PNC BANK CORP
10-K, 1995-03-31
NATIONAL COMMERCIAL BANKS
Previous: FARMERS CAPITAL BANK CORP, 10-K, 1995-03-31
Next: INFORMATION RESOURCES INC, 10-K405, 1995-03-31



<PAGE>   1
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                      
                                  FORM 10-K
             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
(Mark One)
   [X]       Annual report pursuant to section 13 or 15(d) of the 
                       Securities Exchange Act of 1934

                 For the fiscal year ended December 31, 1994
                                      OR
   [ ]    Transition report pursuant to Section 13 or 15(d) of the 
          Securities Exchange Act of 1934 or the transaction period
          from                        to
               ----------------------    ----------------------

                                 PNC BANK CORP.
             (Exact name of registrant as specified in its charter)

           PENNSYLVANIA                                  25-1435979
 (State or other jurisdiction of                      (I.R.S. Employer  
  incorporation or organization)                     Identification No.)     


                                ONE PNC PLAZA
                         FIFTH AVENUE AND WOOD STREET
                       PITTSBURGH, PENNSYLVANIA  15265
                   (Address of principal executive offices)
                                  (Zip Code)

     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE - (412) 762-3900

          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT

<TABLE>
<CAPTION>
                                                                                          Name of Each Exchange
                        Title of Each Class                                                on Which Registered     
                        -------------------                                                -------------------
<S>                         <C>                                                          <C>
Common Stock, par value $5.00                                                            New York Stock Exchange        
$1.60 Cumulative Convertible Preferred Stock - Series C, par value $1.00                 New York Stock Exchange   
$1.80 Cumulative Convertible Preferred Stock - Series D, par value $1.00                 New York Stock Exchange

                            SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT
                     $1.80 Cumulative Convertible Preferred Stock - Series A, par value $1.00
                     $1.80 Cumulative Convertible Preferred Stock - Series B, par value $1.00
                               8.25 % Convertible Subordinated Debentures Due 2008
</TABLE>
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS. YES  X   NO
                                       ---     ---

INDICATE BY CHECK MARK IF THE DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM
405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE
BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION STATEMENTS
INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K. [    ]

THE AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY NON-AFFILIATES OF THE
REGISTRANT AMOUNTED TO APPROXIMATELY $5,468,988,835 AT FEBRUARY 28, 1995.

NUMBER OF SHARES OF REGISTRANT'S COMMON STOCK OUTSTANDING AT February 28, 1995: 
230,452,514

                      DOCUMENTS INCORPORATED BY REFERENCE

PORTIONS OF PNC BANK CORP.'S ANNUAL REPORT TO SHAREHOLDERS FOR THE YEAR ENDED
DECEMBER 31, 1994 ("ANNUAL REPORT TO SHAREHOLDERS") ARE INCORPORATED BY
REFERENCE INTO PARTS I AND II AND PORTIONS OF THE DEFINITIVE PROXY STATEMENT OF
PNC BANK CORP. FOR THE ANNUAL MEETING OF SHAREHOLDERS TO BE HELD ON APRIL 25,
1995 ("PROXY STATEMENT") ARE INCORPORATED BY REFERENCE INTO PART III OF THIS
FORM 10-K. THE INCORPORATION BY REFERENCE HEREIN OF PORTIONS OF THE PROXY
STATEMENT SHALL NOT BE DEEMED TO SPECIFICALLY INCORPORATE BY REFERENCE THE
INFORMATION REFERRED TO IN ITEM 402(a)(8) OF REGULATION S-K.
<PAGE>   2
                                     INDEX

<TABLE>
<CAPTION>
PART I                                                                          PAGE
                                                                                ----
<S>             <C>                                                              <C>
Item 1          Business                                                         1
Item 2          Properties                                                       17
Item 3          Legal Proceedings                                                17
Item 4          Submission of Matters to a Vote of Security Holders              *

PART II

Item 5          Market for Registrant's Common Equity and Related Stockholder 
                 Matters                                                         18
Item 6          Selected Financial Data                                          19
Item 7          Management's Discussion and Analysis of Financial Condition 
                 and Results of Operations                                       19
Item 8          Financial Statements and Supplementary Data                      19
Item 9          Changes in and Disagreements with Accountants on Accounting 
                 and Financial Disclosure                                        *

PART III

Item 10         Directors and Executive Officers of the Registrant               19
Item 11         Executive Compensation                                           19
Item 12         Security Ownership of Certain Beneficial Owners and
                 Management                                                      20
Item 13         Certain Relationships and Related Transactions                   20

PART IV
Item 14         Exhibits, Financial Statement Schedules and Reports on 
                 Form 8-K                                                        20

SIGNATURES                                                                       22

EXHIBIT INDEX                                                                    25

<FN>
* Not Applicable.
</TABLE>

                                      i
<PAGE>   3
                                     PART I

ITEM 1 - BUSINESS

        BUSINESS OVERVIEW

          INTRODUCTION

        PNC Bank Corp. ("PNC Bank" or "Corporation"), is a bank holding
        company registered under the Bank Holding Company Act of 1956, as
        amended ("BHC Act"). PNC Bank was incorporated under Pennsylvania law
        in 1983 with the consolidation of Pittsburgh National Corporation and
        Provident National Corporation. Since 1983, PNC Bank has diversified
        its geographical presence and product capabilities through
        strategic acquisitions and the formation of various non-banking
        subsidiaries. At December 31, 1994, the Corporation operated 10 banking
        subsidiaries in Pennsylvania, Delaware, Indiana, Kentucky,
        Massachusetts, New Jersey, and Ohio ("primary markets"), and over 80
        non-banking subsidiaries. The Corporation's total assets and total
        shareholders' equity were $64.1 billion and $4.4 billion, respectively.
        Based on year-end 1994 assets, PNC Bank was the 12th largest bank
        holding company in the United States. During 1994, the Corporation and
        subsidiaries employed approximately 21,000 people on a full-time
        equivalent basis.

          ACQUISITIONS

        On November 30, 1993, the Corporation completed the acquisition
        of PNC Mortgage (formerly Sears Mortgage Banking Group). With this
        acquisition, the Corporation added mortgage-related assets of $7.6
        billion; a mortgage servicing portfolio approximating $27 billion,
        including $21 billion serviced for others; and a national residential
        mortgage origination network. In 1994, the Corporation purchased a
        $10 billion residential mortgage servicing portfolio from the
        Associates Corporation of North America.

        During 1994, the Corporation completed the acquisitions of United
        Federal Bancorp, Inc., State College, Pennsylvania and First Eastern 
        Corp., Wilkes-Barre, Pennsylvania. The combined assets and deposits 
        totaled $2.8 billion and $2.4 billion, respectively, and are now part 
        of PNC Bank, National Association.                           

        On January 13, 1995, the Corporation acquired Indian River
        Federal Savings Bank ("Indian River"), Vero Beach, Florida, for
        approximately $12 million in cash. Indian River had assets of $79
        million and deposits of $62 million at December 31, 1994. In
        connection with the acquisition, Indian River was merged with PNC Trust
        Company of Florida, National Association and renamed PNC Bank, FSB.
        Through this subsidiary, the Corporation offers private banking
        services to customers throughout Florida.

                                      1
<PAGE>   4
        On February 28, 1995, the Corporation completed the acquisition
        of BlackRock Financial Management L.P. and related partnerships
        ("BlackRock") for approximately $240 million in cash and notes.
        BlackRock, with approximately $24.3 billion of managed assets, provides
        fixed-income asset management services. BlackRock now operates as a
        subsidiary of PNC Asset Management Group, Inc. ("Asset Management
        Group"), a newly-formed subsidiary of PNC Bank, National Association, 
        that holds the Corporation's investment management companies.

        On March 3, 1995, the Corporation completed the acquisition of
        Brentwood Financial Corporation ("Brentwood"), Cincinnati, Ohio, for
        approximately $20.9 million in cash. The acquisition added assets and
        deposits of approximately $96 million and $78 million, respectively.
        The assets and deposits acquired are now part of PNC Bank, Ohio,
        National Association.

        On March 7, 1995, the Corporation entered into a definitive
        agreement with Chemical Banking Corp. ("Chemical") to acquire Chemical
        Bank New Jersey. The total purchase price will approximate $504
        million, subject to closing adjustments in accordance with the terms of
        the agreement. The Chemical Bank New Jersey franchise being acquired 
        consists of a network of 84 branches, located in 15
        counties throughout central and southern New Jersey, adjacent to the
        Corporation's existing operations in eastern Pennsylvania and Delaware.
        Chemical will retain its northern New Jersey banking operations,
        focused on the New York metropolitan region. The transaction includes
        assets approximating $3.3 billion and retail core deposits of
        approximately $2.9 billion. The Corporation is not acquiring any
        nonperforming assets. The Corporation expects the transaction to close
        prior to year-end 1995, subject to regulatory approvals.

        BUSINESS STRATEGIES
        
        In 1994, the Corporation was faced with interest rates that rose higher
        and faster than anticipated. Consequently, the Corporation
        focused on reducing interest rate sensitivity and realigning the
        balance sheet consistent with its operating strategies. During the
        second half of 1994, the Corporation sold $4.5 billion of fixed-rate
        securities, entered into $5.0 billion notional value of pay-fixed
        interest rate swaps; and purchased $5.5 billion notional value of
        interest rate caps. As a result, the Corporation substantially reduced
        its liability sensitivity at one year and mitigated the impact of 
        significantly higher interest rates on net interest income. As part of 
        the balance sheet realignment, the Corporation intends to reduce 
        further its securities portfolio. In addition, in connection with this
        downsizing, in January 1995 the Corporation's board of directors
        authorized the purchase of up to 24 million common shares over a
        two-year period.

        The financial services industry is currently being challenged by
        potential deregulation, excess capital, overcapacity and
        increased competition. Loan pricing and credit standards are under
        competitive pressure as lenders seek to employ capital and nonbank
        competitors make capital markets more accessible to a broader range of
        borrowers. Traditional deposit activities are subject to pricing
        pressures and customer migration as the competition for consumer
        investment dollars intensifies among banks and other financial services
        companies. Mortgage banking is being challenged as providers of
        residential mortgages and mortgage services attempt to maintain
        origination and servicing volumes in an environment characterized by
        significantly reduced business volumes. These factors have the
        potential to adversely affect the Corporation's financial results for
        1995.

                                      2
<PAGE>   5
        The Corporation's business strategies in this environment are
        based on a commitment to be an exceptional marketing company with a
        focus on customer satisfaction. The Corporation has begun to realign
        its line of business structure with various customer segments, as it
        believes this will provide greater opportunities for growth and
        business development. The Corporation intends to continue to focus
        marketing efforts on customer segments. As part of the marketing focus,
        employee training will emphasize identifying and meeting customers'
        need and taking advantage of permissible cross-selling opportunities.
        Also, because of changes in consumer preferences, the Corporation
        intends to continue to make investments in alternative delivery
        systems, such as telebanking, and to continue to consolidate
        approximately 30 percent of its retail branches over the next
        few years. Along with these operating strategies, the Corporation will
        further evaluate its existing businesses and markets and their 
        respective rates of return, and continue to consider and evaluate 
        opportunities to diversify and complement its business mix, as it did
        when it acquired BlackRock. 

        LINES OF BUSINESS

        PNC Bank delivers a broad range of financial services and
        products to its customers through four distinct lines of business: 
        Corporate Banking, Retail Banking, Investment Management and Trust, and
        Investment Banking.  For the most part, these products and services are
        distributed through PNC Bank's retail banking office network or
        wholesale banking offices located in certain major metropolitan areas
        located in the United States.  PNC Bank also originates
        residential mortgages through 100 offices in 30 states.  Additional
        information relating to the lines of business is set forth under the
        caption entitled "Line of Business Results" in the "Corporate Financial
        Review" included on pages 26-31 of the Annual Report to Shareholders,
        which is incorporated herein by reference.  

        CORPORATE BANKING  Corporate Banking provides traditional financing,
        liquidity and treasury management, capital markets, and other financial
        services to business and government entities.  Corporate Banking's
        focus is on serving customers by developing and delivering specific
        products and services to meet their needs.  This line of business has
        established one of the largest market shares among middle-market
        companies in most of the Corporation's primary markets.  In addition,
        Corporate Banking maintains banking relationships with many of the
        largest companies in the United States and is a major provider of
        treasury management products and services to large corporate customers. 
        Corporate Banking also provides its customers with access to the
        capital markets through an array of financing alternatives including
        securitization activities.

        RETAIL BANKING  Retail Banking provides lending, deposit,
        investment, payment system access, and other financial services to
        consumers and small businesses. Such services are primarily provided
        through PNC Bank's 604 banking offices located in the Corporation's
        primary markets.  The principal focus of Retail Banking is on providing
        products and services sought by its customers in a cost-effective
        manner.  The Corporation's unified operating systems have been designed
        to enable Retail Banking to provide common products and services in a
        low-cost manner.  Alternative delivery systems, such as the
        Corporation's consolidated telebanking center in Pittsburgh, are
        expected to allow the Corporation to provide products and services more
        efficiently than traditional banking delivery systems.  Retail Banking
        serves approximately 2.5 million households and more than 75,000 small
        businesses, with a loan portfolio exceeding $20 billion and more than
        $27 billion in deposits.  At December 31, 1994, PNC Mortgage was the
        nation's 12 largest mortgage banking company, based on its mortgage
        servicing portfolio of approximately $41 billion, including $30 billion
        serviced for others.  Retail Banking is currently

                                       3
<PAGE>   6
        reorganizing its delivery channels around customer segments, including  
        development of a "Private Bank" to serve affluent customers, a "Branch
        Bank" to serve small-business and traditional customers and a "Direct
        Bank" under which the Corporation will provide products and services
        to customers in its primary markets and nationwide through alternative
        delivery systems.

                INVESTMENT MANAGEMENT AND TRUST  Investment Management and
        Trust provides investment advice, asset management, and administrative
        and custodial services to individuals, institutions and mutual funds.
        Additionally, economic and investment research services are sold to
        more than 245 other financial institutions. At December 31, 1994, the
        Corporation was among the largest United States bank trustees for
        individuals and was the ninth-largest United States bank investment
        manager and 32nd-largest among all investment managers in the country. 
        The Corporation provided services to more than 400 mutual fund
        companies ranking it among the largest providers of such services.  In
        addition, the Corporation was the second largest bank manager of mutual
        funds. The acquisition of BlackRock, completed February 28, 1995, added
        $24.3 billion of assets under management. As part of the Corporation's
        customer segment alignment, Investment Management and Trust's personal
        trust organization will become part of the Private Bank, and its
        corporate trust and employee benefits sales and servicing will become
        part of Corporate Banking. The Corporation's investment management
        and asset servicing functions will be part of the new Asset Management
        Group.


        INVESTMENT BANKING  Investment Banking includes the Asset/Liability
        Management function of PNC Bank as well as underwriting,        
        brokerage, direct investment and liquidity management services.  PNC
        Brokerage Corp. services Retail Banking customers throughout the branch
        system with more than 200 licensed brokers. Through PNC Brokerage Corp,
        Investment Banking offers a broad range of financial products including
        FDIC-insured money market accounts and certificates of deposits and
        non-FDIC insured stocks, bonds and mutual funds.  In addition, certain
        securities underwriting services are provided by PNC Securities Corp,
        which ranks as one of the largest bank underwriters of revenue bonds
        for the health care industry and colleges and universities. Private
        equity placements for middle market and smaller companies to finance
        growth or ownership transition are provided by PNC Equity Management
        Corp and related companies.  As part of the Corporation's customer
        segment alignment, PNC Brokerage Corp will become part of the Private
        Bank.  Public and corporate finance and liquidity management will be
        aligned with Corporate Banking.

                                       4
<PAGE>   7
          SUBSIDIARY BANKS

        Information as of December 31, 1994 for certain of the
        Corporation's banks is set forth below.

<TABLE>
<CAPTION>
    Dollars in billions                                         APPROXIMATE                APPROXIMATE   
                                                      TOTAL    PERCENTAGE OF    TOTAL     PERCENTAGE OF  
    SUBSIDIARY BANK/HEADQUARTERS                      ASSETS   TOTAL ASSETS    DEPOSITS   TOTAL DEPOSITS 
    ---------------------------------------------------------------------------------------------------- 
    <S>                                                <C>          <C>         <C>             <C>      
    PNC Bank, National Association, Pittsburgh, PA     $44.6        70%         $24.7           71%      
    PNC Bank, Kentucky, Inc., Louisville, KY             5.8         9            3.4           10       
    PNC Bank, Ohio, National Association,                4.4         7            2.7            8       
     Cincinnati, OH                                                                                      
    PNC Mortgage Bank, National Association,             3.1         5            2.2            6       
     Pittsburgh, PA                                                                                      
    PNC Bank, Delaware, Wilmington, DE                   2.9         5            1.7            5       
    PNC Bank, New England, Boston, MA                    1.0         2             .5            1       
</TABLE>       

        STATISTICAL DISCLOSURES BY BANK HOLDING COMPANIES

        The "Statistical Information" contained on pages 67-77 of the
        Annual Report to Shareholders is incorporated herein by reference.

        RISK MANAGEMENT

        In the normal course of business, the Corporation is subject to
        various risks. Two of the most significant are interest rate risk and
        credit risk. Although it cannot eliminate these risks, the Corporation
        has risk management processes designed to provide for risk
        identification, measurement, monitoring and control. In addition to the
        discussion provided below, information related to the Corporation's risk
        management activities is set forth under the section entitled "Risk 
        Management" in the "Corporate Financial Review" included on pages 37
        - 42 of the Annual Report to Shareholders, which is incorporated herein
        by reference.       

        INTEREST RATE RISK  Interest rate risk is the sensitivity of net
        interest income and the market value of financial instruments to the
        timing, magnitude and frequency of changes in interest rates. Interest
        rate risk results from various repricing frequencies and the maturity
        structure of assets, liabilities, and off-balance-sheet positions.
        Interest rate risk also results from, among other factors, changes in
        the relationship or spread between interest rates. Asset/liability
        management uses a variety of investments, funding sources and   
        off-balance-sheet instruments in managing the overall interest rate risk
        profile of the Corporation.  A number of tools are used to measure 
        interest rate risk including income simulation modeling and interest
        sensitivity ("gap") analyses.

        A dynamic income simulation model is the primary mechanism used
        by management to measure interest rate risk. The primary purpose of the
        simulation model is to assess the direction and magnitude of the impact
        of most likely (a "base case" which management believes is reasonably
        likely to occur) and higher and lower ("alternative") interest rate 
        scenarios on net interest 

                                       5
<PAGE>   8
        income. 
        
                The results of the simulation model are highly dependent on
        numerous assumptions.These assumptioins generally fall into two
        categories: those relating to the interest rate environment and those
        relating to general business and economic factors. Assumptions related
        to the interst rate environment include the level of various interest
        rates, the shape of the yield curve, and the relationship among these
        factors as rates change. Also included are other rate-related factors,
        such as prepayment speed on mortgage-related assets and the cash flows
        and maturities of financial instruments including index amortizing
        interest rate swaps. Assumptions related to general business and
        economic factors include changes in market conditions, loan pricing,
        deposit sensitivity, customer preferences, competition, and
        management's financial and  and capital plans.  The assumptions are
        developed based on current business and asset/liability management
        strategies, historical experience, the current economic environment,
        forecasted economic conditions and other analyses. These assumptions
        are subject to change as time passes.  Accordingly, they are updated on
        at least a quarterly basis. Because of these and other factors,
        including those described in "Business Strategies" above, the results
        of the model, as discussed in the section entitled "Asset/Liability
        Managment" of the "Corporate Financial Review" at page 38 of the Annual
        Report to Shareholders, will not necessarily provide a precise estimate
        of net interest income or the impact of higher or lower interest rates. 

                Using these assumptions, the model simulates net interest
        income under a base case scenario that mangement believes is reasonably
        likely to occur. Management also evaluates the relative risk of changes
        in interest rates by simulating the impact on net interest income of
        gradual parallel shifts in interest rates of 100 basis points higher
        and lower than the base case scenario. In such alternative scenarios,
        certain assumptions that are directly dependent on the interest rate    
        environment are adjusted for the respective higher or lower interest
        rate environment. Other assumptions related to general and economic
        factors are held constant with those developed for the base case
        scenario. As a result, the alternative interest rate scenarios indicate
        what may happen to net interest income if interest rates were to change
        to the levels of the higher and lower scenarios but does not predict
        what may happen to net interest income if business and economic
        assumptions are not realized.

                Actual results will differ from the simulated results of the
        base case scenario and of each alternative scenario due to various
        factors including timing, magnitude and frequency of interest rate
        changes, the relationship or spread between various interest rates,
        changes in market conditions, loan pricing and deposit sensitivity,
        customer preferences, competition, and the actual interaction of the
        numerous assumptions. In addition, the actual results will be affected
        by the impact of mergers or acquisitions and business and
        asset/liability management strategies that differ from those assumed in
        the model.  While the simulation model measures the relative risk of
        changes in interest rates on net interest income, the actual impact on
        net interest income could exceed or be less than the amounts projected
        in the base case and in each alternative scenario. If interest rates
        exceed those assumed in the high alternative scenarios, or if interest
        rates are less than those assumed in the low alternative scenario, the
        actual impact on net interest income could further differ from the
        simulated results.
                       
        In addition to the simulation model, management performs an
        interest sensitivity (gap) analysis which represents a point-in-time
        net position of assets, liabilities and off-balance-sheet instruments
        subject to repricing in specified time periods. A cumulative
        liability-sensitive gap position indicates the Corporation's
        liabilities are expected to reprice more quickly than its assets.
        Alternatively, a cumulative asset-sensitive gap position indicates the
        Corporation's assets 

                                       6
<PAGE>   9
        are expected to reprice more quickly than its liabilities. The gap
        analysis does not accurately measure the magnitude of changes in net 
        interest income since changes in interest rates over time do not impact
        all categories of assets, liabilities and off-balance-sheet instruments
        equally or simultaneously.
        
        The Corporate Asset and Liability Committee ("ALCO") has
        primary responsibility for monitoring compliance with established
        interest rate risk policies and procedures. ALCO policies include
        limits on interest rate sensitivity to gradual parallel shifts in 
        interest rates and the cumulative one-year gap. Management may 
        initiate various asset/liability actions to remain in compliance with 
        such limits. Such actions are dependent on existing and expected 
        economic conditions, the overall interest rate risk profile of the 
        Corporation, various business strategies, and other factors. Actions 
        that management may initiate are also subject to costs, competitive 
        factors and execution risks (that is, the ability to execute a desired
        action and to do so at acceptable costs).

        CREDIT RISK  Credit risk represents the possibility that borrowers may
        not perform in accordance with contractual terms. Credit risk results
        from extending credit, purchasing securities and entering into certain
        off-balance-sheet financial instruments.  Risk associated with the
        extension of credit includes general risk, which is inherent in the
        lending business, and risk specific to individual borrowers. The
        Corporation seeks to manage credit risk through portfolio
        diversification, underwriting policies and procedures and loan
        monitoring practices. Information relating to the distribution of the
        loan portfolio by type of loan, loan maturities and interest sensitivity
        is set forth under the section entitled "Loans" in the "Corporate
        Financial Reviews" and "Loans" in the "Statistical Information" 
        included on pages 32 and 33 and page 74, respectively, of the Annual 
        Report to Shareholders, which is incorporated herein by reference.
                                  
        Credit Policy is responsible for the overall management of
        credit risk and the development and application of consistent
        policies and procedures across the Corporation. One objective is
        diversification by industry concentration, geographic distribution and
        the type of borrower. Policies contain limits on amounts that may be
        committed for specified categories of loans and individual borrowers.
        These limits are specified for both consolidated and individual bank
        exposure levels. Specific underwriting policies have been adopted for
        many categories of exposure including commercial real estate, cable,
        cellular, broadcasting, health care and automobile dealers, as well as
        general policies covering standards of documentation, collateral
        coverage, guarantee provisions, environmental risk protection and
        approval processes.

        The Corporation receives collateral to support credit extensions and
        commitments when deemed necessary, the amount of which is based on
        management's credit evaluation of the borrower. The most significant
        categories of collateral include real estate, commercial business 
        assets, cash on deposit and marketable securities. In addition, for 
        some loans made on the basis of the general creditworthiness of the 
        borrower, additional security in the form of real and personal 
        property may be obtained that may not be directly related to the 
        purpose of the loan.

        In order to assess and monitor the degree of risk in the loan
        portfolio, a lender-initiated credit risk grading system is used. A
        risk grade is assigned to each loan on origination based on an
        assessment of the borrower's financial capacity to service the debt and
        the presence and value of collateral for the 

                                       7
<PAGE>   10
        loan. Industry and economic risks are also considered when
        assigning such grades. Credit grades are maintained by the loan officer
        whose responsibilities include monitoring the risk inherent in such
        individual credits. An independent corporate loan review function
        assesses the credit granting process and reviews credit grades for
        compliance with policies.

        Asset/liability management seeks to minimizes the credit risk
        associated with its activities, primarily by entering into transactions
        with only a select number of high-quality institutions, establishing
        credit limits with counterparties and, where applicable, requiring
        segregated collateral.

        SUPERVISION AND REGULATION

          BANK HOLDING COMPANIES

        GENERAL  As a registered holding company, the Corporation is
        regulated under the BHC Act and is subject to supervision and regular
        inspection by the Board of Governors of the Federal Reserve System (the
        "Federal Reserve Board"). The BHC Act requires, among other things, the
        prior approval of the Federal Reserve Board in any case where the
        Corporation proposes to (i) acquire all or substantially all of the
        assets of any bank, (ii) acquire direct or indirect ownership or
        control of more than 5 percent of the voting shares of any bank or
        (iii) merge or consolidate with any other bank holding company.

        ACQUISITIONS/PERMISSIBLE BUSINESS ACTIVITIES  The BHC Act
        prohibits the Federal Reserve Board from approving a bank holding
        company's application to acquire a bank or bank holding company located
        outside the state in which the operations of its banking subsidiaries
        are principally conducted, unless such acquisition is specifically
        authorized by statute of the state in which the bank or bank holding
        company to be acquired is located. Pennsylvania law permits bank
        holding companies located in any state to acquire Pennsylvania banks
        and bank holding companies, provided that the home state of the
        acquiring company has enacted "reciprocal" legislation. In this
        context, reciprocal legislation is generally defined as legislation
        that expressly authorizes Pennsylvania bank holding companies to
        acquire banks or bank holding companies located in another state on
        terms and conditions substantially no more restrictive than those
        applicable to such an acquisition in Pennsylvania by a bank holding
        company located in the other state.

        On September 29, 1994, the President signed into law the
        Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
        (the "IBBEA"), which permits adequately capitalized and adequately
        managed bank holding companies to acquire banks in any state. The IBBEA
        also permits banks in separate states to consolidated into single
        entities with branches in multiple states. Consequently, effective
        September 29, 1995, the Corporation will have the authority to acquire
        any bank or bank holding company, and could be acquired by any bank or
        bank holding company, located anywhere in the United States. Further,
        effective June 1, 1997, the Corporation's subsidiary banks will have
        the authority, subject to certain restrictions, including state opt-out
        provisions, to consolidate with one another. States may affirmatively
        opt-in earlier. Among other things, the IBBEA provides that interstate
        branches of national banks will be subject to host state laws with 
        respect to intrastate branching, consumer protection, fair lending, 
        and community reinvestment laws, unless any such law is preempted by 
        federal law or is discriminatory in effect. The IBBEA provides that
        interstate branches of state banks will be 

                                      8
<PAGE>   11
        subject to the laws of the host state.  In addition, among other 
        things, the IBBEA increases the community reinvestment requirements 
        applicable to multi-state depository institutions.  This legislation
        may increase competition as banks branch across state lines and enter 
        new markets.

        Under the BHC Act, the Corporation is prohibited, with certain
        exceptions, from acquiring direct or indirect ownership or control of
        more than 5 percent of any class of voting shares of any non-banking
        corporation. Further, the Corporation may not engage in any business
        other than managing and controlling banks or furnishing certain
        specified services to subsidiaries, and may not acquire voting control
        of non-banking corporations except those corporations engaged in
        businesses or furnishing services that the Federal Reserve Board deems
        to be closely related to banking as "to be proper incident thereto."
        The Federal Reserve Board has determined that a number of activities
        meet this standard, including, for example, (i) making and servicing
        loans, (ii) performing certain fiduciary functions, (iii) leasing real
        and personal property, (iv) underwriting and dealing in government
        obligations and certain money market instruments, and, to a limited
        extent, in certain other securities that banks may not otherwise
        underwrite or deal in, (v) providing foreign exchange advisory and
        transactional services, (vi) making equity or debt investments in
        corporations designed to promote community welfare or rehabilitation,
        and (vii) owning, controlling or operating a savings association,
        if the savings association engages only in deposit-taking activities
        and lending and other activities that are permissible for bank holding
        companies. The Federal Reserve Board may revise, and has revised, from
        time to time, its list of permitted activities. See "Supervision and
        Regulation - Legislative Proposals and Reform" below.

        COMMUNITY REINVESTMENT  Bank holding companies and their
        subsidiary banks are subject to the provisions of the Community
        Reinvestment Act of 1977, as amended (the "CRA"). Under the terms of
        the CRA, each subsidiary bank's record in meeting the credit needs of
        the community served by that bank, including low- and moderate-income
        neighborhoods, is generally annually assessed by that bank's primary
        regulatory authority. When a bank holding company applies for approval
        to acquire a bank or other bank holding company, the Federal Reserve
        Board will review the assessment of each subsidiary bank of the
        applicant bank holding company, and such records may be the basis for
        denying the application. The federal banking agencies have issued a
        notice of proposed rulemaking that would replace the current CRA
        assessment system with a new evaluation system that would primarily
        rate institutions based on their actual lending activity in the
        community. Under the current proposal, each institution would be
        evaluated based on the degree to which it is providing loans and other
        services and investments to low- and moderate-income areas. Such
        proposal includes race and gender reporting requirements.

        SOURCE OF STRENGTH POLICY Under Federal Reserve Board policy, a
        bank holding company is expected to act as a source of financial
        strength to each of its subsidiary banks and to commit resources to
        support each such bank. In addition, under federal law, a bank 
        holding company may find it 

                                      9
<PAGE>   12
        necessary to provide capital to an insured depository
        institution subsidiary in connection with that subsidiary's capital
        restoration plan. Consistent with its "source of strength" policy for
        subsidiary banks, the Federal Reserve Board has stated that, as a
        matter of prudent banking, a bank holding company generally should not
        maintain a rate of cash dividends unless its net income available to
        common shareholders has been sufficient to fund fully the dividends,
        and the prospective rate of earnings retention appears to be consistent
        with the corporation's capital needs, asset quality and overall
        financial condition.

          SUBSIDIARY BANKS

        GENERAL  The Corporation's subsidiary banks are subject to
        supervision and examination by applicable federal and state banking
        agencies, including the Office of the Comptroller of the Currency
        ("Comptroller") in the case of national banks. In addition, all of the
        subsidiary banks are insured by and subject to some or all of the
        regulations of the Federal Deposit Insurance Corporation ("FDIC"). The
        Corporation's subsidiary banks are also subject to various requirements
        and restrictions under federal and state law, including requirements to
        maintain reserves against deposits, restrictions on the types, amounts 
        and terms and conditions of loans that may be granted and limitations 
        on the types of investments that may be made and the types of services 
        that may be offered. Various consumer laws and regulations also affect 
        the operations of the subsidiary banks. In addition to the impact of
        regulation, commercial banks are affected significantly by the actions
        of the Federal Reserve Board, including actions taken with respect to
        interest rates, as it attempts to control the money supply and credit
        availability in order to influence the economy.

        DIVIDEND RESTRICTIONS  Dividends from the Corporation's
        subsidiary banks constitute the principal source of income to the
        parent company. The Corporation's subsidiary banks are subject to
        various statutory and regulatory restrictions on their ability to pay
        dividends to the Corporation. Under such restrictions, the amount
        available for payment of dividends to the Corporation by all subsidiary
        banks was $948 million at December 31, 1994. In addition, the
        Comptroller, in the case of national bank subsidiaries, and the FDIC or
        the Federal Reserve Board, in the case of state bank subsidiaries, have
        authority to prohibit any such bank subsidiary from engaging in an
        unsafe or unsound practice in conducting its business. The payment of
        dividends, depending upon the financial condition of the bank
        subsidiary in question, could be deemed to constitute such an unsafe or
        unsound practice, and the Comptroller and the Federal Reserve Board
        have indicated their view that it generally would be an unsafe and
        unsound practice to pay dividends except out of current operating
        earnings. The ability of the subsidiary banks to pay dividends in the
        future is presently, and could be further, influenced by bank
        regulatory and supervisory policies.

        AFFILIATE TRANSACTION RESTRICTIONS  The Corporation's
        subsidiary banks are subject to affiliate transaction restrictions
        under federal law which limit the transactions by subsidiary banks to
        or on behalf of their parent company and to or on behalf of any
        non-bank subsidiaries, whether in the form of loans, extensions of
        credit, issuances of guaranties, acceptances or letters of credits,
        investments or asset purchases.  Such transactions by a subsidiary bank
        to its parent company or to any non-bank subsidiary are limited to 
        10 percent of a bank subsidiary's capital and surplus

                                      10
<PAGE>   13
        and, with respect to such parent company and all such non-bank
        subsidiaries, to an aggregate of 20% of such bank subsidiary's capital
        and surplus.  Further, such loans and extensions of credit generally
        are required to be secured by eligible collateral in specified
        amounts. Federal law also prohibits subsidiary banks from purchasing
        "low-quality" assets from affiliates.

        FDIC CROSS-GUARANTEE PROVISIONS  The Corporation's subsidiary
        banks, as FDIC-insured institutions, are subject to the
        "cross-guarantee" provisions under federal law that provide that if one
        depository institution subsidiary of a multi-bank holding company fails
        or requires FDIC assistance, the FDIC may assess a "commonly
        controlled" depository institution for the estimated losses suffered by
        the FDIC. Such liability could have a material adverse effect on the 
        financial condition of any assessed bank and the parent company. While 
        the FDIC's claim is junior to the claims of depositors, holders of 
        secured liabilities, general creditors and subordinated creditors, it 
        is superior to the claims of shareholders and affiliates.

        FDIC INSURANCE ASSESSMENTS  Since the deposits of the
        Corporation's subsidiary banks are insured by the FDIC, the subsidiary
        banks are subject to FDIC insurance assessments. The amount of FDIC
        assessments paid by individual insured depository institutions is based
        on their relative risk as measured by regulatory capital ratios and
        certain other factors.  Under this system, in establishing the
        insurance premium assessment for each bank, the FDIC will take into
        consideration the probability that the deposit insurance fund will
        incur a loss with respect to an institution, and will charge a higher 
        insurance premium to an institution with perceived higher inherent 
        risks.  The FDIC will also consider the different categories and
        concentrations of assets and liabilities of the institution, the
        revenue needs of the deposit insurance fund, and any other factors the
        FDIC deems relevant.  Current regulations provide for a minimum
        assessment of 23 cents per $100 of eligible deposits for the best-
        rated banks, with a maximum of 31 cents per $100 of eligible deposits
        for the weakest-rated institutions. The FDIC's Board of Directors has
        proposed to revise the assessment methodology and reduce the current
        assessments rates for all but the riskiest banks. Under the proposal,
        the best-rated banks would pay 4 cents per $100 of deposits while the
        weakest ones would continue to pay 31 cents per $100 of deposits. At
        this time, assessment rates for savings associations are not proposed
        to be reduced.

        The rate assessed for each of the Corporation's subsidiary
        banks is currently 23 cents per $100 of eligible deposits. The
        assessment rate for the Corporation's savings association deposits is
        also currently 23 cents per $100 of eligible deposits.

        CAPITAL REQUIREMENTS  The federal banking agencies possess broad powers
        to take corrective action as deemed appropriate for an insured 
        depository institution and its holding company. The extent of these 
        powers depends on whether the institution in question is considered 
        "well capitalized," "adequately capitalized," "undercapitalized," 
        "significantly undercapitalized" or "critically undercapitalized."  
        Generally, as an institution is deemed to be less than well 
        capitalized, the scope and severity of the agencies' powers increase. 
        The agencies' corrective powers can include, among other things, 
        requiring an insured financial institution to adopt a capital
        restoration plan which cannot be approved unless guaranteed by the
        institution's parent company; placing limits on asset growth and 
        restrictions on activities; placing restrictions on transactions with 
        affiliates; restricting the interest rate the institution may pay
        on deposits; 

                                      11
<PAGE>   14
        prohibiting the institution from accepting deposits from
        correspondent banks; prohibiting the payment of principal or interest
        on subordinated debt; prohibiting the holding company from making
        capital distributions without prior regulatory approval; and,
        ultimately, appointing a receiver for the institution. Business
        activities may also be influenced by an institution's capital
        classification. For instance, only a "well capitalized" depository
        institution may accept brokered deposits without prior regulatory
        approval and only an "adequately capitalized" depository institution
        may accept brokered deposits with prior regulatory approval. At
        December 31, 1994, all of the Corporation's subsidiary banks exceeded
        the required ratios for classification as "well capitalized."

        The federal bank regulatory authorities have each adopted
        risk-based capital guidelines to which the Corporation's subsidiary
        banks are subject. These guidelines are based on an international
        agreement developed by the Basle Committee on Banking Regulations and
        Supervisory Practices, which consists of representatives of central
        banks and supervisory authorities in 12 countries including the United
        States. The guidelines establish a systematic analytical framework that
        makes regulatory capital requirements more sensitive to differences in
        risk profiles among banking organizations, takes off-balance-sheet
        exposures into explicit account in assessing capital adequacy and
        minimizes disincentives to holding liquid, low-risk assets. The
        risk-based capital ratio is determined by allocating assets and
        specified off-balance-sheet items into four weighted categories, with
        higher levels of capital being required for the categories perceived as
        representing greater risk.

        Under these guidelines, a bank's capital is divided into two
        tiers. The first tier (Tier 1) includes common equity, non-cumulative
        perpetual preferred stock (excluding auction rate issues) and minority
        interests that are held by others in a bank's consolidated
        subsidiaries, less goodwill and any disallowed intangibles.
        Supplementary (Tier 2) capital includes, among other items, cumulative
        and limited-life preferred stock, hybrid capital instruments, mandatory
        convertible securities, qualifying subordinated debt and the allowance
        for loan and lease losses, subject to certain limitations, less
        required deductions as prescribed by regulation.

        All banks are required to maintain a minimum total risk-based
        ratio of 8 percent, of which half (4 percent) must be Tier 1 capital.
        In addition, the federal bank regulators established leverage ratio
        (Tier 1 capital to total adjusted average assets) guidelines providing
        for a minimum leverage ratio of 3 percent for banks meeting certain
        specified criteria, including excellent asset quality, high liquidity,
        low interest rate exposure and the highest regulatory rating.
        Institutions not meeting these criteria are expected to maintain a
        ratio which exceeds the 3 percent minimum by at least 100 to 200 basis
        points. The federal bank regulatory authorities may, however, set
        higher capital requirements when a bank's particular circumstances
        warrant.

                                      12
<PAGE>   15
        The following table sets forth the capital and leverage ratios of 
        certain of the Corporation's subsidiary banks as of December 31, 1994:
<TABLE>
<CAPTION>
        --------------------------------------------------------------------
                                      RISK-BASED CAPITAL RATIOS             
                                      -------------------------             
        SUBSIDIARY BANK                   TOTAL      TIER I         LEVERAGE
        --------------------------------------------------------------------
        <S>                               <C>        <C>              <C>   
                                                                            
        PNC Bank, National Association    10.62%      8.92%           6.93% 
        PNC Bank, Kentucky, Inc.          12.61      11.35            8.19  
        PNC Bank, Ohio, National          10.90       8.88            6.89  
          Association                                         
        PNC Mortgage Bank, National       18.81      17.68            8.69  
          Association                                                        
        PNC Bank, Delaware                12.25      11.00            6.72   
        PNC Bank, New England             12.71      11.79            5.70  
        --------------------------------------------------------------------
</TABLE>        
        A discussion of the current capital levels of the Corporation,
        is set forth under the caption entitled "Capital" of the "Corporate
        Financial Review" on pages 36 and 37 of the Annual Report to 
        Shareholders, which is incorporated herein by reference.
                                       
        The Federal Deposit Insurance Corporation Improvement Act of
        1991 ("FDICIA") requires each federal banking agency to revise its
        risk-based capital standards, among other things, to ensure that those
        standards take adequate account of interest rate risk, concentration of
        credit risk and the risks of non-traditional activities, as well as
        reflect the actual performance and expected risk of loss on
        multi-family mortgages. By joint rule on December 15, 1994, effective
        January 17, 1995, each of the Federal Reserve Board, the FDIC, the
        Comptroller and the Office of Thrift Supervision has amended its
        agency's risk-based capital standards by explicitly identifying
        concentration of credit risk and the risk arising from non-traditional
        activities, as well as an institution's ability to manage those risks,
        as important factors to be taken into account by the agency in
        assessing an institution's overall capital adequacy. The Federal
        Reserve Board, the FDIC and the Comptroller have also issued a joint
        notice of proposed rulemaking for implementing the interest rate risk
        component of the risk-based capital guidelines. Under the proposal, an
        institution's assets, liabilities, and off-balance-sheet positions
        would be weighted by risk factors that approximate the instruments'
        price sensitivity to a 100 basis point change in interest rates.
        Institutions with interest rate exposure in excess of a threshold level
        would be required to hold additional capital proportional to that risk.
        A final rule is expected to be adopted during the first half of 1995.
        The Corporation has been advised that any final rule may differ from 
        its currently proposed form.

          NON-BANK SUBSIDIARIES

        The non-bank subsidiaries of the Corporation are subject to
        regulatory restrictions imposed by the Federal Reserve Board and other
        federal or state regulatory agencies. The Corporation has three
        subsidiaries that are registered broker-dealers. The activities of
        these companies are 

                                      13
<PAGE>   16
        monitored by the Comptroller in two instances and the Federal
        Reserve Board in the other instance, and each company is subject to
        rules and regulations promulgated by the Securities and Exchange
        Commission, the National Association of Securities Dealers, Inc., the
        Municipal Securities Rulemaking Board, the Securities Investors
        Protection Corporation and various state securities commissions.

        Several other non-bank subsidiaries of the Corporation are
        registered investment advisors and are subject to the regulations of
        the Securities and Exchange Commission and may be subject to
        regulations of one or more state securities commissions. Additionally,
        those investment advisors, as subsidiaries of a national bank, are
        subject to supervision by the Comptroller.

        Other non-bank subsidiaries of the Corporation are regulated under 
        federal and/or state mortgage lending, insurance and consumer laws, 
        among others.

          GOVERNMENTAL POLICIES

        The operations of financial institutions may be affected by the
        policies of various regulatory authorities. In particular, bank holding
        companies and their subsidiaries are affected by the credit and
        monetary policies of the Federal Reserve Board. An important function
        of the Federal Reserve Board is to regulate the national supply of bank
        credit.  Among the instruments of monetary policy used by the Federal
        Reserve Board to implement its objectives are open market operations
        in U.S. Government securities, changes in the discount rate on bank
        borrowings and changes in reserve requirements on bank deposits.

        These instruments of monetary policy are used in varying
        combinations to influence the overall level of bank loans, investments
        and deposits, the interest rates charged on loans and paid for
        deposits, the price of the dollar in foreign exchange markets and the
        level of inflation. The monetary policies of the Federal Reserve Board
        have had a significant effect on the operating results of banking
        institutions in the past and are expected to continue to do so in the
        future. It is not possible to predict the nature or timing of future
        changes in monetary and fiscal policies, or the effect that they may
        have on the Corporation's business and earnings.

                                      14
<PAGE>   17
          LEGISLATIVE PROPOSALS AND REFORM

        Certain significant legislative proposals and reforms affecting
        the financial services industry are currently being discussed and
        evaluated by Congress. Such proposals include legislation to revise the
        Glass-Steagall Act and the BHC Act to expand permissible activities for
        banks, principally to facilitate the convergence of commercial and
        investment banking. Other proposals under consideration include the
        consolidation and/or jurisdictional realignment of various federal
        banking agencies as well as involve a reassessment of community
        reinvestment and fair lending laws. At this time, it is unclear whether
        any of these proposals, or any form of them, will become law this year
        or ever. Consequently, it is difficult to ascertain what effect they
        may have on the Corporation and its subsidiaries. 

        COMPETITION

        Bank holding companies and their subsidiaries are subject to
        vigorous and intense competition from various financial institutions
        and other "non-bank" or non-regulated companies or firms that engage in
        similar activities. The Corporation's subsidiary banks compete for
        deposits with other commercial banks, savings banks, savings and loan
        associations, insurance companies and credit unions, as well as issuers
        of commercial paper and other securities, including shares in mutual
        funds. In making loans, the Corporation's subsidiary banks compete with
        other commercial banks, savings banks, savings and loan associations,
        consumer finance companies, credit unions, leasing companies and other
        non-bank lenders. In addition, various non-bank subsidiaries engaged in
        investment banking and venture capital activities compete with
        commercial banks, investment banking firms, insurance companies and
        venture capital firms. In providing trust and money management
        services, the Corporation's subsidiaries compete with many large
        commercial banks, trust companies, brokerage houses, mutual fund
        managers, registered investment advisors and insurance companies.

        The Corporation and its subsidiaries compete not only with
        financial institutions based in the states in which the subsidiary
        banks are located, but also with a number of large out-of-state and
        foreign banks, bank holding companies and other financial and non-bank
        institutions. Some of the financial and other institutions operating in
        the same markets are engaged in national and international operations
        and have more assets and personnel than the Corporation. Some of the
        Corporation's competitors are not subject to the extensive bank
        regulatory structure and restrictive policies which apply to the
        Corporation and its subsidiaries.

        EXECUTIVE OFFICERS OF THE REGISTRANT

        Information concerning each executive officer of the
        Corporation as of February 28, 1995 is set forth below. Each executive
        officer held the position indicated or another senior executive
        position with the same entity or one of its affiliates or a predecessor
        corporation for the past five years, except as noted on page 16.

                                      15
<PAGE>   18

<TABLE>
<CAPTION>
           NAME               AGE                      POSITION WITH PNC BANK CORP.            YEAR EMPLOYED
- - - ------------------------------------------------------------------------------------------------------------
<S>                           <C>           <C>                                                    <C>
Thomas H. O'Brien             58            Chairman and Chief Executive Officer                   1962

James E. Rohr                 46            President                                              1972

Susan B. Bohn                 50            Executive Vice President, Corporate                    1986
                                            Development and Communications                         

Richard C. Caldwell (1)       50            Executive Vice President, Investment                   1990
                                            Management and Trust                                   

Walter E. Gregg, Jr.          53            Executive Vice President, Finance and                  1974
                                            Administration                                         

Robert L. Haunschild (2)      45            Senior Vice President and Chief Financial Officer      1990

Joe R. Irwin                  59            Executive Vice President and Chief Investment          1963
                                            Officer      

William J. Johns              47            Senior Vice President and Chief Accounting Officer     1974

Edward P. Junker III          58            Vice Chairman                                          1964

Thomas E. Paisley III         47            Senior Vice President and Chairman, Corporate          1972
                                            Credit Policy Committee                                

Helen P. Pudlin               45            Senior Vice President and General Counsel              1989

Bruce E. Robbins              50            Executive Vice President, Corporate Banking            1973

A. William Schenck III        51            Executive Vice President, Retail Banking               1969

Richard L. Smoot              54            President and Chief Executive Officer, PNC Bank,       1987
                                            National Association - Philadelphia                    

Herbert G. Summerfield, Jr.   54            Executive Vice President, Real Estate                  1970
<FN>
____________________________
(1) Mr. Caldwell's principal occupation prior to 1990 was Executive Vice
    President and Manager of the Trust Division of Harris Trust and Savings 
    Bank, Chicago, Illinois.
(2) Mr. Haunschild's principal occupation prior to 1990 was Partner in the
    Pittsburgh Office of Ernst & Young LLP.
</TABLE>
    
                                      16
<PAGE>   19
ITEM 2 - PROPERTIES

        The executive and administrative offices of the Corporation and
        PNC Bank, National Association ("PNC Bank, N.A."), are located in One
        PNC Plaza, located at Fifth Avenue and Wood Street, Pittsburgh,
        Pennsylvania. The thirty-story structure is owned by PNC Bank, N.A. The
        Corporation and PNC Bank, N.A. occupy substantially all of the building.
        In addition, PNC Bank, N.A. owns a thirty-four story structure adjacent
        to One PNC Plaza, known as Two PNC Plaza, that houses additional office
        space. PNC Bank, N.A. also owns a data processing and telecommunications
        center located in a suburb of Pittsburgh.

        The Corporation's subsidiaries also own or lease numerous other
        premises for use in conducting banking and non-banking activities. The
        facilities owned or occupied under lease by the Corporation's
        subsidiaries are considered by management to be adequate.  Neither the
        location of any particular office nor the unexpired term of any lease is
        deemed material to the business of the Corporation.

        For additional information pertaining to the Corporation's
        properties, refer to the information set forth under the caption
        entitled "Premises, Equipment and Leasehold Improvements," included on
        pages 56 and 57 of the Annual Report to Shareholders, which is
        incorporated herein by reference.

ITEM 3 - LEGAL PROCEEDINGS

        A consolidated purported class action complaint was filed in March 1995
        in the United States District Court for the Western District of
        Pennsylvania against the Corporation, its Chairman and Chief Executive
        Officer, and its Senior Vice President and Chief Financial Officer, on
        behalf of a purported class of persons who purchased the Corporation's
        securities between April 18, 1994 and November 15, 1994.  The lawsuit
        was consolidated from four lawsuits filed in November and December
        1994.  The consolidated lawsuit alleges violations of federal
        securities laws and common law relating to disclosures regarding the
        Corporation's net interest income, interest rate risk, future
        prospects, and related matters, and seeks, among other things,
        unquantified damages.  Management believes there are meritorious
        defenses to this consolidated lawsuit and intends to defend it
        vigorously.  Management believes that the final disposition will not be
        material to the Corporation's financial position.
        
        In January 1992, a purported class action lawsuit was filed
        against PNC National Bank ("PNCNB"), a national bank subsidiary of the
        Corporation located in Wilmington, Delaware, alleging that PNCNB
        violated Pennsylvania statutes in connection with certain fees charged
        on credit cards issued by PNCNB. The lawsuit is brought on behalf of a
        purported class of resident individuals of Pennsylvania who have
        contracted for, been charged, had reserved, or had paid these fees, and
        seeks, among other things, unquantified compensatory and triple damages
        and injunctive relief. The lawsuit was filed in the Court of Common
        Pleas of Allegheny County and was removed to the United States District
        Court for the Western District of Pennsylvania. The district court
        denied plaintiff's motion to remand the case to state court and
        dismissed the lawsuit, holding that Pennsylvania law is preempted by
        federal banking laws. Plaintiff has appealed and PNCNB is vigorously
        defending the district court's 

                                      17
<PAGE>   20
        decision. The impact of the final disposition of this lawsuit
        cannot be assessed at the present time. In certain cases not involving
        PNCNB, a Pennsylvania intermediate state appellate court has held that
        the application of Pennsylvania law to certain credit card fees, when
        charged to Pennsylvania residents, is not preempted by federal banking
        laws. Further appellate review is being sought in those cases.

        The Corporation, in the normal course of business, is subject
        to various other pending and threatened lawsuits in which claims for
        monetary damages are asserted. Management, after consultation with
        legal counsel, does not anticipate that the ultimate aggregate
        liability, if any, arising out of such other lawsuits will have a
        material adverse effect on the Corporation's financial position.

        At the present time, management is not in a position to
        determine whether any pending or threatened litigation will have a
        material adverse effect on the Corporation's results of operations in
        any future reporting period.

                                   PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED 
         STOCKHOLDER MATTERS

        The Corporation's common stock is listed on the New York Stock
        Exchange and is traded under the symbol "PNC". At the close of business
        on February 28, 1995, there were 43,925 common shareholders of record.

        Holders of common stock are entitled to receive dividends when 
        declared by the Board of Directors out of funds legally available
        therefor. The Board of Directors may not pay or set apart dividends on
        the common stock until dividends for all past dividend periods on any
        series of outstanding preferred stock have been paid or declared and
        set apart for payment. The Board presently intends to continue the
        policy of paying quarterly cash dividends. However, the amount of any
        future dividends will depend on earnings, the financial condition of
        the Corporation and other factors including applicable government
        regulations and policies (such as those relating to the ability of the
        subsidiary banks and non-bank subsidiaries to upstream dividends to the
        parent company). The Federal Reserve Board has the power to prohibit
        the Corporation from paying dividends without prior regulatory
        approval. Further discussion concerning dividend restrictions is set
        forth under the caption "Supervision and Regulation" in Part I, Item 1
        of this Form 10-K and in "Regulatory Matters" on page 63 of the Annual
        Report to Shareholders, which is incorporated herein by reference.
                                                
        Additional information relating to the common stock is set
        forth under the caption "Common Stock Prices/Dividends Declared" on
        page 81 of the Annual Report to Shareholders, which is incorporated
        herein by reference.

                                      18
<PAGE>   21

ITEM 6 - SELECTED FINANCIAL DATA

        "Selected Consolidated Financial Data" on page 67 of the Annual
        Report to Shareholders is incorporated herein by reference.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

        The discussion and analysis of the Corporation's financial
        position and its results of operations set forth under the section
        entitled "Corporate Financial Review" on pages 20 - 44 of the Annual
        Report to Shareholders is incorporated herein by reference.
        See also the updated discussion included under the captions
        "Business Overview-Business Strategies"and "Risk Management" in Part I,
        Item 1-Business of this Form 10-K.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        The "Report of Ernst & Young LLP, Independent Auditors,"
        "Consolidated Financial Statements" and "Selected Quarterly Financial
        Data" on pages 45, 46-66 and 68, respectively, of the Annual Report to
        Shareholders are incorporated herein by reference.

                                   PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        Information relating to the principal occupations of directors
        of the Corporation, their ages, directorships in other companies, and
        respective terms of office under the heading "Election of Directors -
        Information Concerning Nominees" in the Proxy Statement is incorporated
        herein by reference.

        Information regarding compliance with Section 16(a) of the
        Securities Exchange Act of 1934 set forth under the heading
        "Certain Reports" in the Proxy Statement is incorporated herein by
        reference.

        Information regarding executive officers of the Corporation is
        included in Part I of this Form 10-K under the caption "Executive
        Officers of the Registrant."

ITEM 11 - EXECUTIVE COMPENSATION

        Information regarding compensation of directors and executive
        officers under the captions entitled "Election of Directors -
        Compensation of Directors" and "Compensation of Executive Officers",
        excluding the "Personnel and Compensation Committee Report on Executive
        Compensation," in the Proxy Statement is incorporated herein by
        reference.

                                      19
<PAGE>   22
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        Information regarding the beneficial ownership of the equity
        securities of the Corporation by all nominees for director, each of the
        five highest compensated executive officers and all directors and
        executive officers of the Corporation as a group under the heading
        "Security Ownership of Directors and Executive Officers and Certain
        Beneficial Owners-Security Ownership of Directors and Executive
        Officers" in the Proxy Statement is incorporated herein by reference.
        Information regarding ownership of the equity securities of the
        Corporation by certain beneficial owners under the heading "Security
        Ownership of Directors and Executive Officers and Certain Beneficial
        Owners-Security Ownership of Certain Beneficial Owners" in the Proxy
        Statement is incorporated herein by reference.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Information regarding transactions and relationships with
        certain directors and executive officers of the Corporation and their
        associates under the heading "Compensation of Executive
        Officers-Compensation Committee Interlocks and Insider Participation"
        in the Proxy Statement is incorporated herein by reference.

                                   PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

        The following report of independent auditors of the Corporation and 
        consolidated financial statements, included in the Annual Report to 
        Shareholders, are incorporated herein by reference.


<TABLE>
<CAPTION>
                                                                  PAGE OF 
FINANCIAL STATEMENTS                                           ANNUAL REPORT
                                                               -------------
<S>                                                                 <C>
Report of Ernst & Young LLP, Independent Auditors                   45
Consolidated Balance Sheet as of December 31, 1994 and 1993         46
Consolidated Statement of Income for the three years ended 
  December 31, 1994                                                 47
Consolidated Statement of Changes in Shareholders' Equity for 
  the three years ended December 31, 1994                           48
Consolidated Statement of Cash Flows for the three years ended 
  December 31, 1994                                                 49
Notes to Consolidated Financial Statements                          50
Quarterly Selected Financial Data                                   68

FINANCIAL STATEMENT SCHEDULES

Not applicable.
</TABLE>

                                      20
<PAGE>   23
        REPORTS ON FORM 8-K

        A Form 8-K dated as of October 19, 1994, was filed on October 21, 1994,
        pursuant to Item 5 to report the Corporation's consolidated financial 
        results for the three months and nine months ended September 30, 1994.

        A Form 8-K dated as of November 23, 1994, was filed on December 7, 1994,
        pursuant to Item 5 to report two purported class action
        lawsuits commenced against the Corporation, its Chairman and Chief
        Executive Officer, and, in one case, its Senior Vice President and Chief
        Financial Officer, alleging purported violations of federal securities
        laws relating to disclosures regarding the Corporation's net interest
        income, interest rate risk, and future prospects and related matters.

        A Form 8-K was filed on, and dated as of, January 6, 1995,
        pursuant to Item 5 to report (i) certain actions taken by the
        Corporation to reduce its interest rate sensitivity; (ii) to announce a
        charge to earnings related to the cost of consolidating existing
        telephone banking centers and continued rationalization of the branch
        network; and (iii) the authorization by the Corporation's Board of
        Directors to purchase up to 24 million shares of the Corporation's
        common stock over the next two years.

        A Form 8-K dated as of January 13, 1995, was filed on January 23, 1995,
        pursuant to Item 5 to report (i) the Corporation's consolidated 
        financial results for the three months and twelve months ended December
        31, 1994; and (ii) the completion of the acquisition of Indian River.

        A Form 8-K dated as of February 28, 1995, was filed on March
        14, 1995, pursuant to Item 5 to report (i) the completion of the
        acquisition of BlackRock; (ii) the completion of the acquisition of
        Brentwood; and (iii) the entering into a definitive agreement to
        acquire Chemical Bank New Jersey.

        No financial statements were filed with such reports.

        EXHIBITS

        The exhibits listed on the Exhibit Index on pages 25-26 of this Form 
        10-K are filed herewith or are incorporated herein by reference.

                                      21
<PAGE>   24
                                  SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the
        Securities Exchange Act of 1934, PNC Bank Corp. has duly caused this
        report to be signed on its behalf by the undersigned, thereunto duly
        authorized. 


                                       PNC BANK CORP. 
                                       (Registrant) 

                                       By:   /s/ THOMAS H. O'BRIEN
                                           --------------------------
                                              Thomas H. O'Brien 
                                              Chairman and Chief
                                               Executive Officer 


                                       Dated:  March 31, 1995

                                      22
<PAGE>   25
        Pursuant to the requirements of the Securities Exchange Act of
        1934, this report has been signed below by the following persons on
        behalf of PNC Bank Corp. and in the capacity and on the dates
        indicated.

<TABLE>
<CAPTION>
         SIGNATURE                        TITLE                      DATE
- - - ---------------------------   ------------------------------   ----------------
<S>                            <C>                              <C>
   /s/ THOMAS H. O'BRIEN   
- - - ---------------------------    Chairman, Chief Executive        March 31, 1995
     Thomas H. O'Brien         Officer and Director
                               (Principal Executive Officer)

 /s/ ROBERT L. HAUNSCHILD
- - - ---------------------------    Senior Vice President and        March 31, 1995
    Robert L. Haunschild       Chief Financial Officer    
                               (Principal Financial Officer)   

 /s/  WILLIAM J. JOHNS
- - - ---------------------------    Senior Vice President and        March 31, 1995
     William J. Johns          Chief Accounting Officer       
                               (Principal Accounting Officer)
             *             
- - - ---------------------------    Director                         March 31, 1995
      Robert N. Clay

             *
- - - ---------------------------    Director                         March 31, 1995
    William G. Copeland

             *             
- - - ---------------------------    Director                         March 31, 1995
  George A. Davidson, Jr.    

             *             
- - - ---------------------------    Director                         March 31, 1995
      Dianna L. Green          

             *             
- - - ---------------------------    Director                         March 31, 1995
    C. G. Grefenstette

             *             
- - - ---------------------------    Director                         March 31, 1995
      Thomas Marshall

             *             
- - - ---------------------------    Director                         March 31, 1995
    W. Craig McClelland

             *             
- - - ---------------------------    Director                         March 31, 1995
     Donald I. Moritz

</TABLE>

                                      23
<PAGE>   26
<TABLE>
<S>                            <C>                              <C>
             *             
- - - ---------------------------    Director                         March 31, 1995
   Jackson H. Randolph


  /s/ JAMES E. ROHR         
- - - ---------------------------    President and Director           March 31, 1995
      James E. Rohr 

             *             
- - - ---------------------------    Director                         March 31, 1995
     Roderic H. Ross

             *             
- - - ---------------------------    Director                         March 31, 1995
     Vincent A. Sarni 

             *             
- - - ---------------------------    Director                         March 31, 1995
    Richard P. Simmons

             *             
- - - ---------------------------    Director                         March 31, 1995
      Thomas J. Usher 

             *             
- - - ---------------------------    Director                         March 31, 1995
    Milton A. Washington

             *             
- - - ---------------------------    Director                         March 31, 1995
     Helge H. Wehmeier

                          * By  /s/ MELANIE S. CIBIK            March 31, 1995
                               ----------------------
                                  Melanie S. Cibik
                                  Attorney-in-fact, pursuant 
                                    to Powers of Attorney 
                                    filed herewith
</TABLE>

                                      24
<PAGE>   27
                                EXHIBIT INDEX

<TABLE>
<S>     <C>
3.1     Articles of Incorporation of the Corporation, as amended, incorporated
        herein by reference to Exhibit 3.1 of the Annual Report on Form 10-K 
        for the year ended December 31, 1993.   

3.2     By-Laws of the Corporation, as amended, filed herewith.

4.1     Instruments defining the rights of holders of long-term debt of the
        Corporation and its subsidiaries are not filed as Exhibits because the
        amount of debt under each instrument is less than 10 percent of the 
        consolidated assets of the Corporation. The Corporation undertakes to 
        file these instruments with the Commission on request.
        
4.2     Designation of Series: $1.80 Cumulative Convertible Preferred Stock --
        Series A, incorporated herein as part of Exhibit 3.1.
        
4.3     Designation of Series: $1.80 Cumulative Convertible Preferred Stock --
        Series B, incorporated herein as part of Exhibit 3.1.

4.4     Designation of Series: $1.60 Cumulative Convertible Preferred Stock --
        Series C, incorporated herein as part of Exhibit 3.1.
        
4.5     Designation of Series: $1.80 Cumulative Convertible Preferred Stock --
        Series D, incorporated herein as part of Exhibit 3.1.
        
10.1    Supplemental Executive Retirement Income and Disability Plan of the
        Corporation, incorporated herein by reference to Exhibit 10.2 of the 
        Annual Report on Form 10-K for the year ended December 31, 1990 ("1990
        Form 10-K"). *
        
10.2    Supplemental Executive Life Insurance and Spouse's Benefit Plan of the
        Corporation, incorporated herein by reference to Exhibit 10.3 of the 
        1990 Form 10-K. *
        
10.3    Description of the Corporation's Senior Executive Compensation Plan,
        incorporated herein by reference to Exhibit 10.4 of the Annual Report 
        on Form 10-K for the year ended December 31, 1992 ("1992 Form 10-K"). *
        
10.4    1992 Long-Term Incentive Award Plan of the Corporation, incorporated
        herein by reference to Exhibit 4.3 of the Registration Statement on 
        Form S-8 at File No. 33-54960. *       

10.5    1992 Director Share Incentive Plan, incorporated herein by reference to
        Exhibit 10.6 of the 1992 Form 10-K. *
        
10.6    PNC Bank Corp. 1994 Annual Incentive Award Plan, filed herewith. *

10.7    PNC Bank Corp. Directors Retirement Plan, filed herewith. *

</TABLE>

                                      25
<PAGE>   28
<TABLE>
<S>     <C>
11      Calculation of Primary and Fully Diluted Earnings Per Share, filed
        herewith.
        
12.1    Computation of Ratio of Earnings to Fixed Charges, filed herewith.

12.2    Computation of Ratio of Earnings to Combined Fixed Charges and
        Preferred Dividends, filed herewith.
        
13      Annual Report to Shareholders for the year ended December 31, 1994,
        filed herewith. Such Annual Report, except for those portions thereof 
        that are expressly incorporated by reference herein, is furnished for 
        information of the Securities and Exchange Commission only and is not 
        deemed to be "filed" as part of this Form 10-K.
        
21      Schedule of Certain Subsidiaries of the Corporation, filed
        herewith.
        
23      Consent of Ernst & Young LLP, independent auditors for the Corporation,
        filed herewith.

24      Powers of Attorney of certain directors of the Corporation, filed
        herewith.
        
27      Financial Data Schedule, filed herewith.

<FN>
____________________
*  Management contract or compensatory plan.
</TABLE>

                                      26

<PAGE>   1

                                                                    EXHIBIT 3.2

                                   BY-LAWS OF

                                 PNC BANK CORP.
                              (Effective 2/16/95)




Article I.  PRINCIPAL OFFICE
- - - ----------  ----------------

        The principal office of the Corporation shall be located at One PNC
Plaza, Pittsburgh, Pennsylvania.

Article II.  SHAREHOLDERS
- - - -----------  ------------

1.      Annual Meeting

        An annual meeting of the shareholders for the election of directors and
the transaction of such other business as may properly come before the meeting
shall be held at 11 a.m. on the fourth Tuesday in April of each year, or on
such other date or hour as may be fixed by the Board of Directors.

2.      Special Meetings

        Special meetings of the shareholders may be called at any time by the
Board of Directors, the Chairman of the Board, the President, a Vice Chairman
of the Board, or when requested in writing by shareholders entitled to cast at
least one-fifth of the votes which all shareholders are entitled to cast at the
meeting.

3.      Place of Meetings

        Meetings of the shareholders shall be held at the principal office of
the Corporation or at such other place as the Board of Directors may designate.

4.      Notice of Meetings

        Written notice of every meeting of the shareholders shall be given to
each shareholder of record entitled to vote at the meeting at least five days
prior to the day named for the meeting, unless a greater period of notice is
required by law.  The notice shall state the day, time and place of such
meeting and the general nature of the business to be transacted.  Notice of a
meeting may be waived in writing and attendance at a meeting shall itself
constitute a waiver of notice of the meeting.

<PAGE>   2
By-Laws - PNC Bank Corp.
Page 2


5.      Quorum

        The presence, in person or by proxy, of shareholders entitled to cast
at least a majority of the votes which all shareholders are entitled to cast on
the particular matter shall constitute a quorum for the purpose of considering
such matter.  At a duly organized meeting, except as may be otherwise specified
in the Articles of Incorporation or provided by law, each matter shall be
decided by a majority of the votes entitled to be cast on such matters by the
shareholders present at the meeting in person or by proxy.

6.      Record Date

        The Board of Directors may fix a record date not more than ninety days
prior to the date of any meeting of shareholders, or the date fixed for the
payment of any dividend or distribution, or the date for the allotment of
rights or the date when any change or conversion or exchange of shares will be
made or go into effect.  Only such shareholders as shall be shareholders of
record at the close of business on the record date shall be entitled to notice
of, or to vote at such meeting or to receive such allotment of rights or to
exercise such rights, as the case may be.

Article III.  DIRECTORS
- - - ------------  ---------

1.      Board of Directors

        The business and offices of the Corporation shall be managed by the
Board of Directors, which shall consist of not less than five nor more than
thirty-six members as shall be established from time to time by the Board of
Directors.

2.      Term of Office

        After elected by the shareholders, directors shall hold office until
the next succeeding annual meeting and until their successors shall have been
elected and qualified.

3.      Vacancy

        Vacancies in the Board of Directors, including vacancies resulting from
an increase in the number of directors, may be filled by a majority of the
remaining directors though less than a quorum, and any director so elected
shall serve until the next annual meeting of the shareholders and until a
successor shall have been elected and qualified.
<PAGE>   3

By-Laws - PNC Bank Corp.
Page 3
 

4.      Organization

        As soon as practicable after the annual meeting of shareholders at
which they were elected, the Board of Directors shall meet for the purpose of
electing officers and the transaction of such other business as may be properly
brought before the meeting.

5.      Regular Meetings

        Regular meetings of the Board of Directors may be held without notice
at such times and at such places as the Board of Directors, by resolution,
shall establish.  When a regular meeting falls on a business holiday, it shall
be held on the preceding or next following business day, as the Chief Executive
Officer shall select.

6.      Special Meetings

        Special meetings of the Board of Directors may be called by the
Chairman of the Board, the President, a Vice Chairman, or at the written
request of any three directors.  Notice of special meetings shall be given to
each director personally or in writing, or by telephone, not later than during
the day immediately preceding the day of such meeting and shall include the
general nature of the business to be transacted at the meeting.

7.      Quorum

        A majority of the directors shall constitute a quorum for the
transaction of business, and the acts of a majority of the directors present at
a meeting at which a quorum is present shall be the acts of the Board of
Directors.  One or more directors may participate in a meeting of the Board of
Directors, or in a meeting of a Committee of the Board of Directors by means of
communication facilities enabling all persons participating in the meeting to
hear each other.

8.      Action Without a Meeting

        Any action which may be taken at a meeting of the Board of Directors
may be taken without a meeting if a written consent or consents setting forth
the action so taken is signed by all the directors and filed with the Secretary
of the Corporation.

9.      Compensation of Directors

        Directors shall be compensated for their services and reimbursed for
their meeting attendance expenses, in such manner and at such time as the Board
of Directors may determine.
<PAGE>   4
By-Laws - PNC Bank Corp.
Page 4
 

Article IV.  OFFICERS
- - - -----------  --------

1.      Designation

        The officers of the Corporation shall be a Chairman of the Board, a
President, one or more Vice Chairmen, one or more Vice Presidents of whom one
or more may be designated Executive Vice President or Senior Vice President, a
Secretary, a Treasurer, a Controller, a General Auditor and such other
officers, as the Board of Directors, the Chairman, the President, or the Vice
Chairman may from time to time designate.  The Board of Directors shall
designate from among the Chairman of the Board, President, and Vice Chairmen,
one of those officers to be the Chief Executive Officer.  All officers having
the rank of Senior Vice President or higher shall be elected by the Board of
Directors and shall hold office during the pleasure of the Board of Directors.
All other officers shall be appointed by the Chief Executive Officer, or, in
his absence, by such other officer or officers as may be designated by the
Board of Directors, and such appointments shall be reported to the Board of
Directors.

2.      Responsibilities of the Senior Officers

2.1     Chief Executive Officer

        The Chief Executive Officer of the Corporation shall preside at all
meetings of the shareholders and the Board of Directors, and shall be ex
officio a member of all Committees except the Audit Committee, the Nominating
Committee, and the Personnel and Compensation Committee; subject to the
direction of the Board of Directors, the Chief Executive Officer shall have the
general supervision of the policies, business and operations of the
Corporation, and of the other officers, agents and employees of the Corporation
and, except as otherwise provided in these By-Laws or by the Board of
Directors, shall have all the other powers and duties as are usually incident
to the Chief Executive Officer of a corporation.  In the absence of the Chief
Executive Officer, his rights and duties shall be performed by such other
officer or officers as shall be designated by the Board of Directors.

2.2     Chairman, President and Vice Chairman

        The Chairman, the President and the Vice Chairman if not designated as
the Chief Executive Officer shall have such duties and powers as may be
assigned to them from time to time by the Board of Directors or the Chief
Executive Officer.
<PAGE>   5
By-Laws - PNC Bank Corp.
Page 5


2.3     Vice Presidents

        The Executive Vice Presidents, Senior Vice Presidents and the Vice
Presidents, if such are elected, shall have the duties and powers as may from
time to time be assigned to them by the Board of Directors, or by the Chief
Executive Officer in the absence of any assignment by the Board of Directors.
Any reference in these By-Laws to a Vice President will apply equally to an
Executive Vice President or a Senior Vice President unless the context requires
otherwise.

2.4     Treasurer

        Treasurer shall be responsible for the funding of the Corporation and
for all moneys, funds, securities, fidelity and indemnity bonds and other
valuables belonging to the Corporation; and shall perform such other duties as
may be assigned to him from time to time by the Board of Directors or the Chief
Executive Officer.

2.5     Secretary

        The Secretary shall:  attend the meetings of the shareholders, of the
Board of Directors, of the Executive Committee, and of such other committees,
and shall keep minutes thereof in suitable minute books; have charge of the
corporate records, papers and the corporate seal; have charge of the stock and
transfer records of the Corporation and shall keep a record of all shareholders
and give notices of all meetings of shareholders, special meetings of the Board
of Directors and of its Committees; and have such other duties as the Board of
Directors or the Chief Executive Officer shall assign.

2.6     Controller

        The Controller, if a Controller is elected, shall cause to be kept
proper records of the transactions of the Corporation; shall be responsible for
the preparation of financial and tax reports required of the Corporation; and
shall perform such other duties as may be assigned to him from time to time by
the Board of Directors or the Chief Executive Officer.

2.7     General Auditor

        The General Auditor shall have charge of auditing the books, records
and accounts and shall report directly to the Board of Directors or the Audit
Committee thereof.

2.8     Assistant Officers

        Each assistant officer as shall be elected shall assist in the
performance of the duties of the officer to whom he is assistant and shall
perform such duties in the

<PAGE>   6
By-Laws - PNC Bank Corp.
Page 6


absence of the officer.  He shall perform such additional duties as the Board 
of Directors, the Chief Executive Officer, or the officer to whom he is 
assistant, may from time to time assign to him.

3.      Incumbency

        Any officer elected by the Board of Directors may be removed by the
Board of Directors whenever, in its best judgment, the best interest of the
Corporation will be served thereby, without prejudice however to any contract
rights the person so removed may have with the Corporation or any of its
subsidiaries.

Article V.  COMMITTEES
- - - ----------  ----------

1.      Standing Committees

        The Standing Committees which shall be appointed from time to time by
the Board of Directors shall be the Executive Committee, the Audit Committee,
the Loan and Investment Committee, the Nominating Committee and the Personnel
and Compensation Committee.  The Board of Directors may appoint such other
Committees as the Board of Directors shall deem advisable.

1.1     Executive Committee

        The Executive Committee shall consist of its Chairman and Chief
Executive Officer and such other directors, not less than five, all of whom
shall from time to time be appointed by the Board of Directors or the Chief
Executive Officer.  The Committee shall meet at such time or times as may be
fixed by the Board of Directors, or upon call of its Chairman or the Chief
Executive Officer.  In the absence of the Chairman of the Committee, the Chief
Executive Officer shall act as Chairman of the Executive Committee, unless the
Board of Directors shall appoint some other person.  The Executive Committee
shall have and exercise in the intervals between the meetings of the Board of
Directors all the powers of the Board of Directors so far as may be permitted
by law.  All acts done and powers conferred by the Executive Committee from
time to time shall be deemed to be, and may be certified as being, done and
conferred under authority of the Board of Directors.  Five directors shall
constitute a quorum.

1.2     Audit Committee

        The Board of Directors shall appoint annually the Audit Committee
consisting of not less than five directors, nor more than eight, none of whom
shall be an officer, or a former officer of the Corporation.  The Committee
shall select a chairman from its membership, and may appoint a secretary who
need not be a director.  The Committee shall meet on call of its Chairman.  The
duties and reponsibilities of the Committee shall be established by the Board
of Directors.

<PAGE>   7
By-Laws - PNC Bank Corp.
Page 7
 

1.3     Corporate Governance Committee

        The Board of Directors shall appoint annually the members of the
Committee, consisting of not fewer than three directors, none of whom shall be
an officer or former officer of the Corporation, and from these directors
appoint the Chairman.  The Committee may appoint a Secretary, who need not be a
director.  The Committee on Corporate Governance shall be responsible
for selecting the persons to be candidates for nomination for election or
appointment as directors of the Corporation, making recommendations with
respect thereto to the Board of Directors and monitoring and recommending
enhancements to the Corporation's corporate governance framework, particularly
with respect to the structure, processes and proceedings of the Board of
Directors.  The Committee shall conduct its affairs in accordance with a
charter approved by the Board of Directors.

1.4     Personnel and Compensation Committee

        The Board of Directors shall appoint annually the Personnel and
Compensation Committee consisting of not less than five directors, none of whom
shall be an officer.  The Committee shall select a chairman from its membership
and may appoint a secretary who need not be a director.  The Committee shall
meet on call of its Chairman or the Chief Executive Officer.  The duties and
responsibilities of the Committee shall be 1) to receive reports on management
succession from the Chief Executive Officer; 2) to approve the terms of
employment and compensation of the Chairman of the Board, President and Vice
Chairmen of the Corporation, and equivalent officers of all subsidiaries of the
Corporation, and all other officers of the Corporation above the rank of Vice
President; 3) to review and recommend to the Board of Directors for its
approval, employee benefit, bonus, incentive compensation or similar plans
relating to the attraction and retention of employees; 4) to administer,
construe and interpret any such plans in accordance with their provisions, and
to perform such other duties in connection with such plans as may from time to
time be assigned to it by the Board of Directors or under the provisions of
such plans; and 5) to review and recommend to the Board of Directors for its
approval, persons to be elected as Chairman of the Board, President and Vice
Chairmen of the Corporation and its Banking subsidiaries.

1.5     Loan and Investment Committee

        The Board of Directors shall appoint annually the Loan and Investment
Committee consisting of not less than six directors, including no more than
three officer-directors.  The Committee shall select a chairman from its
membership, who shall not be an officer, and may appoint a secretary who need
not be a director or a member of the Committee.  The Committee shall meet on
call of its Chairman or of the Chairman of the Board, or, without notice at
such times as the Board of Directors, by resolution, shall stipulate.  The
duties and responsibilities of the Committee shall be 1) to review and approve
(when appropriate) loan and asset and liability management policies and reports
of compliance therewith; 2) review Credit Policy and Asset and 


<PAGE>   8
By-Laws - PNC Bank Corp.
Page 8


Liability Management Committee activities; 3) review reports on significant 
credit commitments, loan portfolio distribution, total credit commitment and 
usage, delinquent and nonperforming loans, loan loss reserves, investment 
portfolio and liability management activity, interest rate risk positions and 
liquidity positions; 4) review reports on significant activity of PNC Funding 
Corp and PNC Securities Corp; 5) review on behalf of the Board of Directors 
reports of Supervisory Activity directed to the Board by bank regulatory 
agencies; 6) approve the issuance of debt securities by the Corporation or 
its wholly-owned subsidiaries; and 7) to report to the Board of Directors 
its activities.

2.      Other Committees

        The Board of Directors may authorize the appointment of such other
Committees as it shall deem advisable.

3.      Minutes

        The Executive Committee and the Audit Committee shall keep minutes of
their meetings, and such minutes shall be submitted at a regular meeting of the
Board of Directors, and any action taken by the Board of Directors with respect
thereto shall be entered in the minutes of the Board of Directors.  All other
Committees shall keep minutes of their meetings which shall be accessible to
inspection by the Board of Directors at all times.

4.      Procedure

        Except as otherwise expressly provided for herein, each Committee may
appoint a secretary, adopt its own rules of procedure and, unless the Board of
Directors has acted with respect thereto, determine the date, place and hour
for its meetings.  In the absence of any other provision herein to the
contrary, a majority of the members of any Committee shall constitute a quorum,
and the action of a majority of the members in attendance at a meeting shall
constitute the action of the body.  Notice of meetings shall be given to each
member personally, or in writing addressed to the address of the director
appearing on the books of the Corporation on or before the day preceding the
meeting.

5.      Attendance

        In the absence or disqualification of any member of a Committee, the
members thereof present at any meeting and not disqualified from voting,
whether or not they constitute a quorum, may unanimously appoint another
director to act at the meeting in place of any absent or disqualified member.

<PAGE>   9
By-Laws - PNC Bank Corp.
Page 9


Article VI.  STOCK CERTIFICATES
- - - -----------  ------------------

1.      Signatures

        Certificates of stock of the Corporation shall be signed by the
Chairman of the Board, or the President, or any Vice Chairman, or any Vice
President and countersigned by the Secretary or the Treasurer or by any
Assistant Secretary or Assistant Treasurer, and sealed with the seal of the
Corporation, which may be a facsimile.  Where any such certificate is signed
manually by a transfer agent or a registrar, the signatures of the officers may
be facsimiles.

2.      Transfers

        The shares of stock of the Corporation shall be transferable only on
its books upon surrender of the stock certificate for such shares properly
endorsed.  The Board of Directors shall have power to appoint one or more
Transfer Agents and Registrars for the transfer and registration of
certificates of stock of any class, and may require that stock certificates
shall be countersigned and registered by one or more such Transfer Agents and
Registrars.

3.      Lost or Destroyed Certificates

        If a stock certificate shall be lost, stolen or destroyed, the
shareholder may file with the Corporation an affidavit stating the
circumstances of the loss, theft or destruction and may request the issuance of
a new certificate.  He shall give to the Corporation a bond which shall be in
such sum, contain such terms and provisions and have such surety or sureties as
the Board of Directors may direct.  The Corporation may thereupon issue a new
certificate replacing the certificate lost, stolen or destroyed.

Article VII.  DIRECTOR LIABILITY LIMITATION AND INDEMNIFICATION
- - - ------------  -------------------------------------------------

1.  Limitation of Director Liability

        A director of the Corporation shall, to the maximum extent permitted by
the laws of the Commonwealth of Pennsylvania, have no personal liability for
monetary damages for any action taken, or any failure to take any action as a
director, provided that this Section 1, Article VII shall not eliminate the
liability of a director in any case where such elimination is not permitted by
law.

2.  Indemnification

        Each person who at any time is or shall have been a director or officer
of the Corporation, or is serving or shall have served at the request of the
Corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, and his heirs, executors
and administrators, shall be indemnified 

<PAGE>   10
By-Laws - PNC Bank Corp.
Page 10
 

by the Corporation in accordance with and to the full extent permitted
by the laws of the Commonwealth of Pennsylvania as in effect at the time of
such indemnification.  The foregoing right of indemnification shall constitute
a contract between the Corporation and each of its directors and officers and
shall not be deemed exclusive of other rights to which any director, officer,
employee, agent or other person may be entitled in any capacity as a matter of
law or under any by-law, agreement, vote of shareholders or directors, or
otherwise.  If authorized by the Board of Directors, the Corporation may
purchase and maintain insurance on behalf of any person to the full extent
permitted by the laws of the Commonwealth of Pennsylvania.

Article VIII.  APPLICATION OF STATUTORY ANTI-TAKEOVER PROVISIONS
- - - -------------  -------------------------------------------------

        The following provisions of Title 15 of the Pennsylvania consolidated
statutes shall not be applicable to the Corporation:  (1) Subsections (d)
through (f) of Section 511; (2) Subsections (e) through (g) of Section 1721;
(3) Subchapter G of Chapter 25; and (4) Subchapter H of Chapter 25.

Article IX.  EXERCISE OF AUTHORITY DURING EMERGENCIES
- - - -----------  ----------------------------------------

        The Board of Directors or the Executive Committee may from time to time
adopt resolutions authorizing certain persons and entities to exercise
authority on behalf of this Corporation in time of emergency, and in the time
of emergency any such resolutions will be applicable, notwithstanding any
provisions as to the contrary contained in these By-Laws.

Article X.  CHARITABLE CONTRIBUTIONS
- - - ----------  ------------------------

        The Board of Directors may authorize contributions to community funds,
or to charitable, philanthropic, or benevolent instrumentalities conducive to
public welfare in such sums as the Board of Directors may deem expedient and in
the interest of the Corporation.

Article XI.  AMENDMENTS
- - - -----------  ----------

        These By-Laws may be altered, amended, added to or repealed by a vote
of a majority of the Board of Directors at any regular meeting of the Board of
Directors, or at any special meeting of the Board of Directors called for that
purpose.


<PAGE>   1



                                                                Exhibit 10.6



                                PNC BANK CORP.
                       1994 ANNUAL INCENTIVE AWARD PLAN


1.  GENERAL PURPOSE OF PLAN

    The PNC Bank Corp. 1994 Annual Incentive Award Plan is designed to assist
PNC Bank Corp. and its Subsidiaries in attracting, retaining and providing
incentives to Eligible Employees and to promote the identification of their
interests with those of the Corporation's shareholders by providing for the
payment of Incentive Awards subject to the achievement of specified Performance
Goals.

2.  DEFINITIONS

    Terms not otherwise defined herein shall have the following meanings:

    2.1.  "Award Period" means the calendar year, except to the extent the
Committee determines otherwise.

    2.2.  "Board" means the Board of Directors of the Corporation.

    2.3.  "Code" means the Internal Revenue Code of 1986, as amended.

    2.4.  "Committee" means the committee appointed by the Board to establish
and administer the Plan as provided herein. Unless otherwise determined by the
Board, the Personnel and Compensation Committee of the Board shall be the
Committee.

    2.5.  "Corporation" means PNC Bank Corp. and its successors and assigns and
any corporation which shall acquire substantially all of its assets.

    2.6.  "Covered Employee" means a "covered employee" within the meaning of
Section 162(m) of the Code.

    2.7.  "Eligible Employee" means an employee described in Section 4 hereof.

    2.8.  "Incentive Award" means a contingent award made to a Participant
that, subject to Section 5.3 hereof, entitles the Participant to a cash payment
equal to such Participant's Target Award for an Award Period, as increased or
decreased to reflect the relative level of attainment of Performance Goals
established by the Committee for an Award Period and such other factors as the
Committee may determine.

    2.9.  "Participant" means any Eligible Employee who receives an Incentive
Award under the Plan for an Award Period.

    2.10. "Performance Goals" means (a) earnings per share, (b) return on
average equity in relation to a peer group (the "Peer Group") of bank holding
companies or other entities designated by the Company (c) return on average
assets in relation to the Peer Group, or (d) such other performance goals as
may be established by the Committee which may be based on earnings, earnings
growth, revenues, expenses, stock price, market share, charge-offs, reductions
in non-performing assets, return on assets, equity or investment, regulatory
compliance, satisfactory internal or external audits, improvement of financial
ratings, achievement of balance sheet or income statement objectives, or any
other objective goals established by the Committee, and may be absolute in
their terms or measured against or in relationship to other companies
comparably, similarly or otherwise situated. Such performance goals may be
particular to a Participant or the division, department, branch, line of
business, Subsidiary or other unit in which the Participant works, or may be 
based on the performance of the Corporation generally, and may cover such
period as may be specified by the Committee.





                                     A-1



<PAGE>   2



    2.11.  "Plan" means the PNC Bank Corp. 1994 Annual Incentive Award Plan.

    2.12.  "Subsidiary" means a corporation of which at least 50% of the total
combined voting power of all classes of stock is owned by the Corporation,
either directly or through one or more other Subsidiaries.

    2.13.  "Target Award" means the dollar amount to be paid to a Participant
if the Committee determines that the Corporation has achieved the target
Performance Goals established by the Committee for an Award Period. A
Participant's Target Award shall in no event exceed the greater of: (a) 100% of
a Participant's base salary as of the later of (i) the first day of the
applicable Award Period, or (ii) the date of grant of the Incentive Award; or
(b) the total dollar amount of the Participant's base salary during the Award
Period. The amount actually paid to a Participant pursuant to an Incentive
Award shall be based upon the Participant's Target Award, as adjusted to
reflect the relative level of attainment of the Performance Goals established
by the Committee and such other factors as the Committee may determine.

3.  ADMINISTRATION

    The Plan shall be administered by the Committee. The Committee shall have
plenary authority, in its discretion, to determine the terms of all Incentive
Awards, including, without limitation, the Eligible Employees to whom, and the
time or times at which, awards are made, the amount of a Participant's Target
Award, the Award Period to which each Incentive Award shall relate, the actual
dollar amount to be paid pursuant to an Incentive Award, the Performance Goals
to which payment of awards will be subject, and when payments pursuant to
Incentive Awards shall be made (which payments may, without limitation, be made
during or after an Award Period on a deferred basis or in installments). In
making such determinations, the Committee may take into account the nature of
the services rendered by the respective Eligible Employees, their present and
potential contributions to the success of the Corporation and its Subsidiaries,
and such other factors as the Committee in its discretion shall deem relevant.
Subject to the express provisions of the Plan, the Committee shall have plenary
authority to interpret the Plan, to prescribe, amend and rescind rules and
regulations relating to it and to make all other determinations deemed
necessary or advisable for the administration of the Plan. The determinations
of the Committee pursuant to its authority under the Plan shall be conclusive
and binding. The Committee may, in its discretion, authorize the Chief
Executive Officer of the Corporation to act on its behalf, except with respect
to matters relating to such Chief Executive Officer.

4.  ELIGIBILITY

    Incentive Awards may be granted only to salaried employees of the
Corporation or a Subsidiary.

5.  INCENTIVE SHARE AWARDS; TERMS OF AWARDS; PAYMENT

    5.1.  The Committee shall, in its sole discretion, determine which Eligible
Employees shall receive Incentive Awards. For each Award Period with respect to
which the Committee determines to make Incentive Awards, the Committee shall by
resolution establish one or more Performance Goals applicable to such awards,
the Target Award of each award, and the other terms and conditions of the
awards. Such Performance Goals and other terms and conditions shall be
established by the Committee in its sole discretion as it shall deem
appropriate and in the best interests of the Corporation.

    5.2  After the end of each Award Period for which the Committee has granted
Incentive Awards, the Committee shall determine the extent to which the
Performance Goals established by the Committee for the Award Period have been
achieved and shall authorize the Corporation to make Incentive Award payments
to Participants in accordance with the terms of the awards. If the achievement
of applicable Performance Goals is below the minimum level specified by the
Committee, no Incentive Award payments shall be made to Participants. In no
event shall the amount paid to a Participant in accordance with the terms of an
Incentive Award by reason of Performance Goal achievement in excess of target
levels, or for any other reason, exceed the Participant's Target Award amount
by more than 50%. Unless otherwise determined by the Committee, no Incentive
Award payments shall be made to a Participant unless the Participant is
employed by the Corporation or a Subsidiary as of the date of payment.


                                     A-2
<PAGE>   3
    5.3  The Committee may at any time, in its sole discretion, cancel an
Incentive Award or reduce or eliminate the amount payable pursuant to the terms
of an Incentive Award without the consent of a Participant.

    5.4  Incentive Award payments shall be subject to applicable federal, state
and local withholding taxes and other applicable withholding in accordance with
the Corporation's payroll practices as from time-to-time in effect.

6.  TRANSFERABILITY

    Incentive Awards shall not be subject to the claims of creditors and may
not be assigned, alienated, transferred or encumbered in any way other than by
will or pursuant to the laws of descent and distribution.

7.  TERMINATION OR AMENDMENT

    The Board may amend, modify or terminate the Plan in any respect at any
time without the consent of Participants.

8.  EFFECTIVENESS OF PLAN AND AWARDS

    The Plan and Incentive Awards granted hereunder shall be void ab initio
unless the Plan is approved by a vote of the Corporation's shareholders at the
first shareholders' meeting of the Corporation following adoption of the Plan
by the Board.

9.  EFFECTIVE DATE; TERM OF THE PLAN

    The Plan shall be effective as of January 1, 1994. Unless sooner terminated
by the Board pursuant to Section 7, to the extent necessary to ensure that
Incentive Award payments made to Covered Employees may be deductible for
federal income tax purposes, the Plan shall terminate as of the date of the
first meeting of the Corporation's shareholders occurring during 1999, unless
the term of the Plan is extended and reapproved at such shareholders' meeting.
No Incentive Awards may be awarded under the Plan after its termination.
Termination of the Plan shall not affect any Incentive Awards outstanding on
the date of termination and such awards shall continue to be subject to the
terms of the Plan notwithstanding its termination.


10. INDEMNIFICATION OF COMMITTEE

        In addition to such other rights of indemnification as they may have
as Directors or as members of the Committee, each of the members of the
Committee shall be indemnified by the Corporation against the reasonable
expenses, including attorneys' fees, actually and reasonably incurred in
connection with the defense of any action, suit or proceeding, or in connection
with any appeal therein, to which they or any of them may be a party by reason
of any action taken or failure to act under or in connection with the Plan or
any Incentive Award granted hereunder, and against all amounts reasonably paid
by them in settlement thereof or paid by them in satisfaction of a judgment in
any such action, suit or proceeding to the maximum extent permitted by law.

11. GENERAL PROVISIONS

        11.1.  The establishment of the Plan shall not confer upon any Eligible
Employee any legal or equitable right against the Corporation or any
Subsidiary, except as expressly provided in the Plan.

        11.2.  The Plan does not constitute an inducement or consideration for
the employment of any Eligible Employee, nor is it a contract between the
Corporation, or any Subsidiary and any Eligible Employee. Participation in the
Plan shall not give an Eligible Employee any right to be retained in the employ
of the Corporation or any Subsidiary.

        11.3.  Nothing contained in this Plan shall prevent the Board or
Committee from adopting other or additional compensation arrangements, subject
to shareholder approval if such approval is required, and such arrangements may
be either generally applicable or applicable only in specific cases.

        11.4.  The Plan shall be governed, construed and administered in
accordance with the laws of the Commonwealth of Pennsylvania.


                                     A-3




<PAGE>   1

                                                                    EXHIBIT 10.7

PNC BANK CORP.
DIRECTORS RETIREMENT PLAN


Pursuant to the Directors Retirement Plan, each current or future non-officer
director of the Corporation who served as a director of the Corporation or
predecessor or acquired corporation or other business entity for at least five
years shall be paid an annual cash retirement benefit. The amount of the annual
benefit will be equal to the annual retainer fee in effect for non-officer
directors of the Corporation on the date of the director's retirement. The
annual benefit shall be paid for the lesser of ten years or life of the retired
director, with payment to commence on the later of age 65 or retirement from
the Board of Directors of the Corporation.


(effective date: July 7, 1994)



                                      27








<PAGE>   1

                                                                     EXHIBIT 11

CALCULATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
PNC BANK CORP. AND SUBSIDIARIES

<TABLE>
<CAPTION>  
- - - ------------------------------------------------------------------------------------------------
                                                                                                
Year Ended December 31                                                                          
In Thousands, except per share data                       1994           1993            1992    
- - - ------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>             <C>      
PRIMARY AVERAGE COMMON SHARES OUTSTANDING                                                       
Weighted average shares of common stock outstanding      234,960        233,782         221,408 
Weighted average common shares to be issued                                                     
 using average market price and assuming:                                                       
 Exercise of stock options                                 1,650          2,556           2,498 
 Exercise of warrants                                                        48             117 
- - - ------------------------------------------------------------------------------------------------
 Primary weighted average common shares                  236,610        236,386         224,023 
- - - ------------------------------------------------------------------------------------------------
FULLY DILUTED AVERAGE COMMON SHARES OUTSTANDING                                                 
Weighted average shares of common stock outstanding      234,960        233,782         221,408 
Weighted average common shares to be issued                                                     
 using average market price or period-end market                                                
 price, whichever is higher, and assuming:                                                      
 Conversion of preferred stock Series A & B                  225            256             296 
 Conversion of preferred stock Series C                      681            748             870 
 Conversion of preferred stock Series D                      859            946           1,186 
 Conversion of debentures                                     73             85             206 
 Exercise of stock options                                 1,650          2,556           3,037 
 Exercise of warrants                                                        48             122 
- - - ------------------------------------------------------------------------------------------------
 Fully diluted weighted average common                                                          
  shares outstanding                                     238,448        238,421         227,125 
- - - ------------------------------------------------------------------------------------------------
PRIMARY EARNINGS PER COMMON SHARE                                                               
Income before cumulative effect of changes in                                                   
 accounting principles                                  $610,062       $745,263        $529,440 
Cumulative effect of changes in                                                                 
 accounting principles,                                                                         
 net of tax benefit of $5,343                                           (19,393)       (102,501)
- - - ------------------------------------------------------------------------------------------------
Net income                                              $610,062       $725,870        $426,939 
                                                                                                
Add: ESOP dividends tax benefit                                                           2,680 
Less: Preferred dividends declared                         1,632          1,832           3,056 
- - - ------------------------------------------------------------------------------------------------
Net income applicable to primary earnings                                                       
 per common share                                       $608,430       $724,038        $426,563 
- - - ------------------------------------------------------------------------------------------------
Primary before cumulative effect of                                                             
 changes in accounting principles                          $2.57          $3.14           $2.36 
Cumulative effect of changes in                                                                 
 accounting principles                                                     (.08)           (.46)
- - - ------------------------------------------------------------------------------------------------
Primary earnings per common share                          $2.57          $3.06           $1.90  
- - - ------------------------------------------------------------------------------------------------
FULLY DILUTED EARNINGS PER COMMON SHARE                                                         
Income before cumulative effect of changes                                                      
 in accounting principles                               $610,062       $745,263        $529,440 
Cumulative effect of changes in                                                                 
 accounting principles,                                                                         
 net of tax benefit of $5,343                                           (19,393)       (102,501)
- - - ------------------------------------------------------------------------------------------------
Net income                                              $610,062       $725,870        $426,939  
Add:  Interest expense on convertible                                                           
       debentures (net of tax)                                50             57             142  
      ESOP dividends tax benefit                                                          2,680  
Less: Dividends declared on non-convertible                                                     
       preferred stock                                                       34             879  
      Convertible preferred dividends                                                            
- - - ------------------------------------------------------------------------------------------------
Net income applicable to fully diluted                                                          
 earnings per common share                              $610,112       $725,893        $428,882  
- - - ------------------------------------------------------------------------------------------------
Fully diluted before cumulative effect                                                          
 of changes in accounting principles                       $2.56          $3.13           $2.34  
Cumulative effect of changes in                                                                 
  accounting principles                                                    (.09)           (.45) 
- - - ------------------------------------------------------------------------------------------------
Fully diluted earnings per common share                    $2.56          $3.04           $1.89  
- - - ------------------------------------------------------------------------------------------------
</TABLE>     

With respect to the 1990 fully diluted earnings per share calculation,
preferred stock series C and D, and the convertible debentures were excluded
since the conversion of these securities would have the effect of increasing
the earnings per share amount for the year.

<PAGE>   1
                                                                    EXHIBIT 12.1

                                 PNC BANK CORP.
           COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES

<TABLE>
<CAPTION>
                                                                                    Year Ended December 31
                                                        --------------------------------------------------------------------------
Dollars in thousands                                       1994            1993            1992             1991          1990     
                                                        ----------      ----------      ----------      ----------      ---------- 
<S>                                                    <C>             <C>             <C>             <C>             <C>        
Earnings:                                                                                                          
Income before income taxes and cumulative                                                                          
 effect of changes in accounting principles             $  902,389      $1,116,612      $  778,122      $  548,201      $   29,425 
 Fixed charges excluding interest                                                                                  
 on deposits .........................                   1,043,195         649,898         517,424         513,370         918,698 
                                                        ----------      ----------      ----------      ----------      ---------- 
  Subtotal............................                   1,945,584       1,766,510       1,295,546       1,061,571         948,123 
 Interest on deposits ................                     935,876         742,772       1,063,422       1,727,765       1,973,087 
                                                        ----------      ----------      ----------      ----------      ---------- 
  Total...............................                  $2,881,460      $2,509,282      $2,358,968      $2,789,336      $2,921,210 
                                                        ==========      ==========      ==========      ==========      ========== 
                                                                                                                   
Fixed charges:                                                                                                     
 Interest on notes and debentures.....                  $  515,732      $  265,353      $  145,125      $   95,207      $   84,045 
 Interest on borrowed funds...........                     499,252         362,995         352,162         398,779         816,448 
 Amortization of notes and debentures.                       1,346             967             970             584             538 
 Interest component of rentals .......                      26,865          20,583          19,167          18,800          17,667 
                                                        ----------      ----------      ----------      ----------      ---------- 
  Subtotal............................                   1,043,195         649,898         517,424         513,370         918,698 
 Interest on deposits.................                     935,876         742,772       1,063,422       1,727,765       1,973,087 
                                                        ----------      ----------      ----------      ----------      ---------- 
  Total...............................                  $1,979,071      $1,392,670      $1,580,846      $2,241,135      $2,891,785 
                                                        ==========      ==========      ==========      ==========      ========== 
                                                                                                                   
Ratio of Earnings to Fixed Charges:                                                                                
 Excluding interest on deposits .....                         1.87x           2.72x           2.50x           2.07x           1.03x
 Including interest on deposits.......                        1.46            1.80            1.49            1.24            1.01 
</TABLE>  

<PAGE>   1
                                                           EXHIBIT 12.2

                                   PNC BANK CORP.
           COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                         AND PREFERRED STOCK DIVIDENDS

<TABLE>
<CAPTION>
                                                                                  Year Ended December 31,
                                                    -------------------------------------------------------------------------------
Dollars in thousands                                    1994             1993             1992             1991             1990   
                                                     ----------       ----------       ----------       ----------       ----------
<S>                                                 <C>              <C>              <C>              <C>              <C>       
Earnings:                                                                                                         
 Income before income taxes and cumulative                                                                        
  effect of changes in accounting principles..       $  902,389       $1,116,612       $  778,122       $  548,201       $   29,425
 Fixed charges and preferred stock dividends                                                                      
  excluding interest on deposits .............        1,045,609          652,432          521,908          518,004          922,156
                                                     ----------       ----------       ----------       ----------       ----------
  Subtotal....................................        1,947,998        1,769,044        1,300,030        1,066,205          951,581
 Interest on deposits ........................          935,876          742,772        1,063,422        1,727,765        1,973,087
                                                     ----------       ----------       ----------       ----------       ----------
  Total ......................................       $2,883,874       $2,511,816       $2,363,452       $2,793,970       $2,924,668
                                                     ==========       ==========       ==========       ==========       ==========
                                                                                                                  
Fixed charges:                                                                                                    
 Interest on notes and debentures.............       $  515,732       $  265,353       $  145,125       $   95,207       $   84,045
 Interest on borrowed funds...................          499,252          362,995          352,162          398,779          816,448
 Amortization of notes and debentures ........            1,346              967              970              584              538
 Interest component of rentals ...............           26,865           20,583           19,167           18,800           17,667
 Preferred stock dividend requirements........            2,414            2,534            4,484            4,634            3,458
                                                     ----------       ----------       ----------       ----------       ----------
  Subtotal....................................        1,045,609          652,432          521,908          518,004          922,156
 Interest on deposits.........................          935,876          742,772        1,063,422        1,727,765        1,973,087
                                                     ----------       ----------       ----------       ----------       ----------
  Total.......................................       $1,981,485       $1,395,204       $1,585,330       $2,245,769       $2,895,243
                                                     ==========       ==========       ==========       ==========       ==========
                                                                                                                  
Ratio of Earnings to Combined Fixed Charges                                                                       
 and Preferred Stock Dividends:                                                                                   
 Excluding interest on deposits ..............             1.86x            2.71x            2.49x            2.06x            1.03x
 Including interest on deposits...............             1.46             1.80             1.49             1.24             1.01
</TABLE>                                                                    


<PAGE>   1
                                                                      EXHIBIT 13
Index to Financial Information                                                23

CORPORATE FINANCIAL REVIEW

20  1994 Versus 1993
20  Overview
21  Mergers and Acquisitions
21  Income Statement Review
26  Line of Business Results
32  Balance Sheet Review
37  Risk Management
43  1993 Versus 1992
43  Overview
43  Mergers and Acquisitions
43  Income Statement Review
44  Balance Sheet Review

REPORTS ON CONSOLIDATED FINANCIAL STATEMENTS

45  Management's Report on the Financial Reporting Internal Control Structure
45  Report of Ernst & Young LLP, Independent Auditors

CONSOLIDATED FINANCIAL STATEMENTS

46  Consolidated Balance Sheet
47  Consolidated Statement of Income
48  Consolidated Statement of Changes in Shareholders' Equity
49  Consolidated Statement of Cash Flows

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

50  Accounting Policies
53  Mergers and Acquisitions
53  Cash Flows
54  Securities
55  Loans and Commitments to Extend Credit
56  Nonperforming Assets
56  Allowance for Credit Losses
56  Premises, Equipment and Leasehold Improvements
57  Intangible Assets
57  Repurchase Agreements
57  Notes and Debentures
58  Shareholders' Equity
58  Financial Derivatives
60  Employee Benefit Plans
61  Stock Option Plan
62  Income Taxes
63  Regulatory Matters
63  Litigation
64  Parent Company Financial Statements
65  Unused Lines of Credit
65  Fair Value of Financial Instruments

STATISTICAL INFORMATION

67  Selected Consolidated Financial Data
68  Selected Quarterly Financial Data
69  Analysis of Year-to-Year Changes in Net Interest Income
70  Average Consolidated Balance Sheet and Net Interest Analysis
72  Securities
74  Loans
74  Nonperforming Assets
75  Past Due Loans
75  Allowance for Credit Losses
76  Maturity of Time Deposits of $100,000 or more
77  Borrowed Funds
77  Taxable-Equivalent Adjustment
<PAGE>   2
20                                  CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

The Corporate Financial Review should be read in conjunction with the PNC Bank
Corp. and subsidiaries ("Corporation") Consolidated Financial Statements and 
Statistical Information included herein.

OVERVIEW

During 1994, the nation's real gross domestic product grew at a preliminary
annual rate of 4.0 percent according to the United States Commerce Department.
The Federal Reserve's monetary policies included aggressive increases in
interest rates to reduce inflationary pressures associated with the economic
expansion. Based on recent economic indicators, management expects economic
growth to remain above average throughout the first half of 1995 accompanied by
increases in interest rates.

In 1994, management's strategic focus was on reducing interest rate sensitivity
and realigning the Corporation's balance sheet consistent with its operating
strategies for the future. During the second half of 1994, the Corporation took
actions to reduce its interest rate sensitivity.  These actions included
selling $4.5 billion of fixed-rate securities; entering into $5.0 billion
notional value of pay-fixed interest rate swaps; and purchasing $5.5 billion
notional value of interest rate caps. As a result, the Corporation
substantially eliminated its liability sensitivity at one year and mitigated
the impact of significantly higher interest rates on net interest income.

Net Income (in millions of dollars)

Data points for the graph of the Corporation's net income for the five
years ended December 31, 1990 through 1994 follow:


<TABLE>
<CAPTION>
                              BEFORE CUMULATIVE 
                  NET        EFFECT OF ACCOUNTING                 
                INCOME            CHANGES
                ------       --------------------
<S>             <C>                <C>
1994            610.062       
1993            725.870            745.263
1992            426.939            529.440
1991            389.786
1990             70.912


</TABLE>


The Corporation's results of operations for 1994 reflect the impact of these
actions. Net income for 1994 was $610.1 million, or $2.56 per fully diluted
share, compared with $725.9 million, or $3.04 per share, in 1993. Income before
accounting changes in the prior-year period was $745.3 million or $3.13 per
fully diluted share. Excluding securities transactions in both periods and a
restructuring and related charge in 1994, income before accounting changes was
$729.2 million in 1994 compared with $623.3 million in 1993. Return on assets
and return on common shareholders' equity were 1.00 percent and 14.10 percent,
respectively, in 1994 compared with 1.44 percent and 18.40 percent in 1993. The
corresponding 1993 returns before accounting changes were 1.48 percent and
18.89 percent.

Fully Diluted Earnings per Share (in dollars)

Data points for the graph of the Corporation's fully diluted earnings per share
for the five years ended December 31, 1990 through 1994 follow:

<TABLE>
<CAPTION>
                              BEFORE CUMULATIVE
                             EFFECT OF ACCOUNTING                 
                 EPS               CHANGES
                -----        --------------------
<S>             <C>                 <C>
1994            2.56               
1993            3.04                3.13
1992            1.89                2.34   
1991            1.94       
1990            0.37       
</TABLE>       

The comparative results also reflect the impact of acquisitions completed
during the periods, including PNC Mortgage (formerly Sears Mortgage Banking
Group) completed on November 30, 1993. The results for 1993 included the
cumulative effect of adopting Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes," and a change in the method of accounting
for certain intangible assets, primarily purchased mortgage servicing rights.
The cumulative effect of these changes reduced net income by $9.0 million and
$10.4 million, respectively.

<PAGE>   3

The Corporation's balance sheet realignment is expected to include further
reductions of the securities portfolio, certain low-spread loans and related
wholesale funding through scheduled maturities and repayments. In connection
with this downsizing, in January 1995 the board of directors authorized the
purchase of up to 24 million common shares over a two-year period, or
approximately 10 percent of shares outstanding at year-end 1994.

MERGERS AND ACQUISITIONS

The Corporation continues to evaluate acquisition opportunities where
management believes strategic growth potential exists. Key elements of the
Corporation's acquisition process include a dedicated staff for evaluating
acquisitions, special management teams comprised of line of business managers
to plan and execute due diligence activities and approval by a committee of
senior executive officers, as well as the board of directors.

Various valuation and financial models are used to assess the impact of
potential acquisitions. These models are utilized in structuring the
transactions and in planning for post-acquisition market, operational and
financial integration. The post-acquisition plan includes actions to preserve
or enhance the underlying economics of the transaction and is refined as new
information becomes available. Subsequent to consummation, post-acquisition
integration is monitored to determine if objectives, both qualitative and
quantitative, are being achieved.

On November 30, 1993, the Corporation completed its acquisition of PNC
Mortgage. Post-closing purchase price adjustments were finalized in 1994 with
no material impact. With this acquisition, the Corporation added
mortgage-related assets of $7.6 billion; a mortgage servicing portfolio
approximating $27 billion, including $21 billion serviced for others; and a
national residential mortgage origination network. In 1994, the Corporation
purchased a $10-billion residential mortgage servicing portfolio from the
Associates Corporation of North America ("Associates").

During 1994, the Corporation completed the acquisitions of United Federal
Bancorp, Inc. ("United Federal"), State College, Pennsylvania and First Eastern
Corp. ("First Eastern"), Wilkes-Barre, Pennsylvania. The combined assets and
deposits totaled $2.8 billion and $2.4 billion, respectively.



In addition, the Corporation entered into a definitive agreement to acquire
BlackRock Financial Management, L.P. ("BlackRock"), a New York-based,
fixed-income investment management firm with approximately $23 billion in
assets under management. The purchase price is approximately $240 million in
cash and notes and will be paid over a five year period. This acquisition will
be recorded under the purchase method of accounting, and substantially all of
the purchase price will be allocated to intangible assets. This transaction is
expected to close in the first quarter of 1995, pending approval by
shareholders of certain managed mutual funds.

The Corporation also announced agreements to acquire Indian River Federal
Savings Bank ("Indian River"), Vero Beach, Florida, and Brentwood Financial
Corporation ("Brentwood"), Cincinnati, Ohio. The aggregate purchase price
approximates $33 million in cash. Combined assets and deposits totaled
approximately $175 million and $140 million, respectively, at December 31,
1994. The acquisition of Indian River was completed in January 1995. Brentwood
is expected to close in the first quarter of 1995.

<PAGE>   4
22                                  CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

INCOME STATEMENT REVIEW

<TABLE>
<CAPTION>
INCOME STATEMENT HIGHLIGHTS                                                                     
- - - ------------------------------------------------------------------------------------------------- 
                                                                                Change
Year ended December 31                                              -----------------------------
Dollars in millions                           1994         1993      Amount               Percent
- - - ------------------------------------------------------------------------------------------------- 
<S>                                         <C>         <C>          <C>                    <C>
Net interest income,
 taxable-equivalent
 basis                                      $1,943      $1,869       $   74                   4.0%
Provision for
 credit losses                                  60         204         (144)                (70.6)
Noninterest income 
 before securities
 transactions                                  958         757          201                  26.4
Net securities gains
 (losses)                                     (135)        188         (323)               (171.9)
Noninterest expense                          1,770       1,454          316                  21.7
Income before cumulative
 effect of changes in
 accounting principles                         610         745         (135)                (18.1)
Net income                                     610         726         (116)                (16.0)
- - - ------------------------------------------------------------------------------------------------- 
</TABLE>


NET INTEREST INCOME AND NET INTERST MARGIN Net interest income is interest
income, dividends and fees on earning assets, less interest expense incurred
for funding sources. Earning assets primarily include loans and securities.
Sources used to fund these assets include deposits, borrowed funds and
shareholders' equity. Net interest margin is net interest income on a fully
taxable-equivalent basis as a percentage of average earning assets.

<TABLE>
<CAPTION>
NET INTEREST INCOME 
- - - ------------------------------------------------------------------------------------------------- 
Year ended December 31                                                         Change
Taxable-equivalent basis                                            -----------------------------
Dollars in millions                           1994         1993      Amount               Percent
- - - ------------------------------------------------------------------------------------------------- 
<S>                                         <C>         <C>          <C>                    <C>
Net interest income/                                                 
 expense before swaps:
 Interest income                            $3,767      $3,081       $ 686                   22.3%
 Loan fees                                      69          66           3                    4.5
 Taxable-equivalent
  adjustment                                    33          39          (6)                 (15.4)
- - - --------------------------------------------------------------------------
  Total interest income                      3,869       3,186         683                   21.4
 Interest expense                            2,027       1,520         507                   33.4
- - - --------------------------------------------------------------------------
  Net interest income
   before swaps                              1,842       1,666         176                   10.6
Effect of interest
 rate swaps on
 Interest income                                26          55         (29)                 (52.7)
 Interest expense                              (75)       (148)        (73)                 (49.3)
- - - --------------------------------------------------------------------------
  Total swaps                                  101         203        (102)                 (50.2)
- - - --------------------------------------------------------------------------
  Net interest income                       $1,943      $1,869       $  74                    4.0%
- - - -------------------------------------------------------------------------------------------------
</TABLE>

On a fully taxable-equivalent basis, net interest income for 1994 increased
$74.6 million, or 4.0 percent, due to a $9.8 billion increase in average
earning assets, partially offset by the effect of higher rates paid on
borrowings and lower benefit from interest rate swaps.

<TABLE>
<CAPTION>
VOLUME/RATE ANALYSIS                                                          
- - - -------------------------------------------------------------------------------  
1994 versus 1993                             Increase/(Decrease)
                                             Due To Changes In:       
                                       -------------------------------
In millions                            Volume      Rate    Rate/Volume    Total
- - - -------------------------------------------------------------------------------  
<S>                                    <C>      <C>          <C>         <C>
Interest income                        $663     $  14        $  6        $ 683
Interest expense                        356       120          31          507
Interest rate swaps                      42      (118)        (26)        (102)
Net interest income                     389      (256)        (59)          74
- - - -------------------------------------------------------------------------------  
</TABLE>

The net interest margin narrowed during the year due to the adverse impact of
the rising interest rate environment throughout 1994. The narrower interest
rate spread was primarily due to liabilities repricing faster than assets,
narrowing interest spreads on loans and the impact of the PNC Mortgage
acquisition. In addition, the net interest margin was negatively impacted by a
reduced benefit from interest rate swaps.  Management expects net interest
income and net interest margin to decline in 1995 as a result of higher
interest rates, competitive loan pricing, rising deposit and borrowing costs
and the impact of certain actions taken in 1994 to reduce interest rate
sensitivity. Net interest income is also expected to decline as a result of
decreasing the securities portfolio, certain low-spread loans, and related
wholesale funding.


<TABLE>
<CAPTION>
NET INTEREST MARGIN                                             
- - - -------------------------------------------------------------------------------------------- 
Year ended December 31                                                           Basis Point
Taxable-equivalent basis                                1994           1993           Change
- - - -------------------------------------------------------------------------------------------- 
<S>                                                     <C>            <C>               <C>
Book-basis yield on earning assets                      6.58%          6.51%               7
Effect of loan fees                                      .12            .14               (2)
Taxable-equivalent adjustment                            .06            .08               (2)
- - - -------------------------------------------------------------------------------------------- 
  Taxable-equivalent yield on earning assets            6.76           6.73                3
  Rate on interest-bearing liabilities                  4.11           3.81               30
- - - -------------------------------------------------------------------------------------------- 
  Interest rate spread                                  2.65           2.92              (27)
Effect of:                                                                  
  Noninterest-bearing sources                            .54            .54               
  Interest rate swaps on
    Interest income                                      .06            .12               (6)
    Interest expense                                    (.15)          (.37)             (22)
- - - -------------------------------------------------------------------------------------------- 
   Total swaps                                           .21            .49              (28)
- - - -------------------------------------------------------------------------------------------- 
   Net interest margin                                  3.40%          3.95%             (55)
- - - -------------------------------------------------------------------------------------------- 
</TABLE>
<PAGE>   5
23                                  CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993



PROVISION FOR CREDIT LOSSES The provision for credit losses was $60.1 million
in 1994 compared with $203.9 million a year ago. Stronger economic conditions
combined with management's ongoing efforts to improve asset quality resulted in
lower nonperforming assets and net charge-offs, and a higher reserve coverage
of nonperforming loans. Based on the current risk profile of the loan portfolio
and assuming economic trends continue, management does not expect to record a
provision for credit losses in 1995.

NONINTEREST INCOME Noninterest income before securities transactions increased
26.4 percent to $957.6 million in 1994. Net securities losses totaled $134.9
million during 1994 compared with net gains of $187.7 million in 1993.
Excluding securities transactions, noninterest income was 33.0 percent of total
revenue in 1994 compared with 28.8 percent a year earlier. During 1994, this
increase was primarily related to mortgage banking revenue associated with PNC
Mortgage and the purchase of the Associates mortgage servicing portfolio. The
pending acquisition of BlackRock will further expand fee-based revenues and is
expected to increase this ratio in 1995.

Noninterest Income before Securities Transactions (in millions of dollars)

Data points for the graph of the Corporation's noninterest income before
securities transactions for the five years ended December 31, 1990 through 1994
follow:

<TABLE>
<CAPTION>
                  Noninterest
                    Income
                  -----------
<S>                 <C>
1994                957,560
1993                757,555
1992                693,273
1991                748,571
1990                634,108

</TABLE>

The 1991 amount excludes the gain on sale of certain operations.

<TABLE>
<CAPTION>
NONINTEREST INCOME                                                                                                          
- - - --------------------------------------------------------------------------------------------------------------------------
                                                                                                             Change
Year ended December 31                                                                                --------------------
Dollars in thousands                                                       1994           1993        Amount       Percent
- - - --------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>             <C>          <C>              <C>
Investment management and trust                                                                                     
   Trust                                                              $ 194,060       $184,286     $   9,774           5.3%
   Mutual funds                                                          97,992         89,563         8,429           9.4
- - - ------------------------------------------------------------------------------------------------------------              
     Total investment management and trust                              292,052        273,849        18,203           6.6
Service charges, fees and commissions                                                                              
   Deposit account and corporate services                               164,220        156,468         7,752           5.0
   Credit card and merchant services                                     56,020         55,529           491            .9
   Brokerage                                                             35,539         37,989        (2,450)         (6.4)
   Corporate finance                                                     44,716         40,358         4,358          10.8
   Other services                                                        69,651         63,953         5,698           8.9
- - - ------------------------------------------------------------------------------------------------------------              
     Total service charges, fees and commissions                        370,146        354,297        15,849           4.5
Mortgage banking                                                                               
   Servicing                                                            121,776         34,365        87,411         254.4
   Sale of servicing                                                     60,573                       60,573            NM
   Marketing                                                             16,199         16,225           (26)          (.2)
- - - ------------------------------------------------------------------------------------------------------------
     Total mortgage banking                                             198,548         50,590       147,958         292.5
Other                                                                    96,814         78,819        17,995          22.8
- - - ------------------------------------------------------------------------------------------------------------
     Total noninterest income before
      securities transactions                                           957,560        757,555       200,005          26.4
Net securities gains (losses)                                          (134,919)       187,694      (322,613)       (171.9)
- - - ------------------------------------------------------------------------------------------------------------              
     Total                                                            $ 822,641       $945,249     $(122,608)        (13.0%)
- - - --------------------------------------------------------------------------------------------------------------------------
<FN>
NM-Not meaningful
</TABLE>
<PAGE>   6

Investment management and trust revenue increased 6.6 percent to $292.1 million
due to strong sales activity. Revenue from new trust business was mitigated by
the adverse effect on fees resulting from a decline in the valuation of assets
managed. A 23 percent increase in mutual fund accounting and administrative
fees was partially offset by a decline in fees resulting from a lower average
level of managed assets. The BlackRock acquisition is expected to add
approximately $23 billion in discretionary mutual fund assets, $14 billion of
which are institutional funds, and approximately 20 percent to investment
management and trust revenue on an annualized basis. The table below sets forth
trust and mutual fund assets and the related revenue as of, and for the years
ended, December 31, 1994 and 1993.


<TABLE>
<CAPTION>
INVESTMENT MANAGEMENT AND TRUST
- - - ---------------------------------------------------------------------------------------------------------------------------------
                                                               Assets at December 31                              Revenue for the 
                                      -----------------------------------------------------------------------       Year ended
                                         Discretionary           Nondiscretionary               Total               December 31
                                      -------------------------------------------------------------------------------------------
In millions                              1994        1993         1994         1993         1994         1993       1994     1993
- - - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>         <C>          <C>          <C>          <C>            <C>      <C>
Personal and charitable               $22,598     $22,923     $  9,716     $ 11,773     $ 32,314     $ 34,696       $142     $134
Institutional                           3,991       9,758       72,355       69,412       76,346       79,170         52       50
- - - ---------------------------------------------------------------------------------------------------------------------------------
  Total trust                          26,589      32,681       82,071       81,185      108,660      113,866        194      184
Mutual funds                           25,990      24,343       77,919       54,257      103,909       78,600         98       90
- - - ---------------------------------------------------------------------------------------------------------------------------------
  Total                               $52,579     $57,024     $159,990     $135,442     $212,569     $192,466       $292     $274
- - - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Approximately $4 billion of the decline in discretionary institutional trust
assets is due to the sale of a substantial portion of the Corporation's
interest in an investment advisory firm. The proprietary PNC Family of Funds
are included in the discretionary mutual funds category. Assets in these funds
totaled $5.3 billion at December 31, 1994 and were comprised of $4.3 billion in
trust accounts, $700 million in institutional accounts and $300 million in
retail accounts. Total assets in these funds were $3.4 billion at December 31,
1993.  Nondiscretionary mutual fund assets increased due to the addition of
$23.9 billion of assets under custody for a large brokerage house. 

Service charges, fees and commissions increased $15.8 million, or 4.5 percent, 
to $370.1 million. Increased transaction volume related to acquisitions and new
business accounted for the growth in deposit account and corporate services
revenue. The decline in brokerage fees was attributable to lower transaction
volume. Increased syndication and advisory activity accounted for the growth in
corporate finance fees. Other service fees increased as a result of
acquisitions, higher transaction activity and revised consumer loan fee
schedules.


<TABLE>
<CAPTION>
MORTGAGE SERVICING PORTFOLIO
- - - -------------------------------------------------------------
In millions                                  1994        1993
- - - -------------------------------------------------------------
<S>                                       <C>         <C>
Balance at January 1                      $35,527     $ 9,214
- - - -------------------------------------------------------------
  Originations                              6,387       3,468
  Acquisitions                             10,599      27,222
  Repayments                               (6,077)     (4,377)
  Sales                                    (5,470)
- - - -------------------------------------------------------------
    Balance at December 31                $40,966     $35,527
- - - -------------------------------------------------------------
</TABLE>

Mortgage banking income increased $148.0 million to $198.5 million as a result
of the PNC Mortgage acquisition and the purchase of the Associates mortgage
servicing portfolio. During 1994, the Corporation funded $6.4 billion of
residential mortgages, approximately 78 percent of which represented new
financings. PNC Mortgage directly originated 73 percent of total volume in
1994. Although the rising interest rate environment in 1994 adversely impacted
the volume of originations, the value of the 

<PAGE>   7
CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993                                 25

mortgage servicing portfolio increased as prepayments declined. At
December 31, 1994, the Corporation's mortgage servicing portfolio totaled $41.0
billion, including $30.0 billion serviced for others. The portfolio had a
weighted-average coupon rate of 7.85 percent, an unamortized carrying value of
$323 million and an estimated fair value of $506 million. Gains from sales of
mortgage servicing totaled $60.6 million during 1994.


Other noninterest income increased $18.0 million primarily due to higher gains
from sales of assets and income from venture capital activity.

NONINTEREST EXPENSE Noninterest expense totaled $1.8 billion in 1994 compared
with $1.5 billion in the year-earlier period. The increase was primarily due to
acquisitions and a $48.3 million charge for restructuring and related costs
principally for the consolidation of existing telebanking centers and continued
rationalization of the branch network. Excluding acquisitions and this charge,
noninterest expense increased less than one percent in the comparison.
Noninterest expense is not expected to increase in 1995 compared with 1994.


<TABLE>
<CAPTION>
NONINTEREST EXPENSE                                                          
- - - ----------------------------------------------------------------------------
                                                                 Change
Year ended December 31                                      ----------------
Dollars in thousands                1994         1993       Amount   Percent
- - - ----------------------------------------------------------------------------
<S>                           <C>          <C>              <C>        <C>
Compensation                  $  686,342   $  582,181       $104,161    17.9%
Employee benefits                149,330      103,207         46,123    44.7
- - - --------------------------------------------------------------------         
   Total staff expense           835,672      685,388        150,284    21.9
Net occupancy                    147,713      115,354         32,359    28.1
Equipment                        132,724      113,954         18,770    16.5
Amortization of intangible
 assets                           82,237       31,589         50,648   160.3
Federal deposit insurance         73,902       65,488          8,414    12.8
Taxes other than income           44,227       36,070          8,157    22.6
Other                            453,260      405,883         47,377    11.7
- - - --------------------------------------------------------------------          
   Total                      $1,769,735   $1,453,726       $316,009    21.7%
- - - ----------------------------------------------------------------------------
</TABLE>

The overhead ratio was 64.0 percent in 1994 compared with 51.7 percent in 1993.
Excluding securities transactions and the restructuring and related costs, the
overhead ratio was 59.4 percent in 1994 compared with 55.4 percent a year
earlier. The higher overhead ratio reflects the Corporation's increased
emphasis on fee-based businesses including mortgage banking and treasury
management which are more labor intensive and, accordingly, have lower profit
margins.

During the fourth quarter of 1994, the Corporation announced plans to
consolidate its telebanking centers located in seven markets into a new
state-of-the-art center in Pittsburgh. In addition, the continuing
rationalization of the retail delivery system will result in consolidation of
certain branches. In connection with these initiatives, the Corporation
recorded $17.9 million of staff expense, $12.0 million of net occupancy related
to disposition of buildings and lease cancellations, $2.7 million of equipment,
$2.4 million of intangible asset amortization, and $13.3 million of other
expense.

Excluding the restructuring and related costs, staff expense increased 19.3
percent in the year-to-year comparison, primarily due to acquisitions in the
mortgage banking and consumer banking businesses. Average full-time equivalent
employees increased to approximately 21,000 for 1994 compared with
approximately 18,000 in the year-earlier period. Pension expense totaled $32.5
million, an increase of $20.2 million due to a reduction in the discount rate
used to calculate the pension obligation for 1994. The increase in the
remaining noninterest expense categories was primarily due to acquisitions.

<PAGE>   8
26                                  CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993


LINE OF BUSINESS RESULTS

The management accounting process uses various methods of balance sheet and
income statement allocations, transfers and assignments to evaluate the
performance of various business units. Unlike financial accounting, there is no
comprehensive, authoritative body of guidance for management accounting
equivalent to generally accepted accounting principles. The following
information is based on management accounting practices which conform to and
support the management structure of the Corporation and is not necessarily
comparable with similar information for any other financial institution.
Designations, assignments, and allocations may change from time to time as the
management accounting system is enhanced and business or product lines change.
During 1994, certain methodologies were changed and, accordingly, results for
1993 are presented on a consistent basis. These changes did not materially
impact previously reported line of business results.

For management reporting purposes, the Corporation has designated four distinct
lines of business: Corporate Banking, Retail Banking, Investment Management and
Trust, and Investment Banking. The financial results presented in this section
reflect each line of business as if it operated on a stand-alone basis.
Securities or borrowings, and related interest rate spread, have been assigned
to each line of business based on its net asset or liability position. Retail
Banking and Investment Management and Trust are net generators of funds and,
accordingly, were assigned securities, while Corporate Banking received an
assignment of borrowings as a net asset generator. An assignment of securities
is accompanied by an assignment of equity in accordance with the methodology
described below. The remaining securities and borrowings, related interest rate
spread, and securities transactions, are included in Portfolio Management
within Investment Banking.


Direct earnings for each business unit reflect fully taxable-equivalent net
interest and noninterest revenues and fully-absorbed costs associated with each
unit's operating activities. The provision for credit losses is a charge or
credit to earnings as appropriate to maintain specific reserves.

Capital is assigned to each business unit based on management's assessment of
inherent risk. Equity levels at independent companies that provide products and
services similar to those provided by the respective business unit are also
considered. Capital assignments are not equivalent to risk-based capital
guidelines and the total amount assigned may vary from consolidated
shareholders' equity.

After-tax profit margin represents earnings expressed as a percentage of
revenues. The overhead ratio is the percentage of noninterest expense to
revenues. For purposes of these ratio computations, revenues include net
interest income on a fully taxable-equivalent basis and noninterest income.
<PAGE>   9


<TABLE>
<CAPTION>
LINE OF BUSINESS HIGHLIGHTS                                                                                                 
- - - ------------------------------------------------------------------------------------------------------------------------------
                                                       Average           After-Tax                               Return on
                                   Earnings         Balance Sheet      Profit Margin          Overhead        Assigned Equity
Year ended December 31          --------------     ---------------     -------------       --------------     ----------------
Dollars in millions              1994    1993        1994    1993       1994    1993        1994    1993        1994    1993
- - - ------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>     <C>      <C>       <C>          <C>      <C>       <C>       <C>       <C>       <C>
Corporate Banking                $292    $294     $14,759   $12,873      44%      42%       38%       34%       16%       17%
Retail Banking                    314     303      36,791    27,617      18       21        71        64        16        21 
Investment Management and Trust    67      67         522       480      20       22        68        66        44        51
Investment Banking                 (6)    208      10,075     9,115      NM       55        NM        15        NM        65
- - - -------------------------------------------------------------------                                                          
 Total Lines of Business          667     872     $62,147   $50,085      24       31        64        50        16        24
Cumulative effect of
 accounting changes                       (19)  
Unallocated provision             (37)    (96)
Other unallocated items           (20)    (31)     (1,251)      236
- - - ------------------------------------------------------------------- 
 Total                           $610    $726     $60,896   $50,321                               
- - - ------------------------------------------------------------------------------------------------------------------------------
<FN>
NM-not meaningful
</TABLE>

Earnings contributed by the lines of business totaled $667 million in 1994
compared with $872 million in 1993. These results exceeded reported
consolidated net income by $57 million and $146 million, respectively, due to
the cumulative effect of changes in accounting principles in 1993, provision
for credit losses in excess of specific reserve allocations and certain
unallocated revenue and expenses. Excluding securities transactions and the
restructuring and related costs, earnings from the lines of business were $786
million and $750 million in 1994 and 1993, respectively, and returns on
assigned equity were 18 percent and 21 percent, respectively.


Percent Contribution to Line of Business Earnings (percent)

Data points for the graph of the Corporation's percent contribution to line of
business earnings for the two years ended December 31, 1993 and 1994 follow:


<TABLE>
<CAPTION>
                                     1993      1994
                                     ----      ----
<S>                                 <C>       <C>
Corporate Banking                   33.72     43.77
Retail Banking                      34.75     47.08
Investment Management and Trust      7.68      9.15
Investment Banking                  23.85         0

</TABLE>



<PAGE>   10
28                                  CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

CORPORATE BANKING Corporate Banking provides traditional financing, liquidity
and treasury management, capital markets and other financial services to
businesses and government entities. Corporate Banking includes: Large Corporate
- - - --customers having annual sales of more than $250 million; and Middle Market--
annual sales of $5 to $250 million, including customers in certain specialized
industries such as real estate, communications, healthcare and natural
resources.

Corporate Banking provided 44 percent of line of business earnings in 1994
compared with 34 percent in 1993. Direct earnings from this line of business
increased $18 million, or 7.4 percent, in 1994 primarily due to the impact of
improved asset quality.

Large Corporate generated a $1.1 billion, or 38.4 percent, increase in average
loans, the majority of which was in short-term commercial and money market
loans. The benefit of this additional volume was partially offset by narrower
interest rate spreads. The return on assigned equity declined in the
year-to-year comparison due to a higher assignment of capital associated with
the growth in low-spread loans.

Middle Market direct earnings increased as the benefit of improved asset
quality more than offset the effect of narrower interest rate spreads on loans.

Treasury Management services are provided to customers in both the Large
Corporate and Middle Market sectors. Customers pay a fee, which is reported in
noninterest income, or maintain deposit balances which provide net interest
income. Revenue from treasury management amounted to $102 million and
represented 16.5 percent of total Corporate Banking revenue in 1994 compared
with 15.7 percent in 1993.


<TABLE>
<CAPTION>
CORPORATE BANKING                                                                                                          
- - - -----------------------------------------------------------------------------------------------------------------------------
                                             Large Corporate                Middle Market                      Total    
Year ended December 31                     ------------------            -------------------             ------------------     
Dollars in millions                         1994        1993              1994         1993               1994        1993       
- - - -----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>               <C>          <C>               <C>          <C>        
INCOME STATEMENT
Net interest income                        $  111      $   93            $   383      $  413            $   494      $   506    
Noninterest income                             43          30                 81          88                124          118      
                                           ----------------------------------------------------------------------------------     
  Total revenue                               154         123                464         501                618          624   
Provision                                      (3)        (11)               (30)         23                (33)          12
Noninterest expense                            61          53                192         187                253          240
                                           ----------------------------------------------------------------------------------
  Pretax income                                96          81                302         291                398          372
Income taxes                                   31          27                105         101                136          128
                                           ----------------------------------------------------------------------------------
  Direct earnings                              65          54                197         190                262          244
After-tax impact of assigned assets/funds      10          12                 20          38                 30           50
                                           ----------------------------------------------------------------------------------
  Total earnings                           $   75      $   66            $   217      $  228            $   292      $   294
AVERAGE BALANCE SHEET
Loans                                      $4,017      $2,902            $ 9,914      $9,768            $13,931      $12,670
Other assets                                  742         111                 86          92                828          203
                                           ----------------------------------------------------------------------------------
  Total assets                             $4,759      $3,013            $10,000      $9,860            $14,759      $12,873
                                           ----------------------------------------------------------------------------------
Deposits                                   $  733      $  620            $ 1,845      $2,036            $ 2,578      $ 2,656
Assigned funds                              3,907       2,314              7,008       6,255             10,915        8,569
Other funds                                   119          79              1,147       1,569              1,266        1,648
                                           ----------------------------------------------------------------------------------
  Total funds                              $4,759      $3,013            $10,000      $9,860            $14,759      $12,873
                                           ----------------------------------------------------------------------------------
PERFORMANCE RATIOS
After-tax profit margin                        44%         47%                44%         41%                44%          42%
Overhead                                       36          38                 39          33                 38           34
Return on assigned equity                      16          19                 17          17                 16           17
- - - -----------------------------------------------------------------------------------------------------------------------------

</TABLE>



<PAGE>   11

CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993                                   29



<TABLE>
<CAPTION>
RETAIL BANKING                                                                                                             
- - - ------------------------------------------------------------------------------------------------------------------------
                                          Consumer Banking             Mortgage Banking                   Total
Year ended December 31                 ----------------------        ---------------------        ----------------------    
Dollars in millions                       1994           1993           1994          1993           1994           1993     
- - - ------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>            <C>            <C>           <C>            <C>     
INCOME STATEMENT
Net interest income                    $   926        $   842        $   160        $   81        $ 1,086        $   923
Noninterest income                         214            209            228            68            442            277
- - - ------------------------------------------------------------------------------------------------------------------------
  Total revenue                          1,140          1,051            388           149          1,528          1,200
Provision                                   32             44              4             1             36             45
Noninterest expense                        879            789            312           127          1,191            916
- - - ------------------------------------------------------------------------------------------------------------------------
  Pretax income                            229            218             72            21            301            239
Income taxes                                81             76             25             7            106             83
- - - ------------------------------------------------------------------------------------------------------------------------
Direct earnings                            148            142             47            14            195            156
After-tax impact of
  Assigned assets/funds                    122            131             28            16            150            147
  Restructuring and related costs                                                                     (31)
- - - ------------------------------------------------------------------------------------------------------------------------
  Total earnings                       $   270        $   273        $    75        $   30        $   314        $   303
- - - ------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET
Loans                                  $11,369        $ 9,777        $ 8,925        $3,475        $20,294        $13,252
Assigned assets                         13,786         13,371                                      13,786         13,371
Other assets                               711            400          2,000           594          2,711            994
- - - ------------------------------------------------------------------------------------------------------------------------
  Total assets                         $25,866        $23,548        $10,925        $4,069        $36,791        $27,617
- - - ------------------------------------------------------------------------------------------------------------------------
Deposits                               $24,619        $22,789        $ 3,036        $  588        $27,655        $23,377
Assigned funds                             414            401          5,612         3,011          6,026          3,412
Other funds                                833            358          2,277           470          3,110            828
- - - ------------------------------------------------------------------------------------------------------------------------
  Total funds                          $25,866        $23,548        $10,925        $4,069        $36,791        $27,617
- - - ------------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
After-tax profit margin                     20%            22%            17%           18%            18%            21%
Overhead                                    66             63             73            73             71             64
Return on assigned equity                   18             21             16            16             16             21
- - - ------------------------------------------------------------------------------------------------------------------------
</TABLE>


RETAIL BANKING Retail Banking provides lending, deposit, investment, payment
systems access, and other financial services to consumers and small businesses.
Retail Banking includes: Consumer Banking -- all lending and deposit gathering
services provided to individuals and small businesses; and Mortgage Banking --
residential mortgage loans held in portfolio, and loan origination, acquisition
and servicing activities.

The earnings contribution from Retail Banking increased to 47 percent in 1994
from 35 percent a year ago. Total 1994 earnings were adversely impacted by a
$31 million after-tax charge for restructuring and related costs principally
for the consolidation of existing telebanking centers and continued
rationalization of the branch network. Direct earnings from this line of
business increased $39 million, or 25 percent, in 1994 as a result of a number
of acquisitions, including PNC Mortgage, United Federal and First Eastern.

Within Consumer Banking, average loans increased 16.3 percent and average
deposits increased 8.0 percent. A majority of this growth was attributable to
acquisitions. The resulting higher net interest income as well as improved
asset quality contributed to the increase in direct earnings.

The increase in Mortgage Banking direct earnings resulted from the acquisition
of PNC Mortgage. This transaction added net interest income from
mortgage-related assets as well as a sizeable mortgage servicing revenue
stream. During 1994, the mortgage servicing portfolio increased $5.5 billion to
$41.0 billion at December 31, 1994, including $30.0 billion serviced for
others. The net growth in loans serviced resulted from the Associates
transaction and internal origination activity which was partially offset by
sales and repayments. Mortgage servicing totaling $5.5 billion was sold in 1994
which resulted in gains of $60.6 million.

<PAGE>   12

30                                CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993 


INVESTMENT MANAGEMENT AND TRUST Investment Management and Trust ("IM&T")
provides investment advice, asset management, and administrative and custodial
services to individuals, institutions and mutual funds. IM&T includes: Trust --
investment management and fiduciary services provided to individuals and
non-profit institutions, pension and employee benefit plans, and corporations;
and Mutual Funds -- products and services in support of mutual funds for other
banks, brokerage houses, insurance companies and mutual fund complexes,
including the PNC Family of Funds.

Investment Management and Trust contributed 9 percent of line of business
earnings in 1994 compared with 7 percent a year ago. Direct earnings remained
flat year-to-year as a 10 percent growth in fee revenue continued to be
reinvested in the sales and marketing infrastructure and volume-related costs
increased.

Trust direct earnings declined in the comparison as revenue growth from new
business was more than offset by a decline in fees resulting from lower levels
of managed assets and higher marketing and incentive expenses. The higher
interest rate environment in 1994 adversely affected equity and bond market
valuations and resulted in a 1.7 percent decline in the average composite
market value of discretionary trust assets.  Mutual Funds direct earnings
increased $4.2 million in 1994 compared with the year-earlier period. Revenue
increased due to higher managed funds, new accounting and administrative
services business, and a gain from the sale of certain transfer agent services.
This increased revenue was partially offset by the effect of increased
marketing and volume-related costs.

<TABLE>
<CAPTION>
INVESTMENT MANAGEMENT AND TRUST
- - - ------------------------------------------------------------------------------------------------------------------------
                                                Trust                     Mutual Funds                    Total
Year ended December 31                    -------------------           ------------------           -------------------  
Dollars in millions                       1994           1993           1994          1993           1994           1993     
- - - ------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>           <C>            <C>            <C>     
INCOME STATEMENT
Net interest income                       $ 14           $ 16           $  6          $  6           $ 20           $ 22
Noninterest income                         193            186            110            90            303            276
- - - ------------------------------------------------------------------------------------------------------------------------
  Total revenue                            207            202            116            96            323            298
Noninterest expense                        152            140             71            59            223            199
- - - ------------------------------------------------------------------------------------------------------------------------
  Pretax income                             55             62             45            37            100             99
Income taxes                                19             22             17            13             36             35
- - - ------------------------------------------------------------------------------------------------------------------------
Direct earnings                             36             40             28            24             64             64
After-tax impact of assigned 
 assets/funds                                2              2              1             1              3              3
- - - ------------------------------------------------------------------------------------------------------------------------
  Total earnings                          $ 38           $ 42           $ 29          $ 25           $ 67           $ 67
- - - ------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET
Loans                                     $ 72           $ 35           $ 42          $ 28           $114           $ 63
Assigned assets                            277            308             86            76            363            384
Other assets                                30             24             15             9             45             33
- - - ------------------------------------------------------------------------------------------------------------------------
  Total assets                            $379           $367           $143          $113           $522           $480
- - - ------------------------------------------------------------------------------------------------------------------------
Deposits                                  $277           $292           $ 90          $ 69           $367           $361
Assigned funds                               8              9              3             2             11             11
Other funds                                 94             66             50            42            144            108
- - - ------------------------------------------------------------------------------------------------------------------------
  Total funds                             $379           $367           $143          $113           $522           $480
- - - ------------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
After-tax profit margin                     18%            21%            25%           26%            20%            22%
Overhead                                    72             68             60            61             68             66
Return on assigned equity                   39             49             52            55             44             51
- - - ------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>   13

31                                CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993 

<TABLE>
<CAPTION>
INVESTMENT BANKING                                                                                                          
- - - ------------------------------------------------------------------------------------------------------------------------
                                                                            Brokerage
                                        Portfolio Management            and Underwriting                 Total
Year ended December 31                -----------------------          -------------------        ----------------------    
Dollars in millions                       1994           1993           1994          1993           1994           1993     
- - - ------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>                <C>           <C>        <C>            <C>     
INCOME STATEMENT 
Net interest income                   $    370       $    401           $ (3)         $ (2)      $    367       $    399
Noninterest income before
 securities transactions                     6             15            105            85            111            100
Net securities gains (losses)             (136)           182                                        (136)           182
- - - ------------------------------------------------------------------------------------------------------------------------
  Total revenue                            240            598            102            83            342            681
Noninterest expense                         14             20             60            36             74             56
- - - ------------------------------------------------------------------------------------------------------------------------
  Pretax income                            226            578             42            47            268            625
Income taxes                                77            202             15            17             90            219
- - - ------------------------------------------------------------------------------------------------------------------------
Direct earnings                            149            376             27            30            176            406
After-tax impact of assigned 
 assets/funds                             (182)          (199)                           1           (182)          (198)
- - - ------------------------------------------------------------------------------------------------------------------------
  Total earnings                      $    (33)      $    177           $ 27          $ 31       $     (6)      $    208
- - - ------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET
Loans                                 $  1,667       $  1,611           $ 30          $ 29       $  1,697       $  1,640
Assets assigned to other units         (14,142)       (13,755)                                    (14,142)       (13,755)
Other assets                            22,011         20,954            509           276         22,520         21,230  
- - - ------------------------------------------------------------------------------------------------------------------------
  Total assets                        $  9,536       $  8,810           $539          $305       $ 10,075       $  9,115
- - - ------------------------------------------------------------------------------------------------------------------------
Deposits                              $  3,332       $  2,511                                    $  3,332       $  2,511
Funds assigned to other units          (16,850)       (11,847)                                    (16,850)       (11,847)
Other funds                             23,054         18,146           $539          $305         23,593         18,451  
- - - ------------------------------------------------------------------------------------------------------------------------
  Total funds                         $  9,536       $  8,810           $539          $305       $ 10,075       $  9,115
- - - ------------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
After-tax profit margin                     NM             61%            27%           37%            NM             55%
Overhead                                    NM              7             59            43             NM             15
Return on assigned equity                   NM             70             32            46             NM             65
- - - ------------------------------------------------------------------------------------------------------------------------
</TABLE>

INVESTMENT BANKING Investment Banking includes the asset/liability management
function, as well as underwriting, brokerage and direct investment services.
Investment Banking includes: Portfolio Management -- management of the
Corporation's on- and off-balance-sheet positions; and Brokerage and
Underwriting -- venture capital investments, corporate and public finance and
brokerage services.

Investment Banking's results for 1994 reflect the adverse impact of actions
taken to reduce interest rate sensitivity. Portfolio Management incurred a net
loss in 1994 primarily due to net securities losses of $135.9 million. The 1993
results included net securities gains of $182.0 million. Excluding securities
transactions, Investment Banking's earnings were $82 million and $90 million,
respectively, in the comparison.

Noninterest income generated by Brokerage and Underwriting increased 23.5
percent over the prior year due to growth in venture capital income and
corporate finance fees. Increases in fees from underwriting of bond issues and
commissions on mutual fund sales were more than offset by additional expenses
for personnel and marketing costs related to brokerage product development and
distribution initiatives.

Venture capital income from the Corporation's private equity investment
activities amounted to $42.1 million in 1994 compared with $35.1 million last
year. At December 31, 1994, the private equity investment portfolio totaled
$185 million compared with $160 million a year ago.

<PAGE>   14
CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993                                 32

BALANCE SHEET REVIEW

<TABLE>
<CAPTION>
- - - -------------------------------------------------------------------------------
AVERAGE ASSETS                                                    Change
Year ended December 31                                     --------------------
Dollars in millions               1994          1993        Amount      Percent
- - - -------------------------------------------------------------------------------
<S>                           <C>           <C>           <C>           <C>
Total assets                   $60,896       $50,321       $10,575         21.0%
Total earning assets            57,187        47,340         9,847         20.8
Loans, net of                                   
  unearned income               33,511        25,959         7,552         29.1
Securities                      22,116        20,403         1,713          8.4%
- - - -------------------------------------------------------------------------------
</TABLE>


The changes in average assets reflect the impact of acquisitions, increased
loan demand and asset/liability management activities.

LOANS Average loans for 1994 increased 29.1 percent over 1993, to $33.5
billion. Acquisitions increased the loan portfolio primarily in the mortgage
banking and consumer banking businesses. Excluding the impact of acquisitions,
average loans increased 6.0 percent. The proportion of average loans to average
earning assets increased to 58.6 percent in 1994 compared with 54.8 percent a
year ago. Management expects this ratio to increase further in 1995 as a result
of loan growth and a decline in the securities portfolio. However, management
expects to reduce certain low-spread loans.

Average Loans to Average Earnings Assets (percent)

Data points for the graph of the Corporation's average loans to average earning
assets for the five years ended December 31, 1990 through 1994 follow:


<TABLE>
<CAPTION>
                          Percent
                          -------
<S>                        <C>
1994                       58.60
1993                       54.84
1992                       58.12
1991                       67.22
1990                       65.50

</TABLE>


The Corporation manages credit risk associated with its lending activities
through portfolio diversification, underwriting policies and procedures, and
loan monitoring practices. The portfolio composition remained substantially
unchanged from year-end 1993 except for a moderate increase in the proportion
of real estate mortgage loans and a moderate decrease in the proportion of
commercial loans.

At December 31, 1994, loan outstandings and net unfunded commitments increased
$8.3 billion, or 15.5 percent, since year-end 1993. Unfunded commitments are
net of participations and syndications, primarily to financial institutions.

In addition, the Corporation issued $4.3 billion and $3.9 billion of letters of
credit at December 31, 1994 and 1993, respectively, consisting primarily of
standby letters of credit.

Total commercial loan outstandings remained relatively flat since year-end
1993. Total commercial unfunded commitments increased $5.5 billion, or 40.7
percent, in the comparison. The growth in commitments was broad based and
attributable to increased economic activity.

Total real estate project exposure declined slightly in 1994. Retail and office
projects accounted for 32 percent and 22 percent, respectively, of total real
estate project exposure at December 31, 1994. Multi-family, hotel/motel and
residential projects accounted for 10 percent, 10 percent and 9 percent,
respectively. No other project type accounted for more than 4 percent. Projects
in the Corporation's primary markets, which include Delaware, Indiana,
Kentucky, New Jersey, Ohio and Pennsylvania, accounted for 73 percent of total
outstandings. The southeast region of the United States accounted for 15
percent and no other geographic region accounted for more than 5 percent.

Real estate mortgage outstandings increased 17.9 percent primarily due to
acquisitions and portfolio management strategies. Residential and commercial
mortgages acquired in 1994 totaled $568 million and $288 million, respectively.
As part of its overall asset/liability management strategy, the Corporation
retains certain originated residential mortgage products in the loan portfolio.
The remainder of its originations are securitized and retained for the
securities portfolio or sold.

Consumer loan outstandings increased $662 million due to acquisitions.
Excluding acquisitions, consumer loans increased approximately 3.6 percent,
primarily in the home equity lending portfolio.

<PAGE>   15

33                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

<TABLE>
<CAPTION>
LOANS
- - - -------------------------------------------------------------------------------------------------------
                                                       1994                            1993              
                                            ---------------------------     ---------------------------
December 31                                                Net Unfunded                    Net Unfunded
In millions                                 Outstandings    Commitments     Outstandings    Commitments
- - - -------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>              <C>            <C>      
Commercial                                                                                              
  Manufacturing                                   $ 2,434       $ 6,011          $ 2,765        $ 4,351     
  Retail/Wholesale                                  2,148         2,123            1,789          1,570 
  Services providers                                1,534         1,384            1,050          1,055 
  Communications                                    
    Cable                                             691           215              735            157
    Telephone/cellular                                285           923              503            535
    Other                                             125            93               99             40
- - - -------------------------------------------------------------------------------------------------------
      Total communications                          1,101         1,231            1,337            732
  Financial services                                  691         2,502              872          1,666 
  Real estate related                                 610           180              557            177
  Health care                                         606           958              536            544
  Public utilities                                    254         1,079              352            860 
  Other                                             3,067         3,447            3,205          2,493
- - - -------------------------------------------------------------------------------------------------------
    Total commercial                               12,445        18,915           12,463         13,448
Real estate project
  Construction and development                        394           254              350            195
  Medium-term financings                            1,234            56            1,380             26              
- - - -------------------------------------------------------------------------------------------------------
     Total real estate project                      1,628           310            1,730            221
Real estate mortgage
  Residential                                       9,283           769            8,036          1,521 
  Commercial                                        1,261            19              905              6
- - - -------------------------------------------------------------------------------------------------------
    Total real estate mortgage                     10,544           788            8,941          1,527 
Consumer
  Home equity                                       2,625         1,761            2,238          1,360    
  Automobile                                        2,534                          2,428                 
  Student                                           1,258            30            1,103             27     
  Credit card                                         817         3,423              725          3,065  
  Other                                             1,953           330            2,031            214  
- - - -------------------------------------------------------------------------------------------------------
    Total consumer                                  9,187         5,544            8,525          4,666 
Other                                               1,843           917            1,871            400  
Unearned income                                      (240)                          (222)               
- - - -------------------------------------------------------------------------------------------------------
  Total, net of unearned income                   $35,407       $26,474          $33,308        $20,262
- - - -------------------------------------------------------------------------------------------------------
</TABLE>


Percent Composition of Loan Portfolio (percent)

Data points for the graph of the Corpoation's percent composition of loan
portfolio for the two years ended December 31, 1993 and 1994 follow:


<TABLE>
<CAPTION>
                               1993            1994
                               ----            ----
<S>                           <C>             <C>
Commercial                     37.17           34.91
Real Estate Project             5.16            4.57
Real Estate Mortgage           26.67           29.58
Consumer                       25.42           25.77
Other                           5.58            5.17
                              ------          ------
Total                         100.00          100.00
</TABLE>

<PAGE>   16
CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993                                34


SECURITIES At December 31, 1994, the investment securities and securities
available for sale portfolios included $11.6 billion and $2.9 billion,
respectively, of collateralized mortgage obligations and mortgage-backed
securities. The characteristics of these investments include principal
guarantees, primarily by U.S. Government agencies, marketability, and
availability as collateral for additional liquidity. The expected lives of
mortgage-related securities can vary as a result of changes in interest rates.
The Corporation manages this risk through the use of an income simulation model
as part of the asset/liability management process.

Other U.S. Government agency securities and asset-backed private placements
represent AAA-rated, variable-rate instruments. The interest rates on these
instruments float with various indices and are limited by periodic and maximum
caps. These securities have an initial specified term at the end of which the
maturity may be extended or called at the option of the issuer. Other debt
securities consist primarily of private label collateralized mortgage
obligations.

Securities represented 36.3 percent of earning assets at December 31, 1994
compared with 39.3 percent a year ago. During 1994, $13.1 billion of securities
were sold at an after-tax loss of $87.7 million. Such sales included $2.7
billion of fixed-rate securities in the third quarter that were replaced with
variable-rate assets. During the fourth quarter of 1994, $1.8 billion of
fixed-rate securities were sold as part of management's actions to reduce
further interest rate sensitivity and to reduce the size of the securities
portfolio relative to earning assets.  Management anticipates further
reductions in the size of the securities portfolio during 1995 which will be
accomplished through scheduled maturities and anticipated repayments in the
most likely interest rate environment.



<TABLE>
<CAPTION>
SECURITIES
- - - -------------------------------------------------------------------------------------------------------------------------------
                                                          1994                                            1993
                                         ---------------------------------------          -------------------------------------
                                                        Unrealized                                     Unrealized
December 31                              Amortized   ----------------       Fair          Amortized   -------------        Fair
In millions                                   Cost   Gains    Losses       Value               Cost   Gains  Losses       Value
- - - -------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>         <C>    <C>        <C>                <C>        <C>      <C>     <C>
Investment securities
  Debt securities  
    U.S. Treasury                          $ 1,794            $   93     $ 1,701            $     1                     $     1
    U.S. Government agencies
     and corporations
       Mortgage-related                     10,920             1,025       9,895             10,227    $ 39     $32      10,234
       Other                                 1,000                28         972
    State and municipal                        348     $12         2         358                389      38                 427
    Asset-backed private placements          1,597                33       1,564
    Other debt
       Mortgage-related                        726                43         683                513               4         509
       Other                                   769                20         749                297       3                 300
  Other                                        310       1                   311                245                         245
- - - -------------------------------------------------------------------------------------------------------------------------------
     Total                                 $17,464     $13    $1,244     $16,233            $11,672    $ 80     $36     $11,716
- - - -------------------------------------------------------------------------------------------------------------------------------
Securities available for sale
  Debt securities                                                                             
    U.S. Treasury                          $   401            $    8     $   393            $ 2,402    $  2     $ 2     $2,402
    U.S. Government agencies
     and corporations
       Mortgage-related                      2,161                69       2,092              7,998     114      15      8,097
       Other                                    25                 4          21                 25               1         24
    Other debt
       Mortgage-related                        749                17         732                691      18       4        705
       Other                                   117     $ 2                   119                 99                         99
  Corporate stocks and other                   105       1         6         100                 36      25                 61
- - - ------------------------------------------------------------------------------------------------------------------------------
     Total                                 $ 3,558     $ 3    $  104     $ 3,457            $11,251    $159     $22     $11,388
- - - -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>   17


<TABLE>
<CAPTION>
EXPECTED MATURITY DISTRIBUTION OF SECURITIES
- - - ---------------------------------------------------------------------------------------------------------------------- 
December 31                                                                1997 and                           Weighted
Dollars in millions                                1995         1996         Beyond         Total         Average Life
- - - ----------------------------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>           <C>           <C>                  <C>
Investment securities
  Debt securities        
    U.S. Treasury                                                           $ 1,794       $ 1,794              4.1 yrs
    U.S. Government agencies and corporations
       Mortgage-related                          $2,042       $1,864          7,014        10,920              4.1 yrs
       Other                                                                  1,000         1,000              3.9 yrs
    State and municipal                              16                         332           348              9.2 yrs
    Asset-backed private placements                                           1,597         1,597              3.4 yrs
    Other debt
       Mortgage-related                             123          181            422           726              3.3 yrs
       Other                                        335          230            204           769              1.4 yrs
  Other                                                                         310           310                   NM
- - - ----------------------------------------------------------------------------------------------------------------------
       Total investment securities                2,516        2,275         12,673        17,464              3.9 yrs
Securities available for sale
  Debt securities
    U.S. Treasury                                   140          221             32           393              1.4 yrs
    U.S. Government agencies and corporations
       Mortgage-related                             328          269          1,495         2,092              5.1 yrs
       Other                                                                     21            21              3.1 yrs
    Other debt
       Mortgage-related                             132          130            470           732              3.8 yrs
       Other                                         17           17             85           119              8.1 yrs
  Corporate stocks and other                                                    100           100                   NM
- - - ----------------------------------------------------------------------------------------------------------------------
       Total securities available for sale          617          637          2,203         3,457              4.3 yrs
- - - ----------------------------------------------------------------------------------------------------------------------
       Total                                     $3,133       $2,912        $14,876       $20,921              4.0 yrs
- - - ----------------------------------------------------------------------------------------------------------------------
Percent of total                                   15.0%        13.9%          71.1%          100%
- - - ----------------------------------------------------------------------------------------------------------------------
Securities with interest rates that are:
  Fixed                                          $2,635       $2,499        $10,360       $15,494
  Variable                                       $  498       $  413        $ 4,516       $ 5,427
- - - ----------------------------------------------------------------------------------------------------------------------
<FN>
NM-not meaningful
</TABLE>


Securities available for sale are recorded at fair value in the consolidated
balance sheet, and net unrealized gains or losses, net of tax, are reflected as
an adjustment to shareholders' equity. The Corporation may sell such securities
as part of the overall asset/liability management process should market or
other factors warrant. Gains and losses from such transactions would be
reflected in results of operations.

The table above sets forth the expected maturity distribution of the securities
portfolio. Mortgage-related securities and other instruments are distributed
based on expected weighted average lives determined by historical experience
and assuming management's most likely interest rate environment.

The expected weighted average lives have extended compared with year-end 1993
as a result of slower prepayments in the higher rate environment.


<PAGE>   18
36                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

<TABLE>
<CAPTION>
AVERAGE FUNDING SOURCES
- - - -----------------------------------------------------------------------------------------------
                                                                                Change
Year ended December 31                                                 ------------------------        
Dollars in millions             1994                1993               Amount           Percent
- - - -----------------------------------------------------------------------------------------------        
<S>                          <C>                 <C>                   <C>                <C>
Deposits                     $32,852             $28,442               $4,410              15.5%
Borrowed funds                11,375              10,373                1,002               9.7
Notes and debentures          11,288               6,486                4,802              74.0
Shareholders' equity           4,336               3,957                  379               9.6
- - - -----------------------------------------------------------------------------------------------
</TABLE>

The changes in average funding sources reflect the impact of acquisitions and
asset/liability management activities.

DEPOSITS Average deposits increased $4.4 billion, or 15.5 percent, compared
with 1993 primarily due to acquisitions. The proportion of average
noninterest-bearing sources supporting average earning assets was 13.8 percent
in 1994 compared with 15.7 percent in the year-earlier period.  This decline
was primarily due to the PNC Mortgage acquisition which added $6.9 billion of
earning assets.

<TABLE>
<CAPTION>
FUNDING SOURCES
- - - ------------------------------------------------------------------------------------------------------------------------------------
December 31
In millions                                                                                               1994                  1993
- - - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>                  <C>
Deposits
    Demand, savings and money market                                                                    $19,313              $18,621
    Time                                                                                                 15,698               14,494
- - - ------------------------------------------------------------------------------------------------------------------------------------
         Total deposits                                                                                  35,011               33,115
- - - ------------------------------------------------------------------------------------------------------------------------------------
Borrowed funds
    Repurchase agreements                                                                                 3,785                4,995
    Treasury, tax and loan                                                                                1,989                3,414
    Federal funds purchased                                                                               2,181                2,066
    Commercial paper                                                                                      1,226                  514
    Other                                                                                                 2,427                  673
- - - ------------------------------------------------------------------------------------------------------------------------------------
         Total borrowed funds                                                                            11,608               11,662
- - - ------------------------------------------------------------------------------------------------------------------------------------
Notes and debentures        
    Bank notes                                                                                            8,825                7,000
    Federal Home Loan Bank                                                                                1,347                1,045
    Other                                                                                                 1,582                1,540
- - - ------------------------------------------------------------------------------------------------------------------------------------
         Total notes and debentures                                                                      11,754                9,585
- - - ------------------------------------------------------------------------------------------------------------------------------------
         Total                                                                                          $58,373              $54,362
- - - ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



Total deposits at December 31, 1994 increased $1.9 billion, or 5.7 percent,
since year-end 1993 as increases from acquired deposits were partially offset
by lower brokered and other deposits. Brokered deposits, which are primarily
included in time deposits, totaled $2.8 billion at December 31, 1994 compared
with $4.1 billion at December 31, 1993. These deposits are expected to decline
further as they mature and alternative funding sources are employed. Retail
brokered deposits are issued or participated-out by brokers in denominations of
$100,000 or less. Such deposits represented 77.2 percent of the total at
December 31, 1994 compared with 63.7 percent at year-end 1993.

BORROWED FUNDS Borrowed funds decreased $54 million from year-end 1993. In
addition, during 1994 certain repurchase agreements and treasury, tax and loan
borrowings were replaced with short-term borrowings primarily consisting of
commercial paper and term Federal funds purchased.

NOTES AND DEBENTURES Average notes and debentures increased $4.8 billion as
bank notes and Federal Home Loan Bank advances were used as lower cost
alternatives to other funding sources. Notes and debentures increased 
$2.2 billion since year-end 1993. During 1994, the Corporation issued 
$5.2 billion of variable-rate, unsecured bank notes with maturities of one year,
$3.6 billion of fixed-rate, unsecured bank notes with maturities ranging from 
three to six months, and $200 million of subordinated debentures due in 2004.

Management believes the Corporation has sufficient liquidity to meet its
obligations to customers, debtholders and others. The impact of replacing
maturing liabilities is reflected in the income simulation model used in the
Corporation's overall asset/liability management process. At December 31, 1994,
the model assumed rising interest rates and a resulting higher cost of
replacement funding.

CAPITAL Management continues to place an emphasis on capital strength.
Acquisition capability, funding alternatives, new business activities, deposit
insurance costs, and the level and nature of expanded regulatory oversight
depend in large part on a banking institution's capital strength. The minimum
regulatory capital ratios are 4.00 percent for Tier I, 8.00 percent for total
risk-based and 3.00 percent for leverage.  However, regulators may require
higher capital levels when a bank's particular circumstances warrant. To be
classified as well capitalized, regulators require capital ratios of 6.00
percent for Tier I, 10.00 percent for total risk-based and 5.00 percent for
leverage. At December 31, 1994, the capital position of each bank affiliate was
classified as well capitalized.

<PAGE>   19
37                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993


<TABLE>
<CAPTION>
RISK-BASED CAPITAL AND CAPITAL RATIOS
- - - ---------------------------------------------------------------------------------------------------------------------------------
December 31
Dollar in millions                                                                                      1994                 1993
- - - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>                   <C>
CAPITAL COMPONENTS
    Shareholders' equity                                                                              $ 4,394            $  4,325 
    Goodwill                                                                                             (373)                (85)
    Net unrealized securities (gains) loses                                                               119                 (88)
- - - ---------------------------------------------------------------------------------------------------------------------------------
         Total Tier I risk-based capital                                                                4,140               4,152
    Subordinated debt                                                                                     752                 554
    Eligible allowance for credit losses                                                                  605                 547
- - - ---------------------------------------------------------------------------------------------------------------------------------
         Total risk-based capital                                                                     $ 5,497             $ 5,253
- - - ---------------------------------------------------------------------------------------------------------------------------------
ASSETS
    Risk-weighted assets and off-
         balance-sheet instruments                                                                    $48,007             $43,380 
    Average tangible assets                                                                            62,842              52,923 
- - - ---------------------------------------------------------------------------------------------------------------------------------
CAPITAL RATIOS
    Tier I risk-based capital                                                                            8.62%               9.57%
    Total risk-based capital                                                                            11.45               12.11
    Leverage                                                                                             6.59                7.85
- - - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


A net decline in Tier I and leverage capital ratios is expected in 1995
primarily due to the pending acquisition of BlackRock.

In January 1995, the board of directors approved a stock repurchase program
which authorizes the Corporation to purchase up to 24 million additional common
shares over the next two years. The share repurchase program is not expected to
materially affect capital ratios. The Corporation maintains its capital
positions primarily through the issuance of debt and equity instruments, its
dividend policy and retained earnings. During 1994, the Corporation retained
capital of $302.9 million.

The double leverage ratio indicates the degree to which debt has been utilized
to acquire or capitalize subsidiary companies, including banking affiliates.
This ratio was 111.0 percent at December 31, 1994 compared with 101.8 percent a
year ago. The increase during 1994 was due to acquisitions.



RISK MANAGEMENT 

In the normal course of business, the Corporation is subject to various types
of risk, including interest rate, credit, and liquidity risk. The Corporation's
objective is to maximize profitability while maintaining acceptable levels of
risk.

Interest rate risk is the sensitivity of net interest income and the market
value of financial instruments to the magnitude, direction and frequency of
changes in interest rates. Interest rate risk results from various repricing
frequencies and the maturity structure of assets, liabilities, and
off-balance-sheet positions.

Credit risk represents the possibility that a customer may not perform in
accordance with contractual terms. Credit risk results from extending credit to
customers, purchasing securities, and entering into certain off-balance-sheet
financial instruments.

Liquidity risk represents the inability to generate cash or otherwise obtain
funds at reasonable rates to satisfy commitments to borrowers, as well as the
obligations to depositors and debtholders.

ASSET/LIABILITY Asset/liability management uses a variety of investments,
funding sources and off-balance-sheet instruments in managing the overall
interest rate risk profile of the Corporation. Asset/liability management
minimizes the credit risk associated with its activities, primarily by entering
into transactions with only a select number of high-quality institutions,
establishing credit limits with counterparties and, where applicable, requiring
segregated collateral.

A dynamic income simulation model is the primary mechanism used in assessing
the impact of changes in interest rates on net interest income.  The model
reflects management's assumptions related to asset yields and rates paid on
liabilities, deposit sensitivity, size and composition of the balance sheet,
maturities of on- and off-balance-sheet instruments and other rate-influenced
variables. These assumptions are applied to all current on- and off-balance
sheet positions and are updated periodically to reflect changing conditions. The
assumptions are based on what management believes at that time to be the most
likely interest rate environment. Management also evaluates the impact of
higher and lower interest rates.

<PAGE>   20
38                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993


Actual results may differ from simulated results due to various factors
including timing, magnitude and frequency of interest rate changes, the
relationship or spread between various rates, changes in market conditions,
loan pricing and deposit sensitivity, asset/liability management strategies and
mergers or acquisitions.

Several economic measures such as growth in the manufacturing sector, a lower
unemployment rate, a decline in the dollar's exchange rates and a rise in
industrial commodities prices continue to indicate potential inflationary
pressures. Based on recent economic indicators, management expects economic
growth to remain above average throughout the first half of 1995 and that the
Federal Reserve will continue to respond by raising the Federal funds rate
during this period.

The following table sets forth average interest rates for the periods indicated
including management's most likely interest rate environment and the industry
consensus as reported in the Blue Chip Financial Forecasts.



<TABLE>
<CAPTION>
AVERAGE INTEREST RATES                                             Industry
                                         Most Likely Environment  Consensus
                                         -----------------------     Fourth
                            December         June     December      Quarter
                                1994         1995         1995         1995
- - - ---------------------------------------------------------------------------
<S>                         <C>            <C>          <C>          <C>
Federal funds                   5.50%        6.50%        6.50%        6.70%
3-month LIBOR                   6.38         6.85         6.90         7.00
5-year U.S. Treasury Note       7.78         8.00         7.80         7.80
Spread between 5-year
  U.S. Treasury Note
  and Federal funds              228bp        150bp        130bp        110bp
- - - ---------------------------------------------------------------------------
</TABLE>


In the most likely interest rate environment, net interest income is expected
to decline by approximately 21 percent in 1995 compared with full-year 1994.
The expected decline in net interest income is primarily due to the impact of
interest rate swaps, narrowing loan spreads and higher deposit and borrowing
costs. These results also include the impact of actions taken by management
during the latter part of 1994 to reduce the adverse impact of interest rates
above the most likely interest rate environment. Such actions included the
purchase of interest rate caps with a notional value of $5.5 billion, entering
into pay-fixed interest rate swaps with a notional value of $5.0 billion and
the sale of $4.5 billion of fixed-rate securities. The model also reflects the
impact of management's plans to reduce further the securities portfolio,
through scheduled maturities and repayments, and to repurchase common stock.
These actions are expected to reduce net interest income in 1995 by
approximately $124 million.

If interest rates are 100 basis points higher than management's most likely
interest rate environment, the simulation model projects net interest income in
1995 would decline from the most likely scenario by 4 percent. Conversely, if
interest rates are 100 basis points lower, net interest income would exceed the
most likely scenario by 4 percent.

In addition to the income simulation model, management performs an interest
rate sensitivity ("gap") analysis which represents a point-in-time net position
of assets, liabilities and off-balance-sheet instruments subject to repricing
in specified time periods. Gap analysis alone does not accurately measure the
magnitude of changes in net interest income since changes in interest rates do
not impact all categories of assets, liabilities and off-balance-sheet
instruments equally or simultaneously. The liability sensitivity of the
cumulative one-year gap position was 1.5 percent of total earning assets at
December 31, 1994, compared with 17.4 percent at September 30, 1994, and 8.6
percent a year ago. The actions taken by management in the second half of 1994
substantially eliminated the one-year cumulative liability sensitive position
of the Corporation in the most likely interest rate environment.


<PAGE>   21
39                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

The distribution in the Interest Rate Sensitivity table is based on a
combination of maturities, call provisions, repricing frequencies, prepayment
patterns and historical experience and management's most likely interest rate
environment. Variable-rate assets and liabilities are distributed based on the
repricing frequency of the instrument.


<TABLE>
<CAPTION>
INTEREST RATE SENSITIVITY (GAP) ANALYSIS
- - - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                Rate Sensitive                       
                                        ------------------------------------------------------------------------------------------
December 31, 1994                            1 to         91 to        181 to       1 to 2       2 to 5        Beyond
In millions                               90 Days      180 Days      365 Days        Years        Years       5 Years        Total
- - - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>            <C>          <C>         <C>          <C>           <C>
Loans                                     $17,986       $ 2,275        $3,246       $2,981      $ 5,238      $  3,681      $35,407
Securities                                  4,043         1,447         2,582        2,527        7,149         3,173       20,921
Other earning assets                        1,296                                                                            1,296
Other assets                                2,359            13            31           54          161         3,903        6,521
- - - ----------------------------------------------------------------------------------------------------------------------------------
    Total assets                          $25,684       $ 3,735        $5,859       $5,562      $12,548      $ 10,757      $64,145
- - - ----------------------------------------------------------------------------------------------------------------------------------
Noninterest-bearing deposits              $   865                      $   17                                $  6,110      $ 6,992
Interest-bearing deposits                   8,421       $ 2,169         3,069       $2,384      $ 2,425         9,551       28,019
Borrowings                                 18,608         3,100           362           66          202         1,024       23,362
Other liabilities                              27                                                               1,351        1,378
Shareholders' equity                                                                                            4,394        4,394
- - - ----------------------------------------------------------------------------------------------------------------------------------
    Total liabilities and                         
    shareholders' equity                  $27,921       $ 5,269        $3,448       $2,450      $ 2,627      $ 22,430      $64,145
- - - ----------------------------------------------------------------------------------------------------------------------------------
Off-balance-sheet items                      (476)          503           449          291         (623)         (144)           
- - - ----------------------------------------------------------------------------------------------------------------------------------
    Interest rate sensitivity              (2,713)       (1,031)        2,860        3,403        9,298      $(11,817)           
- - - ----------------------------------------------------------------------------------------------------------------------------------
    Cumulative gap                        $(2,713)      $(3,744)       $ (884)      $2,519      $11,817            
- - - ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                         


FINANCIAL DERIVATIVES The Corporation uses off-balance-sheet financial
derivatives as part of its overall asset/liability management process.  The
majority of such instruments consist of interest rate swaps, interest rate
caps, and forward contracts, which are used to manage interest rate risk.

Interest rate swaps are agreements with a counterparty to exchange periodic
interest payments that are calculated on a notional principal amount. Interest
rate swaps, including those with index-amortizing characteristics, are used to
alter the repricing structure of interest-bearing assets or liabilities.

Interest rate caps are agreements where, for a fee, the counterparty agrees to
pay the Corporation the amount, if any, by which a specified market interest
rate exceeds a defined cap rate applied to a notional amount.

Forward contracts provide for the delivery of financial instruments at a
specified future date and at a specified price or yield. The Corporation uses
forward contracts to manage interest rate risk associated with its mortgage
banking activities. Commitments to purchase and sell forward contracts totaled
$16 million and $350 million, respectively, at year-end 1994. Substantially all
contracts mature within 90 days.

Financial derivatives involve, to varying degrees, interest rate and credit
risk in excess of the amount recognized in the balance sheet. The Corporation
manages overall interest rate risk, including that related to financial
derivatives, as part of its asset/liability management process. Financial
derivatives are also subject to the Corporation's credit policies and
procedures.

<TABLE>
<CAPTION>
INTEREST RATE SWAPS AND CAPS
- - - ----------------------------------------------------------------------------------------------------------------------------
                                          Gain Position                      Loss Position                             
                                     ---------------------------------------------------------                   Total
In millions                          Notional          Fair             Notional          Fair                Notional
December 31, 1994                       Value         Value                Value         Value                   Value
- - - ----------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>               <C>              <C>                  <C>
Interest rate swaps
  Receive-fixed                       $   119      $      4              $11,375     $    (772)                $11,494
  Pay-fixed                             5,060            26                  658           (19)                  5,718
- - - ----------------------------------------------------------------------------------------------------------------------------
    Total swaps                         5,179            30               12,033          (791)                 17,212
Interest rate caps                      5,500           132                                                      5,500
- - - ----------------------------------------------------------------------------------------------------------------------------
  Total                               $10,679      $    162              $12,033     $    (791)                $22,712
- - - ----------------------------------------------------------------------------------------------------------------------------
December 31, 1993
Interest rate swaps
  Receive-fixed                       $ 7,904      $    153              $ 2,715     $     (26)                $10,619
  Pay-fixed                                                                1,193           (86)                  1,193
- - - ----------------------------------------------------------------------------------------------------------------------------
    Total                             $ 7,904      $    153              $ 3,908     $    (112)                $11,812
- - - ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>   22
40                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

Substantially all receive-fixed swaps are index amortizing and are primarily
associated with commercial loans and deposits. The Corporation receives
payments based on fixed interest rates and makes payments based on floating
money market indices, primarily 1-month and 3-month LIBOR.  The notional values
of the receive-fixed swaps amortize on predetermined dates and in predetermined
amounts based on market movements of the designated index, which are primarily
3-year U.S. Treasury constant maturities and 3-month LIBOR. The Corporation's
swaps do not contain leverage or any similar features.

The Corporation's pay-fixed interest rate swaps are associated with
collateralized mortgage and U.S. Treasury obligations in the investment
securities portfolio. The Corporation receives payments based on floating money
market indices, primarily 3-month LIBOR, and pays fixed interest rates.
Substantially all pay-fixed swaps mature by the end of 1998.


<TABLE>
<CAPTION>
INTEREST RATE SWAPS AND CAPS ACTIVITY
- - - ----------------------------------------------------------------------------------------------------------------------------
Notional value                    January 1                             Maturities/                             December 31
In millions                            1994          Additions         Amortization         Terminations               1994
- - - ----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                <C>                <C>                    <C>                <C>
Interest rate swaps
  Receive-fixed                 $    10,619        $     3,200        $     (2,321)          $       (4)        $    11,494
  Pay-fixed                           1,193              5,000                (270)                (205)              5,718
Interest rate caps                                       5,500                                                        5,500
- - - ----------------------------------------------------------------------------------------------------------------------------
  Total                         $    11,812        $    13,700        $     (2,591)          $     (209)        $    22,712
- - - ----------------------------------------------------------------------------------------------------------------------------
</TABLE>



In November 1994, the Corporation paid a $129.6 million premium for interest
rate caps with a notional value of $5.5 billion associated with collateralized
mortgage obligations in the investment securities portfolio. The caps require
the counterparty to pay the Corporation the excess of 3-month LIBOR over a
specified cap rate, currently 6.00 percent, computed quarterly based on the
notional value of the contracts. At December 31, 1994, 3-month LIBOR was 6.50
percent. The cap rate adjusts to 6.50 percent at the end of 1995 and the
contracts expire at the end of 1997. The agreements limit the amount payable to
the Corporation to 150 basis points over the cap rate. The effect of these caps
is to modify the interest rate characteristics of certain fixed-rate
collateralized mortgage obligations to be variable within certain ranges.

Only the interest payments and the premium on the agreements are exchanged;
therefore, cash requirements and exposure to credit risk are significantly less
than the notional principal amount. The Corporation seeks to minimize the
credit risk associated with its interest rate swap and cap activities primarily
by entering into transactions with only a select number of high-quality
institutions, establishing credit limits with counterparties and, where
applicable, requiring segregated collateral or bilateral netting agreements. At
December 31, 1994, credit exposure related to interest rate swaps and caps
totaled $48 million and was 47 percent collateralized.



During 1994, interest rate swaps benefited net interest income by $100.7
million compared with $203.3 million in 1993. Based on its most likely interest
rate environment, and as reflected in the results of the simulation model,
management expects interest rate swaps and caps will adversely impact net
interest income in 1995.  

The following table sets forth the maturity distribution of the notional value
of interest rate swaps and the associated weighted average interest rates on
swaps maturing in the respective year, assuming management's most likely
interest rate environment. Variable rates paid or received are subject to
change as the underlying index floats with changes in the market.




<TABLE>
<CAPTION>
MATURITY DISTRIBUTION OF INTEREST RATE SWAPS BASED ON MANAGEMENTS MOST LIKELY 
INTEREST RATE ENVIRONMENT 

- - - ----------------------------------------------------------------------------------------------------------------------------
                                                                                             1999 and
Dollars in millions                    1995          1996          1997          1998          Beyond          Total
- - - ----------------------------------------------------------------------------------------------------------------------------
<S>                               <C>             <C>         <C>           <C>             <C>           <C>
Receive-fixed
  Notional value                  $   1,282       $   481     $   4,243     $   4,461       $   1,027     $   11,494
  Weighted average fixed 
    interest rate received             6.27%         5.87%         5.81%         5.29%           5.22%          5.61%
  Weighted average variable
    interest rate paid                 6.65          7.04          6.87          7.06            7.10           6.95
Pay-fixed
  Notional value                  $     320       $  1.65     $   1,040     $   4,050       $     143     $    5,718
  Weighted average variable 
  rate received                        6.38          6.88          7.10          7.10            7.10           7.05
  Weighted average fixed interest
  rate paid                            5.15          7.50          7.90          7.93            9.59           7.80
- - - ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   23
41                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

LIQUIDITY MANAGEMENT Liquidity represents an institution's ability to generate
cash or otherwise obtain funds at reasonable rates to satisfy commitments to
borrowers, demands of depositors and debtholders, and invest in other strategic
initiatives. Liquidity is managed through the coordination of the relative
maturities of assets, liabilities and off-balance-sheet positions and is
enhanced by the ability to raise funds in capital markets.

Liquid assets consist of cash and due from banks, short-term investments, loans
held for sale and securities available for sale. At December 31, 1994, such
assets totaled $7.3 billion. Liquidity is also provided by residential
mortgages and mortgage-related securities which may be used as collateral for
funds obtained through the Federal Home Loan Bank system or, with respect to
mortgage-related securities, sold under agreements to repurchase. At December
31, 1994, approximately $5.2 billion and $1.3 billion of residential mortgages
and mortgage-related securities, respectively, were available for collateral
for borrowings from the Federal Home Loan Bank system. Alternatively,
mortgage-related securities may be used as collateral for securities sold under
agreements to repurchase. The planned reduction in the securities portfolio and
related wholesale funding sources is not expected to materially affect overall
liquidity.

Liquidity for the parent company and its affiliates is also generated through
the issuance of securities in public or private markets, lines of credit and
dividends from subsidiaries. Under effective shelf registration statements at
December 31, 1994, the Corporation had available $140 million of debt, $300
million of preferred stock and $350 million of securities that may be issued as
either debt or preferred stock.  Additionally, the Corporation had a $300
million unused committed line of credit. Funds obtained from any of these
sources can be used for both bank and nonbank activities. In addition to
current parent company funds, the funding for pending or potential acquisitions
may include the issuance of instruments that qualify as regulatory capital,
such as preferred stock or subordinated debt.

CREDIT RISK MANAGEMENT AND ADMINISTRATION Credit risk is inherent in the
lending business. The Corporation seeks to manage credit risk through
diversification, utilizing exposure limits to any single industry or customer,
requiring collateral and selling participations to third parties.

Credit Administration, which includes credit policy, loan review and loan
workout, manages and monitors credit risk by promulgating and enforcing uniform
credit polices and exercising centralized oversight, review and approval
procedures. Credit Policy, at the direction of the board of directors,
establishes uniform underwriting standards that set forth the criteria that are
used in extending credit.

To assist in the consistent application of underwriting standards, credit
officers work with lending officers in evaluating the creditworthiness of
borrowers and structuring transactions. Credit decisions are made at the
specific affiliate or market level. However, credit requests that are above
certain limits or that involve exceptions to credit policies require additional
corporate approvals.

ASSET QUALITY During 1994, nonperforming assets declined $108 million
reflecting continued improvement in overall asset quality. Excluding the impact
of the First Eastern acquisition, total nonperforming assets declined $165
million when compared with year-end 1993.


<TABLE>
<CAPTION>
NONPERFORMING ASSETS                                                   
- - - -----------------------------------------------------------------------
December 31
Dollars in millions                                  1994          1993
- - - -----------------------------------------------------------------------
<S>                                                 <C>         <C>
Nonaccrual loans
  Commercial                                        $ 177         $ 181
  Real estate project                                  68            91
  Real estate mortgage                                 65            84
- - - -----------------------------------------------------------------------
    Total nonaccrual loans                            310           356
- - - -----------------------------------------------------------------------
Restructured loans                                      9            28
- - - -----------------------------------------------------------------------
    Total nonperforming loans                         319           384
- - - -----------------------------------------------------------------------
Foreclosed assets
  Real estate project                                  75           108
  Real estate mortgage                                 25            42
  Other                                                27            20
- - - -----------------------------------------------------------------------
    Total foreclosed assets                           127           170
- - - -----------------------------------------------------------------------
    Total                                           $ 446         $ 554
- - - -----------------------------------------------------------------------
Nonperforming loans to total loans                    .90%         1.15%
Nonperforming assets to total
  loans and foreclosed assets                        1.25          1.65
Nonperforming assets to total assets                  .69           .89
- - - -----------------------------------------------------------------------
</TABLE>

<PAGE>   24
42                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993


The following table sets forth the changes in nonperforming assets during 1994
and 1993.

CHANGE IN NONPERFORMING ASSETS

<TABLE>
<CAPTION>
In millions                                          1994          1993
- - - -----------------------------------------------------------------------
<S>                                                 <C>         <C>
Balance at January 1                                $ 554       $   820
- - - -----------------------------------------------------------------------
Transferred from accrual                              348           296
Acquisitions                                           69           104
Returned to performing                                (61)          (59)
Principal reductions                                 (266)         (306)
Sales                                                (103)         (131)
Charge-offs and valuation adjustments                 (95)         (170)
- - - ----------------------------------------------------------------------- 
Balance at December 31                              $ 446       $   554
- - - -----------------------------------------------------------------------
</TABLE>



                                  
At December 31, 1994, $62 million of nonperforming loans were current as to
principal and interest compared with $102 million at December 31, 1993. Office,
retail and land projects accounted for 70 percent of total nonperforming real
estate project assets at December 31, 1994. The Corporation's primary markets
accounted for 59 percent of total nonperforming real estate project assets. The
southeast region of the United States and metropolitan Washington D.C. area
accounted for 27 percent and 9 percent, respectively.

Nonperforming Assets (in millions of dollars)

Data points for the graph of the Corporation's nonperforming assets for the
five years ended December 31, 1990 through 1994 follow:

<TABLE>
<CAPTION>
                          Nonperforming
                              Assets
                          --------------
<S>                           <C>
1994                            446
1993                            554
1992                            820
1991                          1,083
1990                          1,305

</TABLE>


Accruing loans contractually past due 90 days or more as to the payment of
principal or interest totaled $148 million at December 31, 1994 compared with
$135 million a year ago. Residential mortgages and student loans totaling $50
million and $36 million, respectively, were included in the total at December
31, 1994 compared with $55 million and $41 million, respectively, at year-end
1993.

Loans not included in past due, nonaccrual or restructured categories, but
where known information about possible credit problems causes management to be
uncertain as to the ability of the borrowers to comply with the present loan
repayment terms over the next six months, totaled $111 million at December 31,
1994. A total of $71 million of these loans were current as to principal and
interest payments.

ALLOWANCE FOR CREDIT LOSSES In determining the adequacy of the allowance for
credit losses, the Corporation allocates reserves to specific problem loans
based on a collectibility review and pools of watchlist and non-watchlist loans
for various credit risk factors. The allocations to pools of loans are
developed by risk rating and industry classification and are based on
management's judgment concerning historical loss trends and other relevant
factors. These factors may include, among others, local, regional and national
economic conditions; portfolio concentrations; the level of industry
competition and consolidation; and the impact of government regulation.

Residential mortgage and consumer loan allocations are based on historical loss
experience adjusted for portfolio activity and current economic conditions.

The allowance for credit losses totaled $1.0 billion at December 31, 1994
compared with $972 million at December 31, 1993. The allowance as a percentage
of period-end loans and nonperforming loans was 2.83 percent and 314.2 percent,
respectively, at December 31, 1994. The comparable year-end 1993 amounts were
2.92 percent and 253.1 percent, respectively. The allowance for credit losses
is expected to decline during 1995.


<TABLE>
<CAPTION>
CHARGE-OFFS AND RECOVERIES
- - - --------------------------------------------------------------------------------------------------------
In millions                                                                        Net        Percent of
Year ended December 31, 1994                     Charge-offs   Recoveries  Charge-offs     Average Loans
- - - --------------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>           <C>                <C>      
Commercial                                              $ 61          $38         $ 23               .19%
Real estate project                                       20            2           18              1.07
Real estate mortgage                                      21            3           18               .19
Consumer                                                  68           32           36               .41
- - - -------------------------------------------------------------------------------------- 
  Total                                                 $170          $75         $ 95               .29%
- - - --------------------------------------------------------------------------------------------------------
Year ended December 31, 1993                                                            
Commercial                                              $ 92          $37         $ 55               .51%
Real estate project                                       60            2           58              3.14
Real estate mortgage                                      15            3           12               .27
Consumer                                                  79           32           47               .59
- - - --------------------------------------------------------------------------------------
  Total                                                 $246          $74         $172               .66%
- - - --------------------------------------------------------------------------------------------------------
</TABLE>



The 1994 charge-off and recovery levels reflected the continued improvement in
overall asset quality and the Corporation's loan workout efforts.


<PAGE>   25
43                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

OVERVIEW

Net income for 1993 was $725.9 million, or $3.04 per fully diluted common
share, compared with $426.9 million, or $1.89 per share in 1992.  Return on
assets and return on common shareholder's equity were 1.44 percent and 18.40
percent, respectively, in 1993. The corresponding 1992 returns were .95 percent
and 12.47 percent, respectively.

Effective January 1, 1993, the Corporation adopted SFAS No. 109 and changed its
accounting method for certain intangible assets. Such assets are comprised
primarily of purchased mortgage servicing rights. The cumulative effect of
these changes reduced net income by $9.0 million and $10.4 million,
respectively.

The Corporation adopted SFAS No. 106 related to postretirement benefits in
1992. The adoption of SFAS No. 106 resulted in additional after-tax expense of
$111.3 million, or $.49 per fully diluted share, consisting of a first-quarter
one-time charge of $102.5 million, or $.45 per share and $2.2 million of
additional operating expense in each quarter. Income before the cumulative
effect of the changes in accounting principles was $745.3 million, or $3.13 per
share in 1993 compared with $529.4 million, or $2.34 per share in 1992. Return
on assets and return on common shareholders' equity before the accounting
changes were 1.48 percent and 18.89 percent, respectively, in 1993 compared
with 1.18 percent and 15.03 percent in 1992.

MERGERS AND ACQUISITIONS

On November 30, 1993, the Corporation consummated its acquisition of PNC
Mortgage. In addition, during 1993 the Corporation acquired PNC Bank, New
England (formerly The Massachusetts Company, Inc.), Boston, Massachusetts and
Gateway Fed Corporation, Cincinnati, Ohio.  

INCOME STATEMENT REVIEW

NET INTEREST INCOME AND NET INTEREST MARGIN On a fully taxable-equivalent
basis, net interest income for 1993 increased $168.5 million, or 9.9 percent,
to $1.9 billion due to an increase in average earning assets.

The net interest margin for 1993 was 3.95 percent compared with 4.03 percent in
1992. The net interest margin narrowed during the year due to the reduced
benefit of noninterest-bearing funds in the lower interest rate environment;
the sale of higher coupon mortgage-backed securities to reduce prepayment risk;
the issuance of longer-term liabilities to provide stability to funding costs;
and the impact of the PNC Mortgage acquisition. Partially offsetting these
factors was the impact of interest rate swaps.

PROVISION FOR CREDIT LOSSES  The provision for credit losses for 1993 was
$203.9 million compared with $323.5 million in 1992. Continued improvement in
economic conditions combined with management's ongoing efforts to improve asset
quality resulted in lower nonperforming asset and charge-off levels, and a
higher reserve coverage of nonperforming loans.

NONINTEREST INCOME Excluding net securities gains, total noninterest income
increased $64.3 million, or 9.3 percent to $757.6 million in 1993.  Net
securities gains totaled $187.7 million in 1993 compared with $193.5 million in
1992.


Trust revenue increased 5.8 percent to $184.3 million in the comparison
primarily due to new business. Trust assets totaled $114 billion at December
31, 1993 compared with $101 billion in 1992. The Corporation exercised
discretionary investment authority over $33 billion of trust assets at December
31, 1993 compared with $31 billion a year ago.  

Mutual fund accounting and administrative services fees increased $12.6
million, or 26.6 percent to $60.0 million in 1993 as a result of new business.
This increase was partially offset by a decline in advisory fees derived from
the level of managed money market mutual fund assets.  Various administrative
services are provided for mutual funds which totaled $79 billion at December
31, 1993, including $24 billion over which the Corporation exercised
discretionary investment authority. The comparable December 31, 1992 amounts
were $69 billion and $27 billion, respectively.

<PAGE>   26
44                                 CORPORATE FINANCIAL REVIEW 1994 VERSUS 1993

Mortgage origination, brokerage and loan syndication fees increased $8.6
million, $7.3 million and $6.0 million, respectively.

NONINTEREST EXPENSE Staff expense increased 2.5 percent during 1993 to $685.4
million. Higher compensation expense resulted from adding employees in
strategic businesses, acquisitions, and merit pay increases. Average full-time
equivalent employees increased 4.8 percent in the comparison to approximately
18,000.

The decline in employee benefits expense was primarily due to lower
postretirement costs resulting from plan amendments. Pension and incentive
savings plan costs were also lower.

Acquisitions accounted for half of the increase in net occupancy and equipment
expenses, which totaled $115.4 million and $114.0 million, respectively, in
1993 compared with $104.4 million and $102.2 million in 1992. The remainder of
the increase was attributable to the full-year impact of the consolidation of
three data centers into a newly-constructed data processing and
telecommunications center and the opening of full-service regional banking
centers.

Other noninterest expense declined 8.6 percent in the comparison to $442.0
million. A decline of $76.6 million in net foreclosed asset expense was
partially offset by an increase in expenses related to acquisitions.
Amortization of intangible assets increased $13.3 million, primarily within the
amortization of purchased mortgage servicing rights resulting from higher
prepayment experience in the lower interest rate environment.

BALANCE SHEET REVIEW

Total assets increased approximately $10.7 billion to $62.1 billion at December
31, 1993 in the year-to-year comparison primarily as a result of acquisitions.

Total commercial loans outstanding and unfunded commitments increased $3.8
billion to $25.9 billion at December 31, 1993, reflecting the higher level of
lending activity during the fourth quarter which resulted primarily from
stronger economic growth.

Total consumer loans outstanding increased $575 million to $8.5 billion, at
December 31, 1993, and residential mortgages increased $4.8 billion to $8.0
billion as a result of the PNC Mortgage acquisition.

Securities totaled $23.1 billion at December 31, 1993 compared with $20.7
billion a year earlier. The increase in the portfolio was primarily due to
acquisitions.

Deposits increased $3.6 billion to $33.1 billion in the year-to-year
comparison. Demand, savings and money market deposits increased $1.5 billion
and time deposits increased $2.2 billion during 1993.

Borrowed funds totaled $11.7 billion at December 31, 1993 compared with $11.8
billion at year-end 1992. Notes and debentures increased $5.3 billion to $9.6
billion at December 31, 1993. The increase was primarily due to issuance of
$4.1 billion of bank notes.

ASSET QUALITY During 1993, asset quality continued to improve. Nonperforming
assets totaled $554 million at December 31, 1993 compared with $820 million at
year end 1992.

At December 31, 1993, $102 million of nonperforming loans were current as to
principal and interest compared with $144 million at December 31, 1992.

Accruing loans contractually past due 90 days or more as to the payment of
principal or interest totaled $135 million at December 31, 1993, compared with
$192 million at December 31, 1992. Residential mortgage and other consumer
loans of $116 million were included in the total at December 31, 1993, compared
with $123 million at the prior year end.

ALLOWANCE FOR CREDIT LOSSES The allowance for credit losses was $972 million at
December 31, 1993, representing 2.92 percent of total loans compared with $897
million and 3.47 percent a year ago. As a percentage of period-end
nonperforming loans, the allowance for credit losses was 253.1 percent at
December 31, 1993 compared with 162.1 percent at December 31, 1992.

CAPITAL Shareholders' equity totaled $4.3 billion at December 31, 1993,
compared with $3.7 billion at December 31, 1992. The Corporation's leverage
ratio totaled 7.85 percent and 7.62 percent at December 31, 1993 and 1992,
respectively. Tier I and total risk-based capital ratios were 9.57 percent and
12.11 percent, respectively, at December 31, 1993. The comparable December 31,
1992 ratios were 10.17 percent and 12.09 percent, respectively.

<PAGE>   27
45                          REPORTS ON CONSOLIDATED FINANCIAL STATEMENTS
  

MANAGEMENT'S REPORT ON THE FINANCIAL
REPORTING INTERNAL CONTROL STRUCTURE

PNC Bank Corp. is responsible for the preparation, integrity and fair
presentation of its published financial statements. The consolidated financial
statements included in this annual report have been prepared in accordance with
generally accepted accounting principles and, as such, include judgments and
estimates of management. PNC Bank Corp. also prepared the other information
included in the annual report and is responsible for its accuracy and
consistency with the consolidated financial statements.

Management is responsible for establishing and maintaining an effective
internal control structure over financial reporting. The internal control
system is augmented by written policies and procedures and by audits performed
by an internal audit staff which reports to the Audit Committee of the Board of
Directors. Internal auditors monitor the operation of the internal control
system and report findings to management and the Audit Committee, and
corrective actions are taken to address identified control deficiencies and
other opportunities for improving the system. The Audit Committee, composed
solely of outside directors, provides oversight to the financial reporting
process.

There are inherent limitations in the effectiveness of any system of
internal control, including the possibility of human error and the
circumvention or overriding of controls. Accordingly, even an effective
internal control system can provide only reasonable assurance with respect to
financial statement preparation. Further, because of changes in conditions, the
effectiveness of an internal control system may vary over time. 

Management assessed PNC Bank Corp.'s internal control structure over
financial reporting as of December 31, 1994. This assessment was based on
criteria for effective internal control over financial reporting described in
"Internal Control- Integrated Framework" issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on this assessment, management
believes that PNC Bank Corp. maintained an effective internal control system
over financial reporting as of December 31, 1994.



/s/ THOMAS H. O'BRIEN                          /s/ ROBERT L. HAUNSCHILD
Thomas H. O'Brien                              Senior Vice President and
Chairman and                                   Chief Financial Officer
Chief Executive Officer           


REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS

Shareholders and Board of Directors
PNC Bank Corp.

We have audited the accompanying consolidated balance sheet of PNC Bank Corp.
and subsidiaries as of December 31, 1994 and 1993, and the related consolidated
statements of income, changes in shareholders' equity, and cash flows for each
of the three years in the period ended December 31, 1994. These financial
statements are the responsibility of PNC Bank Corp.'s management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of PNC
Bank Corp. and subsidiaries at December 31, 1994 and 1993, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1994, in conformity with generally accepted
accounting principles.

As discussed in the Notes to Consolidated Financial Statements, in
1993 PNC Bank Corp. changed its method of accounting for certain investments in
debt and equity securities, income taxes, and intangible assets, and in 1992
changed its method of accounting for postretirement benefits.



Pittsburgh, Pennsylvania
January 27, 1995

<PAGE>   28

46                                  CONSOLIDATED BALANCE SHEET  


<TABLE>
<CAPTION>
- - - ----------------------------------------------------------------------------------------------
December 31
Dollars in millions, except par values                                     1994         1993
- - - ----------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>
ASSETS
Cash and due from banks                                                 $ 2,592        $ 1,817  
Short-term investments                                                      809            856  
Loans held for sale                                                         487          1,392  
Securities available for sale.                                            3,457         11,388  
Investment securities, fair value of $16,233 and $11,716                 17,464         11,672  
Loans, net of unearned income of $240 and $222                           35,407         33,308  
Allowance for credit losses                                              (1,002)          (972) 
- - - ----------------------------------------------------------------------------------------------
   Net loans                                                             34,405         32,336  
- - - ----------------------------------------------------------------------------------------------
Other                                                                     4,931          2,619 
- - - ----------------------------------------------------------------------------------------------
   Total assets                                                         $64,145        $62,080  
- - - ----------------------------------------------------------------------------------------------
LIABILITIES
Deposits
   Noninterest-bearing                                                  $ 6,992        $ 7,057
   Interest-bearing                                                      28,019         26,058
- - - ----------------------------------------------------------------------------------------------
   Total deposits                                                        35,011         33,115
- - - ----------------------------------------------------------------------------------------------
Borrowed funds
   Federal funds purchased                                                2,181          2,066
   Repurchase agreements                                                  3,785          4,995
   Commercial paper                                                       1,226            514
   Other                                                                  4,416          4,087
- - - ----------------------------------------------------------------------------------------------
   Total borrowed funds                                                  11,608         11,662
- - - ----------------------------------------------------------------------------------------------
Notes and debentures                                                     11,754          9,585
Accrued expenses and other liabilities                                    1,378          3,393
- - - ----------------------------------------------------------------------------------------------
   Total liabilities                                                     59,751         57,755
- - - ----------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Preferred stock--$1 par value
   Authorized: 17,601,524 and 17,663,791 shares
   Issued and outstanding: 920,966 and 983,233 shares                         1              1
   Aggregate liquidation value: $19 and $20
Common stock--$5 par value
   Authorized: 450,000,000 shares
   Issued: 236,063,418 and 234,994,196 shares                             1,180          1,175
Capital surplus                                                             462            450
Retained earnings                                                         3,018          2,715
Deferred ESOP benefit expense                                               (83)           (95)
Net unrealized securities gains                                            (119)            88 
Common stock held in treasury at cost: 2,814,910 and 288,959 shares         (65)            (9)
- - - ----------------------------------------------------------------------------------------------
   Total shareholders' equity                                             4,394          4,325
- - - ----------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                           $64,145        $62,080
- - - ----------------------------------------------------------------------------------------------
See accompanying Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>   29

CONSOLIDATED STATEMENT OF INCOME                                             47


<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------------------------------------------------------
Year ended December 31
In thousands, except per share data                                                            1994           1993           1992
- - - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>            <C>          <C>
INTEREST INCOME
Loans and fees on loans                                                                  $2,479,093     $1,950,937     $1,964,248
Securities                                                                                1,290,998      1,203,151      1,203,643
Other                                                                                        91,721         47,032         51,080
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Total interest income                                                                    3,861,812      3,201,120      3,218,971
- - - ---------------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
Deposits                                                                                    935,876        742,772      1,063,422
Borrowed funds                                                                              499,252        362,995        352,162
Notes and debentures                                                                        517,078        266,320        146,095
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Total interest expense                                                                   1,952,206      1,372,087      1,561,679
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Net interest income                                                                      1,909,606      1,829,033      1,657,292
Provision for credit losses                                                                  60,123        203,944        323,531
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Net interest income less provision for credit losses                                     1,849,483      1,625,089      1,333,761
- - - ---------------------------------------------------------------------------------------------------------------------------------
NONINTEREST INCOME
Investment management and trust                                                             292,052        273,849        260,113
Service charges, fees and commissions                                                       370,146        354,297        330,317
Mortgage banking                                                                            198,548         50,590         30,476
Net securities gains (losses)                                                              (134,919)       187,694        193,503
Other                                                                                        96,814         78,819         72,367
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Total noninterest income                                                                   822,641        945,249        886,776
                                                                                                                                
NONINTEREST EXPENSES
Staff expense                                                                               835,672        685,388        668,403
Net occupancy and equipment                                                                 280,437        229,308        206,560
Amortization of intangibles                                                                  82,237         31,589         18,294
Federal deposit insurance                                                                    73,902         65,488         65,629
Other                                                                                       497,487        441,953        483,529
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Total noninterest expenses                                                               1,769,735      1,453,726      1,442,415
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Income before income taxes and cumulative effect of changes in accounting principles       902,389      1,116,612        778,122
Applicable income taxes                                                                     292,327        371,349        248,682
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Income before cumulative effect of changes in accounting principles                        610,062        745,263        529,440
Cumulative effect of changes in accounting principles,
 net of tax benefit of $5,343 and $52,804                                                                  (19,393)      (102,501)
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Net income                                                                              $  610,062     $  725,870     $  426,939
- - - ---------------------------------------------------------------------------------------------------------------------------------
EARNINGS PER COMMON SHARE
 Primary before cumulative effect of changes in accounting principles                    $     2.57     $     3.14     $     2.36
 Cumulative effect of changes in accounting principles                                                        (.08)          (.46)
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Primary                                                                                 $     2.57     $     3.06     $     1.90
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Fully diluted before cumulative effect of changes in accounting principles              $     2.56     $     3.13     $     2.34
 Cumulative effect of changes in accounting principles                                                        (.09)          (.45)
- - - ---------------------------------------------------------------------------------------------------------------------------------
 Fully diluted                                                                           $     2.56     $     3.04     $     1.89
- - - ---------------------------------------------------------------------------------------------------------------------------------
CASH DIVIDENDS DECLARED PER COMMON SHARE                                                 $     1.31     $    1.175     $     1.08
AVERAGE COMMON SHARES OUTSTANDING                                                       
 Primary                                                                                    236,610        236,386        224,023
 Fully diluted                                                                              238,448        238,421        227,125
- - - ---------------------------------------------------------------------------------------------------------------------------------
See accompanying Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>   30

48                    CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                                           
                                           
<TABLE>                                    
<CAPTION>                                  
- - - -----------------------------------------------------------------------------------------------------------------
                                                 Preferred    Common   Capital    Retained     
Dollars in millions, except per share data           Stock     Stock   Surplus    Earnings       Other      Total
- - - -----------------------------------------------------------------------------------------------------------------
<S>                                                    <C>     <C>      <C>        <C>         <C>        <C>
Balance at January 1, 1992                              $1    $  537     $ 881      $2,016      $(119)     $3,316
- - - -----------------------------------------------------------------------------------------------------------------
Net income                                                                             427                    427
Cash dividends declared                                                               (238)                  (238)
Deferred ESOP benefit expense                                                                      13          13                   
Treasury shares
  Purchased (515,152)                                                                             (13)        (13)
  Issued (513,953)                                                                                 13          13
Common stock issued (9,479,414)                                   47       123          55                    225
  Acquisitions                                                    33        72          55                    160
  Other                                                           14        51                                 65
Transfer to reflect two-for-one stock split                      579      (579)
ESOP dividends tax benefit                                                               3                      3
- - - ------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1992                             1     1,163       425       2,263       (106)      3,746
- - - ------------------------------------------------------------------------------------------------------------------
Net income                                                                             726                    726
Cash dividends declared                                                               (277)                  (277)
Deferred ESOP benefit expense                                                                      11          11
Treasury shares
  Purchased (810,416)                                                                             (19)        (19)
  Issued (522,998)                                                                                 10          10
Common stock issued (2,419,402)                                   12        34                                 46
Redemption of preferred stock                                               (9)                                (9)
ESOP dividends tax benefit                                                               3                      3
Net unrealized securities gains                                                                    88          88
- - - ------------------------------------------------------------------------------------------------------------------- 
Balance at December 31, 1993                             1     1,175       450       2,715        (16)      4,325
- - - ------------------------------------------------------------------------------------------------------------------- 
Net income                                                                             610                    610
Cash dividends declared                                                               (309)                  (309)
Deferred ESOP benefit expense                                                                      12          12
Treasury shares
  Purchased (3,678,141)                                                                           (89)        (89)
  Issued (1,152,190)                                                                               33          33
Common stock issued (1,069,222)                                    5         9                                 14
ESOP dividends tax benefit                                                               2                      2
Stock options tax benefit                                                    3                                  3
Net unrealized securities losses                                                                 (207)       (207)
- - - ------------------------------------------------------------------------------------------------------------------- 
Balance at December 31, 1994                            $1    $1,180     $ 462      $3,018      $(267)     $4,394
- - - ------------------------------------------------------------------------------------------------------------------- 
See accompanying Notes to Consolidated Financial Statements.                         
</TABLE>   

<PAGE>   31

CONSOLIDATED STATEMENT OF CASH FLOWS                                         49



<TABLE>
<CAPTION>
                                                                                                                                
- - - --------------------------------------------------------------------------------------------------------------------------------
Year ended December 31
In millions                                                                                    1994          1993           1992
                                                                                                                                
- - - --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>           <C>           <C>
OPERATING ACTIVITIES
Net income                                                                                $     610     $     726      $     427 
Adjustments to reconcile net income to net cash provided by operating activities
  Cumulative effect of changes in accounting principles                                                        19            103
  Provision for credit losses                                                                    60           204            324 
  Depreciation, amortization and accretion                                                      246           148            137 
  Deferred income taxes                                                                          32           (61)           (36)
  Net securities (gains) losses                                                                 135          (188)          (194)
  Net gain on sales of assets                                                                   (61)          (16)           (43)
  Valuation adjustments on assets, net of gains on sales                                        (13)          (22)            50 
Changes in
  Loans held for sale                                                                           957           (42)           117 
  Other                                                                                        (462)          193             25
- - - --------------------------------------------------------------------------------------------------------------------------------
 Net cash provided by operating activities                                                    1,504           961            910 
- - - --------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Net change in loans                                                                          (1,284)       (3,081)           945
Repayment                                                                                   
 Securities available for sale                                                                2,100         1,196            575
 Investment securities                                                                        3,016         7,784          5,712 
Sales
 Securities available for sale                                                               11,282        16,659          7,976
 Investment securities                                                                                                       278 
 Loans                                                                                          567            81            191 
 Foreclosed assets                                                                              113           144             96 
Purchases
 Securities available for sale                                                               (9,616)      (13,620)        (5,868)  
 Investment securities                                                                       (7,794)      (11,839)       (13,101)   
 Loans                                                                                          (29)         (433)          (213)   
Net cash paid for acquisitions                                                                 (475)         (190)           (26)   
Other                                                                                           180           269            176
                                                                                                                                
- - - --------------------------------------------------------------------------------------------------------------------------------
  Net cash used by investing activities                                                      (1,940)       (3,030)        (3,259)
                                                                                                                                
- - - --------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Net change in
 Noninterest-bearing deposits                                                                  (393)        1,137            529 
 Interest-bearing deposits                                                                      (63)       (1,536)        (3,324)
 Federal funds purchased                                                                        111        (2,082)           457 
Sale/issuance
 Repurchase agreements                                                                      125,322       163,675        165,563 
 Commercial paper                                                                             5,621         5,221         10,253 
 Other borrowed funds                                                                       110,292        48,310         35,391 
 Notes and debentures                                                                         9,627         9,015            424 
 Common stock                                                                                    45            53             74 
Redemption/maturity                                                                                               
 Repurchase agreements                                                                     (126,531)      (165,133)     (162,994)
 Commercial paper                                                                            (4,909)        (5,687)       (9,831)
 Other borrowed funds                                                                      (109,957)       (46,565)      (33,588)
 Notes and debentures                                                                        (7,555)        (4,344)         (337)
Net acquisition of treasury stock                                                               (90)           (19)          (13)
Cash dividends paid to shareholders                                                            (309)          (276)         (239)
- - - --------------------------------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                                                   1,211          1,769         2,365 
- - - --------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND DUE FROM BANKS                                                  775           (300)           16 
 Cash and due from banks at beginning of year                                                 1,817          2,117         2,101 
- - - --------------------------------------------------------------------------------------------------------------------------------
  Cash and due from banks at end of year                                                  $   2,592      $   1,817     $   2,117 
- - - --------------------------------------------------------------------------------------------------------------------------------
See accompanying Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>   32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                   50

ACCOUNTING POLICIES

BUSINESS PNC Bank Corp. provides a full range of banking and related financial
services through its subsidiaries to individual and corporate customers and is
subject to intense competition from other financial services companies with
respect to these services and customers. PNC Bank Corp. is also subject to the
regulations of certain federal and state agencies and undergoes periodic
examinations by such regulatory authorities.

BASIS OF FINANCIAL STATEMENT PRESENTATION The consolidated financial statements
include the accounts of PNC Bank Corp. and its subsidiaries ("Corporation"),
substantially all of which are wholly owned. Such statements have been prepared
in accordance with generally accepted accounting principles. All significant
intercompany accounts and transactions have been eliminated in the consolidated
financial statements.  Certain prior period amounts have been reclassified to
conform to reporting classifications utilized for the current reporting period.
These reclassifications did not impact the Corporation's financial condition or
results of operations.

In preparing the consolidated financial statements, management is required to
make estimates and assumptions that affect amounts reported in the financial
statements. Actual results could differ from such estimates.

LOANS HELD FOR SALE Loans held for sale primarily consist of residential
mortgages and are carried at the lower of cost or aggregate market value. Gains
and losses on these loans are included in other noninterest income.

SECURITIES Effective December 31, 1993, the Corporation adopted Statement of
Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities." Securities are classified as
investments and carried at amortized cost if management has the positive intent
and ability to hold the securities to maturity. Securities purchased with the
intention of recognizing short-term profits are placed in the trading account
and are carried at market value. Securities not classified as investments or
trading are designated as securities available for sale and carried at fair
value with unrealized gains and losses refiected in shareholders' equity. As a
result of adopting SFAS No. 115, $7.2 billion of investment securities were
reclassified as available for sale on December 31, 1993.

Gains and losses on sales of securities available for sale are generally
computed on a specific security basis and recognized in results of operations.

LOANS Interest income with respect to loans is accrued on the principal amount
outstanding, except for lease financing income and interest on certain consumer
loans which are recognized over their respective terms using methods which
approximate level yields. Significant loan fees are deferred and accreted to
income over the respective lives of the loans.

NONPERFORMING ASSETS Nonperforming assets are comprised of nonaccrual and
restructured loans and foreclosed assets. Generally, a loan is classified as
nonaccrual and the accrual of interest on such loan is discontinued when it is
determined that the collection of interest or principal is doubtful, or when a
default of interest or principal has existed for 90 days or more, unless the
loan is well secured and in the process of collection. When the accrual of
interest is discontinued, unpaid interest credited to income in the current
year is reversed and unpaid interest accrued in prior years is charged against
the allowance for credit losses. A loan is categorized as restructured if the
original interest rate on such loan, repayment terms, or both, are restructured
due to a deterioration in the financial condition of the borrower and it was
not previously classified as nonaccrual. Nonperforming loans are generally not
returned to performing status until the obligation is brought current, has
performed in accordance with the contractual terms for a reasonable period of
time and the ultimate collectibility of the total contractual principal and
interest is no longer in doubt.
<PAGE>   33

51                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Foreclosed assets are comprised of property acquired through a foreclosure
proceeding or acceptance of a deed-in-lieu of foreclosure and loans classified
as in-substance foreclosure. These assets are recorded at the lower of the
related loan balance or market value of the collateral less estimated
disposition costs at the date acquired. Subsequently, foreclosed assets are
valued at the lower of the amount recorded at the date acquired or the then
current market value less estimated disposition costs. Any gains or losses
realized upon disposition of the property are refiected in income. Market
values are estimated primarily based upon appraisals.

ALLOWANCE FOR CREDIT LOSSES The allowance for credit losses is established
through provisions for credit losses charged against income. Loans deemed to be
uncollectible are charged against the allowance account. Subsequent recoveries,
if any, are credited to the allowance account. The allowance is maintained at a
level believed adequate by management to absorb estimated potential credit
losses. Management's determination of the adequacy of the allowance is based on
periodic evaluations of the credit portfolio considering past experience,
current economic conditions, composition of the credit portfolio and other
relevant factors. This evaluation is inherently subjective as it requires
material estimates that may be susceptible to significant change.

INTANGIBLE ASSETS Effective January 1, 1993, the Corporation changed its method
of accounting for certain identifiable intangible assets, consisting primarily
of purchased mortgage servicing rights. Such assets are accounted for at the
lower of amortized cost or the estimated value of the discounted future net
revenues on a disaggregated basis. Previously, future net revenues were not
discounted for this purpose. The cumulative effect of the change decreased net
income by $10.4 million.

Intangible assets, which are included in other assets, are amortized using
accelerated and straight-line methods over their respective estimated useful
lives. Goodwill is amortized on a straight-line basis over periods ranging from
15 to 25 years.

DEPRECIATION AND AMORTIZATION Depreciation and amortization of premises and
equipment are principally computed using the straight-line method over their
estimated useful lives for financial reporting purposes and by accelerated
methods for federal income tax purposes. Leasehold improvements are amortized
over their estimated useful lives or their respective lease terms, whichever is
shorter.

FINANCIAL DERIVATIVES The Corporation uses off-balance-sheet financial
derivatives as part of its overall asset/liability management process.  The
majority of such instruments consist of interest rate swaps, interest rate
caps, and forward contracts, which are used to manage interest rate exposure.


Interest rate swaps, including swaps with index-amortizing characteristics, are
agreements with a counterparty to exchange periodic interest payments that are
calculated on a notional principal amount. Interest rate swaps that are used to
alter the repricing structure of interest-bearing assets or liabilities are
accounted for under the accrual method. To qualify for such accounting, the
swaps must be designated to interest-bearing assets or liabilities and alter
their interest rate characteristics (such as from fixed to variable, variable
to fixed, or one variable index to another) over the expected term of the swap
agreements or the designated instruments, whichever is shorter. Under this
method, the net amount payable or receivable from interest rate swaps is
accrued as an adjustment to interest income or expense of the designated
instruments.
<PAGE>   34

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                   52

Changes in fair value of interest rate swaps accounted for under the accrual
method are not refiected in the accompanying financial statements.  Realized
gains and losses on terminated interest rate swaps are deferred as an
adjustment to the carrying amount of the designated instruments and amortized
over the shorter of the remaining original life of the agreements or the
designated instruments.

Interest rate caps are agreements where, for a fee, the counterparty agrees to
pay the Corporation the amount, if any, by which a specified market interest
rate exceeds a defined cap rate applied to a notional amount. Interest rate
caps must be designated to interest-bearing assets or liabilities and modify
their interest rate characteristics (such as modifying a fixed-rate asset to a
floating-rate asset when rates exceed the defined cap rate) over the term of
the cap agreement or the designated instruments, whichever is shorter. Premiums
on interest rate caps are deferred and amortized over the life of the agreement
as an adjustment to interest income or interest expense of the designated
instruments. Unamortized premiums are included in other assets. Payments
received on interest rate caps are recognized under the accrual method as an
adjustment to interest income or expense of the designated instruments. Changes
in fair value of interest rate caps accounted for under the accrual method are
not reflected in the accompanying financial statements.

Forward contracts provide for the delivery of financial instruments at a
specified future date and at a specified price or yield. The Corporation uses
forward contracts to manage interest rate risk associated with its mortgage
banking activities. Realized gains and losses on mandatory and optional
delivery forward commitments are recorded as other income in the period
settlement occurs. Unrealized gains or losses are considered in the lower of
cost or market valuation of loans held for sale.

In addition, the Corporation enters into foreign currency exchange contracts to
accommodate customers. The fair value of such activity is recorded in other
assets. Realized and unrealized gains and losses are included in other income.

INCOME TAXES Effective January 1, 1993, the Corporation adopted SFAS No. 109,
"Accounting for Income Taxes," which requires the use of the liability method
to account for deferred income taxes. Under this method, deferred tax assets
and liabilities are determined based on differences between financial reporting
and tax bases of assets and liabilities and are measured using the enacted tax
rates and law that will be in effect when the differences are expected to
reverse. Previously, deferred income taxes were accounted for using the
deferred method.


As permitted by SFAS No. 109, the Corporation elected not to restate the
financial statements of any prior periods. The cumulative effect of the change
decreased net income in 1993 by $9.0 million.

TREASURY STOCK The purchase of the Corporation's common stock is recorded at
cost. At the date of subsequent reissue, the treasury stock account is reduced
by the cost of such stock on the first-in, first-out basis.

EARNINGS PER COMMON SHARE Primary earnings per common share is calculated by
dividing net income adjusted for preferred stock dividends declared by the sum
of the weighted average number of shares of common stock outstanding and the
number of shares of common stock which would be issued assuming the exercise of
stock options during each period.

Fully diluted earnings per common share is based on net income adjusted for
interest expense, net of tax, on outstanding convertible debentures and
dividends declared on nonconvertible preferred stock. The weighted average
number of shares of common stock outstanding is increased by the assumed
conversion of outstanding convertible preferred stock and convertible
debentures from the beginning of the year or date of issuance, if later, and
the number of shares of common stock which would be issued assuming the
exercise of stock options. Such adjustments to net income and the weighted
average number of shares of common stock outstanding are made only when such
adjustments dilute earnings per common share.

<PAGE>   35
53                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MERGERS AND ACQUISITIONS

In 1994, the Corporation completed the acquisition of United Federal Bancorp,
Inc., State College, Pennsylvania, and First Eastern Corp., Wilkes-Barre,
Pennsylvania, for a total of $486 million in cash. The combined assets and
deposits totaled $2.8 billion and $2.4 billion, respectively, at closing. The
Corporation also completed the acquisition of a $10-billion residential
mortgage servicing portfolio from the Associates Corporation of North America
for $117 million in cash. These transactions were accounted for under the
purchase accounting method.

The Corporation also entered into a definitive agreement to acquire BlackRock
Financial Management, L.P., a New York-based, fixed-income investment
management firm with approximately $23 billion in assets under management. The
purchase price is approximately $240 million in cash and notes and will be paid
over five years. The acquisition will be accounted for under the purchase
accounting method. This transaction is expected to close in the first quarter
1995, pending approval of shareholders of certain managed mutual funds.

In the third quarter of 1994, the Corporation announced agreements to acquire
Brentwood Financial Corporation ("Brentwood"), Cincinnati, Ohio, and Indian
River Federal Savings Bank ("Indian River"), Vero Beach, Florida. The aggregate
purchase price approximates $33 million in cash. The combined assets and
deposits totaled approximately $175 million and $140 million, respectively, at
December 31, 1994. The acquisition of Indian River was completed in January
1995 and, upon consummation, it was renamed PNC Bank, FSB. Brentwood is
expected to close in the first quarter of 1995.

On November 30, 1993, the Corporation completed its acquisition of PNC Mortgage
(formerly Sears Mortgage Banking Group) for $328 million in cash. During the
third quarter of 1994, the post-closing purchase price adjustments were
finalized with no material impact. The transaction was recorded under the
purchase method of accounting, and the total assets of PNC Mortgage were $7.6
billion at closing.

During 1993, the Corporation acquired for cash PNC Bank, New England (formerly
The Massachusetts Company, Inc.), Boston, Massachusetts, and Gateway Fed
Corporation, Cincinnati, Ohio. The aggregate purchase price was $107 million
and the combined assets of these companies totaled $1.4 billion at closing.
These transactions were recorded under the purchase method of accounting.

CASH FLOWS

For purposes of the statement of cash flows, the Corporation defines cash and
due from banks as cash and cash equivalents. During 1994, 1993 and 1992,
interest paid on deposits and other contractual debt obligations was $1.9
billion, $1.3 billion and $1.6 billion, respectively, and income taxes paid
were $382.7 million, $396.0 million and $257.3 million, respectively. During
1994, $2.7 billion of securities available for sale were reclassified to
investment securities. Loans transferred to foreclosed assets aggregated $57.6
million in 1994, $24.5 million in 1993 and $89.2 million in 1992. In addition,
in connection with acquisitions completed during 1994, the Corporation acquired
assets of $2.8 billion and assumed liabilities of $2.7 billion. The cash paid
totaled $603 million and the Corporation received $128 million in cash and due
from banks in connection with these acquisitions.


<PAGE>   36

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                   54

SECURITIES

The following table sets forth the securities portfolio at December 31, 1994
and 1993.

Proceeds from the sale of securities available for sale were $13.1 billion and
$16.7 billion in 1994 and 1993, respectively. Gross gains on such sales were
$62.1 million and $186.6 million and gross losses were $197.0 million and $4.5
million.

Proceeds from the sale of debt securities during 1992 were $8.2 billion,
resulting in gross gains of $198.1 million, and gross losses of $.7 million. At
December 31, 1994, $1.8 billion of amounts receivable from the sale of
securities is included in other assets.

The carrying value of securities pledged to secure public and trust deposits,
repurchase agreements and for other purposes at December 31, 1994, was $12.1
billion.

<TABLE>
<CAPTION>

- - - --------------------------------------------------------------------------------------------------------------------------------  
                                                  1994                                                  1993
                             ---------------------------------------------         ---------------------------------------------
                                                Unrealized                                            Unrealized
December 31,                  Amortized      -----------------        Fair          Amortized      -----------------        Fair  
In millions                        Cost      Gains      Losses       Value               Cost      Gains      Losses       Value  
- - - --------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>             <C>     <C>         <C>               <C>           <C>         <C>      <C>
Investment securities          
  Debt securities
    U.S. Treasury               $ 1,794                 $   93      $ 1,701           $     1                            $     1
    U.S. Government
      agencies and
      corporations                         
      Mortgage-related           10,920                  1,025        9,895            10,227       $ 39        $32       10,234
      Other                       1,000                     28          972
  State and municipal               348         $12          2          358               389         38                     427
    Asset-backed private
      placements                  1,597                     33        1,564
    Other debt
      Mortgage-related              726                     43          683               513                     4          509
      Other                         769                     20          749               297          3                     300
  Other                             310           1                     311               245                                245
- - - --------------------------------------------------------------------------------------------------------------------------------
             Total              $17,464         $13     $1,244      $16,233           $11,672       $ 80        $36      $11,716
- - - --------------------------------------------------------------------------------------------------------------------------------
Securities available for sale
  Debt securities
    U.S. Treasury               $   401                 $    8      $   393           $ 2,402       $  2        $ 2      $ 2,402
    U.S. Government
      agencies and
      corporations     
      Mortgage-related            2,161                     69        2,092             7,998        114         15        8,097
      Other                          25                      4           21                25                     1           24
    Other debt                
     Mortgage-related               749                     17          732               691         18          4          705
     Other                          117         $ 2                     119                99                                 99
  Corporate stocks and other        105           1          6          100                36         25                      61
- - - --------------------------------------------------------------------------------------------------------------------------------
             Total              $ 3,558         $ 3     $  104      $ 3,457           $11,251       $159        $22      $11,388
- - - --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>   37

55                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the amortized cost and fair value of debt
securities at December 31, 1994 by remaining contractual maturities.  Based on
historical experience and management's most likely interest rate environment,
the weighted average expected maturity of all mortgage-related and asset-backed
securities was approximately 4 years at December 31, 1994.

<TABLE>
<CAPTION>
December 31, 1994                                                                   Amortized                              Fair
In millions                                                                              Cost                             Value
- - - -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                                <C>
Investment securities
Debt securities
  One year or less                                                                    $    17                           $    18
  After one year through five years                                                     1,889                             1,797
  After five years through ten years                                                       69                                71
  After ten years                                                                         180                               185
  U.S. Government agency debt                                                           1,000                               972
  Mortgage-related securities                                                          11,646                            10,578
  Asset-backed securities                                                               2,353                             2,301
Other                                                                                     310                               311
- - - -------------------------------------------------------------------------------------------------------------------------------
         Total                                                                        $17,464                           $16,233
- - - -------------------------------------------------------------------------------------------------------------------------------
Securities available for sale
Debt securities
  One year or less                                                                    $   151                           $   151
  After one year through five years                                                       251                               242
  After five years through ten years                                                       16                                15
  After ten years                                                                          57                                61
  U.S. Government agency debt                                                              25                                21
  Mortgage-related securities                                                           2,910                             2,824
  Asset-backed securities                                                                  43                                43
Corporate stocks and other                                                                105                               100
- - - -------------------------------------------------------------------------------------------------------------------------------
         Total                                                                        $ 3,558                           $ 3,457
- - - -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



LOANS AND COMMITMENTS TO EXTEND CREDIT
      
Loans and commitments to extend credit were as follows:
<TABLE>
<CAPTION>
                                                                 
- - - ------------------------------------------------------------------------------------------
                                              1994                       1993   
                                   -----------------------      -------------------------
                                                       Net                            Net
                                               Underfunded                    Underfunded
December 31                             Out-          Com-            Out-           Com-
In millions                        standings      mitments       standings       mitments            
- - - -----------------------------------------------------------------------------------------
<S>                                <C>          <C>              <C>           <C>
Commercial                           $12,445       $18,915         $12,463        $13,448
Real estate project                    1,628           310           1,730            221
Real estate mortgage                      
  Residential                          9,283           769           8,036          1,521
  Commercial                           1,261            19             905              6
Consumer                               9,187         5,544           8,525          4,666
Other                                  1,843           917           1,871            400
Unearned income                         (240)                         (222)
- - - -----------------------------------------------------------------------------------------
    Total, net of unearned income    $35,407       $26,474         $33,308        $20,262
- - - -----------------------------------------------------------------------------------------
</TABLE>

At December 31, 1994, $1.9 billion of loans were pledged to secure borrowings 
and for other purposes.

Certain directors and executive officers of the Corporation and its significant
subsidiaries as well as certain affiliated companies of these directors and
officers were customers of and had loans with subsidiary banks in the ordinary
course of business. All such loans were on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with other customers and did not involve more than a
normal risk of collectibility. The aggregate dollar amounts of these loans were
$340 million and $313 million at December 31, 1994 and 1993, respectively.
During 1994, new loans of $211 million were funded, and repayments totaled $184
million.

Commitments to extend credit represent arrangements to lend funds and generally
require payment of a fee by the customer and contain fixed expiration dates or
other termination clauses and specified interest rates. Commitments to extend
credit are net of participations and syndications, primarily to financial
institutions, totaling $2.5 billion and $1.8 billion at December 31, 1994 and
1993, respectively.

Loan outstandings and related unfunded commitments are primarily concentrated
within affiliate markets, which include Delaware, Indiana, Kentucky, New
Jersey, Ohio and Pennsylvania. No specific industry concentration exceeded 8
percent of total outstandings and unfunded commitments.

Letters of credit totaled $4.3 billion and $3.9 billion at December 31, 1994
and 1993, respectively and consist primarily of standby letters of credit which
commit the Corporation to make payments on behalf of customers when certain
specified future events occur. Such instruments are typically issued to support
obligations such as industrial revenue bonds, commercial paper, and bid or
performance related contracts. At year-end 1994, the largest industry
concentration within standby letters of credit was healthcare, which accounted
for approximately 20 percent of the total. Maturities for standby letters of
credit ranged from 1995 to 2011.
<PAGE>   38

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                  56


At December 31, 1994 and 1993, standby letters of credit included $539 million
and $758 million, respectively, of participations and syndications to others,
and $3.0 billion and $3.2 billion, respectively, to support medium- and
long-term debt.


NONPERFORMING ASSETS

Nonaccrual restructured loans, and foreclosed assets were as follows:
<TABLE>
<CAPTION>
                                                                  
- - - -----------------------------------------------------------------
December 31
In millions                                      1994        1993
- - - -----------------------------------------------------------------
<S>                                             <C>         <C>
Nonaccrual loans                                 $310        $356
Restructured loans                                  9          28
- - - -----------------------------------------------------------------
      Total nonperforming loans                   319         384
Foreclosed assets                                 127         170
- - - -----------------------------------------------------------------
      Total nonperforming assets                 $446        $554
- - - -----------------------------------------------------------------
</TABLE>


      Related interest on nonperforming loans was as follows:
<TABLE>
<CAPTION>
                                                                 
- - - -----------------------------------------------------------------
Year ended December 31
In thousands                         1994        1993        1992
- - - -----------------------------------------------------------------
<S>                              <C>         <C>         <C>
Interest computed
  on original terms               $31,490     $33,891     $53,362
Interest recognized                 5,523       6,296       6,136
- - - -----------------------------------------------------------------
</TABLE>

At December 31, 1994 and 1993, unfunded commitments to lend additional funds
with respect to nonperforming assets totaled $7 million and $41 million,
respectively. At December 31, 1994 and 1993, foreclosed assets are reported net
of valuation allowances of $39 million and $69 million, respectively. Gains on
sales of foreclosed assets resulted in net foreclosed asset income of $18
million and $27 million in 1994 and 1993, respectively, and is included in
other noninterest expense. Net foreclosed asset expense totaled $50 million in
1992.


ALLOWANCE FOR CREDIT LOSSES

The following table presents changes in the allowance for credit losses:
<TABLE>
<CAPTION>
                                                                  
- - - ------------------------------------------------------------------
In millions                          1994        1993        1992
- - - -----------------------------------------------------------------
<S>                                <C>          <C>         <C>
Balance at January 1               $  972       $ 897       $ 797
- - - -----------------------------------------------------------------
Charge-offs                          (170)       (246)       (343)
Recoveries                             75          74          62
- - - -----------------------------------------------------------------
  Net charge-offs                     (95)       (172)       (281)
- - - ----------------------------------------------------------------- 
Provision for credit losses            60         204         324
Acquisitions                           65          43          57
- - - ----------------------------------------------------------------- 
  Balance at December 31           $1,002       $ 972       $ 897
- - - -----------------------------------------------------------------
</TABLE>

The Corporation will adopt SFAS No. 114, "Accounting by Creditors for
Impairment of a Loan," effective January 1, 1995. Management does not expect
the adoption of the standard to have a material impact on the Corporation's
financial position or results of operations.

PREMISES, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Premises, equipment and leasehold improvements, stated at cost less accumulated
depreciation and amortization, were as follows:
                                       
<TABLE>
<CAPTION>
                                                                           
- - - ---------------------------------------------------------------------------
December 31
In millions                                             1994           1993
 ---------------------------------------------------------------------------
<S>                                                  <C>            <C>
Land                                                  $   63         $   62
Buildings                                                393            364
Equipment                                                745            662
Leasehold improvements                                   129            127
- - - ---------------------------------------------------------------------------
                                                       1,330          1,215
Accumulated depreciation and amortization               (627)          (561)
- - - --------------------------------------------------------------------------- 
      Net book value                                  $  703         $  654
- - - ---------------------------------------------------------------------------
</TABLE>



Depreciation and amortization expense on premises, equipment and leasehold
improvements totaled $102.5 million in 1994, $91.8 million in 1993 and $76.9
million in 1992.

Certain facilities and equipment are leased under agreements expiring at
various dates until the year 2022. Substantially all such leases are accounted
for as operating leases. Rental expense on such leases amounted to $80.6
million in 1994, $61.8 million in 1993 and $57.5 million in 1992.
<PAGE>   39

57                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At December 31, 1994, required minimum annual rentals due on noncancelable
leases having terms in excess of one year aggregated $294.9 million.  Minimum
annual rentals for each of the years 1995 through 1999 are $54.7 million, $46.8
million, $35.8 million, $25.6 million and $20.5 million, respectively.


INTANGIBLE ASSETS

Intangible assets, net of amortization, consisted of the following:


<TABLE>
<CAPTION>
                                                                           
- - - ---------------------------------------------------------------------------
December 31
In millions                                             1994           1993
 ---------------------------------------------------------------------------
<S>                                                    <C>            <C>
Goodwill                                                $361           $ 78
Purchased mortgage servicing rights                      323            264
Other                                                      5              7
- - - ---------------------------------------------------------------------------
  Total                                                 $689           $349
- - - ---------------------------------------------------------------------------
</TABLE>


REPURCHASE AGREEMENTS

Certain securities are sold under agreements to repurchase and are treated as
financings. The obligation to repurchase such securities is refiected as a
liability on the consolidated balance sheet. The dollar amounts of securities
underlying the agreements remain in the respective asset accounts.

<TABLE>
<CAPTION>
                                                                                
- - - ---------------------------------------------------------------------------------------------------
Remaining Maturity by                                 Securities Sold                Repurchase 
Type of Security                                 ------------------------      ---------------------
December 31, 1994                                Carrying          Market                   Interest
In millions                                       Amount           Value      Amount           Rate
- - - ---------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>         <C>              <C>
Next business day
    Treasury                                      $1,005          $  981      $  962           5.74%
    Agency                                           641             587         531           4.64
4 to 30 days
    Treasury                                          45              44          44           5.43
    Agency                                           177             163         160           5.87
31 to 90 days
    Treasury                                          23              23          22           5.58
    Agency                                         1,190           1,084       1,035           5.60
Over 91 days to one year
    Agency                                         1,149           1,029         979           5.81
Over one year
    Treasury                                          27              26          21           7.82
    Agency                                            32              31          31           6.45
- - - ------------------------------------------------------------------------------------               
       Total                                      $4,289          $3,968      $3,785           5.59%
- - - --------------------------------------------------------------------------------------------------- 
</TABLE>


NOTES AND DEBENTURES

Notes and debentures consisted of the following:
<TABLE>
<CAPTION>
                                                                        
- - - ------------------------------------------------------------------------
December 31
In millions                                         1994            1993
- - - ------------------------------------------------------------------------
<S>                                              <C>              <C>
Banking Subsidiaries
  Bank notes                                     $ 8,825          $7,000
  Federal Home Loan Bank                           1,384           1,045
  Student Loan Marketing Association                 500             520
- - - ------------------------------------------------------------------------
   Total Banking Subsidiaries                     10,709           8,565
Other Subsidiaries
  Senior notes                                       164             150
  Subordinated notes                                 746             550
  ESOP borrowing                                     110             110
  Other                                               25             210
- - - ------------------------------------------------------------------------
   Total Other Subsidiaries                        1,045           1,020
- - - ------------------------------------------------------------------------
   Total                                         $11,754          $9,585
- - - ------------------------------------------------------------------------
</TABLE>


        
Bank notes mature in 1995 and have various interest rates that range from 3.50
percent to 5.90 percent. Obligation to the Federal Home Loan Bank have various
maturities ranging from 1995 to 2002 and interest rates that range from 2.90
percent to 8.76 percent. The Student Loan Marketing Association obligations
mature in 1995 and have various interest rates that range from 4.97 percent to
6.08 percent.

The senior and subordinated notes were issued by PNC Funding Corp and are not
redeemable prior to maturity. Interest on the notes is payable semiannually,
and the payment of principal and interest is unconditionally guaranteed by the
parent company. The senior and subordinated notes have various maturities
ranging from 1995 to 2004 and interest rates that range from 4.88 percent to
9.88 percent.

The ESOP borrowing is unconditionally guaranteed by the parent company and
consists of a series of medium-term, fixed-rate notes with maturities that
range from 1995 to 2000 and interest rates ranging from 3.75 percent to 5.43
percent. Interest expense on the borrowing was $5.4 million in 1994, $4.9
million in 1993 and $5.8 million in 1992.

Notes and debentures have scheduled repayments for the years 1995 through 1999
and thereafter of $10.3 billion, $59 million, $44 million, $69 million, and
$1.3 billion, respectively.




<PAGE>   40


NOTES TO CONSOLIDATED FINANCIAL STATEMENT                                   58

SHAREHOLDERS  EQUITY

The redemption/liquidation value and number of shares outstanding by series of
the Corporation's preferred stock are as follows:

<TABLE>
<CAPTION>
                                                                               
- - - ------------------------------------------------------------------------------------------------------
                                                   Redemption/
                                                   Liquidation                    Shares Outstanding
                                                                             --------------------------
December 31                                      Value Per Share                1994               1993
- - - -------------------------------------------------------------------------------------------------------
<S>                                                  <C>                     <C>                <C>
$  1.80 Series A                                     $40                      19,348             21,495
   1.80 Series B                                      40                       7,425              9,297
   1.60 Series C                                      20                     393,089            425,813
   1.80 Series D                                      20                     501,104            526,628
- - - -------------------------------------------------------------------------------------------------------
     Total                                                                   920,966            983,233
- - - -------------------------------------------------------------------------------------------------------
</TABLE>

Series A through D are cumulative and except for Series B, are redeemable at
the option of the Corporation.

Holders of preferred stock are entitled to a number of votes equal to the
number of full shares of common stock into which such preferred stock is
convertible. Holders of preferred stock are entitled to the following
conversion privileges: (i) one share of Series A or Series B is convertible
into eight shares of common stock; and (ii) 2.4 shares of Series C or Series D
are convertible into four shares of common stock.

The Corporation has a dividend reinvestment and stock purchase plan. Holders of
preferred stock and common stock may participate in the plan which provides
that additional shares of common stock may be purchased at market value with
reinvested dividends and voluntary cash payments.  The following number of
shares of common stock were purchased by shareholders pursuant to such plan:
785,631 shares in 1994; 591,785 shares in 1993; 670,309 shares in 1992.

The Corporation had reserved approximately 18.2 million common shares to be
issued in connection with employee stock options and the conversion of certain
debt and equity securities.

FINANCIAL DERIVATIVES

As part of asset/liability management, the Corporation uses off-balance-sheet
financial derivatives to manage interest rate risk. Financial derivatives with
off-balance-sheet risk involve, to varying degrees, interest rate and credit
risk in excess of the amount recognized in the balance sheet. The Corporation
manages interest rate risk, including that of financial derivatives, as part of
its overall asset/liability management process. Policies and procedures,
including established risk tolerance limits, net interest income simulations
and interest rate sensitivity analyses are used to manage interest rate risk.
Financial derivatives are also subject to the Corporation's credit policies and
procedures.

INTEREST RATE SWAPS AND CAPS The table below sets forth the interest rate swap
and cap portfolios and related fair values at year-end 1994 and 1993.

<TABLE>
<CAPTION>
- - - ------------------------------------------------------------------------------------------------------------
                                           Gain Position                   Loss Position             
                                  ---------------------------------------------------------            Total         
In millions                       Notional               Fair        Notional          Fair         Notional
December 31, 1994                    Value              Value           Value         Value            Value
- - - ------------------------------------------------------------------------------------------------------------
<S>                                <C>                   <C>          <C>             <C>            <C>
Interest rate swaps
  Receive fixed                    $   119               $  4         $11,375         $(772)         $11,494
  Pay fixed                          5,060                 26             658           (19)           5,718
- - - ------------------------------------------------------------------------------------------------------------
     Total swaps                     5,179                 30          12,033          (791)          17,212  
Interest rate caps                   5,500                132                                          5,500
- - - ------------------------------------------------------------------------------------------------------------
   Total                            10,679                162          12,033          (791)          22,712  
- - - ------------------------------------------------------------------------------------------------------------
December 31, 1993   
Interest rate swaps
  Receive fixed                    $ 7,904               $153         $ 2,715         $ (26)         $10,619 
  Pay fixed                                                             1,193           (86)           1,193 
- - - ------------------------------------------------------------------------------------------------------------ 
   Total                           $ 7,904               $153         $ 3,908         $(112)         $11,812 
- - - ------------------------------------------------------------------------------------------------------------
</TABLE>                                                              
Substantially all receive-fixed swaps are index amortizing and primarily are
associated with commercial loans and interest-bearing deposits.  The associated
deposits include time deposits and interest-bearing transaction accounts, such
as demand and money market. Historical data indicate there is a fixed-rate
component to the rates paid on transaction accounts. Receive-fixed interest
rate swaps convert this fixed-rate component to a variable rate.

The notional values of index-amortizing swaps amortize on predetermined dates
and in predetermined amounts based on market movements of the designated index,
which are primarily 3-year U.S. Treasury constant maturities and 3-month LIBOR.
Periodically, the Corporation receives payments based on fixed interest rates
and makes payments based on fioating money market indices, primarily 1-month
and 3-month LIBOR, calculated on the notional amounts.

The Corporation's pay-fixed interest rate swaps are associated with
collateralized mortgage and U.S. Treasury obligations in the investment
securities portfolio. The Corporation receives payments based on floating money
market indices, primarily 3-month LIBOR, and pays fixed interest rates.
Substantially all pay-fixed swaps mature in 1998. The Corporation's swaps do
not contain leverage or any similar features.

<PAGE>   41
59                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table sets forth interest rates on interest rate swaps as of
December 31, 1994. The weighted average variable interest rates set forth below
represent the rates at year-end 1994. Such variable rates are subject to change
as the underlying index floats with changes in the market.

MATURITY DISTRIBUTION OF INTEREST RATE SWAPS
BASED ON INTEREST RATES AT DECEMBER 31, 1994   

<TABLE>
<CAPTION>
- - - ------------------------------------------------------------------------------------------------------------
                                                                                       1999 and
Dollars in millions                      1995        1996        1997        1998        Beyond        Total
- - - ------------------------------------------------------------------------------------------------------------
<S>                                   <C>          <C>        <C>         <C>            <C>        <C>
Received-fixed
  Notional value                       $1,827       $ 961      $3,384      $4,422         $ 900      $11,494
  Weighted average fixed interest        
    rate received                        6.18%       5.94%       5.74%       5.29%         5.18%        5.61%
  Weighted average variable 
    interest rate paid                   6.41        6.38        6.13        6.38          6.50         6.32
Pay-fixed                                              
  Notional value                       $  320       $ 165      $1,040      $4,050         $ 143      $ 5,718
  Weighted average variable interest
    rate received                        6.03%       6.24%       6.50%       6.50%         6.50%        6.47%
  Weighted average fixed 
    interest rate paid                   5.15        7.50        7.90        7.93          9.59         7.80
- - - ------------------------------------------------------------------------------------------------------------
</TABLE>

In November 1994, the Corporation paid a $129.6 million premium for interest
rate caps with a notional value of $5.5 billion. The interest rate caps are
associated with collateralized mortgage obligations in the investment
securities portfolio. The caps require the counterparty to pay the Corporation
the excess of 3-month LIBOR over a specified cap rate, currently 6.00 percent,
computed quarterly based on the notional value of the contracts. At December
31, 1994, 3-month LIBOR was 6.50 percent. The cap rate adjusts to 6.50 percent
at the end of 1995 and the contracts expire at the end of 1997. The agreements
limit the amount payable to the Corporation to 150 basis points over the
specified cap rate. The effect of these caps is to modify the interest rate
characteristics of certain fixed-rate collateralized mortgage obligations to be
variable within certain ranges.

Only the interest payments and the premium on the agreements are exchanged;
therefore, cash requirements and exposure to credit risk are significantly less
than the notional principal amount. The Corporation seeks to minimize the
credit risk associated with its interest rate swap and cap activities primarily
by entering into transactions with only a selected number of high-quality
institutions, establishing credit limits with counterparties and, where
applicable, requiring segregated collateral or bilateral netting agreements. At
December 31, 1994, credit exposure related to interest rate swaps and caps
totaled $48 million and was 47 percent collateralized.

FORWARD CONTRACTS The following table sets forth the notional value of forward
contracts at December 31, 1994 and 1993.


<TABLE>
<CAPTION>
- - - ------------------------------------------------------------------
December 31
In millions                            1994                   1993
- - - ------------------------------------------------------------------
<S>                                    <C>                  <C>
Commitments to purchase                $ 16                 $  224
Commitments to sell                     350                  1,799
- - - ------------------------------------------------------------------
</TABLE>


The Corporation uses forward contracts to manage interest rate risk positions
associated with certain mortgage banking activities. Forward contracts are
traded in over-the-counter markets and do not have standardized terms.
Counterparties to the Corporation's forward contracts are primarily U.S.
Government agencies and brokers and dealers in mortgage-backed securities. In
the event the counterparty is unable to meet its contractual obligations, the
Corporation may be exposed to selling or purchasing mortgage loans at
prevailing market prices. Substantially all forward contracts mature within 90
days of origination.

<PAGE>   42

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                 60

EMPLOYEE BENEFIT PLANS

INCENTIVE SAVINGS PLAN The Corporation sponsors an incentive savings plan
("ISP") covering substantially all employees. Under the ISP, employee
contributions of up to 6 percent of base pay, subject to Internal Revenue
Service limitations, are matched with shares of the Corporation's common stock.
Contributions are matched primarily by shares of common stock held by the
Corporation's ESOP.

The Corporation makes annual contributions to the ESOP equal to the debt
service requirements on the ESOP borrowing less dividends received by the ESOP.
All dividends received by the ESOP are used to pay debt service. During 1994,
1993 and 1992, dividends used for debt service totaled $9.5 million, $8.5
million and $7.9 million, respectively. To satisfy additional debt service
requirements, the Corporation contributed $7.6 million in 1994, $8.8 million in
1993, and $9.5 million in 1992.

As the ESOP borrowing is repaid, shares are allocated to employees who made
contributions during the year based on the proportion of annual debt service to
total debt service. The Corporation includes all ESOP shares as common shares
outstanding in its earnings per share computation. The components of ESOP
shares are as follows:

<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------
December 31
In thousands                                                           1994
- - - ---------------------------------------------------------------------------
<S>                                                                  <C>
Allocated shares                                                      1,956
Shares released for allocation                                          673
Unallocated shares                                                    4,617
Shares retired during year                                             (126)
- - - ---------------------------------------------------------------------------
  Total ESOP shares                                                   7,120
- - - ---------------------------------------------------------------------------
</TABLE>

Compensation expense related to the portion of the ISP contributions matched
with ESOP shares is determined based on the number of ESOP shares allocated.
Compensation expense related to the ESOP and ISP plans was $8.4 million for
1994, $4.9 million for 1993 and $9.7 million for 1992.

The Corporation has adopted the provisions of Statement of Position No. 93-6,
"Employers' Accounting for Employee Stock Ownership Plans," for ESOP shares
acquired subsequent to December 31, 1992.

DEFINED BENEFIT PLANS The Corporation sponsors a funded defined benefit pension
plan covering substantially all employees. The plan provides pension benefits
that are based on the average base salary for specified years of service prior
to retirement. Pension contributions are made to the extent deductible under
existing federal tax regulations. The Corporation also has an unfunded
non-qualified supplemental defined benefit retirement plan covering certain
employees, as defined in the plan.

The following table sets forth the estimated funded status of defined benefit
plans:


<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------
December 31
In millions                                                1994        1993
- - - ---------------------------------------------------------------------------
<S>                                                      <C>         <C>
Actuarial present value of accumulated
  benefit obligation, including vested
  benefits of $235 and $280                               $ 253       $ 298
- - - ---------------------------------------------------------------------------
Actuarial present value of projected
  benefit obligation for service
  rendered to date                                        $ 333       $ 402
Less plan assets at fair value--primarily
  listed common stocks, U.S.
  Government and agency
  securities, and collective funds                         (302)       (289)
- - - ---------------------------------------------------------------------------
Unfunded projected benefit obligation
  in excess of projected plan assets                         31         113
Unrecognized net loss from past
  experience different from that
  assumed and effects of changes
  in assumptions                                             (9)       (108)
Unrecognized net asset                                       14          15
Unrecognized prior service cost                              (6)         (6)
- - - ---------------------------------------------------------------------------
Accrued pension cost included
  in other liabilities                                    $  30       $  14
- - - ---------------------------------------------------------------------------
</TABLE>



     Net periodic defined benefit plan costs include the following components:

<TABLE>
<CAPTION>
- - - ----------------------------------------------------------------------------------------------
Year ended December 31
In thousands                                                1994          1993            1992
- - - ----------------------------------------------------------------------------------------------
<S>                                                        <C>           <C>             <C>
Service cost-benefits earned
  during the period                                         $ 23          $ 17            $ 17
Interest cost on projected
  benefit obligation                                          27            20              25
Actual return on plan assets                                  (2)          (35)            (18)
Net amortization and deferral                                (26)            6              (9)
- - - ----------------------------------------------------------------------------------------------
  Net periodic pension costs                                $ 22          $  8            $ 15
- - - ----------------------------------------------------------------------------------------------
</TABLE>

<PAGE>   43
61                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Assumptions used in accounting for the plans were:

<TABLE>
<CAPTION>
December 31                                                 1994           1993           1992
- - - ----------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>          <C>
Discount rate                                               8.75%          7.25%        6-8.50%
Rate of increase in  
  compensation levels                                       5.00           5.18           5.68
Expected long-term
  rate of return on assets                                 10.00          10.00          10.00
- - - ----------------------------------------------------------------------------------------------
</TABLE>

In addition to providing pension benefits, the Corporation provides
certain health care and life insurance benefits for retired employees.

A reconciliation of the accrued postretirement benefit obligation is as
follows:

<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------
December 31
In millions                                                    1994          1993
- - - ---------------------------------------------------------------------------------
<S>                                                           <C>           <C>
Accumulated postretirement benefit
  Retirees                                                     $ 98          $ 75
  Other
    Fully eligible participants                                   1             3
    Other active participants                                    35            39
- - - ---------------------------------------------------------------------------------
    Total accumulated postretirement obligation                 134           117
- - - ---------------------------------------------------------------------------------
Unrecognized prior service cost                                  62            66
Unrecognized net loss                                           (19)          (14)
- - - ---------------------------------------------------------------------------------
  Accrued postretirement benefit obligation                  
    included in other liabilities                              $177          $169
- - - ---------------------------------------------------------------------------------
</TABLE>

    Net periodic postretirement benefit costs include the following components:

<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------
Year ended December 31
In millions                                                     1994         1993
- - - ---------------------------------------------------------------------------------
<S>                                                             <C>          <C>
Service cost-benefits earned during the period                   $ 2          $ 2
Interest cost on accrued benefit obligation                       10            6
Amortization of prior service cost                                (3)          (4)
- - - ---------------------------------------------------------------------------------
    Net periodic postretirement benefit costs                    $ 9          $ 4
- - - ---------------------------------------------------------------------------------
</TABLE>

     Assumptions used in accounting for the plan were:

<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------
December 31                                                     1994         1993
- - - ---------------------------------------------------------------------------------
<S>                                                            <C>          <C>
Discount rate                                                   8.75%        7.25%
Expected health care cost trend rate:
  Medical                                                       9.10        10.70
  Dental                                                        7.40         7.80
- - - ---------------------------------------------------------------------------------
</TABLE>

The health care cost trend rate declines until it stabilizes at 6.00 percent
beginning 1999. A 1 percent increase in the health care trend rate would result
in an increase of $259,000 and $826,000 in the service cost and interest cost
components, respectively, and a $10.7 million increase in the accumulated
postretirement benefit obligation.

The net periodic postretirement benefit costs for 1992 were $19 million.
Effective January 1, 1993, the Corporation's postretirement benefit plan was
amended to provide benefits limited to a fixed amount based on the employee's
age and years of service. The plan amendments resulted in a $63.8 million
reduction to the accrued postretirement benefit obligation. In accordance with
SFAS No. 106, this reduction is amortized over the average service life of
covered employees, which is currently 15 years.

The Corporation has an employee stock purchase plan which covers a maximum of
5.2 million shares of common stock of which 1.5 million were available to be
issued. Persons who have been continuously employed for at least one year are
eligible to participate. Offering periods cover six months beginning June 1 and
December 1 of each year. Common stock is purchased by participants at 85
percent of the lesser of fair market value on the first or last day of each
offering period. During 1994, 403,692 shares were issued to participants at
prices of $17.64 and $24.76 per share; 276,517 shares were issued in 1993 at
prices of $24.12 and $25.18 per share; and 291,580 shares were issued in 1992
at prices of $17.80 and $21.68 per share. No charge to earnings is required
with respect to such noncompensatory plan.

STOCK OPTION PLAN

The Corporation has a senior executive long-term incentive award plan
("Incentive Plan") that provides for the granting of incentive stock options,
nonqualified options, stock appreciation rights ("SARs"), performance units,
and incentive shares. In any given year, the number of shares of common stock
available for grants under the Incentive Plan may range from 1.5 percent to 3
percent of total issued shares of common stock, determined at the end of the
preceding calendar year.

<PAGE>   44

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                   61

Options are granted at exercise prices not less than the fair market value of
common stock on the date of grant. Such options may not be exercised for twelve
months after the date of grant. Payment of the option price may be in cash or
shares of common stock valued at fair market value on the exercise date.

The following table presents share data related to the Incentive Plan, a
similar predecessor plan and other plans assumed in certain mergers.



<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------
                                                        Option Price
                                                    Per Common Share       Shares
- - - ---------------------------------------------------------------------------------
<S>                                                    <C>             <C>
January 1, 1992                                         $6.47-$23.00    9,903,702
Granted                                                 12.31- 27.56    2,177,640
  SARs exercised                                                          (52,800)
  Options exercised                                      6.47- 21.63   (3,095,230)
  Terminated                                                              (48,300)
- - - ---------------------------------------------------------------------------------
December 31, 1992                                        6.47- 27.56    8,885,012
Granted                                                 29.50- 30.13    1,924,350
  SARs exercised                                                          (10,000)
  Options exercised                                      6.47- 27.56   (1,384,022)
  Terminated                                                              (68,609)
- - - ---------------------------------------------------------------------------------
December 31, 1993                                        6.47- 30.13    9,346,731
Granted                                                 21.75- 29.75    2,159,200
  Options exercised                                      6.47- 27.56     (649,132)
  Terminated                                                             (134,250)
- - - ---------------------------------------------------------------------------------
December 31, 1994                                       $6.47-$30.13   10,722,549
- - - ---------------------------------------------------------------------------------
</TABLE>



At December 31, 1994, options for 8,569,399 shares of common stock were
exercisable. Shares of common stock available for the granting of options under
the Incentive Plan and the predecessor plans were as follows: 6,997,455 at
December 31, 1994, 6,259,203 at December 31, 1993, and 4,658,641 at December
31, 1992.

INCOME TAXES

Income taxes related to operations, the tax effect of securities transactions,
and the current and deferred portions of income taxes were as follows:


<TABLE>
<CAPTION>
- - - --------------------------------------------------------------------------------------------------
Year ended December 31
In thousands                                                    1994         1993            1992
- - - --------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>
Operations                                                  $339,549       $305,656       $175,887    
Securities transactions
    Equity and other                                           7,123           (133)         5,680  
    Debt                                                     (54,345)        65,826         67,115 
- - - --------------------------------------------------------------------------------------------------
    Total                                                   $292,327       $371,349       $248,682
- - - --------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- - - --------------------------------------------------------------------------------------------------
Year ended December 31
In thousands                                                    1994           1993           1992
- - - --------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>
Current
  Federal                                                   $246,044       $419,986       $276,156
  State                                                       14,493         11,914          8,433
- - - --------------------------------------------------------------------------------------------------
    Total current                                            260,537        431,900        284,589
- - - --------------------------------------------------------------------------------------------------
Deferred
  Federal                                                     29,578        (58,044)       (36,777)
  State                                                        2,212         (2,507)           870  
- - - --------------------------------------------------------------------------------------------------
    Total deferred                                            31,790        (60,551)       (35,907) 
- - - --------------------------------------------------------------------------------------------------
    Total                                                   $292,327       $371,349       $248,682 
- - - --------------------------------------------------------------------------------------------------
</TABLE>

   Significant components of the Corporation's deferred tax assets and
liabilities are as follows:

<TABLE>
<CAPTION>
- - - -------------------------------------------------------------------------------------------------
December 31
In millions                                                                  1994            1993
- - - -------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>
Deferred tax assets
  Allowance for credit losses                                                $316            $321
  Compensation and benefits                                                    90              81
  Foreclosed assets                                                            11              21
  Net unrealized securities losses                                             55
  Purchased net operating loss and
    ATM carryforwards                                                          16
  Purchase accounting--deposits
    and other borrowings                                                       60              72
    Purchase accounting--other                                                 22              35
  Other                                                                        67              63
- - - -------------------------------------------------------------------------------------------------
    Total deferred tax assets                                                 637             593
- - - -------------------------------------------------------------------------------------------------
Deferred tax liabilities
  Leasing                                                                     199             179
  Depreciation                                                                 25              18
  Net unrealized securities gains                                                              48
  Purchase accounting-loans and losses                                         48              97
  Other                                                                        10              24
- - - -------------------------------------------------------------------------------------------------
  Total deferred tax liabilities                                              282             366
- - - -------------------------------------------------------------------------------------------------
    Net deferred tax asset                                                   $355            $227
- - - -------------------------------------------------------------------------------------------------
</TABLE>


The purchased net operating loss carryforwards expire in 2008 and 2009 and the
alternative minimum tax ("AMT") can be carried forward indefinitely.


<PAGE>   45
63                                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The components of deferred income taxes that result from timing differences in
the recognition of revenues and expenses for tax and financial reporting
purposes were as follows:

<TABLE>
<CAPTION>
- - - -----------------------------------------------------------------------------------
Year ended December 31                                                             
In thousands                                                                 1992    
- - - -----------------------------------------------------------------------------------
<S>                                                                     <C>        
Lease financing                                                          $  5,145    
Provision for credit losses                                               (17,294)
Investment tax credit                                                        (106)
Alternative minimum tax                                                     6,040  
Other-net                                                                 (29,692)
- - - ----------------------------------------------------------------------------------
    Total deferred taxes benefits                                        $(35,907)   
- - - ----------------------------------------------------------------------------------
</TABLE>    

   A reconciliation between the statutory and effective tax rates follows:

<TABLE>
<CAPTION>
- - - -------------------------------------------------------------------------------------------------
Year ended December 31                                          1994         1993            1992
- - - -------------------------------------------------------------------------------------------------
<S>                                                            <C>          <C>             <C>
Statutory tax rate                                              35.0%        35.0%           34.0%
Tax-exempt interest                                             (2.6)        (2.4)           (3.8)
State tax                                                        1.2          0.5             0.8
Other--net                                                      (1.2)         0.2             1.0
- - - -------------------------------------------------------------------------------------------------
    Effective tax rate                                          32.4%        33.3%           32.0%
- - - -------------------------------------------------------------------------------------------------
</TABLE>

REGULATORY MATTERS


The Corporation is subject to the regulations of certain federal and state
agencies and undergoes periodic examinations by such regulatory authorities. At
any time, various bank and nonbank examinations are ongoing. Management
promptly responds to all findings of regulators. None of the Corporation's bank
and nonbank subsidiaries are subject to written regulatory agreements.

The dividends that may be paid by subsidiary banks to the parent company are
subject to certain legal limitations. Without regulatory approval, the amount
available for payment of dividends by all subsidiary banks was $948 million at
December 31, 1994. Dividends also may be impacted by capital needs, regulatory
requirements and policies, and other factors deemed relevant.

Under federal law, generally no bank subsidiary may extend credit to the parent
company or its nonbank subsidiaries on terms and under circumstances which are
not substantially the same as comparable extensions of credit to nonaffiliates.
No extension of credit may be made to the parent company or a nonbank
subsidiary which is in excess of 10 percent of the capital stock and surplus of
such bank subsidiary or in excess of 20 percent of the capital and surplus of
such bank subsidiary as to aggregate extensions of credit to the parent company
and its subsidiaries. In certain circumstances, federal regulatory authorities
may impose more restrictive limitations. Such extensions of credit, with
limited exceptions, must be fully collateralized. The maximum amount available
under statutory limitations for transfer from subsidiary banks to the parent
company in the form of loans and dividends approximated 33 percent of
consolidated net assets at December 31, 1994.

Federal Reserve Board regulations require depository institutions to maintain
cash reserves with the Federal Reserve Bank. During 1994, subsidiary banks
maintained reserves which averaged $910 million.

LITIGATION

Four consolidated purported class action lawsuits have been filed against the
Corporation and certain officers, alleging disclosure violations of federal
securities laws and seeking, among other things, unquantified damages on behalf
of purchasers of the Corporation's securities during specified portions of
1994. Management believes there are meritorious defenses to these lawsuits and
intends to defend them vigorously.  Management believes that the final
disposition will not be material to the Corporation's financial position.

A purported class action lawsuit was filed in 1992 against PNC National Bank
("PNCNB"), alleging certain credit card fees violated Pennsylvania law and
seeking, among other things, unquantified compensatory and triple damages and
injunctive relief. The federal district court denied plaintiff's motion to
remand the case to state court and dismissed the lawsuit, holding that
Pennsylvania law is preempted by federal banking laws. Plaintiff has appealed,
and PNCNB is vigorously defending the district court's decision. The impact of
the final disposition of the lawsuit cannot be predicted at the present time.
In certain cases not involving PNCNB, a Pennsylvania intermediate state
appellate court has held that the application of Pennsylvania law to certain
credit card fees, when charged to Pennsylvania residents, is not preempted by
federal banking laws. Further appellate review is being sought in those cases.

<PAGE>   46

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                  64


The Corporation, in the normal course of business, is subject to various other
pending and threatened lawsuits in which claims for monetary damages are
asserted. Management, after consultation with legal counsel, does not
anticipate that the ultimate aggregate liability, if any, arising out of such
other lawsuits will have a material adverse effect on the Corporation's
financial position.

At the present time, management is not in a position to determine whether any
pending or threatened litigation will have a material adverse effect on the
Corporation's results of operations in any future reporting period.



PARENT COMPANY FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
BALANCE SHEET
- - - -------------------------------------------------------------------
December 31                                                             
In millions                                   1994             1993     
- - - -------------------------------------------------------------------
<S>                                        <C>              <C>         
ASSETS                                            
Cash and due from banks                     $    7           $    1     
Securities available for sale                  108              261     
Investments in                                         
  Bank subsidiaries                          4,816            4,268     
  Nonbank subsidiaries                         285              320     
Advances to subsidiary banks                    12                4     
Other assets                                    92              122     
- - - -------------------------------------------------------------------
    Total assets                            $5,320           $4,976     
- - - -------------------------------------------------------------------
LIABILITIES                                            
Notes and debentures                        $    1           $    1     
Nonbank affiliate borrowings                   679              360     
Accrued expenses and other liabilities         246              290     
- - - -------------------------------------------------------------------
    Total liabilities                          926              651     
- - - -------------------------------------------------------------------
SHAREHOLDERS' EQUITY                         4,394            4,325     
- - - -------------------------------------------------------------------
    Total liabilities and                              
     shareholders' equity                   $5,320           $4,976     
- - - -------------------------------------------------------------------
</TABLE>                                                                


<TABLE>
<CAPTION>
STATEMENT OF INCOME
- - - -----------------------------------------------------------------------------------------
Year ended December 31                                                                   
In thousands                                      1994             1993              1992
- - - -----------------------------------------------------------------------------------------
<S>                                          <C>              <C>             <C>        
OPERATING REVENUE                                                                        
Dividends from                                                             
  Bank subsidiaries                           $357,605         $335,125        $ 265,875    
  Nonbank subsidiaries                          54,600           10,750            6,050    
Interest income                                  8,542           10,436           15,409    
Other income                                       979              781              240    
- - - ----------------------------------------------------------------------------------------
    Total operating revenue                    421,726          357,092          287,574    
- - - ----------------------------------------------------------------------------------------
OPERATING EXPENSES                                                         
Interest expense                                31,026            4,924            4,135    
Other expenses                                  27,754           55,989           84,006    
- - - ----------------------------------------------------------------------------------------
    Total operating expenses                    58,780           60,913           88,141    
- - - ----------------------------------------------------------------------------------------
Income before income taxes                                                 
  and equity in undistributed                                              
  net income of subsidiaries                   362,946          296,179          199,433    
Applicable income taxes                                                    
    (benefits)                                 (36,344)           1,895          (18,818)   
- - - ----------------------------------------------------------------------------------------
Income before equity in                                                    
  undistributed net income                                                 
  of subsidiaries                              399,290          294,284          218,251    
Net equity in undistributed                                                
  net income (excess dividends)*                                           
    Bank subsidiaries                          215,438          400,877          335,638    
  Nonbank subsidiaries                          (4,666)          33,174          (24,449)   
- - - ----------------------------------------------------------------------------------------
Income before cumulative                                                   
  effect of changes in                                                     
  accounting principles                        610,062          728,335          529,440    
Cumulative effect of changes                                               
  in accounting principles,                                                
  net of tax benefit                                                       
  of $52,804 in 1992                                             (2,465)        (102,501)   
- - - ----------------------------------------------------------------------------------------
    Net income                                $610,062         $725,870        $ 426,939    
- - - ----------------------------------------------------------------------------------------

<FN>

* Amounts for 1993 include the cumulative effect of changes in accounting
principles at the respective subsidiaries.

</TABLE>
<PAGE>   47

65                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
STATEMENT OF CASH FLOWS
- - - -----------------------------------------------------------------------------------------
Year ended December 31                                                                   
In millions                                       1994              1993            1992
- - - -----------------------------------------------------------------------------------------
<S>                                           <C>               <C>             <C>   
OPERATING ACTIVITIES                                                               
Net Income                                     $   610           $   726         $   427 
Adjustments to reconcile                                                
    net income to net cash                                              
    provided by operating                                               
    activities                                                          
  Cumulative effect of                                                  
    changes in accounting                                               
    principles                                                         2             103 
  Equity in undistributed                                               
    net earnings of                                                     
    subsidiaries                                  (211)             (434)           (311)
  Other                                             (3)               93              41 
- - - ----------------------------------------------------------------------------------------
  Net cash provided by                                                  
    operating activities                           396               387             260 
- - - ---------------------------------------------------------------------------------------
INVESTING ACTIVITIES                                                    
Net decreaase in interest-                                                 
  earning deposits                                                      
  with subsidiary bank                              (8)               (4)              4 
Net capital returned/                                                   
  (contributed) to subsidiaries                     (6)              173               1 
Sales of securities                                                     
    available for sale                           2,158             2,674           2,956 
Purchases of securities                                                 
    available for sale                          (2,005)           (2,770)         (2,874)
Cash paid in acquisitions                         (503)             (383)            (45)
Other                                               (2)              (87)            (22)
- - - ----------------------------------------------------------------------------------------
  Net cash provided (used)                                              
    by investing activities                       (366)             (397)             20
- - - ----------------------------------------------------------------------------------------
FINANCING ACTIVITIES                                                    
Borrowings from                                                         
  nonbank subsidiary                               330               250                  
Acquisition of treasury stock                      (90)              (19)            (13)
Cash dividends paid to                                                  
  shareholders                                    (309)             (276)           (239)
Issuance of stock                                   45                53              74 
Redemption of                                                           
  notes and debentures                                                              (100)
- - - ----------------------------------------------------------------------------------------
  Net cash provided (used)                                              
    by financing activities                        (24)                8            (278)
- - - ----------------------------------------------------------------------------------------
Increase (decrease) in cash                                             
  and due from banks                                 6                (2)              2 
Cash and due from banks at                                              
  beginning of year                                  1                 3               1 
- - - ----------------------------------------------------------------------------------------
Cash and due from banks                                                
  at end of year                               $     7           $     1         $     3 
- - - -----------------------------------------------------------------------------------------
</TABLE>

Commercial paper and all other debt issued by PNC Funding Corp is guaranteed by
the parent company. In addition, in connection with certain affiliates'
mortgage servicing operations, the parent company has committed to maintain
such affiliates' net worth above minimum requirements.

During 1994, 1993 and 1992, the parent company received income tax refunds of
$23.4 million, $24.8 million and $16.8 million, respectively.  Such refunds
represent the parent company's portion of consolidated income taxes. During
1994, 1993 and 1992, the parent company paid interest on contractual debt
obligations of $28.5 million, $.1 million and $4.4 million, respectively.

UNUSED LINES OF CREDIT

At December 31, 1994, the Corporation maintained a line of credit in the amount
of $300 million, none of which was drawn. This line is available for general
corporate purposes. The annual fee paid for the unused line is .13 percent.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table sets forth the carrying value and estimated fair value of
financial instruments:



<TABLE>
<CAPTION>
FAIR VALUE OF FINANCIAL INSTRUMENTS 
- - - -----------------------------------------------------------------------------------------------------------
                                                            1994                              1993          
                                                 ------------------------           -----------------------
December 31                                     Carrying              Fair         Carrying            Fair 
In millions                                       Amount             Value           Amount           Value 
- - - -----------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>              <C>              <C>     
ASSETS                                                                                                      
Cash and short-term assets                       $ 3,865          $  3,865         $  3,119         $ 3,119 
Securities                                        20,921            19,690           23,060          23,104 
Loans held for sale                                  487               487            1,392           1,392 
Net loans (excludes leases)                       33,603            33,397           31,679          32,185  
LIABILITIES                                                                                                 
Demand deposits                                   19,313            19,313           18,621          18,621 
Time deposits                                     15,698            15,499           14,494          14,790 
Borrowed funds                                    12,106            12,097           12,212          12,211  
Notes and debentures                              11,754            11,684            9,585           9,598  
OFF-BALANCE-SHEET                                                                                           
Commitments to extend credit                         (16)              (16)             (23)            (23)
Letters of credit                                    (12)              (12)             (30)            (30)
Interest rate swaps                                  (40)             (761)              31              41 
Interest rate caps                                   130               132
- - - -----------------------------------------------------------------------------------------------------------
</TABLE>

Certain assets are excluded from the above table including real and personal
property, leases, loan customer relationships, deposit customer intangibles,
retail branch networks, fee-based businesses, such as mortgage banking and
asset management, trademarks and brand names.  Accordingly, the aggregate of
fair value amounts presented does not attempt to capture and does not represent
the underlying value of the Corporation.


<PAGE>   48
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                   65

Fair value is defined as the estimated amount at which the financial instrument
could be exchanged in a current transaction between willing parties, other than
in a forced or liquidation sale. However, it is not management's intention to
immediately dispose of a significant portion of such financial instruments, and
the unrealized gains or losses should not be interpreted as a forecast of
future earnings and cash flows.

The fair value of securities is based primarily on quoted market prices. For
substantially all other financial instruments, fair values have been estimated
using discounted cash flow analyses, pricing models and other valuation
techniques. These derived fair values are subjective in nature, involve
uncertainties and matters of significant judgment and, therefore, cannot be
determined with precision. Changes in assumptions could significantly impact
the derived fair value estimates.



The following methods and assumptions were used in estimating fair value
amounts for financial instruments:

GENERAL For short-term financial instruments realizable in three months or
less, the carrying amount reported in the balance sheet approximates fair
value. Unless otherwise stated, the rates used to discount cash flows are based
on market yield curves.

CASH AND SHORT-TERM ASSETS The carrying amounts reported in the consolidated
balance sheet for cash and short-term assets approximate those assets' fair
values primarily due to their short-term nature. For purposes of this
disclosure only, short-term assets include due from banks, interest-earning
deposits with banks, federal funds sold and resale agreements, the trading
account customers' acceptance liability and accrued interest receivable.

SECURITIES The fair value of investment securities and securities available for
sale are based on quoted market prices, where available. If quoted market
prices are not available, fair value is estimated using the quoted market
prices of comparable instruments.

NET LOANS AND LOANS HELD FOR SALE For demand and variable-rate commercial and
certain consumer loans that reprice quarterly, fair values are estimated by
reducing carrying amounts by estimated credit loss factors. For other
commercial loans, including nonaccrual loans, fair values are estimated using
discounted cash flow analyses, with cash flows reduced by estimated credit loss
factors and discount rates equal to rates currently charged by the Corporation
for similar loans. In the case of nonaccrual loans, scheduled cash flows do not
include interest payments.

For automobile, home equity, student and credit card loans, fair values are
determined by using internal pricing models. The models derive fair value by
incorporating assumptions about prepayments, credit losses and servicing fees
and costs and discounting the future net revenues at an appropriate risk rate
of return. For credit cards and revolving home equity loans, this fair value
does not include any amount for new loans or the related fees that will be
generated from the existing customer relationships. The fair value of
residential mortgages is estimated based on quoted market prices of similar
loans sold in conjunction with securitization transactions, adjusted for
differences in loan characteristics.  Loans held for sale are reported at the
lower of cost or market value in the consolidated balance sheet. For purposes
of this disclosure only, the carrying value approximates fair value.

DEPOSITS The carrying amounts for noninterest-bearing demand and
interest-bearing, money market and savings deposits approximate fair values.
For time deposits, fair values are based on the discounted value of scheduled
cash flows. The discount rates used vary by instrument and are based on dealer
quotes or rates currently offered for deposits with similar maturities.

BORROWED FUNDS The carrying amounts of federal funds purchased, commercial
paper, acceptances outstanding and accrued interest payable are considered fair
value because of their short-term nature. Repurchase agreements and term
federal funds purchased are valued using discounted cash flow analyses.

NOTES AND DEBENTURES The fair value of variable-rate notes and debentures is
equivalent to carrying value. For fixed-rate notes and debentures, scheduled
cash flows are discounted using rates for similar debt with the same
maturities.

UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT Fair values for commitments to
extend credit and letters of credit are estimated based upon the amount of
deferred fees and the creditworthiness of the counterparties.

INTEREST RATE SWAPS AND CAPS The fair value of index amortizing interest rate
swaps and interest rate caps is based on dealer quotes. The fair value of other
swaps is the discounted value of the expected net cash flows. These fair values
represent the estimated amounts that the Corporation would receive or pay to
terminate the contracts, taking into account current interest rates.

<PAGE>   49
STATISTICAL INFORMATION                                                   67

<TABLE>
<CAPTION>
SELECTED CONSOLIDATED FINANCIAL DATA
- - - ----------------------------------------------------------------------------------------------------------------------------
Year ended December 31                                         1994          1993          1992          1991          1990
- - - ----------------------------------------------------------------------------------------------------------------------------
SUMMARY OF OPERATIONS (In thousands)
<S>                                                      <C>           <C>           <C>           <C>           <C>
Interest income                                          $3,861,812    $3,201,120    $3,218,971    $3,657,533    $4,223,375
Interest expense                                          1,952,206     1,372,087     1,561,679     2,222,335     2,874,118
Net interest income                                       1,909,606     1,829,033     1,657,292     1,435,198     1,349,257
Provision for credit losses                                  60,123       203,944       323,531       428,038       760,507
Noninterest income excluding net securities
  gains/losses                                              957,560       757,555       693,273       748,571       634,108
Net securities gains(losses)                               (134,919)      187,694       193,503        63,454        22,425 
Noninterest expenses                                      1,769,735     1,453,726     1,442,415     1,270,984     1,215,858 
Applicable income taxes (benefits)                          292,327       371,349       248,682       158,415       (41,487) 
Income before cumulative effect
 of changes in accounting principles                        610,062       745,263       529,440       389,786        70,912 
Cumulative effect of changes in accounting
  principles, net of tax benefit of $5,343 and $52,804                    (19,393)     (102,501)
Net income                                                  610,062       725,870       426,939       389,786        70,912  
PER COMMON SHARE DATA
Book value 
  As reported                                            $    18.76    $    18.34    $    15.96    $    15.27    $    13.40 
  Excluding net unrealized securities gains/losses            19.26         17.96         15.96         15.27         13.40
Cash dividends declared                                       1.310         1.175         1.080          .795         1.060 
Earnings
 Primary before cumulative effect
   of changes in accounting principles                         2.57          3.14          2.36          1.97           .37 
 Cumulative effect of changes in accounting principles                       (.08)         (.46)
- - - ----------------------------------------------------------------------------------------------------------------------------
   Primary                                                     2.57          3.06          1.90          1.97           .37  
- - - ----------------------------------------------------------------------------------------------------------------------------
 Fully diluted before cumulative effect
   of changes in accounting principles                         2.56          3.13          2.34          1.94           .37 
 Cumulative effect of changes in accounting principles                       (.09)         (.45)
- - - ----------------------------------------------------------------------------------------------------------------------------
   Fully diluted                                               2.56          3.04          1.89          1.94           .37 
- - - ----------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET HIGHLIGHTS  (In millions)
December 31 
Total assets                                             $   64,145    $   62,080    $   51,380    $   44,892    $   45,533 
Securities                                                   20,921        23,060        20,741        14,173        12,189 
Loans, net of unearned income                                35,407        33,308        25,817        25,443        27,633  
Deposits                                                     35,011        33,115        29,470        30,019        32,043 
Borrowed funds                                               11,608        11,662        11,811         9,486         8,735 
Notes and debentures                                         11,754         9,585         4,297         1,287         1,319  
Shareholders  equity                                          4,394         4,325         3,745         3,317         2,601  
SELECTED RATIOS
Return on average total assets                                 1.00%         1.44%          .95%          .91%          .16% 
Return on average common shareholders' equity                 14.10         18.40         12.47         14.02          2.46    
Average shareholders' equity to average total assets           7.12          7.86          7.68          6.53          6.08 
Dividend payout                                               50.60         37.98         55.54         39.60        298.03  
Overhead                                                      63.99         51.66         55.76         55.11         57.84  
- - - ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>   50

68                                                       STATISTICAL INFORMATION

<TABLE>
<CAPTION>
SELECTED QUARTERLY FINANCIAL DATA
- - - ------------------------------------------------------------------------------------------------
                                                                      1994
                                            ----------------------------------------------------
                                               Fourth          Third         Second        First
                                              Quarter        Quarter        Quarter      Quarter
- - - ------------------------------------------------------------------------------------------------
SUMMARY OF OPERATIONS 
(In thousands)
<S>                                         <C>            <C>            <C>          <C>
Interest income                             $1,024,145     $1,007,569      $934,994     $895,104
Interest expense                               599,794        512,614       442,035      397,763
Net interest income                            424,351        494,955       492,959      497,341
Provision for credit losses                                    10,078        25,030       25,015
Noninterest income                         
   excluding net securities gains/losses       225,775        275,301       228,325      228,159
Net securities gains (losses)                 (121,024)       (44,202)          (85)      30,392
Noninterest expense                            488,681        435,913       418,295      426,846
Income before cumulative effect            
   of changes in accounting principles          28,530        187,998       187,845      205,689  
Cumulative effect of changes               
   in accounting principles,               
   net of tax benefit of $5,343                                                          
Net income                                      28,530        187,998       187,845      205,689
  
PER COMMON SHARE DATA                      
Book value:
  As reported                               $    18.76     $    18.87      $  18.37     $  18.14
  Excluding net unrealized securities
    gains/losses                                 19.26          19.46         19.02        18.53
Earnings                                   
 Primary before cumulative effect          
   of changes in accounting principles             .12            .79           .79          .87
 Cumulative effect of changes              
   in accounting principles                
 Primary                                           .12            .79           .79          .87
- - - ------------------------------------------------------------------------------------------------
 Fully diluted before cumulative effect    
   of changes in accounting principles             .12            .79           .79          .86
 Cumulative effect of changes              
   in accounting principles                
 Fully diluted                                     .12            .79           .79          .86
- - - ------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET                      
HIGHLIGHTS (In millions)                   
Total assets                                $   62,952     $   61,988      $ 59,625     $ 58,966
Securities                                      22,923         22,422        21,859       21,328
Loans, net of unearned income                   34,955         34,494        32,531       32,023
Deposits                                        33,409         33,982        32,252       31,737
Borrowed funds                                  11,642         11,346        10,967       11,543
Notes and debentures                            12,593         11,358        11,030       10,142
Shareholders' equity                             4,386          4,360         4,268        4,330
- - - ------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
SELECTED QUARTERLY FINANCIAL DATA
- - - ------------------------------------------------------------------------------------------------
                                                                      1993
                                            ----------------------------------------------------
                                               Fourth          Third         Second        First
                                              Quarter        Quarter        Quarter      Quarter
- - - ------------------------------------------------------------------------------------------------
<S>                                         <C>            <C>            <C>          <C>
SUMMARY OF OPERATIONS 
(In thousands)
Interest income                             $ 815,201      $ 791,890      $ 800,476    $ 793,553
Interest expense                              353,487        333,908        344,830      339,862
Net interest income                           461,714        457,982        455,646      453,691
Provision for credit losses                    38,692         50,021         53,814       61,417
Noninterest income
   excluding net securities gains/losses      202,926        191,691        187,818      175,120
Net securities gains (losses)                   3,404         72,513          6,616      105,161
Noninterest expense                           375,649        345,914        345,148      387,015
Income before cumulative effect
   of changes in accounting principles        171,434        217,676        169,142      187,011
Cumulative effect of changes
   in accounting principles,
   net of tax benefit of $5,343                                                          (19,393)
Net income                                    171,434        217,676        169,142      167,618
PER COMMON SHARE DATA
Book value:
  As reported                               $   18.34      $   17.50      $   16.84    $   16.42
  Excluding net unrealized securities
    gains/losses                                17.96          17.50          16.84        16.42
Earnings
 Primary before cumulative effect
   of changes in accounting principles            .72            .92            .71          .79
 Cumulative effect of changes
   in accounting principles                                                                 (.08)
 Primary                                          .72            .92            .71          .71
- - - ------------------------------------------------------------------------------------------------
 Fully diluted before cumulative effect
   of changes in accounting principles            .72            .91            .71          .78
 Cumulative effect of changes                
   in accounting principles                                                                 (.08)
 Fully diluted                                    .72            .91            .71          .70
- - - ------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET
HIGHLIGHTS (In millions)
Total assets                                $  53,010      $  50,270      $  50,152    $  47,794
Securities                                     20,428         21,011         21,184       18,980
Loans, net of unearned income                  27,883         25,528         25,184       25,214
Deposits                                       29,762         27,813         28,091       28,090
Borrowed funds                                  9,453         10,410         11,485       10,149
Notes and debentures                            8,548          7,027          5,578        4,744
Shareholders'  equity                           4,128          4,013          3,869        3,814
- - - ------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>   51


STATISTICAL INFORMATION                                                      69

ANALYSIS OF YEAR-TO-YEAR CHANGES IN NET INTEREST INCOME
<TABLE>
<CAPTION>
- - - -----------------------------------------------------------------------------------------------------
                                                                   1994/1993
                                                      Increase/(Decrease) in Income/Expense
                                                               Due To Changes In:
                                           ----------------------------------------------------------
Taxable-equivalent basis                                                     Rate/
In thousands                                Volume           Rate           Volume           Total
- - - -----------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>              <C>             <C>
INTEREST-EARNING ASSETS
Short-term investments                     $  9,134        $   6,268       $  2,540         $ 17,942
Mortgages held for sale                      20,824            2,071          1,824           24,719
Securities
  U.S. Treasury                              42,503            3,441          1,565           47,509
  U.S. Government agencies
    and corporations                        (12,278)         (25,179)           175          (37,282)
  State and municipal                       (10,889)           1,801           (429)          (9,517)
  Other debt                                 45,221           18,334          9,425           72,980
  Corporate stocks and other                 11,284             (271)          (444)          10,569     
- - - ----------------------------------------------------------------------------------------------------
    Total securities                        102,437          (16,322)        (1,856)          84,259
- - - ----------------------------------------------------------------------------------------------------
Loans, net of unearned income
  Commercial                               $ 79,245        $  51,122       $  6,441         $136,808   
  Real estate project                       (10,981)          20,295         (1,717)           7,597    
  Real estate mortgage                      418,992          (50,046)       (58,507)         310,439
  Consumer                                   70,619          (31,099)        (3,379)          36,141
  Other                                      37,920           (1,833)        (1,234)          34,853    
- - - ----------------------------------------------------------------------------------------------------
    Total loans                             573,952          (36,343)       (11,771)         525,838
- - - ----------------------------------------------------------------------------------------------------
Other interest-earning assets                   977              598            380            1,955
- - - ----------------------------------------------------------------------------------------------------
    Total interest-earning assets          $674,520        $ (14,202)      $ (5,605)        $654,713 
- - - ----------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES
Interest-bearing deposits
  Demand                                   $  2,345        $  20,176       $  2,206         $ 24,727
  Savings                                     1,682           12,628            698           15,008
  Money market                               12,884           39,349          4,656           56,889
  Other time                                 73,744          (18,606)        (2,606)          52,532
  Deposits in foreign offices                25,972            3,545         14,431           43,948
- - - ----------------------------------------------------------------------------------------------------
    Total interest-bearing deposits         114,149           69,216          9,739          193,104
- - - ----------------------------------------------------------------------------------------------------
Borrowed funds
  Federal funds purchased                    35,750           21,635         15,370           72,755
  Repurchase agreements                     (66,185)          44,442        (11,725)         (33,468)
  Commercial paper                           12,573            9,052          5,004           26,629
  Other                                      57,582            5,715          7,044           70,341
- - - ----------------------------------------------------------------------------------------------------
    Total borrowed funds                     35,070           92,320          8,867          136,257
- - - ----------------------------------------------------------------------------------------------------
Notes and debentures                        197,362           30,484         22,912          250,758
- - - ----------------------------------------------------------------------------------------------------
    Total interest-bearing liabilities     $321,606        $ 207,641       $ 50,872         $580,119
- - - ----------------------------------------------------------------------------------------------------
Change in net interest income              $388,957        $(255,636)      $(58,727)        $ 74,594
- - - ----------------------------------------------------------------------------------------------------


</TABLE>
ANALYSIS OF YEAR-TO-YEAR CHANGES IN NET INTEREST INCOME
<TABLE>
<CAPTION>
- - - -----------------------------------------------------------------------------------------------------
                                                                    1993/1992
                                                      Increase/(Decrease) in Income/Expense
                                                               Due To Changes In:
                                           ----------------------------------------------------------
Taxable-equivalent basis                                                      Rate/
In thousands                                 Volume           Rate           Volume           Total
- - - -----------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>              <C>             <C>
INTEREST-EARNING ASSETS
Short-term investments                     $ (7,801)       $  (2,428)       $    629       $  (9,600)
Mortgages held for sale                       8,962           (2,504)         (1,311)          5,147
Securities
  U.S. Treasury                              60,982          (15,011)        (12,596)         33,375
  U.S. Government agencies
    and corporations                        139,315         (177,498)        (22,894)        (61,077)
  State and municipal                        (8,998)           1,188            (164)         (7,974)
  Other debt                                 54,950          (12,399)        (11,973)         30,578
  Corporate stocks and other                  2,912              328             267           3,507
- - - ----------------------------------------------------------------------------------------------------
    Total securities                        274,875         (224,815)        (51,651)         (1,591)
- - - ----------------------------------------------------------------------------------------------------
Loans, net of unearned income
  Commercial                               $ 30,928        $ (20,864)       $ (1,149)      $   8,915
  Real estate project                       (10,904)            (800)             40         (11,664)
  Real estate mortgage                       73,363          (50,332)        (10,554)         12,477
  Consumer                                   41,908          (54,223)         (2,498)        (14,813)
  Other                                      (4,427)          (6,358)            406         (10,379)
- - - ----------------------------------------------------------------------------------------------------
    Total loans                             116,703         (125,052)         (7,115)        (15,464)
- - - ----------------------------------------------------------------------------------------------------
Other interest-earning assets                 1,165             (395)           (384)            386
- - - ----------------------------------------------------------------------------------------------------
    Total interest-earning assets          $397,940        $(371,290)       $(47,772)      $ (21,122)
- - - ----------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES
Interest-bearing deposits
  Demand                                   $  9,064        $ (29,969)       $ (5,653)      $ (26,558)
  Savings                                     6,412          (27,536)         (3,483)        (24,607)
  Money market                               19,268          (69,551)         (8,322)        (58,605)
  Other time                                (90,868)        (112,005)         13,175        (189,698)
  Deposits in foreign offices               (18,758)          (7,492)          5,068         (21,182)
- - - ----------------------------------------------------------------------------------------------------
    Total interest-bearing deposits         (28,018)        (300,939)          8,307        (320,650)
- - - ----------------------------------------------------------------------------------------------------
Borrowed funds
  Federal funds purchased                    (7,568)          (9,810)          1,114         (16,264)
  Repurchase agreements                      66,211          (15,071)         (5,012)         46,128
  Commercial paper                            4,163           (1,843)           (338)          1,982
  Other                                     (16,306)          (6,205)          1,498         (21,013)
- - - ----------------------------------------------------------------------------------------------------
    Total borrowed funds                     50,673          (34,455)         (5,385)         10,833
- - - ----------------------------------------------------------------------------------------------------
Notes and debentures                        175,485          (25,058)        (30,202)        120,225
- - - ----------------------------------------------------------------------------------------------------
    Total interest-bearing
      liabilities                          $184,414        $(332,112)       $(41,894)      $(189,592)
- - - ----------------------------------------------------------------------------------------------------
Change in net interest income              $207,464        $ (33,754)       $ (5,240)      $ 168,470
- - - ----------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>   52

70                                                       STATISTICAL INFORMATION

<TABLE>
<CAPTION>
AVERAGE CONSOLIDATED BALANCE SHEET AND NET INTEREST ANALYSIS
- - - ----------------------------------------------------------------------------------------------------------------------------------
Year ended December 31                                            1994                                       1993                  
Taxable-equivalent basis                        ---------------------------------------    --------------------------------------- 
Average balance in millions,                     Average                        Average     Average                        Average 
interest in thousands                           Balances        Interest   Yields/Rates    Balances        Interest   Yields/Rates 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
<S>                                              <C>          <C>                <C>        <C>          <C>                <C>  
ASSETS                                                                                                                             
Interest-earning assets                                                                                                            
  Short-term investments                         $   808      $   40,493           5.01%    $   575      $   22,551           3.92%
  Mortgages held for sale                            667          47,832           7.18         351          23,113           6.59 
  Securities                                                                                                                       
    U.S. Treasury                                  3,212         153,656           4.78       2,294         106,147           4.63 
    U.S. Government agencies and corporations     15,538         934,431           6.01      15,737         971,713           6.17 
    State and municipal                              365          37,835          10.37         474          47,352           9.99 
    Other debt                                     2,701         160,348           5.94       1,780          87,368           4.91
    Corporate stocks and other                       300          17,901           5.97         118           7,332           6.20 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
      Total securities                            22,116       1,304,171           5.90      20,403       1,219,912           5.98 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
  Loans, net of unearned income                                                                                                    
    Commercial                                    12,051         870,535           7.22      10,877         733,727           6.75
    Real estate project                            1,687         135,849           8.05       1,845         128,252           6.95 
    Real estate mortgage                           9,531         668,350           7.01       4,390         357,911           8.15 
    Consumer                                       8,782         733,402           8.35       7,974         697,261           8.74 
    Other                                          1,460          91,208           6.25         873          56,355           6.46 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
      Total loans, net of unearned income         33,511       2,499,344           7.46      25,959       1,973,506           7.60 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    Other interest-earning assets                     85           3,495           4.12          52           1,540           2.96 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
      Total interest-earning assets/                                                                                               
       interest income                            57,187       3,895,335           6.82      47,340       3,240,622           6.85
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
Noninterest-earning assets                                                                                                         
  Allowance for credit losses                     (1,013)                                      (932)                                
  Cash and due from banks                          2,168                                      1,967                                
  Other assets                                     2,554                                      1,946                                
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    Total assets                                 $60,896                                    $50,321                                
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
LIABILITIES AND SHAREHOLDERS'  EQUITY                                                                                               
Interest-bearing liabilities                                                                                                        
  Interest-bearing deposits                                                                                                        
    Demand                                       $ 3,454          45,580           1.32       3,104          20,853            .67
    Savings                                        2,432          36,699           1.51       2,255          21,691            .95 
    Money market                                   6,562         166,558           2.54       5,873         109,669           1.87 
    Other time                                    13,098         636,729           4.86      11,629         584,197           5.02 
    Deposits in foreign offices                    1,071          50,310           4.70         211           6,362           3.02 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
      Total interest-bearing deposits             26,617         935,876           3.52      23,072         742,772           3.22 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
  Borrowed funds                                                                                                                   
    Federal funds purchased                        2,815         122,645           4.36       1,639          49,890           3.04 
    Repurchase agreements                          5,053         209,448           4.14       6,944         242,916           3.50 
    Commercial paper                               1,072          49,459           4.61         691          22,830           3.30 
    Other                                          2,435         117,700           4.83       1,099          47,359           4.31 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
      Total borrowed funds                        11,375         499,252           4.39      10,373         362,995           3.50 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
Notes and debentures                              11,288         517,078           4.58       6,486         266,320           4.11 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
Total interest-bearing liabilities/                                                                                                
 interest expense                                 49,280       1,952,206           3.96      39,931       1,372,087           3.44 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
Noninterest-bearing liabilities and                                                                                                
  shareholders' equity                                                                                                             
  Demand and other noninterest-bearing                                                                                             
   deposits                                        6,235                                      5,370                                
  Accrued expenses and other liabilities           1,045                                      1,063                                
    Shareholders' equity                           4,336                                      3,957                                
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    Total liabilities and                                                                                                          
     shareholders'  equity                       $60,896                                    $50,321                                
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
Interest rate spread including interest                                                                                            
 rate swaps                                                                        2.86                                       3.41 
    Impact of noninterest-bearing liabilities                                      0.54                                        .54 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    Net interest income/margin on                                                                                                  
     earning assets                                           $1,943,129           3.40%                 $1,868,535           3.95%
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
</TABLE>                                                        

Nonaccrual loans are included in loans, net of unearned income. The impact of
interest rate swaps is included in the interest income/expense and average
yields/rates for commercial loans, U.S. Government agencies and corporation
securities, all interest-bearing deposits, other borrowed funds and notes and
debentures.
<PAGE>   53

STATISTICAL INFORMATION                                                       71

<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
                  1992                                          1991                                         1990                  
 ---------------------------------------       --------------------------------------       -------------------------------------- 
   Average                       Average        Average                       Average        Average                       Average 
  Balances       Interest   Yields/Rates       Balances       Interest   Yields/Rates       Balances       Interest   Yields/Rates 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
   <S>         <C>                 <C>          <C>         <C>                 <C>          <C>         <C>                 <C>  
   $   759     $   32,151           4.24%       $   906     $   58,234           6.43%       $ 1,145     $   97,353           8.50%
       234         17,966           7.66            125         12,051           9.66             82          9,317          11.32
                                                                                                                                   
     1,248         72,772           5.83          1,103         83,740           7.59          1,024         84,428           8.25
    13,867      1,032,790           7.45          9,358        842,008           9.00          9,894        919,990           9.30
       566         55,326           9.78            645         66,235          10.26            933         95,276          10.21
       905         56,790           6.28            753         64,244           8.53          1,400        125,654           8.97
        67          3,825           5.71             90          4,440           4.96            181         15,057           8.30
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    16,653      1,221,503           7.33         11,949      1,060,667           8.88         13,432      1,240,405           9.23
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                                   
    10,432        724,812           6.95         12,521      1,109,231           8.86         14,327      1,488,192          10.39
     2,001        139,916           6.99          1,991        161,627           8.12          2,620        263,046          10.04
     3,621        345,434           9.54          4,384        436,908           9.97          2,824        294,813          10.44
     7,531        712,074           9.46          7,076        786,699          11.12          6,612        782,387          11.83
       935         66,734           7.14            982         79,732           8.12          1,484        142,578           9.61
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    24,520      1,988,970           8.11         26,954      2,574,197           9.55         27,867      2,971,016          10.66
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
        26          1,154           4.48            162         11,367           6.99             18          1,436           7.82
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    42,192      3,261,744           7.73         40,096      3,716,516           9.27         42,544      4,319,527          10.15 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                                   
      (852)                                        (823)                                        (584)                              
     1,748                                        1,822                                        1,965                               
     1,656                                        1,698                                        1,791                               
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
   $44,744                                      $42,793                                      $45,716                               
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
   $ 2,606         47,411           1.82        $ 2,272         99,631           4.39        $ 1,983         92,890           4.68
     1,981         46,298           2.34          2,135        102,168           4.78          1,753         89,574           5.11
     5,269        168,274           3.19          4,120        211,508           5.13          3,558        209,440           5.89
    13,177        773,895           5.87         17,827      1,288,764           7.23         18,810      1,543,913           8.21
       663         27,544           4.15            431         25,694           5.97            317         37,270          11.77
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    23,696      1,063,422           4.49         26,785      1,727,765           6.45         26,421      1,973,087           7.47
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
     1,851         66,154           3.57          1,964        111,990           5.68          2,343        194,227           8.29
     5,197        196,788           3.79          3,142        186,681           5.94          4,930        389,598           7.90
       576         20,848           3.62            377         22,492           5.96          1,101         89,165           8.10
     1,443         68,372           4.74          1,378         77,616           5.63          1,743        143,458           8.23
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
     9,067        352,162           3.88          6,861        398,779           5.81         10,117        816,448           8.07
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
     2,948        146,095           4.96          1,334         95,791           7.18            991         84,583           8.52
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
    35,711      1,561,679           4.37         34,980      2,222,335           6.35         37,529      2,874,118           7.66
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                                   
                                                                                                                                   
     4,780                                        4,417                                        4,370                               
       817                                          601                                        1,037                               
     3,436                                        2,795                                        2,780                               
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
   $44,744                                      $42,793                                      $45,716                               
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
                                    3.36                                         2.92                                         2.49 
                                    0.67                                         0.81                                         0.91 
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
               $1,700,065           4.03%                   $1,494,181           3.73%                   $1,445,409           3.40%
- - - ---------------------------------------------------------------------------------------------------------------------------------- 
</TABLE>                                
<PAGE>   54

72                                                       STATISTICAL INFORMATION

SECURITIES 
<TABLE>
<CAPTION>
CARRYING VALUE OF SECURITIES                                            
- - - ----------------------------------------------------------------------------------------------------------------------------
December 31
In millions                                                                               1994           1993          1992     
- - - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>            <C>            <C>
Investment securities                                                             
 Debt securities                                                                                        
   U.S. Treasury                                                                      $ 1,794        $     1        $    37  
   U.S. Government agencies and corporations                                           11,920         10,227         11,413  
   State and municipal                                                                    348            389            558  
   Asset-backed private placements                                                      1,597        $              $  
   Other debt                                                                           1,495            810          1,246  
 Corporate stocks and other                                                               310            245             73  
- - - ---------------------------------------------------------------------------------------------------------------------------  
    Total investment securities                                                       $17,464        $11,672        $13,327  
- - - ---------------------------------------------------------------------------------------------------------------------------  
Securities available for sale                                                                    
 Debt securities                                        
   U.S. Treasury                                                                      $   393        $ 2,402        $ 2,768 
   U.S. Government agencies and corporations                                            2,113          8,121          4,011 
   Other debt                                                                             851            804            635 
 Corporate stocks and other                                                               100             61   
- - - ---------------------------------------------------------------------------------------------------------------------------
    Total securities available for sale                                               $ 3,457        $11,388        $ 7,414 
- - - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                                       
                                                                             
At December 31, 1994 and 1993, securities available for sale are carried at 
fair value.    
<PAGE>   55
                                                               
STATISTICAL INFORMATION                                                      73

<TABLE>
<CAPTION>
CONTRACTUAL MATURITY DISTRIBUTION OF SECURITIES 
- - - ------------------------------------------------------------------------------------------------------------------------
                                                               After       After
                                                            One Year  Five Years
December 31, 1994                              One Year      Through     Through        After     No Fixed
Dollars in millions                             or Less   Five Years   Ten Years    Ten Years     Maturity         Total
- - - ------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>         <C>          <C>         <C>          <C>
Investment securities (Amortized Cost)
Debt securities
  U.S. Treasury                                               $1,794                                             $ 1,794
  U.S. Government agencies and corporations                                                        $11,920        11,920
  State and municipal                            $   16           88      $   64       $  180                        348
  Asset-backed private placements                                                                    1,597         1,597
  Other debt                                          1            7           5                     1,482         1,495    
Corporate stocks and other                                                                             310           310
- - - ------------------------------------------------------------------------------------------------------------------------
    Total investment securities                  $   17       $1,889      $   69       $  180      $15,309       $17,464
- - - ------------------------------------------------------------------------------------------------------------------------
Percent of total investment securities              .10%       10.81%        .40%        1.03%       87.66%       100.00%
Weighted average yield                            10.43         5.35       10.46        10.75         6.17          6.14
- - - ------------------------------------------------------------------------------------------------------------------------

Securities available for sale 
Debt securities
  U.S. Treasury                                  $  140       $  236      $   13       $    4                    $   393
  U.S. Government agencies and corporations                                                        $ 2,113         2,113
  Other debt                                         11            6           2           57          775           851
Corporate stocks and other                                                                             100           100
- - - ------------------------------------------------------------------------------------------------------------------------
    Total securities available for sale          $  151       $  242      $   15       $   61      $ 2,988       $ 3,457
- - - ------------------------------------------------------------------------------------------------------------------------
Percent of total securities available for sale     4.37%        7.00%        .43%        1.76%       86.44%       100.00%
Weighted average yield                             5.43         5.73        6.25         7.66         6.19          6.15
- - - ------------------------------------------------------------------------------------------------------------------------
</TABLE>

   Collateralized mortgage obligations and mortgage-backed and asset-backed
securities are included in the No Fixed Maturity Category. Based on 
management's most likely interest rate environment and historical experience,
the weighted-average expected maturity of all collateralized mortgage 
obligations and mortgage-backed and asset-backed securities was 4 years at
December 31, 1994. Weighted average yields are based on book value with
effective yields weighted for the contractual maturity of each security.
Tax-exempt securities have been adjusted to a taxable-equivalent basis using a
federal income tax rate of 35 percent.



<PAGE>   56


74                                                       STATISTICAL INFORMATION

LOANS


<TABLE>
<CAPTION>
LOAN OUTSTANDINGS
- - - ---------------------------------------------------------------------------------------------------------------------------
December 31
In millions                                                   1994           1993          1992          1991          1990
- - - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>           <C>           <C>           <C>    
Commercial                                                 $12,445        $12,463       $10,985       $11,245       $12,713
Real estate project                                          1,628          1,730         1,955         2,047         2,194
Real estate mortgage                                        10,544          8,941         4,114         3,763         3,041
Consumer                                                     9,187          8,525         7,950         7,458         8,933
Other                                                        1,843          1,871         1,105         1,349         1,476
- - - ---------------------------------------------------------------------------------------------------------------------------
   Total loans                                              35,647         33,530        26,109        25,862        28,357
   Less unearned income                                        240            222           292           419           724
- - - ---------------------------------------------------------------------------------------------------------------------------
   Total loans, net of unearned income                     $35,407        $33,308       $25,817       $25,443       $27,633
- - - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                    

  The following table presents the maturity distribution and interest
sensitivity of selected loan categories based on contractual terms.


<TABLE>
<CAPTION>
LOAN MATURITIES AND INTEREST SENSITIVITY
- - - ---------------------------------------------------------------------------------------------------------------------------
December 31, 1994                                                        One Year   One Through         After
In millions                                                               or Less    Five Years    Five Years   Gross Loans
- - - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>           <C>           <C>          <C>
Commercial                                                                 $5,387        $4,805        $2,253       $12,445
Real estate project                                                           520           877           231         1,628
- - - ---------------------------------------------------------------------------------------------------------------------------
 Total                                                                     $5,907        $5,682        $2,484       $14,073
- - - ---------------------------------------------------------------------------------------------------------------------------
Loans with predetermined rate                                              $  932        $1,206        $  235       $ 2,373
Loans with floating rate                                                    4,975         4,476         2,249        11,700
- - - ---------------------------------------------------------------------------------------------------------------------------
 Total                                                                     $5,907        $5,682        $2,484       $14,073
- - - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>



NONPERFORMING ASSETS

Generally, a loan is classified as "nonaccrual" when it is determined that the
collection of interest or principal is doubtful, or when a default of interest
or principal has existed for 90 days or more, unless such loan is well secured
and in the process of collection. When interest accrual is discontinued, unpaid
interest credited to income in the current year is reversed, and unpaid
interest accrued in prior years is charged to the allowance for credit losses.
    A loan is categorized as "restructured" if the original interest rate on 
such loan, repayment terms, or both were restructured due to a deterioration 
in the financial condition of the borrower.

<TABLE>
<CAPTION>                                                                            
- - - ----------------------------------------------------------------------------------------------------------------------------
December 31
Assets in millions, interest in thousands                                1994          1993         1992      1991       1990
- - - -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>           <C>          <C>       <C>        <C>   
Nonaccrual loans                                                      $   310       $   356      $   529   $   740   $    986
Restructured loans                                                          9            28           25        21         33
- - - -----------------------------------------------------------------------------------------------------------------------------
   Total nonperforming loans                                              319           384          554       761      1,019
- - - -----------------------------------------------------------------------------------------------------------------------------
Foreclosed assets                                                         127           170          266       322        286
- - - -----------------------------------------------------------------------------------------------------------------------------
   Total nonperforming assets                                         $   446       $   554      $   820   $ 1,083   $  1,305
- - - -----------------------------------------------------------------------------------------------------------------------------
Nonperforming loans to period-end loans                                   .90%         1.15%        2.14%     2.99%      3.69
Nonperforming assets to period-end loans and foreclosed assets           1.25          1.65         3.14      4.21       4.67
Nonperforming assets to total assets                                      .69           .89         1.60      2.41       2.87
Interest computed on original terms                                   $31,490       $33,891      $53,362   $85,563   $111,074
Interest recognized                                                     5,523         6,296        6,136    20,663     52,908
- - - -----------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                                
<PAGE>   57
75                                                     STATISTICAL INFORMATION

PAST DUE LOANS

The following table presents information concerning accruing loans which are
contractually past due 90 days or more as to principal or interest payments and
excludes loans reported as either nonaccrual or restructured.

<TABLE>
<CAPTION>                                                  
- - - ---------------------------------------------------------------------------------------------------------------------------
December 31
Dollars in millions                                           1994           1993          1992          1991          1990
- - - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>           <C>           <C>           <C>  
Past due loans                                                $148           $135          $192          $139          $111
- - - ----------------------------------------------------------------------------------------------------------------------------
As a percentage of total loans, net of unearned income         .42%           .41%          .74%          .55%          .40%
- - - ----------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                      




ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses is based on periodic evaluations of the loan
portfolio by management. These evaluations consider, among other factors,
historic losses within specific industries, current economic conditions, loan
portfolio trends, specific credit reviews and estimates based on subjective
factors.

    During 1994 and 1993, economic conditions improved, resulting in lower
charge-offs and provision for credit losses. During 1991 and 1990, weaker
economic conditions adversely impacted collateral valuations and affected some
borrowers ability to repay loans. These adverse conditions resulted in higher
provisions for credit losses.

<TABLE>
<CAPTION>
SUMMARY OF LOAN LOSS EXPERIENCE
- - - ---------------------------------------------------------------------------------------------------------------------------
Year Ended December 31
Dollars In millions                                        1994           1993           1992           1991           1990    
- - - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>           <C>           <C>           <C>           <C>
Balance at beginning of year                            $   972        $   897        $   797        $   784        $   616         
- - - ---------------------------------------------------------------------------------------------------------------------------
Acquisitions/divestitures                                    65             43             57            (17)
- - - ---------------------------------------------------------------------------------------------------------------------------
Amounts charged off                                                                                           
 Commercial                                                  61             92            212            241            214    
 Real estate project                                         20             60             39             90            166    
 Real estate mortgage                                        21             15              3              6             18
 Consumer                                                    67             78             82             99             79     
 Other                                                        1              1              7             10            151   
- - - ---------------------------------------------------------------------------------------------------------------------------
   Total loans charged off                                  170            246            343            446            628      
- - - ---------------------------------------------------------------------------------------------------------------------------
Recoveries on amounts previously charged off
 Commercial                                                  38             37             37             20              6        
 Real estate project                                          2              2              1              5              6
 Real estate mortgage                                         3              3                             3              7
 Consumer                                                    31             29             22             18             14     
 Other                                                        1              3              2              2              3
- - - ---------------------------------------------------------------------------------------------------------------------------
   Total recoveries                                          75             74             62             48             36   
- - - ---------------------------------------------------------------------------------------------------------------------------
   Net charge-offs                                           95            172            281            398            592    
- - - ---------------------------------------------------------------------------------------------------------------------------
Provision for credit losses                                  60            204            324            428            760    
- - - ---------------------------------------------------------------------------------------------------------------------------
Balance at end of year                                  $ 1,002        $   972        $   897        $   797        $   784         
- - - ---------------------------------------------------------------------------------------------------------------------------
Total loans, net of unearned income
 Average                                                $33,511        $25,959        $24,520        $26,954        $27,867      
 At December 31                                          35,407         33,308         25,817         25,443         27,633  
As a percent of average loans
 Net charge-offs                                            .29%           .66%          1.15%          1.48%          2.12%     
 Provision for credit losses                                .18            .79           1.32           1.59           2.73   
 Allowance for credit losses                               2.99           3.74           3.66           2.96           2.82         
Allowance as a percent of period-end
 Loans                                                     2.83           2.92           3.47           3.13           2.84         
 Nonperforming loans                                     314.17         253.12         162.08         104.71          76.99 
Allowance as a multiple of net charge-offs                10.55x          5.65x          3.19x          2.00x          1.32x    
- - - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>   58
STATISTICAL INFORMATION                                                     76


    During 1993, management revised its methodology for allocating the allowance
for credit losses. The revisions had the effect of reclassifying certain 
previously unallocated reserves to loan categories. For purposes of this
presentation, remaining unallocated reserves have been assigned to loan
categories based on the relative specific allocation amounts. Prior year
unallocated reserve amounts have been similarly assigned to loan categories.

<TABLE>
<CAPTION>
ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES    
- - - ---------------------------------------------------------------------------------------------------------------------------------
December 31
In millions                                                          1994          1993          1992          1991          1990
- - - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>          <C>           <C>            <C>           <C> 
Commercial                                                         $  512          $467          $448          $432          $477
Real estate project                                                   179           216           285           230           171
Real estate mortgage                                                  138           103            17            13            14
Consumer                                                              143           175           134           106           103
Other                                                                  30            11            13            16            19
- - - ---------------------------------------------------------------------------------------------------------------------------------
   Total                                                           $1,002          $972          $897          $797          $784
- - - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                      


<TABLE>
<CAPTION>                                            
PERCENTAGE DISTRIBUTION OF ALLOWANCE ALLOCATION AND CATEGORIES OF LOANS AS A PERCENTAGE OF GROSS LOANS
- - - ---------------------------------------------------------------------------------------------------------------------------------
                                  1994                    1993                1992                 1991                1990        
                           ------------------     -----------------    -----------------   -----------------   -----------------  
                                                                                                                               
December 31                Allowance    Loans     Allowance   Loans    Allowance   Loans   Allowance   Loans   Allowance   Loans  
- - - ---------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>          <C>      <C>         <C>      <C>        <C>       <C>        <C>      <C>   
Commercial                      51.1%    34.9%         48.1%   37.2%        50.0%   42.1%       54.2%   43.5%       60.8%    44.8% 
Real estate project             17.8      4.6          22.2     5.2         31.8     7.5        28.9     7.9        21.8      7.7  
Real estate mortgage            13.8     29.6          10.6    26.7          1.9    15.8         1.6    14.6         1.8     10.7  
Consumer                        14.3     25.8          18.0    25.4         14.9    30.5        13.3    28.8        13.1     31.5  
Other                            3.0      5.1           1.1     5.5          1.4     4.1         2.0     5.2         2.5      5.3  
- - - ---------------------------------------------------------------------------------------------------------------------------------
   Total                       100.0%   100.0%        100.0%  100.0%      100.0%   100.0%      100.0%  100.0%      100.0%   100.0% 
- - - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                       

MATURITY OF TIME DEPOSITS OF $100,000 OR MORE

A majority of foreign deposits were in denominations of $100,000 or more. The
table below provides maturities of domestic time deposits of $100,000 or more.

<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------------------------------------------------------
December 31, 1994                                                                Certificates        Other Time
In millions                                                                        of Deposit          Deposits             Total
- - - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                  <C>               <C>
Three months or less                                                               $  376,217          $ 62,854        $  439,071
Over three through six months                                                         198,695            80,918           279,613
Over six through twelve months                                                        234,431            78,768           313,199
Over twelve months                                                                  1,557,204           437,361         1,994,565
- - - ---------------------------------------------------------------------------------------------------------------------------------
   Total                                                                           $2,366,547          $659,901        $3,026,448
- - - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>   59

77                                                       STATISTICAL INFORMATION

BORROWED FUNDS

Federal funds purchased represent overnight borrowings. Repurchase agreements
generally have maturities of 18 months or less. At December 31, 1994, 1993 and
1992, $51 million, $2.7 billion and $3.4 billion, respectively, of repurchase
agreements had original maturities which exceeded one year. Commercial paper is
issued in maturities not to exceed nine months and is stated net of discount.
Other borrowed funds consist primarily of term federal funds purchased and U.S.
Treasury, tax and loan borrowings which are payable on demand.
<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------------------------------------------------
                                                      1994                         1993                          1992
                                                ----------------              ----------------             ----------------
Dollars in millions                             Amount      Rate              Amount      Rate             Amount      Rate
- - - ---------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>      <C>                  <C>      <C>                 <C>       <C>
Federal funds purchased
 Year-end balance                               $2,181      5.89%             $2,066      3.06%             $2,037     3.12%       
 Average during year                             2,815      4.36               1,639      3.04               1,851     3.57         
 Maximum month-end balance during year           4,675                         3,662                         2,833          
Repurchase agreements
 Year-end balance                                3,785      5.62               4,995      3.61               6,452     3.46         
 Average during year                             5,053      4.14               6,944      3.50               5,197     3.79         
 Maximum month-end balance during year           6,431                         8,917                         7,356               
Commercial paper
 Year-end balance                                1,226      5.71                 514      3.24                 980     3.57     
 Average during year                             1,072      4.61                 691      3.30                 576     3.62  
 Maximum month-end balance during year           1,861                         1,117                           980              
Other
 Year-end balance                                4,416      5.46               4,087      3.11               2,342     3.49       
 Average during year                             2,435      4.83               1,099      4.31               1,443     4.74  
 Maximum month-end balance during year           5,571                         4,088                         3,377          
- - - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

TAXABLE-EQUIVALENT ADJUSTMENT

Interest income earned on certain loans, and obligations of states,
municipalities and other public entities is not subject to federal income tax.
In addition, certain interest expense incurred to fund these assets is not
deductible for federal income tax purposes.
    In order to make pre-tax income and resultant yields comparable to taxable
loans and investments, a taxable-equivalent adjustment, less the effect of
disallowed interest expense, is added equally to interest income and to income
tax expense, with no effect on after-tax income.
    The taxable-equivalent adjustment is shown in the table below based on a
federal income tax rate of 35 percent for 1994 and 1993, and 34 percent for 
all other years.

<TABLE>
<CAPTION>
- - - ---------------------------------------------------------------------------------------------------------------------------
Year ended December 31
In thousands                                                  1994          1993          1992          1991           1990
- - - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>           <C>           <C>            <C>
Interest income, book basis                             $3,861,812    $3,201,120    $3,218,971    $3,657,533     $4,223,375  
Taxable-equivalent adjustment                               33,523        39,502        42,773        58,983         96,152     
- - - ---------------------------------------------------------------------------------------------------------------------------
Interest income, taxable-equivalent  basis               3,895,335     3,240,622     3,261,744     3,716,516      4,319,527  
Interest expense                                         1,952,206     1,372,087     1,561,679     2,222,335      2,874,118  
- - - ---------------------------------------------------------------------------------------------------------------------------
Net interest income, taxable-equivalent basis           $1,943,129    $1,868,535    $1,700,065    $1,494,181     $1,445,409 
- - - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>   1
                                                                      EXHIBIT 21
PNC BANK CORP.
SCHEDULE OF CERTAIN SUBSIDIARIES+
(AS OF FEBRUARY 28, 1995)

<TABLE>
<CAPTION>
                                                             STATE OR OTHER JURISDICTION
NAME                                                         OF INCORPORATION OR ORGANIZATION
- - - ----                                                         --------------------------------
<S>                                                                 <C>
PNC Bancorp, Inc.                                                   Delaware
    PNC Bank, National Association*                                 United States
    PNC Bank, Ohio, National Association                            United States
    PNC Bank, Kentucky, Inc.*                                       Kentucky
    PNC Mortgage Bank, National Association*                        United States
    PNC Bank, Delaware*                                             Delaware
    PNC Bank, Northern Kentucky, National Association               United States
    PNC National Bank*                                              United States
    PNC Bank, Indiana, Inc.*                                        Indiana
    PNC Bank, New England                                           Massachusetts
    PNC Bank, New Jersey, National Association                      United States
    PNC Bank, FSB                                                   Florida


PNC Holding Corp.                                                   Delaware
    Alpine Indemnity Limited                                        Grand Cayman, B.W.I.
    PINACO, Inc.                                                    Pennsylvania
    Pittsburgh National Life Insurance Company                      Arizona
    PNC Equity Management Corp                                      Pennsylvania
    PNC Capital Corp.                                               Delaware
    PNC Commercial Corp                                             Florida
    PNC Venture Corp                                                Delaware
    PNC ESOP Funding Corporation                                    Delaware
    PNC Financial Services, Inc.                                    Kentucky
    PNC Funding Corp                                                Pennsylvania
    PNC Investment Corp.*                                           Delaware
    PNC Management Services Corp                                    Delaware
    PNC Network Holdings Corp*                                      Delaware
    PNC Realty Holding Corp*                                        Pennsylvania
    PNC Securities Corp                                             Pennsylvania
    PNC Trust Company of New York                                   New York
    PNC Asset Management Corp.                                      Pennsylvania

<FN>
+ All first tier subsidiaries of the Corporation's two primary holding 
  companies, PNC Bancorp, Inc. and PNC Holding Corp., have been listed. 
  Not all of such Subsidiaries are "significant subsidiaries" within the 
  meaning of Rule 1-02(v) of Regulation S-X.

* The names of the subsidiaries of the indicated entities are omitted becuase
  such subsidiaries, considered in the aggregate as a single subsidiary, would 
  not constitute a significant subsidiary.
</TABLE>


<PAGE>   1
                                                                      EXHIBIT 23

                        CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference, in the Registration Statements
listed below, of our report dated January 27, 1995, with respect to the
consolidated financial statements of PNC Bank Corp. and subsidiaries
incorporated by reference in this Annual Report on Form 10-K of PNC Bank Corp.
for the year ended December 31, 1994.

Form S-3 relating to the shelf registration of $1 billion of debt securities of
PNC Funding Corp, unconditionally guaranteed by PNC Bank Corp., and/or
preferred stock of PNC Bank Corp. (File No. 33-55114)

Form S-3 relating to the Dividend Reinvestment and Stock Purchase Plan of PNC
Bank Corp. (File No. 33-52844)

Form S-3 relating to the shelf registration of six million shares of PNC Bank
Corp. preferred stock (File No. 33-40602)

Post-Effective Amendment No. 1 on Form S-3 relating to the shelf registration
of $500 million of debt securities of PNC Funding Corp, unconditionally
guaranteed by PNC Bank Corp. (File No. 33-42803)

Form S-8 relating to the PNC Bank Corp. 1992 Long-Term Incentive Award Plan
(File No. 33-54960)

Form S-8 relating to the 1987 Senior Executive Long-Term Award Plan of PNC Bank
Corp. (now known as the PNC Bank Corp. 1992 Long-Term Incentive Award Plan)
(File No. 33-28828)

Post-Effective Amendment No. 2 on Form S-8 relating to the Employee Stock
Purchase Plan of PNC Bank Corp. (File No. 2-83510)

Post-Effective Amendment No. 1 on Form S-8 relating to the Stock Option Plan of
PNC Bank Corp. (File No. 2-92181)

Form S-8 relating to the PNC Bank Corp. Incentive Savings Plan (File No.
33-25140)

Post-Effective Amendment No. 1 (on Form S-3) to Form S-4 relating to the
conversion of outstanding debentures assumed in connection with the merger of
PNC Bank Corp., Kentucky, Inc., with and into a wholly-owned subsidiary of PNC
Bank Corp. (File No. 33-10016)

Post-Effective Amendment No. 2 (on Form S-8) to Form S-4 relating to the
exercise of stock options assumed by PNC Bank Corp. in connection with the
merger of PNC Bank Corp., Kentucky, Inc., with and into a wholly-owned
subsidiary of PNC Bank Corp. (File No. 33-10016)

Post-Effective Amendment No. 1 (on Form S-8) to Form S-4 relating to the
exercise of stock options assumed by PNC Bank Corp. in connection with the
merger of a wholly-owned subsidiary of PNC Bank Corp. with and into Bank of
Delaware Corporation (File No. 33-25642)


                                                /s/ ERNST & YOUNG LLP


Pittsburgh, Pennsylvania
March 27, 1995

<PAGE>   1

                                                                     EXHIBIT 24


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Robert N. Clay, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                          /s/ Robert N. Clay
                                     ----------------------------
                                              Signature





<PAGE>   2

                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, William G. Copeland, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                        /s/ William G. Copeland
                                     ----------------------------
                                              Signature





<PAGE>   3


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, George A. Davidson, Jr., a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                      /s/ George A. Davidson, Jr.
                                     ----------------------------
                                              Signature





<PAGE>   4


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Dianna L. Green, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                          /s/ Dianna L. Green
                                     ----------------------------
                                              Signature





<PAGE>   5


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Carl G. Grefenstette, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                        /s/ C. G. Grefenstette
                                     ----------------------------
                                              Signature





<PAGE>   6


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Thomas Marshall, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                          /s/ Thomas Marshall
                                     ----------------------------
                                              Signature





<PAGE>   7


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, W. Craig McClelland, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                        /s/ W. Craig McClelland
                                     ----------------------------
                                              Signature





<PAGE>   8


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Donald I. Moritz, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                          /s/ Donald I. Moritz
                                     ----------------------------
                                              Signature





<PAGE>   9


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Jackson H. Randolph, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                        /s/ Jackson H. Randolph
                                     ----------------------------
                                              Signature





<PAGE>   10


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Roderic H. Ross, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                          /s/ Roderic H. Ross
                                     ----------------------------
                                              Signature





<PAGE>   11


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Vincent A. Sarni, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                         /s/ Vincent A. Sarni
                                     ----------------------------
                                              Signature





<PAGE>   12


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Richard P. Simmons, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.

                                        /s/ Richard P. Simmons
                                     ----------------------------
                                              Signature





<PAGE>   13


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Thomas J. Usher, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                          /s/ Thomas J. Usher
                                     ----------------------------
                                              Signature





<PAGE>   14


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Milton A. Washington, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                       /s/ Milton A. Washington
                                     ----------------------------
                                              Signature





<PAGE>   15


                              POWER OF ATTORNEY


                       (SEC Annual Report on Form 10-K)


        I, Helge H. Wehmeier, a Director of PNC Bank Corp., a Pennsylvania
corporation (the "Corporation"), do hereby name, constitute and appoint 
Walter E. Gregg, Jr., William F. Strome and Melanie S. Cibik, or any of them,
with full power of substitution, my true and lawful attorneys-in-fact to
execute in my name, place and stead, the Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1994.

        And I do hereby ratify and confirm all that said attorneys or attorney,
or any substitute, shall lawfully do or cause to be done by virtue hereof.


                                          /s/ H. H. Wehmeier
                                     ----------------------------
                                              Signature






<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial information incorporated by reference to the 1994 Annual
Report which is filed herewith as Exhibit 99 and is qualified in its entirety by
reference to such financial information.
</LEGEND>
<CIK>     0000713676
<NAME>    PNC BANK CORP.
<MULTIPLIER>      1,000,000

       
<S>                                     <C>
<PERIOD-TYPE>                           YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           2,592
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      3,457
<INVESTMENTS-CARRYING>                          17,464
<INVESTMENTS-MARKET>                            16,233
<LOANS>                                         35,407
<ALLOWANCE>                                    (1,002)
<TOTAL-ASSETS>                                  64,145
<DEPOSITS>                                      35,011
<SHORT-TERM>                                    11,608
<LIABILITIES-OTHER>                              1,378
<LONG-TERM>                                     11,754
                                0
                                          1
<COMMON>                                         1,115
<OTHER-SE>                                       3,278
<TOTAL-LIABILITIES-AND-EQUITY>                  64,145
<INTEREST-LOAN>                                  2,479
<INTEREST-INVEST>                                1,291
<INTEREST-OTHER>                                    92
<INTEREST-TOTAL>                                 3,862
<INTEREST-DEPOSIT>                                 936
<INTEREST-EXPENSE>                               1,952
<INTEREST-INCOME-NET>                            1,910
<LOAN-LOSSES>                                       60
<SECURITIES-GAINS>                               (135)
<EXPENSE-OTHER>                                  1,770
<INCOME-PRETAX>                                    902
<INCOME-PRE-EXTRAORDINARY>                         610
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       610
<EPS-PRIMARY>                                     2.57
<EPS-DILUTED>                                     2.56
<YIELD-ACTUAL>                                    3.40
<LOANS-NON>                                        310
<LOANS-PAST>                                       148
<LOANS-TROUBLED>                                     9
<LOANS-PROBLEM>                                    111
<ALLOWANCE-OPEN>                                   972
<CHARGE-OFFS>                                    (170)
<RECOVERIES>                                        75
<ALLOWANCE-CLOSE>                                1,002
<ALLOWANCE-DOMESTIC>                             1,002
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission