VALLEY NATIONAL BANCORP
S-4, 2000-10-12
NATIONAL COMMERCIAL BANKS
Previous: VALLEY NATIONAL BANCORP, 424B3, 2000-10-12
Next: VALLEY NATIONAL BANCORP, S-4, EX-5, 2000-10-12





As filed with the Securities and Exchange Commission on October 12, 2000
                                                  Registration No. ____________


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM S-4

                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933


                             VALLEY NATIONAL BANCORP
                             -----------------------
             (Exact name of registrant as specified in its charter)


                                   New Jersey
                                   ----------
         (State or other Jurisdiction of Incorporation of Organization)


                                      6711
                                      ----
            (Primary Standard Industrial Classification Code Number)


                                   22-2477875
                                   ----------
                      (I.R.S. Employer Identification No.)

                                1455 Valley Road
                             Wayne, New Jersey 07470
                                  973-305-8800
                                  ------------
               (Address, including zip code, and telephone number,
                 including area code, of registrant's principal
                               executive offices)

        Gerald H. Lipkin, Chairman, President and Chief Executive Officer
                             Valley National Bancorp
                                1455 Valley Road
                             Wayne, New Jersey 07470
                                  973-305-8800
                                  ------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                  Please send copies of all communications to:

      RONALD H. JANIS, ESQ.                     ROBINSON MARKEL, ESQ.
    MICHAEL W. ZELENTY, ESQ.                    Rosenman & Colin LLP
Pitney, Hardin, Kipp & Szuch LLP                 575 Madison Avenue
        200 Campus Drive                      New York, New York 10016
 Florham Park, New Jersey  07932                   (212) 940-8800
         (973) 966-6300



<PAGE>




                  Approximate  date  of  commencement  of  proposed  sale to the
public:  At the  Effective  Date of the Merger,  as defined in the Agreement and
Plan of Merger dated as of September  5, 2000 (the  "Merger  Agreement"),  among
Valley National Bancorp ("Valley"),  Valley National Bank ("VNB"), Merchants New
York Bancorp, Inc. ("Merchants"), and Merchants's subsidiary, The Merchants Bank
of  New   York   ("TMB")   attached   as   Appendix   A  to  the   Joint   Proxy
Statement-Prospectus.

                  If the  securities  being  registered  on this  Form are being
offered in  connection  with the  formation  of a holding  company  and there is
compliance with General Instruction G, check the following box. |_|

                  If this form is filed to register additional securities for an
offering  pursuant to Rule 462(b) under the Securities  Act, check the following
box and list the Securities  Act  registration  number of the earlier  effective
registration statement for the same offering. |_| ___________

                  If this form is a  post-effective  amendment filed pursuant to
Rule 462(b)  under the  Securities  Act,  check the  following  box and list the
Securities  Act  registration  number  of  the  earlier  effective  registration
statement for the same offering. |_| __________

<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE

==================================== ============== ========================= ============================ ================
 Title of each class of securities   Amount to be       Proposed maximum      Proposed maximum aggregate      Amount of
         to be registered             registered       offering price per          offering price**         registration
                                                             unit**                                              fee
    <S>                              <C>                       <C>                        <C>                    <C>
    Common Stock, no par value        14,331,041              $26.12                      $374,326,791           $98,822
                                        Shares*
==================================== ============== ========================= ============================ ================

</TABLE>

* The number of shares of Valley Common Stock issuable in the Merger in exchange
for shares of Merchants Common Stock,  assuming the Exchange Ratio of 0.7634 set
forth in the Merger  Agreement,  and  assuming  that all  currently  outstanding
options to acquire shares of Merchants  Common Stock are exercised  prior to the
Effective  Time  of the  Merger.  The  Registrant  also  registers  hereby  such
additional  shares of its common stock as may be issuable in the Merger pursuant
to the anti-dilution provisions of the Merger Agreement.

** Estimated  solely for the purpose of calculating the registration fee for the
filing of this  Registration  Statement on Form S-4 (the "S-4") pursuant to Rule
457(f)(1)  under the Securities Act based on the Exchange Ratio of 0.7634 and on
the average ($19.9375) of the high ($20.3125) and low ($19.5625) prices reported
on the Nasdaq Stock Market  (National  Market)  ("Nasdaq") for Merchants  Common
Stock as of October 11, 2000,  a date  within  five  business  days prior to the
filing of the S-4.



                  The Registrant  hereby amends this  Registration  Statement on
such date or dates as may be  necessary  to delay its  effective  date until the
Registrant shall file a further  amendment which  specifically  states that this
Registration  Statement  shall  thereafter  become  effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the  Registration  Statement
shall  become  effective  on such date as the  Commission,  acting  pursuant  to
Section 8(a), may determine.

<PAGE>

THE INFORMATION IN THIS JOINT PROXY STATEMENT-PROSPECTUS IS NOT COMPLETE AND MAY
BE CHANGED.  WE MAY NOT ISSUE THESE SECURITIES UNTIL THE REGISTRATION  STATEMENT
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE.


                                [Merchants Logo]

                                                                          , 2000
                 MERGER PROPOSED -- YOUR VOTE IS VERY IMPORTANT

Dear Shareholder:

         I want to invite  you to attend a special  meeting of  shareholders  of
Merchants  New York Bancorp,  Inc. The special  meeting will be held on Tuesday,
December 5, 2000 at 3:00 p.m. at The  Harmonie  Club,  4 East 60th  Street,  New
York, New York 10022.  Merchants  shareholders  of record as of October 26, 2000
are entitled to attend and vote at the meeting.

         The purpose of the special meeting is to allow  Merchants  shareholders
to vote on the proposed  merger of Merchants and Valley  National  Bancorp.  The
boards of directors of Merchants  and Valley have already  unanimously  approved
the merger.  Merchants'  board and management  believe the merger is in the best
interests of our shareholders, employees and the bank, which will continue under
its present name as a division of Valley National Bank.

         The merger  offers  important  advantages  to  Merchants  shareholders,
including a  substantial  dividend  increase  and improved  liquidity  for their
shares.  These and other advantages are described under  "Merchants  Reasons for
the  Merger"  in the joint  proxy  statement-prospectus  that  accompanies  this
letter.

         In the merger,  Merchants  shareholders  will receive  0.7634 shares of
Valley  common stock for each share of Merchants  common  stock.  Valley  common
stock is listed on the New York Stock Exchange under the symbol "VLY".  Based on
[___________,  2000] closing prices,  0.7634 shares of Valley common stock had a
value  of  $_____.  The  0.7634  exchange  ratio  is  subject  to  the  standard
anti-dilution adjustments described in the joint proxy statement-prospectus.

         Merchants has received the written  opinion of its investment  bankers,
CIBC  World  Markets  Corp.,  that the  0.7634  exchange  ratio is fair,  from a
financial point of view, to the shareholders of Merchants.

         Merchants  shareholders  will not be taxed on the exchange of Merchants
stock for Valley stock.

         When the merger is completed, holders of Merchants stock will own about
___ million shares, or __% of Valley common stock.

         The  merger  cannot  be  completed  unless  the  shareholders  of  both
companies approve it. Valley  shareholders will be voting on the merger at their
own special meeting.

         Your board of directors  unanimously  recommends  that you vote for the
merger. Your vote is very important. A majority of Merchants' outstanding shares
must  approve  the  merger.  This  means that a share not voted is the same as a
share voted against the merger.

         Whether or not you plan to attend the special  meeting,  please execute
and return the  enclosed  proxy card in the  envelope  provided,  or submit your
proxy to us by  telephone or the Internet as  instructed  on the enclosed  proxy
card. If you sign, date and mail your proxy card without indicating how you want
to vote, your proxy will be counted as a vote in favor of the merger.

                                                         Cordially,


                                                         Spencer B. Witty
                                                         Chairman

         Neither the Securities and Exchange Commission, nor any bank regulatory
agency, nor any state securities commission has approved or disapproved of these
securities  or  determined  if this  prospectus  is  truthful or  complete.  Any
representation to the contrary is a criminal offense.

                 This joint proxy statement-prospectus is dated
              [Proxy-Prospectus Date], and is first being mailed to
                         shareholders on [Mailing Date].

<PAGE>


                        Merchants New York Bancorp, Inc.
                               275 Madison Avenue
                            New York, New York 10022
                    Notice of Special Meeting of Shareholders
                         to be held on December 5, 2000

         Notice is  hereby  given  that a special  meeting  of  stockholders  of
Merchants New York Bancorp,  Inc. will be held on Tuesday,  December 5, 2000, at
3:00 o'clock p.m., local time.

         The location of the special  meeting will be The Harmonie  Club, 4 East
60th Street,  New York, New York 10022. The special meeting will be held for the
following purposes:

                  (1)      To consider  and vote upon an  Agreement  and Plan of
                           Merger dated as of  September  5, 2000,  among Valley
                           National Bancorp, Valley National Bank, Merchants New
                           York  Bancorp,  Inc.  and The  Merchants  Bank of New
                           York,  pursuant to which  Merchants New York Bancorp,
                           Inc.  will  merge  with  and  into  Valley   National
                           Bancorp.

                  (2)      To transact  other  business  that may properly  come
                           before the  special  meeting or any  adjournments  or
                           postponements thereof.

         The board of directors  has fixed  October 26, 2000, as the record date
for the determination of the shareholders entitled to notice of, and to vote at,
the  special  meeting  and  any  adjournments   thereof.  Only  those  Merchants
shareholders of record as of the close of business on that date will be entitled
to vote at the special meeting or any adjournment or postponement thereof.

Approval  will  require  the "FOR"  votes of the  holders of a  majority  of all
outstanding  shares.  For that reason,  a share not voted is the same as a share
voted  against  the  merger.  The  Merchants'  board  of  directors  unanimously
recommends  that  stockholders  vote "FOR"  approval  and adoption of the merger
agreement.

                                      By Order of the Board of Directors,

                                      Spencer B. Witty
                                      Chairman of the Board

                                      James G. Lawrence
                                      President and Chief Executive Officer

                                      Karen L. Deitz
                                      Corporate Secretary

New York, New York
__________, 2000

         You are  cordially  invited  to  attend  this  special  meeting.  It is
important that your shares be  represented  regardless of the number you own. If
you  will  be  unable  to be  present  at the  special  meeting  or  even if you
anticipate  that you will attend,  please sign and date the enclosed  proxy card
and return it in the accompanying envelope without delay or submit your proxy to
us by telephone or the Internet as  instructed on the enclosed  proxy card.  You
will be most  welcome at the special  meeting and may then vote in person if you
so desire,  even though you may have  executed  and  returned  the proxy card or
voted by phone or the  Internet.  Any  stockholder  who executes a proxy card or
votes by phone or the  Internet  may revoke their proxy at any time before it is
exercised.


<PAGE>



                                  [Valley Logo]

                                                                         , 2000

                 MERGER PROPOSED -- YOUR VOTE IS VERY IMPORTANT


Dear Shareholder:

         I want to invite  you to attend a special  meeting of  shareholders  of
Valley National Bancorp.  The special meeting will be held on Tuesday,  December
5, 2000 at 9:00 a.m. at The Radisson Hotel,  690 Route 46 East,  Fairfield,  New
Jersey.  Valley  shareholders  of record as of October 26, 2000 are  entitled to
attend and vote at the meeting.

         The purpose of the special  meeting is to allow Valley  shareholders to
vote on the proposed merger of Merchants New York Bancorp,  Inc. and Valley. The
boards of directors of Merchants  and Valley have already  unanimously  approved
the merger.

         In the merger,  Merchants  shareholders  will receive  0.7634 shares of
Valley common stock for each share of Merchants common stock.

         Valley has  received  the written  opinion of its  investment  bankers,
Sandler  O'Neill &  Partners,  L.P.  that the 0.7634  exchange  ratio is fair to
Valley shareholders from a financial point of view.

         When the merger is completed, holders of Merchants stock will own about
___ million shares, or __% of Valley common stock.

         The  merger  cannot  be  completed  unless  the  shareholders  of  both
companies  approve it.  Merchants  shareholders  will be voting on the merger at
their own special meeting.

         Your board of directors  unanimously  recommends  that you vote for the
merger. Your vote is very important.

         Whether or not you plan to attend the special  meeting,  please execute
and return the  enclosed  proxy card in the  envelope  provided,  or submit your
proxy to us by  telephone or the Internet as  instructed  on the enclosed  proxy
card. If you sign, date and mail your proxy card without indicating how you want
to vote, your proxy will be counted as a vote in favor of the merger.

                                                     Cordially,



                                                     Gerald H. Lipkin
                                                     Chairman, President and CEO


         Neither the Securities and Exchange Commission, nor any bank regulatory
agency, nor any state securities commission has approved or disapproved of these
securities  or  determined  if this  prospectus  is  truthful or  complete.  Any
representation to the contrary is a criminal offense.

                 This joint proxy statement-prospectus is dated
              [Proxy-Prospectus Date], and is first being mailed to
                         shareholders on [Mailing Date].

<PAGE>


                             Valley National Bancorp
                                1455 Valley Road
                             Wayne, New Jersey 07470

                    Notice of Special Meeting of Shareholders
                           to be held December 5, 2000


To the Shareholders of Valley National Bancorp:

         Notice is hereby given that a special meeting of shareholders of Valley
National  Bancorp  will  be held at The  Radisson  Hotel,  690  Route  46  East,
Fairfield,  New Jersey,  at 9:00 a.m. on  December  5, 2000,  for the  following
purposes:

                  (1)      To consider  and vote upon an  Agreement  and Plan of
                           Merger dated as of  September  5, 2000,  among Valley
                           National Bancorp, Valley National Bank, Merchants New
                           York  Bancorp,  Inc.  and The  Merchants  Bank of New
                           York,  pursuant to which  Merchants New York Bancorp,
                           Inc.  will  merge  with  and  into  Valley   National
                           Bancorp.

                  (2)      To transact  other  business  that may properly  come
                           before  the  special  meeting or any  adjournment  or
                           postponement of the special meeting.

         Only  shareholders  of record at the close of  business  on October 26,
2000 are entitled to receive notice of and to vote at the special meeting or any
adjournments or postponements of the special meeting.

         The Valley National Bancorp board of directors  unanimously  recommends
that shareholders vote "FOR" approval and adoption of the merger agreement.



                                 By Order of the Board of Directors,


                                 Gerald H. Lipkin
                                 Chairman, President and Chief Executive Officer


<PAGE>


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS



                                               Page
<S>                                               <C>
QUESTIONS AND ANSWERS
      ABOUT THE MERGER............................1
SUMMARY...........................................2
      What this Document is About.................2
      Vote Required to Approve the Merger.........2
      The Merger..................................2
      The Companies...............................7
SUMMARY FINANCIAL DATA OF
    VALLEY........................................8
SUMMARY FINANCIAL DATA OF
    MERCHANTS.....................................9
SUMMARY PRO FORMA FINANCIAL
    INFORMATION..................................10
INTRODUCTION ....................................11
FORWARD LOOKING STATEMENTS.......................11
CERTAIN INFORMATION ABOUT
    VALLEY.......................................12
      General....................................12
      Valley National Bank.......................12
CERTAIN INFORMATION ABOUT
    MERCHANTS....................................13
      General....................................13
THE MERCHANTS MEETING............................14
      Date, Time and Place.......................14
      Purpose....................................14
      Board Recommendation.......................14
      Record Date; Required Vote.................14
      Voting Rights; Proxies.....................15
      Solicitation of Proxies....................15
      Quorum.....................................15
THE VALLEY MEETING...............................16
      Date, Time and Place.......................16
      Purpose....................................16
      Board Recommendation.......................16
      Record Date; Required Vote.................16
      Voting Rights; Proxies.....................17
      Solicitation of Proxies....................17
      Quorum.....................................17
THE PROPOSED MERGER..............................18
      General Description........................18
      Consideration; Exchange Ratio;
         Cash Instead of Fractional Shares.......18
      Conversion of Merchants Options............19
      Background of and Reasons for the Merger...19
      Interests of Certain Persons in the Merger.22
      Opinion of Sandler O'Neill & Partners, L.P.24
      Opinion of CIBC World Markets Corp.........30
      Resale Considerations Regarding
         Valley Common Stock.....................37
      Conditions to the Merger...................37
      Conduct of Business Pending the Merger.....38
      Stock Option to Valley for
         Merchants Shares........................39
      Employee Matters...........................39
      Representations, Warranties and Covenants..39
      Regulatory Approvals.......................40
      Management and Operations
         After the Merger........................40
      Exchange of Certificates...................40
      Amendments.................................41
      Third Party Beneficiaries..................41
      Terminating the Merger Agreement...........41
      Accounting Treatment of the Merger.........42
      Federal Income Tax Consequences ...........42
      No Dissenters' Rights......................43
COMPARATIVE PER SHARE MARKET PRICE
      AND DIVIDEND INFORMATION...................43
PRO FORMA FINANCIAL INFORMATION..................46
DESCRIPTION OF VALLEY
      CAPITAL STOCK..............................54
      Description of Valley Common Stock.........54
      "Blank Check" Preferred Stock..............55
COMPARISON OF THE RIGHTS OF
      SHARE-HOLDERS OF VALLEY
      AND MERCHANTS..............................55
      Voting Requirements........................56
      Limits on Business Combinations............56
      Rights of Dissenting Shareholders..........57
      Shareholder Written Consent to
         Corporate Action........................57
      Special Shareholder Meetings...............58
      Dividends .................................58
      By-laws....................................58
      Limitations of Liability of Directors
         and Officers............................59
      Consideration of Acquisition Proposals.....59
      Preferred Stock............................60
INFORMATION INCORPORATED BY
      REFERENCE..................................60
OTHER MATTERS....................................61
LEGAL OPINION....................................61
EXPERTS..........................................61
SUBMISSION OF SHAREHOLDER
      PROPOSALS..................................62
APPENDIX A-Merger Agreement......................A-1
APPENDIX B-Stock Option Agreement................B-1
APPENDIX C-Sandler O'Neill Fairness Opinion......C-1
APPENDIX D-CIBC World Markets Fairness
      Opinion....................................D-1

</TABLE>

                     HOW TO GET COPIES OF RELATED DOCUMENTS

         This document incorporates important business and financial information
about  Valley and  Merchants  that is not  included  in or  delivered  with this
document.  Valley and Merchants shareholders may receive the information free of
charge by writing or calling the persons  listed  below.  For Valley  documents,
make  your  request  to Alan D.  Eskow,  Corporate  Secretary,  Valley  National
Bancorp, 1455 Valley Road, Wayne, NJ 07474-0558;  telephone (973) 305-4003.  For
Merchants  documents,  make your  request to Karen Deitz,  Corporate  Secretary;
Merchants  New York  Bancorp,  Inc.,  275 Madison  Avenue,  New York,  NY 10022;
telephone  (212)  973-6638.  We will respond to your request within one business
day by sending the  requested  documents  by first  class mail or other  equally
prompt  means.  To ensure  timely  delivery of the  documents  in advance of the
meetings, you should request documents by November 28, 2000.


<PAGE>


                     QUESTIONS AND ANSWERS ABOUT THE MERGER

Q:       What do I need to do now?

A:       Just mail your signed proxy card in the enclosed return  envelope.  You
         may also  vote by  telephone  or the  Internet.  Whichever  method  you
         choose,  please  vote as soon as  possible,  so that your shares can be
         counted at your meeting.  In order to assure that your vote is counted,
         please give us your proxy as instructed on your proxy card, even if you
         currently plan to attend a meeting in person. The board of directors of
         each of Merchants and Valley  recommends that its shareholders  vote in
         favor of the merger.


Q:       What do I do if I want to change my vote?

A:       There are three ways to do this:

          o    Vote again. Just send in a later-dated, signed proxy card to your
               company's  Secretary  or vote again by  telephone or the Internet
               before your meeting. The later vote automatically  supersedes the
               earlier one.

          o    Attend  your  meeting in person and either ask the  Secretary  to
               return  your  proxy,  or just  cast your  vote in  person;  paper
               ballots will be  distributed  to persons  attending  the meeting.
               (Note that simply  showing up and taking no further action at the
               meeting will not revoke your proxy.)

          o    Send a notice revoking your proxy to your company's  Secretary at
               the address under "The Companies" on page 7.

Q:       If my shares  are held in "street  name" by my  broker,  will my broker
         vote my shares for me?

A:       If you do not provide your broker with instructions on how to vote your
         "street name" shares, your broker will not be permitted to vote them on
         the merger.  You should  therefore  be sure to provide your broker with
         instructions  on how to vote your shares.  Please check the voting form
         used by your broker to see if it offers telephone or Internet voting.

         If you do not give voting  instructions  to your  broker,  your "street
         name"  shares will not be counted as voting for  purposes of the merger
         vote unless you appear in person at your meeting with a proxy, executed
         in your favor, from your broker.

         If you are a Merchants  shareholder and do not give voting instructions
         to your  broker,  this means that your "street  name"  shares will,  in
         effect,  be  voted  against  the  merger  unless  you  do  both  of the
         following:  (1) appear in person at the Merchants meeting with a proxy,
         executed in your favor,  from your  broker,  and (2) vote that proxy in
         favor of the merger at the meeting.

Q:       Should I send in my stock certificates now?

A:       No. If the merger is  completed,  we will send  Merchants  shareholders
         written  instructions for exchanging their stock  certificates.  Valley
         shareholders will keep their existing certificates.


Q:       When do you expect the merger to be completed?

A:       We are working toward completing the merger during the first quarter of
         2001, and we currently  expect to meet that  timetable.  In addition to
         shareholder approvals, we must also obtain bank regulatory approvals.


Q:       Whom should I call with questions about the meetings or the merger?

A:       Merchants  shareholders may call Merchants' Corporate Secretary,  Karen
         Deitz, at (212) 973-6638

         Valley  shareholders  may call  Dianne  Grenz in  Valley's  Shareholder
Relations Department at (973) 305-3380.


<PAGE>


                                     SUMMARY

         This is a summary of certain information  regarding the proposed merger
and the shareholder  meetings to vote on the merger.  Because this is a summary,
it does not contain all the  detailed  information  contained  elsewhere in this
document.  We urge you to  carefully  read the entire  document,  including  the
Appendixes, before deciding how to vote.

What this Document is About

         The boards of directors of Merchants New York Bancorp,  Inc. and Valley
National  Bancorp have approved the merger of Merchants into Valley.  The merger
cannot  be  completed  unless  both  companies'  shareholders  approve  it.  The
Merchants  and  Valley  boards  have  each  called a  special  meeting  of their
respective  shareholders  to vote on the  merger.  This  document  is the  proxy
statement used by both boards to solicit proxies for those meetings.  It is also
the  prospectus  of Valley  regarding  the common stock Valley will issue if the
merger is completed.

Vote Required to Approve the Merger

Merchants (see page  13)..... Merchants  has  selected  the close of business on
                              October  26,  2000  as the  record  date  for  its
                              meeting.   Each  of  the   18,647,543   shares  of
                              Merchants  common stock  outstanding on the record
                              date is entitled to vote at the Merchants meeting.
                              A majority of the outstanding  shares of Merchants
                              common stock  outstanding  on the record date must
                              be  cast  in  favor  of  the  merger  for it to be
                              approved.    Because    approval   by    Merchants
                              shareholders   is  based  on  a  majority  of  the
                              outstanding  shares,  a  Merchants   shareholder's
                              failure  to  vote,   a  broker   non-vote   or  an
                              abstention  will  have the same  effect  as a vote
                              against  the  merger.   The  Merchants   board  of
                              directors  has  unanimously  approved  the  merger
                              agreement   and   unanimously    recommends   that
                              Merchants  shareholders  vote "FOR"  approval  and
                              adoption of the merger agreement.

Valley (see page 12)........  Valley  has  selected  the  close of  business  on
                              October  26,  2000  as the  record  date  for  its
                              meeting.  Each of the __________  shares of Valley
                              common  stock  outstanding  on the record  date is
                              entitled to vote at the Valley meeting. A majority
                              of the votes cast at the Valley  meeting,  whether
                              in person  or by  proxy,  must be cast in favor of
                              the merger for it to be approved. The Valley board
                              of directors has  unanimously  approved the merger
                              agreement and  unanimously  recommends that Valley
                              shareholders  vote "FOR"  approval and adoption of
                              the merger agreement.

The Merger

The Merger Agreement; the
Closing Date
(see page 18).............    Merchants  will merge with Valley,  with Valley as
                              the surviving entity. The merger will be completed
                              on a date  determined  by  Valley,  which  must be
                              within  ten  business   days  after  all  material
                              conditions to closing have been met, unless Valley
                              and Merchants  agree on a different  closing date.
                              Valley  and  Merchants  currently  expect to close
                              during the first quarter of 2001. The terms of the
                              proposed   merger   are  set  forth  in  a  merger
                              agreement signed by Valley and Merchants and their
                              bank subsidiaries.  A copy of the merger agreement
                              is attached as Appendix A to this  document and is
                              incorporated into this document by reference.

Exchange Ratio is 0.7634
shares of Valley common
stock for each Merchants
share (see page 18).......    In the merger, Merchants shareholders will receive
                              0.7634  shares  of  Valley  common  stock for each
                              share of Merchants  common stock.  If there is any
                              stock split, stock dividend or similar transaction
                              affecting  Valley common stock before the closing,
                              the  0.7634   exchange   ratio  will  be  adjusted
                              appropriately.

No Federal Income Tax on
Shares Received in the
Merger (see page 12)......    Valley's  counsel,  Pitney,  Hardin,  Kipp & Szuch
                              LLP,  has  delivered  its opinion  that the merger
                              will  qualify as a tax-free  reorganization.  This
                              means that the conversion of Merchants  stock into
                              Valley   stock  will  be   tax-free   for  Valley,
                              Merchants   and   the   Merchants    shareholders.
                              Merchants  shareholders  will recognize no taxable
                              gain or loss  until  they sell the  Valley  common
                              stock that they  receive in the merger.  The basis
                              of the Valley  common stock  received by Merchants
                              shareholders  will be the  basis of the  Merchants
                              common stock converted in the merger.  The holding
                              period of the Valley common stock will include the
                              holding  period  of  the  Merchants  common  stock
                              converted.

                              We urge  Merchants  shareholders  to read the more
                              complete   description   of   the   merger's   tax
                              consequences on pages 42 - 43 and to consult their
                              own  tax   advisors   as  to  the   specific   tax
                              consequences   of  the   merger   to  them   under
                              applicable laws.

Opinions of Financial
Advisors (see pages 24 and
30).........................  In  deciding  to approve  the  merger,  each board
                              considered  the opinion of its financial  advisor.
                              Valley  received an opinion from Sandler O'Neill &
                              Partners,  L.P.  that  the  exchange  ratio in the
                              merger  was  fair to  Valley  shareholders  from a
                              financial  point of view as of  September 5, 2000.
                              Merchants  received  an  opinion  from CIBC  World
                              Markets  Corp.  that  the  exchange  ratio  in the
                              merger was fair to Merchants  shareholders  from a
                              financial  point of view as of  September 5, 2000.
                              These opinions are to be reaffirmed as of the date
                              of this joint proxy statement-prospectus,  and are
                              attached  as   Appendix  C  and   Appendix  D.  We
                              encourage you to read these  opinions.  Neither of
                              the opinions  constitutes a  recommendation  as to
                              how any shareholder should vote on the merger. For
                              information  on how  Sandler  O'Neill  arrived  at
                              their opinion,  see pages 24 - 30. For information
                              on how CIBC World Markets  arrived at its opinion,
                              see pages 30 - 36.

Share Information and
Market Prices (see page 43).. Valley  common  stock  is  listed  on the New York
                              Stock   Exchange   under  the  symbol   "VLY"  and
                              Merchants  common  stock is traded  on the  NASDAQ
                              National  Market  under  the  symbol  "MBNY".  The
                              following table lists the closing prices of Valley
                              common  stock  and   Merchants   common  stock  on
                              September   5,  2000,   the  last  day  before  we
                              announced the merger, and on [___________,  2000],
                              a date  shortly  before  the  date of  this  proxy
                              statement.  The table also  presents  the  implied
                              value of one  share  of  Merchants  common  stock,
                              computed  by  multiplying   the  Valley   National
                              closing price on the dates indicated by the 0.7634
                              exchange  ratio.  You should obtain current market
                              quotations for Valley and Merchants  common stock.
                              Because  the  exchange  ratio is fixed and trading
                              prices fluctuate,  Merchants  shareholders are not
                              assured of receiving any specific  market value of
                              Valley common stock.

<TABLE>
<CAPTION>

                                                                        Implied Value of One
                                Valley                Merchants          Share of Merchants
                              Common Stock           Common Stock           Common Stock
                              ------------           ------------           ------------
<S>                              <C>                    <C>                    <C>
September 5, 2000......          $ 26.25                $ 17.50                $ 20.04
[__________, 2000].....

</TABLE>

Cash Instead of Fractional
Shares (see page 18)......    Merchants shareholders will not receive fractional
                              shares  of  Valley  common  stock  in the  merger.
                              Instead they will  receive,  without  interest,  a
                              cash  payment  equal  to  the   fractional   share
                              interest  they  otherwise   would  have  received,
                              multiplied   by  the  average   closing  price  of
                              Valley's  common stock during the ten trading days
                              ending  on  the  fifth  business  day  before  the
                              closing.  This cash  payment  will be  taxable  to
                              Merchants'  shareholders.
No Appraisal Rights for
Shareholders of either
Company (see page 43).....    The shareholders of Valley and of Merchants do not
                              have any  right to an  appraisal  of the  value of
                              their  shares  in  connection   with  the  merger.

Exchanging your Merchants
Stock Certificates (see
pages 14 and  16)............ Promptly  after the  merger  occurs,  we will send
                              Merchants  shareholders letters of transmittal and
                              instructions    for    exchanging    their   stock
                              certificates for certificates  representing Valley
                              common stock.  Merchants  shareholders  should not
                              send  in  their  stock   certificates  until  they
                              receive instructions from the exchange agent.

Reselling the Stock you
Receive in the Merger (see
page 40)....................  The shares of Valley  common stock to be issued in
                              the merger will be registered under the Securities
                              Act of 1933. Except as noted in the next sentence,
                              shareholders  may  freely  transfer  those  shares
                              after they receive them.  Merchants has identified
                              its directors,  executive  officers and others who
                              may be deemed "affiliates" of Merchants, and those
                              persons have entered into  agreements  with Valley
                              restricting  their  ability to transfer the shares
                              they will  receive in the  merger.
Conversion  of
Merchants Stock Options
(see  page  19).............. In the  merger,  holders  of  options  to  acquire
                              Merchants  common  stock will  receive  options to
                              purchase Valley common stock. The new options will
                              have  the same  terms  and  conditions  as the old
                              options,  except that the number of shares and the
                              exercise  price will be  adjusted  to reflect  the
                              0.7634 exchange ratio.

Differences in
Shareholders' Rights (see
page 55)....................  In the merger,  each  Merchants  shareholder  will
                              become  a  Valley   shareholder.   The  rights  of
                              Merchants  shareholders are currently  governed by
                              Delaware corporate law and Merchants'  certificate
                              of incorporation and by-laws. The rights of Valley
                              shareholders  are governed by New Jersey corporate
                              law and Valley's  certificate of incorporation and
                              by-laws.   The  rights  of  Merchants  and  Valley
                              shareholders   differ   with   respect  to  voting
                              requirements and various other matters.  See pages
                              55-60.

Reasons for the Merger
(see page 19)................ Valley  entered into the merger  agreement as part
                              of its  ongoing  strategy  of growth  through  new
                              branches   and   acquisitions   of  other   strong
                              financial institutions.

                              Merchants  entered  into the merger  agreement  in
                              order  to   realize   increased   value   for  its
                              shareholders  and to make  available to Merchants'
                              customers  the wider range of services that Valley
                              offers to its customers.

Financial Interests of
Merchants' Directors and
Officers in the Merger (see
page 22)....................  On  October  26,  2000,  directors  and  executive
                              officers of Merchants and their  affiliates  owned
                              or had the right to vote _________ shares or ____%
                              of the  Merchants  common  stock.  On October  26,
                              2000,  directors and executive  officers of Valley
                              and  their  affiliates  owned or had the  right to
                              vote  _________  shares  or  ____%  of the  Valley
                              common stock.

                              Merchants directors and officers have interests in
                              the  merger  as  individuals  in  addition  to, or
                              different from,  their interests as  shareholders,
                              such as receiving salaries or other benefits.  For
                              example:

                              Valley  has agreed to  appoint  Spencer B.  Witty,
                              Robinson  Markel and Charles  Baum as directors of
                              Valley  when the  merger  occurs.  Each of them is
                              currently  a Merchants  director.  Valley also has
                              agreed  to  appoint  Mr.  Witty as a  director  of
                              Valley National Bank when the merger occurs.

                              Pursuant  to the  merger  agreement,  Valley  will
                              honor the existing  employment and pension benefit
                              agreements  between Merchants and its officers and
                              employees.  Valley  has  entered  into  employment
                              agreements  with four Merchants  officers.  Two of
                              these   agreements   modify  existing   employment
                              agreements. Each of the four employment agreements
                              is for a term  of  approximately  two  years,  and
                              provides for  continuation,  following the merger,
                              of the same  compensation  that is currently being
                              paid by  Merchants,  as well as  participation  in
                              certain Valley benefit plans.  Each agreement also
                              contains  restrictions on competition  that become
                              effective if employment  terminates  and continue,
                              in most cases,  for two years after that time.  In
                              addition,  Valley has  entered  into an  agreement
                              with  one   officer   providing   for  a  lump-sum
                              severance   payment  in  case  that   individual's
                              employment  terminates  under  certain  conditions
                              following a change in control of Valley.

                              Valley has agreed to indemnify  the  directors and
                              officers of Merchants against certain  liabilities
                              for a six-year period following the merger.

                              For additional  information on the benefits of the
                              merger to Merchants management, see pages 22-23.

Conditions to the Merger
(see page 37)...............  Completion of the merger is contingent on a number
                              of conditions, including approval of the merger by
                              Merchants  shareholders and Valley shareholders at
                              their  respective  meetings.

Regulatory  Approval
(see page 39)...............  Completion  of the merger is subject to  obtaining
                              all the necessary regulatory approvals,  including
                              those  of the  Office  of the  Comptroller  of the
                              Currency and the Board of Governors of the Federal
                              Reserve  System.   Approval  by  bank  regulators,
                              however, does not constitute an endorsement of the
                              merger  or a  determination  that the terms of the
                              merger  are  fair  to  Merchants  shareholders  or
                              Valley shareholders.

                              We cannot assure you that the necessary regulatory
                              approvals  will be  granted  or that  they will be
                              granted  on  a  timely  basis  without  conditions
                              unacceptable to Valley or Merchants.

Terminating the Merger
Agreement (see page 41).....  The merger  agreement  may be terminated by either
                              Merchants or Valley if the merger has not occurred
                              by April 30, 2001. For a more complete description
                              of this and other termination  rights available to
                              Merchants  and Valley,  see page 41.

Amending the Merger
Agreement (see page 41).....  The merger  agreement may be amended by Valley and
                              Merchants at any time before the merger.  However,
                              an amendment  which  reduces the amount or changes
                              the  form  of  consideration  to  be  received  by
                              Merchants  shareholders  cannot  be  made  without
                              their  approval  once they have voted to adopt the
                              merger agreement.

Pooling Accounting
Treatment of the Merger
(see page  42)..............  Valley  expects  to  account  for the  merger as a
                              pooling-of-interests   for   financial   reporting
                              purposes.  One of the  conditions  to Valley's and
                              Merchants' obligations to close the merger is that
                              Valley  receive  a  letter  from  its  independent
                              public accountants regarding  qualification of the
                              merger   for   pooling-of-interests    accounting.


Merchants has Agreed Not
to Solicit Other
Transactions
(see page 39)...............  Merchants has agreed not to  encourage,  negotiate
                              with,  or provide  any  information  to any person
                              other  than  Valley   concerning  an   acquisition
                              transaction  involving  Merchants or The Merchants
                              Bank until the merger is  completed  or the merger
                              agreement is  terminated.  However,  Merchants may
                              take  certain  of these  actions  if its  board of
                              directors  determines  that it should do so.  This
                              determination  by the board must be made after the
                              board consults with counsel,  and must be based on
                              the board's  fiduciary  duties.  This restriction,
                              along with the option  described in the  following
                              paragraph,  may deter other potential acquirors of
                              control of Merchants.

Merchants has Granted
Valley a Stock Option (see
page 38)....................  As a condition to Valley  entering into the merger
                              agreement,  Valley  required  Merchants  to  grant
                              Valley a stock  option  designed  to  deter  other
                              companies  from  attempting to acquire  control of
                              Merchants.  The  option  is  exercisable  only  if
                              certain specific  triggering  events occur and the
                              merger does not occur. The option gives Valley the
                              right  to  purchase  for  $16.98  per  share up to
                              4,663,741   shares  of  Merchants   common  stock,
                              representing  approximately 19.9% of the Merchants
                              shares  that  would be  outstanding  if the option
                              were exercised.  The option exercise price and the
                              number   of   option   shares   are   subject   to
                              anti-dilution adjustment. Also, the exercise price
                              will be reduced if a  triggering  event occurs and
                              the option  price at that time is higher  than the
                              average  implied  value  of a share  of  Merchants
                              common  stock during a prior  measurement  period.
                              Valley has no right to vote the shares  covered by
                              the  option  before  its  exercise.  Valley  could
                              recognize  a gain if it  exercises  the option and
                              resells the shares it  acquires  for more than the
                              exercise   price.   The  option  may  deter  other
                              potential  acquirors of Merchants because it would
                              probably  increase the cost of  acquiring  all the
                              shares  of  Merchants   common   stock.   Valley's
                              exercise    of   the    option   may   also   make
                              pooling-of-interests      accounting     treatment
                              unavailable  to another  potential  acquiror.  The
                              agreement  granting  the  option  is set  forth as
                              Appendix B to this document.

The Companies

Valley (see page 12)......... Valley National Bancorp
                              1455 Valley Road
                              Wayne, New Jersey  07470
                              (973) 305-8800

                              Valley,  a New  Jersey  corporation,  is the  bank
                              holding company for Valley  National Bank.  Valley
                              National Bank is a national bank that operates 117
                              branches  located in northern New Jersey.  At June
                              30, 2000, Valley had $6.3 billion in assets.

Merchants (see page 13).....  Merchants New York Bancorp, Inc.
                              275 Madison Avenue
                              New York, New York  10022
                              (212) 973-6600

                              Merchants,  a  Delaware  corporation,  is the bank
                              holding  company  for  The  Merchants  Bank of New
                              York.   The   Merchants   Bank   is  a  New   York
                              state-chartered   commercial  bank  that  operates
                              seven branches  located in Manhattan.  At June 30,
                              2000, Merchants had $1.4 billion in assets.

<PAGE>

                        SUMMARY FINANCIAL DATA OF VALLEY

         The following is a summary of certain historical consolidated financial
data for Valley.  The data  presented for the years 1995 through 1999, and as of
the end of those  years,  comes from  Valley's  audited  consolidated  financial
statements.  The data presented as of and for the six months ended June 30, 2000
and 1999  comes  from  Valley's  unaudited  consolidated  financial  statements.
Valley's consolidated financial statements as of December 31, 1999 and 1998, and
for the years  1999,  1998 and  1997,  are  incorporated  by  reference  in this
document. Valley's unaudited consolidated financial statements as of and for the
six months  ended June 30, 2000 and 1999 are also  incorporated  by reference in
this document. See page 60.

         In the opinion of Valley's  management,  the unaudited data shown below
reflects all  adjustments  necessary for a fair  presentation  of that data. All
such adjustments were normal, recurring adjustments.  Results for the six months
ended June 30, 2000 do not  necessarily  indicate  the  results  that you should
expect for any other interim period or for the year as a whole.

         Valley's  historical  earnings  per share  have been  restated  to give
retroactive effect to stock dividends and splits.



<PAGE>

<TABLE>
<CAPTION>

                                    At or for the Six
                                   Months Ended June 30,                At or for the Years Ended December 31,
                                  ------------------------   -------------------------------------------------------------
                                    2000          1999         1999        1998         1997        1996          1995
                                  ----------    ----------   ----------  ----------   ----------  ----------   -----------
                                                      (Dollars in thousands, except per share data)
<S>                              <C>           <C>           <C>         <C>          <C>         <C>         <C>
Income Statement Data:
Interest income                  $  226,879    $  208,939    $  427,535  $   411,293  $  406,818  $  386,844  $  376,827
Interest expense                     98,647        81,098       169,177      167,658     172,182     168,595     166,382
                                 -----------   -----------   ----------- ------------------------ ----------- -----------
Net interest income                 128,232       127,841       258,358      243,635     234,636     218,249     210,445
Provision for loan losses             3,700         3,775         9,120       12,645      13,130       3,956       3,821
                                 -----------   -----------   ----------- ------------------------ ----------- -----------
Net interest income after
   provision for loan losses        124,532       124,066       249,238      230,990     221,506     214,293     206,624
Non-interest income                  24,265        24,522        47,252       45,374      45,194      32,610      27,168
Non-interest expense                 68,224        67,501       137,946      144,713     139,246     134,586     121,822
                                 -----------   -----------   ----------- ------------------------ ----------- -----------
Income before income taxes           80,573        81,087       158,544      131,651     127,454     112,317     111,970
Income taxes                         26,970        29,201        52,220       30,380      37,303      37,757      37,818
                                 -----------   -----------   ----------- ------------------------ ----------- -----------
Net income                       $   53,603    $   51,886    $  106,324  $   101,271  $   90,151  $   74,560  $   74,152
                                 ===========   ===========   =========== ======================== =========== ===========

Per Common Share Data:
Earnings per share:
   Basic                         $     0.88    $     0.81    $     1.67  $      1.57  $     1.40  $     1.20  $     1.17
   Diluted                             0.87          0.80          1.65         1.55        1.39        1.19        1.17
Book value                             8.61          8.88          8.83         9.11        8.36        7.42        7.56
Dividends                              0.51          0.48          0.97         0.89        0.77        0.69        0.66

Ratios:
Return on average assets               1.72%         1.74%         1.75%        1.79%       1.60%       1.36%       1.40%
Return on average equity              20.25         17.60         18.35        18.10       17.51       15.47       16.58

Financial Condition Data:
Total assets                     $6,292,729    $6,110,104    $6,360,394  $ 5,878,969  $5,646,425  $5,631,152  $5,464,416
Investment securities held to
   maturity                         358,489       335,157       351,501      286,890     207,053     286,469     349,161
Investment securities available
   for sale                         941,093     1,152,431     1,005,419    1,023,188   1,139,194   1,112,213   1,282,868
Trading account securities               --           --             --        1,592          --          --          --
Loans                             4,629,637     4,308,726     4,554,752    4,147,649   3,972,540   3,783,532   3,325,997
Allowance for loan losses            55,150        54,894        55,120       54,641      53,170      52,926      50,433
Deposits                          5,018,217     5,045,475     5,051,255    4,970,149   4,852,081   4,985,901   4,863,017
Shareholders' equity                520,565       563,210       553,500      589,600     540,600     496,331     476,986

</TABLE>

<PAGE>


                       SUMMARY FINANCIAL DATA OF MERCHANTS

         The following is a summary of certain selected historical  consolidated
financial  data for  Merchants.  The data  presented  for the years 1995 through
1999,  and  as of  the  end  of  those  years,  comes  from  Merchants'  audited
consolidated  financial  statements.  The data  presented  as of and for the six
months ended June 30, 2000 and 1999 comes from Merchants' unaudited consolidated
financial  statements.   Merchants'  consolidated  financial  statements  as  of
December  31,  1999  and  1998,  and for the  years  1999,  1998 and  1997,  are
incorporated by reference in this document.  Merchants'  unaudited  consolidated
financial  statements  as of and for the six months ended June 30, 2000 and 1999
are also incorporated by reference in this document. See page 60.

         In the opinion of Merchants' management, the unaudited data shown below
reflects all  adjustments  necessary for a fair  presentation  of that data. All
such adjustments were normal, recurring adjustments.  Results for the six months
ended June 30, 2000 do not  necessarily  indicate  the  results  that you should
expect for any other interim period or for the year as a whole.

         Merchants'  historical  earnings  per share have been  restated to give
retroactive effect to stock splits.

<TABLE>
<CAPTION>

                                    At or for the Six
                                  Months Ended June 30,                  At or for the Years Ended December 31,
                                 -------------------------    -------------------------------------------------------------
                                    2000          1999          1999         1998         1997        1996         1995
                                  ----------    ----------    ----------   ----------  -----------  ----------   ----------
                                                       (Dollars in thousands, except per share data)
<S>                              <C>           <C>           <C>          <C>         <C>         <C>         <C>
Income Statement Data:
Interest income                  $   51,692    $   42,681    $   90,285   $   86,268  $   82,820  $   73,095  $    69,569
Interest expense                     23,028        18,364        39,616       40,873      40,253      33,455       31,907
                                 -----------   -----------   ----------- ------------ ----------- ----------- ------------
Net interest income                  28,664        24,317        50,669       45,395      42,567      39,640       37,662
Provision for loan losses             1,625           600         1,915        1,425       1,700       2,580        2,080
                                 -----------   -----------   ----------- ------------ ----------- ----------- ------------
Net interest income after
   provision for loan losses         27,039        23,717        48,754       43,970      40,867      37,060       35,582
Non-interest income                   3,601         3,033         6,551        5,448       5,183       5,286        5,154
Non-interest expense                 13,648        12,864        26,773       25,384      24,333      22,265       22,732
                                 -----------   -----------   ----------- ------------ ----------- ----------- ------------
Income before income taxes           16,992        13,886        28,532       24,034      21,717      20,081       18,004
Income taxes                          5,985         4,713         9,515        8,132       7,155       7,410        6,539
                                 -----------   -----------   ----------- ------------ ----------- ----------- ------------
Net income                       $   11,007    $    9,173    $   19,017   $   15,902  $   14,562  $   12,671  $    11,465
                                 ===========   ===========   =========== ============ =========== =========== ============

Per Common Share Data:
Earnings per share:
   Basic                         $     0.59    $     0.47    $     0.99   $     0.82  $     0.75  $     0.64  $      0.58
   Diluted                             0.58          0.47          0.98         0.81        0.73        0.63         0.57
Book value                             5.17          5.60          5.19         5.80        5.49        5.21         5.03
Dividends                              0.25          0.20          0.45         0.40        0.38        0.33         0.28

Ratios:
Return on average assets               1.61%         1.44%         1.46%        1.27%       1.23%       1.21%        1.19%
Return on average equity              23.09         16.45         17.32        14.34       13.82       12.53        12.59

Financial Condition Data:
Total assets                     $1,369,676    $1,264,939    $1,395,313   $1,289,571  $1,235,742  $1,137,799  $ 1,027,191
Investment securities held to
   maturity                         252,609       211,229       197,988      198,163     215,171     166,908       45,435
Investment securities
   available                        561,519       599,234       649,932      660,026     541,634     561,601      584,378
   for sale
Loans                               479,456       392,088       437,097      361,763     331,808     297,081      270,904
Allowance for loan losses            10,282         8,556         9,108        7,965       6,167       5,617        6,484
Deposits                            927,087       879,871       958,978      934,323     904,087     875,693      792,398
Stockholders' equity                 96,688       108,097        99,208      112,978     106,194     103,536      100,155

</TABLE>


<PAGE>


                     SUMMARY PRO FORMA FINANCIAL INFORMATION

         We present on this page certain unaudited combined condensed  financial
information  derived from the unaudited pro forma financial  information for the
periods and at the dates  indicated.  The pro forma combined  information  gives
effect to the proposed merger accounted for as a pooling-of-interests, as if the
merger had been consummated for statement of income purposes on the first day of
the applicable periods and for statement of condition purposes on June 30, 2000.
See "Pro Forma  Financial  Information"  on pages  46-53.  The summary pro forma
financial  information is based on the historical financial statements of Valley
and  Merchants  incorporated  by  reference  herein.  See page 60. The pro forma
financial information assumes a 0.7634 exchange ratio. The financial information
also does not reflect one-time  merger-related  and restructuring  charges which
will be  incurred  in  connection  with  the  merger.  Valley's  and  Merchants'
historical  earnings per share have been restated to give retroactive  effect to
stock dividends and splits.

         You  should  read  the  summary  pro  forma  financial  information  in
conjunction  with the pro forma  financial  information  and the  related  notes
thereto on pages 46-53 and the  consolidated  financial  statements  and related
notes  incorporated  by  reference  in this  document.  The pro forma  financial
information does not necessarily  indicate the results of operations which would
have been  achieved  had the merger been  completed  as of the  beginning of the
periods for which that data are  presented  and should not be construed as being
representative of future periods.

<TABLE>
<CAPTION>

      Summary Pro Forma Unaudited Combined Condensed Financial Information


                                               At or for the Six Months
                                                    Ended June 30,               For the Years Ended December 31,
                                               --------------------------  ----------------------------------------------
                                                  2000           1999        1999              1998              1997
                                                ----------    -----------  ----------        ----------        ----------
                                                             (Dollars in thousands, except per share data)
     <S>                                       <C>           <C>           <C>               <C>               <C>
     Income Statement Data:
     Net interest income                       $     156,896 $  152,158    $  309,027        $  289,030        $  277,203
     Provision for loan losses                         5,325      4,375        11,035            14,070            14,830
     Net interest income after provision
         for loan losses                             151,571    147,783       297,992           274,960           262,373
     Income before income taxes                       97,565     94,973       187,076           155,685           149,171
     Net income                                       64,610     61,059       125,341           117,173           104,713
     Earnings per common share:
          Basic                                         0.86       0.77          1.60              1.48              1.32
          Diluted                                       0.85       0.77          1.58              1.46              1.31

     Financial Condition Data:
     Total assets                              $   7,662,405
     Total deposits                                5,945,304
     Total shareholders' equity                      617,253
     Book value per common share                        8.26


</TABLE>

<PAGE>


                                  INTRODUCTION

         The boards of  Directors  of  Merchants  and Valley  have  approved  an
Agreement  and Plan of  Merger,  dated as of  September  5,  2000,  by and among
Valley, Valley's bank subsidiary, Valley National Bank, Merchants and Merchants'
bank subsidiary,  The Merchants Bank of New York. The merger agreement  provides
for  Merchants  to  be  merged  with  Valley,   with  Valley  as  the  surviving
corporation.  It also provides for Merchants'  subsidiary bank to be merged into
Valley National Bank. The merger cannot be completed  unless the shareholders of
both Merchants and Valley approve the merger agreement.

         This  document  serves two  purposes.  It is the joint proxy  statement
being used by the Merchants  and Valley  boards of directors to solicit  proxies
for use at their special  meetings  called to seek  shareholder  approval of the
merger agreement. It is also the prospectus of Valley regarding the common stock
Valley will issue to Merchants shareholders if the merger is completed. Thus, we
sometimes refer to this document as the joint proxy statement-prospectus.

         This document  describes the merger  agreement in detail. A copy of the
merger  agreement is attached as Appendix A to this document and is incorporated
into this  document by reference.  We urge you to read this entire  document and
the appendixes carefully.

         Merchants   supplied  all  information  and  statements   contained  or
incorporated  by reference in this document about itself and Valley supplied all
information and statements about itself.

         You should rely only on the information contained in or incorporated by
reference in this  document.  You should not rely on any prior filings by Valley
or Merchants relating to the merger that have not been incorporated by reference
in this document, including  filings on Form 425,  which are  superseded by this
document.  We have not authorized anyone to provide you with information that is
different.

                           FORWARD LOOKING STATEMENTS

         This  document   contains  and   incorporates   by  reference   certain
forward-looking  statements  regarding  the  financial  condition,   results  of
operations  and  business  of Valley and  Merchants.  Those  statements  are not
historical facts and include expressions about Valley's and/or Merchants'

          o    confidence,
          o    strategies and expressions about earnings,
          o    new and existing programs and products,
          o    relationships,
          o    opportunities,
          o    technology, and
          o    market conditions.

You may identify these statements by looking for

          o    forward-looking   terminology   like   "expect",   "believe"   or
               "anticipate", or

          o    expressions of confidence like "strong" or "on-going", or

          o    similar statements or variations of those terms.

These forward-looking statements involve certain risks and uncertainties. Actual
results may differ  materially from the results the  forward-looking  statements
contemplate because of, among others, the following possibilities:

          o    Valley  does  not  realize   expected  cost  savings  or  revenue
               enhancements  from the  merger in the  amounts or within the time
               frames anticipated;

          o    deposit  attrition,  customer loss or revenue loss  following the
               merger is greater than expected;

          o    competitive  pressure  in  the  banking  and  financial  services
               industry increases significantly;

          o    costs  or   difficulties   related  to  the  integration  of  the
               businesses of Valley and Merchants are greater than expected;

          o    changes occur in the interest rate  environment  which reduce the
               interest margins of the combined company;

          o    legislation or regulatory changes adversely affect the businesses
               in which  Valley and  Merchants  are engaged;

          o    adverse changes occur in the securities markets; or

          o    general economic  conditions,  either nationally or in the states
               in which Valley or Merchants  operates,  are less  favorable than
               expected.

         We  caution  you  not  to  place  undue  reliance  on   forward-looking
statements.  Actual results may differ materially from management  expectations.
Neither   Valley  nor  Merchants   assumes  any   obligation  for  updating  its
forward-looking statements at any time.

                        CERTAIN INFORMATION ABOUT VALLEY

General

         Valley,  a New Jersey  corporation,  was organized in 1983 as a holding
company for Valley National Bank. Valley indirectly owns additional subsidiaries
through  Valley  National Bank.  Valley is registered as a bank holding  company
with the Board of Governors of the Federal Reserve System under the Bank Holding
Company Act.

         As of June 30, 2000, Valley had:

          o    consolidated assets      $6.3 billion
          o    deposits                 $5.0 billion
          o    shareholders' equity     $521 million
          o    loans                    $4.6 billion

         Valley's principal executive offices and telephone number are:

              1455 Valley Road
              Wayne, New Jersey 07470
              (973) 305-8800

Valley National Bank

         Valley  National  Bank,  a wholly  owned  subsidiary  of  Valley,  is a
national  banking  association  chartered  in 1927  under the laws of the United
States.  Valley  National Bank is a member of the Federal Reserve System and the
FDIC insures its deposits.  Valley National Bank maintains its principal  office
in Wayne, New Jersey and operates 117 branches in northern New Jersey.

         Valley  National Bank  provides a full range of  commercial  and retail
bank services, including:

          o    accepting demand, savings and time deposits

          o    extension of credit,  including
                 consumer loans
                 real estate loans
                 Small Business Administration loans
                 other commercial credits

          o    full personal and corporate  trust  services,  including
                 pension services
                 fiduciary services

         Valley National Bank has several wholly owned subsidiaries, including:

          o    two   investment   management   firms  that  each  provide  asset
               management services to individuals and corporate retirement plans

          o    a title insurance agency

          o    a mortgage  servicing  company which services loans for others as
               well as for Valley National Bank

          o    an  investment   company  which  holds,   maintains  and  manages
               investments for Valley National Bank

          o    a subsidiary which owns and services auto loans

          o    an Edge Act  Corporation  that owns a finance  company located in
               Toronto, Canada.


                       CERTAIN INFORMATION ABOUT MERCHANTS

General

         Merchants New York Bancorp is a Delaware  corporation and was organized
in 1992 as a bank holding company.  Merchants' principal operating subsidiary is
The  Merchants  Bank of New  York,  which  was  founded  in  1927 as a New  York
state-chartered  bank  and  the  successor  to  a  private  banking  corporation
organized in 1881.  Merchants Bank is a full service  commercial  bank servicing
middle market customers in the Manhattan communities in which its seven branches
are located.

         As of June 30, 2000, Merchants had:

         o  consolidated assets         $ 1.4 billion
         o  deposits                    $ 927 million
         o  stockholders' equity        $ 97 million
         o  loans                       $ 479 million

         Merchants' principal executive offices and telephone number are:

         275 Madison Avenue
         New York, NY 10022
         (212) 973-6600



<PAGE>


                              THE MERCHANTS MEETING
Date, Time and Place

         This document solicits, on behalf of the Merchants board, proxies to be
voted at a special meeting of Merchants  shareholders and at any adjournments or
postponements thereof. The Merchants meeting is scheduled to be held:

              Tuesday, December 5, 2000
              3:00 p.m.
              The Harmonie Club
              4 East 60th Street
              New York, New York 10022

Purpose

         At the meeting, Merchants shareholders will consider and vote on:

          o    approval and adoption of the merger agreement

          o    any  other  matters  that may  properly  be  brought  before  the
               meeting.

Board Recommendation

         The Merchants  board of directors has  unanimously  approved the merger
agreement  and  unanimously  recommends  a vote FOR approval and adoption of the
merger agreement.

Record Date; Required Vote

         The Merchants board has fixed the close of business on October 26, 2000
as the  record  date for the  Merchants  meeting.  Only  holders  of  record  of
Merchants  common  stock at that time are  entitled to get notice of the meeting
and to vote at the meeting. On October 26, 2000, there were 18,647,543 shares of
Merchants common stock outstanding. Each of those shares will be entitled to one
vote on each matter properly submitted to the meeting.

The merger cannot be completed without Merchants shareholder approval.

         Approval and adoption of the merger agreement  requires the affirmative
vote of a majority of the Merchants  shares  outstanding  on the record date for
the  meeting.  Each share of  Merchants  common stock is entitled to one vote on
each matter to be acted upon at the Merchants meeting.

         Because the required  Merchants  shareholder vote is based on the total
number of outstanding  shares of Merchants common stock,  rather than the number
of shares which are actually voted, a Merchants shareholder's failure to vote, a
broker non-vote or an abstention will have the same effect as a vote against the
merger.

         On October 26, 2000, the directors and executive  officers of Merchants
as a group  beneficially  owned or otherwise  controlled the voting of 4,511,076
shares  of  Merchants  common  stock,  representing  24.22%  of the  issued  and
outstanding  shares.  These figures are calculated  without counting shares that
could be acquired by  exercising  stock  options  because the shares  underlying
those  options  cannot be voted at the  meeting.  The  Merchants  directors  and
executive  officers have indicated  their  intention to vote all the shares they
beneficially own or otherwise control the voting of, FOR the merger agreement.

         The  matters to be  considered  at the  Merchants  meeting are of great
importance to the  shareholders of Merchants.  Accordingly,  we urge you to read
and  carefully  consider  the  information  presented in this  document,  and to
complete, date, sign and promptly return the enclosed proxy card in the envelope
provided,  or submit your proxy to us by telephone or the Internet as instructed
on the enclosed proxy card.

Voting Rights; Proxies

         If you  properly  execute a proxy  card and send it to  Merchants  in a
timely manner,  your proxy will be voted in accordance with the instructions you
indicate on the proxy card, unless you revoke your proxy before the vote. If you
send a proxy card that does not  contain  any voting  instructions,  your shares
will be voted FOR approval and adoption of the merger agreement.

         The  Merchants  board is not aware of any matters that will come before
the meeting other than the vote on the merger.  If any other matters come before
the Merchants  meeting,  the persons named on the enclosed  proxy card will have
the  discretion to vote on those matters using their best  judgment,  unless you
specifically withhold that authorization when you complete your proxy card.

         You may revoke any proxy that you give at any time before it is used to
cast your vote. To revoke a proxy, just send in a later-dated, signed proxy card
to  Merchants'  Corporate  Secretary  or vote again by telephone or the Internet
before your  meeting.  Alternatively,  you can attend the  Merchants  meeting in
person and either request that the Secretary  return your proxy, or just vote in
person. (Note that simply showing up at the meeting and taking no further action
will not revoke your  proxy.) You may also revoke your proxy by sending a notice
of revocation to the Merchants Corporate  Secretary,  who will be present at the
Merchants meeting and, before that, can be reached at the following address:

              Karen Deitz
              Corporate Secretary
              Merchants New York Bancorp, Inc.
              275 Madison Avenue
              New York, New York 10022

         Election  inspectors  appointed for the meeting will tabulate the votes
cast by proxy or in person at the  Merchants  meeting.  The election  inspectors
will determine whether a quorum is present.  The election  inspectors will treat
abstentions  and "broker  non-votes"  as shares that are present for purposes of
determining a quorum, but not voted.

Solicitation of Proxies

         In addition to using the mails,  the directors,  officers and employees
of Merchants may solicit proxies for the Merchants  meeting from shareholders in
person or by telephone.  These  directors,  officers and  employees  will not be
specifically   compensated   for  their   services.   Merchants   may  retain  a
proxy-soliciting firm to assist it in soliciting proxies. If so, Merchants would
pay the proxy-soliciting  firm a fee and reimburse it for certain  out-of-pocket
expenses.  Merchants also will make  arrangements with brokerage firms and other
custodians, nominees and fiduciaries to send proxy materials to their principals
and will reimburse those parties for their expenses in doing so.  Merchants will
bear all costs of  soliciting  proxies for the  Merchants  meeting,  except that
Valley and  Merchants  will share  equally the cost of printing this joint proxy
statement-prospectus.

Quorum

         At  least  a  majority  of  the  Merchants   common  stock  issued  and
outstanding and entitled to be voted at the Merchants meeting must be present in
person or by proxy to constitute a quorum.



<PAGE>


                               THE VALLEY MEETING

Date, Time and Place

         This document  solicits,  on behalf of the Valley board,  proxies to be
voted at a special  meeting of Valley  shareholders  and at any  adjournments or
postponements thereof. The Valley meeting is scheduled to be held:

              Tuesday, December 5, 2000
              9:00 a.m.
              The Radisson Hotel
              690 Route 46 East
              Fairfield, New Jersey

Purpose

         At the meeting, Valley shareholders will consider and vote on:

          o    approval and adoption of the merger agreement

          o    any  other  matters  that may  properly  be  brought  before  the
               meeting.

Board Recommendation

         The Valley  board of  directors  has  unanimously  approved  the merger
agreement  and  unanimously  recommends  a vote FOR approval and adoption of the
merger agreement.

Record Date; Required Vote

         The Valley board has fixed the close of business on October 26, 2000 as
the record date for the Valley meeting.  Only holders of record of Valley common
stock at that  time will be  entitled  to  receive  notice of and to vote at the
Valley  meeting.  On October  26,  2000 there were  __________  shares of Valley
common stock  outstanding  and entitled to vote at the Valley  meeting.  Each of
those shares will be entitled to one vote on each matter  properly  submitted to
the meeting.

         The merger cannot be completed without Valley shareholder  approval.  A
majority  of the shares of Valley  common  stock  represented  and voting at the
Valley  meeting,  in  person or by proxy,  must vote  affirmatively  in order to
approve the merger agreement.

         Each share of  Valley's  common  stock is  entitled to one vote on each
matter to be acted upon at the Valley meeting.  The required Valley  shareholder
vote is based on the number of shares which are actually voted,  rather than the
total number of outstanding  shares of Valley common stock. Thus, if you abstain
from  voting  or if you don't  submit a proxy  and  don't  vote in person at the
Valley meeting,  your action will have no effect.  Also,  broker  non-votes will
have no effect.

         On October 26, 2000, the directors and executive  officers of Valley as
a group  beneficially  owned  approximately  __________  shares of Valley common
stock, representing ___% of the issued and outstanding shares. These figures are
calculated  without  counting shares that could be acquired by exercising  stock
options since the shares underlying those options can't be voted at the meeting.
The Valley  directors and executive  officers have indicated that they intend to
vote all the shares they beneficially own FOR the merger agreement.

         We urge you to read and carefully consider the information presented in
this  document,  and to complete,  date,  sign and promptly  return the enclosed
proxy card in the envelope provided,  or submit your proxy to us by telephone or
the Internet as instructed on the enclosed proxy card.

Voting Rights; Proxies

         If you properly  execute a proxy card and send it to Valley in a timely
manner,  your  proxy  will be voted in  accordance  with  the  instructions  you
indicate on the proxy card,  unless you revoke your proxy prior to the vote.  If
you send a proxy card that does not contain any voting instructions, your shares
will be voted FOR approval and adoption of the merger agreement.

         The Valley  board is not aware of any matters that will come before the
meeting other than the vote on the merger.  If any other matters come before the
Valley  meeting,  the  persons  named on the  enclosed  proxy card will have the
discretion  to vote on those  matters  using  their  best  judgment,  unless you
specifically withhold that authorization when you complete your proxy card.

         You may revoke any proxy that you give at any time before it is used to
cast your vote. To revoke a proxy, just send in a later-dated, signed proxy card
to Valley's  Corporate  Secretary  or vote again by  telephone  or the  Internet
before your meeting. Alternatively,  you can attend the Valley meeting in person
and either request that the Secretary return your proxy, or just vote in person.
(Note that simply  showing up at the  meeting and taking no further  action will
not revoke  your  proxy.)  You may also revoke your proxy by sending a notice of
revocation to the Valley Corporate Secretary,  who will be present at the Valley
meeting and, before that, can be reached at the following address:

              Alan D. Eskow
              Corporate Secretary
              Valley National Bancorp
              1455 Valley Road
              Wayne, New Jersey  07470

         Election  inspectors  appointed for the meeting will tabulate the votes
cast by proxy or in person at the Valley meeting.  The election  inspectors will
determine whether or not a quorum is present. The election inspectors will treat
abstentions  and "broker  non-votes"  as shares that are present for purposes of
determining a quorum, but not voted.

Solicitation of Proxies

         In addition to using the mails,  the directors,  officers and employees
of Valley may solicit proxies for the Valley meeting from shareholders in person
or  by  telephone.   These  directors,   officers  and  employees  will  not  be
specifically   compensated   for   their   services.   Valley   may   retain   a
proxy-soliciting  firm to assist it in soliciting  proxies.  If so, Valley would
pay the proxy-soliciting  firm a fee and reimburse it for certain  out-of-pocket
expenses.  Valley also will make  arrangements  with  brokerage  firms and other
custodians, nominees and fiduciaries to send proxy materials to their principals
and will  reimburse  those  parties for their  expenses in doing so. Valley will
bear all costs of soliciting proxies for the Valley meeting,  except that Valley
and  Merchants  will  share  equally  the costs of  printing  this  joint  proxy
statement-prospectus.

Quorum

         At least a majority of the Valley  common stock issued and  outstanding
and  entitled to be voted at the Valley  meeting must be present in person or by
proxy to constitute a quorum.

                               THE PROPOSED MERGER

         We have  attached a copy of the merger  agreement as Appendix A to this
joint proxy  statement-prospectus  and it is incorporated by reference into this
document.  Descriptions of the merger and the merger  agreement are qualified in
their entirety by reference to the merger agreement.

General Description

         The merger agreement provides for the merger of Merchants with and into
Valley,  with Valley as the surviving entity.  The merger will be completed on a
date  determined  by Valley,  which must be within ten  business  days after all
material  conditions  to  closing  have been met.  The exact date will be set by
notice Valley delivers to Merchants.  However, Valley and Merchants may agree on
a different  closing date. The parties currently  anticipate  closing during the
first quarter of 2001. The merger will become effective at the time specified in
certificates of merger which Valley and Merchants will file with the Secretaries
of State of the States of New Jersey and Delaware following the closing.  Valley
and Merchants  anticipate that the merger will become  effective at the close of
business on the closing date. Immediately after the merger is effective,  Valley
will merge The Merchants Bank of New York with Valley National Bank, with Valley
National Bank as the surviving entity. The exact closing date and the exact time
the merger will become  effective are dependent  upon  satisfaction  of numerous
conditions, some of which are not under Valley's or Merchants' control.

Consideration; Exchange Ratio; Cash Instead of Fractional Shares

         When  the  merger  becomes  effective,  except  as  noted  below,  each
outstanding  share of Merchants common stock will be converted into the right to
receive  0.7634 shares of Valley common stock.  The exchange ratio is subject to
adjustment  to take into  account  any stock  split,  stock  dividend or similar
transaction  with respect to Valley  common stock between the date of the merger
agreement and the time the merger becomes effective. Certain shares of Merchants
common  stock  held  by  Merchants  or by  Valley  or its  subsidiaries  will be
cancelled in the merger and will not be converted into Valley common stock.

         Instead  of  receiving   fractional  shares  of  Valley  common  stock,
Merchants  shareholders will receive,  without interest, a cash payment equal to
the  fractional  share  interest  to which  they  would  otherwise  be  entitled
multiplied by the value of Valley common stock. For this purpose,  Valley common
stock will be valued at its average  closing  price  during the ten trading days
ending on the fifth business day before the closing. All shares of Valley common
stock to be issued to a Merchants  shareholder  will be combined to make as many
whole shares as possible before calculating that shareholder's  fractional share
interest.

         The  price of  Valley  common  stock at the  time  the  merger  becomes
effective may be higher or lower than the market price

          o    when the merger agreement was signed,

          o    when this proxy statement was mailed,

          o    when  the  Merchants  shareholders  meet to  vote  on the  merger
               agreement, or

          o    when Merchants  shareholders  receive  Valley stock  certificates
               from the exchange agent following the merger.

We urge you to obtain current market  quotations for the Valley common stock and
the Merchants common stock.

Conversion of Merchants Options

         When the merger becomes effective,  each outstanding option to purchase
Merchants  common stock granted  under the  Merchants  stock option plan will be
converted into an option to purchase  Valley common stock.  The terms of the new
option will be determined as follows:

          o    the right to purchase a share of Merchants common stock under the
               old option will be converted into the right to purchase 0.7634 of
               a share of Valley common stock under the new option,

          o    the  option  exercise  price for a share of Valley  common  stock
               under the new option will be the old  exercise  price  divided by
               the 0.7634 exchange ratio, and

          o    in all other material  respects the new option will be subject to
               the same terms and conditions as governed the old option on which
               it was based,  including  the vesting  schedule and the length of
               time within which the option may be exercised.

         Valley has reserved for issuance the number of shares of Valley  common
stock necessary to satisfy  Valley's  obligations  under the converted  options.
Valley has agreed to register  those shares  pursuant to the  Securities  Act as
soon as practicable after the merger becomes effective.  As of _________,  2000,
there were options  outstanding  for ________  shares of Merchants  common stock
which would be converted in the merger as described above.

Background of and Reasons for the Merger

         Background

         In early July 2000,  CIBC World Markets,  Inc.,  Merchants'  investment
bankers,  arranged an  introduction  between key  executives  of  Merchants  and
Valley.  In the meetings that  followed,  it became  apparent to both  executive
groups that there were many cultural similarities between the two organizations.
Each found that the other recognized the importance of credit quality, treatment
of customers and staff, and shareholder value.

         Merchants  was  aware  of  the  trend  toward   mergers  among  banking
institutions, and had received occasional third-party expressions of interest in
a  possible  business  combination,  none of which  proceeded  beyond  the early
discussion stage. In the course of the discussions with Valley, however, it soon
became  apparent that the parties could  negotiate a merger that would result in
Merchants becoming an important part of a larger,  stronger banking  institution
serving  customers in the New York - New Jersey  region,  while at the same time
enhancing  the interests of Merchants  shareholders  and  employees.  The merger
offered  Valley the  opportunity to expand into the New York area without having
to go  through  the more  complicated  and  time-consuming  process  of  opening
individual branch locations in that area.

         On August 8, key  executives  of Valley and Merchants met and discussed
the terms on which a merger between the two companies might be possible.

         On August  15,  Valley's  board of  directors  met and  considered  the
advisability of a merger with Merchants,  with an exchange ratio of 0.7634,  the
grant of a stock  option by Merchants  to Valley in  connection  with the merger
agreement,  and other  substantive  terms.  The Valley board  approved the basic
terms of the transaction,  directed its chairman to negotiate a merger agreement
and related documents with Merchants.  The board authorized a committee composed
of its directors  who also serve as directors of Valley  National Bank to review
and approve  the merger  agreement  and other  documents  upon their  completion
consistent with the terms presented to the full board.

         On  August  16 and  again  on  August  18,  key  executives  of the two
companies met and discussed the basic terms of a possible merger,  including the
proposed  0.7634  exchange  ratio.  Based on those  discussions,  the executives
determined  that the two companies  should proceed with drafting and negotiating
the appropriate agreements,  conducting due diligence, seeking fairness opinions
from  financial  advisors and  submitting  the matter to the Merchants  board of
directors and the Valley board committee for their consideration and approval.

         Over  the  next  two   weeks,   several   activities   were   conducted
simultaneously.  Each party sent a team of investigators to the other's sites to
conduct extensive due diligence  investigations.  The first drafts of the merger
agreement,  the stock option  agreement and related  documents  were prepared by
legal  counsel to Valley.  These were  reviewed  by  executive  officers of both
parties  and by  Merchants'  counsel,  after  which the  proposed  final  merger
agreement,  stock  option  agreement  and  other  documents  were  prepared  and
circulated  for review in advance of the  meetings to consider  the  agreements.
During  this same  two-week  period,  Sandler  O'Neill  and CIBC  World  Markets
researched and prepared their reports.

         A special  meeting of the Merchants board was held on August 30. At the
meeting,  CIBC World  Markets  presented its report and delivered its opinion to
the effect that the proposed  merger was fair to Merchants  shareholders.  Legal
counsel to  Merchants  presented an oral  summary of the merger  agreement,  the
stock  option  agreement  and  the  related   documents.   The  directors  voted
unanimously  to approve the merger  agreement  and the stock  option  agreement,
subject to finalization of documents  consistent with the terms presented to the
board.

         A special meeting of the Valley board committee,  in conjunction with a
meeting of the Valley National Bank board of directors, was held on September 5.
At the meeting,  Sandler O'Neill  presented its report and delivered its opinion
to the effect that the proposed  merger was fair to Valley's  shareholders.  The
directors voted unanimously to approve the merger agreement and the stock option
agreement, pursuant to its authorization from the full board of Valley.

         On the afternoon of September 5, 2000,  Valley and Merchants signed and
delivered  the  merger  agreement  and the  stock  option  agreement.  A  public
announcement of the merger was made the following morning.

         Valley's Reasons for the Merger

         Valley has an ongoing strategy of highly focused growth within Northern
New Jersey and the contiguous local market through new branches and acquisitions
of other strong  financial  institutions.  Valley's goal in  acquisitions  is to
price  transactions  so that they are  accretive to Valley's per share  earnings
during the first year of combined operations.

         Valley  entered  into the merger  agreement  with  Merchants to further
implement this strategy.  The Merchants  Bank is a traditional  commercial  bank
with a culture focused on strong asset quality,  customer  service and earnings,
making it similar to Valley's  business model.  All seven of Merchants'  offices
are located in  Manhattan,  approximately  15 miles from Wayne,  and most of its
customers are within 45 minutes of Valley's  headquarters.  Valley  expects that
the proximity of Merchants'  offices and customers will allow Valley to continue
to operate as a super community bank following the merger.

         Over the years, Merchants has developed a strong following among small-
to medium-sized  companies that want to maintain their banking relationship with
senior  management  and the decision  makers in the bank.  This closely  follows
Valley's  approach to  lending.  Valley  expects  this  acquisition  to generate
sufficient  cost savings to make it accretive to earnings during the first year.
Additionally,  since  Merchants  does not  focus on  consumer  banking,  a major
strength at Valley,  Valley views this as an opportunity  to enhance  Merchants'
revenue stream and a significant growth opportunity.

         Recommendations of the Valley Board of Directors

         The Valley Board  believes  that the merger is fair to, and in the best
interests of, Valley and its  shareholders.  Accordingly,  the Board unanimously
approved the merger agreement and merger and recommends that Valley shareholders
vote FOR the approval and adoption of the merger agreement and merger.

         The  Valley  board  of  directors   unanimously   recommends  that  all
shareholders  of Valley vote FOR the  approval of the merger  agreement  and the
merger.

         Merchants' Reasons for the Merger

         The  merger  offers  a  combination  of   opportunities   to  Merchants
shareholders.  These  include  a  substantial  increase  in  dividends,  greater
liquidity for their shares,  and the  opportunity to participate as shareholders
in a larger banking organization offering an expanded variety of services to its
customers.

         Merchants  has  had  a  successful   track  record  as  an  independent
commercial  bank  located  in the  heart of New  York  City.  However,  it faces
competition  from much  larger  banks  that  serve the same  area.  Because  its
resources are limited by its size,  Merchants'  ability to offer larger loans to
its  present as well as  potential  clients  is  limited,  which in turn  limits
revenue  growth.   In  addition,   offering  products  such  as  commercial  and
residential real estate lending, asset management,  trust and insurance services
and state-of-the art online computer banking all involve  substantial  costs for
added personnel and capital equipment.  Lacking these services puts Merchants at
a competitive disadvantage with larger banks that offer them.

         In addition,  Merchants  common stock has traded at low volume  levels.
This has meant that large volume  purchases  and sales have had the potential to
cause excessively large changes in the share price.

         The merger with Valley offers solutions to these problems.  The greater
resources  available  to the  combination  of the two banks  will  substantially
increase the maximum loan size that can be offered to  customers  and  potential
customers of Merchants.

         The merger will allow  Merchants to make types of loans that it has not
traditionally offered to its customers,  including larger commercial real estate
loans,  residential  mortgage loans and home equity loans,  taking  advantage of
Valley's experience and expertise in these areas.

         Valley offers asset management, trust and insurance services as well as
state-of-the-art  online  banking  for  consumers,  including  automated  teller
machines (ATMs), all of which will be offered to Merchants' customers as soon as
the merger is completed.

         The merger also will allow Merchants to make types of loans that it has
not traditionally  offered to its customers,  such as residential  mortgages and
home equity loans.  Merchants has historically  referred  applications for these
types of loans to other banks. The merger will allow Merchants to take advantage
of Valley's  experience  in these areas and service  customer  requirements  for
these types of loans.

         Valley  common stock,  which is listed on the New York Stock  Exchange,
enjoys a significantly  higher trading volume,  which should result in increased
liquidity for holders of Merchants common stock after the merger.

         Valley common stock currently pays a substantially higher dividend than
Merchants. Merchants' most recent dividend was 12.5(cent) quarterly, or 50(cent)
annually.  The most recent  Valley  dividend  was 26(cent)  quarterly,  or $1.04
annually.  Multiplying  the Valley  dividend by the .7634 exchange ratio gives a
quarterly  dividend  of  19.8(cent)  quarterly  or  79.4(cent)  annually.   This
represents almost a 60% dividend increase.

         The ability to  structure  the merger as a tax-free  exchange is also a
significant  benefit to many Merchants  stockholders.  The merger offers holders
the  opportunity to obtain the advantages  offered by becoming  shareholders  of
Valley  without,  at the same  time,  having to pay  income  tax on  accumulated
capital gains on their Merchants shares.

         Finally,  the merger will  preserve the Merchants  name.  The bank will
operate  as "The  Merchants  Bank of New York - a  Division  of Valley  National
Bank."

         Recommendations of the Merchants Board of Directors

         The  Merchants  Board  believes  that the merger is fair to, and in the
best  interests  of,  Merchants  and its  shareholders.  Accordingly,  the Board
unanimously approved the merger agreement and merger.

         The  Merchants  board  of  directors  unanimously  recommends  that all
shareholders  of  Merchants  vote for the  approval  and  adoption of the merger
agreement and the merger.

Interests of Certain Persons in the Merger

         In considering the  recommendation of the Merchants Board regarding the
merger,  Merchants  shareholders should know that certain directors and officers
of  Merchants  have  interests  in the merger in addition to their  interests as
shareholders of Merchants.  These  additional  interests are described below, to
the extent they are material and are known to Merchants. The Merchants Board was
aware of these interests and considered them, among other matters,  in approving
the merger agreement:

         Board Membership; New Division. Valley has agreed to appoint Spencer B.
Witty,  Robinson  Markel and Charles Baum as directors of Valley when the merger
occurs. Each of them is currently a Merchants  director.  Valley has also agreed
to appoint  Mr.  Witty as a  director  of Valley  National  Bank when the merger
occurs.  Valley  National Bank will operate the former  branches of Merchants as
The Merchants Bank of New York - a division of Valley National Bank. All current
Merchants  directors who do not become  directors of Valley following the merger
will be invited to serve as advisory directors for the new division.

         Stock Benefits.  When the merger becomes  effective,  each  outstanding
option granted under the Merchants Employee Stock Plan will be converted into an
option to purchase  Valley common stock having the same terms and  conditions as
the old  options,  except that the number of shares and  exercise  price will be
adjusted to reflect the 0.7634 exchange ratio.

         Employment Agreements with Executive Officers.  Valley has entered into
employment  and  non-competition  agreements  with  four  Merchants  executives.
Spencer B. Witty will serve as Vice Chairman of Valley and Valley  National Bank
and as Chairman of the  Merchants  Division,  James G.  Lawrence as an Executive
Vice President of Valley National Bank and President of the Merchants  Division,
William J. Cardew as a First Senior  Vice-President  of Valley National Bank and
Vice Chairman of the Merchants  Division,  and Eric W. Gould,  as a First Senior
Vice  President  of Valley  National  Bank.  Messrs.  Lawrence  and Cardew  have
existing  employment  agreements  with  Merchants  which  will  be  modified  as
described  below.  Messrs.  Witty and  Gould do not  presently  have  employment
agreements with Merchants.

         The employment agreements take effect when the merger is completed. Mr.
Witty's and Mr.  Cardew's  employment  periods  continue  until May 1, 2003, Mr.
Gould's for two years after the merger is completed, and Mr. Lawrence's until he
reaches age 65. Each agreement provides for continuation of current compensation
being paid by Merchants (including salary and bonus payments), and provides that
the executive will be eligible to participate in Valley's annual  incentive plan
for executives.  Mr. Witty's  agreement also provides for him to receive medical
and hospital  insurance  and use of an office after his  employment  with Valley
ends.

         Each employment  agreement contains  restrictions on competition by the
executive when his  employment  ends.  The  restrictions  continue for two years
after the  termination  of  employment,  unless  employment  ends for any reason
(other than  termination  for cause) within six months after a change in control
of Valley,  in which case the  non-competition  provisions  do not apply.  Also,
commencing  April 30, 2003, Mr. Gould's  post-employment  restriction is reduced
from two years to one year.

         Mr. Lawrence has also signed a change-in-control agreement with Valley.
This agreement becomes effective upon completion of the merger and continues for
an initial term of three years or until the end of the contract period described
below,  whichever is later.  The initial term is  automatically  extended for an
additional  year on September 5 of each year (so that the initial term is always
three  years),  but is subject  to early  termination  on notice  from the chief
executive  officer of Valley National Bank. An early  termination  notice can be
given at any time,  but only if no  change in  control  has  occurred.  An early
termination  notice, if given,  would end the  change-in-control  agreement nine
months  after the date of the notice or on September  5, 2003,  whichever  comes
later.

         If  Valley   undergoes  a  change  in  control  while  Mr.   Lawrence's
change-in-control  agreement  remains in effect,  and while he remains  employed
under his employment agreement, the employment terms of his employment agreement
are superseded by equivalent  terms of the  change-in-control  agreement.  These
include a provision for his  continued  employment,  during the contract  period
defined in the agreement,  as Executive Vice President of Valley  National Bank,
at the same base salary, bonuses at least equal to the average annual bonus paid
to him over the most recent three years,  and  participation  in fringe  benefit
plans.  These terms also include special  payments if Mr. Lawrence resigns under
certain conditions or is discharged without cause during the contract period, as
explained below.

         The contract period defined in the  change-in-control  agreement begins
on the day  before a change in  control of Valley  takes  place,  and ends three
years later,  or when Mr.  Lawrence  attains age 65, or when he dies,  whichever
happens first. If, during the contract period,  Mr. Lawrence resigns for a "good
reason" as defined in the change-in-control  agreement, or is terminated without
cause, he is entitled to an immediate  lump-sum payment equal to three times his
base salary,  and to continuation of medical benefit  coverage for the remainder
of the contract  period.  These  benefits may be cut back if the total amount of
payments  and other  benefits to Mr.  Lawrence  would  otherwise  exceed  limits
contained in Section 280G of the Internal  Revenue Code,  making payments to Mr.
Lawrence nondeductible by the company.

         "Good   reason"  for  Mr.   Lawrence's   resignation   defined  in  the
change-in-control   agreement   includes:   downgrading   of  his   duties   and
responsibilities,  reduction of his base compensation, failure to receive annual
compensation  reviews,  discontinuation  of his participation in any bonus plan,
relocation  of his  office  to a place  more  than 25 miles  away from its prior
location,  reduction or elimination of his benefits under various fringe benefit
plans,  and the  inability of Valley to obtain the agreement of its successor to
be bound by the change-in-control agreement.

         Piggyback Registration Rights. In the letter agreement delivered by Mr.
Witty as  someone  who may be deemed an  "affiliate"  of  Merchants,  Valley has
agreed to provide  Mr.  Witty  with  "piggyback"  registration  rights if Valley
registers a secondary  offering  for the  account of another  person  during the
one-year period after the merger is completed.  This benefit was provided to Mr.
Witty  because,  as the  beneficial  owner of over one percent of Valley  common
stock following the merger, he will not have the same ability as other Merchants
affiliates  to sell his shares of Valley under the "dribble  out"  provisions of
Rule 144 under the Securities Act.

         Share  Ownership.  As of October 26, 2000,  the directors and executive
officers of Merchants as a group beneficially owned or otherwise  controlled the
voting of approximately  ___% of the issued and outstanding  shares of Merchants
common stock.  The directors of Merchants have indicated their intention to vote
in favor of the merger agreement.

         Indemnification;  Directors and Officers. The merger agreement requires
Valley to  indemnify,  for a period of six years after the merger takes  effect,
each  director  and officer of Merchants  or its  subsidiary  bank to the extent
permitted under  applicable law and its certificate or articles of incorporation
and by-laws.

Opinion of Sandler O'Neill & Partners, L.P.

         By  letter  agreement  dated as of August  21,  2000,  Valley  retained
Sandler  O'Neill  &  Partners,  L.P.  as an  independent  financial  advisor  in
connection with Valley's  consideration of a possible business  combination with
Merchants.  Sandler O'Neill is a nationally  recognized  investment banking firm
whose principal  business specialty is financial  institutions.  In the ordinary
course of their  investment  banking  business,  Sandler  O'Neill  is  regularly
engaged in the  valuation  of financial  institutions  and their  securities  in
connection  with  mergers and  acquisitions  and other  corporate  transactions.
Sandler O'Neill did not act as Valley's financial advisor in connection with its
consideration  of the merger or in connection with the negotiation of the merger
agreement.

         At Valley's  request,  representatives  of Sandler O'Neill attended the
September 5, 2000 meeting of the Valley National Bank board and the Valley board
committee,  at which the merger  agreement was considered  and approved.  At the
meeting, Sandler O'Neill delivered their oral opinion, subsequently confirmed to
the Valley board of directors in writing,  that,  as of such date,  the exchange
ratio was fair to Valley  shareholders  from a financial point of view.  Sandler
O'Neill  will deliver to the Valley  board a written  opinion  dated the date of
this joint proxy  statement-prospectus  that is  substantially  identical to the
September  5,  2000  opinion.  The full text of  Sandler  O'Neill's  opinion  is
attached as Appendix D to this document and is  incorporated  by reference  into
this  description.  The opinion  outlines the procedures  followed,  assumptions
made,  matters  considered  and  qualifications  and  limitations  on the review
undertaken by Sandler  O'Neill in rendering their opinion.  This  description is
qualified in its entirety by reference to the opinion.  Valley  shareholders are
urged to carefully read the opinion in connection  with their  consideration  of
the proposed merger.

         Sandler  O'Neill's  opinion was  directed  to the Valley  board and was
provided  to the board of  directors  for its  information  in  considering  the
merger.  The opinion is directed  only to the fairness of the exchange  ratio to
Valley  shareholders  from a  financial  point of view.  It does not address the
underlying  business  decision  of Valley  to engage in the  merger or any other
aspect of the merger and is not a recommendation to any Valley shareholder as to
how such  shareholder  should vote at the special  meeting  with  respect to the
merger or any other related matter.

         In rendering their September 5, 2000 opinion, Sandler O'Neill performed
a variety of  financial  analyses.  The  following  is a summary of the material
analyses performed by Sandler O'Neill,  but is not a complete description of all
the analyses underlying Sandler O'Neill's opinion. The preparation of a fairness
opinion  is a complex  process  involving  subjective  judgments  as to the most
appropriate  and relevant  methods of financial  analysis and the application of
those methods to the particular  circumstances.  The process,  therefore, is not
necessarily  susceptible to a partial analysis or summary  description.  Sandler
O'Neill  believes  that their  analyses  must be  considered as a whole and that
selecting only certain factors and analyses,  or attempting to ascribe  relative
weights to some or all factors and analyses,  could create an incomplete view of
the evaluation  process  underlying their opinion.  Also, no company included in
Sandler O'Neill's comparative analyses described below is identical to Valley or
Merchants  and no  transaction  is  identical  to the  merger.  Accordingly,  an
analysis of comparable companies or transactions involves complex considerations
and judgments concerning differences in financial and operating  characteristics
of the companies and other factors that could affect the public  trading  values
or merger transaction values, as the case may be, of Valley or Merchants and the
companies to which they are being compared.

         The  earnings  projections  for Valley  and  Merchants  relied  upon by
Sandler  O'Neill in their analyses were reviewed with  management and were based
upon published IBES  consensus  earnings  estimates for 2000 and 2001 for Valley
and upon  internal  projections  for the  years  ending  December  31,  2000 and
December 31, 2001 for Merchants.  The earnings projections  furnished to Sandler
O'Neill  were  prepared  by the senior  management  of  Merchants  for  internal
purposes only and not with a view towards public disclosure.  Those projections,
as well as the other earnings  estimates relied upon by Sandler O'Neill in their
analyses,  were based on numerous variables and assumptions which are inherently
uncertain and  accordingly,  actual results could vary materially from those set
forth in such projections.

         In  performing  their  analyses,  Sandler  O'Neill  also made  numerous
assumptions  with  respect  to  industry  performance,   business  and  economic
conditions and various other matters,  many of which cannot be predicted and are
beyond the control of Valley,  Merchants  or Sandler  O'Neill.  Sandler  O'Neill
prepared  their  analyses  solely for  purposes of rendering  their  opinion and
provided such analyses to the Valley board at the September 5, 2000 meeting. The
analyses  performed by Sandler O'Neill are not necessarily  indicative of actual
values or future results, which may be significantly more or less favorable than
suggested by such analyses.  Estimates on the values of companies do not purport
to be appraisals or necessarily  reflect the prices at which  companies or their
securities  may  actually be sold.  Such  estimates  are  inherently  subject to
uncertainty and actual values may be materially different.  Accordingly, Sandler
O'Neill's  analyses do not necessarily  reflect the value of Valley common stock
or  Merchants  common  stock or the  prices  at  which  Valley  common  stock or
Merchants common stock may be sold at any time.

         Summary of Proposal.  Sandler  O'Neill  reviewed the financial terms of
the proposed transaction. Based on the closing price of Valley's common stock on
September 1, 2000 of $26.3125 and an exchange ratio of 0.7634,  Sandler  O'Neill
calculated  an implied  transaction  value per share of Valley  common  stock of
$20.09.  The  implied  aggregate  transaction  value  was  approximately  $378.2
million,  based upon 18,828,555  fully diluted shares of Merchants  common stock
outstanding, which was determined using the treasury stock method at the implied
value of $20.09.  Based upon the implied  transaction  value and Merchants' June
30, 2000 financial information, Sandler O'Neill calculated the following ratios:

         Implied value/Book value                                3.88x
         Implied value/Tangible book value                       3.90x
         Implied value/Last Twelve Months EPS                    18.10x

For  purposes of Sandler  O'Neill's  analyses,  earnings per share were based on
fully  diluted  earnings  per share.  Sandler  O'Neill  noted  that the  implied
transaction  value  represented  an 18.8%  premium  over the  September  1, 2000
closing price of Merchants common stock of $17.00.

         Stock  Trading  History.  Sandler  O'Neill  reviewed the history of the
reported  trading prices and volume of Valley common stock and Merchants  common
stock, and the  relationship  between the movements in the prices of each of the
stocks to movements in certain  stock  indices,  including the Standard & Poor's
500 Index, the NASDAQ Bank Index and the median performance of a composite group
of publicly traded regional commercial banks selected by Sandler O'Neill. During
the  one  year  period  ended   September  1,  2000,  the  Valley  common  stock
outperformed  the  Nasdaq  Bank  Index and the  composite  group to which it was
compared  and  underperformed  the S&P Index.  During the one year period  ended
September 1, 2000 Merchants  common stock  outperformed  the composite  group to
which it was  compared  and  underperformed  the  Nasdaq  Bank Index and the S&P
Index.

<TABLE>
<CAPTION>

                               Beginning Index Value           Ending Index Value
                                  August 31, 1999               September 1, 2000
                              -------------------------       ----------------------
<S>                                      <C>                         <C>
Merchants                                100.00%                      94.28%
Merchants Composite Group                100.00%                      79.60%
Valley                                   100.00%                     106.26%
Valley Composite Group                   100.00%                      99.11%
Nasdaq Bank Index                        100.00%                      96.09%
S&P 500                                  100.00%                     115.15%

</TABLE>

         Comparable  Company Analysis.  Sandler O'Neill used publicly  available
information to compare  selected  financial and market trading  information  for
Merchants  and two groups of commercial  banks  selected by Sandler  O'Neill,  a
Mid-Atlantic group and a High Performing group.

         The  Mid-Atlantic  group  consisted of Merchants  and the  following 18
publicly traded regional commercial banks:

      United National Bancorp                     NBT Bancorp, Inc.
      BT Financial Corp.                          Sun Bancorp, Inc.
      Community Bank System, Inc.                 Harleysville National Corp.
      U.S.B. Holding Co.                          F&M Bancorp
      Sandy Spring Bancorp, Inc.                  Main Street Bancorp, Inc.
      Commercial Bank of New York                 Yardville National Bancorp
      USBANCORP, Inc.                             Tompkins Trustco, Inc.
      Sterling Bancorp                            Financial Institutions, Inc.
      Patriot Bank Corp.                          Univest Corp. of Pennsylvania

         The High  Performing  group consisted of Merchants and the following 13
publicly  traded  commercial  banks,  which  had a return on  average  equity of
greater than 16% (based on last twelve months' earnings) and a price-to-tangible
book value of greater than 180%:

         United National Bancorp                     Cathay Bancorp, Inc.
         CVB Financial Corp.                         Sterling Bancshares, Inc.
         Irwin Financial Corp.                       Community Bank System, Inc.
         GBC Bancorp                                 U.S.B. Holding Co.
         Sandy Spring Bancorp, Inc.                  Frontier Financial Corp.
         Midwest Banc Holdings, Inc.                 CCBT Financial Cos.
         First Busey Corp.

         The analysis  compared  publicly  available  financial  information for
Merchants  and the median data for each of the  Mid-Atlantic  group and the High
Performing group as of and for each of the years ended December 31, 1995 through
1999 and as of and for the twelve  months ended June 30,  2000.  The table below
sets forth the  comparative  data as of and for the twelve months ended June 30,
2000.

<TABLE>
<CAPTION>


                                                                               Mid-Atlantic               High Performing
                                                       Merchants                   Group                       Group
                                                    ----------------         ------------------          -------------------
<S>                                                    <C>                      <C>                        <C>
Total assets                                           $1,369,676               $1,544,874                 $1,851,161
Tangible equity/total assets                                 7.04%                    5.72%                      6.53 %
Intangible assets/total equity                               0.30%                    5.94%                      5.23 %
Net loans/total assets                                      34.25%                   57.19%                     57.59 %
Gross loans/total deposits                                  51.72%                   83.29%                     75.22 %
Total borrowings/total assets                               22.79%                   18.44%                     18.25 %
Non-performing assets/total assets                           0.07%                     .27%                       .24 %
Loan loss reserves/gross loans                               2.14%                    1.13%                      1.27 %
Net interest margin                                          4.49%                    4.15%                      4.48 %
Non-interest income/average assets                            .52%                     .79%                       .96 %
Fees/revenues                                               11.43%                   19.21%                     19.09 %
Non-interest expense/average assets                          2.03%                    2.76%                      2.82 %
Efficiency ratio                                            42.17%                   56.33%                     52.16 %
Return on average assets                                     1.54%                    1.11%                      1.40 %
Return on average equity                                    20.50%                   14.90%                     19.90 %
Price/tangible book value per share                        330.10%                  173.91%                    249.45 %
Price/earnings per share                                    15.32x                   11.13x                     11.44 x
Dividend yield                                               2.94%                    3.76%                      2.67 %
Dividend payout ratio                                       45.05%                   40.56%                     32.35 %

</TABLE>

         Analysis of Selected  Merger  Transactions.  Sandler  O'Neill  reviewed
certain  transactions  announced  from  January  1,  2000 to  September  1, 2000
involving  publicly  traded  commercial  banks  as  acquired  institutions  with
transaction values between $100 and $500 million.  Sandler O'Neill reviewed nine
transactions   announced  nationwide  and  two  transactions  announced  in  the
Mid-Atlantic region. Sandler O'Neill reviewed the multiples of transaction value
to last four quarters'  earnings,  transaction value to book value,  transaction
value to tangible book value, and premium to market and computed high, low, mean
and median  multiples and premiums for the  respective  groups of  transactions.
Sandler O'Neill also analyzed certain  relative  pricing  multiples for the same
groups of transactions.  The relative  multiples were determined by dividing the
absolute transaction  multiples by the relevant trading multiples of the buyers.
Sandler O'Neill then calculated  current  relative  implied  price/earnings  and
price/book  multiples  by applying the  relative  multiples to Valley's  trading
multiples at close on  September  1, 2000 of 15.2x last  earnings for the twelve
months  ended  June 30,  2000 and  305.6%  of June 30,  2000 book  value.  These
multiples  were applied to Merchants'  financial  information  as of and for the
quarter ended June 30, 2000. As  illustrated  in the  following  table,  Sandler
O'Neill  derived an imputed range of values per share of Merchants  common stock
of $12.54 to $24.34 based upon the median multiples for nationwide  transactions
and  $12.56  to  $24.00  based  upon  the  median   multiples  for  Mid-Atlantic
transactions.  As calculated by Sandler O'Neill,  the implied  transaction value
per share of Merchants common stock in the merger was $20.09.

<TABLE>
<CAPTION>

                                                Nationwide                                     Mid-Atlantic
                                    ------------------------------------                ----------------------------
                                    Median                   Implied                    Median            Implied
                                    Multiple                   Value                    Multiple            Value
                                    ---------                -----------                ----------        ----------
<S>                                 <C>                       <C>                       <C>               <C>
Deal price/LTM EPS                  16.54x                    $18.08                    18.02x            $19.69
Relative Price/LTM EPS              18.14x                    $19.83                    19.62x            $21.45
Deal price/Book value                2.43x                    $12.54                     2.43x            $12.56
Relative Price/Book value            3.46x                    $17.88                     3.46x            $17.88
Premium to Market                   43.19%                    $24.34                    41.19%            $24.00

</TABLE>

         Discounted Dividend Stream and Terminal Value Analysis. Sandler O'Neill
also  performed  an analysis  which  estimated  the future  stream of  after-tax
dividends of Merchants  through  December 31, 2003 under various  circumstances,
assuming  Merchants' current dividend payout ratio and that Merchants  performed
in  accordance  with  the  earnings  forecasts  reviewed  with  management.   To
approximate  the terminal value of Merchants  common stock at December 31, 2003,
Sandler O'Neill  applied  price/earnings  multiples  ranging from 11x to 21x and
applied multiples of tangible book value ranging from 200% to 450%. The dividend
income streams and terminal  values were then discounted to present values using
different   assumptions  regarding  required  rates  of  return  of  holders  or
prospective  buyers of Merchants  common stock.  As illustrated in the following
table, this analysis indicated an imputed range of values per share of Merchants
common stock of $12.62 to $26.73 when applying the price/earnings  multiples and
$11.61 to $28.38 when applying  multiples of tangible book value.  As calculated
by Sandler  O'Neill,  the implied  transaction  value per share of Valley common
stock in the  merger  was  $20.09,  which  was  within  the  range of  values as
calculated above.

<TABLE>
<CAPTION>

                                           Price/Earnings                            Tangible Book Value
                                             Multiples                                    Multiples
                                      -------------------------                    ------------------------
Discount Rate                           11x              21x                        2.0x             4.5x
------------------                    --------          -------                    -------          -------
<S>      <C>                        <C>              <C>                        <C>              <C>
          9 %                        $15.04           $26.73                     $13.82           $28.38
         11                           14.17            25.14                      13.03            26.69
         13                           13.36            23.67                      12.29            25.13
         15                           12.62            22.32                      11.61            23.68

</TABLE>

         In connection  with their  analysis,  Sandler  O'Neill  considered  and
discussed  with the Valley board of  directors  how the present  value  analysis
would be affected by changes in the underlying assumptions, including variations
with  respect to the growth rate of assets,  net interest  spread,  non-interest
income,  non-interest  expenses and dividend payout ratio. Sandler O'Neill noted
that the discounted dividend stream and terminal value analysis is a widely used
valuation methodology,  but the results of such methodology are highly dependent
upon the numerous assumptions that must be made, and the results thereof are not
necessarily indicative of actual values or future results.

         Pro Forma Merger Analysis.  Sandler O'Neill analyzed certain  potential
pro forma  effects of the  merger  based  upon the  exchange  ratio of 0.7634 to
Valley's June 30, 2000 tangible book value per share and projected  December 31,
2000 earnings per share and dividend.  From a Valley shareholder's  perspective,
as compared to the projected stand-alone performance of Valley, the merger would
be accretive to Valley projected earnings per share for the year ending December
31, 2001, but dilutive to Valley's  tangible book value per share as of the year
ended December 31, 2001. The actual results achieved by Valley and Merchants may
vary from projected results and the variations may be material.

         Contribution   Analysis.   Sandler   O'Neill   reviewed   the  relative
contributions  to be made by Valley and  Merchants to the  combined  institution
based on data at and for the quarter ended June 30, 2000.  The percentage of pro
forma shares owned was  determined  using a fixed exchange ratio of 0.7634 and a
Valley  stock  price of  $26.3125.  This  analysis  indicated  that the  implied
contributions to the combined entity were as follows:

<TABLE>
<CAPTION>

                                                      Valley                            Merchants
                                                      ---------                         ------------
         <S>                                         <C>                                <C>
         Total assets                                82.12%                             17.88%
         Total net loans                             90.70                                9.30
         Goodwill                                    94.74                                5.26
         Total deposits                              84.41                               15.59
         Total borrowings                            69.36                               30.64
         Tangible equity                             84.24                               15.76
         Total equity                                84.34                               15.66
         GAAP net income for the twelve
           months ended June 30, 2000                83.82                               16.18
         Percentage of pro forma
           shares owned                              80.99                               19.01

</TABLE>

         In connection with rendering  their September 5, 2000 opinion,  Sandler
O'Neill reviewed, among other things:

          o    the merger agreement and certain exhibits and schedules thereto

          o    the stock  option  agreement  dated  September  5, 2000,  between
               Valley and Merchants

          o    certain  publicly  available   financial   statements  and  other
               historical  financial  information  of Valley  that  they  deemed
               relevant

          o    certain  publicly  available   financial   statements  and  other
               historical  financial  information  of Merchants that they deemed
               relevant

          o    consensus  earnings per share  estimates for Valley for the years
               ending  December 31, 2000 and December 31, 2001 published by IBES
               and the views of senior  management  of Valley,  based on certain
               limited  discussions  with certain members of senior  management,
               regarding  Valley's  business,  financial  condition,  results of
               operations and future prospects

          o    certain  internal  financial  analyses and forecasts of Merchants
               prepared by and/or  reviewed with management of Merchants and the
               views  of  senior  management  of  Merchants,  based  on  limited
               discussions with a representative of senior management, regarding
               Merchants' business,  financial condition,  results of operations
               and future prospects

          o    the pro forma impact of the merger on Valley

          o    the publicly  reported  historical price and trading activity for
               Valley's and Merchants'  common stock,  including a comparison of
               certain  financial  and stock market  information  for Valley and
               Merchants with similar publicly available information for certain
               other companies the securities of which are publicly traded

          o    the  financial  terms  of  recent  business  combinations  in the
               commercial banking industry, to the extent publicly available

          o    the  current  market   environment   generally  and  the  banking
               environment in particular; and

          o    such  other   information,   financial   studies,   analyses  and
               investigations  and  financial,  economic and market  criteria as
               they considered relevant.

         In connection  with rendering  their opinion  included as Appendix D to
this document,  Sandler O'Neill confirmed the  appropriateness of their reliance
on the  analyses  used to render their  September 5, 2000 opinion by  performing
procedures to update  certain of such analyses and by reviewing the  assumptions
upon  which  such  analyses  were  based and the  other  factors  considered  in
rendering their opinion.

         In performing  their reviews and analyses,  Sandler O'Neill relied upon
the  accuracy  and  completeness  of all the  financial  information  and  other
information that was available to them from public sources, that was provided to
them by Valley or  Merchants  or that was  otherwise  reviewed  by them and they
assumed such accuracy and  completeness for purposes of rendering their opinion.
Sandler  O'Neill  was  not  asked  to  and  did  not  undertake  an  independent
verification of any such  information and they do not assume any  responsibility
or  liability  for the  accuracy  or  completeness  of any of such  information.
Sandler  O'Neill did not make an  independent  evaluation  or  appraisal  of the
assets,  the  collateral  securing  assets  or the  liabilities,  contingent  or
otherwise,  of Valley or Merchants or any of their respective  subsidiaries,  or
the  collectibility  of any such assets,  nor were they  furnished with any such
evaluations or appraisals. Sandler O'Neill is not an expert in the evaluation of
allowances for loan losses and they have not made an  independent  evaluation of
the adequacy of the allowance  for loan losses of Valley or Merchants,  nor have
they reviewed any individual credit files relating to Valley or Merchants.  With
Valley's  consent,  Sandler  O'Neill have assumed that the respective  aggregate
allowances  for loan losses for both Valley and  Merchants are adequate to cover
such losses and will be adequate on a pro forma basis for the  combined  entity.
In addition,  Sandler O'Neill have not conducted any physical  inspection of the
properties  or facilities  of Valley or  Merchants.  Sandler  O'Neill are not an
accounting firm and they have relied,  with Valley's consent,  on the reports of
the  independent  accountants  of Valley  and  Merchants  for the  accuracy  and
completeness of the financial  statements furnished to them. With respect to the
published   earnings  per  share  estimates  of  Valley  and  to  all  financial
projections  prepared by and/or  reviewed  with  Merchants'  management  used by
Sandler O'Neill in their  analyses,  Sandler O'Neill assumed that they reflected
the  best  currently   available  estimates  and  judgments  of  the  respective
managements  of the  respective  future  financial  performances  of Valley  and
Merchants and that such performances will be achieved. Sandler O'Neill expressed
no opinion as to such  financial  projections  or the  assumptions on which they
were based.

         Sandler O'Neill's  opinion was necessarily based upon market,  economic
and other  conditions as they existed on, and could be evaluated as of, the date
of their opinion.  Sandler O'Neill  assumed,  in all respects  material to their
analysis, that all of the representations and warranties contained in the merger
agreement and all related  agreements  are true and correct,  that each party to
such  agreements  will perform all of the covenants  required to be performed by
such party under such agreements and that the conditions precedent in the merger
agreement are not waived.  Sandler O'Neill also assumed,  with Valley's consent,
that  there  has been no  material  change in  Valley's  or  Merchants'  assets,
financial condition, results of operations, business or prospects since the date
of the last publicly filed financial  statements  available to them, that Valley
and Merchants  will remain as going  concerns for all periods  relevant to their
analyses, and that the merger will be accounted for using the purchase method of
accounting and will qualify as a tax-free  reorganization for Federal income tax
purposes.

         Valley  has  agreed  to  pay  Sandler  O'Neill  a fee of  $350,000  for
rendering  their  fairness  opinion,  of which  $250,000  has been  paid and the
balance  will be paid  when the  merger is  closed.  Valley  has also  agreed to
reimburse Sandler O'Neill for their reasonable  out-of-pocket  expenses incurred
in connection  with its  engagement and to indemnify  Sandler  O'Neill and their
affiliates  and  their  respective  partners,  directors,  officers,  employees,
agents,  and  controlling  persons  against  certain  expenses and  liabilities,
including liabilities under securities laws.

         Sandler  O'Neill  has in the past  provided  certain  other  investment
banking services to Valley and has received  compensation for such services.  In
the ordinary  course of their business as a  broker-dealer,  Sandler O'Neill may
also purchase  securities  from and sell  securities to Valley and Merchants and
may actively  trade the equity or debt  securities  of Valley and  Merchants for
their own account and for the accounts of customers and, accordingly, may at any
time hold a long or short position in such securities.

Opinion of CIBC World Markets Corp.

         CIBC World  Markets  Corp.,  was retained by Merchants as its financial
advisor in connection with the merger.  CIBC World Markets is an internationally
recognized  investment  banking firm and was selected by Merchants based on CIBC
World Markets' qualifications,  experience, expertise and reputation and because
of its familiarity with Merchants.  As part of its investment  banking business,
CIBC World  Markets is  regularly  engaged in the  valuation of  businesses  and
securities  in  connection   with  mergers  and   acquisitions,   underwritings,
competitive biddings, secondary distributions of securities,  private placements
and valuations for other purposes.

         In connection with CIBC World Markets' engagement,  the Merchants board
requested that CIBC World Markets evaluate the fairness,  from a financial point
of view, of the exchange ratio of 0.7634 pursuant to the merger agreement to the
shareholders of Merchants.  On August 30, 2000,  CIBC World Markets  rendered to
the  Merchants  board its oral opinion to the effect  that,  as of such date and
subject to certain  assumptions,  limitations  and other matters stated therein,
the exchange ratio was fair, from a financial point of view, to the shareholders
of  Merchants.  CIBC World  Markets  subsequently  confirmed its oral opinion of
August 30, 2000, by delivery of a written  opinion dated September 5, 2000. CIBC
World  Markets will deliver to the Merchants  board a written  opinion dated the
date of this joint proxy statement-prospectus that is substantially identical to
the August 30, 2000 opinion.

         A copy of CIBC  World  Markets'  opinion  dated the date of this  proxy
statement-prospectus,  which sets forth,  among other things,  assumptions made,
procedures   followed,   matters   considered  and  limitations  on  the  review
undertaken,  is  attached to this  document  as  Appendix C and is  incorporated
herein by reference.  Merchants  shareholders  are urged to read this CIBC World
Markets  opinion in its entirety.  The CIBC World Markets opinion is directed to
the Merchants  board and addresses only the fairness,  from a financial point of
view, of the exchange  ratio to Merchants,  does not address any other aspect of
the merger or any related  transaction  and does not  constitute an opinion or a
recommendation as to how any Merchants  shareholder should vote at the Merchants
meeting.  The  summary of the CIBC World  Markets  opinion  set forth  herein is
qualified in its entirety by reference to the full text of such opinion.

In arriving at its opinion, CIBC World Markets has reviewed, among other things:

          o    the merger agreement

          o    the stock option agreement

          o    the merger  agreement and plan of merger between Valley  National
               Bank and The Merchants Bank of New York set forth in Exhibit A to
               the merger agreement

          o    audited   consolidated   financial  statements  and  management's
               discussion and analysis of the financial condition and results of
               operation  for each of Valley and  Merchants for the three fiscal
               years ended December 31, 1999, 1998 and 1997

          o    unaudited  consolidated  financial  statements for each of Valley
               and Merchants for the six months ended June 30, 2000 and 1999

          o    certain   other   publicly   available   business  and  financial
               information relating to Valley and Merchants

          o    certain internal  financial  analyses,  budgets,  projections and
               forecasts for Valley and Merchants, including estimates as to the
               future  cost  savings  expected to be achieved as a result of the
               merger,  prepared by and reviewed  with the  management of Valley
               and Merchants

          o    the views of senior  management  of Valley and  Merchants  of the
               past and current business operations,  results thereof, financial
               condition and future prospects of their respective companies

          o    a  comparison  of certain  financial  information  for Valley and
               Merchants with similar  information  for certain other  companies
               considered comparable to Valley and Merchants

          o    the financial  terms of certain recent  business  combinations in
               the banking industry

          o    the pro forma effect of the merger on Valley and Merchants  based
               on certain assumptions provided by Valley and Merchants

          o    the  current  market   environment   generally  and  the  banking
               environment in particular; and

          o    such  other   information,   financial   studies,   analyses  and
               investigations  and  financial,  economic and market  criteria as
               CIBC World Markets considered appropriate in the circumstances.

         In preparing its opinion,  CIBC World Markets  relied upon and assumed,
without independent verification or investigation, the accuracy and completeness
of all of the  financial  and other  information  provided  to it by  Merchants,
Valley and their  respective  employees,  representatives  and affiliates.  With
respect to forecasts of future  financial  condition  and  operating  results of
Merchants and Valley,  CIBC World Markets assumed at the direction of Merchants'
and  Valley's  respective  management,   without  independent   verification  or
investigation,  that such forecasts were reasonably prepared on bases reflecting
the best available information, estimates and judgement of Merchants, Valley and
their respective  management.  CIBC World Markets have neither made nor obtained
any  independent  evaluations or appraisals of the assets or the  liabilities of
Merchants,  Valley or their respective  affiliated entities.  CIBC World Markets
are not experts in the  evaluation of allowance  for loan losses or  liabilities
(contingent or otherwise)  and CIBC World Markets have neither made  independent
evaluation  of the  adequacy  of the  allowance  for loan  losses of Valley  nor
reviewed any individual loan credit files. CIBC World Markets are not expressing
any opinion as to the  underlying  valuation,  future  performance  or long term
viability of Valley  following  the merger,  or the price at which Valley common
stock will trade subsequent to the merger. CIBC World Markets has not been asked
to consider, and its opinion does not address, the relative merits of the merger
as  compared  to any  alternative  business  strategies  that  might  exist  for
Merchants  or the  effect  of any other  transaction  in which  Merchants  might
engage.  CIBC World  Markets'  opinion is necessarily  based on the  information
available to it and general economic,  financial and stock market conditions and
circumstances  as they existed and could be  evaluated by CIBC World  Markets on
the date of its  opinion.  It should be  understood  that,  although  subsequent
developments  may  effect its  opinion,  CIBC  World  Markets  does not have any
obligation to update, revise or reaffirm the opinion.

         In addition, CIBC World Markets assumed, based on the advice of Valley,
that the merger will be accounted for as a pooling of interests  under generally
accepted accounting principles.

         The following is a summary of the material  analyses  performed by CIBC
World  Markets,  which  CIBC  World  Markets  presented  and  reviewed  with the
Merchants  board of directors on August 30, 2000,  in  connection  with its oral
opinion as of that date. It does not purport to be a complete description of the
analyses performed by CIBC World Markets.

         Transaction  Overview.  CIBC World  Markets  reviewed  the terms of the
merger and related  transactions.  CIBC World  Markets  noted that the  exchange
ratio of 0.7634 had an implied  value of $20.09  per share of  Merchants  common
stock,  based on the August 25, 2000 closing  price of Valley's  common stock on
the New York Stock  Exchange  of $26.31 per share.  CIBC World  Markets  further
noted that this  represented  an  implied  value for the  transaction  of $377.1
million.

         Comparable  Companies  Analysis:  CIBC World Markets  compared  certain
financial  information  of Merchants  with publicly  available  information of a
group of bank holding  companies  with assets  between $1 billion and $2 billion
and  based in the  Northeast  region  of the  United  States,  is  comprised  of
Connecticut,  Maine,  Massachusetts,   New  Hampshire,  New  Jersey,  New  York,
Pennsylvania, Rhode Island, and Vermont. The Northeast banks consisted of:

o  Arrow Financial Corp.                  o CCBT Financial Companies, Inc.
o  Commercial Bank of New York            o Community Bank System, Inc.
o  Community Banks, Inc.                  o Financial Institutions, Inc.
o  Harleysville National Corp.            o Independent Bank Corp.
o  Main Street Bancorp, Inc.              o Omega Financial Corp.
o  Patriot Bank Corp.                     o Sterling Bancorp
o  Sterling Financial Corp.               o Suffolk Bancorp
o  Tompkins Trustco, Inc.                 o U.S.B. Holding Co., Inc.
o  USBANCORP, Inc.                        o Washington Trust Bancorp, Inc.
o  Yardville National Bancorp

         Financial data were as of or for the twelve months ended June 30, 2000.
All multiples were based on closing stock prices on August 25, 2000.

         The table below compares selected financial data for Merchants with the
corresponding median data of the Northeast banks.

<TABLE>
<CAPTION>

                                                                            Merchants       Northeast Banks
                                                                            ---------       ---------------
<S>                                                                         <C>                <C>
Price/Last Twelve Months EPS                                                  15.3x              10.7x
Price/2000 Estimated EPS                                                      13.6x              9.8x
Price/2001 Estimated EPS                                                      12.4x              8.8x
Price/Book Value Per Share                                                   329.1%             158.1%
Price/Tangible Book Value Per Share                                          330.0%             179.8%
Dividend Yield                                                                2.94%              3.38%
Equity/Assets                                                                 7.06%              6.88%
Tier 1 Leverage Ratio                                                         7.37%              7.77%
Last Twelve Months Return on Average Assets                                   1.54%              1.29%
Last Twelve Months Return on Average Equity                                  20.50%             15.79%
Net Interest Margin                                                           4.49%              4.26%
Efficiency Ratio                                                             42.17%             56.75%
Nonperforming Assets/Loans & Other Real Estate Owned                          0.20%              0.43%
Reserves/Nonperforming Assets                                               1,055.6%            314.5%

</TABLE>

         CIBC World  Markets'  analysis  showed that on a  comparable  companies
basis, the resulting  transaction  multiples for Merchants were superior to that
of the  comparable  companies  when  based on last  twelve  month and  projected
earnings,  book value and tangible  book value,  and on  deposits.  Based on the
median multiples,  the comparable companies analysis indicated a per share price
in the  reference  range of $8.14 to $12.28 per share.  CIBC World Markets noted
that the implied per share value of the merger of $20.09 exceeded this reference
range.

        Merchants (June 30, 2000)
        -------------------------
        Last Twelve Months EPS                               $1.11
        2000 Estimated EPS                                   $1.25
        2001 Estimated EPS                                   $1.37
        Book Value                                           $96.7 million
        Tangible Book Value                                  $96.4 million
        Total Deposits                                       $927.1 million
        Fully Diluted Shares Outstanding                     18,772,142


<PAGE>

<TABLE>
<CAPTION>

                                                                                                        Imputed
                                                                Northeast        Total Imputed         Valuation
                                                              Banks Median         Valuation           Per Share
                                                              ------------         ---------           ---------
        <S>                                                      <C>            <C>                     <C>
        Price/Last Twelve Months EPS                              10.7x         $223.2 million          $11.89
        Price/2000 Estimated EPS                                  9.8x          $230.5 million          $12.28
        Price/2001 Estimated EPS                                  8.8x          $227.0 million          $12.09
        Price/Book Value Per Share                               158.1%         $152.8 million           $8.14
        Price/Tangible Book Value Per Share                      179.8%         $173.3 million           $9.23
        Price/Total Deposits                                     16.51%         $153.0 million           $8.15

</TABLE>

         Additionally,  CIBC World Markets  performed a premiums paid  analysis,
which compares the deal price premiums of other acquisition  transactions in the
banking  industry.  CIBC World  Markets  looked at banks with assets  between $1
billion and $5 billion,  based in (1) the Northeast  region,  and (2) the United
States.

         For  acquisitions  of  banks  based  in  the  Northeast   region,   the
acquisition  transactions  reviewed  resulted  in a median  range  for  one-day,
five-day  and  two-week  premiums of 35.23%,  39.23% and  37.61%,  respectively.
Applying the median five-day premium paid of 39.23% to the comparable  companies
analysis  indicates a median per share price in the reference range of $11.34 to
$17.10 per share.  CIBC World  Markets noted that the implied per share value of
the merger of $20.09 exceeded this reference range.

<TABLE>
<CAPTION>

                                                                       Imputed
                                                                      Valuation
                                                                      Per Share          Five-Day Premium
                                                                      ---------          ----------------
<S>                                                                    <C>                    <C>
Price/Last Twelve Months EPS                                           $11.89                 $16.55
Price/2000 Estimated EPS                                               $12.28                 $17.10
Price/2001 Estimated EPS                                               $12.09                 $16.83
Price/Book Value Per Share                                              $8.14                 $11.34
Price/Tangible Book Value Per Share                                     $9.23                 $12.86
Price/Total Deposits                                                    $8.15                 $11.35

</TABLE>

         Precedent Transactions  Analysis:  CIBC World Markets reviewed a number
of mergers and  acquisitions  transactions in the banking industry since January
1, 2000.  CIBC World Markets  looked at banks with assets between $1 billion and
$5 billion,  based in (1) the Northeast region, and (2) the United States.  CIBC
World  Markets  analysis  showed that on a  precedent  transactions  basis,  the
resulting  transaction  multiples for Merchants fall within the listed multiples
for  precedent  transactions  in the  Northeast  region and exceeded that of the
United  States based on last twelve month  earnings,  book value,  tangible book
value, deposits and core deposits.

         Based  on  the  median   multiples,   the  Northeast  region  precedent
transactions  analysis  indicates  a per share price in the  reference  range of
$12.45 to $24.93 per share.  CIBC World Markets noted that the implied per share
value of the merger of $20.09 was in the high end of this reference range.

<TABLE>
<CAPTION>


                                                      Northeast Transactions
                                               --------------------------------------
                                               Median Multiple       Implied Value
                                               -----------------    -----------------
<S>                                                <C>                   <C>
Deal Price/Book Value                                2.6x                $13.31
Deal Price/Tangible Book Value                       3.0x                $15.18
Deal Price/Last Twelve Months EPS                   22.5x                $24.93
Deal Price/Deposits                                 28.30%               $13.97
Franchise Premium/Core Deposits                     20.74%               $12.45

</TABLE>

         Based on the median multiples, the United States precedent transactions
analysis  indicates a per share price in the reference range of $10.48 to $18.16
per share.  CIBC World  Markets  noted that the  implied  per share value of the
merger of $20.09 exceeded this reference range.

<TABLE>
<CAPTION>

                                                United States Transactions
                                           --------------------------------------
                                           Median Multiple       Implied Value
                                           -----------------    -----------------
<S>                                            <C>                  <C>
Deal Price/Book Value                            2.2x                $11.19
Deal Price/Tangible Book Value                   2.0x                $10.48
Deal Price/Last Twelve Months EPS               16.4x                $18.16
Deal Price/Deposits                             23.14%               $11.43
Franchise Premium/Core Deposits                 16.34%               $10.90

</TABLE>

         Discounted  Cash Flow  Analysis:  CIBC World  Markets also  performed a
discounted  cash  flow  analysis,  applying  discount  rates  of 10% to 13%  and
terminal  multiples  of 10x to 12x  terminal  year free cash flow.  Based on the
above range of discount rate and terminal  multiples,  the discounted  cash flow
valuation  indicates a reference range of $15.63 to $19.54 per share. CIBC World
Markets noted that the implied per share value of the merger of $20.09  exceeded
this reference range.

<TABLE>
<CAPTION>

                         Terminal Value As a Multiple Of 2003 Free Cash Flows
                      ------------------------------------------------------------
 Discount Rate         10.00x                    11.00x                   12.00x
----------------      ---------                 ---------                ---------
    <S>               <C>                       <C>                      <C>
    10.00%            $  17.02                  $ 18.28                  $ 19.54
    11.00%            $  16.54                  $ 17.76                  $ 18.98
    12.00%            $  16.07                  $ 17.26                  $ 18.44
    13.00%            $  15.63                  $ 16.78                  $ 17.92

</TABLE>

         Earnings  Projections  for  Merchants:  The  earnings  projections  for
Merchants used in the comparable companies analysis,  the precedent  transaction
analysis and the discounted cash flow analysis  described above were prepared by
Merchants'  management with the assistance of CIBC World Markets. The net income
of Merchants  for the year 2000 was estimated by looking at the  performance  of
the first six months of year 2000 (year to date  ending  6/30/00) as well as the
relative  performance  of the first  half of 1999 (from  1/01/99 -  6/30/99)  as
compared to the second  half of 1999  (7/01/99 -  12/31/99).  The net income for
2001,  2002 and 2003 was  estimated  by  looking  at the  historical  annualized
interest  rates on interest  bearing  assets/liabilities  and making then making
assumptions as to future interest rates for year 2001, 2002 and 2003. Merchants'
management  with  the  assistance  of CIBC  World  Markets  also  looked  at the
historical  growth  rates on interest  related  items and  non-interest  related
expenses and then made  assumptions  on the future  growth rates for these items
for year 2001, 2002 and 2003. With these  assumptions,  the projected net income
for Merchants was as follows:

<TABLE>
<CAPTION>

         Year                    Projected Net Income
         ----                    --------------------
         <S>                        <C>
         2000                       $23.4 million
         2001                       $25.7 million
         2002                       $28.4 million
         2003                       $31.4 million

</TABLE>

         Possible Range of Transaction Value Analysis: CIBC World Markets looked
at the  possible  range of  transaction  value  based on the  exchange  ratio of
0.7634.  CIBC World  Markets took  Valley's  stock price at its 52 week high and
low,  median,  average  and  closing  price on August 25,  2000 and  applied the
exchange ratio of 0.7634.


<PAGE>

<TABLE>
<CAPTION>

                                                          Implied Transaction
                                                               Price per                Total Implied
                                      Closing Price       Share of Merchants          Transaction Value
                                      -------------       ------------------          -----------------
  <S>                                     <C>                   <C>                    <C>
  Valley's 52 Week High                   $26.67                $20.36                 $382.2 million
  Valley's 52 Week Low                    $20.60                $15.73                 $295.3 million
  Valley's 52 Week Median                 $24.52                $18.72                 $351.4 million
  Valley's 52 Week Average                $24.51                $18.71                 $351.2 million
  Valley's Price on 8/25/00               $26.31                $20.09                 $377.1 million

</TABLE>

         Historical  Contribution  Analysis:  CIBC World  Markets  reviewed  and
compared  the  relative pro forma  contribution  of Merchants  and Valley to the
combined company based on selected historical balance sheet and income statement
data from 1995 to June 30, 2000.  Without  giving  effect to any merger  related
charges,  cost  savings or revenue  enhancements  expected  to be  achieved as a
result of the merger,  the following  table  indicates what Merchants and Valley
would have contributed on a pro forma basis to the combined company.

<TABLE>
<CAPTION>

                                      First
                                      Half
Merchants                             2000         1999       1998       1997       1996       1995
---------                             ----         ----       ----       ----       ----       ----
<S>                                   <C>         <C>        <C>        <C>       <C>        <C>
Securities Available for Sale          37.4%      39.3%      39.2%      33.2%     36.2%       33.0%
Total Loans                             9.4        8.8        8.1        8.1        7.9        8.2
Reserves                               15.7       14.2       12.7       11.3       10.9       12.8
Total Assets                           17.9       18.0       18.0       18.0       16.8       15.8
Total Deposits                         15.6       16.0       15.8       15.7       14.9       14.0
Total Equity                           15.7       15.2       16.1       16.4       17.3       17.4

Net Interest Income                    18.3       16.4       15.7       15.4       15.4       15.2
Non Interest Income                    12.9       12.8       11.0       10.7       14.2       16.5
Net Income                             17.0       15.2       13.6       13.9       14.5       13.4

                                        First
                                        Half
Valley                                  2000       1999       1998       1997       1996       1995
------                                  ----       ----       ----       ----       ----       ----
Securities Available for Sale          62.6%      60.7%      60.8%      66.8%      63.8%      67.0%
Total Loans                            90.6       91.2       91.9       91.9       92.1       91.8
Reserves                               84.3       85.8       87.3       88.7       89.1       87.2
Total Assets                           82.1       82.0       82.0       82.0       83.2       84.2
Total Deposits                         84.4       84.0       84.2       84.3       85.2       86.0
Total Equity                           84.3       84.8       83.9       83.6       82.7       82.6

Net Interest Income                    81.7       83.6       84.3       84.6       84.6       84.8
Non Interest Income                    87.1       87.2       89.0       89.3       85.8       83.5
Net Income                             83.0       84.8       86.4       86.1       85.5       86.6

</TABLE>

         Pro Forma Merger  Analysis:  Based upon the implied  value per share of
the  merger of  $20.09  for  Merchants,  CIBC  World  Markets  analyzed  certain
potential  pro forma  effects of the merger on the  projected  2000 earnings per
share of Merchants  and Valley.  Based on  projections  of Merchants and Valley,
including  estimated  charges  associated  with the  merger and  neglecting  any
projected cost savings, the analysis indicated that the merger would be dilutive
to holders of Valley common stock but  accretive to holders of Merchants  common
stock in 2000.

         As described  above, the CIBC World Markets opinion and the information
provided  by CIBC World  Markets to the  Merchants  board were among a number of
factors  taken  into   consideration  by  the  Merchants  board  in  making  its
determination to enter into the merger agreement.  Consequently,  the CIBC World
Markets  opinion and the  analyses  summarized  above  should not be regarded as
determinative  of the views of the entire  Merchants  board or the management of
Merchants.

         For  the  services  of CIBC  World  Markets  as  financial  advisor  to
Merchants in connection with the merger,  pursuant to an engagement letter dated
July 1, 2000,  Merchants has agreed to pay CIBC World Markets an engagement  fee
of $50,000 and a fairness  opinion fee of $350,000.  If the merger is completed,
Merchants has agreed to pay CIBC World Markets a transaction  fee equal to 0.60%
of the  transaction  value,  less a credit for the  engagement  fee and fairness
opinion fee. The transaction fee is presently estimated to be approximately $2.3
million,  based on an  assumed  transaction  value of $377  million.  The actual
transaction  value will be determined by multiplying  the average  closing price
for Valley  common stock during the 20-day period prior to closing by the number
of shares to be issued to Merchants shareholders plus the number to be issued on
exercise of outstanding Merchants employee stock options. The transaction fee is
payable in cash on the closing date of the merger.  Merchants has also agreed to
reimburse  CIBC  World  Markets  for  its  reasonable   out-of-pocket  expenses,
including the reasonable fees and disbursements of its counsel, and to indemnify
CIBC World Markets against certain  liabilities,  including certain  liabilities
arising under the federal securities laws.

         Merchants  has not  paid  fees to CIBC  World  Markets  in the last two
years, excluding fees related to the merger.

         CIBC World Markets has performed  investment banking and other services
for Merchants in the past and has been  compensated  for such  services.  In the
ordinary  course of its  business,  CIBC World  Markets and its  affiliates  may
actively trade  securities of Merchants and Valley for their own account and for
the accounts of customers and, accordingly, may at any time hold a long or short
position in such securities.

         The summary set forth above  describes the material  analyses that CIBC
World Markets  performed and presented to the Merchants board on August 30, 2000
in connection with rendering the CIBC World Markets opinion as of such date, and
does not purport to be a complete description of such analyses.  The preparation
of a fairness opinion is a complex process involving  various  determinations as
to the most  appropriate  and  relevant  methods of  financial  analysis and the
applications of these methods to the particular  circumstances  being evaluated,
and therefore is not readily susceptible to summary description.  In arriving at
its  opinion,  CIBC  World  Markets  made  qualitative   judgements  as  to  the
significance  and relevance of each  analysis and the factors  considered by it.
Accordingly, CIBC World Markets believes that its analyses must be considered as
a whole and that  selecting a portion of its analyses  without  considering  all
factors  and  analyses  would  create an  incomplete  view of the  analyses  and
processes  underlying  its opinion.  In its analyses,  CIBC World Markets relied
upon numerous  assumptions made by Merchants and Valley with respect to industry
performance,  general business and economic conditions,  and other matters, many
of which are  beyond  the  control  of  Merchants  and  Valley.  No  company  or
transaction  used as a  comparison  in the analyses is identical to Merchants or
Valley or the  merger,  nor is an  evaluation  of the  results of such  analyses
entirely mathematical;  rather, such analyses involve complex considerations and
judgements concerning financial and operating  characteristics and other factors
that  could  affect  the  acquisition,  public  trading  or other  values of the
companies'  business  segments or  transactions  being  analyzed.  Additionally,
estimates  of the value of the  businesses  or  securities  do not purport to be
appraisals  or  necessarily  reflective  of the  prices at which  businesses  or
securities  actually may be sold.  Because such estimates are inherently subject
to uncertainty,  being based upon numerous  factors or events beyond the control
of Merchants and Valley,  none of Merchants,  Valley,  CIBC World Markets or any
other  person  assumes  responsibility  if future  results or actual  values are
materially different from these forecasts or assumptions.

Resale Considerations Regarding Valley Common Stock

         The shares of Valley  common stock that will be issued if the merger is
consummated  have  been  registered  under  the  Securities  Act of 1933.  These
registered  shares will be freely  transferable,  except for shares  received by
persons,  including  directors and executive  officers of Merchants,  who may be
deemed to be  "affiliates"  of Merchants  under Rule 145  promulgated  under the
Securities Act. An "affiliate" of an issuer is generally a person who "controls"
the issuer. Directors,  executive officers and 10% shareholders may be deemed to
control the issuer.  Affiliates may not sell their shares of Valley common stock
acquired in the merger, except pursuant to an effective  registration  statement
under the Securities Act, or in compliance  with Rule 145 or another  applicable
exemption from the registration requirements of the Securities Act.

         Persons who may be deemed  "affiliates"  of  Merchants  have  delivered
letters to Valley in which they have  agreed to  certain  restrictions  on their
ability to transfer,  whether by sale or otherwise,  any Merchants  common stock
owned by them and any Valley common stock acquired by them in the merger. Valley
required  these  restrictions  in order to  comply  with  the  accounting  rules
governing  a  pooling-of-interests,  and to  comply  with  Rule  145  under  the
Securities  Act.  These  persons have agreed not to transfer the shares during a
period which begins 30 days before the merger is completed  and ends when Valley
publishes  financial  results covering at least 30 days of post-merger  combined
operations  of Valley  and  Merchants.  Those  persons  also have  agreed not to
transfer  their shares  before that  restricted  period  without  giving  Valley
advance notice and an opportunity to object if the transfer would interfere with
pooling-of-interests  accounting for the merger.  These persons also have agreed
to refrain from transferring Valley common stock acquired by them in the merger,
except in compliance with certain restrictions imposed by Rule 145. Certificates
representing  the shares of Valley common stock acquired by these persons in the
merger will bear a legend  stating that the shares are  restricted in accordance
with the letter signed by them and may not be  transferred  except in compliance
with such  restrictions.  In Mr. Witty's letter agreement,  Valley has agreed to
provide him with "piggyback" registration rights if Valley registers a secondary
offering for the account of another person during the one-year  period after the
merger is completed.

         Persons who may be deemed  "affiliates"  of Valley also have  delivered
letters to Valley in which they have agreed not to transfer  Valley common stock
beneficially owned by them in violation of the pooling-of-interests restrictions
set forth above with respect to Merchants.

Conditions to the Merger

         The  obligation  of each  party to  complete  the  merger is subject to
satisfaction or waiver of certain conditions, including:

          o    approval of the merger agreement by the shareholders of Merchants
               and Valley;

          o    receipt of all necessary  consents,  approvals and authorizations
               from government authorities;

          o    absence of any  litigation  that would  restrain or prohibit  the
               consummation of the merger;

          o    receipt  of  a  letter  from  Valley's  independent   accountants
               regarding  qualification  of the merger for  pooling-of-interests
               accounting treatment; and

          o    receipt  of an opinion  of  Pitney,  Hardin,  Kipp & Szuch LLP at
               closing  regarding  the  tax-free  nature of the merger.  If this
               condition  is  waived,  i.e.,  if the  merger is not  necessarily
               tax-free but Valley and  Merchants  wish to consummate it anyway,
               Merchants will resolicit its shareholders' vote on the merger.

         The obligation of Valley to complete the merger is also conditioned on,
among other things:

          o    continued    accuracy   in   all   material   respects   of   the
               representations  and  warranties  of  Merchants  contained in the
               merger agreement; and

          o    performance  by  Merchants,  in  all  material  respects,  of its
               obligations under the merger agreement.

         The obligation of Merchants to complete the merger is also  conditioned
on, among other things:

          o    continued    accuracy   in   all   material   respects   of   the
               representations  and warranties of Valley contained in the merger
               agreement; and

          o    performance  by  Valley,  in  all  material   respects,   of  its
               obligations under the merger agreement.

Conduct of Business Pending the Merger

         The merger agreement  requires  Merchants to conduct its business until
the merger takes effect only in the ordinary  course of business and  consistent
with prudent business practices,  except as permitted under the merger agreement
or with the written consent of Valley. Under the merger agreement, Merchants has
agreed not to take certain  actions  without the prior written consent of Valley
or unless permitted by the merger agreement,  including, among other things, the
following:

          o    change any provision of its charter,  bylaws or similar governing
               documents;

          o    issue new stock,  grant an option,  or declare,  set aside or pay
               any  dividend  other  than  Merchants'   regular  quarterly  cash
               dividends of $0.125 per share;

          o    grant anyone severance or termination pay (other than pursuant to
               existing company  policies) or enter into or amend any employment
               agreement;

          o    adopt any new  employee  benefit  plan,  or award any increase in
               compensation or benefits;

          o    file any applications or make any contracts  regarding  branching
               or site location or relocation;

          o    agree to acquire any business or entity  (other than to foreclose
               on collateral for a defaulted loan);

          o    make any material  change in its accounting  methods or practices
               not required by generally accepted accounting principles; and

          o    take any action  that would cause any of its  representations  or
               warranties  in the merger  agreement to be  materially  untrue or
               incorrect at the time the merger becomes effective.

         Under the merger  agreement,  Merchants  cannot encourage or solicit or
hold  discussions or  negotiations  with, or provide any  information to, anyone
other than  Valley  concerning  any (1) merger,  (2) sale of stock,  (3) sale of
substantial assets or liabilities outside the ordinary course of business or (4)
similar  transactions.   However,   Merchants  may  enter  into  discussions  or
negotiations  or provide  any  information  in  connection  with an  unsolicited
possible  transaction of this sort if the Merchants board, after consulting with
counsel,  determines in the exercise of its fiduciary  responsibilities  that it
should take such actions. Merchants has agreed to promptly communicate to Valley
the terms of any proposal it may receive  with  respect to any such  acquisition
transaction. This restriction,  along with the option described in the following
section, may deter other potential acquirors of Merchants.

Stock Option to Valley for Merchants Shares

         As a condition to Valley  entering  into the merger  agreement,  Valley
required  that  Merchants  grant Valley a stock  option  designed to deter other
companies  from  attempting  to  acquire  control  of  Merchants.  The option is
exercisable only if certain specific triggering events occur and the merger does
not occur. The option gives Valley the right to purchase for $16.98 per share up
to 4,663,741 shares of Merchants common stock, representing  approximately 19.9%
of the Merchants  shares that would be outstanding if the option were exercised.
The  option  exercise  price and the  number of option  shares  are  subject  to
anti-dilution  adjustment.  Also,  the  exercise  price  will  be  reduced  if a
triggering  event  occurs and the option  price at that time is higher  than the
average  implied  value  of a share of  Merchants  common  stock  during a prior
measurement period. Valley has no right to vote the shares covered by the option
before its exercise.

         Valley could  recognize a gain if it  exercises  the option and resells
the shares it acquires  for more than the exercise  price.  The option may deter
other potential  acquirors of Merchants  because it would probably  increase the
cost of acquiring all the shares of Merchants common stock. Valley's exercise of
the option may also make  pooling-of-interests  accounting treatment unavailable
to another potential acquiror. The agreement granting the option is set forth as
Appendix B to this document.

Employee Matters

         After the merger is  completed,  Valley  will honor both of  Merchants'
existing employment agreements with executive officers, modified as described on
page 22 under "Employment  Agreements with Executive  Officers." Valley intends,
to the  extent  practical,  to  continue  the  employment  of all  officers  and
employees of The Merchants Bank, at or near the same location,  with the same or
equivalent  salary and benefits.  Any  Merchants  employee  whose  employment is
discontinued by Valley, other than for cause, within one year of the merger will
receive a  severance  payment of one week's pay for each full year of service to
Merchants, with a minimum of four weeks' and a maximum of 26 weeks' severance.

Representations, Warranties and Covenants

         The merger  agreement  contains  customary mutual  representations  and
warranties, as well as covenants, relating to, among other things:

          o    corporate organization and similar corporate matters;

          o    authorization,   execution  and   enforceability  of  the  merger
               agreement;

          o    the accuracy of  information  contained  in each party's  filings
               with the SEC;

          o    the  accuracy of  information  supplied by each party in creating
               this document;

          o    compliance with applicable laws;

          o    the absence of material litigation;

          o    certain bank regulatory matters;

          o    the absence of certain  material changes or events since June 30,
               2000; and

          o    the adequacy of loan loss reserves.

Regulatory Approvals

         Consummation  of the  Valley-Merchants  merger  and the  merger  of The
Merchants  Bank of New York into Valley  National  Bank requires the approval of
the Office of the Comptroller of the Currency.  OCC approval does not constitute
an endorsement of the merger or a determination by the OCC that the terms of the
merger are fair to the  shareholders  of  Merchants  or Valley.  Valley filed an
application for OCC approval on __________,  2000. Valley also corresponded with
the Federal Reserve Board on ________,  2000 and received confirmation on _____,
2000 that the merger does not require a formal  application  for approval of the
Federal  Reserve  Board.  While Valley and  Merchants  anticipate  receiving OCC
approval,  we can give no assurance that it will be granted,  or that it will be
granted  on  a  timely  basis  without  conditions  unacceptable  to  Valley  or
Merchants.

Management and Operations After the Merger

         As a result  of the  merger,  Merchants  will be  merged  with and into
Valley, with Valley as the surviving entity.  Immediately  following the merger,
Merchants Bank will be merged with and into Valley  National  Bank,  with Valley
National Bank as the  surviving  entity.  Valley  National Bank will continue to
operate as a wholly-owned subsidiary of Valley.

         Valley has agreed to appoint  Spencer  B.  Witty,  Robinson  Markel and
Charles  Baum as  directors  of Valley when the merger  occurs.  Each of them is
currently a Merchants director. Valley has also agreed to appoint Mr. Witty as a
director of Valley National Bank when the merger occurs.

         Valley  National Bank will operate the former  branches of Merchants as
The Merchants Bank of New York - a division of Valley National Bank. All current
Merchants  directors who do not become  directors of Valley following the merger
will be invited to serve as advisory directors for the new division.

Exchange of Certificates

         When the merger takes effect,  no one will have any further rights as a
Merchants shareholder.  Certificates that represented shares of Merchants common
stock  automatically  will  represent the shares of Valley common stock based on
the exchange ratio.

         Promptly  after the merger takes effect,  Valley's  exchange agent will
send  written  instructions  and a  letter  of  transmittal  to  each  Merchants
shareholder,  indicating how to exchange  Merchants stock  certificates  for the
Valley stock certificates. Merchants shareholders should not send in their stock
certificates until they receive instructions from the exchange agent.

         Each share of Valley  common  stock  issued in exchange  for  Merchants
common  stock will be deemed to have been issued at the time the merger  becomes
effective.  Thus, Merchants  shareholders who receive Valley common stock in the
merger will be entitled to receive any dividend or other  distribution which may
be  payable to  holders  of record of Valley  common  stock as of any date on or
after the time the merger  becomes  effective.  However,  no  dividend  or other
distribution  will  actually be paid with respect to any shares of Valley common
stock until the certificates  formerly  representing  shares of Merchants common
stock have been surrendered, at which time Valley will pay any accrued dividends
and other distributions on such shares without interest.

         Merchants  shareholders,  promptly after they surrender their Merchants
stock   certificates  to  the  exchange   agent,   will  receive  a  certificate
representing  the full number of shares of Valley  common stock into which their
shares of Merchants  common stock have been converted  together with a check for
the amount of the fractional share interest, if any.

Amendments

         Valley and Merchants may amend the merger  agreement by mutual  written
consent at any time prior to the merger. However, an amendment which reduces the
amount  or  changes  the  form of  consideration  to be  received  by  Merchants
shareholders cannot be made without their approval once they have voted to adopt
the merger agreement.

Third Party Beneficiaries

         No person other than Merchants,  Valley or their  subsidiary  banks has
the right to enforce  any  provision  of the merger  agreement,  except that the
directors  and  officers of  Merchants  and The  Merchants  Bank of New York can
enforce the obligation of Valley and Valley  National Bank to indemnify them for
a period of six years following the merger as set forth in the merger agreement.

Terminating the Merger Agreement

         Merchants and Valley may terminate the merger  agreement at any time by
mutual consent.

         Either  Merchants  or Valley may  terminate  the merger  agreement  for
certain reasons, including the following:

          o    the merger has not been completed by April 30, 2001;

          o    Merchants  or Valley  shareholders  fail to  approve  the  merger
               agreement at their meetings; or

          o    a  regulatory  approval  needed to  complete  the merger has been
               denied or withdrawn.

         Valley may terminate the merger agreement if:

          o    there has been a material adverse change in Merchants'  business,
               operations,  assets or financial condition from that disclosed by
               Merchants on the date of the merger agreement;

          o    Merchants materially breaches the merger agreement; or

          o    a regulatory approval needed to complete the merger is given with
               conditions  which  materially  impair the value of  Merchants  to
               Valley.

         Merchants may terminate the merger agreement if:

          o    there has been a material  adverse  change in Valley's  business,
               operations,  assets or financial condition from that disclosed by
               Valley on the date of the merger agreement; or

          o    Valley materially breaches the merger agreement.

         Upon a  termination  of the  merger  agreement,  the  merger  and other
transactions  contemplated  by the merger  agreement  will be abandoned  without
further action by any party and each party will bear its own expenses.

Accounting Treatment of the Merger

         Valley expects to account for the merger under the pooling-of-interests
method  of  accounting  in  accordance   with  generally   accepted   accounting
principles. Each party's obligation to consummate the merger is conditioned upon
Valley's  receiving a letter from its independent  public  accountants  that the
merger qualifies for such accounting treatment.

         Under  pooling-of-interests  accounting  treatment,  as of the time the
merger becomes  effective the assets and liabilities of Merchants would be added
to those of Valley at their  recorded book values and the  stockholders'  equity
accounts of Valley and  Merchants  would be  combined  on Valley's  consolidated
balance sheet.  On a  pooling-of-interests  accounting  basis,  income and other
financial  statements  of Valley  issued after the merger is completed  would be
restated  retroactively to reflect the consolidated  combined financial position
and results of  operations  of Valley and  Merchants  as if the merger had taken
place before the periods  covered by such  financial  statements.  The pro forma
financial  information  contained in this joint proxy  statement-prospectus  has
been prepared using the  pooling-of-interests  accounting  method to account for
the merger. See "Pro Forma Financial Information" beginning on page 46.

         Both the  pooling-of-interests  and purchase  methods of accounting are
acceptable methods of recording  business  combinations.  However,  they are not
alternative choices in accounting for the same transaction.  If all the criteria
for recording a  transaction  as a pooling are met, the  transaction  must be so
recorded.  The  method  of  accounting  for a  business  combination  can have a
significant  effect  on the  reported  earnings  and  financial  condition  of a
company.

Federal Income Tax Consequences

         The  following  is a  discussion  of the  material  Federal  income tax
consequences of the merger. The discussion may not apply to special  situations,
such as those of any Merchants shareholders:

          o    who  received  Valley  common stock upon the exercise of employee
               stock options or otherwise as compensation,

          o    that  hold  Merchants  common  stock as part of a  "straddle"  or
               "conversion transaction", or

          o    that  are  insurance  companies,  securities  dealers,  financial
               institutions or foreign persons.

         This discussion does not address any aspects of state, local or foreign
taxation.  It is based upon laws,  regulations,  rulings  and  decisions  now in
effect  and on  proposed  regulations.  All of these  are  subject  to change by
legislation,  administrative action or judicial decision,  and the changes could
have  retroactive  effects.  No ruling  has been or will be  requested  from the
Internal  Revenue Service on any tax matter relating to the tax  consequences of
the merger.

         The following  disclosure  summarizes  the opinions of Pitney,  Hardin,
Kipp & Szuch LLP, counsel to Valley, addressed to Valley and Merchants and dated
the date of this  joint  proxy  statement-prospectus.  Assuming  the  merger  is
completed  in the manner  described  in this  document,  for Federal  income tax
purposes, and as described in this opinion:

          o    The merger will be treated as a  reorganization  qualifying under
               the  provisions  of Section 368 of the  Internal  Revenue Code of
               1986, as amended.

          o    Merchants will not recognize any gain or loss.

          o    Merchants  shareholders  will not recognize any gain or loss upon
               the  exchange in the merger of shares of  Merchants  common stock
               solely for  Valley  common  stock,  except  with  respect to cash
               received  instead of a fractional share interest in Valley common
               stock.

          o    The  basis of  Valley  common  stock  received  in the  merger by
               Merchants  shareholders  will  be the  same as the  basis  of the
               shares  of  Merchants  common  stock  that  they  surrendered  in
               exchange therefor.

          o    The  holding  period of Valley  common  stock  will  include  the
               holding period during which the shares of Merchants  common stock
               surrendered  in exchange were held by the Merchants  shareholder,
               provided  those  shares of  Merchants  common  stock were held as
               capital assets.

          o    Cash received by a holder of Merchants  common stock instead of a
               fractional  share interest in Valley common stock will be treated
               as received in exchange for such fractional  share  interest.  If
               the  fractional  share would have  constituted a capital asset in
               the hands of that holder, the holder generally should recognize a
               capital gain or loss equal to the amount of cash  received,  less
               the portion of the adjusted  tax basis in Merchants  common stock
               allocable to the fractional share interest.

         This opinion has been filed as an exhibit to the registration statement
that  registers the Valley common stock to be issued in the merger.  The opinion
is based in part on  assumptions  set forth in the  opinion  and facts  (but not
legal  conclusions)  specified in letters of representation  received by counsel
from each of Valley and Merchants.

         Consummation  of the merger is  conditioned,  among  other  things,  on
receipt by each of Valley and Merchants of an opinion of Pitney,  Hardin, Kipp &
Szuch LLP,  dated the closing date of the merger,  to the same  effect.  If this
condition is waived,  i.e., if the merger is not necessarily tax-free but Valley
and  Merchants  wish to  consummate  it anyway,  Merchants  will  resolicit  its
shareholders' vote on the merger.

         The opinions of Pitney,  Hardin,  Kipp & Szuch LLP summarized above are
or will be  based  in part on  assumptions  set  forth  in the  opinions  and on
representations  of facts contained in certificates of officers of Merchants and
Valley.

         Because certain tax  consequences of the merger may vary depending upon
the particular  circumstances of each holder of Merchants common stock and other
factors,  each  Merchants  shareholder  is urged to  consult  his or her own tax
advisor to determine the particular tax  consequences  to the shareholder of the
merger, including the application and effect of state and local income and other
tax laws.

No Dissenters' Rights

         Under  applicable  New  Jersey and  Delaware  law,  neither  Valley nor
Merchants  shareholders have dissenters'  rights of appraisal in connection with
the merger.

           COMPARATIVE PER SHARE MARKET PRICE AND DIVIDEND INFORMATION

         On the following  page we set forth the earnings per share,  period-end
book value per share and cash dividends per share for the common stock of Valley
and Merchants for the periods noted.  The data is presented on an historical and
pro forma basis,  as well as pro forma  equivalent per share data for Merchants.
The  historical  per share data was derived  from the  financial  statements  of
Valley and Merchants that are  incorporated by reference  herein.  The pro forma
combined  share data have been  derived  after  giving  effect to the  Merchants
merger as if it  occurred at the  beginning  of the period  presented  using the
pooling-of-interests  method of  accounting.  The  historical per share data for
both Valley and Merchants has been restated to retroactively  reflect the effect
of stock dividends and stock splits.  See "Pro Forma  Financial  Information" on
pages 46-52; "Summary Financial Data of Valley" on page 8 and "Summary Financial
Data of  Merchants"  on page 9. The pro  forma  information  is not  necessarily
indicative of the results of  operations  which would have been achieved had the
merger been  consummated  as of the  beginning of the periods for which data are
presented and should not be construed as being representative of future periods.

         We have  computed  the pro  forma  equivalent  per  Merchants  share by
multiplying  the pro  forma  combined  per  share  data  (giving  effect  to the
Merchants merger) by the 0.7634 exchange ratio.

         The dividend per share data shown below do not necessarily indicate the
dividends  that you should  expect for any future  period.  The amount of future
dividends  payable by Valley,  if any, is at the discretion of Valley's board of
directors.  When declaring  dividends,  the directors normally consider Valley's
and Valley National Bank's cash needs,  general business  conditions,  dividends
from  subsidiaries  and applicable  governmental  regulations and policies.  Pro
forma amounts assume that Valley would have declared cash dividends per share on
Valley common stock,  including the Valley common stock issued in the merger for
Merchants  common  stock,  equal to its  historical  cash  dividends  per  share
declared on Valley common stock.



<PAGE>

<TABLE>
<CAPTION>
                                                                                                  Pro Forma
                                                      Historical    Historical    Pro Forma    Equivalent per
                                                        Valley      Merchants     Combined     Merchants Share
                                                     ----------------------------------------------------------
<S>                                                     <C>           <C>          <C>             <C>
Six Months Ended June 30, 2000
Earnings Per Share
         Basic                                          $ 0.88        $ 0.59       $ 0.86          $ 0.66
         Diluted                                          0.87          0.58         0.85            0.65
Period-End Book Value Per Share                           8.61          5.17         8.26            6.31
Cash Dividends Per Share                                  0.51          0.25         0.51            0.39

Year Ended December 31, 1999
Earnings Per Share
         Basic                                          $ 1.67        $ 0.99       $ 1.60          $ 1.22
         Diluted                                          1.65          0.98         1.58            1.21
Period-End Book Value Per Share                           8.83          5.19         8.45            6.45
Cash Dividends Per Share                                  0.97          0.45         0.97            0.74

Year Ended December 31, 1998
Earnings Per Share
         Basic                                          $ 1.57        $ 0.82       $ 1.48          $ 1.13
         Diluted                                          1.55          0.81         1.46            1.11
Period-End Book Value Per Share                           9.11          5.80         8.83            6.74
Cash Dividends Per Share                                  0.89          0.40         0.89            0.68

Year Ended December 31, 1997
Earnings Per Share
         Basic                                          $ 1.40        $ 0.75       $ 1.32         $1.01
         Diluted                                          1.39          0.73         1.31          1.00
Period-End Book Value Per Share                           8.36          5.49         8.14          6.21
Cash Dividends Per Share                                  0.77          0.38         0.77          0.59

</TABLE>

<PAGE>


                  The first table below presents, for the periods indicated, the
high and low  closing  prices  per share of Valley  common  stock and  Merchants
common stock.  The prices of Valley common stock and Merchants common stock have
been restated to give  retroactive  effect to stock  dividends and stock splits.
The second table  presents  information  concerning  the closing price of Valley
common  stock and of  Merchants  common  stock on  September  5, 2000,  the last
business day before the merger agreement was announced, and on [ , 2000], a date
shortly before the date of this proxy statement.  The second table also presents
the  implied  value  of  one  share  of  Merchants  common  stock,  computed  by
multiplying  the closing price of Valley common stock on the dates  indicated by
the 0.7634 exchange  ratio.  Valley common stock is listed on the New York Stock
Exchange  under the symbol  "VLY" and  Merchants  common  stock is traded on the
NASDAQ  National  Market under the symbol "MBNY".  We urge you to obtain current
market  quotations for Valley common stock and Merchants  common stock.  Because
the exchange ratio is fixed and trading prices fluctuate, Merchants shareholders
are not assured of receiving  any specific  market value of Valley common stock.
The price of Valley common stock when the merger becomes effective may be higher
or lower than its price when the merger  agreement  was signed,  when this proxy
statement  was mailed or when Valley or Merchants  shareholders  meet to vote on
the merger.


<PAGE>

<TABLE>
<CAPTION>
                                                     Closing Price                 Closing Price
                                                         Valley                      Merchants
                                                      Common Stock                  Common Stock
                                                 -----------------------       -----------------------
                                                   High           Low           High           Low
                                                 ---------      --------       --------      ---------
<S>                                               <C>           <C>            <C>            <C>
1998:
First Quarter..................................   $30.57        $  25.58       $ 21.75         $17.63
Second Quarter.................................    30.93           26.30         21.63          18.50
Third Quarter..................................    32.20           23.70         18.69          16.06
Fourth Quarter.................................    27.15           22.79         19.25          15.50

1999:
First Quarter..................................   $26.59        $  22.68       $ 18.25         $16.13
Second Quarter.................................    27.92           22.45         17.63          16.50
Third Quarter..................................    27.86           23.51         19.06          16.81
Fourth Quarter.................................    26.67           22.98         19.19          16.88

2000:
First Quarter..................................   $25.66        $ 20.59        $ 17.00         $16.25
Second Quarter.................................    26.67          24.25          17.25          16.38
Third Quarter..................................    27.50          23.75          20.69          16.94
Fourth Quarter (through October __, 2000)......      --              --             --             --

<CAPTION>

                                                                                                   Implied Value of
                                                 Closing Price                Closing Price          One Share of
                                                     Valley                     Merchants          Merchants Common
Date                                              Common Stock                Common Stock              Stock
----
                                             -----------------------      ----------------------  -------------------
September 5, 2000.....................              $  26.25                     $ 17.50              $  20.04
October __, 2000......................


</TABLE>

<PAGE>


                         PRO FORMA FINANCIAL INFORMATION



         Presented on the following  page is a pro forma  combined  statement of
condition of Valley and Merchants at June 30, 2000,  giving effect to the merger
as if it had been  consummated  at such date.  Also  presented on the  following
pages are the pro forma  combined  condensed  statements of income  assuming the
merger was  consummated as of the beginning of the six-month  periods ended June
30, 2000 and 1999, and for the years ended December 31, 1999, 1998 and 1997. The
unaudited pro forma financial  information is based on the historical  financial
statements of Valley and  Merchants  after giving effect to the merger under the
pooling-of-interests  method of accounting  and based upon the  assumptions  and
adjustments  contained in the accompanying notes to pro forma combined condensed
financial statements.

         The  unaudited  pro forma  financial  information  has been prepared by
Valley's management based upon the historical  financial  statements and related
notes  thereto  of  Valley  and  Merchants,  which  are  incorporated  herein by
reference.  The  unaudited  pro forma  financial  information  should be read in
conjunction with those historical  financial statements and notes. The pro forma
financial  information  does not give effect to any anticipated  cost savings or
merger-related expenses and restructuring charges in connection with the merger.

         The pro  forma  financial  data is not  necessarily  indicative  of the
actual  financial   results  that  would  have  occurred  had  the  merger  been
consummated  as of the  beginning of the periods for which the data is presented
and should not be construed as being representative of future periods.

<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statement of Condition
As of June 30, 2000
                                                                                                                  Valley and
                                                          Valley           Merchants            Pro Forma         Merchants
                                                        Historical         Historical          Adjustments         Combined
                                                     -----------------  -----------------   ------------------ -----------------
                                                                               (Dollars in thousands)
<S>                                                   <C>                  <C>                 <C>               <C>
ASSETS
Cash and due from banks                               $    165,344         $     43,800        $         --      $    209,144
Federal funds sold                                          37,000                   --                  --            37,000
Investment securities held to maturity                     358,489              252,609            (235,559)          375,539
Investment securities available for sale                   941,093              561,519             235,559         1,738,171
Loans                                                    4,629,637              479,456                  --         5,109,093
Allowance for loan losses                                  (55,150)             (10,282)                 --           (65,432)
Other assets                                               216,316               42,574                  --           258,890
                                                     --------------       --------------      --------------     -------------
    Total assets                                      $  6,292,729         $  1,369,676        $         --      $  7,662,405
                                                     ==============       ==============      ==============     =============

LIABILITIES
Deposits                                              $  5,018,217         $    927,087        $         --      $  5,945,304
Borrowings                                                 706,555              312,096                  --         1,018,651
Other liabilities                                           47,392               33,805                  --            81,197
                                                     --------------       --------------      --------------     -------------
    Total liabilities                                    5,772,164            1,272,988                  --         7,045,152
                                                     --------------       --------------      --------------     -------------

SHAREHOLDERS' EQUITY
Preferred stock                                                 --                   --                  --                --
Common stock                                                25,956                   20               6,123            32,099
Surplus                                                    325,688               23,879             (25,459)          324,108
Retained earnings                                          193,534              100,579                  --           294,113
Accumulated other comprehensive loss                       (18,703)              (8,454)                 --           (27,157)
Treasury stock                                              (5,041)             (19,336)             19,336            (5,041)
Unallocated common stock held by the employee
    benefit plan                                              (869)                  --                  --              (869)
                                                     --------------       --------------      --------------     -------------
    Total shareholders' equity                             520,565               96,688                  --           617,253
                                                     --------------       --------------      --------------     -------------
Total liabilities and shareholders' equity            $  6,292,729         $  1,369,676        $         --      $  7,662,405
                                                     ==============       ==============      ==============     =============

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statements of Income
For the Six Months Ended June 30, 2000

                                                                                                                  Valley and
                                                          Valley           Merchants           Pro Forma          Merchants
                                                        Historical         Historical         Adjustments          Combined
                                                     -----------------  -----------------   -----------------  -----------------
                                                                   (Dollars in thousands, except per share data)
<S>                                                   <C>                 <C>                 <C>                <C>
Interest income                                       $  226,879          $  51,692           $      --          $  278,571
Interest expense                                          98,647             23,028                  --             121,675
                                                      -----------         ----------          ----------         -----------
Net interest income                                      128,232             28,664                  --             156,896
Provision for loan losses                                  3,700              1,625                  --               5,325
                                                      -----------         ----------          ----------         -----------
Net interest income after provision for loan
    losses                                               124,532             27,039                  --             151,571
Non-interest income                                       24,265              3,601                  --              27,866
Non-interest expense                                      68,224             13,648                  --              81,872
                                                      -----------         ----------          ----------         -----------
Income before income taxes                                80,573             16,992                  --              97,565
Income taxes                                              26,970              5,985                  --              32,955
                                                      -----------         ----------          ----------         -----------
Net income                                            $   53,603          $  11,007           $      --          $   64,610
                                                      ===========         ==========          ==========         ===========

Earnings per share:
    Basic                                             $     0.88          $    0.59           $      --          $     0.86
    Diluted                                                 0.87               0.58                  --                0.85
Weighted average number of shares outstanding:
    Basic                                             61,206,797         18,770,580                  --           75,536,258
    Diluted                                           61,779,558         18,832,672                  --           76,156,420

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statements of Income
For the Six Months Ended June 30, 1999

                                                                                                                  Valley and
                                                          Valley           Merchants           Pro Forma          Merchants
                                                        Historical         Historical         Adjustments          Combined
                                                     -----------------  -----------------   -----------------  -----------------
                                                                   (Dollars in thousands, except per share data)
<S>                                                   <C>                 <C>                 <C>                <C>
Interest income                                       $  208,939          $  42,681           $      --          $  251,620
Interest expense                                          81,098             18,364                  --              99,462
                                                      -----------         ----------          ----------         -----------
Net interest income                                      127,841             24,317                  --             152,158
Provision for loan losses                                  3,775                600                  --               4,375
                                                      -----------         ----------          ----------         -----------
Net interest income after provision
    for loan losses                                      124,066             23,717                  --             147,783
Non-interest income                                       24,522              3,033                  --              27,555
Non-interest expense                                      67,501             12,864                  --              80,365
                                                      -----------         ----------          ----------         -----------
Income before income taxes                                81,087             13,886                  --              94,973
Income taxes                                              29,201              4,713                  --              33,914
                                                      -----------         ----------          ----------         -----------
Net income                                            $   51,886          $   9,173           $      --          $   61,059
                                                      ===========         ==========          ==========         ===========

Earnings per share:
    Basic                                             $     0.81          $    0.47           $      --          $     0.77
    Diluted                                                 0.80               0.47                  --                0.77
Weighted average number of shares outstanding:
    Basic                                             64,243,687         19,333,306                  --           79,002,733
    Diluted                                           64,905,541         19,491,570                  --           79,785,406

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statements of Income
For the Year Ended December 31, 1999

                                                                                                      Valley and
                                                          Valley         Merchants     Pro Forma       Merchants
                                                        Historical      Historical    Adjustments      Combined
                                                     --------------  --------------  -------------- ----------------
                                                             (Dollars in thousands, except per share data)
<S>                                                    <C>              <C>            <C>            <C>
Interest income                                        $  427,535       $  90,285      $      --      $  517,820
Interest expense                                          169,177          39,616             --         208,793
                                                      ------------      ----------    -----------     -----------
Net interest income                                       258,358          50,669             --         309,027
Provision for loan losses                                   9,120           1,915             --          11,035
                                                      ------------      ----------    -----------     -----------
Net interest income after provision
    for loan losses                                       249,238          48,754             --         297,992
Non-interest income                                        47,252           6,551             --          53,803
Non-interest expense                                      137,946          26,773             --         164,719
                                                      ------------      ----------    -----------     -----------
Income before income taxes                                158,544          28,532             --         187,076
Income taxes                                               52,220           9,515             --          61,735
                                                      ------------      ----------    -----------     -----------
Net income                                             $  106,324       $  19,017      $      --      $  125,341
                                                      ============      ==========    ===========     ===========

Earnings per share:
    Basic                                              $     1.67       $    0.99      $      --      $     1.60
    Diluted                                                  1.65            0.98             --            1.58
Weighted average number of shares outstanding:
    Basic                                              63,732,045       19,292,940            --      78,460,275
    Diluted                                            64,370,957       19,428,251            --      79,202,484

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statements of Income
For the Year Ended December 31, 1998

                                                                                                   Valley and
                                                        Valley         Merchants     Pro Forma      Merchants
                                                      Historical      Historical    Adjustments     Combined
                                                    ---------------- -----------   -------------   --------------
                                                           (Dollars in thousands, except per share data)
<S>                                                   <C>             <C>            <C>            <C>
Interest income                                       $  411,293      $  86,268      $     --       $  497,561
Interest expense                                         167,658         40,873            --          208,531
                                                     ------------     ----------    ----------     ------------
Net interest income                                      243,635         45,395            --          289,030
Provision for loan losses                                 12,645          1,425            --           14,070
                                                     ------------     ----------    ----------     ------------
Net interest income after provision
    for loan losses                                      230,990         43,970            --          274,960
Non-interest income                                       45,374          5,448            --           50,822
Non-interest expense                                     144,713         25,384            --          170,097
                                                     ------------     ----------    ----------     ------------
Income before income taxes                               131,651         24,034            --          155,685
Income taxes                                              30,380          8,132            --           38,512
                                                     ------------     ----------    ----------     ------------
Net income                                            $  101,271      $  15,902      $     --       $  117,173
                                                     ============     ==========    ==========     ============

Earnings per share:
    Basic                                             $     1.57      $    0.82      $     --       $     1.48
    Diluted                                                 1.55           0.81            --             1.46
Weighted average number of shares outstanding:
    Basic                                            64,428,341     19,423,062             --      79,255,907
    Diluted                                          65,294,355     19,714,962             --      80,344,757

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statements of Income
For the Year Ended December 31, 1997

                                                                                                     Valley
                                                       Valley         Merchants     Pro Forma     and Merchants
                                                     Historical       Historical   Adjustments      Combined
                                                   ----------------   ----------- -------------- ----------------
                                                          (Dollars in thousands, except per share data)
<S>                                                  <C>              <C>            <C>           <C>
Interest income                                      $   406,818      $  82,820      $     --      $   489,638
Interest expense                                         172,182         40,253            --          212,435
                                                     ------------     ----------    ----------     ------------
Net interest income                                      234,636         42,567            --          277,203
Provision for loan losses                                 13,130          1,700            --           14,830
                                                     ------------     ----------    ----------     ------------
Net interest income after provision
    for loan losses                                      221,506         40,867            --          262,373
Non-interest income                                       45,194          5,183            --           50,377
Non-interest expense                                     139,246         24,333            --          163,579
                                                     ------------     ----------    ----------     ------------
Income before income taxes                               127,454         21,717            --          149,171
Income taxes                                              37,303          7,155            --           44,458
                                                     ------------     ----------    ----------     ------------
Net income                                           $    90,151      $  14,562      $     --      $   104,713
                                                     ============     ==========    ==========     ============

Earnings per share:
    Basic                                            $      1.40      $    0.75      $     --      $      1.32
    Diluted                                                 1.39           0.73            --             1.31
Weighted average number of shares outstanding:
    Basic                                            64,329,417     19,587,826             --      79,282,763
    Diluted                                          64,903,173     19,914,380             --      80,105,811

</TABLE>

<PAGE>


Notes to Pro Forma Financial Information

(1)      The pro forma  information  presented is not necessarily  indicative of
         the results of operations or the combined financial position that would
         have resulted had the merger been  consummated  at the beginning of the
         periods indicated,  nor is it necessarily  indicative of the results of
         operations in future  periods or the future  financial  position of the
         combined entities.

(2)      It  is  assumed   that  the  merger   will  be   accounted   for  on  a
         pooling-of-interests accounting basis, and accordingly, the related pro
         forma adjustments herein reflect,  where applicable,  an exchange ratio
         of 0.7634 common shares of Valley for each of the 18,714,180  shares of
         Merchants common stock which were outstanding at June 30, 2000.

(3)      The pro  forma  financial  information  does  not  give  effect  to any
         anticipated cost savings or  merger-related  expenses and restructuring
         charges  in   connection   with  the   merger.   Management   estimates
         merger-related  charges to approximate  $4.7 million,  net of tax. This
         charge is primarily for  investment  banker fees and  personnel-related
         charges. At the time the merger agreement was entered into,  management
         estimated cost savings of 15-20% of Merchants' non-interest expense, or
         between $2.4 million and  $3.2 million, net  of tax, which estimate has
         not been updated.  These estimates of  merger-related  charges and cost
         savings are  forward-looking  statements,  upon which the reader should
         not place undue reliance. See "Forward-Looking Statements" on page 11.

(4)      In summary,  the pro forma  financial  information was adjusted for the
         merger by the (i) addition of 14,286,405 common shares of Valley with a
         stated  value of $0.43  per  share  amounting  to  $6,143,154  and (ii)
         elimination of 19,978,664  common shares of Merchants common stock with
         a par  value of  $0.001  per  share  amounting  to  $19,978,  and (iii)
         elimination of 1,264,484  shares of Merchants  treasury stock amounting
         to  $19,335,924.  The  pro  forma  information  was  adjusted  for  the
         elimination of $19,336,000.

(5)      Earnings  per  share  data has  been  computed  based  on the  combined
         historical net income applicable to common shareholders of Valley using
         historical  weighted average common shares outstanding of Valley common
         stock  for the  given  period  and the  common  stock to be  issued  in
         connection with the merger.

(6)      The historical earnings per share and weighted average number of shares
         outstanding  of  Valley  and  Merchants  have  been  restated  to  give
         retroactive effect to stock dividends and stock splits.

(7)      Securities held to maturity  totaling  approximately  $235,559,000  are
         anticipated  to be  transferred  to  securities  available  for sale to
         conform with Valley's investment objectives.

<PAGE>

                       DESCRIPTION OF VALLEY CAPITAL STOCK

         The  authorized   capital  stock  of  Valley   presently   consists  of
108,527,344  shares of common stock and 30,000,000 shares of preferred stock. As
of __________,  2000,  __________ shares of Valley common stock and no shares of
preferred stock were issued and outstanding.

         Description of Valley Common Stock

Dividend Rights

         Holders of Valley  common stock are entitled to dividends  when, as and
if declared by the board of directors of Valley out of funds  legally  available
for the  payment  of  dividends.  The only  statutory  limitation  is that  such
dividends  may not be paid when  Valley is  insolvent.  Funds for the payment of
dividends  by Valley must come  primarily  from the  earnings  of Valley's  bank
subsidiary.  Thus, as a practical  matter,  any  restrictions  on the ability of
Valley  National Bank to pay dividends will act as restrictions on the amount of
funds available for payment of dividends by Valley.

         As a national banking  association,  Valley National Bank is subject to
limitations  on the amount of  dividends  it may pay to Valley,  the bank's only
shareholder. Prior OCC approval is required to the extent the total dividends to
be declared by Valley National Bank in any calendar year exceeds net profits for
that year combined  with the bank's  retained net profits from the preceding two
calendar years,  less any transfers to capital  surplus.  Under this limitation,
Valley  National Bank could declare  dividends in 2000 without prior approval of
the OCC of up to $13.3  million plus an amount equal to Valley  National  Bank's
net profits for 2000 to the date of such dividend declaration.

         Valley is also subject to Federal  Reserve Board  policies that may, in
certain  circumstances,  limit its  ability  to pay  dividends.  These  policies
require,  among other  things,  that a bank holding  company  maintain a minimum
capital base.  The Federal  Reserve Board would most likely seek to prohibit any
dividend  payment  that would  reduce a holding  company's  capital  below these
minimum amounts.

Voting Rights

         At  meetings  of  shareholders,  holders  of  Valley  common  stock are
entitled  to one vote per  share.  The quorum for  shareholders'  meetings  is a
majority of the outstanding shares. Generally,  actions and authorizations to be
taken or given by  shareholders  require the approval of a majority of the votes
cast by  holders  of  Valley  common  stock at a  meeting  at which a quorum  is
present.

Liquidation Rights

         In the event of  liquidation,  dissolution  or  winding  up of  Valley,
holders of Valley  common  stock are  entitled  to share  equally and ratably in
assets available for distribution after payment of debts and liabilities.

Assessment and Redemption

         All  outstanding  shares of  Valley  common  stock  are fully  paid and
nonassessable. Valley common stock is not redeemable at the option of the issuer
or the holders thereof.

Other Matters

         American  Stock  Transfer  and  Trust  Company  is  presently  both the
transfer agent and the registrar for Valley common stock. Valley common stock is
traded on the New York  Stock  Exchange,  and is  registered  with the SEC under
Section 12(b) of the Exchange Act.

"Blank Check" Preferred Stock

The preferred stock that is authorized by Valley Certificate of Incorporation is
typically  referred to as "blank  check"  preferred  stock.  This term refers to
stock for which the  rights  and  restrictions  are  determined  by the board of
directors  of  a  corporation.   Except  in  limited   circumstances,   Valley's
certificate of  incorporation  authorizes the Valley board of directors to issue
new shares of Valley common stock or preferred stock without further shareholder
action.

         Valley's  certificate  of  incorporation  gives the board of  directors
authority at any time to:

          o    divide the authorized but unissued shares of preferred stock into
               series;

          o    determine the  designations,  number of shares,  relative rights,
               preferences and limitations of any series of preferred stock;

          o    increase the number of shares of any preferred series; and

          o    decrease the number of shares in a preferred series, but not to a
               number less than the number of shares outstanding.

         The issuance of additional  common or preferred  stock may be viewed as
having  adverse  effects upon the holders of common  stock.  Holders of Valley's
common  stock will not have  preemptive  rights with respect to any newly issued
stock.  The Valley board could  adversely  affect the voting power of holders of
Valley  stock  by  issuing  shares  of  preferred  stock  with  certain  voting,
conversion and/or redemption  rights. In the event of a proposed merger,  tender
offer or other  attempt to gain  control of Valley  that the board of  directors
does not  believe to be in the best  interests  of its  shareholders,  the board
could  issue  additional  preferred  stock  which  could make any such  takeover
attempt more difficult to complete. Blank check preferred stock may also be used
in connection with the issuance of a shareholder rights plan, sometimes called a
poison pill. The board of directors of Valley has not approved any plan to issue
any preferred stock for this or any other purpose. The Valley board of directors
does not  intend to issue any  preferred  stock  except on terms  that the board
deems to be in the best interests of Valley and its shareholders.

                   COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF
                              VALLEY AND MERCHANTS

         At the completion of the merger,  Merchants shareholders  automatically
will  become  shareholders  of  Valley.  Their  rights as  shareholders  will be
determined  by Valley's  certificate  of  incorporation  and bylaws,  and by New
Jersey corporate law, instead of by Merchants'  certificate of incorporation and
bylaws and Delaware  corporate  law. The  following is a summary of the material
differences in the rights of shareholders of Merchants and of Valley.

         This  summary is not  complete  and is  qualified  in its  entirety  by
reference to the New Jersey Business  Corporation  Act and the Delaware  General
Corporation  Law, each of which may change from time to time, and the respective
certificates of  incorporation  and by-laws of Valley and Merchants,  which also
may be changed.

         The New Jersey  Business  Corporation Act refers to holders of stock as
"shareholders,"  while  the  Delaware  General  Corporation  Law  uses  the term
"stockholders."  We have chosen to use  "shareholder"  throughout this document,
except where referring specifically to provisions of Delaware law.

Voting Requirements

         Under New Jersey  corporate law, the affirmative  vote of a majority of
the votes cast by  shareholders  entitled  to vote on the matter is  required to
approve:

          o    an amendment to the certificate of incorporation,

          o    the voluntary dissolution of the corporation,

          o    the sale or other  disposition of all or substantially all of the
               corporation's assets outside the ordinary course of business, or

          o    the  merger or  consolidation  of the  corporation  with  another
               corporation.

         However,  under  Delaware  corporate  law,  the  affirmative  vote of a
majority of the outstanding  stock entitled to vote on the matter is required to
approve those same matters.

         New Jersey corporate law allows a corporation to specify a greater vote
requirement  for  any  of  these  matters.   Delaware  corporate  law  allows  a
corporation  to specify a greater or lesser  vote  requirement  for any of these
matters,  as long as the  required  affirmative  vote is not  decreased  below a
majority  of the  outstanding  stock  entitled  to vote on the  matter.  Neither
Valley's nor Merchant's  certificate  of  incorporation  presently  contains any
provision  specifying  a different  vote than is specified  under their  state's
corporate law for the matters listed above.

Limits on Business Combinations

         The New Jersey Shareholders  Protection Act limits certain transactions
involving an interested  shareholder  and a resident  domestic  corporation.  An
interested  shareholder is one that is directly or indirectly a beneficial owner
of 10% or more of the voting power of the outstanding voting stock of a resident
domestic  corporation.  The New Jersey  Shareholders  Protection  Act  prohibits
certain business  combinations between an interested  shareholder and a resident
domestic  corporation  for a period of five years after the date the  interested
shareholder  acquired its stock, unless the business combination was approved by
the resident domestic  corporation's  board of directors prior to the interested
shareholder's  stock acquisition  date. After the five-year period expires,  the
prohibition on certain business combinations continues unless:

          o    the combination is approved by the affirmative vote of two-thirds
               of the  voting  stock not  beneficially  owned by the  interested
               shareholder,

          o    the  combination is approved by the board prior to the interested
               shareholder's stock acquisition date, or

          o    certain fair price provisions are satisfied.

         Section 203 of the Delaware General  Corporation Law prohibits business
combinations,  including  mergers,  sales and  leases of  assets,  issuances  of
securities and similar transactions,  by a corporation or its subsidiary with an
interested stockholder,  which is someone who beneficially owns 15% or more of a
corporation's  voting  stock,  for three  years  after  the  person  becomes  an
interested stockholder. The business combination is permitted if:

          o    before the person became an interested stockholder,  the board of
               directors  of the  corporation  approved  the person  becoming an
               interested  stockholder  or  approved  the  business  combination
               transaction,

          o    upon  completion of the transaction in which the person became an
               interested stockholder, the interested stockholder owned at least
               85% of the voting stock of the corporation  outstanding  when the
               transaction  commenced,  excluding from that  calculation  shares
               held by  persons  who are  both  officers  and  directors  of the
               corporation and shares held by specified employee benefit plans,

          o    after the person becomes an interested stockholder,  the business
               combination  is  approved by the board of  directors  and also by
               holders of at least 2/3 of the outstanding voting stock not owned
               by the interested stockholder, or

          o    the transaction is one of certain business  combinations that are
               proposed after the corporation has received  another  acquisition
               proposal  that has been  approved or not opposed by a majority of
               the board of  directors,  as specified  in the  Delaware  General
               Corporation Law.

         The merger is not governed by Section 203 because the  Merchants  board
approved the merger  agreement and the stock option  agreement  before they were
executed.

Rights of Dissenting Shareholders

         Shareholders  of a New Jersey  corporation  who dissent  from a merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No  statutory   rights  of   appraisal   exist  with  respect  to  a  merger  or
consolidation,  however,  where (1) the stock of the New Jersey  corporation  is
listed  on a  national  securities  exchange,  (2) the  stock of the New  Jersey
corporation  is held of  record  by not  less  than  1,000  holders,  or (3) the
consideration to be received pursuant to the merger or consolidation consists of
cash or securities or other obligations  which,  after the transaction,  will be
listed  on a  national  securities  exchange  or held of record by not less than
1,000 holders.

         Shareholders  of a  Delaware  corporation  who  dissent  from a merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No  statutory   rights  of   appraisal   exist  with  respect  to  a  merger  or
consolidation,  however,  where the  stock of the  Delaware  corporation  is (1)
listed on a national  securities  exchange or  designated  as a Nasdaq  national
market security, or (2) held of record by more than 2,000 shareholders,  so long
as the  shareholders  receive in  exchange  for their  shares  only (1) stock or
depository receipts of the surviving or resulting  corporation,  or (2) stock or
depository  receipts of another  corporation  which will be listed on a national
securities exchange,  designated as a Nasdaq national market security or held of
record  by more  than  2,000  shareholders.  The  exceptions  from the  Delaware
statutory  right of  appraisal  apply to the  Merchants  common  stock since the
Valley common stock to be received in the merger is presently  listed on the New
York Stock Exchange.

Shareholder Written Consent to Corporate Action

         Unless  the  certificate  of  incorporation   provides  otherwise  (and
Valley's  certificate of incorporation  is currently silent on this issue),  New
Jersey  corporate  law permits  any action that can be taken at a  shareholders'
meeting,  other than the annual  election of  directors,  to be taken  without a
meeting upon the written consent of shareholders who would have been entitled to
cast the  minimum  number  of votes  necessary  to  authorize  the  action  at a
shareholders'  meeting at which all  shareholders  entitled to vote were present
and  voting.   The  annual  election  of  directors,   if  not  conducted  at  a
shareholders'  meeting, may only be effected by unanimous written consent. Under
New  Jersey   corporate  law,  a  shareholder  vote  on  a  plan  of  merger  or
consolidation may be effected only:

          o    at a shareholders' meeting,

          o    by unanimous written consent of all shareholders entitled to vote
               on the issue with advance notice to any other shareholders, or

          o    by written consent of  shareholders  who would have been entitled
               to cast the minimum  number of votes  necessary to authorize such
               action at a meeting,  together  with advance  notice to all other
               shareholders.

         Merchants'   certificate   of   incorporation   does  not   permit  its
shareholders to take any actions by written consent in lieu of a meeting.

Special Shareholder Meetings

         Under New Jersey  corporate law,  special  meetings of the shareholders
may be  called  by the  president  or the  board,  or by  such  other  officers,
directors, or shareholders as may be provided in the by-laws.  Further, upon the
application  of the  holder or  holders  of not less than 10% of all the  shares
entitled to vote at a meeting,  the Superior  Court,  for good cause shown,  may
order a special meeting of the shareholders.

         Valley's by-laws provide that a special meeting of the shareholders may
be called by the chairman, chief executive officer, the president, or a majority
of the board of directors.

         Under Delaware  corporate law, special meetings of the shareholders may
be called by the  board of  directors  or by such  person or  persons  as may be
authorized by the certificate of incorporation or by the bylaws.

         Merchants'  by-laws  provide  that a special  meeting of  shareholders,
other than a special meeting for the election of directors, may be called at any
time by the board,  the  president,  or the secretary.  Special  meetings of the
shareholders  can also be called by the board  upon the  written  request of the
holders of record of a majority of the outstanding  shares of Merchants entitled
to vote at the meeting requested to be called.

Dividends

         New  Jersey  corporate  law  generally   provides  that  a  New  Jersey
corporation  may declare and pay dividends on its  outstanding  stock so long as
the corporation is not insolvent and would not become insolvent as a consequence
of the  dividend  payment  or would be unable  to pay its debts in the  ordinary
course of business as they come due as a result of paying the dividend. Valley's
certificate  of  incorporation  does not presently  contain any  restriction  on
Valley's ability to pay dividends.  Funds for the payment of dividends by Valley
must come  primarily from the earnings of Valley's bank  subsidiary.  Thus, as a
practical matter, any restrictions on the ability of Valley National Bank to pay
dividends act as  restrictions  on the amount of funds available for the payment
of dividends by Valley.

         Delaware  corporate law generally  limits  dividends by Merchants to an
amount equal to the excess of the net assets of  Merchants  (the amount by which
total assets exceed total  liabilities) over its stated capital,  or if there is
no such excess, to its net profits for the current and/or immediately  preceding
fiscal year. Merchants'  certificate of incorporation does not presently contain
any restriction on Merchants' ability to pay dividends. Funds for the payment of
dividends by Merchants must come primarily from the earnings of Merchants'  bank
subsidiary.  Thus, as a practical  matter,  any  restrictions  on the ability of
Merchants  Bank to pay  dividends  act as  restrictions  on the  amount of funds
available for the payment of dividends by Merchants.

By-laws

         Under New Jersey  corporate  law,  either the board of directors or the
shareholders  of a New  Jersey  corporation  has the power to adopt,  amend,  or
repeal the corporation's by-laws, unless the certificate of incorporation limits
the  exercise  of  that  power  to the  shareholders.  Valley's  certificate  of
incorporation presently has no such limitation.

         Under  Delaware  corporate  law,  either the board of  directors or the
shareholders of a Delaware corporation have the power to adopt, amend, or repeal
the corporation's  by-laws,  unless the certificate of incorporation  limits the
exercise  of that power to the board of  directors.  Merchants'  certificate  of
incorporation presently has no such limitation.

Limitations of Liability of Directors and Officers

         Under New Jersey corporate law, a New Jersey corporation may include in
its  certificate  of  incorporation  a provision  that would  eliminate or limit
directors' or officers' liability to the corporation or to its shareholders, for
monetary  damages  for  breaches of their  fiduciary  duty of care.  However,  a
director or officer cannot be relieved from  liability or otherwise  indemnified
for any breach of duty based upon an act or omission:

          o    in breach of the person's duty of loyalty to the  corporation  or
               its shareholders,

          o    not in good faith or involving a knowing violation of law, or

          o    resulting  in  the  person's  receipt  of  an  improper  personal
               benefit.

         Valley's  certificate of incorporation  contains  provisions that limit
its  directors'  and  officers'  liability  to the full extent  permitted by New
Jersey law.

         Under Delaware corporate law, a Delaware corporation may include in its
certificate of incorporation a provision which would, subject to the limitations
described below,  eliminate or limit directors'  liability (but not an officers'
liability) to the  corporation  or its  shareholders,  for monetary  damages for
breaches of their  fiduciary  duty of care. A director  cannot be relieved  from
liability or otherwise  indemnified  for any breach of duty based upon an act or
omission:

          o    in breach of the director's duty of loyalty,

          o    not in good faith or involving intentional  misconduct or knowing
               violation of law,

          o    which   constitutes   willful  or  negligent  conduct  in  paying
               dividends  or  repurchasing  stock  out of  other  than  lawfully
               available funds, or

          o    resulting  in  the  person's  receipt  of  an  improper  personal
               benefit.

Merchants'  certificate of  incorporation  contains  provisions  which limit its
directors' liability to the full extent permitted by Delaware law.

Consideration of Acquisition Proposals

         New  Jersey  corporate  law  provides  that in  determining  whether  a
proposal  or offer to  acquire  a  corporation  is in the best  interest  of the
corporation, the board may, in addition to considering the effects of any action
on shareholders, consider any of the following:

          o    the  effects  of  the  proposed   action  on  the   corporation's
               employees, suppliers, creditors and customers,

          o    the effects on the community in which the  corporation  operates,
               and

          o    the long-term as well as short-term  interests of the corporation
               and  its  shareholders,  including  the  possibility  that  those
               interests may be served best by the continued independence of the
               corporation.

         The statute further provides that if, based on those factors, the board
determines  that any such offer is not in the best interest of the  corporation,
it may reject the  offer.  These  provisions  may make it more  difficult  for a
shareholder to challenge the Valley board's rejection of, and may facilitate the
board's rejection of, an offer to acquire Valley.

There are no  comparable  provisions in Delaware  corporate  law and  Merchants'
certificate of incorporation is silent on this issue.

Preferred Stock

         Under both New Jersey and Delaware law, if the Company's certificate of
incorporation so provides,  the board of directors without shareholder  approval
may issue preferred stock with the terms set by the board.

         Valley's  certificate of incorporation  contains "blank check preferred
stock" provisions which authorize Valley's board of directors to issue shares of
authorized  but unissued  preferred  stock  without  shareholder  approval.  The
issuance of the  additional  common or  preferred  stock may be viewed as having
adverse  effects upon the holders of common  stock.  Holders of Valley's  common
stock will not have preemptive  rights with respect to the preferred  stock. The
issuance of the  preferred  stock  could  result in an increase in the number of
shares of common stock  outstanding,  thereby diluting  percentage  ownership of
existing  shareholders.  The issuance of preferred  stock could possibly  dilute
book value per share and/or earnings per share.

         The  authorization  or issuance of blank check  preferred  stock may be
viewed as being an  "anti-takeover"  device.  In the event of a proposed merger,
tender offer or other attempt to gain control of Valley that  Valley's  board of
directors  does  not  believe  to be in the  best  interests  of  Valley  or its
shareholders, Valley's board of directors could issue additional preferred stock
which could make any such  takeover  attempt more  difficult to complete.  Blank
check  preferred  stock may also be used in  connection  with the  issuance of a
shareholder rights plan, sometimes called a poison pill.

         Merchants' certificate of incorporation does not presently contain such
a provision.

                      INFORMATION INCORPORATED BY REFERENCE

         The following  documents filed by Valley  (Commission File No. 1-11277)
with the SEC are hereby incorporated in this joint proxy statement-prospectus:

          o    Annual Report on Form 10-K for the year ended December 31, 1999

          o    Quarterly  Reports on Form 10-Q for the quarters  ended March 31,
               2000 and June 30, 2000

          o    Current  Reports on Form 8-K filed with the SEC on April 7, 2000,
               May 31, 2000, July 7, 2000, and September 21, 2000.

          o    The  description  of Valley  common  stock set forth in  Valley's
               Registration  Statement on Form 8-A, and any  amendment or report
               filed for the purpose of updating such description.

         The  following  documents  filed  by  Merchants  (Commission  File  No.
000-22058)   with  the  SEC  are  hereby   incorporated   in  this  joint  proxy
statement-prospectus:

          o    Annual Report on Form 10-K for the year ended December 31, 1999

          o    Quarterly  Reports on Form 10-Q for the quarters  ended March 31,
               2000 and June 30, 2000

          o    Current  Report on Form 8-K filed with the SEC on  September  19,
               2000.

          o    The description of Merchants common stock set forth in Merchants'
               Registration  Statement  on Form S-4 filed on March  20,  1992 by
               Merchants  pursuant to Section 12 of the  Exchange  Act,  and any
               amendment  or  report  filed for the  purpose  of  updating  such
               description.

         All documents filed by Valley or Merchants  pursuant to Sections 13(a),
13(c),  14, or 15(d) of the  Exchange  Act after the date of this  document  but
before the earlier of

          o    the date of the Merchants meeting,

          o    the date of the Valley meeting, or

          o    the termination of the merger agreement,

are hereby  incorporated  by reference  into this document and shall be deemed a
part of this document from the date they are filed.

         Any statement contained in a document  incorporated by reference herein
shall be deemed to be modified or  superseded  for  purposes of this joint proxy
statement-prospectus  to the extent that a statement  contained herein or in any
subsequently  filed  document  which is deemed to be  incorporated  by reference
herein modifies or supersedes such statement.  Any such statement so modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this joint proxy statement-prospectus.

         The public may read and copy any  documents  Valley or Merchants  files
with the SEC at the  SEC's  Public  Reference  Room at 450 Fifth  Street,  N.W.,
Washington,  DC 20549. The public may obtain information on the operation of the
Public  Reference  Room by  calling  the  SEC at  1-800-SEC-0330.  The SEC  also
maintains  an  Internet  site  that  contains  reports,  proxy  and  information
statements,    and   other   information   about   Valley   and   Merchants   at
http://www.sec.gov.

                                  OTHER MATTERS

         As of the date of this joint proxy statement-prospectus,  the Merchants
board of directors  knows of no other  matters to be presented for action by the
shareholders  at the  Merchants  meeting.  If any  other  matters  are  properly
presented,  however,  it is the  intention of the persons  named in the enclosed
proxy to vote in accordance with their best judgment on such matters.

         As of the date of this  joint  proxy  statement-prospectus,  the Valley
board of directors  knows of no other  matters to be presented for action by the
shareholders at the Valley meeting. If any other matters are properly presented,
however,  it is the intention of the persons named in the enclosed proxy to vote
in accordance with their best judgment on such matters.

                                  LEGAL OPINION

         Certain legal matters  relating to the issuance of the shares of Valley
common stock offered hereby and certain tax  consequences  of the merger will be
passed upon by Pitney, Hardin, Kipp & Szuch LLP, counsel to Valley.

                                     EXPERTS

         The  consolidated  financial  statements of Merchants New York Bancorp,
Inc. and its  subsidiaries as of December 31, 1999 and 1998, and for each of the
years in the three-year  period ended December 31, 1999, have been  incorporated
by  reference  into  this  document  in  reliance  upon the  report of KPMG LLP,
independent   certified  public   accountants,   incorporated  by  reference  in
Merchants'  Annual  Report on Form 10-K for the year ended  December  31,  1999,
which is incorporated by reference  herein,  and upon the authority of said firm
as experts in accounting and auditing.

         The consolidated financial statements of Valley as of December 31, 1999
and 1998 and for each of the years in the  three-year  period ended December 31,
1999,   have   been    incorporated   by   reference   in   this   joint   proxy
statement-prospectus  and in the  registration  statement  in reliance  upon the
report of KPMG LLP,  independent  certified public accountants,  incorporated by
reference  herein,  and upon the authority of such firm as experts in accounting
and auditing.

         Representatives  of KPMG LLP will be present at the  Merchants  meeting
and at the Valley meeting. They will be given an opportunity to make a statement
if they  desire  to do so and  will  be  available  to  respond  to  appropriate
questions from shareholders present at the meetings.

                       SUBMISSION OF SHAREHOLDER PROPOSALS

         Merchants.  Merchants  intends to hold an annual  meeting of  Merchants
shareholders  in 2001 only if the merger is not completed.  Any  shareholder who
wishes to  submit a  proposal  for that  meeting,  if held,  should  submit  the
proposal to Merchants by November 29, 2000.

         Valley.  New  Jersey  corporate  law  requires  that  the  notice  of a
shareholders  meeting  (for  either a regular or special  meeting)  specify  the
purpose or purposes of the meeting.  Thus, any substantive  proposal,  including
shareholder  proposals,  must be referred to in Valley's  notice of shareholders
meeting in order for the  proposal  to be  properly  considered  at a meeting of
Valley.

         Proposals of shareholders which are eligible under the rules of the SEC
to be  included  in Valley's  year 2001 proxy  material  must be received by the
Secretary of Valley no later than November 3, 2000.

         If Valley  changes its 2001 annual  meeting date to a date more than 30
days from the date of its 2000 annual meeting,  then the deadline referred to in
the  preceding  paragraph  will be changed to a  reasonable  time before  Valley
begins to print and mail its proxy materials.  If Valley changes the date of its
2001 annual  meeting in a manner that alters the deadline,  Valley will so state
under  Item 5 of the first  quarterly  report on Form 10-Q it files with the SEC
after the date change,  or will notify its  shareholders  by another  reasonable
method.

<PAGE>


                                                                      APPENDIX A

                          AGREEMENT AND PLAN OF MERGER

                  THIS  AGREEMENT  AND PLAN OF MERGER,  dated as of September 5,
2000  (this  "Agreement"),  is  among  Valley  National  Bancorp,  a New  Jersey
corporation  and registered  bank holding  company  ("Valley"),  Valley National
Bank, a national banking association ("VNB"),  Merchants New York Bancorp, Inc.,
a Delaware corporation and registered bank holding company ("Merchants") and The
Merchants  Bank of New York,  a New York  state-chartered  commercial  bank (the
"Bank").

                                    RECITALS

                  Valley desires to acquire  Merchants and  Merchants'  Board of
Directors has  determined,  based upon the terms and conditions  hereinafter set
forth,  that the  acquisition  is in the best  interests  of  Merchants  and its
stockholders.  The acquisition  will be  accomplished by merging  Merchants into
Valley with Valley as the surviving  corporation and, at the same time,  merging
the Bank into VNB with VNB as the surviving  bank,  and  Merchants  stockholders
receiving the  consideration  hereinafter set forth.  The Boards of Directors of
Merchants,  Valley,  the  Bank and VNB  have  duly  adopted  and  approved  this
Agreement and the  respective  Boards of Directors of Valley and Merchants  each
has directed that it be submitted to its stockholders for approval.

                  As a  condition  precedent  to entering  into this  Agreement,
Valley  has  required  that  Merchants  grant it an option to  purchase  certain
authorized but unissued shares of Merchants  common stock and, as a consequence,
Valley and Merchants have entered into a Stock Option Agreement,  dated the date
hereof (the "Valley Stock Option").

                  NOW,  THEREFORE,  intending to be legally  bound,  the parties
hereto agree as follows:

                                    ARTICLE I

                                   THE MERGER

                  1.1. The Merger.  Subject to the terms and  conditions of this
Agreement,  at the Effective  Time (as hereafter  defined),  Merchants  shall be
merged with and into Valley  (the  "Merger")  in  accordance  with the  Delaware
General Corporation Law (the "DGCL") and the New Jersey Business Corporation Act
("NJBCA")  and  Valley  shall  be  the  surviving  corporation  (the  "Surviving
Corporation").  Immediately  following  the  Effective  Time,  the Bank shall be
merged with and into VNB as provided in Section 1.7 hereof.

                  1.2.  Effect  of  the  Merger.  At  the  Effective  Time,  the
Surviving Corporation shall be considered the same business and corporate entity
as each of Valley and Merchants and thereupon and thereafter,  all the property,
rights, privileges,  powers and franchises of each of Valley and Merchants shall
vest in the Surviving Corporation and the Surviving Corporation shall be subject
to and be deemed to have assumed all of the debts, liabilities,  obligations and
duties of each of Valley and Merchants  and shall have  succeeded to all of each
of their  relationships,  as fully and to the same  extent as if such  property,
rights, privileges, powers, franchises, debts, liabilities,  obligations, duties
and relationships had been originally acquired,  incurred or entered into by the
Surviving  Corporation.  In  addition,  any  reference  to  either  of Valley or
Merchants in any contract or document,  whether executed or taking effect before
or after the  Effective  Time,  shall be considered a reference to the Surviving
Corporation  if not  inconsistent  with the other  provisions of the contract or
document; and any pending action or other judicial proceeding to which either of
Valley or  Merchants  is a party  shall not be deemed to have  abated or to have
discontinued  by reason of the Merger,  but may be prosecuted to final judgment,
order or decree in the same  manner as if the  Merger had not  occurred;  or the
Surviving  Corporation  may  be  substituted  as  a  party  to  such  action  or
proceeding,  and any judgment, order or decree may be rendered for or against it
that might have been  rendered  for or against  either of Valley or Merchants if
the Merger had not occurred.

                  1.3.   Certificate  of   Incorporation.   The  certificate  of
incorporation  of Valley as it exists  immediately  prior to the Effective  Time
shall not be amended by the Merger,  but shall  continue as the  certificate  of
incorporation of the Surviving  Corporation  until otherwise amended as provided
by law.

                  1.4.  Bylaws.  The bylaws of Valley as they exist  immediately
prior to the  Effective  Date shall  continue  as the  by-laws of the  Surviving
Corporation until otherwise amended as provided by law.

                  1.5.  Directors  and  Officers.  The directors and officers of
Valley as of the Effective  Time shall continue as the directors and officers of
the  Surviving  Corporation,  with the  addition  provided  for in Section  5.20
hereof.

                  1.6  Closing  Date,  Closing  and  Effective  Time.  Unless  a
different  date,  time  and/or  place are agreed to by the parties  hereto,  the
closing of the Merger (the  "Closing")  shall take place at 10:00  a.m.,  at the
offices of Valley,  1455 Valley Road, Wayne, New Jersey, on a date (the "Closing
Date")  which shall be within ten  business  days  following  the receipt of all
necessary regulatory and governmental  approvals and consents and the expiration
of all statutory  waiting  periods in respect  thereof and the  satisfaction  or
waiver of all of the conditions to the  consummation of the Merger  specified in
Article VI hereof (other than the delivery of  certificates,  opinions and other
instruments  and documents to be delivered at the Closing),  with the exact date
determined by Valley upon written  notice to Merchants  (the "Closing  Notice").
Simultaneous  with or  immediately  following the Closing,  Valley and Merchants
shall  cause  to  be  filed  certificates  of  merger,  in  form  and  substance
satisfactory  to Valley and Merchants,  with the Secretary of State of the State
of New Jersey (the "New Jersey Certificate of Merger") and with the Secretary of
State of the State of Delaware (the "Delaware  Certificate of Merger").  The New
Jersey  Certificate  of Merger  and the  Delaware  Certificate  of Merger  shall
specify  as the  "Effective  Time" of the Merger a date and time  following  the
Closing  agreed to by Valley  and  Merchants  (which  date and time the  parties
currently  anticipate will be the close of business on the Closing Date). In the
event the parties fail to specify the date and time in the merger  certificates,
the Merger shall become  effective upon (and the "Effective  Time" shall be) the
later of the filing of the New  Jersey  Certificate  of Merger and the  Delaware
Certificate of Merger.


                  1.7.  The Bank Merger.  Immediately  following  the  Effective
Time,  the Bank  shall be  merged  with and  into  VNB (the  "Bank  Merger")  in
accordance  with the  provisions  of the  National  Bank Act and,  to the extent
applicable,  New York Banking Law (the "NY Banking Law") and the  regulations of
the New York  Department  of Banking  (the  "Department"),  and VNB shall be the
surviving bank (the "Surviving Bank"). Upon the consummation of the Bank Merger,
the separate  existence of the Bank shall cease and the Surviving  Bank shall be
considered  the same business and  corporate  entity as each of the Bank and VNB
and all of the property,  rights,  privileges,  powers and franchises of each of
the Bank and VNB shall vest in the Surviving  Bank and the Surviving  Bank shall
be deemed to have assumed all of the debts, liabilities,  obligations and duties
of each of the Bank and VNB and  shall  have  succeeded  to all of each of their
relationships,  fiduciary  or  otherwise,  as fully and to the same extent as if
such property,  rights,  privileges,  powers,  franchises,  debts,  obligations,
duties and relationships had been originally acquired,  incurred or entered into
by the Surviving Bank. Upon the consummation of the Bank Merger, the articles of
association  and bylaws of VNB shall  become the  articles  of  association  and
bylaws of the Surviving Bank, the officers and employees of VNB and the officers
and  employees of the Bank shall be the officers and  employees of the Surviving
Bank with such  additions  as  officers as the Board of  Directors  of VNB shall
determine,  and the  directors of VNB shall be the  directors  of the  Surviving
Bank, with, in the case of directors, the additions provided for in Section 5.20
hereof.  In connection  with the execution of this  Agreement,  the Bank and VNB
shall  execute  and  deliver a  separate  merger  agreement  (the  "Bank  Merger
Agreement") in substantially the form of Exhibit A, annexed hereto, for delivery
to the Office of the Comptroller of the Currency  ("OCC") and the Department for
approval of the Bank Merger.

                                   ARTICLE II
                CONVERSION OF MERCHANTS COMMON STOCK AND OPTIONS

                  Each  share of common  stock,  $.001 par value per  share,  of
Merchants ("Merchants Common Stock"),  issued and outstanding  immediately prior
to the Effective  Time, and each option to purchase  shares of Merchants  Common
Stock validly issued  pursuant to the Merchants  Employee Stock Option Plan (the
"Merchants  Employee  Option  Plan") and  outstanding  immediately  prior to the
Effective  Time (each a  "Merchants  Option" and  collectively,  the  "Merchants
Options")  shall,  by virtue of the Merger and without any action on the part of
the  holder  thereof,  be  converted  or  cancelled  at the  Effective  Time  in
accordance with this Article II.

                  2.1 Conversion of Merchants Common Stock; Exchange Ratio; Cash
in Lieu of Fractional  Shares.  Each share of Merchants  Common Stock issued and
outstanding  immediately  prior to the Effective  Time,  other than shares to be
cancelled  pursuant to Section 2.4 hereof,  shall be converted into the right to
receive .7634 (the "Exchange  Ratio") shares of Common Stock,  no par value,  of
Valley ("Valley  Common  Stock"),  subject to adjustment as set forth in Section
2.6 below.  No fractional  shares of Valley Common Stock will be issued,  and in
lieu  thereof,  each holder of  Merchants  Common  Stock who would  otherwise be
entitled to a fractional  interest will receive an amount in cash  determined by
multiplying such fractional  interest by the Average Pre-Closing Price of Valley
Common  Stock.  "Average  Pre-Closing  Price of Valley  Common  Stock" means the
average of the Closing  Prices of Valley  Common  Stock for the ten  consecutive
full trading days in which such shares are quoted on the New York Stock Exchange
(the "NYSE") ending with (and including) the Determination Date. "Closing Price"
of Valley  Common  Stock  means the daily  closing  sales price of such stock as
reported on the NYSE (as reported in The Wall Street Journal or, if not reported
thereby, another authoritative source as chosen by Valley). "Determination Date"
means the date five business days prior to the Closing.

                  2.2.     Exchange of Shares.

                           (a)  Merchants  and Valley  hereby  appoint  American
Stock Transfer and Trust Company as the exchange  agent (the  "Exchange  Agent")
for purposes of effecting the conversion of Merchants Common Stock and Merchants
Options.  As soon as  practicable  after the Effective  Time, the Exchange Agent
shall mail to each  holder of record (a "Record  Holder")  of a  Certificate  or
Certificates  which,   immediately  prior  to  the  Effective  Time  represented
outstanding  shares of Merchants Common Stock (the  "Certificates"),  a mutually
agreed upon letter of  transmittal  (which shall specify that delivery  shall be
effected,  and risk of loss and title to the Certificates  shall pass, only upon
delivery of the Certificates to the Exchange Agent), and instructions for use in
effecting the surrender of the  Certificates in exchange for Valley Common Stock
(and cash in lieu of fractional shares) as provided in Section 2.1 hereof.

                           (b) Upon surrender of  Certificates  for exchange and
cancellation  to the Exchange  Agent,  together with such letter of transmittal,
duly  executed,  the Record  Holder  shall be entitled  to  promptly  receive in
exchange  for such  Certificates  the  consideration  as provided in Section 2.1
hereof and the Certificates so surrendered shall be canceled. The Exchange Agent
shall not be obligated to deliver or cause to be delivered to any Record  Holder
the  consideration to which such Record Holder would otherwise be entitled until
such Record  Holder  surrenders  the  Certificates  for  exchange or, in default
thereof, an appropriate  Affidavit of Loss and Indemnity Agreement and/or a bond
as may be reasonably  required in each case by Valley.  Notwithstanding the time
of surrender of the Certificates, Record Holders shall be deemed stockholders of
Valley for all  purposes  from the  Effective  Time,  except that  Valley  shall
withhold  the  payment of  dividends  from any Record  Holder  until such Record
Holder  effects the exchange of  Certificates  for Valley  Common  Stock.  (Such
Record Holder shall  receive such withheld  dividends,  without  interest,  upon
effecting the share exchange.)

                           (c)  After  the  Effective  Time,  there  shall be no
transfers  on the stock  transfer  books of Merchants of the shares of Merchants
Common Stock which were outstanding immediately prior to the Effective Time and,
if any Certificates  representing  such shares are presented for transfer,  they
shall be canceled and exchanged for the consideration as provided in Section 2.1
hereof.

                           (d) If  payment  of  the  consideration  pursuant  to
Section  2.1  hereof  is to be made in a name  other  than  that  in  which  the
Certificates  surrendered  in  exchange  therefor is  registered,  it shall be a
condition of such payment that the Certificates so surrendered shall be properly
endorsed (or accompanied by an appropriate instrument of transfer) and otherwise
in proper form for transfer,  and that the person  requesting such payment shall
pay to the  Exchange  Agent in advance any  transfer or other taxes  required by
reason of the payment to a person  other than that of the  registered  holder of
the  Certificates  surrendered,  or  required  for any  other  reason,  or shall
establish to the  satisfaction of the Exchange Agent that such tax has been paid
or is not payable.

                           (e) With respect to each outstanding Merchants Option
Valley shall, after the Effective Time,  distribute to the Optionee an amendment
to the  option  grant  evidencing  the  conversion  of the grant to an option to
purchase Valley Common Stock in accordance with Section 2.7 hereof.

                  2.3. No Dissenters' Rights.  Consistent with the provisions of
the DGCL, no stockholder of Merchants  shall have appraisal  rights with respect
to the Merger.

                  2.4.  Cancelled  Shares.  Each share of Merchants Common Stock
(i) which is held by  Merchants  as treasury  stock or (ii) which is held by the
Bank or any other direct or indirect  subsidiary  of the Bank (except as trustee
or in a fiduciary capacity) or (iii) which is held by Valley,  shall be canceled
and retired at the Effective Time.

                  2.5.  Valley  Shares.   The  shares  of  Valley  Common  Stock
outstanding at the Effective Time shall not be affected by the Merger, but along
with the  additional  shares of Valley  Common Stock to be issued as provided in
Section 2.1 hereof,  shall become the outstanding  common stock of the Surviving
Corporation.

                  2.6  Anti-Dilution  Adjustments.  The  Exchange  Ratio and the
Average Pre-Closing Price of Valley Common Stock shall be appropriately adjusted
for any stock split,  stock dividend,  stock  combination,  reclassification  or
similar transaction ("Capital Change") effected by Valley with respect to Valley
Common Stock between the date hereof and the Effective Time.

                  2.7.  Merchants  Stock Options.  At the Effective  Time,  each
outstanding  Merchants Option granted to an eligible  individual (an "Optionee")
under the Merchants  Employee  Option Plan shall be converted  into an option to
purchase  Valley  Common  Stock (a  "Stock  Option"),  wherein  (x) the right to
purchase shares of Merchants Common Stock pursuant to the Merchants Option shall
be  converted  into the right to  purchase  that same number of shares of Valley
Common Stock multiplied by the Exchange Ratio, (y) the option exercise price per
share of Valley  Common Stock shall be the previous  option  exercise  price per
share of  Merchants  Common Stock  divided by the Exchange  Ratio and (z) in all
other  material  respects  the  option  shall be  subject  to the same terms and
conditions as governed the Merchants Option on which it was based, including the
length of time  within  which the option may be  exercised  and for any  options
which are  "incentive  stock options" (as defined in Section 422 of the Internal
Revenue Code of 1986, as amended (the "Code"),  the adjustments shall be and are
intended to be effected in a manner which is consistent  with Section  424(a) of
the Code.  Shares of Valley Common Stock issuable upon exercise of Stock Options
shall be covered by an effective  registration statement on Form S-8, and Valley
shall file a registration  statement on Form S-8 covering such shares as soon as
practicable after the Effective Time.


                                   ARTICLE III
                   REPRESENTATIONS AND WARRANTIES OF MERCHANTS

                  References  herein to "Merchants  Disclosure  Schedule"  shall
mean all of the disclosure  schedules  required by this Article III, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article III of this  Agreement,  which have been delivered on the date hereof by
Merchants  to  Valley  or will be  delivered  pursuant  to  Section  5.11(a)  by
Merchants  to Valley.  Disclosure  of an item in one  section  of the  Merchants
Disclosure  Schedule will be considered  disclosure for purposes of all sections
thereof,  except where this Agreement specifies that the item must be referenced
in a particular section of the Merchants Disclosure  Schedule.  Merchants hereby
represents and warrants to Valley as follows:

                  3.1.     Corporate Organization.

                  (a)  Merchants  is  a  corporation  duly  organized,   validly
existing and in good standing under the laws of the State of Delaware. Merchants
has the corporate  power and authority to own or lease all of its properties and
assets and to carry on its  business  as it is now being  conducted  and is duly
licensed or qualified to do business in each jurisdiction in which the nature of
the business  conducted by it or the character or location of the properties and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except  where  the  failure  to be so  licensed  or  qualified  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of Merchants on a  consolidated  basis.  Merchants is  registered as a
bank holding company under the Bank Holding Company Act of 1956, as amended (the
"BHCA").

                  (b) All of the  Subsidiaries  of  Merchants  are listed in the
Merchants  Disclosure  Schedule.  The  term  "Subsidiary",  when  used  in  this
Agreement  with respect to  Merchants,  means any  corporation,  joint  venture,
association, partnership, trust or other entity in which Merchants has, directly
or  indirectly  at  least a 50%  interest  or acts as a  general  partner.  Each
Subsidiary of Merchants is duly organized, validly existing and in good standing
under  the laws of its state of  incorporation.  The Bank is a  commercial  bank
chartered  under the laws of the State of New York whose deposits are insured by
Bank  Insurance  Fund  ("BIF")  of the  Federal  Deposit  Insurance  Corporation
("FDIC") to the fullest  extent  permitted by law. Each  Subsidiary of Merchants
has the corporate  power and authority to own or lease all of its properties and
assets and to carry on its  business  as it is now being  conducted  and is duly
licensed or qualified to do business in each jurisdiction in which the nature of
the business  conducted by it or the character or location of the properties and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except  where  the  failure  to be so  licensed  or  qualified  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition  of  Merchants  and its  Subsidiaries  on a  consolidated  basis.  The
Merchants  Disclosure  Schedule  sets  forth  true and  complete  copies  of the
Certificates  of  Incorporation  or  Charter,  as the case may be, and Bylaws of
Merchants and each Merchants Subsidiary as in effect on the date hereof.  Except
as set forth in the Merchants  Disclosure  Schedule,  Merchants  does not own or
control,  directly  or  indirectly,  any  equity  interest  in any  corporation,
company,  association,  partnership,  joint  venture or other entity and owns no
real estate,  except (i) residential real estate acquired through foreclosure or
deed in lieu of foreclosure in each individual instance with a fair market value
less than $500,000 and (ii) real estate used for its banking premises.

                  3.2.     Capitalization.

                  The  authorized   capital  stock  of  Merchants   consists  of
40,000,000  shares of Merchants Common Stock. As of the date hereof,  there were
19,978,664  shares  of  Merchants  Common  Stock  issued  and  outstanding,  and
1,333,176 shares issued and held in the treasury.  As of the date hereof,  there
were  127,162  shares of  Merchants  Common  Stock  issuable  upon  exercise  of
outstanding  Merchants  Options  (the  "Option  Shares")  granted to  directors,
officers  and  employees  of  Merchants  or the Bank  pursuant to the  Merchants
Employee  Option Plan.  The  Merchants  Disclosure  Schedule  sets forth (i) all
options  which may be exercised  for issuance of Merchants  Common Stock and the
terms upon which the options may be exercised, and (ii) true and complete copies
of each of the  Merchants  Employee  Option  Plan and a specimen of each form of
agreement pursuant to which any outstanding stock option was granted,  including
a list of each outstanding stock option issued pursuant thereto.  All issued and
outstanding  shares of Merchants  Common Stock,  and all issued and  outstanding
shares of capital stock of each Merchants Subsidiary,  have been duly authorized
and validly issued,  are fully paid, and  nonassessable.  The authorized capital
stock of the Bank consists of 4,729,546 shares of common stock, $1.40 par value.
As of the  date  hereof,  there  were  2,482,172  shares  of Bank  common  stock
outstanding.  All of the  outstanding  shares of capital stock of each Merchants
Subsidiary  are  owned  by  Merchants  and are  free  and  clear  of any  liens,
encumbrances,  charges,  restrictions or rights of third parties. Except for the
Merchants  Options  and the  Valley  Stock  Option,  neither  Merchants  nor any
Merchants Subsidiary has or is bound by any outstanding subscriptions,  options,
warrants,  calls,  commitments  or agreements  of any character  calling for the
transfer,  purchase or issuance of any shares of capital  stock of  Merchants or
any Merchants Subsidiary or any securities representing the right to purchase or
otherwise receive any shares of such capital stock or any securities convertible
into or representing the right to purchase or subscribe for any such shares, and
there are no  agreements  or  understandings  with respect to voting of any such
shares.

                  3.3.     Authority; No Violation.

                  (a)  Subject  to  the  approval  of  this  Agreement  and  the
transactions  contemplated hereby by the stockholders of Merchants,  and subject
to the parties obtaining all necessary regulatory  approvals,  Merchants and the
Bank have full  corporate  power and  authority  to  execute  and  deliver  this
Agreement and to consummate the transactions  contemplated  hereby in accordance
with the terms  hereof.  The  execution  and delivery of this  Agreement and the
consummation of the transactions  contemplated hereby have been duly and validly
approved  by the Board of  Directors  of each of  Merchants  and the  Bank.  The
execution  and delivery of the Bank Merger  Agreement  has been duly and validly
approved  by the  Board of  Directors  of the  Bank.  Except  for the  approvals
described in paragraph (b) below, no other corporate  proceedings on the part of
Merchants or the Bank are necessary to consummate the transactions  contemplated
hereby.  This  Agreement  has been duly and validly  executed  and  delivered by
Merchants  and the Bank,  and  constitutes  valid  and  binding  obligations  of
Merchants and the Bank, enforceable against Merchants and the Bank in accordance
with its terms.

                  (b) Neither the  execution  and delivery of this  Agreement by
Merchants and the Bank,  nor the  consummation  by Merchants and the Bank of the
transactions  contemplated  hereby  in  accordance  with the  terms  hereof,  or
compliance by Merchants and the Bank with any of the terms or provisions hereof,
will (i) violate any  provision  of  Merchants'  or the Bank's  Certificates  of
Incorporation or Bylaws, (ii) assuming that the consents and approvals set forth
below are duly obtained, violate any statute, code, ordinance, rule, regulation,
judgment,  order, writ, decree or injunction applicable to Merchants or the Bank
or any of their respective properties or assets, or (iii) except as set forth in
the Merchants Disclosure Schedule, violate, conflict with, result in a breach of
any provisions of, constitute a default (or an event which, with notice or lapse
of time, or both, would  constitute a default) under,  result in the termination
of,  accelerate  the  performance  required by, or result in the creation of any
lien, security interest,  charge or other encumbrance upon any of the respective
properties  or  assets  of  Merchants  or the  Bank  under,  any  of the  terms,
conditions or provisions of any note, bond, mortgage,  indenture, deed of trust,
license,  lease,  agreement or other instrument or obligation to which Merchants
or the  Bank is a  party,  or by  which  either  or both of them or any of their
respective properties or assets may be bound or affected except, with respect to
(ii) and (iii) above,  such as individually and in the aggregate will not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of Merchants and its  Subsidiaries on a consolidated  basis, and which
will not  prevent or delay the  consummation  of the  transactions  contemplated
hereby. Except for consents and approvals of or filings or registrations with or
notices  to the OCC,  the  Department,  the Board of  Governors  of the  Federal
Reserve  System  ("FRB"),   the  Securities  and  Exchange  Commission  ("SEC"),
applicable state securities  bureaus or commissions,  the Delaware  Secretary of
State and the stockholders of Merchants,  no consents or approvals of or filings
or  registrations  with or  notices  to any third  party or any  public  body or
authority are  necessary on behalf of Merchants or the Bank in  connection  with
(x) the execution  and delivery by Merchants and the Bank of this  Agreement and
(y) the consummation by Merchants and the Bank of the transactions  contemplated
hereby  and (z) the  execution  and  delivery  by the  Bank of the  Bank  Merger
Agreement  and the  consummation  by the Bank of the  transactions  contemplated
thereby.

                  3.4.     Financial Statements.

                  (a) Merchants'  Annual Reports on Form 10-K filed with the SEC
under the  Securities  and Exchange Act of 1934, as amended (the "1934 Act") and
available on the SEC's EDGAR  system set forth the  consolidated  statements  of
condition of Merchants as of December 31, 1999,  1998 and 1997,  and the related
consolidated  statements of income,  stockholders' equity and cash flows for the
periods ended  December 31 in each of the three years 1997 through 1999, in each
case accompanied by the audit report of KPMG LLP, independent public accountants
with respect to Merchants,  and Merchants'  Quarterly Reports on Form 10-Q filed
with the SEC under the 1934 Act and  available  on the SEC's  EDGAR  system  set
forth the unaudited consolidated statements of condition of Merchants as of June
30, 2000 and related  unaudited  consolidated  statements of income,  changes in
stockholders' equity and cash flows for the six months then ended (collectively,
the  "Merchants  Financial  Statements").  The  Merchants  Financial  Statements
(including  the related  notes) have been prepared in accordance  with generally
accepted accounting  principles ("GAAP") consistently applied during the periods
involved,  and fairly present the consolidated  financial condition of Merchants
as of the  respective  dates set forth  therein,  and the  related  consolidated
statements  of income,  stockholders'  equity and cash flows fairly  present the
results of the consolidated  operations,  stockholders' equity and cash flows of
Merchants for the respective periods set forth therein.

                  (b) The books and records of  Merchants  and its  Subsidiaries
have been and are being maintained in material  compliance with applicable legal
and accounting requirements, and reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved  against in the Merchants  Financial  Statements  (including  the notes
thereto),  as of June 30, 2000 neither Merchants nor any of its Subsidiaries had
any liabilities,  whether absolute, accrued, contingent or otherwise material to
the business,  operations,  assets or financial condition of Merchants or any of
its Subsidiaries.  Since June 30, 2000 and to the date hereof, neither Merchants
nor any of its Subsidiaries have incurred any material liabilities except in the
ordinary course of business and consistent with prudent banking practice, except
as specifically contemplated by this Agreement.

                  3.5.  Brokerage Fees;  Financial  Advisor;  Fairness  Opinion.
Other than CIBC World Markets Corp. (the "Broker"), neither Merchants nor any of
its Subsidiaries nor any of their respective  directors or officers has employed
any broker or finder or incurred any liability for any broker's or finder's fees
or commissions in connection with any of the  transactions  contemplated by this
Agreement.  Copies of Merchants' agreements with the Broker are set forth in the
Merchants Disclosure Schedule. The Broker has delivered to Merchants its written
opinion with respect to the  fairness,  from a financial  point of view,  of the
Exchange  Ratio to the  shareholders  of  Merchants  in the  Merger.  Other than
pursuant  to the  agreement  with  Broker,  there are no fees  (other  than time
charges  billed  at usual  and  customary  rates)  payable  to any  consultants,
including lawyers and accountants,  in connection with this transaction or which
would be triggered by consummation of this transaction or the termination of the
services of such consultants by Merchants or any of its Subsidiaries.

                  3.6.     Absence of Certain Changes or Events.

                  (a)  There  has not been any  material  adverse  change in the
business,  operations,  assets  or  financial  condition  of  Merchants  and its
Subsidiaries  on a  consolidated  basis  since June 30,  2000 and to  Merchants'
knowledge,  no facts or conditions exist which Merchants  believes will cause or
is likely to cause such a material adverse change in the future.

                  (b) Except as set forth in the Merchants  Disclosure Schedule,
neither  Merchants nor any of its Subsidiaries has taken or permitted any of the
actions  set forth in Section  5.2  hereof  between  June 30,  2000 and the date
hereof  and  Merchants  and the  Merchants  Subsidiaries  have  conducted  their
business only in the ordinary course, consistent with past practice.

                  3.7. Legal  Proceedings.  Except as disclosed in the Merchants
Disclosure Schedule, neither Merchants nor any of its Subsidiaries is a party to
any, and there are no pending or, to Merchants'  knowledge,  threatened,  legal,
administrative,  arbitral or other proceedings,  claims, actions or governmental
investigations  of any  nature  against  Merchants  or any of its  Subsidiaries.
Except as disclosed in the Merchants Disclosure Schedule,  neither Merchants nor
any of its  Subsidiaries  is a party to any order,  judgment  or decree  entered
against Merchants or any Merchants Subsidiary in any lawsuit or proceeding.

                  3.8.     Taxes and Tax Returns.

                  (a) Merchants and each  Merchants  Subsidiary  have duly filed
(and until the Effective Time will so file) all returns, declarations,  reports,
information returns and statements  ("Returns")  required to be filed by them in
respect of any  federal,  state and local taxes  (including  withholding  taxes,
penalties or other  payments  required) and except as set forth in the Merchants
Disclosure  Schedule,  each has duly paid (and until the Effective  Time will so
pay) all such  taxes  shown as due on such  returns,  other  than taxes or other
charges  which are being  contested  in good faith (and  disclosed  to Valley in
writing).  Merchants and each Merchants  Subsidiary have  established (and until
the Effective Time will  establish) on their books and records  reserves for the
payment  of all  federal,  state and local  taxes not yet due and  payable,  but
incurred in respect of Merchants or any Merchants  Subsidiary through such date,
which  reserves are adequate for such  purposes.  To the knowledge of Merchants,
except as set forth in the Merchants Disclosure Schedule, the federal income tax
returns of Merchants  and its  Subsidiaries  have been  examined by the Internal
Revenue  Service (the "IRS") (or are closed to examination due to the expiration
of the applicable statute of limitations) and no deficiencies were asserted as a
result of such  examinations  which have not been  resolved and paid in full. To
the  knowledge of  Merchants,  except as set forth in the  Merchants  Disclosure
Schedule, the applicable state income and local tax returns of Merchants and its
Subsidiaries have been examined by the applicable  authorities (or are closed to
examination  due to  the  expiration  of  the  statute  of  limitations)  and no
deficiencies were asserted as a result of such examinations  which have not been
resolved and paid in full. To the knowledge of Merchants, there are no audits or
other  administrative  or court  proceedings  presently  pending  nor any  other
disputes pending, or claims asserted for, taxes or assessments upon Merchants or
any of its  Subsidiaries,  nor except as set forth in the  Merchants  Disclosure
Schedule,  has  Merchants  or  any  of  its  Subsidiaries  given  any  currently
outstanding  waivers or comparable  consents  regarding the  application  of the
statute of limitations with respect to any taxes or Returns.

                  (b) Except as set forth in the Merchants  Disclosure Schedule,
neither Merchants nor any of its Subsidiaries (i) has requested any extension of
time within  which to file any tax Return which Return has not since been filed,
(ii) is a party to any  agreement  providing  for the  allocation  or sharing of
taxes, (iii) is required to include in income any adjustment pursuant to Section
481(a)  of the  Code,  by reason of a  voluntary  change  in  accounting  method
initiated by Merchants or any Merchants  Subsidiary (nor does Merchants have any
knowledge that the IRS has proposed any such  adjustment or change of accounting
method) or (iv) has filed a consent  pursuant  to Section  341(f) of the Code or
agreed to have Section 341(f)(2) of the Code apply.

                  3.9.     Employee Benefit Plans.

                  (a) Except as disclosed in the Merchants  Disclosure Schedule,
neither  Merchants nor any of its  Subsidiaries  maintains or contributes to any
"employee  pension  benefit plan",  within the meaning of Section 3(2)(A) of the
Employee  Retirement  Income  Security Act of 1974,  as amended  ("ERISA")  (the
"Merchants Pension Plans"),  "employee welfare benefit plan", within the meaning
of Section 3(1) of ERISA (the  "Merchants  Welfare  Plans"),  stock option plan,
stock purchase plan,  deferred  compensation  plan,  severance plan, bonus plan,
employment  agreement or other similar  plan,  program or  arrangement.  Neither
Merchants nor any of its Subsidiaries has, since September 2, 1974,  contributed
to any "Multiemployer Plan", within the meaning of Sections 3(37) and 4001(a)(3)
of ERISA.

                  (b)  Merchants  has  delivered  to  Valley  in  the  Merchants
Disclosure  Schedule a complete and accurate copy of each of the following  with
respect to each of the Merchants  Pension Plans and Merchants Welfare Plans: (i)
plan document,  summary plan description,  and summary of material modifications
(if  not  available,  a  detailed  description  of the  foregoing);  (ii)  trust
agreement or insurance  contract,  if any;  (iii) most recent IRS  determination
letter,  if any; (iv) most recent actuarial  report, if any; and (v) most recent
annual report on Form 5500, if any.

                  (c) The present value of all accrued  benefits both vested and
non-vested  under each of the  Merchants  Pension  Plans  subject to Title IV of
ERISA, based upon the actuarial assumptions used for purposes of the most recent
actuarial  valuation prepared by such Merchants Pension Plan's actuary,  did not
exceed the then  current  value of the assets of such  plans  allocable  to such
accrued benefits. To the best of Merchants' knowledge, the actuarial assumptions
then  utilized for such plans were  reasonable  and  appropriate  as of the last
valuation date and reflect then current market conditions.

                  (d) During the last six years,  the Pension  Benefit  Guaranty
Corporation  (the  "PBGC")  has not  asserted  any claim for  liability  against
Merchants or any of its Subsidiaries which has not been paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment,  if applicable) due to the PBGC with respect to each Merchants  Pension
Plan have been paid.  All  contributions  required to be made to each  Merchants
Pension Plan under the terms  thereof,  ERISA or other  applicable law have been
timely  made,  and all  amounts  properly  accrued  to date  as  liabilities  of
Merchants  and its  Subsidiaries  which  have not been paid  have been  properly
recorded on the books of Merchants and its Subsidiaries.

                  (f) Except as disclosed on the Merchants  Disclosure Schedule,
each of the Merchants  Pension Plans, the Merchants Welfare Plans and each other
plan and arrangement  identified on the Merchants  Disclosure  Schedule has been
operated in compliance in all material  respects with the applicable  provisions
of ERISA, the Code, all regulations,  rulings and  announcements  promulgated or
issued thereunder,  and all other applicable  governmental laws and regulations.
Furthermore,  the IRS has issued a favorable  determination  letter, which takes
into account the Tax Reform Act of 1986 and subsequent legislation, with respect
to each of the Merchants Pension Plans and Merchants is not aware of any fact or
circumstance   which  would   disqualify  any  such  plan,  that  could  not  be
retroactively corrected (in accordance with the procedures of the IRS).

                  (g) To the  knowledge of Merchants,  no non-exempt  prohibited
transaction,  within the  meaning of Section  4975 of the Code or Section 406 of
ERISA,  has  occurred  with  respect to any of the  Merchants  Welfare  Plans or
Merchants Pension Plans.

                  (h) No Merchants Pension Plan or any trust created  thereunder
has been  terminated,  nor have there been any "reportable  events",  within the
meaning  of  Section  4034(b) of ERISA,  with  respect  to any of the  Merchants
Pension Plans.

                  (i) No "accumulated funding deficiency", within the meaning of
Section 412 of the Code,  has been incurred with respect to any of the Merchants
Pension Plans.

                  (j) There are no pending,  or, to the  knowledge of Merchants,
threatened or anticipated claims (other than routine claims for benefits) by, on
behalf of or against any of the Merchants Pension Plans or the Merchants Welfare
Plans, any trusts related thereto or any other plan or arrangement identified in
the Merchants Disclosure Schedule.

                  (k) Except as disclosed in the Merchants  Disclosure Schedule,
no Merchants Pension or Welfare Plan provides medical or death benefits (whether
or not insured) beyond an employee's retirement or other termination of service,
other  than (i)  coverage  mandated  by law,  or (ii) death  benefits  under any
Merchants Pension Plan.

                  (l)  Except  with  respect  to  customary  health,   life  and
disability benefits or as disclosed in the Merchants Disclosure Schedule,  there
are no unfunded  benefits  obligations  which are not  accounted for by reserves
shown on the  Merchants  Financial  Statements  and  established  under GAAP, or
otherwise noted on such financial statements.

                  (m) Except as disclosed in the Merchants  Disclosure Schedule,
with respect to each Merchants Pension and Welfare Plan that is funded wholly or
partially through an insurance  policy,  there will be no liability of Merchants
or any Merchants  Subsidiary as of the Effective  Time under any such  insurance
policy or  ancillary  agreement  with  respect to such  insurance  policy in the
nature of a  retroactive  rate  adjustment,  loss sharing  arrangement  or other
actual  or  contingent  liability  arising  wholly  or  partially  out of events
occurring prior to or at the Effective Time.

                  (n) Except as may  hereafter be expressly  agreed to by Valley
in  writing  or  as  disclosed  on  the  Merchants  Disclosure   Schedule,   the
consummation  of the  transactions  contemplated  by this Agreement will not (i)
entitle any current or former employee of Merchants or any Merchants  Subsidiary
to severance pay,  unemployment  compensation  or any similar  payment,  or (ii)
accelerate the time of payment,  accelerate the vesting, or increase the amount,
of any  compensation or benefits due to any current  employee or former employee
under any Merchants Pension Plan or Merchants Welfare Plan.

                  (o) Except for the  Merchants  Pension Plans and the Merchants
Welfare  Plans,  and except as set forth on the Merchants  Disclosure  Schedule,
Merchants has no deferred compensation agreements, understandings or obligations
for payments or benefits to any current or former director,  officer or employee
of Merchants or any Merchants  Subsidiary or any predecessor of any thereof. The
Merchants  Disclosure Schedule sets forth (or lists, if previously  delivered to
Valley  with  respect  to such  items and any  supplemental  retirement  plan or
arrangement):  (i)  true  and  complete  copies  of  the  deferred  compensation
agreements,  understandings  or obligations with respect to each such current or
former  director,  officer or  employee,  and (ii) the most recent  actuarial or
other calculation of the present value of such payments or benefits.

                  (p) Except as set forth in the Merchants  Disclosure Schedule,
Merchants does not maintain or otherwise pay for life insurance  policies (other
than  group term life  policies  on  employees)  with  respect to any  director,
officer or employee. The Merchants Disclosure Schedule lists each such insurance
policy and any agreement with a party other than the insurer with respect to the
payment,  funding  or  assignment  of such  policy.  To the  best of  Merchants'
knowledge, neither Merchants nor any Merchants Pension Plan or Merchants Welfare
Plan owns any individual or group insurance  policies issued by an insurer which
has been  found to be  insolvent  or is in  rehabilitation  pursuant  to a state
proceeding.

                  (q) Except as set forth in the Merchants  Disclosure Schedule,
Merchants  does not maintain any retirement  plan for  directors.  The Merchants
Disclosure  Schedule  sets  forth  the  complete   documentation  and  actuarial
evaluation of any such plan.

                  3.10.    Reports.

                  (a) The Merchants  Disclosure  Schedule lists,  and as to item
(i) below  Merchants  has  previously  delivered  or made  available to Valley a
complete copy of, each (i) final  registration  statement,  prospectus,  annual,
quarterly or special report and definitive  proxy  statement  filed by Merchants
since  January 1, 1997 pursuant to the  Securities  Act of 1933, as amended (the
"1933  Act"),  or the  1934  Act and  (ii)  communication  (other  than  general
advertising  materials,  press releases and dividend checks) mailed by Merchants
to its shareholders as a class since January 1, 1997.

                  (b) Since  January 1, 1997 (i) Merchants has filed all reports
that it was required to file with the SEC under the 1934 Act, and (ii) Merchants
and the Bank each has duly filed all material forms, reports and documents which
they were required to file with each agency  charged with  regulating any aspect
of their  business,  in each case in form  which  was  correct  in all  material
respects, and, subject to permission from such regulatory authorities, Merchants
promptly will deliver or make available to Valley  accurate and complete  copies
of such  reports.  As of their  respective  dates,  each such form,  report,  or
document  referred  to in either of clauses  (i) or (ii)  above,  and each final
registration  statement,   prospectus,  annual,  quarterly  or  special  report,
definitive proxy statement or communication referred to in either of clauses (i)
or (ii) of  paragraph  (a)  above,  as of its  date,  complied  in all  material
respects with all applicable statutes, rules and regulations and did not contain
any untrue  statement  of a  material  fact or omit to state any  material  fact
required to be stated therein or necessary in order to make the statements  made
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  provided  that  information  contained in any such document as of a
later date shall be deemed to modify information as of an earlier date.

                  (c) The Merchants  Disclosure  Schedule lists the dates of all
examinations  of  Merchants  or the  Bank  conducted  by the FRB or  either  the
Department  or the FDIC  since  January  1, 1997 and the dates of any  responses
thereto submitted by Merchants or the Bank.

                  3.11. Merchants and Bank Information. The information relating
to Merchants,  the Bank and the Merchants  Subsidiaries,  this Agreement and the
transactions   contemplated   hereby  to  be   contained   in  the  Joint  Proxy
Statement-Prospectus  (as defined in Section  5.6(a)  hereof) to be delivered to
stockholders  of Merchants and  stockholders  of Valley in connection with their
approval of the Merger, as of the date the Joint Proxy  Statement-Prospectus  is
mailed to stockholders of Merchants and Valley, and up to and including the date
of the meetings of stockholders  to which such Joint Proxy  Statement-Prospectus
relates,  will not contain any untrue  statement  of a material  fact or omit to
state a material fact necessary to make the statements  therein, in light of the
circumstances  under  which  they were made,  not  misleading.  The Joint  Proxy
Statement-Prospectus  shall comply as to form in all material  respects with the
provisions of the 1934 Act and the rules and regulations promulgated thereunder.

                  3.12.    Compliance with Applicable Law.

                  (a) Except as set forth in the Merchants  Disclosure Schedule,
each of Merchants and the Merchants Subsidiaries holds all licenses, franchises,
permits and  authorizations  necessary  for the lawful  conduct of its  business
under and pursuant to each,  and has complied  with and is not in default in any
respect under any,  applicable law, statute,  order,  rule,  regulation,  policy
and/or guideline of any federal,  state or local governmental authority relating
to  Merchants  or  any  of  its  Subsidiaries,  including,  without  limitation,
consumer,  community  and fair lending  laws (other than where such  defaults or
non-compliances  will  not,  alone or in the  aggregate,  result  in a  material
adverse  effect on the business,  operations,  assets or financial  condition of
Merchants and its  Subsidiaries  on a consolidated  basis) and Merchants has not
received  notice of violation of, and does not know of any violations of, any of
the above.

                  (b) Without  limiting the foregoing,  to its knowledge (i) the
Bank has complied in all material  respects with the Community  Reinvestment Act
("CRA") and (ii) no person or group  would  object to the  consummation  of this
Merger due to the CRA performance of or rating of the Bank.  Except as listed on
the  Merchants  Disclosure  Schedule to the  knowledge of the Bank, no person or
group has adversely commented upon the Bank's CRA performance.

                  3.13.    Certain Contracts.

                  (a) Except as disclosed in the Merchants  Disclosure  Schedule
under this  Section,  Section 3.5 or Section 3.9, (i) neither  Merchants nor any
Merchants  Subsidiary  is a party to or bound by any  contract or  understanding
(whether  written or oral) with respect to the  employment or termination of any
present or former  officers,  employees,  directors or consultants  and (ii) the
consummation of the transactions contemplated by this Agreement will not (either
alone or upon the  occurrence of any  additional  acts or events)  result in any
payment  (whether of severance pay or otherwise)  becoming due from Merchants or
any  Merchants  Subsidiary  to any  officer,  employee,  director or  consultant
thereof. The Merchants Disclosure Schedule sets forth true and correct copies of
all employment  agreements or termination  agreements with officers,  employees,
directors,  or consultants to which  Merchants or any Merchants  Subsidiary is a
party.

                  (b) Except as disclosed in the Merchants  Disclosure  Schedule
and except for loan  commitments,  loan agreements and loan instruments  entered
into or issued in the ordinary  course of  business,  (i) as of the date of this
Agreement, neither Merchants nor any Merchants Subsidiary is a party to or bound
by any  commitment,  agreement  or other  instrument  which is  material  to the
business,  operations,  assets  or  financial  condition  of  Merchants  and the
Merchants Subsidiaries taken as a whole, (ii) no commitment,  agreement or other
instrument to which Merchants or any Merchants Subsidiary is a party or by which
any of them is bound limits the freedom of Merchants or any Merchants Subsidiary
to  compete  in any line of  business  or with any  person,  and  (iii)  neither
Merchants nor any Merchants  Subsidiary is a party to any collective  bargaining
agreement.

                  (c) Except as disclosed in the Merchants  Disclosure Schedule,
neither  Merchants nor any  Merchants  Subsidiary  or, to the best  knowledge of
Merchants,  any other party thereto, is in default in any material respect under
any material lease, contract, mortgage,  promissory note, deed of trust, loan or
other  commitment  (except those under which Bank is or will be the creditor) or
arrangement.

                  3.14.    Properties and Insurance.

                  (a) Merchants and its Subsidiaries  have good, and as to owned
real property marketable,  title to all material assets and properties,  whether
real or personal,  tangible or intangible,  reflected in Merchants' consolidated
balance  sheet as of June 30,  2000,  or owned and acquired  subsequent  thereto
(except to the extent that such assets and properties  have been disposed of for
fair value in the ordinary  course of business since June 30, 2000),  subject to
no encumbrances,  liens,  mortgages,  security interests or pledges,  except (i)
those items that secure  liabilities that are reflected in such balance sheet or
the notes thereto or incurred in the ordinary  course of business after the date
of such balance sheet,  (ii)  statutory  liens for amounts not yet delinquent or
which are  being  contested  in good  faith,  (iii)  such  encumbrances,  liens,
mortgages,  security interests,  pledges and title imperfections that are not in
the  aggregate  material to the  business,  operations,  assets,  and  financial
condition  of  Merchants  and its  Subsidiaries  taken as a whole  and (iv) with
respect to owned  real  property,  title  imperfections  noted in title  reports
delivered to Valley prior to the date hereof.  Merchants and its Subsidiaries as
lessees have the right under valid and subsisting leases to occupy, use, possess
and control all property  leased by them in all  material  respects as presently
occupied,  used,  possessed  and  controlled by them.  The Merchants  Disclosure
Schedule  lists  all  leases  pursuant  to  which  Merchants  or  any  Merchants
Subsidiary  occupies any real property and for each such lease lists annual base
rentals,  annual  add-ons  for  taxes,  maintenance  and the  like,  the  annual
increases to the end of the lease, the expiration date and any option terms.

                  (b) The Merchants  Disclosure  Schedule  lists all policies of
insurance covering business  operations and all insurable  properties and assets
of Merchants and its  Subsidiaries  showing all risks insured  against,  in each
case under valid,  binding and enforceable  policies or bonds, with such amounts
and such deductibles as are specified.  As of the date hereof, neither Merchants
nor any of its Subsidiaries has received any notice of cancellation or notice of
a material amendment of any such insurance policy or bond or is in default under
such policy or bond, no coverage  thereunder is being  disputed and all material
claims thereunder have been filed in a timely fashion.

                  3.15.  Minute  Books.  The minute books of  Merchants  and its
Subsidiaries  contain records that are accurate in all material  respects of all
meetings and other corporate  action held of their  respective  stockholders and
Boards  of  Directors  (including  committees  of  their  respective  Boards  of
Directors).

                  3.16.  Environmental  Matters.  Except  as  set  forth  in the
Merchants Disclosure Schedule:

                  (a)  Neither  Merchants  nor  any  Merchants   Subsidiary  has
received any written notice, citation, claim, assessment, proposed assessment or
demand for  abatement  alleging  that  Merchants  or such  Merchants  Subsidiary
(either directly or as a trustee or fiduciary, or as a successor-in-interest  in
connection  with the  enforcement of remedies to realize the value of properties
serving as collateral for  outstanding  loans) is responsible for the correction
or cleanup of any condition  resulting from the violation of any law,  ordinance
or  other  governmental   regulation  regarding   environmental  matters,  which
correction or cleanup would be material to the business,  operations,  assets or
financial  condition  of Merchants  and the  Merchants  Subsidiaries  taken as a
whole.  Merchants  has no knowledge  that any toxic or hazardous  substances  or
materials  have  been  emitted,  generated,  disposed  of or  stored on any real
property  owned or leased by Merchants or any Merchants  Subsidiary,  as OREO or
otherwise,  or owned or controlled by Merchants or any Merchants Subsidiary as a
trustee or fiduciary (collectively,  "Properties"),  in any manner that violates
or, after the lapse of time will violate, any presently existing federal,  state
or local law or  regulation  governing  or  pertaining  to such  substances  and
materials.

                  (b) Merchants has no knowledge  that any of the Properties has
been  operated  in any  manner  in the  three  years  prior  to the date of this
Agreement that violated any applicable federal, state or local law or regulation
governing or  pertaining to toxic or hazardous  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations,  assets  or  financial  condition  of  Merchants  and the  Merchants
Subsidiaries taken as a whole.

                  (c) To the knowledge of Merchants,  except as set forth in the
Merchants Disclosure Schedule,  there are no underground storage tanks on, in or
under any of the Properties and no underground storage tanks have been closed or
removed from any of the  Properties  while the  property was owned,  operated or
controlled by Merchants or any Merchants Subsidiary.

                  3.17.  Reserves.  As of the date hereof,  the reserve for loan
and lease losses in the Merchants  Financial  Statements is adequate  based upon
past loan loss  experiences  and  potential  losses in the current  portfolio to
cover all known or anticipated loan losses.

                  3.18.  No Excess  Parachute  Payments.  No officer,  director,
employee or agent (or former officer, director,  employee or agent) of Merchants
or any Merchants  Subsidiary is entitled now, or will or may be entitled to as a
consequence of this Agreement,  the Merger or the Bank Merger, to any payment or
benefit from Merchants,  a Merchants Subsidiary,  Valley or VNB which if paid or
provided would constitute an "excess parachute  payment",  as defined in Section
280G of the Code or regulations promulgated thereunder.

                  3.19.  Agreements with Bank Regulators.  Neither Merchants nor
any  Merchants  Subsidiary  is  a  party  to  any  agreement  or  memorandum  of
understanding  with,  or a party  to any  commitment  letter,  board  resolution
submitted to a regulatory  authority or similar undertaking to, or is subject to
any order or directive  by, or is a recipient of any  extraordinary  supervisory
letter  from,  any  court,   governmental   authority  or  other  regulatory  or
administrative agency or commission, domestic or foreign ("Governmental Entity")
which restricts materially the conduct of its business, or in any manner relates
to its  capital  adequacy,  its credit or reserve  policies  or its  management,
except for those the existence of which has been  disclosed in writing to Valley
by Merchants prior to the date of this Agreement, nor has Merchants been advised
by any Governmental Entity that it is contemplating issuing or requesting (or is
considering  the  appropriateness  of issuing  or  requesting)  any such  order,
decree,  agreement,  memorandum  of  understanding,   extraordinary  supervisory
letter, commitment letter or similar submission,  except as disclosed in writing
to Valley by Merchants  prior to the date of this Agreement.  Neither  Merchants
nor any Merchants  Subsidiary  is required by Section 32 of the Federal  Deposit
Insurance Act to give prior notice to a Federal  banking  agency of the proposed
addition of an  individual  to its board of  directors or the  employment  of an
individual  as a senior  executive  officer,  except as  disclosed in writing to
Valley by Merchants prior to the date of this Agreement.

                  3.20.  Disclosure.  No representation or warranty contained in
Article III of this Agreement  contains any untrue  statement of a material fact
or omits to state a material fact  necessary to make the  statements  herein not
misleading.

                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF VALLEY

                  References  herein to the "Valley  Disclosure  Schedule" shall
mean all of the  disclosure  schedules  required by this Article IV, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article IV of this  Agreement,  which have been  delivered on the date hereof by
Valley to Merchants or will be delivered  pursuant to Section  5.11(a) by Valley
to  Merchants.  Disclosure  of an item in one  section of the Valley  Disclosure
Schedule will be  considered  disclosure  for purposes of all sections  thereof,
except where this  Agreement  specifies  that the item must be  referenced  in a
particular section of the Valley Disclosure  Schedule.  Valley hereby represents
and warrants to Merchants as follows:

                  4.1.     Corporate Organization.

                  (a)  Valley  is  a  corporation  duly  organized  and  validly
existing and in good standing under the laws of the State of New Jersey.  Valley
has the corporate  power and authority to own or lease all of its properties and
assets and to carry on its  business as it is now being  conducted,  and is duly
licensed or qualified to do business in each jurisdiction in which the nature of
the business  conducted by it or the character or location of the properties and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except  where  the  failure  to be so  licensed  or  qualified  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of Valley and its  Subsidiaries  (as defined  below) on a consolidated
basis. Valley is registered as a bank holding company under the BHCA.

                  (b) All of the Subsidiaries of Valley are listed in the Valley
Disclosure  Schedule.  The term  "Subsidiary"  when used in this  Agreement with
reference  to  Valley,  means  any  corporation,   joint  venture,  association,
partnership,  trust or other entity in which Valley has, directly or indirectly,
at least a 50% interest or acts as a general partner.  Each Subsidiary of Valley
is duly  organized and validly  existing and in good standing  under the laws of
the jurisdiction of its incorporation. VNB is a national bank whose deposits are
insured by the BIF of the FDIC to the  fullest  extent  permitted  by law.  Each
Subsidiary of Valley has the  corporate  power and authority to own or lease all
of its  properties  and assets and to carry on its  business  as it is now being
conducted and is duly licensed or qualified to do business in each  jurisdiction
in which the nature of the business conducted by it or the character or location
of the  properties  and  assets  owned or leased by it makes such  licensing  or
qualification necessary, except where the failure to be so licensed or qualified
would not have a material adverse effect on the business,  operations, assets or
financial condition of Valley and its Subsidiaries on a consolidated basis.

                  4.2.  Capitalization.  The authorized  capital stock of Valley
consists  solely of  108,527,344  shares of Valley  Common Stock and  30,000,000
shares  of  preferred  stock,  no par value per  share  (the  "Valley  Preferred
Stock"),  which may be divided into classes and into series  within any class as
determined by the Board of Directors. As of June 30, 2000, there were 60,433,231
shares of Valley Common Stock issued and outstanding net of treasury stock,  and
182,746 treasury shares and no shares of Preferred Stock outstanding. Since June
30, 2000, to and including the date of this Agreement,  no additional  shares of
Valley Common Stock have been issued except in connection with the  consummation
of the  acquisition  of Hallmark  Capital  Management,  Inc. on July 6, 2000 and
exercises of options  granted under the Long-Term Stock Incentive Plan of Valley
(the "Valley  Option  Plan") or grants under the Valley Option Plan or grants or
options under any option or stock plan assumed by Valley in connection  with any
other acquisition (the "Acquired Stock Plans"). As of June 30, 2000, except for:
(a)  1,878,545   shares  of  Valley  Common  Stock  issuable  upon  exercise  of
outstanding stock options and stock appreciation  rights granted pursuant to the
Valley Option Plan or the Acquired Stock Plans,  and (b) 16,452 shares of Valley
Common Stock  issuable upon exercise of outstanding  stock options  granted to a
consultant for Valley, there were no shares of Valley Common Stock issuable upon
the  exercise  of  outstanding  stock  options  or  otherwise.  All  issued  and
outstanding shares of Valley Common Stock, and all issued and outstanding shares
of capital stock of Valley's Subsidiaries, have been duly authorized and validly
issued,  are fully paid,  nonassessable and free of preemptive  rights,  and are
free and clear of all liens,  encumbrances,  charges,  restrictions or rights of
third  parties.  All of the  outstanding  shares of  capital  stock of  Valley's
Subsidiaries  are owned by Valley  free and  clear of any  liens,  encumbrances,
charges, restrictions or rights of third parties, except as listed in the Valley
Disclosure  Schedule.  Except  for the  options  and stock  appreciation  rights
referred  to above  under the  Valley  Option  Plan,  neither  Valley nor any of
Valley's Subsidiaries has or is bound by any outstanding subscriptions, options,
warrants,  calls,  commitments  or agreements  of any character  calling for the
transfer,  purchase  or  issuance  of any shares of  capital  stock of Valley or
Valley's  Subsidiaries  or any  securities  representing  the right to otherwise
receive any shares of such capital stock or any securities  convertible  into or
representing  the right to purchase or subscribe for any such shares,  and there
are no agreements or understandings with respect to voting of any such shares.

                  4.3.     Authority; No Violation.

                  (a)  Subject  to  the  approval  of  this  Agreement  and  the
transactions  contemplated hereby by the stockholders of Valley,  Valley and VNB
have full  corporate  power and authority to execute and deliver this  Agreement
and to consummate the  transactions  contemplated  hereby in accordance with the
terms hereof.  Valley has a sufficient  number of authorized but unissued shares
of Valley  Common  Stock to pay the  consideration  for the  Merger set forth in
Article II of this  Agreement.  The execution and delivery of this Agreement and
the  consummation  of the  transactions  contemplated  hereby have been duly and
validly  approved  by the  Board of  Directors  of each of Valley  and VNB.  The
execution  and delivery of the Bank Merger  Agreement  has been duly and validly
approved by the Board of Directors of VNB. Except for the approvals described in
paragraph (b) below,  no other  corporate  proceedings on the part of Valley and
VNB are necessary to  consummate  the  transactions  contemplated  hereby.  This
Agreement has been duly and validly executed and delivered by Valley and VNB and
constitutes  a valid  and  binding  obligation  of Valley  and VNB,  enforceable
against Valley and VNB in accordance with its terms.

                  (b) Neither the  execution or delivery of this  Agreement  nor
the  consummation by Valley and VNB of the transactions  contemplated  hereby in
accordance  with  the  terms  hereof,  will (i)  violate  any  provision  of the
Certificate of  Incorporation or Bylaws of Valley or the Articles of Association
or Bylaws of VNB,  (ii) assuming that the consents and approvals set forth below
are duly  obtained,  violate any statute,  code,  ordinance,  rule,  regulation,
judgment,  order, writ, decree or injunction  applicable to Valley or VNB or any
of their  respective  properties or assets,  or (iii)  violate,  conflict  with,
result in a breach of any provision of, constitute a default (or an event which,
with notice or lapse of time, or both, would constitute a default) under, result
in the termination of, accelerate the performance  required by, or result in the
creation of any lien, security interest, charge or other encumbrance upon any of
the properties or assets of Valley or VNB under, any of the terms, conditions or
provisions  of any note,  bond,  mortgage,  indenture,  deed of trust,  license,
lease,  agreement or other  instrument or obligation to which Valley or VNB is a
party,  or by which  Valley or VNB or any of their  properties  or assets may be
bound or affected,  except, with respect to (ii) and (iii) above, such as in the
aggregate will not have a material  adverse effect on the business,  operations,
assets  or  financial  condition  of  Valley  and  Valley's  Subsidiaries  on  a
consolidated  basis,  or  the  ability  of  Valley  and  VNB to  consummate  the
transactions  contemplated  hereby.  Except for  consents  and  approvals  of or
filings or  registrations  with or notices to the OCC, the Department,  the FRB,
the New Jersey  Secretary  of State,  the SEC, or  applicable  state  securities
bureaus or commissions and the stockholders of Valley,  no consents or approvals
of or filings or registrations  with or notices to any third party or any public
body or authority are  necessary on behalf of Valley or VNB in  connection  with
(a) the  execution  and  delivery  by Valley or VNB of this  Agreement,  (b) the
consummation  by Valley of the  Merger and the other  transactions  contemplated
hereby and (c) the  execution  and delivery by VNB of the Bank Merger  Agreement
and  the  consummation  by  VNB  of  the  Bank  Merger  and  other  transactions
contemplated thereby.

                  4.4.     Financial Statements.

                  (a)  Valley's  Annual  Reports on Form 10-K filed with the SEC
under  the 1934 Act and  available  on the  SEC's  EDGAR  system  set  forth the
consolidated statements of condition of Valley as of December 31, 1999, 1998 and
1997, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for the periods ended December 31 in each of the three years 1997
through  1999,  in each  case  accompanied  by the  audit  report  of KPMG  LLP,
independent  public  accountants with respect to Valley,  and Valley's Quarterly
Reports on Form 10-Q filed with the SEC under the 1934 Act and  available on the
SEC's EDGAR system set forth the unaudited consolidated  statements of condition
of Valley as of June 30, 2000 and related unaudited  consolidated  statements of
income,  changes in stockholders'  equity and cash flows for the six months then
ended (collectively,  the "Valley Financial  Statements").  The Valley Financial
Statements  (including the related notes), have been prepared in accordance with
GAAP consistently  applied during the periods  involved,  and fairly present the
consolidated  financial  position of Valley as of the respective dates set forth
therein,  and  the  related  consolidated   statements  of  income,  changes  in
stockholders'  equity and of cash flows  (including  the  related  notes,  where
applicable)  fairly  present  the  results of the  consolidated  operations  and
changes in  stockholders'  equity and of cash flows of Valley for the respective
fiscal periods set forth therein.

                  (b) The books and records of Valley and its subsidiaries  have
been and are being  maintained in material  compliance with applicable legal and
accounting requirements, and reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved  against  in the  Valley  Financial  Statements  (including  the  notes
thereto),  as of June 30, 2000 neither Valley nor any of its Subsidiaries had or
has, as the case may be, any material obligation or liability, whether absolute,
accrued, contingent or otherwise,  material to the business,  operations, assets
or  financial  condition  of Valley or any of its  Subsidiaries.  Since June 30,
2000,  neither  Valley nor any of its  Subsidiaries  have  incurred any material
liabilities,  except in the  ordinary  course of business  and  consistent  with
prudent banking practice, except as specifically contemplated by this Agreement.

                  4.5.  Brokerage Fees;  Financial  Advisor;  Fairness  Opinion.
Except for fees to be paid to MG Advisors,  Inc., neither Valley nor VNB nor any
of their  respective  directors or officers has employed any broker or finder or
incurred any  liability  for any  broker's or finder's  fees or  commissions  in
connection with any of the transactions contemplated by this Agreement.  Sandler
O'Neill &  Partners,  L.P.  has  delivered  to Valley its written  opinion  with
respect to the fairness from a financial point of view, of the Exchange Ratio to
the shareholders of Valley in the Merger.

                  4.6. Absence of Certain Changes or Events.  There has not been
any material  adverse  change in the business,  operations,  assets or financial
condition of Valley and Valley's Subsidiaries on a consolidated basis since June
30, 2000 and to Valley's  knowledge,  no fact or  condition  exists which Valley
believes will cause or is likely to cause such a material  adverse change in the
future.

                  4.7. Valley  Information.  The information  relating to Valley
and its Subsidiaries, this Agreement and the transactions contemplated hereby to
be contained in the Registration Statement and Joint Proxy  Statement-Prospectus
(as  defined in Section  5.6(a)  hereof),  as of the date of the  mailing of the
Joint Proxy Statement-Prospectus to stockholders of Merchants and Valley, and up
to and  including the date of the meetings of  stockholders  to which such Joint
Proxy  Statement-Prospectus  relates, will not contain any untrue statement of a
material fact or omit to state a material fact  necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  The Registration  Statement shall comply as to form in all material
respects  with the  provisions  of the 1933 Act,  the 1934 Act and the rules and
regulations promulgated thereunder.

                  4.8. Capital Adequacy. As of the date of this Agreement Valley
has,  and at the  Effective  Time,  after  taking into effect the Merger and the
transactions  contemplated  hereunder,  Valley will have,  sufficient capital to
satisfy all applicable regulatory capital requirements.

                  4.9.  Valley Common Stock.  As of the date hereof,  Valley has
available  and reserved  shares of Valley Common Stock  sufficient  for issuance
pursuant  to the  Merger  and upon the  exercise  of  Stock  Options  subsequent
thereto.  The Valley Common Stock to be issued hereunder pursuant to the Merger,
and upon exercise of the Stock Options,  when so issued, will be duly authorized
and validly issued,  fully paid,  nonassessable,  free of preemptive  rights and
free and clear of all liens,  encumbrances or restrictions created by or through
Valley,  with no personal  liability  attaching to the  ownership  thereof.  The
Valley  Common  Stock to be issued  hereunder  pursuant to the Merger,  and upon
exercise of the Stock Options, when so issued, will be registered under the 1933
Act and issued in accordance with all applicable  state and federal laws,  rules
and regulations, and will be approved or listed for trading on the NYSE.

                  4.10.  Legal  Proceedings.  Except as  disclosed in the Valley
Disclosure Schedule,  neither Valley nor its Subsidiaries is a party to any, and
there  are  no  pending   or,  to   Valley's   knowledge,   threatened,   legal,
administrative,  arbitral or other proceedings,  claims, actions or governmental
investigations of any nature against Valley or any of its Subsidiaries which, if
decided adversely to Valley,  or any of its Subsidiaries,  would have a material
adverse  effect on the business,  operations,  assets or financial  condition of
Valley and its Subsidiaries on a consolidated  basis. Except as disclosed in the
Valley Disclosure Schedule, neither Valley nor any of Valley's Subsidiaries is a
party to any  order,  judgment  or  decree  entered  against  Valley or any such
Subsidiary  in any lawsuit or  proceeding  which  would have a material  adverse
effect on the business,  operations, assets or financial condition of Valley and
its Subsidiaries on a consolidated basis.

                  4.11.    Taxes and Tax Returns.

                  (a) Valley  and each  Valley  Subsidiary  have duly filed (and
until the Effective Time will so file) all Returns  required to be filed by them
in respect of any federal,  state and local taxes (including  withholding taxes,
penalties  or other  payments  required)  and  except as set forth in the Valley
Disclosure  Schedule,  each has duly paid (and until the Effective  Time will so
pay) all such  taxes  shown as due on such  returns,  other  than taxes or other
charges which are being  contested in good faith (and  disclosed to Merchants in
writing).  Valley and each Valley  Subsidiary  have  established  (and until the
Effective  Time will  establish)  on their  books and records  reserves  for the
payment  of all  federal,  state and local  taxes not yet due and  payable,  but
incurred in respect of Valley or any Valley Subsidiary  through such date, which
reserves are adequate for such purposes.  To the knowledge of Valley,  except as
set forth in the Valley Disclosure  Schedule,  the federal income tax returns of
Valley  and its  Subsidiaries  have been  examined  by the IRS (or are closed to
examination due to the expiration of the applicable  statute of limitations) and
no deficiencies  were asserted as a result of such  examinations  which have not
been resolved and paid in full. To the knowledge of Valley,  except as set forth
in the Valley  Disclosure  Schedule,  the applicable  state income and local tax
returns of Valley and its  Subsidiaries  have been  examined  by the  applicable
authorities  (or are closed to examination  due to the expiration of the statute
of  limitations)  and  no  deficiencies  were  asserted  as  a  result  of  such
examinations  which have not been resolved and paid in full. To the knowledge of
Valley,  there  are no  audits  or other  administrative  or  court  proceedings
presently pending nor any other disputes pending,  or claims asserted for, taxes
or assessments upon Valley or any of its  Subsidiaries,  nor except as set forth
in the Valley Disclosure  Schedule,  has Valley or any of its Subsidiaries given
any  currently   outstanding   waivers  or  comparable  consents  regarding  the
application of the statute of limitations with respect to any taxes or Returns.

                  (b)  Except as set forth in the  Valley  Disclosure  Schedule,
neither  Valley nor any of its  Subsidiaries  (i) has requested any extension of
time within  which to file any tax Return which Return has not since been filed,
(ii) is a party to any  agreement  providing  for the  allocation  or sharing of
taxes, (iii) is required to include in income any adjustment pursuant to Section
481(a)  of the  Code,  by reason of a  voluntary  change  in  accounting  method
initiated by Valley or any Valley Subsidiary (nor does Valley have any knowledge
that the IRS has proposed any such adjustment or change of accounting method) or
(iv) has filed a consent  pursuant  to  Section  341(f) of the Code or agreed to
have Section 341(f)(2) of the Code apply.

                  4.12.    Employee Benefit Plans.

                  (a) Valley and its  Subsidiaries  maintain  or  contribute  to
certain "employee  pension benefit plans" (the "Valley Pension Plans"),  as such
term is defined in Section 3 of ERISA, and "employee welfare benefit plans" (the
"Valley Welfare  Plans"),  as such term is defined in Section 3 of ERISA.  Since
September 2, 1974,  neither Valley nor its Subsidiaries  have contributed to any
"Multiemployer Plan", as such term is defined in Section 3(37) of ERISA.

                  (b) Valley has delivered to Merchants in the Valley Disclosure
Schedule a complete  and accurate  copy of each of the summary plan  description
with respect to each of the Valley Pension Plans and Valley Welfare Plans.

                  (c) The present value of all accrued  benefits both vested and
non-vested  under each of the Valley Pension Plans subject to Title IV of ERISA,
based  upon the  actuarial  assumptions  used for  purposes  of the most  recent
actuarial  valuation  prepared by such Valley  Pension Plan's  actuary,  did not
exceed the then  current  value of the assets of such  plans  allocable  to such
accrued benefits.  To the best of Valley's knowledge,  the actuarial assumptions
then  utilized for such plans were  reasonable  and  appropriate  as of the last
valuation date and reflect then current market conditions.

                  (d) During the last six years,  the PBGC has not  asserted any
claim for liability against Valley or any of its Subsidiaries which has not been
paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment, if applicable) due to the PBGC with respect to each Valley Pension Plan
have been paid.  All  contributions  required to be made to each Valley  Pension
Plan under the terms  thereof,  ERISA or other  applicable  law have been timely
made, and all amounts  properly accrued to date as liabilities of Valley and its
Subsidiaries  which have not been paid have been properly  recorded on the books
of Valley and its Subsidiaries.

                  (f) Except as  disclosed  on the Valley  Disclosure  Schedule,
each of the Valley  Pension Plans and the Valley Welfare Plans has been operated
in compliance in all material respects with the applicable  provisions of ERISA,
the Code,  all  regulations,  rulings and  announcements  promulgated  or issued
thereunder,   and  all  other  applicable  governmental  laws  and  regulations.
Furthermore,  the IRS has issued a favorable  determination  letter, which takes
into account the Tax Reform Act of 1986 and subsequent legislation, with respect
to each of the  Valley  Pension  Plans  and  Valley  is not aware of any fact or
circumstance   which  would   disqualify  any  such  plan,  that  could  not  be
retroactively corrected (in accordance with the procedures of the IRS).

                  (g) To the  knowledge  of  Valley,  no  non-exempt  prohibited
transaction,  within the  meaning of Section  4975 of the Code or Section 406 of
ERISA,  has occurred  with respect to any of the Valley  Welfare Plans or Valley
Pension Plans.

                  (h) No Valley Pension Plan or any trust created thereunder has
been terminated, nor have there been any "reportable events", within the meaning
of Section 4034(b) of ERISA, with respect to any of the Valley Pension Plans.

                  (i) No "accumulated funding deficiency", within the meaning of
Section 412 of the Code,  has been  incurred  with  respect to any of the Valley
Pension Plans.

                  (j) There are no  pending,  or, to the  knowledge  of  Valley,
threatened or anticipated claims (other than routine claims for benefits) by, on
behalf of or against  any of the  Valley  Pension  Plans or the  Valley  Welfare
Plans, any trusts related thereto or any other plan or arrangement identified in
the Valley Disclosure Schedule.

                  (k)  Except as set forth in the  Valley  Disclosure  Schedule,
Valley does not maintain any retirement plan for directors.

                  (l)  Except  with  respect  to  customary  health,   life  and
disability benefits or as disclosed on the Valley Disclosure Schedule, there are
no unfunded benefit obligations which are not accounted for by reserves shown on
the financial statements of Valley and established under GAAP or otherwise noted
on such financial statements.

                  4.13.    Reports.

                  (a) Each  communication  mailed by Valley to its  stockholders
since  January 1, 1997,  and each  annual,  quarterly or special  report,  proxy
statement or  communication,  as of its date,  complied in all material respects
with all applicable  statutes,  rules and regulations enforced or promulgated by
the applicable  regulatory  agency and did not contain any untrue statement of a
material fact or omit to state any material  fact required to be stated  therein
or  necessary  in order to make the  statements  made  therein,  in light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
disclosures  as of a later date shall be deemed to modify  disclosures  as of an
earlier date. The Valley  Disclosure  Schedule lists all SEC 1933 Act filings by
Valley that currently are subject to review.

                  (b) Valley  and VNB have,  since  January 1, 1997,  duly filed
with the OCC and, where applicable, the FDIC, and the FRB in correct form in all
material respects the monthly, quarterly and annual reports required to be filed
under  applicable laws and  regulations,  and Valley,  upon written request from
Merchants,  promptly  will deliver or make  available to Merchants  accurate and
complete copies of such reports.  The Valley Disclosure Schedule lists the dates
of all examinations of Valley or VNB conducted by either the OCC, the FRB or the
FDIC since January 1, 1997.

                  4.14.   Compliance   with   Applicable  Law.  Valley  and  its
Subsidiaries hold all material licenses,  franchises, permits and authorizations
necessary  for the  lawful  conduct  of their  respective  businesses  under and
pursuant  to each,  and has  complied  with and is not in default in any respect
under any,  applicable law,  statute,  order,  rule,  regulation,  policy and/or
guideline  of any federal,  state or local  governmental  authority  relating to
Valley and its  Subsidiaries  (other than where such  default or  non-compliance
will not result in a material adverse effect on the business, operations, assets
or financial  condition of Valley and its Subsidiaries on a consolidated  basis)
and Valley has not received  notice of  violations  of, and does not know of any
violations  of,  any  of the  above.  Without  limiting  the  foregoing,  to its
knowledge (i) VNB has complied in all material respects with the CRA and (ii) no
person or group would  object to the  consummation  of the Merger due to the CRA
performance  or rating of VNB. To the  knowledge of Valley,  except as listed on
the Valley Disclosure Schedule,  no person or group has adversely commented upon
VNB's CRA performance.

                  4.15.    Properties and Insurance.

                  (a) Valley  and its  Subsidiaries  have good and,  as to owned
real property,  marketable title to all material assets and properties,  whether
real or personal,  tangible or  intangible,  reflected in Valley's  consolidated
balance  sheet as of June 30,  2000,  or owned and acquired  subsequent  thereto
(except to the extent that such assets and properties  have been disposed of for
fair value in the ordinary  course of business since June 30, 2000),  subject to
no encumbrances,  liens,  mortgages,  security interests or pledges,  except (i)
those items that secure  liabilities that are reflected in such balance sheet or
the notes thereto or incurred in the ordinary  course of business after the date
of such balance sheet,  (ii)  statutory  liens for amounts not yet delinquent or
which are  being  contested  in good  faith,  (iii)  such  encumbrances,  liens,
mortgages,  security interests,  pledges and title imperfections that are not in
the  aggregate  material to the  business,  operations,  assets,  and  financial
condition of Valley and its subsidiaries  taken as a whole and (iv) with respect
to owned real property,  title  imperfections which are noted in the most recent
title  reports with respect to such  property.  Valley and its  Subsidiaries  as
lessees have the right under valid and subsisting leases to occupy, use, possess
and control all property  leased by them in all  material  respects as presently
occupied, used, possessed and controlled by them.

                  (b) The business  operations and all insurable  properties and
assets of Valley and its  Subsidiaries are insured for their benefit against all
risks which,  in the  reasonable  judgment of the management of Valley should be
insured against, in each case under valid,  binding and enforceable  policies or
bonds,  with such  deductibles  and against  such risks and losses as are in the
opinion of the  management  of Valley  adequate for the  business  engaged in by
Valley and its  Subsidiaries.  As of the date hereof,  neither Valley nor any of
its Subsidiaries has received any notice of cancellation or notice of a material
amendment  of any such  insurance  policy or bond or is in  default  under  such
policy or bond, no coverage thereunder is being disputed and all material claims
thereunder have been filed in a timely fashion.

                  4.16.  Minute  Books.  The  minute  books  of  Valley  and its
Subsidiaries  contain records that are accurate in all material  respects of all
meetings and other corporate  action held of their  respective  stockholders and
Boards  of  Directors  (including  committees  of  their  respective  Boards  of
Directors).

                  4.17. Environmental Matters. Except as disclosed in the Valley
Disclosure Schedule, neither Valley nor any of its Subsidiaries has received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement alleging that Valley or any of its Subsidiaries (either directly or as
a  successor-in-interest  in  connection  with the  enforcement  of  remedies to
realize the value of properties  serving as collateral for outstanding loans) is
responsible  for the  correction  or clean-up of any  condition  material to the
business,   operations,   assets  or  financial   condition  of  Valley  or  its
Subsidiaries.  Except as disclosed in the Valley Disclosure Schedule, Valley has
no knowledge  that any toxic or  hazardous  substances  or  materials  have been
emitted,  generated,  disposed of or stored on any  property  owned or leased by
Valley or any of its  Subsidiaries  in any manner that  violates  or,  after the
lapse of time may violate, any presently existing federal, state or local law or
regulation  governing  or  pertaining  to such  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations,  assets or financial  condition of Valley and its  Subsidiaries on a
consolidated basis.

                  4.18.  Reserves.  As of the date hereof,  the reserve for loan
and lease losses in the Valley Financial  Statements is, to Valley's  knowledge,
adequate  based  upon past loan loss  experiences  and  potential  losses in the
current portfolio to cover all known or anticipated loan losses.

                  4.19. Agreements with Bank Regulators.  Neither Valley nor any
Valley  Subsidiary is a party to any  agreement or  memorandum of  understanding
with,  or a party to any  commitment  letter,  board  resolution  submitted to a
regulatory  authority or similar  undertaking  to, or is subject to any order or
directive by, or is a recipient of any  extraordinary  supervisory  letter from,
any Governmental Entity which restricts  materially the conduct of its business,
or in any manner relates to its capital adequacy, its credit or reserve policies
or its management,  nor has Valley been advised by any Governmental  Entity that
it is contemplating issuing or requesting (or is considering the appropriateness
of issuing or  requesting)  any such order,  decree,  agreement,  memorandum  of
understanding,  extraordinary  supervisory letter,  commitment letter or similar
submission,  except as  disclosed in writing to Merchants by Valley prior to the
date of this  Agreement.  Neither VNB nor any Valley  Subsidiary  is required by
Section  32 of the  Federal  Deposit  Insurance  Act to give  prior  notice to a
Federal banking agency of the proposed addition of an individual to its board of
directors or the  employment  of an individual  as a senior  executive  officer,
except as  disclosed in writing to Merchants by Valley prior to the date of this
Agreement.

                  4.20. Disclosures.  No representation or warranty contained in
Article IV of this Agreement contains any untrue statement of a material fact or
omits to state a  material  fact  necessary  to make the  statements  herein not
misleading.

                                    ARTICLE V

                            COVENANTS OF THE PARTIES

                  5.1.  Conduct of the Business of Merchants.  During the period
from the date of this  Agreement to the Effective  Time,  Merchants  shall,  and
shall cause each of its  Subsidiaries  to, conduct its  respective  business and
engage in  transactions  permitted  hereunder  only in the  ordinary  course and
consistent with prudent banking practice,  except with the prior written consent
of Valley, which consent will not be unreasonably withheld. Merchants also shall
use its best efforts to (i) preserve its business  organization and that of each
Merchants  Subsidiary intact, (ii) keep available to itself the present services
of its employees and those of its Subsidiaries,  provided that neither Merchants
nor any of its  Subsidiaries  shall  be  required  to take any  unreasonable  or
extraordinary act or any action which would conflict with any other term of this
Agreement,  and (iii)  preserve  for  itself  and  Valley  the  goodwill  of its
customers  and  those  of  its   Subsidiaries  and  others  with  whom  business
relationships exist.

                  5.2.     Negative Covenants and Dividend Covenants.

                  (a)  Merchants  agrees  that  from  the  date  hereof  to  the
Effective  Time,  except  as  otherwise  approved  by Valley  in  writing  or as
permitted or required by this Agreement,  it will not, nor will it permit any of
its Subsidiaries to:

                  (i) change any provision of its  Certificate of  Incorporation
         or Bylaws or any similar governing documents;

                  (ii)  except  for  the  issuance  of  Merchants  Common  Stock
         pursuant to the present terms of the outstanding  Merchants Options and
         the Valley Stock Option and as  disclosed in the  Merchants  Disclosure
         Schedule,  change  the  number of shares  of its  authorized  or issued
         common or Preferred Stock or issue or grant any option,  warrant, call,
         commitment,  subscription,  right  to  purchase  or  agreement  of  any
         character  relating  to the  authorized  or  issued  capital  stock  of
         Merchants or any  Merchants  Subsidiary or any  securities  convertible
         into shares of such stock,  or split,  combine or reclassify any shares
         of its capital stock, or redeem or otherwise acquire any shares of such
         capital  stock,  or declare,  set aside or pay any  dividend,  or other
         distribution  (whether in cash,  stock or  property or any  combination
         thereof)  in  respect of its  capital  stock,  other  than its  regular
         quarterly dividend of $0.125;

                  (iii)  grant any  severance  or  termination  pay (other  than
         pursuant  to  policies  of  Merchants  in effect on the date hereof and
         disclosed  in the  Merchants  Disclosure  Schedule  or as  agreed to by
         Valley in writing) to, or enter into or amend any employment  agreement
         with,  any of its  directors,  officers  or  employees,  adopt  any new
         employee  benefit  plan or  arrangement  of any type or amend  any such
         existing  benefit  plan  or  arrangement;  or  award  any  increase  in
         compensation  or benefits  to its  directors,  officers  or  employees,
         except for  increases  in  compensation  to officers  (other than those
         entering  into the  Non-Competition  Agreements  referenced  in Section
         5.15) and employees in the usual and ordinary  course of business,  not
         to exceed 5%;

                  (iv) sell or  dispose of any  substantial  amount of assets or
         incur any significant  liabilities other than in the ordinary course of
         business consistent with past practices and policies;

                  (v) make any capital  expenditures in excess of $100,000 other
         than  pursuant to binding  commitments  existing on the date hereof and
         expenditures  necessary to maintain  existing assets in good repair and
         expenditures   described  in  business  plans  or  budgets   previously
         furnished  to  Valley,  except  as  set  forth  in  Section  5.2 of the
         Merchants Disclosure Schedule;

                  (vi) file any  applications  or make any contract with respect
         to branching or site location or relocation;

                  (vii) agree to acquire in any manner whatsoever (other than to
         foreclose on collateral for a defaulted loan) any business or entity;

                  (viii) make any material  change in its accounting  methods or
         practices, other than changes required in accordance with GAAP;

                  (ix)  take  any  action  that  would  result  in  any  of  the
         representations  and  warranties  contained  in  Article  III  of  this
         Agreement  not being true and  correct in any  material  respect at the
         Effective Time or that would cause any of its conditions to Closing not
         to be satisfied; or

                  (x) agree to do any of the foregoing.

                  (b) Valley  agrees that from the date hereof to the  Effective
Time,  except as  otherwise  approved by Merchants in writing or as permitted or
required  by this  Agreement,  it  will  not,  nor  will  it  permit  any of its
Subsidiaries to:

                  (i) take any action  that is  intended  or may  reasonably  be
         expected to result in any of its  representations  and  warranties  set
         forth in Article IV of this Agreement not being true and correct in any
         material  respect at the Effective  Time or that would cause any of its
         conditions to Closing not to be satisfied;

                  (ii) consolidate with or merge with any other person or entity
         in which Valley is not the  surviving  entity,  or convey,  transfer or
         lease its  properties  and assets  substantially  as an entirety to any
         person or entity  unless such person or entity shall  expressly  assume
         the obligations of Valley under this Agreement; or

                  (iii)  authorize or enter into any  agreement or commitment to
         do any of the foregoing.

                  5.3. No  Solicitation.  So long as this  Agreement  remains in
effect, neither Merchants nor the Bank shall, directly or indirectly,  encourage
or solicit or hold discussions or negotiations  with, or provide any information
to, any person,  entity or group  (other than Valley)  concerning  any merger or
sale of shares of capital stock or sale of substantial assets or liabilities not
in the ordinary course of business, or similar transactions  involving Merchants
or the Bank  (an  "Acquisition  Transaction").  Notwithstanding  the  foregoing,
Merchants may enter into  discussions or negotiations or provide  information in
connection with an unsolicited possible Acquisition  Transaction if the Board of
Directors  of  Merchants,  after  consulting  with  counsel,  determines  in the
exercise of its fiduciary responsibilities that such discussions or negotiations
should be commenced or such  information  should be furnished.  Merchants  shall
promptly  communicate  to Valley the terms of any proposal,  whether  written or
oral,  which it may receive in respect of any such  Acquisition  Transaction and
the fact that it is having  discussions or negotiations with a third party about
an Acquisition Transaction.

                  5.4. Current  Information.  During the period from the date of
this  Agreement to the Effective  Time,  Merchants will cause one or more of its
designated  representatives  to confer on a monthly or more frequent  basis with
representatives of Valley regarding Merchants' business, operations, properties,
assets and  financial  condition and matters  relating to the  completion of the
transactions contemplated herein. Without limiting the foregoing, Merchants will
send to Valley a monthly list of each new loan or extension of credit,  and each
renewal of an existing loan or extension of credit, in excess of $250,000,  made
during such month,  and provide  Valley with a copy of the loan offering for any
such loan,  extension of credit, or renewal upon request.  As soon as reasonably
available,  but in no  event  more  than 45 days  after  the end of each  fiscal
quarter  (other than the last fiscal  quarter of each fiscal  year) ending after
the date of this  Agreement  and prior to the  Effective  Time,  Merchants  will
deliver to Valley the Bank's call reports filed with the Department and FDIC and
Merchants'  quarterly  reports on Form 10-Q as filed with the SEC under the 1934
Act,  and Valley will deliver to Merchants  Valley's  quarterly  reports on Form
10-Q,  as filed with the SEC under the 1934 Act,  and VNB's call  reports  filed
with the OCC and the FDIC. As soon as reasonably available, but in no event more
than 90 days after the end of each  fiscal  year  ending  after the date of this
Agreement and prior to the Effective Time,  Merchants will deliver to Valley and
Valley will deliver to Merchants their respective  Annual Reports,  in each case
as filed on Form 10-K with the SEC under the 1934 Act.

                  5.5.     Access to Properties and Records; Confidentiality.

                  (a)  Merchants  and  the  Bank  shall  permit  Valley  and its
representatives,   and  Valley   and  VNB  shall   permit   Merchants   and  its
representatives,  accompanied by an officer of the respective party,  reasonable
access to their respective properties,  and shall disclose and make available to
Valley and its  representatives or Merchants and its representatives as the case
may be, all books, papers and records relating to their respective assets, stock
ownership, properties, operations,  obligations and liabilities,  including, but
not  limited  to, all books of  account  (including  the  general  ledger),  tax
records, minute books of directors' and stockholders'  meetings,  organizational
documents,   bylaws,  material  contracts  and  agreements,   filings  with  any
regulatory authority,  independent auditors' work papers (subject to the receipt
by such auditors of a standard access representation letter),  litigation files,
plans  affecting  employees,  and any other business  activities or prospects in
which Valley and its  representatives or Merchants and its  representatives  may
have a reasonable interest. Neither party shall be required to provide access to
or to disclose  information  where such access or  disclosure  would  violate or
prejudice  the  rights  of any  customer  or would  contravene  any  law,  rule,
regulation, order or judgment. The parties will use their best efforts to obtain
waivers of any such  restriction  and in any event make  appropriate  substitute
disclosure  arrangements  under  circumstances  in which the restrictions of the
preceding sentence apply.  Merchants acknowledges that Valley may be involved in
discussions    concerning   potential    acquisitions   of   other   banks   and
financial-related  institutions  and Valley  shall not be  obligated to disclose
such information to Merchants  except as such information is publicly  disclosed
by Valley.

                  (b) All information furnished by the parties hereto previously
in  connection  with  transactions  contemplated  by this  Agreement or pursuant
hereto  shall  be  used  solely  for  the  purpose  of  evaluating   the  Merger
contemplated  hereby  and shall be  treated  as the sole  property  of the party
delivering the information until consummation of the Merger  contemplated hereby
and, if such Merger shall not occur,  each party and each party's advisors shall
return  to  the  other  party  all  documents  or  other  materials  containing,
reflecting or referring to such information,  will not retain any copies of such
information,   shall  use  its  best  efforts  to  keep  confidential  all  such
information,  and shall not directly or indirectly use such  information for any
competitive  or  other  commercial  purposes.  In  the  event  that  the  Merger
contemplated  hereby is  abandoned,  all  documents,  notes  and other  writings
prepared by a party hereto or its advisors based on information furnished by the
other party shall be promptly destroyed. The obligation to keep such information
confidential  shall continue for five years from the date the proposed Merger is
abandoned  but  shall  not  apply to (i) any  information  which  (A) the  party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the other party; (B) was
then  generally  known to the public;  (C) became known to the public through no
fault of the party receiving such information; or (D) was disclosed to the party
receiving  such  information  by a third  party  not bound by an  obligation  of
confidentiality;  or (ii)  disclosures  pursuant  to a legal  requirement  or in
accordance with an order of a court of competent jurisdiction.

                  (c) Without limiting the rights provided under Section 5.5(a),
each of Valley and  Merchants,  for a period of 45 calendar  days  following the
date of this  Agreement,  shall  have the right to  conduct a full and  complete
acquisition  audit and to perform such due  diligence  as it deems  appropriate,
using  its own  officers  and  employees  or  third  parties,  for  purposes  of
determining whether there is a material breach of any representation or warranty
hereunder or a material adverse change in the business or financial condition of
the other party. Such acquisition audit or due diligence shall not be limited or
restricted  by virtue of any audit or due  diligence  performed  before the date
hereof or for any other reason, but shall not unduly interfere with the business
of the other party.

                  5.6.     Regulatory Matters.

                  (a) For the purposes of holding the Shareholders  Meetings (as
referred to in Section 5.7 hereof),  and qualifying under applicable federal and
state  securities  laws the  Valley  Common  Stock  to be  issued  to  Merchants
shareholders in connection  with the Merger,  the parties hereto shall cooperate
in the preparation and filing by Valley with the SEC of a Registration Statement
including a joint proxy  statement  and  prospectus  satisfying  all  applicable
requirements of applicable  state and federal laws,  including the 1933 Act, the
1934 Act and  applicable  state  securities  laws and the rules and  regulations
thereunder  (such proxy statement and prospectus in the form mailed by Merchants
and Valley to their respective shareholders together with any and all amendments
or  supplements   thereto,   being  herein  referred  to  as  the  "Joint  Proxy
Statement-Prospectus"  and the various documents to be filed by Valley under the
1933 Act with the SEC to register the Valley  Common  Stock for sale,  including
the  Joint   Proxy   Statement-Prospectus,   are   referred  to  herein  as  the
"Registration Statement").

                  (b)  Valley  shall  furnish  Merchants  with such  information
concerning  Valley  and  its  Subsidiaries   (including,   without   limitation,
information  regarding other  transactions which Valley is required to disclose)
as is necessary in order to cause the Joint Proxy Statement-Prospectus,  insofar
as it relates to such corporations, to comply with Section 5.6(a) hereof. Valley
agrees  promptly to advise  Merchants if at any time prior to the  Shareholders'
Meetings   any   information   provided   by   Valley   in   the   Joint   Proxy
Statement-Prospectus becomes incorrect or incomplete in any material respect and
promptly  to provide  Merchants  with the  information  needed to  correct  such
inaccuracy  or  omission.  Valley shall  promptly  furnish  Merchants  with such
supplemental  information  as may be necessary in order to cause the Joint Proxy
Statement-Prospectus,   insofar   as  it   relates  to  Valley  and  the  Valley
Subsidiaries,  to comply with Section  5.6(a)  after the mailing  thereof to the
parties' respective shareholders.

                  (c)  Merchants  shall  furnish  Valley  with such  information
concerning  Merchants  as is  necessary  in  order  to  cause  the  Joint  Proxy
Statement-Prospectus, insofar as it relates to Merchants, to comply with Section
5.6(a) hereof.  Merchants  agrees promptly to advise Valley if at any time prior
to the  Shareholders'  Meetings,  any  information  provided by Merchants in the
Joint Proxy Statement-Prospectus becomes incorrect or incomplete in any material
respect and promptly to provide  Valley with the  information  needed to correct
such inaccuracy or omission.  Merchants shall promptly  furnish Valley with such
supplemental  information  as may be necessary in order to cause the Joint Proxy
Statement-Prospectus,  insofar as it relates to Merchants and the Bank to comply
with  Section  5.6(a)  after the  mailing  thereof  to the  parties'  respective
shareholders.

                  (d) Valley shall as promptly as practicable  make such filings
as are necessary in connection with the offering of the Valley Common Stock with
applicable  state  securities  agencies and shall use all reasonable  efforts to
qualify the offering of such stock under applicable state securities laws at the
earliest  practicable  date.  Merchants shall promptly  furnish Valley with such
information regarding the Merchants shareholders as Valley requires to enable it
to determine what filings are required hereunder. Merchants authorizes Valley to
utilize  in such  filings  the  information  concerning  Merchants  and the Bank
provided  to Valley  in  connection  with,  or  contained  in,  the Joint  Proxy
Statement-Prospectus. Valley shall furnish Merchants' counsel with copies of all
such  filings  and keep  Merchants  advised  of the status  thereof.  Valley and
Merchants  shall as  promptly as  practicable  file the  Registration  Statement
containing the Joint Proxy Statement-Prospectus with the SEC, and each of Valley
and Merchants  shall promptly  notify the other of all  communications,  oral or
written, with the SEC concerning the Registration  Statement and the Joint Proxy
Statement-Prospectus.

                  (e)  Valley  shall  cause the  Valley  Common  Stock  issuable
pursuant to the Merger to be listed on the NYSE at the  Effective  Time.  Valley
shall cause the Valley Common Stock which shall be issuable pursuant to exercise
of Stock Options to be accepted for listing on the NYSE when issued.

                  (f) The parties  hereto will cooperate with each other and use
their reasonable best efforts to prepare all necessary documentation,  to effect
all necessary filings and to obtain all necessary permits,  consents,  approvals
and  authorizations of all third parties and Governmental  Entities necessary to
consummate the transactions  contemplated by this Agreement as soon as possible,
including,  without  limitation,  those  required  by  the  OCC,  the  FRB,  the
Department,  and the FDIC. Without limiting the foregoing, the parties shall use
reasonable  business  efforts to file for approval or waiver by the  appropriate
bank regulatory agencies within 40 days after the date hereof. The parties shall
each have the right to review in advance (and shall do so promptly)  all filings
with,  including all information  relating to the other, as the case may be, and
any of their respective subsidiaries,  which appears in any filing made with, or
written  material  submitted  to,  any  third  party or  Governmental  Entity in
connection with the transactions contemplated by this Agreement.

                  (g) Each of the parties will promptly  furnish each other with
copies of written  communications  received  by them or any of their  respective
subsidiaries  from, or delivered by any of the  foregoing  to, any  Governmental
Entity in respect of the transactions contemplated hereby.

                  (h) Merchants  acknowledges that Valley is in or may be in the
process of acquiring other banks and financial-related  institutions and that in
connection  with such  acquisitions,  information  concerning  Merchants  may be
required to be included in the registration statements,  if any, for the sale of
securities  of Valley or in SEC reports in  connection  with such  acquisitions.
Merchants agrees to provide Valley with any information, certificates, documents
or other materials about Merchants as are reasonably necessary to be included in
such  other SEC  reports  or  registration  statements,  including  registration
statements  which may be filed by Valley prior to the Effective Time.  Merchants
shall use its  reasonable  efforts to cause its  attorneys  and  accountants  to
provide  Valley and any  underwriters  for  Valley  with any  consents,  comfort
letters, opinion letters, reports or information which are necessary to complete
the  registration  statements  and  applications  for any  such  acquisition  or
issuance of securities. Valley shall reimburse Merchants for reasonable expenses
thus incurred by Merchants should this transaction be terminated for any reason.
Valley  shall  not file with the SEC any  registration  statement  or  amendment
thereto or supplement thereof containing  information regarding Merchants unless
Merchants  shall have  consented in writing to such filing,  which consent shall
not be unreasonably delayed or withheld.

                  (i) Between the date of this Agreement and the Effective Time,
Merchants shall cooperate with Valley to reasonably conform Merchants'  policies
and procedures  regarding  applicable  regulatory matters, to those of Valley as
Valley may reasonably identify to Merchants from time to time.

                  5.7.     Approval of Shareholders.

                  (a) Merchants will (i) take all steps  necessary duly to call,
give notice of, convene and hold a meeting of the shareholders of Merchants (the
"Merchants  Shareholders  Meeting")  for the purpose of securing the approval of
shareholders of this Agreement,  (ii) subject to the  qualification set forth in
Section 5.3 hereof and the right not to make a  recommendation  or to withdraw a
recommendation if Merchants' Board of Directors,  after consulting with counsel,
determines  in the  exercise of its  fiduciary  duties that such  recommendation
should not be made or should be  withdrawn,  recommend  to the  shareholders  of
Merchants  the  approval of this  Agreement  and the  transactions  contemplated
hereby  and  use  its  reasonable  best  efforts  to  obtain,   as  promptly  as
practicable,  such  approval,  and (iii)  cooperate and consult with Valley with
respect to each of the  foregoing  matters.  The directors of Merchants in their
capacity as shareholders  have agreed,  by signing a certificate to that effect,
to vote in favor of the Agreement.

                  (b)  Valley  will (i) take all steps  necessary  duly to call,
give notice of,  convene and hold a meeting of the  shareholders  of Valley (the
"Valley  Shareholders  Meeting")  for the  purpose of securing  the  approval of
shareholders  of this Agreement,  (ii) recommend to the  shareholders of Valley,
subject to any fiduciary  duties it determines it may have after consulting with
counsel, the approval of this Agreement and the transactions contemplated hereby
and use its reasonable best efforts to obtain, as promptly as practicable,  such
approval, and (iii) cooperate and consult with Merchants with respect to each of
the foregoing matters.

                  5.8. Further  Assurances.  Subject to the terms and conditions
herein  provided,  each of the parties  hereto agrees to use its best efforts to
take,  or cause to be taken,  all  actions  and to do, or cause to be done,  all
things  necessary,  proper or advisable under applicable laws and regulations to
satisfy the  conditions  to Closing and to  consummate  and make  effective  the
transactions  contemplated by this  Agreement,  including,  without  limitation,
using reasonable  efforts to lift or rescind any injunction or restraining order
or other order adversely  affecting the ability of the parties to consummate the
transactions  contemplated  by this  Agreement  and  using its best  efforts  to
prevent the breach of any  representation,  warranty,  covenant or  agreement of
such party contained or referred to in this Agreement and to promptly remedy the
same.  Valley and Merchants will cooperate to take the necessary actions to cure
appropriate  tainted treasury shares so that the Merger meets the treasury stock
condition for pooling-of-interests accounting. Valley shall determine whether it
or Merchants or both shall take such  action.  Nothing in this section  shall be
construed to require any party to participate in any threatened or actual legal,
administrative  or  other  proceedings  (other  than  proceedings,   actions  or
investigations  to which it is otherwise a party or subject or  threatened to be
made a party or subject) in connection  with  consummation  of the  transactions
contemplated by this Agreement unless such party shall consent in advance and in
writing  to such  participation  and the other  party  agrees to  reimburse  and
indemnify  such  party for and  against  any and all costs and  damages  related
thereto.

                  5.9. Public Announcements.  The parties hereto shall cooperate
with each other in the development,  distribution  and filing with  governmental
agencies as required under applicable law, of all news releases and other public
disclosures   with  respect  to  this  Agreement  or  any  of  the  transactions
contemplated hereby, except as may be otherwise required by law or regulation or
as to which the party  releasing such  information  has used its best efforts to
discuss with the other party in advance.

                  5.10. Failure to Fulfill Conditions.  In the event that Valley
or  Merchants  determines  that  a  material  condition  to  its  obligation  to
consummate the transactions  contemplated hereby cannot be fulfilled on or prior
to April 30, 2001 (the "Cutoff Date") and that it will not waive that condition,
it will promptly  notify the other party.  Except for any  acquisition or merger
discussions Valley may enter into with other parties,  Merchants and Valley will
promptly  inform  the other of any facts  applicable  to  Merchants  or  Valley,
respectively, or their respective directors or officers, that would be likely to
prevent or materially delay approval of the Merger by any governmental authority
or which would otherwise prevent or materially delay completion of the Merger.

                  5.11. Disclosure  Supplements.  From time to time prior to the
Effective Time, each party hereto will promptly  supplement or amend (by written
notice to the other) its  respective  Disclosure  Schedules  delivered  pursuant
hereto  with  respect  to any  matter  hereafter  arising  which,  if  existing,
occurring or known at the date of this Agreement, would have been required to be
set forth or  described  in such  Schedules or which is necessary to correct any
information  in such  Schedules  which has been rendered  materially  inaccurate
thereby.  If the  disclosure  contained  in any such  supplement  (i) relates to
events  occurring  before  execution of this Agreement or (ii) alone or together
with  other   supplements  or  amendments   materially   adversely  affects  the
representation to which the amendment or supplement relates, the party receiving
the amendment or supplement may determine not to accept it as a modification  of
the relevant  representation.  Notice of such  determination,  if made, shall be
given by the receiving  party to the other party not later than 15 days after it
received the disclosure in question.  If such notice is not timely given,  or if
the disclosure in question did not contain any matter of the nature specified in
clause (i) or (ii) of the second preceding sentence, the relevant representation
shall be deemed  modified by the disclosure in the amendment or supplement  with
the same  effect as though that  disclosure  had been  included in the  relevant
Disclosure Schedule as furnished prior to execution of this Agreement.

                  5.12     Transaction Expenses of Merchants.

                  (a) For planning  purposes,  Merchants  shall,  within 30 days
from  the  date   hereof,   provide   Valley  with  its   estimated   budget  of
transaction-related  expenses reasonably  anticipated to be payable by Merchants
in connection with this transaction based on facts and  circumstances  currently
known,  including  the fees and  expenses  of counsel,  accountants,  investment
bankers and other  professionals.  Merchants  shall promptly notify Valley if or
when it  determines  that it will expect to exceed its budget.  Prior to signing
this  Agreement,  Merchants has disclosed to Valley the method by which the fees
of its investment bankers and counsel in connection with this transaction are to
be determined, and has disclosed to Valley the fees of its counsel in connection
with this transaction through a recent date.

                  (b)  Promptly,  but in any  event  within  30 days,  after the
execution of this Agreement,  Merchants shall ask all of its attorneys and other
professionals  to render current and correct  invoices for all unbilled time and
disbursements.  Merchants shall accrue and/or pay all of such amounts as soon as
possible.

                  (c) Merchants shall cause its  professionals to render monthly
invoices  within 30 days after the end of each  month.  Merchants  shall  notify
Valley monthly of all  out-of-pocket  expenses  which  Merchants has incurred in
connection with this transaction.

                  (d) Valley, in reasonable  consultation with Merchants,  shall
make all  arrangements  with  respect to the  printing  and mailing of the Joint
Proxy Statement-Prospectus.

                  5.13.  Closing.  The parties  hereto shall  cooperate  and use
reasonable  efforts to try to cause the Effective Time to occur between  January
15 and January 31, 2001.

                  5.14. Indemnification. After the Effective Time, to the extent
permitted by applicable law and/or the Certificate of  Incorporation or Articles
of Association, Valley agrees that it will, or will cause VNB to, provide to the
directors and officers of Merchants and the Bank indemnification with respect to
acts or omissions  occurring  prior to the  Effective  Time,  including  without
limitation,   the   authorization   of  this  Agreement  and  the   transactions
contemplated  hereby,  for a period of six years from the Effective  Time, or in
the case of matters  occurring  prior to the Effective  Time which have not been
resolved  prior to the sixth  anniversary  of the  Effective  Time,  until  such
matters are finally  resolved.  To the extent permitted by applicable law and/or
the Certificate of Incorporation  or Articles of Association,  Valley or VNB (as
applicable)   shall   advance   expenses  in   connection   with  the  foregoing
indemnification.

                  5.15. Employment Matters and Other Post-Closing Items.

                  (a) Following  consummation  of the Merger,  Valley will honor
the existing written employment and pension benefit agreements with officers and
employees  of Merchants  and the Bank that exist on the date  hereof,  which are
included in Section  5.15(a) of the Merchants  Disclosure  Schedule (as the same
are modified by those  agreements  between  Valley and each of Spencer B. Witty,
James G.  Lawrence,  William J.  Cardew and Eric W. Gould (the  "Non-Competition
Agreements") entered into on the date hereof).

                  (b) Valley intends,  to the extent practical,  to continue the
employment  of all  officers  and  employees  of the  Bank,  at or near the same
location, with the same or equivalent salary and benefits.

                  (c) Following the  consummation of the Merger and for one year
thereafter,  VNB  shall,  to the  extent  not  duplicative  of  other  severance
benefits,  pay one week of severance  for each year of service  completed  while
employed by Merchants  and/or the Bank, with a maximum benefit of 26 weeks and a
minimum of four (4) weeks.

                  (d) Before or  following  consummation  of the Merger,  Valley
will decide whether to continue each of the Bank and/or  Merchants'  pension and
welfare plans for the benefit of employees of the Bank and Merchants, or to have
such employees become covered under a Valley Pension and Welfare Plan. If Valley
decides to cover Bank and Merchants employees under a Valley Pension and Welfare
Plan,  such  employees  will receive  credit for prior years of service with the
Bank and/or  Merchants for purposes of determining  eligibility to  participate,
and vesting,  if applicable  (but not for the accrual of benefits under Valley's
pension plan).  No prior  existing  condition  limitation  shall be imposed with
respect to any medical coverage plan as a result of the Merger and Merchants and
Bank employees shall get credit for any deductibles  already paid under existing
plans for the year in which the Merger occurs.

                  (e)  Merchants  and the Bank may continue to  administer  such
bonus  programs and  arrangements  as are disclosed  pursuant to this  Agreement
through the  Effective  Time,  provided  that bonuses  shall be paid only to the
extent  they have been  previously  accrued  and  their  payment  will not cause
Merchants' earnings to fall below budgeted amounts.

                  (f)  Valley  shall  create  a  New  York  advisory  board  and
following the Closing the directors of Merchants who are not on the Valley Board
of Directors  shall be invited to become  members of the advisory  board,  along
with other prominent customers and associates of Merchants selected by Valley.

                  (g) Valley shall honor the existing  director  retirement plan
of Merchants contained in the Merchants Disclosure Schedule.

                  (h) After the Closing,  Valley  shall  operate the branches of
Bank using the name of the Bank and noting that it is a division of VNB.

                  (i)  Valley  and  Merchants  shall  cooperate  with each other
before the Closing to designate those  Merchants  officers who after the Closing
will receive three year cliff vesting stock options and  restricted  stock under
the Valley Option Plan and other benefits  appropriate to retain the officers of
Merchants.

                  5.16. Pooling and Tax-Free Reorganization  Treatment.  Neither
Valley nor Merchants shall intentionally take, fail to take or cause to be taken
or not taken,  any action within its control,  which would disqualify the Merger
as a "pooling of interests"  for  accounting  purposes or as a  "reorganization"
within the meaning of Section 368(a) of the Code.

                  5.17.  Merchants  Option  Plan.  From and after the  Effective
Time,  each Merchants  Option which is converted to an option to purchase Valley
Common  Stock  under  Section  2.1(b)  shall  be   administered,   operated  and
interpreted  by a committee  comprised  of members of the Board of  Directors of
Valley  appointed by the Board of Directors of Valley.  Valley shall reserve for
issuance  the  number of shares of Valley  Common  Stock  necessary  to  satisfy
Valley's  obligations.  Valley shall also register, if not previously registered
pursuant to the 1933 Act, the shares authorized for issuance under the Merchants
Options so converted.

                  5.18.    Affiliates.

                  (a)  Promptly,  but in any  event  within  14 days,  after the
execution and delivery of this Agreement,  (i) Merchants shall deliver to Valley
(x) a letter identifying all persons who, to the knowledge of Merchants,  may be
deemed to be affiliates of Merchants  under Rule 145 of the 1933 Act,  including
without  limitation all directors and executive  officers of Merchants and (y) a
letter identifying all persons who, to the knowledge of Merchants, may be deemed
to be affiliates of Merchants as that term  (affiliate)  is used for purposes of
qualifying for pooling-of-interests  accounting treatment; and (ii) Valley shall
identify to Merchants all persons who, to the knowledge of Valley, may be deemed
affiliates  of  Valley  as that  term  (affiliates)  is  used  for  purposes  of
qualifying for pooling-of-interests accounting treatment.

                  (b)  Merchants  shall cause each director of Merchants to, and
Merchants  shall  use its  best  efforts  to cause  each  executive  officer  of
Merchants  and each other  person who may be deemed an  affiliate  of  Merchants
(under either Rule 145 of the 1933 Act or the  accounting  treatment  rules) to,
execute and deliver to Valley within 14 days after the execution and delivery of
this  Agreement,  a letter  substantially  in the form of  Exhibit  5.18  hereto
agreeing to be bound by the restrictions of Rule 145 and agreeing to be bound by
the rules which  permit the Merger to be treated as a pooling of  interests  for
accounting purposes. In addition, Valley shall cause each director and executive
officer of Valley to, and Valley  shall use its best efforts to cause each other
person  who may be  deemed  an  affiliate  of  Valley  (as that term is used for
purposes of  qualifying  for pooling of  interests)  to,  execute and deliver to
Valley  within 14 days after the  execution  and delivery of this  Agreement,  a
letter  substantially in the form of Exhibit 5.18.1 hereto in which such persons
agree to be bound by the  rules  which  permit  the  Merger to be  treated  as a
pooling of interests for accounting treatment.

                  5.19.  Bank  Policies and Bank Mergers.  Notwithstanding  that
Merchants believes that it has established all reserves and taken all provisions
for  possible  loan  losses  required  by GAAP and  applicable  laws,  rules and
regulations,  Merchants  recognizes that Valley may have adopted different loan,
accrual and  reserve  policies  (including  loan  classifications  and levels of
reserves for possible loan losses). From and after the date of this Agreement to
the  Effective  Time and in order to formulate the plan of  integration  for the
Bank Mergers,  Merchants and Valley shall consult and cooperate  with each other
with  respect  to (i)  conforming  to the  extent  appropriate,  based upon such
consultation, Merchants' loan, accrual and reserve policies and Merchants' other
policies and  procedures  regarding  applicable  regulatory  matters,  including
without  limitation Federal Reserve,  the Bank Secrecy Act and FDIC matters,  to
those  policies of Valley as Valley may  reasonably  identify to Merchants  from
time to time,  (ii) new  extensions  of credit by the Bank  where the  aggregate
exposure exceeds $5,000,000, and (iii) conforming, based upon such consultation,
the  composition  of  the  investment  portfolio  and  overall   asset/liability
management  position  of  Merchants  and  the  Bank to the  extent  appropriate;
provided that any required change in Merchants' practices in connection with the
matters  described  in clause (i) or (iii) above need not be  effected  (A) more
than  five  days  prior to the  Effective  Time and (B)  unless  and  until  all
necessary  regulatory,  governmental and shareholder approvals and consents have
been received,  all statutory  waiting  periods in respect thereof have expired,
Valley  agrees in writing  that all  conditions  precedent  to the Closing  have
occurred  (other  than  the  delivery  of   certificates,   opinions  and  other
instruments  and  documents  to be  delivered  at the  Closing),  and Valley has
provided  the Closing  Notice.  No accrual or reserve  made by  Merchants or any
Merchants  Subsidiary  pursuant  to  this  subsection,   or  any  litigation  or
regulatory  proceeding  arising  out of  any  such  accrual  or  reserve,  shall
constitute  or be  deemed  to be a breach or  violation  of any  representation,
warranty,  covenant,  condition  or  other  provision  of this  Agreement  or to
constitute a termination  event within the meaning of Section  7.1(d) or Section
7.1(f) hereof.

                  5.20. New Valley  Directors.  As of the Effective Time, Valley
shall cause its Board of Directors and the VNB Board of Directors to take action
to appoint  Spencer B. Witty,  Robinson  Markel and Charles Baum to the Board of
Directors  of Valley  and  Spencer B.  Witty to the Board of  Directors  of VNB,
respectively, at the Effective Time.

                                   ARTICLE VI

                               CLOSING CONDITIONS

                  6.1.   Conditions  of  Each  Party's  Obligations  Under  this
Agreement.  The  respective  obligations  of each party under this  Agreement to
consummate the Merger shall be subject to the satisfaction or, where permissible
under  applicable law, waiver at or prior to the Effective Time of the following
conditions:

                  (a) Approval of Stockholders; SEC Registration. This Agreement
and the  transactions  contemplated  hereby  shall  have  been  approved  by the
requisite vote of the  stockholders of Merchants and the stockholders of Valley.
The  Registration  Statement  shall have been declared  effective by the SEC and
shall not be subject  to a stop  order or any  threatened  stop  order,  and the
issuance of the Valley  Common  Stock shall have been  qualified  in every state
where such qualification is required under the applicable state securities laws.
The Valley  Common Stock to be issued in connection  with the Merger,  including
Valley  Common  Stock to be issued for the  Merchants  Options,  shall have been
approved for listing on the New York Stock Exchange.

                  (b)   Regulatory   Filings.   All   necessary   regulatory  or
governmental  approvals and consents  (including without limitation any required
approval of the OCC and any approval or waiver  required by the FRB) required to
consummate the transactions contemplated hereby shall have been obtained without
any term or condition which would  materially  impair the value of Merchants and
the Bank, taken as a whole, to Valley.  All conditions  required to be satisfied
prior to the Effective  Time by the terms of such  approvals and consents  shall
have been satisfied;  and all statutory waiting periods in respect thereof shall
have  expired.  Both VNB and the Bank shall have taken all  necessary  action to
consummate the Bank Merger immediately after the Effective Time.

                  (c) Suits and Proceedings.  No order, judgment or decree shall
be  outstanding  against a party  hereto or a third  party  that  would have the
effect of  preventing  completion  of the  Merger or the Bank  Merger;  no suit,
action or other  proceeding  shall be pending or threatened by any  governmental
body in which it is  sought  to  restrain  or  prohibit  the  Merger or the Bank
Merger;  and no suit,  action or other  proceeding  shall be pending  before any
court or  governmental  agency in which it is sought to restrain or prohibit the
Merger or the Bank Merger or obtain other  substantial  monetary or other relief
against one or more parties  hereto in connection  with this Agreement and which
Valley or  Merchants  determines  in good faith,  based upon the advice of their
respective counsel,  makes it inadvisable to proceed with the Merger because any
such suit,  action or proceeding  has a significant  potential to be resolved in
such a way as to  deprive  the  party  electing  not  to  proceed  of any of the
material benefits to it of the Merger or the Bank Merger.

                  (d)  Tax  Free  Exchange.  Valley  and  Merchants  shall  have
received an opinion,  satisfactory to Valley and Merchants,  of Pitney,  Hardin,
Kipp & Szuch  LLP,  counsel  for  Valley,  to the effect  that the  transactions
contemplated  hereby  will  result in a  reorganization  (as  defined in Section
368(a) of the Code),  and  accordingly  no gain or loss will be  recognized  for
federal  income tax  purposes  to Valley,  Merchants,  VNB or the Bank or to the
stockholders  of  Merchants  who exchange  their shares of Merchants  for Valley
Common Stock  (except to the extent that cash is received in lieu of  fractional
shares of Valley Common Stock).

                  (e) Pooling of Interests.  The Merger shall be qualified to be
treated by Valley as a  pooling-of-interests  for accounting purposes and Valley
shall  have  received  a letter  from KPMG LLP to the  effect  that based upon a
review of this Agreement and the facts and circumstances known to it, the Merger
shall be  qualified  to be  treated  by  Valley  as a  pooling-of-interests  for
accounting purposes.

                  6.2.  Conditions  to the  Obligations  of  Valley  Under  this
Agreement.  The  obligations  of Valley  under this  Agreement  shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of Merchants and Bank. The representations and warranties of Merchants contained
in this  Agreement  shall be true and  correct in all  material  respects on the
Closing Date as though made on and as of the Closing Date.  Merchants shall have
performed in all material  respects the  agreements,  covenants and  obligations
necessary to be performed by it prior to the Closing  Date.  With respect to any
representation  or warranty which as of the Closing Date has been the subject of
a  supplement  or  amendment  to  the  Merchants   Disclosure   Schedule,   that
representation or warranty shall be deemed modified by the disclosure  contained
in such  supplement  or  amendment  only  under the  circumstances  set forth in
Section 5.11.

                  (b) Consents.  Valley shall have received the written consents
of any person whose consent to the transactions  contemplated hereby is required
under the applicable instrument.

                  (c) Opinion of Counsel.  Valley shall have received an opinion
of counsel to  Merchants,  dated the date of the Closing,  in form and substance
reasonably  satisfactory  to Valley,  covering the matters set forth on Schedule
6.2 hereto and any other matters reasonably requested by Valley.

                  (d) Fairness Opinion.  Valley shall have received from Sandler
O'Neill & Partners,  L.P.  an updated  opinion as of the date of the Joint Proxy
Statement-Prospectus with respect to the fairness from a financial point of view
of the Exchange Ratio to the stockholders of Valley in the Merger.

                  (e)  Non-Competition  Agreements.  All  of  the  directors  or
officers of  Merchants  identified  in Section  5.15(a) as having  executed  the
Non-Competition  Agreements  shall continue to be employed by Merchants  (unless
their  employment was  terminated  due to death or disability)  and none of them
shall have notified  either  Merchants or Valley of his intention to voluntarily
terminate his employment with Valley following the Closing.

                  (f)  Certificates.  Merchants shall have furnished Valley with
such certificates of its officers or other documents to evidence  fulfillment of
the conditions set forth in this Section 6.2 as Valley may reasonably request.

                  6.3.  Conditions to the  Obligations  of Merchants  Under this
Agreement.  The  obligations of Merchants  under this Agreement shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of Valley.  The  representations  and  warranties  of Valley  contained  in this
Agreement shall be true and correct in all material respects on the Closing Date
as though made on and as of the Closing Date. Valley shall have performed in all
material respects, the agreements,  covenants and obligations to be performed by
it prior to the Closing  Date.  With respect to any  representation  or warranty
which as of the Closing Date has been the subject of a  supplement  or amendment
to the Valley  Disclosure  Schedule,  that  representation  or warranty shall be
deemed modified by the disclosure contained in such supplement or amendment only
under the circumstances set forth in Section 5.11.

                  (b)  Opinion  of  Counsel  to  Valley.  Merchants  shall  have
received an opinion of counsel to Valley, dated the date of the Closing, in form
and substance  reasonably  satisfactory  to Merchants,  covering the matters set
forth on  Schedule  6.3  hereto and any other  matter  reasonably  requested  by
Merchants.

                  (c) Fairness Opinion. Merchants shall have received an updated
opinion  from  CIBC  World  Markets  Corp.,  as of the date of the  Joint  Proxy
Statement-Prospectus  with respect to the  fairness,  from a financial  point of
view, of the Exchange Ratio to the shareholders of Merchants in the Merger.

                  (d) Certificates.  Valley shall have furnished  Merchants with
such certificates of its officers or others and such other documents to evidence
fulfillment  of the  conditions  set forth in this Section 6.3 as Merchants  may
reasonably request.


                                   ARTICLE VII

                        TERMINATION, AMENDMENT AND WAIVER

                  7.1.  Termination.  This Agreement may be terminated  prior to
the Effective  Time,  whether  before or after approval of this Agreement by the
stockholders of Merchants, based upon any of the following:

                  (a) By mutual written consent of the parties hereto.

                  (b) By Valley or Merchants (i) if the Effective Time shall not
have  occurred  on or  prior  to the  Cutoff  Date  or  (ii)  if a  vote  of the
stockholders  of  Merchants  or Valley is taken and the  stockholders  of either
company  fail to approve  this  Agreement  at the  meeting  (or any  adjournment
thereof)  held  for such  purpose,  unless  in each  case  the  failure  of such
occurrence  shall be due to the failure of the party  seeking to terminate  this
Agreement to perform or observe its  agreements set forth herein to be performed
or observed  by such party (or, in the case of  Merchants,  to be  performed  or
observed by the directors of Merchants) at or before the Effective Time.

                  (c) By Valley or Merchants upon written notice to the other if
any application for regulatory or governmental  approval necessary to consummate
the Merger and the other transactions contemplated hereby shall have been denied
or  withdrawn  at the request or  recommendation  of the  applicable  regulatory
agency or  governmental  authority or by Valley upon written notice to Merchants
if any such application is approved with conditions which materially  impair the
value of Merchants and the Bank, taken as a whole, to Valley.

                  (d) By Valley if (i) there  shall  have  occurred  a  material
adverse change in the business,  operations,  assets, or financial  condition of
Merchants or the Bank, taken as a whole, from that disclosed by Merchants on the
date  of  this   Agreement;   or  (ii)  there  was  a  material  breach  in  any
representation,   warranty,  covenant,  agreement  or  obligation  of  Merchants
hereunder.

                  (e) By Merchants,  if (i) there shall have occurred a material
adverse  change in the business,  operations,  assets or financial  condition of
Valley or VNB from that  disclosed by Valley on the date of this  Agreement;  or
(ii)  there was a material  breach in any  representation,  warranty,  covenant,
agreement or obligation of Valley hereunder.

                  (f) By  Valley  or  Merchants  if  any  condition  to  Closing
specified under Article VI hereof  applicable to such party cannot reasonably be
met on or before the  Cutoff  Date after  giving  the other  party a  reasonable
opportunity to cure any such condition.

                  7.2.  Effect of  Termination.  In the event of the termination
and  abandonment  of this  Agreement by either  Valley or Merchants  pursuant to
Section 7.1,  this  Agreement  shall  forthwith  become void and have no effect,
without any  liability  on the part of any party or its  officers,  directors or
stockholders,  except that Sections  5.5(b) and 8.1 hereof shall have continuing
effect as set forth therein.  Nothing contained herein,  however,  shall relieve
any party from any liability for any willful breach of this Agreement.

                  7.3. Amendment. This Agreement may be amended by mutual action
taken by the  parties  hereto  at any time  before  or  after  adoption  of this
Agreement by the  stockholders  of Merchants but,  after any such  adoption,  no
amendment  shall be made  which  reduces  or  changes  the amount or form of the
consideration  to be delivered  to the  stockholders  of  Merchants  without the
approval of such  stockholders.  This  Agreement may not be amended except by an
instrument in writing signed on behalf of Valley and Merchants.

                  7.4. Extension;  Waiver. The parties may, at any time prior to
the Effective Time of the Merger, (i) extend the time for the performance of any
of the  obligations  or other acts of the other parties  hereto;  (ii) waive any
inaccuracies in the  representations  and warranties  contained herein or in any
document delivered  pursuant thereto;  or (iii) waive compliance with any of the
agreements  or  conditions  contained  herein.  Any agreement on the part of any
party to any such  extension  or waiver  shall be valid  only if set forth in an
instrument in writing signed on behalf of such party against which the waiver is
sought to be enforced.

                                  ARTICLE VIII

                                  MISCELLANEOUS

                  8.1.  Expenses.  All costs and expenses incurred in connection
with this Agreement and the transactions  contemplated  hereby (including legal,
accounting and investment banking fees and expenses) shall be borne by the party
incurring such costs and expenses,  except that the cost of printing and mailing
the Joint  Proxy  Statement-Prospectus  shall be borne  equally  by the  parties
hereto if the transaction is terminated.

                  8.2. Notices.  All notices or other  communications  which are
required or permitted  hereunder shall be in writing and sufficient if delivered
personally  or sent by  telecopier  with  confirming  copy  sent the same day by
registered or certified mail, postage prepaid, as follows:

                  (a)      If to Valley, to:

                           Valley National Bancorp
                           1455 Valley Road
                           Wayne, New Jersey  07470
                           Attn.:  Gerald H. Lipkin
                              Chairman and Chief Executive Officer
                           Telecopier No. (973) 305-0024

                           Copy to:

                           Pitney, Hardin, Kipp & Szuch LLP
                           Attn.:  Ronald H. Janis, Esq.
                           Delivery:
                           --------
                           200 Campus Drive
                           Florham Park, New Jersey  07932
                           Mail:
                           ----
                           P.O. Box 1945
                           Morristown, New Jersey  07962-1945
                           Telecopier No. (973) 966-1550

                  (b)      If to Merchants, to:

                           Merchants New York Bancorp, Inc.
                           275 Madison Avenue
                           New York, New York 10022
                           Attn.:  William J. Cardew,
                                    Vice Chairman and Chief Financial Officer
                           Telecopier No. (212) 973-6663

                           Copy to:

                           Rosenman & Colin LLP
                           Attn.:  Robinson Markel, Esq.
                           575 Madison Avenue
                           New York, New York  10022-2585
                           Telecopier No. (212) 940-8776

or such other  addresses as shall be furnished in writing by any party,  and any
such notice or communications  shall be deemed to have been given as of the date
so delivered or telecopied and mailed.

                  8.3. Parties in Interest. This Agreement shall be binding upon
and shall inure to the benefit of Valley, Merchants, the Bank and VNB, and their
respective  successors.  Nothing  in  this  Agreement  is  intended  to  confer,
expressly or by implication,  upon any other person any rights or remedies under
or by reason of this Agreement, except for the rights conferred upon indemnitees
pursuant to Section 5.14 hereof.

                  8.4.  Entire   Agreement.   This  Agreement,   the  Disclosure
Schedules  hereto and the other documents,  agreements and instruments  executed
and delivered  pursuant to or in connection  with this  Agreement,  contains the
entire  agreement  among the  parties  hereto with  respect to the  transactions
contemplated   by  this  Agreement  and   supersedes  all  prior   negotiations,
arrangements or  understandings,  written or oral, with respect thereto.  If any
provision of this Agreement is found invalid, it shall be considered deleted and
shall not invalidate the remaining provisions.

                  8.5.  Counterparts.  This  Agreement may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

                  8.6.  Governing Law. This  Agreement  shall be governed by the
laws of the State of New Jersey,  without  giving  effect to the  principles  of
conflicts of laws thereof.

                  8.7.  Descriptive  Headings.  The descriptive headings of this
Agreement are for  convenience  only and shall not control or affect the meaning
or construction of any provision of this Agreement.

                  8.8. Survival. All representations,  warranties and, except to
the extent  specifically  provided  otherwise herein,  agreements and covenants,
other than those agreements and covenants set forth in Sections 5.14 and Section
5.16 which shall survive the Merger, shall terminate as of the Effective Time.

                  8.9.   Knowledge.   Representations   made  herein  which  are
qualified by the phrase to the knowledge of Merchants, to the best of Merchants'
knowledge or similar  phrases refer as of the date hereof to the best  knowledge
of the Chairman of the Board,  the President and Chief  Executive  Officer,  the
Vice Chairman and Chief  Operating  Officer,  and the Senior Vice  President and
Treasurer of Merchants and thereafter  refer to the best knowledge of any senior
officer of Merchants or any Merchants  subsidiary.  Representations  made herein
which are  qualified by the phrase to the  knowledge  of Valley,  to the best of
Valley's  knowledge or similar  phrases  refer as of the date hereof to the best
knowledge of the  President and Chief  Executive  Officer,  the  Executive  Vice
President/Legal  and the Chief Financial  Officer of Valley and thereafter refer
to the best knowledge of any senior officer of Valley or any Valley subsidiary.



                  [The remainder of this page is intentionally left blank.]

                  IN WITNESS WHEREOF,  Valley,  VNB, the Bank and Merchants have
caused this Agreement to be executed by their duly authorized officers as of the
day and year first above written.

ATTEST:                                              VALLEY NATIONAL BANCORP

ALAN D. ESKOW                                        GERALD H. LIPKIN
------------------------------------            By:-----------------------------
Alan D. Eskow, Senior Vice President                 Gerald H. Lipkin
                                                     Chairman, President and
                                                     Chief Executive Officer



ATTEST:                                         MERCHANTS NEW YORK BANCORP, INC.

ERIC W. GOULD                                        SPENCER B. WITTY
------------------------------------            By:-----------------------------
Eric W. Gould, Senior Vice President                 Spencer B. Witty
                                                     Chairman of the Board

and
                                                     JAMES G. LAWRENCE
                                                By:-----------------------------
                                                     James G. Lawrence
                                                     President and Chief
                                                     Executive Officer


ATTEST:                                              VALLEY NATIONAL BANK

ALAN D. ESKOW                                        GERALD H. LIPKIN
------------------------------------            By:-----------------------------
Alan D. Eskow, Senior Vice President                 Gerald H. Lipkin, Chairman,
                                                         President and Chief
                                                         Executive Officer

ATTEST:                                          THE MERCHANTS BANK OF NEW YORK


ERIC W. GOULD                                        SPENCER B. WITTY
------------------------------------            By:-----------------------------
Eric W. Gould, Senior Vice President                 Spencer B. Witty
                                                     Chairman of the Board

and
                                                     JAMES G. LAWRENCE
                                                By:-----------------------------
                                                     James G. Lawrence
                                                     President and Chief
                                                      Executive Officer


<PAGE>

                                                                      APPENDIX B

                             STOCK OPTION AGREEMENT


                  THIS  STOCK  OPTION  AGREEMENT   ("Agreement")   dated  as  of
September  5, 2000,  is by and between  Valley  National  Bancorp,  a New Jersey
corporation and registered bank holding  company  ("Valley"),  and Merchants New
York Bancorp,  Inc., a Delaware  corporation and registered bank holding company
("Merchants").

                                   BACKGROUND

                  WHEREAS,  Valley and  Merchants,  as of the date  hereof,  are
prepared  to execute a  definitive  agreement  and plan of merger  (the  "Merger
Agreement") pursuant to which Merchants will be merged with and into Valley (the
"Merger"); and

                  WHEREAS, Valley has advised Merchants that it will not execute
the Merger Agreement unless Merchants executes this Agreement; and

                  WHEREAS,  the Board of Directors of Merchants  has  determined
that the Merger Agreement provides  substantial  benefits to the shareholders of
Merchants; and

                  WHEREAS,  as an  inducement to Valley to enter into the Merger
Agreement and in  consideration  for such entry,  Merchants  desires to grant to
Valley an option to purchase  authorized but unissued  shares of common stock of
Merchants in an amount and on the terms and conditions hereinafter set forth.

                                    AGREEMENT

                  In consideration of the foregoing and the mutual covenants and
agreements set forth herein and in the Merger  Agreement,  Valley and Merchants,
intending to be legally bound hereby, agree:

1.  Grant of Option.  Merchants  hereby  grants to Valley an option to  purchase
4,663,741 shares of common stock,  $0.001 par value per share, of Merchants (the
"Common  Stock")  at a price of $16.98  per share (as the same may be reduced in
accordance  with  Section  5b  hereof,  the  "Option  Price"),  on the terms and
conditions set forth herein (the "Option").

2. Exercise of Option. This Option shall not be exercisable until the occurrence
of a Triggering Event (as such term is hereinafter  defined).  Upon or after the
occurrence of a Triggering Event (as such term is hereinafter  defined),  Valley
may exercise the Option,  in whole or in part, at any time or from time to time,
subject  to the  terms  and  conditions  set forth  herein  and the  termination
provisions of Section 19 of this Agreement.

                  The term "Triggering Event" means the occurrence of any of the
following events:

a. A person or group (as such terms are defined in the  Securities  Exchange Act
of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules  and  regulations
thereunder)  other  than  Valley or an  affiliate  of  Valley (a "third  party")
acquires  beneficial  ownership  (as  such  term is  defined  in Rule  13d-3  as
promulgated  under the  Exchange  Act) of at least  10% of the then  outstanding
shares of Common Stock,  provided,  however,  that the continuing ownership by a
person  or  group  which  as of  the  date  hereof  owns  more  than  10% of the
outstanding Common Stock shall not constitute a Triggering Event; or

b. A third party enters into a letter of intent or an agreement, whether oral or
written,  with Merchants  pursuant to which such third party or any affiliate of
such third  party  would (i) merge or  consolidate,  or enter  into any  similar
transaction,  with Merchants,  (ii) acquire all or a significant  portion of the
assets or liabilities  of Merchants,  or (iii) acquire  beneficial  ownership of
securities representing, or the right to acquire beneficial ownership or to vote
securities  representing,  10% or more of the then outstanding  shares of Common
Stock; or

c. A third  party  makes a filing  with any bank,  thrift or  financial  holding
company regulatory authorities with respect to or publicly announces a bona fide
proposal  (a  "Proposal")  for  (i)  any  merger  with,  consolidation  with  or
acquisition of all or a significant portion of all the assets or liabilities of,
Merchants  or any other  business  combination  involving  Merchants,  or (ii) a
transaction  involving  the  transfer  of  beneficial  ownership  of  securities
representing, or the right to acquire beneficial ownership or to vote securities
representing,  10% or more of the  outstanding  shares of Common  Stock,  and in
either case  thereafter,  if such Proposal has not been  Publicly  Withdrawn (as
such term is  hereinafter  defined)  at least 15 days  prior to the  meeting  of
stockholders  of  Merchants   called  to  vote  on  the  Merger  and  Merchants'
stockholders  fail to approve the Merger by the vote required by applicable  law
at the meeting of stockholders called for such purpose; or

d. A third  party makes a bona fide  Proposal  and  thereafter,  but before such
Proposal has been Publicly Withdrawn, Merchants willfully or intentionally takes
any action in any manner which would  materially  interfere  with its ability to
consummate  the  Merger or  materially  reduce the value of the  transaction  to
Valley; or

e. After the  execution of this  Agreement,  Merchants or any of its  directors,
senior  executive  officers,  investment  bankers or other person with actual or
apparent   authority  to  speak  for  the  Board  of  Directors,   willfully  or
intentionally takes any material direct or indirect action inviting, encouraging
or  soliciting  any proposal  (other than from Valley or an affiliate of Valley)
which has as its  purpose  a tender  offer for the  shares  of Common  Stock,  a
merger,  consolidation,  plan of exchange, plan of acquisition or reorganization
of Merchants, or a sale of a significant number of shares of Common Stock or any
significant portion of its assets or liabilities.

                  The term  "significant  portion"  means  10% of the  assets or
liabilities  of  Merchants.  The  term  "significant  number"  means  10% of the
outstanding shares of Common Stock.

                  Solely  for  purposes  of  Section  5b  hereof,  the date of a
"Triggering  Event"  under  clause (a) above is the date the third  party  first
acquires beneficial  ownership of at least 10% of the then outstanding shares of
Common  Stock;  the date of a  "Triggering  Event" under clause (b) above is the
date of entry into the letter of intent or agreement;  the date of a "Triggering
Event"  under clause (c) above is the earlier of the date of the filing (if any)
with a bank,  thrift or financial  holding  company  regulatory  authority  with
respect to the Proposal or the date of public announcement of the Proposal;  the
date of a "Triggering  Event" under clause (d) above is the date the third party
first makes the Proposal;  and the date of a "Triggering Event" under clause (e)
above is the first date on which a material  direct or indirect  action referred
to therein is taken.

                  "Publicly  Withdrawn",  for  purposes  of clauses  (c) and (d)
above,  shall mean an unconditional bona fide withdrawal of the Proposal coupled
with a public  announcement of no further  interest in pursuing such Proposal or
in acquiring  any  controlling  influence  over  Merchants or in  soliciting  or
inducing any other person (other than Valley or any affiliate) to do so.

                  Notwithstanding the foregoing, the Option may not be exercised
at any  time (i) in the  absence  of any  required  governmental  or  regulatory
approval or consent  (including any filing,  approval or consent  required under
the rules and regulations of any securities exchange or the National Association
of  Securities  Dealers,  Inc.)  necessary  for Merchants to issue the shares of
Common Stock  covered by the Option (the "Option  Shares") or Valley to exercise
the Option or prior to the  expiration  or  termination  of any  waiting  period
required by law, or (ii) so long as any  injunction  or other  order,  decree or
ruling  issued by any federal or state  court of  competent  jurisdiction  is in
effect which prohibits the sale or delivery of the Option Shares.

                  Merchants  shall  notify  Valley  promptly  in  writing of the
occurrence of any  Triggering  Event known to it, it being  understood  that the
giving of such  notice by  Merchants  shall not be a  condition  to the right of
Valley to exercise  the Option.  Merchants  will not take any action which would
have the effect of preventing or disabling  Merchants from delivering the Option
Shares  to Valley  upon  exercise  of the  Option or  otherwise  performing  its
obligations  under this  Agreement,  except to the extent required by applicable
securities and banking laws and regulations.

                  In the event  Valley  wishes to exercise  the  Option,  Valley
shall  send a written  notice  to  Merchants  (the date of which is  hereinafter
referred to as the "Notice  Date")  specifying the total number of Option Shares
it wishes to purchase  and a place and date  between two and ten  business  days
inclusive from the Notice Date for the closing of such a purchase (a "Closing");
provided,  however,  that a Closing  shall not occur prior to two days after the
later of receipt of any necessary regulatory approvals and the expiration of any
legally required notice or waiting period, if any.

3. Payment and Delivery of  Certificates.  At any Closing  hereunder  (a) Valley
will make payment to Merchants of the  aggregate  price for the Option Shares so
purchased  by  wire  transfer  of  immediately  available  funds  to an  account
designated  by  Merchants;   (b)  Merchants  will  deliver  to  Valley  a  stock
certificate  or  certificates  representing  the  number  of  Option  Shares  so
purchased,  free and clear of all liens, claims, charges and encumbrances of any
kind or nature  whatsoever  created by or through  Merchants,  registered in the
name of Valley or its  designee,  in such  denominations  as were  specified  by
Valley in its notice of  exercise  and,  if  necessary,  bearing a legend as set
forth below;  and (c) Valley  shall pay any transfer or other taxes  required by
reason of the issuance of the Option Shares so purchased.

                  If  required  under  applicable  federal  securities  laws  as
determined  by  Merchants'  counsel,  a  legend  will be  placed  on each  stock
certificate  evidencing  Option Shares issued pursuant to this Agreement,  which
legend will read substantially as follows:

         The  shares  of  stock  evidenced  by this  certificate  have  not been
         registered  for sale under the Securities Act of 1933 (the "1933 Act").
         These  shares may not be sold,  transferred  or  otherwise  disposed of
         unless a registration statement with respect to the sale of such shares
         has been filed  under the 1933 Act and  declared  effective  or, in the
         opinion of counsel  reasonably  acceptable to Merchants,  said transfer
         would be exempt from registration  under the provisions of the 1933 Act
         and the regulations promulgated thereunder.

No such  legend  shall be  required  if a  registration  statement  is filed and
declared effective under Section 4 hereof.

4. Registration  Rights.  Upon or after the occurrence of a Triggering Event and
upon receipt of a written request from Valley, Merchants shall, if necessary for
the  resale of the Option or the Option  Shares by  Valley,  prepare  and file a
registration statement with the Securities and Exchange Commission and any state
securities bureau covering the Option and such number of Option Shares as Valley
shall specify in its request,  and Merchants shall use its best efforts to cause
such registration statement to be declared effective in order to permit the sale
or other  disposition of the Option and the Option Shares,  provided that Valley
shall  in no event  have  the  right  to have  more  than one such  registration
statement  become  effective,  and provided  further that Merchants shall not be
required to prepare and file any such registration  statement in connection with
any  proposed  sale with  respect to which  counsel  to  Merchants  delivers  to
Merchants and to Valley  (which is reasonably  acceptable to Valley) its opinion
to the  effect  that no such  filing  is  required  under  applicable  laws  and
regulations  with respect to such sale or disposition or any subsequent  sale or
disposition;   provided   further,   however,   that  Merchants  may  delay  any
registration  of Option  Shares above for a period not  exceeding 90 days in the
event that Merchants  shall in good faith  determine that any such  registration
would adversely effect an on-going offering of securities by Merchants for cash.
Valley shall  provide all  information  reasonable  requested  by Merchants  for
inclusion in any registration statement to be filed hereunder.

                  In connection  with such filing,  Merchants shall use its best
efforts  to  cause  to be  delivered  to  Valley  such  certificates,  opinions,
accountant's  letters and other documents as Valley shall reasonably request and
as are customarily provided in connection with registrations of securities under
the  Securities Act of 1933, as amended.  All expenses  incurred by Merchants in
complying with the provisions of this Section 4, including  without  limitation,
all registration and filing fees,  printing expenses,  fees and disbursements of
counsel for Merchants and blue sky fees and expenses shall be paid by Merchants.
Underwriting  discounts and  commissions to brokers and dealers  relating to the
Option or Option  Shares,  fees and  disbursements  of counsel to Valley and any
other expenses incurred by Valley in connection with such registration  shall be
borne by Valley.  In connection with such filing,  Merchants shall indemnify and
hold harmless Valley against any losses, claims,  damages or liabilities,  joint
or several, to which Valley may become subject,  insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon any untrue  statement or alleged  untrue  statement  of any  material  fact
contained in any preliminary or final registration statement or any amendment or
supplement  thereto,  or arise  out of a  material  fact  required  to be stated
therein  or  necessary  to make  the  statements  therein  not  misleading;  and
Merchants  will  reimburse  Valley  for any  legal or other  expense  reasonably
incurred by Valley in connection with  investigating or defending any such loss,
claim, damage, liability or action;  provided,  however, that Merchants will not
be  liable  in any case to the  extent  that any such  loss,  claim,  damage  or
liability  arises out of or is based upon an untrue  statement or alleged untrue
statement  or omission or alleged  omission  made in such  preliminary  or final
registration  statement or such amendment or supplement thereto in reliance upon
and in conformity with written  information  furnished by or on behalf of Valley
specifically  for use in the  preparation  thereof with  respect to  information
about  the  selling  stockholders  or the  plan  of  distribution.  Valley  will
indemnify  and hold  harmless  Merchants  to the same extent as set forth in the
immediately  preceding  sentence but only with reference to written  information
specifically  furnished by or on behalf of Valley for use in the  preparation of
such preliminary or final registration statement or such amendment or supplement
thereto with respect to information  about the selling  stockholders or the plan
of  distribution;  and Valley will  reimburse  Merchants  for any legal or other
expense  reasonably  incurred by Merchants in connection with  investigating  or
defending any such loss,  claim,  damage,  liability or action.  Notwithstanding
anything to the contrary herein,  no indemnifying  party shall be liable for any
settlement effected without its prior written consent.

5.                Adjustments.

                  a. Adjustments Upon Changes in Capitalization. In the event of
any change in the Common Stock by reason of stock dividends, split-ups, mergers,
recapitalizations,  combinations,  conversions, exchanges of shares or the like,
then  the  number  and kind of  Option  Shares  and the  Option  Price  shall be
appropriately adjusted.

                  In the event any capital reorganization or reclassification of
the  Common  Stock,  or any  consolidation,  merger or  similar  transaction  of
Merchants with another entity,  or any sale of all or  substantially  all of the
assets of Merchants,  shall be effected in such a way that the holders of Common
Stock shall be entitled to receive  stock,  securities or assets with respect to
or in exchange for Common Stock,  then,  as a condition of such  reorganization,
reclassification,  consolidation, merger or sale, lawful and adequate provisions
(in form reasonably satisfactory to the holder hereof) shall be made whereby the
holder hereof shall  thereafter  have the right to purchase and receive upon the
basis and upon the  terms and  conditions  specified  herein  and in lieu of the
Common Stock immediately theretofore purchasable and receivable upon exercise of
the rights  represented  by this  Option,  such shares of stock,  securities  or
assets as may be issued or payable with respect to or in exchange for the number
of shares of Common Stock  immediately  theretofore  purchasable  and receivable
upon exercise of the rights represented by this Option had such  reorganization,
reclassification,  consolidation,  merger  or sale not  taken  place;  provided,
however,  that if such  transaction  results  in the  holders  of  Common  Stock
receiving only cash, the holder hereof shall be paid the difference  between the
Option  Price and such  cash  consideration  without  the need to  exercise  the
Option.

                  b. Adjustments  Based Upon Changes in Market Price. If, on the
date of the first  occurrence  of any  Triggering  Event  under  Section  2, the
Average Merger Consideration  Equivalent is less than the Option Price, then the
Option  Price  automatically  shall be reduced  to the amount of the  Discounted
Average  Merger   Consideration   Equivalent.   As  used  herein,   the  "Merger
Consideration  Equivalent"  on any trading day means the Closing Price of Valley
Common Stock on such day multiplied by the Exchange Ratio (with "Closing Price,"
"Valley Common Stock" and "Exchange  Ratio" all having the meanings  assigned to
them in the Merger  Agreement).  The "Average Merger  Consideration  Equivalent"
means the average of the Merger Consideration Equivalents during the Measurement
Period.  The  "Discounted  Average Merger  Consideration  Equivalent"  means the
Average Merger  Consideration  Equivalent minus $3.06. The "Measurement  Period"
shall be determined  as follows:  (a) If there is at least one but less than ten
trading  days  between  the  date of the  Merger  Agreement  and the date of the
Triggering Event (calculated in this paragraph by excluding both the date of the
Merger  Agreement and the date of the Triggering  Event),  then the "Measurement
Period" is the entire  period  between the date of the Merger  Agreement and the
date of the Triggering Event. (b) If there are at least ten but not more than 60
trading  days  between  the  date of the  Merger  Agreement  and the date of the
Triggering Event, then the "Measurement  Period" is the ten consecutive  trading
day period falling between the date of the Merger  Agreement and the date of the
Triggering  Event  which  produces  the  lowest  Average  Merger   Consideration
Equivalent.  (c) If there are more than 60 trading  days between the date of the
Merger  Agreement and the date of the Triggering  Event,  then the  "Measurement
Period" is the ten consecutive  trading day period falling during the 60 trading
day period ending with the last trading day prior to the date of the  Triggering
Event which produces the lowest Average Merger Consideration  Equivalent. If the
Exchange Ratio is adjusted during or after the Measurement  Period,  the Average
Merger Consideration Equivalent shall be calculated or adjusted appropriately to
reflect the adjustment in the Exchange Ratio.

6. Filings and Consents.  Each of Valley and Merchants  will use its  reasonable
efforts to make all filings with,  and to obtain  consents of, all third parties
and governmental  authorities  necessary to the consummation of the transactions
contemplated by this Agreement.

                  Exercise  of the Option  herein  provided  shall be subject to
compliance with all applicable laws including,  but not limited to, in the event
Valley is the holder  hereof,  approval of the Board of Governors of the Federal
Reserve  System,  the  Federal  Deposit  Insurance  Corporation,  the  New  York
Department of Banking or the Securities and Exchange  Commission,  and Merchants
agrees to cooperate with and furnish to the holder hereof such  information  and
documents as may be reasonably required to secure such approvals.

7. Representations and Warranties of Merchants.  Merchants hereby represents and
warrants to Valley as follows:

a. Due  Authorization.  Merchants  has full  corporate  power and  authority  to
execute,  deliver and perform this Agreement and all corporate  action necessary
for execution, delivery and performance of this Agreement has been duly taken by
Merchants.

b.  Authorized  Shares.  Merchants  has  taken  and,  as long as the  Option  is
outstanding,  will take all necessary  corporate action to authorize and reserve
for  issuance  all  shares of Common  Stock that may be issued  pursuant  to any
exercise of the Option.

c. No  Conflicts.  Neither the  execution  and  delivery of this  Agreement  nor
consummation of the transactions  contemplated  hereby (assuming all appropriate
regulatory  approvals)  will violate or result in any violation or default of or
be in conflict with or constitute a default under any term of the Certificate of
Incorporation  or Bylaws of Merchants or any  agreement,  instrument,  judgment,
decree or order applicable to Merchants.

8. Specific Performance. The parties hereto acknowledge that damages would be an
inadequate remedy for a breach of this Agreement and that the obligations of the
parties hereto shall be specifically enforceable. Notwithstanding the foregoing,
Valley shall have the right to seek money damages against Merchants for a breach
of this Agreement.

9. Entire Agreement. This Agreement constitutes the entire agreement between the
parties with respect to the subject matter hereof and supersedes all other prior
agreements and  understandings,  both written and oral, among the parties or any
of them with respect to the subject matter hereof.

10. Assignment or Transfer.  Valley may not sell,  assign or otherwise  transfer
its  rights and  obligations  hereunder,  in whole or in part,  to any person or
group of persons other than to an affiliate of Valley, until the occurrence of a
Triggering Event. Valley represents that it is acquiring the Option for Valley's
own  account  and  not  with a view  to or  for  sale  in  connection  with  any
distribution  of the Option or the Option  Shares.  Valley is aware that neither
the Option  nor the Option  Shares is the  subject of a  registration  statement
filed with, and declared  effective by, the  Securities and Exchange  Commission
pursuant to Section 5 of the  Securities  Act, but instead each is being offered
in reliance upon the exemption  from the  registration  requirement  provided by
Section 4(2) thereof and the  representations  and warranties  made by Valley in
connection  therewith.  After the occurrence of a Triggering  Event,  Valley may
sell,  assign,   pledge,  or  otherwise  transfer  its  rights  and  obligations
hereunder,  in whole or in part,  to any  person,  subject  to  compliance  with
applicable law.

11.  Amendment of Agreement.  Upon mutual  consent of the parties  hereto,  this
Agreement may be amended in writing at any time, for the purpose of facilitating
performance  hereunder  or to  comply  with  any  applicable  regulation  of any
governmental  authority  or any  applicable  order of any court or for any other
purpose.

12.  Validity.  The  invalidity  or  unenforceability  of any  provision of this
Agreement  shall  not  affect  the  validity  or  enforceability  of  any  other
provisions of this Agreement, which shall remain in full force and effect.

13. Notices. All notices,  requests,  consents and other communications required
or permitted hereunder shall be in writing and shall be deemed to have been duly
given when delivered personally,  or delivered by overnight delivery service, or
by registered or certified mail (postage prepaid,  return receipt  requested) to
the respective parties as follows:

                  If to Valley:

                           Valley National Bancorp
                           1455 Valley Road
                           Wayne, New Jersey 07470
                           Attention:  Gerald H. Lipkin
                                       Chairman, President and Chief
                                       Executive Officer

                  With a copy to:

                           Pitney, Hardin, Kipp & Szuch LLP
                           200 Campus Drive
                           Florham Park, New Jersey  07932-0950
                           Attention:  Ronald H. Janis, Esq.
                                       Michael W. Zelenty, Esq.

                  If to Merchants:

                           Merchants New York Bancorp, Inc.
                           275 Madison Avenue
                           New York, New York 10022
                           Attention:  William J. Cardew
                                       Vice Chairman and Chief Financial Officer

                  With a copy to:

                           Rosenman & Colin LLP
                           575 Madison Avenue
                           New York, New York 10022-2585
                           Attention: Robinson Markel, Esq.

or to such other  address  as the person to whom  notice is to be given may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

14.  Governing  Law.  This  Agreement  shall be  governed  by and  construed  in
accordance with the laws of the State of New Jersey.

15.  Captions.  The captions in the Agreement are inserted for  convenience  and
reference purposes,  and shall not limit or otherwise affect any of the terms or
provisions hereof.

16. Waivers and Extensions.  The parties hereto may, by mutual  consent,  extend
the time for  performance  of any of the  obligations  or acts of  either  party
hereto.  Each party may waive (a)  compliance  with any of the  covenants of the
other party contained in this Agreement and/or (b) the other party's performance
of any of its obligations set forth in this Agreement.

17. Parties in Interest.  This Agreement  shall be binding upon and inure solely
to the benefit of each party hereto,  and nothing in this Agreement,  express or
implied,  is intended to confer upon any other  person any rights or remedies of
any nature whatsoever under or by reason of this Agreement.

18.  Counterparts.  This Agreement may be executed in two or more  counterparts,
each of  which  shall  be  deemed  to be an  original,  but all of  which  shall
constitute one and the same agreement.

19.  Termination.  This Agreement shall terminate upon either the termination of
the Merger Agreement as provided therein or the consummation of the transactions
contemplated by the Merger Agreement;  provided, however, that if termination of
the Merger  Agreement  occurs after the  occurrence  of a  Triggering  Event (as
defined in Section 2 hereof), this Agreement shall not terminate until the later
of 18 months  following the date of the  termination of the Merger  Agreement or
the  consummation of any proposed  transactions  which constitute the Triggering
Event;  provided further, that if the holder has given notice of exercise of the
option and the exercise is awaiting any necessary  regulatory approval after the
holder has acted  reasonably to obtain such approval  this  Agreement  shall not
terminate  until  the  approvals  have  been  granted  and  reasonable  time  to
consummate has elapsed, or the approvals are denied.

                  IN WITNESS  WHEREOF,  each of the parties hereto,  pursuant to
resolutions  adopted by its Board of  Directors,  has caused  this Stock  Option
Agreement to be executed by its duly authorized  officer,  all as of the day and
year first above written.


                                 VALLEY NATIONAL BANCORP

                                      GERALD H. LIPKIN
                                 By:--------------------------------------------
                                      Gerald H. Lipkin, Chairman, President
                                          Chief Executive Officer


                                 MERCHANTS NEW YORK BANCORP, INC.

                                      JAMES G. LAWRENCE
                                 By:--------------------------------------------
                                      James G. Lawrence, President and
                                          Chief Executive Officer
<PAGE>

                                                                      APPENDIX C

                       OPINION OF CIBC WORLD MARKETS CORP.

                                                               ________, 2000


The Board of Directors
Merchants New York Bancorp, Inc.
275 Madison Avenue
New York, New York 10016

Members of the Board:

You have asked CIBC World  Markets  Corp.  ("CIBC  World  Markets")  to render a
written  opinion  ("Fairness  Opinion")  to the  Board  of  Directors  as to the
fairness to the stockholders of Merchants New York Bancorp, Inc.  ("Merchants"),
from a financial  point of view, of the Exchange Ratio pursuant to the Agreement
and Plan of Merger dated as of September 5, 2000 by and between Valley  National
Bancorp, Inc. ("Valley") and Merchants (the "Agreement"). The Agreement provides
for, among other things, a transaction whereby Merchants will be merged with and
into Valley,  with Valley as the  surviving  corporation  (the  "Merger").  Each
outstanding  share of Merchants common stock will be converted into the right to
receive 0.7634 shares of common stock of Valley (the "Exchange Ratio").

In arriving at our Fairness Opinion we:

(a)      reviewed the Agreement, dated September 5, 2000;

(b)      reviewed the Stock Option Agreement, dated September 5, 2000;

(c)      reviewed the audited financial statements and management's'  discussion
         and analysis of the  financial  condition  and results of operations of
         Merchants  and Valley for the fiscal  years ended  December  31,  1999,
         1998, and 1997;

(d)      reviewed the unaudited  financial  statements  for Merchants and Valley
         for the six months ended June 30, 2000 and 1999;

(e)      reviewed  certain  other  publicly  available  business  and  financial
         information relating to Merchants and Valley;

(f)      reviewed certain internal financial analyses, budgets,  projections and
         forecasts  for  Merchants  and Valley,  including  estimates  as to the
         future cost savings  expected to be achieved as a result of the Merger,
         prepared by and reviewed with the management of Merchants and Valley;

(g)      held discussions with the senior  management of Merchants and Valley of
         the past and current business  operations,  results thereof,  financial
         condition and future prospects of their respective companies;

(h)      performed a comparison of certain  financial  information for Merchants
         and  Valley  with  similar  information  for  certain  other  companies
         considered comparable to Merchants and Valley;

(i)      compared the financial  terms of the  transaction  with certain  recent
         business combinations in the banking industry;

(j)      reviewed  the pro forma  effect of the  transaction  on  Merchants  and
         Valley based on certain assumptions provided by Merchants and Valley;

(k)      reviewed  the  current  market  environment  generally  and the banking
         environment in particular; and

(l)      reviewed  such  other  information,  financial  studies,  analyses  and
         investigations  and  financial,  economic  and  market  criteria  as we
         considered appropriate in the circumstances.

In  rendering  our  Fairness  Opinion  we  relied  upon  and  assumed,   without
independent verification or investigation,  the accuracy and completeness of all
of the financial and other information  provided to us by Merchants,  Valley and
their  respective  employees,  representatives  and affiliates.  With respect to
forecasts of future financial  condition and operating  results of Merchants and
Valley  provided to us, we assumed at the direction of  Merchants'  and Valley's
respective management,  without independent verification or investigation,  that
such forecasts were reasonably  prepared on bases  reflecting the best available
information,  estimates and judgement of Merchants,  Valley and their respective
management.  We have neither made nor obtained any  independent  evaluations  or
appraisals  of the  assets  or the  liabilities  of  Merchants,  Valley or their
respective  affiliated  entities.  We  are  not  experts  in the  evaluation  of
allowance for loan losses or  liabilities  (contingent or otherwise) and we have
neither made an independent evaluation of the adequacy of the allowance for loan
losses of Valley nor  reviewed  any  individual  loan credit  files.  We are not
expressing any opinion as to the  underlying  valuation,  future  performance or
long term viability of Valley following the Merger, or the price at which Valley
common  stock will trade  subsequent  to the  Merger.  We have not been asked to
consider, and our opinion does not address, the relative merits of the Merger as
compared to any alternative  business  strategies that might exist for Merchants
or the effect of any other  transaction  in which  Merchants  might engage.  Our
opinion is  necessarily  based on the  information  available  to us and general
economic,  financial and stock market conditions and circumstances as they exist
and can be  evaluated by us on the date hereof.  It should be  understood  that,
although  subsequent  developments  may affect this opinion,  we do not have any
obligation to update, revise or reaffirm the opinion.

As  part  of our  investment  banking  business,  we are  regularly  engaged  in
valuations of businesses  and  securities in connection  with  acquisitions  and
mergers,   underwritings,   secondary   distributions  of  securities,   private
placements and valuations for other purposes.

We acted as financial  advisor to Merchants in connection with the Merger and to
the Board of Directors of Merchants in rendering this opinion and will receive a
fee for our services.  CIBC World Markets has performed  investment  banking and
other  services  for  Merchants  in the past and has been  compensated  for such
services.  In the ordinary  course of its  business,  CIBC World Markets and its
affiliates may actively  trade  securities of Merchants and Valley for their own
account and for the accounts of customers and, accordingly, may at any time hold
a long or short position in such securities.

Based upon and  subject  to the  foregoing,  and such  other  factors as we deem
relevant,  it is our opinion  that,  as of the date hereof,  the Exchange  Ratio
pursuant  to the  Agreement  is fair to the  stockholders  of  Merchants  from a
financial point of view.  This Fairness  Opinion is for the exclusive use of the
Board of Directors of Merchants.  Neither this Fairness Opinion nor the services
provided by CIBC World Markets in connection  herewith may be publicly disclosed
or referred to in any manner by Merchants  without the prior written approval by
CIBC World Markets. CIBC World Markets consents to the inclusion of this opinion
in its entirety  and any  reference  to this  opinion in any  prospectus,  proxy
statement or solicitation/recommendation statement required to be distributed to
the Company's stockholders in connection with the Merger.

                             Very truly yours,




<PAGE>
                                                                      APPENDIX D

                 OPINION OF SANDLER O'NEILL AND PARTNERS, L.P.


_________________, 2000



Board of Directors
Valley National Bancorp
1455 Valley Road
Wayne, NJ 07474


Ladies and Gentlemen:

         Valley National Bancorp ("Valley") and Merchants New York Bancorp, Inc.
("Merchants")  have entered into an  Agreement  and Plan of Merger,  dated as of
September 5, 2000 (the "Agreement"),  pursuant to which Merchants will be merged
with and into Valley (the "Merger"). Upon consummation of the Merger, each share
of Merchants  common stock,  par value $.001 per share,  issued and  outstanding
immediately  prior to the Merger (the  "Merchants  Shares"),  other than certain
shares  specified in the Agreement,  will be converted into the right to receive
0.7634 shares (the "Exchange  Ratio") of Valley common stock, no par value.  The
terms and  conditions  of the Merger are more fully set forth in the  Agreement.
You have  requested  our opinion as to the fairness,  from a financial  point of
view, of the Exchange Ratio to the holders of shares of Valley common stock.


         Sandler  O'Neill & Partners,  L.P., as part of its  investment  banking
business,  is regularly  engaged in the valuation of financial  institutions and
their securities in connection with mergers and acquisitions and other corporate
transactions.  In connection  with this opinion,  we have reviewed,  among other
things: (i) the Agreement and certain exhibits and schedules  thereto;  (ii) the
Stock Option Agreement, dated as of September 5, 2000, by and between Valley and
Merchants;  (iii) certain  publicly  available  financial  statements  and other
historical financial information of Valley that we deemed relevant; (iv) certain
publicly  available   financial   statements  and  other  historical   financial
information of Merchants  that we deemed  relevant;  (v) consensus  earnings per
share  estimates  for Valley for the years  ending  December  31,  2000 and 2001
published  by I/B/E/S  and the views of senior  management  of Valley,  based on
limited  discussions  with  certain  members  of  senior  management,  regarding
Valley's past and current business,  financial condition,  results of operations
and future prospects;  (vi) certain internal financial analyses and forecasts of
Merchants prepared by and/or reviewed with management of Merchants and the views
of  senior  management  of  Merchants,  based  on  limited  discussions  with  a
representative of senior management of Merchants,  regarding Merchants' past and
current  business,   financial  condition,  results  of  operations  and  future
prospects;  (vii) the pro forma  impact of the  Merger  on  Valley;  (viii)  the
publicly  reported  historical  price and  trading  activity  for  Valley's  and
Merchants'  common stock,  including a comparison of certain financial and stock
market  information  for Valley and Merchants  with similar  publicly  available
information  for certain other  companies  the  securities of which are publicly
traded;  (ix)  the  financial  terms  of  recent  business  combinations  in the
commercial banking industry,  to the extent publicly available;  (x) the current
market environment generally and the banking environment in particular; and (xi)
such other  information,  financial  studies,  analyses and  investigations  and
financial,  economic and market criteria as we considered  relevant.  We did not
act as Valley's  financial  advisor in connection  with the  negotiation  of the
Exchange Ratio or the Agreement.

         In  performing  our  review,  we have  relied  upon  the  accuracy  and
completeness of all of the financial and other information that was available to
us from public sources,  that was provided to us by Valley or Merchants or their
respective representatives or that was otherwise reviewed by us and have assumed
such accuracy and completeness  for purposes of rendering this opinion.  We have
not been asked to and have not undertaken an independent  verification of any of
such  information and we do not assume any  responsibility  or liability for the
accuracy or completeness  thereof. We did not make an independent  evaluation or
appraisal  of  the  specific  assets,  the  collateral  securing  assets  or the
liabilities  (contingent  or  otherwise)  of Valley or Merchants or any of their
subsidiaries,  or the  collectibility  of any  such  assets,  nor  have  we been
furnished  with  any  such  evaluations  or  appraisals.  We  did  not  make  an
independent  evaluation  of the  adequacy  of the  allowance  for loan losses of
Valley or Merchants nor have we reviewed any individual credit files relating to
Valley or Merchants.  We have assumed that the respective  aggregate  allowances
for loan losses for both Valley and  Merchants are adequate to cover such losses
and will be adequate on a pro forma basis for the  combined  entity.  We are not
accountants and have relied upon the reports of the independent  accountants for
each of Valley and Merchants for the accuracy and  completeness of the financial
statements  furnished  to us.  With  respect to the  financial  projections  and
earnings estimates  prepared by and/or reviewed with the respective  managements
of Valley and Merchants, we have assumed that they have been reasonably prepared
and that they reflect the best  currently  available  estimates and judgments of
the respective  managements of the respective  future financial  performances of
Valley and Merchants and that such performances will be achieved, and we express
no opinion as to such financial  projections or estimates or the  assumptions on
which  they are based.  We have also  assumed  that  there has been no  material
change in  Valley's  or  Merchants'  assets,  financial  condition,  results  of
operations,  business or prospects  since the date of the most recent  financial
statements made available to us. We have assumed in all respects material to our
analysis that Valley and Merchants will remain as going concerns for all periods
relevant  to  our  analyses,  that  all of the  representations  and  warranties
contained in the Agreement and all related agreements are true and correct, that
each party to such agreements  will perform all of the covenants  required to be
performed by such party under such agreements,  that the conditions precedent in
the  Agreement  are not waived and that the Merger  will be  accounted  for as a
pooling of interests and will qualify as a tax-free  reorganization  for federal
income tax purposes.

         Our opinion is  necessarily  based on financial,  economic,  market and
other  conditions as in effect on, and the  information  made available to us as
of, the date hereof.  Events  occurring  after the date hereof could  materially
affect this  opinion.  We have not  undertaken  to update,  revise,  reaffirm or
withdraw this opinion or otherwise  comment upon events occurring after the date
hereof.  We are  expressing  no  opinion  herein  as to what the value of Valley
common  stock will be when  issued to  Merchants'  shareholders  pursuant to the
Agreement or the prices at which Valley's or Merchants'  common stock will trade
at any time.

         We have been  retained by you to render this opinion and will receive a
fee for our services. In the ordinary course of our business as a broker-dealer,
we may purchase securities from and sell securities to Valley and Merchants.  We
may also actively  trade the debt and equity  securities of Valley and Merchants
for our own account and for the accounts of our customers and, accordingly,  may
at any time hold a long or short position in such securities.

         Our  opinion  is  directed  to the  Board of  Directors  of  Valley  in
connection  with its  consideration  of the  Merger  and does not  constitute  a
recommendation  to any shareholder of Valley as to how such  shareholder  should
vote at any meeting of shareholders called to consider and vote upon the Merger.
Our  opinion  is not to be quoted  or  referred  to,  in whole or in part,  in a
registration  statement,  prospectus,  proxy statement or in any other document,
nor shall this opinion be used for any other purposes, without Sandler O'Neill's
prior  written  consent,  provided,  however,  that  we  hereby  consent  to the
inclusion of this opinion as an appendix to Valley's and Merchant's  Joint Proxy
Statement/Prospectus dated the date hereof and to the references to this opinion
therein.

         Based upon and subject to the foregoing,  it is our opinion,  as of the
date hereof, that the Exchange Ratio is fair, from a financial point of view, to
the holders of shares of Valley common stock.

                                                              Very truly yours,




<PAGE>
                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS


Item 20.  Indemnification of Directors and Officers.

                  Indemnification.    Article   VI   of   the   certificate   of
incorporation  of Valley National  Bancorp  provides that the corporation  shall
indemnify its present and former officers, directors,  employees, and agents and
persons  serving at its request against  expenses,  including  attorney's  fees,
judgments, fines or amounts paid in settlement,  incurred in connection with any
pending or threatened civil or criminal  proceeding to the full extent permitted
by the New Jersey Business  Corporation Act. The Article also provides that such
indemnification shall not exclude any other rights to indemnification to which a
person may otherwise be entitled,  and  authorizes  the  corporation to purchase
insurance  on behalf of any of the  persons  enumerated  against  any  liability
whether or not the  corporation  would have the power to indemnify him under the
provisions of Article VI.

                  The New Jersey Business Corporation Act empowers a corporation
to indemnify a corporate agent against his expenses and liabilities  incurred in
connection with any proceeding (other than a derivative  lawsuit)  involving the
corporate  agent by reason of his being or having been a corporate  agent if (a)
the agent acted in good faith and in a manner he reasonably believed to be in or
not opposed to the best  interests of the  corporation,  and (b) with respect to
any criminal proceeding,  the corporate agent had no reasonable cause to believe
his conduct was unlawful.  For purposes of the Act, the term  "corporate  agent"
includes  any  present or former  director,  officer,  employee  or agent of the
corporation,  and a person serving as a "corporate  agent" at the request of the
corporation for any other enterprise.

                  With respect to any  derivative  action,  the  corporation  is
empowered  to  indemnify a corporate  agent  against his  expenses  (but not his
liabilities)  incurred in connection with any proceeding involving the corporate
agent by reason of his being or having been a corporate agent if the agent acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best  interests  of the  corporation.  However,  only the court in which the
proceeding was brought can empower a corporation to indemnify a corporate  agent
against  expenses  with  respect to any  claim,  issue or matter as to which the
agent was adjudged liable for negligence or misconduct.

                  The  corporation may indemnify a corporate agent in a specific
case if a  determination  is made by any of the  following  that the  applicable
standard of conduct was met: (i) the Board of Directors, or a committee thereof,
acting by a majority  vote of a quorum  consisting of  disinterested  directors;
(ii) by  independent  legal counsel,  if there is not a quorum of  disinterested
directors  or  if  the  disinterested   quorum  empowers  counsel  to  make  the
determination; or (iii) by the shareholders.

                  A corporate agent is entitled to mandatory  indemnification to
the  extent  that the agent is  successful  on the  merits or  otherwise  in any
proceeding,  or in defense of any claim, issue or matter in the proceeding. If a
corporation  fails or  refuses to  indemnify  a  corporate  agent,  whether  the
indemnification  is permissive  or mandatory,  the agent may apply to a court to
grant him the requested indemnification.  In advance of the final disposition of
a proceeding, the corporation may pay an agent's expenses if the agent agrees to
repay  the  expenses  unless  it is  ultimately  determined  he is  entitled  to
indemnification.

                  Exculpation.  Article VIII of the certificate of incorporation
of Valley National Bancorp provides:

                           A director or officer of the Corporation shall not be
                  personally  liable to the Corporation or its  shareholders for
                  damages for breach of any duty owed to the  Corporation or its
                  shareholders,  except that this provision  shall not relieve a
                  director  or  officer  from  liability  for any breach of duty
                  based upon an act or omission  (i) in breach of such  person's
                  duty of loyalty to the Corporation or its  shareholders,  (ii)
                  not in good faith or involving a knowing  violation of law, or
                  (iii)  resulting  in  receipt  by such  person of an  improper
                  personal benefit.  If the New Jersey Business  Corporation Act
                  is  amended  after  approval  by  the   shareholders  of  this
                  provision to authorize corporate action further eliminating or
                  limiting the personal liability of directors or officers, then
                  the liability of a director  and/or officer of the Corporation
                  shall be eliminated or limited to the fullest extent permitted
                  by the New Jersey Business Corporation Act as so amended.

                           Any repeal or modification of the foregoing paragraph
                  by the  shareholders of the Corporation or otherwise shall not
                  adversely  affect any right or  protection  of a  director  or
                  officer of the Corporation existing at the time of such repeal
                  or modification.

The New Jersey Business Corporation Act, as it affects exculpation, has not been
changed since the adoption of this provision by Valley National Bancorp in 1987.


<PAGE>


Item 21.

A.  Exhibits

Exhibit No.                Description
-----------                -----------

2(a)*                      Agreement and Plan of Merger dated as of September 5,
                           2000 (the "Merger Agreement"),  among Valley National
                           Bancorp  ("Valley"),  Valley  National  Bank ("VNB"),
                           Merchants New York Bancorp, Inc.  ("Merchants"),  and
                           Merchants's  subsidiary,  The  Merchants  Bank of New
                           York  ("TMB")  which is attached as Appendix A to the
                           Joint Joint Proxy Statement-Prospectus.

2(b)*                      Stock  Option  Agreement,  dated as of  September  5,
                           2000, by and between Valley and  Merchants,  which is
                           attached   as   Appendix   B  to  the   Joint   Proxy
                           Statement-Prospectus.

5**                        Form of Opinion of Pitney,  Hardin,  Kipp & Szuch LLP
                           as  to  the   legality  of  the   securities   to  be
                           registered.

8**                        Form of Opinion of Pitney,  Hardin,  Kipp & Szuch LLP
                           as to the tax consequences of the Merger.

23.1                       Consent of KPMG LLP with respect to Valley.

23.2                       Consent of KPMG LLP with respect to Merchants.

23.3**                     Form of Consent of Pitney,  Hardin,  Kipp & Szuch LLP
                           (included in Exhibits 5 and 8 hereto).

23.4**                     Form of Consent of CIBC World Markets Corp. ("CIBC").

23.5**                     Form of Consent of  Sandler  O'Neill & Partners  L.P.
                           ("Sandler").

99.1                       Form of Proxy  Card to be  utilized  by the  Board of
                           Directors of Merchants.

99.2                       Form of Proxy  Card to be  utilized  by the  Board of
                           Directors of Valley.

----------------------
*  Included elsewhere in this registration statement.
** Final version to be filed by amendment

B.  Financial Schedules

         All financial  statement  schedules have been omitted  because they are
not  applicable  or the  required  information  is  included  in  the  financial
statements or notes thereto or incorporated by reference therein.


C.   Report, Opinion or Appraisals

         The form of  Fairness  Opinion of CIBC is included as Appendix C to the
Joint Proxy  Statement-Prospectus and the form of Fairness Opinion of Sandler is
included as Appendix D to the Joint Proxy Statement-Prospectus.


<PAGE>


Item 22.  Undertakings

1.  The undersigned registrant hereby undertakes:

         (a) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933.

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume  and price  represent  no more than 20  percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement.

         (b) That for purposes of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (c) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

2.  The  undersigned   registrant   hereby  undertakes  that,  for  purposes  of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

3. The undersigned  registrant hereby  undertakes as follows:  that prior to any
public  reoffering  of the  securities  registered  hereunder  through  use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other items of the applicable form.

4. The registrant undertakes that every prospectus (i) that is filed pursuant to
paragraph  2  immediately   preceding,   or  (ii)  that  purports  to  meet  the
requirements  of Section 10(a) (3) of the Act and is used in connection  with an
offering  of  securities  subject  to Rule  415,  will be  filed as a part of an
amendment  to the  registration  statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such post effective  amendment  shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

5. Insofar as indemnification  for liabilities  arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

6. The  undersigned  registrant  hereby  undertakes  to respond to requests  for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

7. Subject to appropriate  interpretation,  the  undersigned  registrant  hereby
undertakes  to supply by means of a  post-effective  amendment  all  information
concerning a transaction,  and the company being acquired involved therein, that
was not the  subject  of and  included  in the  registration  statement  when it
becomes effective.


<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the Township of Wayne,
State of New Jersey, on the 12th day of October, 2000.


                    VALLEY NATIONAL BANCORP


                         GERALD H. LIPKIN
                    By:
                         ------------------------------------------------
                         Gerald H. Lipkin,
                         Chairman, President and Chief Executive Officer

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

      Signature                            Title                          Date

<S>                                   <C>                            <C>

GERALD H. LIPKIN                      Chairman, President and        October 12, 2000
----------------------------          Chief Executive Officer
Gerald H. Lipkin                      and Director

PETER SOUTHWAY
----------------------------          Vice Chairman (Principal       October 12, 2000
Peter Southway                        Financial Officer) and Director

ALAN D. ESKOW                         Corporate Secretary, Senior    October 12, 2000
----------------------------          Vice President and Controller
Alan D. Eskow                         Principal Accounting Officer)


----------------------------                 Director                October _, 2000
Andrew B. Abramson

                                             Director                October _, 2000
----------------------------
Pamela Bronander

JOSEPH COCCIA, JR.                           Director                October 12, 2000
----------------------------
Joseph Coccia, Jr.

                                             Director                October _, 2000
----------------------------
Harold P. Cook, III

AUSTIN C. DRUKKER                            Director                October 12, 2000
----------------------------
Austin C. Drukker

GRAHAM O. JONES                              Director                October 12, 2000
----------------------------
Graham O. Jones

                                             Director                October _, 2000
----------------------------
Walter H. Jones, III

GERALD KORDE                                 Director                October 12, 2000
----------------------------
Gerald Korde

                                             Director                October _, 2000
----------------------------
Joleen Martin

ROBERT E. McENTEE                            Director                October 12, 2000
----------------------------
Robert E. McEntee

                                             Director                October _, 2000
----------------------------
Richard S. Miller

ROBERT RACHESKY                              Director                October 12, 2000
----------------------------
Robert Rachesky

                                             Director                October _, 2000
----------------------------
Barnett Rukin

                                             Director                October _, 2000
----------------------------
Richard F. Tice

LEONARD VORCHEIMER                           Director                October 12, 2000
----------------------------
Leonard Vorcheimer

JOSEPH L. VOZZA                              Director                October 12, 2000
----------------------------
Joseph L. Vozza


</TABLE>


<PAGE>


                                INDEX TO EXHIBITS
A.  Exhibits

<TABLE>
<CAPTION>

Exhibit No.                Description
-----------                -----------
<S>                        <C>
2(a)*                      Agreement and Plan of Merger dated as of September 5,
                           2000 (the "Merger Agreement"),  among Valley National
                           Bancorp  ("Valley"),  Valley  National  Bank ("VNB"),
                           Merchants New York Bancorp, Inc.  ("Merchants"),  and
                           Merchants's  subsidiary,  The  Merchants  Bank of New
                           York  ("TMB")  which is attached as Appendix A to the
                           Joint Proxy Statement-Prospectus.

2(b)*                      Stock  Option  Agreement,  dated as of  September  5,
                           2000, by and between Valley and  Merchants,  which is
                           attached   as   Appendix   B  to  the   Joint   Proxy
                           Statement-Prospectus.

5**                        Form of Opinion of Pitney,  Hardin,  Kipp & Szuch LLP
                           as  to  the   legality  of  the   securities   to  be
                           registered.

8**                        Form of Opinion of Pitney,  Hardin,  Kipp & Szuch LLP
                           as to the tax consequences of the Merger.

23.1                       Consent of KPMG LLP with respect to Valley.

23.2                       Consent of KPMG LLP with respect to Merchants.

23.3**                     Form of Consent of Pitney,  Hardin,  Kipp & Szuch LLP
                           (included in Exhibits 5 and 8 hereto).

23.4**                     Form of Consent of CIBC World Markets Corp. ("CIBC").

23.5**                     Form of Consent of  Sandler  O'Neill & Partners  L.P.
                           ("Sandler").

99.1                       Form of Proxy  Card to be  utilized  by the  Board of
                           Directors of Merchants.

99.2                       Form of Proxy  Card to be  utilized  by the  Board of
                           Directors of Valley

</TABLE>

----------------------
*  Included elsewhere in this registration statement.
** Final Version to be filed by amendment.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission