GERMAN AMERICAN BANCORP
S-4, 1998-02-26
STATE COMMERCIAL BANKS
Previous: IMG TAX EXEMPT LIQUID ASSETS FUND INC, NSAR-A, 1998-02-26
Next: WRIGHT MANAGED INCOME TRUST, N-30D, 1998-02-26



                                                            
                                                          File No. 333-_________

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM S-4
                        REGISTRATION STATEMENT UNDER THE
                             SECURITIES ACT OF 1933

                             GERMAN AMERICAN BANCORP
             (Exact name of Registrant as specified in its charter)

                                     INDIANA
                         (State or other jurisdiction of
                         incorporation or organization)

                                      6711
                          (Primary Standard Industrial
                           Classification Code Number)

                                   35-1547518
                      (I.R.S. Employer Identification No.)

                            711 MAIN STREET, BOX 810
                   JASPER, INDIANA 47546-3042; (812) 482-1314
               (Address, including Zip Code, and telephone number,
                 including area code, of registrant's principal
                               executive offices)

                           GEORGE W. ASTRIKE, CHAIRMAN
                             GERMAN AMERICAN BANCORP
                            711 MAIN STREET, BOX 810
                   JASPER, INDIANA 47546-3042; (812) 482-1314
                            Telecopier (812) 482-0745
                       (Name, address, including Zip Code,
                         and telephone number, including
                        area code, of agent for service)

                                                     Copy to:

Mark B. Barnes, Esq.                                   Nicholas J. Chulos, Esq.
Leagre Chandler & Millard                              Krieg, DeVault, Alexander
9100 Keystone Crossing                                   & Capehart
Suite 800                                              One Indiana Square
Indianapolis, IN 46240-0609                            Suite 2800
                                                       Indianapolis, IN 46204
Telephone (317) 843-1655                               Telephone (317) 636-4341
Telecopier (317) 846-7900                              Telecopier (317) 636-1507


                                       -1-

<PAGE>



                                            R.J. McConnell, Esq.
                                            Bose McKinney & Evans
                                            2700 First Indiana Plaza
                                            135 North Pennsylvania Street
                                            Indianapolis, Indiana  46204
                                            Telephone (317) 684-5000
                                            Telecopier (317) 684-5773

Approximate  date of  commencement  of proposed  sale of the  securities  to the
public:  As soon as practicable  after the effective  date of this  Registration
Statement.

If the securities  being registered on this Form are being offered in connection
with the  formation of a holding  company and there is  compliance  with General
Instruction G, check the following box. [ ]

<TABLE>
<CAPTION>

                                          Calculation of Registration Fee
- --------------------------------------------------------------------------------------------------------------------


                                                        Proposed            Proposed
Title of each class of                                  maximum             maximum
securities to be              Amount to be              offering price      aggregate             Amount of
registered (1)                registered (2)            per unit (4)        offering price (4)    registration fee
- ---------------------------------------------------------------------------------------------------------------------

<S>                           <C>                       <C>                 <C>                   <C>   
Common Shares, $10.00
Par Value, $1.00 Stated
Value                         1,137,504 shares (2)      $ 8.01              $9,113,384            $2,689

Common Shares, $10.00
Par Value, $1.00 Stated
Value                         71,678 shares (3)         $ 20.58             $1,475,487            $436
</TABLE>

(1)  This Registration  Statement relates to securities of Registrant,  issuable
     to holders of common stock of CSB Bancorp, Petersburg,  Indiana ("CSB") and
     FSB Financial  Corporation,  Francisco,  Indiana  ("FSB"),  in the proposed
     mergers of CSB and FSB into a wholly owned subsidiary of Registrant.

(2) Represents  the maximum number of shares to be offered to CSB  shareholders.

(3) Represents the estimated number of shares to be offered to FSB shareholders.

(4)  Estimated  solely for the  purposes of  calculating  the  registration  fee
     based,  with respect to 1,137,504  shares,  on the book value of the Common
     Stock of CSB as of September 30, 1997 and,  with respect to 71,678  shares,
     the book value of the  common  stock of FSB as of  December  31,  1997,  in
     accordance with Rule 457(f)(2) of the General Rules and  Regulations  under
     the Securities Act of 1933.

         ------------------------------------------------------------

         The Registrant hereby amends this  Registration  Statement on such date
         or dates as may be  necessary  to delay its  effective  date  until the
         Registrant  shall file a further  amendment which  specifically  states
         that this  Registration  Statement shall thereafter become effective in
         accordance with Section 8(a) of the Securities Act of 1933 or until the
         Registration  Statement  shall  become  effective  on such  date as the
         Commission, acting pursuant to said Section 8(a), may determine.

         ------------------------------------------------------------

                                       -2-

<PAGE>




                                   CSB BANCORP

                            MAIN AND SEVENTH STREETS
                            PETERSBURG, INDIANA 47567

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                         TO BE HELD ______________, 1998

         Notice is hereby given that a Special  Meeting of  Shareholders  of CSB
Bancorp ("CSB") will be held at the Southside  branch of The Citizens State Bank
of Petersburg located at Highway 61 and Illinois Street, Petersburg, Indiana, on
______________,  1998,  at _____  [a.m./p.m.],  Petersburg  time  (the  "Special
Meeting"), for the following purposes:

                  1. To  consider  and vote upon a proposal to approve and adopt
         an Agreement and Plan of  Reorganization  dated December 8, 1997, among
         CSB; The Citizens State Bank of Petersburg,  a wholly owned  subsidiary
         of CSB  ("Citizens");  German  American  Bancorp  ("German  American");
         German  American  Holdings  Corporation,  a wholly owned  subsidiary of
         German  American  ("GAHC");  and  Community  Trust Bank, a wholly owned
         subsidiary of GAHC (the "CSB Agreement"),  and a Plan of Merger between
         CSB and GAHC, and joined in by German  American in the form attached to
         the CSB  Agreement  as  Appendix  A, and to  approve  the  transactions
         contemplated  thereby,  including  the merger of CSB with and into GAHC
         (the CSB "Merger").

                  2. To transact such other business as may properly come before
         the Special Meeting or any adjournment or adjournments thereof.

         Holders  of CSB  Common  Stock of record at the  close of  business  on
___________,  1998, are entitled to notice of and to vote at the Special Meeting
or any adjournment or adjournments thereof.

         SHAREHOLDERS  ARE  INVITED  TO  ATTEND  THE  MEETING  IN  PERSON.   ALL
SHAREHOLDERS,  EVEN IF  THEY  PLAN TO  ATTEND  THE  MEETING,  ARE  REQUESTED  TO
COMPLETE,  SIGN, AND DATE THE  ACCOMPANYING  PROXY AND RETURN IT PROMPTLY IN THE
ENCLOSED ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES.

                                        By Order of the Board of Directors



                                       JERRY A. CHURCH, EXECUTIVE VICE PRESIDENT
___________, 1998
Petersburg, Indiana

                                       -3-

<PAGE>




                            FSB FINANCIAL CORPORATION

                                 102 MAIN STREET
                            FRANCISCO, INDIANA 47659

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                          TO BE HELD ___________, 1998

         Notice is hereby given that a Special  Meeting of  Shareholders  of FSB
Financial       Corporation       ("FSB")       will       be       held      at
________________________________________,  Indiana _____, on ______, __________,
1998, at _______  [a.m./p.m.],  Francisco time (the "Special Meeting"),  for the
following purposes:

                  1. To  consider  and vote upon a proposal to approve and adopt
         an Agreement and Plan of Reorganization  dated January ___, 1998, among
         FSB; FSB Bank, a wholly owned  subsidiary of FSB ("FSB  Bank");  German
         American  Bancorp  ("German   American");   German  American   Holdings
         Corporation, a wholly owned subsidiary of German American ("GAHC"); and
         Community  Trust  Bank,  a wholly  owned  subsidiary  of GAHC (the "FSB
         Agreement"),  and a Plan of Merger  between FSB and GAHC, and joined in
         by  German  American  in the  form  attached  to the FSB  Agreement  as
         Appendix  A, and to  approve  the  transactions  contemplated  thereby,
         including the merger of FSB with and into GAHC (the "Merger").

                  2. To transact such other business as may properly come before
         the Special Meeting or any adjournment or adjournments thereof.

         Holders  of FSB  Common  Stock of record at the  close of  business  on
___________,  1998, are entitled to notice of and to vote at the Special Meeting
or any adjournment or adjournments thereof.

         SHAREHOLDERS  ARE  INVITED  TO  ATTEND  THE  MEETING  IN  PERSON.   ALL
SHAREHOLDERS,  EVEN IF  THEY  PLAN TO  ATTEND  THE  MEETING,  ARE  REQUESTED  TO
COMPLETE,  SIGN, AND DATE THE  ACCOMPANYING  PROXY AND RETURN IT PROMPTLY IN THE
ENCLOSED ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES.

                                             By Order of the Board of Directors



                                            GLENN YOUNG, PRESIDENT
______________, 1998
Francisco, Indiana

                                       -4-

<PAGE>




                             GERMAN AMERICAN BANCORP
                                   PROSPECTUS
                            ------------------------


                                   CSB BANCORP
                                 PROXY STATEMENT
                            ------------------------



                            FSB FINANCIAL CORPORATION
                                 PROXY STATEMENT

         This  Prospectus/Proxy  Statement relates to the proposed merger of CSB
Bancorp,  Petersburg,  Indiana ("CSB") into German American Holdings Corporation
("GAHC"), a wholly owned subsidiary of German American Bancorp,  Jasper, Indiana
("German  American")  (the "CSB Merger"),  pursuant to and in accordance with an
Agreement  and  Plan  of  Reorganization,  dated  December  8,  1997  (the  "CSB
Agreement"),  among CSB,  German  American,  GAHC,  The  Citizens  State Bank of
Petersburg  ("Citizens") and Community Trust Bank ("Community").  Simultaneously
with and as an integral  part of the CSB Merger,  Community  will merge with and
into Citizens.

         This Prospectus/Proxy  Statement also relates to the proposed merger of
FSB  Financial  Corporation,  Francisco,  Indiana  ("FSB"),  into GAHC (the "FSB
Merger"),  pursuant  to  and  in  accordance  with  an  Agreement  and  Plan  of
Reorganization,  dated January ____, 1998 (the "FSB  Agreement")  among FSB, FSB
Bank ("FSB Bank"), German American, GAHC and Community.  Simultaneously with and
as an  integral  part of the FSB  Merger,  FSB  Bank  will  merge  with and into
Community or, if the CSB Merger is first effected,  Citizens. The CSB Merger and
the FSB Merger shall hereinafter be referred to collectively as the "Mergers".

         The CSB  Agreement and the FSB Agreement are separate and distinct from
each  other,  and neither  the FSB Merger nor the CSB Merger is  conditioned  or
dependent upon the consummation of the other.

         If the proposed CSB Merger is  consummated,  German American will issue
not fewer than  5.8036 nor more than  7.1094  shares of German  American  Common
Stock for each of the 160,000 issued and outstanding shares of CSB Common Stock,
subject to adjustment  in the event of any future stock  dividends and the like.
The exact  number of shares to be issued by German  American  in the CSB  Merger
will be  determined  by the  average  closing  bid/asked  quotations  for German
American's Common Stock during a thirty day period ending on the second business
day preceding the closing date (the "CSB Valuation Period"). On __________, 1998
(the  latest date  practicable  prior to the  printing of this  Prospectus/Proxy
Statement),  the average of the closing bid/asked quotations for German American
Common Stock was $_____ per share.  Assuming that such average value remains not
less than  $_____  during  the CSB  Valuation  Period  (as to which  there is no
assurance),  then the minimum  number of shares  specified by the CSB  Agreement
(5.8036 shares of German  American for each CSB common share and an aggregate of
928,572  shares  of  German  American  Common  Stock)  will be issued in the CSB
Merger.  See "THE  MERGERS  -- The CSB  Acquisition  Agreements  -- Terms of the
Merger -- Conversion of CSB Common Stock."

         If the proposed FSB Merger  Agreement is  consummated,  German American
will issue that number of shares that have a market value equal to approximately
150% of FSB's shareholders  equity plus or minus certain  adjustments.  See "THE
MERGERS -- The FSB Acquisition  Agreements -- Terms of the Merger--Conversion of
FSB Common  Stock" for a discussion of the exact factors that will be considered
in determining the value of the German American Common Stock to be issued to FSB
shareholders  and the  adjustments  that  will be  considered  to  shareholders'
equity.  German  American's  best estimate is that it will issue between ___ and
___  shares  for each FSB  common  share and that an  aggregate  from ___ to ___
shares of German  American  Common  Stock will be issued in the FSB Merger.  See
"The  MERGERS - - The FSB  Acquisition  Agreements  - - Terms of the  Merger - -
Conversion of FSB Common Stock."


                                       -5-

<PAGE>



         The Mergers are subject to the approval of the holders of a majority of
the shares of the Common Stock of each company  eligible to vote thereon and the
satisfaction  of  certain  other  conditions,   including  obtaining  regulatory
approval. For a more complete description of the Mergers, see "THE MERGERS."

     The  Special   Meeting  of  the   shareholders  of  CSB  will  be  held  at
__________________,   Indiana,   at  ___   [a.m./p.m.],   Petersburg   time,  on
__________________,  ______________,  1998 to provided to (a)  consider  the CSB
Merger  proposal,  and (b) transact  such other  business as may  properly  come
before the meeting.  The Special Meeting of the shareholders of FSB will be held
at  ____________________________,  Indiana,  at _____  [a.m./p.m.]  on  _______,
__________,  1998, to (a) consider the FSB Merger proposal and (b) transact such
other  business as may properly come before the meeting.  This  Prospectus/Proxy
Statement  constitutes both a Prospectus of German American  covering the German
American  Common  Stock to be issued by it  pursuant  to the Mergers and a Proxy
Statement in connection with the  solicitation by the Boards of Directors of CSB
and FSB of  proxies  to be voted at their  respective  Special  Meetings.  THESE
SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
COMMISSION  NOR HAS THE  SECURITIES  AND  EXCHANGE  COMMISSION  PASSED  UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS/PROXY  STATEMENT.  ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

         The date of this Prospectus/Proxy Statement is ____________, 1998.




                                       -6-

<PAGE>




                              AVAILABLE INFORMATION

         German  American is subject to the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the "1934  Act").  Accordingly,
German American files proxy statements,  annual and quarterly reports, and other
information  with the Securities  and Exchange  Commission  (the  "Commission").
Those proxy  statements,  reports,  and other  information  may be inspected and
copied at prescribed rates, at the public reference facilities maintained by the
Commission at the addresses set forth below.

         German American has filed with the Commission a Registration  Statement
under the  Securities  Act of 1933,  as amended (the "1933  Act"),  covering the
shares of German  American  Common  Stock to be  issued in  connection  with the
Merger.  This Proxy Statement also constitutes the Prospectus of German American
filed as part of that  Registration  Statement.  This Proxy  Statement  does not
contain all of the  information  set forth in the  Registration  Statement.  The
Registration  Statement and the exhibits  thereto can be inspected and copied at
prescribed rates at the Commission's public reference room, Room 1024, 450 Fifth
Street,  N.W.,  Judiciary  Plaza,  Washington,   D.C.  20549,  as  well  as  the
Commission's  regional offices located at: Seven World Trade Center, Suite 1300,
New York,  New York 10048;  and Suite 1400,  500 West Madison  Street,  Chicago,
Illinois 60661-2511. Copies of such materials may also be obtained at prescribed
rates from the Public  Reference  Section of the SEC,  450 Fifth  Street,  N.W.,
Judiciary Plaza, Washington, D.C. 20549. The Commission also maintains a site on
the  World  Wide Web at  http://www.sec.gov  that  contains  reports,  proxy and
information  statements and other information regarding  registrants  (including
German American) that file electronically with the SEC.

                         -------------------------------

                             SOURCES OF INFORMATION

         The  information  in  the   above-described   Registration   Statement,
including this  Prospectus/Proxy  Statement,  concerning German American and its
affiliates,  CSB and its  affiliates,  and FSB  and  its  affiliates,  has  been
supplied by management of the respective companies.

                         -------------------------------

         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATIONS NOT CONTAINED IN THIS  PROSPECTUS/PROXY  STATEMENT IN CONNECTION
WITH THE  SOLICITATION  OR OFFERING  MADE  HEREBY  AND,  IF GIVEN OR MADE,  SUCH
INFORMATION OR REPRESENTATION  MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY GERMAN  AMERICAN  OR CSB OR FSB.  THIS  PROSPECTUS/PROXY  STATEMENT  DOES NOT
CONSTITUTE  AN OFFER TO SELL,  OR A  SOLICITATION  OF AN OFFER TO PURCHASE,  ANY
SECURITIES,  OR THE SOLICITATION OF A PROXY, IN ANY JURISDICTION IN WHICH, OR TO
ANY PERSON TO WHOM, IT IS UNLAWFUL TO MAKE SUCH OFFER OR  SOLICITATION.  NEITHER
THE DELIVERY OF THIS  PROSPECTUS/PROXY  STATEMENT  NOR ANY  DISTRIBUTION  OF THE
SECURITIES MADE HEREUNDER SHALL, UNDER ANY  CIRCUMSTANCES,  CREATE ANY INFERENCE
OR  IMPLICATION  THAT  THERE HAS NOT BEEN ANY  CHANGE IN THE  AFFAIRS  OF GERMAN
AMERICAN, CSB OR FSB SINCE THE DATE HEREOF.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The  following  documents  are  incorporated  by  reference  into  this
Prospectus/Proxy Statement:

     1.   German  American's  Annual  Report  on Form  10-K for the  year  ended
          December 31, 1996, which was filed on March 31, 1997;

     2.   German American's  Quarterly Report on Form 10-Q for the quarter ended
          March 31, 1997, which was filed on May 14, 1997;


                                       -7-

<PAGE>



     3.   German American's  Quarterly Report on Form 10-Q for the quarter ended
          June 30, 1997, which was filed on August 13, 1997;

     4.   German American's  Quarterly Report on Form 10-Q for the quarter ended
          September 30, 1997, which was filed November 14, 1997;

     5.   German American's Current Report on Form 8-K, which was filed on March
          6, 1997, and amended on March 19, 1997;

     6.   German  American's  Current  Report  on Form  8-K,  which was filed on
          November 12, 1997;

     7.   German  American's  Current  Report  on Form  8-K,  which was filed on
          February ___, 1998; and

     8.   The description of the common stock of German American  included under
          the heading  "Description  of German  American  Capital  Stock" in the
          Prospectus/Proxy    Statements    contained   in   German   American's
          Registration   Statement  on  Form  S-4  (File  No.   333-____   filed
          __________, 1996, as amended

Except  as set  forth in this  Prospectus/Proxy  Statement,  there  have been no
material changes in the information set forth in such Reports.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this  Prospectus/Proxy  Statement to the extent that a statement
contained  herein or in any other  subsequently  filed  document  which  also is
deemed to be  incorporated  by  reference  herein  modifies or  supersedes  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as modified or superseded,  to constitute a part of this Prospectus/Proxy
Statement.

         All documents and reports filed by German American pursuant to Sections
13(a),  13(c),  14 or  15(d)  of  the  Exchange  Act  after  the  date  of  this
Prospectus/Proxy  Statement and prior to the date(s) of the special  meetings of
shareholders   shall  be  deemed  to  be   incorporated  by  reference  in  this
Prospectus/Proxy  Statement  and to be a part hereof from the dates of filing of
such documents or reports. Any statement contained in a document incorporated or
deemed to be incorporated by reference  herein shall be deemed to be modified or
superseded for purposes of this Prospectus/Proxy  Statement to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also is deemed to be  incorporated  by reference  herein  modifies or supersedes
such  statement.  Any such  statement  so  modified or  superseded  shall not be
deemed,  except as so  modified  or  superseded,  to  constitute  a part of this
Prospectus/Proxy Statement.

         THIS  PROSPECTUS/PROXY  STATEMENT  INCORPORATES BY REFERENCE  DOCUMENTS
RELATING  TO  GERMAN  AMERICAN  WHICH  ARE NOT  PRESENTED  HEREIN  OR  DELIVERED
HEREWITH.  THESE  DOCUMENTS  (EXCLUDING  UNINCORPORATED  EXHIBITS) ARE AVAILABLE
WITHOUT  CHARGE TO EACH PERSON  (INCLUDING  ANY  BENEFICIAL  OWNER) TO WHOM THIS
PROXY  STATEMENT IS DELIVERED  UPON WRITTEN OR ORAL REQUEST TO JOHN M. GUTGSELL,
GERMAN AMERICAN BANCORP,  711 MAIN STREET,  BOX 810, JASPER,  INDIANA 47546-3042
(812) 482-1314. IN ORDER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUEST
SHOULD BE MADE BY ______________, 1998.



                                       -8-

<PAGE>




                                TABLE OF CONTENTS

AVAILABLE INFORMATION...........................................................

SOURCES OF INFORMATION..........................................................

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE.................................

INTRODUCTION....................................................................

SUMMARY OF PROSPECTUS/PROXY STATEMENT...........................................
     THE SPECIAL MEETINGS.......................................................
         CSB  ..................................................................
         FSB....................................................................
     PARTIES TO THE MERGERS.....................................................
         GERMAN AMERICAN........................................................
         GAHC ..................................................................
         CSB  ..................................................................
         FSB....................................................................
     THE MERGERS................................................................
         GENERAL................................................................
         THE CSB MERGER.........................................................
              MERGER CONSIDERATION..............................................
              THE CITIZENS MERGER...............................................
              OPINION OF FINANCIAL ADVISOR......................................
         THE FSB MERGER.........................................................
              GENERAL...........................................................
              MERGER CONSIDERATION..............................................
              THE FSB BANK MERGER...............................................
              OPINION OF FINANCIAL ADVISOR......................................
         PER SHARE MARKET VALUES AND EQUIVALENT PER SHARE MARKET VALUES.........
         SUMMARY SELECTED FINANCIAL INFORMATION.................................
         RIGHTS OF DISSENTING SHAREHOLDERS......................................
         FEDERAL INCOME TAX CONSEQUENCES OF THE MERGERS.........................
         REGULATORY APPROVAL....................................................
         VOTES REQUIRED FOR APPROVAL............................................

RECENT FINANCIAL INFORMATION....................................................
     GERMAN AMERICAN............................................................
     CSB .......................................................................

INFORMATION CONCERNING THE SPECIAL MEETINGS.....................................
     THE CSB SPECIAL MEETING....................................................
         GENERAL................................................................
         VOTES REQUIRED.........................................................
     THE FSB SPECIAL MEETING....................................................
         GENERAL................................................................
         VOTES REQUIRED.........................................................
     PROXIES....................................................................
     SOLICITATION OF PROXIES....................................................

THE MERGERS.....................................................................

                                       -9-

<PAGE>



     BACKGROUND AND REASONS FOR THE MERGERS.....................................
         CSB  ..................................................................
         FSB....................................................................
         GERMAN AMERICAN........................................................
     THE CSB ACQUISITION AGREEMENTS.............................................
         EFFECT OF THE MERGER...................................................
         TERMS OF THE MERGER....................................................
              CONVERSION OF CSB COMMON STOCK....................................
              SURRENDER OF CERTIFICATES.........................................
              RIGHTS DETERMINED AT EFFECTIVE TIME...............................
              EXPENSES..........................................................
         CONDITIONS.............................................................
         TERMINATION OF ACQUISITION AGREEMENTS..................................
     THE FSB ACQUISITION AGREEMENTS.............................................
         EFFECT OF THE MERGER...................................................
         TERMS OF THE MERGER....................................................
              CONVERSION OF FSB COMMON STOCK....................................
              SURRENDER OF CERTIFICATES.........................................
              RIGHTS DETERMINED AT EFFECTIVE TIME...............................
              EXPENSES..........................................................
         CONDITIONS.............................................................
         TERMINATION OF ACQUISITION AGREEMENTS..................................
     ACCOUNTING TREATMENT.......................................................
     FEDERAL INCOME TAX CONSEQUENCES............................................
     REGISTRATION STATEMENT.....................................................
     TRANSFER RESTRICTIONS......................................................
     REGULATORY MATTERS.........................................................
     INTERESTS OF CERTAIN PERSONS IN THE MERGERS................................
     RIGHTS OF DISSENTING SHAREHOLDERS..........................................
     OPINION OF FINANCIAL ADVISOR TO CSB........................................
     OPINION OF FINANCIAL ADVISOR TO FSB........................................

PRO FORMA FINANCIAL STATEMENTS OF GERMAN AMERICAN...............................

INFORMATION ABOUT GERMAN AMERICAN...............................................

INFORMATION ABOUT CSB...........................................................
     GENERAL....................................................................
     COMPETITION................................................................
     REGULATION AND SUPERVISION.................................................
     PROPERTIES.................................................................
     MARKET PRICE AND DIVIDEND INFORMATION......................................
     STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS...................

INFORMATION ABOUT FSB...........................................................
     GENERAL....................................................................
     COMPETITION................................................................
     REGULATION AND SUPERVISION.................................................
     PROPERTIES.................................................................
     MARKET PRICE AND DIVIDEND INFORMATION......................................
     STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS...................

CSB  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS......................................................................

                                      -10-

<PAGE>




FSB  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS......................................................................

COMPARISON OF CSB COMMON STOCK AND GERMAN AMERICAN COMMON STOCK.................
     GENERAL....................................................................
     NUMBER OF SHARES AUTHORIZED BUT UNISSUED...................................
     PREFERRED STOCK............................................................
     DIVIDEND RIGHTS............................................................
     VOTING RIGHTS..............................................................
     LIQUIDATION RIGHTS.........................................................
     ABSENCE OF PREEMPTIVE RIGHTS...............................................
     ANTI-TAKEOVER PROVISIONS...................................................
         POSSIBLE ISSUANCE OF COMMON STOCK......................................
         SUPERMAJORITY VOTE AND MINIMUM PRICE REQUIRED FOR BUSINESS
              COMBINATIONS......................................................
         CLASSIFIED BOARD.......................................................
         REMOVAL OF DIRECTORS...................................................
         AMENDMENT, CHANGE, OR REPEAL OF CERTAIN ARTICLES.......................
         CONTROL SHARE RESTRICTIONS.............................................

COMPARISON OF FSB COMMON STOCK AND GERMAN AMERICAN COMMON STOCK.................
     GENERAL....................................................................
     NUMBER OF SHARES AUTHORIZED BUT UNISSUED...................................
     PREFERRED STOCK............................................................
     DIVIDEND RIGHTS............................................................
     VOTING RIGHTS..............................................................
     LIQUIDATION RIGHTS.........................................................
     ABSENCE OF PREEMPTIVE RIGHTS...............................................
     ANTI-TAKEOVER PROVISIONS...................................................
         POSSIBLE ISSUANCE OF COMMON STOCK......................................
         SUPERMAJORITY VOTE AND MINIMUM PRICE REQUIRED FOR BUSINESS
              COMBINATIONS......................................................
         CLASSIFIED BOARD.......................................................
         REMOVAL OF DIRECTORS...................................................
         AMENDMENT, CHANGE, OR REPEAL OF CERTAIN ARTICLES.......................
         CONTROL SHARE RESTRICTIONS.............................................

LEGAL MATTERS...................................................................

EXPERTS.........................................................................

OTHER MATTERS...................................................................

INDEX TO CSB FINANCIAL STATEMENTS...............................................

INDEX TO FSB FINANCIAL STATEMENTS...............................................

                                      -11-

<PAGE>





APPENDICES:

APPENDIX A -- CSB Agreement and Plan of Reorganization

APPENDIX B -- FSB Agreement and Plan or Reorganization

APPENDIX C -- Provisions of Chapter 44 of the Indiana Business Corporation
              Law Governing Dissenters' Rights

APPENDIX D -- Fairness Opinion of Olive Corporate Finance, LLC for CSB

APPENDIX E -- Fairness Opinion of Olive Corporate Finance, LLC for FSB



                                      -12-

<PAGE>



                                   MERGERS OF
                    CSB BANCORP AND FSB FINANCIAL CORPORATION
                                      INTO
                      GERMAN AMERICAN HOLDINGS CORPORATION,
                                 A SUBSIDIARY OF
                             GERMAN AMERICAN BANCORP


                               SPECIAL MEETINGS OF
                                 SHAREHOLDERS OF
                                   CSB BANCORP
                        AND OF FSB FINANCIAL CORPORATION


                                  INTRODUCTION

         This  Prospectus/Proxy  Statement is being furnished to shareholders of
CSB Bancorp ("CSB") and FSB Financial Corporation ("FSB") in connection with the
separate  solicitations  of proxies by the Boards of Directors of CSB and of FSB
to be voted at Special  Meetings of their  Shareholders.  The purpose of each of
the Special  Meetings is to consider and vote upon  separate  proposals to merge
CSB and FSB, respectively, into German American Holdings Corporation ("GAHC"), a
wholly owned subsidiary of German American Bancorp  ("German  American")  (which
transactions  are  hereafter  referred  to  collectively  as the  "Mergers"  and
individually as the "CSB Merger" and the "FSB Merger," respectively).

         The CSB Merger proposal is in accordance with the Agreement and Plan of
Reorganization,  dated December 8, 1997, among CSB, German  American,  GAHC, The
Citizens  State  Bank of  Petersburg  ("Citizens"),  and  Community  Trust  Bank
("Community")  (the "CSB  Agreement"),  and the Plan of Merger  between  CSB and
GAHC, joined in by German American, in the form attached to the CSB Agreement as
Exhibit  A  (collectively, the "CSB  Acquisition  Agreements").  The FSB  Merger
proposal is in accordance with the Agreement and Plan of  Reorganization,  dated
January 30, 1998, among FSB, FSB Bank ("FSB Bank"),  German  American,  GAHC and
Community  (the "FSB  Agreement"),  and the Plan of Merger between FSB and GAHC,
joined in by German  American,  in the form  attached  to the FSB  Agreement  as
Exhibit A (collectively the "FSB Acquisition Agreements").

         If the enclosed proxy is executed and returned,  it may nevertheless be
revoked  at any time  insofar  as it has not been  exercised.  The  proxy may be
revoked by (a)  delivering  to the  Secretary  of the  corporation  holding  the
meeting (CSB or FSB, as the case may be), (i) a written instrument  revoking the
proxy or (ii) a subsequently  dated proxy,  or (b) attending the Special Meeting
and voting in person.  Unless revoked, the proxy will be voted at the meeting in
accordance  with the  instructions of the shareholder as indicated on the proxy.
If no  instructions  are  given,  the  shares  will be voted FOR the  applicable
Merger,  and on other matters that may come before the meeting as recommended by
the Directors.

         Consummation  of the CSB Merger is subject to  approval  by the vote of
the holders of a majority of the  outstanding  shares of the common stock of CSB
("CSB Common  Stock").  Consummation of the FSB Merger is subject to approval by
the vote of the  holders of a majority of the  outstanding  shares of the common
stock of FSB ("FSB Common Stock").

         THE  BOARDS  OF  DIRECTORS  OF  CSB  AND  FSB  EACH  BELIEVE  THAT  THE
TRANSACTIONS TO BE CONSIDERED AT THE RESPECTIVE SPECIAL MEETINGS ARE IN THE BEST
INTEREST  OF  THE  PARTIES  THERETO  AND  THEIR   RESPECTIVE   SHAREHOLDERS  AND
UNANIMOUSLY  RECOMMENDS THAT ITS SHAREHOLDERS  VOTE FOR APPROVAL OF THE PROPOSED
TRANSACTIONS.  For information concerning the reasons for these recommendations,
see "THE MERGERS."




                                      -13-

<PAGE>



                      SUMMARY OF PROSPECTUS/PROXY STATEMENT

         The  following is a brief summary of certain  information  contained in
this Prospectus/Proxy Statement. This summary is not intended to be complete and
is  qualified  in  all  respects  by the  more  detailed  information  appearing
elsewhere in this Prospectus/Proxy  Statement.  Shareholders are urged to review
carefully the entire  Prospectus/Proxy  Statement,  including the Appendices and
other documents referred to herein.

THE SPECIAL MEETINGS

               CSB  The Special  Meeting is scheduled to be held on  __________,
                    1998, at the Southside branch of Citizens located at Highway
                    61  and  Illinois  Street,  Petersburg,   Indiana,  at  ____
                    [a.m./p.m.],  to consider and vote upon  adoption of the CSB
                    Acquisition  Agreements  and  the  CSB  Merger  contemplated
                    thereby.  Only  shareholders  of  record  at  the  close  of
                    business on _________, 1998, will be entitled to vote at the
                    Special Meeting.  On such date, there were 160,000 shares of
                    CSB  Common   Stock   outstanding.   Approval   of  the  CSB
                    Acquisition  Agreements requires the affirmative vote of the
                    holders  of a  majority  of the  outstanding  shares  of CSB
                    Common  Stock.  See  "INFORMATION   CONCERNING  THE  SPECIAL
                    MEETINGS -- The CSB Special Meeting."


               FSB  The FSB Special  Meeting is  scheduled to be held on _______
                    __,  1998  at  _________________________  Indiana  at  _____
                    [a.m./p.m.],  to consider  and vote upon the adoption of the
                    FSB Acquisition  Agreements and the FSB Merger  contemplated
                    thereby.  Only  shareholders  of  record  at  the  close  of
                    business on _________, 1998, will be entitled to vote at the
                    FSB Special Meeting.  On such date, there were 48,916 shares
                    of  FSB  Common  Stock  outstanding.  Approval  of  the  FSB
                    Acquisition  Agreements requires the affirmative vote of the
                    holders  of a  majority  of the  outstanding  shares  of FSB
                    Common  Stock.  See  "INFORMATION   CONCERNING  THE  SPECIAL
                    MEETING -- The FSB Special Meeting."

PARTIES TO THE MERGERS

   GERMAN AMERICAN  German  American is a multibank  holding company
                    incorporated  under  Indiana  law in 1982  that owns all the
                    outstanding  capital  stock  of The  German  American  Bank,
                    Jasper,  Indiana;  First State Bank, Southwest Indiana, Tell
                    City, Indiana; and GAHC and GAHC's  subsidiaries,  Community
                    and The Peoples National Bank and Trust Company, Washington,
                    Indiana  ("Peoples").  The  mailing  address  and  telephone
                    number of the principal executive offices of German American
                    are   711   Main   Street,   Jasper,   Indiana   47546-3042;
                    812/482-1314. See "INFORMATION ABOUT GERMAN AMERICAN."


              GAHC  GAHC is an Indiana corporation and a wholly owned subsidiary
                    of  German  American,  which  owns  all of  the  outstanding
                    capital stock of Community and Peoples.



                                      -14-

<PAGE>



               CSB  CSB is an  Indiana  corporation  that owns all of the issued
                    and outstanding shares of Citizens, an Indiana state banking
                    corporation  that was originally  chartered in 1873. CSB was
                    incorporated in 1983. CSB's principal  executive offices are
                    located at Main and  Seventh  Streets,  Petersburg,  Indiana
                    47567,  and  its  telephone  number  is  812/354-8471.   See
                    "INFORMATION ABOUT CSB".

               FSB  FSB is an  Indiana  corporation  that owns all of the issued
                    and  outstanding   shares  of  FSB  Bank,  a  state  banking
                    corporation  that was originally  chartered in 1908. FSB was
                    incorporated in 1994. FSB's principal  executive offices are
                    located at 102 Main Street, Francisco, Indiana 47659 and its
                    telephone  number is 812/782-3201.  See  "INFORMATION  ABOUT
                    FSB".
THE MERGERS
     GENERAL        The CSB and FSB Acquisition  Agreements,  each of which have
                    been approved  unanimously by the Boards of Directors of CSB
                    or FSB, respectively,  and German American, provide that CSB
                    and FSB will be  merged  into  GAHC,  with  GAHC  being  the
                    surviving corporation in each of the Mergers. As a result of
                    the Mergers,  the separate  corporate  existences of CSB and
                    FSB will cease. The CSB Acquisition  Agreements also provide
                    that simultaneously  with the CSB Merger,  Community will be
                    merged into Citizens with Citizens surviving the merger. The
                    FSB Acquisition  Agreements also provide that simultaneously
                    with the FSB Merger,  FSB Bank will be merged into Community
                    (or Citizens,  in the event the CSB Merger is effected prior
                    to the FSB Merger) with Community (or Citizens,  as the case
                    may  be)  surviving  the  merger.  As a  consequence  of the
                    Mergers, Citizens will become a direct, wholly owned banking
                    subsidiary  of GAHC and will in addition own and operate the
                    properties   and   businesses  now  owned  and  operated  by
                    Community  and  FSB  Bank.  See  "THE  MERGERS  --  The  CSB
                    Acquisition  Agreements." The CSB Acquisition Agreements and
                    the FSB Acquisition  Agreements are hereby incorporated into
                    this Prospectus/Proxy Statement by reference.


        THE CSB MERGER
        MERGER
        CONSIDERATION

                    On the effective  date of the CSB Merger (the "CSB Effective
                    Time"), German American will issue not fewer than 5.8036 nor
                    more than 7.1094 shares of German  American Common Stock for
                    each of the  160,000  issued and  outstanding  shares of CSB
                    Common  Stock  (subject  to  adjustment  in the event of any
                    future stock  dividends  and the like).  The exact number of
                    shares to be issued by  German  American  in the CSB  Merger
                    will  be  determined  by  the  average   closing   bid/asked
                    quotations  for German  American  Common Stock during the 30
                    calendar  day  period  ending  on the  second  business  day
                    preceding the closing date (the "CSB Valuation Period").  On
                    ________,  1998 (the  latest  practicable  date prior to the
                    printing of this Prospectus/Proxy Statement), the average of
                    the closing bid/asked  quotations for German American Common
                    Stock was $_____ per share. Assuming that such average value
                    remains not less than $_____ during the CSB Valuation Period
                    (as to which there is no assurance), then the minimum number
                    of shares  specified by the CSB Agreement  (5.8036 shares of
                    German

                                      -15-

<PAGE>



                    American  for each CSB  common  share  and an  aggregate  of
                    928,572  shares of German  American  Common  Stock)  will be
                    issued  in the  CSB  Merger.  See  "THE  MERGERS  --The  CSB
                    Acquisition  Agreements-- Terms of the Merger--Conversion of
                    CSB Common Stock."


        THE CITIZENS MERGER

                    Simultaneously  with  the CSB  Merger,  Community,  a wholly
                    owned banking  subsidiary of German  American and GAHC, will
                    be merged into Citizens (the  "Citizens  Merger").  The bank
                    surviving  the  Citizens  Merger  will  retain the name "The
                    Citizens  State Bank of  Petersburg"  and will  operate as a
                    state chartered bank under the Articles of Incorporation and
                    Bylaws of Citizens that were in effect  immediately prior to
                    the  Citizens  Merger.  The main  office of  Community  will
                    become a branch of  Citizens.  As a  consequence  of the CSB
                    Merger  and the  Citizens  Merger,  Citizens  will  become a
                    wholly owned  subsidiary of GAHC,  which in turn is a wholly
                    owned subsidiary of German American.

        OPINION OF FINANCIAL
        ADVISOR
                    CSB has received an opinion of Olive Corporate Finance, LLC,
                    that the  exchange  ratio in the CSB Merger is fair,  from a
                    financial point of view, to the holders of CSB Common Stock.
                    See "THE  MERGERS--Opinion  of Financial Advisor to CSB" and
                    the opinion of Olive Corporate Finance,  LLC attached hereto
                    as Appendix D.

        THE FSB MERGER
        MERGER
        CONSIDERATION
                    On the effective  date of the FSB Merger (the "FSB Effective
                    Time"),  German American will issue that number of shares of
                    German  American  Common Stock for all of the 48,916  issued
                    and  outstanding  shares of FSB Common  Stock having a value
                    (as valued at the average of the lowest closing asked prices
                    and  highest  closing bid prices of German  American  Common
                    Stock for each  trading day within the period of ten trading
                    days that ends on the  second  business  day  preceding  the
                    Closing Date (the "FSB  Valuation  Period") equal to 150% of
                    the sum of the shareholders'  equity of FSB as of the end of
                    the  month  immediately  preceding  the  FSB  Closing  Date,
                    subject to certain  adjustments  described in greater detail
                    in "THE MERGERS -- The FSB  Acquisition  Agreements -- Terms
                    of the Merger --  Conversion  of FSB Common  Stock".  German
                    American's  best estimate as of the date of this  Prospectus
                    is that 150% of FSB's  shareholders'  equity as of the month
                    end prior to the FSB Closing Date (as adjusted in accordance
                    with the FSB Acquisition  Agreements)  will be approximately
                    $_____,  assuming  that the FSB Closing Date is on or before
                    ________________, 1998. Purely for purposes of illustration,
                    if that  estimate  of FSB's  future  adjusted  shareholders'
                    equity is accurate,  and if the German American Common Stock
                    has an average  value as  determined  during the  applicable
                    valuation  period  in  accordance  with the FSB  Acquisition
                    Agreements of $___,  $___ or $___,  per share  (representing
                    the average of the closing  bid/asked  quotations for German
                    American  Common  Stock on  _____________,  1998  (the  most
                    recent   practicable   date   prior  to  the  date  of  this
                    Prospectus/Proxy  Statement)  and such average  varied by 10
                    percent), then under those alternative  assumptions,  German
                    American  would  issue  an  aggregate  of  ___,  ___ and ___
                    shares, respectively,  to FSB shareholders,  and each of the
                    48,916 FSB shares
                                      -16-

<PAGE>


                    that  are  expected  to be  issued  and  outstanding  at the
                    Effective  Time  will be  converted  into  ___,  ___ and ___
                    shares,   respectively.   See  "THE   MERGERS   --  The  FSB
                    Acquisition  Agreements--Terms of the  Merger--Conversion of
                    FSB Common Stock."

        THE FSB BANK MERGER
                    Simultaneously with the FSB Merger, FSB Bank, a wholly owned
                    banking subsidiary of FSB, will be merged into Community or,
                    in the even  that the  Citizens  Merger  is first  effected,
                    Citizens (the "FSB Bank Merger"). Unless the Citizens Merger
                    is effected  first,  the bank  surviving the FSB Bank Merger
                    will retain the name "Community Trust Bank" and will operate
                    as  a  state   chartered   bank   under  the   Articles   of
                    Incorporation  and Bylaws of  Community  that were in effect
                    immediately  prior to the FSB Bank  Merger  until  Community
                    merges with and into  Citizens.  At that time, the surviving
                    bank  will  retain  the name  "The  Citizens  State  Bank of
                    Petersburg"  and will operate as a state  charted bank under
                    the Articles of  Incorporation  and Bylaws of Citizens  that
                    were in effect immediately prior to the Citizens Merger. The
                    main office of FSB Bank will become a branch of Citizens.

        OPINION OF THE
        FINANCIAL ADVISOR
                    FSB has received an opinion of Olive Corporate Finance,  LLC
                    that the  exchange  ratio in the FSB Merger is fair,  from a
                    financial point of view, to the holders of FSB Common Stock.
                    See "THE MERGERS -- Opinion of Financial Advisor to FSB" and
                    the opinion of Olive Corporate Finance,  LLC attached hereto
                    as Appendix E.

        PER SHARE MARKET
        VALUES AND EQUIVALENT
        PER SHARE MARKET
        VALUES
                    The  first  table  sets  forth  the  market  value of German
                    American  Common Stock (as  determined by the average of the
                    closing bid and asked  quotations as reported by NASDAQ) and
                    of CSB Common Stock (as  determined by the price of the most
                    recent  trade  known to CSB  management)  as of October  20,
                    1997,  the date preceding the first public  announcement  of
                    the CSB Merger, and the equivalent per share market value as
                    of that date of the  consideration  to be  received  per CSB
                    share in the CSB Merger calculated at the maximum, mid-point
                    and minimum  exchange ratios specified by the CSB Agreement.
                    If the CSB Merger had closed on _________,  1998, the latest
                    practicable   date   prior   to   the   printing   of   this
                    Prospectus/Proxy  Statement,  the exchange  ratio would have
                    been the minimum (5.8036),  and (based on the average of the
                    closing bid and asked prices of the German  American  Common
                    Stock as of that  date,  which was  $_____)  the  equivalent
                    value as of that date per CSB  Common  Share at the  minimum
                    exchange ratio (calculated by multiplying  $_____ by 5.8036)
                    would have been $_____.

                    The  second  table  sets  forth the  market  value of German
                    American  Common Stock (as  determined by the average of the
                    closing bid and asked quotations as reported by NASDAQ), and
                    of FSB Common Stock (as  determined by the price of the most
                    recent  trade  known to FSB  management)  as of October  29,
                    1997,  the date preceding the first public  announcement  of
                    the FSB Merger, and the equivalent per share market value as
                    of that date of the  consideration  to be  received  per FSB
                    share in the  Merger  at three  selected  possible  exchange
                    ratios, representing the
                                      -17-

<PAGE>



                    estimated  exchange  ratio if the FSB  Merger  had closed on
                    January 31,  1998,  and such  exchange  ratio  varied by ten
                    percent.  If the FSB Merger closes on or before  __________,
                    1998, and if the average of the closing bid/asked quotations
                    for German  American  Common Stock during the FSB  Valuation
                    Period  is the same as the  average  of such  quotations  on
                    ________,  1998,  the latest  practicable  date prior to the
                    printing of this Prospectus/Proxy Statement, German American
                    estimates   that  the   exchange   ratio   would  have  been
                    __________, and (based on the average of the closing bid and
                    asked  prices  of the  German  American  Common  Stock as of
                    ________,  1998 which was $____) the equivalent  value as of
                    that  date  per  FSB  Common  Share  at the  exchange  ratio
                    (calculated  by  multiplying  $___ by ___)  would  have been
                    $__________.

                    The use of these assumed exchange ratios is for illustrative
                    purposes  only and is not  intended  to  predict  the actual
                    number of shares to be issued in the Mergers.



                                                        Equivalent Values as of
                Actual Market                           October 20, 1997 Per CSB
                Values as of                            Common Share at Selected
                October 20, 1997                             Exchange Ratios

                                                     Min.      Midpoint   Max.

                                                    5.8036    6.4565     7.1094

                                                         
German American       $27.96                         N/A       N/A        N/A

CSB                   $87.50                         $162.27   $180.52   $198.78


                                                  Equivalent Values as of
                   Actual Market                  October 29, 1997 Per FSB
                   Values as of                   Common Share at Selected
                   October 29, 1997               Exchange Ratios*

                                                    -----    -----     -----

German American      $28.02                         N/A       N/A        N/A

FSB                  $30.00                         $_____     $_____    $_____

                                               *There is no minimum or maximum
                                               exchange ratio in the FSB Merger.



                                      -18-

<PAGE>



    SUMMARY SELECTED
    FINANCIAL
    INFORMATION     
                    The  following  tables set forth (a) pro forma  consolidated
                    selected  financial  data for CSB,  FSB and German  American
                    combined as of and for the years ended  December  31,  1996,
                    1995 and 1994,  and for the nine months ended  September 30,
                    1997, (b) historical, pro forma and equivalent pro forma net
                    income,  cash  dividends  and book value of CSB and FSB on a
                    per share basis as of such dates and for such  periods,  and
                    (c) selected consolidated  financial data for CSB and FSB as
                    of and for each of the five years  ended  December  31, 1996
                    and for the nine  months  ended  September  30,  1997.  This
                    information   is   derived   from  and  should  be  read  in
                    conjunction  with the  supplemental  consolidated  financial
                    statements of German  American and the historical  financial
                    statements  of CSB and FSB  that  appear  elsewhere  in this
                    Prospectus  or in the  documents  and  reports  incorporated
                    herein  by  reference,  and  with  the pro  forma  condensed
                    consolidated financial statements of German American,  which
                    give  effect  to  the  Mergers  and  which  appear  in  this
                    Prospectus under the caption "PRO FORMA FINANCIAL STATEMENTS
                    OF GERMAN  AMERICAN." The pro forma  condensed  consolidated
                    financial   information  has  been  prepared  based  on  the
                    "pooling  of  interest"  method  of  accounting  and  on the
                    assumption  that  no CSB or FSB  shareholder  will  exercise
                    dissenters' rights. The supplemental  consolidated financial
                    information  of German  American  and  historical  financial
                    information of CSB and FSB has been combined for each period
                    presented.
 
                    The equivalent pro forma per share  information  for CSB has
                    been determined by multiplying the German American pro forma
                    per   share   information   by   assumed   exchange   ratios
                    representing   the  maximum  and  minimum   exchange  ratios
                    specified  by the CSB  Agreement,  as  well  as a  mid-point
                    between  the  maximum  and  minimum  exchange  ratios.   The
                    maximum,  mid-point and minimum assumed  exchange ratios are
                    7.1094, 6.4565 and 5.8036,  respectively.  If the Merger had
                    closed on January 31, 1998,  the  exchange  ratio would have
                    been the minimum (5.8036).

                    The equivalent pro forma per share  information  for FSB has
                    been illustrated at three selected possible exchange ratios,
                    representing the estimated  exchange ratio if the FSB Merger
                    had closed on January 31, 1998  (1.4653)  and such  exchange
                    ratio  varied by 10 percent.  There is no minimum or maximum
                    exchange ratio specified by the FSB Acquisition Agreements.

                    The use of these assumed exchange ratios is for illustrative
                    purposes  only and is not  intended  to  predict  the actual
                    number of shares to be issued in either of the Mergers.

                                      -19-

<PAGE>


 
                            GERMAN AMERICAN BANCORP,
                   FSB FINANCIAL CORPORATION, AND CSB BANCORP
                 PRO FORMA CONSOLIDATED SELECTED FINANCIAL DATA
         (Dollar amounts in thousands, except share and per share data)

<TABLE>
<CAPTION>
<S>                                            <C>              <C>              <C>              <C>
                                               09/30/97         12/31/96         12/31/95         12/31/94

SUMMARY OF OPERATIONS  (A)

  Interest income                               $33,186          $42,091          $39,914          $33,397
  Interest expense                               15,604           19,970           18,847           14,475
  Net interest income                            17,582           22,121           21,067           18,922
  Provision for loan losses                          47              434              109              724
  Net interest income after provision f          17,535           21,687           20,958           18,198
  Non-interest income                             2,179            2,564            2,100            2,300
  Non-interest expense                           12,074           15,808           14,811           13,183
  Income before income tax                        7,640            8,443            8,247            7,315
  Income tax                                      2,570            2,852            2,670            2,304
  Income before change in accounting pr          $5,070           $5,591           $5,577           $5,011

PERIOD END BALANCES  (A)

  Total assets                                 $581,344         $578,803         $538,825         $509,204
  Total  loans, net                             379,682          360,205          332,943          317,964
  Total deposits                                507,202          500,553          465,053          435,195
  Long-term debt                                                   1,000            1,000            1,000
  Total shareholders' equity                     62,882           59,179           55,940           50,524
  Cash dividends declared  (B)                    1,523            1,518            1,392            1,232
  Common shares outstanding                   6,346,269        6,339,287        6,331,394        6,332,525

PER SHARE DATA  (A)

  Income before change in accounting pr           $0.80            $0.88            $0.88            $0.79
  Cash dividends declared  (B)                     0.29             0.28             0.26             0.23
  Shareholders' equity, end of year                9.91             9.34             8.84             7.98
  Weighted average shares outstanding         6,342,399        6,335,566        6,331,995        6,331,413



(A)  Pro forma information includes German American Bancorp, FSB Financial Corporation and CSB Bancorp
        as if combined for all periods presented.  Assumes issuance of 71,678 common shares of German American Bancorp
        in exchange for all shares of FSB Financial, and 928,572 common shares of German American Bancorp in exchange
        for all shares of CSB Bancorp (see Pro Forma Financial Statements regarding assumed shares issued).  The actual
        number of shares to be issued is not yet known.  The assumed number of shares issued is for illustrative purposes
        only and is not an attempt to predict the actual number of shares to be issued in the Merger.
(B)  Based upon GAB Bancorp cash dividends declared, without restatement for poolings, because management
        believes acquisitions will have no significant effect on GAB Bancorp dividend policy.
                                      -20-
</TABLE>
<PAGE>

                    GERMAN AMERICAN BANCORP AND CSB BANCORP
                    HISTORICAL AND PRO FORMA PER SHARE DATA

<TABLE>
<CAPTION>
                                            GERMAN       GERMAN AMERICAN                     CSB BANCORP
                                           AMERICAN          BANCORP                         EQUIVALENT
                                            BANCORP         PRO FORMA       CSB BANCORP       PRO FORMA
                                              (C)              (A)                               (D)
<S>                                               <C>              <C>              <C>              <C>
09/30/97
Assuming 7.1094 Exchange Ratio (maximum)
  Net income                                      $0.88            $0.77            $2.49            $5.47   
  Cash dividends declared  (B)                     0.29             0.29             1.00             2.06
  Shareholders' equity, end of period              9.78             9.59            56.96            68.18

Assuming 6.4565 Exchange Ratio (mid-point)
  Net income                                                                         2.49             5.10 
  Cash dividends declared  (B)                     0.29             0.29             1.00             1.87
  Shareholders' equity, end of period              9.78             9.75            56.96            62.95

Assuming 5.8036 Exchange Ratio (minimum)
  Net income                                                                         2.49             4.64   
  Cash dividends declared  (B)                     0.29             0.29             1.00             1.68
  Shareholders' equity, end of period              9.78             9.91            56.96            57.51

12/31/96
Assuming 7.1094 Exchange Ratio (maximum)
  Net income                                       0.92                              4.54             6.04  
  Cash dividends declared  (B)                     0.28             0.28             2.75             1.99

Assuming 6.4565 Exchange Ratio (mid-point)
  Net income                                       0.92                              4.54             5.62 
  Cash dividends declared  (B)                     0.28             0.28             2.75             1.81

Assuming 5.8036 Exchange Ratio (minimum)
  Net income                                       0.92                              4.54             5.11   
  Cash dividends declared  (B)                     0.28             0.28             2.75             1.63

12/31/95
Assuming 7.1094 Exchange Ratio (maximum)
  Net income                                       0.91                              4.49             6.04 
  Cash dividends declared  (B)                     0.26             0.26             2.50             1.85

Assuming 6.4565 Exchange Ratio (mid-point)
  Net income                                       0.91                              4.49             5.62  
  Cash dividends declared  (B)                     0.26             0.26             2.50             1.68

Assuming 5.8036 Exchange Ratio (minimum)
  Net income                                       0.91                              4.49             5.11   
  Cash dividends declared  (B)                     0.26             0.26             2.50             1.51

12/31/94
Assuming 7.1094 Exchange Ratio (maximum)
  Net income                                       0.80                              4.13             5.47  
  Cash dividends declared  (B)                     0.23             0.23             2.10             1.64

Assuming 6.4565 Exchange Ratio (mid-point)
  Net income                                       0.80                              4.13             5.04   
  Cash dividends declared  (B)                     0.23             0.23             2.10             1.48

Assuming 5.8036 Exchange Ratio (minimum)
  Net income                                       0.80                              4.13             4.58 
  Cash dividends declared  (B)                     0.23             0.23             2.10             1.33



(A)  Pro forma information includes German American Bancorp, FSB Financial Corporation and CSB Bancorp
        as if combined for all periods presented.
(B)  Based upon German American Bancorp cash dividends declared, without restatement for poolings, because
        management believes acquisitions will have no significant effect on German American Bancorp dividend policy.
(C)  Retroactively restated for all stock splits and stock dividends through December 31, 1997.
(D)  Computed by multiplying German American Bancorp pro forma per share information by the indicated Exchange Ratio.

</TABLE>
                                      -21-
<PAGE>


             GERMAN AMERICAN BANCORP AND FSB FINANCIAL CORPORATION
                    HISTORICAL AND PRO FORMA PER SHARE DATA

<TABLE>
<CAPTION>
                                                                                            FSB FINANCIAL
                                            GERMAN       GERMAN AMERICAN                     CORPORATION
                                           AMERICAN          BANCORP       FSB FINANCIAL     EQUIVALENT
                                            BANCORP         PRO FORMA       CORPORATION       PRO FORMA
                                              (C)              (A)                               (D)
<S>                                               <C>             <C>              <C>               <C>

09/30/97
Assuming 1.6118 Exchange Ratio (maximum)
  Net income                                      $0.88            $0.80           ($0.47)           $1.29    
  Cash dividends declared  (B)                     0.29             0.29             0.25             0.47
  Shareholders' equity, end of period              9.78             9.90            30.28            15.96

Assuming 1.4653 Exchange Ratio (mid-point)
  Net income                                                                        (0.47)            1.17   
  Cash dividends declared  (B)                     0.29             0.29             0.25             0.42
  Shareholders' equity, end of period              9.78             9.91            30.28            14.52

Assuming 1.3188 Exchange Ratio (minimum)
  Net income                                                                        (0.47)            1.06    
  Cash dividends declared  (B)                     0.29             0.29             0.25             0.38
  Shareholders' equity, end of period              9.78             9.92            30.28            13.08

12/31/96
Assuming 1.6118 Exchange Ratio (maximum)
  Net income                                       0.92                             (0.67)            1.42    
  Cash dividends declared  (B)                     0.28             0.28             0.00             0.45

Assuming 1.4653 Exchange Ratio (mid-point)
  Net income                                       0.92                             (0.67)            1.29    
  Cash dividends declared  (B)                     0.28             0.28             0.00             0.41

Assuming 1.3188 Exchange Ratio (minimum)
  Net income                                       0.92                             (0.67)            1.16    
  Cash dividends declared  (B)                     0.28             0.28             0.00             0.37

12/31/95
Assuming 1.6118 Exchange Ratio (maximum)
  Net income                                       0.91                              0.22             1.42    
  Cash dividends declared  (B)                     0.26             0.26             0.25             0.42

Assuming 1.4653 Exchange Ratio (mid-point)
  Net income                                       0.91                              0.22             1.29    
  Cash dividends declared  (B)                     0.26             0.26             0.25             0.38

Assuming 1.3188 Exchange Ratio (minimum)
  Net income                                       0.91                              0.22             1.16    
  Cash dividends declared  (B)                     0.26             0.26             0.25             0.34

12/31/94
Assuming 1.6118 Exchange Ratio (maximum)
  Net income                                       0.80                              1.76             1.27    
  Cash dividends declared  (B)                     0.23             0.23             0.25             0.37

Assuming 1.4653 Exchange Ratio (mid-point)
  Net income                                       0.80                              1.76             1.16    
  Cash dividends declared  (B)                     0.23             0.23             0.25             0.34

Assuming 1.3188 Exchange Ratio (minimum)
  Net income                                       0.80                              1.76             1.04    
  Cash dividends declared  (B)                     0.23             0.23             0.25             0.30



(A)  Pro forma information includes German American Bancorp, FSB Financial Corporation and CSB Bancorp
        as if combined for all periods presented.
(B)  Based upon German American Bancorp cash dividends declared, without restatement for poolings, because
        management believes acquisitions will have no significant effect on German American Bancorp dividend policy.
(C)  Retroactively restated for all stock splits and stock dividends through December 31, 1997.
(D)  Computed by multiplying German American Bancorp pro forma per share information by the indicated Exchange Ratio.
        The FSB Acquisition Agreements do not specify a minimum or maximum exchange ratio.  The mid-point exchange
         ratio is based on FSB September 30, 1997 shareholders' equity and the average bid and asked prices of German
         American stock for the last ten business days of January 1998 ($30.794).  The maximum and minimum exchange
         ratios are 10% more and 10% less, respectively, than the mid-point exchange ratio.

</TABLE>




                                      -22-

<PAGE>




                                   CSB Bancorp
                      Selected Consolidated Financial Data
                (Dollar amounts in thousands, except share data)

The following table presents selected financial information for CSB Bancorp:
<TABLE>
<CAPTION>

                                                   Nine months ended
                                                     September 30,                Year ended December 31,
                                                       1997      1996      1996     1995      1994      1993      1992
                                                  -------------------------------------- -----------------------------

FOR THE PERIOD
<S>                                                  <C>       <C>       <C>      <C>       <C>       <C>       <C>   
  Interest Income                                    $4,385    $4,205    $5,652   $5,222    $4,628    $4,526    $4,871
  Interest Expense                                    2,189     2,074     2,799    2,499     2,116     2,035     2,282
  Net Interest Income                                 2,196     2,131     2,853    2,723     2,512     2,491     2,589
  Provision for loan losses                             497       108       135       48        25       155       374
  Non-interest income                                   217       169       250      270       302       206       186
  Non-interest expense                                1,335     1,341     1,898    1,889     1,824     1,722     1,673
  Income before income taxes                            581       851     1,070    1,056       965       820       728
  Net Income                                            398       577       727      718       660       611       538
PER COMMON SHARE
  Net Income                                          $2.49     $3.61     $4.54    $4.49     $4.12     $3.82     $3.39
  Cash dividends                                       1.00      1.00      2.75     2.50      2.10      2.03      1.83
  Weighted average shares (000)                         160       160       160      160       160       160       159
AT PERIOD-END
  Total loans                                       $49,054   $46,680   $43,245  $43,814   $42,531   $40,467   $38,865
  Earning assets                                     69,630    67,901    68,221   63,353    52,796    59,421    56,899
  Total assets                                       76,717    74,793    74,346   67,874    63,660    63,549    61,259
  Average total assets                               75,964    71,802    72,437   66,386    65,664    65,230    61,949
  Deposits                                           66,731    65,018    64,347   58,776    55,030    55,251    53,352
  Common shareholders' equity                         9,113     8,996     8,867    8,596     8,210     7,938     7,603
  Total shareholders' equity                          9,113     8,996     8,867    8,596     8,210     7,938     7,603
  Average shareholders' equity                        9,156     8,851     8,848    8,537     8,140     7,852     7,569
PERFORMANCE RATIOS
  Return on average total assets                       0.70      1.07      1.00     1.08      1.01      0.94      0.87
  Return on average common equity                      5.80      8.69      8.22     8.41      8.11      7.78      7.11
  Efficiency                                          30.44     31.89     33.58    36.17     39.41     38.05     34.35
  Net overhead expense to average assets               1.96      2.18      2.28     2.44      2.32      2.32      2.40
  Net interest margin                                 4.32%     4.36%     4.36%    4.50%     4.25%     4.27%     3.81%
CAPITAL RATIOS AT PERIOD-END
  Tangible equity to tangible assets                 11.93%    11.83%    11.90%   12.58%    12.79%    12.36%    12.36%
  Tier 1 risk-adjusted capital                        20.11     20.54     21.56    21.22     21.25     20.34     21.20
  Total risk-adjusted capital                         21.80     21.79     22.76    22.50     22.51     21.60     22.45
  Dividend payout ratio                               40.20     27.73     60.52    55.71 51.03         53.16     53.78
ASSET QUALITY DATA
  Nonperforming loans                                  $465      $601      $699     $862      $415      $740    $1,208
  Nonperforming assets                                  709       938     1,025    1,399     1,074     1,450     1,376
  Allowance for loan losses                             987       638       616      659       723       742       671
  Nonperforming loans to period-end loans             0.95%     1.01%     1.62%    1.97%     0.98%     1.83%     3.11%
  Allowance for loan losses to nonperforming loans  212.26%   128.71%    88.13%   76.45%   174.22%   100.27%    55.55%
  Allowance for loan losses to period-end loans       2.01%     1.28%     1.42%    1.50%     1.70%     1.83%     1.73%

</TABLE>





                                      -23-

<PAGE>



                            FSB FINANCIAL CORPORATION
                      SELECTED CONSOLIDATED FINANCIAL DATA
             (Dollar References In Thousands Except Per Share Data)

The  following  selected  data has been  derived  from  the  unaudited  internal
financial statements of FSB Financial  Corporation and FSB Bank. The Corporation
and Bank do not prepare  internal  financial  statements  on a fiscal year basis
consistent  with  the  audited   September  30,  1997   consolidated   financial
statements.  Accordingly,  and to be consistent  with the Selected  Consolidated
Financial Data of German  American  Bancorp and CSB Bancorp,  this selected data
has been presented on a calendar year basis.  As the  Corporation  was formed in
1994,  data prior to 1994 includes FSB Bank only. In the opinion of  management,
all normal  recurring  adjustments  which are  necessary  to present  fairly the
selected consolidated financial date have been included.


<TABLE>
<CAPTION>
                                     Nine Months
                                        Ended
                                     September 30,                    Year Ended December 31,

<S>                                   <C>      <C>         <C>      <C>      <C>     <C>      <C> 
                                      1997     1996        1996     1995     1994    1993     1992

SUMMARY OF OPERATIONS
Interest and Fees on Loans            $704     $627        $863     $528     $466    $425     $402
Interest on Investments                159      169         215     348      380      468      603
     Total Interest Income             863      796       1,078     876      846      893    1,005 
Interest on Deposits                   413      351         479     400      339      411      575
Interest on Short-term Borrowings        -        8           9       -        -        -        -
Interest on Long-term Debt               -        -           -       -        -        -        -
     Total Interest Expense            413      359         488     400      339      411      575
Net Interest Income                    450      437         590     476      507      482      430
Provision for Loan Losses               26       47          89      12       12       14        9
Net Interest Income after Provision
   for Loan Losses                     424      390         501     464      495      468      421
Service Charges on Deposit Accounts     58       53          74      55       54       50       32
Other Income                            12        7          12      11       10       10       15
     Total Non-Interest Income          70       60          86      66       64       60       47
Salaries and Benefits                  270      231         320     245      216      207      215
Other Expenses                         247      228         302     259      233      246      210
     Total Non-Interest Expense        517      459         622     504      449      453      425
Income Before Income Taxes             (23)      (9)        (35)     26      110       75       43
Income Tax Expense                       -        8          (2)     15       24       16        1
Net Income                             (23)     (17)        (33)     11       86       59       42
 
PERIOD END BALANCES
Total Assets                        15,699   14,593      15,014  12,364   12,605   13,078   13,637 
Total Loans, Net                    10,417   10,289      10,822   7,332    5,175    4,336    3,574 
Total Long-term Debt                     -        -         -       -        -        -        -
Total Deposits                      14,104   12,597      13,252  10,706   10,985   11,540   12,140 
Total Shareholders' Equity           1,481    1,537       1,519   1,556    1,510    1,479    1,433 
 
PER SHARE DATA
Net Income                           (0.47)   (0.35)      (0.67)   0.22    1.76      1.20     0.86
Cash Dividends                        0.25        -           -    0.25    0.25      0.25     0.25
Shareholders' Equity, End of Period  30.28    31.37       31.00   31.76   30.82     30.18    29.24
</TABLE>



                                      -24-

<PAGE>





        RIGHTS OF DISSENTING
        SHAREHOLDERS     

                    Subject to certain  conditions,  a shareholder of CSB or FSB
                    who (a) before the time the vote is taken on the  respective
                    Merger at the  Special  Meeting,  delivers to CSB or FSB, as
                    the case may be, a written  demand for payment of his or her
                    shares of CSB or FSB Common Stock,  and (b) does not vote in
                    favor of the  applicable  Merger,  will  have  the  right to
                    receive  in cash the fair  value of his or her shares of CSB
                    or FSB  Common  Stock,  as the  case may be,  as  determined
                    pursuant to Chapter 44 of the Indiana  Business  Corporation
                    Law  ("IBCL").  See "THE  MERGERS  -- Rights  of  Dissenting
                    Shareholders"  and  Appendix  C  to  this   Prospectus/Proxy
                    Statement.

        FEDERAL INCOME TAX
        CONSEQUENCES OF
        THE  MERGER 

                    The  Mergers  are  each  intended  to  constitute   tax-free
                    reorganizations  to CSB,  FSB,  German  American,  and GAHC.
                    Assuming each Merger qualifies as a tax-free reorganization,
                    (a)  shareholders  will  recognize  no gain or loss upon the
                    exchange  of their  shares  for  shares of  German  American
                    Common Stock,  (b) shareholders who receive cash in exchange
                    for shares of either CSB or FSB Common Stock, either in lieu
                    of  fractional   shares  or  because  they  have   perfected
                    dissenters'  rights under the IBCL,  will  recognize gain or
                    loss upon the receipt of cash for their shares, and (c) cash
                    received  by   shareholders   receiving   cash  in  lieu  of
                    fractional share interests and cash received by shareholders
                    perfecting   dissenters'   rights   will  be  treated  as  a
                    distribution  in  full  payment  of  such  fractional  share
                    interests,  or shares surrendered in exercise of dissenters'
                    rights, resulting in capital gain or loss or ordinary income
                    or  loss,   as  the  case  may  be,   depending   upon  each
                    shareholder's     particular     situation.     See     "THE
                    MERGERS--Federal  Income Tax Consequences." Each CSB and FSB
                    shareholder  is urged to consult his or her own tax advisors
                    regarding  the specific tax  consequences  of the Mergers to
                    him or her.

        REGULATORY
        APPROVAL

                    The  CSB  Merger  will  not be  made  effective  unless  the
                    Citizens  Merger occurs  simultaneously.  Likewise,  the FSB
                    Merger will not be made effective unless the FSB Bank Merger
                    occurs simultaneously.  The Citizens Merger and the FSB Bank
                    Merger  are both  subject  to the  approval  of the  Federal
                    Insurance  Deposit  Corporation (the "FDIC") and the Indiana
                    Department of Financial  Institutions ("DFI").  Applications
                    seeking approvals of the Citizens Merger and

                                      -25-

<PAGE>


                    the FSB Bank  Merger were filed with the FDIC and the DFI on
                    February ___, 1998 and are now pending.

        VOTES REQUIRED
        FOR APPROVAL

                    The  affirmative  vote of the  holders of a majority  of the
                    outstanding  shares  of  Common  Stock of each  party to the
                    Mergers  (CSB,  FSB and GAHC) is required to approve each of
                    the Mergers. All of the Directors of CSB and FSB have agreed
                    to vote the shares of Common  Stock  owned of record by them
                    in favor of approval of the  Mergers.  At January 31,  1998,
                    the  48,502  shares of CSB Common  Stock  owned of record by
                    Directors  of CSB  represented  approximately  30.31% of the
                    shares  entitled  to vote at the CSB  Special  Meeting.  The
                    Directors  and  executive  officers of CSB own  beneficially
                    (including  not only shares  owned of record but also shares
                    owned by spouses, minor children and other close associates)
                    an aggregate of 66,399 shares or approximately  41.5% of the
                    shares entitled to vote at the CSB Special Meeting.  At, the
                    ____ shares of FSB Common Stock owned of record by Directors
                    of FSB represented  approximately  ___ percent of the shares
                    entitled to vote at the FSB Special  Meeting.  The Directors
                    and executive  officers of FSB own  beneficially  (including
                    not only  shares  owned of record but also  shares  owned by
                    spouses,  minor  children  and other  close  associates)  an
                    aggregate  of __ shares or  approximately  __% of the shares
                    entitled   to  vote  at  the  FSB   Special   Meeting.   See
                    "INFORMATION   CONCERNING  THE  SPECIAL   MEETINGS."  German
                    American,  as the sole shareholder of GAHC,  intends to vote
                    all of  GAHC's  shares in favor of the  Mergers;  no vote of
                    German American's shareholders is required to approve either
                    of the Mergers.

                                      -26-

<PAGE>




                          RECENT FINANCIAL INFORMATION

         The following recent financial  information as of December 31, 1997 has
been  reported  by German  American  and CSB on an  unaudited  basis.  Unaudited
financial  statements  of FSB as of December  31,  1997 are  included in the FSB
financial statements included elsewhere herein.

                                 German American

         German  American's  net income for the fourth  quarter of 1997  totaled
$1,452,000  ($.27 per  share) an  increase  of  $297,000  (26%) as  compared  to
$1,155,000  ($.22 per share) for the fourth quarter in 1996. Net income for 1997
was $6,139,000 ($1.15 per share), an increase of $1,245,000 (25%) as compared to
1996 net income of $4,894,000  ($.92 per share).  All earnings per share amounts
have been computed to give retroactive  effect to all stock dividends and splits
and excluding the dilutive effect of stock options.  German American's  year-end
total assets as of December 31, 1997 were $498,831,000  compared to $488,928,000
at September 30, 1997 and $489,443,000 at December 31, 1996. Total shareholders'
equity at  December  31,  1997,  was  $53,332,000  compared  to  $52,288,000  at
September 30, 1997 and $48,793,000 at December 31, 1996.

                                       CSB

         CSB reported net income for the fourth quarter of 1997 of $87,000 ($.54
per share),  a decrease of $63,000  ($.39 per share) from net income of $145,000
($.94 per share) for the fourth  quarter of 1996.  CSB's net income for 1997 was
$484,000  ($3.03 per share)  compared  to  $727,000  ($4.54 per share) for 1996.
CSB's fourth quarter decrease in net income was due to the recording of expenses
related to the pending merger.

         CSB reported total assets of $77,176,000 at December 31, 1997, compared
to $________ at September 30, 1997 and  $74,346,000 at December 31, 1996.  Total
stockholders'  equity  at  December  31,  1997,  was  $8,900,000,   compared  to
$9,091,000 at September 30, 1997 and $8,845,000 at December 31, 1996.

                   INFORMATION CONCERNING THE SPECIAL MEETINGS

                             THE CSB SPECIAL MEETING

GENERAL

         Each  copy  of  this   Prospectus/Proxy   Statement  mailed  to  a  CSB
Shareholder  is  accompanied  by a proxy,  which is  solicited  by the  Board of
Directors   of  CSB  for  use  at  the  Special   Meeting   that  will  be  held
at_________________________________________,   Indiana,   at  ____  [a.m./p.m.],
Petersburg  time, on _________,  __________,  1998,  and at any  adjournment  or
adjournments thereof. Shareholders of CSB who are the owners of CSB Common Stock
of record at the close of business on _______ __, 1998, will be entitled to vote
at the Special  Meeting.  On such date,  there were 160,000 shares of CSB Common
Stock  outstanding  and entitled to vote,  with each such share  entitled to one
vote.

VOTES REQUIRED


                                      -27-

<PAGE>



         The  presence at the  Special  Meeting,  in person or by proxy,  of the
holders  of a  majority  of the  outstanding  shares of CSB  Common  Stock  will
constitute  a quorum.  Each share of CSB Common Stock is entitled to one vote on
any matter to come before the Special Meeting.

         The  affirmative  vote of the holders of a majority of the  outstanding
shares of CSB Common  Stock  entitled to vote at the  Special  Meeting (at least
80,001 of the 160,000  shares of CSB Common Stock  outstanding)  is required for
approval  and  adoption of the CSB  Acquisition  Agreements.  Proxies  marked as
abstentions  and shares  held in street name that are  designated  by brokers on
proxy  cards as not voted will not be  counted  as votes cast and,  as a result,
will have the same  effect as a vote  against  approval  of the CSB  Acquisition
Agreements.  Proxies marked as abstentions or as broker non-votes, however, will
be treated as shares present for the purpose of determining  whether a quorum is
present. All of the members of the Board of Directors of CSB have agreed to vote
all shares  owned of record by them in favor of approval and adoption of the CSB
Acquisition  Agreements  at the  Special  Meeting.  At  January  31,  1998 , the
Directors of CSB owned of record  shares or  approximately  30.31 percent of the
outstanding shares thereof,  and owned  beneficially  (including not only shares
owned by record but also shares  owned by  spouses,  minor  children,  and other
close associates) an aggregate of 66,399 shares, or approximately  41.5 percent.
Accordingly,  the vote of an  additional  13,602  shares  would be  required  to
approve the merger in addition to the 66,399  shares  beneficially  owned by the
Directors of CSB.



                                      -28-

<PAGE>




                             THE FSB SPECIAL MEETING

GENERAL

         Each  copy  of  this   Prospectus/Proxy   Statement  mailed  to  a  FSB
Shareholder  is  accompanied  by a proxy,  which is  solicited  by the  Board of
Directors   of  FSB  for  use  at  the  Special   Meeting   that  will  be  held
at_________________________________________,   Indiana,   at  ____  [a.m./p.m.],
Petersburg  time, on _________,  __________,  1998,  and at any  adjournment  or
adjournments thereof. Shareholders of FSB who are the owners of FSB Common Stock
of record at the close of business on _______ __, 1998, will be entitled to vote
at the Special  Meeting.  On such date,  there were _______ shares of FSB Common
Stock  outstanding  and entitled to vote,  with each such share  entitled to one
vote.

VOTES REQUIRED

         The  presence at the  Special  Meeting,  in person or by proxy,  of the
holders  of a  majority  of the  outstanding  shares of FSB  Common  Stock  will
constitute  a quorum.  Each share of FSB Common Stock is entitled to one vote on
any matter to come before the Special Meeting.

         The  affirmative  vote of the holders of a majority of the  outstanding
shares of FSB Common  Stock  entitled to vote at the  Special  Meeting (at least
24,459 of the 48,916  shares of FSB Common  Stock  outstanding)  is required for
approval  and  adoption of the FSB  Acquisition  Agreements.  Proxies  marked as
abstentions  and shares  held in street name that are  designated  by brokers on
proxy  cards as not voted will not be  counted  as votes cast and,  as a result,
will have the same  effect as a vote  against  approval  of the FSB  Acquisition
Agreements.  Proxies marked as abstentions or as broker non-votes, however, will
be treated as shares present for the purpose of determining  whether a quorum is
present. All of the members of the Board of Directors of FSB have agreed to vote
all shares  owned of record by them in favor of approval and adoption of the FSB
Acquisition  Agreements  at the  Special  Meeting.  At  January  31,  1998 , the
Directors of FSB owned of record _______ shares or approximately ____ percent of
the  outstanding  shares  thereof,  and owned  beneficially  (including not only
shares owned by record but also shares  owned by spouses,  minor  children,  and
other close  associates)  an aggregate of ______  shares,  or  approximately  __
percent. Accordingly, the vote of an additional _______ shares would be required
to approve the Merger in addition to the ________ shares  beneficially  owned by
the Directors of FSB.



                                     PROXIES

         If the enclosed proxy is executed and returned,  it may nevertheless be
revoked  at any time  insofar  as it has not been  exercised.  The  proxy may be
revoked by (a) giving  written  notice of  revocation to the Secretary of CSB or
FSB (as the case may be) at the principal  executive offices of such corporation
set forth in the Summary,  which written  revocation notice is actually received
by  the  Secretary  prior  to  the  proxy  being  exercised,   (b)  executing  a
subsequently  dated proxy,  or (c) attending  the Special  Meeting and voting in
person.  Unless  revoked,  the proxy will be voted at the meeting in  accordance
with the  instructions  of the  shareholder  as  indicated  on the proxy.  If no
instructions  are given,  the shares will be voted FOR the CSB Merger or the FSB
Merger,  respectively,  and, on other  matters that come before the meeting,  as
recommended by the Directors;

                                      -29-

<PAGE>



provided,  that,  in no event will a proxy that has been voted  against  the CSB
Merger  or the FSB  Merger,  respectively,  be voted in favor of any  motion  to
adjourn the respective CSB or FSB Special  Meeting for the purpose of soliciting
additional votes in favor of the CSB Merger or the FSB Merger.


                             SOLICITATION OF PROXIES

     In  addition  to the use of the mails,  Directors,  officers,  and  certain
employees  of  CSB,   Citizens,   FSB  and  FSB  Bank  may,  without  additional
compensation therefor,  solicit proxies in person or by telephone.  CSB, FSB and
German  American will bear the cost of soliciting  proxies from  shareholders of
CSB and FSB and the expense of  preparing  and  printing  this  Prospectus/Proxy
Statement.  See "THE  MERGERS  --The CSB  Acquisition  Agreements--Terms  of the
Merger--Expenses" and "THE MERGERS -- The FSB Acquisition Agreements -- Terms of
the Merger - Expenses." Brokers and other custodians,  nominees, and fiduciaries
are  requested  to  forward  proxies  and  proxy  soliciting  materials  to  the
beneficial  owners  of  shares  held of  record  by  such  persons  and  will be
reimbursed for their reasonable expenses in so doing.


                                   THE MERGERS

                      BACKGROUND AND REASONS FOR THE MERGER

CSB

     The Second  Amendment  and  Restated  Offer of Merger  between  the parties
fixing the general terms of the transaction was entered into on October 6, 1997.
German American and CSB, and their  respective  representatives,  negotiated the
financial and other terms of the Agreement on an Arms length basis.

         THE  BOARD  OF  DIRECTORS  OF CSB  HAS  UNANIMOUSLY  APPROVED  THE  CSB
ACQUISITION AGREEMENT AND UNANIMOUSLY RECOMMENDS TO THE SHAREHOLDERS OF CSB THAT
THEY VOTE TO APPROVE SUCH  AGREEMENTS AND THE CSB MERGER  PROPOSAL  CONTEMPLATED
THEREBY.

         Pursuant to the CSB Acquisition  Agreements,  a  representative  of the
present Board of  Directors  of CSB (not yet  designated)  will be added to the
Board of Directors  of  German  American  as of the  Effective  Time of the CSB
Merger.   For  information   regarding  certain  agreements  and  understandings
regarding the continuation of the tenure of, and the payment of benefits to, the
members  of the Board of  Directors  of CSB and  Citizens,  see "THE  MERGERS --
Interests of Certain Persons in the Mergers."

FSB

         In the fall of 1997,  representatives  of  German  American  approached
senior  management  of FSB  suggesting  the  possibility  of having FSB becoming
affiliated with a larger financial institution.  After preliminary  negotiations
and  discussions  with senior  management and the Board of Directors of FSB, FSB
and German American signed a letter of intent on October 9, 1997.  After further
negotiations  and  discussions,  the  Agreement and Plan of  Reorganization  was
signed, effective as of

                                      -30-

<PAGE>



January 30, 1998. That Agreement provides for the consideration and other terms
and conditions of the FSB Merger described herein.

         When  considering  whether  to  approve  the FSB  Merger,  the Board of
Directors  of FSB  assessed  FSB  Bank's  future  role in the  changing  banking
environment  in light  of its  managerial  resources,  financial  condition  and
results of  operations.  It considered  such things such as potential  increased
competition from bank and non-bank sources;  prospects for future growth through
mergers,  acquisitions  and  branching in Southern  Indiana;  and its ability to
develop new commercial loan products on a cost-effective  basis. In addition, it
considered (i) information concerning the relative financial condition,  results
of operations, dividend records and growth potential of FSB and German American,
(ii) the  relative  strength  and  compatibility  of the  management  of the two
organizations,  (iii) the market price data of German  American Common Stock and
FSB Common Stock, (iv) the anticipated  tax-free nature of the FSB Merger to FSB
shareholders  who receive German American Common Stock in exchange for their FSB
Common Stock,  (v) financial terms of other recent business  combinations in the
banking  industry,  particularly  in  Indiana,  and (vi)  offers  believed to be
obtainable from other financial institutions.

         After reviewing these factors,  the Board of Directors of FSB concluded
that  FSB's  and FSB  Bank's  employees  and  customers  will  benefit  from the
opportunities  offered  by  affiliation  with  a  larger  financial  institution
strategically  located in an  expanded  market in Southern  Indiana,  and from a
financial  base which will permit more rapid  development  of new  products  and
services. Shareholders of FSB receiving German American Common Stock may benefit
from ownership of shares of a larger financial institution and from ownership of
common  stock  which is traded in the NASDAQ  National  Market  System.  The FSB
Merger  will also  provide  FSB Bank with  access to the  expertise  of a larger
institution, improving its service capabilities.

         The Board of Directors of FSB believes that the FSB Mergers will better
enable FSB and FSB Bank to meet the needs of the community which they serve, and
will  permit  more  aggressive  competition  with other  financial  institutions
located in and around Gibson County,  Indiana.  For these reasons,  the Board of
Directors  of FSB  believes  that the  proposed FSB Mergers are in FSB's and FSB
Bank's best interests and in the best interest of their shareholders, customers,
employees and community.

         An Agreement between the  parties  fixing  the  general  terms  of  the
transaction  was entered into on January 30, 1998.  German American and FSB, and
their  respective  representatives,  negotiated the financial and other terms of
the Agreement on an arms-length basis.

         THE  BOARD  OF  DIRECTORS  OF FSB  HAS  UNANIMOUSLY  APPROVED  THE  FSB
ACQUISITION AGREEMENT AND UNANIMOUSLY RECOMMENDS TO THE SHAREHOLDERS OF FSB THAT
THEY VOTE TO APPROVE SUCH  AGREEMENT  AND THE FSB MERGER  PROPOSAL  CONTEMPLATED
THEREBY.

         For  information  regarding  the terms of  certain  severance  payments
proposed to be made to the President of FSB Bank,  see "THE MERGERS -- Interests
of Certain Persons in The Mergers."


GERMAN AMERICAN


                                      -31-

<PAGE>



         German  American's Board of Directors  considered a number of financial
and  non-financial  factors in  connection  with its  approval  of the  Mergers,
including  its respect for the ability and integrity of the Boards of Directors,
management,  and staff of CSB,  FSB and their  affiliates  and its  belief  that
expanding  its Pike County  operations  and entering the Gibson  County  banking
market through the Mergers offers  important  long range  strategic  benefits to
German American.

         THE BOARD OF DIRECTORS OF GERMAN AMERICAN HAS UNANIMOUSLY  APPROVED THE
CSB  AND  FSB  ACQUISITION   AGREEMENTS  AND   UNANIMOUSLY   RECOMMENDS  TO  THE
SHAREHOLDERS  OF GERMAN  AMERICAN THAT THEY VOTE TO APPROVE SUCH  AGREEMENTS AND
THE ISSUANCE OF ADDITIONAL GERMAN AMERICAN COMMON STOCK CONTEMPLATED THEREBY.


                         THE CSB ACQUISITION AGREEMENTS

         The following  summary of the terms of the CSB  Acquisition  Agreements
does not purport to be complete and is qualified in its entirety by reference to
the CSB Acquisition  Agreements,  which are incorporated herein by reference and
attached as Appendix A to this Prospectus/Proxy Statement.

         If approved by the  shareholders of CSB, and if all other conditions to
the consummation of the Merger  specified by the CSB Acquisition  Agreements are
satisfied or waived, and unless the CSB Acquisition Agreements are terminated as
provided  therein,  the CSB Merger will be consummated and become effective upon
the  filing  of the CSB  Articles  of  Merger  with the  Office  of the  Indiana
Secretary of State (the "CSB  Effective  Time").  Although no assurances  can be
given,  it is  anticipated  that the CSB Effective  Time will occur on or before
_________,  1998.  Simultaneously with the CSB Merger,  Community will be merged
into Citizens.  The resulting bank will continue  operation  under the name "The
Citizens State Bank of Petersburg."

EFFECT OF THE MERGER

         At the CSB Effective Time, the separate corporate existence of CSB will
cease, and CSB will be merged into and become a part of GAHC, which will survive
the CSB Merger.

         Following the CSB Merger, shareholders of CSB who did not perfect their
dissenters'  rights under  Chapter 44 of the IBCL (see "THE MERGERS -- Rights of
Dissenting   Shareholders")   will  have  the  right,   upon  surrender  of  the
certificates for their shares of CSB-Common Stock or other evidence of ownership
of such  shares  acceptable  to  German  American,  to  receive  the CSB  Merger
Consideration as further discussed below.




                                      -32-

<PAGE>



TERMS OF THE MERGER

         CONVERSION OF CSB COMMON STOCK

         Pursuant to the CSB Merger,  German  American  will acquire all 160,000
issued and  outstanding  shares of CSB Common  Stock in  exchange  for shares of
German  American's  Common Stock, $10 par value, $1 stated value, at an exchange
ratio calculated as follows.  German American Common Stock will be valued solely
for  purposes  of  computing  the  exchange  ratio at the  average of the lowest
closing asked prices and highest  closing bid prices of German  American  Common
Stock as  reported by the NASDAQ  National  Market  System for each  trading day
within the period of the thirty  calendar days that ends on the second  business
day preceding the closing date (the "CSB Valuation Period"). This valuation will
be computed by averaging  the asked prices  separately  from the bid prices over
the thirty days of the CSB Valuation  Period and then  averaging the average bid
price figure and the average  asked price  figure.  Shareholders  can obtain the
daily closing  bid/asked  information as reported by NASDAQ for German  American
Common  Stock  by  calling  any  member  firm  of the  National  Association  of
Securities  Dealers ("NASD") or by accessing  NASDAQ's home page on the Internet
(http://www.nasdaq.com)  and  entering  the NASDAQ  quotation  symbol for German
American Common Stock ("GABC"). Shareholders can also obtain this information by
calling the German American Investor Relations office at (812) 482-1314.

         The value of the German  American Common Stock during the CSB Valuation
Period  (computed  as  indicated  above)  shall then be divided  into the sum of
$22,750,000  to establish (to the nearest  whole share) the aggregate  number of
shares of German  American  Common  Stock into which all of the then  issued and
outstanding  shares of CSB Common  Stock  (which  shall be not more than 160,000
shares)  shall be  converted  at the  Effective  Time.  This number of shares of
German American Common Stock shall then be divided by 160,000, with the quotient
therefrom (carried to the fourth figure past the decimal point) being the number
of shares of German  American  Common  Stock into which each share of CSB Common
Stock,  except for shares as to which dissenters rights under the IBCL have been
perfected, shall be converted at the CSB Effective Time.

         Notwithstanding the above, in no event shall the total number of shares
of German  American  Common  Stock into which the  160,000  shares of CSB Common
Stock shall be  converted  be more than  1,137,500  shares or fewer than 928,572
shares;  and provided further,  that in no event will the exchange ratio be more
than 7.1094 or less than 5.8036 shares of German  American Common Stock for each
of the 160,000  shares of CSB Common  Stock.  The  maximum and minimum  exchange
ratios, and the maximum and minimum numbers of shares,  will be further adjusted
in  accordance  with  the  anti-dilution  provisions  of the  CSB  Agreement  in
connection  with any  future  stock  dividends,  stock  splits and the like that
German American might declare.  Therefore,  CSB's  shareholders are assured that
their  interests  under the CSB Agreement  will not be diluted on account of any
such future stock  dividends,  stock splits and the like.  German  American does
not,  however,  anticipate  that it will declare or effect any such future stock
splits or dividends or the like prior to the Effective Time. At times herein the
shares of German American Common Stock to be received in exchange for the shares
of CSB Common Stock will be referred to as the "CSB Merger Consideration".

         On _________,  1998 (the latest  practicable date prior to the printing
of  the  Prospectus/Proxy  Statement),  the  average  of the  closing  bid/asked
quotations  ("Bid/Asked  Value") for German American Common Stock was $_____ per
share.  Assuming that the Bid/Asked Value remains not less than $24.51 per share
during the CSB Valuation Period (as to which there is no assurance), then

                                      -33-

<PAGE>



the minimum  number of shares  specified by the CSB Agreement  (5.8036 shares of
German  American for each CSB common share and an aggregate of 928,572 shares of
German American Common Stock) will be issued in the CSB Merger.

         If the Bid/Asked Value falls between $20.00 and $24.50 per share during
the CSB  Valuation  Period,  then CSB's  shareholders  will receive an aggregate
number of shares of German American Common Stock that had an aggregate Bid/Asked
Value as measured during the CSB Valuation  Period of $22,750,000  (but not more
than  1,137,500  shares in the  aggregate  or 7.1094  shares of German  American
Common Stock for each CSB common share).

         The  CSB  Acquisition  Agreements  may  be  terminated  by  CSB  if the
Bid/Asked  Value of the  German  American  Common  Stock to be issued to the CSB
shareholders, as calculated pursuant to the CSB Acquisition Agreements, would be
less than $22,750,000.  This termination right will become operative only if the
average of the closing  bid/asked  quotations for German  American  Common Stock
during the CSB Valuation  Period is less than $20.00 per share,  and the product
obtained by  multiplying  the  maximum  number of shares to be issued in the CSB
Merger  (1,137,500  shares) by such average value therefore is less than $20.00.
Although there can be no such  assurance,  the CSB Board of Directors  presently
anticipates that it would not waive any right that CSB may have to terminate the
CSB Merger by reason of the Bid/Asked  Value of the German American Common Stock
dropping below $20.00 during the CSB Valuation  Period unless it first submitted
the Merger to the CSB's shareholders for reapproval and resolicited  proxies. If
CSB waives its right to terminate  the CSB Merger  (with or without  shareholder
reapproval)  on account of the Bid/Asked  Value dropping below $20.00 during the
CSB Valuation Period,  then CSB Shareholders would receive the maximum number of
shares  specified by the CSB  Acquisition  Agreements,  which maximum  number of
shares would have a Bid/Asked Value as measured during the CSB Valuation  Period
of less than $22,750,000.

         The  following  table  illustrates  a range of  possible  values of the
German American  Common Stock to be received by the CSB  shareholders in the CSB
Merger:


<TABLE>
<CAPTION>
              Aggregate                                          Per CSB Share

                                              Aggregate                                         Bid/Asked
Hypothetical                                  Average                                           Value During
Average                                       Bid/Asked                                         The
Bid/Asked                                     Value During                 Shares               CSB Valuation
Value                    Aggregate            The CSB Valuation            To Be                Period of
During the               Shares               Period of                    Issued Per           Shares To Be
CSB Valuation            To Be                Shares To Be                 CSB                  Issued Per
Period                   Issued*              Issued                       Share*               CSB  Share
- ------                   -------              ------                       ------               ----------


<S> <C>                   <C>                      <C>                         <C>               <C>    
    $35.00                928,572                  $32,500,020                 5.8036            $203.13
     32.50                928,572                           --                 5.8036              --
     30.00                928,572                           --                 5.8036              --
     27.50                928,572                           --                 5.8036              --
     25.00                928,572                           --                 5.8036              --
     24.50                928,572                   22,750,014                 5.8036             142.19
     22.50              1,011,111                   22,750,000                 6.3194             142.19
     20.00              1,137,500                   22,750,000                 7.1094             142.19
*Subject to possible  adjustment  on account of future  stock  dividends,  stock splits, or the like.
</TABLE>


                                      -34-

<PAGE>



         No  fractional  shares of German  American  Common Stock will be issued
and, in lieu thereof,  holders of shares of CSB Common Stock who would otherwise
be entitled to a fractional share interest (after taking into account all shares
of CSB Common Stock held by such  holder)  shall be paid an amount in cash equal
to the product of such fractional  share interest and the average of the highest
bid and the lowest  asked price of a share of German  American  Common  Stock as
quoted on the NASDAQ National Market System on the last day of the CSB Valuation
Period.

         Any CSB  shareholders  who perfect their  dissenters'  rights under the
IBCL would  receive cash for their shares of CSB Common Stock rather than shares
of German American's Common Stock.

         SURRENDER OF CERTIFICATES

         As soon as reasonably  practicable after the CSB Effective Time, German
American or its designated  exchange agent (the "Exchange  Agent") shall mail to
each record  holder of CSB Common  Stock a letter of  transmittal  (which  shall
specify that delivery  shall be effected,  and the risk of loss and title to the
certificates  of  CSB  Stock  shall  pass,  only  upon  proper  delivery  of the
certificates to the Exchange Agent and shall be in such form and have such other
provisions as German American shall reasonably  specify) (each such letter,  the
"CSB Merger Letter of  Transmittal")  and  instructions for use in effecting the
surrender of each CSB stock certificate (the "CSB  Certificate") in exchange for
the CSB Merger Consideration.  As soon as reasonably practicable after surrender
to the Exchange Agent of a CSB Certificate, together with a CSB Merger Letter of
Transmittal duly executed and any other required  documents,  the Exchange Agent
shall  transmit  to  the  holder  of  such  CSB   Certificate   the  CSB  Merger
Consideration.

         No dividends  that are otherwise  payable on shares of German  American
Common Stock constituting the CSB Merger  Consideration shall be paid to persons
entitled  to receive  such  shares of German  American  Common  Stock until such
persons  surrender their CSB Certificates.  Upon such surrender,  there shall be
paid to the  person in whose  name the shares of German  American  Common  Stock
shall be issued any  dividends  which shall have become  payable with respect to
such shares of German  American  Common  Stock  (without  interest  and less the
amount of taxes,  if any, which may have been imposed  thereon)  between the CSB
Effective Time and the time of such surrender.

         If the CSB Merger  Consideration is to be issued to a person other than
a person in whose name a surrendered CSB Certificate is registered,  it shall be
a condition of issuance that the surrendered  CSB Certificate  shall be properly
endorsed or otherwise in proper form for transfer and that the person requesting
such  issuance  shall pay to the Exchange  Agent any required  transfer or other
taxes or establish to the  satisfaction  of the Exchange Agent that such tax has
been paid or is not applicable.  German American reserves the right in all cases
to require that a surety bond on terms and in an amount  satisfactory  to German
American be provided to German American at the expense of the CSB Shareholder in
the event that such shareholder  claims loss of a CSB Certificate for CSB Common
Stock and requests that German  American waive the  requirement for surrender of
such Certificate.



                                      -35-

<PAGE>



         RIGHTS DETERMINED AT EFFECTIVE TIME

         CSB  will  provide  to  German  American  a  certified  list of the CSB
shareholders  from CSB stock records at the CSB Effective Time.  Persons who are
not  identified as registered  holders of CSB Common Stock on the records of CSB
as of the CSB Effective Time but who have acquired beneficial  interests in such
shares of CSB Common  Stock and desire to register  the transfer of those rights
after the CSB Effective  Time will not be entitled to do so on the books of CSB.
Instead, such persons must present to German American appropriate instruments of
transfer signed by the registered  holder of such shares as of the CSB Effective
Time satisfactory to German American to obtain registration in their name of the
CSB Merger Consideration issuable by German American.

         EXPENSES

         All costs and expenses  incurred in  connection  with the  transactions
contemplated  by the CSB  Acquisition  Agreements  will  be  paid  by the  party
incurring  the  expenses.   However,  if  the  CSB  Acquisition  Agreements  are
terminated  because  one party has  knowingly  materially  breached  any of that
party's  representations  and warranties made in the CSB Acquisition  Agreements
and the breach is not cured within thirty (30) days of a written  notice to cure
the breach,  then the non-breaching  party may recover  appropriate damages from
the breaching party.

         In the event that the CSB Acquisition  Agreements are terminated (i) as
a result of the willful failure of CSB or Citizens to perform its obligations in
violation of the CSB  Acquisition  Agreements  or (ii) due to the failure of the
CSB Merger to be approved by the shareholders of CSB as the result of the making
by any other person or entity not a party to the CSB Acquisition Agreements of a
proposal to CSB or Citizens contemplating a merger, consolidation, plan of stock
exchange, sale of all or substantially all assets, or other business combination
with CSB or Citizens and if CSB publicly  announces  within  twelve months after
the CSB  Acquisition  Agreements  have been  terminated  that CSB has accepted a
proposal for a business  combination with any third party,  then, in addition to
whatever  other  legal  rights  or  remedies  to which  German  American  may be
entitled,  CSB is obligated by Section  7.02 of the CSB  Agreement,  upon German
American's  demand and not later  than 90 days after the making of such  demand,
(x) to pay to German American a termination fee of $455,000 and (y) to reimburse
German American for all its out-of-pocket  costs and expenses in connection with
the CSB  Merger  incurred  from and  after  October  1,  1997 (but not more than
$100,000),  including its legal, accounting,  environmental and other consulting
fees and  expenses.  If German  American is entitled to collect the  termination
fee, CSB shall, in addition thereto, pay to German American all costs,  charges,
expenses (including  without  limitation  the fees and  expenses of counsel) and
other amounts  expended by German  American in connection with or arising out of
the obligations of CSB to pay all or a portion of the fee.

         German  American is obligated  by Section 7.05 of the CSB  Agreement to
pay CSB a termination  fee of $455,000  within 90 days of the termination of the
CSB  Acquisition  Agreements  if the  termination  is solely a result of certain
adverse  regulatory  determinations  and to  reimburse  out-of-pocket  costs and
expenses.

CONDITIONS

         Consummation  of the CSB Merger is subject to the  satisfaction,  at or
prior to the CSB Closing, of each of the following conditions precedent:


                                      -36-

<PAGE>



         (a) The CSB  Merger  shall  have been  approved  by a  majority  of the
         outstanding   shares  of  CSB  and  by  German  American  as  the  sole
         shareholder of GAHC;

         (b) All required regulatory  approvals shall have been obtained for the
         CSB Merger and the Citizens Merger;

         (c) CSB shall  have  received  from  Olive  Corporate  Finance,  LLC an
         opinion  dated  the  date  of  the  mailing  of  this  Prospectus/Proxy
         Statement that the terms of the CSB Merger are fair to CSB stockholders
         from a financial  point of view (the  opinion is attached as Appendix D
         hereto);

         (d)  German  American  shall have  received  a letter,  dated as of the
         Effective Time, from its independent  public  accountants to the effect
         that,  in their  opinion,  the CSB Merger  qualifies  for  "pooling  of
         interests" accounting treatment;

         (e) German  American and CSB shall have received an opinion from Leagre
         Chandler  &  Millard,  counsel  for  German  American,  concerning  the
         expected federal income tax consequences of the CSB Merger; and

         (f) Other customary conditions and obligations of the parties set forth
         in the CSB Acquisition Agreements shall have been satisfied.

         Prior to the CSB Effective Time, the conditions to the  consummation of
the CSB  Acquisition  Agreements  may, to the extent not  prohibited  by law, be
waived in writing by the party entitled to the benefits thereof.

TERMINATION OF ACQUISITION AGREEMENTS

         The CSB Acquisition Agreements may be terminated as follows:

         (a)  By mutual agreement of all parties thereto;

         (b) By German  American or CSB in the event of a material breach by the
         other party of any of its  representations  and warranties or covenants
         under  the CSB  Acquisitions  Agreements  and such  breach is not cured
         within  thirty  (30) days after  notice to cure such breach is given by
         the non-breaching party;

         (c) By German  American or CSB, if the CSB Merger is not consummated by
         November 1, 1998;

         (d) By German American or CSB, if the conditions to its obligations set
         forth in the CSB Acquisition  Agreements are not satisfied or waived on
         or prior to the CSB Closing Date;

         (e) By German  American or CSB, if the CSB  Acquisition  Agreements and
         consummation of the CSB Merger are not approved by the affirmative vote
         of the holders of at least a majority of the outstanding  shares of CSB
         Common Stock entitled to vote at the Special Meeting; and


                                      -37-

<PAGE>



         (f) By CSB if the  value  of the  German  American  Common  Stock to be
         issued to the CSB Shareholders,  as calculated during the CSB Valuation
         Period solely for purposes of  calculating  the exchange ratio pursuant
         to the CSB Acquisition Agreements,  would be less than $22,750,000. See
         "THE MERGERS -- The CSB Acquisition Agreements."

         The CSB Acquisition Agreements also provide that either German American
or CSB  may  terminate  the  CSB  Acquisition  Agreements  if the  environmental
inspection  reports  on all real  property  owned or leased by CSB  provided  to
German American by CSB pursuant to the CSB Agreement  disclose any contamination
or presence of hazardous wastes,  the estimated remedial and corrective costs of
which exceed  $1,000,000,  as reasonably  estimated by an  environmental  expert
retained for such purpose by German  American and reasonably  acceptable to CSB;
provided,  however,  that German American or CSB must exercise such  termination
right  within  ten  business  days  following  receipt  of  such  estimate.  The
environmental  inspection  reports  have  been  ordered  but  have  not yet been
received.

         In addition, if any regulatory application filed in connection with the
Merger is finally denied or disapproved by the respective  regulatory authority,
then either German American or CSB may terminate the CSB Acquisition Agreements.
German  American  may also  terminate  the  Merger  in the  event  that any bank
regulatory  agency  takes  action  against  CSB or  Citizens  seeking to enforce
banking laws or regulations.


                         THE FSB ACQUISITION AGREEMENTS

         The following  summary of the terms of the FSB  Acquisition  Agreements
does not purport to be complete and is qualified in its entirety by reference to
the FSB Acquisition  Agreements,  which are incorporated herein by reference and
attached as Appendix B to this Prospectus/Proxy Statement.

         If approved by the  shareholders of FSB, and if all other conditions to
the consummation of the FSB Merger  specified by the FSB Acquisition  Agreements
are  satisfied  or  waived,  and  unless  the  FSB  Acquisition  Agreements  are
terminated as provided  therein,  the FSB Merger will be consummated  and become
effective  upon the  filing of the FSB Merger  Agreement  with the Office of the
Indiana  Secretary of State (the "FSB Effective  Time").  Although no assurances
can be given,  it is  anticipated  that the FSB Effective  Time will occur on or
before _________,  1998.  Simultaneously  with the FSB Merger,  FSB Bank will be
merged into Community or, if the CSB Merger is completed  first,  Citizens.  The
resulting bank will continue  operation under the name of the resulting  entity,
which will be "The Citizens State Bank of Petersburg," from and after the time 
of the CSB Merger.

EFFECT OF THE MERGER

         At the  FSB  Effective  Time  of the  Merger,  the  separate  corporate
existence  of FSB will  cease and FSB will be merged  into and  become a part of
GAHC, which will survive the FSB Merger.

         Following the FSB Merger,  shareholders of FSB who do not perfect their
dissenters'  rights under  Chapter 44 of the IBCL (see "THE  MERGERS--Rights  of
Dissenting   Shareholders")   will  have  the  right,   upon  surrender  of  the
certificates for their shares of FSB Common Stock or other evidence of ownership
of such  shares  acceptable  to  German  American,  to  receive  the FSB  Merger
Consideration as further discussed below.

                                      -38-

<PAGE>

TERMS OF THE MERGER

         CONVERSION OF FSB COMMON STOCK

         Pursuant to the FSB Merger,  German  American  will  acquire all 48,916
issued and  outstanding  shares of FSB Common  Stock in  exchange  for shares of
German  American's  Common Stock, $10 par value, $1 stated value, at an exchange
ratio calculated as follows.  German American Common Stock will be valued at the
average of the lowest  closing  asked  prices and highest  closing bid prices of
German  American  Common Stock as reported by the NASDAQ  National Market System
for each  trading  day within the  period of ten  trading  days that ends on the
second  business day  preceding  the closing  date (such period being  hereafter
referred to as the "FSB Valuation Period" and the value being hereafter referred
to as the "Closing Value").  Shareholders can obtain the daily closing bid/asked
information  as reported by NASDAQ for German  American  Common Stock by calling
any member firm of the National  Association of Securities  Dealers (NASD) or by
accessing  NASDAQ's  home  page  on  the  Internet  (http://www.nasdaq.com)  and
entering the NASDAQ  quotation  symbol for German  American Common Stock (GABC).
Shareholders  can also obtain this  information  by calling the German  American
Investor Relations office at (812)482-1314.

         The value of the German  American Common Stock during the FSB Valuation
Period  (computed as indicated  above) shall then be divided into the  aggregate
FSB Merger  Consideration  (as  determined  below) to establish  (to the nearest
whole share) the Exchange  Ratio.  FSB's  shareholders of record at the time the
FSB Merger  shall  become  effective,  for the shares of FSB Common then held by
them,  respectively,  shall be allocated and entitled to receive (upon surrender
of  certificates  representing  said shares for  cancellation)  shares of German
American  Common Stock,  which total number of shares of German  American Common
Stock shall have a value (as hereinafter determined) equal to 150% of the sum of
(a) the  shareholders'  equity of FSB  determined in accordance  with  generally
accepted accounting  principles  consistently  applied at June 30, 1997 plus (or
minus) (b) the amount of net income (loss)  retained after payment of dividends,
if any,  but  before  securities  transactions  gains of FSB (as  determined  in
accordance with generally accepted accounting principles consistently applied to
the satisfaction of German American) from June 30, 1997, to the end of the month
immediately  preceding the closing  date,  plus (c) if the Board of Directors of
FSB or its  subsidiary  FSB  Bank  shall  establish  the  executive  bonus  pool
described in Section 4.01(a)(vi)(B) of the FSB Agreement (the "Bonus Pool"), and
if FSB and FSB Bank  shall  thereby  obtain a release  from the Chief  Executive
Officer of all  employment-related  claims,  the  after-tax  amount of any bonus
payment (not exceeding  $75,000,  plus an allowance in lieu of vacation time not
to exceed  $4,060  pre-tax)  that may be paid or payable  to FSB Bank's  present
Chief  Executive  Officer  thereunder.  Fees  and  expenses  incurred  by FSB in
connection with the transactions  contemplated by this Agreement,  regardless of
whether  such fees and  expenses  have been paid or accrued as of the end of the
month  preceding  the  Closing  Date (but only to the extent  that such fees and
expenses  exceed  $15,000),  and any amounts paid or payable before or after the
FSB  Effective  Time  pursuant  to  the  Bonus  Pool,  shall  be  considered  in
determining  the  net  income  (loss)  of FSB  for  purposes  of  computing  the
consideration    payable   to   FSB   shareholders    hereunder   ("FSB   Merger
Consideration").

         This  number of shares of German  American  Common  Stock shall then be
divided by 48,916,  with the quotient  therefrom  (carried to the fourth  figure
past the decimal point) being the number of

                                      -39-

<PAGE>



shares of German  American  Common  Stock  into  which  each share of FSB Common
Stock,  except for shares as to which dissenters rights under the IBCL have been
perfected, shall be converted at the Effective Time.

         If the  Closing  Date of the  FSB  Merger  had  been  the  date of this
Prospectus/Proxy  Statement, and assuming that a release had been obtained as of
the date hereof from FSB Bank's Chief  Executive  Officer in exchange for a cash
payment  and  the  shareholders'   equity  of  FSB  would  have  therefore  been
appropriately  adjusted on account of such payment in accordance  with the terms
of the FSB Acquisition  Agreements,  then German  American  estimates that FSB's
adjusted  shareholders'  equity (as determined as of ____,  1998, the end of the
month  immediately  preceding  the  hypothetical  closing  date) would have been
approximately  $_____ and that the market value of the consideration  payable to
FSB shareholders under the FSB Acquisition Agreements (calculated at 150 percent
of such base amount) would have been approximately  $___________.  On _________,
1998 (the latest practicable date prior to the printing of the  Prospectus/Proxy
Statement),  the average of the closing bid/asked quotations ("Bid/Asked Value")
for German American Common Stock was $_____ per share. At that value,  and under
the preceding  assumptions,  German American estimates that it would have issued
an aggregate of ___ shares of German American  Common Stock to FSB  shareholders
(or ___ shares of German  American  Common  Stock for each of the 48,916  shares
outstanding  of FSB  Common)  had the FSB  Merger  closed as of the date of this
Prospectus/Proxy Statement.

         The  following  table  illustrates  a range of  possible  values of the
German American  Common Stock to be received by the FSB  shareholders in the FSB
Merger  assuming that the aggregate value of the German American Common Stock to
be issued in the FSB Merger is approximately
$2,160,000:

<TABLE>
<CAPTION>

                                          Aggregate                                    Per FSB Share

<S>                      <C>                  <C>                          <C>                  <C>
                                              Aggregate                                         Bid/Asked
Hypothetical                                  Average                                           Value During
Average                                       Bid/Asked                                         The
Bid/Asked                                     Value During                 Shares               FSB Valuation
Value                    Aggregate            The FSB Valuation            To Be                Period of
During the               Shares               Period of                    Issued Per           Shares To Be
FSB Valuation            To Be                Shares To Be                 FSB                  Issued Per
Period                   Issued*              Issued                       Share*               FSB  Share
- ------                   -------              ------                       ------               ----------


    $35.00               61,714                                             1.26
     32.50               66,461                                             1.35
     30.00               72,000                                             1.60
     27.50               86,400                                             1.76
     25.00               96,000                                             1.96
     22.50              108,000                                             2.20
     20.00

*Subject to possible  adjustment  on account of future  stock  dividends,  stock
splits, or the like.

</TABLE>

         No  fractional  shares of German  American  Common Stock will be issued
and, in lieu thereof,  holders of shares of FSB Common Stock who would otherwise
be entitled to a fractional share interest (after taking into account all shares
of FSB Common Stock held by such  holder)  shall be paid an amount in cash equal
to the product of such fractional share interest and the Closing Values.


                                      -40-

<PAGE>



         Any FSB  shareholders  who perfect their  dissenters'  rights under the
IBCL would  receive cash for their shares of FSB Common Stock rather than shares
of German American's Common Stock.


         SURRENDER OF CERTIFICATES

         As soon as reasonably  practicable after the FSB Effective Time, German
American or its designated  exchange agent (the "Exchange  Agent") shall mail to
each record  holder of FSB Common  Stock a letter of  transmittal  (which  shall
specify that delivery  shall be effected,  and the risk of loss and title to the
certificates  of  FSB  Stock  shall  pass,  only  upon  proper  delivery  of the
certificates to the Exchange Agent and shall be in such form and have such other
provisions as German American shall reasonably  specify) (each such letter,  the
"FSB Merger Letter of  Transmittal")  and  instructions for use in effecting the
surrender of each FSB stock certificate (the "FSB  Certificate") in exchange for
the FSB Merger Consideration.  As soon as reasonably practicable after surrender
to the Exchange Agent of a FSB Certificate, together with a FSB Merger Letter of
Transmittal duly executed and any other required  documents,  the Exchange Agent
shall  transmit  to  the  holder  of  such  FSB   Certificate   the  FSB  Merger
Consideration.

         No dividends  that are otherwise  payable on shares of German  American
Common Stock constituting the FSB Merger  Consideration shall be paid to persons
entitled  to receive  such  shares of German  American  Common  Stock until such
persons  surrender their FSB Certificates.  Upon such surrender,  there shall be
paid to the  person in whose  name the shares of German  American  Common  Stock
shall be issued any  dividends  which shall have become  payable with respect to
such shares of German  American  Common  Stock  (without  interest  and less the
amount  of taxes,  if any,  which may have been  imposed  thereon)  between  the
Effective Time and the time of such surrender.

         If the FSB Merger  Consideration is to be issued to a person other than
a person in whose name a surrendered FSB Certificate is registered,  it shall be
a condition of issuance that the surrendered  FSB Certificate  shall be properly
endorsed or otherwise in proper form for transfer and that the person requesting
such  issuance  shall pay to the Exchange  Agent any required  transfer or other
taxes or establish to the  satisfaction  of the Exchange Agent that such tax has
been paid or is not applicable.  German American reserves the right in all cases
to require that a surety bond on terms and in an amount  satisfactory  to German
American be provided to German American at the expense of the FSB Shareholder in
the event that such shareholder  claims loss of a FSB Certificate for FSB Common
Stock and requests that German  American waive the  requirement for surrender of
such Certificate.

         RIGHTS DETERMINED AT EFFECTIVE TIME

         FSB  will  provide  to  German  American  a  certified  list of the FSB
shareholders  from FSB stock records at the FSB Effective Time.  Persons who are
not  identified as registered  holders of FSB Common Stock on the records of FSB
as of the FSB Effective Time but who have acquired beneficial  interests in such
shares of FSB Common  Stock and desire to register  the transfer of those rights
after the FSB Effective  Time will not be entitled to do so on the books of FSB.
Instead, such persons must present to German American appropriate instruments of
transfer signed by the registered  holder of such shares as of the FSB Effective
Time satisfactory to German American to obtain registration in their name of the
FSB Merger Consideration issuable by German American.


                                      -41-

<PAGE>



         EXPENSES

         All costs and expenses  incurred in  connection  with the  transactions
contemplated  by the FSB  Acquisition  Agreements  will  be  paid  by the  party
incurring the expenses,  although the first $15,000 of expenses  incurred by FSB
will not be charged against FSB solely for purposes of determining the amount of
the FSB Merger  consideration.  However,  if the FSB Acquisition  Agreements are
terminated  because  one party has  knowingly  materially  breached  any of that
party's  representations  and warranties made in the FSB Acquisition  Agreements
and the breach is not cured within thirty (30) days of a written  notice to cure
the breach,  then the non-breaching  party may recover  appropriate damages from
the breaching party.

         In the event that the FSB Acquisition  Agreements are terminated due to
failure  of the FSB  shareholders  to  approve  the FSB  Acquisition  Agreements
following  the  making  by any other  person  or  entity  not a party to the FSB
Acquisition  Agreements of a proposal to FSB or FSB Bank contemplating a merger,
consolidation,  plan of stock exchange, sale of all or substantially all assets,
or other  business  combination  with FSB or FSB  Bank,  then,  in  addition  to
whatever  other  legal  rights  or  remedies  to which  German  American  may be
entitled,  FSB is obligated by Section  7.02 of the FSB  Agreement,  upon German
American's demand and within 90 days of such demand,  (x) pay to German American
a  termination  fee of $40,000 and (y)  reimburse  German  American  for all its
out-of-pocket costs and expenses in connection with the FSB Merger incurred from
and after  October 1, 1997 (but not more than  $100,000),  including  its legal,
accounting,  environmental  and other  consulting  fees and expenses.  If German
American  is entitled to collect the  termination  fee,  FSB shall,  in addition
thereto, pay to German American all costs,  charges,  expense (including without
limitation  the fees and  expenses of  counsel)  and other  amounts  expended by
German  American in connection  with or arising out of the obligations of FSB to
pay all or a portion of the fee.

CONDITIONS

         Consummation  of the FSB Merger is subject to the  satisfaction,  at or
prior to the FSB Closing, of each of the following conditions precedent:

          (a) The FSB Merger  shall  have been  approved  by a  majority  of the
          outstanding  shares  of  FSB  and  by  German  American  as  the  sole
          shareholder of GAHC;

          (b) All required regulatory  approvals shall have been obtained by the
          FSB Merger and the FSB Bank Merger;

          (c) German American shall have each received a letter, dated as of the
          Effective  Time,  from their  independent  public  accountants  to the
          effect that, in their opinion,  the FSB Merger  qualifies for "pooling
          of interests" accounting treatment;

          (d) German American and FSB shall have received an opinion from Leagre
          Chandler  &  Millard,  counsel  for German  American,  concerning  the
          expected federal income tax consequences of the FSB Merger; and

          (e) Other  customary  conditions  and  obligations  of the parties set
          forth in the FSB Acquisition Agreements shall have been satisfied.


                                      -42-

<PAGE>



         Prior to the Effective Time, the conditions to the  consummation of the
FSB  Acquisition  Agreements may, to the extent not prohibited by law, be waived
in writing by the party entitled to the benefits thereof.

TERMINATION OF ACQUISITION AGREEMENTS

         The FSB Acquisition Agreements may be terminated as follows:

         (a)  By mutual agreement of all parties thereto;

         (b) By German  American or FSB in the event of a material breach by the
         other party of any of its  representations  and warranties or covenants
         under  the FSB  Acquisitions  Agreements  and such  breach is not cured
         within  thirty  (30) days after  notice to cure such breach is given by
         the non-breaching party;

         (c) By German American or FSB, if the FSB Merger is not consummated by
         June 30, 1998;

         (d) By German  American or FSB, if the  conditions to its  obligations
         set  forth in the FSB  Acquisition  Agreements  are not  satisfied  or
         waived on or prior to the FSB Closing Date; and

         (e) By German  American or FSB, if the FSB  Acquisition  Agreements and
         consummation of the FSB Merger are not approved by the affirmative vote
         of the holders of at least a majority of the outstanding  shares of FSB
         Common Stock entitled to vote at the Special Meeting.


         The FSB  Acquisition  Agreements  also provide that German American may
terminate the FSB Acquisition Agreements if the environmental inspection reports
on all real property  owned or leased by FSB provided to German  American by FSB
pursuant to the Reorganization  Agreement disclose any contamination or presence
of hazardous wastes, the estimated remedial and corrective costs of which exceed
$100,000,  as reasonably  estimated by an environmental expert retained for such
purpose by German  American and reasonably  acceptable to FSB, or if the cost of
such actions and measures cannot be so reasonably  estimated by such expert with
any reasonable  degree of certainty,  or if the costs of undertaking  additional
environmental investigations or procedures suggested by German American's expert
in its first  report  exceed  $10,000 and FSB does not agree to pay such excess;
provided,  however,  that German American must exercise such  termination  right
within 15 business days  following  receipt of such estimate or indication  that
the cost of such actions and measures  cannot be so  reasonably  estimated.  The
environmental  inspection  reports have not disclosed any basis for  terminating
the  FSB  Acquisition  Agreements  pursuant  to this  environmental  termination
provision.

         In addition, if any regulatory application filed in connection with the
FSB  Merger  is  finally  denied or  disapproved  by the  respective  regulatory
authority,  then either German American or FSB may terminate the FSB Acquisition
Agreements.  German American may also terminate the FSB Merger in the event that
any bank  regulatory  agency  takes  action  against FSB or FSB Bank  seeking to
enforce banking laws or regulations.



                                      -43-

<PAGE>



                              ACCOUNTING TREATMENT

         The Mergers are  expected  to qualify as a "pooling of  interests"  for
accounting and financial  reporting  purposes.  It is a condition of the Mergers
that  German  American  shall  have  received  a  letter  from  its  independent
accountant  to the effect  that,  in its  opinion,  the  respective  Merger will
qualify  as  a  pooling  of  interests   transaction  under  generally  accepted
accounting  principles.  Crowe,  Chizek and Company,  LLP,  are the  independent
accountants for German American.

                         FEDERAL INCOME TAX CONSEQUENCES

         The CSB and FSB  Mergers are  expected to qualify as a  reorganizations
under Section 368(a) of the Internal Revenue Code of 1986, as amended  ("Code").
Except for cash received by any shareholders perfecting their dissenters' rights
and cash  received by  shareholders  in lieu of a fractional  share  interest in
German American Common Stock,  the holders of shares of CSB Common Stock and FSB
Common Stock will  recognize  no gain or loss on the receipt of German  American
Common  Stock in the  Mergers,  their  aggregate  basis in the  shares of German
American  Common  Stock  received  in the  Mergers  will be the  same  as  their
aggregate  basis in their shares of CSB Common Stock or FSB Common Stock, as the
case may be, converted in the Mergers,  and, provided the shares surrendered are
held as a capital asset,  the holding period of the German American Common Stock
received by them will  include the holding  period of their shares of CSB Common
Stock or FSB Common Stock,  as the case may be,  converted in the Mergers.  Cash
received by shareholders in lieu of fractional share interests and cash received
by shareholders exercising their dissenters' rights under Chapter 44 of the IBCL
will be treated as a  distribution  in full  payment  of such  fractional  share
interests, or shares surrendered in exercise of dissenters' rights, resulting in
capital gain or loss or ordinary  income or loss, as the case may be,  depending
upon each shareholder's particular situation.

         Leagre Chandler & Millard, attorneys for German American, has delivered
opinions dated ________,  1998 to German American upon which German American has
relied in preparing  the above  summary of the  anticipated  federal  income tax
consequences  of the  Mergers.  The  Leagre  Chandler  & Millard  opinions,  and
Representation  Certificates of German  American,  CSB and FSB upon which Leagre
Chandler & Millard has relied as to certain  factual  matters in  rendering  its
opinion,  are filed as  exhibits to the  Registration  Statement.  Although  the
obligations  of German  American,  CSB and FSB to  consummate  the  Mergers  are
conditioned  upon the receipt of the tax  opinions of Leagre  Chandler & Millard
regarding the intended  federal income tax  consequences of each of the Mergers,
those opinions are not binding upon the Internal  Revenue  Service and no ruling
has been sought from the Internal Revenue Service  regarding the tax-free nature
of the Mergers. If the Mergers are consummated,  and it is later determined that
one or both of the Mergers did not  qualify as a tax-free  reorganization  under
the Code, CSB and/or FSB  shareholders  would recognize  taxable gain or loss in
the Mergers equal to the difference  between the fair market value of the German
American Common Stock such shareholder  received and such shareholder's basis in
his or her CSB Common Stock or FSB Common Stock, as the case may be.

THE FOREGOING IS ONLY A GENERAL  DESCRIPTION OF THE MATERIAL  FEDERAL INCOME TAX
CONSEQUENCES OF THE MERGERS AND DOES NOT CONSIDER THE FACTS AND CIRCUMSTANCES OF
ANY PARTICULAR CSB or FSB SHAREHOLDER'S SITUATION.  EACH CSB AND FSB SHAREHOLDER
SHOULD CONSULT HIS OR HER OWN TAX ADVISOR WITH RESPECT TO THE SPECIFIC LEGAL AND
TAX CONSEQUENCES OF

                                      -44-

<PAGE>



THE  MERGER TO HIM OR HER,  INCLUDING  THE  APPLICABILITY  AND  EFFECT OF STATE,
LOCAL, FOREIGN, AND OTHER TAX LAWS.


                             REGISTRATION STATEMENT

         German American has filed a Registration Statement on Form S-4 with the
Securities and Exchange Commission  registering under the 1933 Act the shares of
German  American  Common  Stock to be issued  pursuant  to the  Mergers.  German
American  intends  to rely  upon  exemptions  from  the  statutory  registration
requirements  of the several states in which  shareholders of CSB and FSB reside
and has not taken any steps to register the German  American  Common Stock under
those statutes.


                              TRANSFER RESTRICTIONS

         The German American  Common Stock received by CSB and FSB  shareholders
in the Mergers will be freely transferable,  except that "affiliates" of CSB and
FSB as of the date of their respective Special Meetings, as that term is defined
in the rules and  regulations  under the  Securities  Act,  may sell any  German
American  Common  Stock held by them  during the two year period  following  the
respective  Merger (one year provided  German  American  remains  current in its
reporting  obligations  under the  Securities  Exchange Act of 1934) only (a) in
accordance  with the  provisions  of Rule 145(d) under the  Securities  Act, (b)
pursuant to an effective Registration Statement under the Securities Act, or (c)
in transactions  otherwise  exempt from  registration  thereunder.  In addition,
affiliates  of CSB and/or  shareholders  who may become  "affiliates"  of German
American will be subject to similar sale restrictions for so long as they remain
affiliates of German American. Affiliates of CSB and/or FSB also will be subject
to prohibitions on sales until  financial  results  covering at least 30 days of
post-Merger combined operations have been published.  Generally, persons who are
not officers,  Directors, or greater than ten percent shareholders of CSB and/or
FSB  will  not be  considered  "affiliates"  in the  absence  of  other  factors
indicating a control relationship.



                               REGULATORY MATTERS

         The CSB Merger will not be made  effective  unless the Citizens  Merger
occurs simultaneously.  The FSB Merger will not be made effective unless the FSB
Bank Merger occurs  simultaneously.  The Citizens Merger and the FSB Bank Merger
are subject to the approval of the Federal Deposit  Insurance  Corporation  (the
"FDIC")  and  the  Indiana   Department  of  Financial   Institutions   ("DFI").
Applications  for  such  approvals  were  filed  with  the  FDIC  and the DFI on
_______________, 1998.




                                      -45-

<PAGE>



                        RIGHTS OF DISSENTING SHAREHOLDERS

         Pursuant  to Chapter 44 of the IBCL,  shareholders  of CSB and FSB have
dissenters' rights with respect to the Mergers.  Chapter 44 of the IBCL provides
that  shareholders  of CSB and FSB have the right to demand  payment in cash for
the fair value of his or her shares of CSB Common Stock and FSB Common Stock, as
the case may be, immediately before the applicable Effective Time, excluding any
appreciation  or  depreciation  in value in anticipation of the Mergers unless a
court  determines that such exclusion would be inequitable.  To claim this right
the shareholder:

                  (a) must, before the vote is taken,  deliver to CSB or FSB, as
         the case may be, written notice of his intent to demand payment for his
         or her shares if the respective Merger is effectuated, and

                  (b) must not vote in favor of the respective  Merger in person
         or by proxy at the Special Meeting of the shareholders.

         If the respective Merger is approved by the  shareholders,  CSB or FSB,
as the  case  may  be,  will  send a  notice  of  dissenters'  rights  to  those
shareholders   satisfying  the  above  conditions  within  ten  days  after  the
shareholder  approval.  The notice  will  state the  procedures  the  dissenting
shareholder  thereafter must follow to exercise his or her dissenters' rights in
accordance with Chapter 44 of the IBCL.

         A SHAREHOLDER  WHO DOES NOT DELIVER  WRITTEN NOTICE OF INTENT TO DEMAND
PAYMENT AND EITHER VOTES AGAINST THE  RESPECTIVE  MERGER OR REFRAINS FROM VOTING
WILL BE  CONSIDERED  NOT TO BE ENTITLED TO RIGHTS UNDER  CHAPTER 44 OF THE IBCL.
Shareholders who execute and return the enclosed proxy
but do not specify a choice on the Merger proposals will be deemed to have voted
in  favor  of the  respective  Merger  and  accordingly  to  have  waived  their
dissenters' rights, unless they revoke the proxy prior to its being voted.

         Upon consummation of the Mergers, CSB or FSB, as appropriate,  will pay
each dissenting shareholder who has complied with all requirements of Chapter 44
of the IBCL and of the  respective  notice  CSB's or FSB's,  as the case may be,
estimate of the fair value of the shares as of the time immediately prior to the
respective  Merger,  EXCLUDING ANY  APPRECIATION IN VALUE IN ANTICIPATION OF THE
MERGER.  The  determination of the estimate of "fair value" will be based on the
financial  condition  of CSB or FSB, as the case may be, the trading  history of
CSB Common  Stock or FSB  Common  Stock,  as the case may be, and other  factors
normally used to determine  the value of bank holding  company  stock,  and will
likely  involve the  engagement  by CSB or FSB of a  professional  appraiser  to
advise it on these matters.

         Dissenters  can object to the fair value by stating  their  estimate of
the fair value and demanding  payment of the  additional  amount claimed as fair
value  within  30 days  after  CSB or FSB,  as the case may be,  makes or offers
payments for the dissenters'  shares.  CSB or FSB, as the case may be, can elect
to agree to the  dissenters'  fair value demand or can commence an action in the
Circuit or Superior  Court of Pike County or of Gibson  County,  as the case may
be,  Indiana,  within 60 days  after  receiving  the demand  for  payment  for a
judicial  determination of the fair value.  The Court can appoint  appraisers to
determine the fair value.  The costs of the proceeding,  including  compensation
and expenses of the appraisers,  counsel for the parties,  and experts,  will be
assessed  against all  parties to the action in such  amounts as the Court finds
equitable. Each dissenter made

                                      -46-

<PAGE>



a party to the action will be  entitled to receive the amount,  if any, by which
the Court finds the fair value of the dissenters' shares, plus interest, exceeds
the amount paid by CSB or FSB, as the case may be.

See the full text of Chapter 44 set forth in Appendix C to this Prospectus/Proxy
Statement.

         TO PERFECT RIGHTS OF DISSENT,  A SHAREHOLDER  MUST NOT VOTE IN FAVOR OF
THE  RESPECTIVE  MERGER  AND MUST  DELIVER  A  WRITTEN  DEMAND  FOR  PAYMENT  IN
ACCORDANCE WITH THE REQUIREMENTS OF CHAPTER 44 OF THE IBCL.

         THIS SUMMARY OF THE DISSENTERS' RIGHTS OF CSB AND FSB SHAREHOLDERS DOES
NOT PURPORT TO BE COMPLETE AND IS  QUALIFIED  IN ITS  ENTIRETY BY THE  STATUTORY
PROVISIONS  ATTACHED  TO THIS  PROSPECTUS/PROXY  STATEMENT  AS  APPENDIX  C. ANY
INDIVIDUAL  CONSIDERING  EXERCISING  RIGHTS OF DISSENT SHOULD CAREFULLY READ AND
CONSIDER THE INFORMATION DISCLOSED IN APPENDIX C AND CONSULT WITH AN INDEPENDENT
INVESTMENT ADVISOR BEFORE EXERCISING RIGHTS OF DISSENT.


                   INTERESTS OF CERTAIN PERSONS IN THE MERGERS

         Certain of the Directors and officers of CSB have  interests in the CSB
Merger other than their interests as  shareholders  of CSB,  pursuant to certain
agreements  and  understandings  that  are  reflected  in  the  CSB  Acquisition
Agreements. German American has agreed in the CSB Acquisition Agreements that it
will cause a  designated  member of the present  Board of Directors of CSB to be
added to the German  American Board of Directors as of the Effective Time of the
CSB Merger.  German  American  has also agreed  that the  present  Directors  of
Citizens will have the exclusive right to designate the nominees for half of the
seats on the Board of Directors of Citizens for three years following the Merger
(thereby in effect giving the present  Citizens  Directors the right to continue
to  serve on the  Board of  Citizens  during  such  period)  subject  to  German
American's  reserved  right to object  to any such  nominee  in its  discretion.
Further,  German American has agreed not to object to the payment by Citizens to
its present Directors, during that three year period following the Merger, of up
to $3,000 per year per Director in addition to customary  Director  fees payable
to all Directors for their  services,  in order to compensate such Directors for
the loss of certain health and life  insurance  benefits  currently  provided by
Citizens to its present  directors  under programs which will be discontinued if
the CSB  Merger is  consummated.  German  American  has also  agreed to  certain
super-majority  voting  requirements  that  will be  applicable  to  removal  of
officers of  Citizens  during such three year  period.  Finally,  CSB's Board of
Directors in November  1997, in connection  with the execution of the definitive
CSB  Acquisition  Agreements,  authorized  the payment of fees to certain of its
Directors who served on the special merger negotiating committee of the Board of
Directors of Citizens for their services, aggregating $16,718.30.

         As a result of the FSB Merger,  FSB's  operations  will be conducted at
its present locations as branches of Community (or Citizens as the case may be).
There was therefore no position available for Glenn Young,  current President of
FSB Bank, as a chief executive  officer.  In connection with the FSB Acquisition
Agreements,  German  American agreed that up to $75,000 of payments that FSB may
make to Mr. Young in connection with a bonus pool  arrangement may be added back
to the book value of FSB for purposes of computing the purchase price payable to
FSB

                                      -47-

<PAGE>



shareholders,  provided that Mr. Young executes and delivers to FSB and FSB Bank
a release  of any  potential  employment-related  claim.  Accordingly,  FSB Bank
intends to pay to Mr. Young the  negotiated  payment of  $__________  (including
$________  relating to accrued  vacation  pay) in exchange  for his  services in
connection with the Merger and his release of claims.

                                      -48-

<PAGE>




                       OPINION OF FINANCIAL ADVISOR TO CSB

         Olive Corporate Finance, LLC has provided the following disclosures for
inclusion in this Prospectus/Proxy Statement:


         Olive  Corporate  Finance LLC ("Olive") was engaged by CSB Bancorp,  an
Indiana  corporation  ("CSB"),  to advise the CSB Board of  Directors  as to the
fairness  of the  consideration,  from a  financial  perspective,  to be paid by
German American Bancorp,  an Indiana  corporation  ("German  American"),  to CSB
shareholders  as set forth in the  Agreement  and Plan of  Reorganization  dated
December 8, 1997  ("Master  Agreement"),  among CSB, The Citizens  State Bank of
Petersburg, an Indiana banking corporation ("Citizens"), German American, German
American Holdings Corporation,  an Indiana corporation  ("GAHC"),  and Community
Trust Bank, an Indiana banking corporation  ("Community");  Plan of Merger dated
____________,  1998 between CSB and GAHC, and joined in by German American;  and
the Plan of Merger dated  ___________,  1998 between Citizens and Community (the
Agreement  and Plan of  Reorganization  and the Plans of Mergers are referred to
collectively herein as the "Agreements").

         As part of its investment banking business,  Olive is regularly engaged
in reviewing the fairness of financial institution acquisition transactions from
a financial perspective and in the valuation of financial institutions and other
businesses and their  securities in connection with mergers,  acquisitions,  and
other  transactions.  Neither  Olive nor any of its  affiliates  has a  material
financial  interest in CSB or German American.  Olive was selected to advise the
CSB Board of Directors  based upon its familiarity  with financial  institutions
and its knowledge of the banking industry as a whole.

         Except as described in this  section,  neither CSB nor German  American
have had any material or compensable  relationship  with Olive,  its affiliates,
and/or unaffiliated representatives during the past two years.

         Olive  performed  certain  analyses  described  below and discussed the
range of values for CSB resulting from such analyses with the Board of Directors
of CSB in connection with its advice as to the fairness of the  consideration to
be paid by German American.

         A Fairness Opinion  ("Opinion")  rendered by Olive was delivered to the
Board of Directors of CSB on  ___________  at a special  meeting of the Board of
Directors.  A copy of the Opinion,  which includes a summary of the  assumptions
made and information  analyzed in deriving the Opinion,  is attached as Appendix
____ to this Proxy Statement/Prospectus and should be read in its entirety.

         In arriving at its Opinion,  Olive reviewed certain publicly  available
business and financial  information  relating to CSB and German American.  Olive
considered  certain  financial and stock market data of CSB and German  American
and compared  that data with similar data for certain other  publicly-held  bank
holding companies which own Midwest financial  institutions,  and considered the
financial terms of certain other comparable  Midwest bank  transactions that had
recently been effected. Olive also considered such other information,  financial
studies, analyses and investigations and financial, economic and market criteria
that it deemed relevant. In connection with its review,

                                      -49-

<PAGE>



Olive did not independently verify the foregoing  information and relied on such
information as being complete and accurate in all material  respects.  Financial
forecasts  prepared by Olive were based on  assumptions  believed by Olive to be
reasonable and to reflect currently available information. Olive did not make an
independent  evaluation  or appraisal  of the assets of CSB or German  American.
Olive  reviewed the  correspondence  and  information  regarding  the  financial
institutions that had expressed an interest in acquiring CSB. Olive reviewed all
offers received by CSB.

         As part of  preparing  the  Opinion,  Olive  performed a due  diligence
review of German American.  As part of the due diligence review,  Olive reviewed
minutes  of Board of  Directors  meetings  beginning  January  1,  1995  through
December 31, 1997; Annual Reports on Form 10-K for each of the three years ended
December 31, 1994,  1995, 1996;  Quarterly  Reports on Form 10-Q-for the periods
ended  March,  June and  September,  1997;  Registration  Statement  on Form S-4
relating  to this  transaction;  each  filing on Form 8-K  during the year ended
December-31,  1997; report of independent auditors for the years ending December
31, 1994, 1995 and 1996;  management letters from independent  auditors for 1997
and  management's  responses  thereto;  Uniform Bank  Performance  Reports dated
December 31, 1994 through  September  30, 1997;  investment  security  holdings;
listing of pending  litigation  provided by  independent  counsel;  analysis and
calculation  of the Allowance for Loan and Lease Losses as of December 31, 1997;
and internally identified special assets and related reports.

         Olive reviewed and analyzed the historical performance of CSB contained
in  Annual  Reports  to  shareholders  of CSB for each of the five  years  ended
December 31, 1992 through December 31, 1996;  audited  financial  statements for
the five years ended December 31, 1992 through  December 31, 1996, and unaudited
financial  statements of CSB dated September 30, 1997;  Consolidated  Reports of
Condition and Income filed with the Federal Deposit Insurance  Corporation dated
December 31,  1996,  September  30, 1997 and  December  31,  1997;  Uniform Bank
Performance  Report  dated  December 31, 1992  through  December  31, 1996,  and
September  30, 1997;  and certain  other  assets.  Olive  reviewed and tabulated
statistical  data regarding the loan portfolio,  securities  portfolio and other
performance ratios and statistics. In review of the aforementioned  information,
Olive  took  into  account  its  assessment  of  general  market  and  financial
conditions,  its  experience  in other  transactions  and its  knowledge  of the
banking industry generally.

         In connection  with rendering the Opinion and preparing its written and
oral  presentations  to CSB's Board of Directors,  Olive  performed a variety of
financial  analyses,  including those  summarized  below.  The summary set forth
below does not purport to be a complete description of the analyses performed by
Olive  in  this  regard.   The  preparation  of  an  Opinion   involves  various
determinations  as to the most  appropriate  and  relevant  methods of financial
analysis and the  application of these methods to the  particular  circumstances
and therefore such an opinion is not readily susceptible to summary description.
Accordingly,  notwithstanding  the  separate  factors  summarized  below,  Olive
believes  that its analyses  must be  considered  as a whole and that  selecting
portions  of  its  analyses  and  of  the  factors  considered  by  it,  without
considering  all analyses and factors,  could create an  incomplete  view of the
evaluation  process  underlying its Opinion.  In performing its analyses,  Olive
made numerous  assumptions  with respect to industry  performance,  business and
economic conditions and other matters,  many of which are beyond CSB's or German
American's  control.  The  analyses  performed  by  Olive  are  not  necessarily
indicative of actual values or future results,  which may be significantly  more
or less  favorable  than  suggested  by such  analyses.  In  addition,  analyses
relating  to the values of  businesses  do not  purport to be  appraisals  or to
reflect the process by which businesses actually may be sold.

                                      -50-

<PAGE>



         Acquisition  Comparison  Analysis:  In performing this analysis,  Olive
reviewed 195 Midwest bank  acquisition  transactions  announced since January 1,
1996.  The purpose of the  analysis was to obtain an  evaluation  range based on
these Midwest  acquisition  transactions.  Multiples of earnings and book values
implied by the  comparable  transactions  were utilized in obtaining a range for
the  acquisition  value of CSB. In addition to  reviewing  recent  Midwest  bank
transactions,  Olive performed separate  comparable analyses for acquisitions of
Midwest  banks which,  like CSB, had a tangible  equity-to-asset  ratio  between
11.5% and 13.5%; with assets between $70 and $90 million; with return on average
equity  between 7% and 10%; with return on average assets between .80% and 1.1%,
and an efficiency ratio between 55% and 70%.

         Median  values for the 195  Midwest  bank  acquisitions,  expressed  as
multiples of both book value and  earnings,  were 1.79 and 17.20,  respectively.
The median  multiples of book value and earnings for all stock  acquisitions  of
Midwest banks with tangible  equity-to-asset ratios between 11.5% and 13.5% were
1.64 and 18.00, respectively.  Acquisitions of Midwest banks with assets between
$70 and $90  million  had  median  multiples  of 2.15 and  18.27,  respectively.
Acquisitions  of Midwest banks with return on average  equity between 7% and 10%
had median  multiples of 1.64 and 20.15,  respectively.  Acquisitions of Midwest
banks  with  return on  average  assets  of  between  .80% and 1.10% had  median
multiples of 1.83 and 17.96, respectively. Acquisitions of Midwest banks with an
efficiency  ratio  between 55% and 70% had median  multiples  of 1.82 and 17.26,
respectively.

         Adjusted Net Asset Value  Analysis:  Olive reviewed CSB's balance sheet
data  to  determine  the  amount  of  material   adjustments   required  to  the
stockholder's  equity of CSB based on  differences  between the market  value of
CSB's assets and their value  reflected  on CSB's  financial  statements.  Olive
determined  that one adjustment was  warranted.  Olive  reflected a value of the
noninterest bearing deposits of approximately $6,799,000. The adjusted net asset
value was determined to be $67.43 per share of CSB's common stock.

         Discounted   Earnings  Analysis:   A  dividend  discount  analysis  was
performed by Olive  pursuant to which a range of  stand-alone  values of CSB was
determined by adding (i) the present value of estimated  future dividend streams
that CSB could generate over a five-year  period beginning in 1998 and ending in
2002, and (ii) the present value of the "terminal  value" of CSB's common equity
at the end of 2002.  The  "terminal  value" of CSB's common equity at the end of
the  five-year  period was  determined  by applying a multiple of 1.79 times the
projected  terminal year's book value.  The 1.79 multiple  represents the median
price paid as a multiple of book value for all Midwest bank  transactions  since
January 1, 1996.

         Dividend  streams and terminal values were discounted to present values
using a  discount  rate of 9%.  This rate  reflects  assumptions  regarding  the
required rate of return of holders or buyers of CSB's common stock. The value of
CSB,  determined by adding the present value of the total cash flows, was $93.01
per CSB's common share. In addition, using the five-year projection as a base, a
twenty-year  projection was prepared  assuming that an annual growth rate of 5%,
return on assets of 1.0% for years one through five,  1.1% for years six through
ten, and 1.15% for years ten through  twenty.  Dividends also were assumed to be
50.0% of income for all years. This long-term  projection resulted in a value of
$83.83 per CSB's common share.

     Specific  Acquisition  Analysis:  Olive valued CSB based on an  acquisition
analysis  assuming a "break-even"  earnings scenario to an acquirer as to price,
current interest rates, and amortization
                                      -51-

<PAGE>



of the premium paid. Based on this analysis,  an acquiring institution would pay
$60.21 per share of CSB's common stock  assuming  they were willing to accept no
impact to their net income in the initial  year.  This  analysis  was based on a
funding cost of 8.0% adjusted for taxes, amortization of the acquisition premium
over 15 years and earnings for the last twelve  months at September  30, 1997 of
$537,000.

         Pro Forma Merger Analysis: Olive compared the historical performance of
CSB to that of German American and other regional bank holding  companies.  This
included,  among other things, a comparison of profitability,  asset quality and
capital  adequacy  measures.  In addition,  the  contribution of each of CSB and
German  American  to the income  statement  and  balance  sheet of the pro forma
combined company was analyzed.

         The effect of the affiliation on the historical and pro forma financial
data of CSB, as well as the  projected  financial  data  prepared by Olive,  was
analyzed.  CSB's  historical  financial  data was compared to pro forma combined
historical  and  projected  earnings  and book  value per share as well as other
measures of profitability, capital adequacy and asset quality.

         The  Opinion  is  directed   only  to  the   question  of  whether  the
consideration to be received by CSB's  shareholders under the Agreements is fair
and  equitable  from  a  financial   perspective   and  does  not  constitute  a
recommendation to any CSB shareholder to vote in favor of the Merger. CSB or any
of its affiliates  imposed no  limitations  on Olive  regarding the scope of its
investigation or otherwise.

         Based on the results of the various  analyses  described  above,  Olive
concluded that the  consideration to be received by CSB  shareholders  under the
Merger  Agreement  is fair and  equitable  from a financial  perspective  to the
shareholders of CSB.

         Olive  will  receive  a  fee  of  $26,000  and  reimbursement  for  all
reasonable  out-of-pocket  expenses from CSB for its services. In addition,  CSB
has agreed to indemnify  Olive and its  directors,  officers and employees  from
liability in  connection  with the Merger,  and to hold Olive  harmless from any
losses,  actions,  claims,  damages,  expenses or liabilities  related to any of
Olive's acts or decisions made in good faith and in the best interest of CSB.




                                      -52-

<PAGE>



                       OPINION OF FINANCIAL ADVISOR TO FSB


         Olive  Corporate  Finance LLC  ("Olive")  was engaged by FSB  Financial
Corporation,  an  Indiana  corporation  ("FSB"),  to  advise  the FSB  Board  of
Directors as to the fairness of the consideration, from a financial perspective,
to  be  paid  by  German  American  Bancorp,  an  Indiana  corporation  ("German
American"),  to FSB  shareholders  as set  forth  in the  Agreement  and Plan of
Reorganization dated December 8, 1997 ("Master Agreement"),  among FSB, FSB Bank
an Indiana banking  corporation ("FSB Bank"),  German American,  German American
Holdings Corporation, an Indiana corporation ("GAHC"), and Community Trust Bank,
an Indiana banking corporation ("Community"); Plan of Merger dated ____________,
1998  between FSB and GAHC,  and joined in by German  American;  and the Plan of
Merger dated  ____________,  1998 between  Citizens and Community (the Agreement
and Plan of Reorganization and the Plans of Mergers are referred to collectively
herein as the "Agreements").  As part of its investment banking business,  Olive
is  regularly  engaged  in  reviewing  the  fairness  of  financial  institution
acquisition  transactions  from a financial  perspective and in the valuation of
financial  institutions  and other businesses and their securities in connection
with mergers, acquisitions, and other transactions. Neither Olive nor any of its
affiliates has a material  financial  interest in FSB or German American.  Olive
was  selected to advise the FSB Board of  Directors  based upon its  familiarity
with  financial  institutions  and its  knowledge  of the banking  industry as a
whole.

         Except as described in this  section,  neither FSB nor German  American
have had any material or compensable  relationship  with Olive,  its affiliates,
and/or unaffiliated representatives during the past two years.

         Olive  performed  certain  analyses  described  below and discussed the
range of values for FSB resulting from such analyses with the Board of Directors
of FSB in connection with its advice as to the fairness of the  consideration to
be paid by German American.

        A Fairness Opinion ("Opinion")  rendered by Olive has been delivered to
the Board of Directors of FSB. A copy of the Opinion,  which  includes a summary
of the  assumptions  made and information  analyzed in deriving the Opinion,  is
attached as Appendix _ to this Proxy  Statement/Prospectus and should be read in
its entirety.

         In arriving at its Opinion,  Olive reviewed certain publicly  available
business and financial  information  relating to FSB and German American.  Olive
considered  certain  financial and stock market data of FSB and German  American
and compared  that data with similar data for certain other  publicly-held  bank
holding companies which own Midwest financial  institutions,  and considered the
financial terms of certain other comparable  Midwest bank  transactions that had
recently been effected. Olive also considered such other information,  financial
studies, analyses and investigations and financial, economic and market criteria
that  it  deemed  relevant.  In  connection  with  its  review,  Olive  did  not
independently verify the foregoing information and relied on such information as
being  complete  and  accurate in all  material  respects.  Financial  forecasts
prepared by Olive were based on  assumptions  believed by Olive to be reasonable
and  to  reflect  currently  available  information.   Olive  did  not  make  an
independent  evaluation  or appraisal  of the assets of FSB or German  American.
Olive  reviewed the  correspondence  and  information  regarding  the  financial
institutions that had expressed an interest in acquiring FSB. Olive reviewed all
offers received by FSB.


                                      -53-

<PAGE>



         As part of  preparing  the  Opinion,  Olive  performed a due  diligence
review of German American.  As part of the due diligence review,  Olive reviewed
minutes  of Board of  Directors  meetings  beginning  January  1,  1995  through
December 31, 1997; Annual Reports on Form 10-K for each of the three years ended
December 31, 1994,  1995, 1996;  Quarterly  Reports on Form 10-Q for the periods
ended  March,  June and  September,  1997;  Registration  Statement  on Form S-4
relating  to this  transaction;  each  filing on Form 8-K  during the year ended
December 31, 1997; report of independent  auditors for the years ending December
31, 1994, 1995 and 1996;  management letters from independent  auditors for 1997
and  management's  responses  thereto;  Uniform Bank  Performance  Reports dated
December 31, 1994 through  September  30, 1997;  investment  security  holdings;
listing of pending  litigation  provided by  independent  counsel;  analysis and
calculation  of the Allowance for Loan and Lease Losses as of December 31, 1997;
and internally identified special assets and related reports.

        Olive  reviewed  and  analyzed  the  historical  performance of FSB Bank
contained in statements fo condition for the five years ended September 30, 1992
through September 30, 1996, and a draft of audited  financial  statements of FSB
dated  September  30, 1997;  Consolidated  Reports of Condition and Income filed
with the Federal Deposit Insurance Corporation dated December 31, 1996, June 30,
1997, September 30, 1997 and December 31, 1997; Uniform Bank Performance Reports
dated  December 31, 1992 through  December 31, 1996, and September 30, 1997; and
certain other assets.  Olive reviewed and tabulated  statistical  data regarding
the loan  portfolio,  securities  portfolio  and other  performance  ratios  and
statistics. In review of the aforementioned information, Olive took into account
its  assessment of general  market and financial  conditions,  its experience in
other transactions and its knowledge of the banking industry generally.

         In connection  with rendering the Opinion and preparing its written and
oral  presentations  to FSB's Board of Directors,  Olive  performed a variety of
financial  analyses,  including those  summarized  below.  The summary set forth
below does not purport to be a complete description of the analyses performed by
Olive  in  this  regard.   The  preparation  of  an  Opinion   involves  various
determinations  as to the most  appropriate  and  relevant  methods of financial
analysis and the  application of these methods to the  particular  circumstances
and therefore such an opinion is not readily susceptible to summary description.
Olive  applied only  certain  methods of  valuation,  which were  practical  and
pertained   to  the  specific   financial   conditions   of  FSB.   Accordingly,
notwithstanding  the separate factors  summarized below, Olive believes that its
analyses  must be  considered  as a whole  and that  selecting  portions  of its
analyses and of the factors  considered by it, without  considering all analyses
and  factors,  could  create  an  incomplete  view  of  the  evaluation  process
underlying  its  Opinion.  In  performing  its  analyses,  Olive  made  numerous
assumptions  with  respect  to  industry  performance,   business  and  economic
conditions  and  other  matters,  many of  which  are  beyond  FSB's  or  German
American's  control.  The  analyses  performed  by  Olive  are  not  necessarily
indicative of actual values or future results,  which may be significantly  more
or less  favorable  than  suggested  by such  analyses.  In  addition,  analyses
relating  to the values of  businesses  do not  purport to be  appraisals  or to
reflect the process by which businesses actually may be sold.

         Acquisition  Comparison  Analysis:  In performing this analysis,  Olive
reviewed 195 Midwest bank  acquisition  transactions  announced since January 1,
1996.  The purpose of the  analysis was to obtain an  evaluation  range based on
these Midwest acquisition transactions.  Multiples of book values implied by the
comparable  transactions  were utilized in obtaining a range for the acquisition
value of FSB.  Multiples of earnings would normally be applied to FSB,  however,
considering  FSB had  earnings  losses  in years  ended  December  31,  1996 and
December 31, 1997,

                                      -54-

<PAGE>



multiples  of  earnings   obtained   from  the  195  Midwest  bank   acquisition
transactions  were not  included  in  obtaining  a  valuation  range for FSB. In
addition to reviewing recent Midwest bank transactions, Olive performed separate
comparable  analyses for  acquisitions  of Midwest banks which,  like FSB, had a
tangible  equity-to-asset  ratio between 9.5% and 12.5%; with assets between $10
and $20 million;  with return on average  equity of less than 6%; with return on
average assets of less than .70%, and an efficiency ratio between 75% and 95%.

         Median  values for the 195 Midwest  bank  acquisitions,  expressed as a
multiple  of book  value,  was  1.79.  The  median  multiple  of book  value for
acquisitions of Midwest banks with tangible  equity-to-asset ratios between 9.5%
and 12.5% was 1.81.  Acquisitions  of Midwest banks with assets  between $10 and
$20 million had a median multiple of 1.52.  Acquisitions of Midwest banks with a
return  on  average  equity  less  than  6%  had  a  median  multiple  of  1.48.
Acquisitions of Midwest banks with a return on average assets less than .70% had
a median  multiple of 1.50.  Acquisitions  of Midwest  banks with an  efficiency
ratio between 75% and 95% had a median multiple of 1.50.

         Adjusted Net Asset Value  Analysis:  Olive reviewed FSB's balance sheet
data  to  determine  the  amount  of  material   adjustments   required  to  the
stockholder's  equity of FSB based on  differences  between the market  value of
FSB's assets and their value  reflected  on FSB's  financial  statements.  Olive
determined  that one adjustment was  warranted.  Olive  reflected a value of the
noninterest bearing deposits of approximately $1,809,000. The adjusted net asset
value was determined to be $36.86 per share of FSB's common stock.

         Discounted   Earnings  Analysis:   A  dividend  discount  analysis  was
performed by Olive  pursuant to which a range of  stand-alone  values of FSB was
determined by adding (i) the present value of estimated  future dividend streams
that CSB could generate over a five-year  period beginning in 1998 and ending in
2002, and (ii) the present value of the "terminal  value" of FSB's common equity
at the end of 2002.  The  "terminal  value" of FSB's common equity at the end of
the  five-year  period was  determined  by applying a multiple of 1.79 times the
projected  terminal year's book value.  The 1.79 multiple  represents the median
price paid as a multiple of book value for all Midwest bank  transactions  since
January 1, 1996.

         Dividend  streams and terminal values were discounted to present values
using a discount  rate of 7.5%.  This rate  reflects  assumptions  regarding the
required rate of return of holders or buyers of FSB's common stock. The value of
FSB,  determined by adding the present value of the total cash flows, was $46.47
per FSB's common share. In addition, using the five-year projection as a base, a
twenty-year  projection was prepared  assuming that an annual growth rate of 5%,
return on assets of .50% for years one through  ten,  and .60% for years  eleven
through twenty. Dividends also were assumed to be 45.0% of income for all years.
This long-term projection resulted in a value of $39.27 per FSB's common share.

         Pro Forma Merger Analysis: Olive compared the historical performance of
FSB to that of German American and other regional bank holding  companies.  This
included,  among other things, a comparison of profitability,  asset quality and
capital  adequacy  measures.  In addition,  the  contribution of each of FSB and
German  American  to the income  statement  and  balance  sheet of the pro forma
combined company was analyzed.

         The effect of the affiliation on the historical  financial data of FSB,
as well as the projected  financial data prepared by Olive, was analyzed.  FSB's
historical financial data was compared to pro

                                      -55-

<PAGE>



forma  combined  historical  and projected  earnings and book value per share as
well as other measures of profitability, capital adequacy and asset quality.

         The  Opinion  is  directed   only  to  the   question  of  whether  the
consideration to be received by FSB's  shareholders  under the Agreement is fair
and  equitable  from  a  financial   perspective   and  does  not  constitute  a
recommendation to any FSB shareholder to vote in favor of the Merger. FSB or any
of its affiliates  imposed no  limitations  on Olive  regarding the scope of its
investigation or otherwise.

         Based on the results of the various  analyses  described  above,  Olive
concluded that the  consideration to be received by FSB  shareholders  under the
Merger  Agreement  is fair and  equitable  from a financial  perspective  to the
shareholders of FSB.

         Olive  will  receive  a  fee  of  $26,000  and  reimbursement  for  all
reasonable  out-of-pocket  expenses from FSB for its services. In addition,  FSB
has agreed to indemnify  Olive and its  directors,  officers and employees  from
liability in  connection  with the Merger,  and to hold Olive  harmless from any
losses,  actions,  claims,  damages,  expenses or liabilities  related to any of
Olive's acts or decisions made in good faith and in the best interest of FSB.




                                      -56-

<PAGE>



                         PRO FORMA FINANCIAL STATEMENTS
                               OF GERMAN AMERICAN

         The following unaudited pro forma condensed  consolidated balance sheet
as of September 30, 1997,  and the unaudited  pro forma  condensed  consolidated
statements of income for the period ended September 30, 1997 and for each of the
years in the  three-year  period ended  December  31,  1996,  give effect to the
Mergers based on the supplemental  consolidated  financial  statements of German
American and the  historical  consolidated  financial  statements of CSB and FSB
under the assumptions  and  adjustments set forth below and in the  accompanying
notes to the pro forma  financial  statements.  The Mergers  are  expected to be
accounted for as poolings of interests and,  therefore,  are included in the pro
forma condensed  consolidated  balance sheet as of September 30, 1997, as if the
transaction  had  become  effective  on  such  date.  The  pro  forma  condensed
consolidated  statements  of income for the period ended  September 30, 1997 and
for each of the years in the  three-year  period  ended  December  31, 1996 also
include  the  historical  statements  of  income  of  CSB  and  FSB  as  if  the
transactions had become effective at the beginning of the periods presented.

         If the proposed CSB Merger is  consummated,  German American will issue
not fewer than 5.8036  shares of German  American  Common  Stock for each of the
160,000 CSB Common Shares (an aggregate of 928,572  German  American  shares) or
more than 7.1094 shares of German  American Common Stock for each of the 160,000
CSB common shares (an aggregate of 1,137,500 German American shares).  (All such
numbers are subject to adjustment in the event of any future stock dividends and
the  like.)  The exact  number of  shares  to be  issued in the  Merger  will be
determined  within  the above  range by the  average  of the  closing  bid/asked
quotations for German  American Common Stock during a thirty calendar day period
ending on the second  business day preceding the closing date of the CSB Merger.
The pro forma financial  statements have been prepared  assuming the issuance of
928,572  shares of German  American  Common  Stock,  computed  using the average
bid/asked prices for January,  1998 (the latest practicable date, resulting in a
price  of  $30.715  per  share).  The  use  of  such  number  of  shares  is for
illustrative  purposes only and does not attempt to predict the actual number of
shares to be issued in the CSB Merger.

         If the proposed FSB Merger  Agreement is  consummated,  German American
will issue that number of shares that have a market value equal to approximately
150% of FSB's shareholders  equity plus or minus certain  adjustments.  See "THE
MERGERS -- the FSB  Acquisition  Agreements -- Terms of the Merger -- Conversion
of FSB  Common  Stock"  for a  discussion  of the  exact  factors  that  will be
considered in determining  the value of the German  American  Common Stock to be
issued  to FSB  shareholders  and the  adjustments  that will be  considered  to
shareholders'  equity.  The pro forma  financial  statements  have been prepared
assuming the issuance of 71,678 share of German American Common Stock,  which is
the number of shares computed using FSB September 30, 1997 shareholders'  equity
and the average  bid/asked  prices for German American Common Stock for the last
ten business days of January,  1998 (the latest practicable date, resulting in a
price  of  $30.794  per  share).  The  use  of  such  number  of  shares  is for
illustrative  purposes only and does not attempt to predict the actual number of
shares to be issued in the FSB Merger.

         The pro forma financial statements have been prepared by the management
of German American based upon the supplemental consolidated financial statements
of German American and the historical  consolidated  financial statements of CSB
and FSB.  These pro forma  statements  may not be indicative of the results that
actually would have occurred if the Mergers had been in effect

                                      -57-

<PAGE>



on the dates  indicated  or which may be obtained  in the future.  The pro forma
financial  statements  should be read in conjunction  with the  supplemental and
historical  consolidated  financial  statements  and  notes  thereto  of  German
American, CSB and FSB presented elsewhere in this Prospectus/Proxy  Statement or
that accompany this Prospectus/Proxy Statement.

     German  American,  CSB and FSB  expect to incur  total  legal,  accounting,
professional and regulatory  costs of  approximately  $315,000 that are directly
attributable to the Mergers,  and most of these costs can reasonably be expected
to be included in the  consolidated  expenses of German American during the next
twelve months. No signficant amount of these costs had been paid and expensed or
accrued and expensed by German  American,  CSB and FSB as of September 30, 1997.
Those  costs  not  previously  paid  or  accrued  were  NOT  considered  in  the
preparation of the Pro Forma Financial Statements.



                                      -58-

<PAGE>
                            GERMAN AMERICAN BANCORP
 
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
 
                               September 30, 1997
                         (Dollar amounts in thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>

<S>                         <C>                 <C>               <C>           <C>             <C>         <C>         <C>
                            German American     FSB Financial     Pro Forma      Pro Forma        CSB       Pro Forma    Pro Forma
ASSETS                          Bancorp          Corporation      Adjustments   Consolidated    Bancorp    Adjustments  Consolidated

Cash and cash equivalents      $30,273             $1,943          $                32,216      $10,750                    $42,966 
Short-term investments             397                 50                              447        2,598                      3,045

Investment in subsidiary             -                  -          $ 1,472 (A)           -                 $ 9,113 (D)           -
                                                                    (1,472)(B)                              (9,113)(B)
Securities available for sale   93,539                300                           93,839        1,230                     95,069 
Securities held to maturity     21,277              2,373                           23,650       11,710                     35,360 
Loans                          327,463             10,520                          337,983       49,054                    387,037 
Allowance for loan losses       (6,265)              (103)                          (6,368)        (987)                    (7,355)
Premises and equipment          12,306                362                           12,668          752                     13,420 
Intangibles                      1,622 (C)              -                            1,622            -                      1,622

Accrued interest receivable 
 and other assets                8,316                254                            8,570        1,610                     10,180 
 
      Total assets            $488,928            $15,699          $     -        $504,627      $76,717    $     -        $581,344 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
LIABILITIES
 
  Deposits                   $426,367             $14,104                         $440,471      $66,731                   $507,202 
  Short-term borrowings         5,533                   -                            5,533          319                      5,852 
  Long-term debt                    -                   -                                -            -                          -
  Other liabilities             4,740                 114                            4,854          554                      5,408 
    Total liabilities         436,640              14,218                          450,858       67,604                    518,462 
 
SHAREHOLDERS' EQUITY
 
 Common stock                  25,460                   1             717  (A)      26,177        4,000      9,286 (D)      35,463 
                                                                       (1) (B)                              (4,000)(B)
 Additional paid-in capital     3,965                 819              101 (A)       4,066            -     (4,066)(D)           -
                                                                      (819)(B)
 Retained earnings             22,144                 663              663 (A)      22,807        5,104      3,884 (D)      26,691 
                                                                      (663)(B)                              (5,104)(B)  
 Treasury stock                     -                  (2)               2 (B)           -            -                          -
 
 Net unrealized gain/(loss) on 
 securities available for sale    719                   -                              719            9          9 (D)         728
                                                                                                                (9)(B)
    Total shareholders' equity 52,288               1,481                   -       53,769        9,113            -        62,882 
 
     Total liabilities and 
     shareholders' equity    $488,928             $15,699          $        -     $504,627      $76,717       $    -      $581,344 
 
</TABLE>

 
ADJUSTMENTS:
 
(A)  Assumed  issuance of 71,678  common  shares of German  American  Bancorp in
     exchange for all 48,916  shares of FSB  Financial  Corporation.  The actual
     number of shares to be issued is not yet known.  Assumed  shares issued are
     based on FSB  September  30, 1997  shareholders'  equity,  resulting  in an
     approximate  purchase price of $2,207,  and a value of $30.794 per share of
     German American stock, which is the average of the bid and asked prices for
     the last ten business  days of January 1998.  The assumed  number of shares
     issued is for  illustrative  purposes only and is not an attempt to predict
     the actual number of shares to be issued in the Merger.
(B)  To eliminate the investments in FSB Financial Corporation and CSB Bancorp.
(C)  Includes  goodwill of $1,354 being amortized over 15 years and core deposit
     intangibles of $268 being being amortized over 10 years.
(D)  Assumed  issuance of 928,572  common shares of German  American  Bancorp in
     exchange for all 160,000 shares of CSB Bancorp. The actual number of shares
     to be issued  is not yet  known.  Assumed  shares  issued  are based on CSB
     September  30,  1997  shareholders'  equity,  resulting  in an  approximate
     purchase  price of  $28,521,  and a value of  $30.715  per  share of German
     American  stock,  which is the  average  of the bid and  asked  prices  for
     January  1998.  The  assumed  number of shares  issued is for  illustrative
     purposes  only and is not an attempt to predict the actual number of shares
     to be issued in the Merger.
(E)  No adjustments to these pro forma financial  statements were necessary to
     conform accounting methods as contemplated by APB Opinion 16.
 

                                      -59-
<PAGE>

                           GERMAN AMERICAN BANCORP
 
              PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
 
                 For the nine months ended September 30, 1997
        (Dollar amounts in thousands except share and per share amounts)
                                  (Unaudited)
 
                                                              1997

<TABLE>
<CAPTION>
       
<S>                            <C>                   <C>               <C>              <C>                <C>        <C>
                               German American       FSB Financial     Pro Forma        Pro Forma           CSB        Pro Forma
                                   Bancorp            Corporation      Adjustments      Consolidated       Bancorp    Consolidated
 
INTEREST INCOME
    Interest and fees on loans   $  21,890             $     704                         $  22,594         $  3,316     $  25,910 
    Interest on  securities          5,689                   128                             5,817              473         6,290 
    Other interest income              359                    31                               390              596           986

     Total interest income          27,938                   863                            28,801            4,385        33,186 
 
INTEREST EXPENSE
    Interest on deposits            12,765                   413                            13,178            2,178        15,356 
    Other interest expense             237                     -                               237               11           248
 
     Total interest expense         13,002                   413                            13,415            2,189        15,604  

NET INTEREST INCOME                 14,936                   450                            15,386            2,196        17,582 
Provision for loan losses             (476)                   26                              (450)             497            47
 
NET INTEREST INCOME AFTER PROVISION
 FOR LOAN LOSSES                     15,412                  424                            15,836            1,699        17,535 
 
NON-INTEREST INCOME                   1,892                   70                             1,962              217         2,179 
     
NON-INTEREST EXPENSE                 10,222                  517                            10,739            1,335        12,074 
 
INCOME (LOSS) BEFORE INCOME TAXES     7,082                  (23)                            7,059              581         7,640 
 
Income taxes                          2,395                    -       $ (8) (B)             2,387              183         2,570 
                                      -----                  ---        ----                 -----              ---         -----
NET INCOME (LOSS)                    $4,687                 $(23)      $  8                 $4,672             $398       $ 5,070 
                                      =====                  ===        ====                 =====              ===         =====
 
EARNINGS PER SHARE
    Net income per share             $ 0.88 (A)                                             $ 0.86 (C)                    $ 0.80 (D)
    Weighted average number of
     shares outstanding           5,342,149 (A)                                          5,413,827 (C)                 6,342,399 (D)
</TABLE>

NOTES:
 
     (A)  Retroactively restated for 2 for 1 stock split in November 1997, and a
          5% stock dividend in December 1997.

     (B)  To provide income tax (benefit) at full tax rate.

     (C)  Assumes issuance of 71,678 common shares of German American Bancorp in
          exchange for all shares of FSB Financial  Corporation at the beginning
          of the  period.  The  actual  number of shares to be issued is not yet
          known.  The  assumed  number  of  shares  issued  is for  illustrative
          purposes  only and is not an attempt to predict  the actual  number of
          shares to be issued in the Merger.

     (D)  Assumes  issuance of 928,572 common shares of German American  Bancorp
          in  exchange  for all shares of CSB  Bancorp at the  beginning  of the
          period. The actual number of shares to be issued is not yet known. The
          assumed number of shares issued is for illustrative  purposes only and
          is not an attempt to predict the actual  number of shares to be issued
          in the Merger.


     (E)  No adjustments to these pro forma financial  statements were necessary
          to conform accounting methods as contemplated by APB Opinion 16.
                                      -60-
<PAGE>
                            GERMAN AMERICAN BANCORP

              PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME

                      For the year ended  December 31, 1996  (Dollar  amounts in
        thousands except share and per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>

                                 --------------------------------1996---------------------------------------------------


                                 German American  FSB Financial   Pro Forma        Pro Forma      CSB       Pro Forma
                                    Bancorp        Corporation   Adjustments     Consolidated   Bancorp    Consolidated


<S>                                 <C>              <C>                          <C>            <C>         <C>    
INTEREST INCOME
    Interest and fees on loans      $27,846          $863                         $28,709        $4,434      $33,143
    Interest on  securities           6,737           204                           6,941           714        7,655
    Other interest income               778            11                             789           504        1,293

       Total interest income         35,361         1,078                          36,439         5,652       42,091

INTEREST EXPENSE
    Interest on deposits             16,179           479                          16,658         2,785       19,443
    Other interest expense              504             9                             513            14          527

       Total interest expense        16,683           488                          17,171         2,799       19,970

NET INTEREST INCOME                  18,678           590                          19,268         2,853       22,121
Provision for loan losses               210            89                             299           135          434

NET INTEREST INCOME AFTER PROVISION
 FOR LOAN LOSSES                     18,468           501                          18,969         2,718       21,687

NON-INTEREST INCOME                   2,227            86                           2,313           251        2,564

NON-INTEREST EXPENSE                 13,288           622                          13,910         1,898       15,808

INCOME (LOSS) BEFORE INCOME TAXES     7,407           (35)                          7,372         1,071        8,443
Income taxes                          2,513            (2)       $    (3) (B)       2,508           344        2,852


NET INCOME (LOSS)                    $4,894          $(33)       $     3           $4,864          $727        $5,591



EARNINGS PER SHARE
    Net income per share             $  0.92 (A)                                     $0.90 (C)                 $ 0.88 (D)
    Weighted average number of
     shares outstanding            5,335,316 (A)                                 5,406,994 (C)              6,335,566 (D)

</TABLE>

NOTES:

     (A)  Retroactively restated for 2 for 1 stock split in November 1997, and a
          5% stock dividend in December 1997.

     (B)  To provide income tax (benefit) at full tax rate.

     (C)  Assumes issuance of 71,678 common shares of German American Bancorp in
          exchange for all shares of FSB Financial  Corporation at the beginning
          of the  period.  The  actual  number of shares to be issued is not yet
          known.  The  assumed  number  of  shares  issued  is for  illustrative
          purposes  only and is not an attempt to predict  the actual  number of
          shares to be issued in the Merger.

     (D)  Assumes  issuance of 928,572 common shares of German American  Bancorp
          in  exchange  for all shares of CSB  Bancorp at the  beginning  of the
          period. The actual number of shares to be issued is not yet known. The
          assumed number of shares issued is for illustrative  purposes only and
          is not an attempt to predict the actual  number of shares to be issued
          in the Merger.

     (E)  No adjustments to these pro forma financial  statements were necessary
          to conform accounting methods as contemplated by APB Opinion 16.

                                      -61-

<PAGE>
                            GERMAN AMERICAN BANCORP

              PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME

                      For the year ended December 31, 1995
        (Dollar amounts in thousands except share and per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>

                                 --------------------------------1995---------------------------------------------------


                                 German American  FSB Financial   Pro Forma        Pro Forma      CSB       Pro Forma
                                    Bancorp        Corporation   Adjustments     Consolidated   Bancorp    Consolidated


<S>                                 <C>              <C>           <C>             <C>            <C>         <C>    
INTEREST INCOME
    Interest and fees on loans      $26,197           $528                         $26,725         $4,203      $30,928
    Interest on  securities           6,102            298                           6,400            623        7,023
    Other interest income             1,517             50                           1,567            396        1,963

       Total interest income         33,816            876                          34,692          5,222       39,914

INTEREST EXPENSE
    Interest on deposits             15,150            400                          15,550           2,499       18,049
    Other interest expense              798              -                             798               -          798

       Total interest expense        15,948            400                          16,348            2,499      18,847

NET INTEREST INCOME                  17,868            476                          18,344            2,723      21,067
Provision for loan losses                49             12                              61               48         109

NET INTEREST INCOME AFTER PROVISION
 FOR LOAN LOSSES                     17,819            464                          18,283            2,675      20,958

NON-INTEREST INCOME                   1,764             66                           1,830              270       2,100

NON-INTEREST EXPENSE                 12,418            504                          12,922            1,889      14,811

INCOME BEFORE INCOME TAXES            7,165             26                           7,191            1,056       8,247

Income taxes                          2,323             15           $ (6) (B)       2,332              338       2,670


NET INCOME                           $4,842            $11           $  6           $4,859             $718      $5,577



EARNINGS PER SHARE
    Net income per share              $0.91  (A)                                     $0.90 (C)                    $0.88  (D)
    Weighted average number of
     shares outstanding           5,331,745  (A)                                 5,403,423 (C)                6,331,995  (D)


</TABLE>

NOTES:

     (A)  Retroactively restated for 2 for 1 stock split in November 1997, and a
          5% stock dividend in December 1997.

     (B)  To provide income tax (benefit) at full tax rate.

     (C)  Assumes issuance of 71,678 common shares of German American Bancorp in
          exchange for all shares of FSB Financial  Corporation at the beginning
          of the  period.  The  actual  number of shares to be issued is not yet
          known.  The  assumed  number  of  shares  issued  is for  illustrative
          purposes  only and is not an attempt to predict  the actual  number of
          shares to be issued in the Merger.

     (D)  Assumes  issuance of 928,572 common shares of German American  Bancorp
          in  exchange  for all shares of CSB  Bancorp at the  beginning  of the
          period. The actual number of shares to be issued is not yet known. The
          assumed number of shares issued is for illustrative  purposes only and
          is not an attempt to predict the actual  number of shares to be issued
          in the Merger.

     (E)  No adjustments to these pro forma financial  statements were necessary
          to conform accounting methods as contemplated by APB Opinion 16.


                                      -62-

<PAGE>
                            GERMAN AMERICAN BANCORP

              PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME

                      For the year ended  December 31, 1994  (Dollar  amounts in
        thousands except share and per share amounts)
                                  (Unaudited)


 <TABLE>
<CAPTION>

                                 --------------------------------1994---------------------------------------------------


                                 German American  FSB Financial   Pro Forma        Pro Forma      CSB       Pro Forma
                                    Bancorp        Corporation   Adjustments     Consolidated   Bancorp    Consolidated


<S>                                 <C>              <C>           <C>             <C>            <C>         <C>
INTEREST INCOME
    Interest and fees on loans        $    21,545   $       466                   $    22,011    $     3,606   $    25,617
    Interest on  securities                 5,632           352                         5,984            637         6,621
    Other interest income                     746            28                           774            385         1,159

       Total interest income               27,923           846                        28,769          4,628        33,397

INTEREST EXPENSE
    Interest on deposits                   11,599           339                        11,938          2,117        14,055
    Other interest expense                    420          --                             420           --             420

       Total interest expense              12,019           339                        12,358          2,117        14,475

NET INTEREST INCOME                        15,904           507                        16,411          2,511        18,922
Provision for loan losses                     687            12                           699             25           724

NET INTEREST INCOME AFTER PROVISION
 FOR LOAN LOSSES                           15,217           495                        15,712          2,486        18,198

NON-INTEREST INCOME                         1,933            64                         1,997            303         2,300

NON-INTEREST EXPENSE                       10,910           449                        11,359          1,824        13,183

INCOME BEFORE INCOME TAXES                  6,240           110                         6,350            965         7,315
Income taxes                                1,958            24     $    17 (B)         1,999            305         2,304


NET INCOME                            $     4,282   $        86     $   (17)      $     4,351    $       660   $     5,011



EARNINGS PER SHARE
    Net income per share              $     0.80 (A)                              $      0.81 (C)               $      0.79 (D)
    Weighted average number of
     shares outstanding                5,331,163 (A)                                5,402,841 (C)         6,331,413
(D)

NOTES:

(A)  Retroactively restated for 2 for 1 stock split in November 1997, and a 5% stock dividend in December 1997.

(B) To provide income tax (benefit) at full tax rate.

(C)    Assumes  issuance of 71,678 common shares of German  American  Bancorp in
       exchange for all shares of FSB Financial  Corporation at the beginning of
       the  period.  The actual  number of shares to be issued is not yet known.
       The assumed number of shares issued is for illustrative purposes only and
       is not an attempt to predict the actual  number of shares to be issued in
       the Merger.

(D)    Assumes  issuance of 928,572 common shares of German American  Bancorp in
       exchange  for all shares of CSB Bancorp at the  beginning  of the period.
       The actual  number of shares to be issued is not yet known.  The  assumed
       number of shares issued is for  illustrative  purposes only and is not an
       attempt  to  predict  the  actual  number  of  shares to be issued in the
       Merger.

(E)    No adjustments to these pro forma financial  statements were necessary to
       conform accounting methods as contemplated by APB Opinion 16.

</TABLE>
                                      -63-
<PAGE>




                        INFORMATION ABOUT GERMAN AMERICAN

         German American is a multi-bank holding company organized in Indiana in
1982.  German  American's  principal  subsidiaries are The German American Bank,
Jasper,  Indiana;  First State Bank, Southwest Indiana,  Tell City, Indiana; and
German American Holdings Corporation, ("GAHC"), an Indiana corporation that owns
all of the outstanding  capital stock of Community Trust Bank,  Otwell,  Indiana
("Community"),  and The Peoples  National  Bank and Trust  Company,  Washington,
Indiana.  German American's  principal executive offices are located at 711 Main
Street, Jasper, Indiana 47546, and its telephone number is (812) 482-1314.

         Information  concerning  German  American is contained in the following
documents,   which  are  incorporated  in  this  Prospectus/Proxy  Statement  by
reference:  German  American's  Annual  Report on Form  10-K for the year  ended
December 31, 1996, as amended;  German American's  Quarterly Report on Form 10-Q
for the quarter ended March 31, 1997; German American's Quarterly Report on Form
10-Q for the quarter ended June 30, 1997; German American's  Quarterly Report on
Form 10-Q for the quarter ended September 30, 1997;  German  American's  Current
Report on Form 8-K which was filed on March 6, 1997, and amended March 19, 1997;
German  American's  Current  Report on Form 8-K which was filed on November  12,
1997; German  American's  Current Report on Form 8-K which was filed on February
___, 1998; and the  description of German  American's  capital stock included in
German  American's  Registration  Statement  on Form S-4 (File No. 333-  ______)
filed ___________,  1996. These documents are available without charge upon oral
or written request to John M. Gutgsell,  German American,  711 Main Street,  Box
810,  Jasper,  Indiana  47546-3042  (812)  482-1314.  In order to assure  timely
delivery of these documents, any requests should be made by _________, 1998.

                              INFORMATION ABOUT CSB

                                     GENERAL

         CSB Bancorp,  a bank holding company formed in 1983 ("CSB"),  owns 100%
of the capital stock of The Citizens State Bank of Petersburg ("Citizens").  CSB
engages in the business of commercial  banking and other permissible  activities
closely related to banking. CSB relies primarily upon funds from Citizens to pay
the expenses of its operations  and, to the extent  applicable,  any dividend on
its outstanding shares of stock.

         Citizens  has  operated  as a  traditional  community  bank  since  its
founding in 1873.  The primary  source of its income is generated by its lending
activities.  It offers a wide-range of personal and business financial and trust
services to individuals,  corporations,  partnerships,  municipalities and other
public and  governmental  entities.  Citizens'  lending  focus has been strongly
single  family  residential  and  1-4  family  multi-family  residential  but  a
significant  portion of its loan  portfolio is also composed of other  consumer,
commercial  and  agricultural  loans.  Citizens  offers a full  line of  deposit
products.

                                   COMPETITION

         Citizens is the largest financial institution domiciled in Pike County,
Indiana.  The  banking  business  in the  area  served  by  Citizens  is  highly
competitive. The bank competes for deposits with

                                      -64-

<PAGE>



other commercial banks, savings associations,  savings banks, and credit unions.
For loan  business,  Citizens  competes  with other  commercial  banks,  savings
associations,  savings  banks,  federal  farm credit  system,  consumer  finance
companies, and credit unions.  Competition in both areas is affected by interest
rates, convenience of location,  availability of lendable funds, and general and
local economic conditions.

                           REGULATION AND SUPERVISION

         CSB, as a bank holding  company,  is subject to supervision and regular
examination by the Federal Reserve Board.  Citizens has as its primary regulator
the Federal Deposit Insurance  Corporation.  These regulations specify the types
of activities  in which bank holding  companies and banks may engage and include
regulations  governing the extension of credit, the quality of loans and assets,
maintenance of reserves  against  deposits,  minimum capital  requirements,  and
restrictions on dividends.

                                   PROPERTIES

         CSB  operations  require  minimal space and it operates from  Citizen's
main  office.  Citizens  operates  from two  locations,  located in Pike County,
Indiana.  Its main  office  is  located  in  downtown  Petersburg,  Indiana.  An
additional branch office is also located in Petersburg,  Indiana.  The branch is
operated from a property owned by Citizens.

                      MARKET PRICE AND DIVIDEND INFORMATION

         CSB  Common  Stock  is  not  traded  on  any  established   market  and
information regarding transactions is not published.  However, shares are traded
directly  between  shareholders  from  time to  time.  Management  does not have
knowledge  of the  prices  paid in all  transactions  and has not  verified  the
accuracy of those prices that have been reported.  The range of reported  prices
is   primarily   based   upon   information   provided   by   the   parties   to
privately-negotiated transactions.

         The following table sets forth, for the periods  indicated,  the number
of shares  traded,  the number of trades,  and the high and low sales  price per
share of CSB as reported to CSB Management, and the per share dividends declared
by CSB on its stock. All numbers are adjusted for splits.



      No. of Shares    No. of                              Dividends Declared
      Traded           Trades            Prices             (cents per share)
                                  High              Low

1995
First Quarter
Second Quarter                                                             0.90
Third Quarter
Fourth Quarter                                                             1.60

1996
First Quarter
Second Quarter                                                             1.00
Third Quarter
Fourth Quarter                                                             1.75

1997
First Quarter

                                      -65-

<PAGE>



Second Quarter                                                             1.00
Third Quarter
Fourth Quarter                                                             1.75
 (Through ____, 1996)



         The most recent trade on or before  October 20, 1997 (the last business
day prior to the first  public  announcement  of the CSB Merger on October  ___,
1997) known to CSB  management  occurred  during the second  quarter of 1996 and
involved 320 shares that were purchased and sold at an undisclosed price.

         The CSB Agreement provides that CSB may during 1998 declare a quarterly
dividend of $0.6875 per share if the CSB Merger has not become  effective  as of
the declaration  date, and further  stipulates that the declaration date for any
CSB dividend with respect to the first quarter of 1998 shall not be earlier than
May 15, 1998.  If the CSB Merger  becomes  effective  on ________  __, 1998,  as
anticipated, CSB's shareholders will not be entitled to any further dividends on
their shares of CSB Common Stock but will be entitled to receive  dividends from
German  American on their  shares  received in the CSB Merger that have a record
date on or after __________,  1998. It is anticipated that the first such German
American  dividend  will be  considered  by the  Board of  Directors  of  German
American  during April,  1998,  and will have a record date not earlier than May
__, 1998.

         Substantially  all of CSB's cash income is derived from Citizens.  As a
state bank, Citizens is subject to certain  restrictions  imposed by its primary
regulator,  the FDIC,  with respect to the payment of dividends to CSB. CSB must
obtain the prior approval of the FDIC if the total of all dividends  declared in
any calendar year would exceed net income for the preceding two calendar years.


            STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS

         The following  table sets forth the number of shares and  percentage of
CSB Common Stock beneficially owned at January 31, 1998, by each person known to
be the beneficial  owner of more than five percent of the outstanding CSB Common
Stock,  each  Director  and  officer of CSB,  and all  Directors  and  executive
officers as a group.


  NAME                                  NUMBER                  PERCENTAGE
  ----                                  ------                  ----------
Jerry A. Church                         762(1)                          *
Robert D. Harris (2)                  9,850(3)                          6.2%
Marion R. Klipsch (4)                32,000(5)                         20.0%
Robert C. Klipsch                       800(6)                          *
Lester Nixon                          5,066                             3.2%
W. Wyatt Rauch (7)                   15,330(8)                          9.6%
Michael J. Voyles                     1,868(9)                          1.2%
Gregory K. Willis                      723(10)                          *


                                      -66-

<PAGE>




Directors and Officers               66,399                            41.5%
as a Group (8 Individuals)

(1) Jerry  Church  beneficially  owns 130  shares  directly,  and 632 shares are
beneficially owned by Jerry Church and Alycia Church, the wife of Mr. Church.

(2) The  address  of this  shareholder  is 702 Walnut  Street,  Petersburg,
Indiana 47567.

(3) Robert Harris  beneficially  owns 40 shares  directly,  and 3,715 shares are
beneficially  owned by the Robert D. Harris Primary Trust, over which Mr. Harris
has sole voting and investment  power. An additional  4,855 shares  beneficially
owned by the Sondra S. Harris  Primary  Trust,  over which  Sondra  Harris,  the
spouse of Mr. Harris,  has sole voting and investment  power,  and an additional
1,280 shares are beneficially  owned by Gretchen A. Harris,  the daughter of Mr.
Harris.

(4) The address of this shareholder is P.O. Box 38, Eastwood Drive,  Petersburg,
Indiana 47567.

(5) Marion  Klipsch  beneficially  owns  13,600  directly  and 4,000  shares are
jointly owned by Marion Klipsch and Martha  Klipsch,  the spouse of Mr. Klipsch.
An  additional   8,000  shares  are   beneficially   owned  by  Martha  Klipsch.
Additionally,  3,200 shares are  beneficially  owned by Marion R. Klipsch and/or
Mr. David Klipsch,  the son of Marion Klipsch, and 3,200 shares are beneficially
owned by Marion R. Klipsch or Marcia Nordham, the daughter of Mr. Klipsch.

(6)  Robert  Klipsch  beneficially  owns 40 shares  directly  and 760 shares are
beneficially  owned by Robert  Klipsch and Karen J. Klipsch,  the wife of Robert
Klipsch.  Robert Klipsch is the cousin of Marion R. Klipsch,  who owns more than
5% of the CSB Common Stock.

(7) The address of this shareholder is 801 Goodlet Street,  Petersburg,  Indiana
47567.

(8) Wyatt Rauch beneficially owns 11,920 shares directly. Additionally, Betty J.
Rauch,  the wife of Mr.  Rauch,  beneficially  owns 2,110 shares  directly,  and
Deiadre L. Rauch,  the  daughter of Mr.  Rauch,  beneficially  owns 1,300 shares
directly.  Mr. Rauch disclaims any beneficial interest in the 2,110 shares owned
by his wife and the 1,300 shares owned by his daughter.

(9) Michael Voyles  beneficially owns 1,176 shares directly,  and 300 shares are
beneficially owned by Mr. Voyles and Margaret A. Voyles, the wife of Mr. Voyles.
An  additional  196 shares are  beneficially  owned by Jennifer A.  Voyles,  the
daughter of Mr. Voyles, and 196 shares are beneficially owned by John M. Voyles,
the son of Mr. Voyles.

(10) Gregory Willis  beneficially  owns 270 shares  directly,  and 60 shares are
beneficially  owned by  Gregory  Willis  and  Carla D.  Willis,  the wife of Mr.
Willis.  An additional  393 shares are  beneficially  owned by Gregory K. Willis
and/or Norma L. Willis, the mother of Mr. Willis.



                                      -67-

<PAGE>




                              INFORMATION ABOUT FSB

                                     General

FSB Financial  Corporation is a state-chartered  institution  organized in 1994,
which  operates FSB Bank.  FSB Bank was  organized as an Indiana  state  banking
association  on June 20, 1908. The principal  executive  offices of FSB Bank are
located at 102 Main Street,  Francisco,  Gibson County,  Indiana 47659. FSB Bank
engages in a range of  commercial  and personal  banking  activities,  including
accepting  demand,   time  and  savings  account   deposits;   making  loans  to
corporations,  individuals,  and others, and offering safekeeping services.  FSB
Bank's lending services include commercial, real estate, and installment loans.

The primary risk consideration  associated with the lending activities conducted
by FSB Bank involves its  concentration  in various  types of consumer  lending.
These   risks   are   mitigated   by   lending    procedures,    which   include
collateralization.  36% of FSB Bank's loan  portfolio is secured by 1 - 4 family
housing and a significant portion of the installment portion of the portfolio is
also collateralized. In addition, the balance of FSB Bank's non-performing loans
and  historical  loss  percentage   indicates  acceptable  credit  risk  in  the
portfolio.

                                    Employees

At September 30, 1997 FSB Bank employed 13 full-time employees.  FSB Bank is not
a party to any  collective  bargaining  agreement,  and employee  relations  are
considered to be good.

                                   Competition

The banking business is highly  competitive.  FSB Bank's market area principally
consists of eastern Gibson  County.  At September 30, 1997 FSB Bank was the sole
commercial  bank  headquartered  in  Gibson  County,  and had  total  assets  of
$15,699,000 and total deposits of $14,104,000.

                           Regulation and Supervision

FSB Bank is  supervised  and  regulated  by the FDIC  and DFI,  and is  examined
regularly by  representatives  of those agencies.  Regulation and examination by
banking  regulatory  agencies are primarily for the benefit of depositors rather
than shareholders.

                                   Properties

FSB Bank conducts its operations  from its main office  facility  located at 102
Main Street in Francisco,  Indiana  47659.  The building which houses FSB Bank's
main  office,  which  was  completed  in  1926,  is  owned  by FSB Bank and is a
two-story  brick  facility  containing  approximately  2,700 square feet, all of
which is  occupied by FSB Bank.  The  facility  also  houses a drive-up  banking
facility, as well as a drive-up ATM.

FSB Bank also conducts  operations from a branch office facility  located at 231
W.  Broadway  in  Princeton,  Indiana.  The  building  which  houses this branch
facility was  completed  in 1967,  was  purchased by FSB Bank in 1997,  and is a
two-story brick facility containing approximately 5,100

                                      -68-

<PAGE>



square feet,  all of which is occupied by FSB Bank.  The facility  also houses a
drive-up banking facility, as well as a drive-up ATM.

                        Description of FSB Capital Stock

General

FSB's authorized capital stock consists of: (a) 2,000,000 shares of no par value
FSB  Preferred  Stock,  of which no shares are issued or  outstanding;  and, (b)
3,000,000  shares of FSB Common Stock ($0.01  stated  value),  49,000  shares of
which are issued  and  48,916  shares  outstanding,  with 84 shares  held by the
Company as Treasury Stock,  at cost. FSB Common Stock was held by  approximately
146 shareholders of record at January 31, 1998.

Market Price

FSB  Common  Stock is not  traded on any  established  market,  and there are no
regularly  published bid and asked  quotations.  To the best of the knowledge of
FSB management,  there were 23 sale transactions in 1996 involving 15,685 shares
of FSB Common Stock, 3 sale  transactions  in 1997 involving 698 shares,  and no
sales transactions in 1998 prior to the date of this Prospectus/Proxy Statement.
Included  in the 1997  transactions  was a  re-purchase  of 84  shares by FSB at
$30.00 per share, which was designated as Treasury Stock.

Management  of FSB has  limited  knowledge  as to the prices at which such sales
transactions  occurred,  but  believes  that  most  of such  sales  transactions
occurred at the book value of FSB's Common  Stock.  The book value of a share of
FSB  Common  Stock was  $31.41 at  September  30,  1995  (unaudited);  $31.37 at
September 30, 1996 (unaudited); $30.28 at September 30, 1997.

Dividends

FSB  historically  has declared  dividends  on an annual  basis in November.  In
December 1995 and January 1997,  FSB paid cash  dividends in the amount of $0.25
per share. FSB has agreed in the Reorganization  Agreement not to declare or pay
any other dividends without the prior written consent of GAB.

                                      -69-

<PAGE>



                  Stock Ownership of, and Effect of Merger on,
                      Management and Principal Shareholders

The following table sets forth the number of shares and percentage of FSB Common
Stock  beneficially  owned at December 31, 1997 by, and the effect of the Merger
on such ownership  amounts and  percentages  of, (a) each person known to be the
beneficial  owner of more than five percent of the outstanding FSB Common Stock;
(b) each Director of FSB;  and, (c) all Directors and executive  officers of FSB
as a group.

                             DIRECTORS AND OFFICERS
                                       OF
                            FSB FINANCIAL CORPORATION


<TABLE>
<CAPTION>

<S>                                       <C>                     <C>                        <C>      
NAME & RESIDENCE ADDRESS                  POSITION HC             OCCUPATION                 NUMBER SHARES & %


Michael B. McConnell                      Director                Farmer                     808;  2.0%
R.R. 1, Box 127
Francisco, IN 47649

Glenn A. Young                            President/              Employee of Bank           615;  1.2%
R.R. 2                                    CEO/Director
Princeton, IN  47670

Bobby J. Hill                             Secretary/              Ret. Potter                331;
R.R. 1 Box 131                            Director                & Brumfield
Francisco, IN 47649

John W. Wells                             Director                Funeral Director           3,331;  7.0%
R.R. 3 Box 223C
Princeton, IN  47670

R.J. McConnell                            Chairman of             Attorney-Bose              5,249;  10.7%
R.R. 3 Box 104                            the Board               McKinney & Evans
Franklin, IN 46131

Wynn W. Hopkins                           Director                Spencer Plastics           35;*
R.R. 1                                                            Engineering
Gentryville, IN 47537

Beverly A. Singleton                      Vice President          Employee of Bank           3;*
R.R. 2 Box 77                             Asst. Secretary
Fort Branch, IN 47648

G. Gregory Foster                         Vice President          Employee of Bank           0
Box 254
Poseyville, IN 47633
</TABLE>

                                      -70-

<PAGE>
  



                       CSB BANCORP MANAGEMENT'S DISCUSSION
                       AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


Introduction

This  financial  analysis  should be read in conjunction  with the  consolidated
financial  statements and accompanying  notes. The information in this financial
analysis  explains certain  significant  financial matters over the past several
years. The financial information included frequently compares current amounts to
historical amounts.  Financial  information is presented on a consolidated basis
including the subsidiary,  Citizens State Bank of Petersburg  (the "Bank"),  and
the  parent  company,  CSB  Bancorp  ("CSB").  This  analysis  should be read in
conjunction with the separate historical  financial  statements of CSB and notes
thereto  included  elsewhere in the  Prospectus/Proxy  Statement.  All per share
information has been restated to reflect the 2 for 1 stock split in 1993.

Business of CSB

CSB is a one-bank holding company which conducts no direct business  activities.
All business activities are performed by the Bank.

The Bank provides a full range of banking services to individuals,  agricultural
businesses,  commercial  businesses and light industries  located in its service
area. It maintains a diversified loan portfolio,  including loans to individuals
for home mortgages, automobiles and personal expenditures, and loans to business
enterprises for current  operations and expansion.  The Bank offers a variety of
deposit vehicles,  including checking,  savings,  individual retirement accounts
and certificates of deposit.

The  principal  source of revenue for CSB and the Bank is  interest  and fees on
loans. The Bank's results of operations depend primarily on the level of its net
interest income and other operating income and operating expenses.  Net interest
income depends upon the volume of interest-earning  assets and  interest-bearing
liabilities  and the  interest  rate earned or paid on them,  respectively.  The
Bank's results of operations are also significantly affected by general economic
and competitive  conditions,  particularly changes in market interest rates, and
actions of regulatory authorities. On a consolidated basis, interest and fees on
loans  accounted for 75.11% of CSB's total income  (comprised of interest income
and other  income) in 1996,  76.52% in 1995,  and 73.14% in 1994.  The principal
markets for the Bank's financial  services are the Petersburg  community and the
surrounding  communities  of Pike County.  CSB and the Bank serve these  markets
through two offices located in Petersburg.

CSB and the Bank  employ  approximately  25  persons on a  full-time  equivalent
basis.

FINANCIAL CONDITION

Comparison of September 30, 1997 to December 31, 1996

Total assets  increased to $76,717,000 as of September 30, 1997 from $74,346,000
as of December  31, 1996,  an increase of  $2,371,000,  or 3.19%.  Shareholders'
equity increased  approximately  $246,000, or 2.77%, from $8,867,000 at December
31, 1996 to  $9,113,000  at September  30, 1997.  The increase in  shareholders'
equity was the result of  earnings,  less the impact of cash  dividends  paid on
common shares.

Loans increased $5,809,000,  or 13.43%, from $43,245,000 at December 31, 1996 to
$49,054,000  at September  30, 1997.  Real estate loans for single family houses
increased by $1,055,000 and commercial loans increase $2,414,000,  primarily due
to  customer  demand.  Consumer  loans  increased  $2,340,000  primarily  due to
increased financing needs relating to vehicle sales.

                                      -71-

<PAGE>



Total deposits increased $2,384,000,  or 3.70%, from $64,347,000 at December 31,
1996 to  $66,731,000  at  September  30,  1997.  The  increase in  deposits  was
primarily  the result of an increase  in time  deposits.  Management  attributes
growth in time deposits to customer  preferences for higher yielding instruments
of deposit as opposed to the liquidity  afforded  lower  yielding  transactional
accounts.  The Bank's  pricing of time deposits is  consistent  with that of its
competitors.

RESULTS OF OPERATIONS

Comparison of Nine Months Ended September 30, 1997 to September 30, 1996

General. CSB reported net income of $398,000 for the nine months ended September
30, 1997, a decrease of $179,000,  or 31.02%,  over the net income for the first
nine months of 1996 of $577,000.  Return on average shareholders' equity for the
nine months ended  September  30, 1997 was 5.80%  compared to 8.69% for the same
period in 1996. For the nine months ended September 30, 1997,  return on average
assets was 0.70% compared to 1.07% for the same period in 1996.

Net Interest  Income.  Net interest  income is the difference  between  interest
earned  on  interest-earning   assets  and  interest  paid  on  interest-bearing
liabilities.  Changes in the mix and volume of assets and  liabilities,  and the
yields and rates earned or paid, have a major impact on earnings.  Table 1 shows
average  balances and rates.  The level of net interest  income achieved is also
influenced by market rates of interest, the financial strength of loan customers
and the federal  government's  monetary  policies.  Interest income  represented
95.28% of total income for the nine months ended  September  30, 1997 and 96.14%
for the same period in 1996.

For the nine  months  ended  September  30,  1997,  total  interest  income  was
$4,385,000,  an increase of $180,000 from  $4,205,000  for the nine months ended
September 30, 1996.  Total interest expense  increased  $115,000 from $2,074,000
for the nine months ended  September 30, 1996 to $2,189,000  for the same period
in 1997. As a result,  net interest income increased $65,000 from $2,131,000 for
the nine months ended September 30, 1996 to $2,196,000 for the nine months ended
September 30, 1997, as shown in Table 1.

Interest Income. On a fully  taxable-equivalent basis (whereby tax-exempt income
is adjusted to be  comparable to income from taxable  investments),  as shown in
Table 1, total interest  income  increased by $198,000,  or 4.65%,  for the nine
months  ended  September  30, 1997  compared  to the same  period for 1996.  The
increase  is  primarily  due to a  $3,200,000,  or 4.79%,  increase  in  average
outstanding  interest-earning  assets (  $70,075,000  for the nine months  ended
September  30, 1997 and  $66,875,000  for the nine months  ended  September  30,
1996). This increase is partially offset by a 0.04% decrease in average interest
rates  from  8.38% in the first  nine  months of 1996 to 8.34% in the first nine
months of 1997. The average  interest rate for loans decreased from 9.83% in the
first  nine  months  of 1996 to 9.51% in the  first  nine  months  of 1997.  The
decrease in the  average  interest  rate for loans is a direct  result of market
rate  competition;  the majority of the Bank's loan portfolio  rates are tied to
the prime  rate.  This  rate  decrease  was  offset by  average  loan  growth of
$1,521,000,  or 3.38%, which primarily  consisted of growth in the single family
residential,  nonfarm  nonresidential  and multi-family real estate and consumer
loan portions of the portfolio.  Average interest rates for securities increased
from 6.60% in the first nine months of 1996 to 7.00% in the first nine months of
1997,  largely  due to the  purchase  of  higher-rate  securities  as lower rate
securities  matured  and were  replaced.  The effect of this rate  increase  was
supplemented by the effect of increased average  outstanding  balances resulting
in an increase in interest  income on  securities  of 29.57% from the first nine
months of 1996 to the first nine months of 1997. The average balance outstanding
for federal  funds sold  decreased by 13.16% from  $9,817,000  in the first nine
months of 1996 to  $8,525,000  in the first  nine  months of 1997.  The  average
interest rate  increased from 4.78% in the first nine months of 1996 to 5.88% in
the first  nine  months of 1997 as a result of the  increase  in rates  paid for
federal  funds sold in the first nine  months of 1997 over the first nine months
of 1996.

Interest  Expense.  As shown in Table 1, increases in total interest expense are
primarily  attributable to the increases in the average outstanding  balances of
interest-bearing  liabilities  and by the  marginally  higher  average  interest
rates.  Interest expense on deposits increased as a result of changes in deposit
mix and greater reliance on higher priced time deposits to fund loan growth. The
average   outstanding   balance  of  time  certificates  of  deposits  increased
$3,068,000,   or  7.27%,   from  September  30,  1996  to  September  30,  1997.
Additionally, the rates paid on these deposits decreased

                                      -72-

<PAGE>



slightly from 5.65% in the first nine months of 1996 to 5.63% in the same period
of 1997.  Interest rates paid on  interest-bearing  demand  deposits and savings
accounts  decreased  from 2.65% in the first nine months of 1996 to 2.58% in the
same period of 1997.  Interest  expense on securities  sold under  agreements to
repurchase  increased  slightly.  The increase in rates paid,  from 3.17% in the
first nine months of 1996 to 5.29% for the same period in 1997,  was offset by a
25.00%  decrease in the average  balance from $336,000 for the nine months ended
September 30, 1996 to $252,000 for the nine months ended September 30, 1997.

The Bank is unable to predict the impact on future  earnings  of interest  rates
changes due to uncertainties  regarding economic  conditions in 1998 and beyond.
The Bank  expects  rates on  deposits  to  remain  stable  or fall due to market
interest rate changes. As discussed in the Asset/Liability Management section of
this  financial  review,  the Bank  attempts  to  manage  the  structure  (i.e.,
categories  and  maturities)  of the balance  sheet to  minimize  the effects of
interest rate fluctuations.  The Bank's net interest margin (net interest income
divided by total earning  assets)  decreased from 4.36% in the first nine months
of 1996 to 4.32% in the same period for 1997, and the interest  spread  (average
rate earned minus average rate paid) also  decreased  from 3.61% to 3.57% in the
same  period.  While it is  difficult  to predict  1998  interest  rates,  it is
anticipated that rates will remain stable through most of the year.

Provision and Allowance or Loan Losses.  The provision for loan losses  reflects
management's  judgment of the cost  associated  with the credit risk inherent in
the loan portfolio.  The provision is determined through management's assessment
of the  quality  of the  loan  portfolio,  current  as well as  future  economic
factors,   and  the  volume  of  loans   outstanding.   Provision  amounts  from
year-to-year  are also affected by the level of net charge-offs and management's
perception of the adequacy of the allowance for loan losses. The activity in the
allowance for loan losses is shown in Table 8. The provision for loan losses for
the nine months  ended  September  30, 1997 was $497,000 an increase of $389,000
over the $108,000  provision for same period in 1996. Net charge-offs  decreased
slightly for the nine months ended  September 30, 1997 to $126,000 from $129,000
for the same period in 1996. The lack of a significant change in net charge-offs
is a result  of the  seasoning  of the  Bank's  portfolio.  However,  due to the
substantial loan growth in 1997, future charge-off activity could increase.

At September  30,1997,  the allowance for loan losses  amounted to $987,000,  or
2.01%,  of total loans  outstanding,  compared to $638,000,  or 1.28%,  of total
loans at September 30, 1996. The allowance is maintained in consideration of the
perceived credit risk in the loan portfolio.  Management's  determination of the
adequacy of the allowance  for loan losses is based upon a continuing  review of
the loan portfolio which includes past loan loss  experience,  current  economic
conditions,  loan  volume,  composition  of the loan  portfolio  and  additional
factors.  The $349,000  increase in the allowance for loan losses from September
30,  1996 to  September  30, 1997 is  primarily  attributable  to an  additional
$350,000 provision made to reflect a more conservative management methodology in
determining the amount of the allowance for loan losses.

Non-performing  loans  decreased  by  $136,000,  or  22.63%,  from  $601,000  at
September  30, 1996 to  $465,000 at  September  30,  1997,  as shown in Table 7.
Generally,  the accrual of interest  income on a loan is suspended when the loan
becomes 90 days past due, unless the loan is fully secured and is in the process
of collection.  A restructured loan is generally one that is accruing  interest,
but on which concessions in terms have been granted as a result of deterioration
in the  financial  condition  of the  borrower.  Management  believes  that  the
allowance  for loan  losses is  adequate  at  September  30, 1997 based upon its
analysis  of loss  potential.  The Bank's  policy is to  maintain  an  allowance
sufficient to cover expected  losses based on its analysis of the loan portfolio
and at a reasonable level  considering  historical net charge-offs for the Bank.
However,  the Bank does expect the level of net  charge-offs  to increase in the
future as a result of planned loan growth and changes in the loan mix within the
portfolio.

At  September  30, 1997 the Bank had one  concentration  greater than 10% of the
total loans outstanding.  Outstanding loans to agricultural  enterprises totaled
$8,037,000, or 16.39%, of total loans.

Noninterest  Income.  Noninterest income primarily consists of fees for services
and products.  Income related to service charges on deposit accounts consists of
fees for demand deposit accounts, overdraft and non-sufficient fund charges, and
other  transaction  fees.  Total income from service charges on deposit accounts
was $113,000 for the nine months ended

                                      -73-

<PAGE>



September  30,  1997  compared  to  $103,000  for the same  period in 1996.  The
increase is primarily due to an increase in the Bank's per item overdraft fee.

The  remaining  category of  noninterest  income is derived from  services  that
include  fees for safe  deposit  box  rentals,  travelers  check sales and other
miscellaneous  categories.  Other  income was $104,000 for the nine months ended
September  30, 1997, a $38,000,  or a 57.58%,  increase  from the same period in
1996 of $66,000.  The increase was primarily due to income derived from Internet
fees and coop comfort servicing.

Due  to  the  variety  of  income  sources   included  in  noninterest   income,
fluctuations in the level of income occur from year to year. No other individual
component of this  category is  significant  during the nine month periods ended
September 30, 1997 or 1996.

Noninterest  Expense.  Noninterest  expense  decreased  $6,000,  or 0.45%,  from
$1,341,000 in the first nine months of 1996 to $1,335,000 for the same period in
1997. No change in any individual component of this category was significant.

Income Taxes.  The  effective  income tax rate for the first nine months of 1997
was 31.57% which is comparable to the 32.20%  effective rate for the same period
in 1996. This change is due to increased  tax-exempt interest and other factors.
The $90,000  decrease in income  taxes for the nine months ended  September  30,
1996  compared  to the  nine  months  ended  September  30,  1997  is  primarily
attributable to decreased pre-tax earnings.

FINANCIAL CONDITION

Comparison of December 31, 1996 to 1995

Total assets  increased to $74,346,000 as of December 31, 1996 from  $67,874,000
as of December  31, 1995,  an increase of  $6,472,000,  or 9.54%.  Shareholders'
equity increased approximately $271,000, or 3.15%, to $8,867,000 at December 31,
1996 from $8,596,000 at December 31, 1995. The increase in shareholders'  equity
was the result of  earnings,  less the impact of cash  dividends  paid on common
shares.

Loans decreased  $569,000,  or 1.30%,  from  $43,814,000 at December 31, 1995 to
$43,245,000  at December 31, 1996.  Real estate loans  decreased by $828,000 and
commercial loans increased $55,000,  primarily due to customer demand.  Consumer
loans increased $204,000 primarily due to increased  financing needs relating to
vehicle sales.

Total deposits increased $5,571,000,  or 9.48%, from $58,776,000 at December 31,
1995 to $64,347,000 at December 31, 1996. The increase in deposits was primarily
the result of an increase in time deposits. Management attributes growth in time
deposits to customer  preferences for higher yielding  instruments of deposit as
opposed to the liquidity  afforded lower yielding  transactional  accounts.  The
Bank's pricing of time deposits is consistent with that of its competitors.

RESULTS OF OPERATIONS

Comparison of 1996 to 1995

General.  CSB reported net income of $727,000 in 1996, an increase of $9,000, or
1.25%, from 1995 net income of $718,000.  Return on average shareholders' equity
for 1996 was 8.22% compared to 8.41% for 1995. The 1996 return on average assets
was 1.00% compared to 1.08% for 1995.

Net Interest Income. For the year ended December 31, 1996, total interest income
was  $5,652,000,  an increase of $430,000,  or 8.23%,  from $5,222,000 for 1995.
Total interest expense increased  $300,000 from $2,499,000 in 1995 to $2,799,000
in 1996. As a result,  net interest income increased $130,000 from $2,723,000 in
1995 to $2,853,000 in 1996, as shown in Table 1a.


                                      -74-

<PAGE>



Interest  Income.  On a fully  taxable-equivalent  basis,  total interest income
increased by $432,000  from 1996 to 1995.  This increase was due to a $5,059,000
increase  in  average  outstanding  earning  assets  ($67,365,000  for  1996 and
$62,306,000 for 1995) and an increase in average  interest rates (8.39% for 1996
and 8.38% for 1995), as depicted in Table 1a and Table 2. Average interest rates
for securities decreased from 6.68% in 1995 to 6.55% in 1996, largely due to the
maturity of higher-rate securities. The effect of this rate change was offset by
the effect of  reduced  average  outstanding  balances,  resulting  in a nominal
decrease in interest income on securities.  The average balance  outstanding for
short-term   investments   increased  by  97.74%  from  $5,313,000  in  1995  to
$10,506,000  in 1996.  The  average  interest  rate for  short-term  investments
decreased  from  4.99% in 1995 to 4.66% in 1996 as a result of the  decrease  in
rates paid for federal funds sold in 1996 over 1995.

Interest Expense. Table 1a depicts average balances and rates, and Table 2 shows
the dollar effect of volume and rate changes.  Interest on deposits increased as
a result of changes in deposit  mix and greater  reliance on higher  priced time
deposits  to  fund  loan  growth.  The  average   outstanding  balance  of  time
certificates of deposits  increased  $3,941,000,  or 10.17%.  Additionally,  the
rates paid on these  deposits  increased  as well from 5.50% in 1995 to 5.63% in
1996.  Interest  rates paid on  interest-bearing  demand  deposits  and  savings
accounts also  increased  from 2.68% in 1995 to 2.74% in 1996.  Consistent  with
other institutions, the Bank was forced to increase the rates offered on deposit
products as increased  yields on other  investment  vehicles drew customer funds
away from the Bank.

Provision and Allowance for Loan Losses.  The provision for loan losses for 1996
was  $135,000,  an increase of $87,000 over the 1995  provision  of $48,000.  As
depicted in Table 8, the Bank  experienced  net  charge-offs of $178,000 in 1996
and net charge-offs of $112,000 in 1995, a change of $66,000.

At December 31, 1996,  the  allowance for loan losses  amounted to $616,000,  or
1.42%,  of total loans  outstanding as compared to $659,000,  or 1.50%, of total
loans at  December  31,  1995.  Since  the  level of  non-accrual,  past due and
restructured  loans decreased from the prior year, the allowance for loan losses
was decreased in 1996  considering  historical net  charge-offs for the Bank and
the industry as a whole.

Noninterest  Income.  Total income from service charges on deposit  accounts was
$149,000 for 1996 compared to $146,000 for 1995,  changing only slightly.  Other
income was $102,000 for 1996, a $22,000, or 17.74%, decrease from the 1995 level
of  $124,000.  The decrease  was  primarily  due to a decline in trust fees from
1995. No other individual component of this category was significant during 1996
or 1995.

Noninterest Expense. Salaries and employee benefits, totaling $932,000 for 1996,
remained consistent with the 1995 amount of $936,000, changing only slightly due
to employee  changes at different salary levels.  The FDIC assessment  decreased
$64,000 during 1996 to $2,000 compared to $66,000 in 1995. This is due primarily
to the Bank  Insurance  Fund  ("BIF") of the FDIC  meeting the legally  mandated
reserve level.

Income  Taxes.  The  effective  income  tax rate for  1996 was  32.12%  which is
compared to 32.05% effective rate for 1995, changing only slightly.

FINANCIAL CONDITION

Comparison of December 31, 1995 to 1994

Total assets  increased to $67,874,000 as of December 31, 1995 from  $63,660,000
as of December  31, 1994,  an increase of  $4,214,000,  or 6.62%.  Shareholders'
equity increased approximately $386,000, or 4.70%, to $8,596,000 at December 31,
1995 from $8,210,000 at December 31, 1994. The increase in shareholders'  equity
was the result of  earnings,  less the impact of cash  dividends  paid on common
shares.

Loans increased  $1,283,000,  or 3.02%, from $42,531,000 at December 31, 1994 to
$43,814,000  at December 31, 1995.  This  increase was primarily due to consumer
loan customer demand.


                                      -75-

<PAGE>



Total deposits increased $3,746,000,  or 6.81%, from $55,030,000 at December 31,
1994 to $58,776,000 at December 31, 1995. The increase in deposits was primarily
the result of an increase in time deposits. Management attributes growth in time
deposits to customer  preferences for higher yielding  instruments of deposit as
opposed to the liquidity  afforded lower yielding  transactional  accounts.  The
Bank's pricing of time deposits is consistent with that of its competitors.

RESULTS OF OPERATIONS

Comparison of 1995 to 1994

General. CSB reported net income of $718,000 in 1995, an increase of $58,000, or
8.79%, over 1994 net income of $660,000.  Return on average shareholders' equity
for 1995 was 8.41% compared to 8.11% for 1994. The 1995 return on average assets
was 1.08% compared to 1.01% for 1994.

Net Interest Income.  As shown in Table 1a, for the year ended December 31, 1995
total interest  income was $5,222,000 an increase of $594,000,  or 12.83%,  from
$4,628,000 for 1994. Total interest expense  increased  $383,000 from $2,116,000
in 1994 to $2,499,000.  As a result, net interest income increased $211,000 from
$2,512,000 in 1994 to $2,723,000 in 1995.

Interest  Income.  On a fully  taxable-equivalent  basis,  total interest income
increased by $589,000  from 1995 to 1994.  This increase was due to a $1,172,000
increase  in  average  outstanding  earning  assets  ($62,306,000  for  1995 and
$61,134,000 for 1994) and an increase in average  interest rates (8.38% for 1995
and 7.57% for 1994), as depicted in Table 1a and Table 2. This rate increase was
supplemented by total average loan growth of approximately $2,475,000, or 5.92%,
which primarily  consisted of growth in the real estate and consumer portions of
the portfolio.  Average  interest  rates for securities  increased from 6.29% in
1994 to 6.68% in 1995, largely due to the purchase of higher-rate investments as
lower  rate  investments  matured  and were  replaced.  The  effect of this rate
increase  was more than  offset by the  effect of  reduced  average  outstanding
balances,  resulting in a 7.03% decrease in interest  income on securities.  The
average balance outstanding for short-term  investments  increased by 8.85% from
$4,881,000  in 1994 to  $5,313,000  in  1995.  The  average  interest  rate  for
short-term  investments  also increased from 4.65% in 1994 to 4.99% in 1995 as a
result of the  increase in rates paid for federal  funds sold in 1995 over 1994.
Interest Expense. Table 1a depicts average balances and rates, and Table 2 shows
the dollar effect of volume and rate changes.  Interest on deposits increased as
a result of changes in deposit  mix and greater  reliance on higher  priced time
deposits  to  fund  loan  growth.  The  average   outstanding  balance  of  time
certificates of deposits increased $2,200,000, or 6.02%. Additionally, the rates
paid on these  deposits  increased  as well from 4.66% in 1994 to 5.50% in 1995.
Interest rates paid on  interest-bearing  demand  deposits and savings  accounts
decreased  slightly from 2.69% in 1994 to 2.68% in 1995.  Consistent  with other
institutions,  the Bank was forced to increase  certain rates offered on deposit
products as increased  yields on other  investment  vehicles drew customer funds
away from the Bank.

Provision and Allowance for Loan Losses.  The provision for loan losses for 1995
was $48,000, an increase of $23,000 over the 1994 provision of $25,000. The Bank
experienced  net  charge-offs of $112,000 in 1995 and net charge-offs of $44,000
in 1994,  as  depicted  in  Table 8, a change  of  $68,000.  The  change  in net
charge-off loans is a result of increased personal bankruptcies.

At December 31, 1995,  the  allowance for loan losses  amounted to $659,000,  or
1.50%,  of total loans  outstanding as compared to $723,000,  or 1.70%, of total
loans at  December  31,  1994.  While  the  level of  non-accrual,  past due and
restructured  loans increased from the prior year, the allowance for loan losses
was decreased in 1995 to a level considering  historical net charge-offs for the
Bank and the industry as a whole.

Noninterest  Income.  Total income from service charges on deposit  accounts was
$146,000  for 1995  compared  to 136,000  for 1994.  The  increase  from 1994 is
primarily due to the increase of the Bank's per item overdraft fee. Other income
was  $124,000 for 1995, a $43,000,  or 25.75%,  decrease  from the 1994 level of
$167,000.  The decrease was  primarily due to a decrease in trust fees. No other
individual component of this category was significant during 1995 or 1994.

                                      -76-

<PAGE>



Noninterest Expense. Salaries and employee benefits, totaling $936,000 for 1995,
remained consistent with the 1994 amount of $921,000, changing only slightly due
to employee changes at different salary levels.

The FDIC  assessment  decreased  $61,000  during  1995 to  $66,000  compared  to
$127,000  in  1994.  The  decrease  was due to the BIF of the FDIC  meeting  the
legally  mandated  reserve level in the second quarter of 1995 and the resultant
decrease in deposit  premiums  from $.23 to $.04 per $100 of deposits  effective
June 1, 1995.

Income  Taxes.  The  effective  income  tax rate for  1995 was  32.05%  which is
comparable  to the  31.61%  effective  1994.  This  change  is due to  decreased
tax-exempt interest and other factors.  The $33,000 increase in income taxes for
1995 is attributable to increased pre-tax earnings.

ASSET/LIABILITY MANAGEMENT

Asset/Liability  management  involves  developing,  implementing  and monitoring
strategies to maintain  sufficient  liquidity,  maximize net interest income and
minimize the impact  significant  fluctuations  in market interest rates have on
earnings. The Asset/Liability  Committee of the Bank is responsible for managing
this process.  Much of this  committee's  efforts are focused on minimizing  the
Bank's  sensitivity  to  changes  in  interest  rates.  One  method  of  gauging
sensitivity is by a static gap analysis.

As seen in Table  12,  the Bank  had a  cumulative  liability  gap  position  of
$10,923,000  within the one-year  time frame.  This  position  suggests  that if
market interest rates decline in the next 12 months,  the Bank has the potential
to earn more net interest  income.  A limitation of the  traditional  static gap
analysis,  however,  is that it does not  consider  the timing or  magnitude  of
noncontractual repricing. In addition, the static gap analysis treats demand and
savings accounts as repriceable  within 30 days, while experience  suggests that
these  categories  of deposits  are  actually  comparatively  resistant  to rate
sensitivity.  Although the static gap sensitivity varies from time frame to time
frame,  management  has the  ability to adjust  rates on deposit  accounts in an
effort  to  achieve  a  neutral   interest   sensitivity   position  within  the
intermediate term.

LIQUIDITY

Liquidity  is generally  defined as the ability to meet cash flow  requirements.
CSB manages liquidity at two levels, the parent company and its subsidiary,  the
Bank. CSB's primary cash requirement is to pay dividends to CSB's shareholders.
Its primary source of funds is dividends received from the Bank.

The Bank's primary liquidity consideration is to meet the cash flow needs of its
customers,  such as  borrowings  and  deposit  withdrawals.  To meet  cash  flow
requirements,  sufficient  sources  of liquid  funds  must be  available.  These
sources include short-term  investments;  repayments and maturities of loans and
securities;  sales of assets; growth in deposits and other liabilities; and bank
profits. At September 30, 1997, the Bank had approximately $5,675,000 in federal
funds sold. In addition,  approximately  $1,591,000 of securities were scheduled
to mature within one year. Principal reductions received on loans also provide a
continual  stream of cash  flows.  Another  source  of liquid  funds is net cash
provided from operating  activities,  which  provided  $905,000 of cash in 1996.
Finally, as a member of the Federal Home Loan Bank of Indianapolis, the Bank can
access advances under a borrowing agreement. At September 30, 1997, the Bank had
no borrowings  with the FHLB.  Also, as a member of the Federal  Reserve Bank of
St. Louis, the Bank can borrow from the federal discount window, as provided.

CAPITAL RESOURCES

Management  believes a strong  capital  position is paramount  to its  continued
profitability and continued depositor and investor  confidence.  It also enables
the  Bank  flexibility  to take  advantage  of  expansion  opportunities  and to
accommodate larger commercial loan customers.  Regulators have established "risk
based"  capital  guidelines  for banks  and bank  holding  companies.  Under the
guidelines,  minimum  capital  levels are based on the  perceived  risk in asset
categories and certain  off-balance-sheet  items,  such as loan  commitments and
standby letters of credit. Management

                                      -77-

<PAGE>



monitors its capital levels to comply with regulatory  requirements.  The Bank's
capital ratios were well in excess of regulatory standards for classification as
"well  capitalized"  and  approximated  the capital ratios of CSB as depicted in
Table 11. Being considered "well capitalized" is one condition for assessing the
federal deposit insurance premium at the lowest available rate.

IMPACT OF INFLATION

The consolidated  financial  statements and notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering  the change in the relative  purchasing
power of money over time due to inflation.  The impact of inflation is reflected
in the increased cost of CSB's operations. Nearly all the assets and liabilities
of CSB are financial, unlike most industrial companies. As a result, performance
is  directly  impacted  by  changes  in  interest  rates,  which are  indirectly
influenced  by  inflationary  expectations.  CSB's ability to match the interest
sensitivity of its financial assets to the interest sensitivity of its financial
liabilities in its asset/liability management may tend to minimize the effect of
changes in interest rates on it's performance.  Changes in interest rates do not
necessarily  move to the same  extent as do  changes  in the prices of goods and
services.




                                      -78-

<PAGE>

                              CSB Bancorp
                          Rate Volume Analysis
                                Table 1
                         (Dollars in thousands)
<TABLE>
<CAPTION>

                                                       Nine months ended September 30,
                                        -------------------------------------------------------------
                                                   1997                              1996
                                        Average             Average        Average            Average
ASSETS                                  Balance  Interest     Rate         Balance  Interest    Rate
                                        -------------------------------------------------------------
<S>                                     <C>       <C>       <C>            <C>       <C>        <C>
Interest-earning assets:
Interest-earning deposits               $ 1,932   $   79     5.45%         $ 1,332   $   62     6.21%
Federal funds sold                        8,525      376     5.88%           9,817      352     4.78%
Investment securities (taxable)           8,454      468     7.38%           7,217      363     6.71%
Investment securities (tax-exempt)        4,641      145     4.17%           3,507      111     4.22%
Loans (net of unearned income) (1)       46,523    3,317     9.51%          45,002    3,317     9.83%
                                        ----------------                   ----------------
Total interest earning assets           $70,075   $4,385     8.34%         $66,875   $4,205     8.38%
                                                  ================                   ================
Non-earning assets:
Cash and due from banks                 $ 4,286                            $ 3,328
Other non-earning assets                  2,200                              2,230
Allowance for loan losses                  (597)                              (631)
                                        -------                            -------
    Total Assets                        $75,964                            $71,802
                                        =======                            =======
LIABILITIES
Interest-bearing liabilities:
Transaction accounts                    $ 9,677   $  185     2.55%         $ 9,611   $  188     2.61%
Savings deposits                          4,255       85     2.66%           4,500       92     2.73%
Time deposits                            45,245    1,909     5.63%          42,177    1,786     5.65%
Repurchase agreements                       252       10     5.29%             336        8     3.17%
                                        ----------------                   ----------------
Total interest-bearing liabilities      $59,429   $2,189     4.91%         $56,624   $2,074     4.88%
                                                  ================                   ================

Non-interest bearing liabilities:
Demand deposits                         $ 6,824                            $ 5,867
Other liabilities                           555                                460
Stockholders' equity                      9,156                              8,851
                                        -------                            -------
    Total Liabilities and
      Stockholders' equity              $75,964                            $71,802
                                        =======                            =======

Net interest income                               $2,196                             $2,131
                                                  ======                             ======
Net interest spread                                          3.43%                              3.50%
                                                             =====                              =====
Net interest margin                                          4.18%                              4.25%
                                                             =====                              =====
Tax equivalent data: (2)
    Tax equivalent adjustment                         75                                 57
                                                  ======                             ======
Adjusted net interest income                      $2,271                             $2,188
                                                  ======                             ======

Net interest spread                                          3.57%                              3.61%
                                                             =====                              =====
Net interest margin                                          4.32%                              4.36%
                                                             =====                              =====
</TABLE>

(1) Average total loans include non-accrual loans and loan income
    includes loan fee income on loans held in the portfolio.

(2) Tax-equivalent adjustment is computed using 34% statutory tax rate
    for all periods presented.
                                      -79-
<PAGE>
                              CSB Bancorp
                    Rate Volume Analysis - Table 1a
                         (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                         Years ended December 31,
                                        ---------------------------------------------------------------------------------------
                                                  1996                            1995                           1994
                                        Average           Average      Average           Average      Average           Average
ASSETS                                  Balance Interest    Rate       Balance Interest    Rate       Balance Interest    Rate
                                        -------------------------      -------------------------      -------------------------
<S>                                     <C>      <C>        <C>        <C>      <C>        <C>        <C>      <C>        <C>
Interest-earning assets:
Interest-earning deposits               $ 1,299  $   80     6.16%      $ 1,399  $   79     5.65%      $ 1,524  $   69     4.53%
Federal funds sold                       10,506     490     4.66%        5,313     265     4.99%        4,881     227     4.65%
Investment securities (taxable)           7,351     481     6.54%        8,127     521     6.41%        9,610     564     5.87%
Investment securities (tax-exempt)        3,646     158     4.33%        3,157     154     4.88%        3,284     163     4.96%
Loans (net of unearned income) (1)       44,563   4,443     9.97%       44,310   4,203     9.49%       41,835   3,605     8.62%
                                        -------------------------      -------------------------      -------------------------
Total interest earning assets           $67,365  $5,652     8.39%      $62,306  $5,222     8.38%      $61,134  $4,628     7.57%
                                                                                ================               ================
Non-earning assets:
Cash and due from banks                 $ 3,457                        $ 2,482                        $ 3,078
Other non-earning assets                  2,243                          2,290                          2,173
Allowance for loan losses                  (628)                          (692)                          (721)
                                        -------                        -------                        -------
    Total Assets                        $72,437                        $66,386                        $65,664
                                        =======                        =======                        =======
LIABILITIES
Interest-bearing liabilities:
Transaction accounts                    $ 9,490  $  260     2.74%      $ 9,361  $  246     2.63%      $10,211  $  268     2.62%
Savings deposits                          4,431     121     2.73%        4,389     123     2.80%        5,119     144     2.81%
Time deposits                            42,695   2,404     5.63%       38,754   2,130     5.50%       36,554   1,704     4.66%
Repurchase agreements                       392      14     3.57%            -       -                      -
                                        -------------------------      -------------------------      -------------------------
Total interest-bearing liabilities      $57,008  $2,799     4.91%      $52,504  $2,499     4.76%      $51,884  $2,116     4.08%
                                                 ================
Non-interest bearing liabilities:
Demand deposits                         $ 6,090                        $ 4,939                        $ 5,296
Other liabilities                           491                            406                            344
Stockholders' equity                      8,848                          8,537                          8,140
                                        -------                        -------                        -------
    Total Liabilities and
      Stockholders' equity              $72,437                        $66,386                        $65,664
                                        =======                        =======                        =======

Net interest income                              $2,853                         $2,723                         $2,512
                                                 ======                         ======                         ======
Net interest spread                                         3.48%                          3.62%                          3.49%
                                                            =====                          =====                          =====
Net interest margin                                         4.24%                          4.37%                          4.11%
                                                            =====                          =====                          =====
Tax equivalent data: (2)
    Tax equivalent adjustment                        81                             79                             84
                                                 ======                         ======                         ======
Adjusted net interest income                     $2,934                         $2,802                         $2,596
                                                 ======                         ======                         ======
Net interest spread                                         3.60%                          3.75%                          3.63%
                                                            =====                          =====                          =====
Net interest margin                                         4.36%                          4.50%                          4.25%
                                                            =====                          =====                          =====
</TABLE>

(1)   Average total loans include non-accrual loans and loan income
      includes loan fee income on loans held in the portfolio

(2)   Tax-equivalent adjustment is computed using 34% statutory tax rate
      for all periods presented.
                                      -80-
<PAGE>

                              CSB Bancorp
                          Rate Volume Analysis
                                Table 2

The effect on CSB Bancorp's interest income (on a fully-taxable
equivalent basis) and interest expense due to the changes in volume and
average rates for the periods indicated are shown below (in thousands):

                                                      1996-1995
                                               ----------------------
                                                       Change  Change
                                               Total   Due To  Due To
                                               Change  Volume   Rate
                                               ----------------------
ASSETS
Interest-earning assets:
Interest-earning deposits                       $  1     ($6)   $  7
Federal Funds Sold                               225     259     (34)
Investment Securities (taxable)                  (40)    (50)     10
Investment Securities (tax-exempt)                 6      36     (30)
Loans (net of unearned income)                   240      24     216
                                               ----------------------
    Total interest-earning assets               $432    $264    $168
                                               ======================


LIABILITIES
Interest Bearing Liabilities:
Transaction accounts                            $ 14    $  3    $ 11
Savings deposits                                  (2)      1      (3)
Time deposits                                    274     217      57
                                               ----------------------
Repurchase agreements                             14       0      14
                                               ----------------------
    Total interest-bearing liabilities          $300    $221    $ 79
                                               ======================
Net interest income                             $132    $ 43    $ 89
                                               ======================


                                                      1995-1994
                                               ----------------------
                                                       Change  Change
                                               Total   Due To  Due To
                                               Change  Volume   Rate
                                               ----------------------
ASSETS
Interest-earning assets:
Interest-earning deposits                       $ 10     ($6)   $ 16
Federal Funds Sold                                38      20      18
Investment Securities (taxable)                  (43)    (87)     44
Investment Securities (tax-exempt)               (14)    (10)     (4)
Loans (net of unearned income)                   598     213     385
                                               ----------------------
    Total interest-earning assets               $589    $131    $458
                                               ======================

Interest Bearing Liabilities:
Transaction accounts                            ($22)   ($22)   $  0
Savings deposits                                 (21)    (21)     (0)
Time deposits                                    426     103     323
Repurchase agreements                              0       0       0
                                               ----------------------
    Total interest-bearing liabilities          $383    $ 60    $323
                                               ======================
Net interest income                             $206    $ 71    $135
                                               ======================


For purposes of this table, changes in interest due to volume and
average rate were determined as follows:

     Volume Variance - change in volume multiplied by previous average rate.
     Rate Variance - change in average rate multiplied by previous volume.

     Rate/Volume Variance - change in volume multiplied by change in
          average rate.  The rate/volume variances have been allocated
          to the rate change variance.
                                      -81-
<PAGE>

                              CSB Bancorp
                          INVESTMENT PORTFOLIO
                         (Dollars in thousands)


Book Value - Table 3

                              September 30,              December 31,
                                          ------------------------------------
                                  1997    1996    1995    1994    1993    1992

U.S. Treasury and agencies      $ 7,695  $7,215  $7,257  $8,213  $6,922  $8,588
State and political subdivisions  4,687   4,064   3,512   3,456   3,018   3,086
Other securities                    558     539     731     831     831     236
                                -----------------------------------------------
  Total Investments             $12,940 $11,818 $11,500 $12,500 $10,771 $11,910
                                ===============================================

Excluding those holdings in the investment security portfolio of U.S.
Treasury and U.S. Government agency and corporation securities and
various projects notes fully-guaranteed by the U.S. Government, there
were no investments in securities of any one issuer which exceeded 10%
of shareholders' equity at September 30, 1997.


Maturities - Table 4

Table 4 sets forth the schedule of maturities and weighted average
interest rates of securities as of September 30, 1997(in thousands):

                                           September 30, 1997
                               ------------------------------------------
                               1 Year      1-5     5-10   After
                               or less    Years   Years  10 Years  Total
                               ------------------------------------------
U.S. Treasury and agencies      $  499    $3,290  $3,096  $  810  $ 7,695
State and political
 subdivisions(1)                   892     1,190   1,169   1,436    4,687
Other securities                   200         0       0     358      558
                               ------------------------------------------
  Total Investments             $1,591    $4,480  $4,265  $2,604  $12,940
                               ==========================================
Weighted average yield            7.63%     6.74%   7.17%   7.14%
                               ==========================================



(1)  The yields on tax-exempt obligations have computed on a
     fully-taxable equivalent basis using a marginal federal tax rate of
     34%.
                                      -82-
<PAGE>

                              CSB Bancorp
                         Loan Portfolio Summary
                                Table 5
                         (Dollars in thousands)

                                                   December 31,
                         September 30,   --------------------------------
                          1997     %       1996     %       1995     %
                        -------------------------------------------------
Commercial loans        $14,579  29.72%  $12,165  28.13%  $12,110  27.64%
Real estate loans        21,244  43.31%   20,189  46.69%   21,017  47.97%
Installment loans        13,231  26.97%   10,891  25.18%   10,687  24.39%
                        -------------------------------------------------
   Total Loans          $49,054 100.00%  $43,245 100.00%  $43,814 100.00%
                        =================================================



                                           December 31,
                        -------------------------------------------------
                          1994     %       1993     %       1992     %
                        -------------------------------------------------
Commercial loans        $12,277  28.87%  $12,069  29.82%  $12,285  31.61%
Real estate loans        20,802  48.91%   20,079  49.62%   19,355  49.80%
Installment loans         9,452  22.22%    8,319  20.56%    7,225  18.59%
                        -------------------------------------------------
   Total Loans          $42,531 100.00%  $40,467 100.00%  $38,865 100.00%
                        =================================================


As of September 30, 1997, the Bank had one concentration of credit greater
than 10% of the total loans outstanding:  Agricultural enterprises
outstanding loans totaled $8.037 million or 16.39% of total loans.


   Maturities and Sensitivities of Loans to Changes in Interest Rates
                                Table 6
                         (Dollars in thousands)

                                 December 31, 1996
                         ---------------------------------
                         1 Year     1-5    After
                         or less   Years   5 Years  Total
                         ---------------------------------
Fixed rate loans         $ 8,418  $10,071  $2,683  $21,172
Adjustable rate loans     20,934    1,139       0   22,073
                         ---------------------------------
                         $29,352  $11,210  $2,683  $43,245
                         =================================
                                      -83-
<PAGE>

                              CSB Bancorp
                          Non-Performing Loans
                                Table 7
                         (Dollars in thousands)

Nonperforming loans include loans on which interest is not being accrued
and accruing loans contractually past due ninety days or more as to
interest or principal payments.

<TABLE>
<CAPTION>
                                                                                 December 31,
                                                 September 30, ----------------------------------------------
                                                      1997      1996      1995      1994      1993      1992
                                                    ---------------------------------------------------------
<S>                                                 <C>       <C>       <C>       <C>       <C>       <C>
Non-accrual loans                                   $   418   $   633   $   798   $   390   $   706   $ 1,201
Accruing loans contractually past due 90 or more         47        66        64        25        34         7
                                                    ---------------------------------------------------------
        Total non-performing loans                  $   465   $   699   $   862   $   415   $   740   $ 1,208
                                                    =========================================================

Non-performing loans as a percent of total loans       0.95%     1.62%     1.97%     0.98%     1.83%     3.11%

Non-performing loans as a percent of total assets      0.61%     0.94%     1.27%     0.65%     1.16%     1.97%

Total Loans                                         $49,054   $43,245   $43,814   $42,531   $40,467   $38,865

Total Assets                                        $76,717   $74,346   $67,874   $63,660   $63,549   $61,259

</TABLE>

Loans are placed on non-accrual status when, in the opinion of
management, the collectibility of principal and interest is considered
doubtful or when the payment of interest and principal is 90 days past
due, unless the loans are both well secured and in the process of
collection.  Additional interest that would have been earned in 1997 had
the loans classified as non-accrual remained at original terms is
immaterial.

As of September 30, 1997, there are no loans which are not included in
the above nonperforming loan total for which management had serious
doubt as to the ability of the borrowers to comply with the present
repayment terms.
                                      -84-
<PAGE>

                              CSB Bancorp
                       Allowance for Loan Losses
                                Table 8
                         (Dollars in thousands)

A provision is credited monthly to an allowance for loan losses which is
maintained at a level considered by management to be adequate to absorb
possible future loan losses inherent in the current portfolio.  During
each quarter, management determines the level of provision necessary for
an adequate allowance.  Factors considered in assessing the adequacy of
the allowance for loan losses include changes in the volume of the loan
portfolio, past loan loss experience, existing and anticipated economic
conditions, and other factors which may deserve current recognition in
estimating possible future loan losses.

<TABLE>
<CAPTION>

                                     Nine Months
                                        ended                      December 31,
                                     ----------- -----------------------------------------------
                                       09/30/97    1996      1995      1994      1993      1992
                                     -----------------------------------------------------------
<S>                                    <C>       <C>       <C>       <C>       <C>       <C>
Beginning Balance                      $   616   $   659   $   723   $   742   $   671   $   552

Loans charged off:
   Commercial loans                         71       108        55        48        31       207
   Real estate loans                         -        26         -        12        35        32
   Installment loans                       130        64       127       110        65        66
                                       ---------------------------------------------------------
      Total Charge Offs                    201       198       182       170       131       305
                                       ---------------------------------------------------------

Recoveries of charged-off loans:
   Commercial loans                         14         7         5       103        22        30
   Real estate loans                        41         -        22         9         1         1
   Installment loans                        20        13        43        14        24        19
                                       -------   -------   -------   -------   -------   -------
      Total Recoveries                      75        20        70       126        47        50
                                       -------   -------   -------   -------   -------   -------
Net Charge offs (recoveries)               126       178       112        44        84       255
Provision charged to operations            497       135        48        25       155       374
                                       -------   -------   -------   -------   -------   -------
      Ending Balance                   $   987   $   616   $   659   $   723   $   742   $   671
                                       =======   =======   =======   =======   =======   =======

Allowance as a percent of total loans     2.01%     1.42%     1.50%     1.70%     1.83%     1.73%

Net charged-off loans to average loans    0.27%     0.40%     0.25%     0.11%     0.21%     0.66%

Allowance as a percent of
   non-performing loans                 212.26%    88.13%    76.45%   174.22%   100.27%    55.55%

Total loans                            $49,054   $43,245   $43,814   $42,531   $40,467   $38,865

Total non-performing loans             $   465   $   699   $   862   $   415    $740     $ 1,208

</TABLE>
                                      -85-
<PAGE>

                              CSB Bancorp
              Allocation of the Allowance for Loan Losses
                                Table 9
                         (Dollars in thousands)

The following schedule sets forth managements's allocation of the
allowance for loan losses by loan type.  This allowance allocation is
neccessarily judgmental and is based upon current economic conditions
(in general and with respect to certain customers or industries), past
loss experience, the volume of each loan category and its respective
past due history and other factors.  Since these factors are subject to
change, the following allocation is not necessarily indicative of the
breakdown of future loan losses.  The amounts indicated for each loan
type include amounts allocated for specific loans as well as a general
allocation.

<TABLE>
<CAPTION>

                    September 30,                                         December 31,
                    -------------   ---------------------------------------------------------------------------------
                    1997     %       1996     %      1995     %       1994     %       1993     %       1992     %
                    -------------   ---------------------------------------------------------------------------------
<S>                 <C>    <C>       <C>    <C>      <C>    <C>       <C>    <C>       <C>    <C>       <C>    <C>
Commercial loans    $298   30.19%    $178   28.90%   $184   27.92%    $204   28.22%    $212   28.57%    $189   28.17%
Real estate loans    111   11.25%      66   10.71%     83   12.59%      86   11.89%      85   11.46%      87   12.97%
Installment loans    578   58.56%     372   60.39%    392   59.48%     433   59.89%     445   59.97%     395   58.87%
                    -------------   ---------------------------------------------------------------------------------
Total ALL           $987  100.00%    $616  100.00%   $659  100.00%    $723  100.00%    $742  100.00%    $671  100.00%
                    =============   =================================================================================

</TABLE>

                                      -86-
<PAGE>

                              CSB Bancorp
                            Deposit Summary
                                Table 10
                         (Dollars in thousands)
<TABLE>
<CAPTION>

                                            September 30,1997                December 31, 1996
                                       ----------------------------     -----------------------------
                                       Avg bal Avg rate  % Deposits     Avg bal Avg rate   % Deposits
                                       --------------------------------------------------------------
<S>                                    <C>        <C>      <C>          <C>        <C>       <C>
Non-interest bearing demand deposits   $ 6,824              10.34%      $ 6,090                9.71%

Interest bearing demand deposits         9,677    2.55%     14.66%        9,490    2.74%      15.13%

Savings deposits                         4,255    2.66%      6.45%        4,431    2.73%       7.07%

Time deposits                           45,245    5.63%     68.55%       42,695    5.63%      68.09%
                                       -------             ------       -------              ------
Average total deposits                 $66,001             100.00%      $62,706              100.00%
                                       ============================================================

                                             December 31, 1995                 December 31, 1994
                                       ----------------------------     -----------------------------
                                       Avg bal Avg rate  % Deposits     Avg bal Avg rate   % Deposits
                                       --------------------------------------------------------------
Non-interest bearing demand deposits   $ 4,939              8.60%       $ 5,296                9.26%

Interest bearing demand deposits         9,361    2.63%     16.30%       10,211    2.62%      17.86%

Savings deposits                         4,389    2.80%      7.64%        5,119    2.81%       8.95%

Time deposits                           38,754    5.50%     67.47%       36,554    4.66%      63.93%
                                       ------------------------------------------------------------
Average total deposits                 $57,443             100.00%      $57,180              100.00%
                                       ============================================================

                                             December 31, 1993                 December 31,1992
                                       ----------------------------     -----------------------------
                                       Avg bal Avg rate  % Deposits     Avg bal Avg rate   % Deposits
                                       --------------------------------------------------------------
Non-interest bearing demand deposits   $ 6,780              11.88%      $ 4,772                9.04%

Interest bearing demand deposits        10,260    2.89%     17.98%       10,666    3.66%      20.20%

Savings deposits                         5,105    2.94%      8.95%        4,153    3.68%       7.87%

Time deposits                           34,923    4.55%     61.20%       33,203    5.24%      62.89%
                                       ------------------------------------------------------------
Average total deposits                 $57,068             100.00%      $52,794              100.00%
                                       ============================================================
</TABLE>



Time Certificates of Deposit of $100,000 or more

                                                       09/30/97
                                                       --------
1.)  Time deposits >= $100,000                          $11,193


2.)  3 months or less maturity                            1,823
     4-6 months maturity                                  3,078
     7-12 months maturity                                 1,726
     over 12 months                                       4,566
                                                       --------
                                                         11,193
                                                       ========
                                      -87-
<PAGE>

                              CSB Bancorp
                           Regulatory Capital
                                Table 11
                         (Dollars in thousands)

                                   September 30,  December 31,
                                        1997        1996           1995
                                   --------------------------------------
Total Assets                          $76,717     $74,346        $67,874
Risk-based Assets                      45,310      41,125         40,501
Tier I Capital                          9,113       8,867          8,596
Total Capital                           9,876       9,359          9,114

Leverage Ratio                          12.87       12.59          13.43
Tier I Risk-based Capital Ratio         20.11       21.56          21.22
Total Risk-based Capital Ratio          21.80       22.76          22.50


                                      -88-
<PAGE>

                              CSB Bancorp
                              GAP Position
                                Table 12

The schedule that follows illustrates CSB Bancorp's asset/liability
(gap) position as of September 30, 1997 (in thousands):

                                       Up to 3   4 to 12   1 to 2    After
                               Total   Months    Months    Years     2 Years
                               ---------------------------------------------
ASSETS
- ------
Loans                         $49,054  $ 8,033   $19,201   $ 1,702   $20,118
Securities                     15,540      676     1,903     3,263     9,698
Federal funds sold              5,675    5,675                             -
Other assets                    6,448                                  6,448
                              ----------------------------------------------
     Total assets             $76,717  $14,384   $21,104   $ 4,965   $36,264
                              ==============================================

LIABILITIES
- -----------
Interest-bearing deposits     $59,944  $27,769   $18,323   $11,026   $ 2,826
Securities sold under
 agreements to repurchase         319      319
Other liabilities and
   equity                      16,454        -         -         -    16,454
                              ----------------------------------------------
     Total liabilities
        and equity            $76,717  $28,088   $18,323   $11,026   $19,280
                              ==============================================


Gap                                   ($13,704)  $ 2,781   ($6,061)  $16,984

Cumulative gap                        ($13,704) ($10,923) ($16,984)  $     -

Cumulative rate
   sensitive ratio                        0.51      0.99      0.70      1.00
                              ==============================================
                                      -89-
<PAGE>

                              CSB Bancorp
                      Return on Equity and Assets
                                Table 13


The following table sets forth, for the periods indicated, return on
assets, return on equity, dividend payout and average equity to average
asset ratio:

<TABLE>
<CAPTION>

                               September 30,                December 31,
                                    1997       1996    1995    1994    1993    1992
                               -------------  --------------------------------------
<S>                                <C>        <C>     <C>     <C>     <C>     <C>
Return on assets                    0.70%      1.00%   1.08%   1.01%   0.94%   0.87%

Return on equity                    5.80%      8.22%   8.41%   8.11%   7.78%   7.11%

Dividend payout ratio              40.20%     60.52%  55.71%  50.91%  53.16%  53.94%

Average equity to average assets   12.05%     12.21%  12.86%  12.40%  12.04%  12.22%

</TABLE>

                                      -90-
<PAGE>


                              CSB Bancorp
                  Selected Consolidated Financial Data
            (Dollar amounts in thousands, except share data)

The following table presents selected financial information for CSB Bancorp:

<TABLE>
<CAPTION>
                                          Nine months ended
                                              Sepember 30,                 Year ended December 31,
                                          --------------------------------------------------------------------
                                                   1997     1996     1996     1995     1994     1993     1992
                                          --------------------------------------------------------------------
<S>                                               <C>      <C>      <C>      <C>      <C>      <C>      <C>
FOR THE PERIOD
  Interest Income                                 $4,385   $4,205   $5,652   $5,222   $4,628   $4,526   $4,871
  Interest Expense                                 2,189    2,074    2,799    2,499    2,116    2,035    2,282
  Net Interest Income                              2,196    2,131    2,853    2,723    2,512    2,491    2,589
  Provision for loan losses                          497      108      135       48       25      155      374
  Non-interest income                                217      169      250      270      302      206      186
  Non-interest expense                             1,335    1,341    1,898    1,889    1,824    1,722    1,673
  Income before income taxes                         581      851    1,070    1,056      965      820      728
  Net Income                                         398      577      727      718      660      611      538
PER COMMON SHARE
  Net Income                                       $2.49    $3.61    $4.54    $4.49    $4.12    $3.82    $3.39
  Cash dividends                                    1.00     1.00     2.75     2.50     2.10     2.03     1.83
  Weighted average shares (000)                      160      160      160      160      160      160      159
AT PERIOD-END
  Total loans                                    $49,054  $46,680  $43,245  $43,814  $42,531  $40,467  $38,865
  Earning assets                                  69,630   67,901   68,221   63,353   52,796   59,421   56,899
  Total assets                                    76,717   74,793   74,346   67,874   63,660   63,549   61,259
  Average total assets                            75,964   71,802   72,437   66,386   65,664   65,230   61,949
  Deposits                                        66,731   65,018   64,347   58,776   55,030   55,251   53,352
  Common shareholders' equity                      9,113    8,996    8,867    8,596    8,210    7,938    7,603
  Total shareholders' equity                       9,113    8,996    8,867    8,596    8,210    7,938    7,603
  Average shareholders' equity                     9,156    8,851    8,848    8,537    8,140    7,852    7,569
PERFORMANCE RATIOS
  Return on average total assets                    0.70     1.07     1.00     1.08     1.01     0.94     0.87
  Return on average common equity                   5.80     8.69     8.22     8.41     8.11     7.78     7.11
  Efficiency                                       30.44    31.89    33.58    36.17    39.41    38.05    34.35
  Net overhead expense to average assets            1.96     2.18     2.28     2.44     2.32     2.32     2.40
  Net interest margin                               4.32%    4.36%    4.36%    4.50%    4.25%    4.27%    3.81%
CAPITAL RATIOS AT PERIOD-END
  Tangible equity to tangible assets               11.93%   11.83%   11.90%   12.58%   12.79%   12.36%   12.36%
  Tier 1 risk-adjusted capital                     20.11    20.54    21.56    21.22    21.25    20.34    21.20
  Total risk-adjusted capital                      21.80    21.79    22.76    22.50    22.51    21.60    22.45
  Dividend payout ratio                            40.20    27.73    60.52    55.71    51.03    53.16    53.78
ASSET QUALITY DATA
  Nonperforming loans                               $465     $601     $699     $862     $415     $740   $1,208
  Nonperforming assets                               709      938    1,025    1,399    1,074    1,450    1,376
  Allowance for loan losses                          987      638      616      659      723      742      671
  Nonperforming loans to period-end loans           0.95%    1.01     1.62%    1.97%    0.98%    1.83%    3.11%
  Allowance for loan losses to nonperforming
    loans                                         212.26%  128.71%   88.13%   76.45%  174.22%  100.27%   55.55%
  Allowance for loan losses to period-end loans     2.01%    1.28%    1.42%    1.50%    1.70%    1.83%    1.73%

</TABLE>

                                      -91-
<PAGE>



                FSB FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION
                       AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


INTRODUCTION

FSB Financial  Corporation is a state-chartered  institution  organized in 1994,
which operates the FSB Bank (collectively referred to in this section as "FSB").
FSB  operates a main  office  located in  Francisco,  Indiana  and a branch
office  located in  Princeton,  Indiana.  FSB offers a range of banking and
financial   services  to   individuals   and  businesses  in  Gibson  County  in
Southwestern Indiana.

The  following  management's  discussion  and  analysis is  presented to provide
information  concerning FSB's financial condition and results of operations
as of and for  the  fiscal  years  ended  September  30,  1997  and  1996.  This
discussion and analysis should be read in conjunction  with FSB's financial
statements and related  footnotes,  which are presented in this  document.  Note
that 1996 results are unaudited.

RESULTS OF OPERATIONS
COMPARISON OF 1997 TO 1996

NET LOSS
FSB  incurred a $41,000 net loss for 1997,  which  represented a $25,000 or
60% decline from the $16,000 net loss incurred for 1996.  The increased net loss
in 1997 as compared to 1996 was primarily attributable to a $100,000 increase in
non-interest  expenses,  which was somewhat  offset by an increase of $62,000 in
net interest  income.  $10,000 of the increase in expenses was  attributable  to
merger related costs.

The table  below  presents  the change in net income by major  income  statement
components for 1997, on a taxable equivalent basis (dollars in thousands):

Net Interest Income                 $    62
Provision for Loan Losses               (10)
Non-interest Income                      16
Non-interest Expenses                  (100)
Income Taxes                              7
                                     ------
Change in Net Income                $ (  25)
                                         ==

NET INTEREST INCOME
Net interest income is the difference  between interest and fees earned on loans
and investments,  and interest paid on interest bearing  liabilities.  It is the
bank's  principal source of income.  In this discussion,  net interest income is
presented on a taxable  equivalent basis -- that is, tax-exempt income earned on
securities of state and political  subdivisions  has been increased to an amount
that  would  have been  earned on a  taxable  basis.  This  places  taxable  and
non-taxable  income on a more comparable  basis and makes their  comparison more
meaningful.



                                      -92-

<PAGE>



                                             Change from Prior Period
                                             Year Ended September 30,
                                               (dollars in thousands)
                                                                    Change
                                     1997         1996          $            %
                                     ----         ----          -            -
Interest Income
    (taxable equivalent)            $1,163       $1,021         $142      13.9%
Interest Expense                       540          460           80      17.4
                                     -----        -----          ---
    Net Interest Income             $  623       $  561         $ 62      11.0%
                                      =====        =====          ===

In 1997, taxable equivalent net interest income of $623,000 increased by $62,000
or 11.0% from 1996. Net interest  income,  on a taxable  equivalent  basis, as a
percentage of average earning assets was 4.41% for 1997.  Management reviews the
bank's Asset/Liability position on a regular basis in order to minimize inherent
balance sheet  interest rate risk.  See  management's  discussion in the section
entitled Liquidity, Interest Rate Risk Management and Inflation.

PROVISION FOR LOAN LOSSES
The  provision  for loan  losses  is a charge  against  income,  to  provide  an
allowance  against  which  future  losses  will be charged  as those  losses are
identified.  FSB's  management  makes a quarterly  evaluation  of estimated
losses and the adequacy of the allowance for loan losses.  Management  considers
the allowance to be adequate to absorb estimated losses in the loan portfolio.

The  provision for loan losses was $68,000 in 1997 versus  $58,000 in 1996.  The
increase in the provision was the result of  management's  determination  that a
higher  allowance  for  loan  losses  was  prudent.  There  were no  significant
write-offs in 1997 or 1996.

NON-INTEREST INCOME
Non-interest income increased by $16,000 to $96,000 in 1997, over the 1996 total
of  $80,000.  Non-interest  income as a  percentage  of taxable  equivalent  net
interest income also increased, to 15.4% in 1997 compared to 14.2% in 1996.

The  primary  source  of  non-interest  income is  service  charges  on  deposit
accounts,  which  increased by $9,000 to $78,000 in 1997,  from $69,000 in 1996.
The remaining increase in non-interest  income of $7,000 was due to increases in
commissions,  ATM fees and  dividends  on FHLB stock.  Non-interest  income also
includes exchange fees, safe deposit rental,  and other  miscellaneous  charges.
Securities  gains were minimal in both years.  FSB does not offer fiduciary
services.

NON-INTEREST EXPENSES
The  principal  components  of  non-interest  expense are  salaries and employee
benefits, occupancy and equipment, and data processing. The remaining components
of non-interest  expense are classified as other operating  expenses and consist
of  supplies  and  telephone,   directors'  and  professional  fees,  and  other
miscellaneous expenses.

Non-interest  expenses were  $683,000 in 1997,  compared to $583,000 in 1996, an
increase of $100,000.  Salaries and Employee  Benefits  accounted for $61,000 of
this increase, and professional fees increased $10,000 from 1996. Merger related
expenses were $10,000 in 1997.


                                      -93-

<PAGE>



FSB's efficiency ratio, consisting of non-interest expenses as a percentage
of the total of taxable  equivalent net interest income and non-interest  income
(net operating income), was 95% in 1997 and 91% in 1996.

The  following  tables  provide an analysis of the  components  of  non-interest
expense for 1997 and 1996:

                                             Non-interest Expenses
                                             (dollars in thousands)

                                    % to                  $ to
                         1997      Total       1996      Total           Change
                         ----      -----       ----      -----          -------
Salaries and
    Employee Benefits    $359        52%       $298        51%     $61       20%
Occupancy
    and Equipment          93        14          87        15        6        6
Data Processing            57         8          58        10       (1)      (2)
Other Operating           174        26         140        24       34       25
                          ---        --         ---        ---      --       --
   Non-Interest Expense  $683       100%       $583       100%    $100       17%
                          ===       ===         ===       ===      ===       ==

                                              Non-interest Expenses
                                             Stated as a % of Taxable
                                         Equivalent Net Operating Income
                                             (dollars in thousands)

                                                    1997           1996
                                                    ----           ----
Salaries and Employee Benefits                       50%           46%
Occupancy and Equipment                              13            14
Data Processing                                       8            9
Other Operating                                      24            22
                                                     --            --
    Non-Interest Expense                             95%           91%
                                                     ==            ==

INCOME TAX
The income tax  benefit for 1997 was  $10,000  compared to a $3,000  benefit for
1996.  Income tax benefit as a  percentage  of net loss before  taxes was 19% in
1997 and 18% in 1996.

FINANCIAL CONDITION

Comparison of September 30, 1997 to 1996

As of  September  30,  1997 FSB's  total  assets  increased  $1,097,000  to
$15,699,000  compared to  $14,603,000  at September  30, 1996.  The increase was
primarily due to an increase in Federal  Funds Sold and Premises and  Equipment,
offset by a decline in the investment portfolio.

Loans totaled  $10,520,000 at September 30, 1997. This represents an increase of
$126,000 over the September 30, 1996 balance of $10,394,000.

                                      -94-

<PAGE>



Total deposits at September 30, 1997 of $14,104,000 increased 12%, or $1,506,000
over the total of $12,598,000  at September 30, 1996.  $810,000 of this increase
occurred in  certificates of deposits in  denominations  of $100,000 or more. At
September  30,  1997  FSB  had no  outstanding  balance  in  Federal  Funds
Purchased, a decrease of $375,000 from the previous year-end.

Shareholders' Equity totaled $1,481,000 or 9.4% of total assets at September 30,
1997.  This represents a decrease of $56,000 from the September 30, 1996 balance
of  $1,537,000  which was 10.5% of total  assets.  This  decrease  is the result
of:(a)  a net  loss  for  1997  of  $41,000;  (b)payment  of cash  dividends  of
approximately  $12,000;  and,  (c)repurchase  of common  stock of  approximately
$3,000.

USES OF FUNDS

MONEY MARKET INVESTMENTS
FSB's money market  investments for the periods presented were comprised of
federal funds sold and interest bearing deposits in other banks, and are used by
FSB to meet lending requirements and normal liquidity needs. The balance of
money market  investments was $1,325,000 at September 30, 1997. This increase of
$1,200,000  from the balance of $125,000 at  September  30, 1996 was funded by a
net increase of $1,131,000 in total deposits and federal funds purchased.

INVESTMENT SECURITIES
The investment  securities  portfolio is used as a means of investing funds over
and above  those  needed for  lending  and  liquidity  requirements.  Investment
securities  are  primarily  purchased  with the intent and ability to hold until
maturity.  Approximately  $300,000  in  U.S.  Treasury  securities  was  held as
available-for-sale at September 30, 1997 and 1996.

Investment  securities   held-to-maturity  declined  $643,000  during  1997,  to
$2,325,000  at September  30, 1997.  This  decline from the  September  30, 1996
balance of $2,967,000 was primarily the result of scheduled maturities and calls
prior to  maturity of U.S.  Government  Agency and  Mortgage-backed  securities.
$48,000  of these  funds  were  re-invested  in  Federal  Home Loan Bank  stock.
Approximately  $600,000  of FSB's U.S.  Government  Agency  securities  are
scheduled to mature in the fiscal year ending September 30, 1998.

The  following  tables  present an analysis of  investments  and their  maturity
schedule as of September 30, 1997:

<TABLE>
<CAPTION>
                                           Total Investments
                                       As of September 30, 1997
                                         (dollars in thousands)

<S>                                                    <C>        <C>                 <C>                <C>    
                                                                 % to                                    % to
                                                       1997      Total                1996               Total
                                                       ----      -----                ----               -----

MONEY MARKET INVESTMENTS
    Federal Funds Sold                               $1,275        32%             $    75                  2%
    Interest Bearing Deposits                            50         2                   50                  2
                                                      -----                         ------              -----
                                                      1,325        34                  125                  4
                                                      -----        --               ------              -----

INVESTMENT SECURITIES
    U.S. Treasuries                                     300         7                  300                  9
    U.S. Government Agencies                            900        23                1,250                 37

                                      -95-

<PAGE>



    State and political
       sub-divisions                                    585       15                    581               17
    Mortgage-backed securities                          840       21                  1,136               33
                                                      -----    -----                  -----               --
                                                      2,625       66                  3,267               96
                                                      =====    =====                  =====            =====

TOTAL INVESTMENTS

                                                                    Investment Maturity Schedule
                                                                      As of September 30, 1997
                                                                      (dollars in thousands)

                                                     Within      1 - 5                 > 5
                                                     1 Year      Years               Years             Total
                                                     ------      -----               -----             -----

Money Market Investments                             $1,325    $    --           $      --            $1,325
Investment Securities                                   880        460               1,285             2,625
                                                    -------       ----               -----             -----

TOTAL INVESTMENTS                                    $2,205       $460              $1,285            $3,950
                                                      =====        ===               =====             =====
</TABLE>


LOANS
Total loans of  $10,520,000  at September  30, 1997  represented  an increase of
$126,000  compared to  September  30, 1996  balances  of  $10,394,000.  This net
increase  resulted  from an increase in real estate  loans of $332,000  (8%),  a
decline in commercial loans of $122,000 (7%), and a decline in consumer loans of
$86,000 (2%).

At  September  30, 1997 the loan  portfolio  was  comprised of real estate loans
(43%),  consumer loans (41%),  and commercial  loans (16%).  Deferred loan costs
were negligible.  These relative  percentages did not change  significantly from
September 30, 1996  balances.  The percentage of loans to total assets and loans
to deposits at September 30, 1997 declined  from the prior  year-end,  due to an
increase in cash equivalents and total deposits.

<TABLE>
<CAPTION>
                                                                        Total Loans
                                                                      As of September 30,
                                                                    (dollars in thousands)
<S>                                                               <C>      <C>        <C>               <C>
                                                                           % to                         % to
                                                                  1997     Total      1996              Total
                                                                  ----     -----      ----              -----

Commercial                                                $      1,662      16   $   1,784                17
Real Estate                                                      4,554      43       4,222                41
Consumer                                                         4,281      41       4,366                42
                                                                ------      ---      -----                --
                                                                10,497      100     10,372               100
Deferred Loan Costs                                                 23      -           22                 -
                                                               -------      --                            --


    TOTAL LOANS                                           $     10,520      100    $10,394               100
                                                                ======      ===     ======               ===
    LOANS TO TOTAL ASSETS                                          67%                 71%
                                                                   ===                 ===
    LOANS TO TOTAL DEPOSITS                                        75%                 82%
                                                                   ===                 ===
</TABLE>


                                      -96-

<PAGE>



Approximately $3,800,000 of real estate loans were secured by 1-4 family housing
at September 30, 1997 and approximately $985,000 of outstanding commercial loans
were for agricultural purposes or secured by farmland.  The majority of consumer
loans  were  collateralized  at  year-end.  Unfunded  lines of  credit  were not
significant.

SOURCES OF FUNDS
Comparison of September 30, 1997 to 1996

DEPOSITS
FSB's core deposits include demand  deposits,  regular savings accounts and
certificates of deposit of less than $100,000.  FSB relies on core deposits
as the major source of funding for earning assets.  Core deposits  increased 6%,
or $696,000 to  $11,616,000  at September  30, 1997 compared to  $10,920,000  at
September 30, 1996.  Non-interest  bearing demand deposits,  a component of core
deposits, increased 2% or $24,000 for the year ended September 30, 1997.

Certificates  of deposits of $100,000 or more totaled  $2,487,000 and $1,678,000
at September 30, 1997 and 1996, respectively;  an increase of $810,000. Deposits
in this category are generally  considered more subject to periodic  withdrawals
than core deposits,  and as such are generally not used as a permanent source of
funding for loans.

OTHER FUNDING SOURCES
FSB's  remaining  funding source  consists of federal funds  purchased from
other financial institutions,  generally on an overnight basis. These borrowings
represent an important  source of temporary  short-term  liquidity for FSB.
FSB had no borrowings at September 30, 1997.

CAPITAL RESOURCES
Shareholders'  Equity at September 30, 1997  declined  $56,000 from the previous
year-end, to $1,481,000. This decline resulted primarily from a net loss in 1997
of $41,000  following a net loss in 1996 of $16,000.  Shareholders'  Equity as a
percentage of total assets  declined to 9.4% at September 30, 1997 from 10.5% at
September 30, 1996.

FSB paid cash dividends of approximately $12,000 in both 1997 and 1996. Due
to FSB's recent net losses and certain  Indiana state banking  regulations,
FSB is required  to obtain  prior  regulatory  approval  before  payment of
future dividends.

Federal  banking  regulations  provide  guidelines for  determining  the capital
adequacy  of bank  holding  companies  and  banks.  These  guidelines  provide a
definition  of core  capital  (Tier 1  capital)  and assign a measure of risk to
various categories of assets  (risk-weighted  assets).  These guidelines require
minimum levels of capital to be maintained in proportion to total  risk-weighted
assets and off-balance sheet exposures such as unfunded loan commitments.

The  bank's  Tier 1 capital  consists  solely of  shareholders'  equity.  Tier 2
capital  is  defined  as the  allowance  for  loan  losses  up to 1.25% of gross
risk-weighted assets. Total capital is the sum of Tier 1 and Tier 2 capital.

In addition,  the Federal Deposit Insurance Corporation  Improvement Act of 1991
requires federal  regulatory  agencies to define capital tiers. These tiers are:
well-capitalized,   adequately  capitalized,  under-capitalized,   significantly
under-capitalized,   and   critically   under-capitalized.   To  be   considered
well-capitalized,  an institution must achieve a Tier 2 Risk-based capital ratio
of at least 6.0%, a total capital ratio of at least 10.0%, a

                                      -97-

<PAGE>



leverage  ratio of at least 5.0%,  and not be under a capital  directive  order.
Failure to meet various capital requirements can initiate regulatory action that
could have a direct material effect on the financial statements.

FSB's Tier 1, Total Capital and leverage  ratios at September 30, 1997 were
15.5%,  14.4% and 9.3%,  respectively.  All ratios exceeded  minimum  regulatory
ratios for the definition of a well-capitalized institution.

At September 30, 1997 management is not aware of any current  recommendations by
banking regulatory authorities which, if they were to be implemented, would have
or are reasonably likely to have, a material impact on the Company's  liquidity,
capital resources or operations.

RISK MANAGEMENT

LENDING AND LOAN ADMINISTRATION
Primary  responsibility  and  accountability  for day-to-day  lending activities
rests with FSB's CEO and Vice President.  These officers have the authority
to extend credit based on guidelines  approved by FSB's Board of Directors.
In the opinion of the Board, these officers possess the knowledge, judgement and
experience necessary to administer lending activities of FSB.

FSB's Board of Directors holds regular  meetings and special  meetings,  as
needed,  to  review  and  approve  lending   activities  and  to  review  credit
applications which, according to FSB's loan policy, require Board approval.
The Board  reviews  underperforming  assets and watch  list  loans at  quarterly
intervals in order to monitor credit quality. The Board approves all charge-offs
to the allowance for loan losses.  Loans are  charged-off  when, in management's
opinion, they are deemed uncollectible.

Underperforming  assets consist of: a) non-accrual loans; b) accruing loans past
due  greater  than  90  days;  and  c)  restructured   loans,  which  have  been
renegotiated to provide a reduction or deferral in interest and/or principal due
to the impaired financial condition of the borrower.  FSB's underperforming
assets  totaled  $117,000  and  $54,000  or 1.11% and 0.51% of total  loans,  at
September 30, 1997 and 1996, respectively.

The Board of Directors formally evaluates the adequacy of the allowance for loan
losses on a quarterly  basis.  This evaluation is based upon reviews of specific
loans, loan categories,  and historical loss experience,  as well as current and
projected conditions.  FSB's provision to the Allowance for Loan Losses was
$68,000 in 1997 and $58,000 in 1996. Net  charge-offs  reduced the Allowance for
Loan Losses by $48,000 in 1997 and $18,000 in 1996. The balance of the Allowance
for Loan Losses totaled  $103,000 and $83,000 or 0.98% and 0.80% of total loans,
at September 30, 1997 and 1996, respectively.

LIQUIDITY, INTEREST RATE RISK MANAGEMENT AND INFLATION
Management  monitors  the  bank's  liquidity  requirements  on  a  daily  basis.
Liquidity needs arise from loan demand and deposit withdrawals. The objective of
liquidity management is to match available funds with anticipated funding needs.
The investment  portfolio is managed to help meet FSB's liquidity needs, as
well as mitigate interest rate risk in FSB's loan and deposit portfolios.

Interest rate risk management seeks to minimize the risks to net interest income
associated with the effect of potential  changes in interest rates.  These risks
are  mitigated by the  appropriate  positioning  of  interest-earning  assets to
interest-bearing  liabilities,  based on the  periods  in which  they  mature or
reprice.  In general,  a position wherein interest  sensitive assets are greater
than interest  sensitive  liabilities  in a given period is  appropriate  during
periods of rising interest rates. In general, the inverse is true during periods
of declining interest rates.


                                      -98-

<PAGE>



Since virtually all of FSB's assets and liabilities are monetary in nature,
changes  in  interest  rates  may  have  a  significant  impact  on  the  bank's
performance. However, interest rates do not necessarily move in concert with, or
in the same  magnitude as, the general  inflation  rate or prices of other goods
and services.

Management  and the Board of  Directors  monitor FSB's  interest  rate risk
position  on a  quarterly  basis.  An  analysis  of  the  bank's  interest  rate
sensitivity position at September 30, 1997 is provided in the table below:
<TABLE>
<CAPTION>

                                                                      INTEREST RATE SENSITIVITY
                                                                      As of September 30, 1997
                                                                      (dollars in thousands)

<S>                                                         <C>            <C>            <C>         <C>
                                                            Under          1 - 5          Beyond
                                                            1 Year         Years          5 Yrs       Total
                                                            ------        ------          ------      ------

INTEREST EARNING ASSETS:
Federal Funds Sold                                      $      1,275        --           $    --     $  1,275
Interest Bearing Deposits                                         50        --                --           50
Investment Securities                                          1,489       409               727        2,625
Loans (net of unearned)                                        2,071     5,710             2,739       10,520
                                                               -----     -----             -----       ------

    RATE SENSITIVE ASSETS                  (RSA)        $     4,885$     6,119           $ 3,466     $ 14,470
                                                              -----      -----             -----       ------

INTEREST BEARING LIABILITIES:
Interest Bearing Demand                                 $     1,149         --           $    --     $  1,149
Savings and MMDA                                                200       1,961               --        2,161
Time Deposits                                                 4,732       4,276               --        9,008
                                                              -----       -----             -----      ------

    RATE SENSITIVE LIABILITIES (RSL)                    $     6,081$      6,237          $    --     $ 12,318
                                                                -----      -----              ---      ------

INTEREST SENSITIVITY GAP:
Current                                                       $(1,196)    $(118)            $3,466   $  2,152
                                                                =====      ====              =====      =====
Cumulative                                                    $(1,196)   $(1,314)           $2,152
                                                                =====      =====             =====

                            Cumulative RSA / RSL                   80%           90%          117%
                                                                   ===           ===          ====

</TABLE>


                                      -99-

<PAGE>



INTRODUCTION

The  following  management's  discussion  and  analysis is  presented to provide
information  concerning FSB's financial condition and results of operations
as of December 31, 1997 and  September  30, 1997 as well as for the three months
ended  December 31, 1997 and 1996.  The three months ended December 31, 1997 and
1996  represent  the first  fiscal  quarter of the 1998 and 1997  fiscal  years,
respectively.  This discussion and analysis  should be read in conjunction  with
FSB's financial  statements and related  footnotes,  which are presented in
this document. Note that all results are unaudited.

RESULTS OF OPERATIONS

COMPARISON OF THREE MONTHS ENDED DECEMBER 31, 1997 TO DECEMBER 31, 1996

NET LOSS
FSB incurred a $5,000 net loss for the three months ended December 31, 1997
which  represented  an improvement of $12,000 from the $17,000 net loss incurred
for the same period in 1996. This  improvement  was primarily  attributable to a
$38,000 decrease in the provision for loan loss, which was principally offset by
an increase in interest expense of $21,000.  In addition,  no income tax benefit
associated  with the pre-tax loss was  recorded in the first  fiscal  quarter of
1998. A tax benefit of $9,000 was recorded in the first fiscal  quarter of 1997.
There were no merger-related expenses in the first fiscal quarter of 1998.

The table  below  presents  the change in net income by major  income  statement
components  for the three months ended  December 31, 1997 in  comparison  to the
three months ended December 31, 1996 on a taxable  equivalent  basis (dollars in
thousands):

                       Net Interest Income        $       (13)
                       Provision for Loan Losses           38 
                       Non-interest Income                  1
                       Non-interest Expenses               (5)
                       Income Taxes                        (9)
                                                       -------
                       Change in Net Income            $   12
                                                       =======

NET INTEREST INCOME
Net interest income is the difference  between interest and fees earned on loans
and investments,  and interest paid on interest bearing  liabilities.  It is the
bank's  principal source of income.  In this discussion,  net interest income is
presented on a taxable  equivalent basis -- that is, tax-exempt income earned on
securities of state and political  subdivisions  has been increased to an amount
that  would  have been  earned on a  taxable  basis.  This  places  taxable  and
non-taxable  income on a more comparable  basis and makes their  comparison more
meaningful.



                                      -100-

<PAGE>



<TABLE>
<CAPTION>
                                                                     Change from Prior Period
                                                                  Three Months Ended December 31,
                                                                     (dollars in thousands)

<S>                                         <C>           <C>             <C>                <C>       <C>
                                                                                              % of Average
                                                                          Change             Earning Assets
                                            1997          1996             $     %            1997     1996
                                            ----          ----             -     -            ----     ----
Interest Income
    (taxable equivalent)                  $  296          $288            $  8   3            8.21     8.35
Interest Expense                             149           128              21  16            4.13     3.71
                                             ---                          ----                ----     ----
    Net Interest Income                    $ 147          $160            $(13)  8            4.08     4.64
                                            ====           ===             ===                ====     ====
</TABLE>

For the first fiscal quarter of 1998,  taxable equivalent net interest income of
$147,000  decreased by $13,000 or 8% from the first fiscal  quarter of 1997. Net
interest  income,  on a taxable  equivalent  basis,  as a percentage  of average
earning  assets  (net  interest  margin)  was 4.08% for the three  months  ended
December 31, 1997  compared to 4.64% for the same period in the prior year.  The
reduction in net interest income and net interest margin was primarily due to an
increase in interest  expense.  This increase was due to higher average  deposit
outstandings and average rate paid on deposits from period to period.

Management  reviews FSB's  Asset/Liability  position on a regular  basis in
order to minimize  inherent  balance sheet interest rate risk. See  management's
discussion in the section entitled Liquidity,  Interest Rate Risk Management and
Inflation.

PROVISION FOR LOAN LOSSES
The  provision  for loan  losses  is a charge  against  income,  to  provide  an
allowance  against  which  future  losses  will be charged  as those  losses are
identified.  FSB's  management  makes a quarterly  evaluation  of estimated
losses and the adequacy of the allowance for loan losses.  Management  considers
the allowance to be adequate to absorb estimated losses in the loan portfolio.

The  provision  for loan losses was $4,000 in the first fiscal  quarter of 1998,
compared to $42,000 in the same period for 1997.  The decrease in the  provision
from period to period was the result of  management's  determination  that there
were no significant  loan losses  forecast for the first fiscal quarter of 1998,
and that $25,000 of the provision in the comparable  period for 1997 was made as
a direct  contribution  to cover some year-end  1997 loan losses.  There were no
significant write-offs in the first fiscal quarter of 1998 or 1997.

NON-INTEREST INCOME
The  primary  source  of  non-interest  income is  service  charges  on  deposit
accounts.  Non-interest income also includes commissions, ATM fees, dividends on
FHLB stock, exchange fees, safe deposit rental, and other miscellaneous charges.
Non-interest  income  increased by $1,000 to $26,000 in the first fiscal quarter
of 1998, over the 1997 amount of $25,000.

NON-INTEREST EXPENSES
The  principal  components  of  non-interest  expense are  salaries and employee
benefits, occupancy and equipment, and data processing. The remaining components
of non-interest  expense are classified as other operating  expenses and consist
of  supplies  and  telephone,   directors'  and  professional  fees,  and  other
miscellaneous expenses.


                                      -101-

<PAGE>



Non-interest  expenses  were  $170,000  in the  first  fiscal  quarter  of 1998,
compared  to  $165,000  for the same  period in 1997,  an  increase  of  $5,000.
Occupancy and Equipment  expenses increased $13,000 due to the amortized cost of
two new ATMs,  associated  site  preparation,  and the  subsequent  purchase  of
maintenance  agreements  to cover  said  machines.  Data  Processing  and  Other
Operating  Expenses  decreased  $4,000  and $5,000  respectively.  There were no
merger-related expenses in the first fiscal quarter of 1998.

FSB's efficiency ratio, consisting of non-interest expenses as a percentage
of the total of taxable  equivalent net interest income and non-interest  income
(net operating income),  was 98% in the first fiscal quarter of 1998 compared to
89% in 1997.

The  following  tables  provide an analysis of the  components  of  non-interest
expense for the three months ended December 31, 1997 and 1996:
<TABLE>
<CAPTION>
                                                                                 Non-interest Expenses
                                                                                 (dollars in thousands)

<S>                                       <C>              <C>             <C>          <C>         <C>
                                          1st Qtr          % to            1st Qtr      % to
                                          1998             Total           1997         Total       Change
                                                           -----           ----         -----       ------
Salaries and
    Employee Benefits                    $   90             53%        $     89           54%      $ 1   1%
Occupancy and Equipment                      28             16               15            9        13  87
Data Processing                              14              8               18           11        (4)(22)
Other Operating                              38             22               43           26        (5) 12
                                             --            ---               --          ---        ---
    Non-Interest Expense                   $170            100%            $165          100%        5   3%
                                            ===            ===              ===          ===

</TABLE>

<TABLE>
<CAPTION>

                                                                                 Non-interest Expenses
                                                                                 Stated as a % of Taxable
                                                                                 Equivalent Net Operating Income
                                                                                 (dollars in thousands) 

<S>                                                                             <C>                     <C>    
                                                                                1st Qtr                 1st Qtr
                                                                                 1998                   1997
Salaries and Employee Benefits                                                    52%                    48%
Occupancy and Equipment                                                           16                     8
Data Processing                                                                    8                     9
Other Operating                                                                   22                     24
                                                                                  --                     --
    Non-Interest Expense
                                                                                 98%                    89%
                                                                                 ==                     ==
</TABLE>

The  increase in the  efficiency  ratio is  primarily  due to lower net interest
income in the first fiscal  quarter of 1998 compared to same period in the prior
year.

INCOME TAX
No income tax benefit  was  recorded  for the first  fiscal  quarter of 1998.  A
$9,000 tax benefit was recorded for the same period in the prior year.

                                      -102-

<PAGE>



FINANCIAL CONDITION
Comparison of December 31, 1997 to September 30, 1997

As of December 31, 1997 FSB's total assets increased $63,000 to $15,762,000
compared to $15,699,000  at September 30, 1997.  This net increase was primarily
the result of a $23,000  decrease in the  Allowance  for Loan Loss and a $35,000
increase  in Other  Assets.  In  addition,  a  $465,000  decline  in  investment
securities  and a $441,000  decline in loans were  reinvested  in Federal  Funds
Sold,   funding  the  majority  of  the  $967,000  increase  in  Cash  and  Cash
Equivalents.

Total deposits at December 31, 1997 of  $14,172,000  were $68,000 over the total
of $14,104,000 at September 30, 1997.  Non-interest  bearing  deposits  declined
$73,000  while  interest-bearing  deposits  increased  by  $141,000  during this
period.

Shareholders'  Equity totaled $1,475,000 or 9.4% of total assets at December 31,
1997.  This  represents a decrease of $5,000 from the  September 30, 1997 and no
change in the equity to assets  ratio.  This decline  resulted from the net loss
for the three months ended December 31, 1997.

USES OF FUNDS

MONEY MARKET INVESTMENTS
FSB's money market  investments for the periods presented were comprised of
federal funds sold and interest bearing deposits in other banks, and are used by
FSB to meet lending requirements and normal liquidity needs. The balance of
money market investments increased $890,000 in the first fiscal quarter of 1998,
to a total of  $2,215,000.  This  increase  from  the  total  of  $1,325,000  at
September 30, 1997 was funded by a decline in investment  securities  and loans.
Management's  intent is to  provide  liquidity  for  seasonal  loan  growth  and
expected  maturities of time deposits;  and, to reinvest excess liquidity in the
investment portfolio when sufficient yields can be obtained.

INVESTMENT SECURITIES
The investment  securities  portfolio is used as a means of investing funds over
and above  those  needed for  lending  and  liquidity  requirements.  Investment
securities  are  primarily  purchased  with the intent and ability to hold until
maturity.

Investment securities declined $465,000 from September 30, 1997 to $2,160,000 at
December 31, 1997. This decline was primarily the result of scheduled maturities
of U.S. Treasury,  U.S.  Government Agency and  Mortgage-backed  securities.  An
additional  $500,000  of  the  bank's  U.S.  Government  Agency  securities  are
scheduled to mature in the fiscal year ending September 30, 1998.

The  following  tables  present an  analysis  of money  market  investments  and
investment  securities  as of December 31, 1997 and September 30, 1996 and their
maturity schedules as of December 31, 1997:



                                      -103-

<PAGE>



<TABLE>
<CAPTION>
                                                                                 Money Market Investments and
                                                                                 Investment Securities As of:
                                                                                 (dollars in thousands)

<S>                                                       <C>              <C>               <C>      <C>         
                                                          Dec 31,          % to             Sep 30,   % to
                                                          1997             Total            1997      Total
                                                          ----             -----            ----      -----
MONEY MARKET INVESTMENTS
    Federal Funds Sold                                    $2,215            51%             $1,275      32%
    Interest Bearing Deposits                             --                --                  50       2
                                                                            --
                                                           2,215             51               1,325     34
                                                          ------            ---               -----     --
INVESTMENT SECURITIES
    U.S. Treasuries                                       --                --                  300      7
    U.S. Government Agencies                                  800           18                  900     23
    State and political
       sub-divisions                                          585           13                  585     15
    Mortgage-backed securities                                775           18                  840     21
                                                          -------           ---                        ---
                                                           2,160             49               2,625     66
                                                          ------            ---               -----    ---

TOTAL INVESTMENTS                                         $ 4,375          100%              $3,950     100%
                                                            =====          ===                =====     ===
</TABLE>

<TABLE>
<CAPTION>

                                                                                 Money Market Investments
                                                                                 and Investment Securities
                                                                                 Maturity Schedule
                                                                                  As of December 31, 1997
                                                                                 (dollars in thousands)

<S>                                                             <C>               <C>        <C>           <C>
                                                                Within            1 - 5         > 5
                                                                1 Year            Years       Years        Total
                                                                ------           ------      ------       ------

Money Market Investments                                        $2,215           $--         $ --         $2,215
Investment Securities                                            1,284               312        564        2,160
                                                                 -----           -------                   -----

TOTAL INVESTMENTS                                               $3,499           $   312        564       $4,375
                                                                 =====             =====                   =====
</TABLE>

LOANS
Total  loans of  $10,079,000  at  December  31,  1997  represented  a decline of
$441,000  compared to the  September 30, 1997 balance of  $10,520,000.  This net
decline principally resulted from seasonal repayments of agricultural loans.

At December  31, 1997 the loan  portfolio  was  comprised  of real estate  loans
(45%),  consumer loans (42%),  and commercial  loans (13%).  Deferred loan costs
were negligible.  These relative  percentages did not change  significantly from
September  30, 1997  balances.  The decline in commercial  loans,  percentage of
loans to total assets and loans to deposits at December 31, 1997 from the fiscal
year-end was due to seasonal repayments in the agricultural loan portfolio.



                                      -104-

<PAGE>



<TABLE>
<CAPTION>
                                                                      Total Loans as of:
                                                                      (dollars in thousands)

<S>                                                       <C>             <C>               <C>         <C>
                                                          Dec 31,          % to             Sep 30,     % to
                                                          1997            Total             1997        Total
                                                          ----            -----             ----        -----

Commercial                                                $ 1,296          13%          $    1,662      16%
Real Estate                                                 4,490          45                4,554      43
Consumer                                                    4,271          42                4,281      41
                                                           ------          ---               -----     ---
                                                           10,057          100              10,497     100
Deferred Loan Costs                                            23          -                    23      -
                                                               --          --                   --     --

    TOTAL LOANS                                           $10,080          100%          $   10,520     100%
                                                           ======          ===               ======     ===
    LOANS TO TOTAL ASSETS                                      64%                              67%
                                                               ===                              ===
    LOANS TO TOTAL DEPOSITS                                    71%                              75%
                                                               ===                              ===
</TABLE>


Approximately $3,800,000 of real estate loans were secured by 1-4 family housing
at December 31, 1997 and approximately  $533,000 of outstanding commercial loans
were for agricultural purposes or secured by farmland.  The majority of consumer
loans were  collateralized  at December 31, 1997.  Unfunded lines of credit were
not significant.

SOURCES OF FUNDS
Comparison of December 31, 1997 to September 30, 1997

DEPOSITS
FSB's core deposits include demand  deposits,  regular savings accounts and
certificates of deposit of less than $100,000.  FSB relies on core deposits
as the major source of funding for earning assets.  Core deposits  increased 3%,
or $370,000 to  $11,986,000  at December  31, 1997  compared to  $11,616,000  at
September 30, 1997.  Non-interest  bearing demand deposits,  a component of core
deposits, decreased 4% or $72,000 for the three months ended December 31, 1997.

Certificates  of deposits of $100,000 or more at December 31, 1997 and September
30, 1997 totaled $2,187,000 and $2,487,000 respectively; a decrease of $300,000.
Deposits in this  category  are  generally  considered  more subject to periodic
withdrawals  than  core  deposits,  and as  such  are  generally  not  used as a
permanent source of funding for loans.

OTHER FUNDING SOURCES
FSB's  remaining  funding source  consists of federal funds  purchased from
other financial institutions,  generally on an overnight basis. These borrowings
represent an important  source of temporary  short-term  liquidity for FSB.
FSB had no borrowings at December 31, 1997.

CAPITAL RESOURCES
Shareholders'  Equity at December 31, 1997  declined  $5,000 from  year-end,  to
$1,475,000.  This decline  resulted  from a net loss in first fiscal  quarter of
1998.  The  percentage  of  Shareholders'  Equity  to total  assets  was 9.4% at
December 31, 1997 and September 30, 1997.


                                      -105-

<PAGE>



Federal  banking  regulations  provide  guidelines for  determining  the capital
adequacy  of bank  holding  companies  and  banks.  These  guidelines  provide a
definition  of core  capital  (Tier 1  capital)  and assign a measure of risk to
various categories of assets  (risk-weighted  assets).  These guidelines require
minimum levels of capital to be maintained in proportion to total  risk-weighted
assets and off-balance sheet exposures such as unfunded loan commitments.

The  bank's  Tier 1 capital  consists  solely of  shareholders'  equity.  Tier 2
capital  is  defined  as the  allowance  for  loan  losses  up to 1.25% of gross
risk-weighted assets. Total capital is the sum of Tier 1 and Tier 2 capital.

In addition,  the Federal Deposit Insurance Corporation  Improvement Act of 1991
requires federal  regulatory  agencies to define capital tiers. These tiers are:
well-capitalized,   adequately  capitalized,  under-capitalized,   significantly
under-capitalized,   and   critically   under-capitalized.   To  be   considered
well-capitalized,  an institution must achieve a Tier 2 Risk-based capital ratio
of at least 6.0%, a total capital ratio of at least 10.0%,  a leverage  ratio of
at least  5.0%,  and not be under a capital  directive  order.  Failure  to meet
various capital  requirements can initiate  regulatory  action that could have a
direct material effect on the financial statements.

FSB's Tier 1, Total  Capital and leverage  ratios at December 31, 1997 were
15.8%,  15.0% and 9.2%,  respectively.  All ratios exceeded  minimum  regulatory
ratios for the definition of a well-capitalized institution.

At December 31, 1997 management is not aware of any current  recommendations  by
banking regulatory authorities which, if they were to be implemented, would have
or are reasonably likely to have, a material impact on the Company's  liquidity,
capital resources or operations.

RISK MANAGEMENT

LENDING AND LOAN ADMINISTRATION
Primary  responsibility  and  accountability  for day-to-day  lending activities
rests with FSB's CEO and Vice President.  These officers have the authority
to extend credit based on guidelines  approved by FSB's Board of Directors.
In the opinion of the Board, these officers possess the knowledge, judgement and
experience necessary to administer lending activities of FSB.

FSB's Board of Directors holds regular  meetings and special  meetings,  as
needed,  to  review  and  approve  lending   activities  and  to  review  credit
applications which, according to FSB's loan policy, require Board approval.
The Board  reviews  underperforming  assets and watch  list  loans at  quarterly
intervals in order to monitor credit quality. The Board approves all charge-offs
to the allowance for loan losses.  Loans are  charged-off  when, in management's
opinion, they are deemed uncollectible.

Underperforming  assets consist of: a) non-accrual loans; b) accruing loans past
due  greater  than  90  days;  and  c)  restructured   loans,  which  have  been
renegotiated to provide a reduction or deferral in interest and/or principal due
to the impaired financial condition of the borrower.  FSB's underperforming
assets  totaled  $127,000  and  $117,000 or 1.26% and 1.11% of total  loans,  at
December 31, 1997 and September 30, 1997, respectively.

The Board of Directors formally evaluates the adequacy of the allowance for loan
losses on a quarterly  basis.  This evaluation is based upon reviews of specific
loans, loan categories,  and historical loss experience,  as well as current and
projected conditions.  FSB's provision to the Allowance for Loan Losses was
$4,000 in the  first  fiscal  quarter  of 1998.  During  this  period,  FSB
recorded net charge-offs against the Allowance for Loan Losses totaling $32,000.
The Allowance for Loan Losses totaled $80,000 and $103,000 or 0.80% and 0.98% of
total loans, at December 31, 1997 and September 30, 1997 respectively.

                                      -106-

<PAGE>



LIQUIDITY, INTEREST RATE RISK MANAGEMENT AND INFLATION
Management  monitors  the  bank's  liquidity  requirements  on  a  daily  basis.
Liquidity needs arise from loan demand and deposit withdrawals. The objective of
liquidity management is to match available funds with anticipated funding needs.
The investment  portfolio is managed to help meet FSB's liquidity needs, as
well as mitigate interest rate risk in FSB's loan and deposit portfolios.

Interest rate risk management seeks to minimize the risks to net interest income
associated with the effect of potential  changes in interest rates.  These risks
are  mitigated by the  appropriate  positioning  of  interest-earning  assets to
interest-bearing  liabilities,  based on the  periods  in which  they  mature or
reprice.  In general,  a position wherein interest  sensitive assets are greater
than interest  sensitive  liabilities  in a given period is  appropriate  during
periods of rising interest rates. In general, the inverse is true during periods
of declining interest rates.

Since virtually all of FSB's assets and liabilities are monetary in nature,
changes  in  interest  rates  may  have  a  significant  impact  on  the  bank's
performance. However, interest rates do not necessarily move in concert with, or
in the same  magnitude as, the general  inflation  rate or prices of other goods
and services.

Management  and the Board of  Directors  monitor FSB's  interest  rate risk
position  on a  quarterly  basis.  An  analysis  of  the  bank's  interest  rate
sensitivity position at December 31, 1997 is provided in the table below:

<TABLE>
<CAPTION>
                                                                  INTEREST RATE SENSITIVITY
                                                                  As of December 31, 1997
                                                                  (dollars in thousands)

<S>                                                       <C>             <C>               <C>        <C>              
                                                           Under          1 - 5             Beyond
                                                          1 Year          Years             5 Yrs      Total
                                                          ------          ------            ------     ------

INTEREST EARNING ASSETS:
Federal Funds Sold                                       $  2,215          $  --          $    --     $ 2,215
Investment Securities                                       1,284             312              564      2,160
Loans (net of unearned)                                     1,898           6,269            1,913      10,080
                                                            -----           -----            -----      ------

    RATE SENSITIVE ASSETS                 (RSA)          $  5,397          $6,581         $  2,477     $14,455
                                                            -----           -----            -----      ------

INTEREST BEARING LIABILITIES:
Interest Bearing Demand                                     1,961          $  --          $     --     $ 1,961
Savings and MMDA                                              253           1,932               --       2,185
Time Deposits                                               4,807           3,505               --       8,312
                                                            -----           -----            -----      -------

    RATE SENSITIVE LIABILITIES (RSL)                     $  7,021          $ 5,437        $     --      $12,458
                                                            -----            -----             ---       ------

INTEREST SENSITIVITY GAP:
Current                                                  $(1,624)          $ 1,144        $   2,477     $ 1,997
                                                           =====             =====            =====      =======
Cumulative                                               $(1,624)          $(  480)       $   1,997
                                                           =====               ===            =====

    Cumulative RSA / RSL                                  77%                   96%            116%
                                                          ===                  ===             ====
</TABLE>

                                      -107-

<PAGE>



At  September  30, 1997 the loan  portfolio  was  comprised of real estate loans
(43%),  consumer loans (41%),  and commercial  loans (16%).  Deferred loan costs
were negligible.  These relative  percentages did not change  significantly from
September 30, 1996  balances.  The percentage of loans to total assets and loans
to deposits at September 30, 1997 declined  from the prior  year-end,  due to an
increase in cash equivalents and total deposits.

                                   Total Loans
                               As of September 30,
                              (dollars in thousands)
                                        % to                        % to
                         1997           Total            1996      Total
                         ----           -----            ----      -----
Commercia              $1,662            16%           $1,784             17%
Real Estate             4,55             43             4,222              41
Consumer                4,28             41             4,366              42
                      -------            --             -----              --
                       10,497           100            10,372             100
Deferred Loan Costs        23            --                22              --
                           --            --                --            ----

  TOTAL LOANS         $10,520           100%              $10,394        100%
                       ======           ===                ======        ===
  LOANS TO TOTAL ASSETS                  67%                 71%
                                        ===                  ===
  LOANS TO TOTAL DEPOSITS               75%                  82%
                                                             ===


Approximately $3,800,000 of real estate loans were secured by 1-4 family housing
at September 30, 1997 and approximately $985,000 of outstanding commercial loans
were for agricultural purposes or secured by farmland.  The majority of consumer
loans  were  collateralized  at  year-end.  Unfunded  lines of  credit  were not
significant.

SOURCES OF FUNDS
Comparison of September 30, 1997 to 1996

DEPOSITS
FSB's core deposits include demand  deposits,  regular savings accounts and
certificates of deposit of less than $100,000.  FSB relies on core deposits
as the major source of funding for earning assets.  Core deposits  increased 6%,
or $696,000 to  $11,616,000  at September  30, 1997 compared to  $10,920,000  at
September 30, 1996.  Non-interest  bearing demand deposits,  a component of core
deposits, increased 2% or $24,000 for the year ended September 30, 1997.

                                      -108-

<PAGE>



Certificates  of deposits of $100,000 or more totaled  $2,487,000 and $1,678,000
at September 30, 1997 and 1996, respectively;  an increase of $810,000. Deposits
in this category are generally  considered more subject to periodic  withdrawals
than core deposits,  and as such are generally not used as a permanent source of
funding for loans.

OTHER FUNDING SOURCES
FSB's  remaining  funding source  consists of federal funds  purchased from
other financial institutions,  generally on an overnight basis. These borrowings
represent an important  source of temporary  short-term  liquidity for FSB.
FSB had no borrowings at September 30, 1997.

CAPITAL RESOURCES
Shareholders'  Equity at September 30, 1997  declined  $56,000 from the previous
year-end, to $1,481,000. This decline resulted primarily from a net loss in 1997
of $41,000  following a net loss in 1996 of $16,000.  Shareholders'  Equity as a
percentage of total assets  declined to 9.4% at September 30, 1997 from 10.5% at
September 30, 1996.

FSB paid cash dividends of approximately $12,000 in both 1997 and 1996. Due
to FSB's recent net losses and certain  Indiana state banking  regulations,
FSB is required  to obtain  prior  regulatory  approval  before  payment of
future dividends.

Federal  banking  regulations  provide  guidelines for  determining  the capital
adequacy  of bank  holding  companies  and  banks.  These  guidelines  provide a
definition  of core  capital  (Tier 1  capital)  and assign a measure of risk to
various categories of assets  (risk-weighted  assets).  These guidelines require
minimum levels of capital to be maintained in proportion to total  risk-weighted
assets and off-balance sheet exposures such as unfunded loan commitments.

The  bank's  Tier 1 capital  consists  solely of  shareholders'  equity.  Tier 2
capital  is  defined  as the  allowance  for  loan  losses  up to 1.25% of gross
risk-weighted assets. Total capital is the sum of Tier 1 and Tier 2 capital.

                                      -109-

<PAGE>



In addition,  the Federal Deposit Insurance Corporation  Improvement Act of 1991
requires federal  regulatory  agencies to define capital tiers. These tiers are:
well-capitalized,   adequately  capitalized,  under-capitalized,   significantly
under-capitalized,   and   critically   under-capitalized.   To  be   considered
well-capitalized,  an institution must achieve a Tier 2 Risk-based capital ratio
of at least 6.0%, a total capital ratio of at least 10.0%,  a leverage  ratio of
at least  5.0%,  and not be under a capital  directive  order.  Failure  to meet
various capital  requirements can initiate  regulatory  action that could have a
direct material effect on the financial statements.

FSB's Tier 1, Total Capital and leverage  ratios at September 30, 1997 were
15.5%,  14.4% and 9.3%,  respectively.  All ratios exceeded  minimum  regulatory
ratios for the definition of a well-capitalized institution.

At September 30, 1997 management is not aware of any current  recommendations by
banking regulatory authorities which, if they were to be implemented, would have
or are reasonably likely to have, a material impact on the Company's  liquidity,
capital resources or operations.

RISK MANAGEMENT

LENDING AND LOAN ADMINISTRATION
Primary  responsibility  and  accountability  for day-to-day  lending activities
rests with FSB's CEO and Vice President.  These officers have the authority
to extend credit based on guidelines  approved by FSB's Board of Directors.
In the opinion of the Board, these officers possess the knowledge, judgement and
experience necessary to administer lending activities of FSB.

FSB's Board of Directors holds regular  meetings and special  meetings,  as
needed,  to  review  and  approve  lending   activities  and  to  review  credit
applications which, according to the bank's loan policy, require Board approval.
The Board  reviews  underperforming  assets and watch  list  loans at  quarterly
intervals in order to monitor credit quality. The Board approves all charge-offs
to the allowance for loan losses.  Loans are  charged-off  when, in management's
opinion, they are deemed uncollectible.

                                      -110-

<PAGE>



Underperforming  assets consist of: a) non-accrual loans; b) accruing loans past
due  greater  than  90  days;  and  c)  restructured   loans,  which  have  been
renegotiated to provide a reduction or deferral in interest and/or principal due
to the impaired financial condition of the borrower.  FSB's underperforming
assets  totaled  $117,000  and  $54,000  or 1.11% and 0.51% of total  loans,  at
September 30, 1997 and 1996, respectively.

The Board of Directors formally evaluates the adequacy of the allowance for loan
losses on a quarterly  basis.  This evaluation is based upon reviews of specific
loans, loan categories,  and historical loss experience,  as well as current and
projected conditions.  FSB's provision to the Allowance for Loan Losses was
$68,000 in 1997 and $58,000 in 1996. Net  charge-offs  reduced the Allowance for
Loan Losses by $48,000 in 1997 and $18,000 in 1996. The balance of the Allowance
for Loan Losses totaled  $103,000 and $83,000 or 0.98% and 0.80% of total loans,
at September 30, 1997 and 1996, respectively.

LIQUIDITY, INTEREST RATE RISK MANAGEMENT AND INFLATION
Management  monitors  the  bank's  liquidity  requirements  on  a  daily  basis.
Liquidity needs arise from loan demand and deposit withdrawals. The objective of
liquidity management is to match available funds with anticipated funding needs.
The investment  portfolio is managed to help meet FSB's liquidity needs, as
well as mitigate interest rate risk in FSB's loan and deposit portfolios.

Interest rate risk management seeks to minimize the risks to net interest income
associated with the effect of potential  changes in interest rates.  These risks
are  mitigated by the  appropriate  positioning  of  interest-earning  assets to
interest-bearing  liabilities,  based on the  periods  in which  they  mature or
reprice.  In general,  a position wherein interest  sensitive assets are greater
than interest  sensitive  liabilities  in a given period is  appropriate  during
periods of rising interest rates. In general, the inverse is true during periods
of declining interest rates.

Since virtually all of FSB's assets and liabilities are monetary in nature,
changes  in  interest  rates  may  have  a  significant  impact  on  the  bank's
performance. However, interest rates do not necessarily move in concert with, or
in the same  magnitude as, the general  inflation  rate or prices of other goods
and services.

                                      -111-

<PAGE>



Management  and the Board of  Directors  monitor FSB's  interest  rate risk
position  on a  quarterly  basis.  An  analysis  of  the  bank's  interest  rate
sensitivity position at September 30, 1997 is provided in the table below:

<TABLE>
<CAPTION>

                                                                        INTEREST RATE SENSITIVITY
                                                                        As of September 30, 1997
                                                                        (dollars in thousands)
<S>                                                       <C>             <C>              <C>        <C>    
                                                          Under           1 - 5            Beyond
                                                          1 Year          Years            5 Yrs      Total
                                                          ------          ------           ------     ------
INTEREST EARNING ASSETS:
Federal Funds Sold                                        $1,275        $    --          $    --     $ 1,275
Interest Bearing Deposits                                     50             --               --          50
Investment Securities                                      1,489            409              727       2,625
Loans (net of unearned)                                    2,071          5,710            2,739      10,520
                                                           -----          -----            -----      ------

    RATE SENSITIVE ASSETS                 (RSA)           $4,885        $ 6,119          $ 3,466     $14,470
                                                           -----          -----            -----      ------

INTEREST BEARING LIABILITIES:
Interest Bearing Demand                                   $1,149        $    --          $   --      $ 1,149
Savings and MMDA                                             200          1,961              --        2,161
Time Deposits                                              4,732          4,276              --        9,008
                                                           -----          -----            -----      ------

    RATE SENSITIVE LIABILITIES (RSL)                      $6,081        $ 6,237          $   --      $12,318
                                                           -----          -----                       ------

INTEREST SENSITIVITY GAP:
Current                                                   $(1,196)      $  (118)         $ 3,466     $ 2,152
                                                            =====          ====            =====      ======
Cumulative                                                $(1,196)      $(1,314)         $ 2,152
                                                            =====         =====            =====

    Cumulative RSA / RSL                                     80%           90%              117%
                                                             ===           ===              ====
</TABLE>

                                      -112-

<PAGE>





                         COMPARISON OF FSB COMMON STOCK
                        AND GERMAN AMERICAN COMMON STOCK

                                     GENERAL
 
    The FSB  Common  Stock is similar in many  respects  to the German  American
Common Stock to be issued  pursuant to the Merger.  Certain  differences  exist,
however,  because the Articles of  Incorporation of FSB differ from the Articles
of Incorporation of German American. The following is a comparison of FSB Common
Stock with German  American  Common Stock and a description of certain  material
differences between them.

                                NUMBER OF SHARES
                             AUTHORIZED BUT UNISSUED

    The Articles of  Incorporation  of FSB  authorize  the issuance of 3,000,000
shares of FSB Common Stock, without par value. As of the date hereof,  48,916 of
which are  issued and  outstanding.  The  Articles  of  Incorporation  of German
American authorize the issuance of 20,000,000 shares of Common Stock, $10.00 par
value, $1 stated value, of which, upon consummation of the FSB Merger, _________
shares of German American Common Stock are expected to be issued and outstanding
(assuming no  shareholders  of FSB exercise  dissenters'  rights and the minimum
number of shares  specified  by the FSB  Agreement is issued in the FSB Merger).
The remaining shares of German American Common Stock will remain  authorized but
unissued and may be issued by the Board of Directors of German American  without
further  shareholder  approval  for  any  proper  corporate  purpose,  including
possible  issuance in  connection  with future  mergers and  acquisitions.  Such
shares could be issued either to existing  shareholders of German American or to
persons who are not then shareholders of German American. The Board of Directors
has no present  plans to issue the shares of German  American  Common Stock that
will be authorized but unissued after the FSB Merger, other than pursuant to the
Company's established annual stock dividend program.

                                 PREFERRED STOCK

    The Articles of  Incorporation  of FSB and the Articles of  Incorporation of
German American both provide for the issuance of preferred  stock.  The Articles
of  Incorporation  of FSB  authorize  the Board of Directors to issue  2,000,000
shares of Preferred  Stock,  without par value. The Articles of Incorporation of
German  American  authorize  the Board of Directors to issue  500,000  shares of
Preferred Stock,  $10.00 par value. The Articles of Incorporation of FSB and the
Articles of  Incorporation  of German  American  give the  respective  Boards of
Directors  the  authority  to  establish  the  relative   rights,   preferences,
restrictions  and  limitations  of rights of the  Preferred  Stock.  The  German
American  Board  of  Directors  presently  has  no  plans  to  issue  any of the
authorized shares of Preferred Stock.

                                 DIVIDEND RIGHTS

    Holders of FSB Common Stock and German  American  Common Stock each have the
right to  receive,  pro rata,  such  dividends  as are  declared by the Board of
Directors out of funds legally available. FSB's and German American's ability to
pay dividends is dependent upon their receipt of dividends from their respective
bank  subsidiaries.  Legal  and  regulatory  restrictions  limit  the  amount of
dividends  that may be paid by banks to their  shareholders  in order to  assure
that banks maintain adequate capital. FSB's and German American's ability to

                                      -113-

<PAGE>



pay dividends is also  restricted by the IBCL, to which FSB and German  American
are subject. The IBCL prohibits the payment of dividends if, after giving effect
to the payment,  the corporation would not be able to pay its debts as they come
due in the usual course of business or the  corporation's  total assets would be
less than the sum of its liabilities  plus  preferential  rights of shareholders
payable upon dissolution.

                                  VOTING RIGHTS

    Each holder of FSB Common Stock and German American Common Stock is entitled
to one vote per share on most matters  submitted to a vote of shareholders.  The
shareholders of German American and FSB do not have cumulative  voting rights on
the election of Directors,  which means that the Directors standing for election
at a particular meeting can be elected by a simple plurality of the votes cast.

    The affirmative  vote of the holders of a majority of the shares entitled to
vote is  sufficient to approve most matters  submitted to a shareholder  vote of
either  corporation.  Under  the  IBCL,  a  merger,  consolidation,  or  sale of
substantially all of a corporation's assets must be approved by the holders of a
majority of the outstanding shares of FSB Common Stock.

    The Articles of Incorporation of German American and FSB in addition contain
certain   anti-takeover   provisions  which  require  a  supermajority  vote  of
shareholders in certain circumstances.

                               LIQUIDATION RIGHTS

    In the event of  liquidation  German  American,  the holders of common stock
will  be  entitled  to  receive,  pro  rata,  all of the  assets  remaining  for
distribution to shareholders.

                          ABSENCE OF PREEMPTIVE RIGHTS

    Both the holders of FSB Common Stock and German  American  Common Stock have
no  preemptive  rights  to  purchase  their  proportionate  share of any  future
offering of common stock.

                            ANTI-TAKEOVER PROVISIONS

    The Articles of  Incorporation  of German American  contain  provisions that
might  deter  the  takeover  or  change-in-control   of  German  American.   See
"DESCRIPTION OF GERMAN AMERICAN CAPITAL  STOCK--Anti-Takeover  Provisions" for a
description of the  anti-takeover  provisions in German  American's  Articles of
Incorporation.

                                  LEGAL MATTERS

    The due  authorization  and valid issuance of the shares of German  American
Common  Stock  pursuant to the  Mergers,  and the  intended  federal  income tax
consequences of the Mergers, will be passed upon by Leagre Chandler & Millard.

                                     EXPERTS

    The consolidated  balance sheets of CSB as of December 31, 1996 and 1995 and
the related consolidated  statements of income,  changes in shareholders' equity
and cash flows for the years ended  December 31,  1996,  1995 and 1994 have been
audited  by  Gaither  Rutherford  &  Co.,  LLP,  independent   certified  public
accountants,

                                      -114-

<PAGE>



and their reports  thereon,  which appear elsewhere  herein,  have been included
therein and herein in reliance upon their reports given upon their  authority as
experts in accounting and auditing.

     The  consolidated  balance  sheets of FSB as of September  30, 1997 and the
related  consolidated  statements of income,  changes in shareholders equity and
cash  flows for the year then  ended,  have been  audited  by Crowe,  Chizek and
Company LLP, independent certified public accountants, and their report thereon,
which appears  elsewhere  herein has been included herein in reliance upon their
report given upon their authority as experts in accounting and auditing.

    The  historical  and  supplemental  consolidated  balance  sheets  of German
American  as of  December  31,  1996  and  1995  and  the  related  consolidated
statements  of income,  changes in  shareholders'  equity and cash flows for the
years ended December 31, 1996, 1995, and 1994 have been audited by Crowe, Chizek
and Company LLP,  independent  certified public  accountants,  and their reports
thereon,  which appear in the  documents and reports  incorporated  by reference
herein,  have been  incorporated  by  reference  herein in  reliance  upon their
reports given upon their authority as experts in accounting and auditing.

    The opinions of Olive Corporate Finance, LLC, ("Olive"), and the information
provided by Olive under "THE  MERGERS -- Opinion of  Financial  Adviser to CSB,"
and "THE  MERGERS  -- Opinion of  Financial  Advisor to FSB" have been  included
herein in reliance  upon its  authority  as experts in  valuation  of  financial
institutions and their securities in connection with mergers and acquisitions.

                                  OTHER MATTERS

    The Boards of Directors of CSB and FSB do not know of any other matters that
may come before the Special Meetings of Shareholders.


                                      -115-

<PAGE>





                        INDEX TO CSB FINANCIAL STATEMENTS

AUDITED FINANCIAL STATEMENTS:                                           Page No.

    Independent Auditors' Report                                          117

    Consolidated Balance Sheets
     as of December 31, 1996 and 1995                                     118

    Consolidated Statements of Income for the Years
    Ended December 31, 1996, 1995 and 1994                                119

    Consolidated Statements of Stockholders' Equity
    for the Years Ended December 31, 1996, 1995 and 1994                  120

    Consolidated Statements of Cash Flows for the
    Years Ended December 31, 1996, 1995 and 1994                          121

    Summary of Significant Accounting Policies                            123

    Notes to Consolidated Financial Statements                            126

UNAUDITED FINANCIAL STATEMENTS:

    Consolidated Balance Sheets
    as of September 30, 1997 and December 31, 1996                       138

    Consolidated Statements of Income for the
    Nine Months Ended September 30, 1997 and 1996                        139

    Consolidated Statements of Stockholders' Equity for
    the Nine Months Ended September 30, 1997 and 1996                    140

    Consolidated Statements of Cash Flows for the
    Nine Months Ended September 30, 1997 and 1996                        141

    Notes to Consolidated Financial Statements                           142



                                      -116-

<PAGE>




Independent Auditors' Report


Board of Directors
CSB Bancorp

We have audited the accompanying  consolidated balance sheets of CSB Bancorp and
Subsidiary  as of  December  31,  1996 and 1995,  and the  related  consolidated
statements of income,  stockholders' equity and cash flows for each of the three
years in the period ended December 31, 1996. These financial  statements are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of CSB Bancorp and
Subsidiary as of December 31, 1996 and 1995, and the results of their operations
and their cash flows for each of the three  years in the period  ended  December
31, 1996, in conformity with generally accepted accounting principles.

As discussed in Note 14 to the  financial  statements,  on January 1, 1995,  the
Corporation  changed its method of accounting for benefits for retired employees
to conform to the  requirements of Statement of Financial  Accounting  Standards
No.  106,  "Employers   Accounting  for  Post-retirement   Benefits  Other  Than
Pensions."

/s/ GAITHER RUTHERFORD & CO., LLP

GAITHER RUTHERFORD & CO., LLP
Evansville, Indiana
February 7, 1997

                                      -117-

<PAGE>


<TABLE>
<CAPTION>
                                                            CSB BANCORP
                                                 CITIZENS STATE BANK OF PETERSBURG

                                                    CONSOLIDATED BALANCE SHEETS



<S>                                                                 <C>                          <C>

December 31,                                                        1996                         1995
                                                                    -----------------------      ---------------------

Assets
Cash and Cash Equivalents
  Cash and due from banks (Note 1)                                 $            3 842 531               2 027 160

  Federal funds sold                                                           12 575 000               7 200 000
                                                                     ----------------------       ---------------------
Total Cash and Cash Equivalents                                                16 417 531               9 227 160
Interest-Bearing Deposits                                                       1 199 000               1 539 000
Securities Available for Sale (Note 2)                                            603 781               1 143 781
Securities Held to Maturity (Note 2)                                           11 214 277              10 356 338
Net Loans, net of allowance for loan losses of
  $616,081 in 1996 and $659,186 in 1995 (Notes 3 and 4)                        42 629 439              43 154 421
Premises and Equipment - Net (Note 5)                                             735 135                 665 181
Accrued Interest Receivable                                                       917 759                 983 496
Other Assets                                                                      629 424                 804 850
                                                                     -----------------------       ---------------------

                                                                   $           74 346 346              67 874 227

                                                                     =======================       =====================

Liabilities and Stockholders' Equity
Deposits (Note 6)
  Noninterest-bearing                                              $            6 748 637               4 820 142

  Interest-bearing                                                             57 598 502              53 956 158
                                                                     -----------------------       ---------------------
Total Deposits                                                                 64 347 139              58 776 300
Securities Sold under Agreements to Repurchase
  (Note 7)                                                                        560 414                      --
Accrued Interest and Other Liabilities                                            572 041                 502 138
                                                                     -----------------------       ---------------------

Total Liabilities                                                              65 479 594              59 278 438
                                                                     -----------------------       ---------------------

Commitments, Contingencies and Credit Risk (Note 11)
Stockholders' Equity
  Common stock, without par value (stated value $25.00
  per share) authorized 160,000; issued 160,000                                 4 000 000                4 000 000
  Retained earnings (Note 12)                                                   4 866 533                4 579 587
  Securities valuation                                                                219                   16 202
                                                                     -----------------------       ---------------------

Total Stockholders' Equity                                                      8 866 752                8 595 789

                                                                   $           74 346 346               67 874 227

                                                                     =======================       =====================

                                                                                    
                                                                    See  accompanying   summary  of  accounting   policies  
                                                                    and  notes  to consolidated financial statements.
</TABLE>


                                      -118-

<PAGE>

<TABLE>
<CAPTION>

                                                            CSB BANCORP
                                                 CITIZENS STATE BANK OF PETERSBURG

                                                 CONSOLIDATED STATEMENTS OF INCOME


<S>                                                      <C>                      <C>                     <C>   

Years ended December 31,                                         1996                    1995                    1994
                                                          ------------------      ------------------      ------------------
Interest Income
  Interest and fees on loans                             $    4 433 907               4 202 612               3 606 013

  Interest on investment securities:
    U.S. Treasury and agencies                                  522 052                 437 827                 441 532
    State and municipal                                         192 368                 185 284                 195 715
  Interest on federal funds sold
    and interest-bearing deposits                               504 110                 395 865                 384 504
                                                          -----------------      ------------------      ------------------

                                                              5 652 437               5 221 588               4 627 764
                                                          -----------------      ------------------      ------------------

Interest Expense
  Interest on deposits                                        2 785 328               2 498 937               2 116 401
  Interest on borrowings                                         13 814                  --                      --
                                                          ------------------     ------------------      ------------------

                                                              2 799 142               2 498 937               2 116 401
                                                          ------------------      ------------------      ------------------

Net Interest Income                                           2 853 295               2 722 651               2 511 363
Provision for Loan Losses (Note 4)                              135 000                  48 000                  25 000
                                                          ------------------      ------------------      ------------------

Net interest income after provision for loan losses           2 718 295               2 674 651               2 486 363
                                                          ------------------      ------------------      ------------------

Noninterest Income
  Service fees                                                 148 510                 146 237                 136 115
  Other operating income                                       101 985                 124 041                 166 543
                                                          ------------------      ------------------      ------------------

                                                               250 495                 270 278                 302 658
                                                          ------------------      ------------------      ------------------

Noninterest Expenses
  Salaries and employee benefits                               931 681                 935 824                 920 924
  Occupancy expense                                            248 148                 243 281                 250 899
  Other operating expenses                                     718 015                 709 542                 652 597
                                                          ------------------      ------------------      ------------------

                                                             1 897 844               1 888 647               1 824 420
                                                          ------------------      ------------------      ------------------

Income Before Taxes on Income                                1 070 946               1 056 282                 964 601

Taxes on Income (Note 9)                                       344 000                 338 500                 305 000
                                                          ------------------      ------------------      ------------------
Net Income                                               $     726 946            $    717 782           $     659 601

                                                          ------------------      ------------------      ------------------

Earnings Per Common Share (Note 10)                      $        4.54            $       4.49           $        4.12

                                                          ------------------      ------------------      ------------------

                                                                                    
                                                          See  accompanying   summary  of  accounting   policies  and  notes  to
                                                          consolidated financial statements.
</TABLE>

                                      -119-

<PAGE>

<TABLE>
<CAPTION>

                                                            CSB BANCORP
                                                 CITIZENS STATE BANK OF PETERSBURG

                                          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY





                                                      Common Stock                         Retained             Securities
                                             Shares                 Amount                 Earnings             Valuation
                                         ---------------      ------------------      ------------------      --------------
<S>                                       <C>                 <C>                      <C>                     <C>

Balance, January 1, 1994                    160 000                4 000 000               3 938 204                --


  Net income for the year                      --                      --                    659 601                --
  Dividends - $2.10 per share                  --                      --                   (336 000)               --
                                         ---------------      ------------------      ------------------      --------------

Balance, December 31, 1994                  160 000                 4 000 000               4 261 805               --

  Net income for the year                      --                      --                     717 782               --
  Dividends - $2.50 per share                  --                      --                    (400 000)              --

  Net unrealized gains                         --                      --                      --                  16 202
                                         ---------------      ------------------      ------------------      --------------

Balance, December 31, 1995                  160 000                 4 000 000               4 579 587              16 202

  Net income for the year                     --                      --                      726 946               --
  Dividends - $2.75 per share                 --                      --                     (440 000)              --

  Net unrealized losses                       --                      --                      --                  (15 983)
                                         ---------------      ------------------      ------------------      --------------

Balance, December 31, 1996                  160 000                 4 000 000               4 866 533                 219

                                         ===============      ==================      ==================      ==============

                                                                                     See accompanying summary of accounting policies
                                                                                      and notes to consolidated financial statements
</TABLE>

                                      -120-

<PAGE>
<TABLE>
<CAPTION>


                                                            CSB BANCORP
                                                 CITIZENS STATE BANK OF PETERSBURG

                                               CONSOLIDATED STATEMENTS OF CASH FLOWS


<S>                                                       <C>                     <C>    
Years ended December 31,                                        1996                    1995                    1994
                                                          -----------------       -----------------       -----------------
Cash Flows From Operating Activities
  Net income                                             $       726 946         $      717 782          $       659 601

  Adjustments  to  reconcile  net  income  to net  
  cash  provided  by  operating activities:
      Provision for loan losses                                  135 000                 48 000                   25 000
      Depreciation and amortization                               99 360                 89 500                   97 161
      Deferred income tax                                        (21 109)               (15 900)                  (7 500)
      Amortization and accretion of security
         premiums and discounts                                    2 786                  3 486                    5 419
      Write-down of foreclosed property                              --                      --                      986
      (Gain) loss on sale of assets                                  --                  (2 135)                 (48 494)
      Decrease (increase) in:
        Accrued interest receivable                               65 737                (71 281)                 (94 317)
        Other assets                                            (174 117)                 7 168                   19 615
      Increase (decrease) in accrued interest
       payable and other liabilities                              69 903                132 007                   10 309
                                                          -----------------       -----------------       -----------------
Net Cash Provided by Operating Activities                        904 506                908 627                  667 780
                                                          -----------------       -----------------       -----------------

Cash Flows From Investing Activities
  Proceeds from calls and maturities
    of investment securities                                   7 924 594               3 224 477               6 507 852
  Purchase of investment securities                           (8 025 742)             (2 212 363)             (8 242 141)
  Proceeds from sales and maturities
    of interest-bearing deposits                                 580 000                 999 000                  --
  Purchase of interest-bearing deposits                         (240 000)               (899 000)               (499 000)
  Net decrease (increase) in loans                               524 982              (1 207 080)             (2 221 718)
  Purchases of premises and equipment                           (169 222)                (48 099)               (122 083)
  Other assets                                                    --                       3 975                  51 766
                                                          -----------------       -----------------       -----------------
Net Cash Provided (Absorbed) by Investing
  Activities                                                     594 612                (139 090)             (4 525 324)
                                                          -----------------       -----------------       -----------------

Cash Flows From Financing Activities
  Net increase in deposits                                      5 570 839               3 708 194               (182 914)
  Securities sold under agreements to repurchase                  560 414                  --                      --
  Cash dividends paid                                            (440 000)              (400 000)               (336 000)
                                                          -----------------       -----------------       -----------------
Net Cash Provided(Absorbed) by Financing
  Activities                                                    5 691 253               3 308 194               (518 914)
                                                          -----------------       -----------------       -----------------

Net Increase (Decrease) in Cash and Cash
  Equivalents                                                   7 190 371               4 077 731             (4 376 458)

Cash and Cash Equivalents,
  at beginning of year                                          9 227 160               5 149 429              9 525 887
                                                          -----------------       -----------------       -----------------

Cash and Cash Equivalents, at end of year              $       16 417 531               9 227 160               5 149 429

                                                          =================       =================       =================

                                                                                     See accompanying summary of accounting policies

                                      -121-

<PAGE>


                                                            CSB BANCORP
                                                 CITIZENS STATE BANK OF PETERSBURG


                                                                                     and notes to consolidated financial statements.
</TABLE>


                                      -122-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                         SUMMARY OF ACCOUNTING POLICIES



Nature of Operations and Customer Concentration

The Corporation is a one-bank  holding company which conducts no direct business
activities.   All  business   activities  are  performed  by  its   wholly-owned
subsidiary, Citizens State Bank of Petersburg.

The Bank provides a full range of banking services to individuals,  agricultural
businesses, commercial businesses and industries located in its service area. It
maintains a diversified loan portfolio,  including loans to individuals for home
mortgages,   automobiles  and  personal  expenditures,  and  loans  to  business
enterprises for current  operations and expansion.  The Bank offers a variety of
deposit vehicles,  including checking,  savings,  individual retirement accounts
and certificates of deposit.

The  principal  markets  for the  Bank's  financial  services  are  the  Indiana
community  in which the Bank is located  and the areas  immediately  surrounding
these communities.  The Bank serves these markets through two offices located in
Petersburg.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Corporation
and its subsidiary.  All significant  intercompany accounts and transactions are
eliminated.

Cash and Cash Equivalents

Cash and cash equivalents include amounts due from banks and federal funds sold.
Generally,  federal  funds are  purchased  and sold for  one-day  periods.  Cash
payments of interest  amounted to $2,819,750,  $2,447,875 and $2,106,092 for the
years ended December 31, 1996, 1995 and 1994, respectively.  Income tax payments
of  $344,800,   $326,212  and  $295,433  were  made  in  1996,  1995  and  1994,
respectively.

Securities Held to Maturity

Securities for which  management has the positive  intent and ability to hold to
maturity are reported at cost,  adjusted  for  premiums and  discounts  that are
recognized  in  interest  income  using the  interest  method over the period to
maturity.

Securities Available for Sale

Available for sale  securities  consist of securities  not classified as held to
maturity  securities.  Premiums and discounts are recognized in interest  income
using the interest method over the period to maturity.

Unrealized  holding  gains  and  losses,  net of  tax,  on  available  for  sale
securities are reported as a net amount in a separate component of stockholders'
equity  until  realized.  Gains  and  losses on the sale of  available  for sale
securities are determined using the specific identification method.

                                      -123-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                         SUMMARY OF ACCOUNTING POLICIES



Premises, Equipment and Depreciation

Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation  is  charged to  operating  expense  over the  useful  lives of the
assets,  principally by the  straight-line  method.  Maintenance and repairs are
expensed as incurred while major additions and improvements are capitalized.

Foreclosed Properties

Real estate  properties  acquired as a result of foreclosure  are to be sold and
are initially recorded at fair value at the date of the foreclosure establishing
a new cost basis.  After foreclosure,  valuations are periodically  performed by
management  and the real  estate is carried at the lower of  carrying  amount or
fair value less costs to sell.  Revenue and expenses from operations and changes
in the valuation allowance are included in loss on foreclosed real estate.

Interest Income on Loans

Interest  on loans is accrued  and  credited  to income  based on the  principal
amount  outstanding.  For impaired  loans that are on non-accrual  status,  cash
payments  received are  generally  applied to reduce the  outstanding  principal
balance.  However,  all or a portion of a cash payment received on a non-accrual
loan may be  recognized  as  interest  income to the extent  allowed by the loan
contract,  assuming  management expects to fully collect the remaining principal
balance of the loan.

Advertising Costs

Advertising  costs are  expensed  as  incurred.  Advertising  costs  amounted to
$47,610,  $45,568 and $44,805,  respectively,  for the years ended  December 31,
1996, 1995 and 1994.

Allowance for Loan Losses

The allowance  for loan losses is provided to absorb future loan losses,  net of
recoveries.  The allowance for loan losses is based on estimated  losses.  These
estimates are reviewed  periodically and, as adjustments become necessary,  they
are reported in earnings in the periods in which they become known. Additions to
the  allowance  are based upon past loan loss  experience,  the character of the
loan  portfolio,  current  economic  conditions  and  other  factors  which,  in
management's judgment, should be considered in estimating possible loan losses.

Effective  January 1, 1995,  the  Corporation  adopted  Statement  of  Financial
Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a
Loan, as amended by SFAS No. 118,  Accounting  for Creditors for Impairment of a
Loan - Income Recognition and Disclosures (collectively referred to as "SFAS No.
114").

Under SFAS No. 114, a loan is considered to be impaired when it is probable that
the  Corporation  will be unable to collect all principal  and interest  amounts
according to the contractual terms of the loan agreement. The allowance for loan
losses related to loans  identified as impaired is primarily based on the excess
of the loan's  current  outstanding  principal  balance over the estimated  fair
market  value  of the  related  collateral.  For  impaired  loans  that  are not
collateral dependent, the allowance for loan losses is recorded at the amount by
which the  outstanding  recorded  principal  balance  exceeds the  current  best
estimate  of the  future  cash  flows  on the  loan,  discounted  at the  loan's
effective  interest rate. Prior to 1996, the allowance for loan losses for loans
which would have  qualified as impaired  under SFAS No. 114 was primarily  based
upon the estimated  fair market value of the related  collateral.  The effect of
adopting  SFAS No.  114 was  immaterial  to the 1995  operating  results  of the
Corporation.  Prior  financial  statements  have not been  restated to apply the
provisions of SFAS No. 114.

                                      -124-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                         SUMMARY OF ACCOUNTING POLICIES



Income Taxes

Income taxes are calculated using the liability method specified by Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes."

                                      -125-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. Restrictions on Cash and Due From Banks

The Subsidiary  Bank is required to maintain an average  reserve balance on hand
and with the Federal Reserve Bank. The amount of the required reserve balance at
December 31, 1996, is approximately $363,000.

2. Debt and Equity Securities

Debt and equity  securities  have been  classified in the  consolidated  balance
sheet  according to management's  intent.  The carrying amount of securities and
their approximate fair values at December 31 were as follows:

<TABLE>
<CAPTION>

1996                                        Securities available for sale                  Securities held to maturity
                                     -------------------------------------------      --------------------------------------
<S>                                       <C>                   <C>                    <C>                  <C>   
                                                                      U.S.               State and
                                               Equity               Treasury             Municipal               Other
                                             Securities            and Agency            Securities            Securities
                                                                   Securities
                                          ----------------      ----------------      ----------------      ----------------

Amortized cost                          $      403 427               200 135              4 064 422             7 149 855

Gross unrealized gains                              --                   521                 52 861                15 232
Gross unrealized losses                             --                   302                    --                  4 451
                                          ----------------      ----------------      ----------------      ----------------

Fair value                              $      403 427               200 354              4 117 283             7 160 636

                                          ================      ================      ================      ================


1995                                        Securities available for sale                  Securities held to maturity
                                     -------------------------------------------      --------------------------------------
                                                                      U.S.               State and
                                               Equity               Treasury             Municipal               Other
                                             Securities            and Agency            Securities            Securities
                                                                   Securities
                                          ----------------      ----------------      ----------------      ----------------

Amortized cost                          $      331 000               796 579             3 512 042             6 844 296

Gross unrealized gains                             --                 16 636                55 551                 9 495
Gross unrealized losses                            --                    434                 2 893                   114
                                          ----------------      ----------------      ----------------      ----------------

Fair value                              $      331 000               812 781             3 564 700             6 853 677

                                          ================      ================      ================      ================


Equity  securities  consist of a  restricted  security,  Federal  Home Loan Bank stock.
</TABLE>








                                      -126-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





The scheduled maturities of debt securities held to maturity and debt securities
available for sale at December 31, 1996, was as follows:
<TABLE>
<CAPTION>

1996                                        Securities available for sale                  Securities held to maturity
                                     -------------------------------------------      --------------------------------------
<S>                                       <C>                   <C>                    <C>                  <C>   
                                             Amortized               Fair                Amortized                Fair
                                                Cost                 Value                  Cost                 Value
                                          ----------------      ----------------      ----------------      ----------------

Due in one year or less                   $        --           $         --         $    1 327 148             1 331 595

Due from one year to five years                 200 135               200 354             6 006 799             6 041 383
Due from five to ten years                         --                    --               1 693 518             1 639 984
Due after ten years                                --                    --               2 186 812             2 264 957
                                          ----------------      ----------------      ----------------      ----------------


                                         $      200 135               200 354            11 214 277            11 277 919

                                          ================      ================      ================      ================
</TABLE>

Securities,  carried at  approximately  $200,000 at December  31, 1996 and 1995,
were  pledged to secure  public  deposits  and for other  purposes  required  or
permitted by law.


3. Loans

Loans consisted of the following at December 31:

<TABLE>
<CAPTION>

<S>                                                                             <C>                      <C> 
                                                                                       1996                       1995
                                                                                -------------------      --------------------

Real estate                                                                     $     20 189 200               21 016 875

Commercial                                                                            12 131 751                12 109 586
Installment                                                                           11 734 484                11 554 953
Unearned interest income                                                                (809 915)                 (867 807)
                                                                                ---------------------     --------------------
                                                                                      43 245 520                43 813 607
Less allowance for  loan losses                                                         (616 081)                 (659 186)
                                                                                ---------------------     --------------------

Total                                                                           $     42 629$439                43 154 421

                                                                                =====================     ====================
</TABLE>

4. Allowance for Loan Losses

The  allowance for loan losses is based on estimated  losses.  In the opinion of
management,  the allowance for loan losses at December 31, 1996, was adequate to
absorb  anticipated  loan losses that may be incurred in the  collection  of the
present loan portfolio.  It is at least reasonably possible that ultimate losses
in the near term may vary materially from these estimates.



                                      -127-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS








Activity in the allowance  for loan losses  account was as follows for the years
ended December 31:
<TABLE>
<CAPTION>
<S>                                                                              <C>                   <C>   
                                                                                      1996                   1995
                                                                                -----------------      -----------------

Balance, at January 1                                                           $    659 186                723 407

Addition - provision charged to operations                                           135 000                 48 000
                                                                                -----------------      -----------------
                                                                                     794 186                771 407
                                                                                -----------------      -----------------
Deduction
  Charge-offs charged to allowance                                                   198 546                181 668
  Less recoveries                                                                     20 441                 69 447
                                                                                -----------------      -----------------
Net charge-offs                                                                      178 105                112 221
                                                                                -----------------      -----------------

Balance, at December 31                                                         $    616 081                659 186

                                                                                =================      =================

5. Premises and Equipment

Premises and equipment consisted of the following at December 31:


                                                                                       1996                    1995
                                                                                --------------------      -----------------

Land                                                                            $    137 992                 137 992

Buildings and improvements                                                           888 180                 885 415
Furniture and equipment                                                              961 522                 795 065
                                                                                --------------------      -----------------

                                                                                   1 987 694               1 818 472
Less accumulated depreciation                                                     (1 252 559)             (1 153 291)
                                                                                --------------------      -----------------

Net premises and equipment                                                     $     735 135                665 181

                                                                                ====================      =================

6. Deposits

Deposits consisted of the following at December 31:


                                                                                       1996                    1995
                                                                                --------------------     -------------------



                                      -128-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Demand                                                                         $   6 748 637               4 820 142

NOW accounts                                                                       9 126 112               9 008 456
Savings accounts                                                                   4 261 907               4 307 811
Certificates of deposit - $100,000 and over                                       10 243 477               7 976 043
Other certificates of deposit                                                     33 967 006              32 663 848
                                                                                --------------------     -------------------

Total deposits                                                                 $ 64 347 139               58 776 300

                                                                                ====================     ===================
</TABLE>


7. Securities Sold Under Agreements to Repurchase

Securities sold under  agreements to repurchase  generally  mature within one to
ten days from the transaction date.

8. Profit-Sharing Plan

The  Subsidiary  Bank has a  trusteed  retirement  profit-sharing  plan that was
established  in 1995 covering  substantially  all employees.  Contributions  are
based upon a percentage of salaries. Contributions to the plan for 1996 and 1995
were approximately $21,500 and $17,300, respectively.

9. Taxes on Income

Significant  components of the  provision  for income taxes in the  consolidated
statements of income are as follows:
<TABLE>
<CAPTION>

<S>                                                                        <C>                <C>                 <C>
                                                                                1996                1995               1994
                                                                           --------------      --------------     --------------

Current
  Federal                                                                  $   264 209          $  255 500         $   224 500

  State                                                                        100 900              98 900               88 000
                                                                           --------------      --------------       --------------

                                                                               365 109             354 400              312 500
Deferred
  Federal                                                                      (21 109)            (15 900)              (7 500)
                                                                           --------------      --------------       --------------

Total taxes on income                                                      $   344 000          $  338 500          $   305 000

                                                                           ==============      ==============       ==============

Significant  components of deferred tax liabilities and assets  consisted of the
following at December 31:
                                                                           ==============      ==============       ==============

                                                                                1996                1995                 1994
                                                                           --------------      --------------       --------------

Deferred tax liabilities:
 Depreciation                                                              $   117 500         $   120 600          $  129 250

 Investment security accretion                                                   6 700               7 600               4 000
                                                                           --------------      --------------       --------------


                                      -129-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                          --------------      --------------       --------------

Total deferred tax liabilities                                                 124 200             128 200              133 250
                                                                          --------------      --------------       --------------

Deferred tax assets:
 Allowance for loan losses                                                    (137 100)           (148 350)            (170 500)
 Employee benefit plans                                                        (82 050)            (55 000)             (22 250)
 Other                                                                          (1 309)             --                   --
                                                                          --------------      --------------       --------------

Total deferrtax  assets                                                       (220 459)           (203 350)            (192 750)
                                                                          --------------      --------------       --------------

Net deferred tax asset                                                    $    (96 259)            (75 150)             (59 500)

                                                                          ==============      ==============       ==============
</TABLE>


The  reconciliation  of income tax  computed at the federal  statutory  rate (34
percent) to income tax expense is as follows:

<TABLE>
<CAPTION>
                                                                                 1996
                                                                                Amount               Percent
                                                                          -------------------- --------------------
<S>                                                                       <C>                    <C>

Income tax at statutory rate                                              $    364 000                34.0

Increase (decrease) resulting from:
  Tax exempt interest income                                                   (94 000)               (8.8)
  State taxes, net of federal income tax benefit                                66 600                 6.2
  Other - net                                                                    7 400                  .7
                                                                          -------------------- --------------------

Total taxes on income                                                     $    344 000                32.1

                                                                          ==================== ====================

                                                                                 1995
                                                                                Amount                Percent
                                                                          -------------------- --------------------

Income tax at statutory rate                                              $    359 000                34.0

Increase (decrease) resulting from:
  Tax exempt interest income                                                   (52 000)               (4.6)
  State taxes, net of federal income tax benefit                                65 000                 5.7
  Other - net                                                                  (33 500)               (3.0)
                                                                          -------------------- --------------------

Total taxes on income                                                     $    338 500                32.1

                                                                          ==================== ====================

                                                                                 1994
                                                                                Amount              Percent
                                                                          -------------------- --------------------

Income tax at statutory rate                                              $    328 000                34.0

</TABLE>


                                      -130-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

<S>                                                                       <C>                    <C>
Increase (decrease) resulting from:
  Tax exempt interest income                                                   (55 000)              (5.7)
  State taxes, net of federal income tax benefit                                58 000                6.0
  Other - net                                                                  (26 000)              (2.7)
                                                                           -------------------- --------------------

Total taxes on income                                                      $   305 000               31.6

                                                                           ==================== ====================
</TABLE>

10. Earnings per Common Share

Earnings  per common  share was  computed by dividing net income by the weighted
average  number of common  shares  outstanding  during the year  (160,000 in all
three years).

11. Commitments, Contingencies and Credit Risk

In  the  normal  course  of  business,   the  Subsidiary  Bank  has  outstanding
commitments  and  contingent  liabilities,  such as pending  legal  actions  and
commitments  to  extend  credit,  which  are  not  reflected  in  the  financial
statements.  Management does not expect any material losses to result from these
transactions.

Loan  commitments and  outstanding  letters of credit  aggregated  approximately
$2,038,000 at December 31, 1996.  Commitments to extend credit are agreements to
lend to a customer as long as there is no violation of any condition established
in the contract.  Commitments  generally  have fixed  expiration  dates or other
termination  clauses  and  many  require  payment  of a fee.  Since  many of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment amounts do not necessarily  represent future cash  requirements.  The
Subsidiary  Bank evaluates each customer's  credit  worthiness on a case-by-case
basis. The amount of collateral obtained,  if deemed necessary by the Subsidiary
Bank upon  extension  of credit,  is based on  management's  credit  evaluation.
Collateral  held  varies,  but  may  include  accounts  receivable,   inventory,
property, plant and equipment, and income producing commercial properties.

12. Restrictions on Transfer From Subsidiary

The Corporation's  subsidiary,  Citizens State Bank of Petersburg, is subject to
the provisions of the Indiana Financial  Institutions Act. The Act provides that
the Subsidiary Bank, generally, may not pay cash dividends to the Corporation in
excess of its undivided profits, as defined.

13. Related Party Transactions

The Subsidiary Bank has had, and expects to have in the future,  transactions in
the ordinary  course of business with directors,  officers,  employees and their
associates, on the same terms, including interest rates and collateral on loans,
as those  prevailing at the same time for comparable  transactions  with others,
and not  involving  more than the normal risk of  collectibility  or  presenting
other unfavorable features.

At December  31,  1996 and 1995,  certain  employees,  officers,  directors  and
affiliates  were  indebted to the  Subsidiary  Bank in the  aggregate  amount of
approximately $1,530,000 and $1,639,000, respectively.

14. Employee Benefit Plans


                                      -131-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The Subsidiary Bank maintains a qualified  defined benefit pension plan covering
substantially all salaried and hourly employees.  Benefits are based on years of
service and employee  compensation  during  employment.  The  Subsidiary  Bank's
funding  policy is to  contribute  annually  the amount that can be deducted for
federal income tax purposes.  Contributions are intended to provide not only for
benefits  attributed to service to date but also for those expected to be earned
in the future.














The  following  table sets forth the plan's  funded status at December 31, 1996,
1995 and 1994:
<TABLE>
<CAPTION>

                                                                                  1996               1995                1994
                                                                             --------------      ------------       --------------
<S>                                                                         <C>                  <C>                <C>
Actuarial Present Value of Benefit Obligations
  Accumulated benefit obligations
    Vested                                                                   $   84 144           $ 396 750         $   365 468

    Nonvested                                                                     1 079               1 213               3 256
                                                                             --------------      ------------       --------------

Accumulated benefit obligation                                               $  485 223           $ 397 963         $   368 724

                                                                             ==============      ============       ==============

Projected benefit obligation                                                 $  598 185           $ 519 146         $   457 991

Plan assets at fair value (primarily listed
  stock, bonds and U.S. Government obligations)                                 432 656             387 570             422 735
                                                                             --------------      ------------       --------------

Projected benefit obligation over plan assets                                   165 529             131 576              35 256
Unrecognized net asset                                                           31 674              34 166              36 658
Unrecognized service cost                                                        (3 319)             (3 533)             (3 747)
Unrecognized net gain (loss)                                                    (93 665)            (92 925)            (18 126)
                                                                             --------------      ------------       --------------

Accrued pension cost included in other liabilities                           $  100 219          $   69 284          $   50 041

                                                                             ==============      ============       ==============
</TABLE>

Net periodic pension cost includes the following components:


                                      -132-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>

                                                                                  1996                1995                 1994
                                                                             --------------      --------------       --------------
<S>                                                                          <C>                 <C>                  <C>

Service costs                                                                $   22 878           $  24 695           $   23 004

Interest cost                                                                    40 627              37 750               33 559
Expected return on plan assets                                                  (34 612)            (31 387)             (34 828)

Net amortization and deferral                                                      (854)             (2 492)              (2 492)
                                                                             --------------      --------------       --------------

Net periodic pension cost                                                    $   28 039          $   28 566           $   19 243

                                                                             ==============      ==============       ==============
</TABLE>

The weighted average discount rate of 6.0 percent for 1996, 7.5 percent for 1995
and 8 percent for 1994, and a rate of increase in future  compensation levels of
6.0  percent  for 1996,  1995 and 1994 were used in  determining  the  actuarial
present value of the projected benefit  obligation.  The expected long-term rate
of return on assets  was 8.0  percent  for 1996,  8.5  percent  for 1995 and 8.5
percent for 1994.

The Subsidiary Bank also provides  certain medical,  dental,  life insurance and
Medicare Part B reimbursement benefits for retired employees.  Substantially all
the  Subsidiary  Bank's  employees  hired  prior to January 1, 1992,  may become
eligible for those  benefits if they reach normal  retirement  age while working
for the Subsidiary Bank.



In 1995, the Corporation adopted Statement of Financial Accounting Standards No.
106, Employers' Accounting for Postretirement  Benefits Other Than Pensions. The
effect of adopting the new rules  increased  1995 net  periodic  post-retirement
benefit cost for the above defined  benefit plans by $80,700 and decreased  1995
net income by $53,200 ($.33 per share).

The following table shows the plan's combined funded status  reconciled with the
amounts recognized in the Corporation's consolidated balance sheet:

<TABLE>
<CAPTION>

                                                                                           1996                1995
<S>                                                                                   <C>                 <C>      
                                                                                      --------------      --------------
Accumulated post-retirement benefit obligation:

Retirees                                                                             $    449 647         $   429 078

Fully eligible active plan participants                                                   175 829             167 786
Other active plan participants                                                            268 443             256 162
                                                                                      --------------      --------------

                                                                                          893 919             853 026
Plan assets at fair value                                                                     --                  --
                                                                                      --------------      --------------

Accumulated Post-retirement benefit
obligations in excess of plan assets                                                      893 919             853 026
Unrecognized transition obligation                                                        731 677             772 326
                                                                                      --------------      --------------

Accrued Post-retirement benefit cost                                                $    162 242          $    80 700

                                                                                      ==============      ==============

</TABLE>

                                      -133-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>


Net periodic post-retirement benefit cost included the following components:
<S>                                                                             <C>                 <C>   

                                                                                    1996                1995
                                                                                --------------      --------------

Service cost                                                                    $     17 800        $   17 309

Interest cost                                                                         59 675            60 867
Amortization of transition obligation over 20 years                                   40 649            40 649
                                                                                --------------      --------------

Net periodic Post-retirement benefit cost                                       $    118 124        $  118 825

                                                                                ==============      ==============
</TABLE>

The  weighted-average  annual assumed rate of increase in the per capita cost of
covered benefits (i.e., the health care cost trend rate) for the medical plan is
9.0 percent in both years and is assumed to decrease gradually to 4.5 percent in
2006 and  remain at that  level  thereafter.  The  health  care cost  trend rate
assumption  has a  significant  effect on the  amounts  reported.  For  example,
increasing the assumed  health care cost trend rates by one percentage  point in
each year would increase the accumulated  Post-retirement benefit obligation for
the medical plan as of December  31, 1996 by $133,194  and the  aggregate of the
service and interest  cost  components of net periodic  Post-retirement  benefit
cost for 1996 by $15,648.

The   weighted-average   discount  rate  used  in  determining  the  accumulated
post-retirement benefit obligation was 7.5 percent at December 31, 1996.



15. Regulatory Matters

The  Subsidiary  Bank is  subject  to various  regulatory  capital  requirements
administered  by federal and state  banking  agencies.  Failure to meet  minimum
capital  requirements can initiate certain  mandatory--and  possibly  additional
discretionary--actions  by regulators  that, if undertaken,  could have a direct
material effect on the consolidated financial statements. Under capital adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Subsidiary Bank must meet specific capital guidelines that involve  quantitative
measures   of  the   Subsidiary   Bank's   assets,   liabilities   and   certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Subsidiary  Bank's  capital  amounts  and  classifications  are also  subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Subsidiary Bank to maintain minimum amounts and ratios (set forth in
the table below) of total and Tier I capital (as defined in the  regulations) to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as  defined).  Management  believes,  as of December 31, 1996,  that the
Subsidiary Bank meets all capital adequacy requirements to which it is subject.

As of December 31, 1996, the most recent  notification  from the Federal Deposit
Insurance Corporation  categorized the Subsidiary Bank as adequately capitalized
under the regulatory  framework for prompt corrective  action. To be categorized
as  adequately  capitalized  the  Subsidiary  Bank must  maintain  minimum total
risk-based,  Tier 1 risk-based,  and Tier 1 leverage  ratios as set forth in the
table. There are no conditions or events since that notification that management
believes have changed the institution's category.

The Subsidiary  Bank's actual  capital  amounts and ratios are also presented in
the table.

                                      -134-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                       To Be Well
                                                                           For Capital              Capitalized Under
                                                                            Adequacy                Prompt Corrective
                                             Actual                         Purposes                Action Provisions
                                ----------------------------------------------------------------------------------------
As of December 31, 1996               Amount        %              Amount          %               Amount          %
                                 ------------- -----------    --------------- -----------      --------------  ---------

Total Capital
<S>                               <C>           <C>            <C>             <C>              <C>            <C> 
  (to Risk-Weighted Assets)       $ 9 359 500    22.75         $ 3 290 000        8.0           $ 4 112 500       10.0


Tier I Capital
  (to Risk-Weighted Assets)         8 844 200    21.50           1 645 000        4.0             2 467 500        6.0

Tier I Capital
  (to Average Assets)               8 844 200    12.0            2 957 000        4.0             3 695 800        5.0

As of December 31, 1995

Total Capital
  (to Risk-Weighted Assets)       $ 9 154 000    22.91          $3 196 000        8.0             3 995 000       10.0


Tier I Capital
  (to Risk-Weighted Assets)         8 595 000    21.51           1 598 000        4.0             2 397 000        6.0

Tier I Capital
   (to Average Assets)              8 595 000    12.37           2 778 700        4.0             3 473 400        5.0
</TABLE>


                                      -135-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


16. CSB Bancorp (Parent Company Only) Financial Statements

<TABLE>
<CAPTION>

<S>                                                                             <C>                  <C>
Balance Sheets
December 31,                                                                        1996                  1995
                                                                                ---------------      ----------------

Assets
Cash and equivalents                                                            $     11 551          $    43 170

Investment in Citizens State Bank of Petersburg                                    8 855 201            8 552 619
                                                                                ---------------      ----------------

Total Assets                                                                    $  8 866 752            8 595 789

                                                                                ===============      ================


Stockholders' Equity
Common stock                                                                    $  4 000 000            4 000 000

Retained earnings                                                                  4 866 533             4 579 587
Securities valuation                                                                     219                16 202
                                                                                ---------------      ----------------

Total Stockholders' Equity                                                         8 866 752             8 595 789
                                                                                ---------------      ----------------

Total Liabilities and Stockholders' Equity                                      $  8 866 752             8 595 789

                                                                                ===============      ================
</TABLE>

<TABLE>
<CAPTION>

<S>                                                                         <C>                  <C>               <C>
Statements of Income
Years ended December 31,                                                        1996                1995              1994
                                                                            --------------       ------------      -------------

Income
Dividends from Citizens State Bank of Petersburg                            $  440 000           $  400 000         $  336 000

Interest income                                                                    --                 2 237              1 000

Expenses
  Other expenses                                                                31 619               11 286                 --
                                                                            --------------       ------------      -------------

Income before equity in undistributed net income
  of Citizens State Bank of Petersburg                                         408 381              390 951            337 000

Equity in undistributed net income of Citizens State
  Bank of Petersburg                                                           318 565              326 831            322 601
                                                                             --------------      ------------      -------------

Net Income                                                                   $ 726 946            $ 717 782         $  659 601

                                                                            ==============       ============      =============
</TABLE>



                                      -136-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
<S>                                                                    <C>                  <C>               <C>
Statements of Cash Flows
Years ended December 31,                                                    1996                1995              1994
                                                                       --------------       ------------      -------------

Cash Flows From Operating Activities
  Cash dividends received                                              $  440 000           $  400 000        $   336 000

  Cash paid to suppliers and employees                                    (31 619)             (11 286)                --
  Interest paid                                                                --                2 237              1 000
                                                                       --------------       ------------      -------------

Net Cash Provided by Operating Activities                                 408 381              390 951            337 000
                                                                       --------------       ------------      -------------

Cash Flows From Financing Activities
  Cash dividends paid                                                    (440 000)            (400 000)          (336 000)
                                                                       --------------       ------------      -------------

Net Cash Absorbed by Financing Activities                                (440 000)            (400 000)          (336 000)
                                                                       --------------       ------------      -------------

Net Decrease in Cash and Cash Equivalents                                 (31 619)              (9 049)             1 000

Cash and Cash Equivalents, at beginning of year                            43 170               52 219             11 219
                                                                       --------------       ------------      -------------

Cash and Cash Equivalents, at end of year                              $   11 551           $   43 170        $    12 219

                                                                       ==============       ============      =============

Reconciliation of Net Income to Net Cash Provided by Operating Activities

Net income                                                             $  726 946           $  717 782        $   659 601

                                                                      --------------       ------------      -------------

Decrease (increase) in:
  Investment in Citizens State Bank of Petersburg                        (318 565)          (326 831)          (322 601)
                                                                      --------------       ------------      -------------

Net Cash Provided by Operating Activities                             $   408 381          $ 390 951         $  337 000

                                                                      ==============       ============      =============

</TABLE>

                                      -137-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>


                                                                                    September 30,
                                                                                       1997                    December 31,
                                                                                    (Unaudited)                   1996
                                                                                ---------------------      ---------------------
<S>                                                                             <C>                        <C>
Assets
Cash and Cash Equivalents
  Cash and due from banks                                                       $    5 074 555              $    3 842 531

  Federal funds sold                                                                 5 675 000                  12 575 000
                                                                                ---------------------      ---------------------
Total Cash and Cash Equivalents                                                     10 749 555                  16 417 531
Interest-Bearing Deposits                                                            2 598 000                   1 199 000
Securities Available for Sale                                                        1 229 653                     603 781
Securities Held to Maturity                                                         11 710 594                  11 214 277
Net Loans, net of allowance for loan losses of
  $987,000 in 1997 and $616,081 in 1996                                             48 067 466                  42 629 439
Premises and Equipment - Net                                                           751 958                     735 135
Accrued Interest Receivable                                                            938 020                     917 759
Other Assets                                                                           671 713                     629 424
                                                                                ------------------------------------------------

                                                                                $   76 716 959             $     74 346 346

                                                                                =====================      =====================

Liabilities and Stockholders' Equity
Deposits
  Noninterest-bearing                                                           $    6 787 121             $    6 748 637

  Interest-bearing                                                                  59 944 036                 57 598 502
                                                                                ---------------------      ---------------------
Total Deposits                                                                      66 731 157                 64 347 139
Securities Sold Under Agreements to Repurchase                                         319 222                    560 414
Accrued Interest and Other Liabilities                                                 553 196                    572 041
                                                                                ---------------------      ---------------------
Total Liabilities                                                                   67 603 575                 65 479 594
                                                                                ---------------------      ---------------------

Commitments, Contingencies and Credit Risk
Stockholders' Equity
  Common stock, without par value (stated value
    $25 per share) authorized 160,000; issued 160,000                                4 000 000                  4 000 000
  Retained earnings                                                                  5 104 453                  4 866 533
  Securities valuation                                                                   8 931                        219
                                                                                ---------------------      ---------------------

Total Stockholders' Equity                                                           9 113 384                  8 866 752
                                                                                ---------------------      ---------------------

                                                                                $   76 716 59                  74 346 346

                                                                                =====================      =====================

                                                                        See accompanying notes to consolidated financial statements.
</TABLE>

                                      -138-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>

<S>                                                                             <C>                    <C> 
Nine months ended September 30,                                                       1997                   1996
                                                                                -----------------      ----------------

Interest Income
  Interest and fees on loans                                                    $    3 316 043             3 316 135

  Interest on investment securities:
    U.S. treasury and agencies                                                         281 233               199 689
    State and municipal                                                                191 468               138 249
  Interest on federal funds sold
    and interest-bearing deposits                                                      595 883               550 762
                                                                                -----------------      ----------------
                                                                                     4 384 627             4 204 835
                                                                                -----------------      ----------------

Interest Expense
  Interest on deposits                                                               2 178 373             2 065 791
  Interest on borrowings                                                                10 459                 7 934
                                                                                -----------------      ----------------
                                                                                     2 188 832             2 073 725
                                                                                -----------------      ----------------
Net Interest Income                                                                  2 195 795             2 131 110

Provision for Loan Losses                                                              497 000               108 000
                                                                                -----------------      ----------------
Net interest income after provision for loan losses                                  1 698 795             2 023 110
                                                                                -----------------      ----------------
Noninterest Income
  Service fees                                                                         113 385               103 108
  Other operating income                                                               104 044                65 866
                                                                                -----------------      ----------------
                                                                                       217 429               168 974
                                                                                -----------------      ----------------

Noninterest Expenses
  Salaries and employee benefits                                                       645 544               671 398
  Occupancy expense                                                                     74 044                66 685
  Other operating expenses                                                             615 179               602 704
                                                                                -----------------      ----------------
                                                                                     1 334 767             1 340 787
                                                                                -----------------      ----------------

Income Before Taxes on Income                                                          581 457               851 297

Taxes on Income                                                                        183 537               274 040
                                                                                ----------------      ----------------

Net Income                                                                      $      397 920         $     577 257

                                                                                =================      ================

                                                                        See accompanying notes to consolidated financial statements.
</TABLE>

                                      -139-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)

<TABLE>
<CAPTION>
<S>                                                                             <C>               <C>               <C>
                                                                                   Common           Retained         Securities
                                                                                    Stock           Earnings          Valuation
                                                                                ---------------   --------------    ----------------

Balance, January 1, 1996,                                                       $  4 000 000      $ 4 579 587       $   16 202


  Net income for the period                                                              --           577 257               --
  Dividends - $1.00 per share                                                            --          (160 000)              --

  Net unrealized losses                                                                  --                --          (17 434)
                                                                                ---------------   --------------     ---------------

Balance, September 30, 1996                                                     $  4 000 000      $ 4 996 844           (1 232)

                                                                                ===============   ==============     ===============


Balance, January 1, 1997                                                        $  4 000 000      $ 4 866 533         $    219


  Net income for the period                                                              --           397 920
  Dividends - $1.00 per share                                                            --          (160 000)              --

  Net unrealized gains                                                                   --                --            8 712
                                                                                ---------------   -------------     ----------------

Balance, September 30, 1997                                                     $  4 000 000      $ 5 104 453            8 931

                                                                                ===============   ==============    ================

                                                                        See accompanying notes to consolidated financial statements.
</TABLE>

                                      -140-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


<TABLE>
<CAPTION>
<S>                                                                             <C>                    <C>
Nine months ended September 30,                                                       1997                   1996
                                                                                -----------------      -----------------
Cash Flows From Operating Activities
  Net income                                                                    $   397 920            $   577 257
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Provision for loan losses                                                       497 000                108 000
    Depreciation and amortization                                                    79 305                 67 860
    Deferred income tax                                                            (108 438)                (8 335)
    Amortization and accretion of security premiums and discounts                     3 173                  1 292
    (Gain) loss on sale of investment securities                                     (8 065)                --
    Decrease (increase) in:
      Accrued interest receivable                                                   (20 261)                93 498
      Other assets                                                                   66 149                176 916
    Increase (decrease) in accrued interest payable and other liabilities           (18 845)                (4 741)
                                                                                -----------------      -----------------
Net cash provided by operating activities                                           887 938              1 011 747
                                                                                -----------------      -----------------

Cash Flows From Investing Activities
  Proceeds from calls and maturities of investment securities                     3 979 698              4 886 278
  Purchase of investment securities                                              (5 088 283)            (5 415 316)
  Proceeds from sales and maturities of interest-bearing deposits                   300 000                440 000
  Purchase of interest-bearing deposits                                          (1 699 000)              (100 000)
  Excess of loan proceeds disbursed over principal payments received             (5 935 027)            (2 995 973)
  Purchases of premises and equipment                                               (96 128)              (147 640)
                                                                                -----------------      -----------------
Net cash absorbed by investing activities                                        (8 538 740)            (3 332 651)
                                                                                -----------------      -----------------

Cash Flows From Financing Activities
  Net increase in deposits                                                        2 384 018              6 241 753
  Securities sold under agreements to repurchase                                   (241 192)               281 583
  Cash dividends paid                                                              (160 000)              (160 000)
                                                                                -----------------      -----------------

Net cash provided by financing activities                                         1 982 826              6 363 336
                                                                                -----------------      -----------------

Net Increase (Decrease) in Cash and Cash Equivalents                             (5 667 976)             4 042 432

Cash and Cash Equivalents, at January 1                                          16 417 531              9 227 160
                                                                                -----------------      -----------------

Cash and Cash Equivalents, at September 30                                      $10 749 555            $13 269 592
                                                                                =================      =================

                                                                        See accompanying notes to consolidated financial statements.
</TABLE>

                                      -141-

<PAGE>


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                   CSB BANCORP
                        CITIZENS STATE BANK OF PETERSBURG

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and Rule 10-01 of Regulation S-X.  Accordingly,  footnote
disclosure,  which would substantially duplicate the disclosure contained in the
most recent audited  financial  statements,  has been omitted.  The accompanying
unaudited  consolidated  financial statements should be read in conjunction with
the  Summary  of  Accounting  Policies  and  Notes  to  Consolidated   Financial
Statements contained in the December 31, 1996 Consolidated Financial Statements.

In the opinion of management  of the  Corporation,  the  unaudited  consolidated
financial  statements  include  all  adjustments   (consisting  of  only  normal
recurring  adjustments)  necessary to present fairly the consolidated  financial
position of the  Corporation  as of  September  30, 1997,  and the  consolidated
results of  operations  and cash flows for the nine months ended  September  30,
1997 and 1996.

The results of operations for the nine months ended  September 30, 1997, are not
necessarily indicative of the result to be expected for the full year.



                                      -142-

<PAGE>



                        INDEX TO FSB FINANCIAL STATEMENTS

AUDITED FINANCIAL STATEMENTS:                                           Page No.

    Independent Auditors' Report                                         144

    Consolidated Balance Sheets
     as of September 30, 1997 and 1996 (unaudited)                       145

    Consolidated Statements of Operations for the Years
    Ended September 30, 1997 and 1996 (unaudited)                        146

    Consolidated Statements of Cash Flows for the
    Years Ended September 30, 1997 and 1996 (unaudited)                  147

    Consolidated Statements of Changes in Shareholders' Equity
    for the Years Ended September 30, 1997 and 1996 (unaudited)          148

    Notes to Consolidated Financial Statements                           149

UNAUDITED FINANCIAL STATEMENTS:

    Consolidated Balance Sheets
    as of December 31, 1997 and September 30, 1997                       159

    Consolidated Statements of Income for the
    Three Months Ended December 31, 1997 and 1996                        160

    Consolidated Statements of Cash Flows for the
    Three Months Ended December 31, 1997 and 1996                        161

    Note to Consolidated Financial Statements                            162



                                      

                                     -143-
<PAGE>
                                          REPORT OF INDEPENDENT AUDITORS




Board of Directors and Shareholders
FSB Financial Corporation
Francisco, Indiana


We have audited the  accompanying  consolidated  balance  sheet of FSB Financial
Corporation as of September 30, 1997, and the related consolidated statements of
operations,  cash flows, and changes in  shareholders'  equity for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of FSB  Financial
Corporation  as of September 30, 1997, and the results of its operations and its
cash  flows  for the year  then  ended in  conformity  with  generally  accepted
accounting principles.


                                             /s/ Crowe, Chizek and Company LLP

                                             Crowe, Chizek and Company LLP

Indianapolis, Indiana
January 13, 1998, except for Note 12,
as to which the date is January 30, 1998



                                     -144-
<PAGE>


                            FSB FINANCIAL CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                           September 30, 1997 and 1996

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                 (Unaudited)
                                                                   1997             1996

<S>                                                           <C>             <C>
ASSETS
Cash and due from banks                                       $    667,753    $    519,618
Federal funds sold                                               1,275,000          75,000
                                                              ------------    ------------
    Cash and cash equivalents                                    1,942,753         594,618
Interest bearing balances with financial institutions               50,000          50,000
Securities available for sale, at fair value                       300,179         300,328
Securities held to maturity, at cost (fair value $2,317,744
  and $2,937,661 at September 30, 1997 and 1996)                 2,324,673       2,967,494
Federal Home Loan Bank stock, at cost                               48,000            --
Loans                                                           10,519,754      10,394,275
Allowance for loan losses                                         (102,962)        (83,029)
                                                              ------------    ------------
    Net loans                                                   10,416,792      10,311,246
Premises and equipment, net                                        362,276         157,939
Accrued interest receivable and other assets                       254,766         221,062

                                                              $ 15,699,439    $ 14,602,687
                                                              ============    ============


LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
    Deposits
       Non-interest bearing deposits                          $  1,786,268    $  1,762,532
       Interest bearing deposits                                12,317,711      10,835,300
                                                              ------------    ------------
          Total deposits                                        14,103,979      12,597,832
    Federal funds purchased                                           --           375,000
    Accrued interest payable and other liabilities                 114,356          92,836
                                                              ------------    ------------
          Total liabilities                                     14,218,335      13,065,668
                                                              ------------    ------------

Shareholders' equity
    Preferred stock, no par value; 2,000,000 shares
      authorized, no shares issued and outstanding                    --              --
    Common stock, $.01 stated value:  3,000,000 shares
      authorized, 49,000 shares issued, 48,916 and 49,000
      shares outstanding in 1997 and 1996                              490             490
    Additional paid-in capital                                     819,510         819,510
    Retained earnings                                              663,436         716,644
    Unrealized gain on securities available for sale                   188             375
    Treasury stock, at cost:  84 shares in 1997                     (2,520)           --
                                                              ------------    ------------
       Total shareholders' equity                                1,481,104       1,537,019
                                                              ------------    ------------

                                                              $ 15,699,439    $ 14,602,687
                                                              ============    ============

                SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
</TABLE>
                                     -145-
<PAGE>
                           FSB FINANCIAL COROPRATION

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     Years ended September 30, 1997 and 1996

<TABLE>
<CAPTION>

                                                                                                    (Unaudited)
                                                                                   1997                1996

<S>                                                                          <C>                 <C>            
Interest income
    Interest and fees on loans                                               $        939,283    $       763,717
    Interest on investment securities
       Taxable                                                                        136,754            189,324
       Non-taxable                                                                     35,821             35,615
    Interest on federal funds sold                                                     30,652             11,677
    Interest on balances with financial institutions                                    2,156              2,601
                                                                             ----------------    ---------------
       Total interest income                                                        1,144,666          1,002,934
Interest expense
    Interest on deposits                                                              539,118            453,075
    Interest on federal funds purchased                                                 1,290              7,529
                                                                             ----------------    ---------------
       Total interest expense                                                         540,408            460,604
                                                                             ----------------    ---------------
Net interest income                                                                   604,258            542,330
Provision for loan losses                                                              67,988             58,130
                                                                             ----------------    ---------------
Net interest income after provision for loan losses                                   536,270            484,200

Non-interest income
    Service charges on deposit accounts                                                78,276             68,807
    Securities gains                                                                      520                125
    Other income                                                                       17,465             10,860
                                                                             ----------------    ---------------
       Total non-interest income                                                       96,261             79,792
Non-interest expenses
    Salaries and employee benefits                                                    359,186            297,838
    Occupancy and equipment expense                                                    92,508             87,259
    Data processing expense                                                            57,170             58,388
    Other operating expenses                                                          174,219            139,630
                                                                             ----------------    ---------------
       Total non-interest expense                                                     683,083            583,115
                                                                             ----------------    ---------------

Loss before income taxes                                                              (50,552)           (19,123)

Provision for income taxes                                                             (9,594)            (3,423)
                                                                             ----------------    ---------------

Net loss                                                                     $       (40,958)    $       (15,700)
                                                                             ===============     ================

Net loss per share                                                           $          (.84)    $          (.32)
                                                                             ===============     ===============

Weighted average common shares outstanding                                             48,984             49,000
                                                                             ================    ===============

</TABLE>
                SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
                                     -146-
<PAGE>
                           FSB FINANCIAL CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Years ended September 30, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                                   (Unaudited)
                                                                                   1997                1996

<S>                                                                          <C>                 <C>             
Cash flows from operating activities:
    Net loss                                                                 $        (40,958)   $       (15,700)
    Adjustments to reconcile net loss to net cash
      from operating activities:
       Depreciation                                                                    35,340             21,285
       Provision for loan losses                                                       67,988             58,130
       Securities gains                                                                  (520)              (125)
       Net amortization/(accretion) on securities                                      (3,666)            (6,856)
       Amortization of organization costs                                               6,072              6,070
       Change in accrued interest receivable and other assets                         (39,776)           (17,802)
       Change in accrued interest payable and other liabilities                        21,520               (565)
                                                                             ----------------    ---------------
          Net cash from operating activities                                           46,000             44,437

Cash flows from investing activities:
    Property and equipment expenditures                                              (239,677)           (80,528)
    Loans made to customers and principal collections thereon                        (173,534)        (4,456,206)
    Proceeds from maturities of securities available for sale                               -            500,000
    Proceeds from maturities and principal paydowns
      of securities held to maturity                                                  671,969          1,102,574
    Purchases of securities held to maturity                                          (25,000)           (25,000)
    Purchase of Federal Home Loan Bank stock                                          (48,000)                 -
                                                                             ----------------    ---------------
       Net cash from investing activities                                             185,758         (2,959,160)

Cash flows from financing activities:
    Net change in deposit accounts                                                  1,506,147          2,392,428
    Net change in federal funds purchased                                            (375,000)           375,000
    Dividends paid                                                                    (12,250)           (12,250)
    Purchase treasury stock                                                            (2,520)                 -
                                                                             ----------------    ---------------
       Net cash from financing activities                                           1,116,377          2,755,178
                                                                             ----------------    ---------------

Net change in cash and cash equivalents                                             1,348,135           (159,545)

Cash and cash equivalents at beginning of year                                        594,618            754,163
                                                                             ----------------    ---------------

Cash and cash equivalents at end of year                                     $      1,942,753    $       594,618
                                                                             ================    ===============

Cash paid during the period for:
    Interest                                                                 $        527,995    $       454,985
    Income taxes paid (refunded)                                                            -             (3,423)


</TABLE>
                SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
                                     -147-
<PAGE>


                            FSB FINANCIAL CORPORATION

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                     Years ended September 30, 1997 and 1996

 <TABLE>
<CAPTION>
                                                                                                       Unrealized
                                                                                                         Gain
                                                              Additional                             on Securities         Total
                                              Common          Paid-in        Retained      Treasury    Available       Shareholders'
                                              Stock          Capital        Earnings        Stock        for Sale         Equity

<S>                                         <C>            <C>             <C>             <C>         <C>              <C> 
Balances at October 1, 1995 (unaudited)     $      490     $    819,510    $   744,594     $     -     $   324          $ 1,564,918

Net loss                                                                       (15,700)                                     (15,700)
Cash dividends ($.25 per share)                                                (12,250)                                     (12,250)
Change in unrealized gain
  on securities                                                                                              51                  51
                                            -----------    -------------    -----------     -------    --------          -----------

Balances at September 30, 1996
  (unaudited)                                      490           819,510        716,644           -         375           1,537,019

Net loss                                                                        (40,958)                                    (40,958)
Cash dividends ($.25 per share)                                                 (12,250)                                    (12,250)
Purchase treasury shares (84 shares)                                                         (2,520)                         (2,520)
Change in unrealized gain
  on securities                                                                                            (187)               (187)
                                            -----------    -------------    -----------     -------    --------          -----------

Balance at September 30, 1997               $       490    $     819,510    $   663,436     $(2,520)         188         $ 1,481,104
                                            ===========     ============    ===========     ========   =========          ==========

</TABLE>



                                     -148-

<PAGE>


                            FSB FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 1997 and 1996

                                (Continued)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis  of  Presentation:  The  consolidated  financial  statements  include  the
accounts of FSB Financial Corporation (Company) and its wholly-owned subsidiary,
FSB Bank (Bank). All significant intercompany  transactions have been eliminated
in consolidation.

Description of Business: FSB Financial Corporation generates consumer, mortgage,
and commercial loans and receives  deposits from customers  located primarily in
Gibson county and surrounding  Indiana  counties.  The majority of the Company's
loans are secured by specific  items of collateral  including  consumer  assets,
real property and business assets.

Use of Estimates in the Preparation of Financial Statements:  The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets,  liabilities,  revenues and  expenses.  Actual  results could
differ from those  estimates.  Estimates that are more  susceptible to change in
the near term include the  allowance  for loan losses and fair values of certain
securities.

Cash and Cash  Equivalents:  Cash and  cash  equivalents  include  cash on hand,
amounts due from banks and federal funds sold. Generally, federal funds are sold
for one-day  periods.  The  Company  reports  net cash flows for  customer  loan
transactions, deposit transactions, and deposits made with other institutions.

Securities:  Securities  are  classified  by  management  at date of purchase as
available for sale or held to maturity.  Securities  classified as available for
sale are securities that might be sold in response to changes in interest rates,
changes in prepayment risk, or other similar  factors,  and which are carried at
fair value.  The  unrealized  gain/(loss)  on  securities  available for sale is
reflected  as  a  separate  component  of  shareholders=  equity,  net  of  tax.
Securities  classified as held to maturity are  securities  that the Company has
both the ability  and  positive  intent to hold to  maturity  and are carried at
amortized  cost (cost  adjusted  for  amortization  of premium or  accretion  of
discounts).  Interest  income on securities is recognized  using the level yield
basis.  Gains and  losses on sales of  securities  are  computed  on a  specific
identification basis.

Loans: Loans are reported at the principal balance outstanding,  net of deferred
loan fees and costs, the allowance for loan losses,  and  charge-offs.  Interest
income is reported  on the  interest  method and  includes  amortization  of net
deferred loan fees and costs over the loan term.

Interest income is not reported when full loan repayment is in doubt,  typically
when  payments  are past due over 90 days.  Interest  received  on such loans is
recognized on the cash basis or reported as principal reductions.

                                     -149-
<PAGE>


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Allowance  for Loan  Losses:  The  allowance  for  loan  losses  is a  valuation
allowance,  increased  by  the  provision  for  loan  losses  and  decreased  by
charge-offs less recoveries. Management estimates the allowance balance required
based on past loan loss  experience,  known and inherent risks in the portfolio,
information about specific borrower situations and estimated  collateral values,
economic conditions, and other factors. Allocations of the allowance may be made
for specific loans,  but the entire allowance is available for any loan that, in
management=s judgment, should be charged-off.

Loan  impairment  is  reported  when full  payment  under the loan  terms is not
expected.  Impairment is evaluated in total for smaller-balance loans of similar
nature such as  residential  mortgage and consumer  loans,  and on an individual
loan basis for other loans. If a loan is impaired, a portion of the allowance is
allocated so that the loan is reported,  net, at the present  value of estimated
future  cash flows  using the loan=s  existing  rate.  Loans are  evaluated  for
impairment when payments are delayed, typically 90 days or more.

Premises  and  Equipment:  Premises  and  equipment  are stated at cost,  net of
accumulated depreciation.  Depreciation is charged to operating expense over the
useful lives of assets and is computed  primarily on the  straight-line  method.
Maintenance and repairs are charged to operations as incurred.  Improvements are
capitalized and disposals are recorded in the year sold or abandoned.

Income Taxes: Deferred tax liabilities and assets are determined at each balance
sheet date.  They are  measured by applying  enacted tax laws to future  amounts
that will result from  differences  in the financial  statement and tax basis of
assets and  liabilities.  Recognition  of deferred  tax assets is limited by the
establishment of a valuation reserve unless management concludes that the assets
will more likely than not result in future tax benefits to the  Company.  Income
tax expense is the amount paid for the current year income tax liability plus or
minus the change in deferred taxes.

Earnings Per Share:  Earnings per share is based on the weighted  average common
shares outstanding.

                                     -150-
<PAGE>


 NOTE 2 - SECURITIES

The  amortized  cost and fair  values of  securities  available  for sale are as
follows:

<TABLE>
<CAPTION>

                                                               Gross               Gross
                                         Amortized          Unrealized          Unrealized            Fair
                                           Cost                Gains              Losses              Value



<S>                                   <C>                 <C>                <C>                 <C>            
U.S. Treasury securities:
September 30, 1997                    $       299,991     $           188    $              -    $       300,179
                                      ===============     ===============    ================    ===============

September 30, 1996 (unaudited)        $       299,953     $           375    $              -    $       300,328
                                      ===============     ===============    ================    ===============

</TABLE>

The amortized cost and fair values of securities held to maturity are as follows
at September 30:

<TABLE>
<CAPTION>

                                                                       1997
                                                               Gross               Gross
                                         Amortized          Unrealized          Unrealized            Fair
                                           Cost                Gains              Losses              Value

<S>                                   <C>                 <C>               <C>                  <C>            
U.S. government agency                $       899,962     $             -   $         (11,031)   $       888,931
State and political subdivisions              584,888                   -                   -            584,888
Mortgage-backed securities                    839,822              12,147              (8,045)           843,924
                                      ---------------     ---------------   -----------------    ---------------

    Totals                            $     2,324,673     $        12,147   $         (19,076)   $     2,317,744
                                      ===============     ===============   =================    ===============
</TABLE>


<TABLE>
<CAPTION>

                                                                    (Unaudited)
                                                                       1996
                                                               Gross               Gross
                                         Amortized          Unrealized          Unrealized            Fair
                                           Cost                Gains              Losses              Value


<S>                                   <C>                 <C>               <C>                  <C>            
U.S. government agency                $     1,249,882     $           125   $         (28,802)   $     1,221,205
State and political subdivisions              581,487                   -                   -            581,487
Mortgage-backed securities                  1,136,125              15,443             (16,599)         1,134,969
                                      ---------------     ---------------   -----------------    ---------------

    Totals                            $     2,967,494     $        15,568   $         (45,401)   $     2,937,661
                                      ===============     ===============   =================    ===============

</TABLE>

                                     -151-
<PAGE>


 NOTE 2 - SECURITIES (Continued)

The  amortized  cost and fair value of  securities  at September  30,  1997,  by
contractual  maturity,  are shown below.  Expected  maturities  will differ from
contractual  maturities  because  issuers  may have the  right to call or prepay
obligations  with or  without  call  or  prepayment  penalties.  Mortgage-backed
securities are not due at a specific date and are shown separately.


<TABLE>
<CAPTION>

                                              Available for Sale                       Held to Maturity
                                      Amortized               Fair              Amortized             Fair
                                        Cost                  Value               Cost                Value

<S>                              <C>                   <C>                 <C>                 <C>            
Due in one year or less          $        299,991      $        300,179    $       580,043     $       575,483
Due after one year through
  five years                                    -                     -            459,800             453,329
Due after five years through
  ten years                                     -                     -            238,966             238,966
Due after ten years                             -                     -            206,042             206,042
                                 ----------------      ----------------    ---------------     ---------------
Total fixed maturity debt
  securities                              299,991               300,179          1,484,851           1,473,820
Mortgage-backed securities                      -                     -            839,822             843,924
                                 ----------------      ----------------    ---------------     ---------------

                                 $        299,991      $        300,179    $     2,324,673     $     2,317,744
                                 ================      ================    ===============     ===============
</TABLE>

Securities gains in 1997 and 1996 (unaudited) were entirely attributable to call
premiums on called securities.

At September 30, 1997 and 1996 (unaudited),  securities carried at $450,000 were
pledged to secure public deposits and for other purposes.

U.S. government agency securities include structured notes with a carrying value
of  $799,962  and  $1,149,882  (unaudited)  at  September  30,  1997  and  1996.
Seventy-five  percent of the September  30, 1997  structured  notes  outstanding
mature in the year ended September 30, 1998.

                                     -152-
<PAGE>


NOTE 3 - LOANS

Loans are comprised of the following classifications:

<TABLE>
<CAPTION>

                                                                                                    (Unaudited)
                                                                                 1997                  1996

<S>                                                                      <C>                   <C>              
Commercial                                                               $       1,662,309     $       1,784,089
Real estate                                                                      4,553,992             4,221,551
Consumer                                                                         4,281,019             4,366,490
Deferred loan costs                                                                 22,434                22,145
                                                                         -----------------     -----------------

                                                                         $      10,519,754     $      10,394,275
                                                                         =================     =================


</TABLE>

There were no impaired  loans during the years ended  September 30, 1997 or 1996
(unaudited).

Nonperforming loans were as follows at September 30:
<TABLE>
<CAPTION>

                                                                                                    (Unaudited)
                                                                                 1997                  1996

<S>                                                                      <C>                   <C>              
Non-accrual loans                                                        $          87,794     $          48,792
Accruing loans past due greater than 90 days                                        29,390                4,731
Restructured loans                                                                       -                     -
                                                                         -----------------     -----------------

                                                                         $         117,184     $          53,523
                                                                         =================     =================

</TABLE>

NOTE 4 - ALLOWANCE FOR LOAN LOSSES

An analysis of the allowance for loan losses follows:

<TABLE>
<CAPTION>
                                                                                                   (Unaudited)
                                                                                   1997                1996

<S>                                                                          <C>                 <C>            
Beginning balance                                                            $         83,029    $        43,021
Provision for loan losses                                                              67,988             58,130
Losses charged to the allowance                                                       (59,754)           (19,549)
Recoveries credited to the allowance                                                   11,699              1,427
                                                                             ----------------    ---------------

    Ending balance                                                           $        102,962    $        83,029
                                                                             ================    ===============

</TABLE>
                                     -153-
<PAGE>


 NOTE 5 - PREMISES AND EQUIPMENT

A summary of premises and equipment at September 30 follows:
<TABLE>
<CAPTION>

                                                                                                    (Unaudited)
                                                                                   1997                1996

<S>                                                                        <C>                   <C>               
Bank premises                                                              $          428,647    $          267,504
Equipment and furniture                                                               316,516               237,982
                                                                           ------------------    ------------------
    Total                                                                             745,163               505,486
Less accumulated depreciation                                                        (382,887)             (347,547)
                                                                           ------------------    ------------------

    Total premises and equipment, net                                      $          362,276    $          157,939
                                                                           ==================    ==================

</TABLE>

NOTE 6 - DEPOSITS

Certificates of deposit in denominations of $100,000 or more as of September 30,
1997 and 1996 were $2,487,445 and $1,677,688 (unaudited), respectively.

At year-end 1997,  interest  bearing  deposits include time deposits with stated
maturities as follows:

                  1998                                $        4,732,022
                  1999                                         1,645,771
                  2000                                           656,717
                  2001                                         1,602,470
                  2002                                           371,267
                                                      ------------------
                                                      $        9,008,247


NOTE 7 - BENEFIT PLANS

The Bank maintains a simplified  employee pension plan for all active employees.
Employees  are  eligible  for  participation  in the plan  after  six  months of
service.  Contributions  are made  annually  by the Bank at a  minimum  of 8% of
annual  compensation.  Contributions  provided  for  the  plan  and  charged  to
operations totaled $20,266 and $18,003 (unaudited) in 1997 and 1996.




                                     -154-

<PAGE>


NOTE 8 - INCOME TAXES

An analysis of the components of income taxes follows:
<TABLE>
<CAPTION>

                                                                                                    (Unaudited)
                                                                                   1997                1996

<S>                                                                          <C>                 <C>             
Current income taxes                                                         $         (9,594)   $        (3,701)
Deferred income taxes                                                                       -                278
                                                                             ----------------    ---------------

    Total income taxes (benefit)                                             $         (9,594)   $        (3,423)
                                                                             ================    ===============

</TABLE>

The  difference  between  the  financial  statement  tax  provision  and amounts
computed by  applying  the  federal  income tax rate of 34% to pretax  income is
reconciled as follows:

<TABLE>
<CAPTION>

                                                                                                    (Unaudited)
                                                                                   1997                1996

<S>                                                                          <C>                 <C>             
Computed expected provision                                                  $        (17,188)   $        (6,502)
Tax effect of:
    Tax-exempt interest income                                                        (12,179)           (12,109)
    Non-deductible interest expense                                                     1,395              1,243
    State income tax, net                                                                   -              1,609
    Effect of graduated rates and other items                                          18,378             12,336
                                                                             ----------------    ---------------

       Applicable income tax                                                 $         (9,594)   $        (3,423)
                                                                             ================    ===============

</TABLE>

The net deferred tax asset is comprised of the following components:

<TABLE>
<CAPTION>
                                                                                                   (Unaudited)
                                                                                   1997                1996

<S>                                                                          <C>                 <C>            
Deferred tax assets:
    Allowance for loan losses                                                $         14,304    $         9,874
    Accrued expenses                                                                   18,750             13,982
    Other                                                                                 570                483
                                                                             ----------------    ---------------
                                                                                       33,624             24,339

Deferred tax liabilities:
    Accrued income and prepaid expenses                                               (47,460)           (38,733)
    Deferred loan costs                                                                (4,986)            (4,922)
    Other                                                                                (992)              (498)
                                                                             ----------------    ---------------
                                                                                      (53,438)           (44,153)

Valuation allowance                                                                         -                  -
                                                                             ----------------    ---------------

    Net deferred tax liability                                               $        (19,814)   $       (19,814)
                                                                             ================    ===============


</TABLE>

The  Company  files tax  returns on a calendar  year  basis.  As a result of tax
returns  filed through  December 31, 1996,  the Company had $46,064 of state tax
net operating loss carryforwards expiring in the year 2011.
                                     -155-
<PAGE>


NOTE 9 - COMMITMENTS AND CONTINGENCIES

The Company,  in the ordinary  course of business,  has loans,  commitments  and
contingent liabilities, such as guarantees,  commitments to extend credit, etc.,
which are not reflected in the  accompanying  consolidated  balance sheets.  The
Company's  exposure to credit loss in the event of  nonperformance  by the other
party to the financial  guarantees is represented by the contractual  amounts of
those  instruments.  The  Company  uses  the same  credit  policy  to make  such
commitments as it uses for on-balance-sheet items.

The contractual amount of these financial instruments are summarized as follows:

                                                                    (Unaudited)
                                                   1997                1996

Commitments to extend credit              $     410,728        $     238,979

The commitments to extend credit are agreements to lend to a customer as long as
there  is  no  violation  of  any  condition  established  under  the  contract.
Generally, such commitments are for no more than one year, and most are variable
rate  contracts.  These  commitments  are primarily  overdraft  protection,  and
commercial lines of credit.

Since many commitments expire without being used, the amounts do not necessarily
represent  future cash  commitments.  Collateral  obtained  upon exercise of the
commitment is determined using  management's  credit evaluation of the borrower,
and may include accounts receivable, inventory, property, land and other items.


NOTE 10 - RELATED PARTY TRANSACTIONS

Certain directors,  officers and principal shareholders of the Company were also
customers of the Bank.  The aggregate  amount of loans to these persons  totaled
$462,976 and $409,259 (unaudited) at September 30, 1997 and 1996.

Related party  deposits  totaled  $255,427 and $186,734  (unaudited) at year-end
1997 and 1996.

                                     -156-
<PAGE>


NOTE 11 - REGULATORY MATTERS

The Bank is subject to regulatory capital  requirements  administered by federal
banking  agencies.  Capital  adequacy  guidelines and prompt  corrective  action
regulations  involve  quantitative  measures of assets,  liabilities and certain
off-balance-sheet   items  calculated  under  regulatory  accounting  practices.
Capital amounts and classifications are also subject to qualitative judgments by
regulators  about  components,  risk  weightings,  and  other  factors,  and the
regulators can lower  classifications in certain cases.  Failure to meet various
capital  requirements  can initiate  regulatory  action that could have a direct
material effect on the financial statements.

The prompt corrective action regulations provide five classifications, including
well  capitalized,  adequately  capitalized,   undercapitalized,   significantly
undercapitalized, and critically undercapitalized,  although these terms are not
used to  represent  overall  financial  condition.  If  adequately  capitalized,
regulatory   approval   is   required   to   accept   brokered   deposits.    If
undercapitalized,  capital  distributions  are  limited,  as is asset growth and
expansion, and plans for capital restoration are required.

At year end 1997, actual Bank capital levels (in thousands) and minimum required
levels were:

<TABLE>
<CAPTION>

                                                                                             Minimum Required
                                                             Minimum Required             To Be Well Capitalized
                                                                For Capital               Under Prompt Corrective
                                 Actual                      Adequacy Purposes              Action Regulations
                           Amount        Ratio              Amount       Ratio               Amount       Ratio

<S>                      <C>             <C>              <C>            <C>              <C>             <C>  
Total Capital (to Risk
  Weighted Assets)       $     1,544     15.5%            $       798    8.0%             $       998     10.0%

Tier I Capital (to Risk
  Weighted Assets)       $     1,441     14.4%            $       399    4.0%             $       599     6.0%

Tier 1 Capital (to
  Average Assets)        $     1,441       9.3%           $       619    4.0%             $       774     5.0%

</TABLE>

At year-end 1997 the Bank was categorized as well capitalized.

The  Company=s  primary  source  of funds  with  which to pay  dividends  is the
subsidiary bank. The Bank=s ability to pay dividends is limited by Indiana state
banking regulations. Among other restrictions, the Bank may not pay dividends in
excess of the retained net income of the current and previous two calendar years
without  prior  regulatory  approval.  As of September  30,  1997,  the Bank was
required to obtain prior regulatory approval before payment of dividends.


                                     -157-

<PAGE>


                            FSB FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 1997 and 1996

NOTE 12 -- SUBSEQUENT EVENT

The Board of Directors of the Company signed a definitive  agreement with German
American  Bancorp  effective  January 30, 1998 under which German American would
acquire all of the outstanding stock of the Company.  German American Bancorp is
a $489 million  multi-bank  holding  company located in Jasper,  Indiana.  Under
terms  of  the  agreement,  all  outstanding  common  shares  of  FSB  Financial
Corporation  will be  exchanged  for German  American  common  shares  valued at
approximately  1.5 times the book  value of the  Company  plus or minus  certain
adjustments.   The  proposed   transaction   requires   approval  by  regulatory
authorities  and  shareholders of both  companies.  The proposed  transaction is
expected to be  consummated in early 1998 and is expected to be accounted for as
a pooling-of-interests.


                                     -158-
<PAGE>




                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                    December 31, 1997 and September 30, 1997

<TABLE>
<CAPTION>

                                                                            December 31,          September 30,
                                                                                1997                  1997

<S>                                                                      <C>                   <C>              
ASSETS
Cash and due from banks                                                  $         695,159     $         667,753
Federal funds sold                                                               2,215,000             1,275,000
                                                                         -----------------     -----------------
    Cash and cash equivalents                                                    2,910,159             1,942,753
Interest bearing balances with financial institutions                                    -                50,000
Securities available for sale, at fair value                                             -               300,179
Securities held to maturity, at cost                                             2,160,427             2,324,673
Federal Home Loan Bank stock, at cost                                               48,000                48,000
Loans                                                                           10,079,461            10,519,754
Allowance for loan losses                                                          (79,742)             (102,962)
                                                                         -----------------     -----------------
    Net loans                                                                    9,999,719            10,416,792
Premises and equipment, net                                                        353,807               362,276
Accrued interest receivable and other assets                                       290,149               254,766
                                                                          ----------------     -----------------

                                                                                15,762,261     $      15,699,439
                                                                         =================     =================


LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
    Deposits
       Non-interest bearing deposits                                     $       1,713,973     $       1,786,268
       Interest bearing deposits                                                12,458,561            12,317,711
                                                                         -----------------     -----------------
          Total deposits                                                        14,172,534            14,103,979
    Accrued interest payable and other liabilities                                 114,240               114,356
          Total liabilities                                                     14,286,774            14,218,335
                                                                         -----------------     -----------------

Shareholders' equity
    Preferred stock, no par value; 2,000,000 shares
      authorized, no shares issued and outstanding                                       -                     -
    Common stock, $.01 stated value:  3,000,000 shares
      authorized, 49,000 shares issued, 48,916
      shares outstanding                                                               490                   490
    Additional paid-in capital                                                     819,510               819,510
    Retained earnings                                                              658,007               663,436
    Unrealized gain on securities available for sale                                     -                   188
    Treasury stock, at cost:  84 shares                                             (2,520)               (2,520)
                                                                         -----------------     -----------------
       Total shareholders' equity                                                1,475,487             1,481,104
                                                                         -----------------     -----------------

                                                                                15,762,261     $      15,699,439
                                                                         =================     =================

</TABLE>
                                     -159-
<PAGE>

                           FSB FINANCIAL CORPORATION
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  Three Months Ended December 31, 1997 and 1996

<TABLE>
<CAPTION>

                                                                                   1997                1996
                                                                                   ----                ----

<S>                                                                          <C>                 <C>            
Interest income 
   Interest and fees on loans                                               $        229,608    $       235,503
    Interest on investment securities
       Taxable                                                                         28,217             36,537
       Non-taxable                                                                      8,775              8,794
    Interest on federal funds sold                                                     24,324              1,654
    Interest on balances with financial institutions                                      530                550
                                                                             ----------------    ---------------
       Total interest income                                                          291,454            283,038
Interest expense
    Interest on deposits                                                              148,718            126,586
    Interest on federal funds purchased                                                     -                971
                                                                             ----------------    ---------------
       Total interest expense                                                         148,718            127,557
                                                                             ----------------    ---------------
Net interest income                                                                   142,736            155,481
Provision for loan losses                                                               4,263             42,342
                                                                             ----------------    ---------------
Net interest income after provision for loan losses                                   138,473            113,139

Non-interest income
    Service charges on deposit accounts                                                18,418             20,750
    Securities losses                                                                     (20)                 -
    Other income                                                                        7,506              4,665
                                                                             ----------------    ---------------
       Total non-interest income                                                       25,904             25,415
Non-interest expenses
    Salaries and employee benefits                                                     90,427             89,045
    Occupancy and equipment expense                                                    27,994             15,183
    Data processing expense                                                            13,799             17,413
    Other operating expenses                                                           37,586             43,375
                                                                             ----------------    ---------------
       Total non-interest expense                                                     169,806            165,016
                                                                             ----------------    ---------------

Loss before income taxes                                                               (5,429)           (26,462)

Provision for income taxes                                                                  -             (9,594)
                                                                             ----------------    ---------------

Net income (loss)                                                            $         (5,429)   $       (16,868)
                                                                             ================    ===============

Net income (loss) per share                                                  $          (.11)    $          (.34)
                                                                             ===============     ===============

Weighted average common shares outstanding                                             48,916             49,000
                                                                             ================    ===============
</TABLE>

                                     -160-
<PAGE>

                           FSB FINANCIAL CORPORATION
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                  Three Months Ended December 31, 1997 and 1996

<TABLE>
<CAPTION>

                                                                                   1997                1996
                                                                                   ----                ----


<S>                                                                          <C>                 <C>             
Cash flows from operating activities: 
   Net gain/(loss)                                                          $         (5,429)   $       (16,868)
    Adjustments to reconcile net income to net cash
      from operating activities:
       Depreciation                                                                     9,532              9,110
       Provision for loan losses                                                        4,263             42,342
       Securities (gains)/losses                                                           20                  -
       Net amortization/(accretion) on securities                                        (871)            (1,199)
       Amortization of organization costs                                               1,518              1,518
       Change in accrued interest receivable and other assets                         (36,901)           (52,383)
       Change in accrued interest payable and other liabilities                          (116)            10,260
                                                                             ----------------    ---------------
          Net cash from operating activities                                          (27,984)            (7,220)

Cash flows from investing activities:
    Proceeds from maturities of interest bearing balances                              50,000                  -
    Proceeds from maturities of securities available for sale                         299,971                  -
    Proceeds from maturities and principal paydowns
      of securities held to maturity                                                  165,117            315,980
    Loans made to customers and principal collections thereon                         412,810           (579,021)
    Property and equipment expenditures                                                (1,063)          (153,005)
                                                                             ----------------    ---------------
       Net cash from investing activities                                             926,835           (416,046)

Cash flows from financing activities:
    Net change in deposit accounts                                                     68,555            654,372
    Net change in federal funds purchased                                                   -           (225,000)
                                                                             ----------------    ---------------
       Net cash from financing activities                                              68,555            429,372
                                                                             ----------------    ---------------

Net change in cash and cash equivalents                                               967,406              6,106

Cash and cash equivalents at beginning of period                                    1,942,753            594,618
                                                                             ----------------    ---------------

Cash and cash equivalents at end of period                                   $      2,910,159    $       600,724
                                                                             ================    ===============

Cash paid during the period for:
    Interest                                                                 $        146,710    $       134,441
    Income taxes paid (refunded)                                                            -                  -


</TABLE>
                                     -161-
<PAGE>


                            FSB FINANCIAL CORPORATION

               NOTE TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                December 31, 1997

NOTE 1 -- BASIS OF PRESENTATION

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with Generally Accepted Accounting  Principles
have been  condensed or omitted.  All  adjustments  made by  management to these
unaudited  statements were of a normal  recurring  nature.  It is suggested that
these  consolidated  financial  statements and notes be read in conjunction with
the financial  statements  and notes  thereto in the FSB  Financial  Corporation
September 30, 1997 Financial Statements.


                                     -162-
<PAGE>



                                   APPENDIX A

     ======================================================================


                      AGREEMENT AND PLAN OF REORGANIZATION


                                  by and among


                                   CSB BANCORP
                             an Indiana corporation,



                      THE CITIZENS STATE BANK OF PETERSBURG
                         an Indiana banking corporation,



                            GERMAN AMERICAN BANCORP,
                             an Indiana corporation,



                      GERMAN AMERICAN HOLDINGS CORPORATION,
                             an Indiana corporation,


                                       and


                              COMMUNITY TRUST BANK
                         an Indiana banking corporation.


     ======================================================================

                                                         Dated: December 8, 1997

                                      -A 1-

<PAGE>



                      AGREEMENT AND PLAN OF REORGANIZATION


         THIS AGREEMENT AND PLAN OF  REORGANIZATION  (this  "Agreement") is made
December ___, 1997, by and among CSB BANCORP,  an Indiana  corporation  ("CSB"),
THE  CITIZENS   STATE  BANK  OF  PETERSBURG  an  Indiana   banking   corporation
("Citizens"),   GERMAN  AMERICAN  BANCORP,  an  Indiana   corporation   ("German
American"),   GERMAN  AMERICAN  HOLDINGS  CORPORATION,  an  Indiana  corporation
("GAHC"),   and   COMMUNITY   TRUST  BANK,   an  Indiana   banking   corporation
("Community").

                                    Recitals

         A. CSB is a corporation  duly  organized and existing under the Indiana
Business  Corporation  Law ("IBCL")  that is duly  registered  with the Board of
Governors of the Federal  Reserve System ("FRB") as a bank holding company under
the Bank Holding  Company Act of 1956, as amended  ("BHC Act").  CSB owns all of
the  outstanding  capital stock of Citizens.  The principal place of business of
CSB is Petersburg, Pike County, Indiana.

         B. Citizens is a banking  corporation duly organized and existing under
the  Indiana  Financial  Institutions  Act  ("IFIA"),  chartered  by the Indiana
Department  of  Financial  Institutions  ("DFI"),  and a member  of the  Federal
Reserve  System with both of its banking  offices  located in  Petersburg,  Pike
County, Indiana.

         C. German  American is a corporation  duly organized and existing under
the IBCL and is duly  registered  as a bank holding  company  under the BHC Act.
German American owns all of the outstanding capital stock of GAHC. The principal
place of business of German American is Jasper, Dubois County, Indiana.

         D. GAHC is a corporation duly organized and existing under the IBCL and
is duly  registered  as a bank  holding  company  under  the BHC  Act  with  its
principal place of business in Jasper, Dubois County,  Indiana. GAHC owns all of
the outstanding common stock of Community.

         E. Community is a banking corporation duly organized and existing under
the IFIA,  chartered  by the DFI,  which is not a member of the Federal  Reserve
System with its principal banking office in Otwell, Pike County, Indiana.

         F. The parties desire to effect a transaction whereby Community will be
merged with and into  Citizens  and  simultaneously  CSB will be merged with and
into GAHC in consideration of the issuance of German American Common Stock.

                                   Agreements

         In  consideration  of the premises and the mutual terms and  provisions
set forth in this Agreement, the parties agree as follows.

                                   ARTICLE ONE
                        TERMS OF THE MERGERS AND CLOSING

         Section 1.01.  The Holding  Company  Merger.  Pursuant to the terms and
provisions of this Agreement, the IBCL and the Plan of Merger attached hereto as
Appendix A and  incorporated  herein by reference (the "Holding  Company Plan of
Merger"),  CSB shall  merge with and into GAHC (the  "Holding  Company  Merger")
simultaneously  with  the Bank  Merger  (as  defined  below).  CSB  shall be the
"Merging Holding Company" in the

                                      -A 1-

<PAGE>



Holding  Company Merger and its corporate  identity and existence,  separate and
apart from GAHC, shall cease on consummation of the Holding Company Merger. GAHC
shall be the "Surviving  Holding Company" in the Holding Company Merger, and its
name shall not be changed pursuant to the Holding Company Merger.

          Section  1.02.  Effect of the  Holding  Company  Merger.  The  Holding
     Company Merger shall have all the effects provided by the IBCL.


         Section 1.03.  The Holding Company Merger - Conversion of Shares.

         (a) At the  time of  filing  with  the  Indiana  Secretary  of State of
appropriate  Articles of Merger with respect to the Holding Company Merger or at
such later time as shall be specified by such Articles of Merger (the "Effective
Time"):

                  (i) Each of the not more than 160,000  shares of common stock,
         no par value,  of CSB ("CSB  Common")  that are issued and  outstanding
         immediately  prior to the  Effective  Time shall  thereupon and without
         further action be converted into shares of common stock, $10 par value,
         of German  American  ("German  American  Common") at the Exchange Ratio
         which  shall be  calculated  as set forth in this  Section  1.03(a)(i).
         CSB's  shareholders  of record at the Effective Time, for the shares of
         CSB Common  then held by them,  respectively,  shall be  allocated  and
         entitled to receive (upon surrender of certificates  representing  said
         shares for cancellation)  shares of German American Common, which total
         number  of  shares of German  American  Common  shall  have a value (as
         hereinafter  determined) of at least $22,750,000  subject,  however, to
         (A) the provisions of this Section  1.03(a) with respect to the minimum
         and maximum  number of shares to be  exchanged,  (B) the  provisions of
         Section  1.03(f)  of this  Agreement,  and (C) the  provisions  of this
         Section 1.03(b) with respect to fractional  shares.  The  consideration
         payable to CSB shareholders  hereunder is sometimes  hereafter referred
         to as the "Merger Consideration."

                  For  purposes of  establishing  the number of shares of German
         American  Common into which each share of CSB Common shall be converted
         at the  Effective  Time (the  "Exchange  Ratio"),  each share of German
         American  Common  shall be valued at the average of the lowest  closing
         asked prices and highest  closing bid prices of German  American Common
         as reported by the NASDAQ  National  Market System for each trading day
         within the period of thirty consecutive  calendar days that ends on the
         second  business day  preceding the Closing Date (as defined by Section
         1.09 hereof) (the "Valuation Period"). Such value shall then be divided
         into the sum of  $22,750,000  to establish (to the nearest whole share)
         the aggregate number of shares of German American Common into which all
         of the then  issued  and  outstanding  shares  of CSB  Common  shall be
         converted at the Effective Time;  provided,  however,  that in no event
         shall the total number of shares of German  American  Common into which
         the  shares of CSB Common  shall be  converted  be more than  1,137,500
         shares or fewer than  928,572  shares.  Such number of shares of German
         American  Common  shall  then be divided by the number of shares of CSB
         Common that are issued and  outstanding as of the Effective  Time, with
         the quotient  therefrom  (carried to the fourth figure past the decimal
         point)  being the  Exchange  Ratio.  The maximum and minimum  number of
         shares of German  American  Common  for which the  shares of CSB Common
         shall be exchanged  shall be subject to adjustment  in accordance  with
         the provisions of Section 1.03(f) of this Agreement.

                  (ii) The  shares of GAHC  issued and  outstanding  immediately
         prior to the Effective Time shall continue to be issued and outstanding
         shares of GAHC.

         (b) No fractional shares of German American Common shall be issued and,
in lieu thereof, holders of shares of CSB Common who would otherwise be entitled
to a fractional share interest (after taking into account all

                                      -A 2-

<PAGE>



shares of CSB Common held by such holder)  shall be paid an amount in cash equal
to the product of such  fractional  share and the average of the highest bid and
the lowest  asked  price of a share of German  American  Common as quoted on the
NASDAQ National Market System on the last day of the Valuation Period.

         (c) At the Effective Time, all of the outstanding shares of CSB Common,
by virtue of the  Holding  Company  Merger and without any action on the part of
the holders  thereof,  shall no longer be outstanding  and shall be canceled and
retired  and  shall  cease to  exist,  and each  holder  of any  certificate  or
certificates   which   immediately  prior  to  the  Effective  Time  represented
outstanding shares of CSB Common (the "Certificates")  shall thereafter cease to
have any rights with respect to such shares, except the right of such holders to
receive,  without interest,  the Merger Consideration upon the surrender of such
Certificate or Certificates in accordance with Section 1.08.

         (d) At the Effective  Time,  each share of CSB Common,  if any, held in
the treasury of CSB or by any direct or indirect  subsidiary  of CSB (other than
shares held in trust  accounts for the benefit of others or in other  fiduciary,
nominee or similar capacities)  immediately prior to the Effective Time shall be
cancelled.

         (e) At the  Effective  Time,  the  shares of common  stock of  Citizens
outstanding  immediately  prior to the Effective  Time shall be unchanged by the
Holding  Company  Merger  and shall be  deemed  owned by the  Surviving  Holding
Company.

         (f) If (i) German American shall hereafter  declare a stock dividend or
other  distribution  of property or  securities  (other than a cash dividend and
other than the five  percent  stock  dividend  declared  October 29,  1997,  and
issuable on December 20, 1997, to  shareholders  of record on November 28, 1997)
upon its shares of common  stock or shall  subdivide,  split up,  reclassify  or
combine  its  shares  of  common  stock,  and  (ii)  the  record  date  for such
transaction is prior to the date on which the Effective Time occurs, appropriate
adjustment or  adjustments  will be made in the maximum and minimum total number
of shares of German American Common for which the shares of CSB Common are to be
exchanged.

         (g) If any  holders  of CSB Common  dissent  from the  Holding  Company
Merger and demand  dissenters' rights under the IBCL, any issued and outstanding
shares of CSB Common held by such  dissenting  holders shall not be converted as
described  in this  Section  1.03 but shall  from and after the  Effective  Time
represent only the right to receive such  consideration  as may be determined to
be due to such dissenting holders pursuant to the IBCL; provided,  however, that
each share of CSB Common outstanding immediately prior to the Effective Time and
held by a dissenting  holder who shall,  after the Effective Time,  withdraw his
demand for dissenters'  rights or lose his right to exercise  dissenters' rights
shall have only such rights as provided under the IBCL.

         Section 1.04. The Bank Merger.  Pursuant to the terms and provisions of
this  Agreement,  the IFIA, and the Plan of Merger attached hereto as Appendix B
and  incorporated  herein  by  reference  (the  "Bank  Plan  of  Merger"),   and
simultaneously  with the Holding Company Merger,  Community shall merge with and
into Citizens (the "Bank Merger").  Community shall be the "Merging Bank" in the
Bank Merger and its corporate  identity and  existence,  separate and apart from
Citizens,  shall cease on consummation of the Bank Merger. Citizens shall be the
"Surviving  Bank" and shall continue its corporate  existence  under its charter
under the  provisions  of the IFIA and the Bank Merger shall effect no change in
the corporate  name of Citizens.  The Board of Directors of the  Surviving  Bank
immediately  after the Effective Time shall consist of the Board of Directors of
Citizens (as it is constituted  immediately  prior to the Effective  Time),  six
representatives  of the Board of Directors of  Community  (as it is  constituted
immediately  prior  to the  Effective  Time but  provided  that no  officers  of
Community will become members of the Board of Directors of the Surviving  Bank),
and two  representatives  of  German  American  (such  two  representatives  are
hereinafter referred to as the "German American Representatives").


                                      -A 3-

<PAGE>



         Section 1.05. Effect of the Bank Merger. The Bank Merger shall have all
of the  effects  provided  by the IFIA.  Without  limitation  of the  foregoing,
following the Bank Merger,  Citizens  shall be entitled under the IFIA to all of
the  rights and  benefits,  and shall  assume  under the IFIA all the duties and
burdens,  of Community  under the agreement that is  contemplated to be executed
between  Community  and FSB Bank,  Francisco,  Gibson  County,  Indiana  ("FSB")
providing for the merger of FSB with and into Community; provided, however, that
the merger consideration to be paid by German American as the ultimate parent of
Community in connection with the  acquisition of FSB and its parent  corporation
shall be entirely borne by German American.

         Section  1.06.  The  Bank  Merger - No  Conversion  of  Shares.  At the
Effective  Time,  the  shares of  Citizens  that  were  issued  and  outstanding
immediately   prior  to  the  Bank  Merger  shall  continue  to  be  issued  and
outstanding, and the shares of Community shall be canceled.

     Section 1.07. The Closing. The closing of the Mergers (the "Closing") shall
take place at the  offices of Leagre  Chandler & Millard (or at such other place
as the parties may agree) at 9:00 A.M. Eastern Standard Time on the Closing Date
described in Section 1.09 of this Agreement.

     Section 1.08.  Exchange Procedures; Surrender of Certificates.

     (a) Fifth Third Bank, Cincinnati,  Ohio, shall act as Exchange Agent in the
Holding Company Merger (the "Exchange Agent").

     (b) As soon as  reasonably  practicable  but in no  event  more  than  five
working days after the  Effective  Time,  the Exchange  Agent shall mail to each
record holder of any  Certificate  or  Certificates  whose shares were converted
into the right to receive  the  Merger  Consideration,  a letter of  transmittal
(which shall specify that delivery shall be effected, and risk of loss and title
to the Certificates shall pass, only upon proper delivery of the Certificates to
the Exchange  Agent and shall be in such form and have such other  provisions as
German American may reasonably  specify) (each such letter the "Merger Letter of
Transmittal")  and  instructions  for  use in  effecting  the  surrender  of the
Certificates  in exchange for the Merger  Consideration.  As soon as  reasonably
practical but in no event more than fifteen days after surrender to the Exchange
Agent of a  Certificate,  together  with a Merger  Letter  of  Transmittal  duly
executed and any other required documents,  the Exchange Agent shall transmit to
the holder of such  Certificate  the Merger  Consideration.  No  interest on the
Merger  Consideration  issuable upon the surrender of the Certificates  shall be
paid or  accrued  for the  benefit of  holders  of  Certificates.  If the Merger
Consideration  is to be issued to a person  other  than a person in whose name a
surrendered Certificate is registered,  it shall be a condition of issuance that
the surrendered  Certificate  shall be properly  endorsed or otherwise in proper
form for transfer and that the person  requesting such issuance shall pay to the
Exchange  Agent  any  required  transfer  or  other  taxes or  establish  to the
satisfaction  of the  Exchange  Agent  that  such  tax has  been  paid or is not
applicable.  German  American  reserves the right in all cases to require that a
surety  bond on terms  and in an  amount  satisfactory  to  German  American  be
provided to German  American at the expense of the CSB  shareholder in the event
that such  shareholder  claims loss of a  Certificate  and requests  that German
American waive the requirement for surrender of such Certificate.

         (c) No  dividends  that are  otherwise  payable  on  shares  of  German
American Common  constituting the Merger  Consideration shall be paid to persons
entitled to receive  such shares of German  American  Common  until such persons
surrender their  Certificates.  Upon such surrender,  there shall be paid to the
person in whose name the shares of German  American  Common  shall be issued any
dividends  which shall have become payable with respect to such shares of German
American  Common  (without  interest and less the amount of taxes, if any, which
may have been imposed thereon),  between the Effective Time and the time of such
surrender.


                                      -A 4-

<PAGE>



         Section  1.09.  The Closing  Date.  The Closing shall take place on the
last  business day of the month during which each of the  conditions in Sections
6.01(d) and 6.02(d) is satisfied or waived by the appropriate  party, or on such
later or earlier date as CSB and German American may agree (the "Closing Date").
The parties  shall use their best  efforts to cause the  Effective  Time of both
Mergers to be as of the first day of the  calendar  month that follows the month
in which the Closing occurs.

         Section 1.10.  Actions At Closing.

         (a)      At the Closing, CSB shall deliver to German American:

                  (i) a  certified  copy of the  Articles of  Incorporation  and
         Bylaws of CSB, as  amended,  and a  certified  copy of the  Articles of
         Incorporation and Bylaws of Citizens, as amended;

                  (ii)  a  certificate  or  certificates  signed  by  the  chief
         executive  officer  of CSB and  Citizens  stating,  to the  best of his
         knowledge  and  belief,  after  due  inquiry,  that  (A)  each  of  the
         representations and warranties  contained in Article Two hereof is true
         and correct in all  material  respects at the time of the Closing  with
         the same force and effect as if such representations and warranties had
         been made at  Closing,  and (B) CSB and  Citizens  have  performed  and
         complied in all material  respects,  unless waived by German  American,
         with all of their  obligations and agreements  required to be performed
         hereunder prior to the Closing Date;

                  (iii)  certified  copies of the  resolutions of CSB's Board of
         Directors and shareholders,  approving and authorizing the execution of
         this Agreement and the Plan of Merger and authorizing the  consummation
         of the Holding Company Merger;

                  (iv) a certified copy of the resolutions of Citizens' Board of
         Directors  and  shareholder,  as  required  for valid  approval  of the
         execution of this Agreement and the consummation of the Bank Merger;

                  (v) a certificate of the Indiana  Secretary of State,  dated a
         recent date,  stating that CSB is duly  organized  and exists under the
         IBCL;

                  (vi) a certificate of the Indiana Secretary of State,  dated a
         recent date,  stating that Citizens is duly  organized and exists under
         the IFIA; and

                  (vii)  the  legal  opinion  of  Krieg  DeVault,   Alexander  &
         Capehart,   counsel  for  CSB  to  the  effect  set  forth  as  Exhibit
         1.10(a)(vii).

         (b) At the Closing, German American shall deliver to CSB:

                  (i) a  certificate  signed by the Chief  Executive  Officer of
         German American stating, to the best of his knowledge and belief, after
         due  inquiry,  that  (A)  each of the  representations  and  warranties
         contained in Article Three is true and correct in all material respects
         at the time of the  Closing  with the same  force and effect as if such
         representations  and warranties had been made at Closing and (B) German
         American  and  Community  have  performed  and complied in all material
         respects,  unless  waived  by  CSB  with  all of  its  obligations  and
         agreements  required  to be  performed  hereunder  prior to the Closing
         Date;

                  (ii) certified copies of the resolutions of German  American's
         and GAHC's Boards of Directors and of German American's (if required by
         the NASDAQ NMS listing standards) and GAHC's shareholders

                                      -A 5-

<PAGE>



          authorizing  the execution of this  Agreement and the Holding  Company
          Plan of Merger and the consummation of the Holding Company Merger;

                  (iii) a certified copy of the resolutions of Community's Board
         of Directors  and  shareholder,  as required for valid  approval of the
         execution  of this  Agreement  and the  Bank  Plan  of  Merger  and the
         consummation of the Bank Merger;

                  (iv) the legal opinion of Leagre  Chandler & Millard,  counsel
         for  German   American,   in  the  form  attached   hereto  as  Exhibit
         1.10(b)(iv); and

                  (v)  certificates of the Indiana  Secretary of State,  dated a
         recent date,  stating that German American is duly organized and exists
         under the IBCL and that  Community is duly  organized  and exists under
         the IFIA.

         (c) At the  Closing,  the  parties  shall  insert  the  Exchange  Ratio
determined in accordance  with Section 1.03 of this  Agreement  into the Holding
Company Plan of Merger,  and shall  execute  and/or  deliver to one another such
Plan of Merger  and such other  documents  and  instruments  and take such other
actions as shall be necessary or appropriate to consummate the Mergers.

                                   ARTICLE TWO
               REPRESENTATIONS AND WARRANTIES OF CSB AND CITIZENS

         CSB and Citizens  hereby  severally make the following  representations
and warranties, as applicable to each of them:

         Section 2.01.  Organization and Capital Stock.

         (a) CSB is a corporation  duly organized and validly existing under the
IBCL and has the corporate power to own all of its property and assets, to incur
all of its liabilities and to carry on its business as now being conducted.

         (b) Citizens is a banking  corporation  duly  incorporated  and validly
existing  under the IFIA and has the corporate  power to own all of its property
and assets,  to incur all of its liabilities and to carry on its business as now
being conducted.

         (c) CSB has  authorized  capital stock of 160,000 shares of CSB Common,
all of which shares are duly and validly issued and outstanding,  fully paid and
non-assessable.  None of the outstanding shares of CSB Common has been issued in
violation of any preemptive rights of the current or past shareholders of CSB or
in violation of any applicable federal or state securities laws or regulations.

         (d) Citizens has  authorized  capital  stock of 40,000 shares of common
stock, $25 par value, all of which shares are issued and outstanding  ("Citizens
Common").  All of such shares of Citizens Common are duly and validly issued and
outstanding and are fully paid and nonassessable. None of the outstanding shares
of Citizens Common has been issued in violation of any preemptive  rights of the
current or past  shareholders  of Citizens  or in  violation  of any  applicable
federal or state securities laws or regulations.

         (e) There are no shares of capital stock or other equity  securities of
CSB or Citizens  authorized,  issued or outstanding (except as set forth in this
Section 2.01) and no  outstanding  options,  warrants,  rights to subscribe for,
calls,  puts,  or  commitments  of any  character  whatsoever  relating  to,  or
securities or rights convertible into or

                                      -A 6-

<PAGE>



exchangeable for, shares of the capital stock of CSB or Citizens,  or contracts,
commitments,  understandings or arrangements by which CSB or Citizens are or may
be  obligated  to issue  additional  shares  of its  capital  stock or  options,
warrants or rights to purchase or acquire any  additional  shares of its capital
stock.

         Section 2.02.  Authorization;  No Defaults.  The Boards of Directors of
CSB and Citizens have each, by all appropriate action,  approved this Agreement,
the  applicable  Plan of Merger and the  Merger  contemplated  thereby  and have
authorized the execution of this Agreement and the applicable  Plan of Merger on
their behalf by their duly  authorized  officers and the  performance by CSB and
Citizens of its obligations hereunder.  Nothing in the Articles of Incorporation
or Bylaws of CSB, as amended,  or the  Articles  of  Incorporation  or Bylaws of
Citizens, as amended, or in any material agreement or instrument, or any decree,
proceeding,  law  or  regulation  (except  as  specifically  referred  to  in or
contemplated  by this  Agreement)  by or to which  CSB or  Citizens  is bound or
subject, would prohibit CSB or Citizens from consummating,  or would be violated
or breached  by CSB's or  Citizens'  consummation  of,  this  Agreement  and the
Mergers and other transactions  contemplated  herein on the terms and conditions
herein  contained.  This  Agreement  has been  duly  and  validly  executed  and
delivered  by CSB and  Citizens  and  constitutes  a legal,  valid  and  binding
obligation  of CSB  and  Citizens,  enforceable  against  CSB  and  Citizens  in
accordance with its terms. Neither CSB nor Citizens is, nor will be by reason of
the consummation of the transactions  contemplated  herein,  in material default
under or in material violation of any provision of, nor will the consummation of
the transactions  contemplated herein afford any party a right to accelerate any
indebtedness  under, CSB's or Citizens' articles of incorporation or bylaws, any
material  promissory  note,  indenture  or other  evidence  of  indebtedness  or
security  therefor,  or any material  lease,  contract,  or other  commitment or
agreement  to  which  either  CSB or  Citizens  is a party or by which it or its
property is bound.

         Section  2.03.  Subsidiaries.   Except  as  otherwise  disclosed  in  a
confidential  writing  delivered  by CSB and  Citizens  to German  American  and
executed by all the parties  concurrently  with the execution of this  Agreement
(the  "Disclosure  Schedule")  and  except for the  ownership  by CSB of all the
capital stock of Citizens,  neither CSB nor Citizens has (or has had at any time
in the  last ten  years)  any  direct  or  indirect  ownership  interest  in any
corporation,  partnership,  limited  liability  company,  joint venture or other
business.

         Section 2.04.  Financial Information.

         (a) CSB has  furnished  to German  American  the  consolidated  balance
sheets of CSB as of  December  31,  1996 and 1995 and the  related  consolidated
statements  of income,  changes in  shareholders'  equity and cash flows for the
years then ended.  Such financial  statements  were prepared in accordance  with
generally accepted  accounting  principles applied on a consistent basis (except
as may be reflected in the notes thereto),  and fairly present the  consolidated
financial  position  and the  consolidated  results  of  operations,  changes in
shareholders'  equity and cash flows of CSB in all  material  respects as of the
date and for the period indicated.

         (b) Citizens has furnished to German American its Consolidated  Reports
of Condition and Income as filed with the FFIEC for the quarters ended March 31,
1997,  June 30,  1997 and  September  30,  1997 (the "Call  Reports").  The Call
Reports were prepared in accordance with the applicable regulatory  instructions
on a  consistent  basis with  previous  such  reports,  and fairly  present  the
financial  position  and  results of  operations  of  Citizens  in all  material
respects as of the dates and for the periods  indicated,  subject,  however,  to
normal recurring year-end adjustments, none of which will be material.

         (c) Except as set forth in the  Disclosure  Schedule,  neither  CSB nor
Citizens has any material liability,  fixed or contingent,  except to the extent
set  forth  in the  financial  statements  and the  Call  Reports  described  in
subsections (a) and (b) of this Section 2.04  (collectively,  the "CSB Financial
Statements") or incurred in the ordinary

                                      -A 7-

<PAGE>



course of  business  since the date of the most recent  balance  sheet of CSB or
Citizens included in the CSB Financial Statements.

         (d) CSB does not engage in the lending  business (except by and through
Citizens) or any other business or activity other than that which is incident to
its  ownership  of all the  capital  stock  of  Citizens,  and  does not own any
investment securities (except the capital stock of Citizens).

         Section 2.05.  Absence of Changes.  Since December 31, 1996, and except
to the extent  reflected in the Call Reports,  and except for CSB's or Citizens'
costs and expenses  related to the Holding  Company  Merger and the Bank Merger,
any increases in Citizens'  allowance for loan losses (up to $350,000)  effected
pursuant  to Section  4.05 or other  discretionary  changes to any  accruals  or
balance sheet items of CSB or Citizens  requested by German  American and agreed
to by Citizens,  there has not been any material adverse change in the financial
condition,  the results of operations or the business of CSB or Citizens,  taken
as a whole.

         Section 2.06. Absence of Agreements with Banking  Authorities.  Neither
CSB nor Citizens is subject to any order (other than orders  applicable  to bank
holding companies or banks generally) and neither is a party to any agreement or
memorandum of  understanding  with any federal or state agency  charged with the
supervision or regulation of banks or bank holding companies,  including without
limitation, the Federal Deposit Insurance Corporation (the "FDIC"), the FRB, and
the DFI.

         Section  2.07.  Tax Matters.  CSB and Citizens  have filed all federal,
state and local tax returns due in respect of any of their respective  business,
income and properties in a timely fashion and has paid or made provision for all
amounts  shown  due on  such  returns.  All  such  returns  fairly  reflect  the
information  required to be  presented  therein in all  material  respects.  All
provisions  for  accrued  but  unpaid  taxes  contained  in  the  CSB  Financial
Statements   were  made  in  accordance  with  generally   accepted   accounting
principles.

         Section  2.08.  Absence  of  Litigation.  Except  as set  forth  in the
Disclosure Schedule, there is no material litigation,  claim or other proceeding
pending  or,  to  the  knowledge  of  CSB,  threatened,   before  any  judicial,
administrative or regulatory  agency or tribunal,  to which CSB or Citizens is a
party or to which any of their properties are subject.

         Section 2.09.  Employment  Matters.

         (a) Except as set forth in the  Disclosure  Schedule,  neither  CSB nor
Citizens  is a  party  to or  bound  by any  material  contract  arrangement  or
understanding (written or otherwise) for the employment, retention or engagement
of any past or present officer,  employee,  agent, consultant or other person or
entity which, by its terms, is not terminable by CSB or Citizens,  respectively,
on thirty (30) days' written notice or less without the payment of any amount by
reason of such termination.

         (b) CSB and Citizens are and have been in material  compliance with all
applicable  laws  respecting  employment  and  employment  practices,  terms and
conditions of employment and wages and hours, including, without limitation, any
such laws  respecting  employment  discrimination  and  occupational  safety and
health  requirements,  and (i) neither CSB nor Citizens is engaged in any unfair
labor practice;  (ii) there is no unfair labor practice complaint against CSB or
Citizens  pending or, to the  knowledge of CSB,  threatened  before the National
Labor  Relations  Board;  (iii) there is no labor dispute,  strike,  slowdown or
stoppage  actually  pending or, to the knowledge of CSB,  threatened  against or
directly  affecting  CSB or  Citizens;  and (iv)  neither CSB nor  Citizens  has
experienced any material work stoppage or other material labor difficulty during
the past five years.


                                      -A 8-

<PAGE>



         (c)  Except  as set  forth  in the  Disclosure  Schedule,  neither  the
execution nor the delivery of this Agreement, nor the consummation of any of the
transactions  contemplated  hereby,  will (i) result in any  payment  (including
without  limitation  severance,  unemployment  compensation or golden  parachute
payment) becoming due to any director or employee of CSB or Citizens from either
of such entities, (ii) increase any benefit otherwise payable under any of their
employee plans or (iii) result in the acceleration of the time of payment of any
such  benefit.  No amounts paid or payable by CSB or Citizens to or with respect
to any employee or former employee of CSB of Citizens will fail to be deductible
for  federal  income  tax  purposes  by reason of Section  280G of the  Internal
Revenue Code of 1986, as amended ("Code") or otherwise.

         Section  2.10.  Reports.  Since  January 1, 1994 CSB and Citizens  have
filed all reports,  notices and other  statements,  together with any amendments
required to be made with respect  thereto,  if any,  that they were  required to
file with (i) the  Securities  and Exchange  Commission  ("SEC"),  (ii) the FRB,
(iii)  the  FDIC,  (iv) the DFI and (v) any other  governmental  authority  with
jurisdiction  over CSB or Citizens.  As of their respective  dates, each of such
reports  and  documents,  including  the  financial  statements,   exhibits  and
schedules thereto, complied in all material respects with the relevant statutes,
rules and regulations  enforced or promulgated by the regulatory  authority with
which they were filed.

         Section  2.11.  Investment   Portfolio.   All  United  States  Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States and other  investment  securities  held by Citizens,  as reflected in the
Call Reports,  are carried on the books of Citizens in accordance with generally
accepted accounting principles,  consistently applied.  Citizens does not engage
in  activities  that would  require  that it establish a trading  account  under
applicable regulatory guidelines and interpretations.

         Section 2.12.  Loan  Portfolio.  To the knowledge of CSB, all loans and
discounts shown in the Call Reports,  or which were entered into after September
30,  1997,  but before the Closing  Date,  were and will be made in all material
respects for good, valuable and adequate consideration in the ordinary course of
the business of Citizens,  in accordance in all material respects with Citizens'
lending policies and practices  unless otherwise  approved by Citizens' Board of
Directors,   and  are  not  subject  to  any  material  defenses,  set  offs  or
counterclaims, including without limitation any such as are afforded by usury or
truth in lending laws,  except as may be provided by  bankruptcy,  insolvency or
similar laws or by general  principles  of equity.  To the knowledge of CSB, the
notes or other evidences of indebtedness  evidencing such loans and all forms of
pledges,  mortgages and other collateral  documents and security  agreements are
and will be, in all material respects,  enforceable, valid, true and genuine and
what they purport to be. To the knowledge of CSB, Citizens has complied and will
through  the  Closing  Date  continue  to comply  with all laws and  regulations
relating to such  loans,  or to the extent  there has not been such  compliance,
such failure to comply will not materially  interfere with the collection of any
such loan.  Except as set forth in the  Disclosure  Schedule,  Citizens  has not
sold, purchased or entered into any loan participation  arrangement except where
such  participation  is  on  a  pro  rata  basis  according  to  the  respective
contributions  of the  participants to such loan amount.  Except as set forth in
the Disclosure Schedule,  CSB has no knowledge that any condition of property in
which Citizens has an interest as collateral to secure a loan or that is held as
an asset of any trust violates the Environmental  Laws (defined in Section 2.15)
in any material respect or obligates CSB, or Citizens,  or the owner or operator
of such  property  to  remedy,  stabilize,  neutralize  or  otherwise  alter the
environmental condition of such property.

         Section 2.13.  ERISA.

         (a)  Except  as  disclosed  in  the  Disclosure  Schedule,   no  person
participates in any "employee welfare benefit plan" or "employee pension benefit
plan" (as those terms are respectively defined in Sections 3(1) and 3(2)

                                      -A 9-

<PAGE>



of the Employee  Retirement Income Security Act of 1974 ("ERISA")),  nor may any
person  reasonably  expect to  participate  in any such plan, in either case, on
account of his or her past or present  employment with CSB or Citizens.  CSB and
Citizens do not maintain any retirement or deferred  compensation plan, savings,
incentive,  stock option or stock purchase plan, unemployment compensation plan,
vacation  pay,  severance  pay,  bonus  or  benefit  arrangement,  insurance  or
hospitalization  program or any other fringe benefit  arrangements  (referred to
collectively  hereinafter  as  "fringe  benefit  arrangements")  for any past or
present  employee,  consultant or agent of CSB or Citizens,  whether pursuant to
contract,  arrangement,  custom  or  informal  understanding,   which  does  not
constitute  an  "employee  benefit  plan" (as defined in Section 3(3) of ERISA),
except as listed in the Disclosure Schedule.

         (b) During the past sixty months,  CSB has not  maintained any employee
welfare benefit plans or employee  pension benefit plans except for plans listed
on the Disclosure Schedule. There have been no amendments to any of the employee
pension  benefit  plans,  employee  welfare  benefit  plans  or  fringe  benefit
arrangements  listed on the Disclosure  Schedule since December 31, 1994, except
as set forth in the Disclosure Schedule.

         (c) To the  knowledge  of CSB,  all  employee  pension  benefit  plans,
employee  welfare  benefit plans and fringe benefit  arrangements  listed on the
Disclosure  Schedule  comply in form and in operation  in all material  respects
with all applicable requirements of law and regulation. To the knowledge of CSB,
all employee pension benefit plans maintained by CSB and Citizens comply in form
and in operation with all applicable  requirements of Sections 401(a) and 401(k)
of the Code.  To the  knowledge of CSB,  except as  disclosed in the  Disclosure
Schedule,  neither CSB nor Citizens has (i) incurred any liability for tax under
Section 4971 of the Code on account of any accumulated funding deficiency and no
plan  or  arrangement  listed  in  the  Disclosure  Schedule  has  incurred  any
accumulated  funding  deficiency  within the meaning of Section 412 or 418(B) of
the Code;  (ii)  applied  for or  obtained  a waiver  by the IRS of any  minimum
funding  requirement  under Section 412 of the Code; (iii) become subject to any
disallowance  of  deductions  under  Sections  419 or 419(A)  of the Code;  (iv)
incurred any liability for excise tax under Sections 4972,  4975, or 4976 of the
Code or any liability under Section 406 of ERISA;  (v) incurred any liability to
the Pension Benefit  Guaranty  Corporation;  (vi) had a reportable event (within
the meaning of Section  4043 of ERISA);  or (vii)  breached any of the duties or
failed to perform any of the  obligations  imposed upon the  fiduciaries or plan
administrators under Title I or ERISA.

         (d) A true  and  correct  copy of each of the  plans  and  arrangements
listed on the Disclosure Schedule as in effect on the date hereof and each trust
agreement  relating  to each such plan and  arrangement,  has been  supplied  to
German  American.  A true and correct copy of the annual report (as described in
Section 103 of ERISA) most recently filed for each plan listed in the Disclosure
Schedule has been supplied to German  American,  and there have been no material
changes in the financial  condition in the respective  plans from that stated in
the annual reports supplied. In the case of any plan or arrangement which is not
in written form, the  Disclosure  Schedule  includes an accurate  description of
such plan or  arrangement.  CSB and Citizens have provided to German  American a
description  of any liability or contingent  liability  which may be incurred by
CSB or Citizens if any plan or  arrangement  listed on the  Disclosure  Schedule
(including  without  limitation  the payment by Citizens of premiums  for health
care  coverage for active  employees or retirees)  were  terminated or if CSB or
Citizens was to cease its participation therein. To the best of the knowledge of
the  present  non-employee  members  of the  Board  of  Directors  of CSB and of
Citizens  (without  any  independent  review of the books and records of CSB and
Citizens or the making of any other independent inquiry), and to the best of the
knowledge of the President of Citizens (after review of the books and records of
Citizens but without the  obligation to make any further  independent  inquiry),
neither CSB nor Citizens nor any of their  affiliates or persons acting on their
behalf have made any written or oral  promises or  statements  to  employees  or
retirees who are now living which might  reasonably  have been construed by them
as promising  "lifetime"  or other vested  rights to benefits  under any plan or
arrangement  (other than any employee  pension plan  disclosed in the Disclosure
Schedule) that cannot be unilaterally  terminated or modified by Citizens or CSB
at their discretion at any time without further obligation.

                                     -A 10-

<PAGE>



         (e) Except as disclosed in the Disclosure Schedule, in the case of each
plan or arrangement listed in the Disclosure Schedule which is a defined benefit
plan (within the meaning of Section  3(35) of ERISA),  the net fair market value
of the  assets  held to fund such plan or  arrangement  equals  or  exceeds  the
present value of all accrued benefits thereunder,  both vested and nonvested, on
a plan  continuation  basis and as determined  in  accordance  with an actuarial
costs method acceptable under section 3(31) of ERISA.

         (f) On a timely basis, CSB and Citizens have made all  contributions or
payments to or under each plan or arrangement listed in the Disclosure  Schedule
as required pursuant to each such plan or arrangement, any collective bargaining
agreements or other  provision for reserves to meet  contributions  and payments
under such plans or  arrangements  which have not been made because they are not
yet due.

         (g) None of the plans or arrangements listed in the Disclosure Schedule
owns (or has owned within the past 60 months) any CSB Common or other securities
of CSB, Citizens or a related entity.

         Section 2.14.  Title to  Properties;  Insurance.  CSB and Citizens have
marketable  title,  insurable  at standard  rates,  free and clear of all liens,
charges and encumbrances  (except taxes which are a lien but not yet payable and
liens,  charges or  encumbrances  reflected in the CSB Financial  Statements and
easements,  rights-of-way, and other restrictions which are not material and, in
the  case of  Other  Real  Estate  Owned,  as such  real  estate  is  internally
classified on the books of Citizens,  rights of redemption under applicable law)
to all real properties  reflected on the CSB Financial Statements as being owned
by CSB or Citizens,  respectively.  All material leasehold interests used by CSB
and  Citizens  in  their  respective  operations  are  held  pursuant  to  lease
agreements  which are valid and  enforceable  in  accordance  with their  terms.
Except as set forth in the Disclosure  Schedule,  all such properties  comply in
all  material   respects  with  all  applicable   private   agreements,   zoning
requirements and other  governmental  laws and regulations  relating thereto and
there are no  condemnation  proceedings  pending  or, to the  knowledge  of CSB,
threatened with respect to such properties. CSB and Citizens have valid title or
other ownership or use rights under licenses to all material intangible personal
or intellectual  property used by CSB and Citizens in their respective  business
free and clear of any  claim,  defense  or right of any  other  person or entity
which is  material  to such  property,  subject  only to rights of the  licensor
pursuant  to  applicable  license  agreements,  which  rights do not  materially
adversely  interfere with the use or enjoyment of such  property.  All insurable
properties  owned or held by CSB or Citizens  are insured in such  amounts,  and
against  fire and other risks  insured  against by extended  coverage and public
liability insurance,  as is customary with companies of the same size and in the
same business.

         Section 2.15.  Environmental Matters.

         (a) As used in this  Agreement,  "Environmental  Laws" means all local,
state and federal  environmental,  health and safety laws and regulations in all
jurisdictions  in which CSB or Citizens  has done  business  or owned  property,
including,  without limitation,  the Federal Resource  Conservation and Recovery
Act,  the  Federal  Comprehensive   Environmental  Response,   Compensation  and
Liability  Act, the Federal  Clean Water Act, the Federal Clean Air Act, and the
Federal Occupational Safety and Health Act.

         (b) Except as set forth in the Disclosure Schedule, to the knowledge of
CSB and  Citizens,  neither (i) the conduct by CSB and Citizens of operations at
any property,  nor (ii) any  condition of any property  owned by CSB or Citizens
within the past ten (10) years and used in its  business  operations,  nor (iii)
the  condition of any property  owned by them within the past ten (10) years but
not used in their  business  operations,  nor (iv) the condition of any property
held by them as a trust  asset  within  the  past ten (10)  years,  violates  or
violated Environmental Laws in any material respect, and to the knowledge of CSB
and  Citizens,  no  condition  or event has  occurred  with  respect to any such
property that, with notice or the passage of time, or both,  would  constitute a
material violation of Environmental  Laws or obligate (or potentially  obligate)
CSB or Citizens to remedy, stabilize, neutralize or

                                     -A 11-

<PAGE>



otherwise alter the  environmental  condition of any such property.  Neither CSB
nor  Citizens  has  received  any notice  from any person or entity  that CSB or
Citizens or the operation of any  facilities or any property  owned by either of
them,  or held as a trust asset,  are or were in violation of any  Environmental
Laws or that either of them is responsible (or potentially  responsible) for the
cleanup  of  any  pollutants,   contaminants,  or  hazardous  or  toxic  wastes,
substances or materials at, on or beneath any such property.

         Section  2.16.  Compliance  with Law.  CSB and  Citizens  each have all
material licenses,  franchises,  permits and other  governmental  authorizations
that are legally required to enable it to conduct their respective businesses as
presently  conducted and to their  knowledge,  are in compliance in all material
respects with all applicable laws and regulations,  the violation of which would
be material.

         Section  2.17.  Brokerage.  Except  as  set  forth  in  the  Disclosure
Schedule,  there are no  claims,  agreements,  arrangements,  or  understandings
(written or  otherwise)  for  brokerage  commissions,  finders'  fees or similar
compensation in connection with the Mergers payable by CSB or Citizens.

         Section 2.18. Material Contracts. Except as set forth in the Disclosure
Schedule, neither CSB nor Citizens is a party to or bound by any oral or written
(i) material  agreement,  contract or  indenture  under which it has borrowed or
will borrow money (not including  federal funds and money  deposited,  including
without  limitation,  checking and savings  accounts,  certificates  of deposit,
money market  accounts and other deposit  accounts and borrowings  from the FHLB
and the FRB);  (ii)  material  guaranty of any  obligation  for the borrowing of
money or otherwise,  excluding  endorsements  made for collection and guarantees
made in the  ordinary  course of business  and  letters of credit  issued in the
ordinary course of business;  (iii) contract,  arrangement or understanding with
any present or former  officer,  director or shareholder  (except for deposit or
loan agreements entered into in the ordinary course of business);  (iv) material
license,  whether as licensor or licensee;  (v) contract or  commitment  for the
purchase  of  materials,  supplies  or other  real or  personal  property  in an
individual amount in excess of $10,000 or for the performance of services over a
period of more than thirty days and involving an individual  amount in excess of
$25,000;  (vi) joint  venture or  partnership  agreement or  arrangement;  (vii)
contract  arrangement or  understanding  with any present or former  consultant,
advisor,  investment banker, broker, attorney or accountant; or (viii) contract,
agreement or other commitment not made in the ordinary course of business.

         Section 2.19.  Compliance with Americans with  Disabilities Act. (a) To
the best of CSB's knowledge,  CSB and Citizens and their  respective  properties
(including those held by either of them in a fiduciary capacity) are in material
compliance with all applicable provisions of the Americans with Disabilities Act
(the "ADA"), and (b) no action under the ADA against CSB, Citizens or any of its
properties  has been  initiated  nor, to the best of CSB's  knowledge,  has been
threatened or contemplated.

         Section  2.20.  Statements  True and Correct.  None of the  information
supplied or to be supplied by CSB or Citizens for  inclusion in any documents to
be filed  with the FRB,  the SEC,  the DFI,  the FDIC,  or any other  regulatory
authority in  connection  with the Mergers will, to the best of the knowledge of
CSB or Citizens at the respective  times such  documents are filed,  be false or
misleading  with respect to any material fact or omit to state any material fact
necessary in order to make the statements therein not misleading.

         Section 2.21.  CSB's  Knowledge.  With respect to  representations  and
warranties  herein that are made or qualified as being made "to the knowledge of
CSB" or words of similar import, it is understood and agreed that matters within
the knowledge of the directors and the Executive  Vice  President of CSB and the
President of Citizens shall be considered to be within the knowledge of CSB.


                                     -A 12-

<PAGE>



                                  ARTICLE THREE
                        REPRESENTATIONS AND WARRANTIES OF
                       GERMAN AMERICAN, GAHC AND COMMUNITY

         German American, GAHC and Community hereby severally make the following
representations and warranties:





         Section 3.01.  Organization and Capital Stock.

         (a) German  American is a  corporation  duly  incorporated  and validly
existing  under the IBCL and has the corporate  power to own all of its property
and assets,  to incur all of its liabilities and to carry on its business as now
being conducted.

         (b) GAHC is a corporation duly  incorporated and validly existing under
the IBCL and has the corporate  power to own all of its property and assets,  to
incur  all of its  liabilities  and  to  carry  on  its  business  as now  being
conducted. All of the capital stock of GAHC is owned by German American.

         (c) Community is a banking  corporation  duly  incorporated and validly
existing  under the IFIA and has the corporate  power to own all of its property
and assets,  to incur all of its liabilities and to carry on its business as now
being conducted. All of the capital stock of Community is owned by GAHC.

         (d) German  American has  authorized  capital  stock of (i)  20,000,000
shares of German  American  Common,  of which, as of the date of this Agreement,
5,096,209  shares  are issued  and  outstanding  (not  including  an  additional
approximately  254,810  shares that will be issued and delivered on December 20,
1997,  pursuant to German  American's  annual five percent stock dividend),  and
(ii) 500,000 shares of preferred stock,  $10.00 par value per share, of which no
shares are issued and outstanding.  All of the issued and outstanding  shares of
German American Common are duly and validly issued and  outstanding,  fully paid
and non-assessable.

         (e) GAHC has  authorized  capital  stock of  200,000  shares  of common
stock, $1 par value,  (the "GAHC Common") and 12,000 shares of preferred  stock,
$1 par  value.  As of the  date  of  this  Agreement  9,999  of the  issued  and
outstanding  shares of GAHC Common are duly and validly issued and  outstanding,
fully paid and non-assessable, and none of the shares of GAHC preferred stock is
issued or outstanding.

         (f)  Community has  authorized  capital stock of 4,000 shares of common
stock,  $25.00 par value per share (the "Community  Common").  As of the date of
this  Agreement,  all of the shares of  Community  Common  are duly and  validly
issued and outstanding, fully paid, and owned by German American.

         (g) The shares of German  American  Common that are to be issued to the
shareholders  of CSB  pursuant  to the  Holding  Company  Merger  have been duly
authorized and, when issued in accordance with the terms of this Agreement, will
be validly issued and outstanding, fully paid and non-assessable.

         Section  3.02.  Authorization.   The  Boards  of  Directors  of  German
American, GAHC and Community have each, by all appropriate action, approved this
Agreement,  the  applicable  Plan of Merger and the Mergers and  authorized  the
execution  hereof on their  behalf by their  duly  authorized  officers  and the
performance by each such

                                     -A 13-

<PAGE>



entity of its obligations hereunder. Nothing in the Articles of Incorporation or
Bylaws  of  German  American,  GAHC  or  Community,  as  amended,  or any  other
agreement,  instrument,  decree,  proceeding,  law or regulation (except for the
possible need for approval of the issuance of additional  shares pursuant to the
Holding Company Merger by the shareholders of German American under the National
Market System listing standards of NASDAQ,  and except as specifically  referred
to in or contemplated by this Agreement) by or to which either of them or any of
their  subsidiaries is bound or subject would prohibit German American,  GAHC or
Community from entering into and consummating  this Agreement and the Mergers on
the terms and  conditions  herein  contained.  This  Agreement has been duly and
validly  executed  and  delivered by German  American,  GAHC and  Community  and
constitutes a legal, valid and binding  obligation of German American,  GAHC and
Community enforceable against German American,  GAHC and Community in accordance
with its terms and no other corporate acts or proceedings are required by law to
be taken by German  American,  GAHC or  Community to  authorize  the  execution,
delivery and performance of this Agreement.  Except for any requisite  approvals
of the  FRB,  FDIC and DFI,  and the  SEC's  order  declaring  effective  German
American's  registration  statement under the Securities Act of 1933, as amended
("Securities  Act") with respect to the Holding  Company  Merger,  no notice to,
filing with,  authorization  by, or consent or approval of, any federal or state
regulatory  authority  is  necessary  for the  execution  and  delivery  of this
Agreement  or the  consummation  of the  Mergers  by  German  American,  GAHC or
Community.  German American, GAHC and Community are not, nor will any of them by
reason  of the  consummation  of the  transactions  contemplated  herein  be, in
material  default under or material  violation of any provision of, nor will the
consummation  the transactions  contemplated  herein afford any party a right to
accelerate  any  indebtedness   under,  any  of  their  respective  articles  of
incorporation  or bylaws,  any  material  promissory  note,  indenture  or other
evidence of indebtedness of security thereof, or any material lease, contract or
other  commitment  or  agreement  to  which  any of  them is a  party  or  other
commitment  or agreement to which any of them is a party or by which any of them
or their respective property is bound.

         Section 3.03.  Subsidiaries.  Each of German American's subsidiaries is
duly organized and validly  existing under the laws of the  jurisdiction  of its
incorporation  and has the corporate power to own its respective  properties and
assets,  to incur  its  respective  liabilities  and to carry on its  respective
business as now being conducted.

         Section 3.04. Financial Information.  The consolidated balance sheet of
German  American  and its  subsidiaries  as of  December  31,  1996 and  related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows for the year then  ended  together  with the notes  thereto,  included  in
German  American's most recent Annual Report on Form 10-K, as filed with the SEC
(the "10-K"),  and the unaudited  consolidated balance sheets of German American
and its subsidiaries as of March 31 and June 30, 1997 and the related  unaudited
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows for the periods then ended included in German American's Quarterly Reports
on Form 10-Q for the quarters ended March 31, June 30, and September 30, 1997 as
filed with the SEC (the "10-Q Reports")  (collectively the financial  statements
and  notes  thereto  included  in the 10-Q  Reports  and the 10-K are  sometimes
referred to as the "German American Financial  Statements"),  have been prepared
in  accordance  with  generally  accepted  accounting  principles  applied  on a
consistent   basis  (except  as  disclosed   therein)  and  fairly  present  the
consolidated  financial  position and the  consolidated  results of  operations,
changes  in  shareholders'  equity  and cash  flows of German  American  and its
consolidated  subsidiaries  as of  the  dates  and  for  the  periods  indicated
(subject,  in the case of  interim  financial  statements,  to normal  recurring
year-end adjustments, none of which will be material).

         Section 3.05.  Absence of Changes.  Since December 31, 1996 (and except
to the extent  reflected in the 10-Q  Reports),  there has not been any material
adverse  change in the  consolidated  financial  condition  or the  consolidated
results of operations or the business of German  American and its  subsidiaries,
taken as a whole.


                                     -A 14-

<PAGE>



         Section  3.06.  Reports.  Since  January  1, 1994  (or,  in the case of
subsidiaries  of German  American,  the date of  acquisition  thereof  by German
American, if later), German American and each of its subsidiaries have filed all
reports, notices and other statements,  together with any amendments required to
be made with  respect  thereto,  that it was  required to file with (i) the SEC,
(ii) the FRB, (iii) the FDIC, (iv) the DFI, (v) any applicable  state securities
or  banking  authorities,   and  (vi)  any  other  governmental  authority  with
jurisdiction  over  German  American  or any of its  subsidiaries.  As of  their
respective dates, each of such reports and documents, as amended,  including the
financial statements,  exhibits and schedules thereto,  complied in all material
respects  with  the  relevant  statutes,   rules  and  regulations  enforced  or
promulgated by the regulatory  authority with which they were filed. None of the
information included in such reports or documents was, at their respective dates
of filing,  false or misleading with respect to any material fact, or omitted to
state any material fact  necessary in order to make the  statements  therein not
misleading, on a consolidated basis, taking into account the circumstances under
which such  reports or  documents  were filed and  considering  the total mix of
information that was at the time publicly  available  concerning German American
and its subsidiaries.

         Section 3.07. Absence of Litigation.  There is no material  litigation,
claim or other  proceeding  pending  or, to the  knowledge  of German  American,
threatened, before any judicial, administrative or regulatory agency or tribunal
against German American or any of its subsidiaries,  or to which the property of
German American or any of its  subsidiaries is subject,  which is required to be
disclosed  in SEC reports  under Item 103 of  Regulation  S-K, and which has not
been so disclosed.

         Section 3.08. Absence of Agreements with Banking  Authorities.  Neither
German American nor any of its  subsidiaries is subject to any order (other than
orders applicable to bank holding companies or banks generally) or is a party to
any agreement or memorandum  of  understanding  with any federal or state agency
charged with the  supervision or regulation of banks or bank holding  companies,
including without limitation the FDIC, the DFI and the FRB.

         Section 3.09. Compliance with Law. German American and its subsidiaries
have  all  material  licenses,   franchises,   permits  and  other  governmental
authorizations  that are  legally  required  to  enable  them to  conduct  their
respective  businesses as presently  conducted and are, and all times while this
Agreement is in effect shall be, in compliance in all material respects with all
applicable  laws and  regulations,  including,  without  limitation,  all rules,
regulations  and  requirements  of the SEC,  the  violation  of  which  would be
material.

                                  ARTICLE FOUR
                          COVENANTS OF CSB AND CITIZENS

         The parties  hereto agree that the covenants  contained in this Article
Four  shall be  effective  from the  date  hereof  through  the  earlier  of the
Effective Time or the termination of this Agreement.

         Section 4.01.  Conduct of Business.

         (a) CSB and  Citizens  shall  continue  to carry  on  their  respective
businesses,  and shall discharge or incur  obligations and liabilities,  only in
the  ordinary  course  of  business  as  heretofore  conducted  and,  by  way of
amplification  and not limitation with respect to such  obligation,  neither CSB
nor Citizens will, without the prior written consent of German American:

                  (i) declare or pay any dividend or make any other distribution
         to shareholders,  whether in cash,  stock or other property,  except as
         provided in Section 4.09 of this Agreement; or


                                     -A 15-

<PAGE>



                  (ii)  issue (or agree to issue)  any  common or other  capital
         stock or any  options,  warrants or other  rights to  subscribe  for or
         purchase   common  or  any  other  capital  stock  or  any   securities
         convertible into or exchangeable for any capital stock; or

                  (iii)  directly or  indirectly  redeem,  purchase or otherwise
         acquire (or agree to redeem,  purchase  or acquire)  (except for shares
         acquired in satisfaction of a debt previously  contracted) any of their
         own common or any other capital stock; or

                  (iv) effect a split, reverse split, reclassification, or other
         similar  change  in,  or of,  any  common  or  other  capital  stock or
         otherwise reorganize or recapitalize; or

               (v) change the Articles of  Incorporation or Bylaws of CSB or the
          Articles of Incorporation or Bylaws of Citizens; or
 
                 (vi) pay or  agree to pay,  conditionally  or  otherwise,  any
         bonus (other than bonuses for calendar year 1997 that,  when aggregated
         with other  bonuses  paid or payable  with  respect to 1997,  would not
         exceed the  aggregate  amount of bonuses paid for calendar  year 1996),
         additional   compensation   (other  than  ordinary  and  normal  salary
         increases  consistent  with past  practices)  or  severance  benefit or
         otherwise make any changes out of the ordinary  course of business with
         respect to the fees or  compensation  payable  or to become  payable to
         consultants,   advisors,   investment  bankers,   brokers,   attorneys,
         accountants, directors, officers or employees or, except as required by
         law, adopt or make any change in any Employee Plan or other arrangement
         or  payment  made to,  for or with any of such  consultants,  advisors,
         investment  bankers,  brokers,   attorneys,   accountants,   directors,
         officers or employees; provided, however, that CSB and Citizens may pay
         the fees,  expenses and other  compensation of  consultants,  advisors,
         investment bankers, brokers, attorneys and accountants disclosed on the
         Disclosure Schedule when, if, and as earned by them;

                  (vii) borrow or agree to borrow any  material  amount of funds
         except in the ordinary  course of business,  or directly or  indirectly
         guarantee or agree to  guarantee  any  material  obligations  of others
         except in the  ordinary  course of business or pursuant to  outstanding
         letters of credit; or

                  (viii)  make or  commit  to make (or renew or commit to renew)
         any new loan, or issue or commit to issue (or renew or commit to renew)
         any new letter of credit or line of credit, or make (or commit to make)
         any additional discretionary advance (not including any advance for the
         purposes and in the amount already committed) under any existing letter
         of credit or line of  credit,  or  purchase  or agree to  purchase  any
         interest in a loan participation, in aggregate principal amounts (A) in
         excess  of  $250,000  to any  one  borrower  (or  group  of  affiliated
         borrowers)  or (B) that would  cause  Citizens'  credit  extensions  or
         commitments  to any one borrower (or group of affiliated  borrowers) to
         exceed $500,000 (German  American's consent to credit extensions in the
         ordinary course of business will not be unreasonably withheld); or

                  (ix)  other than U.S.  Treasury  obligations  or  asset-backed
         securities issued or guaranteed by United States governmental  agencies
         or financial  institution  certificates of deposit insured by the FDIC,
         in either case having an average  remaining  life of five years or less
         (except  that  maturities  may extend to seven  years on  variable-rate
         securities),  purchase or otherwise acquire any investment security for
         their own accounts,  or sell any investment security owned by either of
         them which is designated as held-to-maturity, or engage in any activity
         that  would  require  the   establishment  of  a  trading  account  for
         investment securities; or


                                     -A 16-

<PAGE>



                  (x)  increase  or decrease  the rate of interest  paid on time
         deposits,  or on  certificates  of  deposit,  except  in a  manner  and
         pursuant to policies consistent with past practices; or

               (xi) enter into or amend any  agreement,  contract or  commitment
          out of the ordinary course of business; or

                  (xii) except in the ordinary course of business,  place on any
         of their assets or properties any mortgage,  pledge,  lien,  charge, or
         other encumbrance; or

                  (xiii)  except in the  ordinary  course of  business,  cancel,
         release,  compromise or accelerate any material  indebtedness  owing to
         CSB or Citizens,  or any claims  which  either of them may possess,  or
         voluntarily waive any material rights with respect thereto; or

                  (xiv) sell or  otherwise  dispose of any real  property or any
         material amount of any personal property other than properties acquired
         in  foreclosure  or otherwise in the ordinary  course of  collection of
         indebtedness to CSB or Citizens; or

                  (xv)  foreclose  upon or otherwise take title to or possession
         or control of any real  property  without  first  obtaining a phase one
         environmental  report  thereon,  prepared by a reliable  and  qualified
         person  or  firm  reasonably  acceptable  to  German  American,   which
         indicates  that the  property is free of  pollutants,  contaminants  or
         hazardous or toxic waste materials; provided, however, that neither CSB
         nor Citizens  shall be required to obtain such a report with respect to
         single  family,  non-agricultural  residential  property of one acre or
         less to be  foreclosed  upon unless it has reason to believe  that such
         property   might   contain  such   materials  or  otherwise   might  be
         contaminated; or

                  (xvi)  commit any act or fail to do any act which will cause a
         material breach of any material agreement, contract or commitment; or

                  (xvii) violate any law, statute, rule, governmental regulation
         or order,  which violation might have a material  adverse effect on its
         business, financial condition, or earnings; or

                  (xviii)  purchase  any real or  personal  property or make any
         other capital  expenditure where the amount paid or committed  therefor
         is in excess of $50,000  other than  purchases of property  made in the
         ordinary  course of  business  or in  connection  with loan  collection
         activities  or  foreclosure  sales in  connection  with any of CSB's or
         Citizens' loans;

                  (xix) issue certificate(s) for shares of CSB Common to any CSB
         shareholder in replacement of certificate(s)  claimed to have been lost
         or destroyed without first obtaining from such  shareholder(s),  at the
         expense  of  such  shareholder(s),  a  surety  bond  from a  recognized
         insurance  company  in an  amount  that  would  indemnify  CSB (and its
         successors)  against  lost  certificate(s)  but not less  than $150 per
         share of CSB Common,  and obtaining a usual and customary  affidavit of
         loss  and  indemnity  agreement  from  such  shareholder(s);  provided,
         however,  that CSB may waive the surety bond  requirement in connection
         with the issuance of replacement certificates to any shareholder if the
         number of shares of CSB Common so reissued (together with the number of
         shares  previously  reissued since October 1, 1997 to such  shareholder
         and all other  shareholders  who are affiliated or associated with such
         shareholder) does not exceed an aggregate of 100 shares; or


                                     -A 17-

<PAGE>



                  (xx) hold a special, regular or annual meeting (or take action
by consent in lieu thereof) of the Board of Directors or the sole shareholder of
Citizens for the purpose of  appointing  or electing any new member to the Board
of Directors of Citizens  (whether to fill a vacancy or  otherwise)  unless such
new member is approved in advance in writing by German American.

         (b) Neither CSB nor Citizens  shall,  without the prior written consent
of German  American,  engage in any  transaction  or take any other  action that
would  render  untrue in any  material  respect any of the  representations  and
warranties  of  CSB  or  Citizens  contained  in  Article  Two  hereof  if  such
representations  and warranties were given as of the date of such transaction or
action.

         (c) CSB  shall  promptly  notify  German  American  in  writing  of the
occurrence of any matter or event known to CSB or Citizens that is, or is likely
to become, materially adverse to the business, operations, properties, assets or
condition (financial or otherwise) of CSB or Citizens taken as a whole.

         (d) Neither CSB nor Citizens  shall (a) directly or indirectly  solicit
or encourage (nor shall they permit any of their respective officers, directors,
employees or agents  directly or indirectly to solicit or encourage),  including
by way of furnishing  information  other than the terms of this  Agreement,  any
inquiries or proposals  from third  parties for a merger,  consolidation,  share
exchange or similar transaction involving CSB or Citizens or for the acquisition
of the stock or substantially  all of the assets or business of CSB or Citizens,
or (b) subject to the  fiduciary  duties of the  Directors  of CSB as advised by
counsel in a written opinion,  discuss with or enter into conversations with any
person concerning any such merger, consolidation, share exchange, acquisition or
other  transaction.  CSB shall  promptly  notify German  American  orally (to be
confirmed in writing as soon as  practicable  thereafter) of all of the relevant
details  concerning any inquiries or proposals  that it may receive  relating to
any such  matters,  including  actions it  intends to take with  respect to such
matters.

         Section 4.02. Breaches. CSB shall, in the event it has knowledge of the
occurrence  of any event or condition  which would cause or  constitute a breach
(or would have caused or  constituted  a breach had such event  occurred or been
known  prior  to the  date  of  this  Agreement)  of  any  of  its or  Citizens'
representations or agreements  contained or referred to in this Agreement,  give
prompt notice thereof to German  American and use its best efforts to prevent or
promptly remedy the same.

         Section 4.03.  Submission to  Shareholders.  CSB shall cause to be duly
called and held,  on a date  mutually  selected  by German  American  and CSB, a
special  meeting  of its  shareholders  (the "CSB  Shareholders'  Meeting")  for
submission of this Agreement and the Holding  Company Merger for approval of CSB
shareholders as required by the IBCL. In connection  with the CSB  Shareholders'
Meeting,  (i) CSB shall  cooperate with and assist German  American in preparing
and filing a registration statement containing a Proxy Statement/Prospectus (the
"Proxy  Statement/Prospectus")  with the SEC in accordance with SEC requirements
and CSB  shall  mail it to its  shareholders,  (ii)  CSB  shall  furnish  German
American all information  concerning  itself that German American may reasonably
request in connection with such Proxy Statement/Prospectus,  and (iii) the Board
of Directors of CSB shall (unless in the written  opinion of counsel for CSB the
fiduciary   duties  of  the  Board  of   Directors   advises   against   such  a
recommendation,  in which event the individual members of the Board of Directors
shall nevertheless remain personally  obligated to support the Agreement and the
Holding Company Merger pursuant to their personal  undertakings on the signature
page of this Agreement) unanimously recommend to CSB's shareholders the approval
of this Agreement and the Holding Company Merger contemplated hereby.

         Section 4.04. Consummation of Agreement. CSB shall use its best efforts
to  perform  and  fulfill  all  conditions  and  obligations  on its  part to be
performed  or  fulfilled  under  this  Agreement  and to effect  the  Mergers in
accordance  with the terms and  provisions  hereof.  CSB shall furnish to German
American in a timely manner all

                                     -A 18-

<PAGE>



information,  data and documents in the possession of CSB or Citizens  requested
by German  American  as may be required to obtain any  necessary  regulatory  or
other approvals of the Mergers or to file with the SEC a registration  statement
on Form S-4 (the  "Registration  Statement")  relating  to the  shares of German
American Common to be issued to the  shareholders of CSB pursuant to the Holding
Company Merger and this  Agreement,  and shall  otherwise  cooperate  fully with
German American to carry out the purpose and intent of this Agreement.

         Section 4.05. Financial Information. CSB will, at its expense, commence
preparation  of  financial  statements,   Guide  3  statistical  data,  selected
financial data, and "Management's Discussion and Analysis of Financial Condition
and Results of  Operations"  (Items 301,  302,  and 303 of SEC  Regulation  S-K)
("MD&A") in compliance with SEC  requirements  for inclusion in the Registration
Statement, including unaudited financial statements and related Guide 3 and MD&A
as of  and  for  the  appropriate  quarterly  and  year-to-date  periods  ending
September 30, 1997, and CSB shall use its best efforts to provide such financial
statements  and data and MD&A to  German  American  in EDGAR  format  as soon as
practicable  but in no event later than January 8, 1998.  CSB shall allow German
American's  independent public  accountants,  Crowe,  Chizek and Company LLP, to
make a special  review of the assets of the Bank prior to December 19, 1997 with
a view to determining the  consistency of the procedures and standards  employed
by Citizens in  determining  its  allowance  for  possible  loan losses with the
procedures   and   standards   employed  by  German   American's   present  bank
subsidiaries.  CSB shall make additional provisions as of September 30, 1997, to
its allowance  for loan losses in order to increase such  allowance as reflected
in the consolidated  financial  statements of CSB as of that date to be included
in the  Registration  Statement by up to $350,000 (or by such greater  amount as
Citizens and German  American may mutually  agree based upon the results of such
review)  compared  to the  amount  of  Citizens'  allowance  for loan  losses at
September 30, 1997, in the Call Reports, if and to the extent that Crowe, Chizek
and Company,  LLP  recommends  that such an increase in the allowance be made in
order to make the Citizens  allowance equal to the amount that would result from
the  consistent  application  of  procedures  and  standards  utilized by German
American's other bank subsidiaries. Any such additional provision and additional
allowance (up to $350,000)  that Citizens may make pursuant to this Section 4.05
shall  not (a) be  construed  as  evidence  that the Call  Reports  or other CSB
Financial  Statements were not as represented and warranted  pursuant to Section
2.04 hereof or as evidence of a material  adverse change in Citizens'  financial
condition or results of operations under Section 2.05 of this Agreement,  (b) be
deducted from Citizens'  income or otherwise  considered  when  determining  the
amount of donations that Citizens may make pursuant to Section 5.13 hereof,  and
(c) give German  American,  GAHC or Community  any right to refuse to consummate
the Mergers  pursuant to Section 6.01 hereof or to terminate  this  Agreement or
the Mergers pursuant to Article Seven hereof.

         Section 4.06.  Environmental Reports.

         (a) Except as German American shall  otherwise  consent with respect to
any residential real estate (which consent will not be unreasonably  withheld by
German  American),  CSB shall, at German American's  expense,  cooperate with an
environmental  consulting  firm designated by German American in connection with
the conduct by such firm of a phase one environmental  investigation on all real
property  owned  or  leased  by CSB or its  subsidiaries  as of the date of this
Agreement,  and any real property  acquired or leased by CSB or its subsidiaries
after  the date of this  Agreement,  except as  otherwise  provided  in  Section
4.01(a)(xv).

         (b) If further investigation procedures are required as to any property
by the report of the phase one  investigation  in German  American's  reasonable
opinion,  CSB shall as soon as  practicable,  at CSB's  expense,  commission the
taking by German  American's  expert of such  further  procedures  and provide a
report of the results of such further  procedures ("Phase Two Report") to German
American.  German  American  shall  have  ten (10)  business  days  from  German
American's  receipt  of any Phase Two  Report to notify CSB in writing of German
American's   determination  (the  "Determination   Notice")  that  remedial  and
corrective actions and measures identified

                                     -A 19-

<PAGE>



in such report ("Remedial  Actions") are (i) required by applicable law, or (ii)
prudent in light of the  recommendations  or suggestions in the Phase Two Report
findings.  The  Determination  Notice shall also  contain the German  American's
expert's reasonable estimated cost, in the aggregate, of taking Remedial Actions
(the "German American Estimate").

         (c) If CSB disputes  that any  Remedial  Actions are required by law or
prudent in light of the  recommendations  or suggestions in the Phase Two Report
findings,  or disputes  the amount of the German  American  Estimate,  CSB shall
notify  German  American  in writing in  reasonable  detail of the basis for its
dispute (the "Dispute  Notice")  within ten (10) business days of its receipt of
the  Determination  Notice.  The Dispute Notice shall also  designate  CSB's own
environmental  expert,  which  shall be hired  by CSB at CSB's  expense.  German
American  and CSB shall each use their best  efforts to cause  their  respective
experts to consult with one another and select, within five (5) business days of
German American's  receipt of the Dispute Notice, a third  environmental  expert
(the  "Neutral  Expert") for the purpose of  reviewing  the Phase Two report and
resolving the dispute. The Neutral Expert shall perform all services pursuant to
a contract,  subject to the reasonable approval of German American and CSB, that
requires the Neutral Expert to meet the deadlines  specified in this  Agreement.
Within a period of ten (10)  business  days from the date the Neutral  Expert is
selected,   the  Neutral  Expert,  after  consultation  with  CSB's  and  German
American's experts and review of the Phase Two Report findings,  shall determine
the scope of  Remedial  Actions  that are  prudent in light of the  findings  or
required by law, and the estimated costs thereof,  which  determination shall be
final (the "Final  Estimate").  CSB and German American shall split the fees and
expenses of the Neutral Expert,  but the fees and expenses of CSB's expert shall
be borne  solely by CSB.  CSB's  expert and the  Neutral  Expert  shall  provide
consulting  services  only and shall not  perform any  additional  site tests or
examinations without the prior written consent of both German American and CSB.

         (d) If (i) CSB fails to provide German American with the Dispute Notice
within the  specified  time period or (ii) the Neutral  Expert fails to make the
Final Estimate within the specified time period,  and such failure is not caused
by German  American or its expert,  the German  American  Estimate  shall be the
Final Estimate for the purposes of this Agreement.

         (e) If the Final  Estimate  exceeds  the sum of  $100,000,  subject  to
Section 4.06(f) hereof,  then German American shall have the right to reduce the
aggregate  number  of shares  of  German  American  Common to be issued to CSB's
shareholders  under Section 1.03(a)(i) hereof (even if such reduction causes the
number of shares to be issued to be fewer  than the  minimum  number  that would
otherwise  be specified  by such  provision)  by that number of shares of German
American Common, the value of which (as determined by the average of the highest
closing bid price,  and the lowest  closing asked price,  quoted at the close of
trading on the NASDAQ  National Market System on the date prior to the effective
date of the  notice  of such  reduction  contemplated  below)  is  equal  to the
after-tax  effect of the sum of the excess of the Final  Estimate over $100,000,
multiplied by 2.436. If German American desires to exercise its right under this
Section  4.06(e),  German American  shall,  within ten (10) business days of the
date as of which the  Final  Estimate  becomes  determinable,  provide  CSB with
written notice of its  determination to reduce the number of shares to be issued
to CSB's shareholders under Section 1.03(a)(i) hereof,  including the manner and
basis by which such reduction has been determined.

         (f) If the Final Estimate equals or exceeds the sum of $1,000,000, then
either CSB or German  American  shall have the right  pursuant  to Section  7.03
hereof,  for a period of 10  business  days  following  the date as of which the
Final Estimate is  determinable,  to terminate this  Agreement  without  further
obligation  to the other  party,  which shall be the  terminating  party's  sole
remedy in such event.


                                     -A 20-

<PAGE>



         (g) If the Final Estimate is less than or equal to the sum of $100,000,
in the  aggregate,  then CSB, if requested by German  American,  shall  promptly
direct the German  American  expert to commence  the  Remedial  Actions,  and no
adjustment to the Merger  Consideration and no right to terminate this Agreement
shall occur.

         Section 4.07.  Restriction on Resales.  CSB shall obtain and deliver to
German  American,  at least thirty (30) days prior to the Closing  Date,  signed
representations,  in form  reasonably  acceptable  to German  American,  of each
shareholder who may reasonably be deemed an "affiliate" of CSB as of the date of
the CSB  Shareholders'  Meeting  within the meaning of such term as used in Rule
145 under the Securities Act regarding  their  prospective  compliance  with the
provisions  of such Rule 145.  CSB  shall  also  obtain  and  deliver  to German
American at least 30 days prior to the Closing  Date,  the signed  agreements of
each  shareholder  who may reasonably be deemed an "affiliate"  (as such term is
described in the preceding  sentence) of CSB as of the date of the Shareholders'
Meeting  agreeing not to sell any shares of German  American Common or otherwise
reduce his or her risk  relative to such  shares,  until such time as  financial
results  covering at least thirty (30) days of post-Merger  combined  operations
have been filed by German  American  with the SEC in a quarterly  report on Form
10-Q or in an annual report on Form 10-K.

         Section 4.08.  Access to Information.  CSB shall permit German American
reasonable access, in a manner which will avoid undue disruption or interference
with CSB's normal operations, to its and Citizens' properties and shall disclose
and make available to German American all books,  documents,  papers and records
relating to its and Citizens' assets, stock ownership,  properties,  operations,
obligations and liabilities, including, but not limited to, all books of account
(including  general  ledgers),  tax  records,  minute  books of  directors'  and
shareholders'  meetings,   organizational  documents,   material  contracts  and
agreements,  loan files,  filings with any  regulatory  authority,  accountants'
workpapers,  litigation files, plans affecting employees, and any other business
activities  or prospects in which German  American may have an interest in light
of the transactions  contemplated by this Agreement.  During the period from the
date of this  Agreement to the Effective  Time, CSB will cause one or more of it
or Citizens'  designated  representatives  to confer on a regular basis with the
President of German American, or any other person designated in a written notice
given to CSB by German  American  pursuant  to this  Agreement,  to  report  the
general status of the ongoing operations of CSB and Citizens.  CSB will promptly
notify  German  American  of any  material  change in the  normal  course of the
operation  of its  business  or  properties  and of any  regulatory  complaints,
investigations  or hearings (or  communications  indicating that the same may be
contemplated),  or the institution or the threat of litigation  involving CSB or
Citizens,  and will keep German  American fully informed of such events.  German
American,  GAHC and  Community  hereby  understand  and  agree  that all  books,
documents,  papers and records  relating to CSB's and  Citizens'  assets,  stock
ownership,  properties,  operations,  obligations  and  liabilities  which  they
obtain, receive, review or have access to pursuant to this Section 4.08 shall be
subject  to the  Confidentiality  Agreement  between  CSB  and  German  American
("Confidentiality Agreement").

         Section  4.09.  Dividends.  Notwithstanding  Section  4.01(a)  of  this
Agreement,  but  subject to the  restrictions  of the second  paragraph  of this
Section  4.09,  CSB may (in the absence of any  material  adverse  change in its
consolidated financial condition,  results of operations, or business other than
the  increase  to  Citizens'   allowance   for  loan  losses  (up  to  $350,000)
contemplated  by Section  4.05 hereof and other than the adverse  change that is
expected to result from the expenses  associated with the Mergers),  declare and
pay in arrears quarterly cash dividends to CSB  shareholders,  not to exceed the
following amounts: $1.75 per share of CSB Common (representing $0.50 per quarter
and an additional  $0.75 special  dividend) for the period of two quarters ended
December  31,1997,  and  $0.6875  per  share of CSB  Common  for  each  calendar
quarterly period in 1998.

         German American  typically  considers the declaration of cash dividends
on German American Common for each quarterly  period at meetings of its Board of
Directors held the last week of the first month of the next

                                     -A 21-

<PAGE>



calendar quarter (January, April, July, and October), and typically declares any
such dividends to be payable to holders of record of German  American  Common as
of a subsequent date that is within the calendar month that follows the month of
declaration  (February,  May, August and November).  In order to assure that CSB
shareholders  will be entitled to receive,  for each quarterly period commencing
January 1, 1998,  dividends with respect to his or her CSB Common,  or dividends
with respect to the German American Common to be exchanged  therefor pursuant to
the Holding Company Merger, but not both, CSB may (in each case if the Effective
Time has for any reason not then  occurred  and at the maximum  quarterly  rates
specified  by this  Section  4.09)  declare,  not earlier  than May 15,  1998, a
dividend  with respect to CSB's first  calendar  quarter;  and, not earlier than
August 15, 1998,  a dividend  with  respect to CSB's  second  quarter;  and, not
earlier than November 15, 1998, a dividend with respect to CSB's third quarter.

         Section  4.10.  Modification  or  Termination  of Retiree  Health  Care
Program. In accordance with the studies of the various alternative proposals for
such  modification  and termination  that have been conducted by advisers to CSB
and Citizens,  CSB and Citizens  shall  terminate any potential  obligations  to
provide  post-retirement  health  insurance  coverage  to all active  employees,
directors,  consultants  and other  persons,  and shall  terminate or modify any
potential  obligations to continue to provide health  insurance  coverage to all
present  retirees,  under the  post-retirement  health care insurance program of
Citizens and CSB in accordance  with this Section 4.10.  CSB and Citizens  shall
give written notice of such  termination  and  modification to all employees and
retirees  potentially  affected  thereby as soon as practicable  but in no event
later than  December 31, 1997.  The manner and amount of such  modification  and
termination  shall be within the discretion of the Board of Directors of CSB and
Citizens,  provided that (i) the aggregate accrued  post-retirement benefit cost
recorded on CSB's books and previously expensed in the CSB Financial  Statements
as  of  September  30,  1997,  shall  not  be  less  than  the  projected  total
post-retirement  benefit  obligation  of CSB and Citizens to all of its retirees
and active  employees after September 30, 1997 under the terms of the program so
modified,  amended or terminated,  as determined as of September 30, 1997 by the
program's  actuary and (ii) any partial  termination of retiree benefits and any
modification of the terms of the  post-retirement  health care insurance program
as  applicable  to  retirees  shall  be  made  in such a  manner  as to  clearly
communicate to the  beneficiary  that the right of Citizens and CSB to terminate
or make further  modifications  of such program  without  further  obligation or
notice has been reserved by Citizens and CSB.

                                  ARTICLE FIVE
                COVENANTS OF GERMAN AMERICAN, GAHC AND COMMUNITY

         Section 5.01.  Regulatory Approvals and Registration Statement.

         (a)  German  American  shall  file  (and  cause  Community  to file and
cooperate with CSB and Citizens in filing) all regulatory  applications required
in order to consummate the Mergers, including all necessary applications for the
prior  approvals  of the FRB under  the Bank  Holding  Company  Act and the Bank
Merger Act (or of the FDIC under the Bank  Merger Act if German  American  shall
request  Citizens to withdraw its  membership in the Federal  Reserve  System as
part of the Bank Merger as  contemplated  by Section 7.05),  and the DFI. German
American  shall use its best  efforts to cause such  banking  agency  regulatory
applications to be filed on or before  December 22, 1997.  German American shall
keep CSB reasonably  informed as to the status of such applications and promptly
send or deliver copies of such  applications,  and of any  supplementally  filed
materials, to counsel for CSB.

         (b) German American shall file with the SEC the Registration  Statement
relating  to  the  shares  of  German  American  Common  to  be  issued  to  the
shareholders of CSB pursuant to this  Agreement,  and shall use its best efforts
to file such  Registration  Statement by January 22, 1998 and shall use its best
efforts to cause the

                                     -A 22-

<PAGE>



Registration  Statement to become effective as soon as practicable.  At the time
the  Registration  Statement  becomes  effective,  the form of the  Registration
Statement  shall  comply in all material  respects  with the  provisions  of the
Securities Act and the published rules and regulations thereunder, and shall not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated  therein or necessary to make the  statements  therein not
false or misleading.  At the time of the mailing thereof to the shareholders and
at the  time  of  any  Shareholders'  Meeting,  the  Proxy  Statement/Prospectus
included as part of the  Registration  Statement,  as amended or supplemented by
any  amendment  or  supplement,  shall not  contain  any untrue  statement  of a
material fact or omit to state any material fact regarding German American, GAHC
or the Holding Company Merger necessary to make the statements therein not false
or  misleading.  German  American  shall timely file all  documents  required to
obtain all necessary Blue Sky permits and approvals,  if any,  required to carry
out the Merger,  shall pay all expenses  incident thereto and shall use its best
efforts to obtain such permits and approvals on a timely basis.  German American
shall  promptly and properly  prepare and file any other filings  required under
the  Securities  Exchange  Act of 1934  (the  "Exchange  Act")  relating  to the
Mergers,  or  otherwise  required  of it under  the  Exchange  Act  prior to the
Effective Time, and shall deliver copies thereof to CSB's counsel  promptly upon
the filing thereof with the SEC.

         Section 5.02.  Breaches.  German  American  shall,  in the event it has
knowledge  of the  occurrence  of any event or  condition  which  would cause or
constitute a breach (or would have caused or constituted a breach had such event
occurred  or been  known  prior  to the  date of this  Agreement)  of any of its
representations or agreements  contained or referred to in this Agreement,  give
prompt  notice  thereof to CSB and use its best  efforts to prevent or  promptly
remedy the same.

         Section 5.03. Consummation of Agreement.  German American shall use its
best  efforts to perform  and  fulfill  all  conditions  and  obligations  to be
performed  or  fulfilled  under  this  Agreement  and to effect  the  Mergers in
accordance  with the terms and  conditions of this  Agreement,  and use its best
efforts to cause the Closing to occur on March 31, 1998 or as soon thereafter as
practicable.

         Section 5.04.  Directors' and Officers' Indemnification.

         (a)  Following  the Effective  Time,  German  American will provide the
directors  and  officers  of CSB and  Citizens  from  time to time with the same
directors'  and officers'  liability  insurance  coverage  that German  American
provides to directors  and officers of its other  banking  subsidiaries.  German
American  will use its best efforts to cause such  coverage  with respect to the
CSB and Citizens directors and officers to specify an unlimited retroactive date
in order that all present and former  directors and officers of CSB and Citizens
would be entitled to coverage  thereunder  in  accordance  with the policy terms
with respect to acts or omissions whether before or after the Effective Time. In
the  event  that  German   American  is  unsuccessful  in  obtaining  such  full
retroactive insurance coverage,  German American will not object to the purchase
by CSB and Citizens of tail  coverage with respect to prior acts or omissions of
present and prior directors and officers of CSB and Citizens.

         (b) For six (6) years after the Effective  Time,  German American shall
(and shall cause the Surviving Bank to) indemnify,  defend and hold harmless the
officers and directors of CSB and Citizens who are serving at the Effective Time
or who have served prior to the Effective Time (each,  an  "Indemnified  Party")
against all losses,  expenses,  claims,  damages and liabilities  arising out of
actions or omissions (arising from their present or former status as officers or
directors)  occurring on or prior to the Effective  Time to the full extent then
permitted under the applicable provisions of the IBCL and the IFIA and under the
respective articles of incorporation and bylaws of CSB and Citizens.


                                     -A 23-

<PAGE>



         (c) If during the six (6) year period after the  Effective  Time German
American or the Surviving Bank or any of its or their  successors or assigns (i)
shall  consolidate with or merge into any other  corporation or entity and shall
not be the continuing or surviving  corporation or entity of such  consolidation
or merger or (ii) shall transfer all or substantially  all of its properties and
assets to any  individual,  corporation  or other entity,  then and in each such
case,  proper  provision  shall be made so that the  successors  and  assigns of
German American and/or the Surviving Bank shall assume the obligations set forth
in this Section 5.04.

         Section 5.05.  Board of Directors of German American and Citizens.

         (a) German American shall cause a mutually acceptable representative of
the Board of CSB (as it is constituted  immediately prior to the Effective Time)
to be appointed to the Board of Directors of German American as of the Effective
Time. While German American cannot commit to any future course of conduct by its
Board of Directors as to the election of directors because  nominations of Board
nominees  are  subject to their  fiduciary  duties and  because  there can be no
assurance that the present  members of the Board of Directors of German American
will remain  members (in whole or in part) of the Board of  Directors  as of any
future time, German American  represents that it is the general present practice
and intent of its present  Board of Directors to nominate  incumbent  members of
the Board for re-election at the expiration of their respective  terms,  subject
to the Board's retirement age and other policies in effect from time to time.

         (b) For a  period  of three  years  following  the  Closing  Date  (the
"Transition Period"), German American or GAHC shall cause the Board of Directors
of Citizens to be not larger  than 16 members and shall grant the  directors  of
Citizens who were directors of Citizens  immediately prior to the Effective Time
("Continuing  Directors") the exclusive right to nominate  individuals to German
American (as future sole  shareholder)  to fill any vacancies among the group of
Continuing  Directors  that may arise during the  Transition  Period;  provided,
however, that German American retains the right to vote against any such nominee
should it find such nominee  objectionable.  During the Transition  Period,  and
subject to standard practices  protecting  Citizens as it relates to bonding and
regulatory issues, German American shall not remove any Continuing Director from
his position as a director of Citizens  unless such removal is approved by three
fourths of the members of the Board of  Directors  of  Citizens  then in office.
During the  Transition  Period,  German  American  shall use its best efforts to
assure that the Continuing  Directors  always  represent 50 percent of the total
number of members of the Board of Directors of Citizens.

         (c) For each year during the Transition  Period,  German American shall
direct the German American  Representatives serving on the Board of Citizens not
to oppose any advance  payment that may be authorized  by the Citizens  Board of
Directors of up to $3000 per year to each Continuing  Director then on the Board
of Directors in addition to customary  director  fees, in lieu of certain health
and life  insurance  benefits  currently  provided  by  Citizens  to its present
directors.

         Section 5.06. Officers of Citizens. During the Transition Period, Jerry
A. Church shall not be removed as the President and Chief  Executive  Officer of
Citizens, unless such removal is approved by three fourths of the members of the
Board of Directors of Citizens then in office. In addition, neither (a) Jerry A.
Church,  during the Transition  Period,  (b) nor any other officers of Citizens,
for a period of at least six months from the Effective Time, shall be terminated
(other than for willful misconduct) unless such termination is approved by three
fourths of the members of the Board of Directors of Citizens then in office.

         Section 5.07.  Construction of Banking Facility.  Immediately following
the date of this Agreement, German American shall initiate detailed design work,
and as  soon  as  practicable  after  the  Effective  Time  shall  commence  the
construction,  of a modern  banking  facility  for  Citizens  incorporating  the
existing one square block

                                     -A 24-

<PAGE>



former Moose property located between Third and Fourth Streets on Main Street in
Petersburg,  Indiana. The building shall comprise approximately 15,000 to 18,000
square  feet and is  anticipated  to have an  approximate  budget of $1.5 to 2.0
million.  Disposition and interim or permanent utilization of Citizens' existing
office facility and of Community's  Petersburg  branch shall be as determined by
the Citizens Board with a view to the best interests of the Petersburg community
and of Citizens.

         Section 5.08.  Preservation of Business.  German  American  shall:  (a)
conduct its business substantially in the manner as is presently being conducted
and  in  the  ordinary  course  of  business  and  not  amend  its  articles  of
incorporation in any manner that requires the approval of shareholders of German
American  under the IBCL;  (b) file,  and cause its  subsidiaries  to file,  all
required  reports with applicable  regulatory  authorities;  (c) comply with all
laws,  statutes,  ordinances,  rules or regulations  applicable to it and to the
conduct of its business, the noncompliance with which results or could result in
a material  adverse  effect on the financial  condition,  results of operations,
business,  assets or capitalization of German American on a consolidated  basis;
and  (d)  comply  in  all  material  respects  with  each  contract,  agreement,
commitment, obligation, understanding, arrangement, lease or license to which it
is a party by which it is or may be subject or bound,  the breach of which could
result in a  material  adverse  effect on the  financial  condition,  results of
operations,   business,  assets  or  capitalization  of  German  American  on  a
consolidated basis.

         Section  5.09.  Securities  and  Exchange  Commission  Filings.  German
American  will  provide CSB with copies of all filings  made by German  American
with the SEC under the Exchange Act; and the  Securities  Act and the respective
rules and  regulations of the SEC  thereunder as soon as practicable  after such
filings are made at any time prior to the Effective Time.

         Section 5.10.  Rule 144(c)  Information.  Following the Effective Time,
German American shall make available  adequate current public  information about
itself as that  terminology is used in and as required by Rule 144(c) of the SEC
under the Securities Act.

         Section 5.11.  Authorization of Common Stock. At the Effective Time and
on such subsequent dates when the former shareholders of CSB surrender their CSB
share certificates for cancellation,  the shares of German American Common to be
exchanged with former  shareholders  of CSB shall have been duly  authorized and
validly issued by German American and shall be fully paid and non-assessable and
subject to no pre-emptive rights and listed for trading on the NASDAQ NMS.

         Section 5.12.  Past Service  Credit.  All employees of Citizens will be
eligible to  participate  in all German  American's  employee  benefit plans (in
accordance  with the terms of the German  American plans) as soon as practicable
following the Effective  Time.  Following the Effective  Time and until Citizens
employees become eligible to participate in German  American's  employee benefit
plans,  German  American shall continue the coverage of such employees under the
Citizens  plans such that no gap in coverage  shall occur.  As has been its past
practice,  German American shall give employees of Citizens full vesting,  entry
eligibility, benefit eligibility and pre-existing condition service credit under
all of German  American's  employee  benefit  programs  for their  years and, if
applicable,  months of service with Citizens,  and German American shall use its
best  efforts to cause  these  results  to occur;  provided,  however,  terms of
employee  participation  in any insured  program are subject to the agreement of
German American's insurers with respect to pre-existing  conditions.  Copayments
and deductibles  paid by a Citizens  employee under any Citizens welfare benefit
plan shall be treated as if paid under the applicable  German  American  welfare
benefit plan, subject to the agreement of German American's insurers.

         Section 5.13.  Charitable Giving; Community Foundation.


                                     -A 25-

<PAGE>



         (a) During the  Transition  Period,  German  American  shall direct its
German American  Representatives  serving on the Board of Citizens not to oppose
any  donations  of Citizens  in support of the  charitable,  fraternal,  social,
educational,  recreational and other needs of the communities served by Citizens
in an aggregate annual minimum amount not exceeding two percent of Citizens' net
income for the previous year (although  German American may, of course,  support
larger  donations in its  discretion).  Following  the  Transition  Period,  the
donations  by  Citizens  or  its  successors  in  support  of  such  charitable,
fraternal, social, educational, recreational and other needs shall be based upon
the Citizens Board's annual independent  determination of the level of donations
required to meet the needs of worthy projects  within the communities  served by
Citizens,  after  consideration of all relevant factors.  In determining the net
income of Citizens,  the following shall not be deducted or otherwise taken into
account:  (i) all costs and expenses  associated with the Mergers,  and (ii) all
accounting and financial statement adjustments relating to the Mergers.

         (b) If Citizens determines, in its discretion,  following the Effective
Time to form a non-profit foundation,  managed by its Board of Directors for the
benefit of the communities served by Citizens,  German American will support the
funding by Citizens of such  foundation at levels not less than  Citizens'  past
charitable  contributions  practices  prior  to the  Merger;  provided  that any
donations  approved  by the  Citizens  Board of  Directors  pursuant  to Section
5.13(a) shall be credited against the annual funding of the foundation.

                                   ARTICLE SIX
                       CONDITIONS PRECEDENT TO THE MERGERS

         Section  6.01.  Conditions  of  German  American's   Obligations.   The
obligations of German  American,  GAHC and Community to effect the Mergers shall
be  subject  to the  satisfaction  (or  waiver  by  German  American,  GAHC  and
Community) prior to or on the Closing Date of the following conditions:

         (a) The representations and warranties made by CSB and Citizens in this
Agreement  shall be true in all material  respects on and as of the Closing Date
with the same effect as though such representations and warranties had been made
or given on and as of the Closing Date.

         (b) CSB and Citizens  shall have performed and complied in all material
respects with all of their respective  obligations and agreements required to be
performed on or prior to the Closing Date under this Agreement.

         (c) No temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the consummation of the Mergers shall be in
effect,   nor  shall  any  proceeding  by  any  bank  regulatory   authority  or
governmental agency seeking any of the foregoing be pending.  There shall not be
any action taken, or any statute,  rule,  regulation or order enacted,  entered,
enforced or deemed applicable to the Mergers which makes the consummation of the
Mergers illegal.

         (d) All necessary regulatory  approvals,  consents,  authorizations and
other approvals required by law or stock market requirements for consummation of
the Mergers, including any approval of the Mergers by the shareholders of German
American in order to comply with the NASDAQ NMS  listing  standards,  shall have
been obtained and all waiting periods required by law shall have expired.

         (e) German  American  shall have  received  the  environmental  reports
required by Sections  4.06 and  4.01(a)(xv)  hereof and shall not have  elected,
pursuant to Section 4.06 hereof, to terminate and cancel this Agreement.


                                     -A 26-

<PAGE>



         (f) German  American  shall have received all documents  required to be
received from CSB or Citizens on or prior to the Closing  Date,  all in form and
substance reasonably satisfactory to German American.

         (g)  German  American  shall have  received  a letter,  dated as of the
Effective Time,  from Crowe,  Chizek and Company,  LLP, its  independent  public
accountants,  to the effect that the  Holding  Company  Merger will  qualify for
pooling of interests  accounting  treatment under  Accounting  Principles  Board
Opinion No. 16 if closed and consummated in accordance with this Agreement.

         (h) The Registration  Statement shall be effective under the Securities
Act  and no  stop  orders  suspending  the  effectiveness  of  the  Registration
Statement  shall be in effect or proceedings  for such purpose pending before or
threatened by the SEC.

         (i)  German  American  shall have  received  from its  counsel,  Leagre
Chandler & Millard, an opinion to the effect that if the Mergers are consummated
in  accordance  with the  terms  set forth in this  Agreement,  (i) the  Holding
Company Merger will  constitute a  reorganization  within the meaning of Section
368(a) of the Code;  (ii) no gain or loss will be  recognized  by the holders of
shares of CSB Common upon receipt of the Merger  consideration  (except for cash
received  in lieu of  fractional  shares);  (iii)  the basis of shares of German
American  Common  received  by the  shareholders  of CSB will be the same as the
basis of shares of CSB Common exchanged therefor; and (iv) the holding period of
the shares of German American  Common  received by the  shareholders of CSB will
include  the  holding  period of the  shares of CSB Common  exchanged  therefor,
provided such shares were held as capital assets as of the Effective Time.

         Section 6.02. Conditions of CSB's and Citizens' Obligations.  CSB's and
Citizens' obligations to effect the Mergers shall be subject to the satisfaction
(or waiver by CSB and Citizens) prior to or on the Closing Date of the following
conditions:

         (a) The  representations  and warranties made by German American,  GAHC
and Community in this Agreement shall be true in all material respects on and as
of the  Closing  Date with the same effect as though  such  representations  and
warranties had been made or given on the Closing Date.

         (b) German  American,  GAHC and Community shall each have performed and
complied in all material  respects with all of its  obligations  and  agreements
required to be performed prior to the Closing Date under this Agreement.

         (c) No temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the consummation of the Mergers shall be in
effect,  nor shall any  proceeding  by any bank  regulatory  authority  or other
governmental agency seeking any of the foregoing be pending.  There shall not be
any action taken, or any statute, rule, regulation or order enacted, enforced or
deemed  applicable  to the Mergers which makes the  consummation  of the Mergers
illegal.

         (d) All necessary regulatory  approvals,  consents,  authorizations and
other approvals  required by law for consummation of the Mergers,  including the
requisite  approval of the Mergers by the  shareholders  of CSB, shall have been
obtained and all waiting periods required by law shall have expired.

         (e) CSB shall have received all documents  required to be received from
German American, GAHC and Community on or prior to the Closing Date, all in form
and substance reasonably satisfactory to CSB.


                                     -A 27-

<PAGE>



         (f) The Registration  Statement shall be effective under the Securities
Act  and no  stop  orders  suspending  the  effectiveness  of  the  Registration
Statement  shall be in effect or proceedings  for such purpose pending before or
threatened  by the SEC,  and  German  American  shall  have  received  all state
securities  or "Blue  Sky"  approvals,  authorizations,  exemptions  or  permits
required  to  issue  the  shares  of  German   American  Common  as  the  Merger
Consideration to the shareholders of CSB.

         (g) CSB shall have  received from counsel for German  American,  Leagre
Chandler & Millard, an opinion reasonably satisfactory to CSB to the effect that
if the Mergers are  consummated  in accordance  with the terms set forth in this
Agreement,  (i) the Holding  Company  Merger will  constitute  a  reorganization
within the meaning of Section  368(a) of the Code;  (ii) no gain or loss will be
recognized  by the  holders of shares of CSB Common  upon  receipt of the Merger
Consideration (except for cash received in lieu of fractional shares); (iii) the
basis of German American Common received by the  shareholders of CSB will be the
same as the basis of CSB Common exchanged therefor;  and (iv) the holding period
of the shares of German American Common received by the shareholders of CSB will
include  the  holding  period of the  shares of CSB Common  exchanged  therefor,
provided such shares were held as capital assets as of the Effective Time.

         (h) The  German  American  Common to be  exchanged  for the CSB  Common
pursuant  to the  Holding  Company  Merger  shall  have an  aggregate  value (as
measured by the per share average value of the German American Common during the
Valuation  Period that is utilized to determine the Exchange  Ratio  pursuant to
Section 1.03(a)) of at least $22,750,000.

         (i) CSB shall  have  received  from  Olive  Corporate  Finance,  LLC or
another reputable  financial advisor a written fairness opinion stating that the
terms of the Holding  Company Merger are fair to the  shareholders of CSB from a
financial point of view. Such written  fairness opinion shall (i) be in form and
substance reasonably satisfactory to CSB, (ii) be dated as of the date not later
than the  mailing  date of the proxy  statement  -  prospectus  relating  to the
Mergers to be mailed to the  shareholders  of CSB,  and (iii) be  included as an
exhibit to such proxy statement - prospectus.


                                  ARTICLE SEVEN
                           TERMINATION OR ABANDONMENT

         Section 7.01. Mutual Agreement. This Agreement may be terminated by the
mutual written  agreement of the parties approved by their respective  Boards of
Directors  at any time  prior  to the  Effective  Time,  regardless  of  whether
shareholder  approval of this Agreement and the Mergers by the  shareholders  of
CSB or German American shall have been previously obtained.

         Section 7.02.  Breach of Representations, Warranties or Covenants.

         (a)  In  the  event  that  there  is a  material  breach  in any of the
representations and warranties or covenants of the parties,  which breach is not
cured  within  thirty (30) days after notice to cure such breach is given by the
non-breaching  party,  then the Board of Directors of the  non-breaching  party,
regardless of whether  approval by the  shareholders  of this  Agreement and the
Mergers  shall  have been  previously  obtained,  and in  addition  to any other
remedies to which the  non-breaching  party may be entitled,  may  terminate and
cancel this Agreement effective  immediately by providing written notice thereof
to the other party hereto.

         (b)      In the event that this Agreement is terminated


                                     -A 28-

<PAGE>

               (i) as a result  of the  wilful  failure  of CSB or  Citizens  to
          perform its obligations in violation of this Agreement or

               (ii) due to the  failure  of the  Holding  Company  Merger  to be
          approved by the requisite  vote of  shareholders  of CSB following the
          making by any other person or entity not a party to this  Agreement of
          a proposal to CSB or Citizens  contemplating a merger,  consolidation,
          plan of stock exchange,  sale of all or substantially  all assets,  or
          other business combination with CSB or Citizens,  and if, but only if,
          CSB  shall  publicly   announce  within  twelve  months   following  a
          termination  described  by this  clause  (ii) that CSB has  accepted a
          proposal for a business  combination  with any third party,  then,  in
          lieu of specific  performance  but in addition to whatever other legal
          rights or remedies to which German  American  may be entitled  against
          any third  party,  CSB shall,  upon German  American's  demand and not
          later than 90 days after the making of such demand,  (x) pay to German
          American  a  termination  fee of  $455,000  and (y)  reimburse  German
          American for all its  out-of-pocket  costs and expenses in  connection
          with the Mergers incurred from and after October 1, 1997 (but not more
          than $100,000),  including its legal,  accounting,  environmental  and
          other  consulting  fees and expenses.  If CSB should fail or refuse to
          pay any amount demanded by German  American  pursuant to the preceding
          sentence and German American recovers such disputed amount pursuant to
          a legal  proceeding,  CSB shall,  in addition  thereto,  pay to German
          American all reasonable costs,  charges,  expenses  (including without
          limitation  the  reasonable  fees and  expenses of counsel)  and other
          amounts  expended by German American in connection with or arising out
          of such legal  proceeding.  The parties agree that the actual  damages
          and loss that would be caused to German American by reason of any such
          termination   cannot  be  determined  with  certainty  due  to  German
          American's  "opportunity cost" in proceeding with the Mergers compared
          to proceeding  with other  opportunities  that are available to German
          American  and other  factors.  The  parties  therefore  agree that the
          amounts  payable  pursuant to this Section 7.02 represent a reasonable
          estimate of German  American's  opportunity cost and other damages and
          loss that may be awarded as either a termination  fee or as liquidated
          damages  to  German  American  if it  chooses  not  to  seek  specific
          performance  of this  Agreement,  and that such amounts  represent the
          sole damages from CSB and Citizens to which German  American  would be
          entitled.

     Section 7.03.  Adverse  Environmental  Reports.  German  American or CSB as
specifically  provided by Section 4.06(f) may terminate this Agreement by giving
written notice thereof to the nonterminating party.

     Section 7.04. Failure of Conditions.  In the event any of the conditions to
the  obligations  of either party are not satisfied or waived on or prior to the
Closing Date,  and if any  applicable  cure period  provided in Section 7.02 (a)
hereof has lapsed,  then the Board of Directors of such party may, regardless of
whether  approval by its  shareholders  of this  Agreement and the Mergers shall
have been  previously  obtained,  terminate  and cancel  this  Agreement  on the
Closing  Date by delivery of written  notice  thereof to the other party on such
date.


     Section  7.05.  Termination  Upon  Adverse  Regulatory  Determination.   In
connection  with the filings  that the German  American,  Community,  CSB and/or
Citizens may be required to make in  connection  with the Mergers with  banking,
securities, and antitrust regulatory agencies ("Agencies"), each party shall use
their best efforts to obtain all necessary approvals of, or clearances from, the
Agencies,  and shall cause their respective agents and advisors to cooperate and
use  their  best  efforts  in   connection   therewith.   CSB  consents  to  the
representation  by its counsel,  Krieg DeVault  Alexander & Capehart,  of German
American as German  American's  special  antitrust  counsel  with respect to the
Mergers in connection with preparing the necessary  economic  briefs  addressing
the  potential  anti-competitive  consequences  of the  Mergers  and  acting  as
advocate  before the Agencies in  connection  with such matters  (provided  that
German  American  shall be solely  responsible  for all of such  firm's fees and
expenses in connection with such briefing and such advocacy). Citizens

                                     -A 29-

<PAGE>



shall, if requested by German American, withdraw from the Federal Reserve System
in time for the required  application  for approval of the Bank Merger under the
Bank Merger Act to be properly  submitted  for  approval of the FDIC rather than
the FRB so that the regulatory  requirements (if any) that might be imposed upon
Citizens in connection with approval of the Bank Merger Act application  will be
consistent with the FDIC standards that are imposed upon German American's other
state  bank  subsidiaries.  German  American  (or  its  subsidiaries)  shall  be
responsible for making the required Merger filings (except to the limited extent
that the applicable law, regulations, or forms specify that CSB (or Citizens) is
the  appropriate  filing  party)  with,  and for paying all filing  fees to, the
Agencies,  and for  discussing  such filings with the Agencies and responding to
comments thereon.  If any required filing is disapproved by any of the Agencies,
or any  determination  is made by any of the Agencies that either of the Mergers
cannot be consummated except on terms and conditions that are materially adverse
from a financial  point of view to German  American,  or the U.S.  Department of
Justice  shall have  sought and  obtained  an order from a court of  appropriate
jurisdiction temporarily or permanently restraining or enjoining consummation of
the Mergers (an "Adverse  Determination"),  then German  American shall promptly
advise CSB of such Adverse  Determination and German American's  intended course
of action with respect  thereto.  In the event that German  American in its sole
discretion  determines to seek a judicial or regulatory appeal or review (formal
or informal) of the Adverse  Determination,  CSB and Citizens  (and their agents
and advisors) shall continue to cooperate with such appeal and review  procedure
and use their best efforts to assist in connection  with  obtaining  reversal or
modification  of such  Adverse  Determination.  In the  event  that  (a)  German
American  in its sole  discretion  elects not to seek an appeal or review of the
Adverse Determination or elects in its sole discretion at any time after seeking
such an appeal or review to  discontinue  that  effort,  or (b) German  American
seeks such an appeal or review  but all  avenues  for such  appeal or review are
exhausted without the Adverse  Determination having been vacated or overruled or
modified in such a manner that the Adverse Determination is no longer materially
adverse  ("Relief  Determination"),  then  either  German  American  or CSB  may
terminate  this  Agreement  without  obligation  to the other on  account of the
Adverse Determination; provided, however, that German American shall (a) pay CSB
a termination fee of $455,000 within 90 days of any such  termination  (which is
agreed to be a reasonable  estimate of CSB's opportunity cost in proceeding with
the Mergers  compared to proceeding with other  opportunities  available to CSB)
and (b)  reimburse  CSB and  Citizens  for all  their  out-of-pocket  costs  and
expenses in connection with the Mergers  incurred from October 1, 1997, (but not
more than $100,000)  including its legal,  accounting,  environmental  and other
consulting  fees and expenses,  if (x) the Agreement is terminated in accordance
with this sentence  solely as a result of an Adverse  Determination  relating to
the potential effect of the Mergers upon  competition,  and (y) CSB and Citizens
and their  respective  agents and advisors have abided by their  obligations  of
cooperation and best efforts  expressed in this Section 7.05. If German American
should  fail or  refuse  to pay  any  amount  demanded  by CSB  pursuant  to the
preceding  sentence and CSB should  recover such disputed  amount  pursuant to a
legal  proceeding,  German American shall, in addition  thereto,  pay to CSB all
reasonable costs, charges, expenses (including without limitation the reasonable
fees and expenses of counsel) and other  amounts  reasonably  expended by CSB in
connection with or arising out of such legal proceeding.

         Section  7.06.  Shareholder  Approval  Denial.  If this  Agreement  and
consummation of the Holding  Company Merger is not approved by the  shareholders
of CSB, or if the issuance of the additional  German American Common is required
to be approved by the shareholders of German American pursuant to the NASDAQ NMS
listing  standards  and is not so approved  at the meeting of German  American's
shareholders  called to consider such issuance,  then either party may terminate
this Agreement by giving  written notice thereof to the other party,  subject to
Section 7.02(b).

         Section 7.07. Regulatory  Enforcement Matters. In the event that CSB or
Citizens  shall become a party or subject to any  memorandum  of  understanding,
cease and desist order, or civil money penalties imposed by any federal or state
agency  charged  with the  supervision  or  regulation  of banks or bank holding
companies after the

                                     -A 30-

<PAGE>



date of this  Agreement,  then German  American may terminate  this Agreement by
giving written notice thereof to CSB.

         Section  7.08.  Lapse of Time. If the Closing Date does not occur on or
prior to  November  1, 1998  (regardless  of whether  an  Adverse  Determination
occurs),  then this  Agreement  may be  terminated  by the Board of Directors of
either CSB or German  American  by giving  written  notice  thereof to the other
party.

                                  ARTICLE EIGHT
                               GENERAL PROVISIONS

         Section  8.01.  Liabilities.  In  the  event  that  this  Agreement  is
terminated  or the Mergers are abandoned  pursuant to the  provisions of Article
Seven  hereof,  no party hereto shall have any  liability to any other party for
costs,  expenses,  damages,  termination fees, or otherwise except to the extent
specifically  set forth in  Section  7.02(b)  and in  Section  7.05.  Directors,
officers and  employees  of each party  hereto shall have no personal  liability
under this Agreement with respect to the representations and warranties of their
respective  parties  except  for fraud or for  their  personal  intentional  and
knowing  participation  in the making of false or misleading  statements in such
representation and warranties.

         Section  8.02.  Notices.  Any notice or other  communication  hereunder
shall be in  writing  and shall be deemed to have been  given or made (a) on the
date of delivery,  in the case of hand delivery,  or (b) three (3) business days
after deposit in the United States  Registered or Certified  Mail,  with mailing
receipt  postmarked  by the  Postal  Service  to show date of  mailing,  postage
prepaid,  or (c) upon actual  receipt if  transmitted  during  business hours by
facsimile  (but  only if  receipt  of a  legible  copy of such  transmission  is
confirmed by the recipient); addressed (in any case) as follows:

(a)      If to German American, GAHC or Community:

                           German American Bancorp
                           711 Main Street
                           Box 810
                           Jasper, Indiana 47546
                           Attn:  George W. Astrike, Chairman of the Board

                  with a copy to:

                           Leagre Chandler & Millard
                           9100 Keystone Crossing
                           Suite 800
                           P. O. Box 40609
                           Indianapolis, Indiana 46240-0609
                           Attn:  Mark B. Barnes
and
(b)      If to CSB or Citizens:

                           CSB Bancorp
                           Main and 7th Streets
                           P.O. Box 98
                           Petersburg, IN  47567
                           Attn:  Jerry A. Church, Chief Executive Officer

                                     -A 31-

<PAGE>




                  with a copy to:

                           Krieg DeVault Alexander & Capehart
                           One Indiana Square
                           Suite 2800
                           Indianapolis, Indiana  46204-2017
                           Attn:  Nicholas J. Chulos

or to such other address as any party may from time to time  designate by notice
to the other.

         Section  8.03.  Non-survival  of  Representations  and  Agreements.  No
representation,  warranty or covenant  contained in this Agreement shall survive
(and no claims for the breach or  nonperformance  thereof may be brought  after)
the  Effective  Time except the covenants of German  American in Sections  5.04,
5.05,  5.06,  5.07,  5.10, 5.11, 5.12 and 5.13 which shall survive the Effective
Time. No representation,  warranty or covenant contained in this Agreement shall
survive (and, except for any intentional breach or nonperformance, no claims for
the breach or  nonperformance,  thereof may be brought after) the termination of
this Agreement  pursuant to Article Seven hereof.  The  reliability  and binding
effect of any  representation  or warranty  made by any party in this  Agreement
shall  not be  diminished  or  limited  in any  way  by  any  review,  or by the
opportunity to conduct any review,  by or on behalf of the intended  beneficiary
of the subject matter of the representation or warranty, whether before or after
the date of this  Agreement,  unless and to the extent that the reviewing  party
and the other party expressly agree otherwise in writing.

         Section 8.04. Entire Agreement.  This Agreement and the Confidentiality
Agreement  constitute the entire agreement between the parties and supersede and
cancel any and all prior discussions, negotiations,  undertakings and agreements
between the parties  relating to the subject matter hereof,  including,  without
limitation,  the Second  Amended and Restated  Offer of Merger dated  October 6,
1997 of German American accepted by CSB.

         Section  8.05.  Headings  and  Captions.  The  captions of Articles and
Sections  hereof are for  convenience  only and shall not  control or affect the
meaning or construction of any of the provisions of this Agreement.

         Section 8.06. Waiver, Amendment or Modification. The conditions of this
Agreement which may be waived may only be waived by written notice  specifically
waiving  such  condition  addressed  to the party  claiming  the  benefit of the
waiver. The failure of any party at any time or times to require  performance of
any  provision  hereof  shall in no manner  affect  the right of such party at a
later time to enforce the same.  This  Agreement  may not be amended or modified
except by a written document duly executed by the parties hereto.

         Section  8.07.  Rules of  Construction.  Unless the  context  otherwise
requires  (a) a term used  herein  has the  meaning  assigned  to it, and (b) an
accounting  term  not  otherwise  defined  has  the  meaning  assigned  to it in
accordance with generally accepted accounting principles.

     Section 8.08.  Counterparts.  This Agreement may be executed in two or more
counterparts,  each of which shall be deemed an original  and all of which shall
be deemed one and the same instrument.

     Section 8.09. Successors. This Agreement shall be binding upon and inure to
the benefit of the parties hereto and their respective  successors.  There shall
be no third party beneficiaries hereof.


                                     -A 32-

<PAGE>



     Section 8.10. Governing Law;  Assignment.  This Agreement shall be governed
by the laws of the State of Indiana.  This  Agreement may not be assigned by any
of the parties hereto.

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement  as of the day and  year  first  above  written,  with  the  unanimous
approval of their respective Boards of Directors.


                             GERMAN AMERICAN BANCORP


                             By____________________________
                                 George W. Astrike
                                 Chairman of the Board and
                                 Chief Executive Officer



                             GERMAN AMERICAN HOLDINGS
                             CORPORATION


                             By____________________________
                                George W. Astrike
                                Chief Executive Officer



                             COMMUNITY TRUST BANK


                             By____________________________

                             Its___________________________



                                     -A 33-

<PAGE>



                             CSB BANCORP

                             By____________________________

                             Its____________________________



                             THE CITIZENS STATE BANK OF
                             PETERSBURG

                             By____________________________

                             Its___________________________

APPROVED BY THE MEMBERS OF THE BOARD OF DIRECTORS OF CSB BANCORP:

The undersigned Directors of CSB Bancorp hereby (a) agree in their capacities as
Directors  of CSB to  recommend  to  CSB's  shareholders  the  approval  of this
Agreement and the Holding Company Merger in accordance with 4.03 hereof, and (b)
agree to vote their shares of CSB Common that are  registered in their  personal
names (and agree to use their best efforts to cause all additional shares of CSB
Common over which they have voting influence or control to be voted) in favor of
the Holding Company Merger at the CSB Shareholders Meeting.  Notwithstanding the
foregoing, the execution of the Agreement by the undersigned Directors of CSB or
anything  herein to the contrary,  German  American,  GAHC and Community  hereby
understand and agree, as evidenced by their  execution of this Agreement  above,
that  none of the  undersigned  Directors  of CSB and  Citizens  will  have  any
obligation or liability  under this  Agreement or otherwise to German  American,
GAHC,  Community  or any other  person or  entity,  except  as  provided  in the
foregoing sentence and in Section 8.01 hereof.


- -----------------------------------          ----------------------------------
Lester Nixon                                 Marion R. Klipsch

- -----------------------------------          ----------------------------------
Jerry A. Church                              Michael J. Voyles

- -----------------------------------          ----------------------------------
Robert C. Klipsch                            W. Wyatt Rauch

- -----------------------------------          ----------------------------------
Robert D. Harris                             Gregory K. Willis


                                     -A 34-

<PAGE>



                                   APPENDIX B
     ======================================================================


                      AGREEMENT AND PLAN OF REORGANIZATION


                                  by and among


                            FSB FINANCIAL CORPORATION
                             an Indiana corporation,



                                    FSB BANK
                         an Indiana banking corporation,



                            GERMAN AMERICAN BANCORP,
                             an Indiana corporation,



                      GERMAN AMERICAN HOLDINGS CORPORATION,
                             an Indiana corporation,


                                       and


                              COMMUNITY TRUST BANK
                         an Indiana banking corporation.


     ======================================================================


                                                              January  __, 1998

                                      -B 1-

<PAGE>



                      AGREEMENT AND PLAN OF REORGANIZATION


         THIS AGREEMENT AND PLAN OF  REORGANIZATION  (this  "Agreement") is made
January  ___,  1998,  by  and  among  FSB  FINANCIAL  CORPORATION,   an  Indiana
corporation  ("FSB"),  FSB BANK, an Indiana  banking  corporation  ("FSB Bank"),
GERMAN AMERICAN BANCORP,  an Indiana  corporation  ("German  American"),  GERMAN
AMERICAN HOLDINGS CORPORATION,  an Indiana corporation  ("GAHC"),  and COMMUNITY
TRUST BANK, an Indiana banking corporation ("Community").

                                    Recitals

         A. FSB is a corporation  duly  organized and existing under the Indiana
Business  Corporation  Law ("IBCL")  that is duly  registered  with the Board of
Governors of the Federal  Reserve System ("FRB") as a bank holding company under
the Bank Holding  Company Act of 1956, as amended  ("BHC Act").  FSB owns all of
the  outstanding  capital stock of FSB Bank. The principal  place of business of
FSB is Francisco, Gibson County, Indiana.

         B. FSB Bank is a banking  corporation duly organized and existing under
the  Indiana  Financial  Institutions  Act  ("IFIA"),  chartered  by the Indiana
Department  of  Financial  Institutions  ("DFI"),  which is not a member  of the
Federal Reserve System, with its principal banking offices located in Francisco,
Gibson  County,  Indiana,  and a branch  located in  Princeton,  Gibson  County,
Indiana.

         C. German  American is a corporation  duly organized and existing under
the IBCL that is duly  registered  as a bank holding  company under the BHC Act.
German American owns all of the outstanding capital stock of GAHC. The principal
place of business of German American is Jasper, Dubois County, Indiana.

         D. GAHC is a corporation  duly  organized  and existing  under the IBCL
that is duly  registered  as a bank holding  company  under the BHC Act with its
principal place of business in Jasper, Dubois County,  Indiana. GAHC owns all of
the outstanding common stock of Community.

         E. Community is a banking corporation duly organized and existing under
the IFIA,  chartered  by the DFI,  which is not a member of the Federal  Reserve
System, with its principal banking office in Otwell, Pike County, Indiana.

         F. German  American  is also party to an  agreement  providing  for the
merger  of  Community  with and  into the  Citizens  State  Bank of  Petersburg,
Petersburg, Pike County, Indiana ("Citizens").

         G. The parties desire to effect a transaction  whereby FSB Bank will be
merged  with and into  Community  (or into  Citizens  if the  planned  merger of
Community  into  Citizens has first  occurred)  and  simultaneously  FSB will be
merged with and into GAHC in  consideration  of the issuance of German  American
Common Stock.

                                   Agreements

         In  consideration  of the premises and the mutual terms and  provisions
set forth in this Agreement, the parties agree as follows.

                                      -B 2-

<PAGE>



                                   ARTICLE ONE
                         TERMS OF THE MERGERS & CLOSING

         Section 1.01.  The Holding  Company  Merger.  Pursuant to the terms and
provisions of this Agreement, the IBCL and the Plan of Merger attached hereto as
Appendix A and  incorporated  herein by reference (the "Holding  Company Plan of
Merger"),  FSB shall  merge with and into GAHC (the  "Holding  Company  Merger")
simultaneously  with  the Bank  Merger  (as  defined  below).  FSB  shall be the
"Merging  Holding  Company"  in the  Holding  Company  Merger and its  corporate
identity  and  existence,   separate  and  apart  from  GAHC,   shall  cease  on
consummation of the Holding Company Merger. GAHC shall be the "Surviving Holding
Company"  in the  Holding  Company  Merger,  and its name  shall not be  changed
pursuant to the Holding Company Merger.

     Section 1.02.  Effect of the Holding  Company  Merger.  The Holding Company
Merger shall have all the effects provided by the IBCL.

         Section 1.03.  The Holding Company Merger - Conversion of Shares.

         (a) At the  time of  filing  with  the  Indiana  Secretary  of State of
appropriate  Articles of Merger with respect to the Holding Company Merger or at
such later time as shall be specified by such Articles of Merger (the "Effective
Time"):

                  (i) Each of the not more than 48,916  shares of common  stock,
         no par value,  of FSB ("FSB  Common")  that are issued and  outstanding
         immediately  prior to the  Effective  Time shall  thereupon and without
         further action be converted into shares of common stock, $10 par value,
         $1 stated value, of German American  ("German  American Common") at the
         Exchange  Ratio which shall be  calculated as set forth in this Section
         1.03(a)(i).  FSB's  shareholders of record at the time the Merger shall
         become  effective,  for the  shares  of FSB  Common  then held by them,
         respectively,   shall  be  allocated  and  entitled  to  receive  (upon
         surrender of certificates  representing  said shares for  cancellation)
         shares of  German  American  Common,  which  total  number of shares of
         German American  Common shall have a value (as hereinafter  determined)
         equal  to  150%  of the  sum of (A)  the  shareholders'  equity  of FSB
         determined in accordance with generally accepted accounting  principles
         consistently  applied at June 30,1997 plus (or minus) (B) the amount of
         net income (loss)  retained  after  payment of  dividends,  if any, but
         before  securities   transactions   gains  of  FSB  (as  determined  in
         accordance with generally accepted accounting  principles  consistently
         applied to the  satisfaction of German American) from June 30, 1997, to
         the end of the month  immediately  preceding  the Closing Date (as that
         term is defined in Section 1.09), plus (C) if the Board of Directors of
         FSB or its subsidiary FSB Bank shall establish the executive bonus pool
         described  in Section  4.01(a)(vi)(B)  of this  Agreement  (the  "Bonus
         Pool"), and if FSB and FSB Bank shall thereby obtain a release from the
         Chief Executive Officer of all employment-related claims, the after-tax
         amount of any bonus payment (not exceeding  $75,000,  plus an allowance
         in lieu of vacation time not to exceed $4,060 pre-tax) that may be paid
         or payable to FSB Bank's present Chief  Executive  Officer  thereunder.
         Fees and expenses  incurred by FSB in connection with the  transactions
         contemplated  by this  Agreement,  regardless  of whether such fees and
         expenses have been paid or accrued as of the end of the month preceding
         the Closing  Date (but only to the extent  that such fees and  expenses
         exceed  $15,000),  and any amounts paid or payable  before or after the
         Effective Time pursuant

                                      -B 3-

<PAGE>



         to the Bonus Pool,  shall be considered in  determining  the net income
         (loss) of FSB for purposes of computing  the  consideration  payable to
         FSB shareholders hereunder ("Merger Consideration").

                  For  purposes of  establishing  the number of shares of German
         American  Common into which each share of FSB Common shall be converted
         at the  Effective  Time (the  "Exchange  Ratio"),  each share of German
         American  Common  shall be valued at the average of the lowest  closing
         asked prices and highest  closing bid prices of German  American Common
         as reported by the NASDAQ  National  Market System for each trading day
         within the period of ten trading days that ends on the second  business
         day  preceding  the Closing  Date (as defined by Section  1.09  hereof)
         (such period being hereafter  referred to as the "Valuation Period" and
         the value being  hereafter  referred to as the "Closing  Value").  Such
         value shall then be divided into the aggregate Merger  Consideration to
         establish (to the nearest whole share) the Exchange Ratio.

                  (ii) The  shares of GAHC  issued and  outstanding  immediately
         prior to the Effective Time shall continue to be issued and outstanding
         shares of GAHC.

         (b) No fractional shares of German American Common shall be issued and,
in lieu thereof, holders of shares of FSB Common who would otherwise be entitled
to a  fractional  share  interest  (after  taking into account all shares of FSB
Common held by such holder) shall be paid an amount in cash equal to the product
of such fractional share and the Closing Value.

         (c) At the Effective Time, all of the outstanding shares of FSB Common,
by virtue of the  Holding  Company  Merger and without any action on the part of
the holders  thereof,  shall no longer be outstanding  and shall be canceled and
retired  and  shall  cease to  exist,  and each  holder  of any  certificate  or
certificates   which   immediately  prior  to  the  Effective  Time  represented
outstanding shares of FSB Common (the "Certificates")  shall thereafter cease to
have any rights with respect to such shares, except the right of such holders to
receive,  without interest,  the Merger Consideration upon the surrender of such
Certificate or Certificates in accordance with Section 1.08.

         (d) At the Effective  Time,  each share of FSB Common,  if any, held in
the treasury of FSB or by any direct or indirect  subsidiary  of FSB (other than
shares held in trust  accounts for the benefit of others or in other  fiduciary,
nominee or similar capacities)  immediately prior to the Effective Time shall be
canceled.

         (e) At the  Effective  Time,  the shares of common  stock of  Community
outstanding  immediately  prior to the Effective  Time shall be unchanged by the
Holding  Company  Merger  and shall be  deemed  owned by the  Surviving  Holding
Company.

         (f) If any  holders  of FSB Common  dissent  from the  Holding  Company
Merger and demand  dissenters' rights under the IBCL, any issued and outstanding
shares of FSB Common held by such  dissenting  holders shall not be converted as
described  in this  Section  1.03 but shall  from and after the  Effective  Time
represent only the right to receive such  consideration  as may be determined to
be due to such dissenting holders pursuant to the IBCL; provided,  however, that
each share of FSB Common outstanding immediately prior to the Effective Time and
held by a dissenting  holder who shall,  after the Effective Time,  withdraw his
demand for dissenters'  rights or lose his right to exercise  dissenters' rights
shall have only such rights as provided under the IBCL.

                                      -B 4-

<PAGE>



         Section 1.04. The Bank Merger.  Pursuant to the terms and provisions of
this  Agreement,  the IFIA, and the Plan of Merger attached hereto as Appendix B
and  incorporated  herein  by  reference  (the  "Bank  Plan  of  Merger"),   and
simultaneously  with the Holding Company  Merger,  FSB Bank shall merge with and
into Community (or, if the merger of Community into Citizens has first occurred,
into Citizens) (the "Bank Merger").  FSB Bank shall be the "Merging Bank" in the
Bank Merger and its corporate  identity and  existence,  separate and apart from
Community (or Citizens,  as the case may be), shall cease on consummation of the
Bank Merger.  Community (or Citizens as the case may be) shall be the "Surviving
Bank" and shall  continue its  corporate  existence  under its charter under the
provisions  of the  IFIA and the Bank  Merger  shall  effect  no  change  in the
corporate name of Community.

     Section 1.05. Effect of the Bank Merger.  The Bank Merger shall have all of
the effects provided by the IFIA.

         Section  1.06.  The  Bank  Merger - No  Conversion  of  Shares.  At the
Effective  Time,  the shares of Community  (or Citizens as the case may be) that
were issued and outstanding  immediately prior to the Bank Merger shall continue
to be issued and outstanding, and the shares of FSB Bank shall be canceled.

     Section 1.07. The Closing. The closing of the Mergers (the "Closing") shall
take place at the  offices of Leagre  Chandler & Millard (or at such other place
as the parties may agree) at 9:00 A.M. Eastern Standard
Time on the Closing Date described in Section 1.09 of this Agreement.

         Section 1.08.  Exchange Procedures; Surrender of Certificates.

     (a) Fifth Third Bank, Cincinnati,  Ohio, shall act as Exchange Agent in the
Holding Company Merger (the "Exchange Agent").

         (b) As soon as  reasonably  practicable  but in no event more than five
working days after the  Effective  Time,  the Exchange  Agent shall mail to each
record holder of any  Certificate  or  Certificates  whose shares were converted
into the right to  receive a pro rata  portion of the  Merger  Consideration,  a
letter of transmittal (which shall specify that delivery shall be effected,  and
risk of loss and title to the Certificates shall pass, only upon proper delivery
of the  Certificates  to the  Exchange  Agent and shall be in such form and have
such other  provisions as German  American may  reasonably  specify)  (each such
letter the "Merger Letter of Transmittal") and instructions for use in effecting
the surrender of the Certificates in exchange for the Merger  Consolidation.  As
soon as  reasonably  practical  but in no event  more than  fifteen  days  after
surrender to the Exchange Agent of a Certificate,  together with a Merger Letter
of  Transmittal  duly executed and any other  required  documents,  the Exchange
Agent  shall  transmit  to  the  holder  of  such   Certificate   certificate(s)
representing shares of German American Common in an aggregate amount computed at
the  Exchange  Ratio  plus a check  representing  any  cash  payable  in lieu of
issuance of a fractional share. No interest on the Merger Consideration issuable
upon the surrender of the Certificates  shall be paid or accrued for the benefit
of holders of  Certificates.  If the Merger  Consideration  is to be issued to a
person  other  than  a  person  in  whose  name  a  surrendered  Certificate  is
registered, it shall be a condition of issuance that the surrendered Certificate
shall be properly endorsed or otherwise in proper form for transfer and that the
person  requesting  such issuance  shall pay to the Exchange  Agent any required
transfer or other taxes or establish to the  satisfaction  of the Exchange Agent
that such tax has been paid or is not applicable.  German American  reserves the
right in all  cases to  require  that a surety  bond on terms  and in an  amount
satisfactory to German American be provided to German American at the expense of

                                      -B 5-

<PAGE>



the  FSB  shareholder  in the  event  that  such  shareholder  claims  loss of a
Certificate  and  requests  that  German  American  waive  the  requirement  for
surrender of such Certificate.

         (c) No  dividends  that are  otherwise  payable  on  shares  of  German
American Common  constituting the Merger  Consideration shall be paid to persons
entitled to receive  such shares of German  American  Common  until such persons
surrender their  Certificates.  Upon such surrender,  there shall be paid to the
person in whose name the shares of German  American  Common  shall be issued any
dividends  which shall have become payable with respect to such shares of German
American  Common  (without  interest and less the amount of taxes, if any, which
may have been imposed thereon),  between the Effective Time and the time of such
surrender.

         Section  1.09.  The Closing  Date.  The Closing shall take place on the
last  business day of the month during which each of the  conditions in Sections
6.01(d) and 6.02(d) is satisfied or waived by the appropriate  party, or on such
later or earlier date as FSB and German American may agree (the "Closing Date").
The parties  shall use their best  efforts to cause the  Effective  Time of both
Mergers to be as of the first day of the  calendar  month that follows the month
in which the Closing occurs.

         Section 1.10.  Actions At Closing.

         (a)      At the Closing, FSB shall deliver to German American:

                  (i) a  certified  copy of the  Articles of  Incorporation  and
         Bylaws of FSB, as  amended,  and a  certified  copy of the  Articles of
         Incorporation and Bylaws of FSB Bank, as amended;

                  (ii)  a  certificate  or  certificates  signed  by  the  chief
         executive  officer  of FSB and FSB  Bank  stating,  to the  best of his
         knowledge  and  belief,  after  due  inquiry,  that  (A)  each  of  the
         representations and warranties  contained in Article Two hereof is true
         and correct in all  material  respects at the time of the Closing  with
         the same force and effect as if such representations and warranties had
         been  made at  Closing,  and (B) FSB and FSB Bank  have  performed  and
         complied in all material  respects,  unless waived by German  American,
         with all of their  obligations and agreements  required to be performed
         hereunder prior to the Closing Date;

                  (iii)  certified  copies of the  resolutions of FSB's Board of
         Directors and shareholders,  approving and authorizing the execution of
         this Agreement and the Plan of Merger and authorizing the  consummation
         of the Holding Company Merger;

                  (iv) a certified copy of the  resolutions  FSB Bank's Board of
         Directors  and  shareholder,  as  required  for valid  approval  of the
         execution of this Agreement and the consummation of the Bank Merger;

                  (v) a certificate of the Indiana  Secretary of State,  dated a
         recent date,  stating that FSB is duly  organized  and exists under the
         IBCL;

                  (vi) a certificate of the Indiana Secretary of State,  dated a
         recent date,  stating that FSB Bank is duly  organized and exists under
         the IFIA; and


                                      -B 6-

<PAGE>



                  (vii) the legal opinion of Bose McKinney & Evans,  counsel for
         FSB to the effect set forth as Exhibit 1.10(a)(vii).

         (b) At the Closing, German American shall deliver to FSB:

                  (i) a  certificate  signed by the Chief  Executive  Officer of
         German American stating, to the best of his knowledge and belief, after
         due  inquiry,  that  (A)  each of the  representations  and  warranties
         contained in Article Three is true and correct in all material respects
         at the time of the  Closing  with the same  force and effect as if such
         representations  and warranties had been made at Closing and (B) German
         American  and  Community  have  performed  and complied in all material
         respects,  unless  waived  by  FSB  with  all of  its  obligations  and
         agreements  required  to be  performed  hereunder  prior to the Closing
         Date;

                  (ii) a certified copy of the resolutions of German  American's
         Board of Directors  authorizing the execution of this Agreement and the
         Plan of Merger and the consummation of the Holding Company Merger;

                  (iii) a certified copy of the  resolutions of Community's  (or
         Citizens',  as the case may be) Board of Directors and shareholder,  as
         required for valid  approval of the execution of this Agreement and the
         consummation of the Bank Merger;

         (iv) the legal opinion of Leagre Chandler & Millard, counsel for German
         American, in the form attached hereto as Exhibit 1.10(b)(iv) ; and

                  (v)  certificates of the Indiana  Secretary of State,  dated a
         recent  date,  stating that German  American  exists under the IBCL and
         that Community exists under the IFIA.

         (c) At the  Closing,  the  parties  shall  insert  the  Exchange  Ratio
determined in accordance  with Section 1.03 of this  Agreement  into the Plan of
Merger,  and shall execute and/or deliver to one another such Plan of Merger and
such other  documents  and  instruments  and take such other actions as shall be
necessary or appropriate to consummate the Mergers.

                                   ARTICLE TWO
               REPRESENTATIONS AND WARRANTIES OF FSB AND FSB BANK

         FSB and FSB Bank hereby  severally  make the following  representations
and warranties:

         Section 2.01.  Organization and Capital Stock.

         (a) FSB is a corporation  duly organized and validly existing under the
IBCL and has the corporate power to own all of its property and assets, to incur
all of its liabilities and to carry on its business as now being conducted.


                                      -B 7-

<PAGE>



         (b) FSB Bank is a corporation  duly  incorporated  and validly existing
under  the  IFIA and has the  corporate  power  to own all of its  property  and
assets,  to incur all of its  liabilities  and to carry on its  business  as now
being conducted.

         (c) FSB has  authorized  capital stock of (i)  3,000,000  shares of FSB
Common, no par value, of which, as of the date of this Agreement,  48,916 shares
are issued and outstanding,  and (ii) 2,000,000 shares of preferred stock,  none
of which have been  issued.  All such  shares of FSB Common are duly and validly
issued and outstanding,  fully paid and non-assessable.  None of the outstanding
shares of FSB Common has been issued in  violation of any  preemptive  rights of
the  current  or past  shareholders  of FSB or in  violation  of any  applicable
federal or state securities laws or regulations.

         (d) FSB Bank has  authorized  capital  stock of 49,000 shares of common
stock,  $.01 stated value, all of which shares are issued and outstanding  ("FSB
Bank Common"). All of such shares of FSB Bank Common are duly and validly issued
and  outstanding and are fully paid and  nonassessable.  None of the outstanding
shares of FSB Bank Common has been issued in violation of any preemptive  rights
of  the  current  or  past  shareholders  of FSB  Bank  or in  violation  of any
applicable federal or state securities laws or regulations.

         (e) There are no shares of capital stock or other equity  securities of
FSB or FSB Bank authorized,  issued or outstanding  (except as set forth in this
Section 2.01) and no  outstanding  options,  warrants,  rights to subscribe for,
calls,  puts,  or  commitments  of any  character  whatsoever  relating  to,  or
securities or rights convertible into or exchangeable for, shares of the capital
stock  of  FSB  or  FSB  Bank,  or  contracts,  commitments,  understandings  or
arrangements  by  which  FSB or FSB  Bank  are or  may  be  obligated  to  issue
additional  shares  of its  capital  stock or  options,  warrants  or  rights to
purchase or acquire any additional shares of its capital stock.

         Section 2.02.  Authorization;  No Defaults.  The Boards of Directors of
FSB and FSB Bank have each, by all appropriate action,  approved this Agreement,
the  applicable  Plan of Merger and the  Merger  contemplated  thereby  and have
authorized the execution of this Agreement and the applicable  Plan of Merger on
their behalf by their duly  authorized  officers and the  performance by FSB and
FSB Bank of its obligations hereunder.  Nothing in the Articles of Incorporation
or Bylaws of FSB, as amended,  or the Articles of Incorporation or Bylaws of FSB
Bank, as amended,  or in any material  agreement or  instrument,  or any decree,
proceeding,  law  or  regulation  (except  as  specifically  referred  to  in or
contemplated  by this  Agreement)  by or to  which  FSB or FSB  Bank is bound or
subject, would prohibit FSB or FSB Bank from consummating,  or would be violated
or  breached by FSB's or FSB Bank's  consummation  of,  this  Agreement  and the
Mergers and other transactions  contemplated  herein on the terms and conditions
herein  contained.  This  Agreement  has been  duly  and  validly  executed  and
delivered  by FSB and FSB  Bank  and  constitutes  a legal,  valid  and  binding
obligation  of FSB and  FSB  Bank,  enforceable  against  FSB  and  FSB  Bank in
accordance with its terms. Neither FSB nor FSB Bank is, nor will be by reason of
the consummation of the transactions  contemplated  herein,  in material default
under or in material violation of any provision of, nor will the consummation of
the transactions  contemplated herein afford any party a right to accelerate any
indebtedness  under,  its  articles of  incorporation  or bylaws,  any  material
promissory  note,  indenture  or other  evidence  of  indebtedness  or  security
therefor,  or any material lease,  contract, or other commitment or agreement to
which it is a party or by which it or its property is bound.

     Section 2.03. Subsidiaries. Except as otherwise disclosed in a confidential
writing delivered by FSB and FSB Bank to German American and executed by all the
parties concurrently with the execution of this

                                      -B 8-

<PAGE>



Agreement (the "Disclosure Schedule") and except for the ownership by FSB of all
the capital  stock of FSB Bank,  neither FSB nor FSB Bank has (or has had at any
time in the last ten years) any direct or  indirect  ownership  interest  in any
corporation,  partnership,  limited  liability  company,  joint venture or other
business.

         Section 2.04.  Financial Information.

         (a) FSB has  furnished  to German  American  the  consolidated  balance
sheets of FSB as of  December  31,  1996 and 1995 and the  related  consolidated
statements  of income,  changes in  shareholders'  equity and cash flows for the
years then ended.  Such financial  statements  were prepared in accordance  with
generally accepted  accounting  principles applied on a consistent basis (except
as may be reflected in the notes thereto),  and fairly present the  consolidated
financial  position  and the  consolidated  results  of  operations,  changes in
shareholders'  equity and cash flows of FSB in all  material  respects as of the
date and for the period indicated.

         (b) FSB Bank has furnished to German American its Consolidated  Reports
of Condition and Income as filed with the FFIEC for the quarters ended March 31,
1997,  June 30,  1997 and  September  30,  1997 (the "Call  Reports").  The Call
Reports were prepared in accordance with the applicable regulatory  instructions
on a  consistent  basis with  previous  such  reports,  and fairly  present  the
financial  position  and  results  of  operations  of FSB  Bank in all  material
respects as of the dates and for the periods  indicated,  subject,  however,  to
normal recurring year-end adjustments, none of which will be material.

         (c)  Neither  FSB nor FSB Bank  has any  material  liability,  fixed or
contingent,  except to the extent set forth in the financial  statements and the
Call  Reports  described  in  subsections  (a)  and  (b) of  this  Section  2.04
(collectively,  the "FSB  Financial  Statements")  or incurred  in the  ordinary
course of business since the date of the most recent balance sheet of FSB or FSB
Bank included in the FSB Financial Statements.

         (d) FSB does not engage in the lending  business (except by and through
FSB Bank) or any other business or activity other than that which is incident to
its  ownership  of all the  capital  stock  of FSB  Bank,  and  does not own any
investment securities (except the capital stock of FSB Bank).

         Section 2.05.  Absence of Changes.  Since December 31, 1996, and except
to the extent  reflected  in the Call  Reports,  there has not been any material
adverse  change in the  financial  condition,  the results of  operations or the
business of FSB or FSB Bank, taken as a whole.

         Section 2.06. Absence of Agreements with Banking Authorities. Except as
disclosed in the Disclosure Schedule, neither FSB nor FSB Bank is subject to any
order  (other  than  orders  applicable  to  bank  holding  companies  or  banks
generally)   and  neither  is  a  party  to  any   agreement  or  memorandum  of
understanding  with any federal or state agency charged with the  supervision or
regulation of banks or bank holding companies, including without limitation, the
Federal Deposit Insurance Corporation (the "FDIC"), the FRB, and the DFI.

         Section  2.07.  Tax  Matters.  FSB and FSB Bank have filed all federal,
state and local tax  returns due in respect of any of its  business,  income and
properties  in a timely  fashion and has paid or made  provision for all amounts
shown due on such  returns.  All such  returns  fairly  reflect the  information
required to be presented  therein in all material  respects.  All provisions for
accrued but unpaid taxes contained in the FSB Financial  Statements were made in
accordance with generally accepted accounting principles.

                                      -B 9-

<PAGE>



         Section 2.08. Absence of Litigation.  There is no material  litigation,
claim or other  proceeding  pending  or, to the  knowledge  of FSB,  threatened,
before any judicial,  administrative or regulatory agency or tribunal,  to which
FSB or FSB Bank is a party or to which any of their properties are subject.

         Section 2.09.  Employment  Matters.

         (a) Except as disclosed in the Disclosure Schedule, neither FSB nor FSB
Bank  is  a  party  to  or  bound  by  any  material  contract   arrangement  or
understanding (written or otherwise) for the employment, retention or engagement
of any past or present officer,  employee,  agent, consultant or other person or
entity which, by its terms, is not terminable by FSB or FSB Bank,  respectively,
on thirty (30) days' written notice or less without the payment of any amount by
reason of such termination.

         (b) FSB and FSB Bank are and have been in material  compliance with all
applicable  laws  respecting  employment  and  employment  practices,  terms and
conditions of employment and wages and hours, including, without limitation, any
such laws  respecting  employment  discrimination  and  occupational  safety and
health  requirements,  and (i) neither FSB nor FSB Bank is engaged in any unfair
labor practice;  (ii) there is no unfair labor practice complaint against FSB or
FSB Bank  pending or, to the  knowledge of FSB,  threatened  before the National
Labor  Relations  Board;  (iii) there is no labor dispute,  strike,  slowdown or
stoppage  actually  pending or, to the knowledge of FSB,  threatened  against or
directly  affecting  FSB or FSB  Bank;  and  (iv)  neither  FSB nor FSB Bank has
experienced any material work stoppage or other material labor difficulty during
the past five years.

         (c)  Except  as set  forth  in the  Disclosure  Schedule,  neither  the
execution nor the delivery of this Agreement, nor the consummation of any of the
transactions  contemplated  hereby other than the Bonus Pool, will (i) result in
any payment (including without limitation severance,  unemployment  compensation
or golden parachute  payment) becoming due to any director or employee of FSB or
FSB Bank from either of such  entities,  (ii)  increase  any  benefit  otherwise
payable under any of their employee plans or (iii) result in the acceleration of
the time of payment of any such  benefit.  No amounts  paid or payable by FSB or
FSB Bank to or with  respect to any  employee  or former  employee of FSB of FSB
Bank will fail to be  deductible  for federal  income tax  purposes by reason of
Section  280G of the  Internal  Revenue  Code of 1986,  as amended  ("Code")  or
otherwise.

         Section 2.10.  Reports.  Since  January 1, 1994,  FSB and FSB Bank have
filed all reports,  notices and other  statements,  together with any amendments
required to be made with respect  thereto,  if any,  that they were  required to
file with (i) the  Securities  and Exchange  Commission  ("SEC"),  (ii) the FRB,
(iii)  the  FDIC,  (iv) the DFI and (v) any other  governmental  authority  with
jurisdiction  over FSB or FSB Bank. As of their respective  dates,  each of such
reports  and  documents,  including  the  financial  statements,   exhibits  and
schedules thereto, complied in all material respects with the relevant statutes,
rules and regulations  enforced or promulgated by the regulatory  authority with
which they were filed.

         Section  2.11.  Investment   Portfolio.   All  United  States  Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States and other  investment  securities  held by FSB Bank,  as reflected in the
Call Reports,  are carried on the books of FSB Bank in accordance with generally
accepted accounting  principles,  consistently applied. FSB Bank does not engage
in  activities  that would  require  that it establish a trading  account  under
applicable regulatory guidelines and interpretations.

                                     -B 10-

<PAGE>



         Section 2.12. Loan Portfolio. All loans and discounts shown in the Call
Reports,  or which were entered into after  September  30, 1997,  but before the
Closing Date, were and will be made in all material respects for good,  valuable
and adequate  consideration  in the ordinary course of the business of FSB Bank,
in accordance  in all material  respects  with FSB Bank's  lending  policies and
practices  unless otherwise  approved by FSB Bank's Board of Directors,  and are
not, to FSB Bank's  knowledge,  subject to any  material  defenses,  set offs or
counterclaims, including without limitation any such as are afforded by usury or
truth in lending laws,  except as may be provided by  bankruptcy,  insolvency or
similar laws or by general principles of equity. The notes or other evidences of
indebtedness evidencing such loans and all forms of pledges, mortgages and other
collateral  documents and security  agreements  are and will be, in all material
respects,  enforceable, valid, true and genuine and what they purport to be. FSB
Bank has complied and will through the Closing Date  continue to comply with all
laws and regulations relating to such loans, or to the extent there has not been
such compliance,  such failure to comply will not materially  interfere with the
collection  of any such loan.  FSB Bank has not sold,  purchased or entered into
any loan  participation  arrangement except where such participation is on a pro
rata basis according to the respective contributions of the participants to such
loan amount.  FSB has no knowledge  that any  condition of property in which FSB
Bank has an interest as  collateral to secure a loan or that is held as an asset
of any trust  violates the  Environmental  Laws (defined in Section 2.15) in any
material respect or obligates FSB, or FSB Bank, or the owner or operator of such
property to remedy,  stabilize,  neutralize or otherwise alter the environmental
condition of such property.

         Section 2.13.  ERISA.


         (a)  Except  as  disclosed  in  the  Disclosure  Schedule,   no  person
participates in any "employee welfare benefit plan" or "employee pension benefit
plan" (as those terms are respectively  defined in Sections 3(1) and 3(2) of the
Employee  Retirement Income Security Act of 1974 ("ERISA")),  nor may any person
reasonably expect to participate in any such plan, in either case, on account of
his or her past or present  employment with FSB or FSB Bank. FSB and FSB Bank do
not maintain any retirement or deferred  compensation plan, savings,  incentive,
stock option or stock purchase plan,  unemployment  compensation plan,  vacation
pay, severance pay, bonus or benefit  arrangement,  insurance or hospitalization
program or any other  fringe  benefit  arrangements  (referred  to  collectively
hereinafter as "fringe benefit  arrangements") for any past or present employee,
consultant  or  agent  of  FSB  or  FSB  Bank,  whether  pursuant  to  contract,
arrangement,  custom or informal  understanding,  which does not  constitute  an
"employee benefit plan" (as defined in Section 3(3) of ERISA),  except as listed
in the Disclosure Schedule.

         (b) During the past sixty months,  FSB has not  maintained any employee
welfare benefit plans or employee  pension benefit plans except for plans listed
on the Disclosure Schedule. There have been no amendments to any of the employee
pension  benefit  plans,  employee  welfare  benefit  plans  or  fringe  benefit
arrangements listed on the Disclosure Schedule since December 31, 1994.

         (c) All employee pension benefit plans,  employee welfare benefit plans
and fringe benefit arrangements listed on the Disclosure Schedule comply in form
and in operation in all material  respects with all applicable  requirements  of
law and regulation. All employee pension benefit plans maintained by FSB and FSB
Bank  comply  in form and in  operation  with  all  applicable  requirements  of
Sections  401(a) and 401(k) of the Code.  Except as disclosed in the  Disclosure
Schedule,  neither FSB nor FSB Bank has (i) incurred any liability for tax under
Section 4971 of the Code on account of any accumulated funding deficiency and no
plan or

                                     -B 11-

<PAGE>



arrangement  listed in the  Disclosure  Schedule has  incurred  any  accumulated
funding deficiency within the meaning of Section 412 or 418(B) of the Code; (ii)
applied for or obtained a waiver by the IRS of any minimum  funding  requirement
under  Section 412 of the Code;  (iii)  become  subject to any  disallowance  of
deductions under Sections 419 or 419(A) of the Code; (iv) incurred any liability
for excise tax under Sections  4972,  4975, or 4976 of the Code or any liability
under Section 406 of ERISA;  (v) incurred any  liability to the Pension  Benefit
Guaranty Corporation; (vi) had a reportable event (within the meaning of Section
4043 of ERISA);  or (vii) breached any of the duties or failed to perform any of
the obligations imposed upon the fiduciaries or plan administrators  under Title
I or ERISA.

         (d) A true  and  correct  copy of each of the  plans  and  arrangements
listed on the Disclosure Schedule as in effect on the date hereof and each trust
agreement  relating  to each such plan and  arrangement,  has been  supplied  to
German  American.  A true and correct copy of the annual report (as described in
Section 103 of ERISA) most recently filed for each plan listed in the Disclosure
Schedule has been supplied to German  American,  and there have been no material
changes in the financial  condition in the respective  plans from that stated in
the annual reports supplied. In the case of any plan or arrangement which is not
in written form, the  Disclosure  Schedule  includes an accurate  description of
such plan or  arrangement.  Neither FSB nor FSB Bank would have any liability or
contingent  liability  if any  plan  or  arrangement  listed  on the  Disclosure
Schedule  (including  without limitation the payment by FSB Bank of premiums for
health care coverage for active employees or retirees) were terminated or if FSB
or FSB Bank were to cease its participation therein.  Except as disclosed in the
Disclosure  Schedule,   and  to  the  best  of  the  knowledge  of  the  present
non-employee  members of the Board of Directors of FSB and of FSB Bank  (without
any  independent  review  of the books  and  records  of FSB and FSB Bank or the
making of any other  independent  inquiry),  and to the best of the knowledge of
the President of FSB Bank (after review of the books and records of FSB Bank but
without the obligation to make any further independent inquiry), neither FSB nor
FSB Bank nor any of their affiliates or persons acting on their behalf have made
any written or oral  promises or statements to employees or retirees who are now
living  which  might  reasonably  have  been  construed  by  them  as  promising
"lifetime" or other vested rights to benefits under any plan or arrangement that
cannot  be  unilaterally  terminated  or  modified  by FSB  Bank or FSB at their
discretion at any time without further obligation.

         (e) Except as disclosed in the Disclosure Schedule, in the case of each
plan or arrangement listed in the Disclosure Schedule which is a defined benefit
plan (within the meaning of Section  3(35) of ERISA),  the net fair market value
of the  assets  held to fund such plan or  arrangement  equals  or  exceeds  the
present value of all accrued benefits thereunder,  both vested and nonvested, as
determined in accordance with an actuarial costs method acceptable under section
3(31) of ERISA.

         (f) On a timely basis, FSB and FSB Bank have made all  contributions or
payments to or under each plan or arrangement listed in the Disclosure  Schedule
as required pursuant to each such plan or arrangement, any collective bargaining
agreements or other  provision for reserves to meet  contributions  and payments
under such plans or  arrangements  which have not been made because they are not
yet due.

         (g) None of the plans or arrangements listed in the Disclosure Schedule
owns (or has owned within the past 60 months) any FSB Common or other securities
of FSB, FSB Bank or a related entity.

     Section  2.14.  Title  to  Properties;  Insurance.  FSB and FSB  Bank  have
marketable  title,  insurable  at standard  rates,  free and clear of all liens,
charges and encumbrances (except taxes which are a lien but not yet

                                     -B 12-

<PAGE>



payable  and  liens,  charges or  encumbrances  reflected  in the FSB  Financial
Statements and easements,  rights-of-way,  and other  restrictions which are not
material  and,  in the case of Other Real Estate  Owned,  as such real estate is
internally  classified  on the books of FSB Bank,  rights  of  redemption  under
applicable law) to all real properties reflected on the FSB Financial Statements
as  being  owned  by FSB or  FSB  Bank,  respectively.  All  material  leasehold
interests  used by FSB and FSB  Bank in  their  respective  operations  are held
pursuant to lease  agreements which are valid and enforceable in accordance with
their  terms.  All such  properties  comply in all  material  respects  with all
applicable private  agreements,  zoning requirements and other governmental laws
and  regulations  relating  thereto  and there are no  condemnation  proceedings
pending or, to the knowledge of FSB, threatened with respect to such properties.
FSB and FSB Bank  have  valid  title  or other  ownership  or use  rights  under
licenses to all material  intangible  personal or intellectual  property used by
FSB and FSB Bank in their  respective  business  free  and  clear of any  claim,
defense  or right of any  other  person  or  entity  which is  material  to such
property,  subject only to rights of the licensor pursuant to applicable license
agreements,  which rights do not materially  adversely interfere with the use or
enjoyment of such property. All insurable properties owned or held by FSB or FSB
Bank are  insured in such  amounts,  and against  fire and other  risks  insured
against by extended  coverage and public  liability  insurance,  as is customary
with companies of the same size and in the same business.

         Section 2.15.  Environmental Matters.


         (a) As used in this  Agreement,  "Environmental  Laws" means all local,
state and federal  environmental,  health and safety laws and regulations in all
jurisdictions  in which  FSB or FSB Bank has done  business  or owned  property,
including,  without limitation,  the Federal Resource  Conservation and Recovery
Act,  the  Federal  Comprehensive   Environmental  Response,   Compensation  and
Liability  Act, the Federal  Clean Water Act, the Federal Clean Air Act, and the
Federal Occupational Safety and Health Act.

         (b)  Except as  disclosed  the  Disclosure  Schedule,  neither  (i) the
conduct  by FSB and  FSB  Bank of  operations  at any  property,  nor  (ii)  any
condition  of any  property  owned by FSB or FSB Bank  within  the past ten (10)
years and used in their business  operations,  nor (iii) to the knowledge of FSB
the  condition of any property  owned by them within the past ten (10) years but
not used in their  business  operations,  nor (iv) to the  knowledge  of FSB the
condition of any property held by them as a trust asset within the past ten (10)
years,  violates or violated  Environmental Laws in any material respect, and no
condition or event has occurred  with respect to any such  property  that,  with
notice or the passage of time, or both, would constitute a material violation of
Environmental  Laws or obligate  (or  potentially  obligate)  FSB or FSB Bank to
remedy, stabilize,  neutralize or otherwise alter the environmental condition of
any such  property.  Neither FSB nor FSB Bank has  received  any notice from any
person or entity that FSB or FSB Bank or the operation of any  facilities or any
property  owned by  either  of them,  or held as a trust  asset,  are or were in
violation of any  Environmental  Laws or that either of them is responsible  (or
potentially  responsible)  for the cleanup of any pollutants,  contaminants,  or
hazardous or toxic  wastes,  substances  or materials at, on or beneath any such
property.

         Section  2.16.  Compliance  with  Law.  FSB and FSB Bank  each have all
material licenses,  franchises,  permits and other  governmental  authorizations
that are legally required to enable it to conduct their respective businesses as
presently  conducted  and are in  compliance  in all material  respects with all
applicable laws and regulations, the violation of which would be material.


                                     -B 13-

<PAGE>



         Section  2.17.  Brokerage.  Except  as  set  forth  in  the  Disclosure
Schedule,  there are no  claims,  agreements,  arrangements,  or  understandings
(written or  otherwise)  for  brokerage  commissions,  finders'  fees or similar
compensation in connection with the Mergers payable by FSB or FSB Bank.

         Section 2.18. Material Contracts. Except as set forth in the Disclosure
Schedule, neither FSB nor FSB Bank is a party to or bound by any oral or written
(i) material  agreement,  contract or  indenture  under which it has borrowed or
will borrow money (not including  federal funds and money  deposited,  including
without  limitation,  checking and savings  accounts and certificates of deposit
and  borrowings  from the FHLBB  and the FRB);  (ii)  material  guaranty  of any
obligation for the borrowing of money or otherwise,  excluding endorsements made
for  collection  and  guarantees  made in the  ordinary  course of business  and
letters of credit  issued in the ordinary  course of business;  (iii)  contract,
arrangement or  understanding  with any present or former  officer,  director or
shareholder  (except for deposit or loan agreements entered into in the ordinary
course of business); (iv) material license, whether as licensor or licensee; (v)
contract or commitment for the purchase of materials,  supplies or other real or
personal  property in an amount in excess of $10,000 or for the  performance  of
services  over a period  of more than  thirty  days and  involving  an amount in
excess of $10,000;  (vi) joint venture or partnership  agreement or arrangement;
(vii)  contract   arrangement  or  understanding  with  any  present  or  former
consultant,  advisor,  investment  banker,  broker,  attorney or accountant;  or
(viii)  contract,  agreement or other commitment not made in the ordinary course
of business.

         Section 2.19.  Compliance with Americans with  Disabilities Act. (a) To
the best of FSB's knowledge,  FSB and FSB Bank and their  respective  properties
(including  those  held  by  either  of  them in a  fiduciary  capacity)  are in
compliance with all applicable provisions of the Americans with Disabilities Act
(the "ADA"), and (b) no action under the ADA against FSB, FSB Bank or any of its
properties  has been  initiated  nor, to the best of FSB's  knowledge,  has been
threatened or contemplated.

         Section  2.20.  Statements  True and Correct.  None of the  information
supplied or to be supplied by FSB or FSB Bank for  inclusion in any documents to
be filed  with the FRB,  the SEC,  the DFI,  the FDIC,  or any other  regulatory
authority in  connection  with the Mergers will,  at the  respective  times such
documents are filed, be false or misleading with respect to any material fact or
omit to state  any  material  fact  necessary  in  order to make the  statements
therein not misleading.

         Section 2.21.  FSB's  Knowledge.  With respect to  representations  and
warranties  herein that are made or qualified as being made "to the knowledge of
FSB" or words of similar import, it is understood and agreed that matters within
the  knowledge  of the  directors  and the officers of FSB and FSB Bank shall be
considered to be within the knowledge of FSB.

                                  ARTICLE THREE
      REPRESENTATIONS AND WARRANTIES OF GERMAN AMERICAN, GAHC AND COMMUNITY

         German American, GAHC and Community hereby severally make the following
representations and warranties:

         Section 3.01.  Organization and Capital Stock.


                                     -B 14-

<PAGE>



         (a) German  American is a  corporation  duly  incorporated  and validly
existing  under the IBCL and has the corporate  power to own all of its property
and assets,  to incur all of its liabilities and to carry on its business as now
being conducted.

         (b) GAHC is a corporation duly  incorporated and validly existing under
the IBCL and has the corporate  power to own all of its property and assets,  to
incur  all of its  liabilities  and  to  carry  on  its  business  as now  being
conducted. All of the capital stock of GAHC is owned by German American.


         (c) Community is a corporation  duly  incorporated and validly existing
under  the  IFIA and has the  corporate  power  to own all of its  property  and
assets,  to incur all of its  liabilities  and to carry on its  business  as now
being conducted. All of the capital stock of Community is owned by GAHC.

         (d) German  American has  authorized  capital  stock of (i)  20,000,000
shares of German American  Common,  $10 par value, $1 stated value, of which, as
of the date of this Agreement,  5,096,209 shares are issued and outstanding, and
approximately 254,810 shares are to be issued and delivered on December 20, 1997
pursuant to German American's 1997 five percent stock dividend, and (ii) 500,000
shares of preferred  stock,  $10.00 par value per share,  of which no shares are
issued  and  outstanding.  All of the issued  and  outstanding  shares of German
American  Common are duly and  validly  issued and  outstanding,  fully paid and
non-assessable.

         (e)  Community has  authorized  capital stock of 4,000 shares of common
stock,  $25.00 par value per share (the "Community  Common").  As of the date of
this  Agreement,  all of the shares of  Community  Common  are duly and  validly
issued and outstanding, fully paid, and owned by German American.

         (f) The shares of German  American  Common that are to be issued to the
shareholders  of FSB  pursuant  to the  Holding  Company  Merger  have been duly
authorized and, when issued in accordance with the terms of this Agreement, will
be validly issued and outstanding, fully paid and non-assessable.

         Section  3.02.  Authorization.   The  Boards  of  Directors  of  German
American, GAHC and Community have each, by all appropriate action, approved this
Agreement and the Mergers and authorized the execution hereof on their behalf by
their duly  authorized  officers and the  performance by each such entity of its
obligations  hereunder.  Nothing in the Articles of  Incorporation  or Bylaws of
German  American,  GAHC  or  Community,  as  amended,  or any  other  agreement,
instrument,  decree, proceeding, law or regulation (except for the possible need
for approval of the issuance of additional  shares pursuant to the Merger by the
shareholders  of  German  American  under the  National  Market  System  listing
standards of NASDAQ,  and except as specifically  referred to in or contemplated
by this Agreement) by or to which either of them or any of their subsidiaries is
bound or subject would prohibit German American, GAHC or Community from entering
into and consummating this Agreement and the Mergers on the terms and conditions
herein  contained.  This  Agreement  has been  duly  and  validly  executed  and
delivered by German American,  GAHC and Community and constitutes a legal, valid
and binding  obligation  of German  American and Community  enforceable  against
German  American  and  Community  in  accordance  with  its  terms  and no other
corporate  acts  or  proceedings  are  required  by law to be  taken  by  German
American, GAHC or Community to authorize the execution, delivery and performance
of this Agreement.  Except for any requisite approvals of the FRB, FDIC and DFI,
and the SEC's order declaring effective German American's registration statement
under the Securities Act of 1933 with

                                     -B 15-

<PAGE>



respect to the Holding Company Merger, no notice to, filing with,  authorization
by, or consent or approval  of, any  federal or state  regulatory  authority  is
necessary for the execution and delivery of this  Agreement or the  consummation
of the Mergers by German American, GAHC or Community.

         Section 3.03.  Subsidiaries.  Each of German American's subsidiaries is
duly organized and validly  existing under the laws of the  jurisdiction  of its
incorporation  and has the corporate power to own its respective  properties and
assets,  to incur  its  respective  liabilities  and to carry on its  respective
business as now being conducted.

         Section 3.04. Financial Information.  The consolidated balance sheet of
German  American  and its  subsidiaries  as of  December  31,  1996 and  related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows for the year then  ended  together  with the notes  thereto,  included  in
German  American's most recent Annual Report on Form 10-K, as filed with the SEC
(the "10-K"),  and the unaudited  consolidated balance sheets of German American
and its  subsidiaries  as of March 31, June 30, and  September  30, 1997 and the
related unaudited  consolidated  statements of income,  changes in shareholders'
equity and cash flows for the periods then ended  included in German  American's
Quarterly  Reports on Form 10-Q for the  quarters  ended  March 31, June 30, and
September 30, 1997 as filed with the SEC (the "10-Q Reports")  (collectively the
financial statements and notes thereto included in the 10-Q Reports and the 10-K
are sometimes referred to as the "German American Financial  Statements"),  have
been  prepared in  accordance  with  generally  accepted  accounting  principles
applied on a consistent  basis (except as disclosed  therein) and fairly present
the consolidated  financial position and the consolidated results of operations,
changes  in  shareholders'  equity  and cash  flows of German  American  and its
consolidated  subsidiaries  as of  the  dates  and  for  the  periods  indicated
(subject,  in the case of  interim  financial  statements,  to normal  recurring
year-end adjustments, none of which will be material).

         Section 3.05.  Absence of Changes.  Since December 31, 1996 (and except
to the extent  reflected in the 10-Q  Reports),  there has not been any material
adverse  change in the  consolidated  financial  condition  or the  consolidated
results of operations or the business of German  American and its  subsidiaries,
taken as a whole.

         Section  3.06.  Reports.  Since  January  1, 1994  (or,  in the case of
subsidiaries  of German  American,  the date of  acquisition  thereof  by German
American, if later), German American and each of its subsidiaries have filed all
reports, notices and other statements,  together with any amendments required to
be made with  respect  thereto,  that it was  required to file with (i) the SEC,
(ii) the FRB, (iii) the FDIC, (iv) the DFI, (v) any applicable  state securities
or  banking  authorities,   and  (vi)  any  other  governmental  authority  with
jurisdiction  over  German  American  or any of its  subsidiaries.  As of  their
respective dates, each of such reports and documents, as amended,  including the
financial statements,  exhibits and schedules thereto,  complied in all material
respects  with  the  relevant  statutes,   rules  and  regulations  enforced  or
promulgated by the regulatory  authority with which they were filed. None of the
information included in such reports or documents was, at their respective dates
of filing,  false or misleading with respect to any material fact, or omitted to
state any material fact  necessary in order to make the  statements  therein not
misleading, on a consolidated basis, taking into account the circumstances under
which such  reports or  documents  were filed and  considering  the total mix of
information that was at the time publicly  available  concerning German American
and its subsidiaries.

     Section 3.07. Absence of Litigation. There is no material litigation, claim
or other proceeding pending or, to the knowledge of German American, threatened,
before any judicial, administrative or regulatory agency

                                     -B 16-

<PAGE>



or tribunal against German American or any of its subsidiaries,  or to which the
property of German  American  or any of its  subsidiaries  is subject,  which is
required to be disclosed in SEC reports  under Item 103 of  Regulation  S-K, and
which has not been so disclosed.

         Section 3.08. Absence of Agreements with Banking  Authorities.  Neither
German American nor any of its  subsidiaries is subject to any order (other than
orders applicable to bank holding companies or banks generally) or is a party to
any agreement or memorandum  of  understanding  with any federal or state agency
charged with the  supervision or regulation of banks or bank holding  companies,
including without limitation the FDIC, the DFI and the FRB.

         Section 3.09. Compliance with Law. German American and its subsidiaries
have  all  material  licenses,   franchises,   permits  and  other  governmental
authorizations  that are  legally  required  to  enable  them to  conduct  their
respective  businesses  as  presently  conducted  and are in  compliance  in all
material  respects with all applicable  laws and  regulations,  the violation of
which would be material.

                                  ARTICLE FOUR
                          COVENANTS OF FSB AND FSB BANK

         Section 4.01.  Conduct of Business.


         (a) FSB and FSB Bank  shall  continue  to  carry  on  their  respective
businesses,  and shall discharge or incur  obligations and liabilities,  only in
the  ordinary  course  of  business  as  heretofore  conducted  and,  by  way of
amplification  and not limitation with respect to such  obligation,  neither FSB
nor FSB Bank will, without the prior written consent of German American:

               (i) declare or pay any dividend or make any other distribution to
          shareholders, whether in cash, stock or other property; or

                  (ii)  issue (or agree to issue)  any  common or other  capital
         stock or any  options,  warrants or other  rights to  subscribe  for or
         purchase   common  or  any  other  capital  stock  or  any   securities
         convertible into or exchangeable for any capital stock; or

                  (iii)  directly or  indirectly  redeem,  purchase or otherwise
         acquire (or agree to redeem,  purchase  or acquire)  (except for shares
         acquired in satisfaction of a debt previously  contracted) any of their
         own common or any other capital stock; or

                  (iv) effect a split, reverse split, reclassification, or other
         similar  change  in,  or of,  any  common  or  other  capital  stock or
         otherwise reorganize or recapitalize; or

               (v) change the Articles of  Incorporation or Bylaws of FSB or the
          Articles of Incorporation or Bylaws of FSB Bank; or
 
                 (vi) pay or  agree to pay,  conditionally  or  otherwise,  any
         bonus (other than bonuses for calendar year 1997 that,  when aggregated
         with other bonuses paid or payable with respect to 1997,

                                     -B 17-

<PAGE>



         would not exceed the aggregate amount of bonuses paid for calendar year
         1996),  additional  compensation (other than ordinary and normal salary
         increases  consistent  with past  practices)  or  severance  benefit or
         otherwise make any changes out of the ordinary  course of business with
         respect to the fees or  compensation  payable  or to become  payable to
         consultants,   advisors,   investment  bankers,   brokers,   attorneys,
         accountants, directors, officers or employees or, except as required by
         law, adopt or make any change in any Employee Plan or other arrangement
         or  payment  made to,  for or with any of such  consultants,  advisors,
         investment  bankers,  brokers,   attorneys,   accountants,   directors,
         officers or employees; provided, however, that (A) FSB and FSB Bank may
         pay the fees, expenses and other compensation of consultants, advisors,
         investment bankers, brokers, attorneys and accountants when, if, and as
         earned in accordance  with the terms of the contracts,  arrangements or
         understandings  of  FSB  or  FSB  Bank  specifically  disclosed  on the
         Disclosure Schedule,  and (B) FSB Bank may establish an executive bonus
         pool to secure the continued attention of the executive officers of FSB
         Bank to its affairs through the Effective Time (the "Bonus Pool") which
         Bonus Pool shall be funded  entirely from net income (loss) of FSB Bank
         for periods ended on or before the last day of the month  preceding the
         Closing Date;

                  (vii) borrow or agree to borrow any  material  amount of funds
         except in the ordinary  course of business,  or directly or  indirectly
         guarantee or agree to  guarantee  any  material  obligations  of others
         except in the  ordinary  course of business or pursuant to  outstanding
         letters of credit; or

                  (viii)  make or commit to make any new loan or issue or commit
         to  issue  any  new   letter  of  credit  or  any  new  or   additional
         discretionary advance under any existing line of credit, or purchase or
         agree to purchase  any interest in a loan  participation,  in aggregate
         principal  amounts (A) in excess of $100,000  to any one  borrower  (or
         group of  affiliated  borrowers)  or (B) that  would  cause FSB  Bank's
         credit  extensions  or  commitments  to any one  borrower  (or group of
         affiliated  borrowers) to exceed $250,000 (German American's consent to
         credit  extensions  in the  ordinary  course  of  business  will not be
         unreasonably withheld); or

                  (ix)  other than U.S.  Treasury  obligations  or  asset-backed
         securities issued or guaranteed by United States governmental  agencies
         or financial  institution  certificates of deposit insured by the FDIC,
         in either case having an average  remaining  life of five years or less
         (except  that  maturities  may extend to seven  years on  variable-rate
         securities),  purchase or otherwise acquire any investment security for
         their own accounts,  or sell any investment security owned by either of
         them which is designated as held-to-maturity, or engage in any activity
         that  would  require  the   establishment  of  a  trading  account  for
         investment securities; or

                  (x)  increase  or decrease  the rate of interest  paid on time
         deposits,  or on  certificates  of  deposit,  except  in a  manner  and
         pursuant to policies consistent with past practices; or

               (xi) enter into or amend any  agreement,  contract or  commitment
          out of the ordinary course of business; or

                  (xii) except in the ordinary course of business,  place on any
         of their assets or properties any mortgage,  pledge,  lien,  charge, or
         other encumbrance; or


                                     -B 18-

<PAGE>



                  (xiii)  except in the  ordinary  course of  business,  cancel,
         release,  compromise or accelerate any material  indebtedness  owing to
         FSB or FSB Bank,  or any claims which  either of them may  possess,  or
         voluntarily waive any material rights with respect thereto; or

                  (xiv) sell or  otherwise  dispose of any real  property or any
         material amount of any personal property other than properties acquired
         in  foreclosure  or otherwise in the ordinary  course of  collection of
         indebtedness to FSB or FSB Bank; or

                  (xv)  foreclose  upon or otherwise take title to or possession
         or control of any real  property  without  first  obtaining a phase one
         environmental  report  thereon,  prepared by a reliable  and  qualified
         person or firm acceptable to German American,  which indicates that the
         property is free of  pollutants,  contaminants  or  hazardous  or toxic
         waste materials; provided, however, that neither FSB nor FSB Bank shall
         be  required to obtain  such a report  with  respect to single  family,
         non-agricultural  residential  property  of  one  acre  or  less  to be
         foreclosed  upon  unless it has  reason to believe  that such  property
         might contain such materials or otherwise might be contaminated; or

                  (xvi)  commit any act or fail to do any act which will cause a
         material breach of any material agreement, contract or commitment; or

                  (xvii) violate any law, statute, rule, governmental regulation
         or order,  which violation might have a material  adverse effect on its
         business, financial condition, or earnings; or

                  (xviii)  purchase  any real or  personal  property or make any
         other capital  expenditure where the amount paid or committed  therefor
         is in excess of $100,000  other than  purchases of property made in the
         ordinary   course  of  business  in  connection  with  loan  collection
         activities or foreclosure  sales in connection with any of FSB's or FSB
         Bank's loans;

                  (xix) issue certificate(s) for shares of FSB Common to any FSB
         shareholder in replacement of certificate(s)  claimed to have been lost
         or destroyed without first obtaining from such  shareholder(s),  at the
         expense  of  such  shareholder(s),  a  surety  bond  from a  recognized
         insurance  company  in an  amount  that  would  indemnify  FSB (and its
         successors)  against lost certificate(s) (but not less than 150% of the
         estimated  per  share  value of the  Merger  Consideration  under  this
         Agreement) per share of FSB Common, and obtaining a usual and customary
         affidavit of loss and  indemnity  agreement  from such  shareholder(s);
         provided,  however,  that FSB may waive the surety bond  requirement in
         connection  with  the  issuance  of  replacement  certificates  to  any
         shareholder if the number of shares of FSB Common so reissued (together
         with the number of shares previously  reissued since October 1, 1997 to
         such  shareholder  and all other  shareholders  who are  affiliated  or
         associated with such  shareholder)  does not exceed an aggregate of 150
         shares; or

                  (xx) hold a special, regular or annual meeting (or take action
by consent in lieu thereof) of the Board of Directors or the sole shareholder of
FSB Bank for the purpose of  appointing  or electing any new member to the Board
of Directors of FSB Bank  (whether to fill a vacancy or  otherwise)  unless such
new member is approved in advance in writing by German American.


                                     -B 19-

<PAGE>



         (b) Neither FSB nor FSB Bank shall,  without the prior written  consent
of German  American,  engage in any  transaction  or take any other  action that
would  render  untrue in any  material  respect any of the  representations  and
warranties  of  FSB or  FSB  Bank  contained  in  Article  Two  hereof  if  such
representations  and warranties were given as of the date of such transaction or
action.

         (c) FSB  shall  promptly  notify  German  American  in  writing  of the
occurrence of any matter or event known to FSB or FSB Bank that is, or is likely
to become, materially adverse to the business, operations, properties, assets or
condition (financial or otherwise) of FSB or FSB Bank taken as a whole.

         (d) Neither FSB nor FSB Bank shall (a) directly or indirectly  solicit,
encourage or facilitate (nor shall they permit any of their respective officers,
directors,  employees or agents directly or indirectly to solicit,  encourage or
facilitate),  including by way of furnishing information other than the terms of
this  Agreement,  any  inquiries or proposals  from third  parties for a merger,
consolidation,  share exchange or similar transaction  involving FSB or FSB Bank
or for the  acquisition  of the  stock or  substantially  all of the  assets  or
business  of FSB or FSB Bank,  or (b)  subject  to the  fiduciary  duties of the
Directors  of FSB as advised by counsel in a written  opinion,  discuss  with or
enter  into   conversations   with  any  person   concerning  any  such  merger,
consolidation,  share  exchange,  acquisition  or other  transaction.  FSB shall
promptly  notify German  American  orally (to be confirmed in writing as soon as
practicable  thereafter) of all of the relevant details concerning any inquiries
or proposals that it may receive relating to any such matters, including actions
it intends to take with respect to such matters.

         Section 4.02. Breaches. FSB shall, in the event it has knowledge of the
occurrence  of any event or condition  which would cause or  constitute a breach
(or would have caused or  constituted  a breach had such event  occurred or been
known  prior  to the  date  of  this  Agreement)  of  any  of its or FSB  Bank's
representations or agreements  contained or referred to in this Agreement,  give
prompt notice thereof to German  American and use its best efforts to prevent or
promptly remedy the same.

         Section 4.03.  Submission to  Shareholders.  FSB shall cause to be duly
called and held,  on a date  mutually  selected  by German  American  and FSB, a
special  meeting  of its  shareholders  (the "FSB  Shareholders'  Meeting")  for
submission of this Agreement and the Holding  Company Merger for approval of FSB
shareholders as required by the IBCL. In connection  with the FSB  Shareholders'
Meeting,  (i) FSB shall  cooperate with and assist German  American in preparing
and filing a Proxy Statement/Prospectus (the "Proxy  Statement/Prospectus") with
the  SEC in  accordance  with  SEC  requirements  and FSB  shall  mail it to its
shareholders,  (ii) FSB shall furnish German American all information concerning
itself that German American may reasonably request in connection with such Proxy
Statement/Prospectus,  and (iii) the Board of Directors of FSB shall  (unless in
the  written  opinion of counsel  for FSB the  fiduciary  duties of the Board of
Directors prohibit such a recommendation,  in which event the individual members
of the Board of Directors  shall  nevertheless  remain  personally  obligated to
support the Agreement and the Holding  Company Merger pursuant to their personal
undertakings on the signature page of this Agreement)  unanimously  recommend to
its  shareholders  the approval of this Agreement and the Holding Company Merger
contemplated  hereby  and  use its  best  efforts  to  obtain  such  shareholder
approval.

         Section 4.04. Consummation of Agreement. FSB shall use its best efforts
to  perform  and  fulfill  all  conditions  and  obligations  on its  part to be
performed  or  fulfilled  under  this  Agreement  and to effect  the  Mergers in
accordance  with the terms and  provisions  hereof.  FSB shall furnish to German
American in a timely

                                     -B 20-

<PAGE>



manner all information,  data and documents in the possession of FSB or FSB Bank
requested  by  German  American  as may be  required  to  obtain  any  necessary
regulatory  or  other  approvals  of the  Mergers  or to  file  with  the  SEC a
registration  statement on Form S-4 (the "Registration  Statement")  relating to
the shares of German  American  Common to be issued to the  shareholders  of FSB
pursuant to the Mergers and this Agreement,  and shall otherwise cooperate fully
with German American to carry out the purpose and intent of this Agreement.

         Section 4.05. Financial  Information.  German American shall direct its
independent  accounting firm, at German American's expense, to prepare financial
statements, Guide 3 statistical data, selected financial data, and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" (Items
301,  302,  and 303 of SEC  Regulation  S-K)  ("MD&A")  in  compliance  with SEC
requirements for inclusion in the Registration  Statement,  including  unaudited
financial  statements and related Guide 3 and MD&A as of and for the appropriate
quarterly  and  year-to-date  periods  ending  September  30,  1997.  FSB  shall
cooperate with German  American and its accounting  firm in connection  with the
preparation  of all such  information,  and FSB  shall use its best  efforts  to
provide such financial  statements and data and MD&A to German American in EDGAR
format as soon as practicable.

         Section 4.06.  Environmental  Reports.  Except as German American shall
otherwise  consent with respect to any  residential  real estate (which  consent
will not be  unreasonably  withheld by German  American),  FSB shall,  at German
American's expense,  cooperate with an environmental  consulting firm designated
by German  American in  connection  with the conduct by such firm of a phase one
environmental  investigation  on all real property owned or leased by FSB or its
subsidiaries as of the date of this Agreement, and any real property acquired or
leased by FSB or its  subsidiaries  after the date of this Agreement,  except as
otherwise provided in Section 4.01(a)(xv).  If further investigation  procedures
are required as to any property by the report of the phase one  investigation in
German  American's  reasonable  opinion,  FSB shall as soon as  practicable,  at
German American's expense,  commission the taking of such further procedures and
provide a report of the results of such further  procedures to German  American;
provided,  however,  that should the costs of taking such further  procedures be
estimated  to be greater  than  $10,000,  and should FSB not agree to assume the
excess amount of such costs,  then German American may terminate its obligations
under  this  Agreement  by written  notice to FSB.  German  American  shall have
fifteen (15) business days from the receipt of any such investigation  report to
notify FSB of any objection to the contents of any such report.  Should the cost
of taking all  remedial  and  corrective  actions and  measures  (i) required by
applicable  law, or (ii)  recommended or suggested by such report or reports and
prudent in light of the findings of such report,  in the  aggregate,  exceed the
sum of $100,000,  as reasonably  estimated by the environmental  expert retained
for such purpose by German American and reasonably  acceptable to FSB, or if the
cost of such  actions and  measures  cannot be so  reasonably  estimated by such
expert with any reasonable degree of certainty,  then German American shall have
the right  pursuant to Section  7.03  hereof,  for a period of 10 business  days
following  receipt of such estimate or indication  that the cost of such actions
and measures  cannot be so reasonably  estimated,  to terminate  this  Agreement
without further  obligation to FSB, which shall be German American's sole remedy
in such event.

         Section 4.07.  Restriction on Resales.  FSB shall obtain and deliver to
German  American,  at least thirty (30) days prior to the Closing  Date,  signed
representations,  in form  reasonably  acceptable  to German  American,  of each
shareholder who may reasonably be deemed an "affiliate" of FSB as of the date of
the  Shareholders'  Meeting  within the meaning of such term as used in Rule 145
under the Securities Act of 1933, as amended (the "Securities  Act"),  regarding
their  prospective  compliance  with the  provisions of such Rule 145. FSB shall
also

                                     -B 21-

<PAGE>



obtain and  deliver  to German  American  at least 30 days prior to the  Closing
Date, the signed  agreements of each shareholder who may reasonably be deemed an
"affiliate"  (as such term is described in the preceding  sentence) of FSB as of
the date of the Shareholders'  Meeting agreeing not to sell any shares of German
American  Common or  otherwise  reduce his or her risk  relative to such shares,
until such time as  financial  results  covering  at least  thirty  (30) days of
post-Merger  combined operations have been filed by German American with the SEC
in a quarterly report on Form 10-Q or in an annual report on Form 10-K.

         Section 4.08.  Access to Information.  FSB shall permit German American
reasonable access, in a manner which will avoid undue disruption or interference
with  FSB's  normal  operations,  to its and FSB  Bank's  properties  and  shall
disclose and make available to German American all books, documents,  papers and
records  relating to its and FSB Bank's assets,  stock,  ownership,  properties,
operations,  obligations  and  liabilities,  including,  but not limited to, all
books of account  (including  general  ledgers),  tax  records,  minute books of
directors'  and  shareholders'  meetings,   organizational  documents,  material
contracts and  agreements,  loan files,  filings with any regulatory  authority,
accountants'  workpapers,  litigation files, plans affecting employees,  and any
other  business  activities  or prospects  in which German  American may have an
interest in light of the transactions contemplated by this Agreement. During the
period from the date of this Agreement to the Effective Time, FSB will cause one
or more of it or FSB Bank's  designated  representatives  to confer on a regular
basis with the President of German American, or any other person designated in a
written notice given to FSB by German American  pursuant to this  Agreement,  to
report the general  status of the ongoing  operations  of FSB and FSB Bank.  FSB
will promptly notify German American of any material change in the normal course
of the operation of its business or properties and of any regulatory complaints,
investigations  or hearings (or  communications  indicating that the same may be
contemplated),  or the institution or the threat of litigation  involving FSB or
FSB Bank, and will keep German American fully informed of such events.

         Section  4.09.  Absence of Retiree  Health  Care  Programs.  As soon as
practicable  but in no event later than January 31, 1998, FSB and FSB Bank shall
give to all employees,  retirees and consultants,  except for the single retiree
disclosed to German  American to whom FSB Bank has previously  committed to make
benefit  payments on a special basis,  written notice of the position of FSB and
FSB Bank that they are not obligated to provide any retiree health care benefits
to any active or inactive employee, retiree or consultant.





                                  ARTICLE FIVE
                COVENANTS OF GERMAN AMERICAN, GAHC AND COMMUNITY

         Section 5.01.  Regulatory Approvals and Registration Statement.

         (a) German American shall file (or cause  Community  and/or Citizens as
the  case may be to file or  cooperate  with  FSB and FSB  Bank in  filing)  all
regulatory  applications required in order to consummate the Mergers,  including
all  necessary  applications  for the prior  approvals of the FRB under the Bank
Holding  Company  Act and the FDIC  under the Bank  Merger  Act,  and (if deemed
appropriate or necessary) the DFI. German American shall use its best efforts to
cause  such  banking  agency  regulatory  applications  to be filed on or before
January 22, 1998.  German American shall keep FSB reasonably  informed as to the
status of such

                                     -B 22-

<PAGE>



applications  and promptly send or deliver copies of such  applications,  and of
any supplementally filed materials, to counsel for FSB.

         (b) German American shall file with the SEC the Registration  Statement
relating  to  the  shares  of  German  American  Common  to  be  issued  to  the
shareholders of FSB pursuant to this  Agreement,  and shall use its best efforts
to  become  effective  as soon as  practicable.  At the  time  the  Registration
Statement becomes effective, the form of the Registration Statement shall comply
in all material  respects  with the  provisions  of the  Securities  Act and the
published  rules and  regulations  thereunder,  and shall not contain any untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated  therein  or  necessary  to make  the  statements  therein  not  false or
misleading.  At the time of the mailing thereof to the  shareholders  and at the
time of any Shareholders'  Meeting, the Proxy  Statement/Prospectus  included as
part of the Registration  Statement, as amended or supplemented by any amendment
or supplement, shall not contain any untrue statement of a material fact or omit
to state any  material  fact  regarding  German  American,  GAHC or the  Holding
Company Merger necessary to make the statements therein not false or misleading.
German American shall timely file all documents required to obtain all necessary
Blue Sky permits and approvals,  if any, required to carry out the Merger, shall
pay all expenses  incident thereto and shall use its best efforts to obtain such
permits and  approvals on a timely basis.  German  American  shall  promptly and
properly  prepare  and file any other  filings  required  under  the  Securities
Exchange Act of 1934 (the "Exchange Act") relating to the Mergers,  or otherwise
required of it under the Exchange  Act prior to the  Effective  Time,  and shall
deliver  copies  thereof to FSB's counsel  promptly upon the filing thereof with
the SEC.

         Section 5.02.  Breaches.  German  American  shall,  in the event it has
knowledge  of the  occurrence  of any event or  condition  which  would cause or
constitute a breach (or would have caused or constituted a breach had such event
occurred  or been  known  prior  to the  date of this  Agreement)  of any of its
representations or agreements  contained or referred to in this Agreement,  give
prompt  notice  thereof to FSB and use its best  efforts to prevent or  promptly
remedy the same.

         Section 5.03. Consummation of Agreement.  German American shall use its
best  efforts to perform  and  fulfill  all  conditions  and  obligations  to be
performed  or  fulfilled  under  this  Agreement  and to effect  the  Mergers in
accordance  with the terms and  conditions of this  Agreement,  and use its best
efforts to cause the Closing to occur on March 31, 1998 or as soon thereafter as
practicable.

         Section 5.04.  Directors' and Officers' Indemnification.


         (a) For six (6) years after the Effective  Time,  German American shall
(and shall cause the Surviving Bank to) indemnify,  defend and hold harmless the
present  and  former  officers  and  directors  of FSB and FSB  Bank  (each,  an
"Indemnified  Party")  against  all  losses,   expenses,   claims,   damages  or
liabilities  arising out of actions or omissions  (arising from their present or
former status as officers or  directors)  occurring on or prior to the Effective
Time to the full extent then permitted  under the  applicable  provisions of the
IBCL and the IFIA, and public policy.

         (b) If during the six (6) year period after the  Effective  Time German
American or the Surviving Bank or any of its or their  successors or assigns (i)
shall  consolidate with or merge into any other  corporation or entity and shall
not be the continuing or surviving corporation or entity of such

                                     -B 23-

<PAGE>



consolidation or merger or (ii) shall transfer all or  substantially  all of its
properties and assets to any individual,  corporation or other entity,  then and
in each such case,  proper  provision  shall be made so that the  successors and
assigns  of  German   American  and/or  the  Surviving  Bank  shall  assume  the
obligations set forth in this Section 5.04.

         Section 5.05.  Board of Directors of Community.  German  American shall
cause  Michael  B.  McConnell  to be  appointed  to the  Board of  Directors  of
Community (or, as the case may be, Citizens) promptly after the Effective Time.

         Section 5.06.  Preservation of Business.  German  American  shall:  (a)
conduct its business substantially in the manner as is presently being conducted
and  in  the  ordinary  course  of  business  and  not  amend  its  articles  of
incorporation in any manner that requires the approval of shareholders of German
American  under the IBCL;  (b) file,  and cause its  subsidiaries  to file,  all
required  reports with applicable  regulatory  authorities;  (c) comply with all
laws,  statutes,  ordinances,  rules or regulations  applicable to it and to the
conduct of its business, the noncompliance with which results or could result in
a material  adverse  effect on the financial  condition,  results of operations,
business,  assets or capitalization of German American on a consolidated  basis;
and  (d)  comply  in  all  material  respects  with  each  contract,  agreement,
commitment, obligation, understanding, arrangement, lease or license to which it
is a party by which it is or may be subject or bound,  the breach of which could
result in a  material  adverse  effect on the  financial  condition,  results of
operations,   business,  assets  or  capitalization  of  German  American  on  a
consolidated basis.

         Section  5.07.  Securities  and  Exchange  Commission  Filings.  German
American  will  provide FSB with copies of all filings  made by German  American
with the SEC under the  Securities  Exchange Act of 1934 ("1934  Act"),  and the
Securities Act of 1933 ("1933 Act") and the respective  rules and regulations of
the SEC  thereunder  as soon as  practicable  after such filings are made at any
time prior to the Effective Time.

         Section  5.08.  Rule 144(c)  Information.  For not less than the twelve
months  immediately  following the Effective  Time,  German  American shall make
available  adequate current public  information about itself as that terminology
is used in and as required by Rule 144(c) of the SEC under the 1933 Act.

         Section 5.09.  Authorization of Common Stock. At the Effective Time and
on such subsequent dates when the former shareholders of FSB surrender their FSB
share certificates for cancellation,  the shares of German American Common to be
exchanged with former  shareholders  of FSB shall have been duly  authorized and
validly issued by German American and shall be fully paid and non-assessable and
subject to no pre-emptive rights.

         Section 5.10.  Past Service  Credit.  All employees of FSB Bank will be
eligible  to  participate  in  German  American's  employee  benefit  plans  (in
accordance  with the terms of the German  American plans) as soon as practicable
following the Effective  Time.  Employees of FSB Bank shall receive full vesting
and eligibility credit under German American's defined  contribution  retirement
plans and other benefit programs for their years of service to FSB Bank.



                                     -B 24-

<PAGE>





                                   ARTICLE SIX

                       CONDITIONS PRECEDENT TO THE MERGERS

         Section  6.01.  Conditions  of  German  American's   Obligations.   The
obligations of German  American,  GAHC and Community to effect the Mergers shall
be  subject  to the  satisfaction  (or  waiver  by  German  American,  GAHC  and
Community) prior to or on the Closing Date of the following conditions:

         (a) The representations and warranties made by FSB and FSB Bank in this
Agreement  shall be true in all material  respects on and as of the Closing Date
with the same effect as though such representations and warranties had been made
or given on and as of the Closing Date.

         (b) FSB and FSB Bank shall have  performed and complied in all material
respects with all of its obligations and agreements  required to be performed on
or prior to the Closing Date under this Agreement.

         (c) No temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the consummation of the Mergers shall be in
effect, nor shall any proceeding by any bank regulatory authority,  governmental
agency or other person seeking any of the foregoing be pending.  There shall not
be any action taken, or any statute, rule, regulation or order enacted, entered,
enforced or deemed applicable to the Mergers which makes the consummation of the
Mergers illegal.

         (d) All necessary regulatory  approvals,  consents,  authorizations and
other approvals required by law or stock market requirements for consummation of
the Mergers, including any approval of the Mergers by the shareholders of German
American in order to comply with the NASDAQ NMS  listing  standards,  shall have
been obtained and all waiting periods required by law shall have expired.

         (e) German  American  shall have  received  the  environmental  reports
required by Sections  4.06 and  4.01(a)(xv)  hereof and shall not have  elected,
pursuant to Section 4.06 hereof, to terminate and cancel this Agreement.

         (f) German  American  shall have received all documents  required to be
received from FSB or FSB Bank on or prior to the Closing  Date,  all in form and
substance reasonably satisfactory to German American.

         (g)  German  American  shall have  received  a letter,  dated as of the
Effective  Time,  from Crowe,  Chizek and Company  LLP, its  independent  public
accountants,  to the  effect  that the  Mergers  will  qualify  for  pooling  of
interests accounting treatment under Accounting  Principles Board Opinion No. 16
if closed and consummated in accordance with this Agreement.

         (h) The Registration  Statement shall be effective under the Securities
Act  and no  stop  orders  suspending  the  effectiveness  of  the  Registration
Statement  shall be in effect or proceedings  for such purpose pending before or
threatened by the SEC.


                                     -B 25-

<PAGE>



         (i)  German  American  shall have  received  from its  counsel,  Leagre
Chandler & Millard, an opinion to the effect that if the Mergers are consummated
in  accordance  with the  terms  set forth in this  Agreement,  (i) the  Holding
Company Merger will  constitute a  reorganization  within the meaning of Section
368(a) of the Code;  (ii) no gain or loss will be  recognized  by the holders of
shares of FSB Common upon receipt of the Merger  consideration  (except for cash
received  in lieu of  fractional  shares);  (iii)  the basis of shares of German
American  Common  received  by the  shareholders  of FSB will be the same as the
basis of shares of FSB Common exchanged therefor; and (iv) the holding period of
the shares of German American  Common  received by the  shareholders of FSB will
include  the  holding  period of the  shares of FSB Common  exchanged  therefor,
provided such shares were held as capital assets as of the Effective Time.



         Section 6.02. Conditions of FSB's and FSB Bank's Obligations. FSB's and
FSB  Bank's   obligations  to  effect  the  Mergers  shall  be  subject  to  the
satisfaction  (or waiver by FSB and FSB Bank) prior to or on the Closing Date of
the following conditions:


         (a) The  representations  and warranties made by German American,  GAHC
and Community in this Agreement shall be true in all material respects on and as
of the  Closing  Date with the same effect as though  such  representations  and
warranties had been made or given on the Closing Date.

         (b) German  American,  GAHC and Community shall each have performed and
complied in all material  respects with all of its  obligations  and  agreements
required to be performed prior to the Closing Date under this Agreement.

         (c) No temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the consummation of the Mergers shall be in
effect,  nor  shall  any  proceeding  by any bank  regulatory  authority,  other
governmental  agency or other  person  seeking any of the  foregoing be pending.
There shall not be any action taken, or any statute,  rule,  regulation or order
enacted,   enforced  or  deemed  applicable  to  the  Mergers  which  makes  the
consummation of the Mergers illegal.

         (d) All necessary regulatory  approvals,  consents,  authorizations and
other approvals  required by law for consummation of the Mergers,  including the
requisite  approval of the Mergers by the  shareholders  of FSB, shall have been
obtained and all waiting periods required by law shall have expired.

         (e) FSB shall have received all documents  required to be received from
German American, GAHC and Community on or prior to the Closing Date, all in form
and substance reasonably satisfactory to FSB.

         (f) The Registration  Statement shall be effective under the Securities
Act  and no  stop  orders  suspending  the  effectiveness  of  the  Registration
Statement  shall be in effect or proceedings  for such purpose pending before or
threatened by the SEC.

         (g) FSB shall have  received from counsel for German  American,  Leagre
Chandler & Millard, an opinion reasonably satisfactory to FSB to the effect that
if the Mergers are consummated in accordance with the

                                     -B 26-

<PAGE>



terms  set  forth  in  this  Agreement,  (i) the  Holding  Company  Merger  will
constitute a  reorganization  within the meaning of Section  368(a) of the Code;
(ii) no gain or loss will be  recognized  by the holders of shares of FSB Common
upon receipt of the Merger  Consideration  (except for cash  received in lieu of
fractional  shares);  (iii) the basis of German  American Common received by the
shareholders  of FSB  will be the  same as the  basis  of FSB  Common  exchanged
therefor;  and (iv) the holding period of the shares of German  American  Common
received by the  shareholders  of FSB will  include  the  holding  period of the
shares of FSB Common  exchanged  therefor,  provided  such  shares  were held as
capital assets as of the Effective Time.

         (h) FSB shall have received from Citizens  representations,  warranties
and covenants of Citizens  substantially  the same as those made by Community in
Articles Three and Five of this Agreement in a form  reasonable  satisfactory to
FSB.


                                  ARTICLE SEVEN
                           TERMINATION OR ABANDONMENT

         Section 7.01. Mutual Agreement. This Agreement may be terminated by the
mutual written  agreement of the parties approved by their respective  Boards of
Directors  at any time  prior  to the  Effective  Time,  regardless  of  whether
shareholder  approval of this Agreement and the Mergers by the  shareholders  of
FSB or German American shall have been previously obtained.

         Section 7.02.  Breach of Representations, Warranties or Covenants.


         (a)  In  the  event  that  there  is a  material  breach  in any of the
representations and warranties or covenants of the parties,  which breach is not
cured  within  thirty (30) days after notice to cure such breach is given by the
non-breaching  party,  then the Board of Directors of the  non-breaching  party,
regardless of whether  approval by the  shareholders  of this  Agreement and the
Mergers  shall  have been  previously  obtained,  and in  addition  to any other
remedies to which the  non-breaching  party may be entitled,  may  terminate and
cancel this Agreement effective  immediately by providing written notice thereof
to the other party hereto.

         (b) In the event that this  Agreement is terminated  due to the failure
of  the  Holding  Company  Merger  to be  approved  by  the  requisite  vote  of
shareholders of FSB or the failure of FSB to cause the Holding Company Merger to
be submitted to a vote of shareholders of FSB, following the making by any other
person or entity not a party to this  Agreement of a proposal to FSB or FSB Bank
contemplating a merger,  consolidation,  plan of stock exchange,  sale of all or
substantially  all assets,  or other business  combination with FSB or FSB Bank,
if, but only if, FSB shall publicly  announce  within twelve months  following a
termination  described by this clause (b) that FSB has accepted a proposal for a
business combination with any third party, then, in lieu of specific performance
but in  addition  to whatever  other  legal  rights or remedies to which  German
American  may be  entitled  against  any third  party,  FSB shall,  upon  German
American's demand and not later than the second business day after the making of
such demand,  (i) pay to German  American a termination  fee of $40,000 and (ii)
reimburse  German  American  for all its  out-of-pocket  costs and  expenses  in
connection  with the Mergers  incurred  from and after  October 1, 1997 (but not
more than $100,000,  including its legal,  accounting,  environmental  and other
consulting  fees and  expenses.  If FSB should  fail or refuse to pay any amount
demanded  by German  American  pursuant  to the  preceding  sentence  and German
American recovers such

                                     -B 27-

<PAGE>



disputed amount pursuant to a legal proceeding,  FSB shall, in addition thereto,
pay  to  German  American  all  costs,  charges,   expenses  (including  without
limitation  the fees and  expenses of  counsel)  and other  amounts  expended by
German American in connection with or arising out of such legal proceeding.  The
parties  agree that the actual  damages  and loss that would be caused to German
American by reason of any such  termination  cannot be determined with certainty
due to German  American's  "opportunity  cost" in  proceeding  with the  Mergers
compared to  proceeding  with other  opportunities  that are available to German
American and other factors. The parties therefore agree that the amounts payable
pursuant  to this  Section  7.02  represent  a  reasonable  estimate  of  German
American's  opportunity  cost and other  damages and loss that may be awarded as
either a  termination  fee or as  liquidated  damages to German  American  if it
chooses  not to seek  specific  performance  of this  Agreement,  and that  such
amounts  represent  the sole  damages  from  FSB and FSB  Bank to  which  German
American would be entitled.

     Section 7.03. Adverse Environmental Reports.  German American may terminate
this  Agreement as provided by Section 4.06 by giving  written notice thereof to
FSB.

         Section 7.04. Failure of Conditions. In the event any of the conditions
to the  obligations  of either party are not  satisfied or waived on or prior to
the Closing Date, and if any applicable cure period provided in Section 7.02 (a)
hereof has lapsed,  then the Board of Directors of such party may, regardless of
whether  approval by its  shareholders  of this  Agreement and the Mergers shall
have been  previously  obtained,  terminate  and cancel  this  Agreement  on the
Closing  Date by delivery of written  notice  thereof to the other party on such
date.

         Section 7.05.  Termination Upon Adverse Regulatory Determination.
In connection with the filings that the German American,  Community,  FSB and/or
FSB Bank may be required to make in  connection  with the Mergers with  banking,
securities, and antitrust regulatory agencies ("Agencies"), each party shall use
their best efforts to obtain all necessary approvals of, or clearances from, the
Agencies,  and shall cause their respective agents and advisors to cooperate and
use  their  best  efforts  in  connection  therewith.  German  American  (or its
subsidiaries)  shall be  responsible  for making  the  required  Merger  filings
(except to the limited extent that the  applicable  law,  regulations,  or forms
specify  that  FSB (or FSB  Bank)  is the  appropriate  filing  party)  with the
Agencies,  and for  discussing  such filings with the Agencies and responding to
comments thereon.  If any required filing is disapproved by any of the Agencies,
or any  determination  is made by any of the Agencies that either of the Mergers
cannot be consummated except on terms and conditions that are materially adverse
from a financial point of view to German American (an "Adverse  Determination"),
then German American shall promptly advise FSB of such Adverse Determination and
German American's  intended course of action with respect thereto.  In the event
that German  American in its sole  discretion  determines  to seek a judicial or
regulatory  appeal or review (formal or informal) of the Adverse  Determination,
FSB and FSB Bank (and their  agents and  advisors)  shall  continue to cooperate
with such  appeal and  review  procedure  and use its best  efforts to assist in
connection   with   obtaining   reversal  or   modification   of  such   Adverse
Determination.  In the event that (a)  German  American  in its sole  discretion
elects not to seek an appeal or review of the Adverse Determination or elects in
its sole  discretion  at any time  after  seeking  such an  appeal  or review to
discontinue  that effort,  or (b) German American seeks such an appeal or review
but all  avenues  for such  appeal or review are  exhausted  without the Adverse
Determination having been vacated or overruled or modified in such a manner that
the   Adverse   Determination   is  no  longer   materially   adverse   ("Relief
Determination"), then either German American or FSB may terminate this Agreement
without obligation to the other on account of the Adverse Determination.

                                     -B 28-

<PAGE>



         Section  7.06.  Shareholder  Approval  Denial.  If this  Agreement  and
consummation of the Holding  Company Merger is not approved by the  shareholders
of FSB, or if the issuance of the  additional  German  American  Common Stock is
required to be approved by the  shareholders of German American  pursuant to the
NASDAQ NMS  listing  standards  and is not so  approved at the meeting of German
American's  shareholders called to consider such issuance, then either party may
terminate  this  Agreement by giving  written notice thereof to the other party,
subject to Section 7.02(b).

         Section 7.07. Regulatory  Enforcement Matters. In the event that FSB or
FSB Bank shall  become a party or subject to any  memorandum  of  understanding,
cease and desist order, or civil money penalties imposed by any federal or state
agency  charged  with the  supervision  or  regulation  of banks or bank holding
companies after the date of this  Agreement,  then German American may terminate
this Agreement by giving written notice thereof to FSB.

         Section  7.08.  Lapse of Time. If the Closing Date does not occur on or
prior to June 30, 1998,  then this  Agreement  may be terminated by the Board of
Directors of either FSB or German  American by giving  written notice thereof to
the other party.

                                  ARTICLE EIGHT
                               GENERAL PROVISIONS

         Section  8.01.  Liabilities.  In  the  event  that  this  Agreement  is
terminated  or the Mergers are abandoned  pursuant to the  provisions of Article
Seven  hereof,  no party hereto shall have any  liability to any other party for
costs,  expenses,  damages,  termination fees, or otherwise except to the extent
specifically set forth in Section 7.02(b). Directors,  officers and employees of
each party hereto shall have no personal  liability  under this  Agreement  with
respect to the representations and warranties of their respective parties except
for fraud or for their personal  intentional  and knowing  participation  in the
making of false or misleading statements in such representation and warranties.

         Section  8.02.  Notices.  Any notice or other  communication  hereunder
shall be in  writing  and shall be deemed to have been  given or made (a) on the
date of delivery,  in the case of hand delivery,  or (b) three (3) business days
after deposit in the United States  Registered or Certified  Mail,  with mailing
receipt  postmarked  by the  Postal  Service  to show date of  mailing,  postage
prepaid,  or (c) upon actual  receipt if  transmitted  during  business hours by
facsimile  (but  only if  receipt  of a  legible  copy of such  transmission  is
confirmed by the recipient); addressed (in any case) as follows:


         (a)      If to German American or Community:
                              German American Bancorp
                              711 Main Street
                              Box 810
                              Jasper, Indiana 47546
                              Attn:  George W. Astrike, Chairman of the Board

                  with a copy to:
                              Leagre Chandler & Millard

                                     -B 29-

<PAGE>



                              9100 Keystone Crossing
                              Suite 800
                              P. O. Box 40609
                              Indianapolis, Indiana 46240-0609
                              Attn:  Mark B. Barnes
and
         (b)      If to FSB or FSB Bank:

                              FSB Financial Corporation
                              102 Main Street
                              Francisco, Indiana  47659
                              Attn: __________________________

                  with a copy to:

                              Bose McKinney & Evans
                              2700 First Indiana Plaza
                              135 North Pennsylvania Street
                              Indianapolis, Indiana  46204
                              Attn: R.J. McConnell

or to such other address as any party may from time to time  designate by notice
to the other.

         Section  8.03.  Non-survival  of  Representations  and  Agreements.  No
representation,  warranty or covenant  contained in this Agreement shall survive
(and no claims for the breach or  nonperformance  thereof may be brought  after)
the  Effective  Time except the covenants of German  American in Sections  5.04,
5.05,  5.08,  5.09,  and  5.10  which  shall  survive  the  Effective  Time.  No
representation,  warranty or covenant  contained in this Agreement shall survive
(and no claims for the breach or  nonperformance  thereof may be brought  after)
the  termination  of this  Agreement  pursuant  to  Article  Seven  hereof.  The
reliability  and binding  effect of any  representation  or warranty made by any
party in this  Agreement  shall not be  diminished  or limited in any way by any
review,  or by the  opportunity  to conduct any  review,  by or on behalf of the
intended  beneficiary of the subject matter of the  representation  or warranty,
whether  before or after the date of this  Agreement,  unless  and to the extent
that the  reviewing  party and the other  party  expressly  agree  otherwise  in
writing.

         Section 8.04. Entire Agreement. Except for that certain confidentiality
agreement   previously   executed  among  the  parties  hereto,  this  Agreement
constitutes the entire agreement  between the parties and supersedes and cancels
any and all prior discussions, negotiations, undertakings and agreements between
the  parties  relating  to  the  subject  matter  hereof,   including,   without
limitation,  the letter of intent signed October 6, 1997 by German  American and
accepted by FSB on October 9, 1997.

         Section  8.05.  Headings  and  Captions.  The  captions of Articles and
Sections  hereof are for  convenience  only and shall not  control or affect the
meaning or construction of any of the provisions of this Agreement.


                                     -B 30-

<PAGE>



         Section 8.06. Waiver, Amendment or Modification. The conditions of this
Agreement which may be waived may only be waived by written notice  specifically
waiving  such  condition  addressed  to the party  claiming  the  benefit of the
waiver. The failure of any party at any time or times to require  performance of
any  provision  hereof  shall in no manner  affect  the right of such party at a
later time to enforce the same.  This  Agreement  may not be amended or modified
except by a written document duly executed by the parties hereto.

         Section  8.07.  Rules of  Construction.  Unless the  context  otherwise
requires  (a) a term used  herein  has the  meaning  assigned  to it, and (b) an
accounting  term  not  otherwise  defined  has  the  meaning  assigned  to it in
accordance with generally accepted accounting principles.

     Section 8.08.  Counterparts.  This Agreement may be executed in two or more
counterparts,  each of which shall be deemed an original  and all of which shall
be deemed one and the same instrument.

         Section  8.09.  Successors.  This  Agreement  shall be binding upon and
inure to the  benefit  of the  parties  hereto and their  respective  successors
including,  but not limited to Citizens if it should be the surviving  bank in a
merger of Community into Citizens.  There shall be no third party  beneficiaries
hereof.

     Section 8.10. Governing Law;  Assignment.  This Agreement shall be governed
by the laws of the State of Indiana.  This  Agreement may not be assigned by any
of the parties hereto.

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement  as of the day and  year  first  above  written,  with  the  unanimous
approval of their respective Boards of Directors.





                             GERMAN AMERICAN BANCORP


                             By____________________________
                               George W. Astrike
                               Chairman of the Board and
                               Chief Executive Officer


                             GERMAN AMERICAN HOLDINGS
                             CORPORATION

                             By____________________________
                                George W. Astrike
                                Chief Executive Officer


                             COMMUNITY TRUST BANK


                                     -B 31-

<PAGE>



                             By____________________________

                             Its___________________________



                             FSB FINANCIAL CORPORATION


                             By____________________________

                             Its___________________________



                             FSB BANK

                             By____________________________

                             Its___________________________


APPROVED BY THE MEMBERS OF THE BOARD OF DIRECTORS OF FSB FINANCIAL
CORPORATION:

The undersigned Directors of FSB Financial Corporation hereby (a) evidence their
approval of this Agreement and the Mergers  contemplated  thereby, and (b) agree
to vote their shares of FSB Common that are  registered in their  personal names
(and  agree to use their  best  efforts  to cause all  additional  shares of FSB
Common over which they have voting influence or control to be voted) in favor of
the Holding Company Merger at the FSB Shareholders Meeting.

- -----------------------------------           ----------------------------------


- -----------------------------------           ----------------------------------


- -----------------------------------           ----------------------------------


- -----------------------------------           ----------------------------------






                                     -B 32-

<PAGE>







                                   APPENDIX C

                     INDIANA CODE 23-1-44 DISSENTERS RIGHTS


Ind. Code 23-1-44-1. "Corporation" defined

   As used in this chapter, "corporation" means the issuer of the shares held by
a  dissenter  before  the  corporate  action,  or  the  surviving  or  acquiring
corporation by merger or share exchange of that issuer.


Ind. Code 23-1-44-2. "Dissenter" defined

   As used in this chapter,  "dissenter"  means a shareholder who is entitled to
dissent from corporate action under section 8 [IC 23-1-44-8] of this chapter and
who exercises that right when and in the manner  required by sections 10 through
18 [IC 23-1-44-10 through IC 23-1-44-18] of this chapter.



Ind. Code 23-1-44-3. "Fair value" defined

   As used in this chapter,  "fair value," with respect to a dissenter's shares,
means  the  value of the  shares  immediately  before  the  effectuation  of the
corporate action to which the dissenter  objects,  excluding any appreciation or
depreciation in anticipation of the corporate  action unless  exclusion would be
inequitable.


Ind. Code 23-1-44-4. "Interest" defined

   As used in this chapter, "interest" means interest from the effective date of
the corporate  action until the date of payment,  at the average rate  currently
paid by the  corporation on its principal bank loans or, if none, at a rate that
is fair and equitable under all the circumstances.

Ind. Code 23-1-44-5. "Record shareholder" defined

   As used in this chapter,  "record shareholder" means the person in whose name
shares are registered in the records of a corporation or the beneficial owner of
shares to the extent that treatment as a record  shareholder is provided under a
recognition procedure or a disclosure procedure established under IC 23-1-30-4.



Ind. Code 23-1-44-6. "Beneficial shareholder" defined

                                      -C 1-

<PAGE>




   As used in this chapter,  "beneficial  shareholder" means the person who is a
beneficial owner of shares held by a nominee as the record shareholder.


Ind. Code 23-1-44-7. "Shareholder" defined

   As used in this chapter,  "shareholder"  means the record  shareholder or the
beneficial shareholder.


Ind. Code 23-1-44-8. Shareholder dissent

   (a) A shareholder is entitled to dissent from, and obtain payment of the fair
value  of  the  shareholder's  shares  in the  event  of,  any of the  following
corporate actions:

      (1)  Consummation  of a plan of merger to which the corporation is a party
if:

         (A) Shareholder  approval is required for the merger by IC 23-1-40-3 or
the articles of incorporation; and

         (B) The shareholder is entitled to vote on the merger.

      (2) Consummation of a plan of share exchange to which the corporation is a
party as the  corporation  whose shares will be acquired,  if the shareholder is
entitled to vote on the plan.

      (3)  Consummation of a sale or exchange of all, or  substantially  all, of
the property of the  corporation  other than in the usual and regular  course of
business,  if the  shareholder  is  entitled  to vote on the  sale or  exchange,
including a sale in  dissolution,  but not  including  a sale  pursuant to court
order or a sale for cash pursuant to a plan by which all or substantially all of
the net proceeds of the sale will be distributed to the shareholders  within one
(1) year after the date of sale.

        (4) The approval of a control share acquisition under IC 23-1-42.

      (5) Any  corporate  action  taken  pursuant to a  shareholder  vote to the
extent the articles of  incorporation,  bylaws,  or a resolution of the board of
directors provides that voting or nonvoting shareholders are entitled to dissent
and obtain payment for their shares.



                                      -C 2-

<PAGE>





   (b) This  section  does not  apply to the  holders  of shares of any class or
series if, on the date fixed to determine the  shareholders  entitled to receive
notice of and vote at the meeting of shareholders  at which the merger,  plan of
share exchange, or sale or exchange of property is to be acted on, the shares of
that class or series were:

         (1) Registered on a United States securities  exchange registered under
the Exchange Act (as defined in IC 23-1-43-9); or

         (2) Traded on the National  Association  of  Securities  Dealers,  Inc.
Automated Quotations System Over-the-Counter Markets ---- National Market Issues
or a similar market.

   (c) A shareholder:

         (1) Who is entitled to dissent and obtain payment for the shareholder's
shares under this chapter; or

         (2) Who would be so entitled to dissent and obtain  payment but for the
provisions of subsection (b);

may not challenge the corporate action creating (or that, but for the provisions
of subsection (b), would have created) the shareholder's entitlement.


Ind. Code 23-1-44-9. Beneficial shareholder dissent

   (a) A record  shareholder may assert  dissenters' rights as to fewer than all
the shares registered in the shareholder's name only if the shareholder dissents
with respect to all shares beneficially owned by any one (1) person and notifies
the  corporation  in  writing of the name and  address  of each  person on whose
behalf  the  shareholder  asserts  dissenters'  rights.  The rights of a partial
dissenter  under this subsection are determined as if the shares as to which the
shareholder  dissents and the shareholder's  other shares were registered in the
names of different shareholders.

   (b) A beneficial  shareholder may assert dissenters' rights as to shares held
on the shareholder's behalf only if:

         (1) The beneficial  shareholder  submits to the  corporation the record
shareholder's  written  consent  to the  dissent  not  later  than  the time the
beneficial shareholder asserts dissenters' rights; and

         (2)  The  beneficial  shareholder  does  so  with  respect  to all  the
beneficial  shareholder's  shares or those  shares  over  which  the  beneficial
shareholder has power to direct the vote.


Ind. Code 23-1-44-10. Notice of dissenters' rights preceding shareholder vote

   (a) If proposed corporate action creating  dissenters' rights under section 8
[IC  23-1-44-8]  of this  chapter  is  submitted  to a vote  at a  shareholders'
meeting,  the meeting notice must state that shareholders are or may be entitled
to assert dissenters' rights under this chapter.

                                      -C 3-

<PAGE>




   (b) If corporate action creating  dissenters'  rights under section 8 of this
chapter is taken without a vote of shareholders, the corporation shall notify in
writing all shareholders  entitled to assert  dissenters' rights that the action
was taken and send them the  dissenters'  notice  described  in  section  12 [IC
23-1-44-12] of this chapter.


Ind. Code 23-1-44-11. Notice of intent to dissent

   (a) If proposed corporate action creating  dissenters' rights under section 8
[IC  23-1-44-8]  of this  chapter  is  submitted  to a vote  at a  shareholders'
meeting, a shareholder who wishes to assert dissenters' rights:

      (1) Must  deliver  to the  corporation  before  the vote is taken  written
notice  of the  shareholder's  intent to demand  payment  for the  shareholder's
shares if the proposed action is effectuated; and

      (2)  Must  not  vote the  shareholder's  shares  in favor of the  proposed
action.

   (b) A shareholder who does not satisfy the  requirements of subsection (a) is
not entitled to payment for the shareholder's shares under this chapter.


Ind. Code  23-1-44-12.  Notice of dissenters'  rights  following action creating
rights

   (a) If proposed corporate action creating  dissenters' rights under section 8
[IC  23-1-44-8] of this chapter is authorized at a  shareholders'  meeting,  the
corporation shall deliver a written  dissenters'  notice to all shareholders who
satisfied the requirements of section 11 [IC 23-1-44-11] of this chapter.

   (b) The  dissenters'  notice  must be sent no later  than ten (10) days after
approval by the  shareholders,  or if corporate action is taken without approval
by the  shareholders,  then ten (10) days after the corporate  action was taken.
The dissenters' notice must:

         (1) State  where  the  payment  demand  must be sent and where and when
certificates for certificated shares must be deposited;

         (2) Inform holders of uncertificated  shares to what extent transfer of
the shares will be restricted after the payment demand is received;

         (3) Supply a form for  demanding  payment that includes the date of the
first announcement to news media or to shareholders of the terms of the proposed
corporate  action and  requires  that the person  asserting  dissenters'  rights
certify  whether or not the person acquired  beneficial  ownership of the shares
before that date;

         (4) Set a date by  which  the  corporation  must  receive  the  payment
demand,  which date may not be fewer than  thirty  (30) nor more than sixty (60)
days after the date the subsection (a) notice is delivered; and

         (5) Be accompanied by a copy of this chapter.


                                      -C 4-

<PAGE>



Ind. Code 23-1-44-13. Demand for payment by dissenter

   (a) A shareholder sent a dissenters'  notice described in IC 23-1-42-11 or in
section 12 [IC 23-1-44-12] of this chapter must demand payment,  certify whether
the  shareholder  acquired  beneficial  ownership of the shares  before the date
required to be set forth in the  dissenter's  notice under section  12(b)(3) [IC
23-1-44-12(b)(3)] of this chapter, and deposit the shareholder's certificates in
accordance with the terms of the notice.

   (b) The shareholder who demands payment and deposits the shareholder's shares
under  subsection  (a) retains  all other  rights of a  shareholder  until these
rights are canceled or modified by the taking of the proposed corporate action.

   (c) A shareholder  who does not demand  payment or deposit the  shareholder's
share  certificates  where  required,  each by the date  set in the  dissenters'
notice,  is not  entitled to payment  for the  shareholder's  shares  under this
chapter  and is  considered,  for  purposes of this  article,  to have voted the
shareholder's shares in favor of the proposed corporate action.

Ind. Code 23-1-44-14. Transfer of shares restricted after demand for payment

   (a) The corporation may restrict the transfer of  uncertificated  shares from
the date the demand for their payment is received  until the proposed  corporate
action is taken or the restrictions released under section 16 [IC 23-1-44-16] of
this chapter.

   (b) The person for whom dissenters'  rights are asserted as to uncertificated
shares retains all other rights of a shareholder until these rights are canceled
or modified by the taking of the proposed corporate action.


Ind. Code 23-1-44-15. Payment to dissenter

   (a) Except as provided in section 17 [IC 23-1-44-17] of this chapter, as soon
as the proposed  corporate  action is taken, or, if the transaction did not need
shareholder  approval and has been completed,  upon receipt of a payment demand,
the  corporation  shall pay each  dissenter  who  complied  with  section 13 [IC
23-1-44-13] of this chapter the amount the corporation  estimates to be the fair
value of the dissenter's shares.

   (b) The payment must be accompanied by:

         (1) The  corporation's  balance  sheet as of the end of a  fiscal  year
ending not more than sixteen (16) months  before the date of payment,  an income
statement for that year, a statement of changes in shareholders' equity for that
year, and the latest available interim financial statements, if any;

         (2) A statement of the corporation's  estimate of the fair value of the
shares; and

         (3) A  statement  of the  dissenter's  right to  demand  payment  under
section 18 [IC 23-1-44-18] of this chapter.



                                      -C 5-

<PAGE>



Ind. Code 23-1-44-16. Return of shares and release of restrictions

   (a) If the  corporation  does not take the proposed  action within sixty (60)
days after the date set for demanding payment and depositing share certificates,
the corporation shall return the deposited certificates and release the transfer
restrictions imposed on uncertificated shares.

   (b)  If  after  returning  deposited   certificates  and  releasing  transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters'  notice under section 12 [IC  23-1-44-12] of this chapter and repeat
the payment demand procedure.


Ind.  Code  23-1-44-17.  Offer of fair value for  shares  obtained  after  first
announcement

   (a) A corporation  may elect to withhold  payment  required by section 15 [IC
23-1-44-15]  of this  chapter  from a  dissenter  unless the  dissenter  was the
beneficial  owner of the  shares  before  the date set forth in the  dissenters'
notice as the date of the first announcement to news media or to shareholders of
the terms of the proposed corporate action.

   (b) To the extent the corporation elects to withhold payment under subsection
(a),  after taking the proposed  corporate  action,  it shall  estimate the fair
value of the shares and shall pay this  amount to each  dissenter  who agrees to
accept it in full satisfaction of the dissenter's  demand. The corporation shall
send with its offer a statement  of its estimate of the fair value of the shares
and a statement of the dissenter's  right to demand payment under section 18 [IC
23-1-44-18] of this chapter.


Ind. Code 23-1-44-18. Dissenter demand for fair value under certain conditions

   (a) A dissenter may notify the  corporation in writing of the dissenter's own
estimate of the fair value of the  dissenter's  shares and demand payment of the
dissenter's  estimate (less any payment under section 15 [IC 23-1-44-15] of this
chapter),  or reject the corporation's offer under section 17 [IC 23-1-44-17] of
this chapter and demand payment of the fair value of the dissenter's shares, if:

         (1) The  dissenter  believes  that the amount paid under  section 15 of
this chapter or offered  under  section 17 of this chapter is less than the fair
value of the dissenter's shares;

         (2) The  corporation  fails to make  payment  under  section 15 of this
chapter within sixty (60) days after the date set for demanding payment; or

         (3) The corporation,  having failed to take the proposed  action,  does
not return the  deposited  certificates  or release  the  transfer  restrictions
imposed on  uncertificated  shares within sixty (60) days after the date set for
demanding payment.

   (b) A dissenter  waives the right to demand payment under this section unless
the dissenter  notifies the  corporation  of the  dissenter's  demand in writing
under  subsection  (a) within  thirty  (30) days after the  corporation  made or
offered payment for the dissenter's shares.

                                      -C 6-

<PAGE>





Ind.  Code  23-1-44-19.  Effect of  failure  to pay  demand --  Commencement  of
judicial appraisal proceeding

   (a) If a demand  for  payment  under IC  23-1-42-11  or under  section 18 [IC
23-1-44-18] of this chapter remains unsettled,  the corporation shall commence a
proceeding  within  sixty  (60) days  after  receiving  the  payment  demand and
petition the court to determine the fair value of the shares. If the corporation
does not commence the proceeding  within the sixty (60) day period, it shall pay
each dissenter whose demand remains unsettled the amount demanded.

   (b) The corporation  shall commence the proceeding in the circuit or superior
court of the county  where a  corporation's  principal  office  (or,  if none in
Indiana,  its  registered  office) is located.  If the  corporation is a foreign
corporation  without a  registered  office in  Indiana,  it shall  commence  the
proceeding in the county in Indiana where the registered  office of the domestic
corporation merged with or whose shares were acquired by the foreign corporation
was located.

   (c) The  corporation  shall make all dissenters  (whether or not residents of
this state) whose demands  remain  unsettled  parties to the proceeding as in an
action  against  their  shares and all parties must be served with a copy of the
petition.  Nonresidents  may be served by  registered  or  certified  mail or by
publication as provided by law.

   (d) The  jurisdiction of the court in which the proceeding is commenced under
subsection (b) is plenary and  exclusive.  The court may appoint one (1) or more
persons as appraisers to receive evidence and recommend decision on the question
of fair value.  The appraisers have the powers described in the order appointing
them  or in any  amendment  to it.  The  dissenters  are  entitled  to the  same
discovery rights as parties in other civil proceedings.

   (e) Each dissenter made a party to the proceeding is entitled to judgment:

         (1) For the amount,  if any, by which the court finds the fair value of
the  dissenter's  shares,  plus  interest,   exceeds  the  amount  paid  by  the
corporation; or

         (2) For the fair  value,  plus  accrued  interest,  of the  dissenter's
after-acquired  shares for which the  corporation  elected to  withhold  payment
under section 17 [IC 23-1-44-17] of this chapter.


Ind. Code 23-1-44-20. Judicial determination and assessment of costs

   (a) The court in an  appraisal  proceeding  commenced  under  section  19 [IC
23-1-44-19]  of this  chapter  shall  determine  all  costs  of the  proceeding,
including the reasonable  compensation  and expenses of appraisers  appointed by
the court.  The court shall  assess the costs  against  such parties and in such
amounts as the court finds equitable.

   (b) The court may also  assess the fees and  expenses  of counsel and experts
for the respective parties, in amounts the court finds equitable:


                                      -C 7-

<PAGE>



         (1) Against the  corporation  and in favor of any or all  dissenters if
the  court  finds  the  corporation  did  not  substantially   comply  with  the
requirements of sections 10 through 18 [IC 23-1-44-10  through IC 23-1-44-18] of
this chapter; or

         (2) Against  either the  corporation  or a  dissenter,  in favor of any
other  party,  if the  court  finds  that the  party  against  whom the fees and
expenses are assessed acted arbitrarily,  vexatiously, or not in good faith with
respect to the rights provided by this chapter.

     (c) If the court finds that the services of counsel for any dissenter  were
of substantial benefit to other dissenters  similarly situated and that the fees
for those services should not be assessed against the corporation, the court may
award to these counsel reasonable fees to be paid out of the amounts awarded the
dissenters who were benefitted.




                                      -C 8-

<PAGE>





                    [OLIVE CORPORATE FINANCE, LLC LETTERHEAD]

_____________,1998

Board of Directors
CSB Bancorp
Main and Seventh Streets
Petersburg, IN 47567

Gentlemen:

You have  requested  our opinion as to the fairness,  from a financial  point of
view, to the shareholders of CSB Bancorp ("CSB") of the merger ("Merger") of CSB
with a wholly owned  interim  subsidiary  of German  American  Bancorp  ("German
American"),   as  set  forth  in  the  Agreement  and  Plan  of   Reorganization
("Agreement") among CSB and German American dated December 8, 1997.

The terms of the  Agreements  provide,  among other things,  that subject to the
Merger  receiving  approvals  from the  shareholders  of CSB;  from the  Federal
Reserve Board and the Indiana Department of Financial Institutions;  approval of
the Registration Statement by the Securities and Exchange Commission relating to
the shares of German American  Common Stock to be issued to the  shareholders of
CSB pursuant to the Agreement;  and subject to the satisfaction of certain other
conditions,  each of the  160,000  issued and  outstanding  shares of CSB common
stock,  no par value,  shall be converted into shares of German  American Common
Stock,  $10 par value,  which total number of shares of German  American  common
stock shall have a value of at least  $22,750,000,  or $142.1875  per CSB common
share,  with cash  payment in lieu of  fractional  shares,  and after which each
share of CSB common stock shall be canceled and extinguished.  The terms provide
further that German  American will issue no more than 1,137,500  shares or fewer
than  928,572  shares  (subject  to  adjustment,  if  any,  as  provided  in the
Agreement, Section 1.03(f)).

In  connection  with our opinion,  we have  reviewed,  among other  things,  the
Agreement;  the Proxy Statement  relating to the Special Meeting of Shareholders
of CSB to be held in connection with the merger;  Annual Reports to shareholders
for CSB for each of the five years ended December 31, 1992 through  December 31,
1996;  Annual  Reports  on Form 10-K for German  American  for each of the three
years ended December 31, 1994,  1995, and 1996;  Quarterly  Reports on Form 10-Q
for  the  periods  ended  March,  June,  and  September,   1997;  Draft  of  the
Registration  Statement  on  Form  S-4  relating  to this  transaction;  certain
communications  in the  form of  press  releases  from  German  American  to its
shareholders;  each of German  American's  filings  on Form 8-K  during the year
ended December 31, 1997; audited financial  statements of CSB for the five years
ended  December 31, 1992 through  December 31,  1996,  and  unaudited  financial
statements of CSB dated  September 30, 1997;  Uniform Bank  Performance  Reports
dated  December 31, 1992 through  December 31,  1996,  and  September  30, 1997;
Consolidated Reports of Condition and Income filed with the Federal Deposit
                                      -C 9-

<PAGE>



Board of Directors
CSB Bancorp
____________________, 1998
Page 2


Insurance  Corporation dated December 31, 1996,  September 30, 1997 and December
31 1997;  various internal  financial  reports  regarding the operations and the
financial condition of CSB; reported market prices,  trading activity and yields
of the common  stock of CSB for recent  years,  as well as the  prices,  trading
activity  and  yields of  comparably-traded  and/or  sized  companies  and their
securities. In conducting our review and arriving at our opinion, we have relied
upon the  accuracy  and  completeness  of all  financial  and other  information
provided  to  us  without  independent  verification.   We  have  not  made  any
independent  valuation  or appraisal  of the assets or reserves  against  future
liabilities or losses of CSB or German American.

We have held discussions with members of the senior  management of CSB regarding
past and current business  operations,  financial condition and future prospects
of the company.  In addition,  we have  reviewed the reported  price and trading
activity of the common stock of German American, reviewed the financial terms of
certain recent business combinations of Indiana commercial banking companies and
performed such other studies and analyses as we considered appropriate.  We have
also  taken  into  account  our  assessment  of general  economic,  market,  and
financial  conditions and our experience in other  transactions,  as well as our
experience  in securities  valuation  and our knowledge of the banking  industry
generally.

Olive, as part of its investment  banking business,  is engaged in the valuation
of  commercial  banks  and their  securities  in  connection  with  mergers  and
acquisitions,   negotiated   underwritings,   competitive  biddings,   secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations for various purposes.

Olive has never  acted as a market  maker for the common  stock of CSB or German
American.  Except  for  this  engagement,  CSB  has  not  had  any  material  or
compensable relationship with Olive or its affiliates during the past two years.
Neither Olive nor any of its affiliates has a material financial interest in CSB
or German American.

Based upon and subject to the  foregoing  and such other  matters we  considered
relevant,  it is  our  opinion  that  as of  the  date  hereof,  the  terms  and
consideration of the Transaction are fair to CSB's shareholders from a financial
point of view.

Sincerely,

OLIVE CORPORATE FINANCE LLC



                                     -C 10-

<PAGE>



                    [OLIVE CORPORATE FINANCE, LLC LETTERHEAD]

_______________, 1998

Board of Directors
FSB Financial Corporation
102 Main Street
Francisco, IN 47659

Gentlemen:

You have  requested  our opinion as to the fairness,  from a financial  point of
view, to the  shareholders  of FSB Financial  Corporation  ("FSB") of the merger
("Merger")  of FSB with a wholly owned  interim  subsidiary  of German  American
Bancorp  ("German  American"),  as  set  forth  in the  Agreement  and  Plan  of
Reorganization  ("Agreement")  among FSB and German American dated December ___,
1998.

The terms of the  Agreements  provide,  among other things,  that subject to the
Merger  receiving  approvals  from the  shareholders  of FSB;  from the  Federal
Reserve Board and the Indiana Department of Financial Institutions;  approval of
the Registration Statement by the Securities and Exchange Commission relating to
the shares of German  American to be issued to the  shareholders of FSB pursuant
to the Agreement;  and subject to the satisfaction of certain other  conditions,
each of the 48,916 issued and  outstanding  shares of FSB common  stock,  no par
value,  shall be converted into shares of German American Common Stock,  $10 par
value, which total number of shares of German American common stock shall have a
value  equal to 150% of the sum of June 30,  1997  shareholders  equity plus (or
minus) the amount of net income (loss)  retained  after  dividends,  if any, but
before securities transaction gains of FSB from June 30, 1997, to the end of the
month  immediately  preceding  the Closing  Date,  with cash  payment in lieu of
fractional  shares,  and after  which each share of FSB  common  stock  shall be
canceled and extinguished.

In  connection  with our opinion,  we have  reviewed,  among other  things,  the
Agreement;  the Proxy Statement  relating to the Special Meeting of Shareholders
of FSB to be held in connection with the merger; Annual Reports on Form 10-K for
German  American for each of the three years ended December 31, 1994,  1995, and
1996, and the Quarterly  Report on Form 10-Q for the periods ended March,  June,
and September, 1997; Draft of the Registration Statement on Form S-4 relating to
this  transaction;  certain  communications  in the form of press  releases from
German American to its shareholders;  each of German American's  filings on Form
8-K during the year ended December 31, 1997; audited financial statements of FSB
for the six years ended  September 30, 1992 through  September  30, 1996,  and a
draft of audited financial  statements of FSB dated September 30, 1997;  Uniform
Bank  Performance  Reports dated December,  1992 through  December 31, 1996, and
September 30, 1997; Call Reports dated December 31, 1996, September 30, 1997 and
December 31, 1997, and various internal  financial and policy reports  regarding
the operations and the financial condition of FSB; and prices,  trading activity
and yields for comparably-traded and/or sized

                                     -C 11-

<PAGE>



Board of Directors
FSB Financial Corp.
_____________, 1998
Page 2

companies and their  securities.  In  conducting  our review and arriving at our
opinion,  we have relied upon the accuracy and completeness of all financial and
other information provided to us without independent  verification.  We have not
made any  independent  valuation or appraisal of the assets or reserves  against
future liabilities or losses of FSB or German American.

We have held discussions with members of the senior  management of FSB regarding
past and current business operations, financial condition including recent years
earnings  losses,  and future  prospects  of the company.  In addition,  we have
reviewed the reported  price and trading  activity of the common stock of German
American,  reviewed the financial terms of certain recent business  combinations
of Indiana  commercial  banking  companies and performed  such other studies and
analyses  as we  considered  appropriate.  We have also taken into  account  our
assessment  of  general  economic,  market,  and  financial  conditions  and our
experience  in  other  transactions,  as well as our  experience  in  securities
valuation and our knowledge of the banking industry generally.

Olive, as part of its investment  banking business,  is engaged in the valuation
of  commercial  banks  and their  securities  in  connection  with  mergers  and
acquisitions,   negotiated   underwritings,   competitive  biddings,   secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations for various purposes.

Olive has never  acted as a market  maker for the common  stock of FSB or German
American.  Except  for  this  engagement,  FSB  has  not  had  any  material  or
compensable relationship with Olive or its affiliates during the past two years.
Neither Olive nor any of its affiliates has a material financial interest in FSB
or German American.

Based upon and subject to the  foregoing  and such other  matters we  considered
relevant,  it is  our  opinion  that  as of  the  date  hereof,  the  terms  and
consideration of the Transaction are fair to FSB's shareholders from a financial
point of view.

Sincerely,

OLIVE CORPORATE FINANCE LLC



                                     -C 12-

<PAGE>




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Officers and Directors.

                  Under the Indiana  Business  Corporation Law and Article IV of
German American's Restated Bylaws,  German American's officers,  Directors,  and
employees are entitled to indemnification against all liability and expense with
respect to any civil or criminal claim, action, suit or proceeding in which they
are wholly  successful.  If they are not wholly  successful and even if they are
adjudged  liable  or  guilty,  they are  entitled  to  indemnification  if it is
determined,  with  respect to a civil  action,  by  disinterested  Directors,  a
special legal  counsel,  or a majority  vote of the shares of German  American's
voting stock held by disinterested  shareholders,  that they acted in good faith
in what they  reasonably  believed to be the best interests of German  American.
With respect to any criminal action, it must also be determined that they had no
reasonable cause to believe their conduct unlawful.

                  Under the  Indiana  Business  Corporation  Law, a Director  of
German American cannot be held liable for actions that do not constitute  wilful
misconduct or  recklessness.  The Articles of  Incorporation  of German American
provide  that  Directors  of  German  American  shall be  immune  from  personal
liability for any action taken as a Director, or any failure to take any action,
to the fullest  extent  permitted by the  applicable  provisions  of the Indiana
Business  Corporation Law from time to time in effect and by general  principles
of corporate  law. In  addition,  a Director of German  American  against whom a
shareholders'  derivative  suit  has  been  filed  cannot  be held  liable  if a
committee  of  disinterested  Directors of German  American,  after a good faith
investigation,  determines either that the shareholder has no right or remedy or
that pursuit of that right or remedy will not serve the best interests of German
American.

                  At present, there are no claims, actions, suits or proceedings
pending  where  indemnification  would be required  under the above,  and German
American does not know of any threatened claims,  actions,  suits or proceedings
which may result in a request for such indemnification.

                  In  addition,  officers and  Directors of German  American are
entitled to  indemnification  under an insurance  policy of German  American for
expenditures  incurred  by  them  in  connection  with  certain  acts  in  their
capacities  as  such,  and  providing   reimbursement  to  German  American  for
expenditures  in  indemnifying  such  Directors and officers for such acts.  The
maximum  aggregate  coverage  for German  American  and insured  individuals  is
$2,000,000 for claims made during each policy year, with the policies subject to
self-retention and deductible provisions.

Item 21.  Exhibits and Financial Statement.

                  The  exhibits   described  in  the  Exhibit  List  immediately
following the "Signatures"  page of this  Registration  Statement (which Exhibit
List is incorporated by reference) are hereby filed as part of this Registration
Statement.

Item 22.  Undertakings.


                                     -II 1-

<PAGE>



                  The undersigned registrant hereby undertakes that prior to any
public  reoffering  of the  securities  registered  hereunder  through  use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other Items of the applicable form.

                  The registrant  undertakes  that every  prospectus (i) that is
filed pursuant to the paragraph immediately proceeding, or (ii) that purports to
meet the  requirements of Section  10(a)(3) of the Act and is used in connection
with an offering of  securities  subject to Rule 415, will be filed as a part of
an  amendment  to the  registration  statement  and will not be used  until such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                  Insofar as indemnification  for liabilities  arising under the
Securities Act of 1933 may be permitted to Directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses incurred or paid by a Director,  officer,  or controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding) is asserted by such  Director,  officer,  or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                  The  undersigned  registrant  hereby  undertakes  to supply by
means of a  post-effective  amendment all information  concerning a transaction,
and the company being acquired involved therein, that was not the subject of and
included in the Registration Statement when it became effective.

                  The  undersigned  registrant  hereby  undertakes to respond to
requests for  information  that is incorporated by reference into the prospectus
pursuant to Item 4, 10(b),  11, 13 or 18 of this form within one business day of
receipt of such request,  and to send the incorporated  documents by first class
mail or other equally  prompt  means.  This  includes  information  contained in
documents filed subsequent to the effective date of the  registration  statement
through the date of responding to the request.

                  The undersigned registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
being made, a post-effective amendment to this registration statement:

     (i)  To  include  any  prospectus  required  by  Section  10(a)(3)  of  the
Securities Act of 1933;
                                     -II 2-

<PAGE>



                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement; and

                  (2) That, for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof; and

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.



                                     -II 3-

<PAGE>




                                   SIGNATURES

                  Pursuant to the  requirements  of the  Securities Act of 1933,
the Registrant has duly caused this  Registration  Statement to be signed on its
behalf by the  undersigned,  thereunto duly  authorized,  in the City of Jasper,
State of Indiana, on February 24, 1998.



                                  GERMAN AMERICAN BANCORP




                                  By /s/ George W. Astrike
                                    George W. Astrike, Chairman of the Board and
                                    Chief Executive Officer

                  Pursuant to the  requirements  of the  Securities Act of 1933,
this  Registration  Statement has been signed on  February 24,  1998 by the
following persons in the capacities indicated.

Principal Executive Officer:

/s/ George W. Astrike
George W. Astrike                                  Chairman of the Board
                                                   and Chief Executive Officer

Principal Financial Officer:

/s/ Richard Trent
Richard Trent                                      Chief Financial Officer


Principal Accounting Officer:

/s/ John M. Gutgsell
John M. Gutgsell                                   Vice President and Controller


/s/ George W. Astrike
George W. Astrike                                  Director

/s/ David G. Buehler
David G. Buehler                                   Director


                                     -II 4-

<PAGE>



- ----------------------------
David B. Graham                                    Director


/s/ William R. Hoffman
William R. Hoffman                                 Director

- ----------------------------
Michael B. Lett                                    Director

/s/ Gene C. Mehne
Gene C. Mehne                                      Director

/s/ A. Wayne ("Skip") Place, Jr.
A. Wayne ("Skip") Place, Jr.                       Director

- ---------------------------
Robert L. Ruckriegel                               Director

/s/ Mark A. Schroeder
Mark A. Schroeder                                  Director

- ---------------------------
Larry J. Seger                                     Director

/s/ Joseph F. Steurer
Joseph F. Steurer                                  Director

- ---------------------------
Chet L. Thompson                                   Director



                                     -II 5-

<PAGE>




                                  EXHIBIT INDEX


Exhibit
Number                             Description

2.1       Agreement and Plan of  Reorganization  between German American and CSB
          (included as Appendix A to the Prospectus/Proxy Statement).

2.2       Agreement and Plan of  Reorganization  between German American and FSB
          (included as Appendix B to the Prospectus/Proxy Statement).


3.1       Restated  Articles of  Incorporation  of German American  Bancorp,  as
          amended April 24, 1995.  The copy of this exhibit filed as Exhibit 3.1
          to German  American's  Report on Form 10-K for the year ended December
          31, 1995, is incorporated herein by reference.

3.2       Restated  Bylaws of German  American  Bancorp,  as amended  August 14,
          1990.  The  copy  of this  exhibit  filed  as  Exhibit  3.2 to  German
          American's  Report on Form 10-K for the year ended  December 31, 1995,
          is incorporated herein by reference.



5         Opinion of Leagre Chandler & Millard regarding  legality of securities
          being offered, including consent.

8.1       Opinion of Leagre  Chandler  & Millard  regarding  federal  income tax
          consequences of CSB Merger, including consent.


8.2       Opinion of Leagre  Chandler  & Millard  regarding  federal  income tax
          consequences of FSB Merger, including consent.

10.1      German  American  Bancorp  1992 Stock  Option  Plan.  The copy of this
          exhibit filed as Exhibit 10.1 to Amendment No. 1 to German  American's
          Registration  Statement  on Form  S-4  filed  January  21,  1993  (No.
          33-55170) is incorporated herein by reference.

10.2      Executive  Deferred  Compensation  Agreement  dated  December  1, 1992
          between The German  American Bank and George W.  Astrike.  The copy of
          this  exhibit  filed as  Exhibit  10.3 to  Amendment  No. 1 to  German
          American's  Registration  Statement on Form S-4 filed January 21, 1993
          (No. 33-55170) and is incorporated herein by reference.

10.3      Director Deferred  Compensation  Agreement between The German American
          Bank and all but one of its Directors.  The documents filed as Exhibit
          10.4 to Amendment No. 1 to German American's Registration Statement on
          Form S-4 filed January 21, 1993 (No. 33-55170) are incorporated herein
          by reference. (The Agreement entered into by George W. Astrike, a copy
          of which  was  filed as  Exhibit  10.4 to the  S-4,  is  substantially
          identical to the Agreements  entered into by the other Directors.) The
          schedule  following  Exhibit 10.4 to the S-4 lists the Agreements with
          the other

                                     -II 6-

<PAGE>



          Directors and sets forth the material  detail in which such Agreements
          differ from the Agreement filed as Exhibit 10.4 to the Unibancorp S-4.

10.4     Sublease  entered by and between  Buehler  Foods,  Inc. and The German
          American  Bank,  dated  January 2, 1987  (Huntingburg  Banking  Center
          Branch).  The  copy of  this  exhibit  filed  as  Exhibit  10.5 to the
          Registrant's  Registration  Statement  on Form S-4 filed  February 28,
          1994 (No.  33-75762)  (the  "Otwell  S-4") is  incorporated  herein by
          reference.

10.5      Sublease  entered by and between  Buehler  Foods,  Inc. and The German
          American  Bank  dated  August 1, 1990 (The  Crossing  Shopping  Center
          Branch).  The  copy of  this  exhibit  filed  as  Exhibit  10.5 to the
          Registrant's  Registration  Statement  on Form S-4 filed  November 19,
          1996 (No. 333-16331) is incorporated herein by reference.

10.6      Letter dated January 5, 1995 from the German  American Bank to Buehler
          Foods,  Inc.  notifying  Buehler  Foods,  Inc.  of exercise of renewal
          option  on The  Crossing  Shopping  Center  Branch.  The  copy of this
          exhibit filed as Exhibit 10.4 of the Registrant's  Report on Form 10-K
          for the  year  ended  December  31,  1994 is  incorporated  herein  by
          reference.

10.7      Incentive stock option agreement between German American and George W.
          Astrike  dated  April  20,  1993.  The copy of this  exhibit  filed as
          Exhibit 10.6 to the Otwell S-4 is incorporated herein by reference.

10.8      Form of  Incentive  Stock Option  Agreement.  The copy of this exhibit
          filed as  Exhibit  10.7 to the Otwell  S-4 is  incorporated  herein by
          reference.   The  Incentive  Stock  Option  Agreement  between  German
          American  Bancorp  and Mark A.  Schroeder  dated  April 20,  1993,  is
          substantially   identical  to  the  Form  of  Incentive  Stock  Option
          Agreements  entered into by German  American and the  following  other
          executive officers of German American, all on April 20, 1993: James E.
          Essany (1,500 shares);  Urban R. Giesler (1,500 shares);  Stan J. Ruhe
          (3,000 shares) (all numbers and prices unadjusted for subsequent stock
          splits).

13        Annual Report to  Shareholders  for the year ended  December 31, 1996.
          The copy of this  exhibit  filed  as  Exhibit  13 of the  Registrant's
          Annual  Report on Form 10-K for the year ended  December 31, 1996 (the
          "1996 10-K") is incorporated herein by reference. This exhibit, except
          to the extent  specifically  incorporated  by reference  into the 1996
          10-K, is furnished for the  information of the Commission  only and is
          not  to be  deemed  "filed"  as a  part  of  the  1996  10-K  or  this
          Registration Statement.


21        Subsidiaries of German American.

23.1      Consent of Crowe, Chizek and Company, LLP.

23.2      Consent of Crowe, Chizek and Company, LLP.

23.3      Consent of Gaither Rutherford & Co., LLP.

23.4      Consents  of  counsel  are filed as part of  Exhibits  5 and 8 to this
          Registration Statement.
                                     -II 7-

<PAGE>


23.5      Consent of Olive Corporate Finance, LLC.

23.6      Consent of Olive Corporate Finance, LLC.

24        Power of Attorney, included on signature page.

99.1      Form of Proxy (CSB).

99.2      Form of Proxy (FSB).

99.3      Form of Cover Letter to Shareholders (CSB).

99.4      Form of Cover Letter to Shareholders (FSB).




                                     -II 8-


                            EXHIBIT 5

              [LEAGRE CHANDLER & MILLARD LETTERHEAD]


February 24, 1998


German American Bancorp
711 Main Street
P.O. Box 810
Jasper, Indiana  47546-3042

     Re:  Registration Statement on Form S-4

Gentlemen:

     In connection with a certain Registration Statement on Form
S-4 (the "Registration Statement") filed with the Securities and
Exchange Commission pursuant to the Securities Act of 1933, as
amended (the "Act"), and the rules and regulations promulgated
thereunder, you have requested that we furnish you our opinion as
to the legality of the shares of the common stock, $10.00 par value
(the "Common Stock"), of German American Bancorp (the "Company")
registered thereunder, which Common Stock is to be issued pursuant
to an Agreement and Plan of Reorganization, dated December 8, 1997,
among the Company, CSB Bancorp, The Citizens State Bank of
Petersburg, German American Holdings Corporation, and Community
Trust Bank, and the Agreement and Plan of Reorganization, dated
January 30, 1998, among the Company, FSB Financial Corporation, FSB
Bank, German American Holdings Corporation, and Community Trust
Bank (collectively, the "Merger Agreements").

     As counsel to the Company, we have participated in the
preparation of the Registration Statement.  We have examined and
are familiar with the Company's Articles of Incorporation, Bylaws,
as amended, records of corporate proceedings and such other
information and documents as we have deemed necessary or
appropriate.

     Based upon the foregoing, we are of the opinion that the
Common Stock has been duly authorized and will, when issued as
contemplated in the Registration Statement and the Merger
Agreements, be validly issued, fully paid and non-assessable.

     We consent to the use of this opinion as an Exhibit to the
Registration Statement and to the reference to our firm under the
caption "Legal Matters" in the Prospectus/Proxy Statement included
in the Registration Statement as having passed upon the matters
covered hereby.

                                   Very truly yours,

                                   /s/ LEAGRE CHANDLER & MILLARD
                                   LEAGRE CHANDLER & MILLARD


                                   
                                   
11279

                           EXHIBIT 8.1

                      [FORM OF TAX OPINION]
                                                               

February __, 1998



German American Bancorp
711 Main Street
Box 810
Jasper, Indiana  47546

     Subject:  Agreement and Plan of Reorganization by and among
               CSB Bancorp, The Citizens State Bank of Petersburg,
               German American Bancorp, German American Holdings
               Corporation, and Community Trust Bank.             
                          
Gentlemen:

     You have requested our opinion on certain of the federal
income tax consequences with respect to certain transactions set
forth in the Agreement and Plan of Reorganization by and among CSB
Bancorp, an Indiana corporation ("CSB"),  The Citizens State Bank
of Petersburg, an Indiana banking corporation, ("Citizens"), German
American Holdings Corporation, an Indiana corporation ("GAHC"),
German American Bancorp, an Indiana corporation ("German
American"), and Community Trust Bank, an Indiana banking
corporation ("Community"), and dated December 8, 1997 ("Agreement
and Plan of Reorganization").  Subject to the terms and conditions
of the Agreement and Plan of Reorganization, CSB shall merge with
and into GAHC.  This transaction is referred to herein as the
"Holding Company Merger."  Simultaneously, Community shall be
merged with and into Citizens, subject to the terms and conditions
of the Agreement and Plan of Reorganization.  This transaction is
referred to herein as the "Bank Merger."  Collectively, the Holding
Company Merger and the Bank Merger are referred to herein as the
"Mergers."  

     Documents Reviewed.  We have, for purposes of the opinion,
reviewed the following documents:

           1.  The Agreement and Plan of Reorganization.

           2.  The Registration Statement on Form S-4 to be filed
     by German American with the Securities and Exchange Commission
     on February ___, 1998, under the Securities Act of 1933, as
     amended (the "Registration Statement").

           3.  Such other documents, records, and matters of law as
     we have deemed necessary or appropriate in connection with
     rendering this opinion.

We have relied upon the above documents as to matters of fact.  We
have not independently checked or verified the accuracy or
completeness of the information set forth in such documents, but we
know of no facts that indicate to us that the information set forth
in such documents is inaccurate or incomplete.

     Factual and Legal Assumptions.  For purposes of this opinion,
we have made the following assumptions as to factual and legal
matters:

           1.  The representations and warranties of the parties
     contained in the Agreement and Plan of Reorganization that may
     be deemed material to this opinion will be true in all
     material respects as of the effective date of the Mergers,
     except as may be otherwise set forth in or contemplated by the
     Agreement and Plan of Reorganization.

           2.  The representations of German American, Community,
     GAHC, CSB and Citizens contained in the Representation
     Certificates attached hereto will be true in all material
     respects as of the effective date of the Mergers.

           3.  The Mergers and all transactions related thereto or
     contemplated by the Agreement and Plan of Reorganization shall
     be consummated in accordance with the terms and conditions of
     the Agreement and Plan of Reorganization.

     Limitations on Opinion.  The following limitations apply with
respect to this opinion:

           1.  Our opinion is based upon the Internal Revenue Code
     (the "Code"), Treasury Regulations, court decisions and
     Internal Revenue Service policies and rulings as of this date. 
     These fundamentals of our opinion are subject to change at any
     time, and some of these changes have been applied in the past,
     retroactively, to affect adversely transactions that had
     occurred prior to the change.

           2.  We have not been asked to render an opinion with
     respect to any federal income tax matters, except those set
     forth below, nor have we been asked to render an opinion with
     respect to any state or local tax consequences of the Mergers. 
     Accordingly, this opinion should not be construed as applying
     in any manner to any tax aspect of the Mergers other than as
     set forth below.

           3.  All of the factual and legal assumptions set forth
     above are material to the opinion herein rendered and have
     been relied upon by us in rendering such opinion.  Any
     material inaccuracy in any one or more of the factual or legal
     assumptions may render all or part of our opinion inapplicable
     to the Mergers.

     Opinion.  Based upon and subject to the foregoing, it is our
opinion that:
               1.   The Mergers will constitute a reorganization within
          the meaning of Section 368(a) of the Code.

          2.   No gain or loss will be recognized by German
     American, Community, GAHC, CSB, or Citizens as a result of the
     consummation of the Mergers.

          3.   No gain or loss will be recognized by the CSB
     shareholders upon exchange of their shares of CSB Common
     solely for shares of German American Common.

          4.   The basis of the shares of German American Common
     received by CSB shareholders will be the same, in each
     instance, as the basis of the shares of CSB Common surrendered
     in exchange therefor.

          5.   The holding period of the shares of German American
     Common received by each shareholder of shares of CSB Common
     will include the period during which the shares of CSB Common
     surrendered in exchange therefor were held, provided that the
     shares of CSB Common so exchanged were held as a capital asset
     by such shareholder.

          6.   Cash payments in lieu of fractional share interests
     of German American Common will be treated as having been
     received as distributions in full payment in exchange for the
     stock converted as provided in Section 302 of the Code.

     We consent to the reference to this opinion and to our firm in
the Registration Statement.


                                   Very truly yours,



















8438
<PAGE>
                FORM OF REPRESENTATION CERTIFICATE

     German American Bancorp ("German American"), German American
Holdings Corporation ("GAHC"), and Community Trust Bank
("Community") make the following representations to Leagre Chandler
& Millard to be used by Leagre Chandler & Millard in rendering its
opinion as to certain federal income tax consequences with respect
to certain transactions set forth in the Agreement and Plan of
Reorganization by and among CSB Bancorp ("CSB"), The Citizens State
Bank of Petersburg ("Citizens"), GAHC, German American, and
Community and dated December 8, 1997 ("Agreement and Plan of
Reorganization").  Subject to the terms and conditions of the
Agreement and Plan of Reorganization, CSB shall merge with and into
GAHC.  This transaction is referred to herein as the "Holding
Company Merger."  Simultaneously, Community shall be merged with
and into Citizens, subject to the terms and conditions of the
Agreement and Plan of Reorganization.  This transaction is referred
to herein as the "Bank Merger."   Collectively, the Bank Merger and
the Holding Company Merger are referred to herein as the "Mergers." 


     German American, Community and GAHC acknowledge and agree that
each of the following representations constitutes a material
representation to be relied upon by Leagre Chandler & Millard in
rendering its opinion and that any material inaccuracy in any of
the following representations may render the conclusions drawn in
the opinion of Leagre Chandler & Millard inapplicable to the
Mergers.  The representations of each party hereto are limited to
the extent that each specific representation is made solely with
respect to information applicable to itself.

     "Control" for purposes of these representations means the
ownership of stock possessing at least 80 percent of the total
combined voting power of all classes of stock entitled to vote and
at least 80 percent of the total number of shares of all other
classes of stock.

     The specific representations made are as follows:

          1.   The fair market value of the German American Common
     Stock received by each CSB shareholder will be approximately
     equal to the fair market value of the CSB Common Stock
     surrendered in the exchange.

          2.   There is no plan or intention by the shareholders of
     CSB who own five percent or more of CSB Common Stock and to
     the best of the knowledge of the managements of German
     American, Community and GAHC there is no plan or intention on
     the part of the remaining shareholders of CSB, to sell,
     exchange, or otherwise dispose of a number of shares of German
     American Common Stock received in the Mergers that would
     reduce the CSB shareholders' ownership of German American
     Common Stock to a number of shares having a value, at the
     close of business on the effective date of the Mergers
     ("Effective Time"), of less than 50 percent of the value of
     all the formerly outstanding Common Stock of CSB as of the
     same date.  For purposes of this representation, shares of CSB
     Common Stock surrendered by dissenters, or exchanged for cash
     in lieu of fractional shares of German American Common Stock,
     will be treated as outstanding CSB Common Stock as of the
     Effective Time.  Moreover, shares of CSB Common Stock and
     shares of German American Common Stock held by CSB
     shareholders and otherwise sold, redeemed, or disposed of
     prior or subsequent to the Merger will be considered in making
     this representation.

          3.   Following the Mergers, Citizens will hold at least
     90 percent of the fair market value of its net assets and at
     least 70 percent of the fair market value of its gross assets
     and at least 90 percent of the fair market value of Community
     net assets and at least 70 percent of the fair market value of
     Community gross assets, held immediately prior to the Mergers. 
     For purposes of this representation, amounts used by Citizens
     or Community to pay reorganization expenses and all
     redemptions and distributions (except for regular, normal
     dividends) made by Citizens will be included as assets of
     Citizens or Community, respectively, immediately prior to the
     Mergers.

          4.   Prior to the Mergers, German American will be in
     control of Community and GAHC.

          5.   Neither GAHC nor Citizens has any plan or intention
     to issue additional shares of its stock after the Mergers that
     would result in German American losing control, respectively,
     of GAHC or Citizens.

          6.   German American has no plan or intention to
     reacquire any of its Common Stock issued in the Mergers.

          7.   German American and GAHC have no plan or intention
     to sell or otherwise dispose of any of the assets of CSB
     acquired in the Mergers, to liquidate Citizens, to sell or
     otherwise dispose of the Citizens stock, or to cause Citizens
     to sell or otherwise dispose of any of its assets or of any of
     the assets acquired from Community, except for dispositions
     made in the ordinary course of business.

          8.   The liabilities of CSB to be assumed by GAHC, the
     liabilities of Community to be assumed by Citizens, and the
     liabilities to which the assets of CSB and Community are
     subject, were incurred in the ordinary course of business of
     CSB and Community.

          9.   Following the Mergers, GAHC will continue the
     historic business of CSB or use a significant portion of CSB's
     historic business assets in a business, and Citizens will
     continue the historic business of Community or use a
     significant portion of Community historic business assets in
     a business.

          10.  German American, Community, GAHC, CSB, Citizens and
     their respective shareholders will each pay their own
     expenses, if any, incurred in connection with the Mergers.

          11.  There is no intercorporate indebtedness existing
     between (i) German American or GAHC and Citizens,
     (ii) Community and Citizens, or (iii) German American or GAHC
     and CSB that was issued, acquired, or will be settled at a
     discount.

          12.  In the Mergers, shares of CSB's Common Stock
     representing control of CSB will be exchanged solely for
     voting stock of German American.  For purposes of this
     representation, shares of CSB's Common Stock exchanged for
     cash or other property originating with German American will
     be treated as outstanding CSB Common Stock as of the Effective
     Time.

          13.  At the Effective Time, CSB and Citizens will not
     have outstanding any warrants, options, convertible
     securities, or any other type of right pursuant to which any
     person could acquire stock in CSB and Citizens that, if
     exercised or converted, would affect German American's
     acquisition or retention of control of CSB and Citizens,
     respectively.

          14.  German American does not own, directly or
     indirectly, nor has it owned during the past five years,
     directly or indirectly, any Common Stock of CSB or Citizens.

          15.  No party to the Mergers is an investment company
     regulated under the Investment Company Act of 1940, a real
     estate investment trust, or a corporation 50 percent or more
     of the value of whose total assets are stock and securities
     and 80 percent or more of the value of whose total assets are
     held for investment.

          16.  On the date of the Mergers, the fair market value of
     the assets of Citizens will exceed the sum of its liabilities,
     plus the amount of liabilities, if any, to which the assets
     are subject.

          17.  Neither CSB nor Citizens is under the jurisdiction
     of a court in a case under Title 11 of the United States Code
     or a receivership, foreclosure, or similar proceeding.

          18.  The payment of cash in lieu of fractional shares of
     German American's Common Stock is solely for the purpose of
     avoiding the expense and inconvenience to German American of
     issuing fractional shares and does not represent separately
     bargained-for consideration.  The total cash consideration
     that will be paid in the Mergers to the CSB shareholders
     instead of issuing fractional shares of German American Common
     Stock will not exceed one percent of the total consideration
     that will be issued in the Mergers to the CSB shareholders in
     exchange for their shares of CSB Common Stock.  The fractional
     share interests of each CSB shareholder will be aggregated,
     and no CSB shareholder will receive cash in an amount equal to
     or greater than the value of one full share of German American
     Common Stock.

          19.  None of the compensation received by any
     shareholder-employees of CSB or Citizens will be separate
     consideration for, or allocable to, any of their shares of CSB
     Common Stock; none of the shares of German American Common
     Stock received by any shareholder-employees of CSB or Citizens
     will be separate consideration for, or allocable to, any
     employment agreement; and the compensation paid to any
     shareholder-employees of CSB or Citizens will be for services
     actually rendered and will be commensurate with amounts paid
     to third parties bargaining at arm's-length for similar
     services.

          20.  The Bank Merger and Holding Company Merger will
     occur on the same date.

          21.  GAHC will acquire at least 90 percent of the fair
     market value of the net assets and at least 70 percent of the
     fair market value of the gross assets, held by CSB immediately
     prior to the Mergers.  For purposes of this representation,
     amounts used by CSB to pay its reorganization expenses,
     amounts paid by CSB to shareholders who receive cash or other
     property, and all redemptions and distribution (except for
     regular, normal dividends) made by CSB immediately preceding
     the transfer will be included as assets of CSB held
     immediately prior to the Mergers.

          22.  The adjusted basis and fair market value of the
     assets of CSB transferred to GAHC will each equal or exceed
     the sum of CSB's liabilities assumed by GAHC, plus any other
     liabilities to which the transferred assets are subject.

          23.  CSB will distribute the stock, securities, and other
     property it receives in the Mergers, and its other properties,
     in pursuance of the Merger Agreements.

     IN WITNESS WHEREOF, German American, Community and GAHC, each
acting by an authorized officer with full corporate authority, have
executed and delivered this Representation Certificate to
Leagre Chandler & Millard as of the date written below.

                                   GERMAN AMERICAN BANCORP


Date: ______________________       By____________________________
                                      George W. Astrike,
                                      Chairman of the Board and
                                      Chief Executive Officer



                                   GERMAN AMERICAN HOLDINGS
                                   CORPORATION




Date: ______________________       By____________________________
                                      George W. Astrike, 
                                      Chief Executive Officer





                                   THE COMMUNITY TRUST BANK



Date: ______________________       By____________________________
                                      


                                   Its___________________________






<PAGE>
                FORM OF REPRESENTATION CERTIFICATE

     CSB Bancorp ("CSB") and The Citizens State Bank of Petersburg
("Citizens") make the following representations to Leagre Chandler
& Millard to be used by Leagre Chandler & Millard in rendering its
opinion as to certain federal income tax consequences with respect
to certain transactions set forth in the Agreement and Plan of
Reorganization by and among CSB, Citizens, German American Holdings
Corporation ("GAHC"), German American Bancorp ("German American"),
and Community Trust Bank ("Community") and dated December 8, 1997
("Agreement and Plan of Reorganization").  Subject to the terms and
conditions of the Agreement and Plan of Reorganization, CSB shall
merge with and into GAHC.  This transaction is referred to herein
as the "Holding Company Merger."  Simultaneously, Community shall
be merged with and into Citizens, subject to the terms and
conditions of the Agreement and Plan of Reorganization.  This
transaction is referred to herein as the "Bank Merger." 
Collectively, the Bank Merger and the Holding Company Merger are
referred to herein as the "Mergers."  

     CSB and Citizens acknowledge and agree that each of the
following representations constitutes a material representation to
be relied upon by Leagre Chandler & Millard in rendering its
opinion and that any material inaccuracy in any of the following
representations may render the conclusions drawn in the opinion of
Leagre Chandler & Millard inapplicable to the Mergers.  The
representations of each party hereto are limited to the extent that
each specific representation is made solely with respect to
information applicable to itself.  

     "Control" for purposes of these representations means the
ownership of stock possessing at least 80 percent of the total
combined voting power of all classes of stock entitled to vote and
at least 80 percent of the total number of shares of all other
classes of stock.

     The specific representations made are as follows:

          1.   The fair market value of the German American Common
     Stock received by each CSB shareholder will be approximately
     equal to the fair market value of the CSB Common Stock
     surrendered in the exchange.

          2.   There is no plan or intention by the shareholders
     of CSB who own one percent or more of CSB Common Stock and to
     the best of the knowledge of the managements of CSB and
     Citizens there is no plan or intention on the part of the
     remaining shareholders of CSB, to sell, exchange, or otherwise
     dispose of a number of shares of German American Common Stock
     received in the Mergers that would reduce the CSB
     shareholders' ownership of German American Common Stock to a
     number of shares having a value, at the close of business on
     the effective date of the Mergers ("Effective Time"), of less
     than 50 percent of the value of all the formerly outstanding
     Common Stock of CSB as of the same date.  For purposes of this
     representation, shares of CSB Common Stock surrendered by
     dissenters, or exchanged for cash in lieu of fractional shares
     of German American Common Stock, will be treated as
     outstanding CSB Common Stock as of the Effective Time. 
     Moreover, shares of CSB Common Stock and shares of German
     American Common Stock held by CSB shareholders and otherwise
     sold, redeemed, or disposed of prior or subsequent to the
     Merger will be considered in making this representation.

          3.   Following the Mergers, Citizens will hold at least
     90 percent of the fair market value of its net assets and at
     least 70 percent of the fair market value of its gross assets
     and at least 90 percent of the fair market value of Community
     net assets and at least 70 percent of the fair market value of
     Community gross assets, held immediately prior to the Mergers. 
     For purposes of this representation, amounts used by Citizens
     or Community to pay reorganization expenses and all
     redemptions and distributions (except for regular, normal
     dividends) made by Citizens will be included as assets of
     Citizens or Community, respectively, immediately prior to the
     Mergers.

          4.   Neither CSB nor Citizens has any plan or intention
     to issue additional shares of its stock prior to the Mergers
     that would result in German American losing control,
     respectively, of CSB or Citizens.

          5.   The liabilities of CSB to be assumed by GAHC, the
     liabilities of Community to be assumed by Citizens, and the
     liabilities to which the assets of CSB and Community are
     subject, were incurred in the ordinary course of business of
     CSB and Community, respectively.

          6.   German American, Community, GAHC, CSB, Citizens and
     their respective shareholders will each pay their own
     expenses, if any, incurred in connection with the Mergers.

          7.   There is no intercorporate indebtedness existing
     between (i) German American or GAHC and Citizens,
     (ii) Community and Citizens, or (iii) German American or GAHC
     and CSB that was issued, acquired, or will be settled at a
     discount.

          8.   In the Mergers, shares of CSB Common Stock
     representing control of CSB will be exchanged solely for
     voting stock of German American.  For purposes of this
     representation, shares of CSB Common Stock exchanged for cash
     or other property originating with German American will be
     treated as outstanding CSB Common Stock as of the Effective
     Time.

          9.   At the Effective Time, CSB and Citizens will not
     have outstanding any warrants, options, convertible
     securities, or any other type of right pursuant to which any
     person could acquire stock in CSB and Citizens that, if
     exercised or converted, would affect German American's
     acquisition or retention of control of CSB and Citizens,
     respectively.

          10.  German American does not own, directly or
     indirectly, nor has it owned during the past five years,
     directly or indirectly, any Common Stock of CSB or Citizens.

          11.  No party to the Mergers is an investment company
     regulated under the Investment Company Act of 1940, a real
     estate investment trust, or a corporation 50 percent or more
     of the value of whose total assets are stock and securities
     and 80 percent or more of the value of whose total assets are
     held for investment.

          12.  On the date of the Mergers, the fair market value
     of the assets of Citizens will exceed the sum of its
     liabilities, plus the amount of liabilities, if any, to which
     the assets are subject.

          13.  Neither CSB nor Citizens is under the jurisdiction
     of a court in a case under Title 11 of the United States Code
     or a receivership, foreclosure, or similar proceeding.

          14.  The payment of cash in lieu of fractional shares of
     German American's Common Stock is solely for the purpose of
     avoiding the expense and inconvenience to German American of
     issuing fractional shares and does not represent separately
     bargained-for consideration.  The total cash consideration
     that will be paid in the Mergers to the CSB shareholders
     instead of issuing fractional shares of German American Common
     Stock will not exceed one percent of the total consideration
     that will be issued in the Mergers to the CSB shareholders in
     exchange for their shares of CSB Common Stock.  The fractional
     share interests of each CSB shareholder will be aggregated,
     and no CSB shareholder will receive cash in an amount equal to
     or greater than the value of one full share of German American
     Common Stock.

          15.  None of the compensation received by any
     shareholder-employees of CSB or Citizens will be separate
     consideration for, or allocable to, any of their shares of CSB
     Common Stock; none of the shares of German American Common
     Stock received by any shareholder-employees of CSB or Citizens
     will be separate consideration for, or allocable to, any
     employment agreement; and the compensation paid to any
     shareholder-employees of CSB or Citizens will be for services
     actually rendered and will be commensurate with amounts paid
     to third parties bargaining at arm's-length for similar
     services.

          16.  GAHC will acquire at least 90 percent of the fair
     market value of the net assets and at least 70 percent of the
     fair market value of the gross assets, held by CSB immediately
     prior to the Mergers.  For purposes of this representation,
     amounts used by CSB to pay its reorganization expenses,
     amounts paid by CSB to shareholders who receive cash or other
     property, and all redemptions and distribution (except for
     regular, normal dividends) made by CSB immediately preceding
     the transfer will be included as assets of CSB held
     immediately prior to the Mergers.

          17.  The fair market value of the assets of CSB
     transferred to GAHC will equal or exceed the sum of CSB's
     liabilities assumed by GAHC, plus any other liabilities to
     which the transferred assets are subject.

          18.  CSB will distribute the stock, securities, and other
     property it receives in the Mergers, and its other properties,
     in pursuance of the Merger Agreements.

     IN WITNESS WHEREOF, CSB and Citizens, each acting by an
authorized officer with full corporate authority, have executed and
delivered this Representation Certificate to Leagre Chandler &
Millard as of the date written below.



                                   CSB BANCORP



Date: ______________________       By____________________________
                                      

                                   Its___________________________





                                   THE CITIZENS STATE BANK OF 
                                   PETERSBURG



Date: ______________________       By____________________________
                                      

                                   Its___________________________


                           EXHIBIT 8.2

                      [FORM OF TAX OPINION]

February ___, 1998



German American Bancorp
711 Main Street
Box 810
Jasper, Indiana  47546

     Subject:  Agreement and Plan of Reorganization by and among
               FSB Financial Corporation, FSB Bank, German
               American Bancorp, German American Holdings
               Corporation, and Community Trust Bank.             
                                  
Gentlemen:

     You have requested our opinion on certain of the federal
income tax consequences with respect to certain transactions set
forth in the Agreement and Plan of Reorganization by and among FSB
Financial Corporation, an Indiana corporation ("FSB"), FSB Bank, an
Indiana banking corporation, ("FSB Bank"), German American Holdings
Corporation, an Indiana corporation ("GAHC"), German American
Bancorp, an Indiana corporation ("German American"), and Community
Trust Bank, an Indiana banking corporation ("Community") and dated
January 30, 1998 ("Agreement and Plan of Reorganization").  Subject
to the terms and conditions of the Agreement and Plan of
Reorganization, FSB shall merge with and into GAHC.  This
transaction is referred to herein as the "Holding Company Merger." 
Simultaneously, FSB Bank shall be merged with and into Community,
subject to the terms and conditions of the Agreement and Plan of
Reorganization.  This transaction is referred to herein as the
"Bank Merger."  Collectively, the Holding Company Merger and the
Bank Merger are referred to herein as the "Mergers."  

     Documents Reviewed.  We have, for purposes of the opinion,
reviewed the following documents:

           1.  The Agreement and Plan of Reorganization.

           2.  The Registration Statement on Form S-4 to be filed
     by German American with the Securities and Exchange Commission
     on February ___, 1998, under the Securities Act of 1933, as
     amended (the "Registration Statement").

           3.  Such other documents, records, and matters of law as
     we have deemed necessary or appropriate in connection with
     rendering this opinion.

We have relied upon the above documents as to matters of fact.  We
have not independently checked or verified the accuracy or
completeness of the information set forth in such documents, but we
know of no facts that indicate to us that the information set forth
in such documents is inaccurate or incomplete.

     Factual and Legal Assumptions.  For purposes of this opinion,
we have made the following assumptions as to factual and legal
matters:

           1.  The representations and warranties of the parties
     contained in the Agreement and Plan of Reorganization that may
     be deemed material to this opinion will be true in all
     material respects as of the effective date of the Mergers,
     except as may be otherwise set forth in or contemplated by the
     Agreement and Plan of Reorganization.

           2.  The representations of German American, Community,
     GAHC, FSB and FSB Bank contained in the Representation
     Certificates attached hereto will be true in all material
     respects as of the effective date of the Mergers.

           3.  The Mergers and all transactions related thereto or
     contemplated by the Agreement and Plan of Reorganization shall
     be consummated in accordance with the terms and conditions of
     the Agreement and Plan of Reorganization.

     Limitations on Opinion.  The following limitations apply with
respect to this opinion:

           1.  Our opinion is based upon the Internal Revenue Code
     (the "Code"), Treasury Regulations, court decisions and
     Internal Revenue Service policies and rulings as of this date. 
     These fundamentals of our opinion are subject to change at any
     time, and some of these changes have been applied in the past,
     retroactively, to affect adversely transactions that had
     occurred prior to the change.

           2.  We have not been asked to render an opinion with
     respect to any federal income tax matters, except those set
     forth below, nor have we been asked to render an opinion with
     respect to any state or local tax consequences of the Mergers. 
     Accordingly, this opinion should not be construed as applying
     in any manner to any tax aspect of the Mergers other than as
     set forth below.

           3.  All of the factual and legal assumptions set forth
     above are material to the opinion herein rendered and have
     been relied upon by us in rendering such opinion.  Any
     material inaccuracy in any one or more of the factual or legal
     assumptions may render all or part of our opinion inapplicable
     to the Mergers.

     <PAGE>
     Opinion.  Based upon and subject to the foregoing, it is our
opinion that:
               1.   The Mergers will constitute a reorganization within
          the meaning of Section 368(a) of the Code.

          2.   No gain or loss will be recognized by German
     American, Community, GAHC, FSB, or FSB Bank as a result of the
     consummation of the Mergers.

          3.   No gain or loss will be recognized by the FSB
     shareholders upon exchange of their shares of FSB Common
     solely for shares of German American Common.

          4.   The basis of the shares of German American Common
     received by FSB shareholders will be the same, in each
     instance, as the basis of the shares of FSB Common surrendered
     in exchange therefor.

          5.   The holding period of the shares of German American
     Common received by each shareholder of shares of FSB Common
     will include the period during which the shares of FSB Common
     surrendered in exchange therefor were held, provided that the
     shares of FSB Common so exchanged were held as a capital asset
     by such shareholder.

          6.   Cash payments in lieu of fractional share interests
     of German American Common will be treated as having been
     received as distributions in full payment in exchange for the
     stock converted as provided in Section 302 of the Code.

     We consent to the reference to this opinion and to our firm in
the Registration Statement.


                                   Very truly yours,



















8433
                FORM OF REPRESENTATION CERTIFICATE

     German American Bancorp ("German American"), German American
Holdings Corporation ("GAHC"), and Community Trust Bank
("Community") make the following representations to Leagre Chandler
& Millard to be used by Leagre Chandler & Millard in rendering its
opinion as to certain federal income tax consequences with respect
to certain transactions set forth in the Agreement and Plan of
Reorganization by and among FSB Financial Corporation ("FSB"), FSB
Bank ("FSB Bank"), GAHC, German American, and Community and dated
January 30, 1998 ("Agreement and Plan of Reorganization").  Subject
to the terms and conditions of the Agreement and Plan of
Reorganization, FSB shall merge with and into GAHC.  This
transaction is referred to herein as the "Holding Company Merger." 
Simultaneously, FSB Bank shall be merged with and into Community,
subject to the terms and conditions of the Agreement and Plan of
Reorganization.  This transaction is referred to herein as the
"Bank Merger."   Collectively, the Bank Merger and the Holding
Company Merger are referred to herein as the "Mergers."  

     German American, Community and GAHC acknowledge and agree that
each of the following representations constitutes a material
representation to be relied upon by Leagre Chandler & Millard in
rendering its opinion and that any material inaccuracy in any of
the following representations may render the conclusions drawn in
the opinion of Leagre Chandler & Millard inapplicable to the
Mergers.  The representations of each party hereto are limited to
the extent that each specific representation is made solely with
respect to information applicable to itself.

     "Control" for purposes of these representations means the
ownership of stock possessing at least 80 percent of the total
combined voting power of all classes of stock entitled to vote and
at least 80 percent of the total number of shares of all other
classes of stock.

     The specific representations made are as follows:

          1.   The fair market value of the German American Common
     Stock received by each FSB shareholder will be approximately
     equal to the fair market value of the FSB Common Stock
     surrendered in the exchange.

          2.   There is no plan or intention by the shareholders of
     FSB who own five percent or more of FSB Common Stock and to
     the best of the knowledge of the managements of German
     American, Community and GAHC there is no plan or intention on
     the part of the remaining shareholders of FSB, to sell,
     exchange, or otherwise dispose of a number of shares of German
     American Common Stock received in the Mergers that would
     reduce the FSB shareholders' ownership of German American
     Common Stock to a number of shares having a value, at the
     close of business on the effective date of the Mergers
     ("Effective Time"), of less than 50 percent of the value of
     all the formerly outstanding Common Stock of FSB as of the
     same date.  For purposes of this representation, shares of FSB
     Common Stock surrendered by dissenters, or exchanged for cash
     in lieu of fractional shares of German American Common Stock,
     will be treated as outstanding FSB Common Stock as of the
     Effective Time.  Moreover, shares of FSB Common Stock and
     shares of German American Common Stock held by FSB
     shareholders and otherwise sold, redeemed, or disposed of
     prior or subsequent to the Merger will be considered in making
     this representation.

          3.   Following the Mergers, Community will hold at least
     90 percent of the fair market value of its net assets and at
     least 70 percent of the fair market value of its gross assets
     and at least 90 percent of the fair market value of FSB Bank
     net assets and at least 70 percent of the fair market value of
     FSB Bank gross assets, held immediately prior to the Mergers. 
     For purposes of this representation, amounts used by FSB Bank
     or Community to pay reorganization expenses and all
     redemptions and distributions (except for regular, normal
     dividends) made by Community will be included as assets of FSB
     Bank or Community, respectively, immediately prior to the
     Mergers.

          4.   Prior to the Mergers, German American will be in
     control of Community and GAHC.

          5.   Neither GAHC nor Community has any plan or intention
     to issue additional shares of its stock after the Mergers that
     would result in German American losing control, respectively,
     of GAHC or Community.

          6.   German American has no plan or intention to
     reacquire any of its Common Stock issued in the Mergers.

          7.   German American and GAHC have no plan or intention
     to sell or otherwise dispose of any of the assets of FSB
     acquired in the Mergers, to liquidate Community, to sell or
     otherwise dispose of the Community stock, or to cause
     Community to sell or otherwise dispose of any of its assets or
     of any of the assets acquired from FSB Bank, except for
     dispositions made in the ordinary course of business.

          8.   The liabilities of FSB to be assumed by GAHC, the
     liabilities of FSB Bank to be assumed by Community, and the
     liabilities to which the assets of FSB and FSB Bank are
     subject, were incurred in the ordinary course of business of
     FSB and FSB Bank.

          9.   Following the Mergers, GAHC will continue the
     historic business of FSB or use a significant portion of FSB's
     historic business assets in a business, and Community will
     continue the historic business of FSB Bank or use a
     significant portion of FSB Bank historic business assets in a
     business.

          10.  German American, Community, GAHC, FSB, FSB Bank and
     their respective shareholders will each pay their own
     expenses, if any, incurred in connection with the Mergers.

          11.  There is no intercorporate indebtedness existing
     between (i) German American or GAHC and FSB Bank,
     (ii) Community and FSB Bank, or (iii) German American or GAHC
     and FSB that was issued, acquired, or will be settled at a
     discount.

          12.  In the Mergers, shares of FSB's Common Stock
     representing control of FSB will be exchanged solely for
     voting stock of German American.  For purposes of this
     representation, shares of FSB's Common Stock exchanged for
     cash or other property originating with German American will
     be treated as outstanding FSB Common Stock as of the Effective
     Time.

          13.  At the Effective Time, FSB and FSB Bank will not
     have outstanding any warrants, options, convertible
     securities, or any other type of right pursuant to which any
     person could acquire stock in FSB and FSB Bank that, if
     exercised or converted, would affect German American's
     acquisition or retention of control of FSB and FSB Bank,
     respectively.

          14.  German American does not own, directly or
     indirectly, nor has it owned during the past five years,
     directly or indirectly, any Common Stock of FSB or FSB Bank.

          15.  No party to the Mergers is an investment company
     regulated under the Investment Company Act of 1940, a real
     estate investment trust, or a corporation 50 percent or more
     of the value of whose total assets are stock and securities
     and 80 percent or more of the value of whose total assets are
     held for investment.

          16.  On the date of the Mergers, the fair market value of
     the assets of FSB Bank will exceed the sum of its liabilities,
     plus the amount of liabilities, if any, to which the assets
     are subject.

          17.  Neither FSB nor FSB Bank is under the jurisdiction
     of a court in a case under Title 11 of the United States Code
     or a receivership, foreclosure, or similar proceeding.

          18.  The payment of cash in lieu of fractional shares of
     German American's Common Stock is solely for the purpose of
     avoiding the expense and inconvenience to German American of
     issuing fractional shares and does not represent separately
     bargained-for consideration.  The total cash consideration
     that will be paid in the Mergers to the FSB shareholders
     instead of issuing fractional shares of German American Common
     Stock will not exceed one percent of the total consideration
     that will be issued in the Mergers to the FSB shareholders in
     exchange for their shares of FSB Common Stock.  The fractional
     share interests of each FSB shareholder will be aggregated,
     and no FSB shareholder will receive cash in an amount equal to
     or greater than the value of one full share of German American
     Common Stock.

          19.  None of the compensation received by any
     shareholder-employees of FSB or FSB Bank will be separate
     consideration for, or allocable to, any of their shares of FSB
     Common Stock; none of the shares of German American Common
     Stock received by any shareholder-employees of FSB or FSB Bank
     will be separate consideration for, or allocable to, any
     employment agreement; and the compensation paid to any
     shareholder-employees of FSB or FSB Bank will be for services
     actually rendered and will be commensurate with amounts paid
     to third parties bargaining at arm's-length for similar
     services.

          20.  The Bank Merger and Holding Company Merger will
     occur on the same date.

          21.  GAHC will acquire at least 90 percent of the fair
     market value of the net assets and at least 70 percent of the
     fair market value of the gross assets, held by FSB immediately
     prior to the Mergers.  For purposes of this representation,
     amounts used by FSB to pay its reorganization expenses,
     amounts paid by FSB to shareholders who receive cash or other
     property, and all redemptions and distribution (except for
     regular, normal dividends) made by FSB immediately preceding
     the transfer will be included as assets of FSB held
     immediately prior to the Mergers.

          22.  The adjusted basis and fair market value of the
     assets of FSB transferred to GAHC will each equal or exceed
     the sum of FSB's liabilities assumed by GAHC, plus any other
     liabilities to which the transferred assets are subject.

          23.  FSB will distribute the stock, securities, and other
     property it receives in the Mergers, and its other properties,
     in pursuance of the Merger Agreements.

     IN WITNESS WHEREOF, German American, Community and GAHC, each
acting by an authorized officer with full corporate authority, have
executed and delivered this Representation Certificate to
Leagre Chandler & Millard as of the date written below.

                                   GERMAN AMERICAN BANCORP


Date: ______________________       By____________________________
                                      George W. Astrike,
                                      Chairman of the Board and
                                      Chief Executive Officer

                                   GERMAN AMERICAN HOLDINGS
                                   CORPORATION




Date: ______________________       By____________________________
                                      George W. Astrike, 
                                      Chief Executive Officer




                                   THE COMMUNITY TRUST BANK




Date: ______________________       By____________________________
                                      


                                   Its___________________________


<PAGE>
                FORM OF REPRESENTATION CERTIFICATE

     FSB Financial Corporation ("FSB") and FSB Bank ("FSB Bank")
make the following representations to Leagre Chandler & Millard to
be used by Leagre Chandler & Millard in rendering its opinion as to
certain federal income tax consequences with respect to certain
transactions set forth in the Agreement and Plan of Reorganization
by and among FSB, FSB Bank, German American Holdings Corporation
("GAHC"), German American Bancorp ("German American"), and
Community Trust Bank ("Community") and dated January 30, 1998
("Agreement and Plan of Reorganization").  Subject to the terms and
conditions of the Agreement and Plan of Reorganization, FSB shall
merge with and into GAHC.  This transaction is referred to herein
as the "Holding Company Merger."  Simultaneously, FSB Bank shall be
merged with and into Community, subject to the terms and conditions
of the Agreement and Plan of Reorganization.  This transaction is
referred to herein as the "Bank Merger."   Collectively, the Bank
Merger and the Holding Company Merger are referred to herein as the
"Mergers."  

     FSB and FSB Bank acknowledge and agree that each of the
following representations constitutes a material representation to
be relied upon by Leagre Chandler & Millard in rendering its
opinion and that any material inaccuracy in any of the following
representations may render the conclusions drawn in the opinion of
Leagre Chandler & Millard inapplicable to the Mergers.  The
representations of each party hereto are limited to the extent that
each specific representation is made solely with respect to
information applicable to itself.  

     "Control" for purposes of these representations means the
ownership of stock possessing at least 80 percent of the total
combined voting power of all classes of stock entitled to vote and
at least 80 percent of the total number of shares of all other
classes of stock.

     The specific representations made are as follows:

          1.   The fair market value of the German American Common
     Stock received by each FSB shareholder will be approximately
     equal to the fair market value of the FSB Common Stock
     surrendered in the exchange.

          2.   There is no plan or intention by the shareholders
     of FSB who own one percent or more of FSB Common Stock and to
     the best of the knowledge of the managements of FSB and FSB
     Bank there is no plan or intention on the part of the
     remaining shareholders of FSB, to sell, exchange, or otherwise
     dispose of a number of shares of German American Common Stock
     received in the Mergers that would reduce the FSB
     shareholders' ownership of German American Common Stock to a
     number of shares having a value, at the close of business on
     the effective date of the Mergers ("Effective Time"), of less
     than 50 percent of the value of all the formerly outstanding
     Common Stock of FSB as of the same date.  For purposes of this
     representation, shares of FSB Common Stock surrendered by
     dissenters, or exchanged for cash in lieu of fractional shares
     of German American Common Stock, will be treated as
     outstanding FSB Common Stock as of the Effective Time. 
     Moreover, shares of FSB Common Stock and shares of German
     American Common Stock held by FSB shareholders and otherwise
     sold, redeemed, or disposed of prior or subsequent to the
     Merger will be considered in making this representation.

          3.   Following the Mergers, Community will hold at least
     90 percent of the fair market value of its net assets and at
     least 70 percent of the fair market value of its gross assets
     and at least 90 percent of the fair market value of FSB Bank
     net assets and at least 70 percent of the fair market value of
     FSB Bank gross assets, held immediately prior to the Mergers. 
     For purposes of this representation, amounts used by FSB Bank
     or Community to pay reorganization expenses and all
     redemptions and distributions (except for regular, normal
     dividends) made by Community will be included as assets of FSB
     Bank or Community, respectively, immediately prior to the
     Mergers.

          4.   Neither FSB nor FSB Bank has any plan or intention
     to issue additional shares of its stock prior to the Mergers
     that would result in German American losing control,
     respectively, of FSB or FSB Bank.

          5.   The liabilities of FSB to be assumed by GAHC, the
     liabilities of FSB Bank to be assumed by Community, and the
     liabilities to which the assets of FSB and FSB Bank are
     subject, were incurred in the ordinary course of business of
     FSB and FSB Bank, respectively.

          6.   German American, Community, GAHC, FSB, FSB Bank and
     their respective shareholders will each pay their own
     expenses, if any, incurred in connection with the Mergers.

          7.   There is no intercorporate indebtedness existing
     between (i) German American or GAHC and FSB Bank,
     (ii) Community and FSB Bank, or (iii) German American or GAHC
     and FSB that was issued, acquired, or will be settled at a
     discount.

          8.   In the Mergers, shares of FSB Common Stock
     representing control of FSB will be exchanged solely for
     voting stock of German American.  For purposes of this
     representation, shares of FSB Common Stock exchanged for cash
     or other property originating with German American will be
     treated as outstanding FSB Common Stock as of the Effective
     Time.

          9.   At the Effective Time, FSB and FSB Bank will not
     have outstanding any warrants, options, convertible
     securities, or any other type of right pursuant to which any
     person could acquire stock in FSB and FSB Bank that, if
     exercised or converted, would affect German American's
     acquisition or retention of control of FSB and FSB Bank,
     respectively.

          10.  German American does not own, directly or
     indirectly, nor has it owned during the past five years,
     directly or indirectly, any Common Stock of FSB or FSB Bank.

          11.  No party to the Mergers is an investment company
     regulated under the Investment Company Act of 1940, a real
     estate investment trust, or a corporation 50 percent or more
     of the value of whose total assets are stock and securities
     and 80 percent or more of the value of whose total assets are
     held for investment.

          12.  On the date of the Mergers, the fair market value
     of the assets of FSB Bank will exceed the sum of its
     liabilities, plus the amount of liabilities, if any, to which
     the assets are subject.

          13.  Neither FSB nor FSB Bank is under the jurisdiction
     of a court in a case under Title 11 of the United States Code
     or a receivership, foreclosure, or similar proceeding.

          14.  The payment of cash in lieu of fractional shares of
     German American's Common Stock is solely for the purpose of
     avoiding the expense and inconvenience to German American of
     issuing fractional shares and does not represent separately
     bargained-for consideration.  The total cash consideration
     that will be paid in the Mergers to the FSB shareholders
     instead of issuing fractional shares of German American Common
     Stock will not exceed one percent of the total consideration
     that will be issued in the Mergers to the FSB shareholders in
     exchange for their shares of FSB Common Stock.  The fractional
     share interests of each FSB shareholder will be aggregated,
     and no FSB shareholder will receive cash in an amount equal to
     or greater than the value of one full share of German American
     Common Stock.

          15.  None of the compensation received by any
     shareholder-employees of FSB or FSB Bank will be separate
     consideration for, or allocable to, any of their shares of FSB
     Common Stock; none of the shares of German American Common
     Stock received by any shareholder-employees of FSB or FSB Bank
     will be separate consideration for, or allocable to, any
     employment agreement; and the compensation paid to any
     shareholder-employees of FSB or FSB Bank will be for services
     actually rendered and will be commensurate with amounts paid
     to third parties bargaining at arm's-length for similar
     services.

          16.  GAHC will acquire at least 90 percent of the fair
     market value of the net assets and at least 70 percent of the
     fair market value of the gross assets, held by FSB immediately
     prior to the Mergers.  For purposes of this representation,
     amounts used by FSB to pay its reorganization expenses,
     amounts paid by FSB to shareholders who receive cash or other
     property, and all redemptions and distribution (except for
     regular, normal dividends) made by FSB immediately preceding
     the transfer will be included as assets of FSB held
     immediately prior to the Mergers.

          17.  The fair market value of the assets of FSB
     transferred to GAHC will equal or exceed the sum of FSB's
     liabilities assumed by GAHC, plus any other liabilities to
     which the transferred assets are subject.

          18.  FSB will distribute the stock, securities, and other
     property it receives in the Mergers, and its other properties,
     in pursuance of the Merger Agreements.

     IN WITNESS WHEREOF, FSB and FSB Bank, each acting by an
authorized officer with full corporate authority, have executed and
delivered this Representation Certificate to Leagre Chandler &
Millard as of the date written below.

                                   FSB FINANCIAL CORPORATION


Date: _______________________      By____________________________ 
                                   
                                      
                                   Its___________________________




                                   FSB BANK


Date: _______________________      By____________________________ 
                                   
                                      
                                   Its___________________________





          
                   SUBSIDIARIES OF THE REGISTRANT
                                
                                
                                
                                
                                                     STATE OF
               NAME                               INCORPORATION
          
          THE GERMAN AMERICAN BANK             INDIANA
          GAB MORTGAGE CORP                    INDIANA
          GERMAN AMERICAN HOLDINGS CORP.       INDIANA
          COMMUNITY TRUST BANK                 INDIANA
          FIRST STATE BANK, SOUTHWEST INDIANA  INDIANA
          THE PEOPLES NATIONAL BANK AND
            TRUST COMPANY OF WASHINGTON        UNITED STATES
          PEOPLES INVESTMENT CENTER, INC.      INDIANA
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
                             Exhibit 21
                                
                                 

                          EXHIBIT 23.1
                                
                                
                                
                Consent of Independent Auditors
                                
                                
Board of Directors
German American Bancorp
Jasper, Indiana


We consent to the inclusion in the Registration Statement Form S-4
and Prospectus of German American Bancorp, relating to the issuance
of securities in the proposed mergers of CSB Bancorp and FSB
Financial Corporation into a wholly owned subsidiary of German
American Bancorp, of our Independent Auditor's Report, dated
January 30, 1997, on the consolidated financial statements of
German American Bancorp as of December 31, 1996 and 1995 and for
each of the three years in the period ended December 31, 1996, of
our Independent Auditor's Report, dated March 4, 1997, on the
supplemental consolidated financial statements of German American
Bancorp as of December 31, 1996 and 1995 and for each of the three
years in the period ended December 31, 1996, and we consent to the
use of our name and the statements with respect to us appearing
under the heading "Experts" in the Prospectus.



                                                                 
                              /s/ Crowe, Chizek and Company, LLP
                              Crowe, Chizek and Company, LLP

February 23, 1998
Indianapolis, Indiana

















11251


                           EXHIBIT 23.2



                 Consent of Independent Auditors


Board of Directors
German American Bancorp
Jasper, Indiana


We consent to the inclusion in the Registration Statement Form S-
4 and Prospectus of German American Bancorp, relating to the
issuance of securities in the proposed mergers of CAB Bancorp and
FSB Financial Corporation into a wholly owned subsidiary of
German American Bancorp, of our Independent Auditor's Report,
dated January 13, 1998, on the consolidated financial statements
of FSB Financial Corporation as of September 30, 1997 and for the
year then ended, and we consent to the use of our name and the
statements with respect to us appearing under the heading
"Experts" in the Prospectus.



                              /s/ Crowe, Chizek and Company, LLP
                              Crowe, Chizek and Company LLP

February 23, 1998
Indianapolis, Indiana






















11473

                          EXHIBIT 23.3
                                
               CONSENT OF INDEPENDENT ACCOUNTANTS
                                
                                
We consent to the inclusion in the Prospectus/Proxy Statement
forming a part of the Registration Statement Form S-4 filed by
German American Bancorp of our report dated February 7, 1997, on
our audit of the consolidated balance sheets of CSB Bancorp and
subsidiary, as of December 31, 1996 and 1995 and the related
statements of income, shareholders' equity, and cash flows for each
of the three years in the period ended December 31, 1996.  We also
consent to the reference to our firm under the caption "Experts" in
the Prospectus/Proxy Statement.

                                   /s/ Gaither Rutherford & Co. LLP

February 24, 1997                  GAITHER RUTHERFORD & CO., LLP
Evansville, Indiana












11330















11330

                          EXHIBIT 23.5
                                
           [OLIVE CORPORATE FINANCE, LLC LETTERHEAD]
                                
February 24, 1998


We hereby consent to the use of our firm's name in the Registration
Statement on Form S-4, as filed with the Securities and Exchange
Commission and the joint Prospectus/Proxy Statement of German
American Bancorp and CSB Bancorp contained therein relating to the
Merger, as defined therein, and consent to references to our
fairness opinion in such Registration Statement and joint
Prospectus/Proxy Statement.  We further consent to the filing of
the aforementioned fairness opinion as an exhibit to each of the
Registration Statement and joint Prospectus/Proxy Statement.  Our
fairness opinion is to be dated of even date with the joint
Prospectus/Proxy Statement when, as, and if declared effective,
provided that conditions at that time warrant the giving of such
fairness opinion.


Sincerely,

/s/ Olive Corporate Finance, LLC
OLIVE CORPORATE FINANCE, LLC


























11470

                          EXHIBIT 23.6
                                
           [OLIVE CORPORATE FINANCE, LLC LETTERHEAD]
                                
February 24, 1998


We hereby consent to the use of our firm's name in the Registration
Statement on Form S-4, as filed with the Securities and Exchange
Commission and the joint Prospectus/Proxy Statement of German
American Bancorp and FSB Financial Corporation contained therein
relating to the Merger, as defined therein, and consent to
references to our fairness opinion in such Registration Statement
and joint Prospectus/Proxy Statement.  We further consent to the
filing of the aforementioned fairness opinion as an exhibit to each
of the Registration Statement and joint Prospectus/Proxy Statement. 
Our fairness opinion is to be dated of even date with the joint
Prospectus/Proxy Statement when, as, and if declared effective,
provided that conditions at that time warrant the giving of such
fairness opinion.


Sincerely,

/s/ Olive Corporate Finance, LLC
OLIVE CORPORATE FINANCE, LLC





























11441


                          Exhibit 99.1
                      
                         FORM OF PROXY

              THIS PROXY IS SOLICITED ON BEHALF OF
                     THE BOARD OF DIRECTORS
           FOR THE SPECIAL MEETING OF SHAREHOLDERS OF
                          CSB BANCORP
     I hereby appoint _________________________ and
____________________________, and each of them, my proxies, with
power of substitution, to vote all Common Shares of CSB Bancorp
(the "Corporation") that I am entitled to vote at the Special
Meeting of Shareholders to be held at the Southside branch of The
Citizens State Bank of Petersburg located at Highway 61 and
Illinois Street, Petersburg, Indiana, on _______________, 1998 at
_____[a.m./p.m.], Petersburg time, and any adjournments thereof,
as provided herein.

     THIS PROXY WILL BE VOTED AS SPECIFIED.  IN THE ABSENCE OF
SPECIFICATIONS, THIS PROXY WILL BE VOTED FOR ITEM 1.  THE BOARD
OF DIRECTORS RECOMMENDS A VOTE FOR ITEM 1.
     
     This proxy may be revoked at any time prior to its exercise
upon compliance with the procedures set forth in the
Corporation's Prospectus/Proxy Statement, dated ________, 1998.

     SHAREHOLDERS SHOULD MARK, SIGN AND DATE THIS PROXY
AND RETURN IT PROMPTLY IN THE ENCLOSED POST-PAID
ENVELOPE.

     1.   MERGER OF CSB BANCORP WITH AND INTO A WHOLLY OWNED
          SUBSIDIARY OF GERMAN AMERICAN BANCORP

          [ ] FOR     [ ]  AGAINST     [ ]  ABSTAIN

     2.   In their discretion, the proxies are authorized to vote
          upon such other business as may properly come before
          the meeting

Dated:   _________________                            

                   _______________________             
                   _______________________   
                   Signature or Signatures

                    (Please sign exactly as your name appears on
                    this proxy.  If shares are issued in the name
                    of two or more persons, all such persons
                    should sign.  Trustees, executors and others
                    signing in a representative capacity should
                    indicate the capacity in which they sign.)

11264

 
                          Exhibit 99.2
                      
                         FORM OF PROXY

              THIS PROXY IS SOLICITED ON BEHALF OF
                     THE BOARD OF DIRECTORS
           FOR THE SPECIAL MEETING OF SHAREHOLDERS OF
                   FSB FINANCIAL CORPORATION
                                
     I hereby appoint _________________________ and
____________________________, and each of them, my proxies, with
power of substitution, to vote all Common Shares of FSB Financial
Corporation (the "Corporation") that I am entitled to vote at the
Special Meeting of Shareholders to be held at
________________________________, _____________, Indiana, on
_______________, 1998 at _____[a.m./p.m.], Francisco time, and
any adjournments thereof, as provided herein.

     THIS PROXY WILL BE VOTED AS SPECIFIED.  IN THE ABSENCE OF
SPECIFICATIONS, THIS PROXY WILL BE VOTED FOR ITEM 1.  THE BOARD
OF DIRECTORS RECOMMENDS A VOTE FOR ITEM 1.
     
     This proxy may be revoked at any time prior to its exercise
upon compliance with the procedures set forth in the
Corporation's Prospectus/Proxy Statement, dated ________, 1998.

     SHAREHOLDERS SHOULD MARK, SIGN AND DATE THIS PROXY
AND RETURN IT PROMPTLY IN THE ENCLOSED POST-PAID
ENVELOPE.

     1.   MERGER OF FSB FINANCIAL CORPORATION WITH AND INTO A
          WHOLLY OWNED SUBSIDIARY OF GERMAN AMERICAN BANCORP

          [ ] FOR     [ ]  AGAINST     [ ]  ABSTAIN

     2.   In their discretion, the proxies are authorized to vote
          upon such other business as may properly come before
          the meeting

Dated:   _________________                            

                   _______________________             
                   _______________________   
                   Signature or Signatures

                    (Please sign exactly as your name appears on
                    this proxy.  If shares are issued in the name
                    of two or more persons, all such persons
                    should sign.  Trustees, executors and others
                    signing in a representative capacity should
                    indicate the capacity in which they sign.)

11265


                          Exhibit 99.3

                           CSB BANCORP
                    MAIN AND SEVENTH STREETS
                   PETERSBURG, INDIANA  47567


                         __________, 1998

Dear Shareholder:

     You are cordially invited to attend a Special Meeting of
Shareholders of CSB Bancorp ("CSB"), to be held at the Southside
branch of The Citizens State Bank of Petersburg located at
Highway 61 and Illinois Street, Petersburg, Indiana, on
______________, 1998, at _______ [a.m./p.m.], local time.

     The purpose of the meeting is to consider and vote upon
adoption of the Agreement and Plan of Reorganization and the
related Plan of Merger under which CSB will merge with a wholly
owned subsidiary of German American Bancorp ("German American"). 
If the proposed merger is consummated, shares of CSB Common Stock
will be converted into shares of German American Common Stock,
all as described in the accompanying Prospectus/Proxy Statement.

     Your Board of Directors believes that the proposed merger is
in the best interests of CSB and its shareholders and has
unanimously approved the proposed merger.  Attached are a notice
of the meeting and a Prospectus/Proxy Statement containing
information about the proposed merger and German American. 
Whether you plan to attend the meeting, please mark, sign, date,
and promptly return the enclosed proxy card.

THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR ADOPTION
OF THE PROPOSED MERGER.

                                   Very truly yours,



                                   Jerry A. Church
                                   Executive Vice President 



11266

                           Exhibit 99.4

                  FORM OF LETTER TO SHAREHOLDERS

                    FSB FINANCIAL CORPORATION
                         102 MAIN STREET
                    FRANCISCO, INDIANA  47659


                   __________, 1998

Dear Shareholder:

     You are cordially invited to attend a Special Meeting of
Shareholders of FSB Financial Corporation ("FSB"), to be held at 
_______________________________________, ______________, Indiana,
on ______________, 1998, at _______ [a.m./p.m.], local time. 

     The purpose of the meeting is to consider and vote upon
adoption of the Agreement and Plan of Reorganization and the
related Plan of Merger under which FSB will merge with a wholly
owned subsidiary of German American Bancorp ("German American"). 
If the proposed merger is consummated, shares of FSB Common Stock
will be converted into shares of German American Common Stock,
all as described in the accompanying Prospectus/Proxy Statement.

     Your Board of Directors believes that the proposed merger is
in the best interests of FSB and its shareholders and has
unanimously approved the proposed merger.  Attached are a notice
of the meeting and a Prospectus/Proxy Statement containing
information about the proposed merger and German American. 
Whether you plan to attend the meeting, please mark, sign, date,
and promptly return the enclosed proxy card.

THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR ADOPTION
OF THE PROPOSED MERGER.

                                   Very truly yours,



                                  Glenn Young
                                   President 



11267


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission