PAINE WEBBER INCOME PROPERTIES FIVE LTD PARTNERSHIP
10-Q, 1996-05-14
REAL ESTATE INVESTMENT TRUSTS
Previous: SUN BANCORP INC, 10-Q, 1996-05-14
Next: INTERNATIONAL LEASE FINANCE CORP, 424B3, 1996-05-14












               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q

    X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996

                                       OR

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     For the transition period from to .


                         Commission File Number: 0-12087


             PAINE WEBBER INCOME PROPERTIES FIVE LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)


             Delaware
04-2780287
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)


265 Franklin Street, Boston, Massachusetts                              02110
(Address of principal executive offices)                            (Zip Code)


Registrant's telephone number, including area code  (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X . No .





                                  Page 1 of 10


<PAGE>




                                     -9-
           PAINE WEBBER INCOME PROPERTIES FIVE LIMITED PARTNERSHIP

                                 BALANCE SHEETS
                March 31, 1996 and September 30, 1995 (Unaudited)
                                 (In thousands)

                                     ASSETS

                                                    March 31      September 30

Cash and cash equivalents                            $ 1,249          $ 1,658
                                                     =======          =======

                        LIABILITIES AND PARTNERS' DEFICIT

Equity in losses in excess of investments and
  advances in joint ventures                         $ 2,060          $ 2,059
Accounts payable and accrued expenses                     20               38
Partners' deficit                                       (831)            (439)
                                                     -------         --------  
                                                     $ 1,249         $  1,658
                                                     =======         ========



        STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT) For the six
                months ended March 31, 1996 and 1995 (Unaudited)
                                 (In thousands)


                                                    General        Limited
                                                   Partners       Partners

Balance at September 30, 1994                      $  (184)      $   1,134
Net loss                                                (5)           (480)
                                                -----------    ------------
Balance at March 31, 1995                          $  (189)     $      654
                                                   =======      ==========

Balance at September 30, 1995                      $  (198)      $    (241)
Net loss                                                (4)           (388)
                                                ----------      ----------
Balance at March 31, 1996                          $  (202)      $    (629)
                                                   =======       =========
















                             See accompanying notes.


<PAGE>


             PAINE WEBBER INCOME PROPERTIES FIVE LIMITED PARTNERSHIP

                            STATEMENTS OF OPERATIONS
           For the three and six months ended March 31, 1996 and 1995
                (Unaudited) (In thousands, except per Unit data)

                                    Three Months Ended      Six Months Ended
                                         March 31,               March 31,
                                   ----------------------------------------- 
                                    1996        1995          1996      1995
                                    ----        ----          ----      ----

Revenues:
   Interest and other income   $     22     $      26   $      57   $      50

Expenses:
   General and administrative        61            46         130         104
                              ---------    ----------   ---------   ---------

Operating loss                      (39)          (20)        (73)        (54)

Partnership's share of ventures'
 losses                            
                                   (181)        (221)        (319)       (431)
                                --------    --------      -------     --------
Net loss                        $  (220)    $   (241)     $  (392)    $  (485)
                                ========    ========      =======     ========

Net loss per Limited
  Partnership Unit               $  (6.24)    $  (6.84)    $(11.11)    $(13.76)
                                 ========     ========     =======     =======

The above net loss per Limited  Partnership  Unit is based upon the 34,928 Units
of Limited Partnership Interest outstanding for each period.



























                             See accompanying notes.


<PAGE>


             PAINE WEBBER INCOME PROPERTIES FIVE LIMITED PARTNERSHIP

                STATEMENTS OF CASH FLOWS For the six months ended
                       March 31, 1996 and 1995 (Unaudited)
                Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)


                                                             1996        1995
Cash flows from operating activities:
  Net loss                                              $    (392)  $    (485)
  Adjustments to reconcile net loss to
   net cash used for operating activities:
    Partnership's share of ventures' losses                   319         431
    Changes in assets and liabilities:
     Accounts payable and accrued expenses                    (18)         (5)
                                                     ------------ -----------
      Total adjustments                                       301         426
                                                     ------------   ---------
      Net cash used for operating activities                  (91)        (59)
                                                    -------------  ----------

Cash flows from investing activities:
  Distributions from joint ventures                           200          66
  Additional investments in joint ventures                   (518)       (153)
                                                      -----------   ---------
      Net cash used for investing activities                 (318)        (87)
                                                      -----------  ----------

Net decrease in cash and cash equivalents                    (409)       (146)

Cash and cash equivalents, beginning of period              1,658       1,836
                                                       ----------  ----------

Cash and cash equivalents, end of period                   $ 1,249     $1,690
                                                           =======     ======






















                             See accompanying notes.



<PAGE>


                       PAINE WEBBER INCOME PROPERTIES FIVE
                               LIMITED PARTNERSHIP
                          Notes to Financial Statements
                                   (Unaudited)


1.  General

      The accompanying financial statements,  footnotes and discussion should be
   read in conjunction with the financial  statements and footnotes contained in
   the Partnership's Annual Report for the year ended September 30, 1995.

      In the opinion of management, the accompanying financial statements, which
   have not been audited,  reflect all  adjustments  necessary to present fairly
   the  results  for  the  interim  period.  All of the  accounting  adjustments
   reflected in the accompanying  interim  financial  statements are of a normal
   recurring nature.

2. Investments in Joint Ventures

      The Partnership has investments in four joint ventures which own operating
   properties as more fully described in the  Partnership's  Annual Report.  The
   joint venture  investments  are accounted for using the equity method because
   the  Partnership  does not have a voting  control  interest in the  ventures.
   Under the equity method the assets, liabilities, revenues and expenses of the
   joint  ventures  do not  appear in the  Partnership's  financial  statements.
   Instead,  the investments are carried at cost adjusted for the  Partnership's
   share of the ventures' earnings and losses and distributions.

      Summarized operations of the joint ventures are as follows:

CONDENSED COMBINED SUMMARY OF OPERATIONS
          For the three and six months ended March 31, 1996 and 1995
                                (in thousands)

                                      Three Months Ended      Six Months Ended
                                          March 31,              March 31,
                                   -----------------------------------------  
                                    1996        1995       1996         1995
                                    ----        ----       ----         ----

   Rental revenues and
     expense recoveries         $   2,840     $ 2,756   $   5,595      $5,555
   Interest and other income          112         130         323         284
                              -----------  ---------- -----------    --------
                                    2,952       2,886       5,918       5,839

   Property operating expenses      1,492       1,366       2,824       2,706
   Interest expense                 1,171       1,236       2,310       2,472
   Depreciation and amortization        659        652      1,372       1,305
                                ----------- ---------- ----------     -------
                                    3,322       3,254       6,506       6,483
                               ----------   ---------  ----------     -------
   Net loss                    $     (370)  $    (368) $     (588)    $  (644)
                               ==========   =========  ==========     =======

   Net loss:
     Partnership's share of
       combined net loss       $     (181)  $    (221) $     (319)    $  (431)
     Co-venturers' share of
       combined net loss             (189)       (147)       (269)       (213)
                             ------------ ----------- -----------    --------
                              $      (370) $     (368) $     (588)    $  (644)
                              ===========  ==========  ==========     =======


<PAGE>



3.  Related Party Transactions

      Included in general and  administrative  expenses for the six months ended
    March  31,  1996  and  1995  is  $43,000  for  each   period,   representing
    reimbursements to an affiliate of the Managing General Partner for providing
    certain  financial,  accounting and investor  communication  services to the
    Partnership.

      Also  included in general and  administrative  expenses for the six months
    ended March 31, 1996 and 1995 is $400 and $1,900, respectively, representing
    fees earned by Mitchell Hutchins Institutional Investors,  Inc. for managing
    the Partnership's cash assets.

4.  Contingencies

      The Partnership is involved in certain legal actions. At the present time,
    the Managing  General  Partner is unable to estimate the impact,  if any, of
    these matters on the Partnership's financial statements, taken as a whole.




<PAGE>



           PAINE WEBBER INCOME PROPERTIES FIVE LIMITED PARTNERSHIP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

      The Partnership's  four remaining  investment  properties consist of three
multi-family  apartment  complexes  and one retail  shopping  center.  While the
current estimated market values of certain of the remaining properties are below
the amounts paid for the properties at the time of the  Partnership's  inception
in 1983 and 1984,  all of the  properties  have  estimated  values  above  their
respective outstanding mortgage debt obligations. Management's strategy over the
past two years has been to  capitalize  on the  favorable  market  interest rate
environment  by  refinancing   the  mortgage  loans  secured  by  the  operating
investment  properties to improve cash flow and permit the reinvestment of funds
for capital improvement work. Such capital  improvements are aimed at preserving
and enhancing the properties' market values while the respective local economies
and market conditions improve until favorable  opportunities for the sale of the
properties can be achieved.  The status of such refinancing  efforts and capital
improvement work is discussed in more detail below.

     The average occupancy level at Seven Trails West Apartments was 96% for the
quarter ended March 31, 1996, compared to 98% for the prior quarter. Despite the
small  decrease  in  occupancy,   the  property  continued  to  benefit  from  a
combination  of a stable  multi-family  rental  market and the  improvements  in
physical  appearance  resulting from the capital improvement program implemented
during fiscal 1995 and the first half of fiscal 1996.  During fiscal 1995, major
enhancements  that  were  completed   included   replacing  numerous  roofs  and
balconies,  painting  the  exteriors  of a number of  buildings,  and  replacing
carpeting  and  appliances  for  various  units.   Roof  repairs  and  appliance
replacements  have continued as needed in fiscal 1996.  Such  improvements  have
contributed to management's  ability to implement  monthly rental rate increases
at Seven Trails.

     On April 17, 1996, the Partnership  successfully  completed the refinancing
of the existing  first  mortgage  loan secured by Seven Trails West  Apartments,
reducing  the  annual  interest  rate  from 12% to 7.87%.  The new loan,  in the
initial principal amount of $17,000,000, is for a term of ten years with monthly
debt  service  payments  including  the  amortization  of  loan  principal  on a
thirty-year schedule. The proceeds of the new loan, together with a contribution
of $159,000 from the joint venture,  were used to pay off all obligations of the
prior first  mortgage loan as well as fund all reserves and escrows  required by
the new  lender.  As part of the new loan  agreement,  reserves  for agreed upon
repairs  and  future  replacements   aggregating   approximately  $209,000  were
established in escrow accounts with the mortgage  lender.  As of March 31, 1996,
the  Partnership  had  temporarily  advanced  $490,000 to the Seven Trails joint
venture  to be used for a good  faith  deposit  with the new  lender and for the
prepayment of certain loan closing  costs.  Such amounts will be returned to the
Partnership in the third quarter of fiscal 1996.

     Occupancy at the Bell Plaza Shopping Center was 95% at March 31, 1996, down
from 96% as of December 31, 1995.  During the month of February,  a 1,720 square
foot tenant  vacated its  premises.  The  property's  leasing team is concluding
negotiations on two new leases,  one with a hair salon for 1,445 square feet and
another with a  spa/boutique  for 3,160  square feet.  If leases are signed with
these  prospective  tenants,  the Center  will be 98%  leased.  During the first
quarter of the current  fiscal  year,  the  property's  leasing team was able to
complete  negotiations  with a tenant,  World Gym, to take the remaining  17,600
square feet of the former Wal-Mart space. The new lease for the remainder of the
Wal-Mart  space should improve the overall  financial  performance of the center
due  to  the  fact  that,  on a  combined  basis,  the  new  tenant  and  United
Supermarkets, which has occupied 62,800 square feet of the former Wal-Mart space
since the first quarter of fiscal 1995,  will be paying a higher per square foot
rent than Wal-Mart was originally paying for its space.

     As discussed  further in the Partnership's  Annual Report,  market interest
rates  declined  sufficiently  during  fiscal 1995 to allow the  existing  first
mortgage loan secured by Carriage Hill, with an outstanding principal balance of
approximately  $26.5  million,  to be  refinanced.  The new loan, in the initial
principal  amount of approximately  $27.9 million,  has a fixed interest rate of
7.65%  and a term of 35  years.  The new loan,  which  closed  on June 1,  1995,
significantly  reduces monthly debt service requirements and provides additional
capital that will be used to convert the gas  utilities to  individual  metering
for each apartment unit.  This conversion will transfer the utility  payments to
the tenants,  thereby reducing the property's future operating expenses. The new
loan also releases  from the  collateral a 23-acre  parcel of excess land.  This
land  may  eventually  be  marketed  for sale to local  developers  once  market
conditions   improve   sufficiently.   The  suburban  Baltimore  market  remains
competitive with competing properties continuing to offer concessions to attract
new  tenants.  Carriage  Hill's  occupancy  averaged  85% for the second  fiscal
quarter,  a decline of 1% from the prior quarter.  This decrease in occupancy is
primarily attributable to a seasonal decline in leasing activity. The conversion
to  individual  gas metering  commenced  during the first quarter of fiscal 1996
with a targeted  completion date of June 1, 1996.  After the conversion is fully
implemented, occupancy is expected to stabilize again in the low 90% range.

     The  average  occupancy  level  at  Greenbrier  Apartments  was 91% for the
quarter  ended March 31, 1996,  compared to 93% for the prior  quarter.  Capital
expenditures   during  the  current   quarter   included  carpet  and  appliance
replacements  on an  as-needed  basis.  Capital  improvements  planned  for  the
remainder of fiscal 1996 include replacing perimeter fences,  selected landscape
replacements,  roof repairs and balcony and gutter  replacements on an as-needed
basis.  Greenbrier  continues  to produce  excess cash flow after the payment of
operating  expenses,  debt  service  payments to the lender and  capital  costs.
Although the current mortgage debt of $5.4 million,  which bears interest at 10%
per annum,  does not mature until June 1998, the joint venture has applied for a
new mortgage loan with another lender. Given the current favorable interest rate
environment,  a new loan could reduce the monthly  interest expense to the joint
venture.

     At March  31,  1996,  the  Partnership  had cash  and cash  equivalents  of
$1,249,000.  Such cash and cash  equivalents  will be  utilized  for the working
capital  requirements of the Partnership and for future refinancing expenses and
capital contributions related to the Partnership's joint ventures. The source of
future  liquidity and  distributions to the partners is expected to be from cash
generated by the Partnership's income-producing properties and from the proceeds
received from the sale or refinancing of such properties or from the sale of the
Partnership's  interests in the joint  ventures.  These sources of liquidity are
expected to be sufficient to meet the  Partnership's  needs on both a short-term
and long-term basis.

Results of Operations
Three Months Ended March 31, 1996

      The Partnership reported a net loss of $220,000 for the three months ended
March 31, 1996 as compared to a net loss of $241,000  for the same period in the
prior  year.  The  primary  reason for this  favorable  change in net  operating
results  was a  decrease  in the  Partnership's  share of  ventures'  losses  of
$40,000.  This  decrease  is due largely to  improved  rental  revenues at Seven
Trails West  Apartments and Greenbrier  Apartments for the  comparative  periods
mainly due to improved rental rates at both  properties.  In addition,  combined
interest  expense  decreased by $65,000 mainly as a result of the lower interest
rate on the debt secured by the Carriage Hill Apartments which was refinanced in
June 1995. The improved rental revenues at Seven Trails and Greenbrier and lower
interest  expense for the Carriage Hill Apartments  mortgage loan were partially
offset by decreases  in revenue at Carriage  Hill and Bell Plaza and an increase
in property  operating  expenses at the Carriage  Hill joint  venture.  Revenues
decreased at Carriage Hill for the current  three-month  period due to a decline
in the property's  average occupancy level.  Revenues at Bell Plaza in the prior
period  reflect the lease  termination  fee received from Wal-Mart  prior to the
commencement  of the United  Supermarkets  lease.  Property  operating  expenses
increased at Carriage Hill due largely to an increase in utility costs resulting
from more severe winter  conditions during the current year. As noted above, the
venture is in the process of  converting  the  utilities  at the  Carriage  Hill
Apartments to  individual  metering.  Once  completed,  this will  significantly
reduce the  venture's  exposure to  fluctuations  in utility  charges  caused by
extreme weather conditions.

Six Months Ended March 31, 1996

      The  Partnership  reported a net loss of $392,000 for the six months ended
March 31, 1996 as compared to a net loss of $485,000  for the same period in the
prior  year.  The  primary  reason for this  favorable  change in net  operating
results  was a  decrease  in the  Partnership's  share of  ventures'  losses  of
$112,000.  This  decrease is due largely to  improved  rental  revenues at Seven
Trails West  Apartments and Greenbrier  Apartments for the  comparative  periods
mainly due to improved rental rates at both  properties.  In addition,  combined
interest expense  decreased by $162,000 mainly as a result of the lower interest
rate on the debt secured by the Carriage Hill Apartments which was refinanced in
June 1995. The improved rental revenues at Seven Trails and Greenbrier and lower
interest  expense for the Carriage Hill Apartments  mortgage loan were partially
offset by decreases in revenue at Carriage  Hill and Bell Plaza,  an increase in
property  operating expenses at the Carriage Hill joint venture and increases in
depreciation  and  amortization  expense  at all four joint  ventures.  Revenues
decreased at Carriage  Hill due largely to a decline in the  property's  average
occupancy  level.  Revenues at Bell Plaza in the prior period  reflect the lease
termination  fee received from Wal-Mart prior to the  commencement of the United
Supermarkets  lease.  Property operating expenses increased at Carriage Hill due
largely to an  increase  in utility  costs  resulting  from more  severe  winter
conditions  during the  current  year.  As noted  above,  the  venture is in the
process  of  converting  the  utilities  at  the  Carriage  Hill  Apartments  to
individual  metering.  Once  completed,   this  will  significantly  reduce  the
venture's  exposure to fluctuation in utility  charges caused by extreme weather
conditions.  Depreciation and amortization expense increased at all of the joint
ventures  for the six months  ended March 31, 1996 due to capital  improvements,
tenant improvements, leasing commissions and deferred financing costs which have
been incurred over the past year.


<PAGE>


                                     PART II
                                Other Information



Item 1. Legal Proceedings

     As previously disclosed,  Fifth Income Properties Fund, Inc. and Properties
Associates, the General Partners of the Partnership, were named as defendants in
a class action lawsuit against  PaineWebber  Incorporated  ("PaineWebber") and a
number of its affiliates  relating to PaineWebber's sale of 70 direct investment
offerings,  including the offering of interests in the  Partnership.  In January
1996,  PaineWebber  signed a memorandum of understanding  with the plaintiffs in
the class  action  outlining  the terms under  which the parties  have agreed to
settle the case.  Pursuant  to that  memorandum  of  understanding,  PaineWebber
irrevocably  deposited $125 million into an escrow fund under the supervision of
the United  States  District  Court for the Southern  District of New York to be
used to resolve  the  litigation  in  accordance  with a  definitive  settlement
agreement  and a plan of  allocation  which the parties  expect to submit to the
court for its consideration and approval within the next several months. Until a
definitive settlement and plan of allocation is approved by the court, there can
be no assurance  what,  if any,  payment or  non-monetary  benefits will be made
available  to  unitholders  in  PaineWebber   Income   Properties  Five  Limited
Partnership.  Under certain limited  circumstances,  pursuant to the Partnership
Agreement and other  contractual  obligations,  PaineWebber  affiliates could be
entitled to indemnification for expenses and liabilities in connection with this
litigation.  At the present  time,  the General  Partners  cannot  estimate  the
impact, if any, of this matter on the Partnership's financial statements,  taken
as a whole.

Item 2. through 5.                              NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits: NONE

(b)  Reports on Form 8-K:

     No reports on Form 8-K have been filed by the registrant during the quarter
for which this report is filed.



<PAGE>





           PAINE WEBBER INCOME PROPERTIES FIVE LIMITED PARTNERSHIP

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                       PAINE WEBBER INCOME PROPERTIES FIVE
                               LIMITED PARTNERSHIP


                        By: FIFTH INCOME PROPERTIES FUND, INC.
                            Managing General Partner



                        By:        /s/ Walter V. Arnold
                           Walter V. Arnold
                           Senior Vice President and Chief
                           Financial Officer


Date:  May 12, 1996




<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Partnership's  audited financial statements for the quarter ended March 31, 1996
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                  SEP-30-1995
<PERIOD-END>                       MAR-31-1996
<CASH>                                   1249
<SECURITIES>                                0
<RECEIVABLES>                               0
<ALLOWANCES>                                0
<INVENTORY>                                 0
<CURRENT-ASSETS>                         1249
<PP&E>                                      0
<DEPRECIATION>                              0
<TOTAL-ASSETS>                           1249
<CURRENT-LIABILITIES>                      20
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                               (831)
<TOTAL-LIABILITY-AND-EQUITY>             1249
<SALES>                                     0
<TOTAL-REVENUES>                           57
<CGS>                                       0
<TOTAL-COSTS>                             130
<OTHER-EXPENSES>                          319
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                          (392)
<INCOME-TAX>                                0
<INCOME-CONTINUING>                      (392)
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                             (392)
<EPS-PRIMARY>                          (11.11)
<EPS-DILUTED>                          (11.11)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission