MB SOFTWARE CORP
10QSB/A, 1997-08-19
ENGINEERING, ACCOUNTING, RESEARCH, MANAGEMENT
Previous: FIRST MERCHANTS CORP, 4, 1997-08-19
Next: NEW ENGLAND TAX EXEMPT MONEY MARKET TRUST, N-30D, 1997-08-19



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934

                  For the quarterly period ended: June 30, 1997

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

                           Commission File No. 0-11808

                             MB SOFTWARE CORPORATION

           Colorado                                           59-2219994
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                          Identification Number)

                      2225 E. Randol Mill Road - Suite 305
                           Arlington, Texas 76011-6306
                                 (817) 633-9400


Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for shorter period that the  registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days. 

                                Yes [ X ] No [ ]

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.

                                Yes [ X ] No [ ]


As of June 30, 1997,  67,885,000  shares of the Issuer's  $.001 par value common
stock were outstanding.

Transitional Small Business Disclosure Format

                                Yes [ ] No [ X ]



<PAGE>

                             MB SOFTWARE CORPORATION

                                   Form 10-QSB

                           Quarter Ended June 30, 1997


                                      INDEX

PART I  -  FINANCIAL INFORMATION                                   PAGE NUMBER

  Item 1  -  Financial Statements

     Consolidated Balance Sheet
     June 30, 1997 (Unaudited)                                          3-4

     Consolidated Statements of Operations
     for the Six Months and Three Months 
     ended June 30, 1997 and 1996 (Unaudited)                            5

     Consolidated Statements of Cash Flows
     for the Six Months ended June 30, 1997
     (Unaudited)                                                         6

     Notes to Consolidated Financial Statements                          7

  Item 2 - Management's Discussion
  and Analysis of Financial Condition and
  Results of Operations                                                 7-9

PART II - OTHER  INFORMATION

  Item 5 - Other Information                                             9

  Item 6  -  Exhibits, Financial Statement 
  Schedules and Reports on Form 8-K                                     9-10

SIGNATURES                                                               10

<PAGE>

                    MB SOFTWARE CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                  June 30, 1997


                                     ASSETS

                                                           JUNE      DECEMBER
                                                           1997        1996
CURRENT ASSETS
       Cash                                            $1,119,025    $196,653
       Trade accounts receivable                        3,136,549     345,452
       Less allowance for bad debt                       ( 80,381)   ( 33,487)
       Notes receivable                                   129,542      10,000
       Commissions receivable                              61,452           -
       Deposits                                            18,645      18,488
       Prepaid expenses                                    22,155      19,883
                                                      -----------   ---------
                    Total current assets                4,406,987     556,989
                                                      -----------   ---------

PROPERTY AND EQUIPMENT, NET                               303,336      63,349
                                                      -----------   ---------

OTHER ASSETS
       Goodwill                                           812,316     850,109
       Software development costs                         445,199     394,240
                                                      -----------   ---------
                    Total other assets                  1,257,515   1,244,349
                                                      -----------   ---------

                                                       $5,967,838  $1,864,687
                                                      ===========   =========

                        - Continued -

<PAGE>

                    MB SOFTWARE CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEET (continued)
                                  June 30, 1997


                      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                          JUNE       DECEMBER
                                                          1997         1996
CURRENT LIABILITIES
       Notes payable                                   $3,863,815   $  242,029
       Accounts payable                                   286,507      149,741
       Accrued liabilities                                122,864      101,382
       Other liabilities                                  109,000      179,000
       Other                                                2,452
       Deferred revenue                                    93,472      159,026
                                                      -----------   ----------
                Total current liabilities               4,478,110      831,178

LONG TERM LIABILITIES
      Note payable                                      1,347,866    1,283,808
      Other liabilities                                    40,000       40,000
                                                      -----------   ----------
            Total long term liabilities                 1,387,866    1,323,808

SHAREHOLDERS' EQUITY
       Common stock .001 par value;100,000,000 shares
          authorized; 67,885,000 shares issued             67,885       67,885
       Additional paid-in capital                         810,322      810,322
       Retained earnings (deficit)                     (1,156,467)  (1,156,467)
       Treasury stock, at cost;409,577                    (12,039)  (   12,039)
       Net earnings                                       392,161
                                                      -----------   ----------
            Total shareholders' equity (deficit)          101,862     (290,299)
                                                      -----------   ----------
                                                       $5,967,838   $1,864,687


<PAGE>
                    MB SOFTWARE CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                  June 30, 1997
                                  (UNAUDITED)
<TABLE>
<CAPTION>
<S>                                          <C>            <C>             <C>             <C>   

REVENUES
    Service fee & broker income              $    4,983       $  34,027       $   12,501      $    35,843
    Consulting fees                              30,000                           53,610
    Software & maintenance sales                384,407         683,599          810,871        1,286,698
    Medical Income                              838,261                        1,543,952
    Other income                                     27         219,992            4,541          250,000
                                             ----------       ---------       ----------      -----------
         Total revenues                       1,257,678         937,618        2,425,476        1,572,541

COST OF REVENUES
    Cost of service & broker fees                                 2,548                             2,548
    Cost of software & maintenance              157,592          82,617          302,042          185,456
    Cost of medical services                     27,942                           37,349
                                             ----------       ---------       ----------      -----------
          Total cost of revenues                185,534          85,165          339,390          188,004 
                                             ----------       ---------       ----------      -----------
GROSS PROFIT                                  1,072,144         852,453        2,086,086        1,384,537

OPERATING EXPENSES
    Selling, general & administrative           831,334         565,515        1,557,369          995,354
    Depreciation and amortization                80,701           4,646          139,928           10,262
                                             ----------       ---------       ----------      -----------
          Total operating expenses              912,035         570,161        1,697,297        1,005,616

                                             ----------       ---------       ----------      -----------
INCOME FROM OPERATIONS                          160,109         282,292          388,789          378,921

OTHER INCOME (EXPENSES)
    Interest income, net                          ( 631)        ( 7,409)         ( 3,675)           8,445
    Other, net                                    ( 252)       ( 13,743)             302           15,954
                                              ----------       ---------       ---------      -----------
          Total other income, net                 ( 883)       ( 21,150)         ( 3,372)          24,399

                                              ----------       ---------       ---------      -----------
NET INCOME BEFORE TAXES                         159,225         261,142          392,161          354,522
                                              ----------       ---------       ---------      -----------
PROVISION FOR INCOME TAXES

NET INCOME                                    $ 159,225         261,142          392,161          354,522
                                              ==========       ========        =========      ===========
  Income per weighted-average common share    $   0.002           0.005            0.006            0.007
                                              ==========       ========       ==========      ===========
  Weighted-average common shares outstanding  67,885,000     49,485,000       67,885,000       49,485,000
                                              ==========       ========       ==========      ===========

</TABLE>

<PAGE>


                    MB SOFTWARE CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
<S>                                                            <C>                     <C>  
                                                                  SIX MONTHS                SIX MONTHS
                                                                ENDED 06/30/97            ENDED 06/30/96
                                                                     1997                      1996
                                                               ----------------        ------------------
CASH FLOWS FROM OPERATING ACTIVITIES
       Net Income(Loss) for the period                         $        392,161         $         354,522
       Adjustments to reconcile net income(loss) to net
        cash used by operating activities:
                    Depreciation                                        139,928                    13,163
                    Amortization                                         37,793
                    Gain on debt extinguis                             (115,102)
                    Bad debt expense                                     26,267
                    Change in allowance for doubtful accounts            46,894
                    Changes in assets and liabilities:
                          Trade accounts receivable                 ( 2,824,584)                ( 144,283)
                          Advances                                                                 (1,125)
                          Commissions Receivable                        (61,452)
                          Prepaid expenses and other                     (2,273)                   (4,500)
                          Deposits                                         (157)                     (700)
                          Accounts payable                              136,766                    73,086
                          Accrued liabilities                            21,482                   (55,371)
                          Other liabilities                             (70,000)                  364,266
                          Deferred revenues                             (65,554)                   79,283
                          Other                                          25,872                    (6,812)
                                                               ----------------        ------------------

Net cash used by operating activities                                (2,311,958)                  671,529

CASH FLOWS FROM INVESTING ACTIVITIES
      Disposal (Purchase) of property and equipment                    (239,987)                   (8,565)
      Software development costs capitalized                            (50,959)                  (71,032)
      Advances  on notes receivable                                    (119,542)                  (21,052)
                                                               ----------------        ------------------
Net cash uesd by investing activities                                  (410,489)                 (100,649)

CASH FLOWS FROM FINANCING ACTIVITIES
      Payments on notes payable                                         (76,134)                  764,600
      Increase in notes payable                                       3,720,953                  (350,411)
      Increase (decrease) in cash overdraft                                                        29,616
      Purchase of treasury stock                                                                   45,000
                                                               ----------------        ------------------

Net cash provided by financing activities                             3,644,819                   488,805

INCREASE / (DECREASE) IN CASH                                           922,372                    82,075
                                                               ----------------        ------------------

 Cash at beginning of period                                            196,653                    36,535

 Cash at end of period                                          $     1,119,025         $         118,610
                                                               ================        ==================

SUPPLEMENTAL INFORMATION
       Cash paid during the period for interest                 $         3,675         $           8,451

                                                                ================        ==================
</TABLE>
<PAGE>


                             MB SOFTWARE CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1997
                                   (Unaudited)

BASIS OF PRESENTATION

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted,  although  management  believes the  disclosures
herein are adequate to make the  information  presented  not  misleading.  These
interim financial  statements should be read in conjunction with the most recent
financial statements of MB Software Corporation included in the Company's report
on Form 10-KSB for the year ended December 31, 1996.

The interim  financial  information  included  herein is  unaudited;  however it
reflects all adjustments  (consisting  solely of normal  recurring  adjustments)
which are, in the opinion of management,  necessary for a fair  presentation  of
financial position, results of operations and cash flows for the interim period.
The results of  operations  for the six months and three  months  ended June 30,
1997 are not  necessarily  indicative of the results to be expected for the full
year.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The Company
MB Software Corporation took a major step forward and unfolded the next phase of
its 1997  Strategic  Plan by  consolidating  areas  within  its three  operating
companies,  thereby  positioning  them for long term benefits to derive  greater
economies of scale and improved productivity.

The Company's  primary focus  continued to be the  acquisition of companies that
provide reciprocal  benefit and distribution  channels for its software products
while currently  increasing  corporate asset value and developing greater market
share and critical mass for specific products and services.

Each  operating   company   installed   common  practice   management   systems,
consolidated   workflow   processes  and  reporting   mechanisms  to  facilitate
operational  control and  pinpoint  areas where  performance  correction  may be
indicated.

The Company  continued  to perform in  accordance  with it targets for the year;
however, for the quarter ended June 30, 1997, a steeper than anticipated expense
curve occurred from  consolidation  of Company  functions  which softened profit
margins,  although the quarter still remained profitable. In each operating arm,
the Company realigned management,  streamlined or downsized staff, reduced fixed
cost and explored expansion plans.

Santiago SDS, Inc.  continued to sharpen its focus within the physician practice
management  market  through  restructuring  of  marketing  campaigns  to offer a
more-defined,  yet  cost-competitive,  state-of-the-art  product.  Santiago SDS,
Inc.,  in response to  evolving  market  trends,  continued  to enhance  product
capability and customer  appeal,  yet minimize  product cost  increases.  In the
quarter ended June 30, 1997,  Santiago SDS, Inc.  maintained market share within
this highly  competitive  market  segment  through  corporate  extension  of new
markets for its products and  services.  Strategies  for 1997 remained on target
with financial and scheduling projections.

<PAGE>


Color  Country  Health  Express,  Inc.  continued  to  exceed  expectations  and
continued to explore  expansion of its satellite  locations within its market by
maximization  of existing,  yet  untapped,  capacity  without  major demands for
capital or staff.  Anticipated  seasonal  downturns in revenue were measured and
staffing  levels  adjusted  to  reduce  controllable  costs and  protect  profit
margins.

Intercoastal  Rehabilitation,  Inc.  achieved  positive  results after
substantial  realignment  of  staff  and  systems  to  position  it  for  needed
efficiencies and improved  productivity.  The streamlined  entity,  with clearer
operational  focus,  continued to ramp up results,  albeit after a longer period
than planned.


Results of Operations

This  section  discusses  the  results  of  operations  of the  Company  and its
subsidiaries for the quarterly period ended June 30, 1997.

In the quarter ended June 30, 1997, revenues from the consolidated entities rose
to $1,257,678, an increase of 34% over the $937,618 reported for the same period
in 1996. The year to date revenue for 1997 of $2,425,476  represents an increase
of 54% over the  revenue in the same  period in 1996 of  $1,572,541.  This trend
continues to show strong revenue  growth and it represents  the sixth  continued
quarter of increased revenues for the Company.

Cost of revenues and operating expenses for the quarter ended June 30, 1997 were
$185,514 and $912,035 respectively. This is an increase of 118% over the cost of
revenues of $85,165 and an increase of 60% over  operating  expenses of $570,161
for the same period in 1996.  Year to date 1997 cost or revenues plus  operating
expenses approximate 84% of total revenue. This 14% increase over the prior year
is primarily  due to  increased  expenses  incurred  with the  restructuring  of
Santiago  SDS,  Inc.'s  marketing  plan,  reduced  sales while  refocusing  that
marketing campaign, and miscellaneous  unanticipated additional expenses related
to the Florida acquisition and operational improvements.

Total assets  increased to  $5,967,838.  This increase from December 31, 1996 is
largely  attributable  to the increase in receivables  via increased  revenue in
1997. The nature of revenues  generated from the  subsidiaries  acquired  during
1997 lends themselves to larger receivables balances. Additionally, an influx of
$1,000,000  of cash  occurred  near the end of the  quarter.  This  represents a
short-term note payable.

Total liabilities  increased to $5,865,976 from the December 31, 1996 balance of
$2,157,986.  The  escalation of  liabilities  was largely due to the  $1,000,000
short-term  note  mentioned  above,  debt  assumed with  acquisitions,  and debt
incurred through normal operations.

Liquidity and Capital Resources

As of June 30,  1997,  the Company had total assets of  $5,967,838  with current
assets of $4,406,987,  property and equipment $303,336 and other assets totaling
$1,257,515.  Total current  liabilities  at June 30, 1997 were  $4,478,110  with
total long-term liabilities equaling $1,387,866. Loans to the Company by certain
of its officers,  directors and shareholders totaled to $2,744,430.  Net working
capital at the end of the period was ($71,123),  an improvement from the quarter
ended March 31, 1997 which net working capital equaled ($104,849).

<PAGE>

The Company is actively  engaging in  acquisitions of  complementary  companies,
development  of software  products,  and  developing  greater  market  share for
specific products and services. It is impossible to predict what impact, if any,
the above will have on the  operating  results of the Company.  The Company will
attempt  to enhance  cash  flows  from  operations  through  sales  efforts  and
operating   efficiencies  and  in  addition,   may  attempt  to  seek  financing
opportunities  to obtain funds in 1997 as necessary to continue the  development
of the Company, its programs and strategic  acquisitions.  However, there can be
no assurance  that the Company will produce  additional  revenue or profits from
these efforts.  The Company intends to continue its growth by new  acquisitions,
adding  customers  and catering to existing  customers  as well as  aggressively
marketing new products and services.

PART II  -  OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

The Company and Imagine, Inc. ("Imagine") announced on August 5, 1997, that they
had formed  Healthcare  Innovations,  a limited liability company ("HI") for the
purposes  of  acquiring  and  operating  healthcare  businesses.  Imagine  is  a
subsidiary of Stone Investments, which in turn is a subsidiary of Stone Capital,
a company  with over $3  billion in assets.  The  Company  will own a 51% common
equity  interest in HI and Imagine  will own a 49% common  equity  interest.  In
addition,  each of the Company and Imagine  will own  preferred  interests in HI
designed to return their respective investments, plus a 10% return, over a three
year period.

For  its  interest,  the  Company  contributed  to HI  its  existing  healthcare
businesses,  consisting of two rehabilitation  clinics in Jacksonville,  Florida
and a Utah-based  nurse  practitioner  business.  The Company will also serve as
operator of HI, for which it will  receive a management  fee. For its  interest,
Imagine  contributed to HI the sum of $2,000,000,  $900,000 of which was used to
repay  debt  assumed  in  connection  with  the  purchase  of  the  Jacksonville
facilities, and the remainder of which will be used to fund capital requirements
of the  businesses  and future  acquisitions.  The $900,000  loan  repayment was
accomplished by a $1,000,000 loan from Imagine, through the Company, to Oak Tree
Receivables,  Inc.,  which then repaid the loan with the cash and certain of its
receivables.  The  remaining  $100,000  was  used to  repay  obligations  of the
Jacksonville  facilities  incurred in the ordinary course of business.  Oak Tree
Receivables  was  contributed to HI by the Company,  and the $1,000,000 note was
contributed to HI by Imagine as part of its $2,000,000 contribution.

Also in connection with the formation of HI, Imagine loaned the Company $500,000
for use in its Santiago operations. The loan bears interest at a rate of 10% and
is due on August 1, 2000. As security for the loan,  the Company  pledged all of
its stock of  Santiago  to  Imagine  and Robert T. Shaw,  a  shareholder  of the
Company who had previously  acquired a security  interest in the Santiago stock,
consented to the pledge.  In addition,  a key part of the  relationship  between
Imagine  and the  Company  is a  funding  arrangement  whereby  Imagine  and its
affiliates  will provide  capital to HI through loan and equity  arrangements in
order for HI to purchase healthcare  businesses.  The terms of such arrangements
are to be negotiated.

ITEM 6.  EXHIBITS, FINANCIAL STATEMENT SHCEDULES AND REPORTS ON FORM 8-K

Exhibits

10.1  Operating Agreement dated as of August 1, 1997 for Healthcare 
      Innovations, LLC  

10.2  LLC Preorganizational Agreement dated as of August 1, 1997 among the 
      Company, HI and Imagine  

10.3  Services Agreement dated as of August 1, 1997 between HI and the 
      Company 

10.4  Promissory Note dated as of August 1, 1997 in the  principal  amount of 
      $500,000 executed by the Company as maker in favor of Imagine 

10.5  Amended and Restated Pledge Agreement dated as of August 1, 1997 among 
      the Company, Imagine and Robert T. Shaw  

<PAGE>
 

Financial Statements  -  See Item 1 for financial statements filed with this 
- --------------------     report.

Reports on Form 8-K  - Original 8-K was filed on February 6, 1997 and an 
- -------------------    Amendment No. 1 was filed April 4, 1997.



 

<PAGE>


 
<PAGE>

                               OPERATING AGREEMENT
                                       OF
                           HEALTHCARE INNOVATIONS, LLC

     THIS OPERATING AGREEMENT (this "Agreement") of HEALTHCARE INNOVATIONS,  LLC
(the "Company") entered into the 1st day of August, 1997, by and between IMAGINE
INVESTMENTS,  INC., a corporation  organized and existing  under the laws of the
State  of  Delaware  ("IMAGINE"),  and MB  HOLDING  CORPORATION,  a  corporation
organized  and  existing  under  the  laws  of  the  state  of  Arkansas  ("MB")
(collectively,  the  "Initial  Members")  is  effective  upon the  filing of the
Articles of Organization of the Company with the Secretary of State of Arkansas.

     NOW  THEREFORE,  for  and in  consideration  of the  mutual  covenants  and
agreements herein below contained, the parties agree as follows:

                                   ARTICLE I.

     Section 1.1  Formation of Limited  Liability  Company.  The parties to this
Agreement hereby form a limited liability company pursuant to the Small Business
Entity  Tax Pass  Through  Act of 1993,  Act 1003 of 1993 (Ark.  Code Ann. Sect.
4-32-101  et.  seq.),  as from time to time  amended  (the  "Act").  Section 1.2
Organization  Certificates.  The parties hereto shall immediately execute, file,
record and/or publish Articles of Organization (the  "Certificate" as defined in
ARTICLE  II below) and other  documents  conforming  hereto,  and take all other
appropriate action, to comply with

                                        1

<PAGE>



all legal  requirements,  for the creation of the Company  under the Act and its
operation in the State of Arkansas. 

     Section 1.3 Company  Name.  The business of the Company  shall be conducted
under the name of HEALTHCARE INNOVATIONS,  LLC and under such name or variations
thereof as the Members  deem  appropriate.

     Section 1.4 Principal Office. Theprincipal place of business and address of
the Company shall be as agreed in the Services Agreement contemplated in Section
6.8  hereof.  The  registered  agent for  service of process  in  Arkansas  (the
"Agent") shall be Ken F. Calhoon, whose address is c/o Hilburn, Calhoon, Harper,
Pruniski  &  Calhoun,  Ltd.,  Eighth  Floor  -  Mercantile  Bank  Building,  One
Riverfront  Place,  North  Little  Rock,  Arkansas  72114.  MB shall be the "Tax
Matters  Partner"  within the meaning of Code Section  6231 (a)(7).  The Members
may, from time to time, by affirmative vote of the Members, change the principal
place of  business,  the  Agent or the Tax  Matters  Partner.  However,  the Tax
Matters Partner must at all times be a Member.  In addition,  the Managers shall
have authority to and shall execute such amendments to filings with governmental
agencies  as may be  required  as a result of any  change of  address  or Agent.

     Section 1.5 Term of Company. The Company shall be effective from the filing
of the Certificate and the payment of the filing fee therefor,  in the office of
the Secretary of State of the State of Arkansas, as required by the Act, and any
amendments thereto, and shall remain effective until the earlier to occur of:

          (a) December 31, 2047, or

          (b) the date  the  Company  is  dissolved  pursuant  to the Act or any
              provisions of this Agreement.

                                        2

<PAGE>



     The period of time between the date the Company  becomes  effective and the
date it ceases to be  effective  shall be referred to herein as "Company  Term".

                                  ARTICLE II.

     Section 2.1  Definitions.  Whenever  used in this  Agreement  the terms set
forth below shall be defined as follows:

          (a) "affiliate" means any person who controls, is controlled by, or is
     under common control with, another person.

          (b)  "affirmative  vote of the Members",  "determined by the Members,"
     "approval by the  Members,"  "approved  by the  Members," or when any other
     language is used herein indicating that a particular matter,  decision,  or
     determination  requires the consent,  approval or other joint action of the
     Members,  the same shall mean that the matter in question  must be approved
     in writing by an  affirmative  vote of more than fifty percent (50%) of the
     issued and outstanding Class A Units; provided that for purposes of Section
     6.3 the same shall mean that the matter in  question  must be  approved  in
     writing  by an  affirmative  vote of more  than  sixty-six  and two  thirds
     percent  (66-2/3%) of the issued and outstanding Class A Units. Each Member
     shall be  entitled  to cast one  vote for each  Class A Unit  owned by said
     Member.

          (c) "Agreement" means this Operating  Agreement,  as amended from time
     to time. Words such as "herein,"  "hereinafter,"  "hereto" and "hereunder",
     refer to this Agreement as a whole,  unless the context otherwise requires.
     (d)  "Capital  Account"  means,  with  respect to any  Member,  the Capital
     Account maintained for such person in accordance with ARTICLE V hereof.

                                        3

<PAGE>



          (e) "Capital  Contributions"  means,  with respect to any Member,  the
     amount of money and the initial  Gross Asset Value of any  property  (other
     than money)  contributed to the Company with respect to the interest in the
     Company held by such person.

          (f) The  "Certificate"  shall mean the Articles of  Organization to be
     filed  on  behalf  of the  Company  as  required  by the Act,  all  similar
     certificates  required  by the Acts of  other  jurisdictions  in which  the
     Company  does  business,  and  all  amendments  thereto  and  substitutions
     thereof.

          (g) "Class A Units" means the units in the Company  with  features and
     rights as described in this Agreement as  attributable  to Class A Units to
     be acquired by the Members for the sum of $10.00 per Unit,  payable in cash
     or property as agreed to by the Members. The total Class A Units authorized
     to be  issued by the  Company  shall be  100,000  or such  other  amount as
     determined  by the Members.  Each Member shall be entitled to cast one vote
     for each Class A Unit owned by said Member.

          (h) "Class B Units"  means the  non-voting  units in the Company  with
     features and rights as described in this Agreement as attributable to Class
     B Units to be  acquired  by the  Members  for the sum of  $10.00  per Unit,
     payable in cash or property as agreed to by the Members.  The total Class B
     Units  authorized  to be issued by the Company  shall be  151,000,  or such
     other amount as determined by the Members. Members shall not be entitled to
     vote with respect to Class B Units owned by such Members.

          (i) "Class C Units"  means the  non-voting  units in the Company  with
     features and rights as described in this Agreement as attributable to Class
     C Units to be  acquired  by the  Members  for the sum of  $10.00  per Unit,
     payable in cash or property as agreed to by the Members. The total

                                        4

<PAGE>



Class C Units  authorized to be issued by the Company shall be 149,000,  or such
other amount as determined by the Members. Members shall not be entitled to vote
with respect to Class C Units owned by such Members.

          (j) "Code"  means the Internal  Revenue Code of 1986,  as amended from
     time to time (or any corresponding provisions of succeeding law).

          (k)  "Depreciation"  means,  for each fiscal year or other period,  an
     amount  equal to the  depreciation,  amortization,  or other cost  recovery
     deduction  allowable  under the Code with respect to an asset for such year
     or other period.

          (l) "Event of  Bankruptcy"  means,  with  respect to any Member of the
     Company,  any  of  the  following:  (1)  filing  a  voluntary  petition  in
     bankruptcy  or for  reorganization  or for the  adoption of an  arrangement
     under the Bankruptcy  Code as now or in the future amended) or an admission
     seeking the relief therein  provided;  (2) making a general  assignment for
     the benefit of creditors;  (3) consenting to the  appointment of a receiver
     for all or a substantial part of such Person's property; (4) in the case of
     the filing of an involuntary  petition in bankruptcy,  an entry of an order
     for relief; (5) the entry of a court order appointing a receiver or trustee
     for all or a  substantial  part  of  such  Person's  property  without  its
     consent;  or (6) the assumption of custody or  sequestration  by a court of
     competent  jurisdiction  of  all or  substantially  all  of  such  Person's
     property.

          (m) "Gross Asset Value" means,  with respect to any asset, the asset's
     adjusted basis for purposes of the Code, except as follows:

                    (1) The initial  Gross Asset Value of any asset  contributed
               by a Member to the Company  shall be the gross fair market  value
               of such asset, as determined by the  contributing  Member and the
               Company;

                                        5

<PAGE>



                    (2) The  initial  Gross Asset  Values of all Company  assets
               shall be  adjusted to equal  their  respective  gross fair market
               values, as determined by the Members,  as of the following times:
               (i) the  acquisition of an additional  interest in the Company by
               any new or existing Member in exchange for more than a de minimis
               Capital  Contribution;  (ii) the distribution by the Company to a
               Member  of  more  than  a  de  minimis   amount  of  property  as
               consideration  for an  interest  in the  Company;  and  (iii) the
               liquidation of the Company within the meaning of Section  1.704-1
               (b)(2)(ii)(g) of the Regulations;

                    (3) The Gross Asset Value of any Company  asset  distributed
               to any Member  shall be the gross fair market value of such asset
               on the date of distribution; and

                    (4) The  Gross  Asset  Values  of  Company  assets  shall be
               increased  (or  decreased)  to  reflect  any  adjustments  to the
               adjusted basis of such assets  pursuant to Code Section 734(b) or
               Code Section 743(b).

          (n) "Managers" shall mean any Person or group of Persons  (hereinafter
     individually or collectively  referred to as "Managers") appointed Managers
     in accordance with the terms hereof.

          (o) "Minimum Gain  Chargeback  Regulations"  shall have the meaning as
     set forth in Section 1.704-2 of the Regulations.

          (p)  "Members"  shall mean the  Initial  Members,  and any  additional
     Person who may be admitted as a new or  Substitute  Member  pursuant to the
     terms hereof.

          (q) "Net Cash" means the gross cash proceeds  from Company  operations
     less the portion thereof used to pay or establish  reserves for all Company
     expenses,   debt  payments,   capital   improvements,   replacements,   and
     contingencies, all as determined by the Members. "Net Cash"

                                        6

<PAGE>



shall not be reduced by  Depreciation,  but shall be increased by any reductions
of reserves previously  established which are not used for the purpose for which
the reserve was established.

          (r) "Ownership  Interest" means a Member's interest in the Company, as
     determined  by the ratio of the  number  of Units  owned by a Member to the
     total number of Units issued and outstanding.

          (s) "Person" means any individual, partnership,  corporation, trust or
     other entity.

          (t) "Profits" and "Losses" mean, for each fiscal year or other period,
     an amount equal to the  Company's  taxable  income or loss for such year or
     period, determined in accordance with the Code.

          (u) "Property"  means all real and personal  property  acquired by the
     Company and any improvements  thereto,  and shall include both tangible and
     intangible property.

          (v) "Regulations"  means the Income Tax Regulations  promulgated under
     the Code, as such  regulations  may be amended from time to time (including
     corresponding provisions of succeeding regulations).

          (w) "Related To or Affiliated With" shall mean:

                    (1) Any "Owning  Person",  which shall mean a Person  owning
               directly or indirectly more than 1% of the issued and outstanding
               capital stock of, or more than a 1%  beneficial  interest in, any
               Manager, or any Member;

                    (2) Any "Owned Person",  which shall mean a Person more than
               1% of the issued and outstanding  capital stock of which, or more
               than 1%  beneficial  interest  in  which,  is owned  directly  or
               indirectly  by any  Manager,  any  officer of the  Company or any
               Member;

                                        7

<PAGE>



                    (3) Any "Affiliated  Person",  which shall mean (1) a Person
               more  than 1% of the  issued  and  outstanding  capital  stock of
               which,  or more than a 1% beneficial  interest in which, is owned
               by an Owning  Person or an Owned  Person;  and (2) a Person which
               owns more than 1% of the issued and outstanding capital stock of,
               or more than a 1%  beneficial  interest in, any Owning  Person or
               any Owned Person; and (4) Any agent, officer, director, employee,
               or partner  (or any  member of the family or any agent,  officer,
               director, employee or partner) of any Manager, any officer of the
               Company,  any Member,  any Owning Person, any Owned Person or any
               Affiliated Person.

     (x)  "Substitute  Member"  means a Person  other than  IMAGINE or MB who is
admitted as a Member pursuant to this Agreement.

                  (y) "Units" means Class A, Class B and/or Class C Units issued
by the Company as defined and described herein.

                                  ARTICLE III.

         Section 3.1 Purposes of the Company.  The purpose of the Company  shall
be (a) to carry on the business of owning,  acquiring  and  operating  medically
related business  operations,  (b) to otherwise manage and operate the assets of
the Company (c) subject to the provisions of this Agreement, to enter into, from
time to time,  such  financing  arrangements  as the Members may determine to be
necessary,  appropriate  or  advisable to enable the company to  accomplish  the
purposes set forth in clauses (a) and (b) of this  sentence,  (d) subject to the
provisions of this  Agreement,  to mortgage,  pledge,  assign,  grant a security
interest in, or otherwise encumber, lease, exchange or otherwise dispose of, all
or a part of the assets of the  Company to secure such  financing  arrangements,
and (e) to engage in all activities  and to enter into,  exercise the rights and
enjoy the

                                        8

<PAGE>



benefits under,  and discharge the  obligations of the Company  pursuant to, all
contracts,  agreements  and  documents  that may be  necessary,  appropriate  or
advisable to enable the Company to accomplish  the purposes set forth in clauses
(a), (b), (c) and (d) of this sentence.

         Section 3.2 Powers of the  Company.  The purpose of the Company may, in
instances  where the Members  hereunder deem such action  appropriate to achieve
the  purpose  of the  Company  and to the  extent  Company  funds are  available
therefor,  be accomplished by taking any and all other action which is permitted
under the Act which is customary or reasonably related to Company operations and
activities related thereto.

         Section 3.3  Acquisitions.  If, during the Company Term,  any Member or
its affiliates  proposes,  directly or indirectly,  to acquire any interest in a
business providing medically related services similar in scope and operations to
those businesses conducted by the Company and its affiliates then such Member or
its affiliate, as the case may be (the "Offeror"),  shall give notice thereof to
the Company and the other  Member,  which  notice (the  "Participation  Notice")
shall (i)  describe in  reasonable  detail the  investment  contemplated  by the
Offeror (including the estimated cost thereof and the material obligations to be
undertaken in connection  therewith),  (ii) describe any required funding needed
by the Company and the  proposed  terms of such  funding,  and (iii)  contain an
irrevocable  offer to the Members to make the investment  through the Company on
the same terms and conditions described in the Participation Notice. In order to
exercise such right,  the other Member shall give notice to the Offeror no later
than 30 days after its  receipt of the  Participation  Notice  that it wishes to
consummate  the  proposed  transaction  through  the  Company  and agrees to the
proposed  financing  terms.  If the other Member does not exercise such right as
aforesaid,  the Offeror shall be free to consummate such transaction without the
participation therein by the other

                                        9

<PAGE>



Member or the  Company  and free of any rights or claims of the other  Member or
the Company under this  Section.  Upon such terms as may be agreed to by Imagine
and the Company,  Imagine agrees in good faith that it intends to provide to the
Company additional  acquisition funding in the form of equity or loans from time
to time for future medically  related business  acquisitions on a transaction by
transaction  basis. Any such funding shall be  satisfactorily  secured and shall
provide a return to Imagine of  approximately  prime plus four  percent  (4%) or
such other negotiable rates of return as agreed by Imagine and the Company. Each
event of  funding by  Imagine  will be  strictly  conditional  upon the  parties
negotiating and executing  formal  agreements and documents with respect thereto
which  are  mutually  satisfactory  to the  parties  at the time of each  future
acquisition transaction.

     Section 3.4 Non-exclusivity. Subject to Section 3.3 hereof, (a) the Members
expressly recognize and agree that each Member has the right to purchase,  sell,
develop, exploit and deal in every manner with properties,  assets, transactions
and business arrangements that may be similar to, competitive with or adverse to
the activities,  properties, assets and prospects of the Company, either for its
personal account and benefit or in an agency or representative  capacity for the
account  and  benefit of any other  person and (b) there shall be no duty on the
part of any Member to notify the other  Member(s)  concerning,  or to account to
the Company or any other  member for,  any or all of the  properties,  assets or
rights of whatever  nature acquired  through such  activities  permitted by this
sentence, and the other Member(s) hereby waive and relinquish any and all rights
with respect to such Member's involvement in any activities described above.

     Section 3.5  Consolidation.  The parties agree and  acknowledge  that it is
their  intent that MB  Software  Corp.,  parent  corporation  of MB ("MBS"),  be
allowed to  consolidate  the results of  operations  of the Company with its own
financial records. To the extent that the Securities and

                                       10

<PAGE>



Exchange  Commission  changes its rules such that MBS is not able to consolidate
the  Company's  results of  operations,  the parties will attempt in good
faith to restructure the transaction  such that the economic benefit remains the
same but MBS is able to consolidate  the  Company's results of operations
with its own.
                                   ARTICLE IV.

     Section 4.1 Admission of Members.  No additional  Members shall be admitted
except by an affirmative vote of all the Members.

     Section 4.2 Completion of Admission. A person shall become a Member when it
shall have completed all of the following:

          (a) Executed a counterpart of this Agreement or an adoption  agreement
     agreeing to be bound by the terms of this Agreement;

          (b) Executed any other  document,  certificate or instrument and taken
     such other action,  as the Members may  reasonably  request to evidence and
     perfect such Person's admission as a Member;

          (c) Shall have been accepted as a new Member by an affirmative vote of
     the  Members.  (d) Shall have been  accepted as a  Substitute  Member by an
     affirmative vote of the Members other than the transferring Member; and (e)
     The filing of a  Certificate  with the  Secretary  of State of the State of
     Arkansas if so required by the Act.

                                       11

<PAGE>


                                   ARTICLE V.

     Section 5.1  Contributions  of the Members.  Units in the Company  shall be
issued to the Members in accordance with the terms of this Agreement in exchange
for cash and property.  The Initial  Members hereby agree to contribute the cash
and  property  at the  agreed  gross  fair  market  value set forth on Exhibit A
attached  hereto in exchange  for the Units set forth  therein.  All Units to be
purchased to this  Agreement are  acknowledged  to have been offered and sold by
the Company  without  registration  under the Securities Act of 1933 or any Blue
Sky  Law in  reliance  upon  the  express  representation  and  warranty  by the
purchaser  thereof that such Units are  acquired for purposes of such  person's 
own investment and not for resale or distribution.

     Section 5.2 Capital  Accounts.  Each  Member  shall have a Capital  Account
which  shall  be  maintained  strictly  in  accordance  with  Regulation  Sect.
1.704-1(b)(2)(iv).  The beginning balance of each Member's Capital Account shall
be zero and, as of any date, shall be:

     (a)  Increased by (1) the amount of cash  contributed  by the Member to the
Company;  (2) the fair market value of property contributed by the Member to the
Company (net of liabilities  securing such contributed property that the Company
is  considered  to assume or take  subject to under Code Section  752);  and (3)
allocations  to the Member of Company  Profits and gains (or items thereof) made
pursuant to ARTICLE  VIII  hereof;  and (b)  Decreased by (1) the amount of cash
distributed to the Member by the Company;  (2) the fair market value of property
distributed  to the Member by the  Company  (net of  liabilities  securing  such
distributed property that such Member is considered to assume or take subject to
under Code Section 752);  and (3)  allocations  of Company Losses and deductions
(or items thereof) made pursuant to ARTICLE VIII hereof.

                                       12

<PAGE>

     Section 5.3  Determination  of Capital  Account.  The Capital  Account of a
Member shall be  determined  after giving effect to all  allocations  of income,
gains,  Profits  and  Losses  of the  Company  for  the  current  year  and  all
distributions  for such year in respect of  transactions  effected  prior to the
date of which such  determination  is to be made. A Member shall not be entitled
to withdraw any part of his Capital Account or to receive any distribution  from
the Company,  except as  specifically  provided in this  Agreement.  Any Member,
including any additional or Substitute  Member, who shall receive an interest in
the Company or whose  interest in the Company  shall be  increased by means of a
transfer to him of all or part of the interest of another  Member,  shall have a
Capital Account which reflects such transfer. Loans by any Member to the Company
shall not be considered Capital Contributions and shall not increase the Capital
Account of the lending Member. 

     Section  5.4 No  Deficit  Restoration  Obligation.Notwithstanding  anything
herein to the  contrary,  this  Agreement  shall not be  construed as creating a
deficit  restoration  obligation or otherwise  personally obligate any Member to
make a Capital Contribution in excess of the Capital Contribution initially made
for said Member's Units.

                                   ARTICLE VI.

     Section 6.1 Managers.  Subject to the rights, duties and obligations of the
Members to make Major  Decisions (as  hereinafter  defined) and subject to other
specificz  affairs of the Company  shall be vested in the  Managers who shall be
appointed by an affirmative  vote of the Members in accordance with the terms of
this Agreement.  The Managers shall at all times be comprised of a board of four
(4) individuals who shall be appointed by the Members,  with each Initial Member
having the right to appoint two (2) Managers.  Managers  need not be Members.  A
majority vote of the Managers shall bind all the Managers;  provided that in the
event of a tie vote, the affirmative vote of the Managers  appointed by MB shall
bind all the  Managers.  The  Managers  may  designate  one  Manager  to execute
documents  and take such other actions as have been approved or are provided for
herein.

                                       13


                                       
<PAGE>



     Section 6.2 Manager  Meetings and  Procedures.  The Managers  shall meet at
such  intervals as may be agreed upon by the Managers,  but at least  quarterly.
The purpose of the meetings  shall be to review the  operations and needs of the
Company and to establish an open line of communication  between the Managers and
the  Members.  Any Manager may call a meeting on not less than ten (10)  working
days written notice given to the other Managers.  The Managers  meeting shall be
held at the  principal  office  of the  Company  or at such  other  place as the
Managers determine.  Three managers shall constitute a quorum for the purpose of
transacting  business.  At all  meetings  there  shall be  present  a  secretary
designated by the Managers to keep full and accurate minutes of each meeting. As
soon  as is  reasonably  practicable  after  completion  of  each  meeting,  the
secretary  shall  distribute  to each  Manager  copies  of the  minutes  of each
meeting.  A resolution in writing  approved by a majority of the Managers  shall
have the same effect as a resolution  duly adopted at a meeting of the Managers.
Such approval may be written, or by telex,  telegram,  facsimile transmission or
other  similar  means  of  communication.  Unless  otherwise  provided  in  this
Agreement,  any agreement,  contract, or document to be signed by the Company in
connection  with a  Major  Decision  (defined  below)  must  be  approved  by an
affirmative  vote  of the  Members  and  executed  by the  Managers.  Any  other
agreement, contract or document to be signed by the Company shall be executed by
the Managers or by those persons or that person  authorized to execute on behalf
of the Managers.

                                       14

<PAGE>



         Section  6.3 Major  Decisions.  No act shall be  taken,  sum  expended,
decision made or obligation incurred by the Company or the Managers with respect
to a matter within the scope of any of the major decisions enumerated below (the
"Major  Decisions"),  unless  and  until  the  same  has  been  approved  by  an
affirmative  vote of the  Members,  or  expressly  delegated  by the  Members in
writing. The Major Decisions shall include:

     (a) Acquisition of any land or other real property or interest therein;

     (b)  Issuance  by the  Company of  additional  Units or any option or other
right to acquire a Unit or Units;

     (c) Acceptance of any additional capital contributions by any party;

     (d) Borrowing of moneys or entering  into any  contractual  obligations  if
such borrowings or contractual  obligations are in excess of $100,000.00 or such
other amount as determined by the Members from time to time;

     (e) The sale of all or  substantially  all of the assets of the  Company or
the sale or  disposition  of any entity  owned  directly  or  indirectly  by the
Company;

     (f)  Entering  into a related  party  contract as defined and  described in
Section 6.8 hereof; and

     (g) Any reorganization, merger or liquidation of the Company.

     Section 6.4 Officers.  The Managers may appoint  individuals as officers of
the  Company  which  may  include,  but  shall not be  limited  to (a) CEO;  (b)
president,  (c)  Vice-President;  (d) Secretary;  and (e) Treasurer.  Subject to
Section  6.3  hereof,  such  officers  shall have the  authority  to contract or
negotiate on behalf of and  otherwise  represent the interests of the Company as
authorized by the Managers;  provided, however, that the Managers shall withdraw
any such  delegation  ofmanagement  responsibilities  to any  officer  and shalL
remove any officer from his  responsibilities and office at the direction of the
Members  after an  affirmative  vote of the Members has been taken with  respect
thereto. The initial officers shall be as set forth on Exhibit B hereto.

                                       15

<PAGE>


     Section 6.5 Prior Authorization. Except as expressly provided herein to the
contrary,  the Managers shall be authorized to make any expenditure or incur any
obligation  on behalf of the Company in the  ordinary  course of  business  and,
notwithstanding   anything  herein  to  the  contrary,  the  Managers  shall  be
authorized to make any expenditure in the case of a bona-fide  emergency (notice
of which shall be promptly given to the Members).  The Managers shall not expend
more than what the Managers in good faith believe to be the fair and  reasonable
market  value at the time and place of  contracting  for any goods  purchased or
services engaged on behalf of the Company.

     Section  6.6 Rights Not  Assignable.  The  rights  and  obligations  of the
Managers  under  this  Agreement  shall  not  be  assignable  voluntarily  or by
operation of law.

     Section  6.7  Compensation.  The  Members,  by an  affirmative  vote of the
Members,  may  provide for the payment of  commercially  reasonable  arms-length
compensation by the Company to the Managers for the services of the Managers.

     Section 6.8 Contracts  with Related  Parties.  Managers shall not knowingly
enter into any agreement or other  arrangement  for the  furnishing to or by the
Company of goods or services with any Person  Related To or Affiliated  With any
Manager,  any officer of the  Company or any Member  unless  such  agreement  or
arrangement   has  been  approved  by  the  Members  after  the  nature  of  the
relationship  or affiliation has been  disclosed.  Notwithstanding,  the Members
agree that the Company shall enter into a  non-exclusive  agreement  with MB for
the  provision of  management  services for the  business  operations  initially
contributed on a cost plus fifteen percent (15%) basis, following final approval
of the specific written agreement by all Members.


                                       16

                                       
<PAGE>



     Section 6.9 Indemnification.  No Manager shall take any action on behalf of
or in the name of the  Company,  or  enter  into any  commitment  or  obligation
binding upon the Company,  except such actions as are expressly  provided for in
this Agreement.  No Manager shall be liable to the Company for any actions taken
in such  person's  capacity  as a  Manager,  unless  such  conduct  is deemed to
constitute gross negligence or wilful misconduct on the part of such Manager.

     The Company does hereby  indemnify and hold harmless the Managers and their
agents, officers and employees as to third parties against and from any personal
loss, liability or damages suffered as a result of any act or omission which the
Managers believed,  in good faith, to be within the scope of authority conferred
by this Agreement, except for willful or fraudulent misconduct, gross negligence
or  willful  breach  of  fiduciary  duties,  but not in  excess  of the  capital
contributions  of all Members.  Notwithstanding  the  foregoing,  the  Company's
indemnification of the Managers and their agents, officers and employees as to a
third party is only with respect to such loss,  liability or damage which is not
otherwise  compensated for by insurance  carried for the benefit of the Company.
Insurance  coverage  for  public  liability,  and  all  other  insurance  deemed
necessary or appropriate  by the Managers to the business of the Company,  shall
be  carried in such  amounts  and of such  types as shall be  determined  by the
Managers.

     Section 6.10 Status as Manager. Upon the occurrence of any of the following
events to or by a Manager,  such  Manager  shall  automatically  and without the
action or consent of any Member, cease to be a Manager of the Company: (a) makes
an assignment  for the benefit of creditors;  (b) files a voluntary  petition in
bankruptcy; (c) is adjudicated bankrupt or insolvent;

                                       17

<PAGE>

(d)  files  a  petition  or  answer  seeking  for  itself  any   reorganization,
arrangement,  composition,  readjustment,  liquidation,  dissolution, or similar
relief  under any  statute,  law,  or  regulation;  (e) files an answer or other
pleading admitting or failing to contest the material  allegations of a petition
filed against itself in any proceeding of this nature;  (f) seeks,  consents to,
or acquiesces in the appointment of a trustee, receiver, or liquidator of all or
any substantial part of its properties, or (g) dissolves.

     Section  6.11  Election of Managers.  The Members  shall elect the Managers
annually,  or may remove or replace the Managers at any time, by an  affirmative
vote of the Members. In the event a Manager ceases to hold office as a result of
the  requirements  of Section 6.10,  resignation  or removal in accordance  with
Section 6.11, the Member that  originally  nominated such Manager shall have the
right to appoint a successor.

     Section 6.12 Limitations on Managers.  The Managers shall be subject to all
the restrictions and limitations of managers under the Act.

     Section  6.13  Company  Meetings.  Meetings of Members may be called by the
Managers at any time.  Meetings of Members  shall be called by the Managers upon
receipt of a written  request of Members  holding at least ten percent  (10%) of
the outstanding Class A Units.  Notice of a meeting shall be given not less than
ten  (10)  nor more  than  sixty  (60)  business  days  prior to the date of the
meeting.  The matters to be voted upon at such meeting shall be specified in the
notice.  The Managers shall call for an annual meeting of the Members during the
first  calendar  quarter for the purpose of  election of  Managers,  a report of
Company  activity  for the year just  completed  and such other  purposes of the
Managers  may  determine.  A meeting  of the  Members  shall not be held  unless
Members owning at least fifty-one percent (51%) of the outstanding Class A Units
are present in person or are  represented by proxy.  At all meetings there shall
be a secretary  designated  by the Members to keep full and accurate  minutes of
each meeting.  As soon as is  reasonably  practicable  after  completion of each
meeting,  the secretary shall distribute to each Member copies of the minutes of
each  meeting.  All  acts  and  approvals  of  the  Members  shall  require  the
affirmative  vote  of the  Members.  A  resolution  in  writing  approved  by an
affirmative  vote of the Members shall have the same effect as a resolution duly
adopted at a meeting of the Members.  Such approval may be written, or by telex,
telegram, facsimile transmission or other similar means of communication. Unless
otherwise  provided in this  Agreement or agreed by the Members,  any agreement,

                                       18


                                       
<PAGE>


contract,  or document to be signed by the  Company in  connection  with a Major
Decision must be approved by an affirmative  vote of the Members and executed by
a Manager. Any other agreement, contract or document to be signed by the Company
shall be executed by the Managers or by those persons or that person  authorized
to execute on behalf of the Managers.


                                  ARTICLE VII.

     Section 7.1 Rights and Limitations of Member. A Member shall not be:

     (a) personally  liable for any of the debts of the Company or to a Manager,
unless a  liability  of the  Company  or a  Manager,  as the case may be, is (1)
founded on some  unauthorized  activity of such  Member or (2) results  from the
execution of any document providing for personal liability;

     (b) personally liable for any losses of any other Member;

     (c) except as provided  herein,  allowed to take part in the  management or
control of the Company  business,  or to sign for or to bind the  Company,  such
power to vest solely and exclusively in the Managers;


                                       19

<PAGE>



     (d)  entitled  to be paid any salary or to have a Company  drawing  account
solely because of his, her or its status as a Member;

     (e) entitled to a partition  of any Company  Property  notwithstanding  any
other provision of law to the contrary; or

     (f) allowed to voluntarily withdraw from the Company.

     Section  7.2 Access to  Information.  Any Member  shall have  access to the
books and records of the Company  and may inspect and copy such  information  at
reasonable  request at such Member's  expense.  The  information  available to a
Member  includes:  (a) the name and address of all Members;  (b) the Articles of
Organization and any amendments  thereto;  (c) the Company's federal,  state and
local tax  returns and  reports  for the three (3) most  recent  years;  (d) the
Operating Agreement then in effect; and (e) financial  statements of the Company
for the three (3) most recent years.

                                  ARTICLE VIII.

     Section 8.1 Profits and Losses.  Except as may be required by Sect.  704(c)
of the Code and the  Regulations  thereunder,  Profits and Losses of the Company
and each item of income,  gain,  loss,  deduction  or credit  shall be allocated
among the Members based upon the Member's  Ownership  Interest in the Company as
set forth  herein.  Profits of the  Company for any year shall be  allocated  as
follows:

          (a)  first,  for any year there  shall be  allocated  and  distributed
     proportionately  to the Members  owning  Class B Units an amount of profits
     equal to a  ten-percent  annual  return on the  original  amount of capital
     contribution  ($10.00  per  Unit) for such  Class B Units  from the date of
     contribution  until repurchased and canceled by Company pursuant to Article
     X.


                                       20

<PAGE>


          (b) second,  for any year there  shall be  allocated  and  distributed
     proportionately  to the Members  owning  Class C Units an amount of profits
     equal to a  ten-percent  annual  return on the  original  amount of capital
     contribution  ($10.00  per  Unit) for such  Class C Units  from the date of
     contribution  until repurchased and canceled by Company pursuant to Article
     X.

          (c) all remaining  profits shall be allocated  proportionately  to the
     number Members owning Class A Units.

          (d) Losses of the  Company  for any year shall be borne and  allocated
     proportionately to the Members owning Class A Units.

         Section 8.2 Tax  Allocations:  Code Section 704(c).  In accordance with
Code Section 704(c) and the  Regulations  thereunder,  income,  gain,  loss, and
deduction with respect to any property contributed to the capital of the Company
shall,  solely for tax  purposes,  be allocated  among the Members so as to take
account of any  variation  between the  adjusted  basis of such  property to the
Company for federal  income tax purposes and its initial Gross Asset Value.  Any
items  allocated  pursuant  to this  Section  8.2 shall  neither be charged  nor
credited to the Capital Accounts.

         In the event the Gross Asset Value of any  Company  asset is  adjusted,
subsequent  allocations of income, gain, loss and deduction with respect to such
asset shall take account of any  variation  between the  adjusted  basis of such
asset for  federal  income tax  purposes  and its Gross  Asset Value in the same
manner  as  under  Code  Section  704(c)  and the  Regulations  thereunder.  Any
elections or other decisions  relating to such allocations  shall be made by the
Managers in any manner that  reasonably  reflects  the purpose and  intention of
this Agreement.

                                       21

<PAGE>


     Section  8.3  Qualified  Income  Offset.   The  "qualified  income  offset"
provisions of Regulation Sect. 1.704-1(b)(2)(ii)(d) shall apply at all times and
in such a manner as to cause all allocations herein to have economic effect.

     Section 8.4 Cost Recovery and Depreciation.  Notwithstanding the provisions
of Section 8.3 above, if taxable income to be allocated pursuant to such section
includes gain to be treated by the Company as ordinary income for federal income
tax purposes because it is attributable to the recapture of  Depreciation,  such
ordinary  income shall be allocated to the Members in the same proportion as the
deductions for such Depreciation were allocated.

     Section 8.5  Allocations to Members with Varying  Interests.  If during any
taxable  year there is a change in any Member's  interest in the  Company,  each
member's  distributive  share of the  Company's tax items shall be determined by
(a)  allocating  such  tax  items  to the  appropriate  monthly  period  and (b)
allocating  the tax items  attributable  to each such  period to the  Members in
accordance with the provisions of this Article and according to their respective
interests in the Company as of the beginning of each such period.

     Section 8.6 Special Provisions. Notwithstanding the foregoing provisions in
this Article:

     (a) If any  Company  expenditure  treated as a deduction  on the  Company's
federal  income  tax  return is  disallowed  as a  deduction  and  treated  as a
distribution  pursuant  to Code  Section  731  (a),  there  shall  be a  special
allocation  of  gross  income  to  the  Member  deemed  to  have  received  such
distribution equal to the amount of such distribution;

     (b) If the Company is entitled to a deduction  for imputed  interest  under
any provision of the Code on any loan or advance from a Member,  such  deduction
shall be allocated solely to such Member; and

                                       22

<PAGE>



     (c) The Minimum Gain Chargeback  provisions of the  Regulations  under Code
Section 704 shall apply  beginning  in the first  taxable year of the Company in
which there are  nonrecourse  deductions or the Company makes a distribution  of
proceeds of a nonrecourse liability that are allocable to an increase in Company
minimum  gain  and  thereafter   throughout  the  Company  Term,  and  any  such
nonrecourse  deductions  shall  be  allocated  in a  manner  that is  reasonably
consistent with allocations that have substantial  economic effect of some other
significant  Company item  attributable to the property securing the nonrecourse
debt.

     Section 8.7 Fiscal  Year and Annual  Report.  The  Company  fiscal year end
shall be  December.  The  Company  books  shall be kept on an  accounting  basis
determined by the Managers and in accordance with usual and customary accounting
practices.  The Managers shall furnish within  seventy-five  (75) days after the
year end, an annual  report of operations  and statement of financial  condition
(including such information as is necessary for preparation of federal and state
income tax returns) to each Member  prepared by such public  accounting  firm or
otherwise or as the Managers may designate.

                                   ARTICLE IX.

     Section 9.1 Distributions.  The Members agree to cause the Managers to take
such action as may be necessary to proportionately  distribute from Net Cash the
annual ten percent (10%) return to the Members  owning Class B Units first,  and
then to Members  owning  Class C Units,  pursuant to Sections 8.1 (a) and (b) at
the end of each fiscal year of the Company.  To the extent Profits are less than
the profit  distribution  required  pursuant  to Sections  8.1(a) and (b),  such
entire  distribution  shall  nevertheless  be made  and the  difference  between
profits  for the  year  and the  amount  distributed  shall  be in the form of a
guaranteed payment by the Company, deductible by the Company for

                                       23

<PAGE>



federal income tax purposes and proportionately  charged against the interest of
the Member owning Class A Units.  Upon the  affirmative  vote of the Members,  a
portion or all of the Net Cash, as determined by said vote, shall be distributed
proportionately  to the  Members  based upon  their  Ownership  Interest  in the
Company,

     (a) first, only to the Members owning Class B Units until such Members have
been  distributed  the full  amount of the  initial  capital  contribution  with
respect to all Class B Units, with such  distributions  being as a withdrawal of
capital and cancellation of such Units; and

     (b) second,  only to the Members  owning  Class C Units until such  Members
have been distributed the full amount of the initial capital  contribution  with
respect to all Class C Units, with such  distributions  being as a withdrawal of
capital and cancellation of such Units.

         The  Members  agree they will cause the  Managers  and  Company to have
fully  distributed  and repaid the full amount of the initial  contributions  of
capital  for Class B and  Class C Units to  Members  owning  Class B and Class C
Units in cancellation thereof as follows:

     (a) with  respect to all Class B Units,  on or before the date  ending such
Class B Units; and

     (b) with  respect  to all Class C Units,  on or before the later of (1) the
date ending three (3) years following the date of the capital  contributions for
such  Class C  Units;  or (2) the  date  when  Net  Cash  is  available  and all
distributions  to Members owning Class B Units have been fully  distributed  and
repaid in cancellation of all Class B Units.

     Only after full  distributions  in return of capital to the Members  owning
all Class B and Class C Units pursuant hereto in complete  cancellation  thereof
may any distributions be made to Members

                                       24

<PAGE>



with  respect to Class A Units,  and then only upon an  affirmative  vote of the
Members.   Distributions  with  respect  to  Class  A  Units  shall  not  be  in
cancellation of Class A Units.

         Section 9.2 Security Interest.  To secure the obligations of Company to
perform the mandatory distributions with respect to the Class B Units above, the
Members  and Company  agree that the Company  hereby  grants,  bargains,  sells,
transfers,  and pledges to the undersigned  Members owning Class B Units a first
priority security interest in all of Company's right,  title and interest in, to
and under the membership  interests or tangible property  contributed to Company
by the Members and described on Exhibit A attached hereto.  The Members agree to
cause the Company or its  subsidiary  limited  liability  companies  to promptly
deliver such pledge and security  agreements,  UCC financing statements and such
other  documents as may be necessary  and  appropriate  to more fully  provide a
perfected security interest in the collateral described in Exhibit A, and in and
to any underlying assets of any entity described on Exhibit A.

                                    ARTICLE X

     Section  10.1  Restrictions  on  Transfer.  No Member  shall sell,  assign,
transfer,  pledge or encumber  any  interest in a Unit except (i) as provided in
this Section,  (ii) for blanket  pledges or encumbrances of all of a Member's or
its  affiliates'  assets or (iii)  with the prior  written  consent of the other
Member. Any Member (hereafter, the "Assignor") who receives an offer to purchase
all or any  portion  of such  Assignor's  Units in the  Company  from any Person
(hereafter,  the "Proposed  Assignee") and if such Assignor is willing to accept
such offer,  the Assignor may  transfer all or part of  Assignor's  Units to the
Proposed  Assignee  only after  providing  the  Company  and other  Members  the
following rights of first refusal:

                                       25

<PAGE>



     (a) The  Assignor  shall  notify  the  Company  and each other  Member,  in
writing, of the terms of the offer from the Proposed Assignee,  and the identity
of the Proposed Assignee.

     (b) The  Company  shall have the  option to  purchase  the Units  which the
Assignor  wishes to sell at a price  equal to the same  price and terms from the
Proposed  Assignee  as those  described  in the written  notice  provided by the
Assignor to the Company under the terms of (a) above. The Company shall exercise
its option by giving  written  notice to the Assignor of such  intention  within
thirty  (30)  days of the  receipt  of the  written  notification  given  by the
Assignor under the provisions of (a) above.

     (c) If the  Company  does not  exercise  its option to  purchase  the Units
proposed to be sold by the  Assignor  within the time  provided  for exercise of
such  option,  any other  Member  desiring to purchase  part or all of the Units
proposed to be sold by the Assignor  shall notify,  in writing,  the Assignor of
such intention within forty (40) days of the receipt of the written notification
required to be given by the Proposed Assignor under the provisions of (a) above,
at the same price at which the Company could have purchased such Units if it had
exercised its option under the provisions of (b) above.  If more than one Member
provides  notification of intention to exercise the option to purchase the Units
Assignor  proposes to sell, the Units Assignor  proposes to sell will be sold to
each such other Members  providing  notice of intent to exercise the purchase in
the  same  proportion  as that  other  Members'  number  of  Units  bears to the
aggregate number of Units of all Members giving notice of intent to exercise the
option to purchase.  The portion of the total  purchase price to be paid by each
such purchasing Member shall be determined in like fashion.

     (d) If neither the Company nor the other Members  exercise  options for the
purchase of all the Units,  which Assignor  proposes to sell,  Assignor shall be
entitled to sell the Units Assignor

                                       26

<PAGE>



has proposed to sell to the Proposed  Assignee at a price and upon terms no more
favorable  to Proposed  Assignee  than those  described  in the  written  notice
provided to the Company and other Members under the provisions of (a) above. The
sale of Assignor's  Units shall be subject to the following  limitations  unless
and until the Proposed Assignee becomes a Member:

               (1) such  assignment  entitles  the  assignee to receive,  to the
          extent  assigned,  only the  distributions to which the Assignor would
          have been entitled;

               (2) such  assignment does not entitle the assignee to participate
          in the  management and affairs of the Company or to become or exercise
          any rights of a Member;

               (3) the assignee has no liability as a Member solely by reason of
          the assignment;

               (4) the Assignor of an interest in the Company  continues to be a
          Member  and to have all the  rights of  Members,  until  the  assignee
          becomes a Member or unless the Assignor is earlier  removed.  A Member
          who  assigns  all of such  Member's  interest  in the  Company  may be
          removed as a Member by an  affirmative  vote of the Members other than
          the transferring Member. Whether or not the assignee becomes a Member,
          the Assignor is not released  from any liability the Assignor may have
          to the  Company  with  respect  to  promised  contributions  of money,
          property or services by the Assignor.

     Section 10.2  Substitute  Members.  An assignee or successor in interest of
any Member's  interest in the Company may become a  Substitute  Member only upon
the  affirmative  vote of the Members  other than the  Assignor or  transferring
Member.

                                       27

<PAGE>



     Section 10.3 Successors in Interest.

     (a)  If  any  Member  who  is a  natural  person  dies  or  is  adjudicated
incompetent or bankrupt (either voluntarily or involuntarily),  the successor in
interest of such Member shall not become a Substitute  Member except as provided
in Section 10.2 above.

     (b) If any Member which is not a natural person liquidates, dissolves or is
adjudicated a bankrupt (either  voluntarily or involuntarily),  the successor in
interest of such Member shall not become a Substitute  Member except as provided
in Section 10.2 above.

                                   ARTICLE XI

     Section 11.1  Liquidating  Events.  The Company shall dissolve and commence
winding  up and  liquidating  upon the  first  to occur of any of the  following
("Liquidating Event"):

     (a) December 31, 2047;

     (b) The sale of all or substantially all of the Property of the Company;

     (c) The happening of any other event that makes it unlawful,  impossible or
impractical to carry on the business of the Company; or

     (d)  The  death,   retirement,   resignation,   expulsion,   Bankruptcy  or
dissolution of any Member or the occurrence of any other event which  terminates
the continued membership of a Member in the Company,  unless the business of the
Company is  continued  by the  affirmative  vote of the  Members  other than the
terminated Member within ninety (90) days after the occurrence of such event;

     (e) Upon the  affirmative  vote of the Members to  liquidate or sell all or
substantially all of the Property of the Company.

                                       28

<PAGE>



     Section 11.2 Winding Up. Upon the  occurrence of a Liquidating  Event,  the
Company  shall  continue  solely for the purpose of winding up its affairs in an
orderly  manner,  liquidating  its  assets,  and  satisfying  the  claims of its
creditors  and  Members.  No Member  shall take any action that is  inconsistent
with,  or not necessary to or  appropriate  for, the winding up of the Company's
business and affairs. The Managers or such person elected by an affirmative vote
of  the  Members  shall  be  responsible  for  overseeing  the  winding  up  and
dissolution  of the  Company  and  shall  take  full  account  of the  Company's
liabilities  and  Property  and the  Company  Property  shall be  liquidated  as
promptly  as is  consistent  with  obtaining  the fair value  therefor,  and the
proceeds  therefrom,  to the extent  sufficient  therefor,  shall be applied and
distributed in the following order:

     (a) First,  to the  payment of all debts and  liabilities  of the  company,
including  expenses  arising from the  liquidation and the repayment of loans or
advances from the Members;

     (b) Second,  to the  establishment  of a reserve to meet any  contingencies
arising from the occurrence of the liquidation;

     (c) Third, to all the Members owning outstanding Class B Units in an amount
equal to the initial  contribution for such outstanding Class B Units,  together
with the amount of any undistributed annual return provided for in Article VIII.

     (d)  Fourth,  to all the  Members  owning  outstanding  Class C Units in an
amount equal to the initial  contribution  for such  outstanding  Class C Units,
together  with the amount of any  undistributed  annual  return  provided for in
Article VIII.

     (e) Fifth, to all the Members in amounts equal to the positive balances, if
any,  in  their  respective  Capital  Accounts  or,  if  the  proceeds  to be so
distributed  are less  than  the  total of such  positive  balances,  to all the
Members having positive  balances in their Capital Accounts  pro-rata based upon
the ratio of the  amount  of each such  Member's  positive  balance  to all such
positive balances.

                                      29

<PAGE>



     Section 11.3  Distributions in Kind. With respect to assets  distributed in
kind to the Members in liquidation or otherwise, (a) any unrealized appreciation
or  unrealized  depreciation  in the values of such assets shall be deemed to be
Profits and Losses realized by the Company  immediately prior to the liquidation
or other distribution  event, and (b) such Profits and Losses shall be allocated
to the Members in  accordance  with  ARTICLE  VIII  hereof,  and any Property so
distributed shall be treated as a distribution of an amount in cash equal to the
excess of such fair market value over the outstanding  principal balances of and
accrued  interest  on any debt by which  the  Property  is  encumbered.  For the
purposes  of  this  Section  11.3,  "unrealized   appreciation"  or  "unrealized
depreciation"  shall mean the  difference  between the fair market value of such
assets,  taking into account the fair market value of the  associated  financing
but subject to Code Section 7701 (g), and the Company's basis in such assets for
book  purposes.  This  Section  11.3 is merely  intended  to  provide a rule for
allocating  unrealized gains and losses upon  liquidation or other  distribution
event, and nothing contained in this Section 11.3 or elsewhere in this Agreement
is  intended  to treat or cause  such  distributions  to be treated as sales for
value.  If fair market value cannot be  determined  by the Members,  the Company
shall retain an  independent  appraiser to determine  the value of the assets in
dispute. The cost of such appraiser shall be borne by the Company.

     Section 11.4 No Right to Company Property. Except as specifically set forth
in this  Agreement,  no Member  shall be entitled to demand or receive  Property
other than cash in return  for his  Capital  Contribution  and,  to the  maximum
extent  permissible under applicable law, each Member hereby waives all right to
partition any real property that may be acquired by the Company.


                                       30
<PAGE>


                                   ARTICLE XII

     Section 12.1 Notices. Except as otherwise provided herein all notices under
this  Agreement  shall be in  writing  and shall be given to the  parties at the
addresses  provided by them to the  Manager and to the Company at its  principal
office or at such other address as any of the parties may  hereafter  specify in
the same manner.

     Section  12.2  Law  Governing.  This  Agreement  shall be  governed  by and
construed in accordance with the laws of the State of Arkansas.

     Section 12.3 Amendments.  Amendments to this Operating Agreement must be in
writing  and  approved by all the Members  owning  Class A Units.  Additionally,
without the consent of all the  Members,  no amendment  will be  effective  that
would (a) enlarge the obligations of any Member under the Operating Agreement or
modify the limited  liability of any Member  without the consent of such Member;
or (b) amend this Section 12.3.

     Section 12.4 Successors and Assigns. This Agreement,  and all the terms and
provisions  hereof,  shall be binding upon and shall inure to the benefit of the
Members  and their  respective  legal  representatives,  heirs,  successors  and
assigns.

     Section 12.5 Gender and Number.  Whenever required by the context,  as used
in this  Agreement,  the  singular  number  shall  include the  plural,  and the
masculine gender shall include the feminine or the neuter.

     Section 12.6  Severability.  This  Agreement is intended to be performed in
accordance  with,  and only to the extent  permitted  by, all  applicable  laws,
ordinances, rules and regulations of the jurisdictions in which the Company does
business. If any provision of this Agreement,  or the application thereof to any
person or circumstance  shall,  for any reason and to any extent,  be invalid or
unenforceable,  the  remainder of this  Agreement  and the  application  of such
provision to other persons or circumstances  shall not be affected thereby,  but
rather shall be enforced to the greatest extent permitted by law.


                                      31

<PAGE>


     Section 12.7 Integrated Agreement.  This Agreement,  the Services Agreement
contemplated  herein and the LLC  Preorganization  Agreement  dated of even date
herewith  constitutes the entire  understanding  and agreement among the parties
hereto with respect to the subject matter hereof.

     Section  12.8  Construction.  Every  covenant,  term and  provision of this
Agreement  shall be  construed  simply  according  to its fair  meaning  and not
strictly for or against any Person.

     Section  12.9  Headings.  Section  and  other  headings  contained  in this
Agreement  are for  reference  purposes  only and are not  intended to describe,
interpret,  define or limit the scope, extent or intent of this Agreement or any
provision hereof.

     Section 12.10 Incorporation by Reference. Every exhibit, schedule and other
appendix   attached  to  this   Agreement  and  referred  to  herein  is  hereby
incorporated in this Agreement by reference.

     Section 12.11 Additional Documents.  Each Member and each Manager agrees to
perform all further  acts and  execute,  acknowledge  and deliver any  documents
which may be  reasonable,  necessary,  appropriate or desirable to carry out the
provisions  of this  Agreement.  Section  12.12 Loans.  Any Member may, with the
approval of the Manager,  lend or advance  money to the  Company.  If any Member
shall make any loan or loans to the Company or advance money on its behalf,  the
amount of any such loan or advance shall not be treated as a contribution to the
capital of the Company but shall be a debt due from the  Company.  The amount of
any such loan or  advance  by a lending  Member  shall be  repayable  out of the
Company's  cash and shall bear  interest at the rate agreed  between the Company
and the lending Member. No Member shall be obligated to make any loan or advance
to the Company pursuant to this Agreement.


                                       32

<PAGE>


     Section 12.13  Counterparts.  This Agreement may be executed in two or more
counterparts  each of  which  shall  be  deemed  an  original,  but all of which
together shall constitute one and the same instrument. It shall not be necessary
in making  proof of this  Agreement  to  produce  or  account  for more than one
counterpart.

     Section 12.14 Third Party  Beneficiaries.  This Agreement  shall not create
any rights for the benefit of any third party.

     Section 12.15 Proxies. Any Member may delegate by written proxy his ability
to vote on any matter hereunder.

     Section 12.16 No  Partnership  Intended for Non-tax  Purposes.  The Members
have formed the Company  under the Act, and  expressly  do not intend  hereby to
form a partnership  under either the Arkansas  Uniform  Partnership  Act nor the
Arkansas  Revised Limited  Partnership Act of 1991. The Members do not intend to
be partners one to another, or partners as to any third party.

     IN WITNESS  WHEREOF,  the Members have set their hands  effective as of the
date set forth above.

                                     Members:

                                     MB HOLDING CORPORATION

                                     By: 
                                     Title:


                                     IMAGINE INVESTMENTS, INC.

                                     By:
                                     Title:







                                       33

<PAGE>




                                    EXHIBIT A



                                                           Ownership
                                                           Interest in
    Members' Names                                         the Company
    and Addresses                 Contribution             @) $10 per Unit
    --------------           ------------                  ---------------

    IMAGINE                Cash in the amount of           49,000 Class A Units
    INVESTMENTS, INC.      $1,000,000 and a Promissory     151,000 Class B Units
                           Note in the amount of
                           $1,000,000 executed by
                           MB Software Corporation as
                           Maker and assigned to and
                           assumed by Oak Tree
                           Receivables, Inc., which is the
                           predecessor in interest to
                           Oak Tree Receivables, LLC


    MB HOLDING             Membership interests in the      51,000 Class A Units
    CORPORATION            following limited liability     149,000 Class C Units
                           companies in the agreed
                           fair market value amount of
                           $2,000,000: Intercoastal
                           Rehabilitation, LLC; N.F.P.M.,
                           LLC; Oak Tree Receivables,
                           LLC; and C.C.H.E., LLC




<PAGE>


                                    EXHIBIT B

                                    OFFICERS


         NAME                                        OFFICE
         ----                                        ------
         Scott A. Haire                              CEO, President
         Gilbert Valdez                              Vice President
         Tom Wilkins                                 Treasurer
         Lucy J. Singleton                           Secretary





   

                     LLC PREORGANIZATIONAL AGREEMENT


This LLC Preorganizational  Agreement (this"Agreement") is dated as of August 1,
1997,  and is among MB Holding  Corp.,  a Nevada  corporation  ("Holding")  , MB
Software   Corporation,   a  Colorado   corporation   ("Shareholder"),   Imagine
Investments,   Inc.,  a  Delaware   corporation   ("Imagine")   and   Healthcare
Innovations, LLC, an Arkansas limited liability company (the"Company").

                                   WITNESSETH:

WHEREAS,  Holding,  a wholly owned  subsidiary of Shareholder,  and Imagine have
formed and organized  the Company as of the date hereof  subject to the terms of
that certain Operating Agreement dated of even date herewith; and

WHEREAS,  Shareholder has transferred its stock of Oak Tree  Receivables,  Inc.,
Intercoastal  Rehabilitation,  Inc., and C.C.  Acquisition Corp. to Holding, and
Holding has by statutory  mergers  converted such entities to limited  liability
companies and has contributed its membership interests in the following Arkansas
limited liability companies to the Company: Oak Tree Receivables, LLC, N.F.P.M.,
LLC,  Intercoastal  Rehabilitation,  LLC, and C.C.H.E.,  LLC (collectively,  the
"Subsidiaries"),  and Imagine  has  contributed  One Million and No/100  Dollars
($1,000,000.00) and a Promissory Note in the principal amount of One Million and
No/100 Dollars ($1,000,000)  executed by Oak Tree Receivables,  Inc. as maker in
favor of Imagine (the "Note") to the Company; and

WHEREAS, Shareholder has previously granted a security interest in stock of said
subsidiary corporations securing indebtedness owing by its subsidiary,  Oak Tree
Receivables,  Inc., by  assumption,  to Imagine and has  transferred  such stock
subject to a Stock Pledge Agreement dated June 30, 1997, to Holding; and

WHEREAS,  it is the  parties'  intent and desire that the  security  interest in
favor of Imagine be  terminated  in light of the fact that current  owner of the
Note is also the owner of such  subsidiaries (or their  successors,  as the case
may be); and

WHEREAS,  the  parties  wish to enter into such other  agreements  related to or
incident to the formation and acquisition of the Company; and

WHEREAS, the parties hereto wish to enter into this Agreement to set forth their
respective  rights and  agreements  with respect to the matters set forth herein
regarding the capitalization and formation of the Company;


                                        1

<PAGE>


NOW,  THEREFORE,  in  consideration  of the mutual  promises and obligations set
forth  herein  and  other  good and  valuable  consideration,  the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

                        ARTICLE I - OAK TREE INDEBTEDNESS

         With respect to the indebtedness of Oak Tree Receivables, Inc. (and Oak
Tree Receivables,  LLC, its successsor by merger) pursuant to a Promissory Note,
Loan  Agreement  and Stock  Pledge  Agreement,  all  dated  June 30,  1997,  the
obligations of which were assumed by Oak Tree Receivables, Inc. by an Assignment
and Assumption  Agreement  dated July 24, 1997,  with  Shareholder,  the parties
agree  that the  security  interest  in favor of Imagine  pursuant  to the Stock
Pledge Agreement dated June 30, 1997, is hereby released in all respects.

      ARTICLE II- PAYMENT OF EXISTING SUBSIDIARIES' INCOME TAX LIABILITIES

         The parties agree that all income, loss and gain of the Subsidiaries or
their  predecessors,  or  attributable  to  any  merger  or  transfer  up to and
including  the  transfer to Company  shall be included on the  consolidated  tax
returns of  Shareholder  and any  federal or state  income  tax  liability  with
respect thereto shall be paid by Shareholder and/or its affiliated corporations,
so that the  Subsidiaries  or Company will have no income tax  liability for any
period prior to and including the date of transfer to Company.

                            ARTICLE III - OTHER LOANS

         As soon as practical after formation and capitalization of the Company,
Imagine  agrees in good faith  that it intends to provide a loan to Holding  the
sum of Five  Hundred  Thousand  and No/100  Dollars  ($500,000.00)  payable with
interest at the rate of prime plus two percent (2%) payable quarterly,  with all
principal  and any unpaid  accrued  interest  due at the end of a three (3) year
term.  The loan  documents  shall  provide for such  collateral,  covenants  and
limitations  on additional  borrowing as  satisfactory  to Imagine.  Any funding
obligation  of  Imagine  hereto  is  strictly   conditional   upon  the  parties
negotiating and executing  formal  agreements and documents with respect thereto
which are mutually satisfactory to the parties.

           ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF SHAREHOLDER

         Holding  and  Shareholder  represent  and  warrant to  Imagine  and the
Company as follows as of the date hereof:

4.1  Organization,  Power and  Qualification  of Holding and  Shareholder.  Each
ofHolding and Shareholder is a corporation duly organized,  validly existing and
in good  standing  under  the laws of the  state of its  incorporation,  has all
requisite   corporate  power  and  authority  to  own,  lease  and  operate  its
properties,  to carry on its business as now being conducted, to enter into this
Agreement and to perform its obligations hereunder (in the case of Shareholder).
Holding and Shareholder  havebeen duly qualified to do business in all states in
which the  character of its property or  activities  require such  qualification
under applicable law. At the time of contribution to the Company,  Holding owned
100% of the outstanding  membership  interests of each of the Subsidiaries  free
from all encumbrances.


                                        2

<PAGE>


4.2 Authorization.  The execution and delivery of this Agreement, and each other
agreement and certificate or other document  delivered,  or to be delivered,  in
connection with the transfers  contemplated by this Agreement have been duly and
validly  authorized by all  necessary  corporate and other action on the part of
Holding and Shareholder and this Agreement constitutes,  and all other documents
and  agreements to be delivered by Holding or  Shareholder on or before the date
of closing,  shall constitute  valid and legally binding  obligations of Holding
and to  Shareholder  enforceable  against them in  accordance  with their terms,
subject to the application of bankruptcy, reorganization, insolvency, moratorium
or other similar laws affecting the rights of creditors.

4.3 The  Subsidiaries.  Each of the Subsidiaries is a limited  liability company
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Arkansas,  and has all requisite  limited  liability  company power and
authority to own,  lease and operate its properties and to carry on its business
as now  being  conducted.  Each  of the  Subsidiaries  has  been or will be duly
qualified  to do business in all states  which the  character of its property or
actions require such qualifications under applicable law.

4.4 No Violation. Neither the execution,  delivery or performance by Holding and
Shareholder  of  this  Agreement  or any  other  agreement  delivered,  or to be
delivered,  in connection with the transactions  contemplated by this Agreement,
nor the execution by Holding of the Operating Agreement, nor compliance with the
terms and provisions hereof or thereof, nor the consummation of the transactions
contemplated herein or therein,  including,  without limitation, the transfer to
the Company of Holding's right,  title and interest in and to the  Subsidiaries,
(i)  will  contravene  any  applicable  provision  of any  law,  statute,  rule,
regulation,  order,  writ,  injunction  or decree  of any court or  governmental
instrumentality,  (ii) will  conflict or be  inconsistent  with or result in any
breach  of,  any  of the  terms,  covenants,  conditions  or  provisions  of any
agreement or other instrument to which Shareholder, Holding or any Subsidiary is
a party  or by  which  Shareholder,  Holding,  any  Subsidiary  or any of  their
respective  properties or assets is bound or subject,  or (iii) will violate any
provision  of  the  organizational  documents  of  Shareholder,  Holding  or any
Subsidiary.

4.5  Proceedings  or  Investigations.   There  is  no  action,  suit  or  legal,
administrative,  arbitration or other  proceeding or governmental  investigation
pending  or,  to  the  best  knowledge  of   Shareholder,   threatened   against
Shareholder, Holding or any of the Subsidiaries before or by any court, tribunal
or Federal,  state,  municipal  or other  governmental  department,  commission,
board, bureau, agency, or instrumentality, domestic or foreign, and, to the best
knowledge  of  Shareholder,  no such  action,  suit,  or legal,  administrative,
arbitration or other  proceeding or  governmental  investigation  is probable of
assertion against  Shareholder,  Holding or any of the  Subsidiaries,  which, if
adversely  determined,  could  reasonably be expected to have a material adverse
effect on the value or operations of any Subsidiary or its assets,  or adversely
affect or impede the  transfer to the Company of all of Holding's  right,  title
and interest in the  Subsidiaries.  To the best of the knowledge of Shareholder,
each of the  Subsidiaries  is in compliance with all laws,  rules,  regulations,
reporting and licensing requirements and orders applicable to its business or to
its employees conducting its business.

                                       3

<PAGE>


4.6  Consents.  No consents or  approvals  of any public  body or  authority  or
shareholders  of  Shareholder  or Holding,  and no consents or waivers  from any
parties to leases, licenses, franchises, permit, indentures,  agreement or other
instruments  are  required  for  the  lawful  consummation  of the  transactions
contemplated hereby.

4.7 Financial Statements. The unaudited financial statements of the Subsidiaries
for the quarter ended June 30, 1997 (collectively,  the "Financial  Statements")
present fairly the financial  position,  results of operations and cash flows of
each  Subsidiary,  or its  predecessor,  at the dates and for the fiscal periods
then ended, in accordance with GAAP, and reflect all material claims,  debts and
liabilities,  absolute or contingent,  direct or indirect,  of each  Subsidiary.
Holding has delivered  true and complete  copies of the Financial  Statements to
Imagine.

4.8 No Adverse  Change.  Since June 30, 1997,  the  businesses of Subsidiary has
been  carried on in the normal  course  and there has been no  material  adverse
change in the business,  financial condition,  results of operations,  assets or
liabilities of the Subsidiaries.

4.9  Taxes.  (a) All tax  returns  required  to be filed by or on  behalf of the
Subsidiaries,  or their  predecessors,  have been timely filed,  or requests for
extensions  have been timely  filed,  granted and have not expired,  for periods
ending on or before June 30, 1997,  and all such returns  filed are complete and
accurate in all material respects.

     (b)  There is no audit  examination,  deficiency  or refund  litigation  or
matter that has been raised by a taxing authority with respect to any previously
filed tax  returns of any of the  Subsidiaries  (or their  predecessors)  or any
prior tax payments or periods that could  reasonably  be expected to result in a
determination  the effect of which  would have a material  adverse  effect.  All
taxes due with  respect to  completed  and  settled  examinations  or  concluded
litigation have been paid or adequately reserved for.

     (c) None of the  Subsidiaries  (or  their  predecessors)  has  executed  an
extension  or  waiver  of  any  statute  of  limitations  on the  assessment  or
collection of any tax due that is currently in effect.

     (d)  Adequate  provision  of  any  taxes  due  or to  become  due  for  the
Subsidiaries  (or their  predecessors)  for any  period or periods  through  and
including  June 1997,  has been made and is reflected on the June 1997 financial
statements  included  in  the  Financial  Statements.   Deferred  taxes  of  the
Subsidiaries reflected in the Financial Statements are adequate,  subject in the
case of interim financial statements to normal recurring year end adjustments.


                                        4

<PAGE>


     (e) Each of the  Subsidiaries  (or their  predecessors)  has  collected and
withheld  all taxes which it has been  required  to collect or withhold  and has
timely  submitted  all such  collected and withheld  amounts to the  appropriate
authorities.  Each  of  the  Subsidiaries  is in  compliance  with  the  back-up
withholding and information  reporting  requirements  under the Internal Revenue
Code (the  "Code")  and any  state,  local or  foreign  laws,  and the rules and
regulations thereunder.

     (f) None of the Subsidiaries (or their predecessors) has made any payments,
is not  obligated  to make  any  payments,  or is not a party  to any  contract,
agreement or other  arrangement that could obligate it to make any payments that
would be disallowed as a deduction under Section 280G of the Code.

     (g) There are no liens with  respect to taxes upon any of the assets of the
Subsidiaries.

     (h) To the best of Shareholder's knowledge, there has not been an ownership
change,  as defined in Code Section 382(g), of any of the Subsidiaries or any of
their predecessors that occurred during or after any taxable period in which any
Subsidiary or any of its predecessors incurred a net operating loss that carries
over to any taxable period ending after December 31, 1996.

     (i) None of the  Subsidiaries  has filed a consent under Section  341(f) of
the Code concerning collapsible corporations.

     (j) None of the  Subsidiaries  has or has had a permanent  establishment in
any  foreign  country,  as defined in any  applicable  tax treaty or  convention
between the United States and such foreign country.

4.10 Properties.  Except as disclosed in the Financial Statements and except for
claims, liens, pledges or encumbrances ("Liens:), arising in the ordinary course
of business  after the date  hereof,  each  Subsidiary  has good and  marketable
title,  free and clear of all Liens,  to all its  properties  and assets whether
tangible or  intangible,  real,  personal or mixed,  reflected in the  Financial
Statements as being owned by the Subsidiaries as of the date hereof,  except for
such defects in title which  individually  or in the aggregate  would not have a
material adverse effect.  All buildings,  and all fixtures,  equipment and other
property and assets, held under leases or subleases by the Subsidiaries are held
under valid  instruments  enforceable in accordance with their  respective terms
except where the failure to have such valid and  enforceable  instruments  would
not have a material adverse effect. All equipment of the Subsidiaries in regular
use has been well maintained and is in good  serviceable  condition,  reasonable
wear and tear  excepted,  except for such defects which  individually  or in the
aggregate would not have a material  adverse effect.  N.F.P.M.,  LLC, one of the
Subsidiaries,  owns all of the assets set forth on  Schedule A hereto,  free and
clear of all Liens.

4.11 Material  Contract  Defaults.  None of the Subsidiaries is, or has received
any  notice or has any  knowledge  that any other  party is, in  default  in any
respect under any contract, agreement, commitment, arrangement, lease, insurance
policy  or  other  instrument  to  which a  Subsidiary  is a party or by which a
Subsidiary  or the  assets,  business  or  operations  thereof  may be  bound or
affected

                                        5

<PAGE>


or under  which it or its  assets,  business or  operations  receives  benefits,
except  for  those  defaults  which  would  not  have,  individually  or in  the
aggregate,  a material adverse effect; and there has not occurred any event that
with the lapse of time or the giving of notice or both would  constitute  such a
default,  except for those defaults which would not have, individually or in the
aggregate, a material adverse effect.

4.12 Benefit Plans. (a) Schedule B-1 hereto lists all existing  employee benefit
plans (as defined in Section 3(3) of the Employee Retirement Income Security Act
of 1974, as amended  ("ERISA"),  in which  employees or former  employees of the
Subsidiaries currently participate (the "Plans").

     (b)  Each  Plan is and has  been in  substantial  compliance,  in form  and
operation,  in all  material  respect  with  all  applicable  laws  and has been
administered  in  all  material  respects  in  accordance  with  its  terms.  To
Shareholder's  knowledge,  no event has occurred  and no  condition  exists with
respect  to any Plan  which is  likely  to  subject  the  Company,  directly  or
indirectly (through an indemnification  agreement or otherwise), to any material
liability  (including,  without  limitation,  liability  for  taxes,  breach  of
fiduciary duty, or for a "prohibited  transaction" within the meaning of Section
406 of ERISA or Section 4975 of the Code).  There is no action,  suit,  or claim
(other than routine claims for benefits in the ordinary  course) with respect to
any Plan pending or  threatened  which is  reasonably  likely to have a material
adverse  effect.  No Plan is  currently  under  investigation  or  audit  by any
governmental agency and, to the knowledge of Shareholder,  no such investigation
or audit is  contemplated  or under  consideration.  Each Plan  intended to be a
qualified  plan under Section 401(a) of the Code is so qualified and a favorable
determination  letter as to  qualification  under Section 401(a) of the Code has
been issued and the related trust has been determined to be exempt from taxation
under Section 501(a) of the Code.

     (c) All  contributions  and premium payments  required to have been made or
accrued  under or with  respect to any Plan have been  timely  made or  accrued.
Except  as set forth in  Schedule  B-1,  the  consummation  of the  transactions
contemplated hereby will not give rise to any right to severance,  separation or
similar pay or benefits.

4.13  Environmental  Matters.  To the  knowledge  of  Shareholder,  none  of the
Subsidiaries,  nor any properties  owned or operated by a Subsidiary has been or
is in  violation  of or liable  under any  Environmental  Law,  except  for such
violations  or  liabilities  that,  individually  or in the  aggregate,  are not
reasonably  likely to have a material  adverse  effect.,  There are no  actions,
suits or proceedings,  or demands, claims, notices or investigations (including,
without limitation,  notices, demand letter or requests for information from any
environmental  agency) instituted or pending, or to the knowledge of Shareholder
threatened, relating to the liability of any properties owned or operated by any
of the  Subsidiaries  under any  Environmental  Law,  except for  liabilities or
violations that would not reasonably be expected to have, individually or in the
aggregate, a material adverse effect.

     "Environmental  Law"  means  any  federal,  state,  local or  foreign  law,
statute,  ordinance,  rule regulation,  code,  license,  permit,  authorization,
approval,  consent,  order, judgment,  decree,  injunction or agreement with any
 

                                        6

<PAGE>


regulatory authority relating to (i) the protection, preservation or restoration
of the environment  (including,  without limitation,  air, water vapor,  surface
water, groundwater,  drinking water supply, surface soil, subsurface soil, plant
and animal life or any other natural  resource),  and/or (ii) the use,  storage,
recycling,  treatment,   generation,   transportation,   processing,   handling,
labeling,  production,  release or disposal of any substance  presently  listed,
defined, designated or classified as hazardous, toxic, radioactive or dangerous,
or otherwise regulation,  whether by type or by quantity, including any material
containing any such substance as a component.

4.14 Insurance.  Attached  hereto as Schedule B-2 is an accurate  schedule as of
the date hereof reflecting the insurance policies maintained with respect to the
ownership and operation of the business and assets of the Subsidiaries and their
employees,  which Schedule reflects the policies,  numbers,  terms,  identity of
insurers,  amounts of  coverage  and all claims made on the  policies  since the
effective  date of the policies  and true and correct  copies of all policies of
general and professional  liability and all endorsements and amendments thereto.
All  policies  set forth on Schedule B-3 are in full force and effect and may be
maintained in full force and effect after transfer to the Company.

4.15  Absence  of  Certain  Business  Practices.  To the  best of  Shareholder's
knowledge,  none of the  Subsidiaries,  nor any of  their  officers,  employees,
agents, or affiliates nor any other person acting on their behalf, has, directly
or indirectly,  during the immediately  preceding  twenty-four (24) month period
given,  accepted,  or agreed to give or accept any gift or similar benefit to or
from any customer, supplier, governmental employee or other person who is or may
be in a position to help or hinder the business of any Subsidiary (or assist any
Subsidiary in connection with any actual or proposed transaction) that (i) might
subject any Subsidiary,  their affiliates,  or any other person to any damage or
penalty in any civil,  criminal or governmental  litigation or other proceeding,
(ii) if not given or accepted in the past,  might have had an adverse  effect on
the  assets  or  operations  or the  business  of any  Subsidiary,  (iii) if not
continued in the future,  might  adversely  affect the assets or the business or
might  subject  any  Subsidiary  to  damages  or  penalties  in any  private  or
governmental litigation or other proceeding.

4.16 Disclosure.  To the best of Shareholder's  knowledge,  no representation or
warranty of  Shareholder  contained  in this  Agreement  or in any  statement or
certificate  furnished  or to be  furnished  to any  party  pursuant  hereto  in
connection with the  transactions  contemplated  hereby contains or will contain
any  untrue  statement  of a  material  fact or  omits  or will  omit to state a
material fact  necessary to make the statements  made herein or therein,  in the
light of the circumstances under which they were made, not misleading.

4.17 Other Matters. Neither Holding, any Subsidiary nor Shareholder has taken or
has  agreed  to  take  any  action,   and  has  no  knowledge  of  any  fact  or
circumstances,  that would  materially  impede or delay the  consummation of the
transactions contemplated hereby.


                                        7

<PAGE>


4.18 Brokers and Finders.  Neither  Shareholder,  Holding nor any Subsidiary nor
any of their respective officers, directors or employees has employed any broker
or finder or incurred any liability for any financial  advisory fees,  brokerage
fees,  commissions  or  finder's fees,  and no broker or finder has acted
directly or indirectly for any of such parties in connection with this Agreement
or the transactions contemplated hereby.

4.19 Subsidiaries.  For purposes of this Agreement,  the term Subsidiaries shall
also be deemed to include the predecessor entities of such subsidiaries.

              ARTICLE V - REPRESENTATIONS AND WARRANTIES OF IMAGINE

         Imagine  represents  and  warrants  to  Shareholder  and the Company as
follows as of the date hereof:

5.1 Organization,  Power and Qualification of Imagine.  Imagine is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Delaware, has all requisite corporate power and authority to own, lease
and operate its properties,  to carry on its business as now being conducted, to
enter this  Agreement  and the  Operating  Agreement to perform its  obligations
hereunder and thereunder.  Imagine has been duly qualified to do business in all
states in which  the  character  of its  property  or  activities  require  such
qualification under applicable law.
Imagine has no subsidiaries.

5.2 Authorization.  The execution and delivery of this Agreement,  the Operating
Agreement and each other agreement and certificate or other document  delivered,
or to be delivered,  in connection  with the  transactions  contemplated by this
Agreement have been duly and validly  authorized by all necessary  corporate and
other  action on the part of Imagine  and this  Agreement  constitutes,  and all
other  documents and agreements to be delivered by Imagine on or before the date
of closing,  shall constitute  valid and legally binding  obligations of Imagine
enforceable against it in accordance with its terms,  subject to the application
of  bankruptcy,  reorganization,  insolvency,  moratorium  or other similar laws
affecting the rights of creditors.

5.3 No Violation.  Neither the execution,  delivery or performance by Imagine of
this  Agreement  or  any  other  agreement  delivered,  or to be  delivered,  in
connection with the transfers  contemplated  by this  Agreement,  nor compliance
with the terms and provisions  hereof or thereof,  nor the  consummation  of the
transactions contemplated herein or therein,  including, (i) will contravene any
applicable  provision  of any  law,  statute,  rule,  regulation,  order,  writ,
injunction  or decree of any court or  governmental  instrumentality,  (ii) will
conflict or be  inconsistent  with or result in any breach of, any of the terms,
covenants,  conditions or  provisions  of any  agreement or other  instrument to
which Imagine is a party or by which Imagine or any of its respective properties
or assets is bound or  subject,  or (iii)  will  violate  any  provision  of the
Articles of Incorporation or By-Laws of Imagine.

5.4  Proceedings  or  Investigations.   There  is  no  action,  suit  or  legal,
administrative,  arbitration or other  proceeding or governmental  investigation
pending or, to the  best knowledge of Imagine, threatened against Imagine before

                                        8

<PAGE>


or by any court,  tribunal or Federal,  state,  municipal or other  governmental
department,  commission, board, bureau, agency, or instrumentality,  domestic or
foreign,  and, to the best knowledge of Imagine, no such action, suit, or legal,
administrative, arbitration or other proceeding or governmental investigation is
probably of assertion against Imagine.

5.5  Consents.  No consents or  approvals  of any public  body or  authority  or
shareholders  of Imagine and no consents or waivers  from any parties to leases,
licenses, franchises,  permits, indentures,  agreements or other instruments are
required for the lawful consummation of the transactions contemplated hereby.

                             ARTICLE VI - INDEMNITY

6.1 Indemnity.  From and after the Closing Date,  Holding and Shareholder  shall
indemnify and hold harmless Imagine and the Company, its Subsidiaries,  and each
of its respective  directors,  officers,  employees and agents,  and each of the
heirs,  executors,  successors and assigns of any of the foregoing (the "Imagine
Indemnified  Parties")  from and against  any and all Losses (as defined  below)
incurred  by or  asserted  against  any of such  parties in  connection  with or
arising out of any breach by Holding and  Shareholder of any  representation  or
warranty of Holding and Shareholder set forth herein;  provided,  however,  that
the Imagine Indemnified Parties shall be entitled to indemnification  under this
Section  6.1 only if and to the extent its  amount of Losses  hereunder  exceeds
$20,000,  and then only to the  extent of such  excess;  and  provided  further,
however,  that  in no  event  shall  Shareholder's  liability  hereunder  exceed
$200,000,  it being understood that this limitation shall not apply in the event
of fraud,  nor to any  failure  by  Holding or  Shareholder  to comply  with any
covenant or agreement set forth herein.

     From and after the Closing Date,  Imagine shall indemnify and hold harmless
Holding and the Company,  and any of their  directors,  shareholders,  officers,
employees and agents, and each of the heirs,  executors,  successors and assigns
of any of the foregoing (the 'Holding Indemnified Parties') from and against any
and all Losses (as defined  below)  incurred by or asserted  against any of such
parties  in  connection  with or  arising  out of any  breach by  Imagine of any
representation  or warranty;  provided,  however,  that the Holding  Indemnified
Parties shall be entitled to indemnification  under this Section 6.1 only if and
to the extent their aggregate  amount of Losses hereunder  exceeds $20,000,  and
then only to the extent of such excess; and provided further,  however,  that in
no event shall Imagine's aggregate liability hereunder exceed $200,000, it being
understood  that this limitation  shall not apply in the event of fraud,  nor to
any  failure by Imagine  to comply  with any  covenant  or  agreement  set forth
herein.

     "Losses" means any and all debts,  losses,  liabilities,  claims,  damages,
obligations  (including those arising out of any action,  such as any settlement
or  compromise  thereof  or  judgment  or  award  therein)  and  any  reasonable
out-of-pocket  costs and  expenses  (including  reasonable  attorneys'  fees and
expenses incurred in defending any lawsuit or other action).


                                        9

<PAGE>


6.2 Claims. (a) The party being indemnified  hereunder (the "Indemnified Party")
shall give written notice to the party against whom a claim for  indemnification
is asserted  hereunder (the  "Indemnifying  Party") within the earlier of twenty
(20) days of receipt of written  notice or forty (40) days from discovery by the
Indemnified   Party  of  any  matters  which  may  give  rise  to  a  claim  for
indemnification or reimbursement  under this Agreement (a "Claim").  The failure
to give such  notice  shall not  affect  the right of the  Indemnified  Party to
indemnity  hereunder  unless such failure has materially and adversely  affected
the rights of the Indemnifying Party.

     (b) In the event an action by a third party (a'Third-Party Claim') shall be
brought  or  asserted  in  respect  of  which  indemnity  may  be  sought  by an
Indemnified Party under this Section 6.2, the Indemnified Party shall notify the
Indemnifying  Party in  writing  thereof  within  such  period of time as to not
prejudice  the defense  thereof,  but in any case within ten (10) days  thereof.
Subject to this Section 6.2, the  Indemnifying  Party shall have the opportunity
to defend and/or settle such Third-Party  Claim,  and employ counsel  reasonably
satisfactory to the Indemnified  Party, and the Indemnifying Party shall pay all
expenses related thereto,  including without limitation all fees and expenses of
counsel.  After receipt of such notice,  the Indemnifying Party shall notify the
Indemnified  Party within twenty (20) days (or such shorter  period if necessary
so as not to prejudice  the defense  thereof) in writing  whether it will assume
the defense thereof.

     (c) Upon receipt of notice by the Indemnified  Party from the  Indemnifying
Party of its  election to assume the  defense of such an action and  approval of
the Indemnified Party of counsel to the Indemnifying Party, which approval shall
not be unreasonably  withheld or delayed,  the  Indemnifying  Party shall not be
liable to the  Indemnified  Party  unless (i) the  Indemnifying  Party agrees in
writing to pay such fees and expenses,  (ii) the Indemnifying Party fails either
to  assume  the  defense  of  such  action  or  to  employ  counsel   reasonably
satisfactory to the Indemnified Party, or (iii) the Indemnified Party shall have
been advised by counsel that there may be one or more legal  defenses  available
to the  Indemnified  Party  that  are  different  from or in  addition  to those
available to the  Indemnifying  Party or that there shall exist some other legal
conflict  between the interests of the  Indemnifying  Party and the  Indemnified
Party.

     (d) If the Indemnifying  Party shall not elect to assume the defense of any
Third-Party  Claim,  or if any of the events  specified  in clauses  (i) through
(iii) in the preceding  subsection (c) occurs,  the Indemnified Party shall have
the right to maintain the defense of and to settle such Third- Party Claim, with
counsel reasonably  satisfactory to the Indemnifying Party;  provided,  however,
that the Indemnifying Party shall retain the right to assume the defense of such
Third-Party Claim pursuant to paragraph (c) above, provided that such assumption
does not prejudice the defense of such Third-Party Claim.

     (e) In the event that an offer to settle a  Third-Party  Claim is received,
each of the Indemnified Party and the Indemnifying  Party shall notify the other
thereof,  in writing,  and shall  consult with one another in  considering  such
offer.  Such offer  shall be accepted  if the  Indemnifying  Party so directs in
writing unless either (A) the Indemnified  Party shall agree in writing that any
liability  arising out of such  Third-Party  Claim  shall not be a Loss  covered
hereunder,  in which casethe Indemnified Party shall have full right to maintain


                                       10

<PAGE>

the defense thereof, or (B) the failure to accept such settlement offer is based
on the  Indemnified  Party's  reasonable  objection to a sanction,  restriction,
fine, or other penalty that would be imposed in it or its  affiliates  under the
settlement.

     (f)  Notwithstanding  anything  herein,  and whichever party shall have the
right to maintain the defense of a Third-Party  Claim,  each of the Indemnifying
Party and the  Indemnified  Party  shall  consult  with the other  with  respect
thereto,  provide each other with such  assistance  as the other may  reasonably
require in order to promptly and  adequately  defend such  action,  and have the
right to  participate  at its own expense in the defense  thereof,  with counsel
reasonably satisfactory to the other.

6.3 Survival. The representations,  warranties, covenants and agreements of each
party set forth  herein  shall  survive the date hereof for a period of eighteen
(18) months.  Neither party hereto shall have any liability (for indemnification
or  otherwise)  with  respect  to  any  representation,  warranty,  covenant  or
agreement set forth herein,  unless on or before the eighteen-month  anniversary
of the  Closing  Date  the  other  party  shall  notify  such  party  of a claim
specifying the factual basis of that claim in reasonable detail.

                           ARTICLE VII - MISCELLANEOUS

7.1  Counterparts.  For the  convenience  of the parties,  this Agreement may be
executed  in one or more  counterparts,  each of which  shall be deemed to be an
original.

7.2 Survival of Covenants  and  Representations  and  Warranties.  Any covenant,
representation  and  warranty  contained  herein shall  survive  closing of this
Agreement and the formation of the Company.

7.3 Agreement Binding.  This Agreement and all of the provisions hereof shall be
binding  upon and inure to the  benefit  of the  parties  hereto,  their  heirs,
successors and permitted  assigns,  but nothing herein,  express or implied,  is
intended to confer on any other  person,  any rights,  benefits,  or remedies by
reason of this Agreement.

7.4 Governing Law. This Agreement  shall be governed by the laws of the State of
Arkansas.

7.5 Non-Assignability.  Neither this Agreement nor any of the rights,  interests
or obligations hereunder shall be assigned by any of the parties hereto.

7.6 Entire Agreement. This Agreement and other documents and agreements referred
to herein contain the entire  agreement  between the parties hereto with respect
to the subject matter hereof.

7.7 Covenant to Perform.  Each party hereto expressly represents and warrants to
each other party  hereto to use one's best  efforts to carry out the purposes of
this  Agreement  and to execute such  additional  documents  necessary to effect
same, and to refrain  from taking  any action contrary to the provisions of this

                                       11

<PAGE>


Agreement and hereby acknowledges that this Agreement,  or the breach hereof, is
subject  to  all  rights  of  the  parties  at  law  or in  equity,  and  may be
specifically  enforced  in a Court of  competent  jurisdiction  in a  proceeding
instituted by any of the parties hereto.

IN WITNESS WHEREOF, the parties have executed this document as of the date first
written above.


                                         MB HOLDING CORP.

                                    
                                        By:  
                                             -------------------------------

                                             --------------,

                                             --------------


                                        MB SOFTWARE CORPORATION


                                       By:
                                            --------------------------------

                                              Scott A. Haire,
                                              President


                                       IMAGINE INVESTMENTS, INC.


                                      By:
                                           --------------------------------
   
                                           ---------------,

                                           ---------------


                                      HEALTHCARE INNOVATIONS, LLC


                                     By:                              

                                          ---------------------------------
 
                                          --------------,

                                          --------------




                                       12

<PAGE>



    

                               SERVICES AGREEMENT
                               ------------------

     THIS SERVICES  AGREEMENT (this  "Agreement") is made and entered into as of
this 1st day of August, 1997 by and between MB Software Corporation,  a Colorado
corporation ("MB") whose mailing address is 2225 E. Randol Mill Road, Suite 305,
Arlington,  Texas 76011,  and Healthcare  Innovations,  LLC, an Arkansas limited
liability  company ("the  Company") whose mailing  address,  as per the terms of
this Agreement, will be the same as MB.

                              W I T N E S S E T H:
                              -------------------

     WHEREAS,  pursuant to that  certain  Operating  Agreement  (the  "Operating
Agreement") by and between MB Holding Corporation,  a wholly owned subsidiary of
MB  ("Holding")  and Imagine  Investments,  Inc., the parties have organized and
formed the Company; and

     WHEREAS,  in connection with the organization and formation of the Company,
Holding has contributed  certain limited liability companies to the Company (the
"Subsidiaries"); and

     WHEREAS,  pursuant to the provisions of the Operating Agreement, MB and the
Company now wish to set forth their  understandings  and agreements with respect
to certain matters relating to the business of the Company and the Subsidiaries.

     NOW,  THEREFORE,  pursuant to the provisions of the Operating Agreement and
for good and valuable  consideration,  the receipt and  sufficiency of which are
hereby acknowledged, the parties hereto hereby agree as follows:

1.         Administrative Services

1.01 Commencing on the date hereof,  MB shall provide,  or cause to be provided,
     to  the  Company  and  the  Subsidiaries  certain  administrative  services
     described  in this  Section  1.01 (the  "Services"),  which  Services  have
     heretofore been provided to the Subsidiaries by MB in conjunction with such
     Subsidiaries'  conduct of their  businesses.  The  Services  to be provided
     shall be:

         Management/Administrative
         Human Resources
         Finance and Accounting
         Systems and Operations
         Collections


                                 - 1 -

<PAGE>



1.02 As part of the  Services,  MB shall allow the Company to use its address as
     its mailing address;  provided that nothing herein shall be deemed to imply
     that the Company is doing business in the State of Texas.

1.03 The monthly  administrative  service charge for the Services shall be equal
     to MB's actual cost of such Services,  plus 15% (the "Service Charge"). The
     Service Charge shall be payable monthly, in arrears, on or before the tenth
     day of each month following the month during which Services are provided by
     MB to the Company hereunder. MB will submit at the end of each month during
     which  Services are provided  hereunder an invoice for the Service  Charges
     payable by the Company hereunder and an itemized attachment of the Services
     provided.  The Service  Charge payable in any month shall be reduced by the
     amount  that  MB's  costs  are  reimbursed  as a  result  of  a  cost-based
     reimbursement  business;  provided  that MB shall  still  have the right to
     receive 15% over the actual cost of services..

1.04 The  parties  agree and  acknowledge  that the scope of the  Services to be
     provided  hereunder,  as well  as the  number  of  persons  providing  such
     Services,  may  change  from time to time as  mutually  agreed  upon by the
     parties.

1.05 The term of this  Agreement  shall be concurrent  with the existence of the
     Company,  unless  earlier  terminated  (i) by the mutual  agreement  of the
     parties or (ii) by the Company in the event MB  breaches  any of its duties
     hereunder and fails to cure such breach after fifteen days notice thereof.

2.   Services With Respect to Third Party Matters

2.01 MB shall cause its subsidiary Color Country Health Express,  Inc. ( "CCHE")
     to provide  billing  services to the  Company's  subsidiary  Color  Country
     Health Express,  LLC as part of the Services provided hereunder for so long
     as such company shall require such Services.

2.02 MB shall not incur costs or expenses  to any third party in  providing  the
     Services on behalf of the Company, including,  without limitation, the cost
     of any  independent  contractors,  outside  legal  counsel or other outside
     specialists, without the prior consent of the Company. If, with the consent
     of the Company,  such third party is retained,  the Company shall reimburse
     MB for the  actual  costs and  expenses  incurred  by MB as a result of the
     retention of such third party.  Following  the end of each month,  MB shall
     submit to the Company an invoice  describing in reasonable  detail any such
     reimbursable  costs and expenses  incurred by MB during the prior  calendar
     month (and any other such costs and expenses  incurred by MB but which were
     not  submitted in a previous  invoice),  which  invoice shall be payable on
     demand.

3.   Standard of Care


                                      - 2 -

<PAGE>



3.01 MB, or any provider of  Services,  shall seek to utilize the same degree of
     care and oversight in providing Services to the Company hereunder as MB, or
     the provider of such Services, exercises with respect to the administration
     of its own businesses  and in accordance  with a standard of reasonable and
     prudent conduct.

3.02 MB and the  Company  acknowledge  that  from  time  to  time MB may  retain
     employees  who,  without  MB's  knowledge,  may perform  their  duties with
     negligence  or  gross   negligence  or  who  may  even  engage  in  willful
     misconduct.  MB and the Company  expressly agree that it is their intention
     that MB shall not be liable to the Company for any losses arising from such
     conduct of MB's  employees as long as the  retention of such  employees did
     not result from MB's gross negligence or willful misconduct. In view of the
     foregoing,  unless MB has failed to perform its duties  hereunder  with the
     degree of care set forth in Section 3.01 and such failure  arises from MB's
     gross  negligence  or  willful  misconduct,  MB shall  not be liable to the
     Company for any losses or liabilities sustained or incurred by the Company,
     including,  without limitation,  such losses or liabilities that arise from
     MB's negligence (including gross negligence).

4.   Miscellaneous

4.01 This  Agreement  shall be governed by and construed in accordance  with the
     laws of the State of Texas.

4.02 All notices  pursuant to this Agreement  shall be delivered by hand or sent
     by registered or certified mail, return receipt requested, postage prepaid,
     to the party at its address  first set forth above or at such other address
     as such party may,  from time to time,  give notice of in  accordance  with
     this paragraph.  All such notices shall be deemed to have been  effectively
     given  upon the  earlier  of.  (a)  actual  receipt  thereof  by the  party
     receiving  such notice;  or (b) three (3) days after  deposit in the United
     States mail in the manner set forth hereinabove.

4.03 This Agreement may be executed in any number of counterparts, each of which
     shall,  for all  purposes,  be  deemed to be an  original  and all of which
     together shall, for all purposes,  be deemed to constitute one and the same
     document.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed and delivered as of the date first above written.

                                     MB SOFTWARE CORPORATION


                                     By:______________________________
  
                                     Title:___________________________
                 

                                      
                                     HEALTHCARE INNOVATIONS, LLC

                                     By:______________________________
                                    
                                     Title:___________________________



                                             - 3 -

<PAGE>


                                 PROMISSORY NOTE
                                 ---------------

$500,000.00                                                       August 1, 1997


     FOR VALUE RECEIVED,  the undersigned,  MB SOFTWARE CORPORATION,  a Colorado
corporation  ("Maker"),  promises  to pay to the order of  IMAGINE  INVESTMENTS,
INC.,  a  Delaware  corporation  ("Payee")  the  principal  sum of FIVE  HUNDRED
THOUSAND  AND NO/100  DOLLARS  ($500,000.00),  together  with  interest  accrued
thereon  (calculated  on the  basis of a 365- day  year) at a rate of 10.0%  per
annum from the date hereof until this Note is paid in full. In  connection  with
this Note,  Maker has executed and  delivered to Payee that certain  Amended and
Restated Stock Pledge Agreement of even date herewith.

     1. Payment. 
        --------

Unless  otherwise  provided  herein:  (a) interest of this Note shall be due and
payable  quarterly  commencing on October 1, 1997 and due every three (3) months
thereafter;  and (b) the entire  principal  balance  and all  accrued and unpaid
interest  thereon  shall be due and  payable in full on August 1, 2000.  Payment
shall  be made to Payee at  Imagine  Investments,  Inc.,  P.O.  Box  729081-229,
Dallas, Texas 75372.

     2. Optional Prepayment.
        --------------------

Maker may at its sole  option  prepay all or any part of the  principal  of this
Note before maturity without penalty or premium.

     3. Senior Debt. 
        -----------

The obligation of Maker  hereunder  shall for all purposes be considered  senior
indebtedness of Maker. All contractual  obligations or indebtedness of Maker and
any  subsidiary  thereof  shall  be  subordinate  to  the  obligation  of  Maker
hereunder.  Without the written  consent of Payee,  in its sole  discretion,  no
payments  may  be  made,  directly  or  indirectly,  by  Maker  or  any  of  its
subsidiaries  on any  loans or  indebtedness  of Maker  or its  subsidiaries  to
Maker's officers,  directors or shareholders (other than Payee or his successors
and assigns) or their  respective  affiliates while any portion of the principal
balance and/or accrued interest on this Note is outstanding.

     4.  Events of Default  and  Remedies.  
         ---------------------------------
         
At the option of Payee,  the entire  principal  balance  of,  together  with all
accrued and unpaid  interest on, this Note shall at once become due and payable,
without further notice or demand,  upon the occurrence at any time of any of the
following events or default ("Events of Default"):

          (i) Failure of Maker to make any payment of  accumulated  interest and
     principal  on this Note as and when the same  becomes  due and  payable  in
     accordance with the terms hereof,  and such failure  continues for a period
     of five days thereafter;

          (ii) Breach of any of the representations or covenants of Payee in the
     Stock Pledge Agreement;

          (iii) Failure of Maker to perform any other  covenant,  agreement,  or
     condition  contained herein, and such failure continues for a period of ten
     (10) days after the  receipt by Maker of written  notice  from Payee of the
     occurrence of such failure; or


<PAGE>


PROMISSORY NOTE
Page 2

          (iv) Maker shall (a) become insolvent,  (b) voluntarily seek,  consent
     to,  acquiesce  in the  benefit or  benefits  of any Debtor  Relief Law (as
     hereinafter defined) or (c) become party to (or be made the subject of) any
     proceeding  provided by any Debtor Relief Law,  other than as a creditor or
     claimant,  that could suspend or otherwise  adversely  affect the rights of
     Payee  granted   hereunder   (unless  in  the  event  such   proceeding  is
     involuntary,  the petition instituting the same is dismissed within 90 days
     of the filing of the same).  As used herein,  the term "Debtor  Relief Law"
     means the  Bankruptcy  Code of the United  States of America  and all other
     applicable   liquidation,    conservatorship,    bankruptcy,    moratorium,
     rearrangement,  receivership,  insolvency, reorganization or similar debtor
     relief laws from time to time in effect  affecting  the rights of creditors
     generally.

     In the event any one or more of the Events of Default specified above shall
have  occurred,  the holder of this Note may  proceed to protect and enforce its
rights either by suit in equity and/or by action at law, or by other appropriate
proceedings,  whether for the specific  performance of any covenant or agreement
contained in this Note, or to enforce any other legal and equitable right of the
holder of this Note.

     5. Waiver. 
        ------

Except as expressly provided herein, Maker, and each surety, endorser, guarantor
and other party ever liable for the payment of any sum of money  payable on this
Note,  jointly and  severally  waive  demand,  presentment,  protest,  notice of
nonpayment, notice of intention to accelerate, notice of protest and any and all
lack of due  diligence or delay in collection or the filing of suit hereon which
may occur.

     6. Cumulative Right.
        -----------------

No delay on the part of the holder of this Note in the  exercise of any power or
right under this Note shall operate as a waiver  thereof,  nor shall a single or
partial exercise of any other power or right.  Enforcement by the holder of this
Note of any security for the payment hereof shall not constitute any election by
it of remedies so as to preclude the  exercise of any other remedy  available to
it.

     7. Notices. --------

Any notice or demand  given  hereunder  by the holder  hereof shall be deemed to
have been given and received (i) when actually  received by Maker,  if delivered
in person or by facsimile transmission, or (ii) if mailed, on the earlier of the
date actually received or (whether ever received or not) three Business Days (as
hereinafter  defined)  after a  letter  containing  such  notice,  certified  or
registered, with postage prepaid, addressed to Maker, is deposited in the United
States  mail.  The  address of Maker is 2225 E.  Randol  Mill  Road,  Suite 305,
Arlington,  Texas 76011,  or such other address as Maker shall advise the holder
hereof by certified or registered letter by this same procedure.  "Business Day"
means every day which is not a Saturday or legal holiday in Arlington, Texas.

     8.  Successors  and  Assigns. 
         ------------------------

This note and all covenants,  promises and agreements  contained herein shall be
binding upon and inure to the benefit of the respective  legal  representatives,
personal  representative,  devisees,  heirs, successors and assigns of Payee and
Maker.


<PAGE>


PROMISSORY NOTE
Page 3


     9.  GOVERNING  LAW.
         ---------------
THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE OF TEXAS. IN CASE ANY ONE OR MORE OF THE PROVISIONS CONTAINED IN THIS NOTE
SHALL FOR ANY  REASON BE HELD TO BE  INVALID,  ILLEGAL OR  UNENFORCEABLE  IN ANY
RESPECT,  SUCH INVALIDITY,  ILLEGALITY OR UNENFORCEABILITY  SHALL NOT AFFECT ANY
OTHER PROVISION HEREOF.

     10.  Attorneys'  Fees and  Costs. 
          ---------------------------

In the event an Event of Default shall occur,  and in the event that  thereafter
this Note is placed in the hands of any attorney for collection, or in the event
this Note is  collected  in whole or in part through  legal  proceedings  of any
nature,  then  and in  any  such  case,  Maker  promises  to pay  all  costs  of
collection,  including,  but not limited to, reasonable attorneyS' fees incurred
by the  holder  hereof on  account  of such  collection,  whether or not suit is
filed.

     11.  Headings.
          --------

The headings of the sections of this Note are inserted for convenience  only and
shall not be deemed to constitute a part hereof.

     EXECUTED as of the day and year first above written.



                                                    MB SOFTWARE CORPORATION

                                                    By:/s/ Scott Hair 
                                                       ----------------------
                                                       Scott Haire, President


<PAGE>





                              AMENDED AND RESTATED
                             STOCK PLEDGE AGREEMENT


     This Stock Pledge Agreement (this  "Agreement") is made and entered into as
of the 1st day of August, 1997, by and among MB SOFTWARE CORPORATION, a Colorado
corporation  ("Pledgor") and IMAGINE INVESTMENTS,  INC., a Delaware corporation,
and ROBERT T. SHAW (collectively, "Secured Party").

                                    RECITALS

     WHEREAS,  Pledgor is the sole  shareholder  of 1,000 shares of common stock
(the "Pledged  Shares") of Santiago SDS, Inc. (the "Company")  being 100% of the
issued and outstanding stock of the Company; and

     WHEREAS,  Pledgor  has,  on the  date  hereof,  executed  and  delivered  a
Promissory  Note  to  Imagine  Investments,  Inc.  in the  principal  amount  of
$500,000.00; and

     WHEREAS,  Pledgor has previously executed and delivered Promissory Notes to
Robert T. Shaw as follows:

                  Date                              Original Principal

                  December 22, 1995                 $455,000.00
                  June 19, 1996                      300,000.00
                  February 3, 1997                   300,000.00

and

     WHEREAS,  Pledgor has pledged the Pledged Shares to Robert T. Shaw pursuant
to its Stock Pledge Agreements dated February 3, 1997; and

     WHEREAS,  in order to  induce  Imagine  Investments,  Inc.  to  accept  its
Promissory Note for  $500,000.00  and to advance funds  thereunder on even date,
Pledgor has agreed,  to amend and restate its Stock Pledge Agreement in order to
cause it to secure all four (4) Promissory Notes described above;

     NOW, THEREFORE, the parties hereto hereby agree as follows:

                                    AGREEMENT

     1. Definitions.  
        -----------

As used in this Agreement,  the following terms shall have
the meaning indicated:




<PAGE>


AMENDED AND RESTATED
STOCK PLEDGE AGREEMENT
Page 2



          (a)"Event  of  Default"  shall mean an Event of Default  hereunder  or
     under any of the Secured Indebtedness.

          (b)  "Secured  Indebtedness"  means  the  four  (4)  Promissory  Notes
     described hereinabove.

     2. Grant of Security Interest in the Pledged Shares.
        -------------------------------------------------

To secure the full and  punctual  payment of the Secured  Indebtedness,  in pari
passu,  and upon and subject to the terms,  provisions  and  conditions  of this
Agreement, Pledgor does hereby grant to each Secured Party and to its respective
heirs,  successors and assigns, a security interest (the "Security Interest") in
the Pledged  Shares.  Pledgor hereby agrees that in the event that it and/or its
Affiliates (as hereinafter  defined) acquire any additional capital stock of the
Company, that such additional capital stock shall be deemed to be Pledged Shares
and subject to this Agreement. For purposes hereof, an "Affiliate" of Pledgor is
a person or entity  controlling,  controlled  by or under  common  control  with
Pledgor.

     3. Delivery of Share Certificates to Secured Party.
        ------------------------------------------------

The  stock  certificate  evidencing  the  Pledged  Shares  and all  other  stock
certificates and instruments in registered form which may constitute or evidence
at any time or from time to time a part of the Pledged Shares shall be delivered
to either  Secured Party,  for the benefit of each Secured  Party,  and shall be
endorsed  in blank for  transfer  or be  accompanied  by proper  instruments  of
assignment and transfer in blank upon delivery.  Until the happening of an Event
of Default,  all the Pledged  Shares shall remain  registered in the name of the
Pledgor.  So long as the  Secured  Indebtedness,  or any part  thereof,  remains
outstanding and unpaid, the certificates representing the Pledged Shares and any
other  certificates  or  instruments  which may from time to time  constitute or
evidence a part of the Pledged  Shares,  delivered to the Secured Party pursuant
to this  Section 3, shall be held by the Secured  Party,  and Pledgor  shall not
have the right to procure the release of any of the Pledged Shares from the lien
hereby  created  except  upon and in  compliance  with the terms and  conditions
herein set forth.

     4. Voting of Pledged Shares.
        ------------------------


Until the occurrence of an Event of Default, the Pledged Shares shall be treated
as  shares of the  Pledgor  and the  Pledgor  shall be  entitled  to vote at any
meeting of the shareholders of the Company or its successor corporations.  Until
the  occurrence  of an Event of Default,  no  dividends  shall be payable to the
Secured Party on or with respect to the Pledged Shares. Pledgor hereby grants to
the Secured Party, upon the occurrence of an Event of Default, the right to vote
the Pledged Shares during the  continuance  of such Event of Default  whether or
not the  Secured  Party  seeks any other  remedies  available  to him under this
Agreement  or any  applicable  law or in equity.  Pledgor  agrees  that upon the
occurrence of an Event of Default and during its  continuance  thereof,  Pledgor
will not accept any dividends or distributions on the Pledged Shares.






<PAGE>


AMENDED AND RESTATED
STOCK PLEDGE AGREEMENT
Page 3




     5. Remedies Upon Default.
        ----------------------
                
          (a) If any Event of  Default  shall  occur  under  any of the  Secured
     Indebtedness,  either Secured Party may seek any remedies  available to him
     under any applicable law.

          (b) Except as otherwise provided herein,  Pledgor hereby waives notice
     of an Event of Default, presentment for payment, demand, notice of dishonor
     and protest.

          (c) In  addition,  full power and  authority  are hereby  given to the
     Secured  Party to sell,  assign  and  deliver  the whole or any part of the
     Pledged Shares at any broker's board, or at public or private sales, at the
     option of the  Secured  Party,  either  for cash or on credit or for future
     delivery  without  assumption of any credit risk, and without either demand
     or advertisement of any kind, both of which are hereby waived, and no delay
     on the part of the  Secured  Party in  exercising  any power of sale or any
     other rights or option hereunder,  and no demand,  which may be given to or
     made upon Pledgor by the Secured Party to a power of sale or other right or
     option hereunder, shall constitute a waiver thereof, or limit or impair the
     rights  hereunder,  without demand,  or prejudice the rights of the Secured
     Party as against  the  Pledgor in any  respect.  At any sale of the Pledged
     Shares in accordance  with the preceding  sentence,  the Pledgor may itself
     purchase the whole or any part of the Pledged  Shares sold. In event of any
     sale or other disposition of any of the Pledged Shares, after deducting all
     costs or expenses  of ever kind for care,  safekeeping,  collection,  sale,
     delivery or otherwise,  the Secured Party shall, after applying the residue
     of the proceeds of the sales, or other disposition  thereof, as hereinabove
     authorized,  return any excess to the  Pledgor.  The  Secured  Party  shall
     notify the Pledgor in writing of his intent to  exercise  his right to sell
     the Pledged  Shares in accordance  with this Section 5(c) at least five (5)
     days prior to any such sale.

          (d) Because of the Securities Act of 1933, as amended (the "Securities
     Act"), or any other laws or regulations, there may be legal restrictions or
     limitations  affecting  Secured Party in any attempts to dispose of certain
     portions  of the  Pledged  Shares  in the  enforcement  of his  rights  and
     remedies hereunder. For these reasons Secured Party is hereby authorized by
     Pledgor, but not obligated, upon the occurrence of any Event of Default, to
     sell,  bid upon,  and purchase  all or any part of the Pledged  Shares at a
     private sales,  subject to investment  letter or in any other  commercially
     reasonable  manner which will not require the Pledged  Shares,  or any part
     thereof,  to be registered in accordance  with the  Securities  Act, or the
     rules and


<PAGE>


AMENDED AND RESTATED
STOCK PLEDGE AGREEMENT
Page 4



     regulations  promulgated  thereunder,  or any  other  law  of  regulations.
     Pledgor  acknowledges  that Secured Party may in his discretion  approach a
     restricted  number  of  potential  purchasers  and that a sale  under  such
     circumstances  may yield a lower price of the Pledged Shares or any part or
     parts thereof than would  otherwise be  obtainable if same were  registered
     and sold in the open market.

          6. Further  Assurances. 
             --------------------

     Pledgor agrees to execute such stock powers,  endorse such instruments,  or
     execute such  additional  pledge  agreements  or other  documents as may be
     reasonable  requested  by Secured  Party in order  effectively  to grant to
     Secured Party the Security  Interest in (and pledge and  assignment of) the
     Pledged Shares and to enforce and exercise Secured Party's rights regarding
     same.

          7. Assignability by Secured Party.
             -------------------------------          

     The  rights,  powers and  interest  held by the  Secured  Party  hereunder,
     together with the Pledged Shares,  may be transferred by Secured Party upon
     the  transfer  of the  underlying  Note upon the prior  written  consent of
     Pledgor, such consent not to be unreasonably withheld.

          8. Return of Pledged Shares. 
             -------------------------

     When the Secured Indebtedness has been paid in full or otherwise satisfied,
     the Secured Party shall deliver the Pledged Shares to Pledgor  concurrently
     with its receipt of such payment or  satisfaction  and this Agreement shall
     terminate.

          9. Waiver of Default.


     The  acceptance  by the Secured  Party at any time and from time to time of
     partial payment of the aggregate  amount of the Secured  Indebtedness  then
     matured  shall not be deemed  to be a waiver of any Event of  Default  then
     existing.  No waiver by the Secured  Party of any Event of Default shall be
     deemed to be a waiver of any  subsequent  Event of  Default,  nor shall any
     such waiver by Secured Party be deemed to be a continuing  waiver. No delay
     or omission by Secured  Party in exercising  any right or power  hereunder,
     except for the failure by Secured  Party to give notice as provided  herein
     shall impair such right or power or be construed as a waiver thereof or any
     acquiescence  therein, nor shall any single or partial exercise of any such
     right or power  preclude  other or further  exercise  of any other right or
     power of the Secured Party hereunder.

          10. Laws Applicable.
              ----------------

     This  Agreement and the rights and  obligations of the parties hereto shall
     be  governed,  construed  and enforced in  accordance  with the laws of the
     State of Texas.

         11. Notices.
             -------

     Any notice, request, instruction or other document to be given hereunder or
     to any party  shall be  delivered  to the  address set forth on Exhibit "A"
     attached  hereto,  and shall be deemed to have been given and  received (i)
     when  actually by the other party,  if delivered in person or by facsimile,
     or (ii) if mailed, on the earlier of the date actually received or (whether
     ever received or not) three Business Days (as hereinafter  defined) after a
     letter  containing  such  notice,  certified  or  registered  with  postage
     prepaid,  addresses to the other party,  is deposited in the United  States
     mail.  Any party may change its address for the purposes of this section by
     giving notice to the other parties hereto.



<PAGE>


AMENDED AND RESTATED
STOCK PLEDGE AGREEMENT
Page 5



          12. Covenant of Assistance. 
              -----------------------

     Pledgor  agrees to execute  all such  further  documents  and take all such
     further  action as may be reasonable be requested by Secured Party in order
     to better  confirm  the  Security  Interest  herein  granted in the Pledgor
     Shares.


          13. Amendment.
              ----------    
 
     None of the terms or provisions of this  Agreement may be waived,  modified
     or amended, except in writing signed by both parties hereto.

          14. Binding Effect.
              ---------------

     This  Agreement  shall be binding on Pledgor and Pledgor's  successors  and
     assigns and shall inure to the benefit of the Secured  Party and his heirs,
     successors and assigns.

          15. Counterparts.
              -------------

     This Agreement may be executed in one or more  counterparts,  each of which
     shall be deemed an original and all of which shall  constitute  one and the
     same instrument, but only one of which need be produced.

          16. Effect on other Collateral. 
              ---------------------------

     This Amended and Restated  Stock Pledge  Agreement is delivered in addition
     to,  and not in lieu  of,  such  other  stock  pledge  agreements  or other
     security agreements as may have been pledged, assigned or granted to either
     Secured Party.

          EXECUTED as of the day and year first above written.


                                        MB SOFTWARE CORPORATION
                           
                                        By:/S/ Scott Haire
                                           ------------------------------------
                                            Scott Haire, President


                                        IMAGINE INVESTMENTS, INC., a
                                        Delaware corporation

                                        By:

                                        Title:_______________________________



                                        -----------------------------------
                                        ROBERT T. SHAW


<PAGE>


AMENDED AND RESTATED
STOCK PLEDGE AGREEMENT
Page 6


 

                                   EXHIBIT "A"


MB Software Corporation
2225 E. Randol Mill Road
Suite 305
Arlington, Texas  76011


Imagine Investments, Inc.
P.O. Box 729081-229
Dallas, Texas  75372

Robert T. Shaw
784 Harrington Lake Drive North
Venice, Florida 34293


<PAGE>

 
 


                                   SIGNATURES


In accordance  with the  requirements  of the Exchange Act, the  registrant  has
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                               MB SOFTWARE CORPORATION



Date:  August 15, 1997         /s/ Scott A. Haire
                               ----------------------
                               Scott A.  Haire, Chairman of the Board,
                               Chief Executive Officer and President
                               (Principal Financial Officer)


<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE> 5
<CIK> 0000714256
<NAME>             MB Software Corporation
<MULTIPLIER> 1
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<EXCHANGE-RATE>                                      1
<CASH>                                         1119025
<SECURITIES>                                         0
<RECEIVABLES>                                  3136549
<ALLOWANCES>                                     80381
<INVENTORY>                                          0
<CURRENT-ASSETS>                               4406987
<PP&E>                                          303336
<DEPRECIATION>                                  163349
<TOTAL-ASSETS>                                 5967838
<CURRENT-LIABILITIES>                          4478110
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         67885
<OTHER-SE>                                      101862
<TOTAL-LIABILITY-AND-EQUITY>                   5967838
<SALES>                                        2354823
<TOTAL-REVENUES>                               2425476
<CGS>                                           339390
<TOTAL-COSTS>                                   339390
<OTHER-EXPENSES>                               1697297
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               95079
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    392161
<EPS-PRIMARY>                                    0.006
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission