SUN BANCORP INC
10-K, 1999-03-31
STATE COMMERCIAL BANKS
Previous: CAPITAL REALTY INVESTORS II LTD PARTNERSHIP, 10KSB, 1999-03-31
Next: UNITED FINANCIAL BANKING COMPANIES INC, 10KSB, 1999-03-31



         FORM 10-K --- ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)OF   
                     THE SECURITIES EXCHANGE ACT OF 1934
                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC  20549
                                  FORM 10-K

(Mark One)
[ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange 
      Act of 1934
[Fee Required]
For the fiscal year ended                 December 31, 1998	
                           -----------------------------------------------------
                                                  or
[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities 
      Exchange Act of 1934
[No Fee Required]
For the transition period from                      	 to                        
                               ----------------------    -----------------------
Commission File Number                           0-14745	         
                       ---------------------------------------------------------
           				                          SUN BANCORP, INC. (SUN)		
- --------------------------------------------------------------------------------
                         (Exact name of registrant as specified in its charter)

	  Pennsylvania		 			                                            23-2233584	
- -----------------                                            -------------------
(State or other jurisdiction of				                            (I.R.S. Employer
incorporation or organization)				                           Identification No.)

PO Box 57, Selinsgrove, PA						                                   17870	
- --------------------------------------------------------------------------------
(Address of principal executive offices)			                      (Zip Code)

Registrant's telephone number, including area code 	        570-374-1131			
                                                   -----------------------------
Securities registered pursuant to Section 12(b) of the Act:
                        								                        Name of each exchange on
   	Title of each class                                     which registered	
	 	       None					                                          		   None		
- ---------------------------                             ------------------------

Securities registered pursuant to Section 12(g) of the Act:

             			         	     Common stock, No Par Value				
- --------------------------------------------------------------------------------
              				                 (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days. [ X ] Yes  [    ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K (Section 229.405 of this Chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive 
proxy or information statements incorporated by reference in PART III of this 
Form 10-K or any amendment to this Form 10-K.  [  ]  

As of March 4, 1999, the Registrant had 6,516,691 shares of common stock 
outstanding with a no par value.  Based on the closing bid price of $26.00 on 
the same date, the aggregate market value of the voting stock held by 
nonaffiliates of the Registrant was $169,433,966.

Portions of the 1998 Annual Report to Shareholders are incorporated by reference
in Parts I, II, and III hereof.

Portions of the 1999 Proxy Statement for the Annual Shareholders' Meeting to be 
held on April 22, 1999 are incorporated by reference in Part III hereof.

The index to exhibits included in this filing appears on page 5.
<PAGE>
                                     PART I
                                     ------
ITEM 1 - BUSINESS
	
  SUN BANCORP, INC. (SUN) is a holding company incorporated under the laws of 
Pennsylvania and registered under the Bank Holding Company Act of 1956, as 
amended, on November 26, 1982.  SUN acquired the Snyder County Trust Company in 
June 1983 and The Watsontown National Bank in November 1987.  On December 1, 
1993, the two banks merged into one bank under the legal title of Sun Bank 
(Bank).  The banks continue to do business as Snyder County Trust Company, 
Incorporated as Sun Bank and Watsontown Bank, Incorporated as Sun Bank.  SUN 
also owns the Pennsylvania SUN Life Insurance Company, a credit life and 
disability insurance company formed in 1993.  SUN is a limited partner in two 
partnerships for the purpose of building, owning, and operating an affordable 
elderly apartment complex in SUN's market area.  As part of the agreement, SUN 
is able to recognize tax credits from this economic development project.  On 
June 30, 1997, SUN acquired Bucktail Bank and Trust Company (Bucktail) from FNB 
Corporation.  Concurrently, Bucktail was merged into Sun Bank.  Five branches of
Bucktail located in Lycoming County were renamed and doing business under the 
name Central Pennsylvania Bank, Incorporated as Sun Bank.  The remaining 
branches in Elk and Cameron Counties continue under the name Bucktail Bank and 
Trust Company, Incorporated as Sun Bank.  
		
 	Sun Bank, a state-chartered bank regulated by Pennsylvania Banking Law, 
provides full service commercial and retail banking services primarily in 
central Pennsylvania.  Sun Bank operates fourteen banking offices and one trust 
services office serving Snyder, Union, Northumberland, Lycoming, Cameron, and 
Elk Counties.  At December 31, 1998, Sun Bank had total assets of $623,577,000 
and total shareholders' equity of $67,801,000.  Net income for 1998 was 
$8,726,000.
	
 	The Bank offers a wide range of services including demand deposit accounts, 
savings accounts, Christmas and all-purpose clubs, time certificates of deposit,
and individual retirement accounts, as well as commercial loans, consumer loans,
mortgage loans, and safe deposit services.  The Bank also operates a trust 
department that provides full fiduciary services.  Also, 26 Automated Teller 
Machines (ATMs) and cash dispensing units throughout the service area provide 
24-hour banking service.  Sun Bank's activities are such that the loss of one 
single customer or a few customers would not have a material adverse effect on 
its operations.  Additionally, the Bank's business is not seasonal in nature and
does not engage in foreign transactions.  The majority of the loan portfolio is 
comprised of residential real estate loans and consumer loans (predominately 
automobiles).  The Bank's deposits are insured by the Federal Deposit Insurance 
Corporation (FDIC) in the amount allowed by law.

 	The Pennsylvania SUN Life Insurance Company (SUN Life) provides credit life 
and disability insurance to Sun Bank's credit customers.  SUN Life is subject to
supervision and regulation by the Arizona Department of Insurance, the Insurance
Department of the Commonwealth of Pennsylvania, and the Board of Governors of 
the Federal Reserve Bank.  At December 31, 1998, Pennsylvania SUN Life had total
assets of  $711,000 and total shareholders' equity of $308,000.  Net income for 
1998 was $15,000.

 	Competition continues to heighten in the financial  services industry not only
among banks but with savings and loan associations, credit unions, discount 
brokerage firms, insurance companies, and other nonbank financial service 
providers.  Changing regulatory and economic conditions affect SUN's ability to 
compete effectively in its market area.  Most of the competition is centered 
around the setting of interest rates to be charged on loans and rates paid on 
deposits, fees on deposit accounts and customer service.  SUN's management feels
it competes effectively in its market area.

<PAGE>
 	SUN is subject to regulation and supervision by the Board of Governors of the 
Federal Reserve Bank and the Pennsylvania Department of Banking.  SUN files 
quarterly and annual reports with the Federal Reserve Bank (FRB) of Philadelphia
and periodic on-site exams of SUN are done by the FRB.  Regular examinations of 
the Bank are conducted by the FDIC and the Pennsylvania Department of Banking. 
	
  SUN and the Pennsylvania SUN Life Insurance Company do not have any employees.
At December 31, 1998, the Bank employed 218 persons.  The Bank offers a variety 
of benefit programs and feels its relationship with its employees is good. 

ITEM 2 - PROPERTIES

 	SUN's corporate office is located in Sun Bank's main banking office.  SUN owns
all of its properties with the exception of an off-site ATM, (Item 8), 
Johnsonburg (Item 13), Pine Street (Item 16) and the Operations Center (Item 19)
which are leased.  In 1995, SUN purchased parcels of land in Liverpool for the 
purpose of building a branch in the future. On June 30, 1997, SUN completed its 
acquisition of Bucktail Bank and Trust Company.  This acquisition added eight 
additional locations.  In 1998, property was acquired in Williamsport for the 
purpose of constructing a financial services center.  Construction is scheduled 
to begin in 1999.  All properties are in good condition and adequate for the 
bank's purposes.  The following is a list of the banking offices, the addresses,
and a brief description of each office.

 	      Office				      Address				                             Description
        ------          -------                                 -----------
  1.  Main			           2-16 South Market Street			          	Brick structure
				                    Selinsgrove, Pennsylvania 17870

  2.  Shamokin Dam		    200 S. Susquehanna Trail		           	Brick structure
                    				Shamokin Dam, Pennsylvania  17876			
				
  3.  New Berlin	      	Market & Plum Streets			             	Brick structure
                    				New Berlin, Pennsylvania  17855

  4.  Sunbury		        	11 South Second Street		            		Brick structure
                    				Sunbury, Pennsylvania  17801

  5.  Middleburg		      Route 522 & Dock Hill Road		        		Brick structure
                    				Middleburg, Pennsylvania  17842

  6.  Trust Division	  	100 West Pine Street				             	Brick structure
                    				Selinsgrove, Pennsylvania  17870

  7.  Automated Teller		108 West Pine Street				             	Brick structure
      Machine	        		Selinsgrove, Pennsylvania  17870		

  8.  Automated Teller		700 North Broad Street				            Brick structure
      Machine			        Selinsgrove, Pennsylvania  17870

<PAGE>
  9.  Watsontown		      300 Main Street			                  		Brick structure
			                    	Watsontown,  Pennsylvania  17777

10.  Northumberland		   96 Duke Street					                   Brick structure
 				                   Northumberland, Pennsylvania  17857

11.  Liverpool			       Rts. 11 & 15 South				               	Land
 				                   Liverpool, Pennsylvania  17045

12.  Emporium		         2 East Fourth Street				             	Brick structure
                    				Emporium, PA  15834

13.  Johnsonburg		      RR 2 Box 1A					                     	Brick structure
                    				Johnsonburg, PA  15845

14.  Hughesville		      2 South Main Street					              Brick structure
                    				Hughesville, PA  17737

15.  Newberry			        2131 W. Fourth Street				            	Brick structure
                    				Williamsport, PA  17701

16.  Pine Street		      330 Pine Street					                  Brick structure
                    				Williamsport, PA  17701

17.  Montoursville		    301 Broad Street					                 Brick structure
                    				Montoursville, PA  17754

18.  Squire Hays		      3155 Lycoming Creek Road			           Stone and frame
                    				Williamsport, PA  17701	              structure

19.  Operations Center 	210 Market Street				                	Brick structure
                    				Williamsport, PA  17701	

ITEM 3 - LEGAL PROCEEDINGS

 	Various legal actions arise against the Corporation in the normal course of 
business.  In the opinion of management and counsel, when such actions currently
pending or threatened have been resolved, they should not have a material 
adverse effect on the business or financial condition of the Corporation.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS 
 	Not applicable
<PAGE>
                                     PART II
                                     -------
ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER 
         MATTERS

 	In April 1993, the common stock of SUN BANCORP, INC. began trading publicly on
the NASDAQ national market system under the symbol SUBI.  Prior to this date, 
the stock was not traded on an established stock exchange; however, it was 
traded on the over-the-counter market.  As of March 4, 1999, SUN had 
approximately 1,976 holders of its common stock.  SUN offers its shareholders a 
Dividend Reinvestment Plan whereby holders of stock may have their quarterly 
cash dividends automatically invested in additional shares of common stock of 
SUN.  

 	The payment of dividends by SUN is at the discretion of the Board of Directors
and to the extent funds are legally available for that purpose.  SUN may not pay
dividends in any year in excess of the total of the current year's net income 
and the retained net income of the prior two years without the approval of the 
Federal Reserve Bank.  Additionally, bank regulations limit the amount of 
dividends that may be paid to SUN by the subsidiary bank without prior approval 
from the regulatory agencies.

 	Additional stock information is incorporated by reference to Shareholder 
Information found on page 44 of the 1998 Annual Report to Shareholders.


ITEM 6 - SELECTED FINANCIAL DATA

 	This item is incorporated by reference to information under the heading Five 
Year Financial Highlights on page 25 of the 1998 Annual Report to Shareholders.


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

 	This item is incorporated by reference to Management's Discussion and Analysis
on pages 26 through 43 of the 1998 Annual Report to Shareholders.

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 	This item is incorporated by reference to Management's Discussion and Analysis
on pages 37 through 40 of the 1998 Annual Report to Shareholders. 

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 	This item is incorporated by reference to the Consolidated Financial 
Statements, Notes to Consolidated Financial Statements and Independent Auditors'
Report set forth on pages 4 through 24 of the 1998 Annual Report to 
Shareholders.

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

 	None
<PAGE>
                                     PART III
                                     --------
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

 	Information concerning directors and executive officers of the Registrant is 
incorporated herein by reference to Board of Directors on page 6 of the 
Corporation's 1999 Proxy Statement.

 	Information regarding disclosure of delinquent filers pursuant to Item 405 of 
Regulation S-K is incorporated herein by reference to Compliance with Securities
and Exchange Act on page 19 of the Corporation's 1999 Proxy Statement.


ITEM 11 - EXECUTIVE COMPENSATION

 	Information relating to management remuneration and compensation is 
incorporated herein by reference to Executive Compensation and Other Information
on page 13 of the 1999 Proxy Statement.


ITEM 12 - SECURITY OWNERSHIP OR CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 	This information is incorporated by reference to Security Ownership of 
Directors and Executive Officers of the Corporation on page 10 of the 1999 Proxy
Statement.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 	This information is incorporated by reference to footnote 15 on page 19 of 
the 1998 Annual Report to Shareholders and under the heading of Transactions 
with Management on page 19 of the 1999 Proxy Statement.


                                     PART IV
                                     -------
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a)(1)  The following consolidated financial statements and independent 
          auditors' report of SUN BANCORP, INC. and subsidiaries included in the
          Annual Report to Shareholders for the year ended December 31, 1998 are
          incorporated by reference in Part II, Item 8:

    	     Consolidated Balance Sheets - December 31, 1998 and 1997

    	     Consolidated Statements of Income - Years Ended December 31, 1998, 
          1997, and 1996	

          Consolidated Statements of Changes in Shareholders' Equity - Years 
          Ended December 31, 1998, 1997, and 1996

<PAGE>
	         Consolidated Statements of Cash Flows - Years Ended December 31, 1998,
          1997, and 1996

    	     Notes to Consolidated Financial Statements

    	     Independent Auditors' Report 

     (2)  All schedules applicable to the Registrant are shown in the respective
          financial statements or the notes thereto.  Financial statement 
          schedules not included are omitted because the information is not 
          required under the related instructions or it is inapplicable.

     (3)  Exhibits
		        3(i)  The Articles of Incorporation of the Corporation are 
                incorporated herein by reference to Exhibit 3 to the 
                Corporation's Annual Report on Form 10-K for the year ended 
                December 31, 1993 (Commission File Number 0-14745).

          3(ii) The By-Laws, as amended and restated, are incorporated herein by
                reference to Exhibit 3 to the Corporation's Annual Report on 
                Form 10-K for the year ended December 31, 1993 (Commission File 
                Number 0-14745).

          13    Annual Report to Shareholders of SUN BANCORP, INC. for the year
      	         ended December 31, 1998 is filed herewith.  Such report, except 
                for those portions thereof which are expressly incorporated by 
                reference herein, is furnished for information of the Securities
                and Exchange Commission only and it is not considered "filed" as
                part of the Form 10-K filing.

          21    Subsidiaries of the Registrant are filed herewith.

          22    Published Report Regarding Matters Submitted To Vote Of 
                Shareholders is filed herewith, the 1999 Proxy Statement of SUN 
                BANCORP, INC.

       		 22    Consent of Independent Auditors is filed herewith.


  (b) 	No reports on Form 8-K were required to be filed during the fourth 
       quarter of 1998.

  (c) 	Exhibits - the required exhibits are included under Item 14(a) (3) of the
       Form 10-K.

  (d) 	Financial statement schedules are omitted because the required 
       information is not	applicable or is included elsewhere herein.

<PAGE>
                                    SIGNATURES
                                    ----------
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, SUN BANCORP, INC. has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.




                   							                    SUN BANCORP, INC.	
                                        -----------------------------
                                                (Registrant)		

Date:     3/25/99	                    		By: 	/s/ Fred W. Kelly, Jr.	
      ---------------                        -----------------------------------
                                            	Fred W. Kelly, Jr.  
                                             President & Chief Executive Officer


Date:     3/25/99         	             By: /s/ Jeffrey E. Hoyt		
      ---------------                       ------------------------------------
                               		           Jeffrey E. Hoyt
                               		           Executive Vice President, Chief 			 
                                            Operating Officer and Secretary 	
                                            (Principal Financial Officer and 
                                            Principal Accounting Officer)

	





Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed on behalf of the Registrant and in the capacities and on the 
dates indicated.




<PAGE>
		            Name							                                         Date
              ----                                               -------
/s/ Fred W. Kelly, Jr.                                           3/25/99	
- -----------------------------------------------                  -------
Fred W. Kelly, Jr. 
President, Chief Executive Officer and Director

/s/ Jeffrey E. Hoyt                                              3/25/99	
- -----------------------------------------------                  -------
Jeffrey E. Hoyt 
Executive Vice President, Secretary and 
Chief Operating Officer

/s/ Max E. Bingaman                                              3/25/99		
- -----------------------------------------------                  -------
Max E. Bingaman, Director

/s/ David R. Dieck                                               3/25/99		
- -----------------------------------------------                  -------
David R. Dieck, Director

/s/ Louis A. Eaton                                               3/25/99	
- -----------------------------------------------                  -------
Louis A. Eaton, Director

/s/ Dr. Robert E. Funk                                           3/25/99	
- -----------------------------------------------                  -------
Dr. Robert E. Funk, Director		

                                                                 3/25/99	
- -----------------------------------------------                  -------
Stephen J. Gurgovits, Director

/s/ Thomas B. Hebble                                             3/25/99	 
- -----------------------------------------------                  -------
Thomas B. Hebble, Director 
	
/s/ Robert A. Hormell                                            3/25/99		
- -----------------------------------------------                  -------
Robert A. Hormell, Director

                                                                 3/25/99		
- -----------------------------------------------                  -------
Paul R. John, Director

/s/ George F. Keller                                             3/25/99		
- -----------------------------------------------                  -------
George F. Keller, Director	

/s/ Lehman B. Mengel                                             3/25/99		
- -----------------------------------------------                  -------
Lehman B. Mengel, Director

/s/ Howard H. Schnure                                            3/25/99		
- -----------------------------------------------                  -------
Howard H. Schnure, Director

/s/ Marlin T. Sierer                                             3/25/99		
- -----------------------------------------------                  -------
Marlin T. Sierer, Director

/s/ Jerry A. Soper                                               3/25/99		
- -----------------------------------------------                  -------
Jerry A. Soper, Director

/s/ Dennis J. Van                                                3/25/99		
- -----------------------------------------------                  -------
Dennis J. Van, Director                                          
<PAGE>



     			

Consolidated Balance Sheets
December 31, 1998 and 1997

(In Thousands, Except Share Data)			      			               1998        1997 
                                                          ---------   ---------
<TABLE>
<CAPTION>
<S>                                                       <C>         <C>
ASSETS						    		    	    			 
Cash and due from banks				                  			         	$ 13,350		  $  8,173
Interest-bearing deposits in banks					            		          880         786
                                                          ---------   ---------
											   
  		  Total cash and cash equivalents		                		   14,230	      8,959
											 
Securities available for sale 		          	  		          	 254,780	 	  165,284
Loans, net 	              					                      	  		 329,123     310,300
Bank premises and equipment, net					    	 	                 9,139       8,964 
Intangible asset, goodwill - net							                     10,191		    10,946
Accrued interest and other assets					                     	 6,114       6,275
                                                          ---------   ---------	
			   
      Total assets	            				 	         	           $623,577    $510,728
                                                          =========   =========
					                                                            
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
 	Noninterest-bearing				         	         	             $ 36,429    $ 30,563
	 Interest-bearing					                     	           	  327,457     296,455
                                                          ---------   ---------

      Total deposits		                             	       363,886     327,018
						        
Short-term borrowings	                 					            	   25,750      20,259 
Other borrowed funds						                        	        161,500      93,025 
Accrued interest and other liabilities					          		      4,640       4,813
		  	    
      Total liabilities		                  	          	    555,776     445,115
                                                          ---------   ---------
				             		
Shareholders' equity:
  Common stock, no par value per share in 1998 and $.83 
    in 1997; 20,000,000 authorized shares, issued 
    6,627,139 in 1998 and 6,271,944 in 1997 	               72,913       5,206
  Additional paid-in capital			         		                     -        56,155
	 Retained earnings (deficit)	                              (4,949)      2,485
  Accumulated other comprehensive income					                2,016		     3,176
  Less:  Treasury stock at cost, 97,263 shares in 1998
    and 71,263 shares in 1997                   						 	    (2,179)     (1,409)
                                                          ---------   ---------

		    Total shareholders' equity	   	        	          	   67,801      65,613
                                                          ---------   ---------
		 	 		        
		    Total liabilities and shareholders' equity          $623,577 	  $510,728
                                                          =========   =========
</TABLE>
	          		
See accompanying notes to consolidated financial statements.
<PAGE>

<TABLE>
<CAPTION>
Consolidated Statements of Income
Years Ended December 31, 1998, 1997, and 1996

(In Thousands, Except Net Income Per Share)				  	   1998    	 1997      1996		 
                                                   -------   -------   -------
<S>                                                <C>       <C>       <C>
Interest income:											
  Interest and fees on loans	       				          	$28,826	  $24,312  	$19,488
	 Income from available for sale securities:
	   Taxable                      			    	  	    	    9,870     5,701	    5,306
    Tax exempt 						   	    	                       2,685	    2,669	    1,825
    Dividends  							       	                         679	      700	      545
 	Interest on deposits in banks and other 
    financial institutions		                           617	      271	       35
                                                   -------   -------   -------

    		Total interest and dividend income       			  42,677    33,653	   27,199
                                                   -------   -------   -------

Interest expense:
 	Interest on deposits		                     					  13,905    10,180	    8,193		
  Interest on short-term borrowings				                707       907     1,779	
  Interest on other borrowed funds			             	  7,855     5,532     3,717
                                                   -------   -------   -------
		    		
      Total interest expense					                	  22,467    16,619	   13,689
                                                   -------   -------   -------

Net interest income							                          20,210    17,034	   13,510 
Provision for possible loan losses					              1,200     1,175       650
                                                   -------   -------   -------
					
      Net interest income after provision
	       for possible loan losses		             			  19,010    15,859    12,860
                                                   -------   -------   -------		

Other operating income: 
 	Service charges on deposit accounts	       				    1,151       936	      524
 	Trust income							  	                               617       432	      312
 	Net securities gains							                        1,403     1,779	      358
  Income from insurance subsidiary				         	       170       151	      260 
  Other income								                                 749       527	      510
                                                   -------   -------   -------  

    		Total other operating income		           		    4,090     3,825     1,964
                                                   -------   -------   -------

Other operating expenses:
 	Salaries and employee benefits			        	    	    5,686     4,783	    3,531
 	Net occupancy expenses					                          709       570	      401
 	Furniture and equipment expenses					                872       648       389 
	 Pennsylvania shares tax							                       485       380	      310
 	Amortization of goodwill						                       755       378	       -
 	Expenses of insurance subsidiary				                 186       163       194
 	Other expenses					          	                	    2,602	    2,451	    1,403
                                                   -------   -------   ------- 
		
      Total other operating expenses	         			   11,295     9,373     6,228
                                                   -------   -------   ------- 

      Income before income tax provision	           11,805    10,311     8,596
	     Income tax provision				                  	    3,079	    2,510     2,197
                                                   -------   -------   -------
		 	
		    Net income				         		                    $ 8,726   $ 7,801   $ 6,399
                                                   =======   =======   =======		

		    Net income per share - Basic 		        	     $  1.34   $  1.29   $  1.14 
                                                   =======   =======   =======
		
		    Net income per share - Diluted				           $  1.32   $  1.28   $  1.13
                                                   =======   =======   =======
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
Consolidated Statements of Changes in Shareholders' Equity
Years Ended December 31, 1998, 1997, and 1996			    
(In Thousands, Except Per Share Data)					 
<CAPTION>
			                                      		                  				            Accumulated
                                                    Additional	 Retained 	     Other 	                    Total
       			                          Common Stock	     Paid-In	  Earnings    Comprehensive   Treasury   Shareholders'
                                   ---------------
                                   Shares   Amount    Capital 	 (Deficit)      Income        Stock        Equity
                                   ------   ------  ----------  ---------   -------------   --------   -------------
<S>                                 <C>    <C>        <C>       <C>            <C>          <C>          <C>
Balance, December 31, 1995          3,242	  $4,053    $25,563    $6,417        $1,396	      $(1,409)     $36,020
Comprehensive income:
  Net income			                       -        -          -	      6,399           -	            -	         6,399
  Unrealized losses on securities
  available for sale, net of
  reclassification adjustments 
  and tax effects			                  -        -          -         -		          (724)		        -	          (724)
                                                                                                         --------           
Total comprehensive income                            	                            	                       5,675
                                                                                                         --------     
Stock issued: 
  Stock dividends		                   159      199      4,556	   (4,755)          -		           -            -	
  Employee benefit plans	              16       20	       285	      -	            -		           -            305	
Cash dividends declared,
  $.56 per share 			                  -        -	         -      (3,134)          -             -         (3,134)
                                    -----  -------    --------  --------       -------      --------     --------         
Balance, December 31, 1996          3,417    4,272     30,404     4,927           672	       (1,409)      38,866       
                                                                                                         --------             
                      
Comprehensive income:
  Net income		                  	     -	       -	        	-	      7,801           -             -          7,801     
  Unrealized gains on securities
  available for sale, net of
  reclassification adjustments 
  and tax effects			                  -        -          -         -           2,504		         -	         2,504
                                                                                                         --------      
    Total comprehensive income                                                                            10,305       
                                                                                                         --------       
Stock issued:			
  Stock dividends	                    169      211      5,815    (6,026)          -             -            -
  Employee benefit plans	              31       16        580       -             -             -            596
  Acquisition of Bucktail                
    Bank and Trust Company	           565      707     19,356       -             -             -         20,063
  Stock split, three-for-two        2,090	     -          -         -             -             -            -
Cash dividends declared,
  $.685 per share	                    -        -          -      (4,217)          -             -         (4,217)
                                    -----   -------   --------  --------       -------      --------     --------
Balance, December 31, 1997          6,272 	   5,206	   56,155     2,485         3,176        (1,409)      65,613
                                                                                                         --------        

Comprehensive income:
  Net income			                       -        -        		-	      8,726		         -		           -          8,726
  Unrealized losses on securities
  available for sale, net of
  reclassification adjustments 
  and tax effects		                   -        -          -         -          (1,160)          -         (1,160)  
                                                                                                         --------       
    Total comprehensive income                                                                             7,566 
                                                                                                         --------         
Stock issued:			
  Stock dividends	                    311   10,791	      	-	    (10,791)          -             -            -
  Employee benefit plans	              44      627        -         -             -             -            627
  Reclassification of capital
  accounts to reflect no 
    par value                         -     56,155    (56,155)      -             -             -            -
Purchase of treasury stock
  (26,000 shares)		                   -	       -          -         -             -            (770)        (770)	
Cash dividends declared,
  $.82 per share		                    -        -          -	     (5,369)	         -             -	        (5,369)
Tax benefit of exercised
  stock options		                 	   -        134	      	-         -	          	 -             -            134
                                    -----  -------     -------  --------       -------      --------     --------
Balance, December 31, 1998          6,627  $72,913     $  -     $(4,949)       $2,016       $(2,179)     $67,801
                                    =====  =======     =======  ========       =======      ========     ======== 
</TABLE>


See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
Years Ended December 31, 1998, 1997, and 1996
<CAPTION>
(In Thousands)					          			                            	  1998 		    1997  	   1996 				
                                                             ---------  --------  --------    
<S>                                                          <C>        <C>       <C>              
Cash flows from operating activities:
	 Net income								                                         $  8,726	  $ 7,801	  $ 6,399
  Adjustments to reconcile net income to net cash
    provided by operating activities:
		    Provision for possible loan losses                				    1,200	    1,175    	  650           
    		Provision for depreciation				                              683	      607 	     337     
		    Amortization of goodwill                                    755       378	      -                        
      Amortization and accretion of securities, net 		            356       211	      304       
      Deferred income tax					                                    254       316      (119)                
      Net securities gains					     	                          (1,403)   (1,779)     (358)      
      Gain on sale of bank premises and equipment		               -         (83)	     - 	                     
      Net change in other assets and liabilities			               689	     (463)	  (1,636)
                                                             ---------  --------  --------
       	Net cash provided by operating activities	             11,260     8,163     5,577
                                                             ---------  --------  --------			 

Cash flows from investing activities:
  Proceeds from sales of available for sale securities     		  48,194    26,386     3,591   
  Proceeds from maturities of available for sale securities		  53,587    18,281    16,502             
  Purchases of available for sale securities	     	  	       (191,987)  (52,266)	 (50,550)           
  Net increase in loans 		        		    		                    (20,247)     (382)	 (14,431) 
  Proceeds from sales of bank premises and equipment		            -         266   	   -	
  Capital expenditures				                	                      (858)   (1,330)   (1,168) 
                                                             ---------  --------  --------
        	Net cash used in investing activities	         	    (111,311)   (9,045)	 (46,056)         
                                                             ---------  --------  --------

Cash flows from financing activities:
  Net increase in deposits 	       		     	     	              36,868     7,365     9,027             
  Net increase (decrease) in short-term borrowings              5,491   (16,664)   19,684           
  Proceeds from other borrowed funds		           	             80,000    55,000 	  53,525 
  Repayments of other borrowed funds		           	 	          (11,525)  (45,681)  (37,900)           
  Cash dividends paid				               	                      (5,369)   (4,217)   (3,134) 
  Proceeds from sale of stock for employee benefits program 	     627       596       305        
  Purchase of treasury stock						                               (770)      -         -
  Cash and cash equivalents received from issuance of stock	     
    related to acquisition of Bucktail Bank and Trust Company     -       6,093	      -	         
  Offering costs paid						                                       -        (150)      -	                  
                                                             ---------  --------  ---------
        	Net cash provided by financing activities            105,322     2,342     41,507  
                                                             ---------  --------  ---------	

Net increase in cash and cash equivalents                       5,271     1,460      1,028                
Cash and cash equivalents at beginning of year		                8,959     7,499      6,471              
                                                             ---------  --------  ---------
Cash and cash equivalents at end of year	    		              $ 14,230   $ 8,959    $ 7,499 
                                                             =========  ========  =========
Supplemental disclosure of cash flow information:
 	Interest paid				         		                               $ 21,706   $16,131    $13,446 
                                                             =========  ========  =========
	 Income taxes paid			  		                                   $  2,360   $ 2,030    $ 2,550 
                                                             =========  ========  =========

</TABLE>
Supplemental schedule of noncash investing and financing activities:

  In 1998 and 1997, loans with an estimated value of $224,000 and $327,000, 
respectively, were reclassified to foreclosed assets held for sale.  In 1998, 
SUN eliminated the par value of common stock.  As a result, $56,155,000 was 
reclassified from additional paid-in capital to common stock.  In 1998, the tax 
benefit of exercised stock options, in the amount of $134,000, was credited to 
common stock.

  On June 30, 1997, SUN acquired all of the capital stock of Bucktail Bank and 
Trust Company in exchange for shares of SUN's common stock valued at 
$20,213,000.  In conjunction with the acquisition, liabilities were assumed as 
follows (in thousands):

                                                       												     1997
                                                                      ---------
   	Cash and cash equivalents acquired				                       		   $  6,093
   	Fair value of other assets acquired				  			                       118,706
   	Excess of cost over fair value of assets acquired (goodwill)				    11,324 
                                                                      ---------
              	  			                                                   136,123
   	Value of stock issued by SUN, net of offering costs					           (20,063)
                                                                      ---------
    Liabilities assumed						                                      			$116,060
                                                                      =========

See accompanying notes to consolidated financial statements.
<PAGE>
Notes to Consolidated Financial Statements
For the Years Ended December 31, 1998, 1997, and 1996

1. Summary of Significant Accounting Policies		        	 
  The accounting and financial reporting policies of SUN BANCORP, INC. and 
subsidiaries (SUN) conform with generally accepted accounting principles and 
with general practice within the financial institution industry.  Certain prior 
year amounts have been reclassified to conform to current year classifications. 
The following is a description of the more significant of those policies:

Basis of Consolidation
  The consolidated financial statements include the accounts of SUN BANCORP, 
INC., the parent company, and its wholly-owned subsidiaries, Sun Bank (Bank), 
doing business as Snyder County Trust Company, Central Pennsylvania Bank, 
Bucktail Bank and Trust Company (Bucktail), and Watsontown Bank, and 
Pennsylvania SUN Life Insurance Company (SUN Life).  The transactions of SUN 
Life are not material to the consolidated financial statements.  All significant
intercompany balances and transactions have been eliminated in consolidation.

Nature of Operations
  SUN provides a full range of banking services to individual and corporate 
customers through the fourteen offices of its subsidiary in central 
Pennsylvania.  The offices are located in Snyder, Union, Northumberland, 
Lycoming, Cameron and Elk counties.  All six counties have diversified economies
with an emphasis on manufacturing.  SUN's primary deposit products are interest-
bearing checking and savings accounts, and certificates of deposits.  Its 
primary lending products are single-family residential loans, secured consumer 
loans (predominately automobiles), and secured loans to small businesses.

Use of Estimates
  In preparing the financial statements in accordance with generally accepted 
accounting principles, management is required to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities as of the date of the balance sheet and the 
reported amounts of revenues and expenses during the reporting period.  Actual 
results could differ significantly from those estimates.
  A material estimate that is particularly susceptible to significant change in 
the near term is the allowance for possible loan losses.  In connection with the
determination of the allowance for possible loan losses, management obtains 
independent appraisals for significant properties.
  A majority of SUN's loan portfolio consists of single-family residential loans
in the counties of Snyder, Union, Northumberland, and Lycoming.  With the 
acquisition of Bucktail, SUN's indirect consumer loans have increased.  The 
regional economy depends heavily on the manufacturing industry, which is 
currently stable.  Real estate prices in the market are also stable.  
Accordingly, the ultimate collectibility of a substantial portion of SUN's loan 
portfolio is susceptible to changes in local market conditions.
  Management believes that the allowance for possible loan losses is adequate.  
While management uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on changes in economic 
conditions.  In addition, regulatory agencies, as an integral part of their 
examination process, periodically review SUN's allowance for possible loan 
losses.  Such agencies may require SUN to recognize additions to the allowance 
based on their judgments about information available to them at the time of 
their examination.  Because of these factors, it is reasonably possible that the
allowance for possible loan losses may change materially in the near term.
   
Securities Available for Sale 
  Available for sale securities include debt and both restricted and 
unrestricted equity securities.  Such securities, except for restricted equity 
securities, are reported at fair value, with unrealized gains and losses, net of
taxes, excluded from earnings and reported as a component of accumulated other 
comprehensive income within shareholders' equity.  The restricted equity 
securities consist primarily of Federal Home Loan Bank of Pittsburgh (FHLB) 
stock, which are carried at cost and evaluated for impairment.  
  The fair value of available for sale securities, except certain state and 
municipal securities, is estimated based on bid prices published in financial 
newspapers or bid quotations received from securities dealers.  The fair value 
of certain state and municipal securities is not readily available through 
market sources other than dealer quotations, so fair value estimates are based 
on quoted market prices of similar instruments, adjusted for differences between
the quoted instruments and the instruments being valued.
  Amortization of premiums and accretion of discounts on available for sale 
securities are recorded using the level yield method over the remaining 
contractual life of the securities, adjusted for actual prepayments.       
  Realized gains and losses on the sale of available for sale securities are 
computed on the basis of specific identification of the adjusted carrying value 
of each security.
<PAGE>
Notes to Consolidated Financial Statements

Loans
  Interest income on loans is recognized on the accrual basis based upon the 
principal amount outstanding.  Interest income is not accrued when, in the 
opinion of management, its collectibility is doubtful.  When a loan is 
designated as nonaccrual, any accrued interest receivable is generally charged 
against current earnings.  The placement of a loan on the nonaccrual basis for 
revenue recognition does not necessarily imply a potential charge-off of 
principal.  
  Interest income is generally not recognized on specific impaired loans unless 
the likelihood of further loss is remote.  Interest payments received on 
impaired loans are generally applied as a reduction of the loan principal 
balance.       
  Loan fees and costs of loan origination are deferred and recognized over the 
life of the loan as a component of interest income using the interest method.  

Allowance For Possible Loan Losses 
  The allowance for possible loan losses is established through a provision for 
possible loan losses charged to expense.  The allowance for possible loan losses
is based on management's judgment of an amount that is adequate to absorb 
possible losses in the existing portfolio.  In evaluating the portfolio, 
management takes into consideration numerous factors, including current economic
conditions, prior loan loss experience, the composition of the portfolio, 
off-balance sheet risk, and management's estimate of anticipated loan losses.

Foreclosed Assets Held For Sale
  Foreclosed assets, all of which are held for sale, are carried at the lower of
cost or fair value of the assets less estimated selling costs.  SUN had 
foreclosed assets held for sale, which are included with accrued interest and 
other assets in the consolidated balance sheet, in the amount of $273,000 and 
$338,000 at December 31, 1998 and 1997, respectively.  

Bank Premises and Equipment
  Bank premises and equipment are stated at cost less accumulated depreciation. 
Repair and maintenance expenditures which extend the useful life of an asset are
capitalized and other repair expenditures are expensed as incurred.  
  When premises or equipment are retired or sold, the remaining cost and 
accumulated depreciation are removed from the accounts and any gain or loss is 
credited or charged to income.  Depreciation expense is computed on the 
straight-line method.  

Goodwill
  Goodwill represents the excess of the cost over the fair value of the Bucktail
assets acquired in 1997 (Note 4) and is amortized using the straight-line method
over a period of 15 years.  Amortization of goodwill amounted to $755,000 and 
$378,000 in 1998 and 1997, respectively.  The carrying value of goodwill is 
periodically reviewed by SUN based on fair values or undiscounted operating cash
flows.  Based upon its most recent analysis, SUN believes no material impairment
of goodwill exists at December 31, 1998.

Income Taxes
  Provision for deferred income taxes is made as a result of temporary 
differences in financial reporting and income tax methods of accounting.  These 
differences relate primarily to loan losses, depreciation, the excess of 
historical cost over fair value of loans acquired from Bucktail, and income from
loan fees.  

Off-Balance Sheet Financial Instruments
  In the ordinary course of business, SUN has entered into off-balance sheet 
financial instruments consisting of commitments to extend credit and standby 
letters of credit.  Such financial instruments are recorded in the financial 
statements when they become payable.  

Cash Flows
  SUN utilizes the net reporting of cash receipts and cash payments for certain 
deposit and lending activities.  Cash equivalents include cash and due from 
banks and interest-bearing deposits in banks.  Generally, federal funds are 
purchased and sold for one-day periods.

Trust Assets and Income 
  Assets held by SUN in a fiduciary or agency capacity for its customers are not
included in the consolidated financial statements since such items are not 
assets of SUN.  Trust income is reported on a cash basis, which is not 
materially different from the accrual basis.  
<PAGE>
Notes to Consolidated Financial Statements

2. Net Income Per Share
  Net income per share is computed based on the weighted average number of 
shares of stock outstanding for each year presented.  Statement of Financial 
Accounting Standards (SFAS) No. 128, "Earnings Per Share," requires 
presentation of two amounts, basic and diluted net income per share. 
  The number of shares used in calculating net income per share and dividends 
per share reflect the retroactive effect of 5% stock dividends in the second 
quarters of 1998, 1997, and 1996 and a three-for-two stock split in the fourth 
quarter of 1997.  The following data shows the amounts used in computing net 
income per share and the weighted average number of shares of dilutive stock 
options: 
<TABLE>
<CAPTION>
						      	       		                                         Common 		     Net
                                    					   			   Income	      Shares     Income Per
			                                         					Numerator	  Denominator	   Share	   
       			                                       ----------  -----------  ----------
<S>                                              <C>          <C>           <C>
1998 
- ----
   	Net income per share - Basic		              	$8,726,000	 	6,530,433		   $1.34
	   Dilutive effect of potential common stock
	     Stock options:			
	       Exercise of options outstanding        			              235,064
	       Hypothetical share repurchase at $27.75		      	       (171,815)	  
                                                 ----------   ----------    -----
   	Net income per share - Diluted	            		$8,726,000	 	6,593,682   		$1.32
                                                 ==========   ==========    =====
1997
- ----
   	Net income per share - Basic		             		$7,801,000	  6,046,075	    $1.29	
	   Dilutive effect of potential common stock
	     Stock options:			
	       Exercise of options outstanding        	                254,600
	       Hypothetical share repurchase at $23.30	               (190,583)
                                                 ----------   ----------    -----
   	Net income per share - Diluted	            		$7,801,000	  6,110,092     $1.28
                                                 ==========   ==========    =====
1996
- ----
   	Net income per share - Basic		             		$6,399,000	  5,593,399     $1.14
	   Dilutive effect of potential common stock	
       Stock options:
         Exercise of options outstanding	                  		   223,330
         Hypothetical share repurchase at $18.23	              (168,819)		                        
                                                 ----------   ----------    -----
   	Net income per share - Diluted		            	$6,399,000	  5,647,910     $1.13 
                                                 ==========   ==========    =====
</TABLE>


3. Comprehensive Income
  SUN adopted SFAS No. 130, "Reporting Comprehensive Income," as of 
January 1, 1998.  Accounting principles generally require recognized revenue, 
expenses, gains, and losses be included in net income.  Although certain changes
in assets and liabilities, such as unrealized gains and losses on available for 
sale securities, are reported as a separate component in the equity section of 
the balance sheet, such items, along with net income, are components of 
comprehensive income.  The adoption of SFAS No. 130 has no effect on SUN's net 
income or shareholders' equity.  

  The components of other comprehensive income and related tax effects are as 
follows:

<TABLE>
(In Thousands)		                       			        Years Ended December 31
                                                 ------------------------- 
                                            					  1998		   1997		   1996    
                                                 --------  -------  -------
<S>                                              <C>       <C>      <C>
Unrealized holding gains (losses) on
  available-for-sale securities		             		 $  (355) 	$5,573	 	$ (740)
Less:  Reclassification adjustment for
  gains realized in income				                    (1,403)	 (1,779)	   (358)
Net unrealized gains (losses)				                 (1,758)	  3,794		 (1,098)

Income tax benefit (expense)                			      598	  (1,290)		   374
                                                 --------  -------  -------
Net				                                       			$(1,160)	 $2,504 	 $ (724)
                                                 ========  =======  =======
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements

4. Purchase of Bucktail Bank and Trust Company
  On June 30, 1997, SUN acquired Bucktail from FNB Corporation, a multi-bank 
holding company headquartered in Hermitage, Pennsylvania.  Concurrently, 
Bucktail was merged into Sun Bank and the results of Bucktail's operations have 
been included herein from the consummation date of June 30, 1997.  The 
acquisition, which has been accounted for as a purchase, resulted in the 
issuance of 890,480 shares of SUN common stock, adjusted for subsequent stock 
splits and dividends, in exchange for all of the outstanding shares of Bucktail.
Based on the market price of SUN's common stock as of June 30, 1997, the total 
cost of the acquisition was $20,063,000.  


5. Restrictions on Cash and Due From Bank Accounts
  SUN is required to maintain reserves in the form of cash and balances with the
Federal Reserve Bank of Philadelphia primarily based on its deposit liabilities.
The average of such reserves was $4,459,000, $1,924,000, and $1,312,000 for 
1998, 1997, and 1996, respectively.  These reserves were $5,038,000 and 
$2,610,000 at December 31, 1998 and 1997, respectively. 
  Deposits with any one financial institution are insured up to $100,000.  SUN 
could maintain cash and cash equivalents with certain other financial 
institutions in excess of the insured amount.  

6. Securities Available for Sale 
  The amortized cost and fair value of investment securities at December 31, 
1998 and 1997 were as follows:
<TABLE>
<CAPTION>	
(In Thousands)	                       					                        December 31, 1998			  
                                                     --------------------------------------------
                                         								                  Gross		     Gross	
                                                     Amortized   Unrealized  Unrealized    Fair
                                                       Cost        Gains       Losses     Value
                                                     ---------   ----------  ----------   -----  
<S>                                                   <C>          <C>          <C>      <C>     
Debt securities:  
  Obligations of U.S. government agencies           	 $188,948     $  740	      $(485)	  $189,203
  Obligations of states and political subdivisions	     44,343      1,901         (22)     46,222
  Other corporate 				                                     500	       -           -           500
                                                      --------     ------       ------   -------- 
  Total debt securities		                         		   233,791      2,641        (507)    235,925
                                                      --------     ------       ------   --------
Equity securities:
  Marketable equity securities		                 	       8,871	     1,078		      (156)		    9,793
  Restricted equity securities			                        9,062        -	     		   -   	     9,062
                                                      --------     ------       ------   --------
  Total equity securities			                      	     17,933      1,078        (156)     18,855
                                                      --------     ------       ------   --------
  	 Total	                                   	    			 $251,724	    $3,719	      $(663)   $254,780
                                                      ========     ======       ======   ========

						                                                             December 31, 1997			
                                                     --------------------------------------------
		                                                   						        Gross		     Gross	            
                                          						     Amortized   Unrealized  Unrealized    Fair
						                                                  Cost       Gains     	 Losses     Value
	                                                    ---------   ----------  ----------   -----

Debt securities:  
  Obligations of U.S. government agencies 	           $107,830	    $1,423	      $(396)	  $108,857
  Obligations of states and political subdivisions	     43,928      1,560         -        45,488
                                                      --------     ------       ------   --------      
  Total debt securities		                         		   151,758      2,983        (396)    154,345
                                                      --------     ------       ------   --------
Equity securities:
  Marketable equity securities                 			       3,648	     2,225		       -		       5,873
  Restricted equity securities		                 	       5,066        -           -      		 5,066
                                                      --------     ------       ------   --------
  Total equity securities				                            8,714      2,225         -        10,939
                                                      --------     ------       ------   --------
  	 Total	                                   	    			 $160,472	    $5,208	      $(396)   $165,284
                                                      ========     ======       ======   ========
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements

  The amortized cost and estimated fair value of SUN's securities at 
December 31, 1998 and 1997, by contractual maturity, are shown below.  Expected 
maturities will differ from contractual maturities because borrowers may have 
the right to call or prepay obligations with or without prepayment penalties.  
<TABLE>
<CAPTION>
(In Thousands)				                           December 31, 1998     	 December 31, 1997     
	                                           --------------------    --------------------
                                  						    Amortized	   Fair	     	Amortized	   Fair	 
					                                         Cost	      Value	  	    Cost       Value
                            	               ---------   --------    ---------   --------
<S>                                         <C>         <C>         <C>         <C>  
Debt securities:			
  Due in one year or less			            	   $    579    $    597	   $    115		  $    116
  Due after one year through five years		     14,749      15,472	        619		       635
  Due after five years through ten years	     23,532      23,575      11,973		    11,987		
  Due after ten years                         29,983      31,034      51,625		    53,106
  Mortgage-backed securities		               164,948     165,247      87,426   	  88,501 
                                            --------    --------    --------    --------
	 	   Total debt securities			               233,791     235,925     151,758	    154,345	
Equity securities			             		           17,933      18,855       8,714      10,939	
                                            --------    --------    --------    --------
  	 Total	         			                      $251,724   	$254,780    $160,472    $165,284            
                                            ========    ========    ========    ========
</TABLE>
   
  Securities with a carrying value of $171,000,000 and $80,000,000 were pledged 
to secure public deposits, trust deposits, securities sold under agreements to 
repurchase, FHLB borrowings, and other items required by law at December 31, 
1998 and 1997, respectively.
  There is no concentration of investments that exceed 10% of shareholders' 
equity for any individual issuer, excluding those guaranteed by the U.S. 
government or its agencies.
  In 1998, gross realized gains from the sale of available for sale securities 
were $1,550,000, while gross realized losses amounted to $147,000.  In 1997, 
gross realized gains totaled $1,942,000, while gross realized losses totaled 
$163,000.  In 1996, gross realized gains from the sale of available-for-sale 
securities were $358,000.    

7. Loans
  The composition of the loan portfolio at December 31, 1998 and 1997 was as 
follows:

(In Thousands)		                						             December 31
                                               -------------------	 
						   	     		                                1998 		   1997
                                               --------- --------		    

Real estate - Mortgages 	                				 	$191,389 	$202,882
Real estate - Construction							                 3,353     3,632  	
Agricultural 							          	                     971     1,157	
Commercial and industrial 						                 52,823    34,560 	
Individual							                                85,471    75,396	
Other 								                                      383       90	
                                               --------- --------- 
        Total 		                   				   	  	  334,390   317,717			
			
Less: Unearned income on loans					                (396)   (1,961)	
      Unamortized discount on purchased loans		  (1,270)   (1,793)	      
      Deferred loan fees							                    (274)     (533)	
      Allowance for possible loan losses					    (3,327)   (3,130)
			                                            --------- ---------			
        Net							                             $329,123  $310,300			
			       				                                 ========= =========
Transactions in the allowance for possible loan losses were as follows:

(In Thousands)			                           						 Years Ended December 31	
	                                                ---------------------------
                            						  	     		      1998		    1997		    1996 
                                                 -------   -------   -------
Balance, beginning of year					             	    $3,130	   $2,490	  	$2,191	
Provision for possible loan losses  						        1,200     1,175       650  
Allowance for possible loan losses assumed
  upon acquisition of Bucktail Bank and 
  Trust Company					                                -       1,292	      - 	
Recoveries 						       		                          248	      175        16	
Loans charged off 						 	                       (1,251)   (2,002) 	   (367)	
	                                                -------   -------   -------
Balance, end of year					                  		    $3,327    $3,130    $2,490	
                                                 =======   =======   =======
<PAGE>
Notes to Consolidated Financial Statements

  Most of SUN's business activity is with customers located within its defined 
market area.  The loan portfolio is well diversified.  As of December 31, 1998 
and 1997, SUN had loans to automobile dealers of $9,253,000 and $8,711,000, 
respectively.  Loans in the modular home manufacturing industry amounted to 
$3,442,000 and $4,460,000,  respectively.  These loans are generally secured by 
assets and are expected to be repaid from cash flow or proceeds from the sale of
assets of the borrower.  SUN has not experienced any significant losses on loans
to borrowers in these industries.  Although SUN has a diversified loan 
portfolio, a substantial portion of its debtors' ability to honor their 
contracts is dependent on the economic conditions in its market area.  	
  Nonaccrual and restructured loans amounted to $878,000 and $1,436,000 as of 
December 31, 1998 and 1997, respectively.  Interest income which would have been
recognized on all nonaccrual and restructured loans outstanding in 1998 and 1997
was approximately $82,000 and $147,000, respectively.
		

  The following is a summary of the past due and nonaccrual loans as of 
December 31, 1998 and 1997:
<TABLE>
<CAPTION>
(In Thousands)						                                            Past Due	              
                   						                          Past Due	    90 Days		                  			
December 31, 1998                                 30-89 Days	   or More	   Nonaccrual
- -----------------                                 ----------    --------   ----------
<S>                                                 <C>          <C>        <C>
Real estate             							                     $4,956  	  		$2,071   		$  486
Individual							                                    3,194		  	     535			       7
Commercial and all other					                          396			       261			     142
                                                    ------       ------     ------
   	Total	 			                                      $8,546			    $2,867			  $  635	
                                                    ======       ======     =====		

December 31, 1997
- -----------------
Real estate						             	                     $5,680	    		$2,551	 		 $  849
Individual			             				                       2,176		  	     277			      10
Commercial and all other		                             357			       160        251
                                                    ------       ------     ------
   	Total		                                     				$8,213		    	$2,988	  		$1,110
                                                    ======       ======     ======
</TABLE>
  At December 31, 1998 and 1997, SUN had loans amounting to $2,523,000 and 
$2,805,000, respectively, that were specifically classified as impaired.  The 
average balance of impaired loans amounted to $3,661,000 and $4,277,000 in 
1998 and 1997, respectively.  The allowance for loan losses related to impaired 
loans as of December 31, 1998 and 1997 was $277,000 and $518,000, respectively.
  The following is a summary of cash receipts on these loans during the period 
they were classified as impaired in 1998 and 1997:

(In Thousands)	                              						  1998	         1997
                                                    ------         ----
Cash receipts applied to reduce principal balance		 $1,959		       $212
Cash receipts recognized as interest income				        496		        267 
                                                    ------         ----
   	Total				                                    			$2,455		       $479
                                                    ======         ====
<PAGE>
Notes to Consolidated Financial Statements

8. Bank Premises and Equipment
  Bank premises and equipment at December 31, 1998 and 1997 consisted of the 
following:

(In Thousands)			                  				           December 31	      
                                           -------------------------
		                                  						  1998 	            1997   				
		                                         -------           -------
Land							                                $1,542	           $1,320			
Bank premises						                         7,739	            7,588 			
Furniture and equipment					                4,391             4,060 	
                                           -------           ------- 
      Total cost 		       			              13,672            12,968			 

Less: Accumulated depreciation			          (4,533)           (4,004)			
                                           -------           -------
     	Bank premises and equipment, net	    $9,139            $8,964			
                                           =======           =======						
  Depreciation expense was $683,000, $607,000, and $337,000 for 1998, 1997, and 
1996, respectively.


9.  Deposits

  The following table reflects certificates of deposit and other time deposits 
and their remaining maturities as of December 31, 1998:    

(In Thousands)				 		 

Year Ending December 31:
- ------------------------
1999		 	                               		$130,187
2000    	 	    	    	    	                 56,398
2001    		   	     	     	                  8,374
2002      			     	      	                  2,866
2003     			      	      	                  1,477
Thereafter  				                              201
                                         --------
	    	Total		                           	$199,503
						                                   ========

  Included in interest-bearing deposits are certificates of deposit and other 
time deposits issued in amounts of $100,000 or more.These deposits and their 
remaining maturities, as of December 31, 1998, are as follows:

(In Thousands)								
												
Three months or less	                 		  $11,094				
Three through six months			                 6,097			   
Six through twelve months		                 6,262			
Over twelve months			                      11,053
					                                     -------
		Total	                              		  $34,506				
                                          =======
  Interest on deposits of $100,000 or more amounted to approximately $1,842,000 
in 1998, $1,309,000 in 1997, and $790,000 in 1996.  
<PAGE>
Notes to Consolidated Financial Statements

10. Borrowed Funds
  SUN's borrowed funds as of December 31, 1998 and 1997 included the following:

(In Thousands)							                                          December 31	
                                                          --------------------
			                                                  			    1998		      1997
                                                          --------    --------
Short-term Borrowings:
  Open Repo Plus (1)  	                            					  $ 11,599 	  $  2,070
  Securities sold under agreements to repurchase (2)			     13,628	     11,154
  Treasury Tax and Loan Note Option (3)			                     523	      7,035	
                                                          --------    --------
     	Total Short-term Borrowings				                       25,750	     20,259		

Other Borrowed Funds,
  Federal Home Loan
    Bank of Pittsburgh advances (4)		                 		   161,500	     93,025	 
                                                          --------     -------
      Total Borrowed Funds					                           $187,250   	$113,284		
                                                          ========    ========
(1)	In 1996, SUN began utilizing an "Open Repo Plus" program through the FHLB as
    an overnight source of funds.  As of December 	31, 1998, the total 
    commitment was $50,000,000.  The maximum month end amount of such borrowings
    in 1998, 1997, and 1996 	was $11,605,000, $19,836,000 and $32,260,000, 
    respectively.  The daily average amount of such borrowings was $1,365,000 in
   	1998, $6,017,000 in 1997, and $26,917,000 in 1996, and the weighted average 
    interest rate was 5.37% in 1998, 5.54% in 1997, and 	5.48% in 1996. 
(2)	Securities sold under agreements to repurchase represent deposit customers' 
    cash management accounts.  These repurchase 	agreements are collateralized 
    by a blanket agreement with the Federal Reserve Bank of Philadelphia in 
    which the actual ownership 	of the securities is not transferred.  The 
    maximum month end amount of securities sold under agreements to repurchase 
    in 1998, 	1997, and 1996 was $20,190,000, $12,149,000, and $11,923,000, 
    respectively.  The average daily amount of such borrowings was 	$13,611,000,
    $9,737,000, and $7,698,000 in 1998, 1997, and 1996, respectively, and the 
    weighted average interest rates were 	3.50% in 1998, 3.89% in 1997, and 
    3.95% in 1996.   
(3)	Borrowings on the Treasury Tax and Loan Note Option represent tax funds 
    deposited and held until the U.S. Treasury calls the 	balance.  The maximum 
    amount available to borrow through the Note Option is $10,000,000.  The 
    maximum month end amount of such borrowings was $10,000,000 in 1998, 1997, 
    and 1996.  The average daily amount of such borrowings was $3,030,000, 
    $3,925,000, and $2,587,000, respectively, and the weighted average interest 
    rates were 5.21% in 1998, 4.96% in 1997, and 5.23% in 1996.    	
(4)	FHLB advances represent variable and fixed rate loans with stated maturities
    as follows:
               
(In Thousands) 			                       				                  December 31		
                                                          --------------------
                                                  							   1998   		   1997	
                                                          --------     -------
    Variable rate between 5.48% and 6.06%, maturity 2001	 $ 20,000		   $20,000		
    Variable rate between 5.52% and 6.38%, maturity 2002	   55,000	     55,000		
   	Variable rate between 4.94% and 5.41%, maturity 2008	   80,000		       -
	   Fixed rate of 5.15%, maturity 1999			    	               2,500	 	    2,500	
   	Fixed rate of 6.40%, maturity 2000	       		      	      2,000	 	    2,000	
   	Fixed rates between 7.80% and 7.88%, maturity 2002	  	   2,000	 	    2,000 	
   	Fixed rates between 5.14% and 5.91%, maturity 1998	  	     -	   		  11,525	
                                                          --------     -------
      Total			              			                           $161,500     $93,025		
                                                          ========     =======
 	All FHLB advances are collateralized by SUN's investment in mortgage-backed 
securities and first mortgage loans.  
<PAGE>
Notes to Consolidated Financial Statements

11. Estimated Fair Value of Financial Instruments			
  SFAS No. 107, "Disclosures about Fair Value of Financial Instruments", 
requires that SUN disclose estimated fair values for its financial instruments. 
Fair value estimates are made at a specific point in time, based on relevant 
market information and information about the financial instrument.  These 
estimates do not reflect any premium or discount that could result from offering
for sale at one time SUN's entire holdings of a particular financial instrument.
Because no market exists for a significant portion of SUN's financial 
instruments, fair value estimates are based on judgments regarding future 
expected loss experience, current economic conditions, risk characteristics of 
various financial instruments, and other factors.  These estimates are 
subjective in nature and involve uncertainties and matters of significant 
judgment and therefore cannot be determined with precision.  Changes in 
assumptions can significantly affect the estimates.
  Estimated fair values have been determined by SUN using historical data and an
estimation methodology suitable for each category of financial instruments.  The
estimated fair value of SUN's securities available for sale is described in 
Note 6.  The fair value estimates, methods and assumptions are set forth below 
for SUN's other financial instruments.  

Cash and due from banks:
  The carrying amounts for cash and due from banks approximate fair value. 

Loans:
  Fair values are estimated for portfolios of loans with similar financial 
characteristics.  Loans are segregated by type such as real estate, 
agricultural, commercial and industrial, individual and other.  
  The fair value of performing loans is calculated by discounting scheduled cash
flows through the estimated maturity using estimated market discount rates that 
reflect the credit and interest rate risk inherent in the loan.  The estimate of
maturity is based on SUN's historical experience with repayments for each loan 
classification, modified, as required, by an estimate of the effect of current 
economic and lending conditions.  
  Fair value for significant nonperforming loans is based on recent external 
appraisals.  If appraisals are not available, estimated cash flows are 
discounted using a rate commensurate with the risk associated with the estimated
cash flows.  Assumptions regarding credit risk, cash flows, and discount rates 
are judgmentally determined using available market information.  The following 
table presents information for loans: 
       
(In Thousands)			      	      December 31, 1998	        December 31, 1997   
	                           ----------------------    ----------------------
					                        Book      	Estimated	    	Book	      Estimated	   
					                      	 Value     	Fair Value    	Value      Fair Value	  	
                            --------    ----------    --------    ----------				
Total loans 	 	 		          $329,123	    $333,187	    $310,300     $313,886	 
                            ========     ========     ========     ========
Deposits:
  The fair value of deposits with no stated maturity, such as noninterest-
bearing demand deposits, NOW accounts, savings deposits, and Insured Money 
Market Accounts, is equal to the amount payable on demand as of December 31, 
1998 and 1997.  The fair value of time deposits is based on the discounted value
of contractual cash flows.  The discount rate is estimated using the rates 
currently being offered for deposits of similar remaining maturities. 
  The fair value estimates do not include the benefit that results from the low-
cost funding provided by the deposit liabilities compared to the cost of 
borrowing funds in the market, commonly referred to as the core deposit 
intangible.  The following table presents information for deposits:  

(In Thousands)					      	    December 31, 1998   	     December 31, 1997     
                            -----------------------   -----------------------
						                       Book	       Estimated		   Book 	      Estimated	 
                						       Value       Fair Value    Value       Fair Value
                            --------     ----------   --------     ----------
Total deposits	      		     $363,886	     $363,138  		$327,018      $325,025
		                          ========      ========    ========      ========
<PAGE>
Notes to Consolidated Financial Statements

Borrowed funds:  
  Rates currently available to SUN for borrowed funds with similar terms and 
remaining maturities are used to estimate the fair value of existing borrowed 
funds.  

(In Thousands)	                December 31, 1998         December 31, 1997	  
                            -----------------------   -----------------------
							                      Book	       Estimated     Book 	      Estimated
         						              Value	      Fair Value    Value	      Fair Value	
                            --------     ----------   --------     ----------
Total borrowed funds	       $187,250	     $185,210  		$113,284      $113,241   	
                            ========      ========    ========      ========

Commitments to Extend Credit, Standby Letters of Credit and Financial Guarantees
Written:  
  There is no material difference between the notional amount and the estimated
fair value of off-balance sheet items which total $65,406,000 and $35,008,000 as
of December 31, 1998 and 1997, respectively, and are primarily comprised of 
unfunded loan commitments which are generally priced at market at the time of 
funding.  

12.  Common Stock Plans
  SUN has three common stock plans for employees and directors.  The Stock 
Incentive Plan, which is administered by a disinterested committee of the Board 
of Directors, provides for 682,500 shares of common stock for key officers and 
other management employees in the form of qualified options, nonqualified 
options, stock appreciation rights or restrictive stock.  The Independent 
Directors Stock Option Plan allows for 110,250 shares of common stock to be 
issued to non-employee directors.  Options under the Stock Incentive Plan and 
the Independent Directors Stock Option Plan expire ten years after the date of 
grant.  Also, 236,250 shares have been allocated for the Employee Stock Purchase
Plan, which permits all employees to purchase common stock at an option price 
per share that is not less than 85% of the market value per share on the date of
exercise.  Each option under the Employee Stock Purchase Plan will expire no 
later than 5 years from the date of grant, and this plan will terminate in 2008.
  SUN applies Accounting Principles Board Opinion 25 and related interpretations
in accounting for its common stock plans.  Accordingly, no compensation expense 
has been recognized for the plans.  Had compensation cost for the plans been 
determined based on the fair values at the grant dates for awards, consistent 
with the method of SFAS No. 123, SUN's net income and earnings per share for 
1998, 1997, and 1996 would have been adjusted to the pro forma amounts indicated
below:  

								                                    1998 		     1997		      1996
                                         ----------  ----------  ----------
Net income	               		As reported		$8,726,000 	$7,801,000 	$6,399,000	
         				               Pro forma		 	$8,313,000	 $7,441,000	 $6,188,000	

Earnings per share - Basic		As reported			 $ 1.34	    	$ 1.29	    	$ 1.14		
                        				Pro forma			   $ 1.27 		   $ 1.23    	 $ 1.10	
	

  For purposes of the pro forma calculations above, the fair value of each 
option grant is estimated on the date of grant using the Black-Scholes option-
pricing model with the following weighted-average assumptions for grants issued 
in 1998, 1997, and 1996:

                                								      1998	    	  1997	     	 1996
                                            -------     -------     -------
Dividend yield		                     					       3%   		     3% 	  	     3%		 
Volatility						                                25%    		   24%    		   12%	
Risk-free interest rates:
  Stock Incentive Plan		                				  5.57%     		6.73%     		6.57% 
  Independent Directors Plan 					            5.63%     		6.80%	      6.22% 
Expected option lives				   	            	  4 years   		4 years     4 years
<PAGE>		
Notes to Consolidated Financial Statements

  A summary of the status of the common stock plans, adjusted retroactively for
the effects of stock dividends and stock splits, is presented below:  

<TABLE>
<CAPTION>
			           	                            1998	                       1997	                     	 1996	           	
                                  --------------------------  --------------------------  --------------------------
                                            Weighted-average		          Weighted-average            Weighted-average
			                                Shares	   Exercise Price    Shares    Exercise Price    Shares    Exercise Price    
                                  --------  ----------------  --------  ----------------  --------  ---------------- 
<S>                               <C>            <C>          <C>            <C>          <C>            <C>             
Outstanding, beginning of year    280,914	      	$19.49		     274,439	       $15.00		     205,505	       $12.79	       
Granted			                        121,790      	  34.70		      91,764	        24.11	       96,394	        18.95	
Exercised		                       (46,142) 		     16.61		     (51,699)	       13.46		     (25,201)	       11.83                    
Forfeited		                       (16,437)		      27.65		     (33,590)	       16.83		      (2,259)	       18.50	
                                  --------       ------       --------       ------       --------       ------
Outstanding, end of year 	        340,125 		     $24.53 	     280,914		      $19.49		     274,439	       $15.00		         
                                  ========       ======       ========       ======       ========       ====== 
Options exercisable at year end   249,625				                 217,246  			                205,807	    
                                  ========                    ========                    ========      
Fair value of options granted
  during the year		                 $7.60                       $5.21				                   $2.80
                                  ========                    ========                    ========								

</TABLE>
  The following table summarizes information about fixed stock options 
outstanding under the Stock Incentive Plan and the Independent Directors Plan at
December 31, 1998:

 	Exercise			Number 	Outstanding		   Remaining    		 Number Exercisable 
	  Prices  	at December 31, 1998	 Contractual Life		at December 31, 1998 
							 						
  	$10.04			 	       2,352			          6 years	            		2,352	 
	  $10.90				       19,039		 	         6 years		            19,039        
	  $11.78				        3,920			          7 years		             3,920	 
	  $14.40				       38,469		  	        7 years		            38,469	
	  $17.05				        7,840			          8 years 		            7,840  
	  $19.35				       48,544	    		      8 years	             48,544	
	  $20.15			         8,624			          9 years			            8,624
	  $22.98				       57,876			          9 years		            57,876	
	  $33.70				       11,522			         10 years		            11,522
	  $36.00				       90,500			         10 years		               - 
                   -------           ---------             -------
   				            288,686		         8.6 years		           198,186
                   =======           =========             =======



13. Employee Benefit Plans
    
  SUN provides a defined contribution pension plan that covers substantially all
employees.  SUN's contributions to this plan are based on employee contributions
and compensation.  In addition to the defined contribution plan, SUN provides 
supplemental payments to certain key employees upon retirement.  
  SUN's contributions to the defined contribution plan for the years ended 
December 31, 1998, 1997, and 1996 were $328,000, $263,000, and $209,000, 
respectively.  Additionally, the amount charged to expense under the 
supplemental payment agreement for the same periods was $35,000, $34,000, and 
$39,000, respectively.  







<PAGE>

Notes to Consolidated Financial Statements
14. Income Taxes
  The following temporary differences gave rise to a deferred tax liability at 
December 31, 1998 and 1997:  

(In Thousands)								                          December 31	
                                               -------------- 
                  	      						                 1998 	  1997	  
                                               ------  ------
Deferred tax assets:
  Loan losses								                          $  992		$  833	 
  Discount on loans acquired from Bucktail			     432     609	       
  Loan fees and costs								                      84     214	    
  Premium on deposits assumed from Bucktail			     43      77 
  Nonaccrual interest	               							       28      50     
  Supplemental compensation plan 							           79      67  	 
  Other										                                  55      56	
		                                             ------  ------
  		Total								                               1,713   1,906		
		                                             ------  ------

Deferred tax liabilities:									
  Unrealized gains on investment securities			  1,039   1,636     
  Depreciation									                           749     690  
  Other										                                  37      35	
                                               ------  ------
			 Total									                              1,825   2,361		
                                               ------  ------
              			Deferred tax liability, net		 $  112  $  455
                                               ======  ======
					
  SUN recorded a deferred tax asset of approximately $580,000 related to the 
purchase of Bucktail in 1997.  

  SUN's income tax provision for 1998, 1997, and 1996 consists of the following:

(In Thousands)			      		   				              Years Ended December 31
		                                            ------------------------
				                                  					 	   1998    1997		  1996	
                                               ------  ------  -------
Current provision									                     $2,691		$2,194		$2,316	
Deferred income tax provision (benefit)						     254	    316	   (119)	
Tax expense from allocation of stock option
  tax benefits directly to equity			    					     134     -       -    
                                               ------  ------  -------
    Income tax provision			                				$3,079		$2,510		$2,197	
                                               ======  ======  =======
					
  The following is a reconciliation between the actual income tax expense and 
the amount of income taxes which would have been recognized at the federal 
statutory rate:
<TABLE>
<CAPTION>
(In Thousands)			                         				 Years Ended December 31				
	                                     -------------------------------------------
                    					                 1998           1997        			1996	
                                      -------------  -------------  -------------
<S>                                   <C>     <C>    <C>     <C>    <C>     <C>      
					                                 Amount  Rate		 Amount		Rate	 	Amount	 Rate
Federal income tax at statutory rate		$4,132		35.0%		$3,609		35.0%		$2,923		34.0% 
Tax-exempt income                 			 (1,017)	(8.6)  (1,016) (9.9)	   (705) (8.2) 
Amortization of goodwill 			             264   2.2      132   1.3      -      -
Tax credits from limited partnerships   (225) (1.9)    (114) (1.1)     -      -
Other items				                          (75)  (.6)		  (177) (1.0)	  (  21)	 (.2)									
                                      ------- -----  ------- -----  ------- -----
     	Income tax provision		          $3,079		26.1%		$2,510		24.3%	 $2,197	 25.6%						
                                      ======= =====  ======= =====  ======= =====
</TABLE>
15. Related Party Transactions
  Certain executive officers, corporate directors, or companies in which they 
have 10 percent or more beneficial ownership were indebted to SUN.  A summary of
loan activity with officers, directors, significant shareholders, and associates
of such persons is listed below:
<TABLE>
<CAPTION>
(In Thousands)			                       Beginning	  New			       	      Other		 Ending
                                   					 Balance	 	Loans	  Repayments		Changes		Balance
                                        ---------  ------  ----------  -------  -------
<S>                                      <C>       <C>      <C>        <C>      <C>  
11 Directors, 6 Executive Officers 1998	 $ 8,844	 	$1,708 		$(3,385)		 $   -		  $ 7,167
10 Directors, 6 Executive Officers 1997	  10,323		    559		  (1,088)		    (950)		 8,844
 9 Directors, 6 Executive Officers 1996	  10,692		  1,986		  (1,131)		  (1,224)		10,323
</TABLE>
  The above transactions were made in the ordinary course of business on 
substantially the same terms, including interest rates and collateral, as those 
prevailing at the time for comparable transactions with other persons and do not
involve more than normal risks of collectibility.  	
<PAGE>
Notes to Consolidated Financial Statements

16.  Off-Balance Sheet Risk
  SUN is a party to financial instruments with off-balance sheet risk in the 
normal course of business to meet the financing needs of its customers.  These 
financial instruments include commitments to extend credit and standby letters 
of credit.  Those instruments involve, to varying degrees, elements of credit 
and interest rate risk in excess of the amount recognized in the balance sheet.
  Exposure to credit loss in the event of nonperformance by the other party to 
the financial instrument for commitments to extend credit and standby letters of
credit is represented by the contractual amount of those instruments.  SUN uses 
the same credit policies in making commitments and conditional obligations as it
does for on-balance sheet instruments.
  Commitments to extend credit are agreements to lend to a customer as long as 
there is no violation of any condition established in the contract.  Commitments
generally have fixed expiration dates or other termination clauses and may 
require payment of a fee.  Since many of the commitments are expected to expire 
without being drawn upon, the total commitment amounts do not necessarily 
represent future cash requirements.  Evaluation of each customer's 
creditworthiness is done on a case-by-case basis.  The amount of collateral 
obtained if deemed necessary upon extension of credit is based on management's 
credit evaluation of the customer.  Collateral held varies but may include 
accounts receivable, inventory, property, and equipment, and income-producing 
commercial properties.  At December 31, 1998 and 1997, commitments to extend 
credit totaled $63,225,000 and $33,731,000, respectively.
  Standby letters of credit are conditional commitments issued to guarantee the 
performance of a customer to a third party.  Those guarantees are primarily 
issued to support public and private borrowing arrangements, including 
commercial paper, bond financing, and similar transactions.  The term of the 
letters of credit varies from one month to 24 months and may have renewal 
features.  The credit risk involved in issuing letters of credit is essentially 
the same as that involved in extending loans to customers.  SUN holds collateral
supporting those commitments for which collateral is deemed necessary.  At 
December 31, 1998 and 1997, standby letters of credit totaled $2,181,000 and 
$1,277,000, respectively.  

17. Regulatory Matters
  The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies.  Failure to meet minimum capital requirements can 
initiate certain mandatory - and possibly additional discretionary - actions by 
regulators that, if undertaken, could have a direct material effect on the 
Bank's financial statements.  Under capital adequacy guidelines and the 
regulatory framework for prompt corrective action, the Bank must meet specific 
capital guidelines that involve quantitative measures of the Bank's assets, 
liabilities, and certain off-balance sheet items as calculated under regulatory 
accounting practices.  The Bank's capital amounts and classification are also 
subject to qualitative judgments by the regulators about components, risk 
weightings, and other factors.
  Quantitative measures established by regulation to ensure capital adequacy 
require the Bank to maintain minimum amounts and ratios (set forth in the table 
below) of total and Tier I capital (as defined in the regulations) to risk-
weighted assets (as defined) and of Tier I capital (as defined) to average 
assets (as defined).  Management believes, as of December 31, 1998, that the 
Bank meets all capital adequacy requirements to which it is subject.
  To be categorized as well capitalized, the Bank must maintain minimum total 
risk-based, Tier I risk-based, Tier I leverage ratios as set forth in the table	
<TABLE>
<CAPTION>
(In Thousands)                                      											 	 To Be Well Capitalized
                          						     	          For Capital	      Under Prompt Corrective
                           					Actual			    Adequacy Purposes     	 Action Provisions      	   
                            --------------   -----------------    -----------------------
                        				Amount   Ratio	   	Amount 		Ratio		        Amount  	Ratio
                            -------  -----     -------  -----          -------  -----
As of December 31, 1998:
- ------------------------
<S>                         <C>      <C>       <C>      <C>            <C>      <C>        
Total Capital 			
  (to Risk Weighted Assets)	$59,336		17.0%	   	$27,920		8.0%	         	$34,900	 10.0%
Tier I Capital
  (to Risk Weighted Assets)	$55,594		15.9%  		 $13,960		4.0%		         $20,940		 6.0%
Tier I Capital
  (to Average Assets)	      $55,594	  9.7%	  	 $23,032		4.0%	        	 $28,790		 5.0%

As of December 31, 1997:
- ------------------------
Total Capital 			
  (to Risk Weighted Assets)	$54,621		17.8%   		$24,532		8.0%	         	$30,665		10.0%
Tier I Capital
  (to Risk Weighted Assets) $51,491		16.8%	  	 $12,266		4.0%	        	 $18,399		 6.0%
Tier I Capital
  (to Average Assets)	    	 $51,491		11.7%		   $17,607		4.0%	        	 $22,009		 5.0%

</TABLE>
Notes to Consolidated Financial Statements

18. Condensed Financial Information - Parent Company Only

CONDENSED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997

(In Thousands)		                     	  					         1998 	    1997	
                                                    --------  --------	
Assets:
 	Cash								                                      $   124	 	$   111		
	 Securities available for sale					                  1,513		   1,113			
 	Subsidiary investments:
	   Sun Bank							                                  63,644	   61,985	 
	   Pennsylvania SUN Life Insurance Company			          308       293	      
	 Investment in limited partnerships			               1,506     1,673
  Other assets							                                   713       447		 
                                                    --------  --------
    		Total assets					                             $67,808   $65,622		
                                                    ========  ========
Liabilities,  
 	Accounts payable			                      				     $     7   $     9   	 
                                                    --------  --------
Shareholders' Equity:						      	
 	Common stock				               		          	       72,913     5,206	
	 Additional paid-in capital						                      -      56,155	
 	Retained earnings (deficit)		      			       	     (4,949)    2,485  	
  Accumulated other comprehensive income 			          2,016     3,176		
  Treasury stock		                                   (2,179)   (1,409)		
                                                    --------  --------
	     Total shareholders' equity				                 67,801    65,613	
                                                    --------  --------
		    Total liabilities and shareholders' equity		  $67,808   $65,622	
                                                    ========  ========			 

CONDENSED STATEMENTS OF INCOME
Years Ended December 31, 1998, 1997, and 1996

(In Thousands)						 		                               1998	     1997	     1996		
                                                     -------   -------   -------
Income:
 	Dividends from Sun Bank 						                     $5,545	   $4,772		  $3,997	
  Net security gains				    	                           226  	    226	      -	
  Interest and other income					                         49        90        69
                                                     -------   -------   -------
    Total income			                       			         5,820     5,088	    4,066
                                                     -------   -------   -------
Expenses:
 	Stationery and printing				       			                  20        18        16
 	Professional fees				      	      	                    46       101        11
 	Other expenses					     		                            104       104        80
 	Loss from investment in limited partnerships 	        171	      134        10	
                                                     -------   -------   -------
    Total expenses				                                  341       357       117
                                                     -------   -------   -------
Income before income taxes and equity in 
  undistributed earnings of subsidiaries					         5,479     4,731     3,949
Income tax benefit				             	                   (294)     (256)     (121)
                                                     -------   -------   -------
Income before equity in undistributed
  earnings of subsidiaries	                           5,773     4,987	    4,070
Equity in undistributed earnings of subsidiaries	     2,953     2,814	    2,329
                                                     -------   -------   -------
 	  Net income			                                    $8,726    $7,801    $6,399
                                                     =======   =======   =======
<PAGE>
Notes to Consolidated Financial Statements

CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1998, 1997, and 1996
<TABLE>
<CAPTION>
(In Thousands)		                                    							   1998		   1997     1996	  
                                                             -------  -------  -------
<S>                                                          <C>      <C>      <C>
Cash flows from operating activities:
 	Net income									                                        $8,726  	$7,801   $6,399
	 Adjustments to reconcile net income to net
	   cash provided by operating activities:
		    Equity in undistributed earnings of subsidiaries		 	   (2,953)  (2,814)  (2,329)
		    Loss from investment in limited partnerships				          171      134       10 
      Credit for possible loan losses 				      	               -        -         (1) 
      Realized net security gains						                        (226)    (226)     -
    		Increase in other assets					      	                      (87)    (370)    (116)
      Decrease in liabilities      				               	          (2)     -        -     
                                                             -------  -------  -------
     			Net cash provided by operating activities			          5,629    4,525    3,963 
                                                             -------  -------  -------			
Cash flows from investing activities:
  Purchases of available-for-sale securities				               (908)    (340)    (171)
  Proceeds from sales of securities					      	                 804      387      - 
 	Purchases of investment in limited partnerships				           -       (844)    (973) 
  Principal collected on note receivable					                   -        -          7 
                                                             -------  -------  -------
    		 	Net cash used in investing activities		 		             (104)	   (797)  (1,137)
                                                             -------  -------  -------
Cash flows from financing activities:
 	Cash dividends	                                  							   (5,369)  (4,217)  (3,134)
	 Purchase of treasury stock							                            (770) 	   -        -
 	Proceeds from sale of stock for employee benefit program			   627      596      305  
                                                             -------  -------  -------
		     	Net cash used in financing activities			             (5,512)  (3,621)  (2,829) 

Net increase (decrease) in cash and cash equivalents				         13      107	      (3) 

Cash and cash equivalents at beginning of year				        	     111        4        7
                                                             -------  -------  ------	  
Cash and cash equivalents at end of year					            	   $  124   $  111   $    4
                                                             =======  =======  =======
</TABLE>
	 
  No interest or income taxes were paid by the parent company during 1998, 
1997, or 1996.

Noncash investing and financing activities:  
     
  In 1998, SUN eliminated the par value of common stock.  As a result, 
$56,155,000 was reclassified from additional paid-in capital to common stock.  
In 1998, the tax benefit of exercised stock options, in the amount of $134,000, 
was credited to common stock.

  In 1997, SUN issued shares of common stock in exchange for all of the 
outstanding stock of Bucktail Bank and Trust Company.  This transaction was 
recorded as an increase in the investment in Sun Bank and an increase in 
shareholders' equity of $20,063,000. 

<PAGE>

Notes to Consolidated Financial Statements

19. Consolidated Quarterly Financial Data (Unaudited)

(Dollars in Thousands, Except Per Share Data)
<TABLE>
<CAPTION>
             1998	                	1st Qtr.		2nd Qtr.	 3rd Qtr.  4th Qtr.   Total
             ----           	      --------  --------  --------  --------  --------
<S>                                 <C>      <C>       <C>       <C>       <C>
Interest income			                 	$9,959	 	$10,613	 	$10,870 		$11,235 		$42,677	
Interest expense				                 4,961	    5,616	    5,833     6,057		  22,467	
                                    -------  --------  --------  --------  --------
Net interest income			               4,998	    4,997	    5,037		   5,178		  20,210	
Provision for possible loan losses		  (300)     (300)	    (300)     (300)	  (1,200)	 
Net security gains			                  310		     419	      256	      418		   1,403		                   
Other operating income			              569	      574	      675	      869	    2,687
Other operating expenses		          (2,845)	  (2,801)	  (2,800)	  (2,849)	 (11,295)
                                    -------  --------  --------  --------  --------	 		
Income before income taxes		         2,732		   2,889	    2,868     3,316    11,805
Income tax provision			               (689)		   (750)	    (744)	    (896)   (3,079)
                                    -------  --------  --------  --------  --------	
Net income	                      			$2,043		 $ 2,139		 $ 2,124		 $ 2,420		 $ 8,726
                                    =======  ========  ========  ========  ========
Net income per share - Basic	    	  $  .31		 $   .33	  $   .33	  $   .37	  $  1.34
                                    =======  ========  ========  ========  ========
Net income per share - Diluted	  	  $  .31	  $   .32  	$   .33	  $   .36   $  1.32
                                    =======  ========  ========  ========  ========

           		1997		               	1st Qtr.		2nd Qtr.		3rd Qtr. 	4th Qtr.		 Total	
             ----                  --------  --------  --------  --------  --------
Interest income	                 			$7,038  		$7,088  		$9,724  		$9,803	 	$33,653
Interest expense	               			  3,628	 	  3,616	 	  4,621	 	  4,754		  16,619
                                    -------   -------   -------   -------  --------		
Net interest income		             	  3,410	 	  3,472	 	  5,103	 	  5,049		  17,034	
Provision for possible loan losses	   (150)	    (425)	    (300)		   (300)		 (1,175)    
Net security gains		                   209       659       433       478     1,779
Other operating income			              371		     471       610		     594		   2,046   
Other operating expenses			         (1,559)		 (1,757)	  (3,157)	 	(2,900)		 (9,373)
                                    -------   -------   -------   -------  --------
Income before income taxes	       	  2,281	  	 2,420  	  2,689	 	  2,921		  10,311	
Income tax provision			               (478)	 	  (585)	    (612)		   (835)		 (2,510)	
                                    -------   -------   -------   -------  --------
Net income		         	              $1,803    $1,835	   $2,077	   $2,086 		 $7,801
                                    =======   =======   =======   =======  ========
Net income per share - Basic	       $  .32	   $  .33    $  .32	   $  .32    $ 1.29
                                    =======   =======   =======   =======  ========
Net income per share - Diluted	     $  .32    $  .33    $  .32    $  .31    $ 1.28
                                    =======   =======   =======   =======  ========
</TABLE>
<PAGE>
Independent Auditors' Report 








To the Shareholders and Board of Directors of SUN BANCORP, INC:

  We have audited the accompanying consolidated balance sheets of SUN BANCORP, 
INC. and subsidiaries (SUN) as of December 31, 1998 and 1997, and the related 
consolidated statements of income, changes in shareholders' equity and cash 
flows for each of the three years in the period ended December 31, 1998.  These 
financial statements are the responsibility of SUN's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.  
  We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.
  In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of SUN BANCORP,
INC. and subsidiaries as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended 
December 31, 1998, in conformity with generally accepted accounting principles. 



                             /S/ Parente, Randolph, Orlando, Care & Associates





Williamsport, Pennsylvania
February 16, 1999
<PAGE>
Five Year Financial Highlights
Selected Financial Data
<TABLE>
<CAPTION>
                                     						   1998		     1997  	    1996	      1995 	     1994    
                                            --------   --------   --------   --------   --------
Balance Sheet Data (In Thousands)			
- ---------------------------------
<S>                                         <C>        <C>        <C>        <C>        <C>      
Assets					                                	$623,577  	$510,728  	$367,390  	$319,626	  $299,761
Deposits				         	                       363,886	   327,018    205,619    196,592	   183,160 
Loans					         	                         329,123	   310,300    213,225	   199,444	   184,957 
Securities available for sale		           	  254,780	   165,284	   136,538    107,125	   100,002 
Shareholders' equity		       	           	    67,801	    65,613	    38,866     36,020	    28,754 
Average equity		             	           	    67,063	    51,470     36,886	    32,025	    29,697 
Average assets	               			         	  575,797	   440,181	   344,473	   309,623	   285,177
			
Earnings Data (In Thousands)
- ----------------------------
Interest income			                        	 $ 42,677	  $ 33,653 	 $ 27,199  	$ 24,439	  $ 20,666
Interest expense			                      	    22,467	    16,619	    13,689     12,087	     8,967 
Net interest income		        	           	    20,210	    17,034	    13,510	    12,352	    11,699 
Provision for possible loan losses		           1,200      1,175        650        360  	     360
Net interest income after provision for 
 	possible loan losses		                      19,010     15,859  	  12,860	    11,992 	   11,339 
Net security gains			                          1,403      1,779        358        130         65
Other operating income	     	                  2,687      2,046      1,606      1,666      1,504 
Other operating expenses			                   11,295      9,373	     6,228      5,984	     6,124 
Income before income tax provision	           11,805     10,311	     8,596 	    7,804	     6,784 
Income tax provision				                       3,079      2,510      2,197 	    2,154	     1,870 
Net income		                          			      8,726      7,801      6,399 	    5,650	     4,914 
Dividends paid		                       		      5,369      4,217	     3,134  	   2,317	     1,792
		      		
Ratios
- ------
Return on average assets		               	     1.51%	     1.77%      1.86%      1.83%      1.72% 
Return on average assets
 (excluding goodwill)			                       1.68%      1.92%      1.86%      1.83%      1.72%
Return on average equity		                    13.01%     15.16%	    17.35%	    17.64%     16.55% 
Return on average equity
  (excluding goodwill)			                     16.78%     17.77%     17.35%     17.64%     16.55%
Equity to assets (year end)		                 10.87%     12.85%	    10.58%	    11.27%      9.59% 
Loans to deposits (year end)		                90.45%     94.89%	   103.70% 	  101.45%    100.98%   
Loans to assets (year end)	   	               52.78%     60.76%	    58.04%     62.40%     61.70% 
Dividend payout (percentage of net income)    61.53%     54.06% 	   48.98%	    41.01%     36.47%
		    
Per Share Data
- --------------
Net income per share - Basic		          	  $    1.34  $    1.29  $    1.14  $    1.02  $     .89 
Net income per share - Dilute	        	    $    1.32  $    1.28  $    1.13  $    1.02  $     .89
Net income per share - Basic 
  (exclusive of goodwill amortization)    	$    1.45  $    1.35  $    1.14  $    1.02  $     .89 
Cash dividends per share		                 $     .82  $    .685  $     .56  $     .44  $     .33 
Book value per share			                    $   10.38  $   10.07  $    6.97  $    6.48  $    5.17 
Book value per share
  (excluding goodwill)                     $    8.82  $    8.40  $    6.97  $    6.48  $    5.17
Average shares outstanding - Basic	       	6,530,433  6,046,075  5,593,399  5,546,612  5,544,933
Average shares outstanding - Diluted       6,593,682  6,110,092  5,647,910  5,557,958  5,552,042 
Approximate number of shareholders             1,977      1,757      1,518      1,337      1,163
</TABLE>
<PAGE>
Management's Discussion and Analysis

 	The following is management's discussion and analysis of the significant 
changes in the results of operations, capital resources, and liquidity presented
in its accompanying consolidated financial statements for SUN BANCORP, INC. 
(SUN), a bank holding company, and its wholly-owned subsidiary, Sun Bank.  SUN's
consolidated financial condition and results of operations consist almost 
entirely of the bank's financial condition and results of operations.  Current 
performance does not guarantee or assure similar performance in the future, and 
may not be indicative of future results.  

BACKGROUND

 	SUN BANCORP, INC. is a bank holding company whose principal subsidiary is Sun 
Bank.  Sun Bank, trading as Snyder County Trust Company, Central Pennsylvania 
Bank, Bucktail Bank and Trust Company, and Watsontown Bank, operates fourteen 
branch banking offices and one trust services office in its principal market of 
Snyder, Union, Northumberland, Lycoming, Cameron, and Elk counties.  SUN also 
owns a captive insurance company, Pennsylvania SUN Life Insurance Company, which
provides credit life and disability insurance to Sun Bank's credit customers.  
SUN is a limited partner in two partnerships which were formed for the purpose 
of building, owning, and operating affordable elderly apartment complexes in 
SUN's market area.  At December 31, 1998, SUN had 188 full time equivalent 
employees.

ANALYSIS OF RESULTS OF OPERATIONS

Summary

 	SUN achieved record earnings for the year ended December 31, 1998.  Net income
reached $8,726,000 in 1998, representing a $925,000 or 11.86% increase over the 
$7,801,000 recorded in 1997.  Basic earnings per share also reached record 
levels at $1.34 compared to the $1.29 earned in 1997.  This strong earnings 
performance is further reflected through a solid 1.51% return on average assets 
and a 13.01% return on average equity.  In 1997, these ratios were 1.77% and 
15.16%, respectively.

Net Interest Income

 	Profitability for banks is primarily determined by its net interest income, 
which is the difference between the income earned on earning assets and the 
interest paid on interest-bearing liabilities, such as deposits and borrowed 
funds.  Net interest income is also measured as a percentage of earning assets 
known as the net interest margin.
 	SUN's net interest income for 1998 increased $3,176,000 or 18.65% to 
$20,210,000 from $17,034,000 in 1997.  The increase in net interest income was 
principally due to increased volumes in the first and second quarters of 1998 
resulting from the Bucktail acquisition.  On a tax equivalent basis, the net 
interest margin spread decreased from 4.44% in 1997 to 4.01% in 1998.  Interest 
income increased $9,024,000 or 26.81% from $33,653,000 in 1997.  Interest 
expense increased $5,848,000 or 35.19% from $16,619,000 in 1997.  Interest on 
deposits and interest on borrowed funds represented an increase of $6,011,000, 
while interest on short-term borrowings decreased $163,000.  In 1997, interest 
income rose $6,454,000 or 23.73% as interest expense increased $2,930,000 or 
21.40%.  Increases in average balance of loans and investments in both taxable 
and tax-exempt securities accounted for most of the increase in interest income.
Growth in average balance of time deposits and other borrowed funds accounted 
for most of the increase in interest expense in 1997.  
	 Interest on deposits in 1998 rose $3,725,000 or 36.59% as the average rate on 
deposits increased by 20    basis points while average deposits increased 
30.63%.  This increase was mainly attributable to the higher rates being paid 
on time deposits.  The average rate on short-term borrowings decreased as the 
rate on other borrowed funds decreased slightly from 1997 to 1998.  The overall 
rate on interest-bearing liabilities increased 10 basis points to 4.80% in 1998 
from 4.70% in 1997.  
 	Interest on deposits in 1997 rose $1,987,000 or 24.25% as the average rate on 
deposits decreased.  This decrease in average rate was mainly attributable to 
the lower rates on time deposits.  The average rate on short-term borrowings 
fell in 1997 from 1996.  The lower rate environment attributed to the decrease. 
The overall rate on interest-bearing liabilities decreased 12 basis points to 
4.70% in 1997 from 4.82% in 1996.  
<PAGE>
Management's Discussion and Analysis

Balance Sheet

 	Average assets grew $135,616,000 or 30.81% from $440,181,000 in 1997 to 
$575,797,000 in 1998.  Average loans grew $50,709,000 or 19.02%, with the rate 
earned on loans remaining constant from 9.17% in 1997 to 9.14% in 1998.  Average
taxable investments increased $70,192,000 or 71.05% from $98,795,000 in 1997 
with the rate earned dropping 24 basis points to 6.24% in 1998.  Tax-exempt 
investments remained stable in 1998 with an average balance of $45,295,000 and 
rate of 8.98%.  The yield on total earning assets decreased 28 basis points to 
8.14% in 1998 from 8.42% in 1997.  Total noninterest-earning assets rose 
$9,896,000 due primarily to a 55.4% increase in cash and due from banks and a 
54.99% increase in accrued interest and other assets from 1997.  
 	In 1997, average assets grew $95,708,000 or 27.78% from $344,473,000 in 1996 
to $440,181,000 in 1997 with Bucktail consisting of 71.11% of the increase.  
Average loans grew $55,756,000 or 26.45% as Bucktail provided 88.06% of this 
growth.  The rate earned on loans decreased from 9.31% in 1996 to 9.17% in 1997.
Average investments increased $23,639,000 or 19.54% from $121,003,000 in 1996 to
$144,642,000 in 1997.  The acquisition of Bucktail provided 33.39% of the growth
in investments.  Taxable securities increased $8,174,000 or 9.02% as tax exempt 
securities rose $15,465,000 or 50.90%.  Consequently, the rate of return on 
taxable securities remained stable, while the rate of return for tax-exempt 
securities dropped slightly by 28 basis points to 8.82%.  The yield on total 
earning assets decreased 9 basis points to 8.42% in 1997 from 8.51% in 1996.  
Total noninterest-earning assets rose $10,579,000 due primarily to the 
acquisition of Bucktail under the purchase accounting method.  Under this 
method, bank premises and equipment were restated to fair market value and 
goodwill was recorded as an intangible asset.  
 	In 1998, SUN's average interest-bearing liabilities rose $114,869,000 or 
32.48% from $353,676,000 in 1997 to $468,545,000 in 1998.  Total average 
deposits grew $72,870,000 or 30.63%.  NOW's and Insured Money Market Accounts 
grew $22,822,000 to $73,008,000 in 1998 from $50,186,000 in 1997.  Savings 
deposits increased $6,944,000 to $43,920,000 in 1998 from $36,976,000 in 1997.  
Time deposits increased by $43,104,000 to $193,867,000 in 1998 from $150,763,000
in 1997.  Short-term borrowings decreased $1,673,000 to $18,006,000 in 1998 from
$19,679,000 in 1997.  Other borrowed funds increased $43,672,000 in 1998 from 
$96,072,000 in 1997 to $139,744,000 due to the decrease in short-term borrowings
and additional usage of wholesale funding through the Federal Home Loan Bank of 
Pittsburgh.  Average demand deposits rose $6,810,000 or 22.83%.  
 	In 1997, SUN's average interest-bearing liabilities rose $69,420,000 or 24.42%
from $284,256,000 in 1996 to $353,676,000 in 1997 with Bucktail providing 83.59%
of this increase.  Total average deposits grew $52,726,000 or 28.47%.  NOW and 
Insured Money Market Accounts grew $7,428,000 to $50,186,000 in 1997 from 
$42,758,000 in 1996.  Savings deposits increased $7,359,000 to $36,976,000 in 
1997 from $29,617,000 in 1996.  Time deposits increased by $37,939,000 to 
$150,763,000 in 1997 from $112,824,000 in 1996.  Short-term borrowings decreased
$14,899,000 or 43.09% to $19,679,000 in 1997 from $34,578,000 in 1996.  Other 
borrowed funds increased $31,593,000 in 1997 from $64,479,000 in 1996 to 
$96,072,000 due to the decrease in short-term borrowings and additional usage of
wholesale funding through the FHLB.  Average demand deposits rose $9,360,000 or 
45.73% due primarily to the Bucktail acquisition.  











<PAGE>
Management's Discussion and Analysis

AVERAGE BALANCE AND NET INTEREST INCOME ANALYSIS
  The table below presents an analysis of the composition of average daily 
balances and net interest income on a fully taxable equivalent basis.
<TABLE>
<CAPTION>
(In Thousands)	   	                 	 	         1998                  	       1997	              	          1996	               
                                   ---------------------------   ---------------------------   ---------------------------
                      				         Average			                    Average	              	       Average	
   		                    	         Balance    Interest   Rate	   Balance    Interest   Rate    Balance    Interest   Rate
                                   --------   --------   -----   --------   --------   -----   --------   --------   -----  
<S>                                <C>        <C>        <C>     <C>        <C>        <C>     <C>        <C>        <C>       
ASSETS
Interest-earning assets:
 	Interest-bearing deposits        $ 11,653   $   617    5.29%	  $  6,282   $   271    4.31%   $    548   $    35    6.39% 
  Loans (net of unearned	     
    income) (1) (2)	                317,285    29,006    9.14  	  266,576    24,439    9.17	    210,820    19,620    9.31
 	Investments: Taxable	             168,987    10,549    6.24	     98,795     6,402    6.48	     90,621     5,851    6.46   
               Tax-exempt (2)        45,295     4,068    8.98	     45,847     4,044    8.82	     30,382     2,765    9.10 
                                   ---------  -------    -----   ---------  -------    -----   ---------  -------    -----
Total interest-earning assets	      543,220    44,240    8.14  	  417,500    35,156    8.42   	 332,371    28,271    8.51 
                                              -------    -----              -------    -----              -------    -----  
Noninterest-earning assets:
 	Cash and due from banks            10,973	                        7,061                         6,196		
	 Bank premises
	   & equipment            	          8,939			                      8,740  			                    4,610		
		Accrued interest and
	   other assets	                    16,409			                     10,587    			                  4,093		 
		Less:  Allowance for
	          loan losses	              (3,388)			                    (3,014)  			                  (2,314)		
	        Unamortized
	          loan fees	                  (356)		                       (693)		                       (483)
                                   ---------                     ---------                     ---------    
Total assets 	                     $575,797                      $440,181  		                  $344,473		
                                   =========                     =========                     =========    		

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
 	NOW Accounts               	     $ 51,628   $ 1,226    2.37%  	$ 35,162   $   708    2.01%	  $ 32,390   $   652    2.01%
 	Insured Money Market
	   Accounts		                       21,380 	     775    3.62	     15,024       593    3.95  	   10,368       379    3.66
 	Savings deposits                   43,920  	    986    2.24 	    36,976       858    2.32      29,617       661    2.23
 	Time deposits	                    193,867    10,918	   5.63 	   150,763     8,021    5.32     112,824     6,501    5.76
 	Short-term borrowings              18,006	      707	   3.93	     19,679       907    4.61      34,578     1,779    5.14
	 Other borrowed funds              139,744   	 7,855    5.62	     96,072     5,532    5.76      64,479     3,717    5.76  
	                                  ---------  -------    -----   ---------  -------    -----   ---------  -------    -----
Total interest-bearing liabilities  468,545    22,467	   4.80	    353,676    16,619    4.70  	  284,256    13,689    4.82  		 
                                              -------    -----              -------    -----              -------    -----
Noninterest-bearing liabilities
 and shareholders' equity:
 	Demand deposits                    36,640	                       29,830 			                    20,470		
	 Accrued interest and
	   other liabilities	                3,549	                		      5,205			                      2,861		
	 Shareholders' equity               67,063		              	       51,470 		                     36,886		
                                   ---------                     ---------                     ---------
Total liabilities and
 shareholders' equity	             $575,797  		                  $440,181                      $344,473	
                                   =========                     ========                      =========				           
Interest rate spread				                                 3.34%                         3.72%			                      3.69%  
                                                         =====                         =====                         =====    
Net interest income/margin	                   $21,773    4.01%              $18,537    4.44%              $14,582    4.39% 
                                              =======    =====              =======    =====              =======    ===== 
</TABLE>
(1)  Average loan balances include non-accrual loans and interest income 
     includes fees on loans.
(2)  Yields on tax-exempt loans and investments have been adjusted to a fully 
     taxable equivalent basis using the federal income tax rate of 35%.
<PAGE>
Management's Discussion and Analysis

VOLUME AND RATE ANALYSIS

  Changes in interest income and interest expense can result from variances in 
both volume and rates.  The following table shows an analysis of the effect of 
volume and rate variances on taxable-equivalent interest income, interest 
expense, and net interest income.
<TABLE>
<CAPTION>
(In Thousands)			        		                1998 Compared to 1997        1997 Compared to 1996
					                                       Increase (Decrease)	         Increase (Decrease)	        
                                         --------------------------   --------------------------
						                                   Volume   	 Rate      Net 	   Volume     Rate      Net 
                                         -------   ------   -------   -------   ------   -------
<S>                                      <C>       <C>      <C>       <C>       <C>      <C>
Interest earned on:
 	Interest-bearing deposits	            	$  231	   $ 115	   $  346  	 $  366	   $(130)   $  236	
 	Loans				                            	  4,656   		 (89)    4,567		   5,198	    (379)    4,819
 	Investments:  				
	           		Taxable	                		  4,548		   (401)	   4,147       531       20       551 
	             Tax-exempt                    (49)      73        24	    1,407     (128)    1,279	
                                         -------   ------   -------   -------   ------   -------  
	 		Total interest-earning assets	        9,386	   	(302)	   9,084	    7,502     (617)    6,885 
                                         -------   ------   -------   -------   ------   -------
Interest paid on:
 	NOW Accounts                      				    330    	 188	      518	       56      -          56
 	Insured Money Market Accounts        	    252	     (70)	     182	      171       43       214
 	Savings deposits                     	    161    	 (33)      128	      164       33       197
 	Time deposits                         	 2,293    	 604	    2,897	    2,183     (663)    1,520
 	Short-term borrowings		    	              (77)	   (123)	    (200)	    (767)    (105)     (872)
 	Other borrowed funds		 	                2,517		   (194)	   2,323	    1,815      -       1,815                 
                                         -------   ------   -------   -------   ------   -------
  		Total interest-bearing liabilities    5,476  		  372	    5,848	    3,622     (692)    2,930	 
                                         -------   ------   -------   -------   ------   ------- 
Net interest income		                  		$3,910	   $(674)	  $3,236	   $3,880    $  75    $3,955
                                         =======   ======   =======   =======   ======   ======= 		 
          
</TABLE>
  Income on tax-exempt loans and investments have been adjusted to a fully 
taxable equivalent basis using the federal income tax rate of 35%.
  The change in interest income and interest expense attributable to the 
combined impact of both volume and rate has been allocated proportionately to 
the change due to volume and the change due to rate.  
<PAGE>
Management's Discussion and Analysis
ANALYSIS OF CHANGES IN INCOME AND EXPENSE
  The table below presents an analysis of the comparative changes in income and 
expense relating to the consolidated income statements for the periods 
indicated.  The table also reflects the changes in average volume of assets and 
liabilities as it relates to income and expense.  The tax-exempt income is not 
shown on a tax-equivalent basis.
<TABLE>
<CAPTION>
(In Thousands)	          	       		    1998 Compared to 1997	                      1997 Compared to 1996        
                             -----------------------------------------   -----------------------------------------
                             Average    Volumes      Income/Expense	     Average    Volumes	     Income/Expense
                                                   -------------------                         -------------------
		            		             $ Change   % Change   $ Change   % Change   $ Change   % Change   $ Change   % Change
                             ---------  -------    --------   --------   --------   --------   --------   --------
<S>                          <C>         <C>        <C>       <C>        <C>        <C>         <C>       <C>             
Loans, net 		               	$ 50,709    19.02%	    $4,567	    18.69% 	  $55,756      26.45%    $4,819     24.56%
Investment securities          69,640    48.15       4,171     39.93      23,639      19.54      1,830     21.24 
Interest-bearing   
  deposits                      5,371    85.50         346    127.68       5,734    1046.35        236    674.29		
                             ---------   ------     -------   -------    --------   --------    -------   -------
   	Total interest-	
	     earning assets        	$125,720    30.11%     $9,084     25.84%    $85,129      25.61%    $6,885     24.35%	
                             =========   ======     =======   =======    ========   ========    =======   =======    
NOW Accounts		             	 $ 16,466    46.83%     $  518     73.16%    $ 2,772       8.56%    $   56      8.59%
Insured Money Market
  Accounts			                   6,356    42.31         182     30.69       4,656      44.91        214     56.46 
Savings deposits		              6,944    18.78         128     14.92       7,359      24.85        197     29.80 
Time deposits			               43,104    28.59       2,897     36.12      37,939      33.63      1,520     23.38 
Short-term borrowings 		       (1,673)   (8.50)       (200)   (22.05)    (14,899)    (43.09)      (872)   (49.02) 
Other borrowed funds		         43,672    45.46       2,323     41.99      31,593      49.00      1,815    48.83		
                             ---------   ------     -------   -------    --------   --------    -------   =======
   	Total interest-bearing
      liabilities	          	$114,869    32.48%     $5,848     35.19%    $69,420      24.42%    $2,930     21.40%  
                             =========   ======    	======    =======    ========   ========    ======		  =======
Net interest income				                             $3,176     18.65%                           $3,524     26.08% 
Provision for possible loan losses			                   25      2.12                               525     80.77	 
                                                    -------   -------                           -------   -------
Net interest income after provision for
  possible loan losses		                       			   3,151     19.87                             2,999     23.32 
                                                    -------   -------                           -------   -------  
Service charges on deposit accounts			                 215     22.97                               412     78.63        
Trust income						                                     185     42.82                               120     38.46  
Net securities gains				                         	    (376)   (21.14)                            1,421    396.93 
Income from insurance subsidiary                        19     12.58                              (109)   (41.92) 
Other income						                                     222     42.13                                17      3.33  
                                                    -------   -------                           -------   -------
 	  Total other operating income			                    265      6.93                             1,861     94.76		 
Salaries and employee benefits		               		      903     18.88                             1,252     35.46 
Net occupancy and equipment expenses			                363     29.80                               428     54.18 
Pennsylvania shares tax 				                           105     27.63                                70     22.58
Amortization of goodwill 				                          377     99.74                               378       -
Expenses of insurance subsidiary                        23     14.11                               (31)   (15.98)
Other expenses				   		                                151      6.16                             1,048     74.70 
                                                    -------   -------                           -------   -------
			 Total other operating expenses			                1,922     20.51                             3,145     50.50
                                                    -------   -------                           -------   -------
Income before income tax provision		                 1,494     14.49                             1,715     19.95 
Income tax provision	                        				      569     22.67                               313     14.25 
                                                    -------   -------                           -------   -------
Net income				                                  		  $  925     11.86%                           $1,402     21.91
                                                    =======   =======                           =======   =======
</TABLE>
<PAGE>
Management's Discussion and Analysis

OTHER OPERATING INCOME

  SUN's total operating income increased $265,000 or 6.93% in 1998.  Service 
charges on deposit accounts increased to $1,151,000.  The increase was due 
primarily to transaction accounts acquired through the Bucktail acquisition and 
an increase in automated teller machine fees.  Trust income increased $185,000 
to $617,000, due primarily to the addition of trust accounts from Bucktail along
with an increase in trust accounts and balances.  Net security gains decreased 
$376,000 to $1,403,000.  Other income, mainly comprised of non-yield related 
loan fees and other miscellaneous income, increased $222,000 or 42.13% with 
$154,000 of the increase resulting from gains on sale of loans, while gains on 
sale of other real estate owned increased $93,000.     
  In 1997, total operating income increased $1,861,000 or 94.76%.  Service 
charges on deposit accounts increased to $936,000.  The increase was due 
primarily to transaction accounts acquired through the Bucktail acquisition and 
an increase in automated teller machine fees.  Trust income increased $120,000 
to $432,000, due primarily to the addition of trust accounts from Bucktail along
with an increase in trust accounts and balances.  Net security gains increased 
$1,421,000 to $1,779,000.  These security gains, from the sale of equity 
securities, accounted for most of the increase in other operating income.  
Income from insurance subsidiary decreased $109,000.  This decrease was due to 
a decline of bank customers' demand for life and disability insurance coverage 
related to their loans with the bank.  Other income included $83,000 recognized 
from the sale of the Shamokin Dam branch in 1997.  However, without the sale, 
other income would have decreased by $66,000.  Other income is mainly comprised 
of non-yield related loan fees and other miscellaneous income.  
  The table below illustrates the changes in other operating income for the 
years ended December 31, 1998, 1997, and 1996.
	
<TABLE>
<CAPTION>
(In Thousands)					                     1998   % Change	  1997   % Change   1996  
                                       ------  --------  ------  --------  ------
<S>                                    <C>     <C>       <C>     <C>       <C>
Service charges on deposit accounts	  	$1,151	  22.97% 	 $  936   78.63%	  $  524	 
Trust income					                         617   42.82   	   432   38.46	      312	 
Net securities gains				                1,403	 (21.14)	   1,779  396.93	      358	
Income from insurance subsidiary          170   12.58	      151  (41.92) 	    260	
Other income					                         749   42.13       527    3.33  	    510 
                                       ------  -------   ------  -------   ------     
     Total other operating income	    	$4,090    6.93%  	$3,825   94.76%	  $1,964      	
                                       ======  =======   ======  =======   ======
</TABLE>
OTHER OPERATING EXPENSES
  SUN's total other operating expenses rose $1,922,000 or 20.51% to $11,295,000 
in 1998.  Increases in salaries and employee benefits, net occupancy expense, 
and furniture and equipment expense were reflective of increased operating costs
associated with the addition of seven former Bucktail locations.  At 
December 31, 1998, SUN had 188 full-time equivalent employees, which represents 
an increase of 3  employees from 1997.  Pennsylvania shares tax increased by 
$105,000 as a direct result of the Bucktail acquisition.  Amortization of 
goodwill increased $377,000 to $755,000 in 1998.  The amortization is the result
of goodwill related to the acquisition of Bucktail.  Expenses of the insurance 
subsidiary remained relatively unchanged at $186,000.  Other expenses rose 
$151,000 in 1998 due to increases in general operating expenses such as 
marketing, insurance, supplies, and postage due to the addition of seven branch 
offices and one administrative office of the former Bucktail Bank and Trust 
Company.     
  In 1997, SUN's total other operating expenses rose $3,145,000 or 50.50% to 
$9,373,000.  Increases in salaries and employee benefits, net occupancy expense,
and furniture and equipment expense were reflective of increased operating costs
associated with the addition of seven former Bucktail locations in mid year.  
Other factors that resulted in increased operating expenses include increased 
salaries and furniture and equipment expense related to the opening of the 
Northumberland and the expansion and relocation of the Shamokin Dam branch 
operations.  At December 31, 1997, SUN had 185 full-time equivalent employees, 
which represents an increase of 72 employees from 1996.  Pennsylvania shares tax
increased by $70,000 as a direct result of the Bucktail acquisition.  Also, 
amortization of $378,000 was recorded in the last six months of 1997 resulting 
from goodwill related to  the Bucktail acquisition.  Expenses of the insurance 
subsidiary remained relatively unchanged at $163,000.  Other expenses rose 
$1,048,000 in 1997 due to increases in general operating expenses such as 
marketing, insurance, supplies, and postage due to the addition of seven branch 
offices and one administrative office of the former Bucktail Bank and Trust 
Company.  A $180,000 write-down of the estimated value of other real estate 
owned also contributed to the rise in other expenses in 1997.  
  The table below illustrates the changes in other operating expenses for the 
years ended December 31, 1998, 1997, and 1996.
<TABLE>
<CAPTION>
(In Thousands)		                			    1998    % Change  	1997   % Change   1996 	 
                                      -------  --------  ------  --------  ------
<S>                                   <C>       <C>      <C>     <C>       <C>   
Salaries and employee benefits		    	 $ 5,686   18.88    $4,783   35.46%   $3,531  	 
Net occupancy expenses		          	       709   24.39       570   42.14	      401 
Furniture and equipment expenses	 	       872   34.57       648   66.58	      389 	 
Pennsylvania shares tax                   485   27.63       380   22.58       310
Amortization of goodwill 		               755   99.74       378     -          - 
Expenses of insurance subsidiary	 	       186   14.11       163  (15.98)   	  194 
Other expenses	                 				    2,602    6.16     2,451   74.70   	 1,403 
                                      -------   ------   ------  -------   ------
    	Total other operating expenses	 	$11,295   20.51%   $9,373   50.50%   $6,228 
                                      =======   ======   ======  =======   ======
</TABLE>
<PAGE>
Management's Discussion and Analysis
INVESTMENT PORTFOLIO
  SUN's total portfolio is classified as available for sale, which means it is 
reported at fair value with unrealized gains or losses, net of taxes, excluded 
from earnings and reported as accumulated other comprehensive income within 
shareholders' equity.  SUN had unrealized gains on investment securities of 
$3,056,000 and $4,812,000 at December 31, 1998 and 1997, respectively.  The 
majority of SUN's portfolio is comprised of fixed-rate mortgage-backed 
securities that have monthly principal and interest paydowns.  There are no 
single-issuer concentrations in municipal securities. 
     
  The following table shows the actual maturity distribution of investment 
securities, including mortgage-backed securities at their contractual 
maturities, at December 31, 1998.  

<TABLE>
<CAPTION>
(In Thousands)		              Within            After One But        After Five But	          After		
                    			      One Year	        Within Five Years    Within Ten Years         Ten Years	             Total
                         -----------------    -----------------    -----------------    -----------------    -----------------
						                   Amortized	           Amortized	           Amortized	           Amortized	           Amortized
			                        Cost     Yield        Cost     Yield       Cost     Yield       Cost     Yield       Cost     Yield
                         ---------  ------    ---------   -----    ---------   -----    ---------   -----    ---------   -----
<S>                       <C>       <C>        <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C> 
Obligations
  of U.S. government
  agencies		              $  609 	   6.91%     $ 4,682    6.26%     $38,221    6.57%     $145,436   6.47%     $188,948   6.48%	
Obligations of
  states and political
  subdivisions (1)           579    10.94       13,748    8.91          532    9.97        29,484   8.42        44,343   8.62
Corporate                    -        -            -       -            -       -             500   9.00           500   9.00 
                          ------    ------     -------    -----     -------    -----     --------   -----     --------   -----
    Total		               $1,188     8.87%     $18,430    8.24%     $38,753    6.62%     $175,420   6.81%      233,791   6.89
                          ======    ======     =======    =====     =======    =====     ========   =====                -----
Equity securities (2)						                                                                                     17,933  
					                                                                                                         --------
Total investment 
  securities				                                                 						                                       $251,724   6.40%
                                                                                                              ========   =====
</TABLE>
(1) The federal income tax rate of 35% was used to adjust the income to a 
    taxable equivalent basis.

(2) Equity securities have no stated maturity and the related dividend income 
    has no stated rate.

<PAGE>
Management's Discussion and Analysis

LOAN PORTFOLIO
  Total loans, gross, increased $16,673,000 or 5.25% from $317,717,000 in 1997 
to $334,390,000 in 1998.  The real estate mortgage portfolio decreased 
$11,493,000 or 5.66%, while commercial and industrial loans increased 
$18,263,000 or 52.84%, and individual loans increased $10,075,000 or 13.36% from
1997 to 1998.  In 1997, SUN's total loans increased $95,984,000 or 43.29% from 
$221,733,000 in 1996.  The acquisition of Bucktail increased loans by 
$98,195,000 with 49.25% of these loans secured by real estate, 48.19% were loans
to individuals, and 2.56% were commercial or agricultural loans.  
  The loan portfolio is carefully analyzed on a routine basis to ensure the 
asset quality remains strong.  Real estate loans account for 58.24% of the 
portfolio and these loans are generally well-secured with minimal credit risk.  
Lending activities are concentrated within SUN's market area; therefore, there 
are no foreign loans.  Also, SUN does not engage in lease financing.  Management
believes the loan portfolio is adequately diversified and there are no 
concentrations exceeding 10% of total loans.  

  The following table identifies the composition of the loan portfolio, net of 
unearned income, unamortized discounts on purchased loans, deferred loan fees 
and allowance for possible loan losses, for the five years ended December 31, 
1998.     
<TABLE>
<CAPTION>
(In Thousands)				                        1998		    1997	     1996	     1995	     1994
                                        --------- --------- --------- --------- ---------	
<S>                                     <C>       <C>       <C>       <C>       <C>         
Real estate - Construction		           	$  3,353 	$  3,632	 $  5,107 	$  4,729 	$  5,221 
Real estate - Mortgage				               191,389	  202,882	  158,310	  144,746  	135,120 
Agricultural 				         	                  971     1,157	      769	      724   	   665 
Commercial and industrial 		    	         52,823    34,560	   24,554	   25,713    20,703
Individual				                            85,471    75,396	   32,848	   31,205   	30,384 
Other 					         	                        383        90	      145 	      60        42 
Unearned income on loans			                 (396)	  (1,961)   (5,357)   (5,074)   (4,679)
Unamortized discount on purchased loans   (1,270)   (1,793)      -        -          -
Deferred loan fees                          (274)     (533)     (661)     (468)     (500)
Allowance for possible loan losses        (3,327)   (3,130)   (2,490)   (2,191)   (1,999)
                                        --------- --------- --------- --------- ---------
	   Total loans, net	                			$329,123	 $310,300	 $213,225	 $199,444	 $184,957
                                        ========= ========= ========= ========= =========
</TABLE>
  The following tables set forth the loan maturities and interest rate 
sensitivity of commercial and industrial, agricultural and other loans, and real
estate - construction loans as of December 31, 1998.  These tables represent 
gross loan balances.
<TABLE>
<CAPTION>
(In Thousands)		    	            Within		     After One But		      After		
      			                       One Year    Within Five Years    Five Years	    Total 
                                --------    -----------------    ----------    ------- 
<S>                             <C>             <C>                <C>         <C>
Commercial and industrial,
  agricultural and other loans		$25,321       		$11,094		         	$17,762	    $54,177
Real estate - Construction	  	    3,353		           -                  -         3,353
                                -------         -------            -------     -------
   	Total                    			$28,674 	   	   $11,094			         $17,762	    $57,530
                                =======         =======            =======     =======			     			
</TABLE>
                                        Interest Rate Sensitivity	 
                                    ---------------------------------
						                               Fixed		     Variable
						                               Rate    		    Rate		      Total
                                    -------      --------     -------
Due within one year				             $ 5,684     	$22,990     	$28,674
Due after one year				               28,030		        826	      28,856	
                                    -------      -------      -------
   	Total  		                		    	$33,714  	   $23,816	     $57,530
                                    =======      =======      =======
  

<PAGE>
Management's Discussion and Analysis

NONPERFORMING LOANS
  Nonperforming loans include nonaccrual, past due and restructured loans.  
SUN's policy is to place a loan in a nonaccrual status when management concludes
the collection of interest income appears doubtful.  Interest on loans 
classified as nonaccrual is recognized as it is received.  Past due loans are 
loans which are contractually past due 90 days or more as to interest or 
principal payments and still accruing interest.  Restructured loans are those 
whose terms have been renegotiated to provide a reduction or deferral of 
interest and/or principal because of a deterioration in the financial position 
of the borrower.
  At December 31, 1998, total nonperforming loans amounted to $3,745,000 or 
1.12% of total gross loans.  Total loans grew $16,673,000 or 5.25% to 
$334,390,000 in 1998.  Even though total loans have substantially increased, 
nonperforming loans have decreased $679,000 or 15.35% from $4,424,000 in 1997.  
An integral part of our community bank philosophy is our ability to meet our 
customers' needs while maintaining prudent, yet flexible, lending practices.  
  The improved balance of nonperforming loans can be attributed to the work of 
the problem loan committee which meets monthly in order to monitor existing 
problem loans, attempt to identify other potential problem loans, design 
strategies for minimizing the amount of losses from the loan portfolio and to 
ensure that the allowance for possible loan losses is adequate.  The committee 
members include the Chief Executive Officer, Chief Operating Officer, Senior 
Vice President in charge of lending, and other members of senior management.  
Also in 1998, SUN engaged an independent consulting firm for a review of all 
loan relationships in excess of $250,000.  This review was performed to provide 
management with some degree of assurance that its internal review process is 
complete and accurate.  A similar external loan review is planned for 1999.  
  The following table presents information on nonaccrual, past due and 
restructured loans for the five years ended December 31, 1998.


(In Thousands)				               1998    1997		  1996		  1995	 	1994
                                ------  ------  ------  ------  ----
Nonaccrual loans               	$  635		$1,110		$  236		$  -		  $163		
Loans past due 90 days or more	  2,867   2,988		 1,863	  1,989   488		   
Restructured loans		               243		   326	    153	    148	  175		
                                ------  ------  ------  ------  ----
		Total nonperforming loans	    $3,745		$4,424		$2,252	 $2,137		$826		
                                ======  ======  ======  ======  ====		

   As of December 31, 1998, the total nonperforming loans amount above included 
approximately $2,523,000 of "impaired" loans.  In accordance with SFAS No. 114, 
a loan is considered impaired when, based on current information and events, it 
is probable that all amounts due will not be collected according to the 
contractual terms of the loan agreement.  This category does not apply to large 
groups of smaller balance loans that are collectively evaluated for impairment, 
such as residential mortgage and consumer installment loans.  

ALLOWANCE FOR POSSIBLE LOAN LOSSES
  Losses on loans are charged against the allowance in the period in which they 
have been determined to be uncollectible.  Recoveries of loans previously 
charged off are credited to the allowance as they are received.
  A monthly review of the allowance for possible loan losses is done to 
determine the collectibility of certain loans based on internal analysis and 
management's assumptions as to the ability of the borrower to service the loan. 
During this review, it is also decided when certain loans should be charged off 
and if additions to the allowance are necessary.  At December 31, 1998, 
management deems the allowance to be adequate; however, future additions may be 
necessary based on economic, market, or other unforeseeable conditions.  
Although management makes its best estimate as to the additions to the 
allowance, there can be no assurance that future material additions may not be 
needed.
  The allocation of the allowance for possible loan losses is also based on 
historical data, the composition of the portfolio, possible future losses and 
current economic conditions.  The allocation is judgmental and is subject to 
variations depending on economic market conditions affecting specific loan 
categories.

<PAGE>
Management's Discussion and Analysis

  The following tables present the allocation of the allowance for possible loan
losses and the changes in the allowance for the five years ended December 31, 
1998.
<TABLE>
<CAPTION>
(In Thousands)	 	       1998	                1997	       	        1996           	     1995                 1994	    
                 ------------------   -----------------    ------------------   ------------------   ------------------
               			           % of		               % of                 % of		               % of	                % of	
                 Allowance   Total	   Allowance   Total    Allowance   Total	   Allowance   Total    Allowance   Total
                 ---------  -------   ---------  -------   ---------  -------   ---------  -------   ---------  -------
<S>                <C>      <C>         <C>      <C>         <C>      <C>         <C>      <C>         <C>      <C>              
Real estate	       $1,408    42.32%     $1,651    52.75%	    $1,009    40.52%     $  631    28.80%     $  279    13.96% 
Commercial
  and industrial      479    14.40	        335    10.70       1,013    40.68	      1,080    49.29       1,093    54.68 
Individual          1,440    43.28       1,144    36.55         468    18.80  	      480    21.91         627    31.36 
                   ------   -------     ------   -------     ------   -------     ------   -------     ------   -------
Total 		 
  allowance		
  for possible  
  loan losses	     $3,327   100.00%	    $3,130   100.00%  	  $2,490   100.00%     $2,191   100.00%     $1,999   100.00%       
                   ======   =======     ======   =======     ======   =======     ======   =======     ======   =======
</TABLE>
<TABLE>
<CAPTION>
(In Thousands)						                        1998 		  1997	 	  1996 		  1995		   1994
                                           -------  ------- -------- -------- --------  
<S>                                        <C>      <C>     <C>      <C>      <C>
Balance, beginning of year 				            $3,130		 $2,490	  $2,191	 	$1,999	  $1,732
                                           -------  ------- -------- -------- --------
Loans charged off:
 	Real estate				                       	    (271)    (962)	    (18)     (50)     -  
 	Commercial and industrial 	                (276)    (145)    (113)     (37)     (37)		
  Individual		                        			    (704)    (895)    (236)	    (89)     (73)	
                                           -------  ------- -------- -------- --------
		  Total loans charged off		              (1,251)  (2,002)    (367)	   (176)	   (110)		
                                           -------  ------- -------- -------- --------
Recoveries:
 	Real estate					                             95       22 	      1		      2		     -	
  Commercial and industrial			                 32       48        4		      5	       4	
  Individual                        					     121      105	      11	       1       13	
                                           -------  ------- -------- -------- --------
  		Total recoveries of loans charged off	    248      175	      16	       8	      17	
                                           -------  ------- -------- -------- --------
Net loans charged off			                		 (1,003)  (1,827	    (351)	   (168)	    (93) 
                                           -------  ------- -------- -------- --------
Provision for possible loan losses		     	  1,200		  1,175      650 	    360		    360
                                           -------  ------- -------- -------- --------
Allowance for possible loan losses assumed 
  upon	acquisition of Bucktail 	    			       -  		  1,292	     -  	     -     	  -
                                           -------  ------- -------- -------- --------
Balance, end of year 			     	             $3,327   $3,130   $2,490	  $2,191   $1,999		 
                                           =======  ======= ======== ======== ======== 
Ratios:
  	Net charge-offs to average loans		        .32%     .69%	    .17%     .09%     .05%
                                           =======  ======= ======== ======== ========
	  Allowance for possible loan losses to 
     total loans at December 31	            1.00%     .99%    1.12%	   1.06%    1.04%
                                           =======  ======= ======== ======== ========
	  Allowance for possible loan losses to
	   	total nonperforming loans	         	  88.84%   70.75%  110.57%  102.53%  242.01% 
                                           =======  ======= ======== ======== ========
</TABLE>
<PAGE>
Management's Discussion and Analysis

DEPOSITS AND BORROWED FUNDS
  At December 31, 1998, SUN's total deposits were $363,886,000 compared to 
$327,018,000 at December 31, 1997, an increase of $36,868,000 or 11.27%.  SUN 
continues to obtain and maintain deposits by offering new and attractive deposit
products, while remaining interest rate competitive.  In 1997, total deposits 
increased $121,399,000 or 59.04% from $205,619,000 in 1996.  The increase 
consists of $114,034,000 in deposits acquired from Bucktail. 
  SUN continued to actively utilize the credit products of the FHLB in 1998.  
At year end, overnight borrowings through the FHLB amounted to $11,599,000.  The
$161,500,000 in term advances at year end included $155,000,000 in variable rate
advances with maturities ranging from September 28, 2001 to September 2, 2008 
and $6,500,000 in fixed rate advances with maturities ranging from January 22, 
1999 to June 12, 2002.  All of these borrowings are collateralized by SUN's 
investment in mortgage-backed securities and first mortgage loans.  Other 
sources of funds include deposit customers' cash management accounts, classified
as securities sold under agreements to repurchase, and the Treasury Tax and Loan
Note Option.  The current market rates of both deposits and borrowings are 
continually monitored and analyzed to determine the best funding source.  

  The following tables summarize the changes in deposit balances and related 
information for the periods indicated.

<TABLE>
<CAPTION>
(In Thousands)				               			 	                          % of   % Change from
                                      							   	    1998      Total    Prior Year
                                                   --------   -------  -------------
<S>                                                <C>         <C>        <C>    
Demand deposits		                              				$ 36,429	   10.01%		   19.19%
NOW accounts					 	                                  63,366	   17.41			   31.54
Insured Money Market Accounts			 	                   21,606		   5.94			   10.45
Savings deposits					  	                             42,982	   11.81	     (1.05)
Time Certificates of Deposit of $100,000 or more 	   34,506	    9.48			   16.58
Other time deposits				     	 	                     164,997    45.35		     5.98
                                                   --------   -------     ------
    Total deposits					                           	$363,886		 100.00%		   11.27%
                                                   ========   =======     ======



(In Thousands )		               			              		             % of		 % Change from
					      	    		                                    1997     Total	   Prior Year 
                                                   --------   -------  -------------
Demand deposits	                             					 $ 30,563		   9.35%	   	52.99%
NOW accounts						                                   48,171		  14.73		   	55.27
Insured Money Market Accounts			 	                   19,562	    5.98	   		85.70
Savings deposits					    	                           43,436		  13.28		   	61.65
Time Certificates of Deposit of $100,000 or more     29,599	    9.05		   	69.65
Other time deposits				     		                      155,687		  47.61		   	56.05	
                                                   --------   -------     ------
    Total deposits					                           	$327,018	 	100.00%	   	59.04%
                                                   ========   =======     ======
</TABLE>

<PAGE>
Management's Discussion and Analysis

LIQUIDITY 

  SUN's liquidity is dependent upon its ability to convert assets to cash or 
acquire alternative sources of funds to meet customers' cash withdrawal needs 
and borrowers' credit needs.  SUN's primary sources of liquidity are cash and 
due from banks, monthly principal and interest payments on mortgage-backed 
securities, and other short-term investment securities.  Additional sources of 
funds include the overnight "Open Repo Plus" borrowings through the FHLB as well
as term advances through the FHLB.  At December 31, 1998, SUN had approximately 
$38,401,000 in unused funds available through the FHLB.  There are no known 
trends, demands, commitments, or uncertainties that will result in liquidity 
increasing or dcreasing in any material way.  

MARKET RISK - INTEREST RATE SENSITIVITY AND EQUITY SECURITIES RISK

Interest Rate Sensitivity

  SUN's management closely monitors the interest rate sensitivity of assets and 
liabilities to achieve stability in the net interest margin.  Interest rate 
sensitivity analysis involves controlling the timing of interest changes in 
order to maximize earnings.  In an asset sensitive gap position, assets will 
reprice faster than liabilities, which is conducive to a rising interest rate 
environment.  Conversely, in a declining interest rate environment, it is more 
beneficial to be in a liability sensitive gap position.  SUN's objective in 
interest rate sensitivity analysis is to adjust its gap position when needed to 
increase earnings.  
  The following tables present estimated principal cash flows and the estimated 
fair values of SUN's interest-bearing assets and liabilities as of December 31, 
1998 and 1997.  The tables reflect estimates of loan charge-offs, principal 
prepayments on loans and mortgage-backed securities and call activity on other 
debt securities.  Approximately 78% of the deposit liabilities which have no 
stated maturity date, such as Savings, NOW and Insured Money Market Accounts, 
were assumed to be core deposits.  The remaining balances were assumed to 
"roll-off" within the first two years of expected cash flows.  Time deposits and
borrowed funds are shown based on contractual maturity dates.  Current market 
interest rates as of December 31, 1998 for each significant type of loan, 
available for sale security and deposit, were utilized in determining these 
estimates.  
  In evaluating SUN's exposure to interest rate risk, certain limitations 
inherent in the method of analysis presented in the tables must be considered.  
For example, the information is presented based on estimated maturity rather 
than showing SUN's interest rate sensitivity based on repricing of variable rate
instruments.  Based on this method of presentation, SUN has a one year negative 
gap position of $96,729,000 and $92,943,000 in 1998 and 1997, respectively, 
meaning it has more liabilities maturing than assets in that period.  However, 
SUN has $$76,127,000 and $95,384,000 in 1998 and 1997, respectively, in its 
variable rate loan portfolio with the majority of the loans having the ability 
to reprice within one year.  Furthermore, although certain assets and 
liabilities may have similar maturities or periods to repricing, they may react 
in different degrees to changes in market interest rates.  Also, the interest 
rates on certain types of assets and liabilities may fluctuate in advance of 
changes in market interest rates, while interest rates on other types may lag 
behind changes in market rates.  All deposits are presented as fixed rate in 
this table;; however, Savings, NOW, and Insured Money Market Accounts typically 
reprice with changes in the market.  Additionally, certain assets, such as 
adjustable rate mortgages, have features which restrict changes in interest 
rates in the short-term and over the life of the asset.  Further, in the event 
of a change in interest rates, prepayment and early withdrawal levels may 
deviate significantly from those assumed in calculating the table.  Finally, the
ability of many borrowers to service their debt may decrease in the event of an 
interest rate increase.  Management considers all of these factors in monitoring
the Bank's exposure to interest rate risk.  
<PAGE>
Management's Discussion and Analysis
<TABLE>
<CAPTION>

(In Thousands) 			                                            December 31, 1998
                                                              -----------------
                                                      							Expected Cash Flows: 
											 	 			                                                                                    Fair
                             				      1999       2000       2001	      2002  	     2003	     Thereafter      Total	      Value
                                    ---------  ---------- ---------- ----------  ----------   ----------    ----------   --------
<S>                                 <C>        <C>        <C>        <C>         <C>          <C>           <C>          <C>   
Assets:
  Interest-bearing deposits 
    Fixed rate   	                  $    880	  $	    -    $    -	    $     -     $     -	     $     -		     $     880    $    880
   	Average interest rate	              5.29%	       -         -           -           -            -            5.29%  

Debt securities available for sale	  
   	Fixed rate                        42,924      28,504    37,522      26,332      21,740       72,841       229,863     231,989
   	Average interest rate	              6.65%      6.74%      6.28%       6.38%       6.19%        6.87%         6.60%
	
    Variable rate	                       943         716       545         414         315          995         3,928       3,936
   	Average interest rate               7.07%       7.07%     7.07%       7.07%       7.07%        7.07%         7.07%
   
  Loans
	   Fixed rate	                       13,628      10,751    21,276      31,324      40,015      136,002       252,996     257,060
   	Average interest rate               7.91%      10.17%    10.14%      10.01%       9.16%        8.37%         8.90%
	
    Variable rate	                     2,312       2,109     5,030       1,198         773       64,705        76,127      76,127
                                                                                                                         ---------
   	Average interest	                   8.62%       8.17%     8.20%       8.54%       8.84%        8.69%         8.64%
                                    ---------  ---------- ---------   ---------   ---------    ---------    ----------     
  Total interest-bearing assets
	   Fixed rate                        57,432      39,255    58,798      57,656      61,755      208,843       483,739     489,929
                                                                                                                         =========
   	Average interest rate            	  6.88%       7.68%     7.68%       8.35%       8.11%        7.85%         7.80%
                                    =========  ========== =========   =========   =========    =========    ==========       

    Variable rate                    		3,255       2,825     5,575       1,612       1,088       65,700        80,055      80,063
                                                                                                                         =========
   	Average interest rate	              8.17%       7.89%     8.09%       8.16%       8.33%        8.67%         8.56%
                                    =========  ========== =========   =========   =========    =========    ==========          

Liabilities:
  Interest-bearing deposits 
    Fixed rate                       142,816      70,652     8,374       2,866       1,477      101,272       327,457     326,709
   	Average interest rate               5.13%       4.70%     5.66%       5.26%       4.75%        2.57%         4.26%
	                       
  Borrowed funds
   	Fixed rate	                        2,500       2,000       -         2,000         -            -           6,500       6,372
   	Average interest rate	              5.15%       6.40%      -          7.84%        -            -            6.36%
      
    Variable rate	                    12,097         -      20,000      55,000         -         93,653       180,750     178,838
                                                                                                                         ---------
   	Average interest rate               5.36%        -        5.74%       5.80%        -           4.98%         5.34%
                                    ---------  ---------- ---------   ---------   ---------    ---------   -----------       

  Total interest-bearing liabilities
	   Fixed rate	                      145,316      76,652     8,374       4,866       1,477      101,272       333,957     333,081
   	Average interest rate               5.13%       4.75%     5.66%       6.32%       4.75%        2.57%         4.30%	  =========  
                                    =========  ========== =========   =========   =========    =========   ===========             

    Variable rate                     12,097         -      20,000      55,000         -         93,653       180,750     178,838
                                                                                                                         =========
   	Average interest rate               5.36%        -        5.74%       5.80%        -           4.98%         5.34%	
                                    =========  ========== =========   =========   =========    =========   ===========      
Interest rate sensitivity gap
  By period		
    Fixed rate          		          $(87,884)  $ (33,397) $ 50,424    $ 52,790    $ 60,278     $107,571    $ 149,782     $156,848
    Variable rate	                  $ (8,842)  $   2,825  $(14,425)   $(53,388)   $  1,088     $(27,953)   $(100,695)    $(98,775)
                                    =========  ========== =========   =========   =========    =========   ===========   =========

  Cumulative	                         
    Total 	             	           $(96,726)  $(127,298) $(91,299)   $(91,897)   $(30,531)     $ 49,087
                                    =========  ========== =========   =========   =========    =========

  Cumultive interest-bearing
    assets as a percentage of
    cumulative deposits and 
    borrowings                         38.55%      44.67%    64.67%      71.13%      90.45%      109.54% 
                                    =========  ========== =========   =========   =========    ========= 
</TABLE>
<PAGE>
Management's Discussion and Analysis
<TABLE>
<CAPTION>

(In Thousands)				                                          	  December 31, 1997				                    
                                                               -----------------      
                                                       							Expected Cash Flows: 
                                                                														 	                                   Fair
                               	 			  1998  	    1999       2000	      2001 	     2002	    Thereafter   Total	     Value
                                    --------- ---------- ----------  ---------  ---------  ---------- ---------  ---------
<S>                                 <C>       <C>        <C>         <C>        <C>        <C>        <C>        <C>
Assets:
  Interest-bearing deposits 
    Fixed rate 	                    $    786  $     -    $     -     $    -     $    -     $    -     $    786   $    786
    Average interest rate	              4.31%       -          -          -          -          -         4.31% 

  Debt securities available for sale	
	   Fixed rate	                      	38,612     28,034     26,751     21,514     13,847     16,419    145,177    147,797
   	Average interest rate	              6.64%      6.55%      6.42%      6.20%      6.26%      6.35%      6.45%
	
    Variable rate	                       266        266        266        266        266      5,251      6,581      6,548
   	Average interest rate               7.52%      7.52%      7.52%      7.52%      7.52%      7.52%      7.54%             
   
  Loans
	   Fixed rate	                       11,422     10,304      17,204    23,028     32,048    120,910    214,916    218,502
   	Average interest                    9.32%     10.34%      10.22%    10.22%      9.82%      8.59%      9.20%
	
    Variable rate	                     2,897      2,642       6,303     1,501        968     81,073     95,384     95,384
  	 Average interest rate               9.41%      9.00%       8.60%     8.84%      8.51%      9.11%      9.07%  --------
                                    --------- ----------  ---------- ---------  ---------  ---------  ---------    

  Total interest-bearing assets
   	Fixed rate		                      50,820     38,338      43,955    44,542     45,895    137,329    360,879    367,085
   	Average interest 	                  7.21%      7.57%       7.91%     8.28%      8.75%      8.32%      8.08%  ========
                                    ========= ==========  ========== =========  =========  =========  ========= 

    Variable rate		                    3,163      2,908       6,569     1,767      1,234     86,324    101,965    101,932
                                                                                                                 ========
   	Average interest rate	              9.25%      8.86%       8.56%     8.64%      8.30%      9.02%      8.97%
                                    ========= ==========  ========== =========  =========  =========  =========    

Liabilities:
  Interest-bearing deposits 
    Fixed rate                       115,142     49,346      56,138     3,253      1,673     70,903    296,455    294,462
   	Average interest rate	              4.75%      5.21%       6.14%     5.64%      5.63%      2.16%      4.49%

  Borrowed funds
	   Fixed rate	                       11,525      2,500       2,000       -        2,000        -       18,025     17,840
   	Average interest rate	              5.33%      5.15%       6.40%      -         7.87%       -         5.70% 

	   Variable rate                     20,259        -           -      20,000     55,000        -       95,259     95,401       
                                                                                                                 --------
   	Average interest rate               5.02%       -           -        5.74%      5.80%       -         5.62%
                                    --------- ----------  ---------- ---------  ---------  ---------  ---------    

  Total interest-bearing liabilities 	
 	  Fixed rate	                      126,667     51,846      58,138     3,253      3,673     70,903    314,480    312,302
                                                                                                                 ========
 	  Average interest rate               4.80%      5.21%       6.15%     5.64%      6.85%      2.16%      4.56%	
                                    ========= ==========  ========== =========  =========  =========  =========    

    Variable rate                     20,259        -           -      20,000     55,000        -       95,259     95,401     
                                                                                                                 ========
   	Average interest rate               5.02%       -           -        5.74%      5.80%       -         5.62%	
                                    ========= ==========  ========== =========  =========  =========  =========    

Interest rate sensitivity gap
  By period
    Fixed rate                      $(75,847) $ (13,508)  $ (14,183) $ 41,289   $ 42,222   $ 66,426   $ 46,399   $ 54,783
    Variable rate	                  $(17,096) $   2,908   $   6,569  $(18,233)  $(53,766)  $ 86,324   $  6,706   $  6,531
                                    ========= ==========  ========== =========  =========  =========  ========   ========

  Cumulative
    Total			                        $(92,943) $(103,543)  $(111,157) $(88,101)  $(99,645)  $ 53,105
                                    ========= ==========  ========== =========  =========  ========= 

  Cumultive interest-bearing
    assets as a percentage of
    cumulative deposits and 
    borrowings                         36.74%     47.91%      56.73%    68.55%     70.59%    112.96%
                                    ========= ==========  ========== =========  =========  =========   

</TABLE>
<PAGE>
Management's Discussion and Analysis

Equity Securities Risk
  SUN's equity securities portfolio consists of restricted stock, primarily of 
the FHLB, and investments in stocks of other banks and bank holding companies, 
mainly based in Pennsylvania.
  FHLB stock can only be sold back to the FHLB.  Accordingly, SUN's investment 
in FHLB stock is carried at cost, which equals par value, and is evaluated for 
impairment.  Factors that might cause FHLB stock to become impaired (decline in 
value on an other than temporary basis) are primarily regulatory in nature and 
are related to potential problems in the residential lending market; for 
example, the FHLB may be required to make dividend or other payments to the 
Financing Corporation, the Resolution Funding Corporation, or other entities, in
amounts that could exceed the FHLB's total equity.
  Investments in bank stocks are subject to the risk that factors affecting the 
banking industry generally, including competition from non-bank entities, credit
risk, interest rate risk and other factors, could result in a decline in market 
prices.  Also, losses could occur in individual stocks held by SUN because of 
specific circumstances related to each bank.  Further, because of the 
concentration of its holdings in Pennsylvania banks, these investments could 
decline in value if there were a downturn in the state's economy.  SUN's 
management continually monitors its risk associated with its equity securities. 

  Equity securities held as of December 31, 1998, are as follows:

								   	                                       	    		 Fair
					   		    	    	                      Cost  	          Value      
                                         -------          -------
Banks and Bank Holding Companies		       $ 8,871	         $ 9,793
FHLB and Other Restricted Stock			         9,062            9,062
                                         -------          -------
     	Total 							                      $17,933	         $18,855
                                         =======          =======


CAPITAL ADEQUACY
  SUN's management understands the importance of adequate capitalization as it 
relates to shareholder confidence and regulatory compliance.  Currently, as well
as in the past, SUN is a well-capitalized organization.  Shareholders' equity 
increased $2,188,000 in 1998.  As previously discussed, unrealized gains or 
losses, net of taxes, on available-for-sale securities are reported as 
accumulated other comprehensive income within shareholders' equity.  At 
December 31, 1998 and 1997, SUN had unrealized gains, net after taxes, of 
$2,016,000 and $3,176,000, respectively, which resulted in a $1,160,000 decrease
in capital in 1998.  During 1998, SUN paid $5,369,000 in cash dividends as well 
as a 5% stock dividend.  SUN is committed to providing its shareholders with the
highest return on their investment while remaining a safe and sound 
organization.  Management is not aware of any events or regulatory restrictions 
in the foreseeable future that, if implemented, would have a material effect on 
the capital position or earnings.
<PAGE>
Management's Discussion and Analysis

YEAR 2000 READINESS 

  The topic of Year 2000 related problems and the potential effect it could have
on the financial services industry has been an ongoing concern.  The banking 
industry's regulatory agencies have implemented a rigorous evaluation program to
monitor all banks to assure they have met the guidelines for Year 2000 
readiness.  Because of the unprecedented nature of the Year 2000 issue, its 
effects and the success of SUN's remediation efforts will not be fully 
determinable until the Year 2000 and thereafter.  However, SUN has taken the 
Year 2000 challenge very seriously, placing intense focus on this subject.

Recent updates on Year 2000 readiness:

  - The renovation phase was completed during the 4th quarter of 1998.
  - The validation phase is nearly completed, with the testing of mission 
    critical systems substantially completed. 
  - Training on Year 2000 related issues for all bank employees will be 
    completed during February 1999.
  - The review of our larger business customers on their Year 2000 status was 
    completed and will continue to be monitored.
  - The readiness status of critical companies that provide supplies and 
    services has been assessed and is being monitored.
  - Contingency plans have been identified for the mission critical systems and 
    procedures throughout the bank, with continued planning underway, by the 
    project team.
 
  SUN began the Year 2000 readiness project nearly two years ago.  A Year 2000 
project team, which includes senior management and other members from all 
departments of the bank, was formed and has met regularly.  The project was 
divided into five phases; awareness, assessment, renovation, validation, and 
implementation.  SUN has completed the first three phases, has nearly completed 
the validation phase, and is well underway with the implementation phase.  

  It is anticipated that the Year 2000 project will be completed ahead of the 
dates in the guidelines established by the Federal Financial Institutions 
Examination Council (FFIEC).  Senior management has reported Year 2000 progress 
to SUN's Board of Directors on a quarterly basis.  To date,  there have been no 
significant problems identified and the renovation phase for Year 2000 has not 
had a material financial affect on the bank.  The total cost through 
December 31, 1998, excluding our personnel costs, is under $25,000.  Additional 
external costs in 1999 are expected to be minimal. 

Awareness Phase:

  The initial phase of the project was to become familiar with all aspects of 
the Year 2000 issue.  This involved many steps such as: establishing the project
team, developing a project plan, attending seminars and joint meetings with 
other banks, reviewing the guidance material issued by the regulatory agencies, 
and hiring outside consultants to conduct training workshops for SUN's 
management team.

  SUN performed various awareness seminars including Year 2000 notification 
mailings to our customers, updates to our employees through monthly newsletters,
specialized training for our lenders, and conducted business symposiums for the 
public.  These awareness seminars were held during the latter part of 1997 and 
first half of 1998.  In addition, Year 2000 awareness booklets were prepared and
distributed to our business customers.

  Awareness programs for both our customers and employees continue.  During 
January 1999, we will be performing an in-house training program which is 
required for all employees.  Articles are written for the SUN's quarterly 
newsletters which are mailed to bank customers and shareholders.  We plan to 
mail out updated material to our customers informing them of Year 2000 actions 
by SUN, as well as the Federal government.  This Year 2000 readiness disclosure 
will also be added to SUN's internet home page for informational purposes.    

Assessment Phase:

  Early in the project, the assessment phase was started in order to determine 
the scope and magnitude of this project.  First, an inventory was completed and 
updated for computer hardware and software, vendors, utility companies, 
municipalities, and other equipment such as heating and air conditioning, 
security systems, vaults, ATM's, calculators, etc.  These listings were used to 
send inquiries about the Year 2000 status and to track and evaluate responses.  
We have received confirmation or verified that the identified items are either 
Year 2000 compliant or do not pose any risk to SUN.

  A listing was used to evaluate our hardware and software systems to determine 
whether they were mission critical.  We identified 13 different systems that our
project team deemed mission critical, keeping in mind that this actually equates
to a few hundred components, i.e. programs, processes, interfaces, etc.

  During this phase our larger business customers, primarily loan related, were 
evaluated by bank officers to determine their Year 2000 plans and assess their 
readiness.  These companies were rated based on risk as it applies to Year 2000 
concerns and follow-up reviews are being conducted as necessary.
<PAGE>
Management's Discussion and Analysis

Renovation Phase:

  The renovation phase refers to taking the necessary corrective action to 
assure systems are Year 2000 compliant.  This procedure may involve replacing or
upgrading hardware or software systems.  The large majority of SUN's systems, 
including our mission critical systems, were purchased from or serviced by 
another entity.  Therefore, we have no significant system modifications, 
replacements, or upgrades to be made internally.  The vendors have already 
tested the systems and have confirmed that they are Year 2000 compliant.

  However, we chose to validate these systems are Year 2000 ready by testing 
them.  The highest priority systems are SUN's core application software.  In 
order to thoroughly test these systems, SUN purchased a test module from the 
vendor and our data processing personnel attended a training class on how to 
test the software.  Many other tests have been conducted with our outside 
service providers for all mission critical systems, including our ATM processor,
the Federal Reserve Bank, and our trust financial services department.

Validation Phase:

  The validation, or testing, phase is very critical in that it assures our 
computer systems are indeed Year 2000 compliant.  By December 31, 1998 our 
highest priority systems were substantially tested, with lower priority systems 
to be completed by the end of the second quarter of 1999.  System testing has 
been performed and validated by our Year 2000 project team.  A formal written 
test plan was prepared in mid 1998 and served as the basis for conducting the 
tests.  The results of our computer system tests have been carefully reviewed 
and documented.   

  Using a test database, tests were performed against all the of the critical 
dates identified by the FFIEC.  The test results were reconciled and balanced 
back to the general ledger.  In addition to the core systems, other interfaces 
were tested with third parties, as well as other mission critical PC based 
systems.

Implementation Phase:

  As part of this phase we are developing contingency plans for our mission 
critical systems in the unlikely event that we are unable to conduct business as
usual due to a Year 2000 related failure.  In December 1998, a formal 
contingency plan was written as a guide to implement specific action plans, 
which are being created by the project team.  These plans will be implemented 
during the second quarter of 1999.  SUN has a disaster recovery plan, which 
is tested at least annually at a "hotsite",  which provides a redundant computer
system at a remote location to process our work, if we cannot use our own 
computer system for any reason.
<PAGE>
Management's Discussion and Analysis

REGULATORY ACTIVITY
  From time to time, various types of federal and state legislation have been 
proposed that could result in additional regulation of, and restrictions on, the
business of SUN and Sun Bank.  It cannot be predicted whether such legislation 
will be adopted or, if adopted, how such legislation would affect the business 
of SUN and Sun Bank.  As a consequence of the extensive regulation of commercial
banking activities in the United States, SUN's and Sun Bank's business is 
particularly susceptible to being affected by federal legislation and 
regulations that may increase the costs of doing business.  Except as 
specifically described above, Management believes that the effect of the 
provisions of legislation on the liquidity, capital resources, and results of 
operations of SUN will be immaterial.  Management is not aware of any other 
current specific recommendations by regulatory authorities or proposed 
legislation, which if they were implemented, would have a material adverse 
effect upon the liquidity, capital resources, or results of operations, although
the general cost of compliance with numerous and multiple federal and state laws
and regulations does have, and in the future may have, a negative impact on 
SUN's results of operations. 
  Further, the business of SUN is also affected by the state of the financial 
services industry in general.  As a result of legal and industry changes, 
Management predicts that the industry will continue to experience an increase in
consolidations and mergers as the financial services industry strives for 
greater cost efficiencies and market share.  Management also expects increased 
diversification of financial products and services offered by Sun Bank and its 
competitors.  Management believes that such consolidations and mergers, and 
diversification of products and services may enhance its competitive position as
a community bank.

FORWARD OUTLOOK
  The performance of a bank is affected more by changes in interest rates than 
by inflation; therefore, the effect of inflation is normally not as significant 
as it is on other businesses and industries.  During periods of high inflation, 
the money supply usually increases and banks normally experience above average 
growth in assets, loans, and deposits.  A bank's operating expenses will usually
increase during inflationary times as the prices of goods and services increase.
  A bank's performance is also affected during recessionary periods.  In times 
of recession, a bank usually experiences a tightening on its earning assets and 
on its profits.  A recession is usually an indicator of higher unemployment 
rates, which could mean an increase in the number of nonperforming loans because
of continued layoffs and other deteriorations of consumers' financial 
conditions.
  This report contains certain "forward-looking statements" including statements
concerning plans, objectives, future events or performance and assumptions and 
other statements which are other than statements of historical fact.  SUN 
BANCORP, INC. and its subsidiaries wish to caution readers that the following 
important factors among others, may have affected and could in the future affect
SUN's actual results and could cause SUN's actual results for subsequent periods
to differ materially from those expressed in any forward-looking statement made 
by or on behalf of SUN herein:  (i) the effect of changes in laws and 
regulations, including federal and state banking laws and regulations, with 
which SUN must comply, and the associated costs of compliance with such laws and
regulations either currently or in the future as applicable; (ii) the effect of 
changes in accounting policies and practices, as may be adopted by the 
regulatory agencies, as well as by the Financial Accounting Standards Board, or 
of changes in SUN's organization, compensation and benefit plans; (iii) the 
effect on SUN's competitive position within its market area of the increasing 
consolidation within the banking and financial services industries, including 
the increased competition from larger regional and out-of-state banking 
organizations, as well as nonbank providers of various financial services; (iv) 
the effect of changes in interest rates; (v) the effect of changes in the 
business cycle and downturns in the local, regional or national economies; and 
(vi) the effects of change resulting from potential problems from Year 2000 
issue.
  SUN's management and the Board of Directors are looking forward to taking 
advantage of the many opportunities that 1999 is expected to present.  SUN's 
acquisition of Bucktail in 1997 has allowed us to serve a new and broader 
customer base with its varied selection of financial products and services.  
In 1999, we anticipate offering an array of diversified financial services to 
include annuities and casualty insurance products.  SUN is committed to 
remaining a community-based organization and intends to recognize continued 
growth in its consumer, mortgage and commercial loan portfolios while obtaining 
and maintaining a strong core deposit base.  The management of SUN feels we are 
positioned to offer the products and services demanded in today's rapidly 
changing technology-based marketplace.  

<PAGE>

Shareholder Information
                Common Stock Market Prices and Dividends Per Share
  The common stock of SUN BANCORP, INC. is traded publicly on the NASDAQ 
national market system under the symbol SUBI.  The high and low bid information 
does not include retail mark-ups or mark-downs or any commission to the 
broker-dealer.   
<TABLE>
<CAPTION>
         			    		                1998			                              1997       
                   ---------------------------------	   ---------------------------------     	 
		                  Bid Information	  Cash Dividends	    Bid Information   Cash Dividends
                   -----------------  --------------    -----------------  --------------
Quarter Ended		     High        Low    Declared (1)     	High        Low    Declared (1)
- -------------      ------     ------   ------------     ------     ------   ------------
<S>                <C>        <C>        <C>            <C>        <C>        <C>
March 31           $36.19     $33.33     $.190	         $22.54	   	$20.95	    $.157	            
June 30             33.33      29.25      .205     	     25.17      20.48	     .164	 
September 30        31.25      28.00      .210     	     27.33	     23.83	     .179	 
December 31         31.00      27.00      .215    	      37.00 	    25.00	     .185	
	 
</TABLE>
(1)  Cash dividends declared are adjusted for the 5% stock dividends that 
     occurred in June of 1998.  

<PAGE>


                       Subsidiaries of SUN BANCORP, INC.
                       ---------------------------------


 	The following table sets forth the subsidiaries of the Registrant at December 
31, 1998.  Each subsidiary is wholly-owned by the Registrant.


   		      Name		                         			Organized Under the Laws of
           ----                              ---------------------------
Sun Bank		                            					   The State of Pennsylvania
     Selinsgrove, PA


 SUN Life Insurance Company	 	              	   The State of Arizona
     Phoenix, AZ


<PAGE>


                                   UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

          Proxy Statement Pursuant to Section 14(a) of the Securities 
                      Exchange Act of 1934 (Amendment No.1)

Filed by the Registrant  X
                        ---
Filed by a Party other than the Registrant
                                           ---

Check the appropriate box:

     Preliminary Proxy Statement
- ---
     Confidential, for Use of the Commision Only
        (as permitted by Rule 14a-6(c)(2))
- ---
 X   Definitive Proxy Statement
- ---
     Definitive Additional Materials
___
     Soliciting Material Pursuant to Section 240.14a-11(c) or
___     Section 240.14a-12
- --------------------------------------------------------------------------------
                                  SUN BANCORP, INC.
- --------------------------------------------------------------------------------
Payment of Filing Fee (Check the appropriate box):

 X  No Fee Required
- ---
___ Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and O-11
    
    1)  Title of each class of securities to which transaction applies:
- --------------------------------------------------------------------------------
    2)  Aggregate number of securities to which transaction applies:
- --------------------------------------------------------------------------------
    3)  Per unit price of other underlying value of transaction computed
        pursuant to Exchange Act Rule O-11 (Set forth the amount on which
        the filing fee is calculated and state how it was determined):
- --------------------------------------------------------------------------------
    4)  Proposed maximum aggregate value of transaction:
- --------------------------------------------------------------------------------
    5)  Total fee paid:
- --------------------------------------------------------------------------------
___ Fee paid previously with preliminary materials
___ Check box if any part of the fee is offset as provided by Exchange Act 
    O-11(a)(2) and identify the filing for which the offsetting fee was 
    paid previously.  Identify the previou filing by registration statement
    number, or the Form or Schedule and the date of its filing.

    1)  Amount Previously Paid:
- --------------------------------------------------------------------------------
    2)  Form, Schedule or Registration Statement No:
- --------------------------------------------------------------------------------
    3)  Filing Pary:
- --------------------------------------------------------------------------------
    4)  Date Filed:
- --------------------------------------------------------------------------------
<PAGE>

                                 	 	 	 	(LOGO)



                                 	 	 	 	March 26, 1999



Dear Shareholder:

  It is a pleasure to invite you to the 1999 Annual Shareholders' Meeting of SUN
BANCORP, INC. ("SUN") to be held on April 22, 1999.

  The notice of the meeting and the proxy statement address the formal business
of the meeting, which includes the election of directors and the ratification of
the appointment of SUN's auditors for 1999.  At the meeting, SUN's management 
will address other corporate matters which will be of interestto you.

  You are cordially invited to the shareholders' luncheon which will be served 
promptly after the close of the Annual Meeting.  Should you desire to stay for 
lunch, please complete and return the accompanying RSVP postcard by 
April 9, 1999 to SUN at 2-16 South Market Street, P.O. Box 57, Selinsgrove, 
Pennsylvania 17870.  The reverse side of the RSVP card has been designated for 
questions you would like addressed at the Annual Meeting.

  We strongly encourage you to vote your shares, whether or not you plan to 
attend the meeting.  It is very important that you sign, date and return the 
accompanying proxy in the postage prepaid envelope as soon as possible.  If you
do attend the meeting and wish to vote in person, you must give written notice 
thereof to the Secretary of the Corporation so that your proxy will be 
superseded by any ballot that you submit at the meeting.

                                 	 	 	 	Sincerely,

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	  
                       /s/ George F. Keller       /s/ Fred W. Kelly, Jr.

                       George F. Keller          	Fred W. Kelly, Jr.
	                      Chairman of the Board     	President and CEO


Enclosures - Notice of Meeting
            	Proxy Statement
 	           Proxy	
	            Luncheon Reply Card
	            Return Envelope for Proxy
<PAGE>





 

                                       PROXY
                                        FOR
                            ANNUAL SHAREHOLDERS' MEETING
                                         OF
                                  SUN BANCORP, INC.
                             2-16 SOUTH MARKET STREET
                                   P.O. BOX 57
                          SELINSGROVE, PENNSYLVANIA 17870

     PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF SUN BANCORP, INC.
       FOR THE ANNUAL MEETING OF SHAREHOLDERS TO BE HELD ON APRIL 22, 1999


  KNOW ALL MEN BY THESE PRESENTS, that the undersigned Shareholder of SUN 
BANCORP, INC. hereby constitutes and appoints Robert C. Longenberger and Roy A.
Knause (neither of whom is a Director, Officer or Employee of SUN BANCORP, INC.)
and each or any of them, proxies, with the powers the undersigned would possess 
if personally present, and with full power of substitution to attend and vote 
the shares of common stock of the undersigned of SUN BANCORP, INC. at the Annual
Meeting of Shareholders of SUN BANCORP, INC., to be held at the Susquehanna 
Valley Country Club, Mill Road, Hummels Wharf, Pennsylvania, on Thursday, 
April 22, 1999, at 10:30 a.m., prevailing time, and at any adjournment or 
postponement thereof, upon all subjects that properly come before the meeting, 
including the matters described in the accompanying proxy statement, and 
especially:

                      			PLEASE MARK ALL VOTES AS FOLLOWS      X

  1.  ELECTION OF DIRECTORS.

      THE NOMINEES FOR THE BOARD OF DIRECTORS TO SERVE FOR A THREE YEAR TERM 
EXPIRING AT THE ANNUAL MEETING IN 2002 ARE:

                               				David R. Dieck
				                               Louis A. Eaton
                              					Dr. Robert E. Funk   
                               				George F. Keller
                               				Dennis J. Van
				 
and until their successors are duly elected, qualified and take office.

      PLEASE CHECK ONLY ONE OF THE BOXES BELOW.  IF BOX (c) IS CHECKED, PLEASE
      CROSSOUT THE NAME OF EACH NOMINEE FROM THE LIST ABOVE FOR WHOM YOU WISH 
      YOUR PROXIES NOT TO VOTE FOR IN THE ELECTION OF DIRECTORS.

[ ] 	 (a)  	TO VOTE FOR all nominees listed above; 
[ ]   (b)  	NOT TO VOTE FOR any of the nominees listed above;
[ ] 	 (c)  	TO VOTE FOR all the nominees listed above except those whose names 
            are crossed out.
	
 	2. 	TO RATIFY THE APPOINTMENT OF PARENTE, RANDOLPH, ORLANDO, CAREY & 
ASSOCIATES, CERTIFIED PUBLIC ACCOUNTANTS, AS THE INDEPENDENT CERTIFIED PUBLIC 
ACCOUNTANTS FOR SUN BANCORP, INC. FOR THE YEAR ENDING DECEMBER 31, 1999.

[ ]   FOR                        [ ]  AGAINST                   [ ]  ABSTAIN

      The Board of Directors recommends a vote FOR this proposal.
<PAGE>






  3.  IN THEIR DISCRETION, THE PROXIES ARE AUTHORIZED TO VOTE UPON SUCH OTHER 
BUSINESS AS MAY PROPERLY COME BEFORE THE MEETING AND ANY ADJOURNMENT OR 
POSTPONEMENT THEREOF.

The undersigned hereby ratifies and confirms all that said proxies and each of 
them or their substitute or substitutes may lawfully do or cause to be done by 
virtue hereof.

  THIS PROXY, WHEN PROPERLY SIGNED, WILL BE VOTED IN THE MANNER DIRECTED HEREIN
BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTIONS TO THE CONTRARY ARE GIVEN BY 
THE SHAREHOLDER IN THIS PROXY, THE PROXYHOLDERS WILL VOTE FOR ALL NOMINEES 
LISTED ABOVE AND FOR PROPOSAL 2. 

  THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF SUN BANCORP,
INC. AND MAY BE REVOKED PRIOR TO ITS EXERCISE UPON WRITTEN NOTICE THEREOF TO THE
SECRETARY OF THE CORPORATION.

  WITNESS the hand and seal of the undersigned, this ___ day of _______________,
A.D., 1999.
	 	 	 				
                                    					________________________________ (SEAL)
	 	 			                                  Signature
                                    					________________________________ (SEAL)
	 	 			                                  Signature
                                    					________________________________ (SEAL)
                                 	 	 	 		Signature

Number of Shares Owned _____________ 		 	Signatures above will be determined to
as of March 4, 1999                      have been signed for all matters in 
                                         this proxy whether appearin		on the 
                                         face or the reverse side of this proxy.



                                 IMPORTANT NOTICE

  All joint owners should sign this proxy.  Please sign this proxy as your stock
is registered.  When signing as attorney, executor, administrator, trustee, 
guardian, or other fiduciary, please give full title.  If there is more than one
fiduciary, all should sign, for a corporation the person signing this proxy 
should show the full corporate title and be an authorized officer.  


  Please sign where indicated and promptly return this proxy to SUN BANCORP, 
INC. in the enclosed self-addressed postage prepaid envelope.  If you do not 
sign and return this proxy, or attend the meeting and vote, your shares will not
be voted.
<PAGE>

                                       (LOGO)

                   NOTICE OF THE ANNUAL MEETING OF SHAREHOLDERS
                      TO BE HELD ON THURSDAY, APRIL 22, 1999

To the Shareholders of SUN BANCORP, INC. (the "Corporation"):

  NOTICE is hereby given that the ANNUAL MEETING OF SHAREHOLDERS OF SUN 
BANCORP, INC., will be held at the Susquehanna Valley Country Club, Mill Road, 
Hummels Wharf, Pennsylvania on Thursday, April 22, 1999 at 10:30 a.m., 
prevailing time, for the following purposes:

  1. To elect five (5) directors to serve for a three (3) year term and until 
     their successors are elected, qualified and take office;
  2.	To ratify the appointment of Parente, Randolph, Orlando, Carey & 
     Associates, Independent Accountants, as the Corporation's independent 
     auditors for the fiscal year ending December 31, 1999; and 
  3.	To transact such other business as may properly come before the meeting and
     any adjournment or postponement thereof.

  Reference is hereby made to the accompanying proxy statement for details with 
regard to the above matters.  The Board of Directors of the Corporation does not
know of any matters, other than those listed above, which are likely to come 
before the meeting.

  Only shareholders of record on the Corporation's books at the close of 
business on March 4, 1999 will be entitled to vote at the meeting and any 
adjournment or postponement thereof.

                                	 	 	 	By Order of the Board of
	 	 		                                 Directors of SUN BANCORP, INC.


                                       /s/ Jeffrey E. Hoyt

                                	 	 	 	Jeffrey E. Hoyt       
	 	 	 	                                Executive Vice President, Chief Operating
                                         Officer and Secretary

March 26, 1999  
Selinsgrove, Pennsylvania

Important Notice	
- ----------------

  To assure your representation at the meeting, please complete, date, sign and
promptly mail the accompanying proxy in the return envelope which has been 
provided.  No postage is necessary if mailed in the United States.  Any person 
giving a proxy has the power to revoke it prior to its exercise and shareholders
who are present at the meeting may then revoke their proxy and vote in person 
after giving written notice thereof to the Secretary of the Corporation.
<PAGE>

                                       (LOGO)

                      PROXY STATEMENT FOR ANNUAL SHAREHOLDERS' 
                        MEETING TO BE HELD ON APRIL 22, 1999 

                                      GENERAL

Introduction, Date, Time and Place of Annual Meeting

  This proxy statement is furnished in connection with the solicitation by the 
Board of Directors of SUN BANCORP, INC. ("SUN" or the "Corporation") of proxies
to be voted at the 1999 Annual Meeting of Shareholders ("Annual Meeting").  The
Annual Meeting is scheduled to be held on Thursday, April 22, 1999 at 
10:30 a.m., prevailing time, at the Susquehanna Valley Country Club, Mill Road,
Hummels Wharf, Pennsylvania and at any adjournment or postponement of the Annual
Meeting in accordance with the Annual Meeting notice and By-Laws of SUN.  The 
address of the principal executive office of the Corporation is 2-16 South 
Market Street, P.O. Box 57, Selinsgrove, Pennsylvania 17870, telephone number 
(570) 374-1131.  All inquiries should be directed to Fred W. Kelly, Jr., 
President and CEO of SUN.  The Corporation currently has two (2) wholly-owned 
subsidiaries, Sun Bank and Pennsylvania Sun Life Insurance Company. 


Matters to be Submitted to the Shareholders at the Annual Meeting

  The Board of Directors does not know of any matters which are likely to be 
brought before the Annual Meeting other than the matters set forth in the 
accompanying notice of Annual Meeting of Shareholders.  If any other matters are
properly presented to the Annual Meeting for action, the persons named in the 
accompanying proxy and acting thereunder will vote on such matters in accordance
with their best judgment.


Solicitation of Proxies for the Annual Meeting

  This proxy statement is furnished in connection with the solicitation by the 
Board of Directors of the Corporation for use at the Annual Meeting.  The 
approximate date upon which this proxy statement and the accompanying proxy and 
notice of the Annual Meeting will first be made available and first sent to the 
shareholders is on or about March 26, 1999.  In addition to using the mails, 
proxies may be solicited by personal interview, telephone calls or telecopiers 
by the directors, officers and regular employees of the Corporation and its 
wholly-owned banking subsidiary, Sun Bank.


Cost of Solicitation of Proxies Will be Paid by Corporation

  The Corporation will bear the entire cost of preparing, assembling, printing 
and mailing this proxy statement, the proxies, and any additional material which
the Corporation may furnish to shareholders in connection with the Annual 
Meeting.  Copies of solicitation material will be furnished to brokerage houses,
fiduciaries and custodians to forward to their principals.

                                         1
<PAGE>
Discretionary Authority of Proxy - Right of Revocation of Proxy

  The accompanying proxy vests discretionary authority in the proxyholders to 
vote with respect to any and all of the following matters that come before the 
Annual Meeting:  (i) matters about which the Corporation has no knowledge, a 
reasonable time before the proxy solicitation, that may be presented to the 
meeting, (ii) approval of the minutes of the most recent prior meeting of the 
shareholders, if such an action does not amount to ratification of the action 
taken at that meeting, (iii) the election of any person to any office for which 
a bona fide nominee is unable to serve or for good cause will not serve and (iv)
matters incident to the conduct of the meeting.  In connection with such 
matters, the persons named in the accompanying proxy will vote in accordance 
with their best judgment.

  Shareholders giving a proxy have a right to revoke it by a written instrument,
including a later dated proxy, signed in the same manner as the prior proxy and 
received by the Secretary of the Corporation prior to the commencement of the 
Annual Meeting.


Record Date - Voting Securities - Quorum

  The record date for the Annual Meeting is March 4, 1999.  Only holders of 
record of common stock on the Corporation's books at the close of business on 
March 4, 1999 will be entitled to notice of and to vote at the Annual Meeting.  
On that date, the Corporation had outstanding 6,516,691 shares of common stock. 
The shareholders are entitled to one vote per share on any business which may 
properly come before the meeting.  There is no cumulative voting with respect to
the election of directors.

  Shares represented by proxies on the accompanying Proxy, if properly signed 
and returned, will be voted in accordance with the specifications made thereon 
by the shareholders.  Any Proxy not specifying to the contrary will be voted FOR
the election of the nominees for the directors named and FOR ratification of the
appointment of Parente, Randolph, Orlando, Carey & Associates, Independent 
Accountants, as the Corporation's independent auditors for the fiscal year 
ending December 31, 1999.

  Under Pennsylvania law and the By-Laws of the Corporation, the presence of a 
quorum is required for each matter to be acted upon at the Annual Meeting.  The 
presence, in person or by proxy, of shareholders entitled to cast at least a 
majority of the votes which all shareholders are entitled to cast, will 
constitute a quorum for the transaction of business at the Annual Meeting.  
Votes withheld and abstentions will be counted in determining the presence of a
quorum for the particular matter.  Broker non-votes will not be counted in 
determining the presence of a quorum for the particular matter as to which the 
broker withheld authority.










                                       		2
<PAGE>


  Assuming the presence of a quorum, the five (5) nominees for director 
receiving the highest number of votes cast by shareholders entitled to vote for
the election of directors shall be elected.  Votes withheld from a nominee and 
broker non-votes will not be cast for such nominee.

  Assuming the presence of a quorum, the affirmative vote of a majority of all 
votes cast by shareholders on such matter is required for the ratification of 
the appointment of independent certified public accountants.  Abstentions and 
broker non-votes are not deemed to constitute "votes cast" and therefore do not 
count either for or against such ratification.  Abstentions and broker non-
votes, however, have the practical effect of reducing the number of affirmative 
votes required to achieve a majority for each such matter by reducing the total 
number of shares voted from which the required majority is calculated.

  The Corporation has no present reason to believe that any of the Board's 
nominees will be unable to serve as a director, if elected.  The Board of 
Directors does not know whether any nominations will be made at the Annual 
Meeting other than those specified in this proxy statement.  If any such 
nominations are made, or if votes are cast for any candidates other than those 
nominated by the Board of Directors, the persons named as proxyholders will vote
for those persons nominated by the Board and identified in this proxy statement.


Security Ownership of Certain Beneficial Owners

  The following table sets forth, as of March 4, 1999, the name and address of 
each person who owns of record or who is known by the Board of Directors to be 
the beneficial owner of more than five percent (5%) of the Corporation's 
outstanding Common Stock, the number of shares beneficially owned by such person
and the percentage of the Corporation's outstanding Common Stock so owned.

		                                                     				   Percent of
						                                                       Outstanding 
                                               Shares      		Common Stock
                                        				Beneficially	    Beneficially 
  Name and Address                          		Owned (1) 		       Owned	    
  ----------------                            ---------          -----

F.N.B. Investment Corporation	              	  994,212	  	       15.25%
Hermitage Square
Hermitage, Pennsylvania  16148








(1) See footnote (1) to the Security Ownership of Nominees, Directors and 
Executive Officers" table on page 10 for the definition of "beneficially owned."


                                         3
<PAGE>
                                BOARD OF DIRECTORS

General

  The By-Laws of the Corporation provide that the Corporation's business shall 
be managed by a Board of Directors of not less than six (6) and not more than 
twenty five (25) directors.  The Corporation's Board, as provided in the By-
Laws, is divided into three (3) classes of directors, with each class being as 
nearly equal in number as possible.  The Board of Directors consists currently 
of sixteen (16) directors with (i) five (5) directors in the class whose term 
expires at the annual meeting in 1999, (ii) five (5) directors in a class whose 
term expires at the annual meeting in 2000, and (iii) six (6) directors in the 
class whose term expires at the annual meeting in 2001.  Under the Corporation's
By-Laws, persons elected by the Board of Directors to fill a vacancy on the 
Board serve as directors for a term expiring with the next annual meeting, 
unless the directors are appointed by the Board after the shareholder record 
date for that meeting, in which case the person serves as a director until the 
annual meeting following that meeting.  The directors in each class normally 
serve terms of three (3) years each and until their successors are elected, 
qualified and take office.  All of the nominees are current directors of the 
Corporation.

General Information About the Board of Directors*

  The Corporation's and Sun Bank's Boards of Directors hold separate meetings. 

  There were five (5) meetings of the Corporation's Board of Directors during 
1998.  Each incumbent director attended at least seventy five percent (75%) of 
the aggregate of the total number of meetings of the Corporation's Board of 
Directors held during the period for which such incumbent was a director, other
than Mr. Hebble, and each incumbent director, other than Mr. John, Mr. Schnure 
and Mr. Soper, attended at least seventy five percent (75%) of the total number 
of meetings held by all committees of the Board on which such incumbent served.

The Committees of the Corporation's Boards

     Executive/Asset & Liability Management Committee (the "Executive/ALCO").  
     -----------------------------------------------------------------------
The Executive/ALCO Committee of the Corporation's Board may exercise the full 
authority of the Board of Directors in the management of the business and 
affairs of the Corporation between meetings of the Board and coordinate and 
control the Corporation's asset/liability management procedures.  The Committee 
reviews and makes recommendations to the Board of Directors on all matters 
relating to the programs of the Corporation that will accomplish its long and 
short range objectives and goals.  The Committee held four (4) meetings in 1998.
The members of the Committee are:  George F. Keller, Chairman; Max E. Bingaman; 
Jeffrey E. Hoyt; Fred W. Kelly, Jr.; and Lehman B. Mengel.

  Audit Committee.  The Audit Committee recommends, for ratification by the 
  ---------------
shareholders, the independent certified public accountants that will be retained
by the Corporation and Sun Bank.  The Audit Committee approves services to be 
performed by the independent accountants. The Committee held five (5) meetings 
in 1998.  The members of the Committee are:  Max E. Bingaman, Chairman; David R.
Dieck; Louis A. Eaton; Dr. Robert E. Funk; Thomas B. Hebble; Marlin T. Sierer; 
Jerry A. Soper; and Jeffrey J. Kapsar, an ex officio member and the 
Corporation's Internal Auditor and Compliance/Loan Review Officer.
________________

* See Footnote Information Concerning Directors on Page 9.
                                         4
<PAGE>
  Investment Committee.  The Investment Committee, a subcommittee of the 
  --------------------
Executive/ALCO Committee, develops and implements a portfolio investment policy 
for the Corporation.  The Committee meets at the call of any member of the 
Committee.  The Committee held three (3) meetings during 1998.  The members of 
the Committee are:  Jeffrey E. Hoyt, Chairman; Stephen J. Gurgovits; George F. 
Keller; and Fred W. Kelly, Jr. 

  Long Range Planning/Merger & Acquisition Committee (the "Long Range Planning/
  -----------------------------------------------------------------------------
M&A").  The Long Range Planning/M&A Committee develops and implements long range
- -----
planning for the Corporation and develops and implements the Corporation's 
policy concerning mergers and acquisitions.  The Committee meets at the call of
the Chairman of the Committee.  The Committee held ten (10) meetings during 
1998.  The members of the Committee are:  Fred W. Kelly, Jr., Chairman; Robert 
A. Hormell; Jeffrey E. Hoyt; George F. Keller; and Raymond C. Bowen, an ex 
officio member.

  Nominating Committee.  The Nominating Committee meets once a year, or more 
  --------------------
often if necessary, to consider or nominate candidates for directorships.  The 
Committee considers director nominees recommended by the Board and shareholders.
Pursuant to Article II, Section 2 of the By-Laws, a shareholder wishing to 
nominate a candidate must file a written notice of the nomination or candidacy 
with the Secretary of the Corporation not less than one hundred twenty (120) 
days prior to the election of directors.  When submitting a recommendation to 
the Secretary, the shareholder must send biographical information about the 
candidate, together with a statement of the candidate's qualifications and any 
other data supporting the recommendation.  If it is determined that the 
candidate has no conflicts of interest or directorships with other companies 
that would disqualify the candidate from serving as a director of the 
Corporation, the candidate's name will be presented to the Nominating Committee
for consideration.  The Committee held two (2) meetings during 1998.  The 
members of the Committee are:  Jerry A. Soper, Chairman; Louis A. Eaton; Dr. 
Robert E. Funk; Fred W. Kelly, Jr.; Howard H. Schnure; and Marlin T. Sierer.
                      
  Personnel and Retirement Committee.  The Personnel and Retirement Committee 
  ----------------------------------
meets to review the provisions of SUN's Pension Plan, 401(k) Plan and the Non-
Qualified Supplemental Income Plan, to recommend appropriate changes in any of 
their provisions and to recommend to the Board, contributions to be made to the 
plans.  In addition, the Committee determines the eligibility requirements for 
SUN's Pension Plan, 401(k) Plan and the Non-Qualified Supplemental Income Plan 
and determines who is eligible to participate and to obtain benefits pursuant to
those plans.  The Committee meets at the call of the Chairman of the Committee 
or the President of the Corporation.  The Committee held two (2) meetings during
1997.  A subcommittee of the Personnel and Retirement Committee called the 
Compensation Committee, which is comprised of four (4) outside Directors (Mr. 
Keller, Mr. Bingaman, Mr. Hormell and Mr. Soper), determines the executive 
compensation policy of SUN and administers SUN's Stock Incentive Plan and SUN's 
Employee Stock Purchase Plan.  The Committee meets at the call of its Chairman 
and held two (2) meetings in 1998.  The members of the Personnel and Retirement 
Committee are:  George F. Keller, Chairman; Max E. Bingaman; Robert A. Hormell;
Jeffrey E. Hoyt; Paul R. John; Fred W. Kelly, Jr.; Lehman B. Mengel; Jerry A. 
Soper; Dennis J. Van; and Carol A. Swineford, an ex officio member and Sun 
Bank's Vice President of Human Resources.






                                         5
<PAGE>
Members of the Boards of Directors - Biographical Information


                     NOMINEES FOR ELECTION TO SERVE UNTIL 2002

  DAVID R. DIECK, age 65, President and co-owner of Lancaster Laundry, Inc., 
Lancaster, Pennsylvania, since July 1, 1990.  He is a former Vice President and 
co-owner of Valley Glass Company of Sunbury, Pennsylvania, and a former partner 
in Valley Realty Company having sold his interest in both businesses as of 
June 30, 1990.  Mr. Dieck was employed by Brush Industries in Sunbury, 
Pennsylvania, for thirty four (34) years serving in various capacities including
Treasurer and General Manager and left that company in 1985.  He has served on 
the Boards of the Corporation and Sun Bank since 1987 and he serves on the Audit
Committee.  Mr. Dieck's term as a director expires in 1999 and if elected will 
serve until 2002.  

  LOUIS A. EATON, age 77, was a Sales Engineer since 1981 for Dorsey Trailers, 
Inc., a manufacturer and distributor of truck trailers and retired on 
December 31, 1986.  He has served in various capacities with Dorsey Trailers, 
Inc. (formerly Trailco Manufacturing and Sales Co., Inc.) since 1947.  He has 
served on Sun Bank's Board since 1979 and the Corporation's Board since 1982 and
he serves on the Audit and Nominating Committees.  Mr. Eaton's term as a 
director expires in 1999 and if elected will serve until 2002.  

  DR. ROBERT E. FUNK, age 68, a practicing dentist in Watsontown having started 
his general dentistry office in 1955.  He was elected to the Corporation's Board
in 1993 and served on Sun Bank's Board since 1977 and he serves on the Audit and
Nominating Committees.  Dr. Funk's term as a director expires in 1999 and if 
elected will serve until 2002.  
                                       
  GEORGE F. KELLER, age 65, Chairman of the Corporation, Chief Executive Officer
and member of the Board of Keller Marine Service, Inc., a wholesale distributor 
of marine products.  He is a past President of the National Marine Distributors 
Association and past President of the Warehouse Distributor Association in the 
RV Industry.  In 1996, Mr. Keller received the Jim Barker Memorial Award, a life
time achievement award, "in grateful recognition for his contribution of 
leadership and service to the RV After Market Industry."  Mr. Keller serves as a
director of the Salvation Army, the Susquehanna Economic Development Association
- - Council of Governments (SEDA-COG) and a past Regional Vice President and 
Director of the Central Susquehanna Valley Chamber of Commerce.  He has served 
on Sun Bank's Board since 1967 and the Corporation's Board since 1982, was 
appointed Chairman of Sun Bank's and the Corporation's Board in 1997 and he 
serves on the Executive/ALCO, Long Range Planning/M & A and Personnel and 
Retirement Committees. Mr. Keller's term as a director expires in 1999 and if 
elected will serve until 2002.

  DENNIS J. VAN, age 52, is President and owner of The Colonial Furniture 
Company, a manufacturer of quality home furniture located in Freeburg, PA.  Mr. 
Van serves as a director of the Susquehanna Valley Country Club.  He has served 
on Sun Bank's Board since 1990 and the Corporation's Board since 1994, and he 
serves on the Personnel and Retirement Committee.  Mr. Van's term as a director 
expires in 1999 and if elected will serve until 2002.  






                                         6

<PAGE>
                    DIRECTORS CONTINUING IN OFFICE UNTIL 2000

  THOMAS B. HEBBLE, age 38, is Senior Vice President of First National Bank of 
Pennsylvania and previously served as Senior Vice President of Metropolitan 
National Bank of Ohio.  Mr. Hebble is treasurer and director of Shepherd of the 
Valley, Inc., a full care nursing home in Niles, Ohio, and a director of the 
Sharon Country Club.  He has served on the Board of the Corporation since 1997 
and his term as a director expires in 2000.

  JEFFREY E. HOYT, age 43, is Executive Vice President, Chief Operating Officer 
and Secretary of the Corporation and Sun Bank.  Mr. Hoyt is a Certified Public 
Accountant (CPA) and a Certified Financial Planner (CFP) and maintains 
membership both on a national and state level with these professional 
associations.  He has served on the Boards of Sun Bank and the Corporation since
1996 and his term as a director expires in 2000.  He serves on the 
Executive/ALCO, Investment, Long Range Planning/M&A and Personnel and Retirement
Committees. 

  PAUL R. JOHN, age 61, is Chairman and Director of Ritz-Craft Corporation of 
PA, Inc., a housing manufacturer located in Mifflinburg, PA, and a director of 
Inter Industry Reinsurance Co., LTD, an offshore foreign independent insurance 
company; and a director of the John Family Foundation.  He has served on Sun 
Bank's Board since 1990 and the Corporation's Board since 1994, and his term as 
a director expires in 2000.  He serves on the Personnel and Retirement 
Committee.

  FRED W. KELLY, JR., age 54, President and Chief Executive Officer of the 
Corporation and Sun Bank.  Mr. Kelly is Vice President and a director of Wm. F. 
Groce, Inc., a silk and fabric processing company in Selinsgrove, Pennsylvania, 
and Chairman of Selinsgrove Area Industrial Development, Inc.  He is a trustee 
and President of Sunbury Community Hospital, Past Secretary of the Central 
Susquehanna Valley Chamber of Commerce, Past Director of Susquehanna University,
and a member of The Degenstein Charitable Foundation.  He has served as 
President and Chief Executive Officer of the Corporation since its formation in 
1982 and as President of Sun Bank since 1975 and its Chief Executive Officer 
since 1981 and has served on Sun Bank's Board since 1975 and the Corporation's 
Board since 1982, and his term as a director expires in 2000.  He serves on all 
the Board Committees of the Corporation other than the Audit Committee. 

  JERRY A. SOPER, age 66, former Vice President of Ott Packagings, Inc., 
Selinsgrove, Pennsylvania, a manufacturer of paper box products having retired 
in February 1992.  He has served on the Boards of the Corporation and Sun Bank 
since 1982, and his term as a director expires in 2000.  He serves on the Audit,
Nominating and Personnel and Retirement Committees.  
  	











                                         7
<PAGE>
                    DIRECTORS CONTINUING IN OFFICE UNTIL 2001

  MAX E. BINGAMAN, age 63, President since 1969 of Bingaman and Son Lumber 
Company, Inc., supplier of hardwood lumber to the furniture and cabinet 
industry.  Mr. Bingaman serves as a director of the Hardwood Lumber 
Manufacturers Association of Penna., Bethesda Treatment Center, a privately 
operated program for troubled youth, located in Milton, the Pennsylvania Family 
Institute, and he serves as a member of the Board of Associates of Messiah 
College at Grantham, PA.  He has served on the Boards of Sun Bank and the 
Corporation since 1983 and his term as a director expires in 2001.  He serves on
the Audit, Executive/ALCO and Personnel and Retirement Committees. 

  STEPHEN J GURGOVITS, age 55, is Vice Chairman of FNB Corporation and President
and CEO of First National Bank of Pennsylvania.  Mr. Gurgovits is a director of 
FNB Corporation, First National Bank of Pennsylvania, Regency Finance 
Corporation, Winner International Corporation, a marketer of security devices in
Sharon, Pennsylvania, Walton Paint Company, and a part owner of Betres-Keelan, 
Inc., a builder and leasor of a strip plaza in Butler, Pennsylvania.  He has 
served on the Board of the Corporation since 1997 and his term as a director 
expires in 2001.  He serves on the Investment Committee.  

  ROBERT A. HORMELL, age 51, is Assistant Director of the Susquehanna Economic 
Development Association - Council of Governments (SEDA-COG) which provides 
management of economic and community development for an eleven (11) county 
organization in central Pennsylvania.  Mr. Hormell is a director of the Warrior 
Run Community Corporation and the Central Pennsylvania Forum for the Future.  He
has served on Sun Bank's Board since 1991 and the Corporation's Board since 
1994, and his term as a director expires in 2001.  He serves on the Long Range 
Planning/M & A and Personnel and Retirement Committees.  

  LEHMAN B. MENGEL, age 71, Chairman and Director of L/B Water Service South, 
Inc. since 1984, which provides the water and sewer works industry with 
materials and service, a director and treasurer of the Sunbury Grouse Club and a
director of the Susquehanna Valley Country Club.  He has served on the Board of 
Sun Bank since 1974 and the Corporation's Board since 1982, and his term as a 
director expires in 2001.  He serves on the Executive/ALCO Committee.  

  HOWARD H. SCHNURE, age 88, owner from 1936 to 1984 and since 1984 part owner 
of Central Penn Wilbert Vault Company, manufacturer of burial vaults.  He has 
served on Sun Bank's Board since 1967 and the Corporation's Board since 1982, 
and his term as a director expires in 2001.  He serves on the Nominating 
Committee.  

  MARLIN T. SIERER, age 76, prior owner for 32 years of the Sierer Brothers 
Fruit Farm, Inc.  Mr. Sierer sold the business in 1974 and retired in 1985 from 
that company.  He has served on the Boards of Sun Bank and the Corporation since
1982, and his term as a director expires in 2001.  He serves on the Audit and 
Nominating Committees.  








                                         8
<PAGE>
* Footnote Information Concerning Directors
(1) References to service on the Board of Directors refers to Snyder County or 
    Watsontown only prior to 1982 and to Snyder County, Watsontown and 
    Corporation since 1982, unless specifically otherwise stated.  The Board of 
    Directors of Snyder County and Watsontown were consolidated under a common 
    charter with the title of Sun Bank, which has a 14 member Board.  All ages 
    of the directors are as of March 4, 1999, the record date for the Annual 
    Meeting.

(2) The Corporation is not aware of any arrangement or understanding between a 
    nominee or director pursuant to which he or any other person or persons were
    to be selected as a director or nominee.

Information Concerning Executive Officers of the Corporation*

     	Name                       	 	Title and Position                    	Age
      ----                          ------------------                     ---

Fred W. Kelly, Jr.        	President and Chief Executive Officer           	54
                        	 	of the Corporation and Sun Bank     

Mr. Kelly has served as President of Snyder County, incorporated as Sun Bank, 
since July 1975, having advanced from Vice President, and was appointed Chief 
Executive Officer of Snyder County in 1981.  Mr. Kelly has served as President 
and Chief Executive Officer of the Corporation since its establishment in 1982.
  
      	Name                        	Title and Position                    	Age
       ----                         ------------------                     --- 

Jeffrey E. Hoyt           	Executive Vice President, Chief Operating       	43
                          	Officer and Secretary of the Corporation 
                         		and Sun Bank
																										
Mr. Hoyt has served as Vice President and Chief Financial Officer of Snyder 
County, now Sun Bank, since October 1988 and was appointed Senior Vice President
and Chief Financial Officer on October 26, 1995.  Mr. Hoyt has also served as 
Chief Financial Officer of the Corporation since that date and was appointed as
Vice President and Chief Financial Officer in 1993.  On December 27, 1996, he 
was appointed to his position of Executive Vice President, Chief Operating 
Officer and Secretary.  Prior to joining Snyder County, now Sun Bank, and the 
Corporation, Mr. Hoyt, a CPA and CFP, was employed in public accounting, and 
from 1981 until October 1988, was employed at the Williamsport National Bank, 
initially as its auditor and later as its controller.

* Footnote Information Concerning Executive Officers
(1) Each executive officer of the Corporation serves at the pleasure of the 
    Board of Directors.  All ages of the executive officers are as of 
    March 4, 1999, the record date for the Annual Meeting.

(2) The Corporation is not aware of any arrangement or understanding between any
    executive officer and any other person or persons pursuant to which any 
    executive officer was or is to be selected as an officer of the Corporation.

(3) None of the above executive officers has any family relationship with any 
    other executive officer or with any director of the Corporation.
                                         9
<PAGE>
Security Ownership of Nominees, Directors and Executive Officers of the 
  Corporation

The following table sets forth, as of March 4, 1999, and from data supplied by 
the respective individual, information concerning the amount and percentage of 
Common Stock beneficially owned by each director, by each nominee for the Board 
of Directors and by all directors and executive officers as a group.  Unless 
otherwise indicated in a footnote, each director and officer has sole voting and
investment power over the shares listed as beneficially owned.

 						                                  Amount and Nature    	  Percentage of
 	 		                                      of Beneficial 	        Outstanding
	 			                  	                   Ownership of           Corporation
       					                             Common Stock as      	  Common Stock
Name                            		      of March 4, 1999(1)          Owned	
- ----                                    -------------------      -------------

NOMINEES FOR ELECTION AS DIRECTORS   
 FOR 3 YEAR TERMS EXPIRING IN 2002
David R. Dieck (2) . . . . . . . . .          11,964                 	.18
Louis A. Eaton (3) . . . . . . . . .         	16,170                 	.25
Dr. Robert E. Funk (4) . . . . . . .        	  7,500                 	.12
George F. Keller (5) . .	. . . . . .       	 189,648               	 2.91
Dennis J. Van (6)  .	. . . . . . . .         	27,659              	   .42

DIRECTORS WHOSE TERMS EXPIRE IN 2001
Max E. Bingaman (7) 	. . . . . . . .         	22,335                	 .34
Stephen J. Gurgovits	. . . . . . . .       	     245  
Robert A. Hormell (8)	 . . . . . . .        	  3,920                	 .06
Lehman B. Mengel (9)	. . . . . . . .         	89,932                	1.38
Howard H. Schnure (10)	. . . . . . .         	31,969               	  .49
Marlin T. Sierer (11) 	. . . . . . .         	27,369               	  .42

DIRECTORS WHOSE TERMS EXPIRE IN 2000
Thomas B. Hebble . . . . . . . . . .             243
Jeffrey E. Hoyt (12) . . . . . . . .        		15,000              	  	.23
Paul R. John (13) 	. . . . . . . . .       	 167,514               		2.57
Fred W. Kelly, Jr. (14) 	. . . . . .         	40,125                		.62
Jerry A. Soper (15)  . . . . . . . .         	60,520              	 	 .93

DIRECTORS WHOSE TERMS EXPIRE IN 1999

All directors and executive officers 
   as a group (24 persons) . . . . .       	 728,124                11.17


Footnote Information Concerning Security Ownership of Directors and Executive 
  Officers

(1) Securities "beneficially owned" by an individual are determined in 
    accordance with the definitions of "beneficial ownership" set forth in the 
    General Rules and Regulations of the Securities Exchange Commission ("SEC") 
    and may include securities owned by or for the individual's spouse and minor
    children and any other relative who has the same home, as well as securities
    to which the individual has or shares voting or investment power or has the 
    right to acquire beneficial ownership within 60 days after March 4, 1999.  
    Individuals may disclaim beneficial ownership as to certain of the 
    securities reported.


                                   				 10
<PAGE>


(2)  Includes 11,964 shares jointly held by Mr. Dieck and Annetta M. Dieck, his 
     wife.  

(3) 	Includes 16,170 shares jointly held by Mr. Eaton and Dorothy L. Eaton, his 
     wife.

(4) 	Includes 1,120 shares jointly held by Dr. Funk and Marvene Funk, his wife. 

(5)  Includes 47,376 shares jointly held by Mr. Keller and Margaret E. Keller, 
     his wife; 14,798 shares held by Margaret E. Keller, his wife; and 110,282 
     shares held by Keller Marine Service, Inc. 

(6)  Includes 10,988 shares jointly held by Mr. Van and Judy A. Van, his wife; 
     5,150 shares in an Individual Retirement Account for Judy A. Van, his wife
     and 7,011 shares held by Colonial Furniture Company.

(7)  Includes 19,072 jointly held by Mr. Bingaman and Martha Bingaman, his wife 
     and 3,263 shares held by Mr. Bingaman in a 401(k) account through Bingaman 
     & Son	Lumber, Inc. 

(8)  Includes 2,393 shares jointly held by Mr. Hormell and Jean L. Hormell, his 
     wife.   

(9) 	Includes 89,932 shares held by the L & R Mengel Company.

(10)	Includes 5,409 shares jointly held by Mr. Schnure and his son, James Purdy 
     Schnure, and 4,364 shares jointly held by Mr. Schnure and his daughter, 
     Sarah J. Lindsay.
 
(11) Includes 16,537 shares held by H. Arlene Sierer, his wife.
 
(12)	Includes 429 shares jointly held by Mr. Hoyt and Kathy J. Hoyt, his wife.
 
(13)	Includes 167,514 shares jointly held by Mr. John and Mildred D. John, his 
     wife.
 
(14)	Includes 27,028 shares held by Donnell W. Kelly, his wife, and 988 shares 
     jointly held by Mr. Kelly and Kyle D. Kelly, his son.
 
(15)	Includes 21,589 shares held jointly by Mr. Soper and Craig A. Ott Soper, 
     his son; 21,596 shares jointly held by Mr. Soper and Kim Marie Soper, his 
     daughter; 6,393 shares jointly held by M. Corrine Soper, his wife, and 
     Craig A. Ott Soper, his son; 6,393 shares jointly held by Corrine Soper,
     his wife, and Kim Marie Soper, his daughter, and 430 shares held in a 
     personal Trust Account for Mr. Soper.










                                    				11
<PAGE>
Executive Compensation and Other Information

                          COMPENSATION COMMITTEE REPORT


  The Board of Directors has designated a Compensation Committee ("Committee"), 
a subcommittee of the Personnel and Retirement Committee, which consists of four
(4) outside Directors.  To accomplish the strategic goals and objectives of the 
Corporation, SUN and Sun Bank engage competent persons who undertake to 
accomplish these objectives with integrity and in a cost-effective manner.  The 
fundamental philosophy of SUN's and Sun Bank's compensation program is to offer 
competitive compensation opportunities based on individual contribution and 
personal performance.  The objectives of the Committee are to establish a fair 
compensation policy to govern executive salaries and incentive plans to attract 
and motivate competent, dedicated and ambitious executives whose efforts will 
enhance the products and services of SUN and its subsidiaries, the results of 
which should be improved profitability, increased dividends to our shareholders 
and subsequent appreciation in the market value of SUN's shares.  
           
  The Compensation Committee does not deem Section 162(m) of the Internal 
Revenue Code (the "IRC") to be applicable to the Corporation at this time.  The 
Compensation Committee intends to monitor the future application of Section 162
(m) of the IRC to the compensation paid to its executive officers and in the 
event that this section becomes applicable, it is the intent of the Compensation
Committee to amend the Corporation's compensation plans to preserve the 
deductibility of the compensation payable to executive officers under such 
plans.

  The compensation of SUN's Chief Executive Officer ("CEO") and Chief Operating 
Officer ("COO") is determined by the Committee and is reviewed and approved 
annually by the Board of Directors.  As a guideline for review in determining 
the CEO's and COO's base salary, the Committee uses information found in various
surveys based on asset size within Pennsylvania and SUN's market region.  
Pennsylvania peer group banks are utilized because of common industry issues and
competition for the same Executive talent.

  SUN's performance accomplishments using return on average assets ("ROA") and 
return on average equity ("ROE") are reviewed; however, there is no direct 
correlation between the CEO's and COO's compensation or the CEO's and COO's 
increase in compensation and any of the noted criteria nor is there any weight 
given by the Committee to any specific individual criteria.  Increases in the 
CEO's and COO's compensation are based on the Committee's subjective 
determination after review of all information, including the above, that it 
deems relevant.

                                 	 	 	 	Members of the Compensation Committee

                              	 	 	 	     George F. Keller, Chairman
	 	 	 	                                   Max E. Bingaman
	 	 	 	                                   Robert A. Hormell
 	 	 		                                   Jerry A. Soper
				
               COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

  No member of the Compensation Committee was an officer, former officer or 
employee of SUN or any of its subsidiaries.

                       			             	12
<PAGE>

                            SUMMARY COMPENSATION TABLE

  The remuneration table contains information with respect to annual 
compensation for services in all capacities to the Corporation for fiscal years 
ending December 31, 1998, 1997 and 1996 of those persons who were, at 
December 31, 1998, (i) the Chief Executive Officer and (ii) the four (4) other 
most highly compensated executive officers of the Corporation to the extent such
person's total annual salary and bonus exceeded $100,000:

<TABLE>                              
<CAPTION>
                     Annual Compensation 1/    	                            Long-Term Compensation
	       	 		                                                       Awards                 Payouts 
              	  	                            Other Annual  Restricted                     All Other
     Name and               Salary     Bonus    Compensa-     Stock     Options/  LTIP     Compensa-
    Principal  	  	                              tion 2/     Award(s)     SARs   Payouts     tion
     Position        Year     ($)       ($)        ($)         ($)       (#) 3/    ($)     ($) 4/5
     --------        ----     ---       ---        ---         ---       ------    ---     -------        

  <S>                <C>    <C>        <C>        <C>           <C>      <C>        <C>     <C>                  
  Fred W. Kelly, Jr.	1998	  152,776    19,079     2,592	        0        15,000     0       23,875
   President & CEO  	1997	  146,604    30,117     2,635         0        13,387     0       23,539
                   		1996	  143,653    32,459     4,517         0         8,000     0       22,409

  Jeffrey E. Hoyt   	1998	  125,008    15,626     4,633	        0        15,000     0       13,200
   Exec. VP & COO	   1997	  110,399    21,510     4,257         0        12,600     0       12,358
              	      1996    96,152    21,103     3,154         0         7,000     0        9,621
</TABLE>
1/Compensation deferred at election of executive includable in category and 
  year earned.

2/Includes perquisites and other personal benefits (No Director or Officer 
  received in the aggregate more than $10,000 of personal benefits).  

3/Options granted pursuant to SUN's Stock Incentive Plan and adjusted for 3 
  for 2 Stock Split effective December 1994, the 5% Stock Dividend granted 
  June 1995, the 10% Stock Dividend granted December 1995 and the 5% Stock  
  Dividend granted June 1996, the 5% Stock Dividend granted June 1997, the 3 
  for 2 Stock Split effective December 1997 and the 5% Stock Dividend granted 
  June 1998.  
																											
4/Residual category for Mr. Kelly includes:  (a) employer contributions to 
  defined contribution plan ($8,000); employer contributions to a 401(k) plan 
  ($4,800); and (c) employer contributions to a non-qualified supplemental 	
	 retirement plan ($11,075).  The respective amounts disclosed for 1997 were 
  (a) $8,000; (b) $4,800; and (c) $10,739 and for 1996 were (a) $7,500; (b) 
  $4,500; and (c) $10,409.

5/Residual category for Mr. Hoyt includes:  (a) employer contributions to 
  defined contribution plan ($7,055); (b) employer contribution to a 401(k) 
  plan ($4,233); and (c) employer contributions to a non-qualified 
  supplemental retirement plan ($1,912).  The respective amounts disclosed for
  1997 were (a) $6,591; (b) $3,954; and (c) $1,813 and for 1996 were (a) 
  $5,551; (b) $2,335; and (c) $1,735.

  Other than the compensation set forth in the above table and under the several
plan captions below, the other compensation for services during 1998 aggregated 
less than the disclosure thresholds established by the Securities and Exchange 
Commission for other than the named executive officer.






                                        13	
<PAGE>


OPTION/SAR GRANTS TABLE
<TABLE>
<CAPTION>

                      Option/SAR Grants In Last Fiscal Year
                      -------------------------------------

                           				Individual Grants
                               -----------------    
      (a)                  (b)          (c)          (d)        (e)         (f)
                        Number of    % of Total 
                       Securities     Options/
                       Underlying   SARs Granted   Exercise                Grant
                        Options/    to Employees    or Base   	             Date
                      SARs Granted    in Fiscal     Price    Expiration    Present
      Name     	         (#) 1/         Year      ($/Sh) 2/     Date      Value ($)
      ----               ------         ----      ---------     ----      ---------

<S>                      <C>            <C>        <C>         <C>       <C>    
Fred W. Kelly, Jr.       15,000	        15.91%     $36.00 	    6/2/08	   $540,000.00
President & CEO	

Jeffrey E. Hoyt          15,000	        15.91%     $36.00 	    6/2/08	   $540,000.00
Exec. Vice President, 
 COO & Secretary
</TABLE>

________________________

1/Reflects share adjustment based on 5% Stock Dividend granted June 1995, the 
  10% Stock Dividend granted December 1995, the 5% Stock Dividend granted June 
  1996, the 5% Stock Dividend granted June 1997 and the 3 for 2 Stock Split 
  effective December 1997 and the 5% Stock Dividend granted June 1998.  Options 
	 granted under the SUN BANCORP, INC. 1994 Stock Incentive Plan are not 
  exercisable until December 2, 1998.         

2/Reflects price adjustment based on 5% Stock Dividend granted June 1995, the 
  10% Stock Dividend granted December 1995, the 5% Stock Dividend granted June 
  1996, the 5% Stock Dividend granted June 1997, the 3 for 2 Stock Split 
  effective December 1997 and the 5% Stock Dividend granted June 1998.  


Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values
- --------------------------------------------------------------------------------

Mr. Kelly exercised 9,021 options in fiscal year 1998 at an adjusted price of 
$10.30 per share.

Mr. Hoyt exercised 4,909 options in fiscal year 1998 at an adjusted price of 
$10.82 per share, 3,391 options at an adjusted price of $11.86 per share, 3,956 
options at an adjusted price of $11.30 per share and 2,688 options at an 
adjusted price of $14.39 per share.







                                    				14
<PAGE>
Shareholder Return Performance Graph

  Set forth below is a line graph comparing the yearly percentage change in the 
cumulative total shareholder return on the Corporation's common stock against 
the cumulative total return of all NASDAQ stocks, SNL less than $500 Million 
Bank Index and the SNL $500 Million to $1 Billion Bank Index for the period of 
five fiscal years commencing January 1, 1994 and ending December 31, 1998.  The 
shareholder return shown on the graph below is not necessarily indicative of 
future performance.


                   COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN
									      
                     SUN BANCORP, INC. Common, All NASDAQ Stocks,  
                    SNL Less Than $500 Million Bank Index and the
                      SNL $500 Million to $1 Billion Bank Index




                               SUN BANCORP, INC.


                                     [ GRAPH ]

                     NOTE - GRAPH TO FOLLOW WITH HARD COPY

<TABLE>
<CAPTION>
                                                          Period Ending
                                    ---------------------------------------------------------
INDEX                               12/31/93  12/31/94  12/31/95 12/31/96  12/31/97  12/31/98
- ---------------------------------------------------------------------------------------------
<S>                                  <C>       <C>       <C>      <C>       <C>       <C>
Sun Bancorp, Inc.                    100.00    123.13    169.02   230.60    390.61    329.03
NASDAQ - Total US                    100.00     97.75    138.26   170.01    208.58    293.21
SNL <$500M Bank Asset-Size Index     100.00    107.55    147.13   189.37    322.82    294.76
SNL $500M-$1B Bank Asset-Size Index  100.00    106.76    141.74   177.19    288.03    283.20     

</TABLE>



















                        			           		15
<PAGE>

Employment Contracts of SUN Executives

  On July 14, 1987, Mr. Kelly entered into a written five (5) year employment 
agreement (the "Agreement") with SUN.  The original Agreement automatically 
renewed for an additional year, unless either SUN or Mr. Kelly deliver notice of
an intention to terminate the Agreement, prior to January thirtieth of that 
year.  Mr. Kelly has been notified that his Agreement will not be renewed after 
January 30, 1998.  Mr. Kelly's Agreement was amended on December 19, 1988 and 
provides that Mr. Kelly will receive (i) a minimum annual base salary of 
$152,776 in 1998; (ii) a profit sharing pursuant to Sun Bank's Executive 
Incentive Plan; (iii) benefits under and the right to participate in any future 
or revised compensation and benefit plan or arrangements offered by SUN or Sun 
Bank during the term of the Agreement including SUN's Stock Incentive Plan and 
Employee Stock Purchase Plan; (iv) upon termination of his employment other than
for cause, a benefit equal to that which would have been payable to Mr. Kelly 
pursuant to the defined contribution plan had he been employed for the full term
of the Agreement; (v) upon his disability, benefits equal to his then current 
salary during the disability period until termination of his employment, subject
to adjustments for payments made to him under any applicable disability plan; 
and (vi) his stated salary and profit sharing until the termination of the 
Agreement should his employment with SUN and/or Sun Bank be terminated for other
than "cause" as defined in the Agreement which includes willful violation of the
Agreement.  If Mr. Kelly's employment was terminated by SUN, without cause, on 
December 31, 1998, Mr. Kelly would have received an aggregate amount of $623,835
for his services through January of 2003.  

  On May 6, 1994, Mr. Hoyt entered into a written five (5) year employment 
agreement (the "Agreement") with SUN.  The original Agreement automatically 
renewed for an additional year, unless either SUN or Mr. Hoyt deliver notice of 
an intention to terminate the Agreement, prior to September thirtieth of that 
year.  Mr. Hoyt has been notified that his Agreement will not be renewed after 
September 30, 1998.  Mr. Hoyt's Agreement provides that he will receive (i) a 
minimum annual base salary of $125,000 in 1998; (ii) a profit sharing pursuant 
to Sun Bank's Executive Incentive Plan; (iii) benefits under and the right to 
participate in any future or revised compensation and benefit plan or 
arrangements offered by SUN or Sun Bank during the term of the Agreement 
including SUN's Stock Incentive Plan and Employee Stock Purchase Plan; (iv) upon
termination of his employment other than for cause, a benefit equal to that 
which would have been payable to Mr. Hoyt pursuant to the defined contribution 
plan had he been employed for the full term of the Agreement; (v) upon his 
disability, benefits equal to his then current salary during the disability 
period until termination of his employment, subject to adjustments for payments 
made to him under any applicable disability plan; and (vi) his stated salary and
profit sharing until the termination of the Agreement should his employment with
SUN and/or Sun Bank be terminated for other than "cause" as defined in the 
Agreement which includes willful violation of the Agreement.  If Mr. Hoyt's 
employment was terminated by SUN, without cause, on December 31, 1998, Mr. Hoyt 
would have received an aggregate amount of $593,750 for his services through 
September of 2003.  

                               Future Remuneration

  The officers included in the remuneration table on page 13, as named 
individuals, may in the future receive benefits under one or more of the 
following ongoing plans.



                               	 	    		16	
<PAGE>
SUN Defined Contribution Plan

  On August 6, 1990, SUN's Board adopted a Defined Contribution Plan (the 
"Contribution Plan") and made it available to all eligible employees of Sun 
Bank.

  Under the Contribution Plan, a minimum of five percent (5%) of the employee's 
wages will be paid by Sun Bank and deposited in the Contribution Plan for the 
eligible employee at the end of each calendar year.  No contribution on the part
of the employee is required or permitted.  The employee may choose to invest 
SUN's contribution in any of the investment options available under SUN's 401(k)
Plan discussed below.  After completion of five (5) years of active service, the
employee will be vested in SUN's contributions made to the Contribution Plan on 
his/her behalf.

  To be eligible to participate in the Contribution Plan, an employee must be 
twenty-one (21) years of age and must work one (1) continuous year in which the 
employee has worked one thousand (1,000) hours.  After completing the 
eligibility requirements, the employee will enter the Contribution Plan on 
January 1, or July 1, whichever date comes first.  Non-employee directors, of 
SUN and its subsidiaries, are not eligible to participate in the Defined 
Contribution Plan.

  Normal retirement is age sixty-five (65) but early retirement may be elected 
by an employee who has reached age fifty-five (55) and has completed five (5) 
years of service.  After becoming vested, the employee may choose to take a lump
sum distribution or an annuity at retirement, disability, termination or death. 
Payment of benefits upon termination will be made after the year-end valuation 
which follows the employee's termination date.  No loans or withdrawals are 
permitted from the Contribution Plan.  Each employee's benefit is solely 
determined by the number of years that the employer has contributed to the 
Contribution Plan and the results of the employee's investment choices.

  For the executive officers named in the cash remuneration table reported on 
page 13, the estimated annual pension benefit upon retirement at age sixty-five 
(65) pursuant to the benefits from the Contribution Plan is $109,670 for Mr. 
Kelly and $121,761 for Mr. Hoyt.  This estimated benefit does not take into 
consideration any future increases in the officer's base compensation rate, or 
the return on the employee's investment in the Contribution Plan, and is a life 
income ten (10) year certain benefit and would be actuarially reduced for a 
fifty percent (50%) joint and survivor annuity to the officer and his spouse.


SUN 401(k) Plan

  Effective January 1, 1990, SUN adopted and made available to eligible 
employees of Sun Bank, a profit sharing-savings plan (the "401(k) Plan") for 
which Sun Bank is the trustee.  The 401(k) Plan is intended to comply with the 
requirements of Section 401(k) of the Internal Revenue Code and is subject to 
the Employee Retirement Income Security Act of 1974, as amended, ("ERISA").  
Employees of SUN's subsidiary, Sun Bank, become eligible to participate in the 
401(k) Plan on January 1st following their employment and eighteenth (18th) 
birthday.  The participating employees (the "participants") may elect to have 
from two percent (2%) to fifteen percent (15%) of their compensation, as defined
in the 401(k) Plan, contributed to the 401(k) Plan.  SUN's Board will make a 
determination at the end of each year, subject to profitability, if a match will
be approved.  Under the Tax Reform Act, the maximum amount of elective 
contributionsthat could be made by a participant, during 1998, was ten thousand 
dollars ($10,000.00) and the	amount that can be contributed in 1999 is also ten

                                    				17
<PAGE>

thousand dollars ($10,000.00).  All officers and employees of Sun Bank, 
including the officers named in the Summary Compensation Table set forth herein,
are eligible to participate in the 401(k) Plan.  Non-employee directors, of SUN 
and its subsidiaries, are not eligible to participate in the 401(k) Plan.
     
  All elective contributions are immediately one hundred percent (100%) vested, 
however, matching contributions by the participant's employer are vested only 
after the employee has completed five (5) years of active service for the 
employer.  Participants may direct the investment of elective contribution into 
a money market fund, bond fund, growth fund, an intermediate government trust 
fund, as well as the purchase of SUN common stock.  All benefits payable under 
the 401(k) Plan may be paid in a lump sum or an annuity upon a participant's 
retirement, disability, termination of employment or death.  A participant may 
also elect to receive benefits at the age of fifty-five (55) upon early 
retirement and withdrawal from the 401(k) Plan is permitted in case of immediate
financial hardship.

Supplemental Income Plan

  In December 1992, SUN's Board approved a non-qualified Supplemental Income 
Plan retroactive to January 1, 1990.  It was designed for the purpose of 
retaining talented executives and to promote in these executives a strong 
interest in the long term, successful operation of the Corporation.

  Seven (7) executives from Sun Bank participate in this plan.  Each annual 
contribution is carried on Sun Bank's records in the participant's name and 
credited on December 31st of each calendar year.  Interest is based on the prior
year's average rate received on federal funds sold.  No contribution on the part
of the employee is required or permitted.  Contributions cease at termination, 
death, retirement or disability.  The Plan is an unfunded plan and is subject to
the general creditors of the Corporation.

  Normal retirement is age sixty-five (65) but early retirement may be elected 
by an employee who has reached age fifty-five (55) and completed five (5) years 
of service.  At retirement, termination, disability or death, the participant 
will receive an annual benefit for ten (10) years.  Any portion of the year will
be pro-rated.  The Corporation reserves the right to accelerate the payment.

  The future estimated benefit does not take compensation into consideration and
the amount credited to Mr. Kelly and Mr. Hoyt in 1998 is included in the "All 
Other Compensation" column of the Summary Compensation Table.

Executive Incentive Plan of Sun Bank

  In 1998, the Board of Directors of Sun Bank modified the incentive profit 
sharing plan basing it on Sun Bank's profitability.  The plan is maintained for 
all employees of Sun Bank to promote a superior level of performance relating to
Sun Bank's financial goals.  The Personnel and Retirement Committee, with the 
approval of the Board of Directors, has established payment criteria based on 
achieving a stated dollar level of profitability.  Payments aggregating 
$493,514.32 were awarded under the previously disclosed profit sharing plan in 
1998.  During 1998, Mr. Kelly and Mr. Hoyt received payment under the profit 
sharing plan, and the amount is included in the "Bonus" column of the Summary 
Compensation Table.		                                      

                                        18
<PAGE>

Compensation of Directors

  The Chairman and all other directors, who are not officers of the Corporation 
or any subsidiary, were paid a fee of $450 per quarterly or special meeting 
attended plus an annual retainer of $1,000, paid on a quarterly basis.  A $50 
fee is paid for telephone conference calls and payment is made in the quarter in
which the call occurred.  Attendance is required for payment of the Board fee 
but not for the annual retainer.  The Chairman and all other directors, who are 
not officers of the Corporation or any subsidiary, are paid for attending the 
Corporation's Committee meetings.  Each outside director and the Chairman of the
Corporation were paid $200 for each Executive/Asset & Liability Committee 
meeting attended.  Each outside director and the Chairman of the Corporation was
paid a fee of $100 for all other Committee meetings of the Board attended in 
1998.


                           TRANSACTIONS WITH MANAGEMENT

  There have been no material transactions, proposed or consummated, among the 
Corporation, or Sun Bank and any director, executive officer of those entities, 
or any associate of the foregoing persons.  The Corporation and Sun Bank have 
had and intend to continue to have banking and financial transactions in the 
ordinary course of business with their directors and officers and their 
associates on comparable terms and with similar interest rates as those 
prevailing from time to time for other customers.

  Total loans outstanding from the Corporation and Sun Bank at December 31, 
1998, to the Corporation's and the Banks' officers and directors as a group and 
members of their immediate families and companies in which they had an ownership
interest of 10% or more, was $7,166,948 or approximately 10.57% of the total 
equity capital of the Corporation.  Loans to such persons were made in the 
ordinary course of business, were made on substantially the same terms, 
including interest rates and collateral, as those prevailing at the time for 
comparable transactions with other persons, and did not involve more than the 
normal risk of collectibility or present other unfavorable features.


                   SECTION 16(a) BENEFICIAL OWNERSHIP COMPLIANCE

  Section 16(a) of the Securities Exchange Act of 1934, as amended, requires the
Corporation's Officers and Directors, and persons who own more than ten percent 
(10%) of the registered class of the Corporation's equity securities, to file 
reports of ownership and changes in ownership with the Securities and Exchange 
Commission.  Officers, Directors and greater than ten percent (10%) shareholders
are required by SEC regulation to furnish the Corporation with copies of all 
Section 16(a) forms they file.

  Based on its review of the copies of such forms received by it, and/or written
statements received from the respective individuals, the Corporation believes 
that during the period January 1, 1998 through December 31, 1998, its Officers 
and Directors were in compliance with all filing requirements applicable to 
them.  





                                    				19
<PAGE>
PROPOSAL 1                     ELECTION OF DIRECTORS
                               (Item 1 on the Proxy)
Nominees for Directors

  The following directors, whose terms expire at the 1999 Annual Meeting, have 
been nominated by the Corporation's Board of Directors for election:

  To serve for a three (3) year term of office which expires at the 2002 Annual 
  Meeting:

  David R. Dieck
  Louis A. Eaton
  Dr. Robert E. Funk 
  George F. Keller
  Dennis J. Van

  If one or more of the nominees should at the time of the Annual Meeting be 
unavailable or unable to serve as a director, proxies may vote in favor of a 
substitute nominee as the Board of Directors determines or the number of 
nominees to be elected will be reduced accordingly and shares represented by the
proxies will be voted to elect the remaining nominees.  The Board of Directors 
knows of no reason why any of the nominees will be unavailable or unable to 
serve as directors.
                                ____________________

  Assuming the presence of a quorum, the five (5) nominees for director 
receiving the highest number of votes cast by shareholders entitled to vote for 
the election of directors shall be elected. Proxies solicited by the Board of 
Directors will be voted for nominees listed above unless the shareholders 
specify a contrary choice in their proxies.

  The Board of Directors recommends a vote FOR the nominees listed above.

PROPOSAL 2          RATIFICATION OF APPOINTMENT OF INDEPENDENT 
	 	                        CERTIFIED PUBLIC ACCOUNTANTS
                              (Item 2 on the Proxy)

  The Board of Directors has selected the firm of Parente, Randolph, Orlando, 
Carey & Associates, Certified Public Accountants, as its independent certified 
public accountants to audit the books, records and accounts of the Corporation 
for the year 1999.  This firm served as the Corporation's independent auditors 
for the 1998 fiscal year.  The Board is herewith presenting the appointment to 
the Corporation's shareholders for ratification at the Annual Meeting.  This 
firm has an outstanding reputation in the accounting profession and is 
considered to be well qualified.  The Corporation has been advised by Parente, 
Randolph, Orlando, Carey & Associates that none of its members has any financial
interest in the Corporation.  If the shareholders do not ratify this selection, 
the Board of Directors may consider the appointment of another firm.  A 
representative of Parente, Randolph, Orlando, Carey & Associates will be at the 
Annual Meeting to answer any questions and will have an opportunity to make a 
statement if he so desires.				

                                    				20
<PAGE>
  The resolution being voted upon is as follows:

   	RESOLVED, that the shareholders of the Corporation ratify and confirm the 
    appointment of Parente, Randolph, Orlando, Carey & Associates, as the 
    Corporation's, independent	certified public accountants for the year 1999. 

  The ratification of the selection of the independent certified public 
accountants requires the affirmative vote of at least a majority of the shares 
of common stock present in person or by proxy and entitled to vote at the 
meeting.  Proxies solicited by the Board of Directors will be voted for the 
foregoing resolution unless shareholders specify a contrary choice in their 
proxies.

  The Board of Directors recommends a vote FOR the resolution ratifying the 
appointment of Parente, Randolph, Orlando, Carey & Associates, Certified Public 
Accountants, as the Corporation's independent certified public accountants for 
the year 1999.


PROPOSAL 3                	 	     OTHER BUSINESS
                               (Item 3 on the Proxy)

  Management does not know at this time of any other matters which will be 
presented for action at the Annual Meeting.  If any unanticipated business is 
properly brought before the meeting, the proxies will vote in accordance with 
the best judgment of the person acting by authorization of the proxies.


                          SHAREHOLDER PROPOSALS FOR 2000

  The Corporation's Annual Meeting of Shareholders will be held on or about 
April 28, 2000.  Any shareholder desiring to submit a proposal to the 
Corporation for inclusion in the proxy and proxy statement relating to that 
meeting must submit such proposal or proposals in writing to the President of 
SUN BANCORP, INC. at its principal executive offices at 2-16 South Market 
Street, P.O. Box 57, Selinsgrove, Pennsylvania 17870, not later than Monday, 
December 7, 1999.

                 		           ADDITIONAL INFORMATION

  A copy of the Annual Report of the Corporation and its subsidiaries, Sun Bank 
and Pennsylvania Sun Life Insurance Company, for the fiscal year ended 
December 31, 1998, containing, among other things, consolidated financial 
statements certified by its independent public accountants, was mailed with this
Proxy Statement on or about March 26, 1999 to the shareholders of record as of 
the close of business on March 4, 1999.






                                        21
<PAGE>
AVAILABILITY OF FORM 10-K

  UPON WRITTEN REQUEST OF ANY SHAREHOLDER, A COPY OF THE CORPORATION'S ANNUAL 
REPORT ON FORM 10-K FOR ITS FISCAL YEAR ENDED DECEMBER 31, 1998 INCLUDING THE 
FINANCIAL STATEMENTS AND SCHEDULES THERETO REQUIRED TO BE FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO RULE 13A-1 UNDER THE SECURITIES 
EXCHANGE ACT OF 1934, AS AMENDED, MAY BE OBTAINED WITHOUT CHARGE FROM THE 
CORPORATION'S EXECUTIVE VICE PRESIDENT, CHIEF OPERATING OFFICER AND SECRETARY, 
MR. JEFFREY E. HOYT, AT 2-16 SOUTH MARKET STREET, P.O. BOX 57, SELINSGROVE, 
PENNSYLVANIA 17870.


                                  	 	 	 	By Order of the Board of
 	 	 	 	                                 Directors of SUN BANCORP, INC.



                                         /s/ Jeffrey E. Hoyt

                                  	 	 	 	Jeffrey E. Hoyt       
                                  	 	 	 	Executive Vice President, Chief 
                                           Operating Officer and Secretary
                              			

























                                        22
<PAGE>




                         CONSENT OF INDEPENDENT AUDITORS

  We hereby consent to the incorporation by reference in this annual report on 
Form 10-K of Sun Bancorp, Inc. for the year ended December 31, 1998 of our 
report dated February 16, 1999 which appears on page 24 of the annual report to
shareholders for teh year ended December 31, 1998.

                                         /s/Parente, Randoph, Orlando, Carey
                                                     & Associates

Williamsport, Pennsylvania
March 25, 1999
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           14230
<INT-BEARING-DEPOSITS>                             880
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                          251724
<INVESTMENTS-MARKET>                            254780
<LOANS>                                         332450
<ALLOWANCE>                                       3327
<TOTAL-ASSETS>                                  623577
<DEPOSITS>                                      363886
<SHORT-TERM>                                     25750
<LIABILITIES-OTHER>                               4640
<LONG-TERM>                                     161500
<COMMON>                                         72913
                                0
                                          0
<OTHER-SE>                                      (5112)
<TOTAL-LIABILITIES-AND-EQUITY>                  623577
<INTEREST-LOAN>                                  28826
<INTEREST-INVEST>                                13234
<INTEREST-OTHER>                                   617
<INTEREST-TOTAL>                                 42677
<INTEREST-DEPOSIT>                               13905
<INTEREST-EXPENSE>                               22467
<INTEREST-INCOME-NET>                            20210
<LOAN-LOSSES>                                     1200
<SECURITIES-GAINS>                                1403
<EXPENSE-OTHER>                                  11295
<INCOME-PRETAX>                                  11805
<INCOME-PRE-EXTRAORDINARY>                       11805
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      8726
<EPS-PRIMARY>                                     1.34
<EPS-DILUTED>                                     1.32
<YIELD-ACTUAL>                                    3.34
<LOANS-NON>                                        635
<LOANS-PAST>                                      2867
<LOANS-TROUBLED>                                   243
<LOANS-PROBLEM>                                   2523
<ALLOWANCE-OPEN>                                  3130
<CHARGE-OFFS>                                     1251
<RECOVERIES>                                       248
<ALLOWANCE-CLOSE>                                 3327
<ALLOWANCE-DOMESTIC>                              3327
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission