COMPAQ COMPUTER CORP
10-Q, 1995-11-08
ELECTRONIC COMPUTERS
Previous: PNC BANK CORP, 10-Q, 1995-11-08
Next: PUBLISHERS EQUIPMENT CORP, 10QSB, 1995-11-08



  ____________________________________________________________



                            FORM 10-Q



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549



       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934



        For the Quarterly Period Ended September 30, 1995



                  Commission File Number 1-9026



                   COMPAQ COMPUTER CORPORATION
     (Exact name of registrant as specified in its charter)


           Delaware                        76-0011617
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)        Identification No.)


               20555 SH 249, Houston, Texas 77070
                         (713) 370-0670
  (Address, including zip code, and telephone number, including
     area code, of registrant's principal executive offices)



Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                     Yes  [ x ]   No  [   ]


The number of shares of the registrant's Common Stock, $.01 par
value, outstanding as of September 30, 1995, was 265.8 million.

  ____________________________________________________________

<PAGE>
                      P A R T  I.  FINANCIAL INFORMATION

Item 1.   Financial Statements

                         COMPAQ COMPUTER CORPORATION
                         CONSOLIDATED BALANCE SHEET
                                 (Unaudited)

                                   ASSETS
                                                   September 30, December 31,
                                                        1995         1994
                                                      --------------------
                                                          (in millions)
Current assets:
 Cash and cash equivalents                            $ 1,120      $   471
 Accounts receivable, net                               2,669        2,287
 Inventories                                            2,344        2,005
 Deferred income taxes                                    303          303
 Prepaid expenses and other current assets                142           92
                                                      --------------------
  Total current assets                                  6,578        5,158
Property, plant, and equipment,
 less accumulated depreciation                          1,058          944
Other assets                                               52           64
                                                      --------------------
                                                      $ 7,688      $ 6,166
                                                      ====================

                    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
 Accounts payable                                     $ 1,573      $   888
 Income taxes payable                                     262          246
 Other current liabilities                                929          879
                                                      --------------------
  Total current liabilities                             2,764        2,013
                                                      --------------------
Long-term debt                                            300          300
                                                      --------------------
Deferred income taxes                                     179          179
                                                      --------------------
Stockholders' equity:-
 Preferred stock, $.01 par value
  (authorized: 10 million shares; issued: none)
 Common stock and capital in excess of $.01 par value
  (authorized: 1 billion shares; issued and
  outstanding: 265.8 million shares at September 30,
  1995 and 261.0 million shares at December 31, 1994)     803          739
 Retained earnings                                      3,642        2,935
                                                      --------------------
  Total stockholders' equity                            4,445        3,674
                                                      --------------------
                                                      $ 7,688      $ 6,166
                                                      ====================

                See accompanying notes to consolidated financial data
<PAGE>
                           COMPAQ COMPUTER CORPORATION
                        CONSOLIDATED STATEMENT OF INCOME
                                   (Unaudited)

                            Nine months ended        Quarter ended
                              September 30,           September 30,
                             1995      1994          1995      1994
                            ----------------------------------------
                            (in millions, except per share amounts)

Sales                       $10,054    $7,615       $3,594    $2,838
Cost of sales                 7,685     5,682        2,775     2,185
                            -------    ------       ------    ------
                            $ 2,369    $1,933       $  819    $  653
                            -------    ------       ------    ------

Research & Development costs    189       165           65        58
Selling, general, and
 administrative expense       1,125       867          406       310
Other income & expense,net       74        58            8        14
                            -------    ------       ------    ------
                              1,388     1,090          479       382
                            -------    ------       ------    ------

Income before provision
    for income taxes            981       843          340       271
Provision for income taxes      274       219           95        70
                            -------    ------       ------    ------
Net income                  $   707    $  624       $  245    $  201
                            =======    ======       ======    ======

Earnings per common and
  common equivalent share:
        Primary             $  2.59   $$ 2.33       $ 0.89    $ 0.75
                            =======    ======       ======    ======
        Assuming full
           dilution         $  2.57   $$ 2.33       $ 0.89    $ 0.75
                            =======    ======       ======    ======

Shares used in computing
  earnings per common and
  common equivalent share:
        Primary               272.8     267.9        275.2     268.8
                            =======    ======       ======    ======
        Assuming full
           dilution           274.5     268.1        275.2     268.8
                            =======    ======       ======    ======

          See accompanying notes to consolidated financial data

<PAGE>

                        COMPAQ COMPUTER CORPORATION
                    CONSOLIDATED STATEMENT OF CASH FLOWS
                                (Unaudited)


                                                          Nine months
                                                       ended September 30,
                                                         1995      1994
                                                       --------   --------
                                                           (in millions)
Cash flows from operating activities:
 Cash received from customers                          $ 9,698    $ 6,970
 Cash paid to suppliers and employees                   (8,459)    (7,365)
 Interest and dividends received                            35         17
 Interest paid                                             (83)       (54)
 Income taxes paid                                        (269)      (187)
                                                       --------   --------
  Net cash provided by (used in)
   operating activities                                    922       (619)
                                                       --------   --------
Cash flows from investing activities:
 Purchases of property, plant, and equipment, net          288       (260)
 Purchases of short-term investments                                  (69)
 Maturities of short-term investments                                  66
 Other, net                                                 12        (46)
                                                       --------   --------
  Net cash used in investing activities                   (276)      (309)
                                                       --------   --------
Cash flows from financing activities:
 Proceeds from sale of equity securities                    64         68
 Proceeds from short-term borrowings                                  346
 Issuance of long-term debt                                           300
                                                       --------   --------
  Net cash provided by financing activities                714        714
                                                       --------   --------
Effect of exchange rate changes on cash                    (61)       (24)
                                                       --------   --------
  Net increase (decrease) in cash
   and cash equivalents                                   (649)      (238)
Cash and cash equivalents at beginning of period           471        627
                                                       --------   --------
Cash and cash equivalents at end of period             $ 1,120    $   389
                                                       ========   ========

Reconciliation of net income to net cash
 provided by (used in) operating activities:
 Net income                                            $   707    $   624
  Depreciation and amortization                            160        125
  Provision for bad debts                                   23         28
  Deferred income taxes                                                 3
  Currency exchange losses                                  28         25
  Increase in accounts receivable                         (372)      (656)
  Increase in inventories                                 (339)    (1,177)
  Increase in prepaid expenses and
   other current assets                                    (51)       (62)
  Increase in accounts payable                             684        193
  Increase in income taxes payable                          11         29
  Increase in other current liabilities                     71        249
                                                       --------   --------
   Net cash provided by (used in) operating activities $   922    $  (619)
                                                       ========   ========


          See accompanying notes to consolidated financial data

<PAGE>

                     COMPAQ COMPUTER CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL DATA

Note 1 - Basis of presentation

The accompanying unaudited financial data as of September 30, 1995 and
December 31, 1994 and for the three month and nine month periods ended
September 30, 1995 and 1994 have been prepared on substantially the same
basis as the annual consolidated financial statements.  In the opinion of the
Company, the data reflect all adjustments, consisting only of normal
recurring adjustments, necessary for a fair presentation of the
results for those periods and the financial condition at those dates.

Note 2 - Inventories

Inventories consisted of the following components:

                                           September 30,    December 31,
                                               1995            1994
                                             -------          -------
                                                   (in millions)

Raw materials                                $   929          $ 1,013
Work-in-process                                  305              266
Finished goods                                 1,110              726
                                             -------          -------
                                             $ 2,344          $ 2,005
                                             =======          =======
Note 3 - Other income and expense

Other income and expense consisted of the following components:

                                           Nine months     Three months
                                              ended            ended
                                          September 30,    September 30,
                                           1995    1994     1995   1994
                                          -----   -----    -----   -----
                                                   (in millions)

Interest and dividend income              $(35)   $(17)    $(15)   $ (4)
Interest expense associated with hedging    14       8        3       1
Other interest expense                      58      45       21      18
Currency exchange (gains) losses, net       28      25       (5)      2
Other, net                                   9      (3)       4      (3)
                                          -----   -----    -----   -----
                                          $ 74    $ 58     $  8    $ 14
                                          =====   =====    =====   =====

<PAGE>

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations

The following discussion should be read in conjunction with the
consolidated interim financial statements.

Results of Operations

     The following table presents, as a percentage of sales,
certain selected financial data for the nine months and quarters
ended September 30, 1995 and 1994.

                                     Periods ended September 30,
                                    Nine months        Quarter
                                    1995    1994     1995   1994
                                   ------------------------------
Sales                              100.0%  100.0%   100.0% 100.0%
Cost of sales                       76.4    74.6     77.2   77.0
                                   ------------------------------
Gross margin                        23.6    25.4     22.8   23.0
                                   ------------------------------

Research and development costs       1.9     2.2      1.8    2.0
Selling, general, and
 administrative expense             11.2    11.4     11.3   10.9
Other income and expense, net         .7      .7       .2     .6
                                   ------------------------------
                                    13.8    14.3     13.3   13.5
                                   ------------------------------
Income from consolidated companies
 before provision for income taxes   9.8%   11.1%     9.5%   9.5%
                                   ==============================

Sales
     Sales increased 27%  and 32% in  the third quarter  and
first nine months of 1995, respectively, over the comparable
periods of 1994,  and 3% over  the second  quarter of  1995.
North American sales represented 52% and 49% of total  sales
in  the  third  quarter  and  first  nine  months  of  1995,
respectively,  as  compared   with  50%  and   52%  in   the
corresponding periods of 1994.   European sales  represented
32% and 36% of  total sales in the  third quarter and  first
nine months of 1995, respectively, as compared with 33%  and
34%  in   the  corresponding   periods  of   1994.     Other
international sales, excluding  Canada, represented 16%  and
15% total sales in the third  quarter and first nine  months
of 1995  as compared  with 17%  and  14% in  the  comparable
periods of 1994.

     The  Company's  significant  increase  in  consolidated
sales  in  the  third  quarter  stemmed  primarily  from  an
increase in the number of units  sold.  Total computer  unit
sales increased approximately  14% in the  third quarter  of
1995 over the comparable period of 1994.  Unit sales  growth
resulted primarily  from the  Company's aggressively  priced
Compaq ProLinea(R)  and  Presario(R) desktop  products,  the
Compaq  Contura(R)  portable   computers,  and  the   Compaq
Proliant(R) tower  system products.  Although the  Company's
growth in sales dollars exceeded unit sales growth for third
quarter 1995  when  compared  to  third  quarter  1994,  the
difference is  largely  attributable to  favorable  currency
fluctuations, a  higher component  of options  sales, and  a
favorable mix of  systems products, partially  offset by  an
unfavorable mix of consumer products.

     During the  first  nine  months of  1995,  the  Company
carried out major product transitions in each of its product
areas.  During the third  quarter it announced the  Presario
9500, 7100,  and  5500  series  featuring  audio  and  video
technology, nine new commercial  desktop computers based  on
the 133 Mhz Pentium microprocessors, and the Company's first
Pentium-based notebook computer, the  LTE 5000.  In  October
the Company announced the new Compaq Proliant 4500  servers,
its most powerful server product.  These products have  been
designed to allow the Company  to achieve low product  costs
while offering high  performance computers  and the  quality
and reliability for which  the Company's products have  been
known, thereby increasing the  Company's ability to  compete
on price and value. Approximately  90% of the Company's  CPU
sales in  the  third  quarter  of  1995  were  derived  from
products introduced in 1995 and more  than 60% of CPU  sales
used Pentium microprocessors.

     The personal  computer industry  is highly  competitive
and marked  by  frequent  product  introductions,  continual
improvement in  product  price/performance  characteristics,
and a large number of competitors. Competition will continue
to have  a significant  impact on  prices of  the  Company's
products, and additional pricing actions are likely to occur
as the Company attempts to maintain its competitive position
in  terms  of  price  and  performance  characteristics  and
customer support services.

Gross Margin

     Gross margin as a percentage of sales fell to 22.8% and
23.6% in the third  quarter and first  nine months of  1995,
respectively, compared  to  23.0%  and 25.4%  in  the  third
quarter and  first nine  months of  1994, and  23.6% in  the
second quarter of 1995.  The decline in margins from  second
quarter 1995 to third  quarter 1995 primarily resulted  from
unfavorable product mix, in particular a higher contribution
of consumer  products that  generally carry  lower  margins,
unfavorable currency  fluctuations,  costs  associated  with
product transitions, and a generally more aggressive pricing
environment, partially offset by a favorable mix of  systems
products.  The Company  believes that an aggressive  pricing
environment will continue for the remainder of 1995, placing
pressure on  the  Company's  gross  margins.    The  Company
maintains a strategy designed  to increase its market  share
and to expand its presence  in the price sensitive  consumer
market segment.  This  strategy, along with the  expectation
of an aggressive pricing  environment and continued  pricing
actions with  respect to  the Company's  existing  products,
will  continue  to  put  pressure  on  the  Company's  gross
margins.  The  Company attempts  to mitigate  the effect  of
pricing actions through  implementation of effective  design
to cost goals, the  aggressive pursuit of reduced  component
costs,  manufacturing  efficiencies,  control  of  operating
expenses, and growth of its higher margin businesses such as
its systems and options products.
Operating Expenses

     The Company strives to manage total operating  expenses
in line with sales growth and gross margin levels.  Research
and development  costs increased  12%  and 15%  in  absolute
dollars in the third quarter and first nine months of  1995,
respectively, as compared with the corresponding periods  of
1994, while  declining slightly  as a  percentage of  sales.
The  Company  is  committed  to  continuing  a   significant
research  and   development   program   and   research   and
development costs are likely to increase in absolute dollars
in the remainder of 1995.
     Selling, general, and administrative expense  increased
as a percentage  of sales in  the third quarter  of 1995  as
compared with  the  same  period  of  1994  while  remaining
relatively stable as a percentage  of sales compared to  the
second quarter of  1995.  The  increase in expense  resulted
from domestic and  international selling expense  associated
with higher  unit volumes  as well  as expense  incurred  in
connection with the introduction of new products, the  entry
into  new  markets,  and   the  expansion  of   distribution
channels.  The Company anticipates that in the remainder  of
1995, selling,  general,  and  administrative  expense  will
increase in  absolute  dollars  in  support  of  anticipated
higher volume  sales,  increased advertising  and  promotion
programs,  expansion   into  new   markets,  and   increased
investment in the  area of service  and support,  especially
with respect to its systems business.


Other Items

     Other income and expense in  the third quarter of  1995
was an expense of $8 million.  In the third quarter of 1995,
compared to the  corresponding period of  1994, the  Company
experienced a lower net interest expense in absolute dollars
as a result of an increase in interest earned on  investable
cash due to higher cash levels and currency gains offset  by
higher interest expense associated with the Company's  local
borrowing to finance its Brazilian operations.

     The  translation  gains  and  losses  relating  to  the
financial  statements   of   the   Company's   international
subsidiaries, net of offsetting gains and losses  associated
with hedging activities related  to the net monetary  assets
of these  subsidiaries, are  included  in other  income  and
expense and  were a  net gain  of $5  million in  the  third
quarter of 1995, compared to a net loss of $2 million in the
third quarter of 1994.


Provision for Income Taxes

     The Company estimates the  effective tax rate for  1995
will be 28%,  an increase from  26% in 1994.   The  increase
from 1994  is primarily  attributable to  a decline  in  the
ratio of  earnings derived  from the  Company's  Singaporean
manufacturing subsidiary to total  earnings.  The  Company's
tax rate is heavily  dependent upon the  mix of earnings  of
its  Singaporean  manufacturing  subsidiary  due  to  a  tax
holiday  granted   by   the   Singaporean   authorities   on
manufacturing income  generated by  this subsidiary.    This
holiday is effective through August 2001 with the  potential
for extension  through  August 2004  if  certain  cumulative
investment levels and other conditions are met. The  Company
does not  provide  tax  on  these  earnings,  based  on  its
decision to invest a majority of the undistributed  earnings
of this subsidiary  indefinitely in  operations outside  the
United States, which lowers its  effective tax rate.   These
earnings would  become  subject to  U.S.  tax if  they  were
actually  or  deemed  to  be  remitted  to  the  Company  as
dividends or if the  Company should sell  its stock in  this
subsidiary.


Liquidity and Capital Resources

     At September 30, 1995, the Company had working  capital
of approximately $3.8  billion compared to  $3.1 billion  at
December 31, 1994.

     The Company's  cash and  cash equivalents  increased to
$1.1  billion  at September 30,  1995, from $471 million  at
December 31, 1994, primarily  because of positive cash  flow
from operating activities.  Accounts receivable increased to
$2.7 billion at  September 30,  1995, from  $2.3 billion  at
December 31, 1994, as a result of higher sales levels and an
increase  in   days   sales  outstanding   of   receivables.
Receivable days of 67  at September 30,  1995, are equal  to
receivable days at June 30, 1995, and higher than receivable
days of 63  at December 31,  1994.   Receivable days  remain
higher than comparable periods in 1994 due to the  Company's
expanding presence  in  emerging  markets,  particularly  in
China and  Latin America.   In  the  event that  days  sales
outstanding significantly lengthen, the Company's cash could
be adversely affected.  Inventory levels of $2.3 billion  at
September 30, 1995, were higher than the $2.0 billion  level
of December 31, 1994, in support of higher sales levels  and
product transitions.  Inventory turns of 5.1 were lower than
turns of 5.2 at June 30, 1995, and higher than turns of  4.6
at December 31, 1994.

     Cash used  in the  first nine  months of  1995 for  the
purchase of  property,  plant, and  equipment  totaled  $288
million, including $111 million in  the third quarter.   The
Company  estimates  that  capital  expenditures  for   land,
buildings, and equipment during  the remainder of 1995  will
be approximately $119 million.  The Company has  commitments
for only  a small  portion of  such amounts  and the  actual
level of  spending  will depend  on  a variety  of  factors,
including general  economic  conditions  and  the  Company's
business.
     The  Company continues  to evaluate acquisition,  joint
venture,  and    alliance  opportunities  in  a  number   of
strategic areas.  After the close of the  third quarter the
Company announced  that it  had entered  into agreements  to
acquire NetWorth,  Inc., a  leading developer,  manufacturer
and supplier of   Fast Ethernet  hubs, switches and  related
products, and Thomas-Conrad  Corporation, a  privately-held
maker of  network  interface cards  and  hubs.     With the
support and  recommendation of  the Board  of Directors  and
management team  of Networth,  the Company will  commence a
tender offer  to  acquire  all  the  outstanding  shares  of
NetWorth,  Inc.  for  $42.00  per  share  in  cash  for   an
approximate purchase  price of  $372 million.   The  Company
anticipates  distributing  tender  offer  materials   around
November 9, 1995.   The proposed  acquisitions will support
the Company's  ability  to  offer  more  tightly  integrated
enterprise-class computing systems  to commercial  customers
by providing   servers, client  machines, network  interface
cards, routers, hubs, and network management.  Completion of
each of  the Thomas-Conrad  and  NetWorth  transaction s is
subject to a number of conditions including clearance under
the Hart-Scott-Rodino Antitrust Improvements Act.

     The Company currently expects to fund expenditures  for
capital requirements as well  as liquidity needs created  by
changes in working capital  from a combination of  available
cash balances,  internally  generated funds,  and  financing
arrangements.   The Company  from time  to time  may  borrow
funds for actual or anticipated funding needs or because  it
is economically beneficial to borrow funds for the Company's
needs instead of repatriating funds in the form of dividends
from its  foreign  subsidiaries.   The  Company had  a  $300
million syndicated credit facility, which remained unused at
September 30, 1995.  This credit facility was replaced by  a
$250 million  syndicated credit  facility that  the  Company
opened in October 1995, which  will expire in October  1996,
and a $1 billion syndicated  credit facility that it  opened
in October 1995,  which will expire  in October  2000.   The
Company has established a commercial paper program, which is
supported by the  syndicated credit facility.   In the U.S.
and  various   international  locations   the  Company   has
uncommitted bank lines of credit,  of which $63 million  was
outstanding at the  end of  the third  quarter. The  Company
believes that  these sources  of credit  provide  sufficient
financial flexibility to  meet future funding  requirements.
The Company  continually  evaluates the  need  to  establish
other sources of  working capital and  will pursue those  it
considers appropriate based  upon Company  needs and  market
conditions.


Factors that May Affect Future Results

     The Company participates in a highly volatile  industry
that is  characterized by  fierce industry-wide  competition
for market share resulting in aggressive pricing  practices,
continually  changing  customer  demand  patterns,   growing
competition  from  well  capitalized  high  technology   and
consumer  electronics  companies,  and  rapid  technological
development carried out in the  midst of legal battles  over
intellectual  property  rights.    The  Company's  operating
results could be  adversely affected should  the Company  be
unable to  anticipate customer  requirements accurately,  to
maintain short design cycles while meeting evolving industry
performance standards,  to manage  its product  transitions,
inventory levels, and  manufacturing processes  efficiently,
to distribute its products  quickly in response to  customer
demand, or to differentiate its  products from those of  its
competitors.
     In recent  quarters the  Company has  made  significant
investments in  inventory  to  support higher  sales.    The
Company expects the PC market to  continue to expand in  the
remainder of  1995  and is  putting  in place  programs  and
products focused  on meeting  market  demand.   The  Company
anticipates that its inventory turns will improve throughout
1995  as  a  result  of  the  completion  of  major  product
transitions; however, in  the event of  a drop in  worldwide
demand for PC  products, lower than  anticipated demand  for
one or more  of the Company's  products, there  could be  an
adverse   impact   on    inventory,   cash,   and    related
profitability.

     In order to maintain or increase its market share, the
Company must continue  to price  its products  competitively
and from time to time may use various incentive programs  to
increase sales.  Some of these strategies lower the  average
sales price per unit and may cause declines in gross  margin
and  profitability.     Other   sales  incentives   increase
operating  expenses  and  may   lower  profitability.     To
compensate for  the  impact  of  reduced  prices  and  sales
incentives on its sales,  gross margins, and  profitability,
the Company must increase unit shipments, especially of  its
high end system  products and  options, aggressively  reduce
costs, and maintain tight  control over operating  expenses.
In each product transition  cycle the Company confronts  the
challenge of managing the inventory of its older products as
it increases sales of its newer PCs.  If the Company is  not
able to sell its inventory of older products at  anticipated
prices, there could  be an  adverse impact  on sales,  gross
margins, and profitability.

     The  Company  continues  to  expand  manufacturing  and
distribution capacity  as well  as reengineer  its  internal
processes to support continued growth.  During the remainder
of 1995  and 1996  the Company  will  continue to  focus  on
making its  business processes  more efficient  in order  to
increase customer  satisfaction, improve  productivity,  and
lower costs.    In  the event  of a  delay in  reengineering
implementation,  there  could  be   an  adverse  impact   on
inventory, cash, and related  profitability.  In  connection
with these efforts the Company will move many of its systems
from a legacy environment of proprietary systems to  client
server architectures.    As the  Company  has grown  it  has
outstripped the ability of certain of its systems to support
continued expansion.  Should the Company's transition to new
systems not  occur  in  a smooth  and  orderly  manner,  the
Company could experience  disruptions in  the operations  of
its business, which could have an adverse financial impact.

     Competition for  PC market  share  remains fierce.    A
number of  the  Company's  suppliers  also  manufacture  and
market PCs or motherboards, which contain the microprocessor
and other internal operating components of the PC.   Several
of the Company's competitors  have recently announced  plans
to increase their PC market shares.   In addition, a  number
of consumer electronics companies are likely to enter the PC
market as  it expands  into the  consumer sector.   Each  of
these companies  may  be  willing  to  accept  lower  profit
margins to win market share.
     Because of the  pace of technological  advances in the
personal computer industry, the Company must introduce on  a
timely basis new products  that offer customers  competitive
technologies while  managing  the production  and  marketing
cycles of  its  existing products.  Forecasting  demand  for
newly introduced products is complicated by the availability
of different product models, which may include various types
of built-in peripherals and software, and the  configuration
requirements in certain  markets, such  as language.   As  a
result, while  overall  demand  may  be  in  line  with  the
Company's  projections  and  manufacturing   implementation,
local market  variations  can lead  to  differences  between
expected and actual demand and resulting delays in shipment,
which can affect the Company's financial results.
     In managing production levels, product transitions, and
developments   in   microprocessor   and   other   component
technology, the Company must develop and implement effective
strategies  that  anticipate  availability  and  pricing  by
suppliers as  well  as  forecast  customer  demand  for  its
products.  The Company attempts to select suppliers that can
provide sufficient  and  timely  supplies  of  high  quality
material.   There can  be no  assurance, however,  that  the
Company will  acquire  sufficient  supplies  of  components,
including microprocessors, to deliver its products in volume
in response  to shifts  in customer  demand.   In  addition,
certain of the Company's products are manufactured by  third
party original equipment manufacturers, which could fail  to
respond in a timely manner to the Company's purchase  orders
or could fail to meet the Company's quality standards.   The
Company attempts to maintain  tight control over  production
by third party  original equipment  manufacturers to  ensure
that these products comply with its standards and schedule.

     The Company continually evaluates its key component and
software content strategies to position its products in  the
market.   Although  the  Company designs  many  of  its  own
product components, across the Company's full product  range
significant  elements   of   strategy   are   dependent   on
technological developments by  third parties.   Participants
in the  PC  industry  generally rely  on  the  creation  and
implementation of technology standards  to win the  broadest
market acceptance  for their  products.   The  Company  must
successfully manage and  participate in  the development  of
standards while continuing to differentiate its products  in
a manner valued  by customers.  While industry  participants
generally accept,  and  may  encourage,  the  use  of  their
intellectual property by third  parties under license,  when
intellectual property  owned  by  competitors  or  suppliers
becomes accepted as an  industry standard, the Company  must
obtain  a  license,   purchase  components  utilizing   such
technology from  the  owners  of such  technology  or  their
licensees  or   otherwise  acquire   rights  to   use   such
technology, which could result  in increased Company  costs.
In addition,  delays in  access to  technology developed  by
competitors and suppliers  could slow  the Company's  design
and  manufacture   of   components   and   subsystems   that
distinguish its products.

     Because of rapid technological changes in the  computer
industry, extensive patent and  copyright coverage, and  the
rapid establishment  of  new copyright  and  patent  rights,
certain components of the Company's products designed by the
Company or  purchased  from third  parties  may  unknowingly
infringe  intellectual  property  rights  of  others.    The
Company believes, based in part on industry practices,  that
if any infringements do exist, the  Company will be able  to
modify its products to avoid infringement, obtain components
that do not infringe, or obtain  licenses or rights to  such
intellectual property on terms not having a material adverse
effect on the Company. There  can be no assurance,  however,
that the  Company  will be  able  to ensure  that  component
supplies and  the  cost  of  components  are  not  adversely
affected  by   legal  proceedings   in  which   an   adverse
determination is made with respect to intellectual  property
rights of the Company or one of its suppliers.  To  minimize
the impact of intellectual property claims by third parties,
the Company pursues an  active patent portfolio  development
plan.

     During the third quarter of 1995, the Company continued
to broaden its product distribution.  Offering its  products
in an increasing number of geographic locations and  through
a  variety  of  distribution  channels,  including  dealers,
distributors, mail order, mass merchandise stores,  consumer
electronic outlets, and  computer superstores, requires  the
Company to increase its  geographic presence and to  provide
increased  levels  of  sales  and  support  interface   with
customers.  There  can be  no assurance,  however, that  the
requisite service and support to  ensure the success of  the
Company's  operations  in  new  locations  or  through   new
channels can be achieved in a cost effective manner.   While
the Company anticipates that  its geographic expansion  will
continue and the  number of  outlets for  its products  will
continue to increase in the  remainder of 1995, a  reduction
in  the  pace  of  this   growth  could  affect  sales   and
profitability.    Geographic  expansion,  particularly   the
expansion  of   manufacturing   operations   in   developing
countries, such as  Brazil and China,  and the expansion  of
sales into economically and politically volatile areas  such
as China,  Hong Kong,  Latin  America, and  Eastern  Europe,
subject the Company to a number of economic and other risks,
such as  currency  devaluation, expropriation,  and  related
financial instability among resellers in these regions.  The
Company continues  to evaluate  its business  operations  in
these regions and attempts  to take appropriate measures  to
limit its risks in these areas.

     The Company's primary  means  of distribution  remains
third-party resellers.   The  Company continuously  monitors
and manages the credit it extends to resellers and  attempts
to  limit  credit  risks  by  broadening  its   distribution
channels, utilizing certain  risk transfer instruments,  and
obtaining  security  interests  in  property  owned  by  its
debtors.  The Company's business could be adversely affected
in the  event that  the financial  condition of  third-party
computer resellers worsens.  Upon the financial failure of a
major reseller, the Company could experience disruptions  in
its distribution  as  well  as the  loss  of  the  unsecured
portion of any outstanding accounts receivable.  The Company
generally has experienced longer accounts receivable  cycles
in its  emerging  markets,  in particular  China  and  Latin
America, when compared to its U.S. and European markets.  In
the  event  that   accounts  receivable   cycles  in   these
developing markets lengthen  further or one  or more of  the
Company's  larger  resellers  in  these  regions  fail,  the
Company could be adversely affected.

     The value of  the U.S. dollar  continues to affect  the
Company's financial results.   The  functional currency  for
the Company's international subsidiaries is the U.S. dollar.
When the U.S. dollar  strengthens against other  currencies,
sales made in those currencies translate into lower sales in
U.S. dollars; and when the  U.S. dollar weakens, sales  made
in local  currencies translate  into  higher sales  in  U.S.
dollars.  Correspondingly,  costs and  expenses incurred  in
non-U.S. dollar  currencies increase  when the  U.S.  dollar
weakens  and  decline  when  the  U.S.  dollar  strengthens.
Accordingly, changes  in exchange  rates may  positively  or
negatively affect the Company's sales (as expressed in  U.S.
dollars), gross  margins, and  operating expenses,  and  the
Company's  results  of   operations  can  be   significantly
affected in  the  short  term  by  fluctuations  in  foreign
currency exchange  rates.   The Company  engages in  hedging
programs aimed at  limiting in part  the impact of  currency
fluctuations.  Through these programs the Company hedges its
non-U.S. dollar  net monetary  assets and  its Japanese  yen
denominated purchase commitments  primarily through the  use
of forward exchange and option contracts.  From time to time
the Company also purchases foreign currency option contracts
as well as short-term forward exchange contracts to  protect
against  currency   exchange  risks   associated  with   the
anticipated   sales   of    its   international    marketing
subsidiaries, principally  in  Europe.    These  instruments
provide only  limited protection  against currency  exchange
risks.   The Company  varies the  percentage of  anticipated
sales that it attempts to protect against currency  exchange
risks based upon  its judgment of  currency markets and  the
costs  of   these   instruments,  and   in   some   markets,
particularly in developing areas,  the Company's ability  to
utilize  such  instruments  is  limited.    If  the  Company
overestimates  the   hedging   amount  needed   to   protect
anticipated sales  during  a  period  in  which  the  dollar
weakens or  yen-denominated  purchase commitments  during  a
period when the dollar strengthens, the Company could  incur
expense that would not be balanced by the impact of exchange
rate movements on its sales  and purchase commitments.   All
currency contracts that are entered into by the Company  are
components of its hedging programs and are entered into  for
the sole  purpose  of  hedging an  existing  or  anticipated
currency  exposure,  not  for  speculation.    Although  the
Company maintains  these programs  to reduce  the impact  of
changes in  currency exchange  rates, when  the U.S.  dollar
sustains a  strengthening  position  against  currencies  in
which the Company sells its products or a weakening exchange
rate against currencies in  which the Company incurs  costs,
particularly the Japanese  yen, the Company's  sales or  its
costs are adversely affected.

     The Company's tax rate  is heavily dependent  upon the
proportion of earnings that are derived from its Singaporean
manufacturing subsidiary and its  ability to reinvest  those
earnings permanently outside  the U.S.   If the earnings  of
this subsidiary  as  a  percentage of  the  Company's  total
earnings were to decline, or should the Company's ability to
reinvest these earnings be  reduced, the Company's tax  rate
would  likely  increase  beyond  the  estimated  28%.     In
addition, should the Company's intercompany transfer pricing
with respect  to  its Singaporean  manufacturing  subsidiary
require significant adjustment due  to audits or  regulatory
changes, the Company's overall tax rate could increase.

     General economic  conditions  have  an  impact  on  the
Company's business and financial results.  From time to time
the  markets  in  which  the  Company  sells  its   products
experience weak  economic  conditions  that  may  negatively
affect sales  of  the  Company's  products.    Although  the
Company  does  not  consider  its  business  to  be   highly
seasonal, it  has experienced  seasonally higher  sales  and
earnings in the fourth quarter of  the year.  The  continued
expansion of its retail business is likely to result in  the
increased   seasonality   of    the   Company's    business,
particularly in  the fourth  quarter of  the year,  and  its
financial results being  more dependent  on retail  business
fluctuations.
     Certain of  the  Company's facilities,  including  its
European distribution center in Gorinchem, The  Netherlands,
and critical suppliers are located in areas that are at risk
for natural disasters such as floods, tornadoes, hurricanes,
and  earthquakes.    The  Company's  operating  results  and
financial condition could be  adversely affected should  its
ability  to  manufacture  or  distribute  its  products   be
impaired by such an event.
     Because of  the foregoing  factors,  as well  as  other
variables affecting  the Company's  operating results,  past
financial performance should  not be  considered a  reliable
indicator of future  performance, and  investors should  not
use historical  trends to  anticipate results  or trends  in
future periods.  In addition, the Company's participation in
a highly  dynamic  industry  often  results  in  significant
volatility of the Company's common stock price.


               P A R T  II.  OTHER INFORMATION


Item 1.  Legal Proceedings

     The Company has been named as  a defendant in a  number
of repetitive stress injury lawsuits, primarily in New  York
state courts or  federal district  courts for  the New  York
City area.  In each of these lawsuits the plaintiff  alleges
that he  or she  suffers from  symptoms generally  known  as
repetitive stress injury, which allegedly were caused by the
design of  the  keyboard  supplied  with  the  computer  the
plaintiff used.  The suits naming the Company are similar to
those  filed  against  other  major  suppliers  of  personal
computers.  Ultimate  resolution of  the litigation  against
the Company may depend on progress in resolving this type of
litigation overall.  The Company  is unable to determine  at
this time the outcome  of these suits  or the likelihood  of
the Company being  named in additional  suits by  plaintiffs
alleging similar  injuries.   The Company  has denied  these
claims and  intends to  defend vigorously  the suits.    The
Company believes that  the claims will  not have a  material
adverse  effect  on  the  Company's  financial  results   of
operations or its financial position.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibit No.    Description

  11    Statement regarding computation of per share earnings

  27    EDGAR financial data schedule

(b)  Report on Form 8-K dated October 17, 1995, containing
     the Company's news released dated October 17, 1995,
     with respect to its interim financial results for the
     periods ended September 30, 1995, including an
     unaudited consolidated balance sheet as of September
     30, 1995, and an unaudited consolidated statement of
     income for the periods ended September 30, 1995.

All other items specified by Part II of this report are
inapplicable and accordingly have been omitted.

                         SIGNATURES
     Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has  duly caused this report  to
be signed on  its behalf by  the undersigned thereunto  duly
authorized.

November 8, 1995             Compaq Computer Corporation

                              /s/    DARYL J. WHITE
                              ------------------------------
                              Daryl J. White, Senior Vice President,
                              Finance, and Chief Financial Officer
                              (as authorized officer and as principal
                              financial officer)


EXHIBIT 11

                          COMPAQ COMPUTER CORPORATION

                STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

                      FOR THE PERIODS ENDED SEPTEMBER 30

                                  Primary earnings      Fully diluted earnings
                                      per share                per share

                                  Nine      Three          Nine      Three
                                 months     months        months     months
                                --------   --------      --------   --------
                                   (in millions, except per share amounts)

                                                     1995
                                                     ----
Shares:
 Weighted average number of
  shares outstanding               263.2      265.3         263.2      265.3
 Incremental shares attributed
  to outstanding options             9.6        9.9          11.3        9.9
                                --------   --------      --------   --------
                                   272.8      275.2         274.5      275.2
                                ========   ========      ========   ========


Earnings:
 Net income                     $    707   $    245      $    707   $    245
                                ========   ========      ========   ========


Earnings per common and common
 equivalent share               $   2.59   $   0.89      $   2.57   $   0.89
                                ========   ========      ========   ========




                                                     1994
                                                     ----
Shares:
 Weighted average number of
  shares outstanding               256.8      258.0         256.8      258.0
 Incremental shares attributed
  to outstanding options            11.1       10.8          11.3       10.8
                                --------   --------      --------   --------
                                   267.9      268.8         268.1      268.8
                                ========   ========      ========   ========


Earnings:
 Net income                     $    624   $    201      $    624   $    201
                                ========   ========      ========   ========


Earnings per common and common
 equivalent share               $   2.33   $   0.75      $   2.33   $   0.75
                                ========   ========      ========   ========


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
COMPAQ COMPUTER CORPORATION'S CONSOLIDATED BALANCE SHEET AND CONSOLIDATED
STATEMENT OF INCOME FOR THE PERIOD ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                           1,120
<SECURITIES>                                         0
<RECEIVABLES>                                    2,669
<ALLOWANCES>                                         0
<INVENTORY>                                      2,344
<CURRENT-ASSETS>                                 6,578
<PP&E>                                           1,058
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   7,688
<CURRENT-LIABILITIES>                            2,764
<BONDS>                                            300
<COMMON>                                           803
                                0
                                          0
<OTHER-SE>                                       3,642
<TOTAL-LIABILITY-AND-EQUITY>                     7,688
<SALES>                                         10,054
<TOTAL-REVENUES>                                10,054
<CGS>                                            7,685
<TOTAL-COSTS>                                    7,685
<OTHER-EXPENSES>                                   189<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  72
<INCOME-PRETAX>                                    981
<INCOME-TAX>                                       274
<INCOME-CONTINUING>                                707
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       707
<EPS-PRIMARY>                                     2.59
<EPS-DILUTED>                                     2.57
<FN>
<F1> Includes research and development costs.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission