PNC BANK CORP
10-K/A, 1996-06-28
NATIONAL COMMERCIAL BANKS
Previous: PACIFIC HORIZON FUNDS INC, 485BPOS, 1996-06-28
Next: MPSI SYSTEMS INC, 11-K, 1996-06-28



<PAGE>   1



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-K/A

                               (AMENDMENT NO. 1)

     (Mark One)

      [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                      FOR THE YEAR ENDED DECEMBER 31, 1995

                                       OR

      [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES 
                              EXCHANGE ACT OF 1934

   For the transition period from               to       
                                  -------------    -------------

                         COMMISSION FILE NUMBER 1-9718

                                 PNC BANK CORP.
             (Exact name of registrant as specified in its charter)

             PENNSYLVANIA                                      25-1435979
    (State or other jurisdiction of                         (I.R.S. Employer
    incorporation or organization)                         Identification No.)

                                 ONE PNC PLAZA
                                249 FIFTH AVENUE
                      PITTSBURGH, PENNSYLVANIA 15222-2707
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (412) 762-1553
              (Registrant's telephone number, including area code)


          (Former name or former address, if changed since last report)


<PAGE>   2

By filing this amendment ("Amendment No. 1"), the undersigned registrant hereby
amends its Annual Report on Form 10-K for the year ended December 31, 1995
("1995 Form 10-K"), to include, as permitted by Rule 15d-21 under the Securities
Exchange Act of 1934, as amended ("Exchange Act"), the financial statements and
exhibits required by Form 11-K with respect to the PNC Bank Corp. Incentive
Savings Plan, as amended ("PNC Plan") and the Midlantic Savings and Investment
Plan, as amended ("Midlantic Plan").

In accordance with Rule 12b-15 of the Exchange Act, Item 14 of Part IV of the
1995 Form 10-K is hereby amended and restated to read in its entirety as
follows:

                                    PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

The following report of independent auditors of the Corporation and
consolidated financial statements, included in the Annual Report to
Shareholders at the page indicated, are incorporated herein by reference.

<TABLE>
<CAPTION>
                                                                                            PAGE OF
FINANCIAL STATEMENTS                                                                     ANNUAL REPORT
- ---------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>
Report of Ernst & Young LLP, Independent Auditors                                               45
Consolidated Balance Sheet as of December 31, 1995 and 1994                                     46
Consolidated Statement of Income for the three years ended December 31, 1995                    47
Consolidated Statement of Changes in Shareholders' Equity for the three years ended
    December 31, 1995                                                                           48
Consolidated Statement of Cash Flows for the three years ended December 31, 1995                49
Notes to Consolidated Financial Statements                                                    50-70
Quarterly Selected Financial Data                                                               72

</TABLE>

As permitted by Rule 15d-21 of the Exchange Act, the following financial
statements of the PNC Plan and report of independent auditors of the PNC Plan
and the financial statements of the Midlantic Plan and report of independent
auditors of the Midlantic Plan are filed with Amendment No. 1 at the page
indicated.

<TABLE>
<CAPTION>
                                                       PAGE OF AMENDMENT NO. 1  
                                                       -------------------------
FINANCIAL STATEMENTS                                   PNC PLAN   MIDLANTIC PLAN
- --------------------------------------------------------------------------------
<S>                                                        <C>          <C>
Report of Independent Auditors                              5           32
Statements of Net Assets Available for Plan Benefits        6           33
Statements of Changes in Net Assets Available for
  Plan Benefits                                             7           34
Notes to Financial Statements                               8           35
Schedule of Assets Held for Investment                     17           43
Schedule of Reportable Transactions                        30           44
</TABLE>


FINANCIAL STATEMENT SCHEDULES
- --------------------------------------------------------------------------------

Not applicable.


REPORTS ON FORM 8-K
- --------------------------------------------------------------------------------

The following reports on Form 8-K were filed during the quarter ended December
31, 1995, or thereafter:

A Current Report on Form 8-K dated as of September 26, 1995, was filed pursuant
to Item 5 to report the Corporation's consolidated financial results for the
three months and nine months ended September 30, 1995, the receipt of
regulatory approvals in connection with the Midlantic merger and other
Midlantic merger-related matters, and the appointment of an additional director
to the Corporation's Board of Directors.


                                       2
<PAGE>   3

A Current Report on Form 8-K dated as of December 31, 1995, was filed pursuant
to Item 2 to report the effectiveness of the merger with Midlantic and the
appointment of 4 additional directors to the Corporation's Board of Directors.
The Form 8-K also reported pursuant to Item 5 the completion of actions that
accelerated the repositioning of the Corporation's balance sheet and provided
an estimate of combined earnings for 1995 giving effect to the Midlantic
transaction. The following financial statements were reported as having been
previously filed: (a) audited consolidated financial statements of Midlantic as
of December 31, 1994 and 1993, and for each of the three years in the period
ended December 31, 1994, including the independent auditor's report thereon;
(b) unaudited consolidated interim financial statements of Midlantic as of
September 30, 1995 and 1994, and for the three months and nine months ended
September 30, 1995 and 1994; (c) pro forma consolidated financial information
(unaudited) as of September 30, 1995 and for the nine months ended September
30, 1995 and 1994, giving effect to the Midlantic merger; and (d) pro forma
consolidated financial information (unaudited) for each of the three years in
the period ended December 31, 1994, giving effect to the Midlantic merger.

A Current Report on Form 8-K dated January 24, 1996, was filed pursuant to Item
5 to report the Corporation's consolidated financial results for the three
months and year ended December 31, 1995.

EXHIBITS
- --------------------------------------------------------------------------------

The exhibits listed on the Exhibit Index on pages 47 and 48 of this Form 10-K/A
are filed herewith or are incorporated herein by reference.


                                       3
<PAGE>   4



                                 PNC Bank Corp.
                             Incentive Savings Plan

                          Audited Financial Statements

                     Years ended December 31, 1995 and 1994

                                    
                                     CONTENTS

<TABLE>
<S>                                                                           <C>
Report of Independent Auditors ................................................5

Audited Financial Statements

Statements of Net Assets Available for Plan Benefits ..........................6
Statements of Changes in Net Assets Available for Plan Benefits ...............7
Notes to Financial Statements .................................................8

Schedules

Schedule of Assets Held for Investment .......................................17
Schedule of Reportable Transactions...........................................30
</TABLE>


                                       4
<PAGE>   5



                         REPORT OF INDEPENDENT AUDITORS

Administrative Committee
PNC Bank Corp.
Incentive Savings Plan

We have audited the accompanying statements of net assets available for plan
benefits of the PNC Bank Corp. Incentive Savings Plan (Plan) as of December 31,
1995 and 1994, and the related statements of changes in net assets available
for plan benefits for the years then ended. These financial statements are the
responsibility of the Plan's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for plan benefits of the Plan
at December 31, 1995 and 1994, and the changes in its net assets available for
plan benefits for the years then ended, in conformity with generally accepted
accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The accompanying supplemental schedules
of assets held for investment as of December 31, 1995, and reportable
transactions for the year ended December 31, 1995, are presented for purposes
of complying with the Department of Labor's Rules and Regulations for Reporting
and Disclosure under the Employee Retirement Income Security Act of 1974, and
are not a required part of the basic financial statements. The supplemental
schedules have been subjected to the auditing procedures applied in our audit
of the basic financial statements and, in our opinion, are fairly stated in all
material respects in relation to the basic financial statements taken as a
whole.


June 18, 1996
Pittsburgh, Pennsylvania

                                       5
<PAGE>   6



                                 PNC Bank Corp.
                             Incentive Savings Plan

              Statements of Net Assets Available for Plan Benefits

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31
                                                                                   1995                1994
                                                                            ---------------------------------------
<S>                                                                             <C>                 <C>
ASSETS 
Investments at fair value:
   Common stock:
     PNC Bank Corp. (1995 cost--$258,667,697;
       1994 cost--$235,167,672)                                                  $411,707,599        $261,982,282
   PNC Bank Corp. preferred stock (1995 cost--
     $8,247; 1994 cost--$8,247)                                                        42,224              29,638
   Short-term investment funds (1995 cost--$67,302,448;
     1994 cost--$76,553,303)                                                       67,302,448          76,553,303
   Registered investment companies (1995 cost--
     $147,451,321; 1994 cost--$118,138,611)                                       161,214,839         117,510,777
   Participant loans, at current outstanding principal
     balance                                                                       22,417,465          24,551,533
                                                                                 --------------------------------
Total investments                                                                 662,684,575         480,627,533

Cash                                                                                       --               1,132
Contribution receivable                                                             1,137,814           4,001,640
Accrued income                                                                        342,424           2,204,411
Other accruals                                                                      3,341,963                  --
                                                                                 --------------------------------
Total assets                                                                      667,506,776         486,834,716

LIABILITIES

ESOP note payable to PNC Bank Corp.                                                84,600,000          98,600,000
Accrued interest payable                                                            2,474,860                  --
                                                                                 --------------------------------
Net assets available for plan benefits                                           $580,431,916        $388,234,716
                                                                                 ================================
</TABLE>


See accompanying notes.

                                       6
<PAGE>   7



                                 PNC Bank Corp.
                             Incentive Savings Plan

        Statements of Changes in Net Assets Available for Plan Benefits

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31
                                                                 1995             1994
                                                            ------------------------------
<S>                                                         <C>              <C>
Additions:
   Investment income:
     Interest                                                 $6,521,484        $5,445,713
     Dividends:
       PNC Bank Corp.                                         18,717,784        16,455,147
       Other                                                   9,700,904         4,976,152
                                                            ------------------------------
                                                              34,940,172        26,877,012
   Contributions (employer):
     Cash                                                      9,461,406         8,683,382
     PNC Bank Corp. Common Stock                               5,081,098         4,100,738
   Contributions (employee)                                   26,821,384        24,783,410
                                                            ------------------------------
Total additions                                               76,304,060        64,444,542

Deductions:
   Payments to participants or beneficiaries                  51,796,135        33,282,068
   ESOP note interest expense                                  4,949,720         3,937,737
                                                            ------------------------------
Total deductions                                              56,745,855        37,219,805

Net realized and unrealized appreciation (depreciation)
   in fair value of investments                              160,333,717      (102,892,080)
Net assets received in connection with mergers                12,305,278        13,804,880
                                                            ------------------------------

Net increase (decrease)                                      192,197,200       (61,862,463)
Net assets available for plan benefits at beginning
   of year                                                   388,234,716       450,097,179
                                                            ------------------------------            
                                                                             
Net assets available for plan benefits at end of year       $580,431,916      $388,234,716
                                                            ==============================
</TABLE>

See accompanying notes.

                                       7
<PAGE>   8



                                 PNC Bank Corp.
                             Incentive Savings Plan

                         Notes to Financial Statements


1. SIGNIFICANT ACCOUNTING POLICIES

VALUATION

Marketable securities are stated at fair value. Securities are valued at the
last public sale price of the securities listed on the New York Stock Exchange.
If no sales were reported, and in the case of securities traded over the
counter, the last bid price at the close of business is used. The value of any
security not listed or quoted on any exchange is determined by the last closing
bid price, reference to the bid price of any published quotations in common
use, or by the quotation of a reputable broker. For certain investments that do
not have an established fair value, such value is established based on the
opinion of the trustee.

The fair value of the participation units in the short-term investment funds
and registered investment companies are based on quoted redemption values on
the last business day of the plan year. Loans are valued at the amount of
principal outstanding.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes.  Actual results may differ from such estimates and such differences may
be material to the financial statements.

2. DESCRIPTION OF THE PLAN

PNC Bank Corp. (PNC Bank) is the sponsor of the Incentive Savings Plan (Plan).
The Plan covers substantially all eligible salaried employees of PNC Bank and
certain subsidiaries.

The Plan allows participants to contribute from 1 to 15 percent of their
biweekly base compensation on a pretax 401(k) basis. PNC Bank matches 100
percent of employee contributions up to 6 percent of base compensation, subject
to Internal Revenue Service (IRS) limitations. Participants are fully vested in
their balances, including the employer contributions. Plan income is allocated
to participants based on an average participant investment balance on a
quarterly basis.

                                       8
<PAGE>   9


                                 PNC Bank Corp.
                             Incentive Savings Plan

                   Notes to Financial Statements (continued)


2. DESCRIPTION OF THE PLAN (CONTINUED)

Participants in the Plan may invest any voluntary contributions and balances
rolled over from any prior plans in any of four investment options: Fund A (an
equity fund), Fund B (an intermediate-term income fund), Fund C (a short-term
fixed income fund), and/or Fund D (PNC Bank Corp. Common Stock fund). At
December 31, total participants in each fund were as follows:

<TABLE>
<CAPTION>
                      1995                  1994 
                      ----------------------------
<S>                   <C>                   <C>
Fund A                10,433                 9,042
Fund B                 8,610                 7,739
Fund C                 9,654                 9,354
Fund D                15,597                14,353
</TABLE>

Employer matching contributions for participants whose age is 55 years or under
are made in PNC Bank Common Stock. Participants over age 55 can choose to have
their matching contribution made in PNC Bank Corp. Common Stock or in cash to
invest in the other three funds.

Benefits to participants for withdrawals requested but yet to be paid were
$9,821,077 and $8,957,966 at December 31, 1995 and 1994, respectively.

The Plan has a loan feature that allows participants to borrow against their
balance in accordance with the loan policies established by the Administrative
Committee. Such borrowings are reflected in the Loan Fund. At December 31,
1995, the Plan was committed to fund approximately $3.2 million in participant
loans, of which approximately $1.4 million represents existing loan refinances.
Under certain circumstances, the Plan permits withdrawals by participants.

Although it has not expressed an interest to do so, PNC Bank has the right
under the Plan to discontinue contributions at any time and to terminate the
Plan subject to the provisions of the Employee Retirement Income Security Act
of 1974 (ERISA).

                                       9
<PAGE>   10


                                 PNC Bank Corp.
                             Incentive Savings Plan

                   Notes to Financial Statements (continued)


2. DESCRIPTION OF THE PLAN (CONTINUED)

The Plan includes a leveraged employee stock ownership plan (ESOP). In
September 1989, the ESOP borrowed $140 million from PNC Bank and purchased
approximately 7,350,000 shares of PNC Bank Common Stock through open market
purchases. The unallocated shares of PNC Bank Common Stock are pledged as
security on the ESOP note. The ESOP shares are used to match a portion of the
PNC Bank's matching contributions to the Plan.

PNC Bank is obligated to make annual contributions sufficient to fund principal
and interest payments on the ESOP note net of investment income and realized
gains and losses in the unallocated ESOP fund. Shares of PNC Bank Common Stock
allocated to participants totaled 743,277 in 1995 and 567,884 in 1994.

The effective interest rate on the ESOP fixed rate notes was 5.02% in 1995.
Principal payments are due on an annual basis and interest payments are due on
a semiannual basis. The following is a schedule of debt maturities:

<TABLE>
               <S>                <C>
               1996               $16,900,000
               1997                20,100,000
               1998                23,900,000
               1999                23,700,000
                                  -----------
                                  $84,600,000
                                  ===========
</TABLE>

At December 31, 1995, the ESOP held 3,825,106 unallocated shares of PNC Bank
Common Stock with a market value of $123,359,669 and $678,245 in short-term
investment funds. These assets will be used to match future participant
contributions.

3. INVESTMENTS

The Plan is comprised of investment funds representing both the employer's and
the participants' contributions. Records are maintained to account for the
noncontributory and the voluntary portion of each fund.

                                       10
<PAGE>   11


                                 PNC Bank Corp.
                             Incentive Savings Plan

                   Notes to Financial Statements (continued)


3. INVESTMENTS (CONTINUED)

Net realized and unrealized appreciation (depreciation) in aggregate fair value
of securities was as follows:

<TABLE>
<CAPTION>
                                                     NET REALIZED AND UNREALIZED APPRECIATION
                                                   (DEPRECIATION) IN FAIR VALUE FOR YEAR ENDED

                                                                    DECEMBER 31
                                                     ---------------------------------------
                                                                   1995                 1994   
                                                     ---------------------------------------
<S>                                                  <C>                      <C>            
Common stock                                               $139,580,381         $(98,058,741)
Preferred stock                                                  12,586               (9,612)
Corporate obligations                                                --             (508,043)
U.S. Government and agency securities                                --           (1,770,357)
Collective funds--Mutual Funds                               20,740,750           (2,540,362)
Other                                                                --               (4,965)  
                                                     ----------------------------------------
                                                           $160,333,717        $(102,892,080)
                                                     ========================================     
</TABLE>

The fair  values of  individual  investments  that  represent  5 percent  or
more of the  Plan's  net assets are as follows:

<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                     ---------------------------------------
                                                                   1995                 1994        
                                                     ---------------------------------------
<S>                                                  <C>                      <C>
PNC Bank Corp. Common Stock                                $411,707,599         $261,982,282
PNC Money Market Portfolio Fund                              67,302,448           76,553,303
PNC Index Equity Portfolio Fund                                      --           19,701,378
PNC Value Equity Portfolio Fund                                      --           23,877,171
PNC Managed Income Fund                                      31,003,125           23,252,746
PNC Core Equity Portfolio Fund                               29,285,309                   --
</TABLE>

                                       11
<PAGE>   12



                                 PNC Bank Corp.
                             Incentive Savings Plan

                   Notes to Financial Statements (continued)

3. INVESTMENTS (CONTINUED)

The net assets available for plan benefits for the Plan's investment funds were
as follows:

<TABLE>
<CAPTION>
December 31, 1995
                                       INTERMEDIATE-                                PNC         PNC
                                         TERM FIXED   SHORT-TERM     PNC BANK    BANK CORP.   BANK CORP.
                              EQUITY      INCOME--   FIXED INCOME  CORP. STOCK   ALLOCATED   UNALLOCATED     LOAN
                              FUND A       FUND B      --FUND C      --FUND D    ESOP FUND    ESOP FUND      FUND      TOTAL
                          --------------------------------------------------------------------------------------------------------
<S>                       <C>           <C>           <C>         <C>           <C>          <C>          <C>         <C>
Investments at fair 
 value:
 PNC Bank common stock    $         --  $        --   $        -- $194,709,309  $93,638,621  $123,359,669 $        -- $411,707,599
 PNC Bank preferred stock           --           --            --       42,224           --            --          --       42,224
 Short-term investment 
  funds                      4,015,003    1,625,480    55,358,999           --    5,123,759       678,245     500,962   67,302,448
 Registered investment 
  companies:
  PNC Fund--Small Cap 
   Growth Equity Portfolio   7,672,930           --            --           --           --            --          --    7,672,930
  PNC Fund--International 
   Equity Portfolio         22,319,064           --            --           --           --            --          --   22,319,064
  PNC Fund--Small Cap 
   Value Equity Portfolio    6,810,828           --            --           --           --            --          --    6,810,828
  PNC Fund--International 
   Emerging Portfolio        4,185,333           --            --           --           --            --          --    4,185,333
  PNC Fund--Growth Equity 
   Portfolio                17,151,237           --            --           --           --            --          --   17,151,237
  PNC Fund--Intermediate 
   Term Bond Portfolio              --   18,139,072            --           --           --            --          --   18,139,072
  PNC Fund--Managed 
   Income Portfolio                 --   31,003,125            --           --           --            --          --   31,003,125
  PNC Fund--Core Equity 
   Portfolio                29,285,309           --            --           --           --            --          --   29,285,309
  PNC Fund--Value Equity 
   Portfolio                24,647,941           --            --           --           --            --          --   24,647,941
 Participant loans                  --           --            --           --           --            --  22,417,465   22,417,465
                          --------------------------------------------------------------------------------------------------------
Total investments          116,087,645   50,767,677    55,358,999  194,751,533   98,762,380   124,037,914  22,918,427  662,684,575

Contribution receivable             --           --            --    1,137,814           --            --          --    1,137,814
Accrued income                  15,671        6,081       261,423        9,757       20,207        26,671       2,614      342,424
Other accruals               1,622,887     (375,962)   (1,761,640)   3,856,678           --            --          --    3,341,963
Due to (from) fund              39,534      167,041     2,607,759   (3,322,960)  (1,663,861)    2,172,487          --           --
                          --------------------------------------------------------------------------------------------------------
Total assets               117,765,737   50,564,837    56,466,541  196,432,822   97,118,726   126,237,072  22,921,041  667,506,776

ESOP note payable                   --           --            --           --           --   (84,600,000)         --  (84,600,000)
Accrued interest payable            --           --            --           --           --    (2,474,860)         --   (2,474,860)
                          --------------------------------------------------------------------------------------------------------
Net assets available for 
 plan benefits            $117,765,737  $50,564,837   $56,466,541 $196,432,822  $97,118,726   $39,162,212 $22,921,041 $580,431,916
                          ========================================================================================================
</TABLE>

                                       12
<PAGE>   13


                                 PNC Bank Corp.
                             Incentive Savings Plan

                   Notes to Financial Statements (continued)


3. INVESTMENTS (CONTINUED)

The net assets available for plan benefits for the Plan's investment funds were
as follows:

<TABLE>
<CAPTION>
December 31, 1994
                                        INTERMEDIATE-                                PNC         PNC
                                          TERM FIXED   SHORT-TERM     PNC BANK    BANK CORP.   BANK CORP.
                               EQUITY      INCOME--   FIXED INCOME  CORP. STOCK   ALLOCATED   UNALLOCATED     LOAN
                               FUND A       FUND B      --FUND C      --FUND D    ESOP FUND    ESOP FUND      FUND         TOTAL
                           --------------------------------------------------------------------------------------------------------
<S>                        <C>          <C>           <C>          <C>           <C>          <C>          <C>         <C>
Investments at fair 
 value:
 PNC Bank common stock     $        --  $        --   $        --  $110,059,372  $55,416,875  $96,506,035  $        -- $261,982,282
 PNC Bank preferred 
  stock                             --           --            --        29,638           --           --           --       29,638
 Short-term investment 
  funds                      7,717,236    3,868,123    54,366,600     8,405,457           --    1,793,661      402,226   76,553,303
 Registered investment 
  companies:
  PNC Fund--Small Cap 
   Growth Equity Portfolio   5,568,797           --            --            --           --           --           --    5,568,797
  PNC Fund--International 
   Equity Portfolio         16,456,280           --            --            --           --           --           --   16,456,280
  PNC Fund--Small Cap 
   Value Equity Portfolio    4,902,460           --            --            --           --           --           --    4,902,460
  PNC Fund--Index Equity 
   Portfolio                19,701,378           --            --            --           --           --           --   19,701,378
  PNC Fund--Growth Equity 
   Portfolio                 8,733,812           --            --            --           --           --           --    8,733,812
  PNC Fund--Intermediate 
   Term Bond Portfolio              --   15,018,133            --            --           --           --           --   15,018,133
  PNC Fund--Managed Income 
   Portfolio                        --   23,252,746            --            --           --           --           --   23,252,746
  PNC Fund--Value Equity 
   Portfolio                23,877,171           --            --            --           --           --           --   23,877,171
 Participant loans                  --           --            --            --           --           --   24,551,533   24,551,533
                           --------------------------------------------------------------------------------------------------------
Total investments           86,957,134   42,139,002    54,366,600   118,494,467   55,416,875   98,299,696   24,953,759  480,627,533

Cash                                --           --         1,132            --           --           --           --        1,132
Contribution receivable         49,455       52,745        74,551     3,824,889           --           --           --    4,001,640
Accrued income                  32,715       16,413       251,370     1,875,645        7,367       19,137        1,764    2,204,411
Due to (from) fund          (2,194,620)    (966,637)    1,361,512     4,343,628    3,547,204   (6,107,506)      16,419           --
                           --------------------------------------------------------------------------------------------------------
Total assets                84,844,684   41,241,523    56,055,165   128,538,629   58,971,446   92,211,327   24,971,942  486,834,716

ESOP note payable                   --           --            --            --           --  (98,600,000)          --  (98,600,000)
                           --------------------------------------------------------------------------------------------------------
Net assets available for 
 plan benefits             $84,844,684  $41,241,523   $56,055,165  $128,538,629  $58,971,446  $(6,388,673) $24,971,942 $388,234,716
                           ========================================================================================================
</TABLE>

                                       13
<PAGE>   14


                                 PNC Bank Corp.
                             Incentive Savings Plan

                   Notes to Financial Statements (continued)


3. INVESTMENTS (CONTINUED)

The changes in net assets available for plan benefits for the Plan's investment
funds were as follows:

<TABLE>
<CAPTION>
Year ended December 31, 1995
                                       INTERMEDIATE-                                PNC         PNC
                                         TERM FIXED   SHORT-TERM     PNC BANK    BANK CORP.   BANK CORP.
                              EQUITY      INCOME--   FIXED INCOME  CORP. STOCK   ALLOCATED   UNALLOCATED     LOAN
                              FUND A       FUND B      --FUND C      --FUND D    ESOP FUND    ESOP FUND      FUND      TOTAL
                          --------------------------------------------------------------------------------------------------------
<S>                       <C>           <C>           <C>         <C>           <C>          <C>          <C>         <C>
Net assets available for 
 plan benefits at
 January 1, 1995           $84,844,684  $41,241,523   $56,055,165 $128,538,629  $58,971,446  $(6,388,673) $24,971,942 $388,234,716
Additions:
   Interest and 
    dividends                7,078,293    3,393,605     3,301,774    8,115,915    3,755,857    7,643,759    1,650,969   34,940,172
Contributions:
   Employer                    337,875      234,303       364,228    5,081,098           --    8,525,000           --   14,542,504
   Employee                 10,853,233    5,054,317     4,968,154    5,945,680           --           --           --   26,821,384
Deductions:
   Payments to 
    participants or
    beneficiaries           (9,401,501)  (5,443,852)   (9,734,173) (16,950,926)  (6,547,113)          --   (3,718,570) (51,796,135)
   Net transfers             3,264,705      565,126    (1,889,202)  (1,724,997)  (1,533,238)   1,315,047        2,559           --
   ESOP activity:
     Interest expense               --           --            --           --           --   (4,949,720)          --   (4,949,720)
     Other ESOP 
      activity                      --           --            --   (2,666,394)  10,336,081   (7,669,687)          --           --
Net realized and 
 unrealized appreciation    17,252,318    3,488,432            --   66,770,788   32,135,693   40,686,486           --  160,333,717
Acquisitions                 3,536,130    2,031,383     3,400,595    3,323,029           --           --       14,141   12,305,278
                          --------------------------------------------------------------------------------------------------------
Net assets available for 
 plan benefits at 
 December 31, 1995        $117,765,737  $50,564,837   $56,466,541 $196,432,822  $97,118,726  $39,162,212  $22,921,041 $580,431,916
                          ========================================================================================================
</TABLE>

                                       14
<PAGE>   15


                                 PNC Bank Corp.
                             Incentive Savings Plan

                   Notes to Financial Statements (continued)


3. INVESTMENTS (CONTINUED)

The changes in net assets available for plan benefits for the Plan's investment
funds were as follows:

<TABLE>
<CAPTION>
Year ended December 31, 1994
                                       INTERMEDIATE-                                PNC         PNC
                                         TERM FIXED   SHORT-TERM    PNC BANK     BANK CORP.   BANK CORP.
                              EQUITY      INCOME--   FIXED INCOME  CORP. STOCK   ALLOCATED   UNALLOCATED     LOAN
                              FUND A       FUND B      --FUND C     --FUND D     ESOP FUND    ESOP FUND      FUND        TOTAL
                          --------------------------------------------------------------------------------------------------------
<S>                       <C>           <C>          <C>          <C>           <C>          <C>          <C>         <C>
Net assets available for 
 plan benefits at 
 January 1, 1994          $74,869,155   $40,210,371  $51,339,343  $160,372,423  $61,900,878  $39,475,136  $21,929,873 $450,097,179
Additions:
   Interest and
    dividends               3,735,759     2,746,838    2,165,379     7,149,082    2,917,633    6,702,346    1,459,975   26,877,012
Contributions:
   Employer                   379,285       273,114      415,983     4,100,738           --    7,615,000           --   12,784,120
   Employee                 8,523,507     4,297,217    4,604,632     5,504,924           --           --           --   22,930,280
   Rollover                   736,161       483,623      241,548       391,798           --           --           --    1,853,130
Deductions:
   Payments to 
    participants or
    beneficiaries          (5,657,217)   (3,810,151)  (6,106,363)  (14,237,379)  (1,931,421)          --   (1,539,537) (33,282,068)
   Net transfers            1,551,666    (2,023,907)  (2,390,922)     (258,471)   1,599,616   (1,599,613)   3,121,631           --
   ESOP activity:
     Interest expense              --            --           --            --           --   (3,937,737)          --   (3,937,737)
     Other ESOP 
      activity                     --            --           --     3,460,972   14,982,094  (18,443,066)          --           --
Net realized and 
 unrealized depreciation   (1,663,564)   (3,639,287)          --   (40,891,136) (20,497,354) (36,200,739)          -- (102,892,080)
Acquisitions                2,369,932     2,703,705    5,785,565     2,945,678           --           --           --   13,804,880  
                          --------------------------------------------------------------------------------------------------------
Net assets available for 
 plan benefits at 
 December 31, 1994        $84,844,684   $41,241,523  $56,055,165  $128,538,629  $58,971,446  $(6,388,673) $24,971,942 $388,234,716  
                          ========================================================================================================
</TABLE>

                                       15
<PAGE>   16


                                 PNC Bank Corp.

                             Incentive Savings Plan

                   Notes to Financial Statements (continued)


4. TRANSACTIONS WITH PARTIES-IN-INTEREST

The asset management group of PNC Bank, N.A., a wholly-owned indirect subsidiary
of PNC Bank, administers the plan assets, maintains discretionary investment
power, and is the safekeeping agent. PNC Bank pays administrative costs incurred
by the Plan. The asset management group of PNC Bank, Ohio, N.A., a wholly-owned
indirect subsidiary of PNC Bank, administers the ESOP assets of the Plan. The
Plan also holds shares of registered investment companies which are sponsored
and administered by wholly owned subsidiaries of PNC Bank Corp. or its
subsidiaries.

5. INCOME TAX STATUS

The Internal Revenue Service ruled June 21, 1995 that the Plan qualifies under
Section 401(a) of the Internal Revenue Code (IRC) and, therefore, the related
trust is not subject to tax under present income tax law. Once qualified, the
Plan is required to operate in conformity with the IRC to maintain its
qualification. The Plan Administrator is not aware of any course of action or
series of events that have occurred that might adversely affect the Plan's
qualified status.

6.    PLAN MERGERS

In 1995, defined contribution plans merged into the Plan included the BlackRock
Financial Management L.P. Assets, the Gateway Federal Savings and Loan
Association Retirement and Pre-tax Savings Plan and the PNC Mortgage Bank N.A.
Capital Accumulation Plan with assets of $2.9 million, $.6 million and $8.8
million, respectively.

                                       16
<PAGE>   17


                                 Pnc Bank Corp.

                             Incentive Savings Plan

                     Schedule of Assets Held for Investment

                               December 31, 1995

<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                DESCRIPTION OF
            OR SIMILAR ENTITY                       INVESTMENT                      COST              FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                                  <C>                 <C>
EQUITY--FUND A

REGISTERED INVESTMENT COMPANIES

The PNC Fund--Small Cap
Growth Equity Portfolio
Fund 093 Institutional Class              475,104 units                            $4,611,121          $7,672,930

The PNC Fund--International
Equity Portfolio Fund 065
Institutional Class                       1,745,040 units                          22,376,005          22,319,064

The PNC Fund--Small Cap
Value Portfolio Fund 046
Institutional Class                       464,269 units                             6,326,076           6,810,828

The PNC Fund--International 
Emerging Markets
Portfolio Fund 015
Institutional Class                       542,142 units                             4,501,341           4,185,333

The PNC Fund--Growth
Equity Portfolio Fund 029
Institutional Class                       1,324,420 units                          13,257,539          17,151,237

The PNC Fund--Core
Equity Portfolio Fund 095
Institutional Class                       2,412,299 units                          28,410,657          29,285,309

The PNC Fund--Value
Equity Portfolio Fund 089
Institutional Class                       1,784,789 units                          20,951,892          24,647,941

PNC Money Market
Institutional Class                       4,015,003 units                           4,015,003           4,015,003  
                                                                         ------------------------------------------
Total Equity--Fund A                                                             $104,449,634        $116,087,645
</TABLE>

                                       17
<PAGE>   18


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                    COST             FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                <C>
INTERMEDIATE-TERM  FIXED INCOME--FUND B

REGISTERED INVESTMENT COMPANIES

The PNC Fund--Intermediate
Term Bond Portfolio
Fund 090 Institutional Class             1,895,410 units                         $17,443,714        $18,139,072

The PNC Fund--Managed
Income Portfolio Fund 013
Institutional Class                      2,938,685 units                          29,572,976         31,003,125

INTEREST-BEARING CASH

PNC Money Market
Institutional Class                      1,625,480 units                           1,625,480          1,625,480    
                                                                            ---------------------------------------
Total Intermediate-Term Fixed Income--Fund B                                     $48,642,170        $50,767,677
</TABLE>

                                       18
<PAGE>   19


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                    COST            FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                                     <C>                <C>
SHORT-TERM FIXED INCOME--FUND C

INTEREST-BEARING CASH

PNC Money Market
Institutional Class                      55,358,999 units                        $55,358,999        $55,358,999
</TABLE>

                                       19
<PAGE>   20


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                    COST               FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                                     <C>                 <C>
PNC BANK CORP. STOCK--FUND D

COMMON STOCK

PNC Bank Corp.                           6,037,498 shares                        $130,380,920        $194,709,309

PREFERRED STOCK

PNC Bank Corp.                           812 shares                                     8,247              42,224   
                                                                            ----------------------------------------
Total PNC Bank Corp. Stock--Fund D                                               $130,389,167        $194,751,533
</TABLE>

                                       20
<PAGE>   21


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                    COST               FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                                     <C>                 <C>
ESOP ACCOUNT

COMMON STOCK

PNC Bank Corp:
  Allocated Account                      2,903,523 shares                         $55,495,010         $93,638,621

  Unallocated Account                    3,825,106 shares                          72,791,767         123,359,669


INTEREST-BEARING CASH

PNC Money Market
Institutional Class                       10,631,172 units                          5,802,004           5,802,004  
                                                                            ---------------------------------------
Total ESOP Account                                                               $134,088,781        $222,800,294
</TABLE>

                                       21
<PAGE>   22


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                      COST              FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                                          <C>                 <C>
LOAN FUND

Participant Loans

INSTALLMENT LOANS

                 91-01                  418,100 par
                                        Effective January, 1991
                                        10.00%                                         $904                $904

                 91-02                  643,300 par
                                        Effective February, 1991
                                        9.50%                                           762                 762

                 91-03                  714,000 par
                                        Effective March, 1991
                                        9.00%                                         4,107               4,107

                 91-04                  572,900 par
                                        Effective April, 1991
                                        9.00%                                         3,087               3,087

                 91-05                  1,270,800 par
                                        Effective May, 1991
                                        9.00%                                         4,183               4,183

                 91-06                  955,200 par
                                        Effective June, 1991
                                        8.50%                                         4,156               4,156

                 91-07                  954,400 par
                                        Effective July, 1991
                                        8.50%                                         8,704               8,704

                 91-08                  1,507,100 par
                                        Effective August, 1991
                                        8.50%                                        13,375              13,375

                 91-09                  1,579,700 par
                                        Effective September, 1991
                                        8.50%                                        24,657              24,657

</TABLE>

                                       22
<PAGE>   23


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                      COST              FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
              <S>                       <C>                                         <C>                 <C>
                 91-12                  2,235,000 par
                                        Effective December, 1991
                                        8.00%                                        24,016              24,016

              CCNB-92-01                74,547 par
                                        Effective January, 1992
                                        At various rates                              5,230               5,230

                 92-03                  3,968,900 par
                                        Effective March, 1992
                                        6.50%                                       178,922             178,922

                 92-06                  3,931,400 par
                                        Effective June, 1992
                                        6.50%                                       122,942             122,942

                 92-09                  4,333,500 par
                                        Effective September, 1992
                                        6.50%                                       249,095             249,095

                 92-12                  2,505,000 par
                                        Effective December, 1992
                                        6.00%                                       144,997             144,997

                 93-03                  3,459,000 par
                                        Effective March, 1993
                                        6.00%                                       323,970             323,970

                 93-06                  4,122,800 par
                                        Effective June, 1993
                                        6.00%                                       440,430             440,430

                 93-09                  4,677,500 par
                                        Effective September, 1993
                                        6.00%                                       683,976             683,976

                 93-12                  3,370,500 par
                                        Effective December, 1993
                                        6.00%                                       695,035             695,035

</TABLE>

                                       23
<PAGE>   24


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                    COST               FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
                <S>                     <C>                                       <C>                 <C>
                 94-03                  4,255,100 par
                                        Effective March, 1994
                                        6.00%                                     1,248,753           1,248,753

                 94-06                  4,602,200 par
                                        Effective June, 1994
                                        6.25%                                     1,525,559           1,525,559

                 94-09                  4,999,100 par
                                        Effective September, 1994
                                        7.25%                                     1,902,154           1,902,154

                 94-12                  2,765,400 par
                                        Effective December, 1994
                                        7.75%                                     1,418,228           1,418,228

                 95-03                  3,333,300 par
                                        Effective March, 1995
                                        8.50%                                     2,639,136           2,639,136

                95-03BR                 14,141 par
                                        Effective March, 1995
                                        At various rates                             13,802              13,802

                95-03MC                 98,200 par
                                        Effective March, 1995
                                        8.50%                                        80,511              80,511

                 95-06                  4,195,800 par
                                        Effective June, 1995
                                        9.00%                                     3,687,691           3,687,691

                 95-09                  4,391,100 par
                                        Effective March, 1995
                                        9.00%                                     4,171,717           4,171,717    
                                                                           ----------------------------------------
                                                                                $19,620,099         $19,620,099








</TABLE>

                                       24
<PAGE>   25


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                       COST             FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>           <C>                        <C>                                          <C>                <C>
MORTGAGE LOANS

                89-01-M                  15,000 par
                                         Effective January, 1989
                                         10.50%                                       $7,220             $7,220

               89-03CFC-M                41,300 par
                                         Effective February, 1989
                                         10.50%                                        7,306              7,306

                CFC88-M                  349,104 par
                                         Effective February, 1989
                                         At various rates                              5,067              5,067

                89-03-M                  19,700 par
                                         Effective March, 1989
                                         11.50%                                        3,354              3,354

                89-06-M                  85,300 par
                                         Effective June, 1989
                                         11.50%                                        7,597              7,597

                89-09-M                  119,900 par
                                         Effective September, 1989
                                         10.50%                                       26,360             26,360

                90-02-M                  12,800 par
                                         Effective February, 1990
                                         10.00%                                        2,939              2,939

                90-03-M                  88,100 par
                                         Effective March, 1990
                                         10.00%                                       28,052             28,052

                90-04-M                  66,600 par
                                         Effective April, 1990
                                         10.00%                                       15,101             15,101

</TABLE>

                                       25
<PAGE>   26


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                       COST             FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
                <S>                      <C>                                          <C>                <C>
                90-05-M                  38,700 par
                                         Effective May, 1990
                                         10.00%                                        9,829              9,829

                90-06-M                  41,000 par
                                         Effective June, 1990
                                         10.00%                                       18,252             18,252

                90-07-M                  49,500 par
                                         Effective July, 1990
                                         10.00%                                        5,813              5,813

                90-08-M                  80,200 par
                                         Effective August, 1990
                                         10.00%                                       62,037             62,037

                90-12-M                  11,200 par
                                         Effective December, 1990
                                         10.00%                                        9,140              9,140

                91-02-M                  83,400 par
                                         Effective February, 1991
                                         9.50%                                        38,976             38,976

                91-03-M                  58,700 par
                                         Effective March, 1991
                                         9.00%                                        27,463             27,463

                91-04-M                  59,000 par
                                         Effective April, 1991
                                         9.00%                                        24,967             24,967

                91-05-M                  57,000 par
                                         Effective May, 1991
                                         9.00%                                        24,668             24,668

                91-07-M                  118,700 par
                                         Effective July, 1991
                                         8.50%                                        41,390             41,390

</TABLE>

                                       26
<PAGE>   27


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                       COST             FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
                <S>                      <C>                                         <C>                <C>
                91-08-M                  60,100 par
                                         Effective August, 1991
                                         8.50%                                        19,476             19,476

                91-09-M                  42,800 par
                                         Effective September, 1991
                                         8.50%                                        13,324             13,324

                91-12-M                  92,200 par
                                         Effective December, 1991
                                         8.00%                                        37,457             37,457

                92-03-M                  504,700 par
                                         Effective March, 1992
                                         6.50%                                       191,185            191,185

                92-06-M                  347,100 par
                                         Effective June, 1992
                                         At various rates                            202,492            202,492

                92-09-M                  287,300 par
                                         Effective September, 1992
                                         6.50%                                       118,750            118,750

                92-12-M                  148,700 par
                                         Effective December, 1992
                                         6.00%                                        79,318             79,318

                93-03-M                  203,200 par
                                         Effective March, 1993
                                         6.00%                                        98,206             98,206

                93-06-M                  309,100 par
                                         Effective June, 1993
                                         6.00%                                       141,508            141,508

                93-09-M                  379,300 par
                                         Effective June, 1993
                                         6.00%                                       320,851            320,851

</TABLE>

                                       27
<PAGE>   28


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                       COST             FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
                <S>                      <C>                                         <C>                <C>
                93-12-M                  185,600 par
                                         Effective December, 1993
                                         6.00%                                       123,873            123,873

                94-03-M                  296,900 par
                                         Effective March, 1994
                                         6.00%                                       210,702            210,702

                94-06-M                  252,100 par
                                         Effective June, 1994
                                         6.25%                                       197,138            197,138

                94-09-M                  70,800 par
                                         Effective September, 1994
                                         7.25%                                        64,943             64,943

                94-12-M                  91,700 par
                                         Effective December, 1994
                                         7.75%                                         48,010             48,010

                95-03-M                  178,100 par
                                         Effective March, 1995
                                         8.50%                                        165,436            165,436

               95-03-MCM                 4,100 par
                                         Effective March, 1995
                                         8.50%                                          3,988              3,988

                95-06-M                  199,900 par
                                         Effective June, 1995
                                         9.00%                                        197,244            197,244

                95-09-M                  199,500 par
                                         Effective September, 1995
                                         9.00%                                        197,934            197,934   
                                                                            ---------------------------------------
                                                                                   $2,797,366         $2,797,366
</TABLE>

                                       28
<PAGE>   29


               Schedule of Assets Held for Investment (continued)


<TABLE>
<CAPTION>
      IDENTITY OF ISSUE, BORROWER,                 DESCRIPTION OF
            OR SIMILAR ENTITY                        INVESTMENT                       COST            FAIR VALUE      
- -------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                           <C>                <C>
SHORT-TERM INVESTMENT FUNDS

PNC Money Market Portfolio                          500,962 units                     500,962            500,962   
                                                                            ---------------------------------------
Total Loan Fund                                                                   $22,918,427        $22,918,427   
                                                                            ---------------------------------------
Total PNC Bank Corp. Incentive Savings Plan                                      $495,847,178       $662,684,575   
                                                                            =======================================
</TABLE>

                                       29
<PAGE>   30



                                 PNC Bank Corp.
                             Incentive Savings Plan

                      Schedule of Reportable Transactions

                          Year ended December 31, 1995

<TABLE>
<CAPTION>
                                                                                     FAIR VALUE
                                                                      COST          OF ASSETS ON         NET
                                  PURCHASE          SELLING            OF            TRANSACTION         GAIN
    DESCRIPTION OF ASSETS           PRICE            PRICE           ASSETS             DATE            (LOSS)     
- -------------------------------------------------------------------------------------------------------------------
<S>                               <C>               <C>            <C>               <C>           <C>
CATEGORY (III)--SERIES OF SECURITIES TRANSACTIONS

    PNC MONEY MARKET PORTFOLIO #1--INSTITUTIONAL CLASS

    76,527,658 units               $76,527,658                      $76,527,658       $76,527,658    $         
                                                                                                              -
    86,221,790 units                                $86,221,790     $86,221,790       $86,221,790    $         
                                                                                                              -

    PNC BANK CORP. COMMON STOCK

    780,524 shares                 $19,358,607                      $19,358,607      $19,358,607     $         
                                                                                                              -
    87,816 shares                                    $2,447,871      $1,703,139       $2,447,871       $744,732

    THE PNC FUND--CORE EQUITY PORTFOLIO FUND 095--INSTITUTIONAL CLASS

    2,412,299 units                $28,410,657                       $28,410,657     $28,410,657     $         
                                                                                                              -

    THE PNC FUND--INDEX EQUITY PORTFOLIO FUND 045--INSTITUTIONAL CLASS

    141,142 units                   $1,573,450                        $1,573,450      $1,573,450     $         
                                                                                                              -
    1,978,957 units                                 $26,471,536      $20,078,561     $26,471,536     $6,392,975
</TABLE>


There were no category (i), (ii) or (iv) reportable transactions during 1995.

                                       30
<PAGE>   31



                             Midlantic Savings and
                                Investment Plan

                          Audited Financial Statements


                                    CONTENTS

<TABLE>
<S>                                                                    <C>
Report of Independent Auditors .......................................  32

Audited Financial Statements

Statements of Net Assets Available for Plan Benefits  
 as of December 31, 1995 and 1994 ....................................  33
Statements of Changes in Net Assets Available for Plan Benefits
 for the year ended December 31, 1995 ................................  34
Notes to Financial Statements  .......................................  35


Schedules

Schedule of Assets Held for Investment................................ 43
Schedule of Reportable Transactions................................... 44
</TABLE>


                                       31
<PAGE>   32



                         Report of Independent Auditors

Benefit Plans Committee
Midlantic Savings and
Investment Plan

We have audited the accompanying statements of net assets available for benefits
of the Midlantic Savings and Investment Plan (Plan) as of December 31, 1995 and
1994, and the related statement of changes in net assets available for benefits
for the year ended December 31, 1995. These financial statements are the
responsibility of the Plan's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for benefits of the Plan at
December 31, 1995 and 1994, and the changes in its net assets available for
benefits for the year ended December 31, 1995, in conformity with generally
accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The accompanying supplemental schedules
of assets held for investment as of December 31, 1995, and reportable
transactions for the year ended December 31, 1995, are presented for purposes
of complying with the Department of Labor's Rules and Regulations for Reporting
and Disclosure under the Employee Retirement Income Security Act of 1974, and
are not a required part of the basic financial statements. The supplemental
schedules have been subjected to the auditing procedures applied in our audits
of the basic financial statements and, in our opinion, are fairly stated in all
material respects in relation to the basic financial statements taken as a
whole.


June 14, 1996
Pittsburgh, Pennsylvania


                                       32
<PAGE>   33

                     Midlantic Savings and Investment Plan

              Statements of Net Assets Available for Plan Benefits


<TABLE>
<CAPTION>
                                                                                  DECEMBER 31
                                                                               1995         1994
                                                                         ---------------------------
<S>                                                                       <C>           <C>
ASSETS
Investments at fair value:
   Compass Growth Fund (1995 cost--$8,052,737; 1994
     cost--$6,133,077)                                                     $9,443,510    $6,142,202
   Compass Fixed Income Fund (1995 cost--$5,722,767; 1994
     cost--$3,651,623)                                                      5,973,714     3,428,457
   Midlantic Corporation common stock (1994 cost--$20,099,976)                     --    21,705,143
   PNC Bank Corp. common stock (1995 cost--$20,937,356)                    53,231,585            --
   Compass Cash Reserve Fund                                                9,472,135     8,009,973
   Compass Equity Income Fund (1995 cost--$10,801,479; 1994
     cost--$5,930,627)                                                     11,808,394     5,392,959
   Compass Short/Intermediate Fund (1995 cost--$4,798,846; 1994
     cost--$3,553,719)                                                      4,855,079     3,430,660
   Compass Balanced Fund (1995 cost--$830,672)                                879,741            --    
                                                                         ---------------------------
Total investments                                                          95,664,158    48,109,394

Due from broker for securities sold                                           656,342            --
Accrued income                                                                 10,431            --    
                                                                         ---------------------------
Total assets                                                               96,330,931    48,109,394

LIABILITIES
Due to broker for securities purchased                                      1,719,905     1,005,931
                                                                         ---------------------------
Net assets available for plan benefits                                    $94,611,026   $47,103,463
                                                                         ===========================
</TABLE>


See accompanying notes.


                                       33
<PAGE>   34


                     Midlantic Savings and Investment Plan

        Statements of Changes in Net Assets Available for Plan Benefits

                         Years ended December 31, 1995

<TABLE>
<CAPTION>

<S>                                                                  <C>
Additions:
   Investment income:
     Interest                                                           $403,084
     Dividends:                                                             
       Midlantic Corporation                                           1,001,430
       Other                                                             717,339
                                                                   -------------
                                                                       2,121,853

   Contributions (employer)                                            5,186,082
   Contributions (employee and rollover)                               7,080,721
                                                                    -------------
Total additions                                                       14,388,656

Deductions:
   Payments to participants or beneficiaries (cash and                 
     Midlantic Corporation common stock)                               4,632,538          
   Administrative expense                                                 35,654
                                                                    -------------
Total deductions                                                       4,668,192

Net miscellaneous disbursements                                             (203)
Net realized and unrealized appreciation in 
  fair value of investments                                           37,787,302
                                                                    -------------
Net increase                                                          47,507,563

Net assets available for plan benefits at beginning of year           47,103,463
                                                                    -------------
Net assets available for plan benefits at end of year                $94,611,026
                                                                    =============   
</TABLE>


See accompanying notes.


                                       34
<PAGE>   35

                     Midlantic Savings and Investment Plan

                         Notes to Financial Statements

                               December 31, 1995


1. DESCRIPTION OF THE PLAN

Effective December 31, 1995, Midlantic Corporation was merged into a wholly
owned subsidiary of PNC Bank Corp. and all outstanding common shares of
Midlantic Corporation common stock were exchanged for 2.05 shares of PNC Bank
Corp. common stock. The subsidiaries of the former Midlantic Corporation are now
wholly owned indirect subsidiaries of PNC Bank Corp. Concurrent with the merger,
PNC Bank Corp. became the sponsor of the Midlantic Savings and Investment Plan
("Plan"). Prior to the merger, the Plan sponsor was Midlantic Corporation.

The Plan covers substantially all eligible employees of the former Midlantic
Corporation and subsidiaries. Employees are eligible on the first day of the
month coinciding with, or immediately following, the date on which three
continuous months of service was completed.

The Plan allows participants to contribute from 1 to 15 percent of their
compensation on a pretax 401(k) basis. The Plan sponsor matches 100
percent of employee contributions up to 3 percent of compensation, subject to
Internal Revenue Service (IRS) limitations. Additionally, The Plan sponsor
may also make a discretionary matching contribution on the next 2 percent of
compensation. For the year ended December 31, 1995, The Plan sponsor
elected to contribute a discretionary match of 2 percent of compensation of 
eligible participants which totaled $1,489,616.

All participant contributions to the Plan are 100 percent vested
(nonforfeitable) at all times. For participants hired on or prior to April 1,
1993, any contributions made by the Plan sponsor under the Plan are 100 percent
vested. Participants hired after April 1, 1993 become vested in the
participating employer's matching contributions evenly over three years of
employment. 

Benefits to participants for distributions requested but yet to be paid were
$1,011,342 and $155,494 at December 31, 1995 and 1994, respectively. Plan income
is allocated to participants based on an average participant investment balance
on a monthly basis. Under certain circumstances, the Plan permits withdrawals by
participants.

                                       35
<PAGE>   36

                     Midlantic Savings and Investment Plan

                   Notes to Financial Statements (continued)


1. DESCRIPTION OF THE PLAN (CONTINUED)

All participant and Plan sponsor contributions are held in a trust fund (Trust).
In addition, all distributions which participants did not elect to receive in
cash from the Midlantic Profit Sharing Plan, a predecessor plan, and balances
rolled over from any prior plans are held in the Trust. The Trust Department of
Midlantic Bank, N.A., a wholly owned indirect subsidiary of PNC Bank Corp., has
been appointed to act as custodian and trustee for the principal and income of
the Plan. The Trust is divided into seven funds for investment purposes: Fund A
(Compass Growth Fund), Fund B ( Compass Fixed Income Fund), Fund C (PNC Bank
Corp. common stock), Fund D (Compass Cash Reserve Fund), Fund E (Compass Equity
Income Fund), Fund F (Compass Short/Intermediate Fund), and Fund G (Compass
Balanced Fund). Each participant designates the funds into which his/her share
of the contributions will be invested.

Benefits not yet paid to participants who have separated from service amounted
to $6,287,283 as of December 31, 1995.

Midlantic Corporation has the right under the Plan to discontinue contributions
at any time and to terminate the Plan subject to the provisions of the Employee
Retirement Income Security Act of 1974.

2. SIGNIFICANT ACCOUNTING POLICIES

VALUATION

Marketable securities are stated at fair value. Securities are valued at the
last public sale price of the securities listed on the New York Stock Exchange.
If no sales were reported, the last bid price is used.

The fair value of the participation units in the Compass Funds are based on
quoted redemption values on the last business day of the plan year.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes.  Actual results may differ from such estimates and such differences may
be material to the financial statements.


                                       36
<PAGE>   37


                     Midlantic Savings and Investment Plan

                   Notes to Financial Statements (continued)


3. INVESTMENTS

Net realized and unrealized appreciation (depreciation) in aggregate fair value
of investments was as follows:

<TABLE>
<CAPTION>
                                                NET REALIZED AND 
                                             UNREALIZED APPRECIATION
                                             (DEPRECIATION) IN FAIR 
                                              VALUE FOR YEAR ENDED
                                                   DECEMBER 31         
                                             -----------------------
                                                       1995            
                                             -----------------------
<S>                                                <C>
Compass Growth Fund                                 $1,713,803
Compass Fixed Income Fund                              474,191
PNC Bank Corp./Midlantic Corporation 
 common stock                                       33,390,416
Compass Equity Income Fund                           1,970,201
Compass Short/Intermediate Fund                        175,744
Compass Balanced Fund                                   62,997
Other                                                      (50)
                                                  ------------- 
                                                   $37,787,302
                                                  ============= 
</TABLE>


                                       37
<PAGE>   38

                     Midlantic Savings and Investment Plan

                   Notes to Financial Statements (continued)


3. INVESTMENTS (CONTINUED)

The fair values of individual investments that represent 5 percent or more of
the Plan's net assets are as follows:

<TABLE>
<CAPTION>
                                                   DECEMBER 31
                                              1995             1994  
                                          -----------------------------
<S>                                        <C>              <C>
Compass Growth Fund                        $9,443,510       $6,142,202
Compass Fixed Income Fund                   5,973,714        3,428,457
Midlantic Corporation common stock                 --       21,705,143
PNC Bank Corp. common stock                53,231,585               --
Compass Cash Reserve Fund                   9,472,135        8,009,973
Compass Equity Income Fund                 11,808,394        5,392,959
Compass Short/Intermediate Fund             4,855,079        3,430,660
</TABLE>

Effective January 12, 1996, the Compass Funds were merged with the funds from
PNC Bank Corp. The new funds are called Compass Capital Funds and equate to
the current Midlantic Corporation funds as follows:

<TABLE>
<CAPTION>
            Midlantic Corporation          PNC Bank Corp.
  Fund         Compass Funds            Compass Capital Funds                 
- ------------------------------------------------------------------------------
    <S>    <C>                          <C>
    A      Growth Fund                  Growth Equity Portfolio
    B      Fixed Income Fund            Core Bond Portfolio
    D      Cash Reserve Fund            Money Market Portfolio
    E      Equity Income Fund           Value Equity Portfolio
    F      Short/Intermediate Fund      Short-Term Government Bond Portfolio
    G      Balanced Fund                Balanced Portfolio
</TABLE>


                                       38

<PAGE>   39

                     Midlantic Savings and Investment Plan

                   Notes to Financial Statements (continued)

3. INVESTMENTS (CONTINUED)

The net assets available for plan benefits for the Plan's investment funds were
as follows:


<TABLE>
<CAPTION>
                                     COMPASS          COMPASS          PNC BANK          COMPASS
                                      GROWTH           FIXED         CORP. COMMON          CASH
                                      FUND--       INCOME FUND--        STOCK--       RESERVE FUND--
                                      FUND A          FUND B            FUND C            FUND D     
                                   ---------------------------------------------------------------- 
<S>                                 <C>             <C>             <C>                <C>
December 31, 1995
- ----------------------------
Investments at fair value:
   Compass Growth Fund              $9,443,510      $       --       $        --        $       --
   Compass Fixed Income Fund                --       5,973,714                --                --
   PNC Bank Corp. common stock              --              --        53,231,585                --
   Compass Cash Reserve Fund           283,224         268,543           421,659         7,727,571
   Compass Equity Income Fund               --              --                --                --
   Compass Short/Intermediate
     Fund                                   --              --                --                --
   Compass Balanced Fund                    --              --                --                --
                                   ---------------------------------------------------------------- 
Total investments                    9,726,734       6,242,257        53,653,244         7,727,571

Due from broker for
     securities sold                        --              --           656,342                --
Accrued income                             175             160               291             9,371
                                   ----------------------------------------------------------------
Total assets                         9,726,909       6,242,417        54,309,877         7,736,942

Due to broker for securities
   purchased                           324,924         376,843                --                --
                                   ----------------------------------------------------------------
Net assets available for plan
   benefits                         $9,401,985      $5,865,574       $54,309,877        $7,736,942
                                   ================================================================
</TABLE>

<TABLE>
<CAPTION>
                                       COMPASS        COMPASS SHORT/        COMPASS
                                       EQUITY          INTERMEDIATE         BALANCED
                                    INCOME FUND--         FUND--             FUND--
                                       FUND E             FUND F             FUND G              TOTAL     
                                  ------------------------------------------------------------------------- 
<S>                                <C>                   <C>                 <C>               <C>
December 31, 1995
- ----------------------------
Investments at fair value:
   Compass Growth Fund              $       --           $       --           $    --           $9,443,510
   Compass Fixed Income Fund                --                   --                --            5,973,714
   PNC Bank Corp. common stock              --                   --                --           53,231,585
   Compass Cash Reserve Fund           555,822              176,948            38,368            9,472,135
   Compass Equity Income Fund       11,808,394                   --                --           11,808,394
   Compass Short/Intermediate
     Fund                                   --            4,855,079                --            4,855,079
   Compass Balanced Fund                    --                   --           879,741              879,741
                                  ------------------------------------------------------------------------- 
Total investments                   12,364,216            5,032,027           918,109           95,664,158

Due from broker for
     securities sold                        --                   --                --              656,342
Accrued income                             301                  114                19               10,431
                                  ------------------------------------------------------------------------- 
Total assets                        12,364,517            5,032,141           918,128           96,330,931

Due to broker for securities
   purchased                           627,922              276,548           113,668            1,719,905
                                  ------------------------------------------------------------------------- 
Net assets available for plan
   benefits                        $11,736,595           $4,755,593          $804,460          $94,611,026
                                  ========================================================================= 
</TABLE>


                                       39

<PAGE>   40



                     Midlantic Savings and Investment Plan

                   Notes to Financial Statements (continued)

3. INVESTMENTS (CONTINUED)


<TABLE>
<CAPTION>
                                         COMPASS           COMPASS         MIDLANTIC         COMPASS
                                          GROWTH            FIXED         CORPORATION         CASH
                                          FUND--        INCOME FUND--     COMMON STOCK--   RESERVE FUND--
                                          FUND A            FUND B           FUND C          FUND D     
                                       ------------------------------------------------------------------ 
<S>                                     <C>               <C>               <C>               <C>
December 31, 1994
- ----------------------------
Investments at fair value:
   Compass Growth Fund                  $6,142,202         $      --         $       --        $      --
   Compass Fixed Income Fund                    --         3,428,457                 --               --
   Midlantic Corporation
     common stock                               --                --         21,705,143               --
   Compass Cash Reserve Fund               197,627           239,807            306,131        6,670,017
   Compass Equity Income Fund                   --                --                 --               --
   Compass Short/Intermediate
     Fund                                       --                --                 --               --
                                       ------------------------------------------------------------------ 
Total investments                        6,339,829         3,668,264         22,011,274        6,670,017
                                       ------------------------------------------------------------------ 

Total assets                             6,339,829         3,668,264         22,011,274        6,670,017

Due to broker for securities
   purchased                               208,610           185,991                 --               --
                                       ------------------------------------------------------------------ 
Net assets available for plan
   benefits                             $6,131,219        $3,482,273        $22,011,274       $6,670,017
                                       ==================================================================
</TABLE>


<TABLE>
<CAPTION>
                                             COMPASS        COMPASS SHORT/
                                             EQUITY          INTERMEDIATE
                                           INCOME FUND--        FUND-
                                              FUND E            FUND F         OTHER            TOTAL    
                                          ---------------------------------------------------------------- 
<S>                                        <C>               <C>               <C>            <C>
December 31, 1994
- ----------------------------
Investments at fair value:
   Compass Growth Fund                       $     --        $       --        $   --          $6,142,202
   Compass Fixed Income Fund                       --                --            --           3,428,457
   Midlantic Corporation
     common stock                                  --                --            --          21,705,143
   Compass Cash Reserve Fund                  422,971           169,265         4,155           8,009,973
   Compass Equity Income Fund               5,392,959                --            --           5,392,959
   Compass Short/Intermediate
     Fund                                          --         3,430,660            --           3,430,660
                                          ---------------------------------------------------------------- 
Total investments                           5,815,930         3,599,925         4,155          48,109,394
                                          ---------------------------------------------------------------- 
Total assets                                5,815,930         3,599,925         4,155          48,109,394

Due to broker for securities
   purchased                                  459,107           152,223            --           1,005,931
                                          ---------------------------------------------------------------- 
Net assets available for plan
   benefits                                $5,356,823        $3,447,702        $4,155         $47,103,463
                                          ================================================================      
</TABLE>


                                       40
<PAGE>   41

                     Midlantic Savings and Investment Plan

                   Notes to Financial Statements (continued)

3. INVESTMENTS (CONTINUED)

The changes in net assets available for plan benefits for the Plan's investment
funds were as follows:

<TABLE>
<CAPTION>
                                                                               MIDLANTIC
                                           COMPASS           COMPASS          CORPORATION/           COMPASS
                                           GROWTH             FIXED          PNC BANK CORP.            CASH
                                            FUND--         INCOME FUND--     COMMON STOCK--        RESERVE FUND--
                                           FUND A             FUND B             FUND C               FUND D
                                        --------------   ----------------- -------------------   ----------------
<S>                                     <C>                <C>                <C>                    <C>
December 31, 1995
- ----------------------------
Net assets available for plan
   benefits January 1, 1995              $6,131,219         $3,482,273         $22,011,274            $6,670,017
Additions:
   Interest income                            3,075              2,346               7,572               383,390
   Dividends:
     Midlantic Corporation                                                       1,001,430                    
     Others                                  59,198            250,274                  --                    --
Contributions:
   Employer                                 765,557            755,814           1,086,967               447,460
   Employee                                 982,475            987,239           1,350,907               566,124
   Rollover                                  75,578             61,080              94,320                25,225
Deductions:
   Payments to
     participants(cash)                    (411,071)          (237,997)         (1,711,633)             (792,409)
   Payments to
     participants(stock)                                                          (751,443)
Administrative expenses                          --                 --             (34,279)                   --
Net miscellaneous receipts and
     (disbursements)                             (1)              (172)              1,698                 1,289
Net transfers                                82,152             90,526          (2,137,352)              435,846
Net realized and unrealized
   appreciation (depreciation)            1,713,803            474,191          33,390,416                    --
                                        -------------------------------------------------------------------------
Net assets available for plan
   benefits at December 31,
   1995                                  $9,401,985         $5,865,574         $54,309,877            $7,736,942
                                        =========================================================================
</TABLE>


<TABLE>
<CAPTION>
                                            COMPASS       COMPASS
                                            EQUITY         SHORT/         COMPASS
                                            INCOME      INTERMEDIATE     BALANCED
                                            FUND--          FUND--         FUND--
                                            FUND E         FUND F         FUND G         OTHER      TOTAL
                                         --------------------------------------------------------------------
<S>                                     <C>             <C>           <C>         <C>           <C>
December 31, 1995
- ----------------------------
Net assets available for plan
   benefits January 1, 1995                $5,356,823    $3,447,702    $     --         $4,155    $47,103,463
Additions:
   Interest income                              4,465         1,898         223            115        403,084
   Dividends:
     Midlantic Corporation                                                                          1,001,430  
     Others                                   165,093       227,850      14,924             --        717,339  
Contributions:
   Employer                                 1,506,509       536,047      87,728             --      5,186,082
   Employee                                 1,955,062       701,668     110,117             --      6,653,592
   Rollover                                   116,500         9,435      44,991             --        427,129
Deductions:
   Payments to
     participants(cash)                      (476,548)     (249,918)     (1,519)            --     (3,881,095)
   Payments to          
     participants(stock)                                                                             (751,443)
Administrative expenses                            --            --          --         (1,375)       (35,654)
Net miscellaneous receipts and
     (disbursements)                             (172)           --          --         (2,845)          (203)
Net transfers                               1,138,662       (94,833)    484,999             --             --
Net realized and unrealized
   appreciation (depreciation)              1,970,201       175,744      62,997            (50)    37,787,302
                                         ---------------------------------------------------------------------
Net assets available for plan
   benefits at December 31,
   1995                                   $11,736,595    $4,755,593    $804,460     $       --    $94,611,026
                                         =====================================================================
</TABLE>

                                       41
<PAGE>   42


                     Midlantic Savings and Investment Plan

                   Notes to Financial Statements (continued)


4. SUBSEQUENT EVENTS

The Midlantic Savings and Investment Plan will be merged with PNC Bank Corp.'s
Incentive Savings Plan by December 31, 1996. Effective January 2, 1996, the
401(k) Plan of the Bank of Old York Road (BOYR), a subsidiary of the former
Midlantic Corporation, merged with the Midlantic Savings and Investment Plan.

5. TRANSACTIONS WITH PARTIES-IN-INTEREST

Midlantic Bank, N.A. pays administrative costs incurred by the Plan. The Plan
also holds units in the Compass Capital Fund for which Midlantic Bank, N.A. acts
as investment advisor.

6. INCOME TAX STATUS

The Plan has received a favorable letter of determination from the IRS dated
October 19, 1994 which states that the plan qualifies under Section 401(a) of
the Internal Revenue Code. The Plan Administrator is not aware of any events or
actions that have occurred in the operation of the Plan that would result in its
disqualification.


                                       42
<PAGE>   43

                     Midlantic Savings and Investment Plan

                     Schedule of Assets Held for Investment

                               December 31, 1995


<TABLE>
<CAPTION>

                                                                  UNITS/                                    FAIR
               DESCRIPTION OF INVESTMENT                          SHARES               COST                 VALUE        
- --------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                  <C>                 <C>
Mutual Funds:
   Compass Growth Fund (Fund A)                                  719,800             $8,052,737          $9,443,510
   Compass Fixed Income Fund (Fund B)                            547,043              5,722,767           5,973,714
   Compass Cash Reserve Fund (Fund D)                          9,472,135              9,472,135           9,472,135
   Compass Equity Income Fund (Fund E)                           838,069             10,801,479          11,808,394
   Compass Short/Intermediate Fund (Fund F)                      465,492              4,798,846           4,855,079
   Compass Balanced Fund (Fund G)                                 75,905                830,672             879,741   
                                                                                   ---------------------------------        
                                                                                     39,678,636          42,432,573

Common Stock:
   PNC Bank Corp. common stock (Fund C)                        1,650,592             20,937,356          53,231,585   
                                                                                   ---------------------------------        
   Total                                                                            $60,615,992         $95,664,158   
                                                                                   =================================     
</TABLE>


                                       43

<PAGE>   44


                     Midlantic Savings and Investment Plan

                     Schedule of Reportable Transactions

                               December 31, 1995


<TABLE>
<CAPTION>
                                                                                             FAIR VALUE OF
                                                                                            INVESTMENTS ON        NET
                                      UNITS/      PURCHASE      SELLING        COST OF        TRANSACTION        GAIN
    DESCRIPTION OF INVESTMENT         SHARES       PRICE         PRICE       INVESTMENTS         DATE           (LOSS)     
- -------------------------------------------------------------------------------------------------------------------------
<S>                                <C>           <C>          <C>            <C>              <C>               <C>
Category (i) - Individual 
transactions in excess of
5% of plan assets

PNC Bank Corp. common
  stock  (Fund C):

     Midlantic Corporation common
       stock                          805,167   $        --  $20,937,356    $20,937,356       $52,839,066        $    --
     PNC Bank Corp. common
       stock                        1,650,592    20,937,356           --     20,937,356        53,231,585             --

This transaction represents the exchange of the former Midlantic Corporation common stock for 2.05 shares of 
PNC Bank Corp. common stock on December 31, 1995.

Category (iii) - Series of 
securities transactions in excess
of 5% of plan assets
Compass Growth Fund (Fund A):
  Compass Cash Reserve Fund         2,080,584     2,080,584           --      2,080,584         2,080,584             --
  Compass Cash Reserve Fund         1,994,986            --    1,994,986      1,994,986         1,994,986             --
  Compass Growth Fund                 160,388     2,021,083           --      2,021,083         2,021,083             --
  Compass Growth Fund                   9,324            --      115,302        101,353           115,302         13,949

Compass Fixed Income Fund (Fund B):
  Compass Cash Reserve Fund         2,260,540     2,260,540           --      2,260,540         2,260,540             --
  Compass Cash Reserve Fund         2,231,803            --    2,231,803      2,231,803         2,231,803             --
  Compass Fixed Income Fund           208,127     2,202,414           --      2,202,414         2,202,414             --
  Compass Fixed Income Fund            12,632            --      131,263        131,270           131,263             (7)

PNC Bank Corp. common
  stock  (Fund C):
     Compass Cash Reserve Fund      4,546,803     4,546,803           --      4,546,803         4,546,803             --
     Compass Cash Reserve Fund      4,431,275            --    4,431,275      4,431,275         4,431,275             --
     Midlantic Corporation common
       stock                           24,937     1,001,426           --      1,001,426         1,001,426             --
     Midlantic Corporation common
       stock                          893,142            --   25,490,442     23,176,798        57,392,152      2,313,644
     PNC Bank Corp. common
       stock                        1,650,592    20,937,356           --     20,937,356        53,231,585             --
 
</TABLE>


                                       44
<PAGE>   45
                                        
                     Midlantic Savings and Investment Plan

                Schedule of Reportable Transactions (continued)


<TABLE>
<CAPTION>
                                                                                             FAIR VALUE OF
                                                                                            INVESTMENTS ON        NET
                                      UNITS/      PURCHASE      SELLING        COST OF        TRANSACTION        GAIN
    DESCRIPTION OF INVESTMENT         SHARES       PRICE         PRICE       INVESTMENTS         DATE           (LOSS)     
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                <C>           <C>          <C>            <C>               <C>               <C>
Compass Cash Reserve Fund (Fund D):
  Compass Cash Reserve Fund         2,720,668     2,720,668           --      2,720,668         2,720,668             --
  Compass Cash Reserve Fund         1,660,458            --    1,660,458      1,660,458         1,660,458             --

Compass Equity Income Fund (Fund E):
  Compass Cash Reserve Fund         4,738,224     4,738,224           --      4,738,224         4,738,224             --
  Compass Cash Reserve Fund         4,605,373            --    4,605,373      4,605,373         4,605,373             --
  Compass Equity Income Fund          368,635     4,978,816           --      4,978,816         4,978,816             --
  Compass Equity Income Fund            8,654            --      118,200        107,964           118,200         10,236

Compass Short/Intermediate Fund
  (Fund F):
     Compass Cash Reserve Fund      1,812,085     1,812,085           --      1,812,085         1,812,085             --
     Compass Cash Reserve Fund      1,804,402            --    1,804,402      1,804,402         1,804,402             --
     Compass Short/Intermediate
       Fund                           156,449     1,608,868           --      1,608,868         1,608,868             --
     Compass Short/Intermediate
       Fund                            35,303            --      360,129        363,740           360,129         (3,611)

Compass Balanced Fund (Fund G):
  Compass Cash Reserve Fund           451,020       451,020           --        451,020           451,020             --
  Compass Cash Reserve Fund           412,652            --      412,652        412,652           412,652             --
  Compass Balanced Fund                83,167       907,428           --        907,428           907,428             --
  Compass Balanced Fund                 7,262            --       81,930         76,756            81,930          5,174
</TABLE>

Note: The transactions identified in category in (i) are also included in
      category (iii).

There were no category (ii) or (iv) reportable transactions during 1995.


                                       45
<PAGE>   46



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, PNC Bank Corp. has duly caused this amendment to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        PNC BANK CORP.
                                        (Registrant)

                                      By  /s/ ROBERT L. HAUNSCHILD
                                        -------------------------------- 
                                              Robert L. Haunschild
                                              Senior Vice President and
                                              Chief Financial Officer

                                              Date: June 28, 1996


                                       46

<PAGE>   47


                                 EXHIBIT INDEX

- --------------------------------------------------------------------------------

3.1      Articles of Incorporation of the Corporation, as amended, incorporated
         herein by reference to Exhibit 3.1 of the Annual Report on Form 10-K
         for the year ended December 31, 1993.

3.2      By-Laws of the Corporation, as amended, incorporated herein by
         reference to Exhibit 4.2 to the Corporation's Registration Statement
         on Form S-8 at File No. 33-62311.

4.1      Instruments defining the rights of holders of long-term debt of the
         Corporation and its subsidiaries are not filed as Exhibits because the
         amount of debt under each instrument is less than 10 percent of the
         consolidated assets of the Corporation. The Corporation undertakes to
         file these instruments with the Commission on request.

4.2      Designation of Series: $1.80 Cumulative Convertible Preferred Stock --
         Series A, incorporated herein as part of Exhibit 3.1.

4.3      Designation of Series: $1.80 Cumulative Convertible Preferred Stock --
         Series B, incorporated herein as part of Exhibit 3.1.

4.4      Designation of Series: $1.60 Cumulative Convertible Preferred Stock --
         Series C, incorporated herein as part of Exhibit 3.1.

4.5      Designation of Series: $1.80 Cumulative Convertible Preferred Stock --
         Series D, incorporated herein as part of Exhibit 3.1.

10.1     Supplemental Executive Retirement Income and Disability Plan of the
         Corporation, incorporated herein by reference to Exhibit 10.2 of the
         Annual Report on Form 10-K for the year ended December 31, 1990 ("1990
         Form 10-K"). *

10.2     Supplemental Executive Life Insurance and Spouse's Benefit Plan of the
         Corporation, incorporated herein by reference to Exhibit 10.3 of the
         1990 Form 10-K. *

10.3     1992 Long-Term Incentive Award Plan of the Corporation, incorporated
         herein by reference to Exhibit 4.3 of the Registration Statement on
         Form S-8 at File No. 33-54960. *

10.4     1992 Director Share Incentive Plan, incorporated herein by reference
         to Exhibit 10.6 of the Annual Report on Form 10-K for the year ended
         December 31, 1992.*

10.5     PNC Bank Corp. 1994 Annual Incentive Award Plan, incorporated by
         reference to Exhibit 10.6 of the Annual Report on Form 10-K for the
         year ended December 31, 1994 ("1994 Form 10-K").*

10.6     PNC Bank Corp. Directors Retirement Plan, incorporated by reference to
         Exhibit 10.7 of the 1994 Form 10-K.*

10.7     Employment Agreement dated as of December 29, 1995, between the
         Corporation and Garry J. Scheuring, filed as Exhibit 10.7 to the 1995
         Form 10-K.*

10.8     PNC Bank Corp. 1996 Executive Incentive Award Plan, filed as Exhibit
         10.8 to the 1995 Form 10-K.*

11       Calculation of Primary and Fully Diluted Earnings Per Share, filed as
         Exhibit 11 to the 1995 Form 10-K.

12.1     Computation of Ratio of Earnings to Fixed Charges, filed as Exhibit
         12.1 to the 1995 Form 10-K.

12.2     Computation of Ratio of Earnings to Combined Fixed Charges and
         Preferred Dividends, filed as Exhibit 12.2 to the 1995 Form 10-K.


                                       47
<PAGE>   48



13       Excerpts of the Annual Report to Shareholders for the year ended
         December 31, 1995, filed as Exhibit 13 to the 1995 Form 10-K. Such
         Annual Report, except for those portions thereof that are expressly
         incorporated by reference herein, is furnished for information of the
         Securities and Exchange Commission only and is not deemed to be
         "filed" as part of this Form 10-K.

21       Schedule of Certain Subsidiaries of the Corporation, filed as Exhibit
         21 to the 1995 Form 10-K.

23.1     Consent of Ernst & Young LLP, independent auditors for the
         Corporation, filed as Exhibit 23 to the 1995 Form 10-K.

23.2     Consent of Ernst & Young LLP, independent auditors for the PNC Plan 
         and the Midlantic Plan, filed herewith.

24.1     Power of Attorney of certain directors and officers of the
         Corporation, filed as Exhibit 24.1 to the 1995 Form 10-K.

24.2     Power of Attorney of Robert N. Clay, filed as Exhibit 24.2 to the 1995
         Form 10-K.

24.3     Power of Attorney of David F. Girard-diCarlo, filed as Exhibit 24.3 to
         the 1995 Form 10-K.

24.4     Power of Attorney of Thomas Marshall, filed as Exhibit 24.4 to the
         1995 Form 10-K.

24.5     Power of Attorney of Donald I. Moritz, filed as Exhibit 24.5 to the
         1995 Form 10-K.

24.6     Power of Attorney of Vincent A. Sarni, filed as Exhibit 24.6 to the
         1995 Form 10-K.

24.7     Power of Attorney of Helge H. Wehmeier, filed as Exhibit 24.7 to the
         1995 Form 10-K.

27.1     Financial Data Schedule, filed as Exhibit 27.1 to the 1995 Form 10-K.

27.2     Restated Financial Data Schedule, filed as Exhibit 27.2 to the 1995
         Form 10-K.

* Denotes management contract or compensatory plan.


                                       48

<PAGE>   1



                                                                    Exhibit 23.2

                        CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statement (Form
S-8 No. 33-25140) pertaining to the PNC Bank Corp. Incentive Savings Plan and in
the related Prospectus of our report dated June 18, 1996 with respect to the
financial statements and schedules of the PNC Bank Corp. Incentive Savings Plan
and in the Registration Statement (Form S-8 No. 33-64557) pertaining to the
Midlantic Savings and Investment Plan and in the related Prospectus of our
report dated June 14, 1996 with respect to the financial statement and schedules
of the Midlantic Savings and Investment Plan, all of which are included in this
Annual Report on Form 10-K/A (Amendment No. 1) for the year ended December 31,
1995.

                                                  /s/ ERNST & YOUNG LLP

Pittsburgh, Pennsylvania
June 27, 1996


                                       49


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission