INTERNATIONAL LEASE FINANCE CORP
10-Q, 1994-08-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: FIRST COMMONWEALTH FINANCIAL CORP /PA/, S-4/A, 1994-08-12
Next: USAIR INC /NEW/, 10-Q, 1994-08-12


<PAGE>

               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

                         FORM 10 - Q
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended............June 30, 1994......

                              OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the transition period from ............ to ..............

Commission file number ....... 0-11350

               International Lease Finance Corporation
     (Exact name of registrant as specified in its charter)

          California                        22-3059110
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)           Identification No.)

1999 Avenue of the Stars           Los Angeles, California  90067
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     
                    (310) 788-1999

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

          Yes_____X______          No____________

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

          Class               Outstanding at July 30, 1994
          -----               ----------------------------
Common Stock, no par value              35,818,122
<PAGE>
     INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES

                              INDEX


Part I.   Financial Information:                         Page No.

   Item 1.  Financial Statements (Unaudited)

     Condensed Consolidated Balance Sheets-June 30, 
          1994 and December 31, 1993 . . . . . . . . . . . . . .3

     Condensed Consolidated Statements of Income
          Three Months Ended June 30, 1994 and 1993. . . . . . .4

     Condensed Consolidated Statements of Income
          Six Months Ended June 30, 1994 and 1993 . . . . . . . 5
               
     Condensed Consolidated Statements of Cash Flows
          Six Months Ended June 30, 1994 and 1993. . . . . . . .6

     Notes to Condensed Consolidated Financial Statements. . . .8

   Item 2.  Management's Discussion and Analysis of the
          Financial Condition and Results of Operations. . . . .9

Part II.  Other Information

   Item 6. Exhibits and Reports on Form 8-K. . . . . . . . . . 12

     Signatures. . . . . . . . . . . . . . . . . . . . . . . . 13
     
     Index to Exhibits . . . . . . . . . . . . . . . . . . . . 14

<PAGE>
                INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS

                                                   June 30,  December 31,
                                                       1994         1993 
                                               ------------  -----------
                                                 (Dollars in thousands)  
ASSETS                                         (Unaudited)       
Cash, including interest bearing accounts 
  of $37,648 (1994) and $51,657 (1993)         $   41,461      $   61,566
Notes receivable                                  402,062         337,855
Net investment in finance and sales-
  type leases                                      60,172         290,269

Flight equipment under operating leases         9,175,366       7,295,241
     Less accumulated depreciation                919,437         779,404
                                                ---------       ---------
                                                8,255,929       6,515,837
                                                ---------       ---------

Deposits on flight equipment purchases            729,149         820,048
Accrued interest, other receivables
  and other assets                                 79,858          81,244
Investments                                        19,813          17,837
Deferred debt issue costs-less               
  accumulated amortization of $19,291                                    
  (1994) and $16,390 (1993)                        18,077          15,165
                                                ---------       ---------

                                               $9,606,521      $8,139,821
                                               ==========      ==========
<PAGE>
LIABILITIES AND SHAREHOLDER'S EQUITY
Accrued interest and other payables            $  100,952      $   92,229
Debt financing, net of deferred debt 
  discount of $18,974 (1994) and $10,194   
  (1993)                                        7,129,748       5,819,481
Security & other deposits on flight 
  equipment                                       408,699         437,004
Rentals received in advance                        63,770          41,951
Deferred income taxes                             414,757         339,753
Current income taxes                              (17,082)            222

SHAREHOLDER'S EQUITY               
Preferred stock--no par value; 20,000,000 
  authorized shares
Market Auction Preferred Stock, $100,000 per 
  share liquidation value; Series A,B,C, and D 
  (1994 and 1993) each having 500 shares 
  issued and outstanding                          200,000         200,000

Common stock--no par value; 100,000,000
  authorized shares, 35,818,122 (1994 
and 1993) issued and 
  outstanding                                       3,582           3,582
Additional paid-in capital                        532,941         532,941
Retained earnings                                 769,154         672,658
                                                ---------       ---------
                                                1,505,677       1,409,181
                                                ---------       ---------
                                               $9,606,521      $8,139,821
                                                =========       =========

        See notes to condensed consolidated financial statements.

<PAGE>
       INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
       FOR THE THREE MONTHS ENDED JUNE 30, 1994 AND JUNE 30, 1993 

               

                                                   1994            1993  
                                                 --------        --------
                                                  (Dollars in thousands)
                                                        (Unaudited)     

REVENUES:
     Rentals of flight equipment                 $244,123        $198,494
     Flight equipment marketing                    43,623           3,394
     Interest and other                             9,812          21,067
                                                  -------         -------
                                                  297,558         222,955
                                                  -------         -------
EXPENSES:
     Interest                                      90,544          75,271
     Depreciation                                  83,335          66,754
     Provision for overhaul                        13,502           9,295
     Selling, general & administrative              7,036           6,620
                                                  -------         -------
                                                  194,417         157,940
                                                  -------         -------

INCOME BEFORE INCOME TAXES                        103,141          65,015
     Provision for income taxes                    38,843          23,558
                                                  -------         -------

NET INCOME                                       $ 64,298        $ 41,457
                                                  =======         =======



        See notes to condensed consolidated financial statements.

<PAGE>
        INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
        FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND JUNE 30, 1993


                                                     1994         1993   
                                                  ----------   ----------
                                                   (Dollars in thousands)
                                                        (Unaudited)

REVENUES:
     Rentals of flight equipment                  $ 463,010     $ 370,387
     Flight equipment marketing                      50,595         5,514
     Interest and other                              21,410        33,748
                                                    -------       -------
                                                    535,015       409,649
                                                    -------       -------

EXPENSES:
     Interest                                       169,339       138,668
     Depreciation                                   155,204       122,695
     Provision for overhaul                          24,262        16,423
     Selling, general & administrative               14,386        12,640
                                                    -------       -------
                                                    363,191       290,426
                                                    -------       -------

INCOME BEFORE INCOME TAXES                          171,824       119,223
     Provision for income taxes                      63,840        42,713
                                                    -------       -------

NET INCOME                                         $107,984      $ 76,510
                                                    =======       =======


        See note to condensed consolidated financial statements.

<PAGE>
          INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND JUNE 30, 1993 


                                                      1994        1993
                                                      ----        ----    
                                                   (Dollars in thousands)
                                                         (Unaudited)
OPERATING ACTIVITIES:
Net Income                                        $  107,984  $   76,510
Adjustments to reconcile net income                 
  to net cash provided by operating activities:
     Depreciation of flight equipment                155,204     125,595
     Deferred income taxes                            75,004      48,159
     Amortization of deferred debt
       issue costs                                     2,901       2,963
     Gain on sale of flight equipment and
       investments(1993 only)included in
       amount financed                               (33,967)     (2,372)
     Increase in notes receivable                    (34,545)     (4,755)
     Equity in net income of affiliates               (1,251)     (1,531)
Changes in operating assets and liabilities:
     (Increase) decrease in accrued interest,
       other receivables and other assets              1,385     (24,057)
     Increase in accrued interest and
       other payables                                  8,725       3,912
     Decrease in current income taxes payable        (17,304)    (35,652)
     Increase in rentals received in advance          21,818       1,074 
                                                  ----------- -----------
Net cash provided by operating activities            285,954     189,846 
                                                  ----------- -----------

INVESTING ACTIVITIES:
Acquisition of flight equipment         
     for operating leases                         (1,793,842) (1,754,023)
Proceeds from disposal of flight 
     equipment-net of gain                            69,449      24,009
Collections on notes receivable                       66,687      46,444 
Advances on notes receivable                         (10,410)    (14,650)
Collections on finance and sales-type             
     leases                                            7,224       7,025
Sale of investments - net of gain                                 32,822
Purchase of investments                                 (725)            
                                                  ----------- -----------
Net cash used in investing activities             (1,661,617) (1,658,373)
                                                  ----------- -----------
<PAGE>
FINANCING ACTIVITIES:
Proceeds from debt financing                       2,783,050   2,977,484
Debt issue costs                                      (5,814)     (7,975)
Increase in MAPS issue costs                                         (37)
Change in unamortized debt discount                   (8,780)     (3,904)
Payments in reduction of debt financing           (1,464,003) (1,586,176)
Decrease in deposits and progress payments            90,899     104,771
Decrease in customer deposits                        (28,306)    (32,716)
Payment of common and preferred dividends            (11,488)     (6,964)
                                                  ----------- -----------
Net cash provided by financing activities          1,355,558   1,444,483 
                                                  ----------- -----------

          Decrease in cash                           (20,105)    (24,044)
Cash at beginning of period                           61,566      55,181 
                                                  ----------- -----------
Cash at end of period                             $   41,461  $   31,137 
                                                  =========== ===========
 

<PAGE>
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

                                                    1994         1993
                                                    ----         ----
                                                  (Dollars in thousands)
                                                       (Unaudited)
Cash paid during the period for:                                          
Interest (net of amount capitalized $20,738 
    (1994) and $20,292 (1993))                    $157,655     $121,467
Income taxes                                         6,140       30,206

1994:
  Flight equipment with a net book value of $222,873 was transferred from
finance leases to operating leases.
  Flight equipment was received in exchange for notes receivable in the
amount of $3,737.
  Notes in the amount of $89,675 were received as partial payment in
exchange for flight equipment sold with a book value of $55,708.

1993:
  Flight equipment with a net book value of $60,478 was transferred from
operating leases to finance leases.
  Flight equipment was received in exchange for notes receivable in the
amount of $41,987.
  Notes in the amount of $9,241 were received in exchange for flight
equipment sold with a book value of $8,237.
  Note in the amount of $27,000 was received upon redemption of
investment in preferred stock.


          See notes to condensed consolidated financial statements.

<PAGE>
             INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                JUNE 30, 1994 
                                 (UNAUDITED)


A.   The accompanying unaudited condensed consolidated financial
     statements have been prepared in accordance with generally accepted
     accounting principles for interim financial information and in
     accordance with the instructions to Form 10-Q and Article 10 of
     Regulation S-X.  Accordingly, they do not include all of the
     information and footnotes required by generally accepted accounting
     principles for complete financial statements.  In the opinion of
     management, all adjustments (consisting of normal recurring
     accruals) considered necessary for a fair presentation have been
     included.   Certain reclassifications have been made to the 1993
     condensed consolidated financial statements to conform to the 1994
     presentation.  Operating results for the three and six month periods
     ended June 30, 1994 are not necessarily indicative of the results
     that may be expected for the year ended December 31, 1994.  For
     further information, refer to the consolidated financial statements
     and footnotes thereto included in the Company's annual report on
     Form 10-K for the year ended December 31, 1993.
<PAGE>
                    INTERNATIONAL LEASE FINANCE CORPORATION 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS 
 
   FINANCIAL CONDITION 
 
        The Company borrows funds for the purchase of flight equipment, 
including the making of progress payments during the construction phase,
principally on an unsecured basis from various sources.  The Company's 
debt financing was comprised of the following at the following dates: 
 
                                           Dec. 31,    June 30, 
                                             1993        1994   
                                             ----        ----
                                          (Dollars in thousands) 
    Public term debt with single 
     maturities                          $2,550,000   $3,000,000  
   Public medium-term notes with 
     varying maturities                   1,765,920    1,710,170
   Capital lease obligations                      -      240,000
   Bank term debt and revolvers              20,000       20,000 
   Other term debt                           48,778       23,503 
                                         ----------   ---------- 
     Total term debt                      4,384,698    4,993,673 
   Commercial paper                       1,444,977    1,957,549 
   Bank lines of credit                           -      197,500         
   Less: Deferred debt discount             (10,194)     (18,974)
                                         ----------   ----------
 
     Total Debt  Financing               $5,819,481   $7,129,748 
                                         ==========   ========== 
 
   Composite interest rate                   5.89%        5.87% 
   Percentage of total debt at fixed rates  74.77%       66.92% 
   Composite interest rate on fixed rate
     debt                                    6.70%        6.55% 
   Bank prime rate                           6.00%        7.25% 
 
        The interest on substantially all the public debt (exclusive of
the commercial paper) is fixed for the term of the respective notes.  The
Company has committed revolving loans and lines of credit with 29 banks
aggregating $1,186 million and an uncommitted line of credit with one
bank in the amount of $200 million; $197.5 million was outstanding
thereunder at June 30, 1994.  Bank debt principally provides for interest
rates that vary according to the pricing option then in effect and range
from prime, .30% to 3/8% over LIBOR or .425%  to .50% over CD rates, at
the Company's option. Bank financings may be subject to either
compensating balances or commitment fees of up to .25% of amounts
available. 
       The Company has an effective shelf registration with respect to
$2.449 billion of debt securities, under which $100 million of notes were
sold through June 30, 1994.  Additionally, a $500 million Medium Term
Note Program has been implemented under the shelf registration, under
which $18.0 million has been sold through June 30, 1994. 
<PAGE>
      In 1994, the Company entered into an Export Credit Lease Facility
in the amount of $555 million which is available for the acquisition of
up to 10 aircraft manufactured by Airbus to be delivered in 1994. As of
June 30, 1994 the Company had canceled the options to finance three of
the aircraft aggregating $97 million. In addition, as of June 30, 1994
the Company had used such facility to finance three aircraft delivered in
the second quarter of 1994 aggregating $240 million.  As a result, $218
million remains available to finance the remaining four aircraft as of
June 30, 1994.
      The Company believes that it has sufficient financing sources 
available to meet its capital requirements through 1994.  

Results of Operations-Three months ended June 30, 1994 versus June 30,
1993.  
     The increase in revenues from the rentals of flight equipment from
$198,494,000 in 1993 to $244,123,000 in 1994, a 23.0% increase, is
attributable to the acquisition of additional new aircraft as the fleet
of flight equipment on operating lease increased from 215 at June 30,
1993 to 259 at June 30, 1994, a 20.5% increase.  
     In addition to its leasing operations, the Company actively engages
in the marketing of flight equipment on a principal and commission basis
as well as the disposition of flight equipment at the end of the lease
term.  Revenue from such flight equipment marketing increased from
$3,394,000 in 1993 to $43,623,000 in 1994 as a result of the nature of
the related flight equipment marketed.  Flight equipment marketing
revenue consisted of the following number of transactions in each period:

                                                  1994      1993
                                                  ----      ----
          Sales of flight equipment                 3        -
          Commissions                               2        4
          Disposition of leased flight equipment    8        3

     Interest and other income decreased from $21,067,000 in 1993 to
$9,812,000 in 1994 due primarily to the forfeiture of a security deposit
by a lessee in 1993 for an aircraft to be delivered in 1995.
     Expenses as a percentage of total revenues decreased to 65.3% in the
second quarter of 1994 compared to 70.8% in the second quarter of 1993. 
This decrease is due, in part, to remarketing income in the second
quarter of 1994. Interest expense increased from $75,271,000 in 1993 to
$90,544,000 in 1994 primarily as a result of an increase in gross debt
outstanding at quarter end from $5,640 million at 1993 to $7,149 million
at 1994 to finance aircraft acquisitions. However, the Company's
composite borrowing rate decreased as follows:

                                    1994       1993      Decrease
                                    ----       ----      --------
          Beginning of Quarter      5.79%      6.29%       .50%
          End of Quarter            5.87%      6.11%       .24%
                                    ----       ----        ----
          Average                   5.83%      6.20%       .37%

     Depreciation of flight equipment increased from $66,754,000 in 1993
to $83,335,000 in 1994 due to the addition of aircraft.
     Provision for overhauls increased from $9,295,000 in 1993 to
$13,502,000 in 1994 due to an increase in the number of aircraft on which
the Company collects overhaul reserves and therefore an increase in the
number of hours flown for which an overhaul reserve is provided.  In
addition, the rate at which overhaul reserves are provided increased in
1994, causing part of the increase.
     Provision for income taxes increased from $23,558,000 in 1993 to
$38,843,000 in 1994 as a direct result of an increase in pretax income. 
The Company's effective income tax rate increased from 36.2% in 1993 to
37.7% in 1994.


Results of Operations-Six months ended June 30, 1994 versus 1993.
     The increase in revenues from the rentals of flight equipment from
$370,387,000 in 1993 to $463,010,000 in 1994, a 25% increase, is
attributable to the acquisition of additional new aircraft as the fleet
of flight equipment on operating lease increased from 215 at June 30,
1993 to 259 at June 30, 1994, a 20.5% increase.

     In addition to its leasing operation, the Company actively engages
in the marketing of flight equipment on a principal and commission basis
as well as the disposition of flight equipment at the end of the lease
term.  Revenue from such flight equipment marketing increased from
$5,514,000 in 1993 to $50,595,000 in 1994 as a result of the nature of
the related flight equipment marketed.  Flight equipment marketing
revenue consisted of the following number of transactions in each period:

                                                  1994      1993
                                                  ----      ----
          Sales of flight equipment                 3         -
          Commissions                               2         4
          Disposition of leased flight equipment   10         4

     Interest and other income decreased from $33,748,000 in 1993 to
$21,410,000 in 1994 due primarily to the forfeiture of a security deposit
by a lessee in 1993 for an aircraft to be delivered in 1995.
     Expenses as a percentage of total revenues decreased to 67.9% in the
first six months of 1994 compared to 70.9% in the first six months of
1993.  This decrease is due, in part, to remarketing income in the first
six months of 1994.  Interest expense increased from $138,668,000 in 1993
to $169,339,000 in 1994, primarily as a result of an increase in gross
debt outstanding at the six months ended from $5,640 million at 1993 to
$7,149 million at 1994 to finance aircraft acquisitions.  However, the
Company's composite borrowing rate decreased as follows:

                                        1994      1993      Decrease
                                        ----      ----      --------
          Beginning of Six months       5.89%     6.55%        .66%
          End of Six months             5.87%     6.11%        .24%
                                        -----     -----       -----
          Average                       5.88%     6.33%        .45%

     Depreciation of flight equipment increased from $122,695,000 in 1993
to $155,204,000 in 1994 due to the addition of aircraft.
     Provision for overhauls increased from $16,423,000 in 1993 to
$24,262,000 in 1994 due to an increase in the number of aircraft on which
the Company collects overhaul reserves and therefore an increase in the
number of hours flown for which an overhaul reserve is provided.  In
addition, the rate at which overhaul reserves are provided increased in
1994, causing part of the increase.
     Provision for income taxes increased from $42,713,000 in 1993 to
$63,840,000 in 1994 as a direct result of an increase in pretax income. 
The Company's effective income tax rate increased from 35.8% in 1993 to
37.2% in 1994.


<PAGE>
                      PART II. OTHER INFORMATION 
 
 
   Item 6.   Exhibits and Reports on Form 8-K 
 
        a)   Exhibits:  
 
          10.1   First Amendment to the $283,333,338 Revolving
                 Credit Agreement, dated as of May 31, 1994,
                 by and between the Registrant, the financial
                 institutions listed on the signature pages thereto
                 (the "Banks") and Union Bank of Switzerland Los
                 Angeles Branch, as agent for the Banks.

          10.2   Amendment No. 3 to the Airbus A330 Purchase
                 Agreement, dated as of May 23, 1994, by and
                 between AVSA, S.A.R.L. and the Registrant.
                 (Confidential treatment requested)

          10.3   A330 Option Exercise pursuant to Amendment
                 No. 2, dated December 10, 1992, to the A330
                 Purchase Agreement, dated November 10, 1988.

          10.4   Option Waiver Notice pursuant to Amendment
                 No. 1, dated June 18, 1991, to the A321
                 Purchase Agreement, dated February 14, 1990
                 and Amendment No. 2, dated December 10, 1992,
                 to the A300-600R Purchase Agreement, dated
                 November 10, 1988.

          12   Computation of Ratio of Earnings to Fixed          
               Charges and Preferred Stock Dividends. 
 
        b)   Reports on Form 8-K: 
               1. Form 8-K, event date May 17, 1994 (Item 7).
               2. Form 8-K, event date May 20, 1994 (Item 5).
               3. Form 8-K, event date May 26, 1994 (Item 7).
               4. Form 8-K, event date July 26, 1994 (Item 7).

               
          

<PAGE>
                            SIGNATURES 
 
        Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized. 
 
                  INTERNATIONAL LEASE FINANCE CORPORATION 
 
 
 
 
   August 12, 1994                  /s/ Leslie L. Gonda 
   Date                                 LESLIE L. GONDA 
                                        Chairman of the Board 
 
 
 
   August 12, 1994                  /s/ Pamela S. Hendry
   Date                                 PAMELA S. HENDRY
                                        Assistant Vice President
                                        Finance and Controller
                                             

<PAGE>
INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES 

                        INDEX TO EXHIBITS

Exhibit No.
 
   10.1   First Amendment to the $283,333,338 Revolving
          Credit Agreement, dated as of May 31, 1994, by
          and between the Registrant, the financial 
          institutions listed on the signature pages thereto 
          (the "Banks") and Union Bank of Switzerland Los
          Angeles Branch, as agent for the Banks.

   10.2   Amendment No. 3 to the Airbus A330 Purchase
          Agreement, dated as of May 23, 1994, by and
          between AVSA, S.A.R.L. and the Registrant.
          (Confidential treatment requested)

   10.3   A330 Option Exercise pursuant to Amendment
          No. 2, dated December 10, 1992, to the A330
          Purchase Agreement, dated November 10, 1988.

   10.4   Option Waiver Notice pursuant to Amendment
          No. 1, dated June 18, 1991, to the A321
          Purchase Agreement, dated February 14, 1990
          and Amendment No. 2, dated December 10, 1992,
          to the A300-600R Purchase Agreement, dated
          November 10, 1988.

   12.    Computation of Ratio of Earnings to Fixed Charges
          and Preferred Stock Dividends


<PAGE>
                 FIRST AMENDMENT TO $283,333,338
                   REVOLVING CREDIT AGREEMENT


          THIS FIRST AMENDMENT TO THE $283,333,338 REVOLVING
CREDIT AGREEMENT ("Amendment") is made as of May 31, 1994, among
INTERNATIONAL LEASE FINANCE CORPORATION, a California corporation
(the "Company"), the financial institutions listed on the
signature pages hereof (each a "Bank" and collectively the
"Banks") and Union Bank of Switzerland Los Angeles Branch, as
Agent for the Banks (the "Agent").

                       W I T N E S S E T H

          WHEREAS, the Company, the Banks and the Agent entered
into the $283,333,338 Revolving Credit Agreement, dated as of
June 1, 1993 (the "Credit Agreement"); and

          WHEREAS, the signatories hereto desire to increase the
Aggregate Commitment and to amend the Credit Agreement as set
forth herein.

          NOW, THEREFORE, in consideration of the premises and of
the covenants and agreements contained herein and in the Credit
Agreement, the parties hereto agree that the Credit Agreement is
hereby amended as set forth herein:

          1.   Capitalized terms used herein which are not
otherwise defined herein but are defined in the Credit Agreement
shall have the meanings given to them in the Credit Agreement.

          2.   (a)  The definition of the "Aggregate Commitment"
set forth in Section 1.2 of the Credit Agreement is amended to
read in its entirety as follows:

          "Aggregate Commitment means $504,019,611 as reduced by
     any reduction in the Commitments made from time to time
     pursuant to Section 5.1 or 13.8."

               (b)  Schedule I of the Credit Agreement is amended
to read in its entirety as set forth on Schedule I attached
hereto.

          3.   The definition of the "Consolidated Tangible Net
Worth" set forth in Section 1.2 of the Credit Agreement is
amended to read in its entirety as follows:

          "Consolidated Tangible Net Worth means, as of the date
     of any determination, the total of shareholders' equity
     (including capital stock, additional paid-in capital and
     retained earnings after deducting treasury stock), less the
     sum of the total amount of goodwill, organization expenses,
     unamortized debt discount and expense (determined on an
     after tax basis), deferred assets other than prepaid
     insurance and prepaid taxes, the excess of cost of shares
     acquired over book value of related assets, surplus
     resulting from any revaluation write-up of assets subsequent
     to December 31, 1992, and such other assets as are properly
     classified as intangible assets, all determined in
     accordance with generally accepted accounting principles in
     the United States consolidating the Company and its
     Subsidiaries, and less the excess, if any, of all Restricted
     Investments of the Company and its Subsidiaries on a
     consolidated basis over $10,000,000."

          4.   (a)  Subsection (c) of Section 9.10 of the Credit
Agreement is amended to read in its entirety as follows:

          "(c)  sell or assign, with or without recourse, any
     accounts receivable or chattel paper; provided, however,
     that the Company's Wholly-owned Subsidiary incorporated in
     connection with the subsidized financing or the acquisition
     of Airbus Industrie aircraft may assign its accounts
     receivable associated with the leasing of such aircraft by
     way of security for Indebtedness to the extent such Wholly-
     owned Subsidiary may create Liens to secure Indebtedness
     pursuant to Section 9.17(l); or"

               (b)  In addition, Section 9.10 of the Credit
Agreement is amended to add the following as the final paragraph
thereof:

          "Notwithstanding anything to the contrary set forth in
     subsection (b) of this Section 9.10 and the immediately
     preceding paragraph, such subsection (b) shall not prevent
     the Company or any Subsidiary from transferring, and the
     Company and any Subsidiary shall be permitted to transfer,
     aircraft into one or more trusts or other special purpose
     entities in connection with the issuance by such entity of
     Indebtedness secured by such aircraft and related rental
     income; provided, however, that all proceeds (net of
     expenses related to the issuance of such Indebtedness) from
     the sale of such Indebtedness shall be applied promptly to
     repay other Indebtedness; and provided, further, that
     following the issuance of any such Indebtedness the Company
     shall otherwise be in compliance with all other covenants
     set forth herein, including Section 9.17."

          5.   Section 9.11 of the Credit Agreement is amended to
read in its entirety as follows:

          "Section 9.11.  Consolidated Liabilities to
     Consolidated Tangible Net Worth Ratio.  Not permit the ratio
     of Consolidated Liabilities to Consolidated Tangible Net
     Worth to exceed (A) 500% on and as of the last day of any
     fiscal year or (B) 550% at any other time."

          6.   Section 9.14 of the Credit Agreement is amended to
read in its entirety as follows:

          "Section 9.14.  Adjusted Tangible Net Worth.  Not
     permit the Company's Adjusted Tangible Net Worth to be less
     than $1,200,000,000 plus 50% of the cumulative net income of
     the Company and its Subsidiaries determined on a
     consolidated basis in accordance with United States
     generally accepted accounting principles since December 31,
     1993 plus 50% of (a) the cumulative equity capital
     contributions from AIG and (b) net proceeds from the sale of
     preferred stock, in each case for the period from
     December 31, 1993 to and including the date of any
     determination hereunder."

          7.   Subsection (l) of Section 9.17 of the Credit
Agreement is amended to read in its entirety as follows:

          "(l)  Liens securing Indebtedness of the Company's
     Wholly-owned Subsidiary incorporated outside the United
     States incurred in connection with the subsidized financing
     of the acquisition of Airbus Industrie aircraft, the
     repayment obligations of which will be supported by
     guaranties issued by certain European government export
     credit agencies and a Company Guaranty and a pledge of the
     assets of (including any rights to or interests in any
     reserve or security deposit held by) such Wholly-owned
     Subsidiary or shares of such Wholly-owned Subsidiary,
     provided that such Liens shall encumber only the assets of
     (including any rights to or interests in any reserve or
     security deposit held by) such Wholly-owned Subsidiary or
     such pledged shares of such Wholly-owned Subsidiary, and
     provided further that the aggregate amount of Indebtedness
     of such Wholly-owned Subsidiary secured by Liens does not at
     any time exceed $555 million, minus the amount of
     outstanding Liens permitted under Section 9.17(m); and"

          8.   Each of Exhibit H and Exhibit I of the Credit
Agreement is amended to read in its entirety as set forth on
Exhibit H and Exhibit I, respectively, attached hereto.

          9.   THIS AMENDMENT SHALL BE A CONTRACT MADE UNDER,
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF CALIFORNIA WITHOUT REGARD TO CONFLICT OF LAWS
PRINCIPLES.

          10.  This Amendment may be executed in any number of
counterparts and by the different parties on separate
counterparts and each such counterpart shall be deemed to be an
original, but all such counterparts shall together constitute but
one and the same instrument.

          11.  When (a) counterparts of this Amendment executed
by each party shall have been lodged with the Agent (or, in the
case of any Bank as to which an executed counterpart shall not
have been so lodged, the Agent shall have received telegraphic,
telex or other written confirmation of execution of a counterpart
hereof by such Bank), (b) the Agent shall have received a
favorable opinion of counsel for the Company in form and
substance satisfactory to the Agent, and (c) the Agent shall have
received a certificate signed by an Authorized Officer of the
Company to the effect that no Event of Default or Unmatured Event
of Default has occurred and is continuing as of the date thereof,
the representations and warranties contained in Section 8 of the
Credit Agreement are true and correct as of the date thereof as
if made on the date thereof, and since the date of the most
recent audited financial statements there has been no material
adverse change in the business, credit, operations, financial
condition or prospects of the Company and its Subsidiaries taken
as a whole, this Amendment shall become effective as of the date
hereof and the Agent shall so inform all of the parties hereto.

          12.  The Credit Agreement, as amended hereby, shall be
binding upon the Company, the Banks and the Agent and their
respective successors and assigns, and shall inure to the benefit
of the Company, the Banks and the Agent and the respective
successors and assigns of the Banks and the Agent.

          13.  Except as expressly provided in this Amendment,
all of the terms, covenants, conditions, restrictions and other
provisions contained in the Credit Agreement shall remain in full
force and effect.
<PAGE>
          IN WITNESS WHEREOF, this Amendment to the Credit
Agreement has been duly executed and delivered by the individual
parties hereto and the duly authorized officers of the corporate
parties hereto on the date first hereinabove written.

                              INTERNATIONAL LEASE FINANCE
                                CORPORATION


                              By: __/s/ ALAN H. LUND___________
                              Name: Alan H. Lund
                              Title: Senior Vice President,
                                     Chief Financial Officer and
                                     Treasurer

                              By: __/s/ PAMELA S. HENDRY_______
                              Name: Pamela S. Hendry
                              Title: Assistant Vice President
                                     Finance and Controller


                              UNION BANK OF SWITZERLAND,
                                acting through its Los Angeles
                                Branch, in its individual
                                corporate capacity and as Agent


                              By: __/s/ ANDREW T. TAMMEN_______
                              Name: Andrew T. Tammen
                              Title: Assistant Vice President


                              By: __/s/ L. SCOTT SOMMERS_______
                              Name: L. Scott Sommers
                              Title: Vice President



                              THE BANK OF NEW YORK


                              By: __/s/ OLAYINKA T. BAMGBOSE___
                              Name: Olayinka T. Bamgbose
                              Title: Assistant Vice President



                              THE BANK OF NOVA SCOTIA


                              By: __/s/ JAMES M. SPANIER_______
                              Name: James M. Spanier
                              Title: Representative


                              By: _____________________________
                              Name: ___________________________
                              Title: __________________________




                              THE CHASE MANHATTAN BANK


                              By: __/s/ SHERWOOD E. EXUM, JR.__
                              Name: Sherwood E. Exum, Jr.
                              Title: Managing Director


<PAGE>
                              CHEMICAL BANK


                              By: __/s/ RICHARD W. STEWART_____
                              Name: Richard W. Stewart
                              Title: Vice President



                              FIRST INTERSTATE BANK OF CALIFORNIA


                              By: __/s/ THOMAS J. HELOTES______
                              Name: Thomas J. Helotes
                              Title: Vice President



                              THE FUJI BANK, LIMITED


                              By: __/s/ YASUJI IKAWA___________
                              Name: Yasuji Ikawa
                              Title: Joint General Manager



                              BAYERISCHE HYPOTHEKEN UND
                                WECHSEL-BANK AG, NEW YORK BRANCH


                              By: __/s/ JOHN QUIGLEY___________
                              Name: John Quigley
                              Title: Vice President


                              By: __/s/ STEVE ATWELL___________
                              Name: Steve Atwell
                              Title: Assistant Vice President



                              NATIONSBANK OF GEORGIA, N.A.


                              By: __/s/ FRANK R. CALLISON______
                              Name: Frank R. Callison
                              Title: Vice President



<PAGE>
                              BANCO DI NAPOLI


                              By: __/s/_CLAUDE P. MAPES________
                              Name: Claude P. Mapes
                              Title: First Vice President


                              By: __/s/ ARTHUR KOOPER__________
                              Name: Arthur Kooper
                              Title: Assistant Vice President



                              BAYERISCHE LANDESBANK


                              By: __/s/ WILFRIED FREUDENBERGER_
                              Name: Wilfried Freudenberger
                              Title: Executive Vice President
                                     and General Manager


                              By: __/s/ PETER OBERMANN_________
                              Name: Peter Obermann
                              Title: First Vice President
                                     Manager Corporate Finance



                              COMMERZBANK AG, LOS ANGELES BRANCH


                              By: __/s/ ROBERT HOCHHALTER______
                              Name: Robert Hochhalter
                              Title: Senior Vice President and
                                     Manager


                              By: __/s/ WERNER SCHMIDBAUER_____
                              Name: Werner Schmidbauer
                              Title: Assistant Vice President



                              DAI-ICHI KANGYO BANK LTD.,
                                LOS ANGELES AGENCY


                              By: __/s/ TOMOHIRO NOZAK_________
                              Name: Tomohiro Nozak
                              Title: Senior Vice President
                                     and Joint General Manager
<PAGE>
                             DG BANK DEUTSCHE GENOSSENSCHAFTSBANK


                              By: __/s/ KAREN A. BRINKMAN______
                              Name: Karen A. Brinkman
                              Title: Vice President


                              By: __/s/ RONALD K. RAPP_________
                              Name: Ronald K. Rapp
                              Title: Assistant Vice President





                             DRESDNER BANK AG, LOS ANGELES AGENCY
                                AND GRAND CAYMAN BRANCH


                              By: __/s/ JON M. BLAND___________
                              Name: Jon M. Bland
                              Title: Senior Vice President


                              By: __/s/ BARBARA J. READICK_____
                              Name: Barbara J. Readick
                              Title: Vice President



                              THE SAKURA BANK LTD.
                                LOS ANGELES AGENCY


                              By: __/s/ OFUSA SATO_____________
                              Name: Ofusa Sato
                              Title: Senior Vice President and
                                     Assistant General Manager




                              BANK OF MONTREAL


                              By: __/s/ GERALD J. HUGHES_______
                              Name: Gerald J. Hughes
                              Title: Director
<PAGE>
                              BANCA NAZIONALE DEL LAVORO S.p.A.
                                NEW YORK BRANCH


                              By: __/s/ GIULIO GIOVINE_________
                              Name: Giulio Giovine
                              Title: Vice President


                              By: __/s/ CARLO VECCHI___________
                              Name: Carlo Vecchi
                              Title: Senior Vice President




                             BANK OF HAWAII


                              By: __/s/ KARL K. Y. PAN_________
                              Name: Karl K. Y. Pan
                              Title: Senior Vice President




                             CANADIAN IMPERIAL BANK OF COMMERCE


                              By: __/s/ STEPHEN D. REYNOLDS____
                              Name: Stephen D. Reynolds
                              Title: Vice President
                                     CIBC, Inc.



                              DAIWA BANK TRUST COMPANY


                              By: __/s/ MASAFUMI ASAI__________
                              Name: Masafumi Asai
                              Title: Second Vice President




                            THE INDUSTRIAL BANK OF JAPAN, LIMITED
                                LOS ANGELES AGENCY


                              By: __/s/ TOSHINARI LIYODA_______
                              Name: Toshinari Liyoda
                              Title: Senior Vice President



                              THE MITSUI TRUST & BANKING CO.,
                                 LTD.


                              By: __/s/ YUSAKU OTANI___________
                              Name: Yusaku Otani
                              Title: General Manager and Agent




                            ISTITUTO BANCARIO SAN PAOLO
                              DI TORINO, SPA


                              By: __/s/ ROBERTO GORLIER________
                              Name: Roberto Gorlier
                              Title: Branch Manager


                              By: __/s/ DONALD W. BROWN________
                              Name: Donald W. Brown
                              Title: First Vice President




                            BANCO CENTRAL HISPANOAMERICANO


                              By: __/s/ JOSE CASTELLO__________
                              Name: Jose Castello
                              Title: Senior Vice President
<PAGE>
                           Schedule I

                        Schedule of Banks

Bank                                                Commitment

Union Bank of Switzerland . . . . . . . . . . . . . $46,666,667

Commerzbank AG, Los Angeles Branch  . . . . . . . .  40,000,000

The Bank of Nova Scotia . . . . . . . . . . . . . .  30,000,000

DG Bank Deutsche GenossenschaftsBank  . . . . . . .  30,000,000

The Chase Manhattan Bank  . . . . . . . . . . . . .  28,333,333

First Interstate Bank of California . . . . . . . .  26,666,667

Bayerische Hypotheken Und
  Wechsel-Bank A.G., New York Branch  . . . . . . .  26,666,667

Nationsbank of Georgia, N.A.  . . . . . . . . . . .  26,666,667

Chemical Bank . . . . . . . . . . . . . . . . . . .  25,490,196

Banco di Napoli . . . . . . . . . . . . . . . . . .  20,000,000

Dresdner Bank AG, Los Angeles Agency
  and Grand Cayman Branch . . . . . . . . . . . . .  20,000,000

The Sakura Bank Ltd., Los Angeles
  Agency  . . . . . . . . . . . . . . . . . . . . .  20,000,000

The Bank of New York  . . . . . . . . . . . . . . .  16,666,667

Daiwa Bank Trust Company  . . . . . . . . . . . . .  16,666,667

The Fuji Bank, Limited  . . . . . . . . . . . . . .  16,666,667

The Mitsui Trust & Banking Co., Ltd.,
  Los Angeles Agency  . . . . . . . . . . . . . . .  16,666,667

Dai-Ichi Kangyo Bank Ltd.,
  Los Angeles Agency  . . . . . . . . . . . . . . .  15,000,000

Bank of Montreal  . . . . . . . . . . . . . . . . .  13,333,333

Banca Nazionale del Lavoro S.p.A.
  New York Branch . . . . . . . . . . . . . . . . .  11,666,667

The Industrial Bank of Japan,
  Limited, Los Angeles Agency . . . . . . . . . . .  11,666,667

Bank of Hawaii  . . . . . . . . . . . . . . . . . .  10,196,079

Bayerische Landesbank . . . . . . . . . . . . . . .  10,000,000

Istituto Bancario San Paolo di Torino SPA . . . . .  10,000,000

Banco Central Hispanoamericano,
  San Francisco Agency  . . . . . . . . . . . . . .   8,333,333

Canadian Imperial Bank of Commerce  . . . . . . . .   6,666,667
                                                   ____________

                                                   $504,019,611

<PAGE>
                            Exhibit H

                    SCHEDULE OF SUBSIDIARIES
                AND SPECIAL PURPOSE CORPORATIONS*

                                               Jurisdiction
Name:                                        of Incorporation

Interlease Management Corporation               California
Interlease Aviation Corporation                 California
ILFC Aircraft Holding Corporation               California
Aircraft SPC-1, Inc.                            California
Aircraft SPC-2, Inc.                            California
**ILFC (Bermuda) No. III Ltd.                   Bermuda
**ILFC (Bermuda) No. 4, Ltd.                    Bermuda
**ILFC (Bermuda) No. 5, Ltd.                    Bermuda
**ILFC (Bermuda) No. 6, Ltd.                    Bermuda
ILFC Ireland                                    Ireland
**International Lease Finance
  Corporation Ltd.                              Bermuda
ILFC Belgium S.A.                               Belgium
ILFC International Lease Finance
  Corporation Ltd.                              Canada
Atlantic International Aviation
  Holdings, Inc.                                California

____________________

*     Each Subsidiary and special purpose corporation is
      wholly-owned, directly or indirectly, by the Company.

**    Special purpose subsidiaries.

<PAGE>
                            Exhibit I

                    SCHEDULE OF PARTNERSHIPS
                       AND JOINT VENTURES



                 Pacific Ocean Leasing Ltd.
                 Pacific Asia Leasing Ltd.
                 Hoeri Corp.


                         AMENDMENT NO. 3

              TO THE AIRBUS A330 PURCHASE AGREEMENT

                  dated as of November 10, 1988

                             between

                         AVSA, S.A.R.L.

                               and

             INTERNATIONAL LEASE FINANCE CORPORATION


This Amendment No. 3 (hereinafter referred to as the "Amendment")
entered into as of May 23, 1994, by and between AVSA, S.A.R.L., a
societe a responsabilite limitee organized and existing under the
laws of the Republic of France, having its registered office
located at 2, Rond-Point Maurice Bellonte, 31700 Blagnac, France
(hereinafter referred to as the "Seller") and INTERNATIONAL LEASE
FINANCE CORPORATION, a corporation organized and existing under
the laws of the State of California, having its principal
corporate offices located at 1999 Avenue of the Stars, 39th
Floor, Los Angeles, CA 90067, U.S.A. (hereinafter referred to as
the "Buyer");


                           WITNESSETH


WHEREAS, the Buyer and the Seller entered into a certain A330
Purchase Agreement, dated as of November 10, 1988, relating to
the sale by the Seller and the purchase by the Buyer of three (3)
firmly ordered Airbus Industrie A330-300 model aircraft, which
agreement, as previously amended and supplemented together with
all Exhibits, Appendices, and Letter Agreements attached thereto,
and as amended by Amendment No. 1 dated as of June 18, 1991, and
Amendment No. 2 dated as of December 10, 1992, which relates to
the purchase by the Buyer of one (1) firmly ordered Airbus
Industrie A330-300 model aircraft (the "Incremental Aircraft")
and one option Airbus Industrie A330-300 model aircraft (the
"Incremental Option Aircraft"), is hereinafter called the
"Agreement";

WHEREAS, the Buyer has firmly ordered one (1) Incremental Option
Aircraft, scheduled for delivery in April 1999, which was ordered
under Amendment No. 2 to the Agreement, pursuant to a notice by
the Buyer to the Seller, dated May 23, 1994 (the "A330 Option
Exercise Notice"), which Incremental Option Aircraft is now
considered an Incremental Aircraft.

*

NOW, THEREFORE, IT IS AGREED AS FOLLOWS:

1.   *


2.   DELIVERY*


3.   PREDELIVERY PAYMENTS

     It is agreed that the deposit and predelivery payment for
     the April 1999 Incremental Aircraft pursuant to Paragraph 8
     of Amendment No. 2 to the Agreement and the Option Exercise
     Notice will be credited against the first predelivery
     payment due pursuant to Amendment No. 5.


_______________

*PURSUANT TO 17 CFR 240.24b-2, CONFIDENTIAL INFORMATION HAS BEEN
OMITTED AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION.

<PAGE>
4.   CONFIDENTIALITY

     Subject to any legal or governmental requirements of
     disclosure, the parties (which for this purpose shall
     include their employees, agents and advisors) shall maintain
     the terms and conditions of this Amendment and any reports
     or other data furnished hereunder strictly confidential. 
     Without limiting the generality of the foregoing, the Buyer
     shall use its best efforts to limit the disclosure of the
     contents of this Amendment, to the extent legally
     permissible, in any filing that the Buyer is required to
     make with any governmental agency, and the Buyer shall make
     all applications that may be necessary to implement the
     foregoing.  The Buyer and the Seller shall consult with each
     other prior to making any public disclosure, otherwise
     permitted hereunder, of this Amendment or the terms and
     conditions thereof.  The provisions of this Paragraph 4
     shall survive any termination of this Amendment.


5.   EFFECT OF AMENDMENT

     The Agreement shall be deemed to be amended to the extent
     herein provided, and, except as specifically amended hereby,
     shall continue in full force and effect in accordance with
     its original terms.  All capitalized terms not otherwise
     defined herein shall have the meanings provided for in the
     Purchase Agreement.


6.   GOVERNING LAW AND JURISDICTION

     THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN
     ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.  THE
     PERFORMANCE OF THIS AMENDMENT SHALL BE DETERMINED ALSO IN
     ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

     ANY DISPUTE ARISING HEREUNDER SHALL BE REFERRED TO THE
     FEDERAL OR STATE COURTS LOCATED IN NEW YORK CITY, NEW YORK,
     AND EACH OF THE PARTIES HERETO IRREVOCABLY SUBMITS TO AND
     ACCEPTS SUCH JURISDICTION.

     THE UNITED NATIONS CONVENTION ON THE INTERNATIONAL SALE OF
     GOODS SHALL NOT APPLY TO THIS AMENDMENT.

<PAGE>
          If the foregoing correctly sets forth our
understanding, please execute this Amendment in the space
provided below, whereupon this Amendment shall constitute part of
the Purchase Agreement.

Agreed and Accepted,               Yours sincerely,

INTERNATIONAL LEASE                AVSA, S.A.R.L.
FINANCE CORPORATION




/s/ Robert G. Duncan               /s/ Christophe Mourey
By: Robert G. Duncan               By: Christophe Mourey
Its: Senior Vice President         Its: Chief Executive Officer
Date: May 23, 1993                 Date:  May 23, 1993




May 23, 1994


AVSA S.A.R.L.
2, Rond Point Maurice Bellonte
31700 Blagnac
France


Re:  A330 OPTION EXERCISE


Dear Ladies and Gentlemen:

ILFC hereby irrevocably exercises its option to purchase one new
A330-300 for delivery in April 1999, pursuant to Amendment No. 2,
dated December 10, 1992, to the A330 Purchase Agreement, dated
November 10, 1988.

ILFC has paid a deposit for the aircraft, which will be credited
against the predelivery payment due pursuant to paragraph 8 of
Amendment No. 2, dated December 10, 1992, to the A330 Purchase
Agreement, dated November 10, 1988.

ILFC hereby designates General Electric CF6-80 engines for this
aircraft.  We kindly ask you to confirm our order to General
Electric.

Sincerely yours,


INTERNATIONAL LEASE FINANCE CORPORATION

/s/ Steven F. Udvar-Hazy
By: Steven F. Udvar-Hazy
Its: President and CEO
Date: May 23, 1994



May 23, 1994


AVSA S.A.R.L.
2, Rond Point Maurice Bellonte
31700 Blagnac
France


Re:  Option Waiver Notice


Dear Ladies and Gentlemen:

ILFC hereby irrevocably waives its right to purchase:

a)   one new Airbus A321 option aircraft scheduled for delivery
     in April 1999, pursuant to Amendment No. 1, dated June 18,
     1991, to the A321 Purchase Agreement, dated February 14,
     1990;

b)   three new Airbus A300-600R scheduled for delivery in June
     1997, March 1998 and February 1999, pursuant to Amendment
     No. 2, dated December 10, 1992 to the A300-600R Purchase
     Agreement, dated November 10, 1988.

ILFC desires and AVSA hereby agrees to credit the option fees
paid in respect of these four (4) aircraft against the
predelivery payments due pursuant to Amendment No. 5, dated
May 23, 1994, to the A340 Purchase Agreement, dated November 10,
1988.

INTERNATIONAL LEASE                AVSA, S.A.R.L.
FINANCE CORPORATION




/s/ Steven F. Udvar-Hazy           /s/ Christophe Mourey
By: Steven F. Udvar-Hazy           By: Christophe Mourey
Its: President and CEO             Its: President and CEO
Date: May 23, 1994                 Date:  


            INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES
        COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED
           STOCK DIVIDENDS FOR THE SIX MONTHS ENDED JUNE 30, 1994 AND 
                                 JUNE 30, 1993


                                                1994         1993
                                                ----         ----
                                           (Dollars in thousands)
Earnings:
  Net Income . . . . . . . . . . . . . . . . .$107,984   $ 76,510
  Add:
    Provision for income taxes . . . . . . . . .63,840     42,713
    Fixed charges . . . . . . . . . . . . . .  190,077    158,960

  Less:
    Capitalized interest . . . . . . . . . . .  20,738     20,292
                                               -------    -------
  Earnings as adjusted (A) . . . . . . . . .  $341,163   $257,891
                                               =======    =======

Preferred dividend requirements. . . . . . . .$  3,411   $  1,424
Ratio of income before provision
    for income taxes to net income . . . . .      159%       156%
                                               -------    -------
Preferred dividend factor on pretax
    basis. . . . . . . . . . . . . . . . . .     5,423      2,221
                                               -------    -------

Fixed Charges:
    Interest expense . . . . . . . . . . . . . 169,339    138,668
    Capitalized interest . . . . . . . . . . .  20,738     20,292
                                               -------    -------
    Fixed charges as adjusted. . . . . . . .   190,077    158,960
                                               -------    -------

Fixed charges and preferred stock
   dividends (B) . . . . . . . . . . . . . . .$195,500   $161,181
                                               =======    =======

Ratio of earnings to fixed charges
   and preferred stock dividends
   (A) divided by (B). . . . . . . . . . . . . . 1.75x      1.60x
                                                 =====      =====


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission