VALLEY NATIONAL BANCORP
10-Q, 1996-08-14
NATIONAL COMMERCIAL BANKS
Previous: INFORMATION RESOURCES INC, 10-Q, 1996-08-14
Next: GERMAN AMERICAN BANCORP, 10-Q, 1996-08-14



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X]               Quarter Report Pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934
                  For the Period Ended June 30, 1996

[ ]               Transition  Report  Pursuant  to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934 For the transition period from
                  __________ to __________.

                  Commission File Number 0-11179



                             VALLEY NATIONAL BANCORP
             (Exact name of registrant as specified in its charter)


                                   New Jersey
                         (State or other Jurisdiction of
                         incorporation or organization)


                                   22-2477875
                      (I.R.S. Employer Identification No.)



                 1455 Valley Road, Wayne, New Jersey 07474-0558
               (Address of principal executive offices) (Zip Code)



                                  (201)305-8800
              (Registrant's Telephone Number, including area code)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                   YES XXX NO

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

         Common  Stock  (No  par  value),   of  which  36,374,522   shares  were
         outstanding as of August 1, 1996.





<PAGE>




                             VALLEY NATIONAL BANCORP



                                      INDEX


                                                                   Page Number

PART I.     FINANCIAL INFORMATION

 Item 1.     Financial Statements
             Consolidated Statements of Financial Condition            3
               June 30, 1996 and December 31, 1995
               (Unaudited)
             Consolidated Statements of Income                         4
               Six and Three Months Ended June 30, 1996 and 1995
               (Unaudited)
             Consolidated Statements of Cash Flows                     5
               Six Months Ended June 30, 1996 and 1995
               (Unaudited)
             Notes to Consolidated Financial Statements                6


 Item 2.     Management's Discussion and Analysis of                 7 - 15
               Financial Condition and Results of Operations



PART II.    OTHER INFORMATION

 Item 6.     Exhibits and Reports on Form 8-K.                        16


SIGNATURES                                                            17




























                                        2

<PAGE>
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION(Unaudited)
($ in thousands)

<TABLE>
<CAPTION>

                                                              June 30,     December 31,
                                                                1996           1995
<S>                                                              <C>            <C>    
                                                             

Cash and due from banks ................................... $   138,824  $   167,349
Federal funds sold ........................................      55,000      108,500
Investment securities held to maturity, fair value of
  $250,956 and $270,622 in 1996 and 1995, respectively ....     249,872      266,354
Investment securities available for sale ..................   1,067,967    1,146,285
Loans, net of unearned income .............................   2,942,215    2,793,175
Less:  Allowances for possible loan losses ................     (41,417)     (39,670)
                                                            -----------  -----------
Loans, net ................................................   2,900,798    2,753,505
                                                            -----------  -----------
Premises and equipment, net ...............................      61,361       58,053
Due from customers on acceptances outstanding .............         668          838
Accrued interest receivable ...............................      30,513       30,450
Other assets ..............................................      58,132       54,477
                                                            -----------  -----------
  Total assets ............................................ $ 4,563,135  $ 4,585,811
                                                            -----------  -----------

Liabilities

Deposits:
  Non-interest bearing deposits ........................... $   525,784  $   542,229
  Interest bearing:
    Savings ...............................................   1,707,667    1,699,871
    Time ..................................................   1,808,403    1,841,773
                                                            -----------  -----------
      Total deposits ......................................   4,041,854    4,083,873
                                                            -----------  -----------

Federal funds purchased and securities sold under
  repurchase agreements ...................................      39,748       26,921
Treasury tax and loan account .............................      27,632       10,524
Other borrowings ..........................................      40,674       28,679
Bank acceptances outstanding ..............................         668          838
Accrued expenses and other liabilities ....................      35,305       34,739
                                                            -----------  -----------
  Total liabilities .......................................   4,185,881    4,185,574
                                                            -----------  -----------

Shareholders' Equity

Common stock, no par value, authorized 75,000,000 shares,
  issued 36,679,280 shares in 1996 and 35,889,721 in 1995 .      20,433       20,025
Surplus ...................................................     238,775      216,377
Retained earnings .........................................     131,423      162,012
Unrealized gain(loss) on investment securities available
  for sale, net of tax ....................................      (6,412)       3,733
Translation adjustment ....................................           6         --
                                                            -----------  -----------
                                                                384,225      402,147

Treasury stock, at cost (241,706 common shares in
  1996 and 107,413 shares in 1995) ........................      (6,971)      (1,910)
                                                            -----------  -----------
  Total shareholders' equity ..............................     377,254      400,237
                                                            -----------  -----------

    Total liabilities and shareholders' equity ............ $ 4,563,135  $ 4,585,811
                                                            ===========  ===========
</TABLE>

See accompanying notes to consolidated financial statements











                                        3

<PAGE>
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME(Unaudited)
($ in thousands, except for per share data)
<TABLE>
<CAPTION>

                                                      Six Months Ended        Three Months Ended
                                                         June 30,                      June 30,
                                                  1996           1995           1996           1995
                                               ----------     ----------     ----------     -------
<S>                                             <C>            <C>             <C>          <C>    

Interest Income
Interest and fees on loans.......$  117,828     $  110,907     $   59,204     $   56,182
Interest and dividends on
  investment securities:
  Taxable........................    33,437         39,111         16,579         19,404
  Tax-exempt.....................     6,636          7,118          3,300          3,478
  Dividends......................       352            343            166            169
Interest on federal funds sold
  and other short term
  investments....................     1,847            880            578            478
                                 ----------     ----------     ----------     ----------
  Total Interest Income..........   160,100        158,359         79,827         79,711
                                 ----------     ----------     ----------     ----------

Interest Expense
Interest on deposits:
  Savings........................    19,682         24,207         10,137         12,113
  Time...........................    49,575         44,321         24,525         23,455
Interest on federal funds
  purchased and securities sold
  under repurchase agreements....       535          1,757            251            837
Interest on other short-term
  borrowings.....................       308            369            148            177
Interest on other borrowings.....     1,191            992            627            474
                                 ----------     ----------     ----------     ----------
  Total Interest Expense.........    71,291         71,646         35,688         37,056
                                 ----------     ----------     ----------     ----------
Net interest income..............    88,809         86,713         44,139         42,655
Provision for possible loan
  losses.........................     1,750          1,476          1,050            650
                                 ----------     ----------     ----------     ----------
Net interest income after
  provision for possible
  loan losses....................    87,059         85,237         43,089         42,005
                                 ----------     ----------     ----------     ----------

Non-Interest Income
Trust income.....................       515            440            255            220
Service charges on deposit
  accounts.......................     3,985          3,979          2,009          2,009
Gains on securities transactions
  net............................       573            551            241             14
Fees from mortgage servicing.....     1,968          1,686            953            879
Gains on sales of loans..........       975            551            314            170
Other............................     3,550          2,633          1,442          1,445
                                 ----------     ----------     ----------     ----------
  Total Non-Interest Income......    11,566          9,840          5,214          4,737
                                 ----------     ----------     ----------     ----------

Non-Interest Expense
Salaries expense.................    18,088         17,045          9,162          8,393
Employee benefit expense.........     4,596          4,725          2,134          2,274
FDIC insurance premiums..........     1,513          4,386            796          2,193
Occupancy and equipment expense..     7,523          6,722          3,846          3,312
Amortization of intangible
  assets.........................     1,543          1,204            780            598
Other............................    12,147         12,859          6,820          7,932
                                 ----------     ----------     ----------     ----------
  Total Non-Interest Expense.....    45,410         46,941         23,538         24,702
                                 ----------     ----------     ----------     ----------

Income before income taxes.......    53,215         48,136         24,765         22,040
Income tax expense...............    18,041         20,190          7,959         11,459
                                 ----------     ----------     ----------     ----------
Net Income.......................$   35,174     $   27,946     $   16,806     $   10,581
                                 ==========     ==========     ==========     ==========
Net income per share.............$     0.95     $     0.75     $     0.46     $     0.28
                                 ==========     ==========     ==========     ==========
Weighted average shares
  outstanding....................37,002,156     37,281,808     36,639,990     37,558,752
</TABLE>

See accompanying notes to consolidated financial statements.

                                        4

<PAGE>
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS(Unaudited)
($ in thousands)
<TABLE>
<CAPTION>
                                                                  Six Months Ended
                                                                     June 30,
                                                                1996           1995
                                                              ----------     -------
<S>                                                            <C>            <C> 
Cash flows from operating activities:
  Net income...............................................  $   35,174     $   27,946
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation and amortization of intangible assets.....       4,861          3,489
    Amortization of compensation costs pursuant to
      long term stock incentive plan.......................         221            159
    Provision for possible loan losses.....................       1,750          1,476
    Net amortization of premiums...........................       2,446          2,446
    Net gains on securities transactions...................        (573)          (551)
    Gains on sales of loans................................        (975)          (551)
    Proceeds from recoveries on charged-off loans..........       2,527          1,608
    Other..................................................          --         (1,378)
    Net decrease(increase) in accrued interest receivable
      and other assets.....................................       2,261         (3,252)
    Net increase in accrued expenses and other liabilities.         464          4,838
    Net increase in shareholders' equity due to
      acquisition of American Union Bank...................          --          4,425
                                                             ----------     ----------
      Net cash provided by operating activities:                 48,156         40,655
                                                             ----------     ----------

Cash flows from investing activities:
  Proceeds from maturing investment securities held
    to maturity............................................      25,000         70,907
  Purchases of investment securities held to maturity......      (9,973)       (13,257)
  Proceeds from sales of investment securities
    available for sale.....................................      58,057         19,218
  Proceeds from maturing investment securities
    available for sale.....................................     147,693         14,380
  Purchases of investment securities available for sale....    (144,997)       (26,590)
  Purchases of mortgage servicing rights...................        (523)        (3,867)
  Net decrease in federal funds sold and other
    short term investments.................................      53,500             --
  Net increase in loans made to customers..................    (150,595)       (99,412)
  Purchases of premises and equipment, net of sales........      (6,625)        (7,019)
  Net decrease(increase) in due from customers on
    acceptances outstanding................................         170           (605)
                                                             ----------     ----------
    Net cash used in investing activities:                      (28,293)       (46,245)
                                                             ----------     ----------

Cash flows from financing activities:
  Net increase(decrease) in deposits.......................     (42,019)        28,295
  Net increase(decrease) in federal funds purchased
    and other short term borrowings........................      29,935        (19,996)
  Advances of other borrowings.............................      20,000             --
  Repayments of other borrowings...........................      (8,005)        (2,384)
  Net increase(decrease) in bank acceptances outstanding...        (170)           605
  Dividends paid to common shareholders....................     (17,862)       (14,491)
  Addition of common shares to treasury....................     (30,318)        (1,332)
  Common stock issued, net of cancellations................          51          2,167
                                                             ----------     ----------
    Net cash used in financing activities:                      (48,388)        (7,136)
                                                             ----------     ----------

Net decrease in cash and due from banks....................     (28,525)       (12,726)

Cash and due from banks at beginning of period.............     167,349        168,071
                                                             ----------     ----------

Cash and due from banks at end of period...................  $  138,824     $  155,345
                                                             ----------     ----------

Cash paid during the period for:
  Interest on deposits and other borrowings................  $   70,999     $   71,001
  Federal and state income taxes...........................  $   17,056     $   22,278
</TABLE>

See accompanying notes to consolidated financial statements.



                                        5

<PAGE>
                             VALLEY NATIONAL BANCORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

1.       Consolidated Financial Statements

         The Consolidated  Statements of Financial Condition as of June 30, 1996
         and December 31, 1995,  the  Consolidated  Statements of Income for the
         six and  three  month  periods  ended  June  30,  1996 and 1995 and the
         Consolidated  Statements  of Cash Flows for the six month periods ended
         June 30, 1996 and 1995 have been  prepared by Valley  National  Bancorp
         ("Valley"),   without  audit.   In  the  opinion  of  management,   all
         adjustments   (which  included  only  normal   recurring   adjustments)
         necessary to present fairly  Valley's  financial  position,  results of
         operations,  and  cash  flows  at June  30,  1996  and for all  periods
         presented have been made.

         Certain  information  and  footnote  disclosures  normally  included in
         financial  statements  prepared in accordance  with generally  accepted
         accounting principles have been omitted.  These consolidated  financial
         statements are to be read in conjunction with the financial  statements
         and notes thereto included in Valley's  December 31, 1995 Annual Report
         to Shareholders.

2.       Earnings Per Share

         All 1995 share and per share  amounts have been restated to reflect the
         5% stock dividend  declared April 2, 1996 to  shareholders of record on
         April 26, 1996 and issued May 17, 1996.











































                                        6

<PAGE>



Management's Discussion and Analysis of Financial Condition and Results of
Operations

Earnings Summary

Net income for the six months  ended June 30, 1996 was $35.2  million,  or $0.95
per share.  These results  compare to net income of $27.9 million,  or $0.75 per
share  for the same  period  in 1995  after  non-recurring  merger  expenses  of
approximately  $5.3  million.  Net income for the six months ended June 30, 1995
before  non-recurring merger expense was $33.3 million, or $0.89 per share. This
reflects an  increase  in net income of $1.9  million or 5.8% for the six months
ended June 30, 1996 in  comparison  to the same period in 1995.  The  annualized
return on average  assets (ROA) and annualized  return on average  shareholder's
equity (ROE) were 1.55% and 17.99%, respectively,  for the six months ended June
30,  1996.  This  compares  to an  ROA  and  ROE  of  1.49%  and  18.08%  before
non-recurring merger expenses for the same period in 1995.

The  increase  in net  income  for the six months  ended  June 30,  1996,  after
adjusting  for  the  non-recurring  merger  expenses,  can be  attributed  to an
increase  in  net  interest  income  of  $2.1  million,  an  increase  in  other
non-interest income of $917 thousand and a decrease in FDIC insurance expense of
$2.9 million, offset by an increase in the loan loss provision of $274 thousand,
a $1.0  million  increase  in salaries  expense,  an $801  thousand  increase in
occupancy expense, a $1.6 million increase in other non-interest  expense, and a
$851 thousand increase in income tax expense.

Net income for the three months ended June 30, 1996 was $16.8 million,  or $0.46
per share.  These  results  compare to net income of $10.6  million or $0.28 per
share  for the same  three  month  period  in 1995  after  non-recurring  merger
expenses.   Net  income  for  the  three  months  ended  June  30,  1995  before
non-recurring  merger  expenses  was $15.9  million,  or $0.42 per  share.  This
reflects an increase in net income of $900 thousand or 5.3% for the three months
ended June 30, 1996 in comparison to the same period in 1995.

The  increase  in net income for the three  months  ended June 30,  1996,  after
adjusting for  non-recurring  merger expenses,  resulted from an increase in net
interest  income of $1.5 million,  a decrease in FDIC insurance  expense of $1.4
million,  and a reduction in income tax expense of $500  thousand,  offset by an
increase in the loan loss  provision of $400  thousand,  an increase in salaries
expense  of $769  thousand  and an  increase  of $1.2  million  in  non-interest
expense.

Net Interest Income

Net interest  income on a tax equivalent  basis  increased to $88.8 million from
$86.7  million  for the six months  ended June 30,  1996 as compared to the same
period in 1995,  and also  increased to $44.1 million from $42.7 million for the
three  months  ended June 30, 1996 as compared to the same three month period of
1995.  The net  interest  margin  increased to 4.33% and 4.31% for the six month
period and quarter  ended June 30, 1996 compared to 4.31% and 4.24% for the same
periods in 1995.

Average  interest  earning assets  increased $68.9 million during the six months
ended June 30, 1996. This increase was mainly the result of increased automobile
loan and  commercial  mortgage loan volume.  The average rate on loans  remained
relatively unchanged at 8.39%,  however, the increase in average loans of $169.3
million  caused  interest  income on loans to increase  by $6.9  million for the
first six months of 1996 as  compared  to the same  period in 1995.  The average
balance  of  investment  securities  for the six  months  ended  June  30,  1996
decreased $146.8 million from the amount in the portfolio for the same period in
1995, causing income on investments to decline $6.4 million.



                                        7

<PAGE>



The average balance and average rate of  interest-bearing  liabilities  remained
relatively unchanged for the six months ended June 30, 1996 in comparison to the
same period in 1995.

For the  three  month  period  ended  June 30,  1996,  interest  earning  assets
increased  $60.6  million  with the  average  rate on  interest  earning  assets
decreasing  by  11  basis  points.  The  average  balance  of  interest  bearing
liabilities remained relatively unchanged. Average savings deposits decreased by
$52.8  million,  while average time  deposits  increased by $86.7  million.  The
average  rate on interest  bearing  liabilities  decreased  by 17 basis  points.
Average demand deposits continued to grow and increased by $47.0 million.

The increase in the net interest  margin is due to the decline in interest rates
on interest bearing liabilities combined with the movement of earning assets out
of the investment portfolio and into higher yielding loans.

Non-Interest Income

The following table presents the components of  non-interest  income for the six
and three months ended June 30, 1996 and 1995.

                                         Six months ended    Three months ended
                                              June 30,             June 30,
                                          1996      1995       1996      1995
                                        --------  --------   --------  ------
Trust income........................... $    515  $    440   $    255  $    220
Service charges on deposit accounts....    3,985     3,979      2,009     2,009
Gains on securities transactions, net..      573       551        241        14
Fees from mortgage servicing...........    1,968     1,686        953       879
Gains on sales of loans................      975       551        314       170
Other..................................    3,550     2,633      1,442     1,445
                                        --------  --------   --------  --------
     Total............................. $ 11,566  $  9,840   $  5,214  $  4,737
                                        ========  ========   ========  ========

Non-interest  income continues to represent a considerable  source of income for
Valley.  Excluding gains on securities  transactions,  total non-interest income
amounted to $11.0  million and $5.0 million for the six months and quarter ended
June 30, 1996  compared  with $9.3 million and $4.7 million for the same periods
in 1995.

Fees from  mortgage  servicing  increased by 16.7% for the six months ended June
30, 1996 and 8.4% for the three months ended June 30, 1996 in  comparison to the
same  periods in 1995.  This  reflects  the increase in the size of the serviced
portfolio.

Gains on the sales of loans were $975  thousand for the first six months of 1996
compared to $551 thousand for the first six months of 1995.  The gains  recorded
are primarily from the sale of SBA loans. In addition,  Valley has begun selling
its newly  originated 30 year fixed-rate  residential  mortgage loans,  with the
exception of its bi-weekly fixed rate mortgages.

Other  non-interest  income  increased $917 thousand to $3.6 million for the six
months  ended June 30,  1996.  VNB  recorded  gains on the sale of REO  property
during 1996 of approximately $700 thousand compared to $300 thousand in 1995. In
addition,  fees on mortgage applications  increased  approximately $161 thousand
during the six months  ended June 30, 1996 in  comparison  to the same period in
1995.








                                        8

<PAGE>



Non-Interest Expense

The following table presents the components of non-interest  expense for the six
and three months ended June 30, 1996 and 1995.

                                         Six months ended    Three months ended
                                              June 30,             June 30,
                                          1996      1995       1996      1995
                                        --------  --------   --------  ------
Salary expense......................... $ 18,088  $ 17,045   $  9,162  $  8,393
Employee benefit expense...............    4,596     4,725      2,134     2,274
FDIC insurance premiums................    1,513     4,386        796     2,193
Occupancy and equipment expense........    7,523     6,722      3,846     3,312
Amortization of intangible assets......    1,543     1,204        780       598
Other..................................   12,147   *12,859      6,820    *7,932
                                        --------  --------   --------  --------
     Total............................. $ 45,410  $ 46,941   $ 23,538  $ 24,702
                                        ========  ========   ========  ========
         *Includes $2.4 million of one-time merger expenses.

Non-interest  expense  for the six months  ended June 30,  1996  totalled  $45.4
million,  which includes approximately $600 thousand of expenses associated with
a new co-branded  credit card program (see discussion of this program on page 12
under the caption of Loan  Portfolio).  Non-interest  expense for the six months
ended June 30, 1995 includes $2.3 million of one-time merger expenses associated
with the acquisition of Lakeland First  Financial  Group,  Inc.  ("Lakeland") on
June 30, 1995. Excluding the expenses associated with the co-branded credit card
program  total  non-interest  expense was $44.8 million for the six months ended
June 30, 1996 compared to $44.5 million before  one-time merger expenses for the
same period in 1995.

The largest  component of  non-interest  expense is salary and employee  benefit
expense  which  totalled  $22.7  million for the six months  ended June 30, 1996
compared to $21.8  million  for the same period of 1995.  Included in salary and
benefit  expense for the six months  ended June 30, 1996 is  approximately  $290
thousand of expense  associated with the new co-branded credit card program.  At
June 30, 1996, full-time  equivalent staff was 1,342,  compared to 1,244 at June
30, 1995.

Insurance  premiums  assessed  by  the  Federal  Deposit  Insurance  Corporation
("FDIC") decreased by $2.9 million,  or 65.5% to $1.5 million for the six months
ended June 30, 1996.  This reflects the reduction in insurance  rates charged on
Bank Insurance  Fund ("BIF")  deposits by the FDIC which began June 1, 1995. For
deposits  insured by the Savings  Association  Insurance Fund ("SAIF") rates did
not drop.  It is expected  that the SAIF will be  recapitalized  during 1996 and
that Valley will be required to pay a one-time  special  assessment.  After this
payment,  it is anticipated  that future premiums on these deposits will also be
reduced from $0.23 to the legal minimum of $2,000.  The one-time  payment to the
FDIC and the  anticipated  future  reduction  in  premiums  are  based  upon the
legislative process over which Valley has no control.  There can be no assurance
that there will be a one-time assessment or premium reduction.

Occupancy and equipment  expense  increased 11.9% during the first six months of
1996 as  compared  to the same  period in 1995.  This  increase is the result of
costs  related to a building  purchased  by VNB and from costs  incurred for new
equipment required to expand computer applications and improve customer service.

Amortization  of  intangibles  increased  28% for the six months  ended June 30,
1996. This increase  represents  additional  amortization of purchased  mortgage
servicing rights due to growth in the serviced portfolio.






                                        9

<PAGE>



The efficiency  ratio measures a bank's gross operating  expense as a percentage
of fully-taxable  equivalent net interest income and other  non-interest  income
without taking into account  security  gains and losses and other  non-recurring
items.  Valley's  efficiency  ratio for the six months  ended  June 30,  1996 is
43.8%,  one of the lowest in the industry,  compared with an efficiency ratio of
43.6% for the year ended  December  31,  1995.  Valley  strives  to control  its
efficiency ratio and expenses as a means of producing increased earnings for its
shareholders.

Income Taxes

Income tax  expense  as a  percentage  of  pre-tax  income was 33.9% for the six
months  ended June 30,  1996.  During the second  quarter of 1995 VNB recorded a
one-time tax expense of approximately  $3.0 million for the recapture of the bad
debt  deduction  upon the merger with  Lakeland.  Excluding  this  one-time  tax
expense,  income tax expense as a percentage of pre-tax income was 35.7% for the
six months ended June 30, 1995.  The decreased  percentage  from 1995 to 1996 is
attributable  to a reduction in state  income  taxes due to business  strategies
employed.

ASSET/LIABILITY MANAGEMENT

Interest Rate Sensitivity

At June 30, 1996, rate sensitive  assets exceeded rate sensitive  liabilities at
the 90 day interval and resulted in a positive gap of $636.5  million or a ratio
of 1.36:1. Rate sensitive  liabilities  exceeded rate sensitive assets at the 91
to 365 day  interval  by $542.3  million or a ratio of .18:1 and  resulted  in a
negative gap. The total  positive gap  repricing  within 365 days as of June 30,
1996 is $94.3  million or  1.04:1.  Management  does not view  these  amounts as
presenting an unusually high risk potential,  although no assurances can be give
that Valley is not at risk from rate increases or decreases.

The above gap results take into account  repricing and  maturities of assets and
liabilities, but fail to consider the interest rate sensitivities of those asset
and liability accounts. Management has prepared for its use an income simulation
model to project future net interest  income streams in light of the current gap
position.  Management  has also  prepared for its use  alternative  scenarios to
measure  levels of net  interest  income  associated  with  various  changes  in
interest  rates.  According to this computer model, an interest rate increase of
300 basis  points and a decrease  of 100 basis  points  resulted in an impact on
future net interest income which is consistent  with target levels  contained in
Valley's  Asset/Liability Policy.  Management cannot provide any assurance about
the actual effect of changes in interest rates on Valley's net interest income.

Liquidity

Liquidity  measures the ability to satisfy current and future cash flow needs as
they become due.  Maintaining  a level of liquid funds  through  asset-liability
management seeks to ensure that these needs are met at a reasonable cost. On the
asset side,  liquid funds are maintained in the form of cash and due from banks,
federal fund sold,  investment  securities held to maturity  maturing within one
year,  securities  available for sale and loans held for sale. At June 30, 1996,
liquid assets amounted to $1.3 billion,  as compared to $1.5 billion at December
31, 1995. This represents 30.3% and 34.1% of earning assets, and 28.6% and 32.1%
of total assets at June 30, 1996 and year-end 1995, respectively.








                                       10

<PAGE>




On the liability  side, the primary source of funds  available to meet liquidity
needs is Valley's core deposit base,  which generally  excludes  certificates of
deposit over $100 thousand.  Core deposits averaged  approximately $3.07 billion
at June 30, 1996 and year-end 1995,  respectively,  representing 71.2% and 70.6%
of average earning assets.  Short term borrowings and large dollar  certificates
of deposit, generally those over $100 thousand, are used as supplemental funding
sources  during  periods when growth in the core deposit base does not keep pace
with that of earning assets. Additional liquidity is derived from scheduled loan
and  investment  payments of  principal  and  interest,  as well as  prepayments
received. For the six month period ending June 30, 1996, proceeds from the sales
of investment  securities available for sale were $58.1 million, and proceeds of
$172.7  million  were  generated  from  investment   maturities.   Purchases  of
investment  securities  for the same  period  were  $155.0  million.  Short term
borrowings  and  certificates  of deposit over $100 thousand  amounted to $482.6
million and $465.8 million,  on average,  for the six months ended June 30, 1996
and year ending December 31, 1995, respectively.

VNB  also  utilizes  borrowings  from the  Federal  Home  Loan  Bank of New York
("FHLB")  as a  source  of  funds  for  its  asset  growth  and  asset/liability
management.  These  advances  are  collateralized  by  pledges of FHLB stock and
blanket assignment of qualifying mortgage loans. As of June 30, 1996, Valley had
outstanding advances of $40.5 million.

Valley's cash requirements consist primarily of dividends to shareholders.  This
cash need is  routinely  satisfied by dividends  collected  from its  subsidiary
bank.  Projected  cash flows from this source are expected to be adequate to pay
dividends, given the current capital levels and current profitable operations of
its subsidiary.

Investment Securities

The  investment  portfolio as of June 30, 1996  consisted of securities  held to
maturity of $249.9  million and $1.1 billion of  securities  available for sale,
relatively  unchanged from December 31, 1995. As of June 30, 1996 the investment
securities  available  for sale had an unrealized  loss of $6.4 million,  net of
deferred taxes,  compared to an unrealized gain of $3.7 million, net of deferred
taxes,  at December 31,  1995.  This change was  primarily  due to a decrease in
prices, resulting from an increasing interest rate environment.

Loan Portfolio

The following  table  reflects the  composition of the loan portfolio as of June
30, 1996 and December 31, 1995.

                                      June 30,       December 31,
                                       1996             1995

Commercial......................    $   375,416      $   351,885
Construction....................         76,331           73,664
Commercial mortgage.............        668,105          619,326
Residential mortgage............      1,023,386        1,017,453
Installment.....................        799,227          731,772
                                    -----------      -----------
                                      2,942,465        2,794,100
Less: unearned income...........           (250)            (925)
                                    -----------      -----------
  Total loans...................    $ 2,942,215      $ 2,793,175
                                    ===========      ===========

Residential  mortgage loans represent  34.8% of the loan portfolio.  Installment
loans,  including  predominantly  automobile loans,  represent 27.2% of the loan
portfolio.




                                       11

<PAGE>




Installment loans  outstanding at year end include  automobile loans referred to
VNB by a major  insurance  company,  which are subject to Valley's  underwriting
criteria.  VNB has extended this program by  establishing  a finance  company in
Toronto,  Canada. The new finance company, which became operational in the first
quarter  of 1996,  makes  consumer  loans,  primarily  auto  loans,  in  several
provinces in Canada.

During the second quarter of 1996,  Valley  announced the  commencement of a co-
branded  credit  card,  the  ShopRite  MasterCard,  to be issued by VNB.  Valley
anticipates that the ShopRite MasterCard, which is VNB's first co-branded credit
card, will significantly expand VNB's outstanding credit cards and significantly
increase its interest-bearing outstanding credit card balances.*

Valley  anticipates  that the  ShopRite  co-branded  card  program  will  have a
positive  affect on earnings in 1997,  but the  introduction  of the  co-branded
program will have slight  adverse  affect on earnings over the remainder of 1996
since the substantial start-up expenses and charges will impact earnings in 1996
and 1997.* However, there can be no assurance that the co-branded card will have
in 1997 a positive  impact on earnings or the extent of any  positive  impact or
that the adverse affect in 1996 will be slight.

Valley,  commencing in 1995, began hiring employees for the program.  As of June
1,  1996,  VNB had  hired  approximately  40  persons  for the  program  and VNB
anticipates hiring a total of approximately 80 persons by 1997.*

NOTE: * The  statements  concerning  the impact of VNB's  co-branded  program on
Valley's  earnings for 1996 and 1997,  the  estimated  expenses and estimates of
employees to be hired, as well as the increase in VNB's outstanding credit cards
and interest bearing account balances,  all are forward looking statements under
the Private  Securities  Litigation  Reform Act of 1995. The  correctness of the
estimates and forward looking statements depend upon a number of factors and the
actual results may differ materially from Valley's  estimates.  While Valley has
developed  its  estimates of the impact of the  co-branded  card  program  after
taking  into  account  what it  considers  to be  relevant  factors,  the actual
expenses and results may vary, depending upon a number of factors, including but
not limited to the following:  Valley will incur  substantial  costs  associated
with the  generation  of the new cards  which will  impact  earnings in 1996 and
1997; that a significant  percentage of the solicited customers will sign-up for
the ShopRite  MasterCard;  that Valley will generate an estimated $75 million of
interest-bearing  receivables outstanding at the end of 1996 and $270 million of
interest-bearing  receivables  outstanding at year-end 1997;  that a significant
portion of the new card holders will roll-over  interest  bearing  balances from
other  credit  cards;  that a  majority  of the  cardholders  will not pay their
outstanding  balances in full each month;  that the  interest  rate  environment
during  1996 and 1997  generally  will  remain  at  present  levels  so that the
introductory rates will be profitable to VNB; that the co-branded agreement will
continue;  that the cardholders will generally maintain their cards with VNB for
the  anticipated  life of the cards;  that credit  card losses and theft  losses
associated  with these  cards will not exceed the  industry  norms as  presently
experienced by VNB and similar card issuers, and other factors. Moreover, if VNB
enters into other co- branded programs, the affects associated with the ShopRite
MasterCard  may be impacted by expenses  and/or income from such other  programs
and VNB's earnings and expenses from all its other non-card activities will have
more of an impact on Valley's  total  income and  expenses  than the  co-branded
program.

During March of 1996, VNB  established a new subsidiary to which VNB contributed
a significant  portion of its residential real estate mortgages.  The subsidiary
owns and manages residential  mortgage loans and securities.  The utilization of
this operating subsidiary has provided tax expense savings to VNB.




                                       12

<PAGE>



Non-Performing Assets

Non-performing  assets  include  non-accrual  loans and other real estate  owned
(OREO).  Non-performing assets continued to decrease, and totalled $12.9 million
at June 30, 1996 compared with $18.8 million at December 31, 1995, a decrease of
$5.9 million or 31.4%.  Non-performing  assets at June 30, 1996 and December 31,
1995,  respectively,  amounted  to 0.44% and .67% of loans and other real estate
owned.

Loans 90 days or more past due and not included in the  non-performing  category
totaled $9.2 million at June 30, 1996,  compared to $8.1 million at December 31,
1995. These loans are primarily residential mortgage loans,  commercial mortgage
loans and commercial  loans which are generally  well-secured and in the process
of collection.

The following  table sets forth  non-performing  assets and accruing loans which
are 90 days or more past due as to principal  or interest  payments on the dates
indicated, in conjunction with asset quality ratios for Valley.

                                    June 30,    December 31,
                                      1996          1995

Loans past due in excess of
  90 days and still accruing......  $  9,238      $  8,117
                                    --------      --------

Non-performing loans..............  $  7,590      $ 11,795
Other real estate owned...........     5,307         7,015
                                    --------      --------
  Total non-performing assets.....  $ 12,897      $ 18,810
                                    --------      --------

Troubled debt restructured loans..  $  5,418      $  5,209
                                    --------      --------

Non-performing loans as a
  % of loans......................     0.26%         0.42%
                                    --------      --------

Non-performing assets as a %
  of loans plus other real
  estate owned....................     0.44%         0.67%
                                    --------      --------

Allowance as a % of loans.........     1.41%         1.42%
                                    --------      --------

Allowance as a % of
  non-performing assets...........   321.13%       210.90%
                                    --------      --------

Asset Quality and Risk Elements

At June 30,  1996 the  allowance  for loan losses  amounted to $41.4  million or
1.41% of loans, net of unearned income, as compared to $39.7 million or 1.42% at
year-end 1995.

The  allowance  is  adjusted  by  provisions  charged  against  income and loans
charged-off,  net of recoveries.  Net loan  charge-offs were $4 thousand for the
six months  ended  June 30,  1996  compared  with net loan  charge-offs  of $1.1
million for the six months ended June 30, 1995.

Capital

A  significant  measure  of  the  strength  of a  financial  institution  is its
shareholders'  equity,  which should expand in close proportion to asset growth.
At June 30, 1996,  shareholders' equity totalled $377.3 million or 8.3% of total
assets, compared with $400.2 million or 8.7% at year-end 1995.



                                       13

<PAGE>



This decrease in shareholders'  equity resulted from the repurchase of shares of
Valley  common stock for treasury  purposes.  Valley  repurchased  approximately
563,000  shares  during 1995 and 820,000  shares in 1996 of which  approximately
943,000 shares were used for the five percent stock  dividend  issued on May 17,
1996.  The shares held in treasury at June 30, 1996 will continue to be used for
employee benefit programs and other general corporate purposes.

Also  contributing to this decrease in shareholder's  equity was a change in the
market value of securities  available for sale.  Included in shareholders equity
at June 30, 1996 is a $6.4  million  unrealized  loss on  investment  securities
available for sale, net of tax,  compared to an unrealized  gain of $3.7 million
at December 31, 1995.

Valley's capital position at June 30, 1996 under risk-based  capital  guidelines
was $379.5  million,  or 12.8% of risk weighted  assets,  for Tier 1 capital and
$416.4 million, or 14.1% for Total risk-based capital.  The comparable ratios at
December  31, 1995 were 13.9% for Tier 1 capital and 15.1% for Total  risk-based
capital.  Valley's  ratios at June 30,  1996 are  above  the "well  capitalized"
requirements,  which require Tier I capital of at least 6% and Total  risk-based
capital of 10%. The Federal  Reserve  Board  requires  "well  capitalized"  bank
holding companies to maintain a minimum leverage ratio of 5.0%. At June 30, 1996
and December 31, 1995,  Valley was in compliance  with the leverage  requirement
having a Tier I leverage ratio of 8.4% and 8.5%, respectively.

Book value per share  amounted to $10.35 at June 30, 1996  compared  with $10.66
per share at December 31, 1995.

The primary source of capital growth is through retention of earnings.  Valley's
rate of earnings retention,  derived by dividing  undistributed  earnings by net
income, was 48.9% for the six months ended June 30, 1996,  compared to 37.6% for
the six month period ended June 30, 1995. Cash dividends  declared for the first
six months of 1996 amounted to $.49 per share,  equivalent to a dividend  payout
ratio of 51.1%, compared to 62.4% for the same period in 1995. Valley's Board of
Directors continues to believe that cash dividends are an important component of
shareholder  value and that at its current  level of  performance  and  capital,
Valley  expects  to  continue  it  current   dividend   policy  of  a  quarterly
distribution of earnings to its shareholders.

Valley  issued a 5% common  stock  dividend on May 17, 1996 to  shareholders  of
record on April 26, 1996.

Recent Accounting Pronouncements

In May 1995 the FASB issued SFAS No. 122,  "Accounting  for  Mortgage  Servicing
Rights." The Statement requires capitalization of the value of rights to service
mortgage loans for others,  whether those rights were acquired  through purchase
or origination.  SFAS No. 122 also requires that capitalized  mortgage servicing
rights  be  evaluated  for  impairment  based  on  their  fair  value  with  any
adjustments recognized through a valuation allowance. Effective January 1, 1996,
SFAS No. 122 was adopted and  capitalization  of originated  mortgage  servicing
rights began. All capitalized  mortgage  servicing  rights,  both originated and
purchased,  will be evaluated for impairment on a quarterly basis. The impact of
adopting SFAS No. 122 is not material.

In October  1995 the FASB  issued  SFAS No.  123,  "Accounting  for  Stock-Based
Compensation."  This  Statement  encourages  use of a fair value based method of
accounting for stock-based  compensation  plans while allowing  continued use of
the  intrinsic  value method of accounting  prescribed by Accounting  Principles
Board Opinion (APB) No. 25 method of accounting must make pro forma  disclosures
of net income and  earnings  per  shares as if the fair  value  based  method of
accounting, as defined is SFAS No. 123, had been applied.


                                       14

<PAGE>



Valley  adopted  SFAS No.  123  effective  January  1,  1996  and will  continue
accounting  for  stock-based  compensation  under APB No. 25 and include the pro
forma  disclosures  required  by SFAS No.  123 in  annual  financial  statements
beginning in the year ended December 31, 1996.



























































                                       15

<PAGE>



                                                      PART II


Item 6.  Exhibits and Reports on Form 8-K

     a)  Exhibits

         (3)      Articles of Incorporation and By-Laws

                  Restated  Certificate of Incorporation of the Registrant dated
                  April 2, 1996.

         (10)     Material Contracts

                  No material  contracts  entered into or becoming  effective in
                  the Reporting Period.

         (27)     Financial Data Schedule

     b)  Reports on Form 8-K

     1)   Filed April 9, 1996 to report a five  percent  common  stock  dividend
          issued  May  17,  1996.

     2)   Filed June 12,  1996 to  announce  the  commencement  of a  co-branded
          credit card, the ShopRite MasterCard,  to be issued by Valley National
          Bank.



































                                       16

<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  had duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




VALLEY NATIONAL BANCORP
(Registrant)



/s/Peter Southway
- -----------------
PETER SOUTHWAY
VICE CHAIRMAN


/s/ Alan D. Eskow
- -----------------
ALAN D. ESKOW
SENIOR VICE PRESIDENT
FINANCIAL ADMINISTRATION



DATED:  AUGUST 13, 1996



































                                       17

<PAGE>



Exhibit (3)

                               AMENDMENT

                                 TO THE

                      CERTIFICATE OF INCORPORATION

                                   OF

                         VALLEY NATIONAL BANCORP


         Valley National Bancorp, a New Jersey corporation, pursuant to N.J.S.A.
14A:9-4, does hereby certify as follows:

         (a)      The name of the corporation is:  Valley National Bancorp (the
"Corporation").

         (b) The Corporation is hereby amending its certificate of incorporation
to increase to 75,000,000 the number of authorized  shares of Common Stock.  The
existing "Article V" is amended to read in its entirety as follows:

          "The  Corporation is authorized to issue  75,000,000  shares of common
           stock  without  nominal or par  value." 

        (c) The  amendment was adopted and approved by the shareholders  of the
Corporation at the annual meeting of shareholders held April 2, 1996.
 
        (d)  At  the  record  date  for  such   meeting,   there  were  issued,
outstanding, and entitled to vote, 35,678,960 shares of Common Stock without par
value.  At the  meeting  26,676,557  shares of Common  Stock  were voted for the
amendment and 1,499,439 shares of Common Stock were voted against the amendment.
There were no other classes of shares authorized.

     IN WITNESS WHEREOF,  Gerald H. Lipkin, Chairman and Chief Executive Officer
of Valley National  Bancorp,  has executed this  Certificate on behalf of Valley
National Bancorp on this 2nd day of April 1996.
            
                           VALLEY NATIONAL BANCORP

                           By: /s/ Gerald H. Lipkin
                           Gerald H. Lipkin, Chairman
                           and Chief Executive Officer



<PAGE>



<TABLE> <S> <C>


<ARTICLE>                                            9
       
<S>                                             <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 APR-01-1996
<PERIOD-END>                                   JUN-30-1996
<CASH>                                         138,824
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               55,000
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    1,067,967
<INVESTMENTS-CARRYING>                         249,874
<INVESTMENTS-MARKET>                           250,956
<LOANS>                                        2,942,215
<ALLOWANCE>                                    41,417
<TOTAL-ASSETS>                                 4,563,135
<DEPOSITS>                                     4,041,854
<SHORT-TERM>                                   67,380 
<LIABILITIES-OTHER>                            35,973 
<LONG-TERM>                                    40,674 
                          20,433 
                                    0
<COMMON>                                       0
<OTHER-SE>                                     356,831
<TOTAL-LIABILITIES-AND-EQUITY>                 4,563,135
<INTEREST-LOAN>                                117,828
<INTEREST-INVEST>                              40,425 
<INTEREST-OTHER>                               1,847  
<INTEREST-TOTAL>                               160,100
<INTEREST-DEPOSIT>                             69,257 
<INTEREST-EXPENSE>                             71,291 
<INTEREST-INCOME-NET>                          88,809 
<LOAN-LOSSES>                                  1,750  
<SECURITIES-GAINS>                             573    
<EXPENSE-OTHER>                                45,410 
<INCOME-PRETAX>                                53,215 
<INCOME-PRE-EXTRAORDINARY>                     53,215 
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   35,174 
<EPS-PRIMARY>                                  0.95   
<EPS-DILUTED>                                  0.95   
<YIELD-ACTUAL>                                 4.33   
<LOANS-NON>                                    7,590  
<LOANS-PAST>                                   9,238  
<LOANS-TROUBLED>                               5,418 
<LOANS-PROBLEM>                                0      
<ALLOWANCE-OPEN>                               39,670 
<CHARGE-OFFS>                                  2,531  
<RECOVERIES>                                   2,527  
<ALLOWANCE-CLOSE>                              41,417 
<ALLOWANCE-DOMESTIC>                           30,442 
<ALLOWANCE-FOREIGN>                            0     
<ALLOWANCE-UNALLOCATED>                        10,975 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission