corporation
399 Boylston Street
Boston, Massachusetts 02116

          RE:  Administrative Services Agreement between Metropolitan Life
Insurance Company and New England Variable Life Insurance Company

Ladies and Gentlemen:

          This letter supplements the Administrative Services Agreement dated
July 1, 1996 (the "Services Agreement") between Metropolitan Life Insurance
Company ("MetLife") and New England Variable Life Insurance Company ("NEVLICO").
Whereas the Services Agreement relates to the overall servicing of insurance
policies and annuity contracts sold by the sales force of agents and general
agents of NEVLICO, this letter reflects additional special provisions for the
servicing of variable annuity contracts, as set forth below.

          As a result of the merger (the "Merger") of NEVLICO's parent
corporation, New England Mutual Life Insurance Company ("TNE"), with and into
MetLife, NEVLICO will become a wholly-owned subsidiary of MetLife.
Simultaneously with the Merger, NEVLICO will be redomesticated as a
Massachusetts insurance company and its name will be changed to New England Life
Insurance Company ("NELICO").  For purposes of simplicity, this remainder of
this letter will refer to the company as NELICO regardless of the applicable
time period.

          By operation of law as the result of the Merger, MetLife will assume
the variable annuity contracts issued by and in effect with TNE at the time of
the Merger.  These contracts were issued by TNE and three of its separate
accounts:  New England Variable Annuity Fund I; New England Retirement
Investment Account; and The New England Variable Account.  In addition,
<PAGE>
 
Page 2

after consummation of the Merger, MetLife will continue to issue variable
annuity contracts funded by The New England Variable Account.  Each of the
separate accounts is registered as an investment company with the Securities and
Exchange Commission ("SEC") under the Investment Company Act of 1940.  Interests
in the variable annuity contracts issued by the separate accounts are registered
as securities with the SEC under the Securities Act of 1933.

          New England Securities Corporation ("NES") is the principal
underwriter for the variable annuity contracts.  NES is registered as a broker-
dealer with the Securities and Exchange Commission under the Securities Exchange
Act of 1934  (the "1934 Act") and is a member of the National Association of
Securities Dealers, Inc. ("NASD").  As a result of the merger, NES will become a
wholly-owned subsidiary of NELICO.

 .  To the extent that the Services Agreement relates to variable annuity
contracts that are registered with the SEC, the following special provisions
will apply:

       1. NES shall assume full responsibility for the securities activities of,
       and for securities law compliance by, any "person associated" (as that
       term is defined in Section 3(a) (18) of the 1934 Act) with NES and
       engaged directly or indirectly in the variable annuity operation (the
       "associated persons").  This shall include (i) compliance with NASD Rules
       of Fair Practice and with federal and state laws and regulations, (ii)
       the appropriate training of associated persons, and (iii) the filing with
       the SEC, NASD and other appropriate regulatory authorities of any sales
       literature or materials required to be filed with respect to sales of
       variable annuity contracts.

       2. All books and records maintained by NELICO in connection with the
       offer and sale of the variable annuity contracts will (i) be maintained
       and preserved in conformity with the requirements of Rules 17a-3 and 17a-
       4 under the 1934 Act, (ii) be maintained and held on behalf of and as
       agent for NES, whose property they are and shall remain, and (iii) be at
       all times subject to inspection by the SEC in accordance with Section
       17(a) of the 1934 Act.

       3. Upon or prior to the completion of each transaction for which a
       confirmation is legally required, NELICO shall, on behalf of NES acting
       as agent for MetLife, send to the appropriate person a written
       confirmation of such transaction reflecting the facts of the transaction.
<PAGE>
 
Page 3

     Please confirm your consent to the above provisions by signing where
indicated below and on the enclosed counterparts of this letter.

                                Very truly yours,

                                NEW ENGLAND VARIABLE LIFE     
                                 INSURANCE COMPANY


                                by /s/ H. James Wilson
                                   ---------------------------------
                                title   General Counsel
                                     -------------------------------


METROPOLITAN LIFE INSURANCE COMPANY


by /s/ Christopher P. Nicholas
  ---------------------------------
title   Associate General Counsel
     ------------------------------
 

NEW ENGLAND SECURITIES CORPORATION


by /s/ Anne M. Goggin
 ----------------------------------
title    General Counsel
     ------------------------------


 
<PAGE>
 
                                                                 EXHIBIT 99.8(i)
                                                              (Exhibit 99.11(ii)
                                                                  on Form N-3)

                       Administrative Services Agreement

                                    between

                      Metropolitan Life Insurance Company

                                      and

                  New England Variable Life Insurance Company

<PAGE>
 
Metropolitan Life Insurance Company ("MetLife") and New England Variable Life
Insurance Company ("NEVLICO") agree as follows:

WHEREAS as a result of the merger (the "Merger") of NEVLICO's  parent
corporation New England Mutual Life Insurance Company ("TNE") with and into
MetLife pursuant to the Agreement and Plan of Merger dated as of August 16,
1995, as amended, between MetLife and TNE, (i) NEVLICO will become a wholly-
owned subsidiary of MetLife, (ii) most of TNE's former employees and operating
assets will be transferred to NEVLICO, and, (iii) simultaneously with the
consummation of the Merger, NEVLICO will be redomesticated as a Massachusetts
insurance company and its name will be changed from New England Variable Life
Insurance Company to New England Life Insurance Company ("NELICO") (for purposes
of simplicity this Agreement will refer to the company as NELICO regardless of
the time period referred to); and

WHEREAS TNE and MetLife are entering into the Merger on the understanding that
their complementary strengths will benefit both parties, that the preservation
of the TNE franchise and the separate identity of NELICO will advance the
objectives of the Merger, and that, after consummation of the Merger, NELICO is
intended to operate as a separate and entrepreneurial business entity with a
high degree of independence from MetLife; and

WHEREAS MetLife will by operation of law as the result of the Merger assume the
insurance policies and annuity contracts in effect with TNE at the time of the
Merger; and

WHEREAS MetLife will for a transition period after the Merger is consummated
issue insurance policies and annuity contracts sold by the sales force of agents
and general agents of NELICO (the Transition Policies); and

WHEREAS by virtue of its personnel, systems, experience and capabilities NELICO
(which as NEVLICO is a subsidiary of TNE) will be capable of providing a wide
range of administrative services to assist MetLife in administering the business
written by TNE and in selling and administering the Transition Policies; and

WHEREAS MetLife wishes NELICO to provide such services after the Merger and
NELICO wishes to do so; and

WHEREAS for their mutual convenience and to obtain various savings and
efficiencies the parties wish NELICO to provide other services to MetLife and
MetLife to provide certain services to NELICO, all after the Merger and on the
terms and conditions and for the consideration provided for herein;
<PAGE>
 
NOW THEREFORE the parties agree as follows effective as of the date of the
Merger:

1.   Administrative Services in connection with MetLife Contracts
     ------------------------------------------------------------

NELICO will provide administrative and other services as provided herein in
respect of all policies and annuity contracts of MetLife in effect from time to
time after the Merger that were either (i) originally issued by TNE before the
Merger or (ii) Transition Policies (the "Administered Contracts").  Should the
parties agree that NELICO will no longer provide services for any of these
obligations it will cease to be an Administered Contract.

NELICO shall (to the extent permitted by and in accordance with applicable law)
perform all administrative services in respect of the Administered Contracts and
make all payments in connection therewith, including without limitation:

     a.   Home office underwriting and new business issue services, including
          without limitation underwriting on contracts previously written to the
          extent applicable to new purchase payments, conversions, changes to
          benefits, determinations relating to reinstatements of policies and
          the like.

     b.   Accounting.

     c.   Financial reporting.

     d.   Determination of fees, charges and interest rates, recommendation of
          dividend scales and preparation of all necessary information and
          documents for consideration by MetLife pursuant to applicable law.

     e.   Policy changes, including without limitation changes of ownership and
          beneficiary and conversions and purchase option exercises.

     f.   Loans and surrenders.

     g.   Claims handling services, including without limitation investigation,
          approval or disapproval, settlement or compromise of resisted claims,
          litigation relating to claims, and all related matters.  NELICO will
          design, print and distribute claim forms.  All claims records and
          accounting shall be created and maintained by NELICO.

     h.   Reserve valuation and certification.

     i.   Negotiation and administration of reinsurance arrangements. All
          changes to reinsurance contracts and
<PAGE>
 
          new reinsurance arrangements will only be made with the approval of
          MetLife.

     j.   Broker and agent relations related to the Administered Contracts,
          including without limitation interpretation and administration of
          applicable contracts for the NELICO distribution systems, resolution
          of disputes between and among agents, general agents and brokers in
          the NELICO distribution systems and all litigation resulting from
          agent, general agent and broker action or inaction involving MetLife
          as a result of the sale of the Administered Contracts.

     k.   Premium billing and collection, including without limitation
          processing payments.

     l.   Payment of dividends.

     m.   Determination and payment of general agent, agent and broker
          compensation, including without limitation commissions, overrides,
          persistency bonuses, and lives bonuses.  Administration of general
          agent, agent and broker benefit plans, including without limitation
          the General Agents Deferred Compensation Plan, the General Agents
          Retirement Plan, the Agents Deferred Compensation Plan and the Agents
          Retirement Plan.  Providing training, conferences, conventions, awards
          and recognition, computer support, financing, and other support to the
          NELICO field force as appropriate. All changes to plans of
          compensation which require regulatory approval will be developed by
          NELICO and submitted through MetLife.

     n.   Contractholder reporting and other policyholder transactions.

     o.   Data processing.

     p.   Legal services and litigation. MetLife reserves the right to object in
          any instance to the engagement of attorneys hereunder but NELICO need
          not obtain MetLife's prior approval before engaging attorneys.

     q.   Customer requests.

     r.   Complaints.

     s.   Maintenance of contract records.

     t.   Backup and disaster recovery, including without limitation development
          and implementation of appropriate arrangements.
<PAGE>
 
     u.   Tax withholding and reporting.

     v.   Contractholder and plan recordkeeping and other client requested
          contractholder or plan services.

Nothing in this Agreement will require or permit NELICO to perform any service
that is (a) agreed by the parties not to be performed by NELICO or (b) illegal
for NELICO to perform (however where applicable law does not permit NELICO to
take action but does permit it to make recommendations to MetLife or provide
documents to MetLife for filing in MetLife's name then NELICO will take all
action that it is legally permitted to take on MetLife's behalf and will refer
the appropriate information or documents to MetLife for approval, disapproval,
filing or such other action as MetLife is legally required to take for itself).

This Agreement does not authorize NELICO to engage in any sales activities on
behalf of MetLife, but to the extent agreed by the parties NELICO shall prepare
for MetLife's approval sales and training material (using MetLife's name and not
NELICO's name) for new sales of Administered Contracts and shall train the
salespersons selected by MetLife with respect to such sales.

2.   Other Administrative Services
     -----------------------------

MetLife shall perform for NELICO and NELICO shall perform for MetLife such other
administrative services as the parties have agreed upon or may in the future
agree upon.  The parties intend such services to be generally provided under
circumstances where this will either assist the parties in implementing matters
relating to the merger in a timely and cost-effective manner or will assist the
parties in avoiding wasteful and unnecessary duplication of resources (e.g.
MetLife providing certain internal auditing services to NELICO in lieu of NELICO
maintaining a fully duplicative internal auditing function).  The foregoing
statement is intended for the guidance and convenience of the parties and
nothing in this paragraph shall require either party to perform any service not
provided for by agreement of the parties or to fail to perform any service
provided for by agreement of the parties.  The other services that one party may
perform in whole or in part for the other include, but need not be limited to:
new product development; accounting; auditing services at the direction of
MetLife; risk management services at the direction of MetLife; legal services;
actuarial services; sales services; software development services; electronic
data processing operations; communications operations and investment services.

3.   Bank Accounts For Administered Contracts; Payment of Disbursements,
     -------------------------------------------------------------------
     Dividends, Commissions, etc.
     ----------------------------

All funds received in respect of the Administered Contracts (including without
limitation premiums and loan repayments) shall
<PAGE>
 
be deposited into accounts of MetLife at a bank or banks approved by MetLife.
Payments and transfers (including without limitation transfers to other
accounts) shall be made from such accounts as needed to pay disbursements
(including without limitation claims, surrenders, policy loans and similar
payments), dividends and commissions in respect of the Administered Contracts.
NELICO shall book all such bank account activity on the ledger accounts of
MetLife relating to the Administered Contracts.  The amounts maintained in such
accounts shall be adjusted daily as agreed by MetLife and NELICO in order to
provide appropriate balances to cover the payments referred to above.  Within 45
days after the end of each month, NELICO will submit to MetLife a written
statement of the activity  (including without limitation deposits,
disbursements, dividends and commissions) relating to such accounts during the
preceding month.

4.   Payment for Services
     --------------------

     (a)  Each party agrees to pay to the party providing any service (the
"provider") a charge equal to all expenses, direct and indirect, reasonably and
equitably determined by the provider to be attributable to the recipient for
services and facilities provided by the former to the latter pursuant hereto,
except to the extent applicable laws or regulations otherwise require.  The
bases for determining such charges to the recipient shall be similar to those
used by the provider for internal cost distribution including, where
appropriate, time records prepared for this purpose.  Such bases shall be
modified and adjusted where necessary or appropriate to reflect fairly and
equitably the actual incidence of costs incurred by the provider on behalf of
the recipient.  Analyses will be made from time to time by the provider to
determine, as closely as possible, the actual cost of services rendered and
facilities made available to the recipient hereunder.  The provider shall advise
the recipient of the information developed by these analyses and such
information shall be used to develop bases for the distribution of expenses that
accurately reflect the actual incidence of costs incurred by the former on
behalf of the latter.  Should such analysis determine that past payments did not
in fact fairly and equitably reflect the actual incidence of costs at the time
that services were provided the party receiving payments in excess of such costs
will pay the deficiency to the other party.

     (b)  On the 10th day of each calendar month, NELICO shall submit to
MetLife a written statement of the estimated amount owed by MetLife to NELICO
pursuant to this Agreement for the previous month. To the extent applicable, the
monthly amounts shall be calculated based on the Revenue Factors attached as
Exhibit 1 to this Agreement. The Revenue Factors are averages by line of
business based on product pricing and may be adjusted from time to time by
agreement of the parties to reflect changes in product distribution or other
relevant changes. MetLife shall pay to NELICO the amount owed by wire
transfer(s) to the account(s) designated by
<PAGE>
 
NELICO within 10 days following receipt of such written statement.


     (c)  If MetLife has provided any services to NELICO during the previous
month that are not related to the Administered Contracts, then within 30 days
after the end of such month MetLife shall submit to NELICO a written statement
of the estimated amount owed by NELICO to MetLife pursuant to this Agreement for
the previous month.  (It is understood that because the Administered Contracts
are policies and contracts of MetLife, MetLife will not charge NELICO for any
services relating to the Administered Contracts.)  NELICO shall pay such amount
to MetLife within 30 days following receipt of such written statement.

     (d)  Within 30 days after the end of each calendar year, NELICO will submit
to MetLife a detailed written reconciliation statement of the actual charges due
from MetLife to NELICO for the preceding year, including charges not included in
any previous statements and any necessary adjustments to estimated charges
previously paid, and any balance payable (by MetLife or NELICO, as the case may
be) as shown in such statement shall be paid within 30 days following receipt of
such written statement by MetLife.  The same procedure will apply to charges due
from NELICO to MetLife.

     (e)  If the recipient of a reconciliation statement objects to any
determination of charges, it shall so advise the provider in writing, including
the details of such objection and the recipient's calculation of the amount of
charges it believes to be correct, within 30 days of receipt of notice of the
provider's determination.  Any such objection may instead be made at the time of
the annual reconciliation referred to in paragraph (c).  Unless the parties
reach agreement within 30 days of the provider's receipt of such objection, they
shall select a firm of independent certified public accountants that shall
determine the charges properly allocable to the recipient and shall, within a
reasonable time, submit such determination, together with the basis therefor, in
writing to both parties whereupon such determination shall be binding; the
expenses of any such determination by independent accountants shall be borne
equally by the parties.

     (f)  Within 30 days after the end of each calendar quarter, NELICO and
MetLife shall each furnish the other with a report containing such information
maintained by the other hereunder as is required by the other to satisfy
applicable reporting requirements.


     (g)  Payments under this Section 4 shall be in accordance with applicable
requirements of law including but not limited to new York Regulation 33 and any
applicable provisions of the Internal Revenue Code required to be complied with
for the party paying for the services to obtain a deduction or other appropriate
tax treatment therefor.
<PAGE>
 
5.   Identification of MetLife; Final Authority
     ------------------------------------------

In administering the Administered Contracts NELICO will indicate in all
correspondence to MetLife contractholders (including but not limited to checks
and drafts for payment) in a manner mutually agreeable to MetLife and NELICO
that NELICO is acting as administrator for MetLife and that such correspondence
pertains to a MetLife obligation.

Notwithstanding anything in this Agreement to the contrary, MetLife shall retain
the authority to make all final decisions with respect to the administration of
the contracts with respect to which NELICO is providing administrative services.

6.   Administrative Actions
     ----------------------

Each party agrees to notify the other party within a reasonable time upon
receipt of any written or oral communication from any state insurance department
or any other government or regulatory department or agency of such department's
or agency's intention to proceed with any administrative action, such as a
hearing, fine, license suspension or revocation or similar action, against
NELICO or MetLife, which administrative action relates in any way to NELICO's or
MetLife's performance under this Agreement or which otherwise relates to the
Administered Contracts.

7.   Standards Applicable
     --------------------

Subject to the provisions of this Agreement, each party agrees that in providing
services under this Agreement it shall conduct itself in accordance with all
reasonable commercial and professional standards which are equal to or greater
in quality to the standards it applies or would apply with respect to its own
comparable business, and shall generally act in such a way as to preserve and
promote goodwill toward the other party on the part of the general public,
customers, and all those having business relations with such other party. NELICO
agrees that it shall comply with all laws, regulations and orders applicable to
the Administered Contracts, and not enter into any transaction which has a
material adverse effect on the Administered Contracts or the services provided
herein except with the approval of MetLife.

8.   Reports
     -------

To the extent NELICO has available the applicable information, NELICO shall
prepare all reports needed by MetLife or any of MetLife's reinsurers (if any) in
connection with the Administered Contracts to enable MetLife to comply with any
and all federal,
<PAGE>
 
state and local laws including, without limitation, all statutory insurance and
statutory/regulatory task reporting requirements and, as the case may be,
reasonable requests from reinsurers.  Any monthly or quarterly reports required
to be prepared by NELICO shall be prepared on a timely basis in order for
MetLife to comply with any filing deadlines required by law or by contract.  All
such reports shall include such information as may reasonably be required by
MetLife.


9.   Cooperation
     -----------

     Each party and its authorized representatives may from time to time
     reasonably request, and the other shall provide, at reasonable times during
     normal business hours, full and open access to examine all files, records,
     operations and information under the control of such other party pertaining
     to the services to be provided under this Agreement and to discuss any
     matters relating to the services to be provided under this Agreement with
     the employees and agents who are familiar therewith, so that the requesting
     party shall have sufficient opportunity to make whatever investigation it
     shall deem necessary and desirable in connection with the transactions
     contemplated by this Agreement.  Such access and opportunity shall be
     exercised by the requesting party and such authorized representatives in a
     manner that shall not interfere unreasonably with the operations of the
     other party.  Such access shall include the right to make and retain copies
     of any documents to the extent that the requesting party reasonably
     determines that it requires copies in order to carry out the transactions
     contemplated by this Agreement or for any legitimate business purpose
     related to this Agreement.

10.  Files
     -----

     All original files or suitable copies, which are transferred to NELICO by
     MetLife or TNE or produced by NELICO for the benefit of MetLife pursuant to
     this Agreement (including but not limited to, all policy and case files,
     correspondence and data processing tapes and files) shall be or remain the
     property of MetLife.  NELICO shall provide security for the files that are
     in its possession, including disaster recovery procedures, and shall
     maintain them in space owned or leased by MetLife or segregated within a
     NELICO facility, in accessible form, for either (i) the period of time
     specified by NELICO's procedures unless MetLife specifies otherwise, or
     (ii) until such files are returned to Metlife upon the termination of this
     Agreement, if earlier; provided, however, the original underwriting files
                            --------  -------                                 
     shall be delivered to and retained by MetLife when not in actual use by
     NELICO for underwriting, claims determination, actuarial studies, audits
     and its other services under this Agreement.  Upon request by
<PAGE>
 
     NELICO, MetLife shall deliver such files to NELICO, and upon completion of
     any such use by NELICO, NELICO shall deliver such underwriting files to
     MetLife.  NELICO shall provide files to MetLife promptly upon request and
     shall cooperate with any regulatory authority having jurisdiction over
     MetLife in providing access to such files.  Each party shall take all
     reasonable actions necessary to ensure that at all times MetLife has timely
     access to all claims and underwriting information relating to the
     Administered Contracts.  To the extent required by the New York Insurance
     Department, NELICO shall make all files (or copies thereof, if permitted)
     available in New York City.

11.  Accounts
     --------

     Consistent with its obligations to pay claims with respect to the
     Administered Contracts, MetLife shall establish or maintain disbursement
     and claims paying accounts owned by and in the name of MetLife unless the
     parties agree that claims may be paid from NELICO accounts funded by
     MetLife.

12.  Proceedings
     -----------

     In the event that MetLife or NELICO or both are made parties to any legal
     or regulatory proceeding arising out of or in connection with the
     Administered Contracts, it is agreed that they will promptly notify and
     cooperate fully with each other to defend, settle, compromise or otherwise
     resolve such legal or regulatory proceeding.  Neither MetLife nor NELICO
     shall have the authority to institute, prosecute or maintain any legal or
     regulatory proceedings on behalf of the other party without the prior
     written consent of such other party except to the extent contemplated by
     this Agreement.  If any legal actions are threatened or filed in connection
     with any of the Administered Contracts or this Agreement during the term of
     this Agreement, the party who receives notice of such action shall give the
     other party reasonable notice of any such filed action and of any such
     threatened action if, after due inquiry, such threatened or filed action is
     deemed to be material in the sole discretion of such receiving party.  The
     parties shall cooperate with each other with respect to any legal action,
     whether threatened or actual.

13.  Termination
     -----------

     This Agreement may be terminated by mutual agreement of the parties.
     Unless the parties otherwise agree termination shall be upon six months
     notice.  In the event of termination, each party receiving services
     hereunder shall make a reasonable effort to obtain services from another
     party or to handle the matters as to which services were provided on an
     internal basis by the date of termination or as soon thereafter as is
<PAGE>
 
     reasonably possible.  If, notwithstanding such efforts, a party continues
     to need services under this Agreement after the date of termination the
     party providing such services shall continue to provide them and to receive
     compensation therefor as if this Agreement had remained in effect for as
     long as reasonably necessary (but in no event for more than three years
     after termination).

14.  Confidential Information; Software
     ----------------------------------

     MetLife and NELICO acknowledge that each will have access to confidential
     and proprietary information concerning the other party and its businesses,
     which information is not readily available to the public, and acknowledge
     that MetLife and NELICO have taken and will continue to take reasonable
     actions to ensure such information is not made available to the public.
     MetLife and NELICO further agree that they will not at any time (during the
     term hereof or thereafter) disclose to any person, corporation, partnership
     or other entity whatsoever (except MetLife or NELICO and their affiliates
     and the officers, directors, employees, agents and representatives of
     MetLife and NELICO and their affiliates who require such information in
     order to perform their duties in connection with the services provided
     hereunder), directly or indirectly, or make any use of, for any purpose
     other than those contemplated by this Agreement any information or trade
     secrets relating to the Administered Contracts or the business affairs of
     MetLife or NELICO, including the identity of and/or the compensation
     arrangements with, any agents, affiliates and subsidiaries of MetLife and
     NELICO, so long as such information remains confidential.

     Information that identifies an individual covered under one of the
     Administered Contracts may be confidential.  NELICO shall take all
     reasonable precautions to prevent disclosure or use of information
     identifying individuals covered under Administered Contracts for a purpose
     unrelated to the performance of this Agreement.

     MetLife and NELICO acknowledge that software supplied by each party
     (including, but not limited to, the design, programming techniques, source
     codes and documentation thereof) may contain confidential information or
     trade secrets and may be subject to licensing restrictions.  Neither party
     may disclose any confidential or trade secret information concerning the
     software owned by the other party to any person, firm or organization
     without the other party's prior written consent, or except as otherwise
     provided for in this Agreement or in any license, sub-license or other
     agreement between the parties or with respect to software acquired by
     NELICO to perform the services contemplated by this Agreement.
<PAGE>
 
     NELICO or MetLife may disclose confidential information in the following
     circumstances (or as otherwise provided by this Agreement):

          (i)       in response to a court order or formal discovery request
                    after notice to the other party (to the extent such notice
                    is reasonably practicable);

          (ii)      if requested by any regulatory authority after notice to
                    other party (to the extent such notice is reasonably
                    practicable);

          (iii)     at the proper request of a covered person or MetLife
                    contractholder or his/her legal representative; or

          (iv)      as otherwise required by law.

15.  Indemnification
     ---------------

     Each party shall indemnify, defend and hold harmless, the other party and
     its affiliates and its directors, officers, employees and agents from and
     against any and all claims, demands or lawsuits ("Demands") to the extent
     relating to or arising out of any act or omission of the indemnifying
     party, its directors, officers, agents, brokers or employees, in performing
     their obligations under this Agreement or as a result of the indemnifying
     party's breach of this Agreement or failure to make available to the other
     party any information or to provide any services required to be made
     available or provided under this Agreement.  This indemnification and hold
     harmless clause includes, without limiting the foregoing, any Demands
     incurred as a result of any of the Administered Contracts being found to be
     not in compliance with a law or regulation as a result of any action or
     omission by NELICO.

     Notwithstanding the foregoing, neither party shall indemnify for any
     demands to the extent arising from acts or omissions on the part of the
     other party or its affiliates and their directors, officers, employees and
     agents, other than the indemnifying party.

     If either party asserts that the other party has become obligated to
     indemnify or if any suit, action, investigation, claim or proceeding is
     begun, made or instituted as a result of which one party may become
     obligated to the other party hereunder, the party to be indemnified shall
     give written notice to the other party within a sufficiently prompt time to
     avoid prejudice to the other party, specifying in reasonable detail the
     facts upon which the claimed right to indemnification is based.
<PAGE>
 
     Any payment to be made by an indemnifying party shall be made within thirty
     days of the delivery of notice of an uncontested claim to indemnification
     or final determination of the amount to be indemnified.  Any amount not
     paid within such thirty day period shall bear simple interest.

16.  Exclusivity
     -----------

     Nothing in this Agreement will restrict or limit either party's rights to
     provide services similar to those provided for hereby to any other person.

17.  General Provision.
     ----------------- 

     A.  Taxes.  Each party shall furnish to the other party on a timely basis
         -----                                                                
     such information available to such party that the other party may require
     to fulfill all tax and related reporting requirements.

     B.  Cooperation.  The parties shall cooperate in a commercially reasonable
         -----------                                                           
     manner in order that the duties assumed by each will be effectively,
     efficiently and promptly discharged, and will not take any actions which
     would frustrate the intent of the transactions contemplated by this
     Agreement.  Each party shall, at all reasonable times under the
     circumstances, make available to the other party properly authorized
     personnel for the purpose of consultation and decision.

     C.  Amendment; Waivers.  This Agreement may be amended or modified, and any
         ------------------                                                     
     of the terms or conditions hereof may be waived, only by a written
     instrument executed by the parties hereto, or in the case of a waiver, by
     the party waiving compliance.  Any waiver by either party of any condition,
     or of the breach of any provision or term contained in this Agreement, in
     any one or more instances, shall not be deemed to be nor construed as a
     further or continuing waiver of any such condition, or of the breach of any
     other provision or term of this Agreement.

     D.  Entire Agreement.  This Agreement contains the entire understanding
         ----------------                                                   
     between the parties hereto with respect to the transactions contemplated
     hereby and supersedes and replaces all prior and contemporaneous agreements
     and understandings, oral or written, with regard to such transactions.

     E.  Relationship.  MetLife and NELICO are and shall remain independent
         ------------                                                      
     contractors and not agents of the other party except as provided herein.
     Except as expressly granted in this Agreement or otherwise by the other
     party in writing or as may be required by law or as necessary to perform
     the services to be provided hereunder or to obtain the benefits
<PAGE>
 
     hereof, no party shall have any authority, express or implied, to act as an
     agent of the other party under this Agreement.  Except as otherwise
     provided by this Agreement or by any other agreement between the parties,
     each party shall be responsible for the payment of all employment, income
     and social security taxes arising in connection with the compensation
     payable to its personnel involved in the provision of the services
     hereunder.

     F.  Errors and Omissions.  Any delays, errors or omissions on the part of a
         --------------------                                                   
     party occurring in connection with this Agreement or any transaction
     hereunder shall not relieve the other party from any liability to the first
     party which would have otherwise attached, had such delay, error or
     omission not occurred, provided that such error or omission is rectified as
     soon as reasonably practicable after discovery thereof.

     G.  Right of Offset.  Amounts due under this Agreement from either party to
         ---------------                                                        
     the other may be offset against amounts due to the first party from the
     second party under this Agreement on the same date.  Notwithstanding the
     payment of such amounts, for all purposes as between the parties hereto
     such amounts shall be treated and recorded as if the gross amounts due to
     either party hereto under this Agreement had been paid.

     H.  Governing Law.  This Agreement shall be deemed to have been made under
         -------------                                                         
     and governed by the laws of the State of New York without regard to New
     York's choice of law rules.

     I.  Invalidity.  Unless the invalidity or unenforceability of any provision
         ----------                                                             
     or portion hereof frustrates the intent of the parties or the purpose of
     this Agreement, such invalidity or unenforceability shall not affect the
     validity or enforceability of the other provisions or portions hereof.  In
     the event that such provision shall be declared unenforceable by a court of
     competent jurisdiction, such provision or portion thereof, to the extent
     declared unenforceable, shall be stricken.  However, in the event any such
     provision or portion thereof shall be declared unenforceable due to its
     scope, breadth or duration, then it shall be modified to the scope, breadth
     or duration permitted by law and shall continue to be fully enforceable as
     so modified unless such modification frustrates the intent of the parties
     or the purpose of this Agreement.

     J.  Counterparts.  This Agreement may be executed in counterparts and by
         ------------                                                        
     the different parties on separate counterparts, each of which shall be
     deemed an original, but all of which together shall constitute one and the
     same instrument.

     K.  No Third Party Beneficiaries.  Nothing in this Agreement
         ----------------------------                            
<PAGE>
 
     is intended to confer any rights or remedies under or by reason of this
     Agreement on any persons other than MetLife and NELICO and their respective
     successors.  Nothing in this Agreement is intended to relieve or discharge
     the obligations or liability of any third persons to MetLife or NELICO.  No
     provision of this Agreement shall give any third persons any right of
     subrogation or action over or against MetLife or NELICO.

     L.  Assignment.  Neither party shall assign this Agreement or any rights or
         ----------                                                             
     obligations hereunder without the prior written consent of the other party
     hereto, and any such attempted assignment without such prior written
     consent shall be void and of no force and effect; provided, however, that
                                                       --------  -------      
     no such assignment shall reduce or otherwise vitiate any of the obligations
     of any other party hereunder.  This Agreement shall inure to the benefit of
     and shall be binding upon the successors of the parties hereto.

     M.  Headings.  The headings in this Agreement are for convenience only and
         --------                                                               
     shall not affect its interpretation.

     N.  Preparation.  This Agreement has been jointly prepared by the parties
         -----------                                                          
     hereto and the terms hereof will not be construed in favor of or against
     either party by reason of its participation in such preparation.

     O.  Reasonableness.  Each of the parties will act reasonably and in good
         --------------                                                      
     faith on all matters within the terms of this Agreement.

     P.  Notices.  All notices, requests, demands, approvals and other
         -------                                                      
     communications under this Agreement shall be in writing and shall be deemed
     to have been duly given upon receipt.  Notices shall be directed to the
     following addresses:

         If to MetLife:  Fred P. Hauser
                         Senior Vice-President and Controller
                         Metropolitan Life Insurance Company
                         New York, N.Y. 10010

         If to NELICO:   H. James Wilson
                         Secretary
                         New England Life Insurance Company
                         501 Boylston Street
                         Boston, MA 02116
<PAGE>
 
     Any party may, by notice given in accordance with this Agreement designate
     another address or person for receipt of notices hereunder.


          IN WITNESS WHEREOF, this Agreement has been duly executed.

        
                                    METROPOLITAN LIFE INSURANCE COMPANY



          Date:  7/1/96             By: [SIGNATURE APPEARS HERE]
               ----------------        ---------------------------


                                    NEW ENGLAND VARIABLE LIFE
                                    INSURANCE COMPANY

          Date:                     By: 
               ----------------        ---------------------------
<PAGE>
 
     Any party may, by notice given in accordance with this Agreement designate
     another address or person for receipt of notices hereunder.


          IN WITNESS WHEREOF, this Agreement has been duly executed.

        
                                    METROPOLITAN LIFE INSURANCE COMPANY



          Date:                     By: 
               ----------------        ---------------------------


                                    NEW ENGLAND VARIABLE LIFE
                                    INSURANCE COMPANY

          Date:  6-28-96            By: [SIGNATURE APPEARS HERE]
               ----------------        ---------------------------

<PAGE>

                                                                   EXHIBIT 99.12
 
                       [METLIFE LETTERHEAD APPEARS HERE]



                                                      August 30, 1996


Metropolitan Life Insurance Company
One Madison Avenue
New York, New York 10010


Ladies and Gentlemen:

     This opinion is furnished in connection with the filing with the Securities
and Exchange Commission of Registration Statement on Form N-3 under the
Securities Act of 1933 and the Investment Company Act of 1940. This Registration
Statement is being filed by New England Variable Annuity Fund I (the "Fund")
with respect to individual variable annuity contracts (the "Contracts") issued
by Metropolitan Life Insurance Company ("Metropolitan Life").

     I have made such examination of the law and examined such corporate records
and such other documents as in my judgment are necessary and appropriate to
enable me to render the following opinion that:

     1.  Metropolitan Life has been duly organized under the laws of the State
of New York and is a validly existing corporation.

     2.  The Fund is validly existing as a separate account pursuant to
Section 4240 of Chapter 28 of the Consolidated Laws of New York.

     3.  The portion of the assets to be held in the Fund equal to the
reserves and other liabilities under the Contracts and under other variable
annuity contracts the purchase payments of which may be allocated to the Fund
is not chargeable with liabilities arising out of any other business
Metropolitan Life may conduct.

     4.  The Contracts, when issued as contemplated by the Registration
Statement and in compliance with applicable local law, will constitute legal,
validly issued and binding obligations of Metropolitan Life in accordance with
their terms.

                                       1
 
<PAGE>
 
     I hereby consent to the filing of this opinion as an exhibit to the
Registration Statement on Form N-3.
 


                                    Very truly yours,
 
                                    /s/ Christopher P. Nicholas
                                        -----------------------
                                    Christopher P. Nicholas
                                    Associate General Counsel



cc: Gary A. Beller, Esq.

                                       2


<PAGE>
 
                                                 Exhibit 99.13(i)
 


                      CONSENT OF INDEPENDENT ACCOUNTANTS



     We consent to the inclusion in the Registration Statement on Form N-3 of
our report dated February 5, 1996, on our audits of the financial statements of
New England Variable Annuity Fund I as of December 31, 1995, and for the
indicated periods then ended, which are included in the "Statement of Additional
Information." We also consent to the inclusion of our report dated February 5,
1996, on our audits of the financial statements of New England Mutual Life
Insurance Company as of December 31, 1995 and 1994, and for each of the three
years in the period ended December 31, 1995, which are included in the
"Statement of Additional Information." We also consent to the reference to our
Firm under the caption "Experts" in the "Statement of Additional Information" in
this Registration Statement.



                                        Coopers & Lybrand L.L.P.


Boston, Massachusetts
August 27, 1996

<PAGE>
 
                                                               Exhibit 99.13(ii)

                         INDEPENDENT AUDITORS' CONSENT



Metropolitan Life Insurance Company:


     We consent to the use in this Registration Statement of New England
Variable Annuity Fund I on Form N-3 of our report dated February 9, 1996
relating to the Metropolitan Life Insurance Company appearing in the Statement
of Additional Information which is a part of such Registration Statement and to
the reference to us under the heading "Experts" in such Statement of Additional
Information.



DELOITTE & TOUCHE L.L.P.
New York, New York
August 30, 1996




<PAGE>
 
                                                  Exhibit 99.13(iii)

                           [ROPES & GRAY LETTERHEAD APPEARS HERE]



                                                 August 27, 1996


New England Variable Annuity Fund I
Metropolitan Life Insurance Company
One Madison Avenue
New York, New York 10010

Ladies and Gentlemen:

     We hereby consent to being named as counsel to New England Variable Annuity
Fund I (the "Fund") on the back panel of the Prospectus included in the Fund's
Registration Statement under the Securities Act of 1933.


                         Very truly yours,

                         Ropes & Gray

<PAGE>

                                                                   Exhibit 99.14
                                                                  (Exhibit 99.17
                                                                    on Form N-3)
 
                               POWER OF ATTORNEY
                               -----------------
                                 Hugh B. Price
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                       /s/ Hugh B. Price
                                       -----------------------------
                                              Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                                John B. M. Place
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ John B. M. Place
                                            ---------------------------
                                                 Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                               Richard J. Mahoney
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                          /s/ Richard J. Mahoney
                                          --------------------------
                                                  Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                              John J. Phelan, Jr.
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                         /s/ John J. Phelan, Jr.
                                         --------------------------
                                                 Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                                Allen E. Murray
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                           /s/ Allen E. Murray
                                           -----------------------
                                                  Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                               Robert G. Schwartz
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ Robert G.Schwartz
                                            -------------------------
                                                    Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                                Ruth J. Simmons
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 31st day of May, 1996.
                                                          ----

                                            /s/ Ruth J. Simmons
                                            -------------------------
                                                    Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                               William S. Sneath
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ W. S. Sneath
                                            -------------------------
                                                   Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                                John R. Stafford
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ John R. Stafford
                                            ------------------------
                                                   Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                               James R. Houghton
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ James R. Houghton
                                            -------------------------
                                                    Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                                Helene L. Kaplan
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 24th day of May, 1996.
                                                          ----

                                            /s/ Helene L. Kaplan
                                            -------------------------
                                                    Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                               Curtis H. Barnette
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ Curtis H. Barnette
                                            -------------------------
                                                    Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                                Joan Ganz Cooney
                                    Director

     KNOW ALL MEN BY THESE PRESENTS, that I, a director of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ Joan Ganz Cooney
                                            ---------------------------
                                                     Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                                 Harry P. Kamen
                              Officer and Director

     KNOW ALL MEN BY THESE PRESENTS, that I, an officer and director of
Metropolitan Life Insurance Company, do hereby appoint Richard M. Blackwell,
Christine N. Markussen, Richard G. Mandel and Christopher P. Nicholas, and each
of them severally, my true and lawful attorney-in-fact, for me and in my name,
place and stead to execute and file any instrument or document to be filed as
part of or in connection with or in any way related to the Registration
Statements and any and all amendments thereto, filed by said Company under the
Securities Act of 1933 and/or the Investment Company Act of 1940, in connection
with The New England Variable Account, New England Variable Annuity Fund I or
New England Retirement Investment Account of said Company, and to have full
power and authority to do or cause to be done in my name, place and stead each
and every act and thing necessary or appropriate in order to effectuate the
same, as fully to all intents and purposes as I might or could do in person,
hereby ratifying and confirming all that said attorneys-in-fact or any of them,
may do or cause to be done by virtue hereof.  Each said attorney-in-fact shall
have power to act hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 29th day of May, 1996.
                                                          ----

                                            /s/ Harry P. Kamen
                                            -----------------------------
                                                     Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                           Theodossios Athanassiades
                              Officer and Director

     KNOW ALL MEN BY THESE PRESENTS, that I, an officer and director of
Metropolitan Life Insurance Company, do hereby appoint Richard M. Blackwell,
Christine N. Markussen, Richard G. Mandel and Christopher P. Nicholas, and each
of them severally, my true and lawful attorney-in-fact, for me and in my name,
place and stead to execute and file any instrument or document to be filed as
part of or in connection with or in any way related to the Registration
Statements and any and all amendments thereto, filed by said Company under the
Securities Act of 1933 and/or the Investment Company Act of 1940, in connection
with The New England Variable Account, New England Variable Annuity Fund I or
New England Retirement Investment Account of said Company, and to have full
power and authority to do or cause to be done in my name, place and stead each
and every act and thing necessary or appropriate in order to effectuate the
same, as fully to all intents and purposes as I might or could do in person,
hereby ratifying and confirming all that said attorneys-in-fact or any of them,
may do or cause to be done by virtue hereof.  Each said attorney-in-fact shall
have power to act hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ T. Athanassiades
                                            -----------------------
                                                   Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                               Stewart G. Nagler
                                    Officer

     KNOW ALL MEN BY THESE PRESENTS, that I, an officer of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 29th day of May, 1996.
                                                          ----

                                            /s/ Stewart Nagler
                                            ---------------------------
                                                    Signature
<PAGE>
 
                               POWER OF ATTORNEY
                               -----------------
                              Frederick P. Hauser
                                    Officer

     KNOW ALL MEN BY THESE PRESENTS, that I, an officer of Metropolitan Life
Insurance Company, do hereby appoint Richard M. Blackwell, Christine N.
Markussen, Richard G. Mandel and Christopher P. Nicholas, and each of them
severally, my true and lawful attorney-in-fact, for me and in my name, place and
stead to execute and file any instrument or document to be filed as part of or
in connection with or in any way related to the Registration Statements and any
and all amendments thereto, filed by said Company under the Securities Act of
1933 and/or the Investment Company Act of 1940, in connection with The New
England Variable Account, New England Variable Annuity Fund I or New England
Retirement Investment Account of said Company, and to have full power and
authority to do or cause to be done in my name, place and stead each and every
act and thing necessary or appropriate in order to effectuate the same, as fully
to all intents and purposes as I might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or any of them, may do or cause
to be done by virtue hereof.  Each said attorney-in-fact shall have power to act
hereunder with or without the others.

     IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of May, 1996.
                                                          ----

                                            /s/ Frederick P. Hauser
                                            ----------------------------
                                                      Signature


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission