VALLEY NATIONAL BANCORP
10-Q, 2000-08-14
NATIONAL COMMERCIAL BANKS
Previous: SUN BANCORP INC, 10-Q, EX-27, 2000-08-14
Next: VALLEY NATIONAL BANCORP, 10-Q, EX-10.A, 2000-08-14





                            UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.20549
                           -----------------
                               FORM 10-Q

(Mark One)
   [X]    Quarterly Report Pursuant to Section 13 or 15 (d) of the
    Securities Exchange Act of 1934
    For the Quarterly Period Ended June 30, 2000

   [   ]   Transition Report Pursuant to Section 13 or 15 (d) of the
    Securities Exchange Act of 1934
    For the transition period from __________ to __________

                Commission File Number 0-11179

                        ----------------------

                        VALLEY NATIONAL BANCORP
        (Exact name of registrant as specified in its charter)

                              New Jersey
                    (State or other Jurisdiction of
                    incorporation or organization)

                              22-2477875
                 (I.R.S. Employer Identification No.)

            1455 Valley Road, Wayne, New Jersey  07474-0558
               (Address of principal executive offices)

                             973-305-8800
         (Registrant's telephone number, including area code)


Indicate  by  check  mark whether the Registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act of 1934 during the preceding 12 months (or such  shorter
period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
                             Yes X     No

Indicate  the  number of shares outstanding of each  of  the  issuer's
classes of common stock, as of the latest practicable date.

Common Stock (No par value), of which  60,161,422 shares were outstanding as
of August 8, 2000.

<PAGE>


                           TABLE OF CONTENTS


                                                                   Page Number

PART I   FINANCIAL INFORMATION

Item 1.  Financial Statements
         Consolidated Statements of Financial Condition (Unaudited)
              June 30, 2000 and December 31, 1999                           3

         Consolidated Statements of Income (Unaudited)
              Six and Three Months Ended June 30, 2000 and 1999             4

         Consolidated Statements of Cash Flows (Unaudited)
              Six Months Ended June 30, 2000 and 1999                       5

         Notes to Consolidated Financial Statements (Unaudited)             6

Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations                 8

Item 3.  Quantitative and Qualitative Disclosures
              About Market Risk                                            25

PART II  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                  26


         SIGNATURES                                                        27

<PAGE>


                                PART I

Item 1.   Financial Statements


VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(in thousands, except per share data)

<TABLE>
<CAPTION>

                                                 June 30,   December 31,
                                                   2000        1999
<S>                                                 <C>         <C>
Assets
Cash and due from banks                          $165,344     161,561
Federal funds sold                                 37,000     123,000
Investment securities held to  maturity,
fair value of  $313,289
  and  $318,329 in 2000 and 1999, respectively    358,489     351,501
Investment securities available for sale          941,093   1,005,419
Loans                                           4,618,198   4,542,567
Loans held for sale                                11,439      12,185
Total loans                                     4,629,637   4,554,752
Less: allowance for loan losses                   (55,150)    (55,120)
Net loans                                       4,574,487   4,499,632
Premises and equipment, net                        84,931      84,790
Accrued interest receivable                        36,158      35,504
Other assets                                       95,227      98,987
  Total assets                                 $6,292,729  $6,360,394

Liabilities
Deposits:
   Non-interest bearing                        $  972,109  $  931,016
   Interest bearing:
     Savings                                    1,978,216   2,018,530
     Time                                       2,067,892   2,101,709
        Total deposits                          5,018,217   5,051,255
Short-term borrowings                             114,710     129,065
Long-term debt                                    591,845     564,881
Accrued expenses and other liabilities             47,392      61,693
        Total liabilities                       5,772,164   5,806,894
Shareholders' Equity
Preferred stock, no par value,
authorized 30,000,000 shares;
   none issued                                          -           -
Common  stock, no par value, authorized
   108,527,344 Shares; issued 60,615,977
   shares in 2000 and 60,621,040 shares
   in 1999                                         25,956      25,943
Surplus                                           325,688     325,147
Retained earnings                                 193,534     244,605
Unallocated common stock held by
   employee benefit plan                             (869)       (965)
Accumulated other comprehensive loss              (18,703)    (16,733)
                                                  525,606     577,997
Treasury stock, at cost (182,746  shares
   in 2000 and 927,750 shares in 1999)             (5,041)    (24,497)
     Total shareholders' equity                   520,565     553,500
        Total liabilities and
        shareholders' equity                   $6,292,729  $6,360,394

</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
<TABLE>
<CAPTION>
(in thousands, except per share data)    Six Months     Three Months
                                            Ended            Ended
                                           June 30,        June 30,
                                         2000    1999    2000     1999
<S>                                      <C>      <C>     <C>     <C>
 Interest Income
 Interest and fees on loans           $183,024  $165,138 $ 92,461  $83,316
 Interest and dividends on  investment
 securities:
      Taxable                           37,179    36,722   18,435   18,626
      Tax-exempt                         3,681     3,587    1,865    1,843
      Dividends                          1,431     1,174      746      580
 Interest  on federal funds  sold
   and other short-term investments      1,564     2,318      900    1,429
      Total interest income            226,879   208,939  114,407  105,794
 Interest Expense
 Interest on deposits:
      Savings deposits                  24,183    20,103   12,110   10,097
      Time deposits                     54,081    50,454   27,709   25,538
 Interest on short-term borrowings       3,011     1,246    1,752      667
 Interest on long-term debt             17,372     9,295    8,925    5,235
      Total interest expense            98,647    81,098   50,496   41,537
 Net Interest Income                   128,232   127,841   63,911   64,257
 Provision for loan losses               3,700     3,775    2,200    1,775
 Net Interest Income after  Provision
    for Loan Losses                    124,532   124,066   61,711   62,482
 Non-Interest Income
 Trust and investment services           1,503     1,096      783      554
 Service charges on deposit accounts     7,960     7,091    4,334    3,572
 Gains on securities transactions, net       -     2,431        -      456
 Fees from loan servicing                5,512     3,853    2,782    1,921
 Credit card fee income                  4,053     4,199    2,103    2,208
 Gains on sales of loans, net            1,349     1,448      584      785
 Other                                   3,888     4,404    2,049    2,303
      Total non-interest income         24,265    24,522   12,635   11,799
 Non-Interest Expense
 Salary expense                         30,640    28,465   15,417   14,047
 Employee benefit expense                6,579     6,311    3,449    3,171
 FDIC insurance premiums                   525       624      262      311
 Occupancy and equipment expense         9,940     9,796    4,741    5,054
 Credit card expense                     2,575     2,646    1,343    1,332
 Amortization of intangible assets       3,579     2,142    1,920      818
 Advertising                             2,212     2,234    1,288    1,396
 Merger-related charges                      -     3,005        -    3,005
 Other                                  12,174    12,278    6,217    6,102
   Total non-interest expense           68,224    67,501   34,637   35,236
 Income Before Income Taxes             80,573    81,087   39,709   39,045
 Income tax expense                     26,970    29,201   13,049   13,648
 Net Income                            $53,603   $51,886  $26,660  $25,397
 Earnings Per Share:
      Basic                            $  0.88   $  0.81  $  0.44  $  0.40
      Diluted                          $  0.87   $  0.80  $  0.44  $  0.39
 Weighted Average Number of Shares
    Outstanding:
      Basic                         61,206,797 64,243,687 60,491,929 63,930.027
      Diluted                       61,779,558 64,905,541 61,111,320 64,636,698

</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)

                                               Six Months Ended
                                                   June 30,
                                               2000            1999
<TABLE>
<CAPTION>

<S>                                               <C>            <C>
Cash flows from operating activities:
   Net income                                 $ 53,603        $ 51,886
   Adjustments to reconcile net income to
      net cash provided by operating
      activities:
   Depreciation and amortization                 6,862           5,838
   Amortization of compensation  costs
      pursuant to long-term stock incentive
      plan                                         616             440
   Provision for loan losses                     3,700           3,775
   Net amortization of premiums and
      accretion of discounts                     1,131           2,253
   Gains on securities transactions, net             -          (2,431)
   Proceeds from sales of loans                 25,983          57,675
      Gain on sales of loans, net               (1,349)         (1,448)
   Proceeds from recoveries of
      previously charged-off loans               1,823           1,884
   Net decrease(increase) in  accrued
      interest receivable and other assets         134          (9,914)
   Net (decrease)increase in  accrued
      expenses and other liabilities           (13,402)            405
   Net  cash  provided  by  operating
      activities                                79,101         110,363
Cash flows from investing activities:
   Purchases and originations of
      mortgage servicing rights                   (782)         (4,212)
   Proceeds  from sales of  investment
      securities available for sale                  -           8,497
   Proceeds  from maturing  investment
      securities available for sale             80,419         235,416
   Purchases  of investment securities
      available for sale                       (19,469)       (341,697)
   Purchases  of investment securities
      held to maturity                         (20,150)       (119,055)
   Proceeds  from maturing  investment
      securities held to maturity               12,700          27,764
   Proceeds  form  sales  of  trading
      account securities                            --           1,415
   Net decrease in federal funds sold
      and other short-term investments          86,000         108,100
   Net increase  in  loans  made  to
      customers                               (105,012)       (222,710)
   Purchases of premises and equipment,
      net of sales                              (3,326)         (3,058)
   Net cash provided by (used  in)
      investing activities                      30,380        (309,540)
Cash flows from financing activities:
   Net (decrease)increase in deposits          (33,038)         75,326
   Net (decrease)increase in short-term
      borrowings                               (14,355)         33,554
   Advances of long-term debt                   30,000         183,000
   Repayments of long-term debt                 (3,036)        (31,033)
   Dividends paid to common shareholders       (30,974)        (29,276)
   Addition of common shares to treasury       (55,309)        (46,036)
   Common stock issued, net of
      cancellations                              1,014           4,441
   Net cash (used in) provided by
      financing activities                    (105,698)        189,976
   Net increase (decrease) in cash and
      cash equivalents                           3,783          (9,201)
   Cash and cash equivalents at January 1      161,561          185,921
   Cash and cash equivalents at June 30        165,344          176,720
Supplemental disclosure of cash flow
   information:
     Cash  paid  during the period  for
      interest on deposits and borrowings   $   98,699        $  80,585
     Cash  paid  during the period  for
      federal and state income taxes            28,350           28,179
     Transfer of Ramapo securities from
      held to maturity to available for sale        --           42,387
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>

                        VALLEY NATIONAL BANCORP
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)

1.   Consolidated Financial Statements

     The Consolidated Statements of Financial Condition as of June
30,  2000 and December 31, 1999, the Consolidated Statements  of
Income  for the six and three month periods ended June 30,  2000
and  1999 and the Consolidated Statements of Cash Flows for  the
six  month  periods  ended  June 30, 2000  and  1999  have  been
prepared  by  Valley National Bancorp ("Valley") without  audit.
In  the  opinion of management, all adjustments (which  included
only  normal recurring adjustments) necessary to present  fairly
Valley's  financial  position, results of operations,  and  cash
flows  at June 30, 2000 and for all periods presented have  been
made.

Certain  information and footnote disclosures normally  included
in  financial  statements prepared in accordance with  generally
accepted   accounting  principles  have  been  omitted.    These
consolidated financial statements are to be read in  conjunction
with  the  financial  statements and notes thereto  included  in
Valley's  December  31,  1999  Annual  Report  to  Shareholders.
Certain  prior period amounts have been reclassified to  conform
to 2000 financial presentations.

2.   Earnings Per Share

Earnings  per share ("EPS") amounts and weighted average  shares
outstanding  have been restated to reflect the 5  percent  stock
dividend declared April 6, 2000 to Shareholders of record on May
5, 2000 and issued May 16, 2000.

For  Valley, the numerator of both the Basic and Diluted EPS  is
equivalent to net income.  The weighted average number of shares
outstanding used in the denominator for Diluted EPS is increased
over  the  denominator  used for Basic  EPS  by  the  effect  of
potentially  dilutive  common stock  equivalents  utilizing  the
treasury stock method.  For Valley, common stock equivalents are
common stock options outstanding.

<PAGE>

The  following  table shows the calculation  of  both  Basic  and
Diluted  earnings  per share for the six and three  months  ended
June 30, 2000 and 1999.

<TABLE>
<CAPTION>

                           Six Months Ended     Three Months Ended
                               June 30,              June 30,
                            2000       1999       2000       1999
                           (in thousands, except for share data)
<S>                        <C>          <C>       <C>         <C>
Net income               $ 53,603    $ 51,886   $  26,660    $25,397

Basic  weighted-average
number of
shares outstanding     61,206,797  64,243,687  60,491,929 63,930,027

Plus: Common stock
equivalents               572,761     661,854     619,391    706,671

Diluted weighted-
average number
of shares outstanding  61,779,558  64,905,541  61,111,320 64,636,698

Earnings per share:
     Basic            $      0.88  $     0.81  $     0.44 $    0.40
     Diluted                 0.87        0.80        0.44      0.39

</TABLE>


Common stock equivalents for the six and three months ended  June
30,  2000  exclude  488  thousand and 255 thousand  common  stock
options,  respectively  because the exercise  prices  exceed  the
average market value.


3.   Recent Developments

     During the second quarter, Valley announced that it had entered
into   a   definitive  contract  to  acquire   Hallmark   Capital
Management, Inc. ("Hallmark"), a Fairfield, N J-based  investment
management  firm  with $190 million of assets  under  management.
The  transaction  closed July 6, 2000.  Under the  terms  of  the
agreement,  Valley  will  continue Hallmark's  operations   as  a
wholly-owned subsidiary of Valley National Bank.

     Also during the second quarter Valley announced that its Board of
Directors  authorized  the Company to purchase  up  to  3,000,000
shares  of the Company's outstanding common stock.  At  June  30,
2000,  8,170  shares  had been repurchased  under  this  program.
Purchases may be made from time to time in the open market or  in
privately   negotiated  transactions  at  prices  not   exceeding
prevailing market prices.  Reacquired shares are held in treasury
and  are expected to be used for employee benefit programs, stock
dividends  and other corporate purposes.  This is in addition  to
the  3,000,000 common shares authorized by the Board of Directors
in  December 1999, of which all shares have been purchased.   The
majority  of  these shares were reissued for the  stock  dividend
which was issued May 16, 2000.
<PAGE>

4.   Accumulated Other Comprehensive Income (Loss)

Valley's  accumulated other comprehensive income (loss)  consists
of  foreign currency translation adjustments and unrealized gains
(losses)  on  securities.  The following table shows the  related
tax  effects on each component of accumulated other comprehensive
income for the six and three months ended June 30, 2000 and 1999.

<TABLE>
<CAPTION>

                                       Six Months     Six Months
                                          Ended          Ended
                                      June 30, 2000  June 30, 1999
                                             (in thousands)
<S>                                 <C>         <C>      <C>     <C>

Net income                                  $53,603            $51,886
Accumulated other comprehensive
   income, net of tax:
     Foreign currency translation
     adjustments                               (173)               349
  Unrealized losses on securities:
     Unrealized holding losses
      arising during period        $(1,797)            $(8,733)
     Less: reclassification
      adjustment for gains realized
        in net income                   --               1,544
     Net unrealized losses                  (1,797)             (7,189)
  Other comprehensive loss                  (1,970)             (6,840)
  Accumulated  other  comprehensive
     income                                $51,633            $ 45,046


                                      Three Months   Three Months
                                          Ended          Ended
                                      June 30, 2000  June 30, 1999
                                             (in thousands)

Net income                                 $26,660            $25,397

Accumulated other comprehensive
   income, net of tax:
    Foreign currency translation              (160)               205
     adjustments
    Unrealized gains(losses)on
     securities:
    Unrealized holding gains
     (losses) arising during        $1,070           $(4,836)
     period
    Less: reclassification
     adjustment for gains realized
     in net income                      --               290
     Net unrealized gains (losses)            1,070            (4,546)
    Other comprehensive income (loss)           910            (4,341)
    Accumulated  other  comprehensive
     income                                  $27,570          $21,056
</TABLE>

<PAGE>

Item  2.   Management's Discussion and Analysis of Financial  Condition
and Results of Operations

Cautionary Statement Concerning Forward-Looking Statements

This  Form  10-Q,  both  in the MD & A and  elsewhere,  contains
forward-looking  statements within the meaning  of  the  Private
Securities  Litigation Reform Act of 1995.  Such statements  are
not  historical facts and include expressions about management's
confidence  and  strategies and management's expectations  about
new   and   existing   programs  and  products,   relationships,
opportunities,   technology  and   market   conditions.    These
statements  may  be  identified by an  "asterisk"  (*)  or  such
forward-looking  terminology  as  "expect,"  "look,"  "believe,"
"anticipate," "may," "will," or similar statements or variations
of  such terms.  Such forward-looking statements involve certain
risks and uncertainties.  These include, but are not limited to,
the  direction  of  interest rates,  continued  levels  of  loan
quality  and  origination volume, continued  relationships  with
major  customers including sources for loans,  as  well  as  the
effects of economic conditions and legal and regulatory barriers
and  structure.  Actual results may differ materially from  such
forward-looking  statements.  Valley assumes no  obligation  for
updating any such forward-looking statement at any time.

Earnings Summary

Net  income  for  the six months ended June 30, 2000  was  $53.6
million, or $0.87 per diluted share.  These results compare with
net  income of $51.9 million, or $0.80 per diluted share for the
same  period in 1999 (1999 earnings per share amounts have  been
restated to give effect to a 5 percent stock dividend issued May
16, 2000).  The annualized return on average equity increased to
20.25 percent from 17.60 percent, while the annualized return on
average assets decreased to 1.72 percent from 1.74 percent,  for
the six months ended June 30, 2000 and 1999, respectively.

Net  income was $26.7 million or $0.44 per diluted share for the
three  month  period  ended June 30, 2000, compared  with  $25.4
million or $0.39 per diluted share for the same period in 1999.

The  six  and three month net income and net income per diluted
share for 1999 include a pre tax merger -related charge of $3.0
million.

Net Interest Income

Net  interest  income  continues to be  the  largest  source  of
Valley's  operating  income.   Net  interest  income  on  a  tax
equivalent  basis  increased  to $130.5  million  compared  with
$130.0  million  for the six months ended June  30,  1999.   The
increase  in  net  interest  income is  due  to  higher  average
balances  of  total  interest earning assets,  primarily  loans,
combined  with higher average interest rates for these  interest
earning assets.  This was offset by an increase in average rates
paid on both savings and time deposits, offset by slightly lower
average  balances  in  both of these categories.   Net  interest

<PAGE>
income  was  also  negatively impacted by the  increase  in  the
average   balance  and  the  rate  associated  with   short-term
borrowings  and  long-term debt and the use  of  funds  for  the
repurchase of the Valley common stock.  The net interest  margin
decreased to 4.36 percent for the six months ended June 30, 2000
compared  with  4.56  percent  for  the  same  period  in  1999.
Assuming  a  rising interest rate environment, the net  interest
margin  is  expected to continue to decline.*  While loans  have
been  growing,  competition for loans has caused  rates  on  new
loans  and total interest earning assets to increase at a slower
pace than rates on interest bearing liabilities.

Average interest earning assets increased $283.1 million or  5.0
percent  for  the six months ended June 30, 2000 over  the  same
period  in 1999.  This was mainly the result of the increase  in
average balance of loans of $381.8 million or 9.1 percent offset
partly by the decrease in average balance of taxable investments
of $61.1 million or 4.8 percent and federal funds sold and other
short-term investments of $41.3 million or 44.2 percent.

Average  interest bearing liabilities for the six  months  ended
June  30, 2000 increased $268.6 million or 6.0 percent from  the
same  period in 1999.  Average savings deposits decreased  $33.1
million or 1.6 percent and average time deposits decreased  $4.0
million.  Average short-term borrowings increased $52.6  million
or  86.6  percent  and long-term debt, which includes  primarily
FHLB  advances,  increased  $253.0  million,  or  77.5  percent.
Average  demand deposits increased $75.5 million or 8.7  percent
over 1999 balances.

Average  interest  rates, in all categories of interest  earning
assets,  increased  during the six months ended  June  30,  2000
compared  with the six months ended June 30, 1999.  The  average
interest  rate  for  loans increased 12  basis  points  to  8.03
percent.   Average  interest  rates on  total  interest  earning
assets  increased  25  basis points to  7.65  percent.   Average
interest rates on deposits increased by 41 basis points to  3.86
percent.   Average  interest  rates  also  increased  on   total
interest bearing liabilities by 54 basis points to 4.16  percent
from  3.62  percent.  Although both interest earning assets  and
interest  bearing liabilities increased relatively at  the  same
volume, the decline in the net interest margin from 4.56 percent
for  the six months ended June 30, 1999 to 4.36 percent in  2000
resulted   from   interest  rates  on  total  interest   bearing
liabilities increasing at a faster pace than interest  rates  on
total interest earning assets.  Additionally, the use of capital
to  purchase treasury shares during the quarter and  six  months
ended  June  30,  2000 contributed to the  decline  in  the  net
interest margin.

Net interest income on a tax equivalent basis decreased to $65.0
million  from $65.4 million for the three months ended June  30,
2000  compared  with  the same period  in  1999.   This  can  be
attributed  to an increase of $206.9 million in average  balance
and  an increase of 32 basis points in the rate earned on  total
interest  earning  assets.  These increases  were  offset  by  a
$198.0 million increase in average balance and an increase of 60
basis  points  in  the  rate  paid  on  total  interest  bearing
liabilities.  The net interest margin decreased to 4.33  percent
for  the  three  months ended June 30, 2000 compared  with  4.51
percent  for the same period in 1999 as a result of the increase
of  32  basis  points  in the rate earned  on  average  interest
earning assets offset by the greater increase of 60 basis points
in the rate paid on average interest bearing liabilities.

<PAGE>

The  following  table reflects the components  of  net  interest
income for each of the six months ended June 30, 2000 and 1999.
 ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY AND
             NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

<TABLE>
<CAPTION>
               Six Months Ended June 30, 2000   Six Months Ended June 30, 1999
               Average             Average      Average              Average
               Balance  Interest   Rate         Balance   Interest   Rate

                                   (in thousands)
<S>            <C>       <C>       <C>         <C>          <C>       <C>
Assets
Interest
earning
assets
Loans (1)(2) $4,564,214  $183,262  8.03%     $4,182,369  $ 165,358   7.91%
Taxable
investments(3)1,207,762    38,610  6.39       1,268,900     37,896   5.97
Tax-exempt
investments
(1)(3)          166,289     5,663  6.81         162,580      5,518   6.79
Federal
funds sold
and other
short-term
investments      52,029     1,564  6.01          93,317      2,318   4.97
Total
interest
earning
assets        5,990,294  $229,099  7.65       5,707,166  $ 211,090   7.40
Allowance
for loan
losses          (55,790)                        (54,929)
Cash and due
from banks      143,352                         148,703
Other assets    178,276                         174,173
Unrealized
(loss) gain
on securities
available
or sale         (30,377)                          2,590
Total assets $6,225,755                      $5,977,703


Liabilities and
Shareholders'
Equity
Interest
bearing
liabilities
Savings
deposits     $1,999,166  $ 24,183  2.42%     $2,032,227   $ 20,103   1.98
Time
deposits      2,054,301    54,081  5.27       2,058,298     50,454   4.90
Total
interest
bearing
deposits      4,053,467    78,264  3.86       4,090,525     70,557   3.45
Short-term
borrowings      113,287     3,011  5.32          60,700      1,246   4.11
Long-term
debt            579,703    17,372  5.99         326,661      9,295   5.69
Total
interest
bearing
liabilities   4,746,457    98,647  4.16       4,477,886     81,098   3.62
Demand
deposits        945,093                         869,578
Other
liabilities       4,828                          40,703
Shareholders'
equity          529,377                         589,536
Total
liabilities
and
shareholders'
equity       $6,225,755                      $5,977,703
Net interest
income (tax)
equivalent
basis)                    130,452                         129,992
Tax
equivalent
adjustment                 (2,220)                         (2,151)
Net interest
income                    128,232                         127,841
Net interest
rate
differential                       3.49%                             3.78%
Net interest
margin (4)                         4.36%                             4.56

</TABLE>

(1 )  Interest income is presented on a tax equivalent basis using a 35
      percent tax rate.
(2)   Loans  are stated net of unearned income and include non-accrual loans.
(3)   The  yield  for securities that are classified as available  for
      sale is based on the average historical amortized cost.
(4)   Net interest income on a tax equivalent basis as a percentage  of
      earning assets.
<PAGE>


The  following  table reflects the components  of  net  interest
income  for  each of the three months ended June  30,  2000  and
1999.

<TABLE>
<CAPTION>

 ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY AND
             NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

          Three Months Ended June 30, 2000    Three Months Ended June 30, 1999
             Average                Average    Average             Average
             Balance    Interest    Rate       Balance   Interest   Rate
                                (in thousands)
<S>            <C>       <C>            <C>       <C>          <C>        <C>
Assets
Interest
earning
assets
Loans(1)(2)$4,584,696   $92,579,696   8.08%     $4,225,243   $83,425    7.90%
Taxable
investments
(3)         1,192,422        19,181   6.43       1,290,515    19,206    5.95
Tax-exempt
investments
(1)(3)        167,853         2,869   6.84         168,279     2,841    6.75
Federal
funds sold
and other
short-term
investments    57,185           900   6.30         111,196     1,429    5.14
Total
interest
earning
assets      6,002,156      $115,529   7.70       5,795,233  $106,901    7.38%
Allowance
for loan
losses        (55,889)                             (54,323)
Cash and due
from
banks         140,546                              147,557
Other assets  180,744                              171,528
Unrealized
loss on
securities
available
for sale      (31,054)                               (541)
Total
assets     $6,236,503                          $6,059,454

Liabilities
and
Shareholders'
Equity
Interest
bearing
Liabilities
Savings
deposits   $1,993,932     $12,110   2.43%     $2,036,849     $10,097    1.98%
Time
deposits    2,047,344      27,709   5.41       2,093,593      25,538    4.88
Total
interest
bearing
deposits    4,041,276      39,819   3.94       4,130,442      35,635    3.45
Short-term
borrowings    125,077       1,752   5.60          64,321         667    4.15
Long-term
debt          592,858       8,925   6.02         366,437       5,235    5.71
Total
interest
bearing
Liabilities 4,759,211      50,496   4.24       4,561,200      41,537    3.64
Demand
deposits      956,979                            876,182
Other
liabilities     3,782                             37,802
Shareholders'
equity        516,531                            584,270
Total
liabilities
and
shareholders'
equity     $6,236,503                         $6,059,454
Net interest
income
(tax
equivalent
basis)                     65,033                              65,364
Tax
equivalent
Adjustment                 (1,122)                             (1,107)
Net interest
income                    $63,911                             $64,257
Net interest
rate
Differential                        3.46%                              3.74%
Net interest
margin (4)                          4.33%                              4.51%

</TABLE>

(1 )  Interest income is presented on a tax equivalent basis using a 35
      percent tax rate.
(2)   Loans  are stated net of unearned income and include non-accrual loans.
(3)   The  yield  for securities that are classified as available  for
      sale is based on the average historical amortized cost.
(4)   Net interest income on a tax equivalent basis as a percentage  of
      earning assets.

<PAGE>

The  following  table demonstrates the relative  impact  on  net
interest income of changes in volume of interest earning  assets
and interest bearing liabilities and changes in rates earned and
paid by Valley on such assets and liabilities.

        CHANGE IN NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

<TABLE>
<CAPTION>

                  Six Months ended June 30,   Three Months ended June 30,
                  2000 Compared to 1999       2000 Compared to 1999
                  Increase(Decrease)(2)       Increase(Decrease)(2)
                  Interest  Volume   Rate     Interest  Volume   Rate
                                 (in thousands)
<S>                 <C>      <C>       <C>     <C>       <C>      <C>
Interest income:
  Loans (1)     $ 17,904  $15,298  $ 2,606  $ 9,154   $7,224  $ 1,930
  Taxable
    investments      714   (1,878)   2,592      (25)  (1,517)   1,492
  Tax-exempt
    investments(1)   145      126       19       28       (7)      35
   Federal  funds
    sold and
    other short-
    term
    investments     (754)  (1,172)     418     (529)   (801)     272
                  18,009   12,374    5,635    8,628   4,899    3,729
Interest expense:
  Savings deposits 4,080     (332)   4,412    2,013    (217)   2,230
  Time deposits    3,627      (98)   3,725    2,171    (575)   2,746
  Short-term
    borrowings     1,765    1,317      448    1,085     791      294
  Long-term debt   8,077    7,558      519    3,690   3,395      295
                  17,549    8,445    9,104    8,959   3,394    5,565
Net interest
  income
  (tax equivalent
  basis)             460   3,929    (3,469)    (331)   1,505  (1,836)

</TABLE>



(1)  Interest income is adjusted to a tax equivalent basis using a 35
     percent tax rate.
(2)  Variances resulting from a combination of changes in volume and rates
     are allocated to the categories in proportion to the absolute dollar
     amounts of the change in each category.

<PAGE>

Non-Interest Income

The  following  table  presents the components  of  non-interest
income  for  the six and three months ended June  30,  2000  and
1999.

                           NON-INTEREST INCOME

                         Six Months ended June 30,  Three Months ended June 30,
                           2000      1999              2000      1999
                                           (in thousands)

Trust and investment
  services               $ 1,503    $ 1,096          $  783      $  554
Service charges on
  deposit accounts         7,960      7,091           4,334       3,572
Gains on securities
  transactions, net           --      2,431              --         456
Fees from loan
  servicing                5,512      3,853           2,782       1,921
Credit card fee income     4,053      4,199           2,103       2,208
Gains on sales of
loans, net                 1,349      1,448             584         785
Other                      3,888      4,404           2,049       2,303
  Total  non-interest
  income                $ 24,265    $24,522         $12,635     $11,799

Non-interest income continues to represent a considerable source
of  income  for Valley.  Total non-interest income  amounted  to
$24.3  million for the six months ended June 30, 2000 while  the
comparable amount for the prior year period, excluding  security
gains,  was $22.1 million.  For the quarter ended June 30,  2000
total  non-interest income excluding security gains,  was  $12.6
million  compared with $11.3 million for the quarter ended  June
30, 1999.

Trust   and  investment  services  includes  income  from  trust
operations,  brokerage commissions, and asset  management  fees.
Trust and investment services income increased $407 thousand  or
37.1  percent  for the six months ended June 30, 2000  from  the
same   period  in  1999  and  $229  thousand  for  the  quarter.
Additional  fee  income  to the operations  of  Valley  resulted
primarily  from  the July 30, 1999 acquisition  of  New  Century
Asset   Management,  Inc.  ("New  Century"),  a  NJ-based  money
manager.  The transaction was accounted for as a purchase.

During the second quarter of 2000, Valley announced that it had
entered  into a definitive contract to acquire Hallmark  Capital
Management, Inc. ("Hallmark"), a Fairfield, N J-based investment
management  firm  with $190 million of assets under  management.
The  transaction closed July 6, 2000 and was accounted for as  a
purchase.   Under  the  terms  of  the  agreement,  Valley  will
continue  Hallmark's operations as a wholly-owned subsidiary  of
Valley National Bank.  The generation of this fee based business
is   expected  to  contribute  additional  fee  income  to   the
operations of Valley beginning in the third quarter of 2000.*

<PAGE>

Service  charges on deposit accounts increased $869 thousand  or
12.3 percent from $7.1 million for the six months ended June 30,
1999  to  $8.0 million for the same period in 2000 and increased
$762  thousand from $3.6 million for the quarter ended June  30,
1999  to  $4.3 million for the quarter ended June  30,  2000.  A
majority  of this increase is due to the implementation  of  new
service fees and increased emphasis placed on collection efforts
which occurred during the second quarter of 2000.

Included  in  fees  from loan servicing are fees  for  servicing
residential  mortgage  loans and  SBA  loans.   Fees  from  loan
servicing  increased by 43.1 percent from $3.9 million  for  the
six  months  ended  June 30, 1999 to $5.5 million  for  the  six
months ended June 30, 2000 due to an increase in the size of the
servicing  portfolio.  The increase in the  servicing  portfolio
was  due  mainly  to  the acquisition of  servicing  of  several
residential mortgage portfolios with an unpaid principal balance
of  approximately $668.2 million, which were acquired at the end
of  1999.   For the three months ended June 30, 2000  fees  from
loan  servicing were $2.8 million, an increase of $861  thousand
or 44.8% percent form the same period in 1999.

Other  non-interest  income  decreased  $516  thousand  to  $3.9
million  for  the six months ended June 30, 2000  compared  with
$4.4  million  for  the six months ended June  30,  1999.   This
decrease  is primarily attributable to the gain of $399 thousand
realized  on the sale of OREO properties during the  six  months
ended June 30, 1999.

<PAGE>
Non-Interest Expense

The  following  table  presents the components  of  non-interest
expense  for  the six and three months ended June 30,  2000  and
1999.

<TABLE>
<CAPTION>

                                   NON-INTEREST EXPENSE
                           Six Months Ended     Three Months Ended
                               June 30,              June 30,
                           2000       1999       2000       1999
                                       (in thousands)
<S>                           <C>       <C>         <C>        <C>
Salary expense             $30,640     $28,465     $15,417    $14,047
Employee benefit expense     6,579       6,311       3,449      3,171
FDIC insurance premiums        525         624         262        311
Occupancy and equipment
  expense                    9,940       9,796       4,741      5,054
Credit card expense          2,575       2,646       1,343      1,332
Amortization of
  intangible assets          3,579       2,142       1,920        818
Advertising                  2,212       2,234       1,288      1,396
Merger-related charges           -       3,005           -      3,005
Other                       12,174      12,278       6,217      6,102
    Total  non-interest
    expense                $68,224     $67,501     $34,637    $35,236

</TABLE>


Non-interest expense totaled $68.2 million and $34.6 million for
the  six  and three months ended June 30, 2000.  This represents
an  increase of 5.8 percent and 7.5 percent over the respective
six  month and three month 1999 levels after excluding the  $3.0
million  merger-related charge.  The largest components of  non-
interest expense are salaries and employee benefit expense which
totaled  $37.2  million for the six months ended June  30,  2000
compared with $34.8 million in the comparable period of 1999 and
$18.9 million for the quarter ended June 30, 2000 compared  with
$17.2 million for the quarter ended June 30, 1999.  At June  30,
2000,  full-time equivalent staff was 1,898 compared with  1,813
at June 30, 1999.

The  efficiency ratio measures a bank's gross operating  expense
as  a percentage of fully-taxable equivalent net interest income
and  other  non-interest  income  without  taking  into  account
security  gains  and  losses  and  other  non-recurring   items.
Valley's efficiency ratio for the six months ended June 30, 2000
was  44.3  percent, one of the lowest in the industry,  compared
with  an  efficiency ratio of 43.9 percent for  the  year  ended
December 31, 1999 and 42.6 percent for the six months ended June
30,  1999.   Valley strives to control its efficiency ratio  and
expenses  as  a  means of producing increased earnings  for  its
shareholders.

Amortization of intangible assets increased to $3.6 million  for
the  six  months ended June 30, 2000 from $2.1 million in  1999,
representing  an increase of $1.4 million or 67.1 percent.   The
majority  of  this  expense resulted from  the  amortization  of
residential  mortgage  servicing rights  totaling  $2.8  million
during  2000.   An  increase  in  the  servicing  portfolio   is
responsible  for  the  increase  in  amortization  expense.   An
impairment  analysis  is completed quarterly  to  determine  the
adequacy  of  the mortgage servicing asset valuation  allowance.
For  the  three  months  ended June  30,  2000  amortization  of
intangible  assets increased $1.1 million or  134.7  percent  to
$1.9  million.   The majority of this increase  is  due  to  the
increase in the amortization of the servicing portfolio.


<PAGE>

The  $3.0 million of merger-related charges resulted from the  June
1999 acquisition of Ramapo Financial Corporation.

The significant components of other non-interest expense include
data  processing,  professional  fees,  postage,  telephone  and
stationery expense which totaled approximately $6.2 million  and
$6.5  million for the six months ended June 30, 2000  and  1999,
respectively,  and $3.0 million and $2.7 million for  the  three
months ended June 30, 2000 and 1999, respectively.

<PAGE>

Income Taxes

Income  tax expense as a percentage of pre-tax income  was  33.5
percent and 32.9 percent for the six and three months ended June
30,  2000  respectively, compared with  36.0  percent  and  35.0
percent  for  the  same periods in 1999.  The reduction  in  the
effective  tax  rate is mainly attributable to a  business  plan
implemented  during the second quarter of 1999.   The  effective
tax rate for 2000 is expected to approximate 34 percent.*


Business Segments

VNB  has  four business segments it monitors and reports  on  to
manage  its  business operations.  These segments are commercial
lending,  consumer lending, investment management and  corporate
and other adjustments. Lines of business and actual structure of
operations  determine each segment. Each is  reviewed  routinely
for  its  asset  growth, contribution to pretax net  income  and
return  on assets.  Expenses related to the branch network,  all
other  components of retail banking, along with the back  office
departments  of  the bank are allocated from the  corporate  and
other  adjustments  segment to each of the  other  six  business
segments.   The  financial reporting for each  segment  contains
allocations  and reporting in line with VNB's operations,  which
may   not   necessarily  be  compared  to  any  other  financial
institution.  The accounting for each segment includes  internal
accounting   policies   designed  to  measure   consistent   and
reasonable financial reporting.

<PAGE>

The  following table represents the financial data for the  six  months
ended June 30, 2000 and 1999.

                             Six Months Ended June 30, 2000
                                     (in thousands)

                                                          Corporate
                       Consumer  Commercial  Investment   and Other
                       Lending   Lending     Management   Adjustments    Total


Average interest-
earning assets        $2,800,795  $1,799,925  $1,389,574  $   --     $5,990,294

Income  (loss) before
income taxes          $   35,110  $   32,581  $   14,271  $ (1,389)  $   80,573

Return on average
interest-earning
assets (pre-tax)            2.51%       3.62%       2.05%      --%        2.69%


                             Six Months Ended June 30, 1999
                                     (in thousands)



                                                        Corporate
                       Consumer Commercial  Investment  and Other
                       Lending  Lending     Manageme    Adjustments   Total


Average interest-
earning assets        $2,632,965  $1,658,465 $1,415,736      --      $5,707,166

Income  (loss) before
income taxes          $   35,983  $   32,192 $   14,712  $ (1,800)   $  81,087

Return on average
interest-earning
assets (pre-tax)            2.73%       3.88%     2.08%       --%         2.84%


Consumer Lending

The consumer lending segment had a return on average interest-earning
assets before taxes of 2.51 percent for the six months ended June 30,
2000 compared to 2.73 percent for the six months ended June 30, 1999.
Average    interest-earning   assets   increased   $167.8    million,
attributable to an increase in residential lending.  Average interest
rates on consumer loans increased by 23 basis points, while the  cost
of  funds  increased by 45 basis points.  Income before income  taxes
remained relatively unchanged.

Commercial Lending

The  return on average interest-earning assets before taxes decreased
26  basis  points to 3.62 percent for the six months ended  June  30,
2000.  Average interest-earning assets increased $141.5 million as  a
result of an increased volume of loans.  Interest rates on commercial
loans increased by 23 basis points, offset by an increase in the cost
of funds of 45 basis points.  Income before income taxes increased by
$389  thousand as a result of an increase in average interest-earning
assets.

<PAGE>

Investment Management

The  return on average interest earning assets before taxes decreased
to  2.05  percent for the six months ended June 30, 2000 compared  to
2.08  percent for the six months ended June 30, 1999.  The  yield  on
interest earning assets increased by 13 basis points to 6.34 percent,
offset by an increase in the cost of funds of 45 basis points to 3.29
percent.  Average interest-earning assets decreased by $26.2  million
and income before income taxes decreased $441 thousand.

Corporate and Other Adjustments

Corporate  and  other adjustments represent income and expense  items
not  directly  attributable to a specific segment which  may  include
merger-related charges, gains on sales of securities, service charges
on  deposit  accounts, and certain revenues and expenses recorded  by
acquired  banks  that could not be allocated to a line  of  business.
The  loss before taxes was $1.4 million for the six months ended June
30,  2000 compared with a loss before taxes of $1.8 million  for  the
six  months ended June 30, 1999.  The pre-tax merger related  charges
of $3.0 million incurred in the second quarter of 1999 were offset by
net gains realized on securities transactions, of $2.0 million in the
first quarter of 1999.

<PAGE>

The  following table represents the financial data for the three months
ended June 30, 2000 and 1999.

                            Three Months Ended June 30, 2000
                                     (in thousands)

                                                        Corporate
                     Consumer  Commercial   Investment  and Other
                     Lending   Lending      Management  Adjustments   Total


Average interest-
earning assets      $2,809,414  $1,811,217  $1,381,525  $     --     $6,002,156

Income  (loss) before
income taxes        $   16,838  $   16,261  $    7,038  $    (428)   $   39,709

Return on average
interest-earning
assets (pre-tax)         2.40%       3.59%        2.04%        --%        2.65%




                            Three Months Ended June 30, 1999
                                     (in thousands)


                                                         Corporate
                       Consumer Commercial  Investment   and Other
                       Lending  Lending     Management   Adjustments   Total


Average interest-
earning assets       $ 2,662,965 $ 1,706,532 $ 1,425,736       --     $ 233


Income  (loss) before        $        $         $         $        $
income taxes            19,327   17,796     7,385   (5,463)   39,045

Return   on   average
interest-earning
     assets (pre-tax)    2.90%    4.17%     2.07%       --%    2.69%


<PAGE>

Consumer Lending

The consumer lending segment had a return on average interest-earning
assets  before taxes of 2.40 percent for the three months ended  June
30, 2000 compared to 2.90 percent for the three months ended June 30,
1999.   Average  interest-earning assets  increased  $146.4  million,
attributable to an increase in residential lending.  Average interest
rates on consumer loans increased by 29 basis points, while the  cost
of  funds  increased by 43 basis points.  Income before income  taxes
decreased $2.5 million to $16.8 million as a result of an increase in
the internal expense transfer .

Commercial Lending

The  return on average interest-earning assets before taxes decreased
58  basis points to 3.59 percent for the three months ended June  30,
2000.  Average interest-earning assets increased $104.7 million as  a
result of an increased volume of loans.  Interest rates on commercial
loans increased by 26 basis points, offset by an increase in the cost
of funds of 54 basis points.  Income before income taxes decreased by
$1.5  million mainly as a result of an increase in the cost of  funds
offset  by a lesser increase in the yield on average interest-earning
assets.

Investment Management

The  return on average interest earning assets before taxes decreased
to  2.04  percent for the three months ended June 30,  2000  compared
with  2.07  percent for the three months ended June  30,  1999.   The
yield on interest earning assets increased by 31 basis points to 6.39
percent,  offset  by an increase in the cost of  funds  of  59  basis
points to 3.37 percent.  Average interest-earning assets decreased by
$44.2 million and income before income taxes decreased $347 thousand.

Corporate and Other Adjustments

Corporate  and  other adjustments represent income and expense  items
not  directly  attributable to a specific segment which  may  include
merger-related charges, gains on sales of securities, service charges
on  deposit  accounts, and certain revenues and expenses recorded  by
acquired  banks  that could not be allocated to a line  of  business.
The  loss  before taxes was $428 thousand for the three months  ended
June  30,  2000  compared with a loss of $5.5 million for  the  three
months  ended June 30, 1999.  The increase in the loss was the result
of  the pre-tax merger-related charges incurred in the second quarter
of 1999.

<PAGE>

ASSET/LIABILITY MANAGEMENT

Interest Rate Sensitivity

Valley's success is largely dependent upon its ability to manage
interest  rate risk.  Interest rate risk can be defined  as  the
exposure  of  Valley's net interest income to  the  movement  in
interest  rates.  Valley does not currently use  derivatives  to
manage  market and interest rate risks.  Valley's interest  rate
risk  management  is  the responsibility of the  Asset/Liability
Management  Committee ("ALCO"), which reports to  the  Board  of
Directors.    ALCO   establishes  policies  that   monitor   and
coordinate Valley's sources, uses and pricing of funds.

<PAGE>

Valley  uses  a simulation model to analyze net interest  income
sensitivity  to  movements in interest  rates.   The  simulation
model  projects  net interest income based on  various  interest
rate scenarios over a twelve and twenty-four month period.   The
model   is   based   on  the  actual  maturity   and   repricing
characteristics  of rate sensitive assets and liabilities.   The
model  incorporates assumptions regarding the impact of changing
interest  rates  on the prepayment rates of certain  assets  and
liabilities.   Assuming a rising interest rate environment,  the
net  interest  margin and net interest income  are  expected  to
continue to decline.*

Liquidity

Liquidity  measures  the ability to satisfy current  and  future
cash  flow  needs as they become due.  Maintaining  a  level  of
liquid  funds through asset/liability management seeks to ensure
that  these  needs are met at a reasonable cost.  On  the  asset
side,  liquid funds are maintained in the form of cash  and  due
from  banks, federal funds sold, investments securities held  to
maturity maturing within one year, securities available for sale
and loans held for sale.  Liquid assets amounted to $1.2 billion
and  $1.3  billion  at  June 30, 2000  and  December  31,  1999,
respectively.  This represents 20.0 percent and 22.0 percent  of
earning  assets,  and  18.9 percent and 20.9  percent  of  total
assets at June 30, 2000 and December 31, 1999, respectively.

On  the liability side, the primary source of funds available to
meet  liquidity  needs  is  Valley's core  deposit  base,  which
generally  excludes certificates of deposit over $100  thousand.
Core  deposits averaged approximately $4.4 billion for both  the
six  months  ended June 30, 2000 and $3.5 billion for  the  year
ended  December  31, 1999, representing 73.1  percent  and  73.3
percent  of  average earning assets.  Short-term  and  long-term
borrowings  through Federal funds lines, repurchase  agreements,
Federal  Home  Loan  Bank  ("FHLB") advances  and  large  dollar
certificates of deposit, generally those over $100 thousand, are
used as supplemental funding sources.  Valley borrowed from  the
FHLB  as  part  of  a leverage strategy and matched  funding  to
increase earning assets and net interest income.  As of June 30,
2000, Valley had outstanding advances of $461.5 million with the
FHLB  and  repurchase agreements of $130.0 million.   Additional
liquidity is derived from scheduled loan and investment payments
of principal and interest, as well as prepayments received.  For
the  six months ended June 30, 2000 there were no proceeds  from
the  sales  of  investment securities available  for  sale,  and

<PAGE>

proceeds   of  $93.1  million  were  generated  from  investment
maturities.   Purchases  of investment securities  for  the  six
months  ended  June  30,  2000 were $39.6  million.   Short-term
borrowings  and  certificates  of  deposit  over  $100  thousand
amounted  to $734.7 million and $637.1 million, on average,  for
the  six  months ended June 30, 2000 and the year ended December
31, 1999, respectively.

Valley National Bancorp's cash requirements consist primarily of
dividends   to  shareholders.   This  cash  need  is   routinely
satisfied  by  dividends  collected from  its  subsidiary  bank.
Projected  cash  flows  from  this source  are  expected  to  be
adequate to pay dividends, given the current capital levels  and
current  profitable operations of its subsidiary.  In  addition,
Valley   National  Bancorp  may   repurchase   shares   of   its
outstanding  common stock.  The cash required for a purchase  of
shares  can  be met by using the Bancorp's own funds,  dividends
received from its subsidiary bank as well as borrowed funds.  At
June  30, 2000 Valley maintained a floating rate line of  credit
in  the  amount of $35 million, of which $25 million was  drawn.
This  line  is  available  for general  corporate  purposes  and
expires  June  15,  2001.  Borrowings under  this  facility  are
collateralized by mortgage-backed and equity securities.

As  of  June  30, 2000, Valley had $941.1 million of  securities
available  for sale recorded at their fair value, compared  with
$1.0  billion  at December 31, 1999.  As of June 30,  2000,  the
investment securities available for sale had an unrealized  loss
of  $18.1  million,  net  of  deferred  taxes,  compared  to  an
unrealized  loss  of  $16.3 million, net of deferred  taxes,  at
December  31, 1999.  This change was primarily due to a decrease
in   prices   resulting   from  an  increasing   interest   rate
environment.   These  securities  are  not  considered   trading
account securities, which may be sold on a continuous basis, but
rather  are  securities which may be sold to  meet  the  various
liquidity and interest rate requirements of Valley.

<PAGE>

Loan Portfolio

As  of  June 30, 2000, total loans were $4.6 billion, unchanged
from  December  31,  1999.  The following  table  reflects  the
composition  of  the loan portfolio as of  June  30,  2000  and
December 31, 1999.

LOAN PORTFOLIO
<TABLE>
<CAPTION>

                                     June 30,          December 31,
                                       2000               1999
                                           (in thousands)

          <S>                           <C>                 <C>
        Commercial                   $ 549,927           $ 512,164
         Total commercial loans      $ 549,927           $ 512,164

        Construction                   116,409             123,531
        Residential mortgage         1,290,133           1,247,721
        Commercial mortgage          1,206,117           1,164,065
         Total mortgage loans        2,612,659           2,535,317

        Home equity                    289,920             276,261
        Credit card                     87,851              92,097
        Automobile                   1,019,825           1,053,457
        Other consumer                  69,455              85,456
         Total consumer loans        1,467,051           1,507,271

        Total loans                 $4,629,637          $4,554,752

        As a percent of total
        loans:
        Commercial loans                 11.9 %               11.2 %
        Mortgage loans                   56.4                 55.7
        Consumer loans                   31.7                 33.1
         Total                          100.0                100.0

</TABLE>

The  majority of the increase in loans during 2000 was  divided
among   commercial  loans,  residential  mortgage   loans   and
commercial  mortgage loans.  It is not known if  the  trend  of
increased   lending  in  these  loans  types   will   continue,
especially  if interest rates continue to increase.  Automobile
loan  growth has been partially hampered by low interest  rates
offered  by  automobile manufacturers as  incentives  in  their
attempt to sell vehicles.  These rates are substantially  lower
than  what  Valley  can  offer.  Residential  loan  origination
volume  has  begun to soften with the rise in  interest  rates.
Refinance activity has mostly disappeared with higher  interest
rates  and new purchase originations also have begun to decline
with the Federal Reserve's attempt to slow the economy.

<PAGE>

Non-performing Assets

Non-performing assets include non-accrual loans and  other  real
estate  owned ("OREO").  Loans are generally placed  on  a  non-
accrual status when they become past due in excess of 90 days as
to  payment  of principal or interest.  Exceptions to  the  non-
accrual  policy  may  be permitted if the loan  is  sufficiently
collateralized  and  in  the process  of  collection.   OREO  is
acquired  through foreclosure on loans secured by land  or  real
estate.  OREO is reported at the lower of cost or fair value  at
the  time  of  acquisition and at the lower of fair value,  less
estimated costs to sell, or cost thereafter.

Non-performing  assets totaled $6.8 million at  June  30,  2000,
compared with $5.7 million at December 31, 1999, an increase  of
$1.1 million or 19.0 percent.  Non-performing assets at June 30,
2000  and  December  31, 1999, respectively,  amounted  to  0.15
percent and 0.13 percent of loans and OREO, respectively.

Loans  90  days or more past due and not included  in  the  non-
performing  category totaled $11.5 million  at  June  30,  2000,
compared  with $11.7 million at December 31, 1999.  These  loans
are  primarily  residential mortgage loans, commercial  mortgage
loans and commercial loans which are generally well-secured  and
in  the  process  of  collection.   Also  included  are  matured
commercial mortgage loans in the process of being renewed, which
totaled  $3.1  million  at June 30, 2000  and  $1.5  million  at
December 31, 1999, respectively.

The   following  table  sets  forth  non-performing  assets  and
accruing  loans  which  were 90 days or  more  past  due  as  to
principal  or  interest  payments on  the  dates  indicated,  in
conjunction with asset quality ratios for Valley.

                                        LOAN QUALITY
<TABLE>
<CAPTION>

                                   June 30,     December 31,
                                     2000          1999
                                        (in thousands)
 <S>                                 <C>          <C>
 Loans past due in
  excess of 90 days and still
  accruing                         $11,538        $11,698
 Non-accrual loans                 $ 6,166        $ 3,482
 Other real estate owned               662          2,256
   Total non-performing            $ 6,828        $ 5,738
 Troubled debt
   restructured loans              $ 4,765        $ 4,852
 Non-performing loans
   as a % of loans                    0.13%          0.08%
 Non-performing  assets
   as a % of loans plus other
   real estate owned                  0.15%          0.13%
 Allowance as a % of loans            1.19%          1.21%

</TABLE>

<PAGE>

At June 30, 2000 the allowance for loan losses amounted to $55.2
million, relatively unchanged from the $55.1 million at year-end
1999.   The allowance is adjusted by provisions charged  against
income  and loans charged-off, net of recoveries. The provisions
charged  to  operations for the six and three months ended  June
30,  2000 were $3.7 million and $2.2 million, compared with $3.8
and $1.8 million for the same periods in 1999.  Net loan charge-
offs  were  $3.7 million and $2.4 million for the six and  three
months  ended June 30, 2000 compared with $3.5 million and  $1.9
million for the six and three months ended June 30, 1999.

The allowance for loan losses is maintained at a level estimated
to  absorb loan losses inherent in the loan portfolio as well as
other  credit risk related charge-offs.  The allowance is  based
on ongoing evaluations of the probable estimated losses inherent
in   the  loan  portfolio  and  unused  commitments  to  provide
financing.  VNB's methodology for evaluating the appropriateness
of the allowance consists of several significant elements, which
include   the  allocated  allowance,  specific  allowances   for
identified  problem  loans  and  portfolio  segments   and   the
unallocated  allowance.   The allowance  also  incorporates  the
results of measuring impaired loans as required for in Statement
of  Financial  Accounting  Standards  No.  114,  "Accounting  by
Creditors for Impairment of a Loan."

During  the  first  six months of 2000, continued  emphasis  was
placed on the current economic climate and the condition of  the
real  estate market in the northern New Jersey area.  Management
addressed these economic conditions and applied that information
to  changes  in  the composition of the loan portfolio  and  net
charge-off levels.


Capital Adequacy

A significant measure of the strength of a financial institution
is  its  shareholders' equity.  At June 30, 2000,  shareholders'
equity  totaled $520.6 million or 8.3 percent of  total  assets,
compared with $553.5 million or 8.7 percent at year-end 1999.

On  May  23,  2000  Valley's Board of Directors  authorized  the
repurchase   of   up  to  3,000,000  shares  of  the   Company's
outstanding common stock.  This is in addition to the  3,000,000
shares authorized by the Board of Directors in December 1999 for
which  Valley  has completed the purchase of 3  million  shares.
The  majority  of  these  shares were  reissued  for  the  stock
dividend  which was issued May 16, 2000.  As of  June  30,  2000
Valley  had  repurchased 8,170 shares of its common stock  under
the  new  repurchase  program. Reacquired  shares  are  held  in
treasury  and  are  expected  to be used  for  employee  benefit
programs, stock dividends and other corporate purposes.

Included  in  shareholders' equity as components of  accumulated
other comprehensive income at June 30, 2000 was an $18.1 million
unrealized loss on investment securities available for sale, net
of  tax,  and  a  translation adjustment loss of  $591  thousand
related  to  the  Canadian subsidiary of VNB, compared  with  an
unrealized loss of $16.3 million and a $418 thousand translation
adjustment loss at December 31, 1999.

<PAGE>

Valley's  capital  position at June 30,  2000  under  risk-based
capital guidelines was $534.5 million, or 10.8 percent of  risk-
weighted assets, for Tier 1 capital and $589.7 million, or  11.9
percent for Total risk-based capital.  The comparable ratios  at
December 31, 1999 were 11.6 percent for Tier 1 capital and  12.8
percent  for  Total risk-based capital.   At June 30,  2000  and
1999,  Valley  was  in compliance with the leverage  requirement
having  Tier  1 leverage ratios of 8.6 percent and 9.1  percent,
respectively.  Valley's ratios at June 30, 2000 were  above  the
"well capitalized" requirements, which require Tier I capital to
risk-adjusted  assets  of at least 6 percent,  Total  risk-based
capital  to  risk-adjusted assets of 10 percent  and  a  minimum
leverage ratio of 5 percent.

Book  value  per  share  amounted to $8.61  at  June  30,  2000
compared with $8.83 per share at December 31, 1999.

The  primary  source of capital growth is through retention  of
earnings.   Valley's  rate of earnings  retention,  derived  by
dividing undistributed earnings by net income, was 42.2 percent
for  the  six  months ended June 30, 2000, compared  with  46.5
percent for the six months ended June 30, 1999.  Cash dividends
declared amounted to $0.51 per share, for the six months  ended
June  30, 2000, equivalent to a dividend payout ratio  of  57.8
percent,  compared  with 53.5 percent for the  same  period  in
1999.   Valley declared a five percent stock dividend on  April
6,  2000  to shareholders of record on May 5, 2000, and  issued
May  16,  2000.   The annual dividend rate was  increased  from
$0.99 per share, on an after stock dividend basis, to $1.04 per
share.    The   increased  cash  dividend,  which  is   payable
quarterly, began on July 3, 2000.  Valley's Board of  Directors
continues  to  believe  that cash dividends  are  an  important
component  of shareholder value and that, at its current  level
of  performance  and capital, Valley expects  to  continue  its
current  dividend  policy of a quarterly cash  distribution  of
earnings to its shareholders.*

Recent Accounting Pronouncement

Statement of Financial Accounting Standards No. 133, "Accounting
for  Derivative Instruments and Hedging Activities"  ("SFAS  No.
133"),  was  issued  by the FASB in June  1998.   SFAS  No.  133
standardizes   the   accounting  for   derivative   instruments,
including  certain  derivative  instruments  embedded  in  other
contracts.  Under the standard, entities are required  to  carry
all   derivative  instruments  in  the  statement  of  financial
condition  at fair value.  Valley would have had to  adopt  SFAS
No.  133 by January 1, 2000.  However, SFAS No. 137 extended the
adoption  of SFAS No. 133 to fiscal years beginning  after  June
15, 2000.  Upon adoption, the provisions of SFAS No. 133 must be
applied prospectively.  Valley anticipates that the adoption  of
SFAS  No.  133 will not have a material impact in the  financial
statements.

In June of 2000, the FASB issued Statement of Financial Accounting
Standards No. 138, "Accounting for Certain Derivative Instruments
and Certain Hedging Activities, an Amendment of FASB Statement
No. 133 and 137," which amends the accounting and reporting
standards of SFAS No. 133 for derivative instruments.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

See page 20 for a discussion of interest rate sensitivity.

<PAGE>

                                PART II


Item 6.  Exhibits and Reports on Form 8-K

     a)   Exhibits

          (27) Financial Data Schedule

     b)   Reports on Form 8-K

          1)   Filed April 6, 2000 to report the declaration of
               the Company's 5 percent stock dividend on the
               Company's outstanding common stock issued May 16,
               2000.

          2)   Filed May 23, 2000 to report the purchase of up
               to 3,000,000 shares of its outstanding common
               stock.

   (10) Contracts

          A.   "The Valley National Bancorp Long-term Stock Incentive Plan"
               dated January 10, 1989.

          B.   Amendments to 1989 Long-term Stock Incentive Plan.

          C.   Amendments to 1999 Long-term Stock Incentive Plan.



<PAGE>




                              SIGNATURES


      Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant had duly caused this report to be
signed on  its behalf by the undersigned thereunto duly
authorized.



                                        VALLEY NATIONAL BANCORP
                                        (Registrant)



 Date:    August 11, 2000               /s/ Peter Southway
                                        PETER SOUTHWAY
                                        VICE CHAIRMAN




 Date:    August 11, 2000              /s/ Alan D. Eskow
                                       ALAN D. ESKOW
                                       SENIOR VICE PRESIDENT AND CONTROLLER
                                       FINANCIAL ADMINISTRATION


<PAGE>

                                    EXHIBIT INDEX

Exhibit Number           Exhibit Description

(10)A                    Valley National Bancorp Long-Term Stock Incentive Plan

(10)B                    Amendments to 1989 Long-Term Stock Incentive Plan

(10)C                    Amendments to 1999 Long-Term Stock Incentive Plan

(27)                     Financial Data Schedule




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission