DNB FINANCIAL CORP /PA/
10-K405, 2000-03-23
STATE COMMERCIAL BANKS
Previous: DNB FINANCIAL CORP /PA/, DEF 14A, 2000-03-23
Next: PARKER & PARSLEY 82 I LTD, 10-K405, 2000-03-23



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
     ACT 1934

                   For the fiscal year ended December 31, 1999

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
     EXCHANGE ACT 1934

For the transition period from ______ to _______  Commission file Number 0-16667

                            DNB FINANCIAL CORPORATION
             (Exact Name of registrant as specified in its charter)

              PENNSYLVANIA                               23-2222567
     (State or other jurisdiction           (I.R.S. Employer Identification No.)
    of incorporation or organization)

  4 BRANDYWINE AVENUE, DOWNINGTOWN, PENNSYLVANIA                 19335
    (Address of principal executive offices)                   (Zip Code)

               Registrant's telephone number, including area code
                                 (610) 269-1040

           Securities registered pursuant to Section 12 (b) of the Act
                                 NOT APPLICABLE

           Securities registered pursuant to Section 12 (g) of the Act
                     Common stock, par value $1.00 per share
                                (Title of class)

     Indicate by check mark  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ] Yes [ ] No

     As of March 23, 2000, the aggregate market value of the 1,527,404 shares of
Common Stock of the Registrant  issued and  outstanding on such date,  excluding
218,375  shares  beneficially  owned  by  all  directors  and  officers  of  the
Registrant as a group, was approximately $22.0 million.  This figure is based on
the closing sales price of $14.375 per share of the Registrant's Common Stock on
March 22, 2000.

        Number of shares of Common Stock outstanding as of March 23, 2000
                                    1,611,339

                       DOCUMENTS INCORPORATED BY REFERENCE
        Portions of the following documents are incorporated by reference

Parts I, III and IV - Proxy  Statement for the Annual Meeting of Stockholders to
be held April 25, 2000.  Parts II and IV - Annual Report to Stockholders for the
Year Ended December 31, 1999.

                                       1
<PAGE>
                            DNB FINANCIAL CORPORATION

                                Table of Contents

<TABLE>
<CAPTION>
<S>                                                                                            <C>
Part I                                                                                         Page
- ----------------------------------------------------------------------------------------------------
     Item  1.  Business                                                                           3

     Item  2.  Properties                                                                        10

     Item  3.  Legal Proceedings                                                                 11

     Item  4.  Submission of Matters to a Vote of Security Holders                               11


Part II
     Item  5.  Market for Registrant's Common Equity and Related                                 11
               Stockholder Matters

     Item  6.  Selected Financial Data                                                           11

     Item  7.  Management's Discussion and Analysis of Financial                                 11
               Condition and Results of Operations

     Item  7a. Quantitative and Qualitative Disclosures About Market Risk                        11

     Item  8.  Financial Statements Supplementary Data                                           11

     Item  9.  Changes in and Disagreements with Accountants                                     11
               on Accounting and Financial Disclosure


Part III
     Item 10.  Directors and Executive Officers of the Registrant                                11

     Item 11.  Executive Compensation                                                            11

     Item 12.  Security Ownership of Certain                                                     12
               Beneficial Owners and Management

     Item 13.  Certain Relationships and Related Transactions                                    12


Part IV
     Item 14.  Exhibits, Financial Statement Schedules, and
               Reports on Form 8-K                                                               12

Signatures                                                                                       14
</TABLE>




                                       2
<PAGE>
                            DNB FINANCIAL CORPORATION
                                    FORM 10-K

                                     Part I

         Item 1.      Business

                                     General

                  DNB Financial  Corporation (the "Registrant"),  a Pennsylvania
         business  corporation,  is a bank holding  company  registered with and
         supervised  by the Board of  Governors  of the Federal  Reserve  System
         (Federal  Reserve  Board).  Registrant was  incorporated on October 28,
         1982 and commenced  operations on July 1, 1983 upon consummation of the
         acquisition of all of the outstanding stock of The Downingtown National
         Bank (the "Bank"). Since commencing  operations,  Registrant's business
         has consisted  primarily of managing and  supervising the Bank, and its
         principal  source  of  income  has  been  dividends  paid by the  Bank.
         Registrant has one wholly-owned  subsidiary,  the Bank. At December 31,
         1999,  Registrant had total consolidated  assets, total liabilities and
         stockholders'  equity  of $301.3  million,  $280.8  million,  and $20.5
         million, respectively.

                  The Bank was organized in 1861. The Bank is a national banking
         association  that  is a  member  of the  Federal  Reserve  System,  the
         deposits  of  which  are  insured  by  the  Federal  Deposit  Insurance
         Corporation  ("FDIC").  The  Bank  is a full  service  commercial  bank
         providing a wide range of services to  individuals  and small to medium
         sized  businesses  in  its  southeastern   Pennsylvania   market  area,
         including  accepting  time,  demand,  and savings  deposits  and making
         secured and unsecured  commercial,  real estate and consumer  loans. In
         addition,  the Bank has one limited  service  branch and a full-service
         Trust and Investment Services Division. The Bank's subsidiary,  Downco,
         Inc. was  incorporated  in December,  1995 for the purpose of acquiring
         and holding other real estate owned  acquired  through  foreclosure  or
         deed in lieu of  foreclosure  and now owns certain  Bank-occupied  real
         estate.

                  The Bank's  legal  headquarters  are  located at 4  Brandywine
         Avenue,  Downingtown,  Pennsylvania.  As of December 31, 1999, the Bank
         had total assets of $301.3  million,  total  deposits of $254.9 million
         and total stockholders' equity of $20.5 million. The Bank's business is
         not  seasonal in nature.  Its  deposits  are insured by the FDIC to the
         extent provided by law. At December 31, 1999, the Bank had 97 full-time
         employees and 12 part-time employees.

                  The Bank derives its income  principally from interest charged
         on loans and, to a lesser extent,  interest  earned on investments  and
         fees received in connection with the origination of loans and for other
         services.  The  Bank's  principal  expenses  are  interest  expense  on
         deposits and  borrowings and operating  expenses.  Funds for activities
         are provided principally by operating revenues,  deposit growth and the
         repayment of outstanding loans.

                               Competition - Bank

                  The Bank  encounters  vigorous  competition  from a number  of
         sources,  including other commercial banks, thrift institutions,  other
         financial  institutions  and financial  intermediaries.  In addition to
         commercial  banks,  federal and state  savings  and loan  associations,
         savings  banks,  credit unions and  industrial  savings banks  actively
         compete in the Bank's  market area to provide a wide variety of banking
         services.  Mortgage  banking  firms,  real  estate  investment  trusts,
         finance companies, insurance companies, leasing companies and brokerage
         companies,  financial  affiliates of  industrial  companies and certain
         government  agencies

                                       3
<PAGE>

         provide  additional  competition  for loans and for  certain  financial
         services.  The Bank also currently competes for interest-bearing  funds
         with a number of other financial  intermediaries  which offer a diverse
         range of investment alternatives,  including brokerage firms and mutual
         funds.

                     Supervision and Regulation - Registrant

                              Federal Banking Laws

                  The  Registrant  is  subject  to a number of  complex  Federal
         banking  laws ---  most  notably  the  provisions  of the Bank  Holding
         Company Act of 1956, as amended  ("Bank  Holding  Company Act") and the
         Change in Bank Control Act of 1978  ("Change in Control  Act"),  and to
         supervision by the Federal Reserve Board.

                            Bank Holding Company Act

                  The Bank Holding  Company Act requires a "company"  (including
         the  Registrant)  to secure the prior  approval of the Federal  Reserve
         Board before it owns or  controls,  directly or  indirectly,  more than
         five  percent  (5%) of the voting  shares or  substantially  all of the
         assets of any bank.  It also  prohibits  acquisition  by any  "company"
         (including the Registrant) of more than five percent (5%) of the voting
         shares of, or interest  in, or all or  substantially  all of the assets
         of,  any bank  located  outside  of the state in which a  current  bank
         subsidiary  is  located  unless  such   acquisition   is   specifically
         authorized by laws of the state in which such bank is located.  A "bank
         holding company" (including the Registrant) is prohibited from engaging
         in or  acquiring  direct or indirect  control of more than five percent
         (5%)  of the  voting  shares  of any  company  engaged  in  non-banking
         activities  unless the Federal  Reserve Board,  by order or regulation,
         has found  such  activities  to be so  closely  related  to  banking or
         managing or controlling  banks as to be a proper incident  thereto.  In
         making this determination,  the Federal Reserve Board considers whether
         the  performance  of these  activities by a bank holding  company would
         offer benefits to the public that outweigh  possible  adverse  effects.
         Applications  under  the Bank  Holding  Company  Act and the  Change in
         Control Act are subject to review,  based upon the record of compliance
         of the applicant with the Community  Reinvestment  Act of 1977 ("CRA").
         See further discussion below.

                  The  Registrant  is required to file an annual report with the
         Federal Reserve Board and any additional  information  that the Federal
         Reserve Board may require pursuant to the Bank Holding Company Act. The
         Federal Reserve Board may also make  examinations of the Registrant and
         any or all of its subsidiaries.  Further, under Section 106 of the 1970
         amendments  to the Bank  Holding  Company Act and the  Federal  Reserve
         Board's  regulations,  a bank holding company and its  subsidiaries are
         prohibited  from engaging in certain tie-in  arrangements in connection
         with any extension of credit or provision of credit or provision of any
         property or services.  The  so-called  "anti-tie-in"  provisions  state
         generally  that a bank may not extend credit,  lease,  sell property or
         furnish any service to a customer on the  condition  that the  customer
         provide  additional  credit or service to the bank, to its bank holding
         company or to any other  subsidiary  of its bank holding  company or on
         the condition that the customer not obtain other credit or service from
         a competitor of the bank, its bank holding company or any subsidiary of
         its bank holding company.

                  Permitted  Non-Banking  Activities.  The Federal Reserve Board
         permits bank holding  companies to engage in non-banking  activities so
         closely related to banking or managing or controlling  banks as to be a
         proper  incident  thereto.  A number of  activities  are  authorized by
         Federal Reserve Board regulation,  while other activities require prior
         Federal Reserve Board approval. The types of permissible activities are
         subject to change by the Federal Reserve Board. Recent revisions to the
         Bank Holding  Company Act contained in the Federal  Gramm-Leach  Bliley
         Act of 1999 permit certain  eligible bank holding  companies to qualify
         as

                                       4
<PAGE>

         "financial  holding  companies" and thereupon engage in a wider variety
         of financial services such as securities and insurance activities.

                           Change in Bank Control Act

                  Under the Change in Control Act, no person, acting directly or
         indirectly or through or in concert with one or more other persons, may
         acquire  "control"  of any  Federally  insured  depository  institution
         unless the  appropriate  Federal  banking agency has been given 60 days
         prior written notice of the proposed acquisition and within that period
         has not issued a notice disapproving of the proposed acquisition or has
         issued written  notice of its intent not to disapprove the action.  The
         period for the agency's disapproval may be extended by the agency. Upon
         receiving such notice, the Federal agency is required to provide a copy
         to the appropriate state regulatory agency, if the institution of which
         control is to be acquired is state chartered, and the Federal agency is
         obligated to give due consideration to the views and recommendations of
         the state agency.  Upon receiving a notice,  the Federal agency is also
         required to conduct an  investigation  of each  person  involved in the
         proposed  acquisition.  Notice of such  proposal is to be published and
         public comment solicited  thereon. A proposal may be disapproved by the
         Federal agency if the proposal would have  anticompetitive  effects, if
         the  proposal  would   jeopardize   the  financial   stability  of  the
         institution   to  be  acquired  or  prejudice   the  interests  of  its
         depositors, if the competence, experience or integrity of any acquiring
         person or proposed management  personnel indicates that it would not be
         in the  interest of  depositors  or the public to permit such person to
         control the  institution,  if any acquiring person fails to furnish the
         Federal agency with all information  required by the agency,  or if the
         Federal agency determines that the proposed transaction would result in
         an adverse effect on a deposit insurance fund. In addition,  the Change
         in Control Act requires that, whenever any Federally insured depository
         institution makes a loan or loans secured,  or to be secured, by 25% or
         more of the outstanding  voting stock of a Federally insured depository
         institution,  the president or chief  executive  officer of the lending
         bank must promptly report such fact to the appropriate  Federal banking
         agency  regulating  the  institution  whose  stock  secures the loan or
         loans.

                            Pennsylvania Banking Laws

                  Under the  Pennsylvania  Banking Code of 1965, as amended ("PA
         Code"),  the Registrant is permitted to control an unlimited  number of
         banks,  subject to prior approval of the Federal  Reserve Board as more
         fully described  above.  The PA Code authorizes  reciprocal  interstate
         banking without any geographic  limitation.  Reciprocity between states
         exists when a foreign state's law authorizes  Pennsylvania bank holding
         companies to acquire  banks or bank holding  companies  located in that
         state on terms and conditions  substantially  no more  restrictive than
         those  applicable  to such an  acquisition  by a bank  holding  company
         located in that state.  Interstate  ownership of banks in  Pennsylvania
         with banks in Delaware,  Maryland, New Jersey, Ohio, New York and other
         states,  is currently  authorized.  A number of  additional  states are
         considering  legislation to authorize  reciprocal  interstate  banking.
         (See discussion of 1994  Interstate and PA Banking  Legislation on Page
         9)

                               Environmental Laws

                  The Registrant,  the Bank and the Bank's customers are subject
         in the course of their activities to a growing number of Federal, state
         and local  environmental  laws and regulations.  Neither the Registrant
         nor the Bank  anticipates that compliance with  environmental  laws and
         regulations  will have any  material  effect on  capital  expenditures,
         earnings, or on its competitive positions.


                                       5
<PAGE>
                        Supervision and Regulation - Bank

                  The  operations  of the Bank are  subject to Federal and State
         statutes  applicable to banks  chartered  under the banking laws of the
         United  States,  to members of the Federal  Reserve System and to banks
         whose  deposits  are  insured  by the FDIC.  Bank  operations  are also
         subject to regulations of the Office of the Comptroller of the Currency
         ("OCC"), the Federal Reserve Board and the FDIC.

                  The primary supervisory  authority of the Bank is the OCC, who
         regularly  examines  the Bank.  The OCC has the  authority to prevent a
         national  bank  from  engaging  in an  unsafe or  unsound  practice  in
         conducting its business.

                  Federal and state banking laws and regulations  govern,  among
         other things,  the scope of a bank's  business,  the investments a bank
         may make, the reserves against  deposits a bank must maintain,  loans a
         bank  makes and  collateral  it takes,  the  activities  of a bank with
         respect  to  mergers  and   consolidations  and  the  establishment  of
         branches.  All nationally and state-chartered banks in Pennsylvania are
         permitted  to  maintain  branch  offices  in any  county of the  state.
         National bank branches may be  established  only after  approval by the
         OCC. It is the  general  policy of the OCC to approve  applications  to
         establish  and  operate  domestic  branches,  including  ATMs and other
         automated devices that take deposits,  provided that approval would not
         violate applicable Federal or state laws regarding the establishment of
         such  branches.  The OCC reserves the right to deny an  application  or
         grant  approval  subject  to  conditions  if (1) there are  significant
         supervisory  concerns  with  respect  to the  applicant  or  affiliated
         organizations,  (2) in accordance with CRA, the  applicant's  record of
         helping meet the credit needs of its entire  community,  including  low
         and  moderate  income  neighborhoods,  consistent  with  safe and sound
         operation,  is less than  satisfactory,  or (3) any  financial or other
         business arrangement, direct or indirect, involving the proposed branch
         or device  and bank  "insiders"  (directors,  officers,  employees  and
         10%-or-greater   shareholders)   involves  terms  and  conditions  more
         favorable  to the  insiders  than would be  available  in a  comparable
         transaction with unrelated parties.

                  The  Bank,  as a  subsidiary  of a bank  holding  company,  is
         subject to certain  restrictions  imposed by the Federal Reserve Act on
         any   extensions  of  credit  to  the  bank  holding   company  or  its
         subsidiaries,  on investments  in the stock or other  securities of the
         bank holding  company or its  subsidiaries  and on taking such stock or
         securities as collateral for loans. The Federal Reserve Act and Federal
         Reserve Board regulations also place certain  limitations and reporting
         requirements   on   extensions   of  credit  by  a  bank  to  principal
         shareholders  of its  parent  holding  company,  among  others,  and to
         related  interests of such principal  shareholders.  In addition,  such
         legislation  and regulations may affect the terms upon which any person
         becoming a principal shareholder of a holding company may obtain credit
         from banks with which the  subsidiary  bank  maintains a  correspondent
         relationship.

                  Prompt  Corrective  Action  -  Federal  banking  law  mandates
         certain "prompt corrective  actions" which Federal banking agencies are
         required to take,  and certain  actions  which they have  discretion to
         take, based upon the capital category into which a Federally  regulated
         depository  institution  falls.  Regulations  have been  adopted by the
         Federal bank regulatory  agencies setting forth detailed procedures and
         criteria for implementing  prompt  corrective action in the case of any
         institution  which is not adequately  capitalized.  Under the rules, an
         institution will be deemed to be "adequately  capitalized" or better if
         it  exceeds  the  minimum  Federal  regulatory  capital   requirements.
         However, it will be deemed  "undercapitalized"  if it fails to meet the
         minimum capital  requirements,  "significantly  undercapitalized" if it
         has a total  risk-based  capital ratio that is less than 6.0%, a Tier 1
         risk-based  capital ratio that is less than 3.0%,  or a leverage  ratio
         that  is less  than  3.0%,  and  "critically  undercapitalized"  if the
         institution  has a ratio of  tangible  equity to total  assets  that is
         equal to or less than  2.0%.  The  rules  require  an  undercapitalized
         institution to file a written capital  restoration  plan,  along

                                       6
<PAGE>

         with a performance guaranty by its holding company or a third party. In
         addition,  an  undercapitalized  institution becomes subject to certain
         automatic  restrictions  including  a  prohibition  on the  payment  of
         dividends,  a limitation on asset growth and expansion,  and in certain
         cases,  a  limitation  on the  payment  of  bonuses or raises to senior
         executive  officers,  and a  prohibition  on  the  payment  of  certain
         "management  fees" to any "controlling  person".  Institutions that are
         classified as  undercapitalized  are also subject to certain additional
         supervisory   actions,   including   increased  reporting  burdens  and
         regulatory  monitoring,  a limitation on the  institution's  ability to
         make acquisitions,  open new branch offices,  or engage in new lines of
         business,  obligations to raise  additional  capital,  restrictions  on
         transactions  with affiliates,  and restrictions on interest rates paid
         by the  institution  on deposits.  In certain  cases,  bank  regulatory
         agencies  may  require  replacement  of senior  executive  officers  or
         directors,  or sale of the  institution to a willing  purchaser.  If an
         institution is deemed to be "critically undercapitalized" and continues
         in that category for four quarters, the statute requires,  with certain
         narrowly  limited  exceptions,   that  the  institution  be  placed  in
         receivership.

                  Under the Federal Deposit Insurance Act, the OCC possesses the
         power to prohibit institutions  regulated by it, such as the Bank, from
         engaging in any  activity  that would be an unsafe and unsound  banking
         practice and in violation of the law. Moreover,  Federal law enactments
         have expanded the circumstances  under which officers or directors of a
         bank may be removed by the institution's  Federal  supervisory  agency;
         restricted  and further  regulated  lending by a bank to its  executive
         officers,  directors,   principal  shareholders  or  related  interests
         thereof; and restricted  management personnel of a bank from serving as
         directors or in other  management  positions  with  certain  depository
         institutions  whose assets  exceed a specified  amount or which have an
         office within a specified  geographic  area; and restricted  management
         personnel  from  borrowing   from  another   institution   that  has  a
         correspondent relationship with their bank.

                  Capital Rules. Pursuant to The Financial  Institutions Reform,
         Recovery  and  Enforcement  Act of  1989  ("FIRREA")  and  the  laws it
         amended,  the Federal banking agencies have issued certain  "risk-based
         capital" guidelines,  which supplemented existing capital requirements.
         In  addition,  the  OCC  imposes  certain  "leverage"  requirements  on
         national banks such as the Bank.  Banking  regulators have authority to
         require  higher minimum  capital ratios for an individual  bank or bank
         holding company in view of its circumstances.

                  The risk-based  guidelines  require all banks and bank holding
         companies to maintain two "risk-weighted assets" ratios. The first is a
         minimum  ratio of total  capital  ("Tier  1" and "Tier 2"  capital)  to
         risk-weighted  assets equal to 8.00%;  the second is a minimum ratio of
         "Tier 1" capital to  risk-weighted  assets  equal to 4.00%.  Assets are
         assigned to five risk  categories,  with higher levels of capital being
         required for the categories  perceived as representing greater risk. In
         making the calculation, certain intangible assets must be deducted from
         the capital  base.  The  risk-based  capital rules are designed to make
         regulatory  capital  requirements more sensitive to differences in risk
         profiles  among  banks  and  bank  holding  companies  and to  minimize
         disincentives for holding liquid assets.

                  The  risk-based  capital  rules also account for interest rate
         risk.  Institutions  with interest  rate risk  exposure  above a normal
         level,  would be required to hold extra  capital in  proportion to that
         risk.  A bank's  exposure  to  declines  in the  economic  value of its
         capital due to changes in  interest  rates is a factor that the banking
         agencies  will consider in evaluating a bank's  capital  adequacy.  The
         rule does not codify an explicit  minimum  capital  charge for interest
         rate risk.  The Bank  currently  monitors  and  manages  its assets and
         liabilities  for interest rate risk, and  management  believes that the
         interest rate risk rules which have been  implemented and proposed will
         not materially adversely affect the Bank's operations.

                                       7
<PAGE>

                  The OCC's  "leverage" ratio rules require national banks which
         are rated the  highest by the OCC in the  composite  areas of  capital,
         asset quality,  management,  earnings and liquidity to maintain a ratio
         of "Tier 1" capital to  "adjusted  total  assets"  (equal to the bank's
         average total assets as stated in its most recent quarterly Call Report
         filed with the OCC,  minus  end-of-quarter  intangible  assets that are
         deducted  from Tier 1 capital) of not less than 3.00%.  For banks which
         are not the most highly rated, the minimum  "leverage" ratio will range
         from 4.00% to 5.00%,  or higher at the  discretion  of the OCC,  and is
         required to be at a level commensurate with the nature of the riskiness
         of the bank's condition and activities.

                  For purposes of the capital  requirements,  "Tier 1" or "core"
         capital is defined to include common  stockholders'  equity and certain
         noncumulative  perpetual preferred stock and related surplus.  "Tier 2"
         or  "qualifying  supplementary"  capital is defined to include a bank's
         allowance  for  loan and  lease  losses  up to  1.25% of  risk-weighted
         assets,  plus  certain  types of preferred  stock and related  surplus,
         certain "hybrid capital instruments" and certain term subordinated debt
         instruments.

                  The Bank is in compliance  with each of these  capital  rules,
         and as of December 31, 1999 the required  ratios and the Bank's  actual
         ratios are as follows:
<TABLE>
<CAPTION>
              Capital Rule                       Required Ratio               Bank's Ratio                Excess
<S>                                               <C>                           <C>                      <C>
         Tier 1 Risk-Based Capital                  4.00%                         10.47%                   6.47%
         Total (Tiers 1 and 2)
               Risk-Based Capital                   8.00                          11.74                    3.74
         Leverage Ratio                             4.00                           7.26                    3.26
</TABLE>

                  On the basis of an  analysis  of the  rules and the  projected
         composition  of the  Registrant's  consolidated  assets  and the  risks
         presented  by the  Bank's  activities,  it is  not  expected  that  the
         foregoing capital rules will have a material effect on the Registrant's
         business and capital plans.

                  Deposit   Insurance   Assessments.   All   Federally   insured
         depository  institutions pay special  assessments toward the funding of
         interest  payments  on FICO bonds which were issued in 1989 to fund the
         savings and loan bailout. The special assessments, which were effective
         for  periods   commencing   January  1,  1997,   are  calculated  on  a
         deposit-by-deposit  basis and differs  depending upon whether a deposit
         is insured by SAIF or BIF. Currently,  the special assessment rates are
         6.1 basis points on all SAIF-assessable deposits, and 20% of that rate,
         or  approximately  1.2 basis points,  on all  BIF-assessable  deposits,
         regardless  of  whether  an  institution   is  a  "bank",   a  "savings
         association".  After December 31, 1999, all assessable  deposits at all
         institutions  will be  assessed  at the same rates in order to pay FICO
         bond interest.

                  The  FDIC  sets  deposit  insurance   assessment  rates  on  a
         semiannual basis. The FDIC has authority to reduce the assessment rates
         whenever the ratio of its  reserves to insured  deposits is equal to or
         greater  than 1.25%,  and to  increase  deposit  insurance  assessments
         whenever that ratio is less than 1.25%.

                  An institution's  semiannual  deposit insurance  assessment is
         computed  primarily  by  multiplying  its  "average   assessment  base"
         (generally, total insurable domestic deposits) for the prior semiannual
         period by  one-half  the  annual  assessment  rate  applicable  to that
         institution   depending  upon  its  risk   category,   which  is  based
         principally on two measures of risk. These measures involve capital and
         supervisory factors.

                  For   the   capital   measure,   institutions   are   assigned
         semiannually  to one of three capital groups  according to their levels
         of  supervisory  capital  as  reported  on their  Call  Reports:  "well


                                       8
<PAGE>

         capitalized"   (group  1),  "adequately   capitalized"  (group  2)  and
         "undercapitalized"   (group  3).  The  capital   ratio   standards  for
         classifying  an  institution  in one of these  three  groups  are total
         risk-based  capital  ratio  (10  percent  or  greater  for group 1, and
         between 8 and 10 percent  for group 2), the Tier 1  risk-based  capital
         ratio (6 percent or  greater  for group 1, and  between 4 and 6 percent
         for group 2), and the leverage  capital ratio (5 percent or greater for
         group 1, between 4 and 5 percent for group 2). Management believes that
         the Bank has met the  definition of "well  capitalized"  for regulatory
         purposes on December 31, 1999 and thereafter.

                  Within each capital group, institutions are assigned to one of
         three supervisory risk subgroups  --subgroup A, B, or C, depending upon
         an  assessment  of the  institution's  perceived  risk  based  upon the
         results of its most recent examination and other information  available
         to   regulators.   Subgroup  A  will  consist  of   financially   sound
         institutions with only a few minor weaknesses.  Subgroup B will consist
         of institutions  that demonstrate  weaknesses  which, if not corrected,
         could  result  in  significant  deterioration  of the  institution  and
         increased  risk  of  loss  to  the  BIF.  Subgroup  C will  consist  of
         institutions that pose a substantial probability of loss to the deposit
         insurance fund unless effective corrective action is taken. Thus, there
         are nine possible classifications to which varying assessment rates are
         applicable.   The  regulation  generally  prohibits  institutions  from
         disclosing    their   subgroup    assignments   or   assessment    risk
         classifications without FDIC authorization.

                  The  following  table sets forth the  current  BIF  assessment
         rates by capital group and  supervisory  risk subgroup (with no minimum
         assessment amount):

                                                   Supervisory subgroup
                      Capital Group             A            B          C
                      -------------            ---------------------------
                               1                 0            3         17
                               2                 3           10         24
                               3                10           24         27

                  Interstate  Banking  - Federal  law  permits  interstate  bank
         mergers and acquisitions. Limited branch purchases are still subject to
         state laws.  Pennsylvania law permits out-of-state banking institutions
         to  establish  branches  in  Pennsylvania  with  the  approval  of  the
         Pennsylvania  Banking  Department,  provided the law of the state where
         the banking institution is located would permit a Pennsylvania  banking
         institution  to  establish  and  maintain  a  branch  in that  state on
         substantially   similar   terms  and   conditions.   It  also   permits
         Pennsylvania banking institutions to maintain branches in other states.
         Bank management  anticipates  that interstate  banking will continue to
         increase competitive pressures in the Bank's market by permitting entry
         of additional  competitors,  but management is of the opinion that this
         will  not  have a  material  impact  upon the  anticipated  results  of
         operations of the Bank.

                  Under the Bank  Secrecy Act  ("BSA"),  the Bank is required to
         report to the Internal Revenue Service,  currency  transactions of more
         than $10,000 or multiple transactions of which the Bank is aware in any
         one day that  aggregate  in  excess  of  $10,000.  Civil  and  criminal
         penalties  are  provided  under the BSA for  failure to file a required
         report,  for failure to supply  information  required by the BSA or for
         filing a false or fraudulent report.

                  Under the  Community  Reinvestment  Act of 1977  ("CRA"),  the
         record of a bank  holding  company  and its  subsidiary  banks  must be
         considered by the appropriate  Federal banking agencies,  including the
         Federal Reserve and the OCC, in reviewing and approving or disapproving
         a variety of regulatory  applications including approval of a branch or
         other  deposit  facility,  office  relocation,  a  merger  and  certain
         acquisitions  of bank shares.  Federal  banking  agencies have recently
         demonstrated  an  increased  readiness  to deny  applications  based on
         unsatisfactory  CRA  performance.  The OCC is  required  to assess  the
         record of the Bank to  determine  if it is meeting the credit  needs of
         the  community  (including  low and  moderate  neighborhoods)  which it
         serves. FIRREA amended the CRA to require, among other

                                       9
<PAGE>

         things,  that the OCC make  publicly  available  an  evaluation  of the
         Bank's  record of  meeting  the credit  needs of its  entire  community
         including  low-  and  moderate-income  neighborhoods.  This  evaluation
         includes a  descriptive  rating  (outstanding,  satisfactory,  needs to
         improve, or substantial  noncompliance) and a statement  describing the
         basis for the rating.

                  The Bank is subject to a variety of consumer  protection laws,
         including the Truth in Lending Act, the Truth in Savings Act adopted as
         part of the Federal Deposit  Insurance  Corporation  Improvement Act of
         1991  ("FDICIA"),  the Equal Credit  Opportunity Act, the Home Mortgage
         Disclosure  Act, the  Electronic  Funds  Transfer  Act, the Real Estate
         Settlement  Procedures Act and the regulations adopted  thereunder.  In
         the  aggregate,  compliance  with these  consumer  protection  laws and
         regulations involves substantial expense and administrative time on the
         part of the Bank and the Registrant.

                  Legislation  and  Regulatory  Changes  - From  time  to  time,
         legislation  is enacted which has the effect of increasing  the cost of
         doing business,  limiting or expanding  permissible  activities  and/or
         affecting the  competitive  balance  between banks and other  financial
         institutions.  Proposals to change the laws and  regulations  governing
         the operations and taxation of banks,  bank holding companies and other
         financial  institutions  are  frequently  made in Congress,  and before
         various bank regulatory  agencies.  No prediction can be made as to the
         likelihood  of any major  changes or the impact such changes might have
         on the Registrant and its subsidiary Bank.

                  Effect of Government  Monetary  Policies - The earnings of the
         Registrant are and will be affected by domestic economic conditions and
         the monetary and fiscal  policies of the United States  Government  and
         its agencies  (particularly  the Federal Reserve  Board).  The monetary
         policies of the Federal Reserve Board have had and will likely continue
         to have,  an important  impact on the  operating  results of commercial
         banks through its power to implement national monetary policy in order,
         among  other  things,  to curb  inflation  or combat a  recession.  The
         Federal Reserve Board has a major effect upon the levels of bank loans,
         investments and deposits  through its open market  operations in United
         States Government securities and through its regulation of, among other
         things,  the discount rate on borrowing of member banks and the reserve
         requirements  against  member  bank  deposits.  It is not  possible  to
         predict the nature and impact of future  changes in monetary and fiscal
         policies.

         Item 2.  Properties

                  The main office of the Bank is located at 4 Brandywine Avenue,
         Downingtown,  Pennsylvania 19335. The Registrant's registered office is
         also at this  location.  The  Registrant  pays no rent or other form of
         consideration  for the use of the Bank's main  office as its  principal
         executive office. The Bank also has an operations center located at 104
         Brandywine Avenue,  Downingtown.  With the exception of the West Goshen
         office  and a  limited  service  office  at Tel Hai,  both of which are
         leased,  the Bank owns all of its existing  branches as described below
         which  had a  net  book  value  of  $3.7  million  including  leasehold
         improvements at December 31, 1999.

                  The bank has eight  full  service  offices  located in Chester
         County,  Pennsylvania.  In addition to the Main Office discussed above,
         they  are:  Little  Washington  Office  (Intersection  of Route 322 and
         Little  Washington  Road,  Downingtown),  East  End  Office  (701  East
         Lancaster Avenue, Downingtown), Lionville Office (Intersection of Route
         100 and Welsh Pool Road, Exton),  Ludwig's Corner Office  (Intersection
         of Routes  100 and 401,  Uwchland),  Caln  Office  (1835  East  Lincoln
         Highway, Coatesville), West Goshen Office (1115 West Chester Pike, West
         Chester),  Kennett Square Office (215 E. Cypress St.,  Kennett Square).
         The Bank  also  has a  limited  service  office  at Tel Hai  Retirement
         Community (Beaver Dam Road, Honey Brook. The Bank has also received OCC
         approval for a de novo full service office at 111 East Lincoln Highway,
         Exton,  PA. The Bank  anticipates  a third quarter 2000 opening of this
         facility.


                                       10
<PAGE>

         Item 3.  Legal Proceedings

                  DNB is a party to a number of lawsuits arising in the ordinary
         course  of  business.   While  any  litigation  causes  an  element  of
         uncertainty,  management is of the opinion that the liability,  if any,
         resulting  from the  actions,  will not have a  material  effect on the
         accompanying financial statements.

         Item 4.  Submission of Matters to a Vote of Security Holders

                  Not applicable.

                                     Part II

         Item 5.  Market  for   Registrant's   Common   Equity  and  Related
                  Stockholder Matters

                  The  information  required herein is incorporated by reference
         in the Registrant's Annual Report to Stockholders ("Annual Report") for
         the fiscal year ended December 31, 1999 at page 19 filed as Exhibit 13.

         Item 6.  Selected Financial Data

                  The  information  required herein is incorporated by reference
         in the Registrant's  Annual Report for the year ended December 31, 1999
         at page 1 filed as Exhibit 13.

         Item 7.  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

                  The  information  required herein is incorporated by reference
         in the Registrant's  Annual Report for the year ended December 31, 1999
         from pages 4 to 20 filed as Exhibit 13.

         Item 7a. Quantitative and Qualitative Disclosures About Market Risk

                  The information  required by this item is incorporated  herein
         by reference to pages 16 and 17 of  Registrant's  1999 Annual Report to
         Shareholders attached to this filing as Exhibit 13.

         Item 8.  Financial Statements and Supplementary Data

                  The  information  required herein is incorporated by reference
         in the Registrant's  Annual Report for the year ended December 31, 1999
         from pages 21 to 41 filed as Exhibit 13.

         Item 9.  Changes in and Disagreements with Accountants on Accounting
                  and Financial Disclosure

                  None

                                    Part III

         Item 10. Directors and Executive Officers of the Registrant

                  The  information  required herein is incorporated by reference
         in the Registrant's  Proxy Statement from pages 4 to 6 filed as Exhibit
         22.

         Item 11. Executive Compensation

                  The  information  required herein is incorporated by reference
         in the Registrant's  Proxy Statement from pages 6 to 9 filed as Exhibit
         22.



                                       11
<PAGE>
         Item 12. Security Ownership of Certain Beneficial Owners and Management

                  The  information  required herein is incorporated by reference
         in the Registrant's Proxy Statement at page 2 filed as Exhibit 22.

         Item 13. Certain Relationships and Related Transactions

                  The  information  required herein is incorporated by reference
         in the Registrant's Proxy Statement at page 9 filed as Exhibit 22.

                                     Part IV

    Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
                   (A) Documents filed as part of this report

                        (1.) The Annual Report to Stockholders of the Registrant
                             for the year ended December 31, 1999.

                        (2.) All  schedules  are  omitted  because  they are not
                             applicable or the required  information is shown in
                             the financial statements or notes thereto.

                        (3.) Exhibits, pursuant to Item 601 of Regulation S-K.


  Exhibit Number
   Referred to
   Item 601 of
  Regulation S-K       Description of Exhibit
  ----------------     ----------------------

     3.1                Articles of Incorporation filed on March 31, 1989, at
                        Exhibit 3.1 to Form 10-K for the fiscal year ended
                        December 31, 1988 (No. 0-16667) and hereby
                        incorporated by reference

     3.2                Amended By-laws of the Registrant filed on January 8,
                        1990, at Item 7C to Form 8-K, date of report,
                        January 3, 1990 (No. 0-16667) and hereby
                        incorporated by reference

     3.3                Amended Articles of Incorporation filed on May 2, 1990,
                        at Item 7C to Form 8-K, date of report, April 26, 1990
                        (No. 0-16667) and hereby incorporated by reference.

     3.4                Amended by-laws of the Registrant filed on July 20,
                        1990, at Item 7C to Form 8-K, date of report July 18,
                        1990 (No. 0-16667) and hereby incorporated by
                        reference.

     3.5                Amended  Articles  of  Incorporation  of the  Registrant
                        effective May 18, 1998,  filed on March 26, 1999 at Item
                        3.5 to Form 10-K for the fiscal year ended  December 31,
                        1999, and hereby incorporated by reference.

    10.1                Employment  agreement between Downingtown  National Bank
                        and Henry F. Thorne dated  December  31, 1996,  filed on
                        March 26,  1999 at Item 10.1 to Form 10-K for the fiscal
                        year ended December 31, 1999, and hereby incorporated by
                        reference.

                                       12
<PAGE>

    10.2                Form of Change of Control  Agreements  dated May 5, 1998
                        between  DNB  Financial   Corporation   and  Downingtown
                        National  Bank  and the  following  executive  officers:
                        Richard L. Bergey; Ronald K. Dankanich;  J. William Erb;
                        Eileen  M.  Knott;   Bruce  E.  Moroney  and  Joseph  M.
                        Stauffer,  filed on March 26,  1999 at Item 10.2 to Form
                        10-K for the fiscal year ended  December 31,  1999,  and
                        hereby incorporated by reference.


    10.3                One branch  purchase and  assumption  agreement  between
                        Keystone  Financial  Bank, NA as Seller and  Downingtown
                        National  Bank as  Purchaser as of January 6, 1998 - 215
                        East Cypress Street, Kennett Square, Chester County, PA,
                        filed on March  26,  1999 at Item  10.3 to Form 10-K for
                        the fiscal  year ended  December  31,  1999,  and hereby
                        incorporated by reference.

    11                  Statement  of  Computation  of earnings  per share,  see
                        footnote #11 in Annual Report of the  Registrant for the
                        year ended December 31, 1999, attached hereto as Exhibit
                        13 and incorporated herein by reference.

    13                  Annual  Report  to  Stockholders   for  the  year  ended
                        December 31, 1999 (This document shall be deemed to have
                        been   "Filed"  only  to  the  extent  of  the  material
                        incorporated herein by reference)

    21                  List of Subsidiaries.

    22                  Proxy  Statement for the Annual Meeting of  Stockholders
                        to be held  April 25,  2000 and hereby  incorporated  by
                        reference

    23                  Consent of KPMG LLP, Independent Certified Public
                        Accountants dated March 21, 2000 to S-8 Registration
                        Statement

    27                  Financial Data Schedule


          (B)  Reports on Form 8-K

                  Not applicable

          (C)  The  exhibits  required  to be filed  pursuant  to this  item are
               listed above under Item 14(a)(3).

          (D)  Not Applicable


                                       13

<PAGE>


                                   SIGNATURES

                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
         Securities  Exchange Act of 1934,  the  Registrant has duly caused this
         report to be signed on its behalf by the  undersigned,  thereunto  duly
         authorized.

                                             DNB FINANCIAL CORPORATION

         March 23, 2000
                                             BY:     /s/ Henry F. Thorne
                                                     Henry F. Thorne,
                                                     President and
                                                     Chief Executive Officer

                Pursuant to the  requirements of the Securities  Exchange Act of
         1934, this Form 10-K has been signed below by the following persons and
         on  behalf of the  Registrant  and in the  capacities  and on the dates
         indicated.


         /s/ Henry F. Thorne                                   March 23, 2000
         ---------------------------------------
         Henry F. Thorne, President,
         Chief Executive Officer and Director

         /s/ Bruce E. Moroney                                  March 23, 2000
         ---------------------------------------
         Bruce E. Moroney
         Chief Financial Officer
         (Principal Accounting Officer)

         /s/ Robert J. Charles                                 March 23, 2000
         ---------------------------------------

         Robert J. Charles
         Chairman of the Board

         /s/ Vernon J. Jameson                                 March 23, 2000
         ---------------------------------------
         Vernon J. Jameson
         Vice-Chairman of the Board

         /s/ Thomas R. Greenleaf                               March 23, 2000
         ---------------------------------------
         Thomas R. Greenleaf
         Director

         /s/ William S. Latoff                                 March 23, 2000
         ---------------------------------------
         William S. Latoff
         Director

         /s/ Joseph G. Riper                                   March 23, 2000
         ---------------------------------------
         Joseph G. Riper
         Director

         /s/Louis N. Teti                                      March 23, 2000
         ---------------------------------------
         Louis N. Teti
         Director

         /s/James H. Thornton                                  March 23, 2000
         ---------------------------------------
         James H. Thornton
         Director




                                       14

DNB Financial Corporation and Subsidiary



Corporate Profile

     Downingtown National Bank is Chester County's oldest, locally-owned,
independent commercial bank. We have been an important part of our community in
the heart of Chester County since our founding on May 16, 1861.

     We remain committed to building solid banking relationships, to providing
excellent customer service and to achieving above average returns for our
stockholders.

     As involved citizens, we donate our services, volunteer our skills, and
commit charitable resources toward improving the community in which we live and
work.



Table of Contents

1     Selected Financial Data

2     Letter to Shareholders

4     Management's Discussion and Analysis of
      Financial Condition and Results of
      Operations

19    Market for Common Stock

21    Consolidated Financial Statements and
      Notes

42    Corporate Information

<PAGE>

DNB FINANCIAL CORPORATION AND SUBSIDIARY
Selected Financial Data (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                   At or For the Year Ended December 31

                                                      1999          1998          1997          1996          1995
====================================================================================================================
<S>                                                 <C>           <C>           <C>           <C>           <C>
RESULTS OF OPERATIONS
Interest income                                     $ 20,500      $ 17,903      $ 16,364      $ 15,162      $ 13,996
Interest expense                                      9,825          8,266         6,984         6,459         5,788
- --------------------------------------------------------------------------------------------------------------------
Net interest income                                   10,675         9,637         9,380         8,703         8,208
Provision for loan losses                                 --            --            --            --            --
Non-interest income                                    1,634         1,506         1,283         1,004           814
Non-interest expense                                  8,231          6,969         7,083         6,731         6,983
- --------------------------------------------------------------------------------------------------------------------
Income before income taxes                             4,078         4,174         3,580         2,976         2,039
- --------------------------------------------------------------------------------------------------------------------
Income tax expense                                    1,246          1,252           865           658           169
- --------------------------------------------------------------------------------------------------------------------
Net income                                           $ 2,832       $ 2,922       $ 2,715       $ 2,318       $ 1,870
- --------------------------------------------------------------------------------------------------------------------

PER SHARE DATA*
Basic earnings                                        $ 1.77        $ 1.83        $ 1.70        $ 1.45        $ 1.17
Diluted earnings                                        1.72          1.77          1.66          1.44          1.17
Cash dividends                                          0.50          0.44          0.38          0.23          0.08
Book value                                             12.76         12.87         11.47         10.13          8.97
Weighted average
  Common shares outstanding                        1,603,566     1,600,521     1,600,243     1,600,243     1,600,243

FINANCIAL CONDITION
Total assets                                        $301,349      $265,418      $219,451      $207,128      $188,781
Loans, less unearned income                          171,456       148,726       129,954       121,573       117,886
Allowance for loan losses                              5,085         5,205         5,281         5,112         5,515
Deposits                                             254,881       225,373       199,237       178,424       165,009
Stockholders' equity                                  20,538        20,606        18,356        16,216        14,355

SELECTED RATIOS
Return on average stockholders' equity                 13.66%        15.13%        15.77%        15.35%       14.01%
Return on average assets                                0.99          1.22          1.29          1.18         1.04
Average equity to average assets                        7.28          8.07          8.21          7.65         7.40
Loans to deposits                                      67.27         65.99         65.22         68.14        71.44
Dividend payout ratio                                  28.07         23.85         22.41         15.63         6.71
====================================================================================================================
* Per share data and shares outstanding have been adjusted for the 2 for 1 stock
  split in  September  1997 and for the 5% stock  dividends in December of 1999,
  1998, 1997, 1996 and 1995.
====================================================================================================================

</TABLE>

                                                                               1
<PAGE>
DNB FINANCIAL CORPORATION AND SUBSIDIARY
Letter to Shareholders




March 24, 2000



Dear Fellow Shareholder:

      I am pleased to report that 1999 was another  very good year for the Bank.
While we did not exceed the  record  earnings  we  achieved  in 1998,  we did do
better than our original  budget  projections -- and 1999 still  represented the
second best year of earnings in our 138-year history.

      In my letter to you last year,  I  indicated  that 1999 would  represent a
challenge  to  the  Bank's  earnings   momentum  because  of  continuing  strong
competitive  pressures,  an  interest  rate  environment  that  would  limit our
investment  opportunities,  and our planned  investments in branch expansion and
new  technology.  Despite  these  tough  circumstances,  we did do  better  than
expected,  and we achieved several  milestones in the process.  Our total assets
exceeded $300 million for the first time,  which  represented an increase of 14%
from the prior year. Total deposits and borrowings were $278 million,  including
$9 million of deposits  acquired in the purchase of our Kennett  Square  branch,
resulting  in an  increase  of 15% from  December  31,  1998.  Loan  demand also
remained  strong  throughout  the year enabling us to grow the loan portfolio by
15% to $172 million.  This growth was achieved despite the sale of $2 million in
fixed rate loans to another local bank at year-end,  which we participated in an
effort to better  manage our interest rate risk and to develop  future  business
development opportunities.

      We were  especially  pleased with the  successful  openings of our Kennett
Square branch in March and our West Goshen  branch in May. We were  fortunate to
have acquired an experienced,  sales-oriented  staff who have helped to make the
opening of our seventh and eighth offices a great  success.  We are very pleased
with the initial performance of both offices,  and we have been well received by
customers - old and new - in both communities. Plans for our ninth office at the
site of the former  Guernsey  Cow on the Exton  Square Mall  property  have been
completed.  We  expect  to begin  work on the  adaptive  reuse of this  landmark
building shortly,  and we hope to be open for business in the third quarter.  In
addition to a full-service branch with four drive-up windows,  the building will
also be home to our Investment Services and Trust Division.

      During  the  year,  the  Bank  continued  with the  implementation  of its
Technology Plan, which proved to be a more significant challenge than originally
expected.   A  great  deal  of  effort   was   expended   to  ensure   that  the
state-of-the-art  system works  reliably  and  provides  the  enhanced  customer
service delivery platform that we expected. We are very pleased with the results
of our efforts and in our decision to upgrade hardware and software capabilities
further as we went along. We still have work to do, but we expect  everything to
be completed  during the second  quarter.  The system has already  enabled us to
improve our workflow, and we believe that the decisions we made will position us
very well to take advantage of the changes that are occurring in the delivery of
traditional banking services.  We are in the process now of evaluating the local
demand  for  Internet  banking  services  and of  developing  a "best of  class"
e-banking  service -  something  that would not have been  possible  without our
recent efforts to upgrade  technology.  The challenge for us will be to meet our
customers'  needs for alternative  delivery  channels while earning the required
return on our investment.

      We are also  looking at several  approaches  to broaden  our  offering  of
non-traditional banking services to include the sale of mutual funds, annuities,
insurance  and  discount  brokerage

                               [GRAPHIC OMITTED]


2
<PAGE>
Letter to Shareholders
- --------------------------------------------------------------------------------


services. Again the challenge will be to develop an approach that will enable us
to offer real value to our  customers and to earn an  appropriate  return on our
investment  of time and  money as well.  The  recent  passage  of the  financial
modernization bill, known as the  Gramm-Leach-Bliley  Act, will redefine the way
financial  services are  provided in the future.  The  barriers  that  separated
banking,  insurance and securities in the past have now been eliminated. The new
challenge  for all  bankers  will be to  develop  ways  to  improve  efficiency,
customer  service and  innovation  in the  delivery of  financial  services.  We
believe this new legislation will provide expanded opportunities for the Bank to
broaden its offering of financial services to customers.

      I am pleased to report that our efforts to prepare for problems related to
the date  change on January  1, 2000 were  successful,  and we  entered  the new
millennium  with  confidence  that  service  to  our  customers  would  continue
uninterrupted.  Our endeavor to be fully prepared,  however,  took  considerable
time and effort  during  the past  year,  so I am  especially  pleased  that the
challenge is behind us and that we can now spend our energies  more  profitably.
One of the outcomes of the focus on Y2K is an enhanced  awareness on the part of
all banks for the potential of new technology to meet customer  needs. We expect
that this awareness will result in new  competitive  pressures as our peers also
attempt to leverage their knowledge of, and investment in, these technologies to
develop new  products  and  services  for  customers -  including  an  increased
emphasis on Internet banking.

      During 1999, the Bank earned $2,831,800, or $1.72 per share, compared to a
profit of $2,922,300,  or $1.77 per share, for 1998. Although earnings were down
from the prior record year as expected, they continue to reflect the benefits of
strong  loan  demand  as well as  good  growth  in  non-interest  income,  which
increased by 8.5% to $1,634,000  from $1,506,000 in the prior year. Net interest
income  increased  10.8%  during  the same  period  while  non-interest  expense
increased  18.1% as a result of the investments in new branches and technology I
mentioned earlier.

      Return on average equity compared favorably to peers at 13.7%, although it
was down from the prior year  reflecting  the decline in earnings as well as the
growth in our  average  capital  base.  Return on average  assets was just under
0.99% for the period compared to 1.22% for 1998. The quarterly cash dividend was
increased in the first quarter to $0.13 per share,  demonstrating  our continued
confidence  in the  Bank's  future  along  with a desire to manage  our  capital
resources to provide a good return for our  shareholders  and to support  future
growth.  On December 23rd, we also paid our sixth consecutive 5% stock dividend,
which we believe enhances shareholder value over the long term.

      Last  year was a  challenging  time  for the  Bank as we made  significant
investments in our future. The first year in the new millennium will present its
own set of challenges. Banks will continue to see pressure on their net interest
margins as competition for loans and deposits remains intense, and the effort to
diversify  revenues by developing more fee-based  product  offerings will become
even more important.  Fortunately,  our location in Chester County and our loyal
customer base provides us with an excellent opportunity to continue our success.
We are excited about our prospects and we remain  committed to our belief that a
well-regarded  community bank, with its ability to meet changing  customer needs
and wants in a flexible and responsive manner, can survive and prosper.

      At the Chester County  Chamber of Business and  Industry's  Small Business
Dinner  held on November  4, 1999,  I was honored to receive the Small  Business
Leader of the Year award.  I accepted  this  prestigious  award on behalf of our
Bank family - directors, officers, employees and loyal customers - who have been
responsible for the success the Bank has enjoyed.

      Again, I want to express my  appreciation  to our directors,  officers and
employees  who  remain  dedicated  to the goal of  helping  us  become  the best
community bank serving Chester County.

Sincerely,


/s/ Henry F. Thorne
Henry F. Thorne
President and Chief Executive Officer

                                                                               3
<PAGE>
Management's Discussion and Analysis
of Financial Condition and Results of Operations

      The following  discussion  provides an overview of the financial condition
and results of operations of DNB Financial  Corporation  (the  "Corporation"  or
"DNB") and its wholly owned subsidiary,  Downingtown  National Bank (the "Bank")
which is managed as a single operating  segment.  This discussion should be read
in  conjunction  with  the  Corporation's   consolidated   financial  statements
presented elsewhere in this annual report.

                              Results of Operations

Summary of Performance

      For the year ended  December  31,  1999,  DNB  reported net income of $2.8
million or $1.72 per share on a diluted basis.  This  represents a $90,000 or 3%
decrease  from $2.9  million or $1.77 per share in 1998.  Earnings  before taxes
decreased  $96,000 or 2% to $4.1 million from $4.2 million in 1998. For the year
ended  December  31, 1997,  net income was $2.7 million or $1.66 per share,  and
income before taxes was $3.6 million.

      Interest  income  grew $2.6  million or 15% to $20.5  million for the year
ended December 31, 1999. Significant growth in loans and investments contributed
to the  increase  in  interest  income  over the prior  year.  Interest  expense
increased  $1.6 million or 19% to $9.8  million for the year ended  December 31,
1999.  Interest bearing  liabilities  increased in all categories.  Net interest
income  increased by $1.1 million or 11% to $10.7 million in 1999.  Net interest
income was $9.6 million and $9.4 million in 1998 and 1997, respectively.

      Non-interest income was $1.6 million for the year ended December 31, 1999.
Non-interest  income  for  1998 and 1997  was  $1.5  million  and $1.3  million,
respectively.  The $128,000 or 8% increase in 1999 was  primarily  the result of
increased service charge and other fee income.

      Non-interest  expense  was $8.2  million for the year ended  December  31,
1999. This represented a $1.3 million or 18% increase from $7.0 million in 1998.
Non-interest  expense in 1997 was $7.1  million.  The  significant  increase  in
operating  expenses in 1999 reflects DNB's branch  expansion into two new market
areas  during  the year.  Increased  levels of  salaries  &  employee  benefits,
occupancy,  furniture & equipment,  advertising & marketing, printing & supplies
and other less significant expenses are a direct result of the new branches.  In
addition, DNB made a significant investment in new technology in preparation for
future online and e-banking products.

Net Interest Income

      DNB's earnings  performance  is primarily  dependent upon its level of net
interest income,  which is the excess of interest revenue over interest expense.
Interest revenue includes interest earned on loans (net of interest reversals on
non-performing  loans),  investments,  Federal  funds sold and  interest-earning
cash, as well as net loan fee amortization and dividend income. Interest expense
includes the interest cost for deposits,  repurchase  agreements,  Federal funds
purchased and other borrowings.

      During 1999, net interest  income  increased,  on a tax equivalent  basis,
$1.2 million or 12% to $10.9 million, from $9.7 million in 1998. As shown in the
Rate/Volume  Analysis below, the increase in net interest income during 1999 was
due to the positive effects of changes in volume,  which was partially offset by
the  negative  effects of rate  changes.  The  increased  volume  resulted  from
significant  loan  and  investment  growth,   which  exceeded   interest-bearing
liability  growth by $3.0 million,  aided in part by an increase in non-interest
bearing  demand  balances of $4.8  million.  Average loan balances for 1999 rose
$24.9  million,  average  investment  securities  rose $25.9 million and Federal
funds sold were down $8.2  million.  The impact from  higher  volumes of earning
assets amounted to an increase of $3.4 million in interest income.  Average NOW,
money market and savings  accounts  increased a total of $21.8 million.  Average
time  deposits  increased  $7.5  million ($3 million from public  deposits  over
$100,000) and  borrowings  (FHLB  advances and lease  obligations)  increased on
average  $10.3  million.  The net  impact  on  earnings  of  higher  volumes  of
interest-bearing  liabilities amounted to $1.5 million, partially offsetting the
impact from the increased volume of interest-earning  assets. The overall im-

4
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

pact  of  rate  changes  amounted  to  a  negative  $624,000  reflecting  strong
competition  for loans as well as  deposits.  Rising  interest  rates  have also
negatively  impacted earnings as DNB's deposits repriced earlier while loans and
investments  lagged.  As a result of these rate  pressures,  DNB has experienced
declines in both its net interest spread and net interest margin.

      During 1998, net interest  income  increased,  on a  tax-equivalent  basis
$285,000  or 3% to $9.7  million,  from $9.4  million  in 1997.  As shown in the
Rate/Volume  Analysis below, the increase in net interest income during 1998 was
due to the positive  effects of changes in volume,  which was largely  offset by
the negative effects of rate changes. The increased volume resulted from overall
earning asset growth, which exceeded  interest-bearing  liability growth by $5.2
million, aided in part by an increase in non-interest bearing demand balances of
$2.9  million.  Average  loan  balances  for 1998 rose  $10.2  million,  average
investment  securities  rose $12.2  million and  Federal  fund sold were up $7.2
million.  The  impact  from  higher  volumes of earning  assets  amounted  to an
increase of $2.1  million in interest  income.  Average  NOW,  money  market and
savings  accounts  increased a total of $10.8  million.  Average  time  deposits
increased $8.7 million (largely in public deposits over $100,000) and borrowings
(repurchase agreements,  FHLB advances and Federal funds purchased) increased on
average  $5.0  million.  The net impact of higher  volumes  of  interest-bearing
liabilities amounted to $1.1 million,  significantly  offsetting the impact from
the increased  volume of  interest-earning  assets.  The overall  impact of rate
changes  amounted to a negative  $716,000 which was precipitated by a flat yield
curve,  lower  interest  rates  and  strong  competition  for  loans  as well as
deposits.

      The following  tables set forth,  among other things,  the extent to which
changes  in   interest   rates  and   changes  in  the   average   balances   of
interest-earning assets and interest-bearing  liabilities have affected interest
income and expense during 1999 and 1998 (tax-exempt yields have been adjusted to
a  tax  equivalent   basis  using  a  34%  tax  rate).   For  each  category  of
interest-earning  assets  and  interest-bearing   liabilities,   information  is
provided with respect to changes attributable to: (i) changes in rate (change in
rate  multiplied  by old  volume) and (ii)  changes in volume  (change in volume
multiplied by old rate).  The net change  attributable to the combined impact of
rate and volume has been allocated proportionately to the change due to rate and
the change due to volume.


<TABLE>
<CAPTION>
Rate / Volume Analysis
(Dollars in thousands)
                                                        1999 Versus 1998                            1998 Versus 1997
                                            ------------------------------------------------------------------------------------
                                                         Change Due To                                Change Due To
                                                Rate         Volume         Total           Rate          Volume          Total
================================================================================================================================
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>
Interest-earning assets:
Loans                                        $  (394)       $ 2,097        $ 1,703        $  (308)       $   881        $   573
Investment securities--taxable                  (156)         1,103            947           (166)           706            540
Investment securities--tax-exempt                  3            588            591             --             83             83
Federal funds sold                               (52)          (420)          (472)           (21)           392            371
- --------------------------------------------------------------------------------------------------------------------------------
Total                                        $  (599)       $ 3,368        $ 2,769        $  (495)       $ 2,062        $ 1,567
- --------------------------------------------------------------------------------------------------------------------------------

Interest-bearing liabilities:
Time deposits                                $  (239)       $   341        $   102        $    51        $   486        $   537
NOW, money market and savings deposits           183            655            838            179            298            477
FHLB advances                                      5            539            544             (9)           385            376
Other borrowings                                  76             --             76             --           (108)          (108)
- --------------------------------------------------------------------------------------------------------------------------------
Total                                             25          1,535          1,560            221          1,061          1,282
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income                          $  (624)       $ 1,833        $ 1,209        $  (716)       $ 1,001        $   285
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                               5
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

      The  following  table  provides,  for the periods  indicated,  information
regarding:  (i) DNB's average  balance  sheet;  (ii) the total dollar amounts of
interest income from  interest-earning  assets and the resulting  average yields
(tax-exempt  yields have been adjusted to a tax equivalent basis using a 34% tax
rate);  (iii) the total dollar amounts of interest  expense on  interest-bearing
liabilities and the resulting average costs;  (iv) net interest income;  (v) net
interest  rate  spread;  and (vi) net interest  margin.  Average  balances  were
calculated  based on daily  balances.  Nonaccrual  loan balances are included in
total loans. Loan fees are included in interest on total loans.

Provision for Loan Losses

      To provide for potential  losses in the loan  portfolio,  DNB maintains an
allowance for loan losses. To maintain an adequate allowance, man-

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Average Balances, Rates, and Interest Income and Expense
(Dollars in thousands)
                                                                Year Ended December 31
                                          1999                            1998                            1997
                               Average            Yield/       Average            Yield/      Average              Yield/
                               Balance  Interest   Rate        Balance  Interest    Rate      Balance   Interest    Rate
- -------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>         <C>       <C>       <C>         <C>      <C>        <C>          <C>
ASSETS
Interest-earning assets:
Investment securities:
   Taxable                    $ 93,441  $  5,846    6.26%     $ 75,714  $  4,899    6.47%    $  64,676  $  4,359     6.74%
   Tax-exempt                    9,423       674    7.16         1,201        83    6.91            --        --      --
- -------------------------------------------------------------------------------------------------------------------------
Total securities               102,864     6,520    6.34        76,915     4,982    6.48        64,676     4,359     6.74
Federal funds sold               7,572       385    5.08        15,766       857    5.44         8,543       486     5.69
Total loans                    163,053    13,856    8.50       138,171    12,154    8.80       127,950    11,581     9.05
- -------------------------------------------------------------------------------------------------------------------------
Total interest-earning
 assets                        273,489    20,761    7.59       230,852    17,993    7.79       201,169    16,426     8.17
Non-interest-earning assets     11,376                           8,398                           8,553
- -------------------------------------------------------------------------------------------------------------------------
Total assets                  $284,865                        $239,250                        $209,722
- -------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND
STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
   NOW, money market
      and savings deposits    $110,180  $  3,357    3.05%     $ 88,384  $  2,519    2.85%    $  77,609  $  2,042     2.63%
   Time deposits               101,741     5,378    5.29        94,247     5,276    5.60        85,566     4,740     5.54
- -------------------------------------------------------------------------------------------------------------------------
Total interest-bearing
 deposits                      211,921     8,735    4.12       182,631     7,795    4.27       163,175     6,782     4.16
Federal funds purchased             --        --      --            --        --        --          92         5     5.43
Other borrowings                19,470     1,090    5.60         9,127       471    5.16         4,021       197     4.90
- -------------------------------------------------------------------------------------------------------------------------
Total interest-bearing
 liabilities                   231,391     9,825    4.25       191,758     8,266    4.31       167,288     6,984     4.17
Demand deposits                 31,379                          26,588                          23,668
Other liabilities                1,362                           1,592                           1,553
Stockholders' equity            20,733                          19,312                          17,213
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities and
   stockholders' equity       $284,865                        $239,250                        $209,722
=========================================================================================================================
Net interest income                      $10,936                        $  9,727                        $  9,442
=========================================================================================================================
Interest rate spread                                3.34%                           3.48%                            4.00%
=========================================================================================================================
Net interest margin                                 4.00%                           4.21%                            4.69%
=========================================================================================================================
</TABLE>

6
<PAGE>

agement  charges the provision  for loan losses  against  income.  There were no
provisions made during the three years ended December 31, 1999, since management
determined  the allowance for loan losses was adequate based on its analysis and
the level of net  charge-offs/recoveries  compared to the total  allowance.  Net
loan charge-offs were $120,000 in 1999, compared to $76,000 in 1998 and net loan
recoveries of $169,000 in 1997. The  percentage of net  (charge-offs)/recoveries
to total average loans was (0.07)%, (0.06)% and .13% during 1999, 1998 and 1997,
respectively.  Another  measure of the adequacy of the allowance is the coverage
ratio of the allowance to non-performing loans, which has been in excess of 175%
during this three year period. In addition, the ratio of non-performing loans to
total loans has steadily declined during the period.

Non-Interest Income

      Total  non-interest  income includes service charges on deposit  products;
fees received by DNB's Investment Services and Trust Division; and other sources
of income  such as net gains on sales of  investment  securities  and other real
estate owned ("OREO")  properties,  fees for cash  management,  safe deposit box
rentals,  issuing  travelers' checks and money orders,  check cashing,  lock box
services and similar activities.

      Non-interest  income was $1.6 million in 1999, compared to $1.5 million in
1998 and $1.3 million in 1997.  Service  charges on deposit  accounts  increased
$112,000 or 22% to $627,000 in 1999 from  $515,000 in 1998 and $469,000 in 1997.
Much of the increase in this  category  came from  non-sufficient  funds ("NSF")
fees,  which rose $46,000,  due to an increase in the volume of accounts as well
as a  concerted  effort by  management  to reduce the waived fee  percentage  on
deposit account  overdrafts.  In addition,  business  analysis charges and cycle
charges rose $29,000 and $17,000, respectively, also due to volume.

      Trust  income was  $399,000  in 1999,  compared  to  $430,000  in 1998 and
$416,000 in 1997.  The $31,000 or 7% decrease in 1999 was due to a higher volume
of commissions earned on estate settlements in 1998.

      Other  non-interest  income grew  $52,000 or 9% to  $608,000  for the year
ended December 31, 1999, from $556,000 in 1998.  Other  non-interest  income was
$391,000  in 1997.  The  increases  in this  category  during 1999 and 1998 were
caused by net gains recognized on the sales of several OREO properties,  as well
as increased commissions from DNB's Visa/debit card.

Non-Interest Expense

      Non-interest  expense includes salaries & employee  benefits,  furniture &
equipment,  occupancy,  professional & consulting  fees as well as advertising &
marketing, printing & supplies and other less significant expense items.

      Non-interest  expenses were $8.2 million in 1999, compared to $7.0 million
and $7.1 million in 1998 and 1997, respectively. The increase of $1.2 million or
18% was due  primarily  to  higher  levels  of  expenses  in all  categories  as
discussed below.

      Salaries  &  employee  benefits  expense  totaled  $4.3  million  in 1999,
compared  to $3.9  million in 1998 and $4.0  million in 1997.  Salary & employee
benefits  expense for 1999  increased  as a result of  staffing  for our two new
branches  and  back-office  processing  as well as normal merit  increases.  The
decrease in salary & employee  benefits  expense  during 1998 over 1997 resulted
from fewer full-time equivalent  employees than 1997. In addition,  DNB incurred
higher costs for hospitalization and other employee benefits during 1997.

      Furniture & equipment expense includes depreciation, rent, maintenance and
miscellaneous purchases of office equipment and furniture. Furniture & equipment
expense increased $216,000 or 30% to $927,000 during 1999,  compared to $711,000
in 1998 and $672,000 in 1997. The significant  rise in this category during 1999
is attributable to new computer  hardware and software that was purchased at the
end of 1998  and  depreciated  for a full  year in  1999.  Depreciation  on this
equipment totaled $195,000 and accounted for 91% of the increase.  The remaining
$20,000  relates to small office  equipment  which was purchased for the two new
branches.  The increase

                                                                               7
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

in 1998 over 1997 resulted  primarily from  write-offs of obsolete  equipment as
DNB  began  purchasing  new  equipment  at the end of the  year to  upgrade  its
customer service and back-office processing.

      Occupancy  expense  includes office building  depreciation,  rent,  taxes,
maintenance and utilities.  Occupancy expense totaled $519,000 in 1999, compared
to $438,000 in 1998 and $458,000 in 1997. Depreciation and repairs,  largely for
the new offices, account for much of the increase. The decrease in this category
in 1998 over 1997  related to higher  levels of repairs and  maintenance  of our
community offices during 1997.

      Professional & consulting expense includes fees for legal services,  audit
and  accounting  services,   asset/liability  management  services  as  well  as
consulting  fees for  technology,  human  resources and other special  projects.
Professional and consulting expense for 1999 was $492,000,  compared to $347,000
in 1998 and $445,000 in 1997. The significant increase in 1999 over 1998 related
to costs  incurred for legal and other  professional  services  associated  with
opening new branches during the year, as well as services provided by technology
consultants  in connection  with DNB's  equipment  upgrade.  The amount for 1997
included  additional costs incurred in relation to a project  undertaken with an
outside consultant to help identify and implement improved operating procedures.
DNB did not incur such expenditures in 1998.

      Advertising  & marketing  expense  increased  $144,000 to $422,000 for the
year ended  December  31,  1999,  compared to $278,000  and $216,000 in 1998 and
1997. Advertising & marketing increased,  generally,  due to the addition of the
Kennett  Square and West Goshen  branches.  Grand opening  celebrations,  direct
mailings, brochures and general advertising accounted for approximately $74,000,
while new employee  recruitment  amounted to $70,000. The advertising budget for
1998 included added expenditures  related to DNB's new logo,  marketing research
and television advertisements.

      Printing & supplies expense increased $115,000 or 68% to $283,000 in 1999.
This  compares to $168,000  and  $229,000  in 1998 and 1997,  respectively.  The
significant  increase  in 1999  was due to  expenditures  for  flyers,  posters,
mailers and supplies  relating to the Kennett  Square  Branch  purchase in March
1999 and the opening of the West Goshen Office in May. In addition, mailings and
new brochures  relating to the  re-alignment  of all of DNB's checking  products
during the second  quarter of 1999  contributed  to the increase.  Expenses were
higher in 1997 compared to 1998 because of stationery purchased when DNB adopted
a new corporate logo in 1997.

      Other expenses  include such items as postage,  insurance,  director fees,
satisfaction fees, appraisal fees,  telephone and other miscellaneous  expenses.
Other expenses  increased $218,000 or 20% to $1.3 million in 1999. This compares
to $1.1  million in both 1998 and 1997.  The increase in expense in 1999 relates
to the  aforementioned  technology  upgrade  and branch  expansion.  The largest
single  increase in this category was telephone and fax expense which  increased
$74,000  over  1998  due  to  the  increased   number  and  higher   quality  of
communication lines required to support the new technology.

Income Taxes

      Income tax  expense  was $1.2  million in 1999,  $1.3  million in 1998 and
$865,000 in 1997.  DNB's  effective tax rate was 31%, 30%, and 24% for the years
ended  December  31,  1999,  1998  and  1997,  respectively.  The  1999 and 1998
effective tax rates were less than the  statutory  rate due to the effect of tax
exempt income.  The lower 1997 effective tax rate was due to tax exempt interest
income and the elimination of the valuation  allowance on deferred taxes arising
from DNB's improved profitability.

                          Financial Condition Analysis

Investment Securities

      DNB's   investment   portfolio   consists   of   US   agency   securities,
mortgage-backed  securities issued by US Government  agencies,  corporate bonds,
collateralized  mortgage  obligations,   asset-

8
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

backed securities, state and municipal securities, bank stocks, commercial paper
and other bonds and notes. In addition to generating revenue,  DNB maintains the
investment  portfolio to manage interest rate risk, provide  liquidity,  provide
collateral for  borrowings  and to diversify the credit risk of earning  assets.
The portfolio is structured to maximize DNB's net interest  income given changes
in the economic environment, liquidity position and balance sheet mix.

      Given the nature of the portfolio,  and its generally high credit quality,
management  expects to realize all of its  investment  upon the maturity of such
instruments,  and believes that any market value decline is temporary in nature.
Man-
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Investment Maturity Schedule, Including Weighted Average Yield
(Dollars in thousands)

                                                                      December 31, 1999
                                        Less than                             Over      No Stated
Held to Maturity                          1 Year    1-5 Years   5-10 Years  10 Years     Maturity     Total      Yield
- ----------------------------------------------------------------------------------------------------------------------
<S>                                         <C>      <C>          <C>         <C>            <C>      <C>        <C>
US Government agency and
  corporations                              $--      $ 2,000      $5,013      $ 7,190        $--      $14,203    6.83%
Collateralized mortgage obligations          --           --          --       19,608         --       19,608    6.31
US agency mortgage-backed securities         --          538         281        2,089         --        2,908    6.05
Equity securities                            --           --          --           --      2,965        2,965    6.49

Other securities                             --           --          --          999         --          999    6.05
- ----------------------------------------------------------------------------------------------------------------------
Total                                       $--      $ 2,538      $5,294      $29,886     $2,965      $40,683
- ----------------------------------------------------------------------------------------------------------------------
Percent of portfolio                         --%           6%         13%          74%         7%         100%
- ----------------------------------------------------------------------------------------------------------------------
Weighted average yield                       --%         6.3%        7.1%         6.4%       6.5%         6.5%
- ----------------------------------------------------------------------------------------------------------------------

                                        Less than                             Over      No Stated
Available for Sale                        1 Year    1-5 Years   5-10 Years  10 Years     Maturity     Total      Yield
- ----------------------------------------------------------------------------------------------------------------------
US Government agency and
  corporations                              $--     $  8,295      $1,189      $ 9,179        $--      $18,663    6.52%

Corporate bonds                              --           --       2,754       17,739         --       20,493    7.29

State and municipal tax-exempt               --           --          --        8,250         --        8,250    7.16

US agency mortgage-backed securities         --        2,180          --        8,630         --       10,810    5.95

Other securities                             --        1,422       1,589        1,761         --        4,772    6.92
- ----------------------------------------------------------------------------------------------------------------------
Total                                       $--      $11,897      $5,532      $45,559        $--      $62,988
- ----------------------------------------------------------------------------------------------------------------------
Percent of portfolio                         --%          19%          9%          72%        --%         100%
- ----------------------------------------------------------------------------------------------------------------------
Weighted average yield                       --%         5.9%        6.3%         7.0%        --%         6.8%
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
Composition of Investment Securities
(Dollars in thousands)                                                         December 31

                                                             1999                                    1998
                                                    Held to          Available              Held to       Available
                                                    Maturity         for Sale               Maturity       for Sale
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>                    <C>           <C>
US Government agency and
  corporations                                      $14,203           $18,663                $23,467       $  8,215
Corporate bonds                                          --            20,493                     --         18,826
Collateralized mortgage obligations                  19,608                --                 17,462             --
State and municipal tax-exempt                           --             8,250                     --          6,905
US agency mortgage-backed securities                  2,908            10,810                  4,055          6,625
Other securities                                      3,964             4,772                  2,396          4,948
- -------------------------------------------------------------------------------------------------------------------
Total                                               $40,683           $62,988                $47,380        $45,519
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                               9
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

agement  determines the appropriate  classification of securities at the time of
purchase.  Investment  securities  are  classified  as: (a)  securities  held to
maturity  ("HTM")  based on  management's  intent  and  ability  to hold them to
maturity;  (b)  trading  account  ("TA")  securities  that are  bought  and held
principally for the purpose of selling them in the near term; and (c) securities
available for sale ("AFS").  DNB does not currently  maintain a trading  account
portfolio.

      Securities  classified  as AFS  include  securities  that  may be  sold in
response to changes in interest rates,  changes in prepayment  assumptions,  the
need to increase regulatory capital or other similar requirements.  DNB does not
necessarily  intend to sell such  securities,  but has classified them as AFS to
provide flexibility to respond to liquidity needs.

      DNB's investment portfolio (HTM and AFS securities) totaled $103.7 million
at December 31, 1999, up 12% from $92.9 million at December 31, 1998. The growth
in the  investment  portfolio  was funded by increased  deposits and  borrowings
during the year.

      The  tables on the  previous  page set  forth  information  regarding  the
composition,  stated  maturity and average  yield of DNB's  investment  security
portfolio  as of the  dates  indicated.  The first  two  tables  do not  include
amortization or anticipated prepayments on mortgage-backed securities.  Callable
securities are included at their stated maturity dates.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Total Loans Outstanding, Net of Allowance for Loan Losses
(Dollars in thousands)                                                        December 31
                                                       1999          1998          1997          1996          1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>           <C>           <C>           <C>
Residential mortgage                               $  39,873      $ 29,656      $ 20,392      $ 17,658      $ 19,009
Commercial mortgage                                   57,656        51,434        46,130        45,907        42,945
Commercial                                            38,734        35,549        34,966        29,970        28,803
Consumer                                              35,193        32,087        28,466        28,037        27,129
- ---------------------------------------------------------------------------------------------------------------------
Total loans                                          171,456       148,726       129,954       121,572       117,886
Less allowance for loan losses                        (5,085)       (5,205)       (5,281)       (5,112)       (5,515)
- ---------------------------------------------------------------------------------------------------------------------
Net loans                                           $166,371      $143,521      $124,673      $116,460      $112,371
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

      The following  table sets forth  information  concerning  the  contractual
maturities  of the  loan  portfolio,  net  of  unearned  income  and  fees.  For
amortizing  loans,  scheduled  repayments for the maturity category in which the
payment is due are not reflected below,  because such information is not readily
available.
<TABLE>
<CAPTION>
Loan Maturities                                                                     December 31, 1999
(Dollars in thousands)                            Less than 1 Year     1-5 Years       Over 5 Years         Total
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>              <C>              <C>
Real estate                                            $13,087           $31,388          $53,054          $ 97,529
Commercial                                              38,018               581              135            38,734
Consumer                                                 3,794             9,938           21,461            35,193
- -------------------------------------------------------------------------------------------------------------------
Total loans                                             54,899            41,907           74,650           171,456
- -------------------------------------------------------------------------------------------------------------------
Loans with predetermined interest rates                 15,427            20,473           72,099           107,999
Loans with variable interest rates                      39,472            21,434            2,551            63,457
- -------------------------------------------------------------------------------------------------------------------
Total loans                                            $54,899           $41,907          $74,650          $171,456
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


10
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

Loans

      The loan portfolio  consists  primarily of commercial and residential real
estate  loans,  commercial  loans  and  lines of  credit  (including  commercial
construction),  and consumer loans. The loan portfolio  provides a stable source
of  interest  income,  monthly  amortization  of  principal  and, in the case of
adjustable rate loans, repricing opportunities.

      Net loans were $166.4  million at December 31, 1999,  up $22.9  million or
16%  from  1998.  Residential  loans  increased  $10.2  million  or 34% to $39.9
million,  commercial  mortgage  loans  increased  $6.2  million  or 12% to $57.7
million,  and consumer loans increased $3.1 million or 10% to $35.2 million. The
increase in these portfolios continues to reflect DNB's commitment to commercial
and residential  development in Chester County and the northern part of Delaware
state.

      The table on the  previous  page sets  forth  information  concerning  the
composition of total loans outstanding, net of the allowance for loan losses, as
of the dates indicated.

Non-Performing Assets

      Total  non-performing  assets decreased  significantly during 1999, and at
December  31, 1999 were $2.1  million  compared to $3.3  million at December 31,
1998 and $3.2 million at December  31, 1997.  Nonaccrual  loans  decreased  $1.1
million while loans 90 days past due and still accruing remained  relatively the
same and included two loans to a single  borrower that are well secured and have
demonstrated  a sustained  period of  repayment  performance.  DNB,  which has a
significant  level of  commercial,  real estate and consumer  loans,  has worked
diligently to improve asset  quality and position  itself for possible  economic
downturns  in the future by  tightening  underwriting  standards  and  improving
lending policies and procedures.  Non-performing  assets have, and will continue
to have, an impact on earnings, therefore management intends to con-

<TABLE>
<CAPTION>
Non-Performing Assets
(Dollars in thousands)
                                                                               December 31
                                                        1999         1998          1997          1996          1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>           <C>           <C>          <C>
Nonaccrual loans:
     Residential mortgage                                $--         $ 250         $ 676         $ 743        $1,355
     Commercial mortgage                                 361         1,063         1,301         1,315         1,832
     Commercial                                          674           990           821           650           722
     Consumer                                            292           114           107           187           237
- ---------------------------------------------------------------------------------------------------------------------
Total nonaccrual loans                                 1,327         2,417         2,905         2,895         4,146

Loans 90 days past due and still accruing                694           699            70           194           129
Troubled debt restructurings                              --            --            --           184            --
- ---------------------------------------------------------------------------------------------------------------------
Total non-performing loans                             2,021         3,116         2,975         3,273         4,275
Other real estate owned                                   83           139           231         1,010           810
- ---------------------------------------------------------------------------------------------------------------------
Total non-performing assets                           $2,104        $3,255        $3,206        $4,283        $5,085
- ---------------------------------------------------------------------------------------------------------------------
Asset quality ratios:
Non-performing loans to total loans                     1.17%         2.10%         2.29%         2.69%        3.63%
Non-performing assets to total assets                   0.69          1.23          1.46          2.07         2.69
Allowance for loan losses to:
     Total loans                                        2.96          3.50          4.06          4.20         4.68
     Non-performing loans                             251.61        167.04        177.51        156.17       129.02
     Non-performing assets                            241.68        159.91        164.72        119.36       108.46
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              11
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

tinue working aggressively to reduce the level of such assets.

      Non-performing  assets are comprised of nonaccrual loans, loans delinquent
over ninety days and still accruing,  troubled debt restructurings  ("TDRs") and
other  real  estate  owned  ("OREO").  Nonaccrual  loans  are loans on which the
accrual of interest ceases when the collection of principal or interest payments
is  determined  to be  doubtful  by  management.  It is  the  policy  of  DNB to
discontinue  the accrual of interest  when  principal  or interest  payments are
delinquent  90 days  or  more  (unless  the  loan  principal  and  interest  are
determined by management to be fully secured and in the process of  collection),
or earlier, if considered prudent. Interest received on such loans is applied to
the  principal  balance,  or may in some  instances be recognized as income on a
cash basis.  OREO includes both real estate  obtained as a result of, or in lieu
of, foreclosure. Any significant change in the level of non-performing assets is
dependent, to a large extent, on the economic climate within DNB's market area.

      The table on the  previous  page sets forth  those  assets  that are:  (i)
placed on nonaccrual status,  (ii)  contractually  delinquent by 90 days or more
and still accruing, (iii) troubled debt restructurings other than those included
in items (i) and (ii),  and (iv) OREO as a result of  foreclosure  or  voluntary
transfer to DNB.

      DNB's  Special  Assets  Committee  monitors  the  performance  of the loan
portfolio to identify  potential  problem  assets on a timely  basis.  Committee
members meet to design,  implement and review asset  recovery  strategies  which
serve to maximize the recovery of each troubled  asset.  DNB had $7.9 million of
loans which,  although  performing at December 31, 1999, are believed to require
increased supervision and review; and may, depending on the economic environment
and other factors, become non-performing assets in future periods. The amount of
such loans at December 31, 1998 was $6.5 million.  The majority of the loans are
secured  by  commercial  real  estate,  with  lesser  amounts  being  secured by
residential real estate, inventory and receivables.

Allowance for Loan Losses

      The  allowance  for loan losses is  increased  by the  provision  for loan
losses which is charged to operations.  Loan losses are charged directly against
the allowance and  recoveries on previously  charged-off  loans are added to the
allowance.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Analysis of Allowance for Loan Losses
(Dollars in thousands)                                                   Year Ended December 31
                                                       1999          1998          1997          1996          1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>           <C>           <C>
Beginning balance                                     $5,205        $5,281        $5,112        $5,515        $5,645
Provisions                                                --            --            --            --            --
Loans charged off:
    Real estate                                         (171)          (59)           --          (454)          (25)
    Commercial                                           (35)         (233)          (32)          (50)         (124)
    Consumer                                             (10)          (11)          (16)          (30)         (164)
- ---------------------------------------------------------------------------------------------------------------------
Total charged off                                       (216)         (303)          (48)         (534)         (313)
- ---------------------------------------------------------------------------------------------------------------------
Recoveries:
    Real estate                                           21           144             1            38            86
    Commercial                                            68            71           167            48            24
    Consumer                                               7            12            49            45            73
- ---------------------------------------------------------------------------------------------------------------------
Total recoveries                                          96           227           217           131           183
- ---------------------------------------------------------------------------------------------------------------------
Ending balance                                        $5,085        $5,205        $5,281        $5,112        $5,515
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

12
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

      In establishing  its allowance for loan losses,  management  considers the
size  and  risk  exposure  of each  segment  of the loan  portfolio,  past  loss
experience,  present  indicators of risk such as  delinquency  rates,  levels of
nonaccruals,  the potential  for losses in future  periods,  and other  relevant
factors.  Management's  evaluation  of the  loan  portfolio  generally  includes
reviews,  on a sample basis, of individual  borrowers of $350,000 or greater and
reviews of problem borrowers of $100,000 or greater. Consideration is also given
to examinations  performed by regulatory  agencies,  primarily the Office of the
Comptroller of the Currency  ("OCC").  The provisions are based on  management's
review of the economy,  interest rates, general market conditions,  estimates of
the fair value of  collateral,  financial  strength and ability of the borrowers
and guarantors to pay, and considerations  regarding the current and anticipated
operating or sales environment.  These estimates are particularly susceptible to
change  and  may  result  in a  material  adjustment  to  the  allowance.  While
management uses the latest  information  available to make its evaluation of the
adequacy of the  allowance,  future  adjustments  may be necessary if conditions
differ substantially from the assumptions used in making the evaluations.

      The table on the previous  page sets forth the changes in DNB's  allowance
for loan losses for the years  indicated.  Real estate includes both residential
and commercial real estate.

      In determining  the adequacy of the allowance,  DNB utilizes a methodology
which includes an analysis of historical loss experience for the commercial real
estate,   commercial,   residential  real  estate,   home  equity  and  consumer
installment  loan pools to determine a historical  loss factor.  The  historical
loss factors are then applied to the current portfolio balances to determine the
required  reserve  percentage  for  each  loan  pool  based on risk  rating.  In
addition,  specific allocations are established for loans where loss is probable
and reasonably identifiable, based on management's judgment and an evaluation of
the individual  credit,  which includes  various factors  mentioned  above.  The
allocated  portion of the reserve is then  determined as a result of an analysis
of the loan pools and specific allocations.

      The following table sets forth the composition of DNB's allowance for loan
losses at the  dates  indicated.  The  portion  allocated  to each  category  is
generally  not the total  amount  available  for future  losses that might occur
within such  categories.  The  allocation  of the  allowance  should also not be
interpreted  as an indication  that  charge-offs  will occur in these amounts or
proportions.  The  specific  allocations  in any  particular  category may prove
excessive or inadequate  and  consequently  may be  reallocated in the future to
reflect  current  conditions.   Accordingly,  management  considers  the  entire
allowance to be available to absorb losses in any category.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Composition of Allowance for Loan Losses
(Dollars in thousands)
                                                                December 31
                          1999                 1998                1997                 1996                1995
                           Percent of            Percent of          Percent of           Percent of          Percent of
                          Loan Type to          Loan Type to        Loan Type to         Loan Type to        Loan Type to
                   Amount  Total Loans   Amount Total Loans  Amount Total Loans   Amount Total Loans  Amount Total Loans
- ------------------------------------------------------------------------------------------------------------------------
<S>                 <C>        <C>       <C>        <C>      <C>        <C>       <C>        <C>      <C>        <C>
Real estate         $1,272     57%       $1,537     54%      $1,104     51%       $1,405     52%      $1,504     53%
Commercial*          1,275     23         1,192     24        1,220     27           830     25          730     24
Consumer               199     20           185     22          164     22           231     23          289     23
Unallocated          2,339     --         2,291     --        2,793     --         2,646     --        2,992     --
- ------------------------------------------------------------------------------------------------------------------------
Total               $5,085    100%       $5,205    100%      $5,281    100%       $5,112    100%      $5,515    100%
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
*includes commercial construction


                                                                              13
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

      During 1998,  management  enhanced its evaluation of the loan portfolio to
include,  as a  separate  component,  the  risks  associated  with  its  growing
commercial  construction  loan portfolio  (which  includes  residential  housing
developments  as well as commercial  real estate  construction).  Prior to 1998,
because of its relative size and lack of specific loss  experience,  these risks
were provided for as part of the total loan  portfolio,  and not associated with
any  particular  loan  segment.  As a result of this  change,  a portion  of the
unallocated  reserve was reallocated to the commercial  construction  portfolio,
and included in the commercial  allocation.  For comparative purposes, all prior
year data has been restated to reflect this change.

Liquidity and Capital Resources

      Management  maintains  liquidity to meet  depositors'  needs for funds, to
satisfy  or fund loan  commitments,  and for  other  operating  purposes.  DNB's
foundation  for  liquidity  is a stable and loyal  customer  deposit  base and a
marketable investment portfolio that provides periodic cash flow through regular
maturities  and  amortization,  or  that  can be used as  collateral  to  secure
funding.  DNB's  primary  source of liquidity  is dependent  upon its ability to
maintain and expand its customer deposit base. During 1999,  deposits  increased
$29.5 million or 13%, with $9.1 million of the increase  coming from the Kennett
Square Branch  purchase at the end of the first  quarter.  The  remaining  $20.4
million increase in deposits was the result of the successful promotion of DNB's
Premier Money Market account, as well as general growth in demand deposits,  NOW
accounts and time deposits.

      As of December 31, 1999,  deposits totaled $254.9 million,  up from $225.4
million at December 31, 1998.  Money market accounts  increased $14.9 million to
$47.5  million  and  certificates  of deposit  increased  $7.3  million to $89.7
million. In addition, non-interest bearing deposits and NOW accounts increased a
combined $7.1 million.

      DNB maintains  borrowing  arrangements  with a correspondent  bank and the
Federal Home Loan Bank of Pittsburgh,  as well as access to the discount  window
at the Federal Reserve Bank of Philadelphia, to meet short-term liquidity needs.
Through these  relationships,  DNB has additional available short-term credit of
approximately $86.4 million.

      At  December  31,  1999,  DNB has $13.4  million  in  commitments  to fund
commercial real estate,  construction and land  development  loans. In addition,
there are $3.2 million in unfunded home equity lines of credit and $10.0 million
in other unused loan commitments.  Management  anticipates the majority of these
commitments   will  be  funded  by  means  of  normal  cash  flows.
- --------------------------------------------------------------------------------

      The following  table sets forth the  composition  of DNB's deposits at the
dates indicated.

<TABLE>
<CAPTION>
Deposits By Major Classification
(Dollars in thousands)                                                        December 31
                                                       1999          1998          1997          1996          1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>           <C>           <C>           <C>
Non-interest-bearing deposits                       $ 31,864      $ 30,001      $ 27,150      $ 26,429      $ 22,936
Interest-bearing deposits:
     NOW                                              39,501        37,075        33,387        31,140        27,485
     Money market                                     47,517        32,582        19,289        15,550        16,333
     Savings                                          30,199        28,321        27,714        28,559        29,224
     Certificates                                     89,691        82,424        78,509        63,783        56,533
     IRA                                              16,109        14,970        13,188        12,963        12,498
- ----------------------------------------------------------------------------------------------------------------------
Total deposits                                      $254,881      $225,373      $199,237      $178,424      $165,009
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

14
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

There are  approximately  $75.0 million in certificates of deposit  scheduled to
mature during the twelve  months  ending  December 31, 2000. To meet its funding
needs, DNB maintains assets which comprise its primary liquidity  totaling $78.0
million on December 31, 1999.  Primary  liquidity  includes  Federal funds sold,
investments and  interest-bearing  cash balances,  less pledged securities.  DNB
also   anticipates   scheduled   payments  and   prepayments  on  its  loan  and
mortgage-backed securities portfolios.

Interest Rate Sensitivity Analysis

      The largest  component of DNB's total income is net interest  income,  and
the  majority  of  DNB's   financial   instruments   are  composed  of  interest
rate-sensitive  assets and liabilities  with various terms and  maturities.  The
primary  objective  of  management  is to maximize  net  interest  income  while
minimizing  interest  rate  risk.  Interest  rate risk is  derived  from  timing
differences  in the  repricing  of assets  and  liabilities,  loan  prepayments,
deposit  withdrawals,   and  differences  in  lending  and  funding  rates.  The
Asset-Liability Committee ("ALCO") actively seeks to monitor and control the mix
of interest rate-sensitive assets and interest rate-sensitive liabilities.

      One  measure of interest  rate risk is the gap ratio,  which is defined as
the  difference  between  the  dollar  volume  of  interest-earning  assets  and
interest-bearing  liabilities maturing or repricing within a specified period of
time as a percentage of total assets.  A positive gap results when the volume of
interest   rate-sensitive   assets  exceeds  that  of  interest   rate-sensitive
liabilities  within  comparable  time  periods.  A negative gap results when the
volume  of  interest   rate-sensitive   liabilities  exceeds  that  of  interest
rate-sensitive assets within comparable time periods.

      As indicated in the table below, the one year gap position at December 31,
1999 was a negative 14.3%.  Generally,  a financial  institution with a negative
gap position will most likely experience decreases in net interest income during
periods of rising rates and increases in net interest  income during  periods of
falling interest rates.

      The negative gap was due largely to customer  preferences  for  short-term
and  floating   rate  deposit   products  and  fixed  rate  loans  which  caused
interest-rate  sensitive  liabilities to exceed  interest- rate sensitive assets
during the earlier  time  periods  presented.  While gap  analysis  represents a
useful  asset/liability  management  tool, it does not necessarily  indicate the
effect of general interest rate movements on DNB's net interest  income,  due to
discretionary  repricing  of  assets  and  liabilities,  and  other  competitive
pressures.

      DNB reports its callable  agency,  callable  corporate  notes and callable
municipal  investments  ($42.6  million at December  31,  1999) at their  Option
Adjusted  Spread  ("OAS")  modified  duration  date,  as  opposed to the call or
maturity  date.  In  management's  opinion,  using  modified  duration  dates on
callable securities provides a better estimate of the option exercise date under
any interest rate  environment.  The OAS methodology is an approach  whereby the
likelihood of option exercise takes into account the coupon on the security, the
distance  to the  call  date,  the  maturity  date  and  current  interest  rate
volatility.  In addition,  prepayment  assumptions  derived from historical data
have  been  applied  to  mortgage-related  securities,  which  are  included  in
investments.

      Included in the analysis of the gap position are certain  savings  deposit
and demand  accounts which are less sensitive to  fluctuations in interest rates
than other interest-bearing  sources of funds. In determining the sensitivity of
such deposits, management reviews the movement of its deposit rates for the past
five years relative to market rates.  Using  regression  analysis,  the ALCO has
estimated that these  deposits are  approximately  25-30%  sensitive to interest
rate changes (i.e.,  if short term rates were to increase 100 basis points,  the
interest rate on such deposits would increase 25-30 basis points).

      The  following  table sets forth  certain  information  relating  to DNB's
financial   instruments  that  are  sensitive  to  changes  in  interest  rates,
categorized by expected maturity or repricing at December 31, 1999.


                                                                              15
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

      The   Bank   continually   evaluates   interest   rate   risk   management
opportunities, including the use of derivative financial instruments. Management
believes that hedging  instruments  currently  available are not cost-effective,
and  therefore,  has  focused  its efforts on  increasing  the Bank's  spread by
attracting lower-costing retail deposits.

      In addition to utilizing the gap ratio for interest rate risk  management,
the ALCO utilizes  simulation  analysis whereby the model estimates the variance
in net  interest  income  with a change in  interest  rates of plus or minus 300
basis  points  over  a  twelve  and  twenty-four  month  period.   Given  recent
simulations, net interest income would be within policy guidelines regardless of
the direction of market rates.

Market Risk Analysis

      To measure  the  impacts of  longer-term  asset and  liability  mismatches
beyond two years, DNB utilizes Modified Duration of Equity and Economic Value of
Portfolio Equity ("EVPE") models.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Interest Rate Sensitivity Analysis
(Dollars in thousands)
                                                                   December 31, 1999
                                     More Than    More Than       More Than      More Than     More Than
                                     One Year      Two Years     Three Years     Four Years    Five Years
                                     Under One      Through        Through        Through       Through          and
                                       Year        Two Years     Three Years     Four Years    Five Years   Non-repricing   Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                  <C>            <C>            <C>          <C>      <C>          <C>
ASSETS
Cash and due from banks
  and Federal funds sold            $   7,499            $--            $--            $--          $--      $  10,031    $  17,530
Investments                            40,261         12,614         14,583          6,810        5,293         24,110      103,671
Commercial loans                       27,808          2,551          1,999          2,251        1,785          2,340       38,734
Mortgage loans                         18,725         10,452          8,710         12,232        7,416         39,995       97,530
Consumer loans                          8,925          4,276          3,943          3,594        2,730         11,724       35,192
Other assets (net)                         --             --             --             --           --          8,692        8,692
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets                        $ 103,218      $  29,893      $  29,235      $  24,887    $  17,224      $  96,892    $ 301,349
- ------------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND EQUITY
Non-interest-bearing demand               $--            $--            $--      $   5,311    $   5,311      $  21,242    $  31,864
NOW                                    11,850          3,950          7,900          3,950        3,950          7,901       39,501
Money market                           41,378          3,069          3,070             --           --             --       47,517
Savings                                 8,758          3,322          6,040          3,020        3,020          6,039       30,199
Certificates and IRAs less
  than $100,000                        49,161         18,653          3,578          6,665          364             --       78,421
Certificates and IRAs at or more
  than $100,000                        24,038          1,814             28          1,277          104            118       27,379
- ------------------------------------------------------------------------------------------------------------------------------------
Total deposits                        135,185         30,808         20,616         20,223       12,749         35,300      254,881

Borrowings                             11,000          3,000             --          2,000        7,000            746       23,746

Other liabilities, net                     --             --             --             --           --          2,184        2,184

Stockholders' equity                       --             --             --             --           --         20,538       20,538
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities and equity        $ 146,185      $  33,808      $  20,616      $  22,223    $  19,749      $  58,768    $ 301,349
- ------------------------------------------------------------------------------------------------------------------------------------
Gap                                 $ (42,967)     $  (3,915)     $   8,619      $   2,664    $  (2,525)     $  38,124
- ------------------------------------------------------------------------------------------------------------------------------------
Cumulative gap                      $ (42,967)     $ (46,882)     $ (38,263)     $ (35,599)   $ (38,124)           $--
- ------------------------------------------------------------------------------------------------------------------------------------
Cumulative gap to total assets         (14.3%)        (15.6%)        (12.7%)        (11.8%)    (12.7%)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


16
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

The modified  duration of equity  measures the potential price risk of equity to
changes in interest  rates.  A longer  modified  duration of equity  indicates a
greater  degree of risk to rising  interest  rates.  Because  of  balance  sheet
optionality,  an EVPE  analysis  is also used to  dynamically  model the present
value of asset and liability cash flows, with rates ranging up or down 200 basis
points. The economic value of equity is likely to be different as interest rates
change. Results falling outside prescribed ranges require action by the ALCO. At
December 31, 1999 and 1998,  DNB's variance in the economic value of equity as a
percentage of assets with an instantaneous  and sustained  parallel shift of 200
basis points is within the Bank's negative 3% policy guideline,  as shown in the
tables below.

      The market  capitalization of DNB should not be equated to the EVPE, which
only deals with the  valuation  of balance  sheet cash flows using  conservative
assumptions. Calculated core deposit premiums may be less than what is available
in an outright sale. The model does not consider  potential premiums on floating
rate loan sales, the impact of overhead  expense,  non-interest  income,  taxes,
industry  market  price  multiples  and other  factors  reflected  in the market
capitalization of a company.

Market Risk Analysis
(Dollars in thousands)
                               December 31, 1999
Change in Rates           Flat      -200 bp     +200 bp
- ---------------------------------------------------------------
Economic Value of
  Portfolio Equity        $28,232    $33,060    $20,351
Change                                 4,828     (7,881)
Change as a % of assets                1.60%     (2.62%)
- ---------------------------------------------------------------



                               December 31, 1998
Change in Rates           Flat      -200 bp     +200 bp
- ---------------------------------------------------------------
Economic Value of
  Portfolio Equity        $28,307    $26,244    $20,505
Change                               (2,063)    (7,802)
Change as a % of assets              (0.78%)    (2.94%)
- ---------------------------------------------------------------

Capital Resources

      Stockholders'  equity decreased  modestly to $20.5 million at December 31,
1999. The net income of $2.8 million reported for the year was offset by the net
unrealized loss in the  available-for-sale  investment  portfolio ($2.1 million)
and by dividends paid ($801,000).  Management  believes that the Corporation and
the Bank have  each met the  definition  of "well  capitalized"  for  regulatory
purposes on December 31, 1999 and  thereafter.  The Bank's  capital  category is
determined for the purposes of applying the bank regulators'  "prompt corrective
action" regulations and for determining levels of deposit insurance  assessments
and may not constitute an accurate  representation  of the  Corporation's or the
Bank's  overall  financial  condition or prospects.  The  Corporation's  capital
exceeds the FRB's minimum leverage ratio requirements for bank holding companies
(see additional discussion in Regulatory Matters -- Footnote 16).

Regulatory Matters

      Dividends  payable to the  Corporation  by the Bank are subject to certain
regulatory limitations. Under normal circumstances,  the payment of dividends in
any year without regulatory permission is limited to the net profits (as defined
for  regulatory  purposes) for that year,  plus the retained net profits for the
preceding two calendar years,  which amounted to $6.5 million for the year ended
December 31, 1999.

Year 2000 Issues

      As of the  filing  date  of this  report,  DNB  has  not  encountered  any
significant  problems or  irregularities as a result of the century date change.
If Year 2000  issues  arise at a later  date,  DNB will react  according  to its
contingency  plan  established  in 1999.  The  contingency  plan outlines  DNB's
courses of action in the event of a Year 2000-related  systems failure. The plan
was  developed  to help DNB  resume  operations  in an  orderly  fashion  and to
continue providing essential services in the event of the most reasonably likely
worst case scenarios.


                                                                              17
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

      The costs of Year 2000 compliance  totaled  $104,000  through December 31,
1999.  All of these  expenses were funded from normal  operating  cash flow. DNB
does not expect to incur any additional  material Year 2000  compliance  related
expenditures. The Year 2000 statements contained herein, and in other securities
filings of DNB,  are Year 2000  readiness  disclosures  subject to the Year 2000
Readiness  and   Disclosure  Act  of  1998,  and  may  not  be  relied  upon  as
representations  or warranties for any purpose other than disclosure for Federal
securities law compliance purposes.

Forward-Looking Statements

      Certain statements in this report,  including any which are not statements
of historical  fact,  may  constitute  "forward-looking  statements"  within the
meaning of Section 27A of the  Securities  Act and  Section 21E of the  Exchange
Act. Without limiting the foregoing, the words "expect",  "anticipate",  "plan",
"believe",  "seek",  "estimate",  "predict",  "internal"  and similar  words are
intended  to  identify  expressions  that  may  be  forward-looking  statements.
Forward-looking  statements involve certain risks and uncertainties,  and actual
results may differ  materially from those  contemplated by such statements.  For
example,   actual   results  may  be   adversely   affected  by  the   following
possibilities:  (1) competitive  pressures  among  depository  institutions  may
increase; (2) changes in interest rates may reduce banking interest margins; (3)
general  economic  conditions  and real estate values may be less favorable than
contemplated; (4) adverse legislation or regulatory requirements may be adopted;
(5) the impact of the Year 2000  issue may be more  significant  than  currently
anticipated;  (6) unexpected contingencies relating to Year 2000 compliance; and
(7) other unexpected  contingencies  may arise. Many of these factors are beyond
DNB's  ability to control or  predict.  Readers of this  report are  accordingly
cautioned  not to  place  undue  reliance  on  forward-looking  statements.  DNB
disclaims any intent or obligation to update publicly any of the forward-looking
statements  herein,  whether in response to new  information,  future  events or
otherwise.

Recent Legislative Developments

      Federal Financial  Modernization  Legislation.  In November 1999, Congress
enacted  the  "Gramm-Leach-Bliley  Act"  (also  known as  "HR10")  to  implement
financial services  modernization.  The new law repeals certain  restrictions on
bank and  securities  firm  affiliations,  and allows bank holding  companies to
elect to be treated as a "financial holding company" that can engage in approved
"financial   activities,"  including  insurance,   securities  underwriting  and
merchant  banking.  Banks without holding  companies can engage in many of these
new  financial  activities  through  a  subsidiary.  The new law  also  mandates
functional  regulation of bank  securities  activities.  Banks'  exemption  from
broker-dealer  regulation would be limited to, for example, trust,  safekeeping,
custodian,  shareholder  and employee  benefit plans,  sweep  accounts,  private
placements  (under  certain   conditions),   self-directed   IRAs,  third  party
networking  arrangements to offer brokerage services to bank customers,  and the
like. It also requires  banks that advise mutual funds to register as investment
advisers. The legislation provides for state regulation of insurance, subject to
certain  specified state preemption  standards.  It establishes  which insurance
products banks and bank  subsidiaries  may provide as principal or  underwriter,
and prohibits bank underwriting of title insurance, but also preempts state laws
interfering with affiliations.  Gramm-Leach-Bliley  prohibits approval of new de
novo thrift  charter  applications  by  commercial  entities and limits sales of
existing so-called "unitary" thrifts to commercial entities. The new federal law
bars banks,  savings and loans,  credit unions,  securities  firms and insurance
companies,  as well as other "financial  institutions," from disclosing customer
account numbers or access codes to unaffiliated  third parties for telemarketing
or  other  direct  marketing  purposes,   and  enables  customers  of  financial
institutions to "opt out" of having their personal financial  information shared
with unaffiliated third parties, subject to exceptions related to the processing
of customer  transactions and joint financial  services  marketing  arrangements
with third  parties,  as long as the  institution  dis-

18
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

closes the  activity to its  customers  and requires the third party to keep the
information  confidential.  It requires  policies on privacy and  disclosure  of
information to be disclosed  annually,  and requires federal regulators to adopt
comprehensive  regulations  for ensuring the  security  and  confidentiality  of
consumers' personal information. Nevertheless, the federal law also allows state
laws to give consumers  greater  privacy  protections.  The new law requires ATM
notices of  surcharge  fees and makes  changes  to  Community  Reinvestment  Act
("CRA") regulations. Depository institutions with an "unsatisfactory" CRA rating
could not acquire  additional banks,  securities  firms, or insurance  companies
until their  grades  improved.  Banks and thrifts with assets below $250 million
and with  "outstanding"  CRA scores would be examined for CRA  compliance  every
five years;  if  "satisfactory",  every four years;  if  "unsatisfactory,"  more
frequently.  Community  groups  engaging in CRA protests  would have to publicly
report any related  grants or loans they received from  financial  institutions.
Those receiving grants above approximately  $10,000 or loans above $50,000 would
have to report  annually  what they did with the  funds.  Regulations  under the
Gramm-Leach-Bliley Act have not been finally adopted.

      The  Gramm-Leach-Bliley  Act is likely to affect DNB in at least two ways.
First, the new legislation has focused attention on customer privacy issues and,
together with state-level privacy initiatives,  is likely to result in increased
compliance  expense for  financial  institutions  such as DNB.  Second,  the new
legislation is likely to accelerate the  integration of the banking,  securities
and insurance  sectors,  which have historically  been separated.  One impact of
accelerated  integration is that the markets for financial services in which DNB
competes are likely to get more competitive.  However,  the new legislation also
gives DNB an  opportunity  to provide its  customers  with products and services
that DNB might not otherwise have been  authorized to offer.  A second  possible
impact of accelerated  integration of the financial  services  sectors may be an
increase in the number of insurance and  securities  firms  proposing to acquire
existing banking institutions. However, the new legislation may also provide DNB
new  opportunities  to acquire firms providing  compatible  financial  services.
Management  does not believe that the new  legislation  or its possible  impacts
will materially adversely affect DNB or its financial performance.

Recent Accounting Pronouncements

      In June 1998,  the FASB  issued SFAS No. 133,  Accounting  for  Derivative
Instruments and Hedging  Activities,  which was subsequently  amended ("SFAS No.
133").  This statement  standardizes the accounting for derivative  instruments,
including certain derivative instruments embedded in other contracts,  and those
used for hedging  activities,  by requiring that an entity recognize those items
as assets or liabilities in the statement of financial position and measure them
at fair value.  SFAS No. 133  generally  provides  for  matching of gain or loss
recognition on the hedging instrument with the recognition of the changes in the
fair value of the hedged asset or liability that are  attributable to the hedged
risk, so long as the hedge is effective. Prospective application of SFAS No. 133
is required for all fiscal years beginning after June 15, 2000,  however earlier
application is permitted. DNB has not yet determined the impact, if any, of this
statement,  including  its  provisions  for the potential  reclassifications  of
investment  securities,  on  operations,  financial  condition  and  equity  and
comprehensive income.  However, DNB currently has no derivatives covered by this
statement and currently conducts no hedging activities.

Market for Common Stock

      DNB Financial Corporation's common stock is listed under the symbol "DNBF"
on the Over The  Counter  Electronic  Bulletin  Board,  an  automated  quotation
service, made available through and governed by the NASDAQ system. Current price
information is available from account executives at most brokerage firms as well
as the firms listed at the back of this annual  report who are market  makers of
DNB's  common  stock.  There  were  approximately  900  stockholders  who  owned

                                                                              19
<PAGE>
Management's Discussion and Analysis
- --------------------------------------------------------------------------------

1,609,463 shares of common stock outstanding at December 31, 1999.

      The  following  table sets forth the  quarterly  high and low prices for a
share of DNB's common stock during the periods indicated. Prices for the sale of
stock are based upon  transactions  reported  by the  brokerage  firms of Tucker
Anthony Cleary Gull, Inc. and Ryan, Beck & Company. The quoted high and low bids
prices  are  limited  only to those  transactions  known by  management  to have
occurred  and there may, in fact,  have been  additional  transactions  of which
management is unaware. Prices have been adjusted for stock dividends.

                           1999               1998
                       High     Low       High     Low
- ---------------------------------------------------------
First Quarter         $30.00  $27.62    $30.84   $27.21

Second Quarter         28.33   25.71     33.10    30.84

Third Quarter          26.67   23.21     32.76    29.70

Fourth Quarter         23.33   16.75     30.95    28.10
- ---------------------------------------------------------

- --------------------------------------------------------------------------------

      The  following  table sets forth  selected  quarterly  financial  data and
earnings per share for the periods indicated.  Per share data have been adjusted
for the five percent (5%) stock dividends declared in 1999 and 1998.

<TABLE>
<CAPTION>
Quarterly Financial Data
(Dollars in thousands, except per share data)
                                                     1999                                       1998
                                    Fourth     Third     Second     First       Fourth     Third    Second     First
                                    Quarter   Quarter    Quarter   Quarter      Quarter   Quarter   Quarter   Quarter
- -----------------------------------------------------------------------------------------------------------------------
<S>                                  <C>       <C>       <C>        <C>          <C>       <C>       <C>        <C>
Interest income                      $5,441    $5,232    $5,130     $4,697       $4,835    $4,594    $4,311     $4,164
Interest expense                      2,740     2,516     2,350      2,219        2,276     2,195     1,949      1,847
- -----------------------------------------------------------------------------------------------------------------------
Net interest income                   2,701     2,716     2,780      2,478        2,559     2,399     2,362      2,317
Provision for loan losses                --        --        --         --           --        --        --         --
  Non-interest income                   382       495       391        366          352       419       396        338
  Non-interest expense                2,035     2,198     2,072      1,926        1,800     1,686     1,728      1,754
- -----------------------------------------------------------------------------------------------------------------------
Income before income taxes            1,048     1,013     1,099        918        1,111     1,132     1,030        901
Income tax expense                      280       323       352        291          333       384       285        250
- -----------------------------------------------------------------------------------------------------------------------
Net income                            $ 768     $ 690     $ 747      $ 627        $ 778     $ 748     $ 745      $ 651
- -----------------------------------------------------------------------------------------------------------------------
Basic earnings per share              $0.48     $0.43     $0.47      $0.39        $0.49     $0.47     $0.47      $0.41
Diluted earnings per share             0.47      0.42      0.45       0.38         0.47      0.45      0.44       0.39
- -----------------------------------------------------------------------------------------------------------------------
Cash dividends per share             $0.125    $0.125    $0.125     $0.125        $0.11     $0.11     $0.11      $0.11
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


20
<PAGE>
DNB FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Financial Condition
<TABLE>
<CAPTION>
                                                                                               December 31
                                                                                     1999                     1998
- --------------------------------------------------------------------------------------------------------------------
Assets
<S>                                                                                <C>                     <C>
Cash and due from banks                                                            $ 11,226                $ 13,660
Federal funds sold                                                                    6,304                   6,171
- --------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                                                            17,530                  19,831
- --------------------------------------------------------------------------------------------------------------------
Investment securities available for sale, at market value                            62,988                  45,519
Investment securities (market value $39,869 in 1999
   and $47,528 in 1998)                                                              40,683                  47,380
Loans, net of unearned income                                                       171,456                 148,726
Allowance for loan losses                                                            (5,085)                 (5,205)
- --------------------------------------------------------------------------------------------------------------------
Net loans                                                                           166,371                 143,521
- --------------------------------------------------------------------------------------------------------------------
Office property and equipment                                                         5,776                   4,559
Accrued interest receivable                                                           1,804                   1,670
Other real estate owned                                                                  83                     139
Deferred income taxes                                                                 2,002                   1,037
Other assets                                                                          4,112                   1,762
- --------------------------------------------------------------------------------------------------------------------
Total assets                                                                       $301,349                $265,418
====================================================================================================================

Liabilities and Stockholders' Equity
Liabilities
Non-interest-bearing deposits                                                      $ 31,864                $ 30,001
Interest-bearing deposits:
   NOW                                                                               39,501                  37,075
   Money market                                                                      47,517                  32,582
   Savings                                                                           30,199                  28,321
   Time                                                                             105,800                  97,394
- --------------------------------------------------------------------------------------------------------------------
Total deposits                                                                      254,881                 225,373
- --------------------------------------------------------------------------------------------------------------------
FHLB advances and other borrowings                                                   23,746                  18,000
Accrued interest payable                                                              1,078                     902
Other liabilities                                                                     1,106                     537
- --------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                   280,811                 244,812
====================================================================================================================

Commitments and contingencies

Stockholders' Equity
Preferred stock, $10.00 par value;
   1,000,000 shares authorized; none issued                                              --                      --
Common stock, $1.00 par value;
   10,000,000 shares authorized; 1,609,463 and
   1,524,229 issued and outstanding, respectively                                     1,609                   1,524
Surplus                                                                              18,555                  17,105
Retained earnings                                                                     2,429                   1,924
Accumulated other comprehensive (loss) income                                        (2,055)                     53
- --------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                           20,538                  20,606
- --------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                         $301,349                $265,418
====================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                                                              21
<PAGE>
DNB FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Operations
<TABLE>
<CAPTION>
                                                                                    Year Ended December 31
                                                                            1999              1998             1997
Interest Income:
====================================================================================================================
<S>                                                                       <C>               <C>              <C>
Interest and fees on loans                                                $13,825           $12,092          $11,519
Interest and dividends on investment securities:
  Taxable                                                                   5,846             4,898            4,359
  Exempt from Federal taxes                                                   445                56               --
Interest on Federal funds sold                                                384               857              486
- --------------------------------------------------------------------------------------------------------------------
Total interest income                                                      20,500            17,903           16,364
- --------------------------------------------------------------------------------------------------------------------
Interest Expense:
Interest on NOW, money market and savings                                   3,357             2,519            2,042
Interest on time deposits                                                   5,378             5,276            4,740
Interest on FHLB advances                                                   1,014               470               89
Interest on other borrowings                                                   76                 1              113
- --------------------------------------------------------------------------------------------------------------------
Total interest expense                                                      9,825             8,266            6,984
- --------------------------------------------------------------------------------------------------------------------
Net interest income                                                        10,675             9,637            9,380
Provision for loan losses                                                      --                --               --
- --------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                        10,675             9,637            9,380
- --------------------------------------------------------------------------------------------------------------------
Non-interest Income:
Service charges                                                               627               515              469
Trust income                                                                  399               430              416
Gains on sales of investment securities                                        --                 5                7
Other                                                                         608               556              391
- --------------------------------------------------------------------------------------------------------------------
Total non-interest income                                                   1,634             1,506            1,283
- --------------------------------------------------------------------------------------------------------------------
Non-interest Expense:
Salaries and employee benefits                                              4,254             3,911            3,952
Furniture and equipment                                                       927               711              672
Occupancy                                                                     519               438              458
Professional and consulting                                                   492               347              445
Advertising and marketing                                                     422               278              216
Printing and supplies                                                         283               168              229
Other                                                                       1,334             1,116            1,111
- --------------------------------------------------------------------------------------------------------------------
Total non-interest expense                                                  8,231             6,969            7,083
- --------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                  4,078             4,174            3,580
Income tax expense                                                          1,246             1,252              865
- --------------------------------------------------------------------------------------------------------------------
Net Income                                                                $ 2,832           $ 2,922          $ 2,715
====================================================================================================================

Earnings per share:
   Basic                                                                    $1.77             $1.83            $1.70
   Diluted                                                                   1.72              1.77             1.66
Cash dividends per share                                                    $0.50             $0.44            $0.38
Weighted average common shares outstanding:
   Basic                                                                1,603,566         1,600,521        1,600,243
   Diluted                                                              1,645,198         1,655,540        1,634,839
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


22
<PAGE>
DNB FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Stockholders' Equity and Comprehensive Income
<TABLE>
<CAPTION>
                                                                                  Accumulated
                                                                                     Other
                       Comprehensive    Common                        Retained   Comprehensive
                              Income     Stock          Surplus       Earnings   Income (Loss)     Total
- ----------------------------------------------------------------------------------------------------------------------
<S>                                  <C>              <C>           <C>          <C>           <C>          <C>
Balance at January 1, 1997                              $ 6,914       $ 5,196      $ 4,128         $ (22)     $16,216
Comprehensive Income:
   Net income                           $ 2,715              --            --        2,715            --        2,715
   Other comprehensive income,
     net of tax, relating to net
     unrealized gains on investments         43              --            --           --            43           43
                                        -------
Total comprehensive income                2,758
Cash dividends                                               --            --         (608)           --         (608)
Issuance of stock dividends                                 689         1,411       (2,100)           --           --
Cash payment for fractional shares                           --            --          (10)           --          (10)
Stock split                                               6,914        (5,550)      (1,364)           --           --
Transfer to surplus                                          --           485         (485)           --           --
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997                             14,517         1,542        2,276            21       18,356
Change in par value                                     (13,068)       13,068           --            --           --
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997
   as adjusted                                            1,449        14,610        2,276            21       18,356
Comprehensive Income:
   Net income                             2,922              --            --        2,922            --        2,922
   Other comprehensive income,
     net of tax, relating to net
     unrealized gains on investments         32              --            --           --            32           32
                                        -------
Total comprehensive income                2,954
Cash dividends                                               --            --         (697)           --         (697)
Issuance of stock dividends                                  72         2,222       (2,294)           --           --
Cash payment for fractional shares                           --            --          (10)           --          (10)
Exercise of stock options                                     3             7           (7)           --            3
Transfer to surplus                                          --           266         (266)           --           --
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998                              1,524        17,105        1,924            53       20,606
Comprehensive Income:
   Net income                             2,832              --            --        2,832            --        2,832
    Other comprehensive income,
     net of tax, relating to net
     unrealized losses on investments    (2,108)             --            --           --        (2,108)      (2,108)
                                        -------
Total comprehensive income                  724
Cash dividends                                               --            --         (795)           --         (795)
Issuance of stock dividends                                  76         1,450       (1,526)           --           --
Cash payment for fractional shares                           --            --           (6)           --           (6)
Exercise of stock options                                     9            --           --            --            9
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999                            $ 1,609       $18,555      $ 2,429       $(2,055)     $20,538
======================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                                                              23
<PAGE>
DNB FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                      Year Ended December 31
  (Dollars in thousands)                                                        1999            1998            1997
====================================================================================================================
Cash Flows From Operating Activities:
<S>                                                                          <C>             <C>             <C>
Net income                                                                   $ 2,832         $ 2,922         $ 2,715
Adjustments to reconcile net income to net cash
   provided by operating activities:
      Depreciation, amortization and accretion                                   821             750             420
      Gains on sale of OREO                                                     (159)           (162)           (108)
      Net gain on sale of securities                                              --              (5)             (7)
      Increase in interest receivable                                           (134)            (86)            (21)
      Increase in other assets                                                (2,350)           (396)           (142)
      Increase in interest payable                                               176              71             376
      Decrease (increase) in current taxes payable                              (137)            (89)             64
      Decrease (increase) in deferred income taxes                                26             (75)           (124)
      Increase (decrease) in other liabilities                                   706            (401)            155
- --------------------------------------------------------------------------------------------------------------------
Net Cash Provided By Operating Activities                                      1,781           2,529           3,328
- --------------------------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities:
Proceeds from maturities and paydowns - AFS securities                         1,554           6,353          11,601
Proceeds from maturities and paydowns - HTM securities                        13,180          38,450          17,957
Proceeds from maturities and paydowns - MBS-AFS                                2,550           2,248             625
Proceeds from maturities and paydowns - MBS-HTM                                1,965           1,727           1,521
Purchase of AFS securities                                                   (17,887)        (42,388)         (2,251)
Purchase of HTM securities                                                    (5,567)        (20,514)        (20,350)
Purchase of MBS-AFS                                                           (6,838)             --          (3,084)
Purchase of MBS-HTM                                                           (3,011)        (17,475)             --
Proceeds from sale of securities                                                  --           1,996           1,004
Proceeds from sale of OREO                                                       683             542             978
Net increase in loans                                                        (23,319)        (19,135)         (8,304)
Purchase of bank property and equipment                                       (1,854)         (1,326)            (72)
- --------------------------------------------------------------------------------------------------------------------
Net Cash Used By Investing Activities                                        (38,544)        (49,522)           (375)
- --------------------------------------------------------------------------------------------------------------------
Cash Flows From Financing Activities:
Net increase in deposits                                                      29,508          26,136          20,813
Increase in FHLB advances greater than ninety days                             5,000          18,000              --
Increase in lease obligations                                                    746              --              --
Decrease in repurchase agreements                                                 --              --         (11,225)
Dividends paid                                                                  (801)           (707)           (618)
Proceeds from issuance of stock under stock option plan                            9               3              --
- --------------------------------------------------------------------------------------------------------------------
Net Cash Provided By Financing Activities                                     34,462          43,432           8,970
- --------------------------------------------------------------------------------------------------------------------
Net Change in Cash and Cash Equivalents                                       (2,301)         (3,561)         11,923
Cash and Cash Equivalents at Beginning of Period                              19,831          23,392          11,469
- --------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                   $17,530         $19,831         $23,392
====================================================================================================================
Supplemental Disclosure Of Cash Flow Information:
Cash paid during the period for:
   Interest                                                                  $ 9,649         $ 8,195         $ 6,608
   Income taxes                                                                1,357           1,417             925
Supplemental Disclosure Of Non-cash Flow Information:
Net transfer of loans to OREO                                                $   469           $ 332            $ 91
Change in unrealized (losses) gains on securities - AFS                       (3,098)             48              55
Change in deferred taxes due to change in unrealized
   gains or losses on securities - AFS                                           990             (16)            (12)
====================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.

24
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      DNB Financial  Corporation (the "Corporation" or "DNB") through its wholly
owned  subsidiary,  Downingtown  National  Bank (the  "Bank"),  has been serving
individuals and small to medium sized businesses of Chester County, Pennsylvania
since 1861. The Bank is a locally managed commercial bank providing personal and
commercial  loans and deposit  products,  in addition  to  investment  and trust
services from eight community offices.  The Bank encounters vigorous competition
for market share from commercial banks, thrift  institutions,  credit unions and
other financial intermediaries.

      The consolidated financial statements of DNB and its subsidiary, the Bank,
which  together  are  managed  as a  single  segment  entity,  are  prepared  in
accordance with generally accepted  accounting  principles and general practices
within the  industry.  In preparing  the  financial  statements,  management  is
required to make estimates and assumptions  that affect the reported  amounts of
assets and liabilities  and affect revenues and expenses for the period.  Actual
results could differ significantly from those estimates.

      The material  estimates that are  particularly  susceptible to significant
changes in the near term  relate to the  determination  of the  adequacy  of the
allowance  for loan  losses,  the  valuation  of other real estate owned and the
valuation of deferred tax assets.  In connection with the  determination  of the
allowance  for  losses  on  loans  and  other  real  estate  owned,  independent
appraisals for significant properties are obtained when practical.

      The more  significant  accounting  policies are  summarized  below.  Prior
period  amounts not  affecting  net income are  reclassified  when  necessary to
conform with current year classifications.

      Principles of  Consolidation -- The  accompanying  consolidated  financial
statements  include  the  accounts  of the  Corporation  and  its  wholly  owned
subsidiary,  the  Bank.  All  significant  intercompany  transactions  have been
eliminated.

      Cash and Due From  Banks -- DNB is  required  to  maintain  certain  daily
reserve  balances in accordance  with Federal  Reserve Board  requirements.  The
average reserve balance  maintained in accordance with such requirements for the
years  ended  December  31,  1999 and 1998 was  approximately  $1.2  million and
$700,000, respectively.

      Investment   Securities  --  Investment   securities  are  classified  and
accounted for as follows:

         Held-To-Maturity  ("HTM") -- includes debt and  non-readily  marketable
   equity  securities  that DNB has the  positive  intent and ability to hold to
   maturity.  Debt securities are reported at cost, adjusted for amortization of
   premiums and accretion of discounts. Non-readily marketable equity securities
   are carried at cost, which approximates liquidation value.

         Trading Account ("TA") -- includes  securities which are generally held
   for a short term in  anticipation of market gains.  Such securities  would be
   carried  at fair  value  with  realized  and  unrealized  gains and losses on
   trading account securities  included in the statement of operations.  DNB did
   not have any securities classified as TA during 1999, 1998, or 1997.

         Available-For-Sale  ("AFS") -- includes debt and equity  securities not
   classified  as  HTM  or TA  securities.  Securities  classified  as  AFS  are
   securities that DNB intends to hold for an indefinite period of time, but not
   necessarily to maturity.  Such  securities  are reported at fair value,  with
   unrealized holding gains and losses excluded from earnings and reported,  net
   of tax (if  applicable),  as a separate  component of  stockholders'  equity.
   Realized  gains and losses on the sale of AFS  securities are computed on the
   basis of specific identification of the adjusted cost of each security.

      Amortization  of premiums  and  accretion  of  discounts  for all types of
securities are computed using a method approximating a level-yield basis.

      Loans -- Loans are stated net of unearned discounts,  unamortized net loan
origination  fees  and  the  allowance  for  loan  losses.  Interest  income  is
recognized on the accrual  basis.  The accrual of interest on loans is generally
discontinued when loans become 90 days past due or earlier when, in management's
judgment,   it  is  determined  that  a  reasonable   doubt  exists  as  to  its
collectibility.

                                                                              25
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

When a loan is placed on nonaccrual,  interest  accruals  cease and  uncollected
accrued  interest is reversed and charged  against  current  income.  Additional
interest payments on such loans are applied to principal or recognized in income
on a cash  basis.  A  nonaccrual  loan may be  restored  to accrual  status when
management expects to collect all contractual principal and interest due and the
borrower  has  demonstrated  a  sustained  period of  repayment  performance  in
accordance with the contractual terms.

      Deferred Loan Fees -- Loan  origination  and  commitment  fees and related
direct-loan  origination  costs of completed  loans are deferred and accreted to
income as a yield  adjustment  over the life of the loan  using the  level-yield
method.  The  accretion  to  income  is  discontinued  when a loan is  placed on
nonaccrual  status.  When a loan is paid off, any unamortized  net  deferred-fee
balance  is  credited  to  income.  When a loan is  sold,  any  unamortized  net
deferred-fee balance is considered in the calculation of gain or loss.

      Allowance for Loan Losses -- The  allowance for loan losses  ("allowance")
is based on a periodic  evaluation of the portfolio and is maintained at a level
that  management  considers  adequate to absorb losses known and inherent in the
portfolio.  Management  considers  a variety of factors  when  establishing  the
allowance,  recognizing  that an  inherent  risk of loss  always  exists  in the
lending  process.  Consideration  is given to the  impact  of  current  economic
conditions,  diversification of the loan portfolio,  historical loss experience,
delinquency statistics,  results of detailed loan reviews,  borrowers' financial
and  managerial  strengths,  the adequacy of  underlying  collateral,  and other
relevant factors.  While management utilizes the latest available information to
determine the potential for losses on loans,  future  additions to the allowance
may be  necessary  based on changes in  economic  conditions  as well as adverse
changes in the financial condition of borrowers. In addition, various regulatory
agencies, as an integral part of their examination process,  periodically review
the  allowance.  Such  agencies  may require DNB to  recognize  additions to the
allowance based on their judgments of information  available to them at the time
of their  examination.  The  allowance is increased  by the  provision  for loan
losses, which is charged to operations. Loan losses are charged directly against
the allowance and  recoveries on previously  charged-off  loans are added to the
allowance.

      For purposes of applying the measurement  criteria for impaired loans, DNB
excludes large groups of smaller-balance homogeneous loans, primarily consisting
of residential real estate loans and consumer loans, as well as commercial loans
with balances less than $100,000. For applicable loans, management evaluates the
need for impairment  recognition when a loan becomes nonaccrual,  or earlier, if
based on an assessment of the relevant facts and  circumstances,  it is probable
that DNB will be unable to collect all proceeds due according to the contractual
terms of the loan agreement. DNB's policy for the recognition of interest income
on impaired loans is the same as for nonaccrual loans.  Impairment is charged to
the allowance when  management  determines  that  foreclosure is probable or the
fair  value of the  collateral  is less  than  the  recorded  investment  of the
impaired loan.

      Other Real Estate  Owned -- Other real estate owned  ("OREO")  consists of
properties  acquired  as a result  of, or  in-lieu-of,  foreclosure.  Properties
classified  as OREO are  reported at the lower of carrying  value or fair value,
less estimated  costs to sell.  Costs relating to the development or improvement
of the properties are  capitalized  and costs relating to holding the properties
are charged to expense.

      Office  Properties  and Equipment -- Office  properties  and equipment are
recorded at cost.  Depreciation is computed using the straight-line  method over
the expected  useful lives of the assets.  The costs of maintenance  and repairs
are expensed as they are incurred; renewals and betterments are capitalized. All
long-lived  assets are reviewed for  impairment,  based on the fair value of the
asset. In addition,  long-lived assets to be disposed of are generally  reported
at the lower of  carrying  amount or fair  value,  less costs to sell.  Gains or
losses on disposition of premises and equipment are reflected in operations.

      Federal  Income Taxes -- DNB accounts for income taxes in accordance  with
the asset and  liability  method of  accounting  for  income  taxes.

26
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Under this method,  deferred tax assets and  liabilities  are recognized for the
future tax  consequences  attributable  to  differences  between  the  financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective  tax bases.  Deferred tax assets and  liabilities  are measured using
enacted  tax rates  expected  to apply to  taxable  income in the years in which
those temporary  differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date. The  Corporation  files a
consolidated Federal income tax return with the Bank.

      Pension  Plan -- The Bank  maintains  a  noncontributory  defined  benefit
pension plan covering  substantially  all employees  over the age of 21 with one
year of service.  Plan benefits are based on years of service and the employee's
monthly average  compensation  for the highest five  consecutive  years of their
last ten years of service.

      Stock Option Plan -- SFAS No. 123, Accounting for Stock-Based Compensation
("SFAS No.  123"),  permits  entities to  recognize  as expense over the vesting
period,  the  fair  value  of all  stock-based  awards  on the  date  of  grant.
Alternatively,  SFAS No.  123 also  allows  entities  to  continue  to apply the
provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees,  and
related  interpretations and provide pro forma net income and pro forma earnings
per share  disclosures  for employee stock option grants made in 1995 and future
years  as if the  fair-value-based  method  defined  in SFAS  No.  123 had  been
applied.  DNB has elected to continue to apply the provisions of APB Opinion No.
25 and provide  the pro forma  disclosure  provisions  of SFAS No. 123. As such,
compensation expense is recorded on the date of grant only if the current market
price of the underlying stock exceeds the exercise price.

      Earnings Per Share -- Basic  earnings  per share is computed  based on the
weighted average number of common shares  outstanding  during the year.  Diluted
earnings per share  reflects the  potential  dilution  that could occur from the
conversion of common stock  equivalents and is computed using the treasury stock
method.  Earnings per share,  dividends  per share and weighted  average  shares
outstanding  have been adjusted to reflect the effects of the 5% stock dividends
paid in December 1999,  1998 and 1997 and the September 1997  two-for-one  stock
split, effected in the form of a 100% dividend.

      Common  Stock  -- In May  1998,  the  Corporation's  amended  Articles  of
Incorporation were filed with the State. The amendment to Article 5 was approved
by the Board of Directors and ratified by the shareholders at the Annual Meeting
held in April 1998. The amendment (a) increased the number of authorized  shares
of the  Corporation's  Common Stock from 5,000,000 to 10,000,000  shares and (b)
changed the par value of the Common Stock from $10.00 to $1.00. The Common Stock
and Surplus accounts were adjusted in 1998 for this change by decreasing  Common
Stock and increasing  Surplus by $13,067,649.  All prior periods  presented have
been restated.

      Trust Assets -- Assets held by DNB in fiduciary or agency  capacities  are
not included in the consolidated  financial  statements since such items are not
assets of DNB.  Operating  income and  expenses of the  Investment  Services and
Trust Division are included in the consolidated statements of operations and are
recorded on an accrual basis.

      Statements of Cash Flows -- For purposes of the  statements of cash flows,
DNB considers cash in banks,  amounts due from banks,  and Federal funds sold to
be cash equivalents. Generally, Federal funds are sold for one-day periods.

      Recent Accounting Pronouncements -- In June 1998, the FASB issued SFAS No.
133,  Accounting for Derivative  Instruments and Hedging  Activities,  which was
subsequently   amended  ("SFAS  No.  133").  This  statement   standardizes  the
accounting for derivative instruments,  including certain derivative instruments
embedded in other contracts, and those used for hedging activities, by requiring
that an entity  recognize  those items as assets or liabilities in the statement
of financial  position and measure  them at fair value.  SFAS No. 133  generally
provides for matching of gain or loss recognition on the hedging instrument with
the  recognition  of the  changes  in the  fair  value  of the  hedged  asset or
liability  that are

                                                                              27
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

attributable to the hedged risk, so long as the hedge is effective.  Prospective
application  of SFAS No. 133 is required  for all fiscal years  beginning  after
June  15,  2000,  however  earlier  application  is  permitted.  DNB has not yet
determined the impact,  if any, of this statement,  including its provisions for
the  potential   reclassifications  of  investment  securities,  on  operations,
financial condition and equity and comprehensive income.  However, DNB currently
has no derivatives  covered by this statement and currently  conducts no hedging
activities.

(2)   INVESTMENT SECURITIES

      Amortized cost and estimated fair values of investment  securities,  as of
the dates indicated, are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)                                                         December 31, 1999
                                                            Amortized      Unrealized      Unrealized       Estimated
Held to Maturity                                              Cost           Gains           Losses        Fair Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>          <C>               <C>
US Government agency and corporations                        $14,203          $ 10         $   (375)         $13,838
Collateralized mortgage obligations                           19,608            --             (368)          19,240
US agency mortgage-backed securities                           2,908             2              (54)           2,856
Equity securities                                              2,965            --               --            2,965
Other securities                                                 999            --              (29)             970
- ----------------------------------------------------------------------------------------------------------------------
Total investment securities                                  $40,683          $ 12         $   (826)         $39,869
- ----------------------------------------------------------------------------------------------------------------------


- ----------------------------------------------------------------------------------------------------------------------
                                                            Amortized     Unrealized       Unrealized       Estimated
Available for Sale                                            Cost           Gains           Losses         Fair Value
- ----------------------------------------------------------------------------------------------------------------------
US Government agency and corporations                        $18,920          $ --           $ (257)         $18,663
US agency mortgage-backed securities                          10,903            16             (109)          10,810
State and municipal tax exempt                                 9,629            --           (1,379)           8,250
Corporate bonds                                               21,548           206           (1,261)          20,493
Other securities                                               5,011            --             (239)           4,772
- ----------------------------------------------------------------------------------------------------------------------
Total investment securities                                  $66,011          $222          $(3,245)         $62,988
- ----------------------------------------------------------------------------------------------------------------------


                                                                                         December 31, 1998
                                                            Amortized      Unrealized       Unrealized       Estimated
Held to Maturity                                              Cost           Gains            Losses        Fair Value
- ----------------------------------------------------------------------------------------------------------------------
US Government and agency corporations                        $23,467          $181             $ (3)         $23,645
US agency mortgage-backed securities                           4,055            21              (19)           4,057
Collateralized mortgage obligations                           17,462            23              (55)          17,430
Equity securities                                              2,396            --               --            2,396
- ----------------------------------------------------------------------------------------------------------------------
Total investment securities                                  $47,380          $225            $ (77)         $47,528
- ----------------------------------------------------------------------------------------------------------------------


- ----------------------------------------------------------------------------------------------------------------------
                                                            Amortized     Unrealized       Unrealized       Estimated
Available for Sale                                            Cost           Gains           Losses         Fair Value
- ----------------------------------------------------------------------------------------------------------------------
US Government and agency corporations                        $ 8,202          $ 27            $ (14)         $ 8,215
US agency mortgage-backed securities                           6,647            12              (34)           6,625
State and municipal tax-exempt                                 7,034             2             (131)           6,905
Corporate bonds                                               18,616           231              (21)          18,826
Other securities                                               4,945            80              (77)           4,948
- ----------------------------------------------------------------------------------------------------------------------
Total investment securities                                  $45,444          $352           $ (277)         $45,519
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

28
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

      The amortized cost and estimated fair value of investment securities as of
December 31, 1999, by contractual  maturity,  are shown below. Actual maturities
may differ from contractual  maturities because certain securities may be called
or prepaid without penalties.
<TABLE>
<CAPTION>
                                                            Investment Securities              Investment Securities
                                                               Held to Maturity                 Available for Sale
                                                           Amortized        Estimated       Amortized        Estimated
(Dollars in thousands)                                        Cost          Fair Value         Cost         Fair Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>              <C>             <C>
Due in one year or less                                          $--            $--              $--             $--
Due after one year through five years                          2,538          2,482           12,045          11,897
Due after five years through ten years                         5,294          5,182            5,750           5,532
Due after ten years                                           29,886         29,240           48,216          45,559
No stated maturity                                             2,965          2,965               --              --
- -----------------------------------------------------------------------------------------------------------------------
Total investment securities                                  $40,683        $39,869          $66,011         $62,988
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

      DNB  sold  $2.0  million  and  $1.0  million  of  securities  from the AFS
portfolio  during 1998 and 1997,  respectively.  No securities  were sold during
1999. Gains and losses from sales of investment securities were as follows:

                             Year Ended December 31
(Dollars in thousands)     1999       1998       1997
- --------------------------------------------------------
Gross realized gains     $    --      $ 5        $ 7
Gross realized losses         --       --         --
- --------------------------------------------------------
Net realized gain        $    --      $ 5        $ 7
- --------------------------------------------------------

      At December 31, 1999 and 1998, investment securities with a carrying value
of approximately $32.6 million and $31.6 million, respectively,  were pledged to
secure public funds and for other  purposes as required by law. In addition,  at
December  31,  1999 DNB had three  investment  securities  which  represented  a
significant  concentration  (greater  than  10% of  stockholders'  equity).  Two
securities are private label  collateralized  mortgage  obligations ("CMO") with
carrying and fair values of $5.5  million and $5.5  million,  respectively.  The
third  security is a corporate bond carried at $2.9 million with a fair value of
$2.8 million.

      At December 31, 1998, DNB had two investment  securities which represented
a significant  concentration.  The first security was a private label CMO with a
carrying  value and fair value of $2.5 million and $2.5  million,  respectively.
The second security was a corporate bond with a carrying value and fair value of
$3.0 million and $3.0 million, respectively.

      Interest and dividends on all  investment  securities  for the years ended
December 31, 1999, 1998 and 1997 consisted of:

                                         Year Ended December 31
(Dollars in thousands)            1999             1998            1997
- -------------------------------------------------------------------------
US Treasury                      $   42          $   27          $   11
US Government agency
   and corporations               2,057           2,796           3,277
US agency mortgage-
   backed securities                623             805             860
Collateralized mortgage
   obligations                    1,199             466              --
Corporate bonds                   1,415             305              --
State and municipal
   tax-exempt                       445              56              --
Equity securities                   168             100              67
Other                               342             399             144
- -------------------------------------------------------------------------
Total                            $6,291          $4,954          $4,359
- -------------------------------------------------------------------------


                                                                              29
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(3)   LOANS

                                   December 31
(Dollars in thousands)         1999            1998
- ---------------------------------------------------------
Residential mortgage        $ 39,873        $ 29,656
Commercial mortgage           57,656          51,434
Commercial                    38,734          35,549
Consumer                      35,193          32,087
- ---------------------------------------------------------
Total loans                  171,456         148,726
- ---------------------------------------------------------
Less allowance for
   loan losses                (5,085)         (5,205)
- ---------------------------------------------------------
Net loans                   $166,371        $143,521
- ---------------------------------------------------------

      Included  in the loan  portfolio  are loans for which DNB has  ceased  the
accrual of interest.  Loans of approximately $1.3 million, $2.4 million and $2.9
million  as of  December  31,  1999,  1998  and  1997,  respectively,  were on a
nonaccrual  basis.  DNB also had loans of approximately  $694,000,  $700,000 and
$70,000  that were  more  than 90 days  delinquent,  but  still  accruing  as of
December 31, 1999, 1998 and 1997,  respectively.  If contractual interest income
had been recorded on nonaccrual  loans,  interest  would have been  increased as
shown in the following table:

                             Year Ended December 31
(Dollars in thousands)      1999       1998      1997
- ---------------------------------------------------------
Interest income which
   would have been
   recorded under
   original terms           $105       $194      $243
Interest income recorded
    during the year          (21)       (92)      (71)
- ---------------------------------------------------------
Net impact on
   interest income          $ 84       $102      $172
- ---------------------------------------------------------

      At  December  31,  1999,  DNB had $7.9  million of loans  which,  although
performing at December 31, 1999, are believed to require  increased  supervision
and review,  and may,  depending on the economic  environment and other factors,
become  non-performing  assets in future periods.  The majority of the loans are
secured  by  commercial  real  estate  with  lesser  amounts  being  secured  by
residential real estate, inventory and receivables.

      Although DNB has a significant concentration of residential and commercial
mortgage loans collateralized by first mortgage liens located in Chester County,
DNB has no  concentration  of loans to borrowers  engaged in similar  activities
which  exceed  10% of total  loans at  December  31,  1999,  except for loans of
approximately  $17.4 million relating to local multi-unit office buildings.  DNB
also had loans of approximately  $13.5 million to local  residential real estate
developers at December 31, 1999.

(4)   ALLOWANCE FOR LOAN LOSSES

      Changes in the allowance for loan losses, for the years indicated,  are as
follows:

                              Year Ended December 31
(Dollars in thousands)      1999       1998      1997
- ---------------------------------------------------------
Beginning balance          $5,205     $5,281    $5,112
Provisions                     --         --        --
Loans charged off            (216)      (303)      (48)
Recoveries                     96        227       217
- ---------------------------------------------------------
Net (charge-offs)
  recoveries                 (120)       (76)      169
- ---------------------------------------------------------
Ending balance             $5,085     $5,205    $5,281
- ---------------------------------------------------------

      At December 31,  1999,  1998 and 1997,  DNB had impaired  loans with total
recorded  investments  of $715,000,  $1.7 million and $1.8 million,  and average
recorded  investments  for the year ended December 31, 1999, of $1.0 million and
$1.6  million for the years ended  December  31,  1998 and 1997.  The  aggregate
amount of impaired loans are measured under the fair value  measurement  method.
Total cash collected on impaired loans was credited to the outstanding principal
balance in the amounts of $113,000,  $68,000 and $241,000 during the years ended
December 31, 1999,  1998 and 1997. No interest income was recorded on such loans
during the three years ended December 31, 1999.

30
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(5) OFFICE PROPERTY AND EQUIPMENT
                                                 December 31
                              Estimated
(Dollars in thousands)       Useful Lives      1999       1998
- -------------------------------------------------------------------
Land                                          $ 935       $ 855
Buildings                    25-33 years      4,853       3,841
Furniture, fixtures
   and equipment              5-20 years      6,157       5,395
- -------------------------------------------------------------------
Total cost                                   11,945      10,091
Less accumulated
   depreciation                              (6,169)     (5,532)
- -------------------------------------------------------------------
Office property and
   equipment, net                           $ 5,776     $ 4,559
- -------------------------------------------------------------------

      Amounts charged to operating  expense for depreciation for the years ended
December 31, 1999,  1998 and 1997  amounted to $637,000,  $412,000 and $414,000,
respectively.

(6)   DEPOSITS

      Included in  interest-bearing  time deposits are  certificates  of deposit
issued in amounts of $100,000 or more.  These  certificates  and their remaining
maturities were as follows:

                                       December 31
(Dollars in thousands)             1999           1998
- -------------------------------------------------------------------
Three months or less             $ 8,985      $ 11,458
Over three through
  six months                      12,671         4,920
Over six through
  twelve months                    2,585         3,318
Over one year through
  two years                        1,814         2,135
Over two years                     1,324           869
- -------------------------------------------------------------------
Total                           $ 27,379      $ 22,700
- -------------------------------------------------------------------

(7)  FHLB ADVANCES AND SHORT TERM BORROWED FUNDS

      DNB's  short-term  borrowed  funds consist of Federal funds  purchased and
repurchase  agreements.  Federal funds  purchased  generally  represent  one-day
borrowings.  Securities sold under  repurchase  agreements  represent  overnight
borrowings  that are secured by U.S. Agency  securities.  DNB had no outstanding
short-term borrowed funds during 1999 or 1998.

      In  addition  to  Federal  funds   purchased,   DNB  maintains   borrowing
arrangements with a correspondent  bank and the Federal Home Loan Bank (FHLB) of
Pittsburgh.  As of December 31, 1999 DNB has a maximum borrowing capacity at the
FHLB of  approximately  $78.9 million.  At December 31, 1999,  advances from the
FHLB amounted to $23.0  million.  All advances were  convertible  term advances,
which mature at various dates through the year ended December 31, 2008, as shown
in the table below.  Advances are  callable,  at the FHLB's  option,  at various
dates starting on January 13, 2000 and ending on October 11, 2003. If an advance
is called by the FHLB, DNB has the option of repaying the  borrowing,  or it may
continue to borrow at three month Libor plus 10-14 basis  points.  The  weighted
average  interest rate for these  advances at December 31, 1999 was 5.26%.  FHLB
advances  are  collateralized  by a pledge of the  Bank's  entire  portfolio  of
unencumbered  investment  securities,  certain  mortgage loans and a lien on the
Bank's FHLB stock.

(Dollars in thousands)            December 31, 1999
- -------------------------------------------------------------------
Due by                        Weighted
December 31st               Average Rate       Amount
- -------------------------------------------------------------------
2004                            5.78%         $ 3,000
Thereafter                      5.18           20,000
- -------------------------------------------------------------------
Total                           5.26%         $23,000
- -------------------------------------------------------------------

(8)  CAPITAL LEASE OBLIGATIONS

      Included in other borrowings is a long-term capital lease agreement, which
relates to DNB's West Goshen  branch.  As of December  31, 1999 the branch has a
carrying amount of $726,000, net of accumulated  depreciation of $24,000, and is
included in the balance of office  properties and equipment in the  accompanying
statements  of financial  condition.  The  following is a schedule of the future
minimum lease payments, together with the present value of the net minimum lease
payments, as of December 31, 1999.
                                                                              31
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(Dollars in thousands)
Year ending December 31                      Amount
- -------------------------------------------------------
2000                                           $77
2001                                            79
2002                                            81
2003                                            84
2004                                            86
Thereafter                                   2,005
- -------------------------------------------------------
Total minimum lease payments                 2,412
Less amount representing interest           (1,666)
- -------------------------------------------------------
Present value of net minimum lease payments  $ 746
- -------------------------------------------------------

(9)  FAIR VALUE OF FINANCIAL INSTRUMENTS

      Fair value  assumptions,  methods,  and  estimates are set forth below for
DNB's financial instruments.

   Limitations

      Fair  value  estimates  are made at a  specific  point  in time,  based on
relevant market information about the financial  instrument.  These estimates do
not reflect any premium or discount  that could result from offering for sale at
one time DNB's entire holdings of a particular financial instrument.  Because no
market exists for a significant  portion of DNB's  financial  instruments,  fair
value  estimates  are  based  on  judgments   regarding   future  expected  loss
experience,   current  economic  conditions,  risk  characteristics  of  various
financial  instruments,  and other  factors.  These  estimates are subjective in
nature and  involve  uncertainties  and  matters  of  significant  judgment  and
therefore  cannot be determined  with  precision.  Changes in assumptions  could
significantly affect the estimates.

      The following methods and assumptions were used to estimate the fair value
of each class of financial instruments.

   Cash, Federal Funds Sold and Investment Securities

      The carrying  amounts for short-term  investments  (cash and Federal funds
sold)  approximate  fair  value.  The fair  value of  investment  securities  is
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations received from securities dealers.  The carrying amount of non-readily
marketable equity securities approximates liquidation value.

   Loans

      Fair values are estimated for  portfolios of loans with similar  financial
characteristics.  Loans are  segregated by type such as  commercial,  commercial
mortgages,  residential  mortgages,  consumer and student loans,  and nonaccrual
loans.

      The fair value of performing  loans is calculated by discounting  expected
cash flows using an estimated market discount rate.  Expected cash flows include
both  contractual  cash flows and  prepayments of loan balances.  Prepayments on
consumer  loans were  determined  using the median of  estimates  of  securities
dealers for mortgage-backed investment pools.

      The  estimated  discount  rate  considers  credit and  interest  rate risk
inherent in the loan portfolios and other factors such as liquidity premiums and
incremental  servicing  costs to an investor.  Management  has made estimates of
fair value discount rates that it believes to be  reasonable.  However,  because
there is no market for many of these  financial  instruments,  management has no
basis to determine whether the fair value presented below would be indicative of
the value negotiated in an actual sale.

      The fair value for nonaccrual  loans was derived through a discounted cash
flow analysis, which includes the opportunity costs of carrying a non-performing
asset. An estimated  discount rate was used for all nonaccrual  loans,  based on
the probability of loss and the expected time to recovery.

   Deposits and Borrowings

      The  fair   value  of   deposits   with  no  stated   maturity,   such  as
non-interest-bearing  deposits, savings, NOW and money market accounts, is equal
to the  amount  payable on demand as of  December  31,  1999 and 1998.  The fair
values of  certificates of deposit and borrowings are based on the

32
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

present  value of  contractual  cash flows.  The discount  rates used to compute
present values are estimated using the rates  currently  offered for deposits of
similar  maturities in DNB's  marketplace  and rates currently being offered for
borrowings of similar maturities.

   Off-balance-sheet Instruments

      Off-balance-sheet  instruments are primarily comprised of loan commitments
which are generally priced at market at the time of funding. Fees on commitments
to extend credit and standby  letters of credit are deemed to be immaterial  and
these  instruments are expected to be settled at face value or expire unused. It
is  impractical to assign any fair value to these  instruments.  At December 31,
1999  and  1998,  loan   commitments  were  $26.6  million  and  $22.6  million,
respectively.  Stand-by  letters of credit were $2.6 million and $2.2 million at
December 31, 1999 and 1998, respectively.

      The  following  tables  summarize  information  for  all  on-balance-sheet
financial instruments.
<TABLE>
<CAPTION>
                                                  December 31
                                     1999                         1998
- ---------------------------------------------------------------------------------
                                           Estimated                    Estimated
                             Carrying        Fair          Carrying        Fair
(Dollars in thousands)        Amount         Value          Amount         Value
- ---------------------------------------------------------------------------------
<S>                         <C>            <C>            <C>            <C>
Financial assets
Cash and Federal
  funds sold                $ 17,530       $ 17,530       $ 19,831       $ 19,831
Investment
  securities, AFS             62,988         62,988         45,519         45,519
Investment
  securities, HTM             40,683         39,869         47,380         47,528
Loans, net of
  unearned income            171,456        168,795        148,726        149,028
Accrued interest
  receivable                   1,804          1,804          1,670          1,670
Financial liabilities
Deposits                     254,881        254,862        225,373        226,130
Borrowings                    23,746         23,461         18,000         18,472
Accrued interest
  payable                      1,078          1,078            902            902
- ---------------------------------------------------------------------------------
</TABLE>

(10)  FEDERAL INCOME TAXES

      Income tax expense was comprised of the following:

                                  Year Ended December 31
(Dollars in thousands)      1999          1998           1997
- ------------------------------------------------------------------
Current tax expense       $ 1,220       $ 1,327        $   989
Deferred income tax
  expense (benefit)            26           (75)          (124)
- ------------------------------------------------------------------
Income tax expense        $ 1,246       $ 1,252        $   865
- ------------------------------------------------------------------

      The effective  income tax rates of 31% for 1999,  30% for 1998 and 24% for
1997 were less than the applicable statutory Federal income tax rate. The reason
for these differences follows:

                             Year Ended December 31
(Dollars in thousands)      1999       1998      1997
- ------------------------------------------------------------------
Federal income taxes
  at statutory rate        $1,386     $1,419    $1,217
Decrease resulting from:
  Tax-exempt
    interest income          (147)       (58)      (73)
  Valuation allowance-
    deferred taxes             --         --      (318)
  Other, net                    7       (109)       39
- ------------------------------------------------------------------
Income tax expense         $1,246     $1,252     $ 865
- ------------------------------------------------------------------

      The  significant  components  of  deferred  income tax  expense  (benefit)
attributable to income are as follows:

                             Year Ended December 31
(Dollars in thousands)      1999       1998      1997
- ------------------------------------------------------------------
Deferred tax expense
  (benefit) (exclusive
  of the effects of
  the component
  listed below)             $ 26      $ (75)     $ 194
Decrease in
  beginning-of-the-year
  balance of the
  valuation allowance
  for deferred tax assets     --         --       (318)
- ------------------------------------------------------------------
Deferred income tax
  expense (benefit)         $ 26      $ (75)     $(124)
- ------------------------------------------------------------------

                                                                              33
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

      The tax effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax  liabilities  are presented
below:

                                               December 31
(Dollars in thousands)                     1999           1998
- ----------------------------------------------------------------
Deferred tax assets:
   Allowance for loan losses             $ 1,430        $ 1,577
   Valuation adjustment for
     debt securities                         990             --
   Other                                     200            108
- ----------------------------------------------------------------
   Total gross deferred tax assets         2,620          1,685
Deferred tax liabilities:
   Depreciation                             (120)          (120)
   Pension expense                          (407)          (407)
   Valuation adjustment for
     debt securities                          --            (16)
   Other                                     (91)          (105)
- ----------------------------------------------------------------
   Total gross deferred
     tax liabilities                        (618)          (648)
- ----------------------------------------------------------------
Net deferred tax asset                   $ 2,002        $ 1,037
- ----------------------------------------------------------------

      Based upon DNB's current and  historical  tax history and the  anticipated
level of future taxable  income,  management  believes the existing net deferred
tax asset  will,  more likely  than not,  be  realized  based on future  taxable
income. The reduction in the valuation  allowance for deferred taxes during 1997
was attributable to improved earnings and expected continued improvement through
the subsequent one year period permitted under applicable regulations.

(11)  EARNINGS PER SHARE

      Options to purchase 32,235 shares of common stock at $31.97 per share have
been  outstanding  since June 30, 1998, but were not included in the computation
of diluted EPS for 1999 or 1998 because these options were anti-dilutive  during
such periods. The options,  which expire on June 30, 2008 were still outstanding
at December 31, 1999.

      Also,  options to  purchase  26,980  shares of common  stock at $25.71 per
share have been  outstanding  since June 30, 1999,  but were not included in the
computation  of diluted  EPS for the second,  third and fourth  quarters of 1999
because these  options were  anti-dilutive  during such  periods.  These options
which expire on June 30, 2009 were still outstanding at December 31, 1999.

- --------------------------------------------------------------------------------

(11)  EARNINGS PER SHARE

      The following is a  reconcilement  of net income and the weighted  average
number of shares out- standing for basic and diluted EPS:
<TABLE>
<CAPTION>
                                                                   Year Ended December 31
                                            1999                            1998                           1997
- -------------------------------------------------------------------------------------------------------------------------------
                                Income     Shares       Amount  Income     Shares       Amount  Income     Shares       Amount
- -------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>         <C>       <C>       <C>         <C>       <C>       <C>         <C>       <C>
Basic EPS
  Income available to
   common stockholders          $2,832      1,604     $   1.77  $2,922      1,601     $   1.83  $2,715      1,600     $   1.70
  Effect of dilutive common
   stock equivalents -
   stock options                    --         41         0.05      --         55         0.06      --         35         0.04
- -------------------------------------------------------------------------------------------------------------------------------
Diluted EPS
  Income available to
   common stockholders
   after assumed
   conversions                  $2,832      1,645     $   1.72  $2,922      1,656     $   1.77  $2,715      1,635     $   1.66
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

34
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(12) OTHER COMPREHENSIVE INCOME

      The tax  effects  allocated  to each  component  of  "Other  Comprehensive
Income" are as follows:

                                                     Tax
                                    Before-Tax    (Expense)    Net-of-Tax
(Dollars in thousands)                Amount       Benefit      Amount
- --------------------------------------------------------------------------
Year Ended
  December 31, 1999:
Unrealized losses on securities:
Unrealized holding losses
  arising during the period          $(3,098)     $   990      $(2,108)
Less reclassified adjustment
  for losses included
  in net income                           --           --           --
- --------------------------------------------------------------------------
Other Comprehensive Income           $(3,098)     $   990      $(2,108)
- --------------------------------------------------------------------------
Year Ended
  December 31, 1998:
Unrealized gains on securities:
Unrealized holding gains
  arising during the period          $    48      $   (16)     $    32
Less reclassified adjustment
  for gains included
  in net income                           --           --           --
- --------------------------------------------------------------------------
Other Comprehensive Income           $    48      $   (16)     $    32
- --------------------------------------------------------------------------
Year Ended
  December 31, 1997:
Unrealized gains on securities:
Unrealized holding gains
  arising during the period          $    55      $   (12)     $    43
Less reclassified adjustment
  for gains included
  in net income                           --           --           --
- --------------------------------------------------------------------------
Other Comprehensive Income           $    55      $   (12)     $    43
- --------------------------------------------------------------------------

(13) BENEFIT PLANS

   Pension Plan

      Qualified - The Bank  maintains a pension plan (the  "Plan")  covering all
employees,  including  officers,  who have been  employed  for one year and have
attained 21 years of age. Prior to May 1, 1985, an individual must have attained
the age of 25 and  accrued  one  year of  service.  The  Plan  provides  pension
benefits to eligible retired employees at 65 years of age equal to 1.5% of their
average monthly pay multiplied by their years of accredited  service (maximum 40
years).  The accrued  benefit is based on the monthly  average of their  highest
five consecutive years of their last ten years of service.

      The  following  table  sets  forth the  Plan's  funded  status,  as of the
measurement dates of December 31, 1999 and 1998 and amounts  recognized in DNB's
consolidated financial statements at December 31, 1999 and 1998:

                                                    December 31
(Dollars in thousands)                         1999             1998
- --------------------------------------------------------------------------
Actuarial present value of
   benefit obligation:
Vested benefit obligation                    $(3,896)         $(3,575)
- --------------------------------------------------------------------------
Accumulated benefit obligation                (3,956)          (3,637)
- --------------------------------------------------------------------------
Projected benefit obligation                  (4,408)          (4,239)
Plan assets at fair value                      5,849            5,619
- --------------------------------------------------------------------------
Projected benefit obligation
   over plan assets                            1,441            1,380
Unrecognized net asset at
   January 1, 1987 being
   amortized over 17 years                       (94)            (113)
Unrecognized net (gain) loss                    (137)             (74)
- --------------------------------------------------------------------------
Prepaid pension cost
   included in other assets                  $ 1,210          $ 1,193
- --------------------------------------------------------------------------

      Net periodic pension  (benefit) costs for the years indicated  include the
following components:

                                         Year Ended December 31
(Dollars in thousands)              1999          1998          1997
- --------------------------------------------------------------------------
Service cost-benefits earned
  during the period                $ 183         $ 180         $ 159
Interest cost on projected
  benefit obligation                 297           296           292
Actual return on
  plan assets                       (230)         (103)         (988)
Asset (gain) loss                   (247)         (361)          614
Amortization of
  unrecognized net asset
  at transition                      (19)          (18)          (18)
Amortization of
  unrecognized net loss
  after transition                    --            --            16
- --------------------------------------------------------------------------
Net pension (benefit) cost         $ (16)        $  (6)        $  75
- --------------------------------------------------------------------------
Assumptions used:
  Discount rate                     7.00%         7.00%         7.00%
  Rate of increase in
   compensation level               5.00          5.00          5.00
  Expected long-term rate
   of return on assets              8.50          8.50          8.50
- --------------------------------------------------------------------------

                                                                              35
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

      The Pension Plan's assets are invested using an asset allocation  strategy
in units of certain equity, bond, real estate and money market funds.

      During 1999, DNB adopted an arrangement for supplemental compensation (the
"Supplemental  Plan") for its Chief  Executive  Officer (the  "Executive").  The
Supplemental  Plan provides that the Bank and the Executive  share in the rights
to the cash surrender value and death benefits of a split-dollar  life insurance
policy (the "Split-dollar  Policy") and provides for additional  compensation to
the Executive,  equal to any income tax consequences related to the Supplemental
Plan until  retirement.  The  Split-dollar  Policy is  designed  to provide  the
Executive,  upon attaining age 65, with projected annual after-tax distributions
of  approximately  $35,000,  funded by loans against the cash surrender value of
the Split-dollar  Policy.  In addition,  the Split-dollar  Policy is intended to
provide the Executive  with a projected  death benefit of $750,000.  Neither the
insurance  company  nor DNB has  guaranteed  any  minimum  cash value  under the
Supplemental  Plan. To fund the annual  premium on the  Split-dollar  Policy and
mitigate the  obligations  under this Plan, the Bank has purchased an additional
life  insurance  policy on the  Executive's  life (the  "BOLI  Policy")  with an
initial  deposit  of $1.5  million.  The  amount  of the  BOLI  Policy  has been
calculated  so that the  projected  increases in its cash  surrender  value will
substantially offset the Bank's expense related to the Split-dollar Policy.

   401(k) Retirement Savings Plan

      The Bank's retirement savings plan enables employees to become eligible to
participate after six months of service, and will thereafter  participate in the
401(k)  plan for any year in which  they  have  been  employed  for at least 501
hours. In general, amounts held in a participant's account are not distributable
until the participant terminates employment, reaches age 59 1/2, dies or becomes
permanently disabled.

      Participants are permitted to authorize pre-tax savings contributions to a
separate  trust  established  under the 401(k) plan,  subject to  limitations on
deductibility  of  contributions  imposed by the Internal Revenue Code. The Bank
makes matching  contributions  of $.25 for every dollar of deferred salary up to
6% of each participant's annual compensation. Each participant is 100% vested at
all times in employee and employer contributions.  The matching contributions to
the 401(k)  plan were  $35,000,  $33,000  and  $29,000  in 1999,  1998 and 1997,
respectively.

   Stock Option Plan

      DNB has a Stock Option Plan for employees and  directors.  Under the plan,
options  (both  qualified  and  non-qualified)  to purchase a maximum of 270,916
shares of DNB's  common  stock could be issued to employees  and  directors.  On
February  24,  1999,  the Board of  Directors  of the  Corporation  amended  and
restated DNB Financial  Corporation's  1995 Stock Option Plan (the  "Plan"),  to
increase by 100,000 the number of shares for which  options may be issued  under
the Plan.  This  amendment  was approved by  shareholders  at the April 27, 1999
Annual Meeting.

      Under the plan, option exercise prices must equal the fair market value of
the shares on the date of option  grant and the option  exercise  period may not
exceed ten years.  Vesting of options  under the plan is  determined by the Plan
Committee.  There were 121,437 and 27,601 shares available for grant at December
31, 1999 and 1998,  respectively.  At December 31, 1999 and 1998,  the number of
options  exercisable  was 149,479 and  136,936,  respectively,  and the weighted
average exercise price of those options was $19.61 and $18.18, respectively.

36
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

      The per share  weighted-average fair value of stock options granted during
1999,  1998 and 1997 was $8.41,  $9.04 and $6.49 on the date of grant  using the
Black  Scholes   option-pricing   model  with  the  following   weighted-average
assumptions:  for 1999-expected dividend yield of 1.88%, risk-free interest rate
of 6.44%,  expected  life of 9.5 years and an expected  volatility of stock over
the expected life of the options was 16%; for  1998-expected  dividend  yield of
1.39%,  risk-free  interest  rate of  4.82%,  expected  life of 9.5 years and an
expected  volatility  of stock over the expected life of the options of 14%; for
1997-expected  dividend  yield  of  1.85%,  risk-free  interest  rate of  5.77%,
expected life of 9.5 years and an expected volatility of stock over the expected
life of the options of 26%.

      DNB applies APB Opinion No. 25 in  accounting  for its Stock  Option Plan,
and accordingly,  no compensation cost has been recognized for its stock options
in the financial statements.  Had DNB determined  compensation cost based on the
fair value at the grant date for its stock options under SFAS No. 123, DNB's net
income and earnings  per share would have been reduced to the pro forma  amounts
indicated below:

                             Year Ended December 31
                          1999        1998        1997
- --------------------------------------------------------
Net income
   as reported           $2,832      $2,922      $2,715
   pro forma              2,594       2,616       2,522
Diluted net income
   per share
   as reported            $1.72       $1.77       $1.66
   pro forma               1.58        1.58        1.54
- --------------------------------------------------------

      Stock option  activity is indicated  below.  Shares have been adjusted for
the 2 for 1 stock split in September 1997 and the 5% stock dividends in December
of 1999, 1998 and 1997.

                                           Number      Weighted Average
                                         Outstanding    Exercise Price
- ------------------------------------------------------------------------
Outstanding, January 1, 1997                78,113        $10.44
Granted                                     29,415         17.50
- ------------------------------------------------------------------------
Outstanding, December 31, 1997             107,528         12.85
Granted                                     29,723         31.97
Exercised                                     (315)         8.91
- ------------------------------------------------------------------------
Outstanding, December 31, 1998             136,936         18.18
Granted                                     28,329         25.71
Exercised                                  (14,132)         8.91
Terminated                                  (1,654)        31.97
- ------------------------------------------------------------------------
Outstanding, December 31, 1999             149,479        $19.61
- ------------------------------------------------------------------------

      The weighted average price and weighted average remaining contractual life
for the  outstanding  options  are  listed  below for the dates  indicated.  All
outstanding options are exercisable.

                               December 31, 1999
- ----------------------------------------------------------------
     Range of              Number          Weighted Average
  Exercise Prices       Outstanding  Remaining Contractual Life
- ----------------------------------------------------------------
  $ 8.91 - $12.03          57,580             6.0 years
       17.50               29,723             7.5 years
       31.97               33,847             8.5 years
       25.71               28,329             9.5 years
                          149,479             7.5 years
- ----------------------------------------------------------------

                                December 31, 1998
- ----------------------------------------------------------------
     Range of              Number          Weighted Average
  Exercise Prices       Outstanding  Remaining Contractual Life
- ----------------------------------------------------------------
  $ 8.91 - $12.03          71,712             6.9 years
       17.50               29,723             8.5 years
       31.97               35,501             9.5 years
                          136,936             7.9 years
- ----------------------------------------------------------------

                                                                              37
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(14)    COMMITMENTS, CONTINGENT LIABILITIES AND OFF-BALANCE-SHEET RISK

      In the normal  course of  business,  various  commitments  and  contingent
liabilities  are  outstanding,  such as  guarantees  and  commitments  to extend
credit, borrow money or act in a fiduciary capacity,  which are not reflected in
the  consolidated  financial  statements.  Management  does not  anticipate  any
significant losses as a result of these commitments.

      DNB  had   outstanding   standby  letters  of  credit  in  the  amount  of
approximately  $2.6 million and unfunded loan and lines of credit commitments in
the amount of  approximately  $26.6  million at December 31, 1999.  Of the $26.6
million,  $23.1  million was for  variable  rate loans and $3.5  million was for
fixed rate loans.

      These  instruments  involve,  to varying  degrees,  elements of credit and
interest rate risk in excess of the amount  recognized on the balance sheet. The
exposure  to  credit  loss in the event of  non-performance  by the party to the
financial  instrument for  commitments  to extend credit and standby  letters of
credit is represented by the contractual amount. Management uses the same credit
policies  in  making  commitments  and  conditional  obligations  as it does for
on-balance-sheet instruments.

      Standby  letters of credit are  conditional  commitments  issued by DNB to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily  issued to support  public and  private  borrowing  arrangements.  The
credit risks involved in issuing  letters of credit are  essentially the same as
those  involved in extending  loan  facilities to  customers.  DNB holds various
collateral to support these commitments.

      Commitments  to extend credit are agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require payment of a fee. DNB evaluates each customer's creditworthiness
on a case-by-case  basis.  The amount of collateral,  if any,  obtained upon the
extension  of  credit,   usually  consists  of  real  estate,  but  may  include
securities, property or other assets.

      DNB maintains  borrowing  arrangements  with a correspondent  bank and the
FHLB of  Pittsburgh,  as well as access to the  discount  window at the  Federal
Reserve Bank of Philadelphia to meet short-term  liquidity needs.  Through these
relationships,  DNB has  available  short-term  credit  of  approximately  $86.4
million.

      Approximately  $63.0  million of assets are held by the Bank's  Investment
Services and Trust Division in a fiduciary or agency capacity.  These assets are
not  assets  of  DNB,  and  are  not  included  in  the  consolidated  financial
statements.

      DNB is a party to a number of lawsuits  arising in the ordinary  course of
business.  While any litigation causes an element of uncertainty,  management is
of the opinion that the liability,  if any, resulting from the actions, will not
have a material effect on the accompanying financial statements.


<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(15) PARENT COMPANY FINANCIAL INFORMATION

      Condensed  financial  information  of DNB  Financial  Corporation  (parent
company only) follows:

Condensed Statements of Financial Condition

                                     December 31
(Dollars in thousands)            1999          1998
- ----------------------------------------------------------
Assets
  Investment in subsidiary      $20,538       $20,606
- ----------------------------------------------------------
Total assets                    $20,538       $20,606
- ----------------------------------------------------------
Liabilities and
  Stockholders' Equity
Liabilities
Dividends payable
  to stockholders                   $--           $--
- ----------------------------------------------------------
Total liabilities                    --            --
- ----------------------------------------------------------
Stockholders' Equity
Total stockholders' equity       20,538        20,606
- ----------------------------------------------------------
Total liabilities and
  stockholders' equity          $20,538       $20,606
- ----------------------------------------------------------

Condensed Statements of Operations

                                        Year Ended December 31
(Dollars in thousands)              1999         1998          1997
- -------------------------------------------------------------------
Income:
   Dividends from subsidiary       $  801       $  707       $  618
   Equity in undistributed
     income of subsidiary           2,031        2,215        2,097
- -------------------------------------------------------------------
Net income                         $2,832       $2,922       $2,715
- -------------------------------------------------------------------

Condensed Statements of Cash Flows
                                        Year Ended December 31
(Dollars in thousands)             1999           1998           1997
- ----------------------------------------------------------------------
Cash Flows From
   Operating Activities:
Net income                       $ 2,832        $ 2,922        $ 2,715
Adjustments to reconcile
   net income to
   net cash provided by
   operating activities:
   Equity in undistributed
     income of subsidiary         (2,031)        (2,215)        (2,097)
- ----------------------------------------------------------------------
Net Cash Provided by
   Operating Activities              801            707            618
- ----------------------------------------------------------------------
Cash Flows From
   Investing Activities:
Purchase of
   Bank subsidiary stock              (9)            (3)            --
- ----------------------------------------------------------------------
Net Cash Used In
   Investing Activities               (9)            (3)            --
Cash Flows From
   Financing Activities:
   Dividends paid                   (801)          (707)          (618)
Proceeds from issuance
   of stock under
   Stock Option Plan                   9              3             --
- ----------------------------------------------------------------------
Net Cash Used in
   Financing Activities             (792)          (704)          (618)
- ----------------------------------------------------------------------
Net Change in Cash
   and Cash Equivalents              $--            $--            $--
- ----------------------------------------------------------------------


                                                                              39
<PAGE>
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

(16)  REGULATORY MATTERS

      Dividends  payable to the  Corporation  by the Bank are subject to certain
regulatory limitations. Under normal circumstances,  the payment of dividends in
any year without regulatory permission is limited to the net profits (as defined
for  regulatory  purposes) for that year,  plus the retained net profits for the
preceding two calendar years,  which amounted to $6.5 million for the year ended
December 31, 1999.

      Federal banking agencies impose three minimum capital  requirements on DNB
- -- risk-based capital ratios based on total capital and "Tier 1" capital,  and a
leverage capital ratio. The risk-based  capital ratios measure the adequacy of a
bank's  capital  against  the  riskiness  of its  assets and  off-balance  sheet
activities.  Failure  to  maintain  adequate  capital  is a  basis  for  "prompt
corrective action" or other regulatory enforcement action. In assessing a bank's
capital  adequacy,  regulators also consider other factors such as interest rate
risk  exposure;  liquidity,  funding  and  market  risks;  quality  and level of
earnings;  concentrations of credit, quality of loans and investments;  risks of
any nontraditional activities;  effectiveness of bank policies; and management's
overall ability to monitor and control risks.

      Quantitative measures established by regulation to ensure capital adequacy
require DNB to maintain  certain  minimum amounts and ratios as set forth below.
Management believes that DNB and the Bank meet all capital adequacy requirements
to which they are subject.

      The Bank is considered "Well Capitalized"  under the regulatory  framework
for prompt corrective  action.  To be categorized as Well Capitalized,  the Bank
must  maintain  minimum  ratios as set forth below.  There are no  conditions or
events since that notification,  that management believes would have changed the
Bank's category. Actual capital amounts and ratios are presented below.

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                     To Be Well
                                                                                                  Capitalized Under
                                                                          For Capital             Prompt Corrective
                                                   Actual                Adequacy Purposes        Action Provisions
- --------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                        Amount      Ratio         Amount      Ratio         Amount      Ratio
- --------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>           <C>          <C>          <C>          <C>
December 31, 1999:
   Total risk-based capital                  $24,534     11.74%        $16,724      8.00%        $20,905      10.00%
   Tier 1 capital                             21,890     10.47           8,362      4.00          12,543       6.00
   Tier 1 (leverage) capital                  21,890      7.26          12,085      4.00          15,107       5.00

December 31, 1998:
   Total risk-based capital                  $22,909     12.35%        $14,841      8.00%        $18,552      10.00%
   Tier 1 capital                             20,554     11.08           7,421      4.00          11,131       6.00
   Tier 1 (leverage) capital                  20,554      7.92          10,383      4.00          12,979       5.00
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

40
<PAGE>
Independent Auditors' Report


[KPMG Letterhead]


The Board of Directors and Stockholders
DNB Financial Corporation:


      We have  audited the  accompanying  consolidated  statements  of financial
condition of DNB Financial  Corporation  and  subsidiary as of December 31, 1999
and 1998, and the related consolidated  statements of operations,  stockholders'
equity  and  comprehensive  income,  and cash flows for each of the years in the
three-year  period  ended  December  31,  1999.  These  consolidated   financial
statements  are  the  responsibility  of  the  Corporation's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of DNB
Financial  Corporation  and subsidiary as of December 31, 1999 and 1998, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1999 in conformity with generally  accepted
accounting principles.



/s/ KPMG LLP
January 14, 2000
Philadelphia, PA


                                                                              41
<PAGE>
DNB Financial Corporation and Subsidiary


Dnb Financial Corporation

Directors
Robert J. Charles
Chairman

Vernon J. Jameson
Vice Chairman

Thomas R. Greenleaf
William S. Latoff
Joseph G. Riper
Louis N. Teti
Henry F. Thorne
James H. Thornton

Directors Emeritus
Ellis Y. Brown, III
Paul F. DiMatteo
I. Newton Evans, Jr.
Ilario S. Polite

Officers
Henry F. Thorne
President and CEO

Ronald K. Dankanich
Secretary

Bruce E. Moroney
Chief Financial Officer


Downingtown National Bank

Officers

Henry F. Thorne
President and CEO

Richard L. Bergey
Senior Vice President/
Senior Loan Officer

Ronald K. Dankanich
Senior Vice President/
Operations and Secretary

J. William Erb
Senior Vice President/
Investment Services and
Trust Division

Eileen M. Knott
Senior Vice President/
Auditor and Compliance Officer

Bruce E. Moroney
Senior Vice President and CFO

Joseph M. Stauffer
Senior Vice President/
Retail Banking and Marketing



Departments

Elizabeth B. Barr
Vice President/Construction Lending

David L. Binder
Vice President/Commercial Lending

William W. Brown
Vice President/Data Processing

Elizabeth A. Cook
Asst. Vice President/
Marketing Manager

Dominick A. Frederick
Vice President/Central Operations

Charles H. Fulton
Asst. Vice President/
Consumer Lending

Michelle L. Griffith
Assistant Controller

Kenneth R. Kramer
Vice President/Retail Lending

Denise Lindsay
Vice President/Controller

Timothy J. Mahan
Asst. Vice President/
Loan Operations Manager

Debora A. Micka
Vice President/Commercial Lending

Charles S. Moore
Vice President/Commercial Lending

Tracy E. Panati
Asst. Vice President/Human Resources

M. Esther Popjoy
Vice President/Reconcilements

Barry A. Schmidt
Vice President/Commercial Lending and Cash Management


42
<PAGE>
DNB Financial Corporation and Subsidiary







                               [GRAPHIC OMITTED]

Officers Left to Right: Richard L. Bergey, Joseph M. Stauffer, Eileen M. Knott,
Henry F. Thorne, Ronald K. Dankanich, Bruce E. Moroney, J. William Erb

                               [GRAPHIC OMITTED]

Directors Left to Right: Robert J. Charles, William S. Latoff, Vernon J.
Jameson, James H. Thornton, Henry F. Thorne, Thomas R. Greenleaf, Louis N. Teti,
Joseph G. Riper




                                                                              43
<PAGE>
DNB Financial Corporation and Subsidiary

Corporate Headquarters
4 Brandywine Avenue
Downingtown, PA 19335
Tel. 610-269-1040  Fax 610-873-5298
Internet http://www.dnb4you.com

Financial Information
Investors, brokers, security analysts
and others desiring financial
information should contact
Bruce Moroney at 610-873-5253.

Auditors
KPMG LLP
1600 Market Street
Philadelphia, PA 19103

Counsel
Stradley, Ronon, Stevens and Young, LLP
30 Valley Stream Parkway
Malvern, PA 19355

Registrar and Stock Transfer Agent
Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ  07016
800-368-5948

Market Makers
F. J. Morrissey & Company, Inc.  800-842-8928
Herzog, Heine, Geduld, Inc.  215-972-0860
Janney Montgomery Scott, Inc.  800-526-6397
Ryan Beck & Company  800-223-8969
Tucker Anthony Cleary Gull  800-456-9234


Investment Services and Trust Division
610-269-4657

J. William Erb
Sr.Vice President/Senior Trust Officer

Cheryl T. Burkey
Vice President/Trust Officer

Community Offices
Main Office  610-269-1040
Wanda G. Mize
Vice President and Manager

Caln Office  610-383-7562
Toni M. Miller
Community Banking Officer and Manager

East End Office  610-269-3800
Christine M. Beam
Assistant Vice President and Manager

Kennett Square Office 610-444-4350
C. Ray Cornell
Assistant Vice President and Manager

Lionville Office  610-363-7590
Joseph J. Bucciaglia
Vice President and Manager

Little Washington Office  610-942-3666
John R. Rode
Vice President and Manager

Ludwig's Corner Office  610-458-5100
Anthony Rogevich
Assistant Vice President and Manager

West Goshen Office  610-429-5860
Clifford Purse
Assistant Vice President and Manager

Opening Soon:
Exton Office
(at the former Guernsey Cow Site)
111 East Lincoln Highway
Exton, PA 19341

44

                                                                      Exhibit 21

List of Subsidaries:

                  Name                                      Jurisdiction
                  ---------------------------               -------------------
                  Downingtown National Bank                 National Bank, PA
                  Downco, Inc.                              PA



[KPMG LETTERHEAD]



The Board of Directors and Stockholders
DNB Financial Corporation:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-78913) on Form S-8 of DNB Financial  Corporation  of our report dated January
14, 2000, relating to the consolidated  statements of financial condition of DNB
Financial  Corporation  and subsidiary as of December 31, 1999 and 1998, and the
related  consolidated   statements  of  operations,   stockholders'  equity  and
comprehensive  income  and cash  flows for each of the  years in the  three-year
period ended  December 31, 1999,  which report  appears in the December 31, 1999
annual  report  incorporated  by  reference  in the Form  10-K of DNB  Financial
Corporation.

/s/ KPMG LLP

KPMG LLP

March 21, 2000
Philadelphia, Pennsylvania


<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000713671
<NAME> DNB FINANCIAL CORP
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          11,226
<INT-BEARING-DEPOSITS>                           1,195
<FED-FUNDS-SOLD>                                 6,304
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     62,988
<INVESTMENTS-CARRYING>                          40,683
<INVESTMENTS-MARKET>                            39,869
<LOANS>                                        171,456
<ALLOWANCE>                                      5,085
<TOTAL-ASSETS>                                 301,349
<DEPOSITS>                                     254,881
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              2,184
<LONG-TERM>                                     23,746
                                0
                                          0
<COMMON>                                         1,609
<OTHER-SE>                                      18,929
<TOTAL-LIABILITIES-AND-EQUITY>                 301,349
<INTEREST-LOAN>                                 13,825
<INTEREST-INVEST>                                6,291
<INTEREST-OTHER>                                   384
<INTEREST-TOTAL>                                20,500
<INTEREST-DEPOSIT>                               8,735
<INTEREST-EXPENSE>                               9,825
<INTEREST-INCOME-NET>                           10,675
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  8,231
<INCOME-PRETAX>                                  4,078
<INCOME-PRE-EXTRAORDINARY>                       2,832
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,832
<EPS-BASIC>                                       1.77
<EPS-DILUTED>                                     1.72
<YIELD-ACTUAL>                                    7.53
<LOANS-NON>                                      1,327
<LOANS-PAST>                                       694
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  7,942
<ALLOWANCE-OPEN>                                 5,205
<CHARGE-OFFS>                                      216
<RECOVERIES>                                        96
<ALLOWANCE-CLOSE>                                5,085
<ALLOWANCE-DOMESTIC>                             5,085
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission