GERMAN AMERICAN BANCORP
10-K, 1999-03-31
STATE COMMERCIAL BANKS
Previous: UNITED FINANCIAL BANKING COMPANIES INC, 10KSB, 1999-03-31
Next: COMMUNITY BANKS INC /PA/, 10-K, 1999-03-31





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K
 (Mark one)
|X|      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934.

For the fiscal year ended:  December 31, 1998
                           OR
|   |    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
For the transition period from___________________to_________________________

                         Commission File Number 0-11244

                            GERMAN AMERICAN BANCORP
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            INDIANA                                35-1547518
  (State or other jurisdiction of               (I.R.S. Employer
   incorporation or organization)               Identification No.)

711 Main Street, Box 810, Jasper, Indiana             47546
 (Address of Principal Executive Offices)           (Zip Code)

     Registrant's telephone number, including area code:  (812) 482-1314
     Securities registered pursuant to Section 12 (b) of the Act:

Title of each class                 Name of each exchange on which registered
        NONE                                    Not Applicable 

Securities registered pursuant to Section 12 (g) of the Act:
                           Common Shares, No Par Value
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X           NO                

     The aggregate market value of the voting stock held by nonaffiliates of the
Registrant  (assuming solely for purposes of this calculation that all directors
and executive  officers of the  Registrant  are  affiliates)  valued at the last
trade  price  reported  by  NASDAQ  as  of  March  8,  1999  was   approximately
$160,620,000.

     As of March 8, 1999, there were outstanding 8,766,592 common shares, no par
value, of the registrant.

                       DOCUMENTS INCORPORATED BY REFERENCE

     (1)  Portions  of the  Annual  Report to  Shareholders  of German  American
Bancorp for 1998, to the extent stated  herein,  are  incorporated  by reference
into Parts I and II.

     (2)  Portions of the Proxy  Statement  of German  American  Bancorp for the
Annual  Meeting of its  Shareholders  to be held April 22,  1999,  to the extent
stated herein, are incorporated by reference into Part III.

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K (section 229.405 of this chapter) is not contained herein,
and will not be contained,  to the best of registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. | |

<PAGE>1

                                     PART I
Item 1. Business

     General

     German  American  Bancorp  (referred  to  herein  as  the  "Company",   the
"Corporation", or the "Registrant") is a multi-bank holding company organized in
Indiana in 1982. The Company's  principal  subsidiaries  are The German American
Bank,  Jasper,  Indiana ("German  American Bank"),  First State Bank,  Southwest
Indiana,  Tell City,  Indiana ("First State Bank"), and German American Holdings
Corporation  ("GAHC"),  an Indiana  corporation that owns all of the outstanding
capital stock of both Citizens State Bank, Petersburg, Indiana ("Citizens Bank")
and The Peoples National Bank,  Washington,  Indiana ("Peoples").  Including its
recent mergers with the Doty Agency, Inc. of Petersburg, Indiana and 1ST BANCORP
of Vincennes,  Indiana, the Company operates five affiliate community banks with
25  banking  offices  and  five  full-service  insurance  offices  in the  eight
contiguous  Southwestern  Indiana  counties of Daviess,  Dubois,  Gibson,  Knox,
Martin, Perry, Pike and Spencer.

     On June 1,  1998,  the  Registrant  acquired  both  Citizens  State Bank of
Petersburg, Indiana and FSB Bank of Francisco, Indiana.  Simultaneously with and
as an integral part of this merger, Community Trust and FSB were merged with and
into Citizens State Bank.  This $130 million  financial  institution  serves the
Pike and Gibson County Indiana markets.

     In January 1999, the Company acquired 1ST BANCORP of Vincennes, Indiana and
The Doty Agency, Inc. (Doty) of Petersburg,  Indiana. 1ST BANCORP's subsidiaries
include First Federal Bank, FSB; First  Financial  Insurance  Agency,  Inc.; and
First Title  Insurance  Company,  Inc.  First  Federal Bank  operates two retail
branches  in  Vincennes,  Indiana  and a  mortgage  loan  origination  office in
Evansville,  Indiana.  First Financial Insurance Agency has offices in Vincennes
and Princeton,  Indiana.  Doty is a general multi-line,  full-service  insurance
agency with offices in Pike and Knox counties in Indiana. The information herein
excludes  the  results  of the  mergers  with 1ST  BANCORP  and Doty.  Financial
statements for all periods prior to the mergers will be  retroactively  restated
in all future reports to give effect to these combinations.

     Through  its  banking  subsidiaries,   the  Company  generates  commercial,
installment  and mortgage  loans and receives  deposits from  customers  located
primarily in the local market area.  The overall loan  portfolio is  diversified
among a variety of individual borrowers;  however, a significant portion of such
debtors depend upon the  agriculture,  poultry and wood furniture  manufacturing
industries  for  employment.  Although wood  manufacturers  employ a significant
number of people in the  Company's  market  area,  the  Company  does not have a
concentration of credit to companies  engaged in that industry.  The majority of
the  Company's  loans are  secured by  specific  items of  collateral  including
business  assets,  consumer assets and real property.  Prior to the January 1999
merger, the Company operated primarily in the banking industry.

     Additional  information  regarding  the  Company  and its  subsidiaries  is
included in the  Company's  Annual  Report to  Shareholders  for 1998,  selected
portions  of which are filed as  Exhibit 13 to this  Annual  Report on Form 10-K
(the "Shareholders' Report") and are incorporated herein by reference.

     Competition

     The banking business is highly competitive.  The Company's subsidiary banks
compete  not only with  financial  institutions  that have  offices  in the same
counties but also compete with financial  institutions that are located in other
neighboring areas in obtaining  deposits,  making loans and providing many other
types of financial  services.  The banking market in which the Company's banking
subsidiaries  operate is heavily  influenced  by larger  financial  institutions
located in Evansville and Indianapolis,  Indiana, Louisville, Kentucky and other
cities.  In addition to other commercial  banks, the Company's  subsidiary banks
compete  with  savings and loan  associations,  savings  banks,  credit  unions,
production credit associations,  federal land banks,  finance companies,  credit
card companies,  personal loan companies, money market funds, mortgage companies
and other non-depository financial intermediaries.

<PAGE>2

     Recent  changes in federal and state law have  resulted in and are expected
to continue to result in increased competition. The reductions in legal barriers
to the acquisition of banks by  out-of-state  bank holding  companies  resulting
from  implementation  of  the  Riegle-Neal   Interstate  Banking  And  Branching
Efficiency  Act of 1994 and other  recent and  proposed  changes are expected to
continue  to further  stimulate  competition  in the  markets in which the Banks
operate,  although  it is not  possible  to predict the extent or timing of such
increased competition.

     Employees

     At January 31, 1999 the Company and its subsidiaries,  including its recent
acquisitions,  employed approximately 385 full-time equivalent employees.  There
are no collective bargaining  agreements,  and employee relations are considered
to be good.

     Regulation and Supervision

     The Company is subject to the Bank Holding  Company Act of 1956, as amended
("BHC Act"),  and is required to file with the Board of Governors of the Federal
Reserve System ("FRB") annual reports and such additional information as the FRB
may require. The FRB may also make examinations or inspections of the Company.

         The BHC Act  prohibits a bank  holding  company  from  engaging  in, or
acquiring direct or indirect control of more than 5 percent of the voting shares
of any company engaged in nonbanking activities. One of the principal exceptions
to this  prohibition is for activities  deemed by the FRB to be "closely related
to  banking."  Under  current  regulations,  bank  holding  companies  and their
subsidiaries are permitted to engage in such  banking-related  business ventures
as sales and consumer finance,  equipment  leasing,  computer service bureau and
software operations, and mortgage banking.

     The BHC Act, the  National  Bank Act, the Home Owners Loan Act, and Indiana
law restrict expansion by the Company and its bank  subsidiaries.  Under current
Indiana  law and the  National  Bank  Act,  the  Company's  national  and  state
chartered  commercial  banks may  establish  an  unlimited  number  of  branches
anywhere  within the State of Indiana.  Under the Home  Owners  Loan Act,  First
Federal  Bank may branch,  subject to certain  conditions,  anywhere  within the
United States. Under the BHC Act, the Company may establish  non-banking offices
without geographical limitation.

     Under the BHC Act, the Company must receive the prior  written  approval of
the FRB or its delegate before it may acquire  ownership or control of more than
5 percent of the voting shares of another bank, and under Indiana law it may not
acquire  25 percent or more of the voting  shares of another  bank  without  the
prior approval of the Indiana Department of Financial  Institutions ("DFI"). The
Riegle-Neal  Interstate  Banking  and  Branching  Efficiency  Act of  1994  (the
"Interstate  Act")  provides for  nationwide  interstate  banking and branching.
Since  September 30, 1995,  well-capitalized  bank holding  companies  have been
authorized,  pursuant  to the  legislation,  to acquire  banks and bank  holding
companies in any state.  The  Interstate  Act also permits banks to merge across
state lines,  thereby  creating a main bank in one state with  branches in other
states.  Interstate  branching-by-merger  provisions became effective on June 1,
1997, unless a state took legislative action prior to that date. Effective March
14, 1996,  Indiana  "opted-in"  to the  interstate  branching  provisions of the
Interstate Act.

<PAGE>3

     The Company's  subsidiary banks are under the supervision of and subject to
examination by one or more of the Indiana Department of Financial  Institutions,
the Office of Comptroller of Currency, the Federal Deposit Insurance Corporation
("FDIC") and the Office of Thrift  Supervision.  Regulation  and  examination by
banking  regulatory  agencies are primarily for the benefit of depositors rather
than shareholders.

     The earnings of commercial  banks and their holding  companies are affected
not only by general  economic  conditions  but also by the  policies  of various
governmental regulatory authorities.  In particular, the FRB regulates money and
credit  conditions  and interest  rates in order to influence  general  economic
conditions,   primarily  through  open-market   operations  in  U.S.  Government
securities,  varying the discount rate on bank  borrowings,  and setting reserve
requirements against bank deposits.  These policies have a significant influence
on overall growth and distribution of bank loans,  investments and deposits, and
affect  interest  rates charged on loans and earned on  investments  or paid for
time and savings deposits.  FRB monetary policies have had a significant  effect
on the operating results of commercial banks in the past and this is expected to
continue in the future.  The general  effect,  if any, of such policies upon the
future business and earnings of the Company cannot accurately be predicted.

     The  Company  and its bank  subsidiaries  are  required  by law to maintain
minimum levels of capital.  These required capital levels are expressed in terms
of capital  ratios,  known as the leverage  ratio and the capital to  risk-based
assets ratios.  The Company  significantly  exceeds the minimum required capital
levels for each measure of capital adequacy.  See  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations -- Capital Resources,"
included in the Shareholders' Report.

     Also, federal regulations define five categories of financial  institutions
for  purposes  of  implementing   prompt   corrective   action  and  supervisory
enforcement   requirements   of  the  Federal  Deposit   Insurance   Corporation
Improvements  Act of 1991.  The  category to which the most  highly  capitalized
institutions  are assigned is termed "Well  Capitalized."  Institutions  falling
into this  category  must have a total  risk-based  capital  ratio (the ratio of
total  capital to  risk-weighted  assets)  of at least 10%, a Tier 1  risk-based
capital ratio (the ratio of Tier 1, or "core",  capital to risk-weighted assets)
of at least 6%, a leverage  ratio (the ratio of Tier 1 capital to total  assets)
of at least 5%,  and must not be  subject  to any  written  agreement,  order or
directive  from its  regulator  relative to meeting and  maintaining  a specific
capital level. On December 31, 1998, the Company had a total risk-based  capital
ratio of 16.59%,  a Tier 1 risk-based  capital  ratio of 15.34% (based on Tier 1
capital of $65,114,000 and total  risk-weighted  assets of $424,605,000),  and a
leverage ratio of 10.77%. The Company meets all of the requirements of the "Well
Capitalized"  category  and,  accordingly,  the  Company  does not expect  these
regulations to significantly impact operations.

<PAGE>4

     Statistical Disclosures

     The  following   statistical  data  should  be  read  in  conjunction  with
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  (Item  7),  Selected  Financial  Data  (Item 6),  and the  financial
statements and notes (Item 8) included elsewhere herein through incorporation by
reference to the indicated pages of the Shareholders' Report. This data does not
include  data for 1St BANCORP and the Doty  Agency,  Inc.,  which were  acquired
subsequent to December 31, 1998.

Securities (in thousands)

The  following  tables set forth the carrying  amount of Securities at the dates
indicated:

<TABLE>
<CAPTION>
                                                                                 December 31,

                                                                   1998              1997             1996
                                                                   ----              ----             ----
Securities Held-to-Maturity:

<S>                                                                <C>            <C>              <C>
U.S. Treasury and other
     U.S. Government Agencies
     and Corporations.................................              ---            $5,598           $2,720

State and Political Subdivisions......................          $27,591            24,983           18,253

Asset- / Mortgage-backed Securities...................            1,202             2,369              999

Corporate Securities..................................              ---               311               47

Other Securities......................................            2,084             2,121            1,798
                                                                  -----             -----            -----


     Subtotal of Securities
         Held-to-Maturity.............................          $30,877           $35,382          $23,817
                                                                -------           -------          -------

Securities Available-for-Sale:

U.S. Treasury and other U.S.
     Government Agencies
     and Corporations.................................          $63,788           $58,575          $54,191

State and Political Subdivisions......................           30,455            21,670           24,250

Asset- / Mortgage-backed Securities...................           41,780            15,661           24,078

Corporate Securities..................................              ---             4,529            7,245
Other Securities.....................................               ---                14                7
                                                                    ---                --                -

     Subtotal of Securities
         Available-for-Sale...........................          136,023           100,449          109,771
                                                                -------           -------          -------


         Total Securities.............................         $166,900          $135,831         $133,588
                                                               ========          ========         ========
</TABLE>
<PAGE>5

Statistical Disclosures (continued)

The  following  table sets forth the  contractual  maturities  of  securities at
December 31, 1998 and the weighted average yields of such securities (calculated
on the basis of the cost and effective  yields weighted for the maturity of each
security.) Contractual maturities may differ from actual due to rights to prepay
or call.  Other  securities  totaling  $2,084 are comprised of restricted  stock
which do not have contractual maturities and are excluded from the table below.

<TABLE>
<CAPTION>
                                                                      Maturing
- ---------------------------------------------------------------------------------------------------------------------------
                                  Within               After One But              After Five But            After Ten
                                 One Year            Within Five Years           Within Ten Years             Years
- ---------------------------------------------------------------------------------------------------------------------------

                            Amount     Yield       Amount        Yield           Amount      Yield        Amount     Yield
- ----------------------------------------------------------------------------------------------------------------------------


<S>                           <C>      <C>          <C>          <C>           <C>          <C>          <C>        <C>
U.S. Treasury and
    other Government
    Agencies and
    Corporations..........     $502    5.99%        $27,372       5.95%         $29,929      6.15%        $5,985     6.26%
State and Political
    Subdivisions..........    4,691    8.80%         12,835       8.46%          14,223      8.41%        26,297     8.68%
Asset- / Mortgage-backed
    Securities............      801    6.53%          4,816       6.36%           2,680      6.25%        34,685     6.44%
                                ---                   -----                       -----                   ------


       Totals.............   $5,994    8.26%        $45,023       6.71%         $46,832      6.84%       $66,967    7.30%
                             ======                 =======                     =======                  =======

</TABLE>

A tax-equivalent adjustment using a tax rate of 34 percent was used in the above
table.

<PAGE>6

The  following  table  sets  forth for the  periods  indicated  a summary of the
changes in interest  earned and interest paid  resulting  from changes in volume
and changes in rates:

<TABLE>
<CAPTION>

                                                              (dollar references in thousands)
                                                  1998 compared to 1997                1997 compared to 1996
                                                  ---------------------                ---------------------

                                             Increase / (Decrease) Due to (1)       Increase / (Decrease) Due to (1) 
                                             ------------------------------------------------------------------------

                                            Volume        Rate           Net             Volume        Rate          Net   
 Interest Income:
<S>                                         <C>            <C>         <C>                <C>           <C>        <C>
   Federal Funds Sold.....................  $(208)         $40         $(168 )            (196)         135          (61)
   Short-term Investments.................    163           (6)          157               (68)          (2)         (70)
   Taxable Securities.....................   (101)        (156)         (257 )             204          439          643
   Nontaxable Securities (2)..............    625           (2)          623               444          (15)         429

   Loans and Leases (3)...................  3,318         (888)        2,430             1,712         (231)       1,481
                                          -------------------------------------------------------------------------------

Total Interest Income.....................  3,797       (1,012)        2,785             2,096          326        2,422
                                            -----------------------------------------------------------------------------

Interest Paid:
   Savings and Interest-bearing
       Demand.............................    196         (317)         (121 )              14           62           76
   Time Deposits..........................  1,248         (111)        1,137             1,143          (57)       1,086
   Short-term Borrowings..................      9           (3)            6               (98)         (13)        (111)
   Notes Payable..........................    141           (4)          137              (121)          30          (91)
                                          --------------------------------------------------------------------------------

Total Interest Expense....................  1,594         (435)        1,159               938           22          960
                                          --------------------------------------------------------------------------------

Net Interest Earnings..................... $2,203        $(577)       $1,626             1,158          304        1,462
                                          ================================================================================

<FN>

(1) The change in  interest  due to both rate and volume has been  allocated  to
volume and rate changes in proportion to the relationship of the absolute dollar
amounts of the change in each.
(2) Change in interest  income include the effect of tax equivalent  adjustments
using a tax rate of 34 percent for all years presented.
(3) Interest  income on loans  includes  loan fees of $827,  $610,  and $658 for
1998, 1997, and 1996, respectively.

</FN>
</TABLE>

<PAGE>7

Statistical Disclosures (continued)

    The  following is a schedule of loans by major  category  for each  reported
period:

<TABLE>
<CAPTION>
                                                                                December 31,
                                                                      (dollar references in thousands)
                                                    1998            1997             1996             1995           1994
                                                    ----            ----             ----             ----           ----

 Real Estate Loans Secured
   by 1-4 Family Residential
<S>                                               <C>            <C>              <C>              <C>             <C>    
   Properties................................     $138,710       $126,287         $110,448         $102,348        $99,225

Loans to Finance Agricultural
   Production, Poultry and Other
   Loans to Farmers..........................       62,736         60,421           64,415           69,000        75,041
Commercial and Industrial
   Loans.....................................      127,384        110,749          113,092          101,021         93,588
Loans to Individuals for
   Household, Family and Other
   Personal Expenditures.....................       81,891         79,378           67,980           59,613        46,997
Economic Development
   Commission Bonds..........................          500            500              575              608           625
 Lease Financings............................          821          1,045            1,279            2,167         2,603 
                                                       ---          -----            -----            -----         ------

   Total Loans...............................     $412,042       $378,380         $357,789        $334,757        $318,079
                                                  ========       ========         ========        ========        ========
</TABLE>

    The following  table indicates the amounts of loans  (excluding  residential
mortgages  on 1-4  family  residences,  installment  loans and lease  financing)
outstanding  as of  December  31,  1998  which,  based  on  remaining  scheduled
repayments of principal, are due in the periods indicated.
<PAGE>8

<TABLE>
<CAPTION>

                                                                                 Maturing
                                                                        (dollar references in thousands)
                                                       Within           After One               After
                                                        One             But Within              Five                            
                                                        Year            Five Years              Years            Total   

<S>                                                   <C>                   <C>                  <C>             <C> 
Commercial, Agricultural
     and Poultry................................      $71,404               $66,708              $52,508         $190,620

</TABLE>
  
                              Interest Sensitivity

                                              Fixed                    Variable
                                              Rate                        Rate

Loans maturing after
    one year.............................    $36,319                   $82,897

    The  Provision  for Loan Losses  provides a reserve (the  Allowance for Loan
Losses) to which loan losses are charged as those  losses  become  identifiable.
Management  determines the appropriate level of the Allowance for Loan Losses on
a quarterly  basis  through an  independent  review by the Bank's  credit review
section done by employees who have no direct lending  responsibilities.  Through
this review, all commercial loans with outstanding balances in excess of $25,000
are analyzed with particular  attention paid to those loans which are considered
by management to have an above-average level of risk. This analysis is evaluated
by Senior Management and serves as the basis for determining the adequacy of the
Allowance for Loan Losses. Through this review process a specific portion of the
reserve is allocated to impaired  loans and to those loans which are  considered
to represent  significant  exposure to risk, and estimated  potential losses are
provided based on historic loan loss experience for consumer loans,  residential
mortgage loans, and commercial loans not specifically  reviewed.  In addition, a
balance of the reserve is unallocated to provide an allowance for risk,  such as
concentrations  of credit to specific  industry  groups,  which are difficult to
quantify in an absolute dollar amount.

<PAGE>9

    The following table presents information  concerning the aggregate amount of
nonperforming assets. Nonperforming loans comprise: (a) loans accounted for on a
nonaccrual basis ("nonaccrual  loans"); (b) loans contractually past due 90 days
or more as to interest or principal  payments  (but not included in the loans in
(a) above)  ("past  due  loans");  and (c) loans not  included  above  which are
"troubled debt restructuring" as defined in Statement of Financial Standards No.
15  "FASB  15",   "Accounting   by  Debtors  and  Creditors  for  Troubled  Debt
Restructuring" ("restructured loans").

<TABLE>
<CAPTION>
                                                                                December 31,
                                                                      (dollar references in thousands)

                                                      1998             1997            1996             1995          1994
                                                      ----             ----            ----             ----          ----


<S>                                                   <C>             <C>              <C>             <C>           <C>   
Nonaccrual Loans.................................     $1,920          $1,238           $2,003          $1,891       $1,695
Past Due Loans...................................      1,169           2,832            1,168           2,753          664
Restructured Loans...............................        ---             ---              ---             122           26 
                                                         ---             ---              ---             ---          ---
    Total Nonperforming Loans....................      3,089           4,070            3,171           4,766        2,385
Other Real Estate................................        226             388              529             823        1,156
                                                         ---             ---              ---             ---        -----
    Total Nonperforming
    Assets.......................................     $3,315          $4,458           $3,700          $5,589       $3,541
                                                      ======          ======           ======          ======       ======
</TABLE>

     Loans are placed on nonaccrual status when scheduled  principal or interest
payments  are past due for 90 days or more,  unless the loan is well secured and
in the process of  collection.  The gross  interest  income that would have been
recognized  in 1998 on  nonperforming  loans if the  loans had been  current  in
accordance  with their original  terms is $293.  Interest  income  recognized on
nonperforming loans for 1998 was $187.

    Statements  of  Financial  Accounting  Standards  No.  114 and No.  118 were
adopted January 1, 1995. These standards require  recognition of loan impairment
if a loan's full principal or interest payments are not expected to be received.
Loans  considered  to be impaired  are reduced to the present  value of expected
future cash flows or to the fair value of collateral, by allocating a portion of
the  allowance  for loan losses to such loans.  No increase to the allowance for
loan losses was required at January 1, 1995 as a result of the adoption of these
new  standards.  The total dollar amount of impaired  loans at December 31, 1998
was  $1,156,000.  For  additional  detail on impaired  loans,  see Note 3 of the
consolidated  financial statements included in the Shareholders' Report (Exhibit
13.4).

    At December 31, 1998,  the Company had a total of $9,475,000 of loans on its
commercial  loan watch list. All loans on the watch list that are on non-accrual
or are past due 90 days or more are  included in the table  above.  Loans may be
placed on the watch list as a result of  delinquent  status,  concern  about the
borrower's financial condition or the value of the collateral securing the loan,
substandard  classification during regulatory examinations or simply as a result
of management's desire to monitor more closely a borrower's  financial condition
and performance.

<PAGE>10

    It is management's  belief that loans classified for regulatory  purposes as
loss,  doubtful,  substandard,  or special  mention that are not included in the
table  and  discussion  above,  do  not  represent  or  result  from  trends  or
uncertainties  which will have a material  impact on future  operating  results,
liquidity  or capital  resources.  At  December  31, 1998 there were no material
credits not already disclosed as nonperforming,  impaired or as watch list about
which  management is aware of possible credit problems of borrowers which causes
management to have serious  doubts as to the ability of such borrowers to comply
with  the  loan  repayment  terms.  This  paragraph   includes   forward-looking
statements that are based on management's assumptions concerning future economic
and  business  conditions  as they  affect the local  economy in general and the
Company's borrowers in particular,  which economic and business  assumptions are
inherently  uncertain  and subject to risk and may prove to be invalid.  Readers
are also cautioned that  management  relies upon the  truthfulness of statements
made by the borrowers,  and that  misrepresentation  by borrowers is an inherent
risk of the  activity of lending  money that could  cause these  forward-looking
statements to be inaccurate.

Summary of Loan Loss Experience
    (in thousands)

    The  following  table  summarizes  changes in the  allowance for loan losses
arising from loans  charged-off and recoveries on loans previously  charged-off,
by loan  category,  and  additions to the  allowance  which have been charged to
expense.

<TABLE>
<CAPTION>
                                                                       Year Ended December 31,

                                                         1998           1997           1996            1995         1994
                                                         ----           ----           ----            ----         ----
<S>                                                      <C>            <C>             <C>            <C>          <C> 
Balance of allowance for possible
   losses at beginning of period......................   $7,416         $7,144          $7,552         $7,325       $6,487
Addition of Affiliate Banks...........................       80            ---             ---            ---          195
Loans charged-off:
   Real Estate Loans Secured by 1-4 Family
       Residential Properties.........................      238             41              37            221          113
Loans to Finance Agricultural Production, Poultry
   and Other Loans to Farmers.........................      ---            ---             286            ---          ---
Commercial and Industrial Loans.......................      342            401             481            107          147
Loans to Individuals for Household, Family
   and Other Personal Expenditures....................    1,003            505             269            249          175
Economic Development Bonds............................      ---            ---             ---            ---          ---
                                                            ---            ---             ---            ---          ---

   Total Loans charged-off............................    1,583            947           1,073            577          435
                                                          -----            ---           -----            ---          ---

Recoveries of previously charged-off Loans:
   Real Estate Loans Secured by 1-4 Family
       Residential Properties.........................       74            ---              14              6           15
Loans to Finance Agricultural Production, Poultry
   and Other Loans to Farmers.........................       19             66             125            560          ---
Commercial and Industrial Loans.......................       73            665             126             66          290
Loans to Individuals for Household, Family
   and Other Personal Expenditures....................      196             88              55             75           61
Economic Development Commission Bonds.................      ---            ---             ---            ---          ---
                                                            ---            ---             ---            ---          ---

   Total Recoveries...................................      362            819             320            707          366 
                                                            ---            ---             ---            ---          ----

Net Loans recovered  / (charged-off)..................  (1,221)          (128)           (753)            130         (69)
                                                        ------           -----           -----            ---         ----

Additions to allowance charged to expense.............      583            400             345             97          712
                                                            ---            ---             ---             --          ---

Balance at end of period..............................   $6,858         $7,416          $7,144         $7,552       $7,325
                                                         ======         ======          ======         ======       ======

Ratio of net recoveries / (charge-offs) during
   the period to average loans outstanding..........      (0.30)%         (0.03)%        (0.21)%          0.04%       (0.02)%
                                                          =====           =====          =====            ====        =====
</TABLE>

<PAGE>11

The following table indicates the breakdown of the allowance for loan losses for
the periods indicated:

<TABLE>
<CAPTION>
                                                                   (dollar references in thousands)
                                            December 31,                    December 31,                 December
31,
                                                 1998                            1997                         1996
                                                 ----                            ----                         ----


                                        Allowance     Ratio of           Allowance    Ratio of         Allowance   Ratio of
                                                      Loans to                        Loans to                     Loans to
                                                        Total                           Total                        Total
                                                        Loans                           Loans                        Loans

<S>                                         <C>         <C>                  <C>        <C>              <C>        <C>   
Residential Real Estate..............       $388        33.66%               $373       33.38%           $364       30.87%
Agricultural Loans...................        902        15.23%              1,001       15.97%          1,322       18.00%
Commercial and
   Industrial Loans..................      2,386        31.12%              2,576       29.54%          2,461       31.97%
Loans to Individuals.................        800        19.87%                909       20.98%            702       19.00%
Economic Development
   Commission Bonds..................        ---         0.12%                ---        0.13%            ---        0.16%
Unallocated..........................      2,382           N/A              2,557          N/A          2,295          N/A
                                           -----                            -----                       -----

Totals...............................     $6,858       100.00%             $7.416      100.00%         $7,144      100.00%
                                          ======                           ======                      ======

</TABLE>

<TABLE>
<CAPTION>
                                                       (dollar references in thousands)
                                             December 31,                   December 31,
                                                 1995                            1994
                                                 ----                            ----

                                        Allowance     Ratio of           Allowance    Ratio of
                                                      Loans to                        Loans to
                                                        Total                           Total
                                                        Loans                           Loans

<S>                                         <C>         <C>                  <C>        <C>   
Residential Real Estate..............       $268        30.94%               $255       31.21%
Agricultural Loans...................      2,693        20.33%              2,256       23.32%
Commercial and
    Industrial Loans.................      2,163        30.61%              1,389       29.35%
Loans to Individuals.................        683        17.94%                682       15.93%
Economic Development
    Commission Bonds.................        ---         0.18%                ---         .19%
Unallocated..........................      1,745           N/A              2,743          N/A
                                           -----                            -----

Totals  .............................     $7.552       100.00%             $7,325      100.00%
                                          ======                           ======
</TABLE>
<PAGE>12

The average  amount of deposits is summarized  for the periods  indicated in the
following table:

<TABLE>
<CAPTION>
                                                                 (dollar references in thousands)
                                                                             December 31,

                                                   1998                          1997                         1996
                                                   ----                          ----                         ----


                                              Average                     Average                      Average
                                             Balance      Rate            Balance       Rate            Balance      Rate


Demand Deposits
<S>                                          <C>          <C>              <C>           <C>            <C>         <C>    
    Non-interest Bearing...............      $56,249      ---              $53,911       ---            $51,332      ---
    Interest Bearing...................       62,734      1.71%             61,900       2.11%           61,655      2.25%
Savings Deposits.......................       85,779      3.08%             79,156       3.19%           78,859      3.00%
Time Deposits..........................      319,054      5.46%            296,218       5.50%          275,424      5.52%
                                             -------                       -------                      -------

    Totals.............................     $523,816      4.04%           $491,185       4.10%         $467,270       4.06%
                                            ========                      ========                     ========

</TABLE>

   Maturities of time certificates of deposit of $100,000 or more are summarized
as follows:

                                                   December 31,
                                                       1998
                                                  (in thousands)
3 months or less...............................        $16,807
Over 3 through 6 months........................         5,008
Over 6 through 12 months.......................         8,437
Over 12 months.................................         9,232
                                                        -----
   Total.......................................        $39,484
                                                       =======

<PAGE>13

Return on Equity and Assets

The ratio of net income to  average  shareholders'  equity and to average  total
assets, and certain other ratios, are as follows:

<TABLE>
<CAPTION>

                                                                   Year Ended December 31,

                                                             1998            1997         1996
                                                             ----            ----         ----

Percentage of Net Income to:
<S>                                                         <C>             <C>          <C>   
    Average Shareholders' Equity.....................       10.16%          10.79%       10.08%
    Average Total Assets.............................        1.10%           1.15%        1.04%
Percentage of Dividends
    Declared per Common Share
    to Net Income per
      Common Share (1)...............................       45.00%          39.18%       35.29%
Percentage of Average
    Shareholders' Equity to
    Average Total Assets.............................       10.81%          10.61%       10.36%

<FN>

(1) Based on historical  dividends  declared by German American  Bancorp without
restatement for pooling.
</FN>
</TABLE>

Forward-Looking Statements

       This Form 10-K and future filings made by the Company with the Securities
and Exchange  Commission,  as well as other filings,  reports and press releases
made or  issued  by the  Company  and the  Banks,  and oral  statements  made by
executive  officers of the Company  and the Banks,  may include  forward-looking
statements  relating  to  such  matters  as (a)  assumptions  concerning  future
economic and business  conditions and their effect on the economy in general and
on the  markets  in which  the Banks do  business,  (b)  expectations  regarding
revenues,  expenses,  and earnings for the Company and the Banks, (c) the impact
of future or pending  acquisitions,  (d)  deposit and loan  volume,  and (e) new
products or services.  Such forward-looking  statements are based on assumptions
rather than historical or current facts and, therefore, are inherently uncertain
and subject to risk.

<PAGE>14

       To  comply  with the terms of a "safe  harbor"  provided  by the  Private
Securities  Litigation  Reform  Act of 1995  that  protects  the  making of such
forward-looking  statements  from  liability  under certain  circumstances,  the
Company  notes  that a variety  of factors  could  cause the  actual  results or
experience  to  differ   materially  from  the  anticipated   results  or  other
expectations  described  or implied by such  forward-looking  statements.  These
risks and uncertainties that may affect the operations, performance, development
and  results of the  Company's  business  include,  but are not  limited to, the
following:  (a) the risk of adverse changes in business and economic  conditions
generally  and in the specific  markets in which the Banks  operate  which might
adversely  affect credit quality and deposit and loan activity;  (b) the risk of
rapid increases or decreases in interest rates, which could adversely affect the
Company's net interest  margin if changes in its cost of funds do not correspond
to the changes in income yields;  (c) possible  changes in the  legislative  and
regulatory  environment that might  negatively  impact the Company and the Banks
through increased  operating expenses or restrictions on authorized  activities;
(d)  the  possibility  of  increased   competition   from  other  financial  and
non-financial  institutions;  (e)  the  risk  that  borrowers  may  misrepresent
information  to  management  of the Banks,  leading to loan losses,  which is an
inherent risk of the activity of lending money; (f) the risk that banks that the
Company may acquire in the future may be subject to  undisclosed  asset  quality
problems,  contingent liabilities or other unanticipated problems; and (g) other
risks  detailed from time to time in the Company's  filings with the  Securities
and Exchange  Commission.  The  Corporation  and the Banks do not  undertake any
obligation to update or revise any forward-looking  statements subsequent to the
date on which they are made.

Item 2. Properties.

       The Company  conducts  its  operations  from the main office  building of
German  American Bank at 711 Main Street,  in Jasper,  Indiana.  The main office
building  contains  approximately  23,600 square feet of office space. The Banks
and other  subsidiaries  conduct  their  operations  from 31 other  locations in
Southwest Indiana.

Item 3. Legal Proceedings.

       There are no  material  pending  legal  proceedings,  other than  routine
litigation incidental to the business of the Company's subsidiary banks to which
the  Company  or any of its  subsidiaries  is a party or of  which  any of their
property is the subject.

<PAGE>15

Item 4. Submission of Matters to a Vote of Security Holders.

       There was no matter submitted during the fourth quarter of 1998 to a vote
of security  holders,  by solicitation of proxies or otherwise,  except that the
Company's  shareholders approved the merger of 1ST BANCORP into the Company at a
special meeting held December 15, 1998, by the following vote:

FOR    .............................................      4,315,895
AGAINST OR WITHHELD.................................         14,988
ABSTENTION OR BROKER NONVOTE........................         37,492


Special Item.   Executive Officers of the Registrant.

<TABLE>
<CAPTION>

          NAME               AGE                  TITLE AND FIVE YEAR HISTORY


<S>                           <C>               <C>                      
George W. Astrike             (63)              Chairman of the Company since January 1, 1999; Chairman and CEO
                                                of the Company from 1995 through 1998;  Chairman of German American Bank
                                                since 1995; Chairman and President prior thereto.  Director of each of the other
                                                Banks since acquisition by the Company.

Mark A. Schroeder             (45)              President and Chief Executive Officer since January 1, 1999;
                                                President and Chief Operating Officer of the Company from 1995
                                                through 1998; Vice President / Chief Operating Officer prior
                                                thereto.  Director of each of the other Banks since acquisition
                                                by the Company.


Richard E. Trent              (40)              Vice President / Chief Financial Officer of the Company since
                                                December, 1997; Vice President, Budgets & Financial Analysis of
                                                CNB Bancshares from January, 1997; Manager of Finance and
                                                Planning, Wells Fargo Bank from August, 1996;  Various financial
                                                officer capacities within American General Finance, Inc. and
                                                subsidiaries prior thereto.


Urban Giesler                 (61)              Treasurer and Secretary of the Corporation; Senior Vice President -
                                                Personal Banking of German American Bank.


Stan J. Ruhe                  (47)              Executive Vice President - Credit Administration of the Company
                                                since 1995.  Executive Vice President of German American Bank since
                                                1995; Senior Vice President - Credit Administration prior thereto.

James E. Essany               (44)              Senior Vice President - Marketing of the Company since 1995;
                                                Senior Vice President - Operations / Administration of German
                                                American Bank prior thereto.

John M. Gutgsell              (43)              Vice President and Controller of the Company / Chief Accounting
                                                Officer since 1995; Vice President and Controller of German American Bank prior
                                                thereto.
</TABLE>

     There  are no  family  relationships  between  any of the  officers  of the
Corporation. All officers are elected for a term of one year.

<PAGE>16

                                     PART II

       The information in Part II of this report is incorporated by reference to
the indicated sections of the Registrant's annual report to shareholders for the
fiscal year ended December 31, 1998 ("Shareholders' Report").

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

       See "Market and  Dividend  Information"  on page 37 of the  Shareholders'
Report which is filed as Exhibit 13.1 to this report and is incorporated  herein
by reference.

       During the three years ended  December  31, 1998,  the Company  issued an
aggregate of 63,714 shares of its common stock to executive  officers upon their
exercise of stock options  granted to them under the Company's 1992 Stock Option
Plan.  These shares were sold without  registration  under the Securities Act of
1933 in  reliance  upon the  section  4(2)  exemption  for  offers and sales not
involving a public offering.

Item 6.  Selected Financial Data.

       See "Five Year Summary of Consolidated  Financial  Statements and Related
Statistics" on page 1 of the Shareholders' Report which is filed as Exhibit 13.2
to this report and is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

       See  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations" on pages 2 through 15 of the  Shareholders'  Report which
is filed as Exhibit 13.3 to this report and is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

    The Company's  exposure to market risk is reviewed on a regular basis by the
Asset/Liability  Committees  and Boards of Directors of the holding  company and
its affiliate banks.  Primary market risks which impact the Company's operations
are liquidity risk and interest rate risk.

    The  liquidity  of the  parent  company  is  dependent  upon the  receipt of
dividends from its bank  subsidiaries,  which are subject to certain  regulatory
limitations explained in Note 17 to the consolidated financial statements in the
Company's Annual Report.  The affiliate banks source of funding is predominately
core  deposits,  maturities  of  securities,  repayments  of loan  principal and
interest,   federal  funds  purchased,   securities  sold  under  agreements  to
repurchase  and long-term  borrowings  from the Federal Home Loan Bank.  Further
detail is provided in the sections  entitled  SOURCES OF FUNDS and USES OF FUNDS
contained  in  Management's  Discussion  and  Analysis in the  Company's  Annual
Report.

    The Company  monitors  interest rate risk by the use of computer  simulation
modeling to estimate  the  potential  impact on its net  interest  income  under
various  interest rate  scenarios,  and by estimating  its static  interest rate
sensitivity  position.  Management's approach to monitoring and mitigating these
risks is explained in the LIQUIDITY AND INTEREST RATE RISK MANAGEMENT section of
Management's Discussion and Analysis in the Company's Annual Report.

<PAGE>17

    Another  method by which the  Company's  interest  rate risk position can be
estimated is by computing  estimated changes in its net portfolio value ("NPV").
This method  estimates  interest rate risk  exposure from  movements in interest
rates by using interest rate sensitivity analysis to determine the change in the
NPV of discounted cash flows from assets and liabilities.

    NPV  represents  the market  value of  portfolio  equity and is equal to the
estimated   market  value  of  assets  minus  the  estimated   market  value  of
liabilities.  Computations  are based on a number of assumptions,  including the
relative  levels of market  interest rates and prepayments in mortgage loans and
certain types of investments.  These computations do not contemplate any actions
management  may undertake in response to changes in interest  rates,  and should
not be  relied  upon as  indicative  of actual  results.  In  addition,  certain
shortcomings  are inherent in the method of computing NPV. Should interest rates
remain or decrease below current levels, the proportion of adjustable rate loans
could decrease in future periods due to refinancing activity. In the event of an
interest  rate change,  prepayment  levels would likely be different  from those
assumed in the table.  Lastly,  the  ability of many  borrowers  to repay  their
adjustable rate debt may decline during a rising interest rate environment.

    The table below  provides an  assessment  of the risk to NPV in the event of
sudden and sustained 1% and 2% increases  and  decreases in prevailing  interest
rates. The table indicates that as of December 31, 1998 the Company's  estimated
NPV might be expected  to  decrease  in the event of an  increase in  prevailing
interest rates,  and might be expected to increase in the event of a decrease in
prevailing interest rates.

<TABLE>
<CAPTION>

                            Net Portfolio Value
 Changes in Rates            In Thousands                Dollar Change               % Change

   <S>                         <C>                        <C>                        <C>
   +2%                         $57,625                    $(22,159)                   (28%)
   +1%                          67,056                     (12,728)                   (16%)
   Base                         79,784                        ---                     ---
   -1%                          82,865                       3,081                      4%
   -2%                          84,268                       4,484                      6%

</TABLE>

Item 8.  Financial Statements and Supplementary Data.

       The  financial  statements  of the Company and related  notes on pages 16
through 35 of the Shareholders'  Report and the Auditors' Report thereon on page
36 of the  Shareholders'  Report which are filed as Exhibit 13.4 to this report,
are incorporated herein by reference.

       The Interim Financial Data on page 3 of the Shareholders'  Report,  which
is included as Table 1 of  "Management's  Discussion  and  Analysis of Financial
Condition and Results of  Operations"  filed as Exhibit 13.3 to this report,  is
incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosure.

         Not Applicable.

<PAGE>18
                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

       Information  relating to  Directors of the  Corporation  will be included
under the caption  "Election of Directors" in the Company's  Proxy Statement for
the Annual  Meeting of  Shareholders  to be held on April 22, 1999 which will be
filed with the Commission  within 120 days of the end of the fiscal year covered
by this Report  (the "1999  Proxy  Statement"),  which  section is  incorporated
herein by reference in partial answer to this Item.

       Information relating to Executive Officers of the Corporation is included
under the caption  "Executive  Officers of the Registrant"  under Part I of this
Report on Form 10-K.

Item 11.  Executive Compensation.

       Information  relating  to  compensation  of the  Corporation's  Executive
Officers  and  Directors  will  be  included   under  the  captions   "Executive
Compensation"  and "Election of Directors --  Compensation  of Directors" in the
1999 Proxy Statement of the Corporation,  which sections are incorporated herein
by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

       Information  relating to security  ownership of certain beneficial owners
and management of the Corporation will be included under the captions  "Election
of  Directors"  and  "Principal  Owners  of  Common  Shares"  of the 1999  Proxy
Statement  of  the  Corporation,  which  sections  are  incorporated  herein  by
reference.

Item 13.  Certain Relationships and Related Transactions.

       Information  responsive  to  this  Item 13 will  be  included  under  the
captions   "Executive    Compensation   Certain   Business   Relationships   and
Transactions" and "Executive  Compensation - Compensation  Committee  Interlocks
and Insider Participation" of the 1999 Proxy Statement of the Corporation, which
sections are incorporated herein by reference.

<PAGE>19
                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

   a) The following 1998, 1997, and 1996  consolidated  financial  statements of
the Corporation,  and the Auditors' Report therein, included on pages 16 through
37 of the Shareholders'  Report,  are incorporated into Item 8 of this report by
reference.


                                                              Location in
1. Financial Statements                                   Shareholders' Report

        German American Bancorp and Subsidiaries

        Consolidated Balance Sheets at December 31,
        1998 and December 31, 1997                             Page 16

        Consolidated Statements of Income, years
        ended December 31, 1998, 1997, and 1996                Page 17

        Consolidated Statements of Cash Flows, years
        ended December 31, 1998, 1997, and 1996                Page 18

        Consolidated Statements of Changes in
        Shareholders' Equity, years ended
        December 31, 1998, 1997, and 1996                      Page 19

        Notes to the Consolidated Financial
        Statements                                             Pages 20 - 35

        Independent Auditors' Report                           Page 36


 2. Other  financial  statements and schedules are omitted  because they are not
required or because the  required  information  is included in the  consolidated
financial statements or related notes.

b) Reports on Form 8-K

        No reports on Form 8-K were filed by the  Registrant  during the quarter
ended December 31, 1998 except a report filed November 6, 1998 reporting certain
recent financial information under Item 5.

c)  Exhibits:

        The Exhibits  described in the Exhibit List  immediately  following  the
"Signatures"  pages of this report (which are incorporated  herein by reference)
are hereby filed as part of this report.

<PAGE>20

   Pursuant to the requirements of Section 13 of the Securities  Exchange Act of
1934,  the  Registrant has duly caused this Report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                         GERMAN AMERICAN BANCORP
                                       (Registrant)

Date:        March 26, 1999           By/s/George W. Astrike                   
             --------------             ---------------------------------------
                                        George W. Astrike,
                                        Chairman of the Board


   Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


Date:        March 26, 1999           /s/Mark A. Schroeder     
                                      Mark A. Schroeder, President and Director
                                      (Chief Executive Officer)


Date:        March 26, 1999           /s/George W. Astrike     
                                      George W. Astrike, Director


Date:        March 26, 1999           /s/David G. Buehler       
                                      David G. Buehler, Director


Date:        March 26, 1999           /s/David B. Graham      
                                      David B. Graham, Director


Date:        March 26, 1999           /s/William R. Hoffman      
                                      William R. Hoffman, Director


Date:                                                             
                                      Michael B. Lett, Director


Date:                                                           
                                      James C. McCormick, Director


Date:        March 26, 1999           /s/Gene C. Mehne    
                                      Gene C. Mehne, Director


Date:        March 26, 1999           /s/A.W. Place Jr.         
                                      A. W. Place Jr., Director


Date:        March 26, 1999           /s/Robert L. Ruckriegel      
                                      Robert L. Ruckriegel, Director


Date:        March 26, 1999           /s/Larry J. Seger         
                                      Larry J. Seger, Director



Date:        March 26, 1999           /s/Joseph F. Steurer     
                                      Joseph F. Steurer, Director


Date:        March 26, 1999           /s/C.L. Thompson        
                                      C.L. Thompson, Director


Date:        March 26, 1999           /s/Michael J. Voyles      
                                      Michael J. Voyles, Director


Date:        March 26, 1999           /s/Richard E. Trent     
                                      Richard E. Trent, Vice President
                                      (Chief Financial Officer)


Date:        March 26, 1999           /s/John M. Gutgsell       
                                      John M. Gutgsell, Controller
                                      (Principal Accounting Officer)

<PAGE>21

         Executive
        Compensation
Exhibit  Plans and 
Number  Arrangements*                  Exhibit List

2.1            Agreement of Merger dated December 8, 1997, among the Registrant,
               CSB  Bancorp  and  the  Citizens  State  Bank of  Petersburg,  as
               amended,  is  incorporated  by reference  from Exhibit 2.1 to the
               Registrant's  Registration  Statement on Form S-4 filed  February
               26, 1998.

2.2            Agreement of Merger dated January 30, 1998, among the Registrant,
               FSB  Corporation  and the FSB Bank of Francisco,  as amended,  is
               incorporated  by reference  from Exhibit 2.2 to the  Registrant's
               Registration Statement on Form S-4 filed February 26, 1998.

2.3            Agreement and Plan of  Reorganization  between the Registrant and
               1ST BANCORP  dated August 6, 1998, is  incorporated  by reference
               from Exhibit 2 to the Registrant's Registration Statement on Form
               S-4 filed October 14, 1998.

3.1            Restated  Articles of  Incorporation of the Registrant as amended
               April 23,  1998 are  Incorporated  by  reference  to Exhibit 3 to
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               June 30, 1998.

3.2            Restated Bylaws of the Registrant as amended August 14, 1990, are
               incorporated  by  reference to Exhibit 3.2 to  Registrant's  Form
               10-K for the year ended December 31, 1995.

10.1           Sublease  entered by and  between  Buehler  Foods,  Inc.  and The
               German American Bank dated January 2, 1987  (Huntingburg  Banking
               Center Branch) is  incorporated by reference from Exhibit 10.5 to
               the  Registrant's   Registration  Statement  on  Form  S-4  filed
               February 28, 1994 (No. 33-75762.)

10.2           Sublease entered by and between Buehler Foods,  Inc. and the Bank
               dated August 1, 1990 (The  Crossing  Shopping  Center  Branch) is
               incorporated  by reference to Exhibit  10.12 of the  Registrant's
               Report on Form 10-K for the year ended December 31, 1990.

10.3           Letter  dated  January 5, 1995 from the German  American  Bank to
               Buehler Foods, Inc.  notifying Buehler Foods, Inc. of exercise of
               renewal  option  on  The  Crossing   Shopping  Center  Branch  is
               incorporated  by reference  to Exhibit  10.4 of the  Registrant's
               Report on Form 10-K for the year ended December 31, 1994.

10.4  X        The  Registrant's  1992  Stock  Option  Plan,  as  ammended,   is
               incorporated  by reference from Exhibit 10.1 to the  Registrant's
               Registration Statement on Form S-4 filed October 14, 1998.

10.5  X        Schedule  identifying  material terms of Incentive  Stock Options
               (including  replacement  options)  granted  to  the  Registrant's
               executive officers under the Registrant's 1992 Stock Option Plan.

10.6  X        Executive Deferred Compensation Agreement dated December 1, 1992,
               between  The  German  American  Bank and  George W.  Astrike,  is
               incorporated  herein  by  reference  from  Exhibit  10.3  to  the
               Registrant's Registration Statement on Form S-4 filed January 21,
               1993.
<PAGE>22

10.7  X        Director  Deferred  Compensation  Agreement  between  The  German
               American  Bank and  certain  of its  Directors,  is  incorporated
               herein  by  reference  from  Exhibit  10.4  to  the  Registrant's
               Registration  Statement  on Form S-4 filed  January 21, 1993 (The
               Agreement entered into by George W. Astrike,  a copy of which was
               filed as Exhibit 10.4 to the Registrant's  Registration Statement
               on Form S-4 filed January 21, 1993, is substantially identical to
               the Agreements entered into by the other Directors.) The schedule
               following  Exhibit  10.4  lists  the  Agreements  with the  other
               Directors  and sets  forth  the  material  detail  in which  such
               Agreements differ from the Agreement filed as Exhibit 10.4.

10.8  X        Sublease  entered by and between  Buehler  Foods,  Inc. and First
               State  Bank,   dated  July  25,   1996  (Tell  City   Branch)  is
               incorporated  by reference  to Exhibit  10.9 of the  Registrant's
               Report on Form 10-K for the year ended December 31, 1996.

10.9  X        Stock  Option  Agreement  between  the  Registrant  and George W.
               Astrike dated  September 2, 1998 is  incorporated by reference or
               from Exhibit 10.9 to the Registrant's  Registration  Statement on
               Form S-4 filed October 14, 1998.

10.10 X        Non-Qualified  Index  Executive   Supplemental   Agreement  dated
               September 1, 1998 between the Registant and George W. Astrike.

10.11 X        Split Dollar Life Insurance Plan Agreement dated November 5, 1998
               between the Registrant and George W. Astrike.

13.1           Market and  Dividend  Information  (page 37) of the  Registrant's
               Annual  Report to  Shareholders  for the year ended  December 31,
               1998.

13.2           Five  Year  Summary  of  Consolidated  Financial  Statements  and
               Related Statistics (page 1) of the Registrant's  Annual Report to
               Shareholders for the year ended December 31, 1998.

13.3           Management's  Discussion and Analysis of Financial  Condition and
               Results of  Operations  (pages 2 through 15) of the  Registrant's
               Annual  Report to  Shareholders  for the year ended  December 31,
               1998.

13.4           Consolidated  financial  statements  and related  notes (pages 16
               through  35),  Auditor's  Report  (page  36) of the  Registrant's
               Annual  Report to  Shareholders  for the year ended  December 31,
               1998.

21             Subsidiaries of the Registrant.

23.1           Consent of Crowe, Chizek and Company LLP

23.2           Consent of Gaither, Rutherford & Co., LLP

27             Financial Data Schedule

99             Opinion of Gaither, Rutherford & Co., LLP


*Exhibits  that describe or evidence all  management  contracts or  compensatory
plans or  arrangements  required  to be filed as  exhibits  to this  Report  are
indicated by an "X" in this column.



                          Schedule Identifying Material
                           Terms of Options Granted To
                   German American Bancorp Executive Officers

<TABLE>
<CAPTION>
                                                                                                                            Option
Type of                Date        George            Mark               Stan                Urban            James           Price
Option                             Astrike         Schroeder            Ruhe               Giesler          Essany         per Share



<S>            <C>   <C>  <C>    <C>              <C>                <C>                 <C>               <C>              <C>    
Original Grant (2)   4/20/93     21,879.1125      18,232.5938        10,939.5563         5,469.7892        5,469.7892       $8.9100
Replacement (3)     12/30/94      2,630.3666       2,431.0125            -------            -------           -------       13.3200
Replacement (3)      7/10/95      4,587.3261       2,431.0125            -------           729.3038          350.0658       12.8300
Replacement (3)       1/9/96      6,806.8350          -------         1,683.1868           720.0428          729.3038       13.5000
Replacement (3)      7/15/96         -------       2,083.7250         1,308.1163           652.9005          833.4900       14.9000
Replacement (3)      1/16/97      5,903.1000       3,680.2500         2,489.5500         1,697.8500        1,576.0500       16.9400
Replacement (3)      1/28/97      5,035.8000          -------            -------            -------           -------       16.8900
Replacement (3)       8/1/97         -------       2,509.5000           109.2000           527.1000          527.1000       18.4800
Replacement (3)       5/1/98         -------          -------            -------            -------        1,212.7500       30.0500
Replacement (3)       8/3/98         -------          -------           321.3000           349.8500           -------       27.8800
Additional Grant (4)  9/2/98     60,900.0000          -------            -------            -------           -------       23.3300

<FN>

(1)  Number of options  and per share  exercise  price  have been  retroactively
adjusted for subsequent stock splits and dividends.

(2) These options under the German American  Bancorp 1992 Stock Option Plan (the
"Plan") were made on April 20, 1993.  These  options  expire ten years after the
grant date. The options granted to Mr. Astrike became  exercisable  with respect
to one-half of the shares  immediately  upon grant and with respect to the other
one-half of the shares on the first  anniversary  of the grant date. The options
granted to the other  executive  officers  became  exercisable  with  respect to
twenty percent of the shares on each of the  anniversary  dates beginning on the
first anniversary of the date of grant.

(3) The Stock Option Plan provides that if the optionee tenders Common Shares of
the Corporation  already owned by the optionee as payment,  in whole or part, of
the exercise price for the shares the optionee has elected to purchase under the
option,  then the  Corporation  is  obligated to use its best efforts to issue a
replacement  option of the same type (incentive or non-qualified  option).  With
the same expiration date as the option that was exercised, and covering a number
of Common  Shares  equal to the number of Common  Shares  tendered.  Replacement
options may not be exercised until one year after the date of grant.

(4) These  options  were  granted to Mr.  Astrike on  September  2, 1998.  These
non-qualified options expire in twenty years and are immediately exercisable.

</FN>
</TABLE>

                     EXECUTIVE SUPPLEMENTAL RETIREMENT PLAN
                                    AGREEMENT


         This Agreement, made and entered into this 1st day of September,  1998,
by and between German American Bancorp, a Holding Company organized and existing
under the laws of the State of Indiana  hereinafter  referred  to as "the Bank",
and George W. Astrike, a Key Employee and the Executive of the Bank, hereinafter
referred to as "the Executive".


         The  Executive has been in the employ of the Bank for several years and
has now and for years past  faithfully  served the Bank.  It is the consensus of
the Board of  Directors  of the Bank (the Board) that the  Executive's  services
have  been of  exceptional  merit,  in excess  of the  compensation  paid and an
invaluable  contribution to the profits and position of the Bank in its field of
activity. The Board further believes that the Executive's experience,  knowledge
of corporate affairs, reputation and industry contacts are of such value and the
Executive's  continued services are so essential to the Bank's future growth and
profits  that it  would  suffer  severe  financial  loss  should  the  Executive
terminate said services.


         Accordingly,  it is the desire of the Bank and the  Executive  to enter
into this Agreement under which the Bank will agree to make certain  payments to
the  Executive  upon  the  Executive's  retirement  and,  alternatively,  to the
Executive's  beneficiary(ies)  in the event of the  Executive's  premature death
while employed by the Bank.


         It is  the  intent  of  the  parties  hereto  that  this  Agreement  be
considered  an  arrangement   maintained   primarily  to  provide   supplemental
retirement  benefits  for the  Executive,  as a  member  of a  select  group  of
management  or  highly-compensated  employees  of the Bank for  purposes  of the
Employee Retirement Security Act of 1974 (ERISA). The Executive is fully advised
of the Bank's financial  status and has had substantial  input in the design and
operation of this benefit plan.


         Therefore,  in consideration of the Executive's  services  performed in
the past and those to be  performed  in the  future  and based  upon the  mutual
promises and covenants herein  contained,  the Bank and the Executive,  agree as
follows:


                                  EXHIBIT 10.10
I.       DEFINITIONS

A.       Effective Date:

              The Effective Date of this Agreement shall be September 1, 1998.

<PAGE>10.10-2

B.       Plan Year:

              Any  reference  to "Plan  Year"  shall mean a  calendar  year from
              January 1 to December 31. In the year of implementation,  the term
              "Plan  Year"  shall mean the  period  from the  effective  date to
              December 31 of the year of the effective date.

C.       Retirement Date:

              Retirement  Date shall mean  retirement from service with the Bank
              which  becomes  effective on the first day of the  calendar  month
              following the month in which the Executive reaches the Executive's
              sixty-eighth  (68th)  birthday or such later date as the Executive
              may actually retire.

D.       Pre-Retirement Account:

              A  Pre-Retirement  Account  shall be  established  as a  liability
              reserve  account  on the books of the Bank for the  benefit of the
              Executive.  Prior to the  Executive's  retirement,  such liability
              reserve  account shall be increased each Plan Year  (including the
              Plan Year in which the  Executive  ceases  to be  employed  by the
              Bank) by an amount equal to the annual earnings for that Plan Year
              determined  by  the  Index   (described  in   Subparagraph  I  (F)
              hereinafter),  less the Cost of Funds  Expense  for that Plan Year
              (described in Subparagraph I (G) hereinafter).

E.       Index Retirement Benefit:

              The Index Retirement  Benefit for the Executive for any year shall
              be equal to the excess of the annual  earnings  determined  by the
              Index  [Subparagraph  I (F)] for that  Plan  Year over the Cost of
              Funds Expense [Subparagraph I (G)] for that Plan Year.

F.       Index:

              The  amount of the Index for any Plan Year  shall be the amount of
              money  resulting  from  the  aggregate  average  annual  after-tax
              percentage yield from all the life insurance policies owned by the
              bank or any of its  subsidiaries  and purchased for the purpose of
              financing  the banks'  benefit plan  multiplied  by the sum of all
              previous year Index amounts and One Million Three Hundred and Five
              Thousand and No/100ths Dollars ($1,305,000.00).
G.       Cost of Funds Expense:

              The Cost of Funds Expense for any Plan Year shall be calculated by
              taking the sum of One Million  Three Hundred and Five thousand and
              No/100ths  Dollars plus the amount of any after-tax  benefits paid
              to  the  Executive  pursuant  to  this  Agreement  (Paragraph  III
              hereinafter) plus the amount of all previous years after-tax Costs
              of  Funds  Expense,  and  multiplying  that  sum  by  the  average
              after-tax  yield of the two-year  Treasury  bill for the Plan Year
              plus .375%.
<PAGE>10.10-3

H.       Change of Control:

              Change of Control shall be deemed to be the cumulative transfer of
              more than fifty percent (50%) of the voting stock of the Bank from
              the  Effective  Date of this  Agreement.  For the purposes of this
              Agreement,  transfers  on  account  of deaths or gifts,  transfers
              between family members or transfers to a qualified retirement plan
              maintained  by the Bank  shall not be  considered  in  determining
              whether there has been a change in control.

II.      EMPLOYMENT

         No provision of this Agreement shall be deemed to restrict or limit any
         existing  employment   agreement  by  and  between  the  Bank  and  the
         Executive,  nor shall any conditions herein create specific  employment
         rights  to the  Executive  nor  limit  the  right  of the  Employer  to
         discharge the Executive with or without cause. In a similar fashion, no
         provision shall limit the Executive's  rights to voluntarily  sever the
         Executive's employment at any time.

III.     INDEX BENEFITS

         The following benefits provided by the Bank to the Executive are in the
         nature of a fringe benefit and shall in no event be construed to effect
         nor limit the Executive's  current  prospective salary increases,  cash
         bonuses or profit-sharing distributions or credits.

A.       Retirement Benefits:

              The  executive  shall  receive  the  balance  in  the  Executive's
              Pre-Retirement  Account. The Executive shall have the option, said
              option  to be  exercised  at  least  one (1)  year  prior  to said
              retirement, to receive the benefits provided herein in five (5) or
              such other number of equal annual  installments  as  designated by
              the Executive  commencing  thirty days  following the  Executive's
              retirement.  If the Executive fails to exercise said option,  then
              the Executive  shall receive the payments in five (5) equal annual
              installments  as provided  herein.  In addition to these payments,
              commencing  with the Plan Year in which the Executive  attains his
              Retirement  Date,  the Index  Retirement  Benefit  (as  defined in
              Subparagraph  I (E)  above)  for  each  year  shall be paid to the
              Executive until the Executive's death.

B.       Death:

              Should the Executive die prior to having received the full balance
              of  the  Pre-Retirement   Account,   the  unpaid  balance  of  the
              Pre-Retirement  Account  shall  be  paid  in a  lump  sum  to  the
              beneficiary  selected by the Executive and filed with the Bank. In
              the absence of or failure to designate a  beneficiary,  the unpaid
              balance shall be paid in a lump sum to the personal representative
              of the Executive's estate.

C.       Death Benefit:

               Except as set forth  above,  there is no death  benefit  provided
               under this Agreement.

<PAGE>10.10-4

IV.      RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
         fund or money with which to pay its  obligations  under this Agreement.
         The Executive,  the  Executive's  beneficiary(ies)  or any successor in
         interest to the Executive shall be and remain simply a general creditor
         of the Bank in the same manner as any other  creditor  having a general
         claim for matured and unpaid compensation.

         The Bank reserves the absolute right, at its sole discretion, to either
         fund the  obligations  undertaken by this  Agreement or to refrain from
         funding the same and to  determine  the exact nature and method of such
         funding.  Should the Bank elect to fund this Agreement,  in whole or in
         part, through the purchase of life insurance,  mutual funds, disability
         policies or  annuities,  the Bank reserves the absolute  right,  in its
         sole discretion,  to terminate such funding at any time, in whole or in
         part.  At no time  shall  the  Executive  be deemed to have any lien or
         right, title or interest in or to any specific funding investment or to
         any assets of the Bank.

         If the Bank elects to invest in a life insurance, disability or annuity
         policy upon the life of the Executive,  then the Executive shall assist
         the Bank by freely  submitting to a physical  exam and  supplying  such
         additional information necessary to obtain such insurance or annuities.

V.       MISCELLANEOUS

A.       Alienability and Assignment Prohibition:

              Neither  the  Executive,  his/her  surviving  spouse nor any other
              beneficiary  under this Agreement shall have any power or right to
              transfer,  assign,  anticipate,  hypothecate,  mortgage,  commute,
              modify  or  otherwise  encumber  in  advance  any of the  benefits
              payable  hereunder  nor shall any of said  benefits  be subject to
              seizure  for the  payment  of any  debts,  judgments,  alimony  or
              separate  maintenance  owed by the  Executive  or the  Executive's
              beneficiary,  nor be transferable by operation of law in the event
              of bankruptcy, insolvency or otherwise.

B.       Binding Obligation of Bank and any Successor in Interest:

              The Bank  expressly  agrees that it shall not merge or consolidate
              into or with another bank or sell  substantially all of its assets
              to another  bank,  firm or person until such bank,  firm or person
              expressly  agrees,  in writing to assume and  discharge the duties
              and obligations of the Bank under this  Agreement.  This Agreement
              shall  be  binding  upon the  parties  hereto,  their  successors,
              beneficiary(ies), heirs and personal representatives.

C.       Revocation

              It is agreed by and between the parties  hereto  that,  during the
              lifetime  of the  Executive,  this  Agreement  may be  amended  or
              revoked at any time or times,  in whole or in part,  by the mutual
              written assent of the Executive and the Bank.

D.       Gender:

              Whenever  in this  Agreement  words are used in the  masculine  or
              neuter  gender,  they  shall  be  read  and  construed  as in  the
              masculine,  feminine  or neuter  gender,  whenever  they should so
              apply.

E.       Effect on Other Bank Benefit Plans:

              Nothing  contained in this Agreement shall affect the right of the
              Executive  to  participate  in or be covered by any  qualified  or
              non-qualified  pension,  profit-sharing,  group,  bonus  or  other
              supplemental  compensation  or fringe benefit plan  constituting a
              part of the Bank's existing or future compensation structure.

<PAGE>10.10-5

F.       Headings:

              Headings  and  subheadings  in this  Agreement  are  inserted  for
              reference and  convenience  only and shall not be deemed a part of
              this Agreement.

G.       Applicable Law:

              The  validity  and  interpretation  of  this  Agreement  shall  be
governed by the laws of the State of Indiana.


VI.      ERISA PROVISION

A.       Named Fiduciary and Plan Administrator:

              The "Named Fiduciary and Plan Administrator" of this Plan shall be
              the German  American  Bancorp  until its removal by the Board.  As
              Named Fiduciary and  Administrator,  the German  American  Bancorp
              shall   be   responsible   for   the   management,   control   and
              administration of the Salary Continuation Agreement as established
              herein. The Named Fiduciary may delegate to others certain aspects
              of the  management  and  operation  responsibilities  of the  plan
              including  the  employment  of  advisors  and  the  delegation  of
              ministerial duties to qualified individuals.

B.       Claims Procedure and Arbitration:

              In the event a dispute  arises over benefits  under this Agreement
              and benefits are not paid to the Executive (or to the  Executive's
              beneficiary  in  the  case  of the  Executive's  death)  and  such
              claimants feel they are entitled to receive such benefits,  then a
              written claim must be made to the Plan  Administrator  named above
              within  ninety (90) days from the date  payments are refused.  The
              Plan Administrator shall review the written claim and if the claim
              is  denied,  in whole or in part,  they  shall  provide in writing
              within  ninety (90) days of receipt of such claim  their  specific
              reasons  for such  denial,  reference  to the  provisions  of this
              Agreement  upon  which  the  denial  is based  and any  additional
              material  or  information  necessary  to perfect  the claim.  Such
              written notice shall further  indicate the additional  steps to be
              taken by  claimants  if a further  review  of the claim  denial is
              desired.  A claim shall be deemed denied if the Plan Administrator
              fails to take any action within the aforesaid ninety-day period.

              If  claimants  desire a second  review they shall  notify the Plan
              Administrator  in  writing  within  ninety  (90) days of the first
              claim denial. Claimants may review this Agreement or any documents
              relating  thereto and submit any written  issues and comments they
              may  feel   appropriate.   In  its  sole   discretion,   the  Plan
              Administrator  shall then  review the second  claim and  provide a
              written decision within ninety (90) days of receipt of such claim.
              This decision shall  likewise  state the specific  reasons for the
              decision and shall  include  reference to specific  provisions  of
              this Agreement upon which the decision is based.
<PAGE>10.10-6

              If  claimants  continue to dispute the benefit  denial  based upon
              completed  performance of this Agreement or the meaning and effect
              of the terms and conditions thereof, then claimants may submit the
              dispute  to a Board of  Arbitration  for final  arbitration.  Said
              Board shall consist of one member  selected by the  claimant,  one
              member  selected by the Bank, and the third member selected by the
              first two members.  The Board shall  operate  under any  generally
              recognized set of arbitration rules. The parties hereto agree that
              they and their  heirs,  personal  representative,  successors  and
              assigns  shall be bound by the decision of such Board with respect
              to any controversy properly submitted to it for determination.

     IN WITNESS WHEREOF,  the parties hereto acknowledge that each has carefully
read  this  Agreement  and  executed  the  original  thereof  on the  5th day of
November, 1998 and that, upon execution, each has received a conforming copy.

                                            GERMAN AMERICAN BANCORP


By/s/Terri A. Eckerle                       By/s/Mark A. Schroeder, President  
Witness                                                Title


By/s/Terri A. Eckerle                       By/s/George W. Astrike 
Witness




                                 LIFE INSURANCE

                      ENDORSEMENT METHOD SPLIT DOLLAR PLAN

                                    AGREEMENT



Insurer:                            Alexander Hamilton Life Insurance
                                    Jefferson-Pilot Life Insurance

Policy Number:                      AH5031936
                                    JP5031957

Bank:                               German American Bancorp

Insured:                            George W. Astrike

Relationship of Insured to Bank:    Executive


The  respective  rights  and duties of the Bank and the  Insured in the  subject
policy shall be as defined in the following:


I.       DEFINITIONS

          Refer to the policy  contract for the  definition of all terms in this
          Agreement.

II.      POLICY TITLE AND OWNERSHIP

         Title and  ownership  shall  reside in the Bank for its use and for the
         use of the  Insured all in  accordance  with this  Agreement.  The Bank
         alone may, to the extent of its interest,  exercise the right to borrow
         or withdraw on the policy cash  values.  Where the Bank and the Insured
         (or  assignee,  with the  consent  of the  Insured)  mutually  agree to
         exercise  the right to increase the  coverage  under the subject  Split
         Dollar policy, then, in such event, the rights,  duties and benefits of
         the parties to such increased  coverage shall continue to be subject to
         the terms of this Agreement.

<PAGE>10.11-2

III.     BENEFICIARY DESIGNATION RIGHTS

         The Insured (or assignee) shall have the right and power to designate a
         beneficiary  or  beneficiaries  to  receive  his share of the  proceeds
         payable  upon the  death of the  Insured,  and to  elect  and  change a
         payment option for such  beneficiary,  subject to any right or interest
         the Bank may have in such proceeds, as provided in this Agreement.

IV.      PREMIUM PAYMENT METHOD

         The Bank  shall pay an amount  equal to the  planned  premiums  and any
         other premium  payments that might become  necessary to keep the policy
         in force.

V.       TAXABLE BENEFIT

         Annually  the  Insured  will  receive  a taxable  benefit  equal to the
         assumed cost of insurance as required by the Internal  Revenue Service.
         The Bank (or its administrator)  will report to the Employee the amount
         of imputed income received each year on Form W-2 or its equivalent.

VI.      DIVISION OF DEATH PROCEEDS

          Subject to Paragraph VII herein, the division of the death proceeds of
          the policy is as follows:

         A.       The Insured's beneficiary(ies),  designated in accordance with
                  Paragraph  III, shall be entitled to One Million and No/100ths
                  Dollars  ($1,000,000.00)  or the net amount at risk  insurance
                  portion of the proceeds,  whichever amount is less. The net at
                  risk  insurance  portion is the total  proceeds  less the cash
                  value of the policy.

         B.       The Bank shall be entitled to the remainder of such proceeds.

         C.       The Bank and the  Insured  (or  assignees)  shall share in any
                  interest due on the death  proceeds on a pro rata basis as the
                  proceeds due each  respectively  bears to the total  proceeds,
                  excluding any such interest.

VII.     DIVISION OF THE CASH SURRENDER VALUE OF THE POLICY

         The Bank  shall at all  times be  entitled  to an  amount  equal to the
         policy's  cash value,  as that term is defined in the policy  contract,
         less  any  policy  loans  and  unpaid  interest  or  cash   withdrawals
         previously  incurred by the Bank and any applicable  surrender charges.
         Such cash value  shall be  determined  as of the date of  surrender  or
         death as the case may be.

<PAGE>10.11-3

VIII.    INSURED'S OR ASSIGNEE'S ASSIGNMENT RIGHTS

         The Insured may not, without the written consent of the Bank, assign to
         any  individual,  trust  or other  organization,  any  right,  title or
         interest in the subject policy nor any rights,  options,  privileges or
         duties created under this Agreement.

IX.      AGREEMENT BINDING UPON THE PARTIES

         This  Agreement  shall  bind the  Insured  and the Bank,  their  heirs,
         successors, personal representatives and assigns.

X.       NAMED FIDUCIARY AND PLAN ADMINISTRATOR

         German  American  Bancorp is hereby  designated  the "Named  Fiduciary"
         until  resignation  or  removal  by the  Board of  Directors.  As Named
         Fiduciary,  German  American  Bancorp  shall  be  responsible  for  the
         management,  control,  and  administration of this Split Dollar Plan as
         established  herein. The Named Fiduciary may allocate to others certain
         aspects of the management and operation  responsibilities  of the plan,
         including  the  employment  of  advisors  and  the  delegation  of  any
         ministerial duties to qualified individuals.

XI.      FUNDING POLICY

         The funding  policy for this Split Dollar Plan shall be to maintain the
         subject policy in force by paying, when due, all premiums required.

XII.     CLAIM PROCEDURES FOR LIFE INSURANCE POLICY AND SPLIT DOLLAR PLAN

         Claim  forms or  claim  information  as to the  subject  policy  can be
         obtained   by   contacting   The   Benefit    Marketing   Group,   Inc.
         (770-952-1529).  When the  Named  Fiduciary  has a claim  which  may be
         covered  under the  provisions  described in the insurance  policy,  he
         should contact the office named above,  and they will either complete a
         claim  form  and  forward  it to an  authorized  representative  of the
         Insurer or advise the named  Fiduciary  what further  requirements  are
         necessary. The Insurer will evaluate and make a decision as to payment.
         If the claim is  payable,  a benefit  check will be issued to the Named
         Fiduciary.

         In the event that a claim is not eligible under the policy, the Insurer
         will  notify  the  Named  Fiduciary  of  the  denial  pursuant  to  the
         requirements  under the terms of the policy.  If the Named Fiduciary is
         dissatisfied  with the denial of the claim and  wishes to contest  such
         claim  denial,  he should  contact the office named above and they will
         assist  in  making  inquiry  to  the  Insurer.  All  objections  to the
         Insurer's  actions  should be in writing  and  submitted  to the office
         named above for transmittal to the Insurer.

<PAGE>10.11-4

XIII.    GENDER

         Whenever in this  Agreement  words are used in the  masculine or neuter
         gender, they shall be read and construed as in the masculine,  feminine
         or neuter gender, whenever they should so apply.

XIV.     INSURANCE COMPANY NOT A PARTY TO THIS AGREEMENT

         The  Insurer  shall not be deemed a party to this  Agreement,  but will
         respect the rights of the parties as herein developed upon receiving an
         executed  copy of this  Agreement.  Payment  or  other  performance  in
         accordance with the policy provisions shall fully discharge the Insurer
         for any and all liability.

Executed at Jasper, Indiana this 5th day of November, 1998.


                                         GERMAN AMERICAN BANCORP


/s/ Germaine A. Blessinger               By: /s/ Mark A. Schroeder 
Witness                                  Title: President



Diane S. Haseneur                        /s/ George W. Astrike
Witness                                  George W. Astrike


<PAGE>10.11-5

                          BENEFICIARY DESIGNATION FORM



PRIMARY DESIGNATION:

         Name                                       Relationship


- ---------------------------              ---------------------------------

- ---------------------------              ---------------------------------

- ---------------------------              ---------------------------------


CONTINGENT DESIGNATION:


- ---------------------------               --------------------------------

- ---------------------------               --------------------------------

- ---------------------------               --------------------------------



- ---------------------------               --------------------------------
George W. Astrike                         Date


                         MARKET AND DIVIDEND INFORMATION

    German American Bancorp's stock is traded on NASDAQ's National Market System
under the  symbol  GABC.  The  quarterly  high and low  closing  prices  for the
Company's  common stock as reported by NASDAQ and quarterly  cash dividends paid
are set forth in the table below.  Per share  closing  prices are  retroactively
restated for all stock dividends and stock splits. Per share cash dividends paid
on the Company's  common stock have not been restated for mergers  accounted for
as pooling of interests.

<TABLE>
<CAPTION>
                                           1998                                                 1997
                                           ----                                                 ----
                                                         Cash                                               Cash
                               High           Low      Dividend                  High           Low       Dividend

     <S>                      <C>           <C>         <C>                     <C>           <C>           <C>  
     First Quarter            $30.95        $27.62      $0.100                  $18.33        $17.38        $0.08
     Second Quarter           $30.48        $28.33      $0.115                  $19.05        $17.38        $0.10
     Third Quarter            $28.81        $22.38      $0.115                  $21.67        $18.57        $0.10
     Fourth Quarter           $26.19        $22.38      $0.115                  $31.97        $20.41        $0.10
                                                        ------                                              -----

                                                        $0.445                                              $0.38
                                                        ======                                              =====
</TABLE>

     The Common Stock was held of record by approximately  2,938 shareholders at
March 1, 1999.

     Cash dividends paid to the Company's shareholders are expected to be funded
from  dividends  received  by the  Company  from its  subsidiaries.  The Company
presently intends to follow its historical  policy as to the amount,  timing and
frequency of the payment of  dividends.  In  addition,  the  Company's  Board of
Directors presently intends to consider declaring and issuing an annual 5% stock
dividend. The declaration and payment of future dividends,  however, will depend
upon the earnings and financial  condition of the Company and its  subsidiaries,
general economic conditions,  compliance with regulatory requirements, and other
factors.

Transfer                         Market
Agent: Fifth Third Bank          Makers:  J.J.B. Hilliard, W.L. Lyons, Inc.
       Fifth Third Center                 (800) 444-1854
       Cincinnati, Ohio  45263
       (513) 579-4355                     NatCity Investments, Inc.
                                          (800) 321-7442

    Shareholder Information
    and Corporate Office:            Terri A. Eckerle
                                     German American Bancorp
                                     P. O. Box 810
                                     Jasper, Indiana  47547-0810
                                     (812) 482-1314


THE COMPANY WILL PROVIDE A COPY OF ITS ANNUAL  REPORT (FORM 10-K,  AS FILED WITH
THE SECURITIES AND EXCHANGE COMMISSION,  WITHOUT EXHIBITS) FREE OF CHARGE TO ANY
SHAREHOLDER,  UPON WRITTEN  REQUEST.  SUCH WRITTEN REQUEST SHOULD BE DIRECTED TO
THE SHAREHOLDER INFORMATION AND CORPORATE OFFICE ADDRESS PROVIDED ABOVE.


- --------------------------------------------------------------------------------
             Five Year Summary of Consolidated Financial Statements
       and Related Statistics Dollars in thousands, except per share data
- --------------------------------------------------------------------------------

The  following  selected  data,  except for certain of the pro forma 1ST BANCORP
1998 data, has been taken from the Company's  consolidated financial statements.
It should be read in conjunction with the consolidated  financial statements and
related notes included elsewhere in this annual report. Pro forma data including
1ST BANCORP for 1998 are unaudited and give retroactive  effect to the Company's
January 4, 1999 merger acquisition of 1ST BANCORP of Vincennes,  Indiana,  which
was  accounted  for as a pooling  of  interests.  The  combined  pro forma  1998
information  includes 1ST BANCORP data from its fiscal year ended June 30, 1998.
See Note 18 to the Company's consolidated financial statements.

<TABLE>
<CAPTION>
                                            Pro Forma
                                            including
                                           1ST BANCORP
                                              1998           1998          1997           1996         1995        1994
<S>                                          <C>           <C>            <C>           <C>          <C>         <C>

Summary of Operations:
Interest and Fees on Loans.............      $51,756       $36,021        $33,804       $32,289      $30,400     $25,151
Interest on Investments................       13,380         9,662          9,518         8,724       8,638        7,400
                                              ------         -----          -----         -----       -----        -----

    Total Interest Income..............       65,136        45,683         43,322        41,013      39,038       32,551
                                              ------        ------         ------        ------      ------       ------
Interest on Deposits...................       28,450        21,142         20,126        18,964      17,649       13,716
Interest on Borrowings.................        6,155           459            316           518         798          420
                                               -----           ---            ---           ---         ---          ---

    Total Interest Expense.............       34,605        21,601         20,442        19,482       18,447      14,136  
                                              ------        ------         ------        ------       ------    --------

Net Interest Income....................       30,531        24,082         22,880        21,531       20,591      18,415
Provision for Loan Losses..............        1,338           583            400           345           97         712
                                               -----           ---            ---           ---           --         ---
Net Interest Income after
    Provision for Loan Losses..........       29,193        23,499         22,480        21,186      20,494       17,703
Noninterest Income.....................        5,220         3,078          2,809         2,478       2,034        2,236
Noninterest Expenses...................       22,318        17,009         15,723        15,186       14,307      12,734
                                              ------        ------         ------        ------       ------      ------

Income Before Income Taxes.............       12,095         9,568          9,566         8,478      8,221         7,205
Income Tax Expense.....................        3,525         2,909          3,117         2,857        2,661       2,263 
                                               -----         -----          -----         -----        -----      ------

Net Income.............................       $8,570        $6,659         $6,449        $5,621      $5,560       $4,942
=========================================================================================================================


Year-end Balances:
Total Assets...........................     $896,925      $636,776       $575,842      $532,072    $526,478     $496,599
Total Loans, Net.......................      589,765       404,475        369,907       349,383     325,612      312,789
Total Long-term Debt...................      124,381         9,000            ---         1,000       1,000        1,000
Total Deposits.........................      665,113       547,350        501,033       487,253     454,329      424,210
Total Shareholders' Equity.............       91,276        67,421         62,079        57,660      54,384       48,989
=========================================================================================================================


Per Share Data (1):
Net Income.............................        $0.98         $1.00          $0.97         $0.85       $0.84        $0.74
Cash Dividends (2).....................         0.45          0.45           0.38          0.30        0.28         0.25
Book Value, End of Year................        10.49         10.12           9.32          8.67        8.19         7.37
=========================================================================================================================


Other Data at Year-end:
Number of Shareholders.................        2,920         2,535          2,319         2,213       2,122        2,067
Number of Employees....................          364           256            243           241         237          231
Weighted Average Number of Shares (1)..    8,703,667     6,663,667      6,655,742     6,647,331    6,643,760   6,643,178

<FN>

(1) Share and Per share data has been retroactively  adjusted to give effect for
    stock  dividends  and splits,  and  excludes  the  dilutive  effect of stock
    options.
(2) Cash dividends  represent  historical  dividends  declared per share without
    retroactive restatement for poolings.

</FN>
</TABLE>


- --------------------------------------------------------------------------------
          Management's Discussion and Analysis of Financial Condition
                           and Results of Operations
- --------------------------------------------------------------------------------

The following table summarizes net interest income (on a  tax-equivalent  basis)
for each of the past three years. For tax-equivalent  adjustments,  an effective
tax rate of 34% was used for all years presented (1).

<TABLE>
<CAPTION>
                                                         Average Balance Sheet
                                             (Tax-equivalent basis / dollars in thousands)

                                     Twelve Months Ended         Twelve Months Ended           Twelve Months Ended
                                      December 31, 1998           December 31, 1997             December 31, 1996

                                  Principal Income/ Yield/     Principal Income/ Yield/  Principal  Income/   Yield/
                                   Balance  Expense  Rate      Balance   Expense  Rate    Balance   Expense    Rate

<S>                                <C>       <C>     <C>        <C>     <C>      <C>       <C>        <C>      <C>
ASSETS
Short-term Investments:
   Interest-bearing Balances
     with Banks...............     $6,137    $334    5.44%      $2,825    $160    5.66%     $2,288     $133    5.81%
   Federal Funds Sold.........     14,836     872    5.88%      18,394   1,040    5.65%     22,095    1,101    4.98%
   Other Short-term Investments       ---     ---     ---          320      17    5.31%      2,115      114    5.39%

Securities:
   Taxable....................     90,289   5,655    6.26%      91,876   5,912    6.43%     88,572    5,269    5.95%
   Non-taxable................     50,218   4,244    8.45%      42,821   3,621    8.46%     37,437    3,192    8.53%
Total Loans and Leases (2)....    406,414  36,301    8.93%     369,472  33,871    9.17%    350,859   32,390    9.23% 
                                  -------  ------              -------  ------             -------   ------   
TOTAL INTEREST
   EARNING ASSETS.............    567,894  47,406    8.35%     525,708  44,621    8.49%    503,366   42,199    8.38%
                                  -------  ------              -------  ------             -------   ------

Cash and Due from Banks.......     17,415                       20,000                      19,059
Premises, Furniture &
   Equipment..................     13,951                       12,872                      12,083
Other Assets..................     14,012                       11,489                      11,314
Less: Allowance for Loan Losses    (7,154)                      (6,995)                     (7,576)
                                    -----                        -----                       -----

TOTAL ASSETS..................   $606,118                     $563,074                    $538,246
                                 ========                     ========                    ========

LIABILITIES AND
   SHAREHOLDERS' EQUITY
Savings and Interest-bearing
   Demand Deposits............   $148,513   3,711    2.50%    $141,056   3,832    2.72%   $140,514    3,756    2.67%
Time Deposits.................    319,054  17,431    5.46%     296,218  16,294    5.50%    275,424   15,208    5.52%
Short-term Borrowings.........      7,123     313    4.39%       6,920     307    4.44%      9,027      418    4.63%
Long-term Debt................      2,811     146    5.19%         115       9    7.83%      1,851      100    5.40% 
                                    -----     ---                  ---       -               -----      ---         -

TOTAL INTEREST-BEARING
   LIABILITIES................    477,501  21,601    4.52%     444,309  20,442    4.60%    426,816   19,482    4.56%
                                  -------  ------              -------  ------             -------   ------
Demand Deposit Accounts.......     56,249                       53,911                     51,332
Other Liabilities.............      6,839                        5,101                      4,344
                                    -----                        -----                      -----
TOTAL LIABILITIES.............    540,589                      503,321                    482,492
                                  -------                      -------                    -------

Shareholders' Equity..........     65,529                       59,753                      55,754
                                   ------                       ------                      ------

TOTAL LIABILITIES AND
   SHAREHOLDERS' EQUITY.......   $606,118                     $563,074                    $538,246
                                 ========                     ========                    ========

NET INTEREST INCOME...........           $25,805                       $24,179                      $22,717
                                         =======                       =======                      =======

NET INTEREST MARGIN...........                       4.54%                        4.60%                        4.51%

<FN>
(1)  Effective  tax  rates  were  determined  as though  interest  earned on the
     Company's investments in municipal bonds and loans was fully taxable.
(2)  Non-accruing loans have been included in average loans.  Interest income on
     loans includes loan fees of $827,  $610, and $658 for 1998, 1997, and 1996,
     respectively.
</FN>
</TABLE>
<PAGE>13.3-2

- --------------------------------------------------------------------------------
    Management's Discussion and Analysis of Financial Condition
    and Results of Operations  (continued)
- --------------------------------------------------------------------------------


INTERIM FINANCIAL DATA
Table 1, Unaudited - dollars in thousands except per share data

<TABLE>
<CAPTION>
                                                                              For the three months ended
                                                             December           September           June          March
                                                              31                  30                 30            31
<S>                                                        <C>                  <C>               <C>            <C> 

1998:

Interest Income.......................................      $11,651             $11,468           $11,315        $11,249
Interest Expense......................................        5,619               5,469             5,307          5,206
                                                              -----               -----             -----          -----

   Net Interest Income................................        6,032               5,999             6,008          6,043
Provision for Loan Losses.............................          407                  57                55             64
Noninterest Income....................................          768                 754               830            726
Noninterest Expense...................................        4,242               4,491             4,180          4,096
                                                              -----               -----             -----          -----

   Income before Income Taxes.........................        2,151               2,205             2,603          2,609
   Income Tax Expense.................................          624                 617               808            860
                                                                ---                 ---               ---            ---

     Net Income.......................................       $1,527              $1,588            $1,795         $1,749
                                                             ======              ======            ======         ======

Earnings per Share (1)................................        $0.23               $0.24             $0.27          $0.26
                                                              =====               =====             =====          =====

Weighted Average Shares (1)...........................    6,664,927           6,664,438         6,663,091      6,662,176
                                                          =========           =========         =========      =========


1997:

Interest Income.......................................      $10,999             $10,997           $10,800        $10,526
Interest Expense......................................        5,257               5,161             5,049          4,975
                                                              -----               -----             -----          -----

   Net Interest Income................................        5,742               5,836             5,751          5,551
Provision for Loan Losses.............................          379                 447              (652)           226
Noninterest Income....................................          706                 764               709            630
Noninterest Expense...................................        4,166               3,848             3,967          3,742
                                                              -----               -----             -----          -----

   Income before Income Taxes.........................        1,903               2,305             3,145          2,213
   Income Tax Expense.................................          538                 753             1,083            743
                                                                ---                 ---             -----            ---

     Net Income.......................................       $1,365              $1,552            $2,062         $1,470
                                                             ======              ======            ======         ======

Earnings per Share (1)................................        $0.21               $0.23             $0.31          $0.22
                                                              =====               =====             =====          =====

Weighted Average Shares (1)...........................    6,660,382           6,655,802         6,653,560      6,653,145
                                                          =========           =========         =========      =========

<FN>
(1) Share and Per share data has been retroactively  adjusted to give effect for
    stock  dividends  and splits,  and  excludes  the  dilutive  effect of stock
    options.
</FN>
</TABLE>
<PAGE>13.3-3

- --------------------------------------------------------------------------------
       Management's Discussion and Analysis of Financial Condition
       and Results of Operations  (continued)
- --------------------------------------------------------------------------------

INTRODUCTION AND OVERVIEW

German American Bancorp ("the Company") is a multi-bank holding company based in
Jasper,  Indiana.  The  Company's  Common  Stock is traded on NASDAQ's  National
Market System under the symbol GABC.  Including its recent mergers with The Doty
Agency, Inc. of Petersburg,  Indiana and 1ST BANCORP of Vincennes,  Indiana, the
Company  operates five affiliate  community  banks with 25 banking offices and 5
full-service  insurance  offices in the eight  contiguous  Southwestern  Indiana
counties of Daviess,  Dubois, Gibson, Knox, Martin, Perry, Pike and Spencer. The
banks' wide range of personal and corporate  financial  services  include making
commercial and consumer loans;  marketing,  originating,  and servicing mortgage
loans;  providing trust,  investment advisory and brokerage services;  accepting
deposits  and  providing  safe  deposit  facilities.   The  Company's  insurance
activities include issuing a full range of property,  casualty,  life and credit
insurance  products.  Prior to the January 1999  mergers,  the Company  operated
primarily in the banking industry.

The information in this Management's  Discussion and Analysis is presented as an
analysis of the major components of the Company's  operations for the years 1996
through 1998 and its financial  condition as of December 31, 1998 and 1997. This
information  should be read in conjunction  with the  accompanying  consolidated
financial  statements and footnotes  contained elsewhere in this report, and may
contain  "forward-looking  statements"  as  defined  in the  Private  Securities
Litigation  Reform Act of 1995.  With  regard to such  statements,  a variety of
factors could cause the Company's  actual results to differ from those described
herein, including general and local economic conditions,  interest rate changes,
risks  associated  with  acquisitions,   credit  risks,   regulatory  risks  and
competition.

Results have been  retroactively  adjusted for the effect of all stock dividends
and splits,  and for the June 1, 1998 merger with the parent company of Citizens
State Bank of Petersburg,  Indiana.  Prior years' results  exclude the effect of
the June 1,  1998  merger  with the  parent  company  of FSB Bank of  Francisco,
Indiana,  as  restatement  would  not  have had a  material  impact  on  overall
financial  results.  See the  discussion  below and Note 18 to the  consolidated
financial statements for further information on mergers and acquisitions.

MERGERS AND ACQUISITIONS

In January 1999, the Company  issued  2,040,000  shares for all the  outstanding
shares of 1ST  BANCORP  of  Vincennes  Indiana  and  62,000  shares  for all the
outstanding shares of The Doty Agency, Inc. (Doty) of Petersburg, Indiana. These
mergers were accounted for as poolings of interests.  1ST BANCORP's subsidiaries
include First Federal Bank; First Financial  Insurance  Agency,  Inc.; and First
Title  Insurance  Company,  Inc.  First  Federal Bank  operates a mortgage  loan
origination office in Evansville,  Indiana. First Financial Insurance Agency has
offices in  Vincennes  and  Princeton,  Indiana.  Doty is a general  multi-line,
full-service insurance agency with offices in Pike and Knox counties in Indiana.

The   information  in  this   Management's   Discussion  and  Analysis  and  the
accompanying  financial  statements  exclude the results of the mergers with 1ST
BANCORP and Doty. Financial statements for all periods prior to the mergers will
be  retroactively  restated  in all  future  reports  to give  effect  to  these
combinations.   1ST  BANCORP's  thrift   operations   include  mortgage  banking
activities,  a heavy concentration of residential real estate mortgages in their
loan portfolio,  and a heavy  concentration of borrowings as a long-term funding
source.  As such,  the  composition  of 1ST BANCORP's  loan  portfolio,  funding
sources,  allowance for loan losses, and operating results differ  significantly
from that of the Company.

In June 1998,  the Company  consummated  mergers  with the parent  companies  of
Citizens  State Bank of Petersburg,  Indiana  ("CSB") and FSB Bank of Francisco,
Indiana  ("FSB").  The Company  issued  974,898  shares for all the  outstanding
shares of CSB,  and 70,563  shares  for all the  outstanding  shares of FSB,  as
adjusted for the December 1998 5% stock  dividend.  These mergers were accounted
for as poolings of  interests.  FSB Bank and an  existing  affiliate,  Community
Trust Bank of  Petersburg,  Indiana  were  merged into the  Citizens  State Bank
charter,  creating a $130  million  financial  institution  serving the Pike and
Gibson County markets.

<PAGE>13.3-4

- --------------------------------------------------------------------------------
    Management's Discussion and Analysis of Financial Condition
    and Results of Operations  (continued)
- --------------------------------------------------------------------------------

In March 1997, the Company completed a merger with the parent company of Peoples
National Bank of  Washington,  Indiana  ("Peoples")  in which the Company issued
1,356,703 shares for all the outstanding shares of Peoples,  as adjusted for all
subsequent stock splits and stock dividends.  This merger was accounted for as a
pooling of interests.  Concurrent  with this  transaction,  The Union Bank,  the
Company's affiliate bank in Loogootee,  Indiana, combined with Peoples under the
Peoples name and charter,  creating a $150 million financial institution serving
the Daviess and Martin County markets.

Management anticipates that additional mergers and acquisitions with like-minded
institutions  may occur in future  years.  The Company's  approach  offers these
institutions  the advantage of competitive  operational  efficiencies  gained by
spreading fixed  operating  costs over a larger asset base,  without the loss of
flexibility  and  independence  associated  with  acquisition  by large regional
multi-bank holding companies. Through affiliation with the Company, ownership is
predominantly  held  within a group of  shareholders  who  reside in the  banks'
general  market  areas and who  support  the banks'  commitment  to their  local
communities.


                              RESULTS OF OPERATIONS
             -----------------------------------------------------

NET INCOME

Net income of $6,659,000 or $1.00 per share for the year ended December 31, 1998
compared  favorably to net income of $6,449,000 or $0.97 per share for the prior
year. Both years' results reflect the impact of charges related to the Company's
merger and acquisition activities.  After-tax merger and acquisition expenses in
1998  totaled  $598,000  or $0.09 per  share,  while  similar  expenses  in 1997
impacted net income by $275,000 or $0.04 per share. Excluding these charges, net
income for 1998 was  $7,257,000  or $1.09 per share,  an 8%  increase  over 1997
adjusted earnings of $6,724,000 or $1.01 per share.

1997 net income of $6,449,000 or $0.97 per share represented a 15% increase over
1996  earnings of $5,621,000  or $0.85 per share.  1997 net interest  income and
noninterest income,  respectively,  increased  $1,349,000 and $331,000 over 1996
results,  offset by an increase of $537,000 in operating expenses,  primarily in
personnel  expenses and professional fees associated with merger and acquisition
activities.

NET INTEREST INCOME

Net interest  income is the Company's  single  largest  source of earnings,  and
represents the difference  between interest and fees realized on earning assets,
less interest paid on deposits and other borrowed funds.  Net interest margin is
this difference  expressed as a percentage of average  earning  assets.  Several
factors  contribute to the determination of net interest income and net interest
margin,  including the volume and mix of earning  assets,  interest  rates,  and
income taxes.  Many of the factors  affecting net interest income are subject to
control by  management  policies  and  actions.  Factors  beyond the  control of
management  include the general level of credit  demand,  Federal  Reserve Board
monetary policy, and changes in tax laws.

1998  tax-equivalent  net  interest  income of  $25,805,000  reported  on page 2
increased 6.7% over 1997 results of  $24,179,000.  This followed a 6.4% increase
in 1997 over the  $22,717,000  reported for 1996. A  significant  portion of the
increase in both years resulted from loan growth.  Net interest margin for 1998,
1997 and 1996 was 4.54%, 4.60% and 4.51%, respectively. Yields on earning assets
and rates on interest-bearing liabilities declined in 1998 compared to the prior
year.  This was  primarily due to an overall  decline in interest  rates in late
1998. See the discussion  headed LIQUIDITY AND INTEREST RATE RISK MANAGEMENT for
an explanation of the Company's interest rate sensitivity position.

PROVISION FOR LOAN LOSSES

The Company  provides for future loan losses through  regular  provisions to the
allowance  for loan losses,  which  totaled  $583,000,  $400,000 and $345,000 in
1998, 1997 and 1996, respectively.  These provisions were made at a level deemed
necessary by management to absorb  estimated  losses in the loan portfolio.  The
fourth quarter of 1998 included  additional  provisions due to specific concerns
over recent  price  declines in the swine  industry,  an increase in  charge-off
experience on consumer loans and a specific  reserve on a single large loan. The
negative  provision of $652,000 in the second  quarter of 1997 resulted from the
recovery of a single previously  charged-off  credit at another of the Company's
affiliates.

<PAGE>13.3-5

- --------------------------------------------------------------------------------
       Management's Discussion and Analysis of Financial Condition
       and Results of Operations  (continued)
- --------------------------------------------------------------------------------

A detailed  evaluation  of the  adequacy  of the  allowance  for loan  losses is
completed  quarterly  by  management,  the  results  of  which  will  be used to
determine future provisions for loan losses.  Refer also to the section entitled
LENDING AND LOAN  ADMINISTRATION  for further  discussion  of the  provision and
allowance for loan losses.

NONINTEREST INCOME

The primary sources of noninterest  income are income from fiduciary  activities
(trust),  investment  services income  (brokerage  fees), and service charges on
deposit accounts.  Excluding net gains on the sales of loans,  other real estate
and securities,  noninterest  income  increased 9.2% and 18.7% in 1998 and 1997,
respectively, over the previous year.

An analysis of noninterest  income is presented in Table 2. Trust fees decreased
slightly  by $12,000 to  $326,000 in 1998 after an increase of $108,000 in 1997.
Service charges on deposit accounts  increased 12.5% and 16.2% in 1998 and 1997,
respectively, due to periodic revisions in the Company's pricing structure.

Investment  services  income  is  generated  through  a full  service  brokerage
operation  provided  at the  Company's  community  banks.  The level of earnings
generated  through this operation is directly tied to customer  utilization  and
acceptance  of the  investment  products  offered.  Brokerage  income  increased
$51,000 in 1998 following an increase of $53,000 in 1997.

<TABLE>
<CAPTION>

NONINTEREST INCOME                                                                                     % Change From
Table 2, dollars in thousands                                                                            Prior Year
                                                              1998          1997         1996         1998        1997
                                                              ----          ----         ----         ----        ----
<S>                                                          <C>          <C>           <C>           <C>         <C>
Income from Fiduciary Activities........................      $326          $338         $230         (3.6)%      47.0%
Service Charges on Deposit Accounts.....................     1,471         1,307        1,125         12.5        16.2
Investment Services Income..............................       507           456          403         11.2        13.2
Other Income............................................       744           689          592          8.0        16.4
                                                               ---           ---          ---             
    Subtotal ...........................................     3,048         2,790        2,350          9.2        18.7
Gains on Sales of Loans and Other Real Estate...........        24            19           55         26.3       (65.5)
Securities Gains, net...................................         6           ---           73          N/A      (100.0)
                                                                 -           ---           --             
    TOTAL NONINTEREST INCOME............................    $3,078        $2,809       $2,478          9.6        13.4
                                                            ======        ======       ======             
</TABLE>

NONINTEREST EXPENSE

Noninterest expense is comprised of salaries and benefits, occupancy,  furniture
and equipment expenses,  FDIC premiums, data processing fees, professional fees,
advertising and promotion,  supplies and other operating expenses (see Table 3).
Noninterest  expenses  increased $1.3 million in 1998 and $537,000 in 1997, over
the  previous  year.  1998  expenses  include  merger and  acquisition  costs of
$226,000 in affiliate expenses for personnel, data processing and pension costs,
and $723,000 in professional fees incurred by the holding company.

Despite these increases, the Company's efficiency ratio was relatively stable at
59%, 58% and 60% in 1998, 1997 and 1996,  respectively.  The efficiency ratio is
defined as noninterest  expenses as a percentage of the total of  tax-equivalent
net interest income and noninterest income.  Expressed differently,  the Company
expended approximately $0.59 to generate each $1.00 of net revenue in 1998.

Salaries and employee benefits comprised  approximately 54% of total noninterest
expense in all periods. The 1998 increase in personnel costs includes $95,000 in
merger and acquisition  related  expenses,  an increase in base  compensation at
some of the existing affiliates and costs associated with the Company's employee
computer purchase program, which was implemented in late 1997.

Occupancy,  furniture and equipment  expenses  increased by $233,000 or 10.1% in
1998 after a decrease of $14,000 or 0.6% in 1997.  This  increase was  primarily
due to an upgrade of computer systems,  as the Company continues its strategy of
implementing   state-of-the-art   technology  platforms  and  operating  systems
throughout  the  organization.  These systems are expected to provide  long-term
benefits  with  regard to improved  quality of  customer  service and control of
personnel  expenses,  and in some cases are  necessary  in order to address Year
2000 issues.

<PAGE>13.3-6

- --------------------------------------------------------------------------------
    Management's Discussion and Analysis of Financial Condition
    and Results of Operations  (continued)
- --------------------------------------------------------------------------------


FDIC  premiums  totaled  $84,000 in 1998,  $59,000 in 1997 and $231,000 in 1996.
1996 premiums  included a $157,000 one-time Savings  Association  Insurance Fund
("SAIF")  assessment.  This  assessment  was applied to some of German  American
Bank's  deposits  and all of the deposits of First State Bank. A portion of this
assessment was refunded to the Company in 1997.

Data  processing  fees  increased  $163,000  and  $109,000  in  1998  and  1997,
respectively.  This reflects an increase in the number of accounts processed and
conversion expenses at the Company's newly acquired affiliates in 1998 and 1997.
The 1998 increase includes $88 in conversion related expenses.

Professional  fees totaled $837,000 in 1998,  $1,025,000 in 1997 and $854,000 in
1996. Expenses incurred by the holding company for merger, acquisition and other
professional  fees  totaled  $723,000 in 1998,  $342,000 in 1997 and $228,000 in
1996. 1997 included a $200,000 reserve for legal fees made in connection with an
unasserted  potential  claim at one of the  affiliate  banks.  After  payment of
certain  expenses  associated with this unasserted  claim, the remainder of this
accrual was reversed in late 1998. While it is not possible to predict the level
of future  acquisition  activity and the resulting  level of  associated  costs,
management  intends  to  continue  to  pursue  acquisition  opportunities,   and
therefore, increased and continued costs will be likely in future years.

Advertising and promotion  expenses totaled  $611,000 in 1998,  $591,000 in 1997
and $499,000 in 1996, representing approximately 0.1% of average total assets in
each year. Increases in 1997 and 1998 included the implementation of a corporate
identity program at existing and new affiliates,  and by the introduction of new
products and services.

Supplies and other operating expenses increased $219,000 in 1998 and $123,000 in
1997.  The  1998  increase  includes  $113,000  from  the  implementation  of  a
comprehensive  management and customer service  excellence  training program and
$43,000  in  net  pension  expense  due  to  the  settlement  and   curtailment,
respectively,  of the former pension plans at Peoples and Citizens  State.  1998
and 1997 expenses were also impacted by the acquisition of new affiliates and by
the  corporate  identity  program in the areas of  supplies  and other  charges.
Increases  also occurred in volume related  expenses such as postage,  telephone
and other  services.  Other  operating  expenses  include  the  amortization  of
goodwill and core deposit intangibles,  totaling $189,000, $216,000 and $231,000
in 1998, 1997 and 1996, respectively.

<TABLE>
<CAPTION>
NONINTEREST EXPENSE                                                                                    % Change From
Table 3, dollars in thousands                                                                            Prior Year
                                                              1998          1997         1996         1998        1997
                                                              ----          ----         ----         ----        ----
<S>                                                         <C>           <C>          <C>           <C>         <C>
Salaries and Employee Benefits..........................    $9,139        $8,325       $8,097          9.8%        2.8%
Occupancy, Furniture and Equipment Expense..............     2,533         2,300        2,314         10.1        (0.6)
FDIC Premiums...........................................        84            59          231         42.4       (74.5)
Data Processing Fees....................................       755           592          483         27.5        22.6
Professional Fees ......................................       837         1,025          854        (18.3)       20.0
Advertising and Promotion...............................       611           591          499          3.4        18.4
Supplies................................................       581           540          519          7.6         4.0
Other Operating Expenses................................     2,469         2,291        2,189          7.8         4.7
                                                             -----         -----        -----             
    TOTAL NONINTEREST EXPENSE...........................   $17,009       $15,723      $15,186          8.2         3.5
                                                           =======       =======      =======             
</TABLE>

PROVISION FOR INCOME TAXES

The Company  records a provision for current income taxes payable,  along with a
provision for deferred  taxes payable in the future.  Deferred  taxes arise from
temporary differences, which are items recorded for financial statement purposes
in a different period than for income tax returns.  The major item affecting the
difference  between the  Company's  effective tax rate recorded on its financial
statements  and the federal  statutory  rate of 34% is  interest  on  tax-exempt
securities and loans.  Other  components  affecting the Company's  effective tax
rate include state income taxes and non-deductible merger costs.

<PAGE>13.3-7

- --------------------------------------------------------------------------------
       Management's Discussion and Analysis of Financial Condition
       and Results of Operations  (continued)
- --------------------------------------------------------------------------------

Note 11 to the consolidated  financial  statements  provides  additional details
relative to the Company's income tax provision. The Company's effective tax rate
was 30.4%, 32.6% and 33.7%, respectively, in 1998, 1997, and 1996. The declining
effective tax rate corresponds with increases in tax-exempt interest income.


                                CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Federal  banking  regulations  provide  guidelines for  determining  the capital
adequacy of bank holding  companies and banks.  These  guidelines  provide for a
more  narrow  definition  of core  capital  and  assign a measure of risk to the
various categories of assets. The Company is required to maintain minimum levels
of capital in proportion to total  risk-weighted  assets and  off-balance  sheet
exposures, such as loan commitments and standby letters of credit.

The Company  continues  to  maintain a strong  capital  position.  Shareholders'
equity  totaled  $67.4  million and $62.1 million at December 31, 1998 and 1997,
respectively. This represented 11.12% and 11.02%, respectively, of total assets.
The following  table  presents the Company's  consolidated  capital ratios under
regulatory guidelines:

<TABLE>
<CAPTION>

RISK BASED CAPITAL STRUCTURE
Table 4, dollars in thousands
                                                                                               1998             1997
                                                                                               ----             ----
<S>                                                                                          <C>              <C> 

Tier 1 Capital:
    Shareholders' Equity as presented on Balance Sheet..........................             $67,421          $62,079
    Subtract: Unrealized Appreciation on Securities Available-for-Sale..........                (847)            (767)
    Less: Intangible Assets and Ineligible Deferred Tax Assets..................              (1,460)          (1,713)
                                                                                               -----            -----
        Total Tier 1 Capital....................................................              65,114           59,599

Tier 2 Capital:
    Qualifying Allowance for Loan Loss..........................................               5,328            4,786
                                                                                               -----            -----
    Total Capital...............................................................             $70,442          $64,385
                                                                                             =======          =======

Risk Weighted Assets............................................................            $424,605         $378,599
                                                                                            ========         ========
</TABLE>

<TABLE>
<CAPTION>
                                                                                                       To Be Well
                                                                                                    Capitalized Under
                                                                             For Capital            Prompt Corrective
                                                    Actual                Adequacy Purposes         Action Provisions
                                               Amount       Ratio         Amount      Ratio         Amount      Ratio
As of December 31, 1998:
<S>                                            <C>         <C>           <C>         <C>           <C>         <C>

To Risk-Weighted Assets:
   Total Capital........................       $70,442     16.59%         >$33,968    >8.0%        >$42,461    >10.0%
                                                                          -           -            -           -     
   Tier 1 Capital.......................       $65,114     15.34%         >$16,984    >4.0%        >$25,476   >  6.0%
                                                                          -           -            -          -      
To Average Assets:
   Tier 1 Capital.......................       $65,114     10.77%         >$24,183    >4.0%        >$30,229   >  5.0%
                                                                          -           -            -          -      

As of December 31, 1997:
To Risk-Weighted Assets:
   Total Capital........................       $64,385     17.01%         >$30,288    >8.0%        >$37,860    >10.0%
                                                                          -           -            -           -
   Tier 1 Capital.......................       $59,599     15.74%         >$15,144    >4.0%        >$22,716   >  6.0%
                                                                          -           -            -          -
To Average Assets:
   Tier 1 Capital.......................       $59,599     11.00%         >$21,664    >4.0%        >$27,080   >  5.0%
                                                                          -           -            -          -

</TABLE>
<PAGE>13.3-8

- --------------------------------------------------------------------------------
    Management's Discussion and Analysis of Financial Condition
    and Results of Operations  (continued)
- --------------------------------------------------------------------------------

Tier 1, or core capital,  is comprised of  shareholders'  equity less  goodwill,
core  deposit  intangibles,  and  certain  deferred  tax assets  defined by bank
regulations. Tier 2 capital is comprised of the amount of the allowance for loan
losses,  up to 1.25% of gross risk adjusted assets.  Total capital is the sum of
Tier 1 and Tier 2 capital.

The minimum  requirements  under these  standards are generally at least:  (a) a
4.0% leverage ratio,  which is Tier 1 capital divided by defined "total assets";
(b) 4.0% Tier 1 capital to risk-adjusted  assets; and, (c) 8.0% total capital to
risk-adjusted  assets.  Under these guidelines,  the Company,  on a consolidated
basis,  and each of its affiliate banks  individually,  have capital ratios that
substantially exceed the regulatory minimums.

The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991  (FDICIA)
requires federal  regulatory  agencies to define capital tiers. These tiers are:
well-capitalized,   adequately  capitalized,  under-capitalized,   significantly
under-capitalized, and critically under-capitalized.  Under these regulations, a
well-capitalized  entity must  achieve a Tier 1 Risk-based  capital  ratio of at
least 6.0%,  a total  capital  ratio of at least 10.0%,  a leverage  ratio of at
least 5.0%, and not be under a capital directive order.  Failure to meet various
capital  requirements  can initiate  regulatory  action that could have a direct
material effect on financial statements.  If adequately capitalized,  regulatory
approval is required to accept brokered deposits.  If undercapitalized,  capital
distributions  are  limited,  as is asset  growth and  expansion,  and plans for
capital  restoration  are  required.  At  December  31, 1998 the Company and all
affiliate banks were categorized as well capitalized.

At December 31, 1998 management is not aware of any current  recommendations  by
banking  regulatory  authorities  which, if they were to be  implemented,  would
have,  or are  reasonably  likely to have,  a material  effect on the  Company's
consolidated liquidity, capital resources or operations.

The Company paid cash  dividends of $2,834,000  in 1998 and  $2,523,000 in 1997.
1998 dividends paid includes an increase in dividends per share and the issuance
of additional shares in connection with the Company's Dividend  Reinvestment and
Stock Purchase Plan. The Company's dividend payout ratio was 43% in 1998 and 45%
in 1997,  consistent with management's policy of retaining sufficient capital to
provide for continued growth.

                                SOURCES OF FUNDS
- --------------------------------------------------------------------------------

Table 5 below  illustrates  changes between years in the average balances of all
funding sources:

<TABLE>
<CAPTION>
FUNDING SOURCES - Average Balances                                                                   % Change From
Table 5, dollars in thousands                                                                           Prior Year
                                                      1998            1997           1996         1998           1997
                                                      ----            ----           ----         ----           ----
<S>                                                  <C>            <C>           <C>            <C>            <C> 
Demand...........................................    $56,249        $53,911        $51,332         4.3%           5.0%
Savings and Interest-bearing Checking............    103,415        101,459       107,652          1.9           (5.8)
Money Market Accounts............................     45,098         39,597         32,862        13.9           20.5
Other Time Deposits..............................    277,067        253,562        230,643         9.3            9.9
                                                     -------        -------        -------            
   Total Core Deposits...........................    481,829        448,529       422,489          7.4            6.2
Certificates of Deposits of $100,000 or more.....     41,987         42,656         44,781        (1.6)          (4.7)
Federal Funds Purchased, Repurchase
   Agreements, and Other Short-term
      Borrowings................................       7,123          6,920          9,027         2.9          (23.3)
FHLB Advances and Long-term Borrowings..........       2,811            115          1,851          *              *
                                                       -----            ---          -----           
   Total Funding Sources.........................   $533,750       $498,220       $478,148         7.1            4.2
                                                    ========       ========       ========            
<FN>

   *  Not meaningful
</FN>
</TABLE>
<PAGE>13.3-9

- --------------------------------------------------------------------------------
       Management's Discussion and Analysis of Financial Condition
       and Results of Operations  (continued)
- --------------------------------------------------------------------------------


The Company's  primary source of funding is its base of core customer  deposits.
Core deposits consist of demand deposits,  savings,  interest-bearing  checking,
money market accounts, and certificates of deposit of less than $100,000.  Other
sources of funds are  certificates  of deposit of  $100,000  or more,  overnight
borrowings from other financial institutions, securities sold under agreement to
repurchase,   short-term  notes  payable  issued  on  an  unsecured  basis,  and
short-term borrowings consisting of interest-bearing  demand notes issued to the
U.S.  Treasury.  The membership of the Company's  affiliate banks in the Federal
Home Loan Bank System  (FHLB)  provides an  additional  source for both long and
short-term collateralized  borrowings.  The following pages contain a discussion
of changes in these areas.

CORE DEPOSITS

The Company has  demonstrated  the ability to attract and retain core  deposits,
achieving 7.4% growth in 1998 and 6.2% in 1997 over prior year average balances.
Non-interest bearing demand deposits represent a fairly stable source of funding
for the company,  totaling  approximately 12% of core deposits in 1998, 1997 and
1996. The Company grew average demand deposits by 4% in 1998 and 5% in 1997 over
prior year averages.

Double-digit  growth was  obtained  in money  market  accounts in 1998 and 1997,
primarily  because  this demand  product  provides a higher  interest  rate than
interest-bearing  checking  products.  Other time deposits consist  primarily of
certificates of deposits in denominations of less than $100,000.  These deposits
increased by 9.3% in 1998,  by 9.9% in 1997 and comprised  approximately  58% of
average core deposits in both years.

Changes in the deposit mix will continue to be influenced by customers' tendency
to  avoid  commitment  to  longer  term  instruments  during  periods  of low or
declining  interest  rates,  and  their  attempts  to lock  in  rates  on  these
instruments  during  periods of perceived  higher rates.  Changes in the mix are
also subject to the increased  availability of alternative  investment  products
and seasonal and other non-economic factors.

OTHER FUNDING SOURCES

Certificates of deposits in  denominations of $100,000 or more are the Company's
most significant source of other funding. These large denomination  certificates
declined  in  both  1998  and  1997,  by  1.6%  and  4.7%,  respectively.  These
certificates comprised only 7.9% of the Company's total funding sources in 1998,
down from 8.6% in 1997, and 9.4% in 1996.

The Company utilizes other  short-term  funding sources from time to time. These
sources consist of federal funds purchased from other financial  institutions on
an overnight basis, secured repurchase  agreements which generally mature within
30 days, short-term notes payable extended on an unsecured basis, and borrowings
under U.S. Treasury demand notes. These borrowings represent an important source
of temporary  short-term  liquidity for the Company.  Short-term funding sources
and  large  denomination  certificates  are  considered  to be more  subject  to
periodic  withdrawals than are core deposits,  and therefore,  are generally not
used as a permanent  funding source for loans.  Long-term debt is in the form of
FHLB  advances,  which are  secured by a blanket  pledge of  certain  investment
securities and residential mortgage loans. In 1998, long-term FHLB advances were
used to lock in the funding cost for certain long-term assets.


                                  USES OF FUNDS
              ----------------------------------------------------

LOANS

Total  loans  grew $33.6  million  or 8.9% in 1998 and $20.6  million or 5.8% in
1997. The Company's loan portfolio is well diversified with 31% of the portfolio
in commercial and industrial loans, 34% in 1-4 family residential mortgages, 20%
in consumer  loans,  and 15% in  agricultural  and poultry loans at December 31,
1998. The Company has achieved  significant  growth in residential  mortgage and
consumer loans since 1996 while the percentage of the portfolio  associated with
agriculture and poultry loans continues to decline. The Company's commercial and
agricultural lending is extended to various industries,  including agribusiness,
manufacturing, health care services, wholesale, and retail services.

<PAGE>13.3-10

- --------------------------------------------------------------------------------
    Management's Discussion and Analysis of Financial Condition
    and Results of Operations  (continued)
- --------------------------------------------------------------------------------

The  composition of the year-end  balances of the loan portfolio is presented in
Note 3 to the consolidated financial statements, and in Table 6 below:

<TABLE>
<CAPTION>

LOAN PORTFOLIO                                                                         December 31,
Table 6, dollars in thousands                                            1998              1997             1996
                                                                         ----              ----             ----

<S>                                                                     <C>              <C>               <C>
Commercial and Industrial.........................................      $128,705         $112,294          $114,946
Residential Mortgage Loans........................................       138,710          126,287           110,448
Consumer Loans....................................................        81,891           79,378            67,980
Agricultural and Poultry..........................................        62,736           60,421            64,415
                                                                          ------           ------            ------
    Total Loans...................................................       412,042          378,380           357,789
    Less:  Unearned Income........................................          (709)          (1,057)           (1,262)
           Allowance for Loan Losses..............................        (6,858)          (7,416)           (7,144)
                                                                           ------           -----             ------
    Loans, net....................................................      $404,475         $369,907          $349,383
                                                                        ========         ========          ========
</TABLE>

The Company's  policy is generally to extend  credit to consumer and  commercial
borrowers  in its  primary  geographic  market  area  in  Southwestern  Indiana.
Extensions  of credit  outside this market area are  generally  concentrated  in
commercial  real estate loans within a 120 mile radius of the Company's  primary
market,  and are granted on a selective  basis.  Loans  outside  this radius are
generally  further  limited to loans  guaranteed  by either  the Small  Business
Administration (SBA) or the Farm Service Agency (FSA).

The overall loan portfolio is diversified among a variety of borrowers; however,
a significant portion of borrowers are dependent upon the agricultural,  poultry
and  wood   furniture   manufacturing   industries.   Although  wood   furniture
manufacturers employ a significant number of people in the market area, there is
no  concentration  of  credit  to  companies   engaged  in  that  industry.   No
unguaranteed  concentration  of credit in excess of 10% of total  assets  exists
within any single industry group.

INVESTMENTS

The  investment  portfolio is a principal  source for funding the Company's loan
growth and other liquidity needs. The Company's securities portfolio consists of
money market  securities,  obligations of the U.S.  treasury and various federal
agencies,  municipal obligations of state and political subdivisions,  corporate
investments,  and  asset-/mortgage-backed  securities issued by U.S.  government
agencies and other intermediaries. Money market securities include federal funds
sold, interest-bearing balances with banks, and other short-term investments.

The  composition  of the  year-end  balances  in  the  investment  portfolio  is
presented  in Note 2 to the  consolidated  financial  statements  and in Table 7
below:

<TABLE>
<CAPTION>

INVESTMENT PORTFOLIO, at Amortized Cost                                               December 31,
Table 7, dollars in thousands                                            1998         %             1997        %
                                                                         ----         -             ----        -

<S>                                                                   <C>          <C>           <C>          <C>
Federal Funds Sold and Short-term Investments.....................    $16,959        9.3%        $23,098      14.7%
U.S. Treasury and Agency Securities...............................     63,605       34.9          64,142      40.7
Obligations of State and Political Subdivisions...................     56,694       31.1          45,431      28.8
Asset- and Mortgage-backed Securities.............................     43,115       23.6          18,037      11.4
Corporate Securities..............................................       ---        ---            4,839       3.1
Other Securities..................................................      2,084        1.1           2,122       1.3
                                                                        -----        ---           -----       ---
    Total Securities Portfolio....................................   $182,457      100.0%       $157,669     100.0%
                                                                     ========      =====        ========     =====
</TABLE>
<PAGE>13.3-11

- --------------------------------------------------------------------------------
       Management's Discussion and Analysis of Financial Condition
       and Results of Operations  (continued)
- --------------------------------------------------------------------------------

At December  31,  1998 the Company  achieved a  relatively  balanced  investment
portfolio  mix,  which  includes  a  larger   allocation  to  asset-backed   and
mortgage-backed  securities  than at the  prior  year-end.  The  portion  of the
investment  portfolio  designated as  available-for-sale  provides an additional
funding  source  for the  Company's  liquidity  needs  and  for  asset/liability
management  requirements.  Although  management  has the  ability  to sell these
securities   if  the  need  for   liquidity   arises,   their   designation   as
available-for-sale  should not be interpreted as an indication  that  management
anticipates  such  sales.  Available-for-sale  securities  are  carried at their
market  value.  All other  securities  are  carried at  amortized  cost,  due to
management's intent and ability to hold these securities to maturity.


                                 RISK MANAGEMENT
                ------------------------------------------------

The Company is exposed to various types of business  risk on an on-going  basis.
These risks include credit risk,  liquidity risk and interest rate risk. Various
procedures are employed at the Company's affiliate banks to monitor and mitigate
risk in their loan and investment  portfolios,  as well as risks associated with
changes  in  interest  rates.   Following  is  a  discussion  of  the  Company's
philosophies and procedures to address these risks.

LENDING AND LOAN ADMINISTRATION

Primary  responsibility  and  accountability  for day-to-day  lending activities
rests with the Company's  affiliate banks.  Loan personnel at each bank have the
authority  to extend  credit  under  guidelines  approved by the bank's board of
directors.  Executive  and board  loan  committees  active at each bank serve as
vehicles  for  communication  and for the  pooling of  knowledge,  judgment  and
experience of its members.  These  committees  provide valuable input to lending
personnel,  act as an approval  body,  and  monitor  the overall  quality of the
banks' loan  portfolios.  The Corporate Loan Committee,  comprised of members of
the Company's  executive  officers and board of  directors,  ensure a consistent
application  of the Company's  lending  policies.  The Company also  maintains a
comprehensive  risk-weighting  and loan review program for its affiliate  banks,
which  includes  quarterly  reviews of problem loan reports,  delinquencies  and
charge-offs.  The purpose of this  program is to evaluate  loan  administration,
credit quality,  loan  documentation  and the adequacy of the allowance for loan
losses.

The Company  maintains an allowance  for loan losses to cover  potential  losses
identified  during its loan review  process.  The  allowance  for loan losses is
comprised  of: (a)  specific  reserves  on  individual  credits;  (b)  allocated
reserves for certain loan  categories and  industries,  large and  out-of-market
loans,  and overall  historical loss  experience;  and (c) unallocated  reserves
based on  trends  in the type and  volume of the loan  portfolios,  current  and
anticipated  economic  conditions,  and other  factors.  Specific  reserves  are
provided for credits  when:  (a) the  customer's  cash flow or net worth appears
insufficient to repay the loan; (b) the loan has been criticized in a regulatory
examination;  (c) the loan is on non-accrual; or, (d) other reasons where either
the  ultimate   collectibility  of  the  loan  is  in  question,   or  the  loan
characteristics require special monitoring.

Table 8 provides a  comparative  analysis of activity in the  allowance for loan
losses:

<TABLE>
<CAPTION>

ALLOWANCE FOR LOAN LOSSES                                                             December 31,
Table 8, dollars in thousands                                      1998                   1997                  1996
                                                                   ----                   ----                  ----

<S>                                                              <C>                    <C>                   <C>
Balance as of January 1....................................      $7,416                 $7,144                $7,552
Allowance of Acquired Subsidiary...........................          80                    ---                   ---
Provision for Loan Losses..................................         583                    400                   345
Recoveries of Prior Loan Losses............................         362                    819                   320
Loan Losses Charged to the Allowance.......................      (1,583)                  (947)               (1,073)
                                                                  -----                    ---                 -----
Balance as of December 31..................................      $6,858                 $7,416                $7,144
                                                                 ======                 ======                ======

Net Charge-offs to Average Loans Outstanding...............       0.30%                  0.03%                 0.21%
Provision for Loan Losses to Average Loans Outstanding.....       0.14%                  0.11%                 0.10%
Allowance for Loan Losses to Total Loans at Year-End.......       1.66%                  1.96%                 2.00%

</TABLE>
<PAGE>13.3-12

- --------------------------------------------------------------------------------
    Management's Discussion and Analysis of Financial Condition
    and Results of Operations  (continued)
- --------------------------------------------------------------------------------


During 1998,  specific  reserves in the allowance for loan losses  increased for
large and  out-of-market  loans due to growth in that segment of the  portfolio,
and for  agricultural  loans  associated with recent price declines in the swine
industry.  Reserves  associated with consumer loans decreased in 1998 due to the
charge-off of a group of loans at one of the affiliate banks. A specific reserve
for this  group  of  loans  had been  established  in  1997.  These  charge-offs
contributed to an increase in that portion of allocated  reserves which is based
on historical losses. Unallocated reserves declined during the year, due in part
to a reduction  in  non-performing  loans.  Refer also to the  section  entitled
PROVISION FOR LOAN LOSSES in the discussion regarding the RESULTS OF OPERATIONS.

Non-performing  assets consist of: (a) non-accrual  loans;  (b) loans which have
been  re-negotiated  to provide  for a  reduction  or  deferral  of  interest or
principal  because of deterioration in the financial  condition of the borrower;
(c) loans past due ninety (90) days or more as to principal  or  interest;  and,
(d) other  real  estate  owned.  Loans are  placed on  non-accrual  status  when
scheduled  principal  or interest  payments  are past due for 90 days or more or
when the  borrower's  ability to repay becomes  doubtful.  Uncollected  interest
accrued in the  current  year is reversed  against  income at the time a loan is
placed on non-accrual. Loans are charged-off at 120 days past due, or earlier if
deemed uncollectible.  Exceptions to the non-accrual and charge-off policies are
made when the loan is well secured and in the process of collection.

Table 9 below presents an analysis of the Company's non-performing assets:

<TABLE>
<CAPTION>

NON-PERFORMING ASSETS                                                                 December 31,
Table 9, dollars in thousands                                      1998                   1997                1996
                                                                   ----                   ----                ----

<S>                                                              <C>                    <C>                  <C>
Non-accrual Loans......................................          $1,920                 $1,238               $2,003
Past Due Loans (90 days or more).......................           1,169                  2,832                1,168
                                                                  -----                  -----                -----
    Total Non-performing Loans.........................           3,089                  4,070                3,171
Other Real Estate Owned................................             226                    388                  529
                                                                    ---                    ---                  ---
    Total Non-performing Assets........................          $3,315                 $4,458               $3,700
                                                                 ======                 ======               ======

Non-performing Loans to Total Loans....................           0.75%                  1.08%                 0.89%
Allowance for Loan Losses to Non-performing Loans......            222%                   182%                  225%
</TABLE>

LIQUIDITY AND INTEREST RATE RISK MANAGEMENT

Liquidity  is a  measure  of the  Company's  ability  to fund new  loan  demand,
existing  loan  commitments  and deposit  withdrawals.  The purpose of liquidity
management is to match sources of funds with anticipated customer borrowings and
withdrawals and other obligations to ensure a dependable  funding base,  without
unduly penalizing  earnings.  Failure to properly manage liquidity  requirements
can result in the need to satisfy customer  withdrawals and other obligations on
less than  desirable  terms.  The Company  provides for its  liquidity  needs by
maintaining  money  market  assets,  managing  cash  flows  from its  investment
portfolio,  through growth in core deposits,  and by maintaining  various short-
and long-term borrowing sources.

Interest  rate risk is the  exposure of the  Company's  financial  condition  to
adverse changes in market interest rates. In an effort to estimate the impact of
sustained  interest  rate  movements  to the  Company's  earnings,  the  Company
monitors interest rate risk through computer-assisted simulation modeling of its
net interest income.  The Company's  simulation  modeling monitors the potential
impact to net  interest  income  under four  interest  rate  scenarios  -- flat,
rising, declining and most likely. The Company's objective is to actively manage
its asset/liability position within a one-year interval and to limit the risk in
any of the four interest rate scenarios to a reasonable level of  tax-equivalent
net interest  income within that interval.  Funds  Management  Committees at the
holding company and each affiliate bank monitor  compliance  within  established
guidelines of the Funds Management Policy.

<PAGE>13.3-13

- --------------------------------------------------------------------------------
       Management's Discussion and Analysis of Financial Condition
       and Results of Operations  (continued)
- --------------------------------------------------------------------------------

The Company also monitors  interest rate risk by estimating its static  interest
rate  sensitivity  position.  Static interest rate sensitivity is an analysis of
the relationship between rate sensitive assets and rate sensitive liabilities at
a point in time, and quantifies interest rate risk as the difference,  or "gap",
between  assets  and  liabilities  expected  to mature or  reprice in given time
intervals.  Static  interest  rate  sensitivity  is expressed as a ratio of rate
sensitive  assets to rate sensitive  liabilities and as a dollar amount known as
the "gap". A ratio of 100% suggests a balanced  position  between rate sensitive
assets an liabilities within a given repricing period.

Table 10 reflects the Company's static interest rate sensitivity  position as of
December  31, 1998 over  various time  intervals  and based on current  interest
rates.  Interest  earning  assets and  interest  bearing  liabilities  have been
distributed  based on their actual or expected  repricing  dates.  A significant
assumption in the table is that all interest-bearing demand and savings deposits
are subject to immediate  repricing  even though rates on these deposits are not
generally tied to specific indices,  and experience  suggests these deposits are
somewhat resistant to rate sensitivity.

Although  rate  sensitivity  gaps  constantly  change as funds are  acquired and
invested,  a significant portion of the Company's assets and liabilities reprice
within  180  days,  and  are  closely  matched  at 85% in the  one  year or less
cumulative  time frame.  At  financial  institutions  with  negative  gaps,  net
interest income tends to increase in declining rate  environments,  and decrease
in rising rate environments.

As of December  31, 1998 the Company had no  derivatives,  trading  portfolio or
unusual  financial  instruments  which expose the Company to undue interest rate
risk. For additional  information  regarding qualitative and quantitative market
risk  disclosures,  see the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 1998 which is available without charge, upon written request.

STATIC INTEREST RATE SENSITIVITY at December 31, 1998
Table 10, dollars in thousands
<TABLE>
<CAPTION>
                                                                              Maturing or Repricing                      
                                                                                                 Non-Sensitive
                                                          1-180        181 to      Over 1 Year      and Over
                                                          Days        365 Days     to 5 Years       5 Years        Total 
                                                      -------------------------------------------------------------------
<S>                                                   <C>            <C>           <C>           <C>          <C>
ASSETS
Money Market Investments                              $   16,959     $     ---     $      ---    $      ---    $   16,959
Investment Securities                                     50,829        14,215         58,470        43,386       166,900
Loans (Net of Unearned Income)                           166,407        70,080        148,833        26,013       411,333
                                                      ----------     ---------     ----------    ----------    ----------

    Total Rate Sensitive Assets                          234,195        84,295        207,303        69,399       595,192
    Non-Earning Assets                                       ---           ---            ---        41,584        41,584
                                                      ----------     ---------     ----------    ----------    ----------
    TOTAL ASSETS                                      $  234,195     $  84,295     $  207,303    $  110,983    $  636,776
                                                      ==========     =========     ==========    ==========    ==========


LIABILITIES AND SHAREHOLDERS' EQUITY
Interest Bearing Demand and Savings                   $  115,226     $     ---     $      ---    $      ---    $  115,226
Money Market Deposits                                     39,440           ---            ---           ---        39,440
Other Time Deposits                                      118,677        95,506        112,615            16       326,814
Borrowings                                                 7,064           299          4,087         4,578        16,028
                                                      ----------     ---------     ----------    ----------    ----------

    Total Rate Sensitive Liabilities                     280,407        95,805        116,702         4,594       497,508
    Non-Interest Bearing Deposits                            ---           ---            ---        65,870        65,870
    Other Liabilities                                        ---           ---            ---         5,977         5,977
    Shareholders' Equity                                     ---           ---            ---        67,421        67,421
                                                      ----------     ---------     ----------    ----------    ----------
    TOTAL LIABILITIES AND EQUITY                      $  280,407     $  95,805     $  116,702    $  143,862    $  636,776
                                                      ==========     =========     ==========    ==========    ==========

Periodic Interest Sensitivity Gap                     $(  46,212)    $( 11,510)    $   90,601    $(  32,879)
                                                      ==========     =========     ==========    ========== 
Cumulative Interest Sensitivity Gap                   $(  46,212)    $( 57,722)    $   32,879
                                                      ==========     =========     ==========
Cumulative Ratio (1)                                         84%           85%           107%

<FN>

(1)      Rate Sensitive Assets / Rate Sensitive Liabilities

</FN>
</TABLE>
<PAGE>13.3-14

- --------------------------------------------------------------------------------
    Management's Discussion and Analysis of Financial Condition
    and Results of Operations  (continued)
- --------------------------------------------------------------------------------


                                    YEAR 2000
                 ----------------------------------------------

All banks and  financial  institutions  are faced with  addressing a potentially
materially  adverse event should their  computer and  operating  systems fail to
accurately process their customers' deposit, loan and other business in the Year
2000. The Company, like any financial institution,  would suffer an interruption
in its ability to  transact  business  should its systems  fail due to Year 2000
programming inaccuracy.

An  on-going  formal  review  of the  Company's  computer  systems  and  systems
providers is continuing,  in order to determine the extent to which changes must
be implemented  to avoid or minimize  service  issues  associated  with the Year
2000.  The Company is  executing  the  review,  testing  and  implementation  of
procedures to address  certain issues that require  attention  prior to the Year
2000 in accordance  with its formal plan, in order that its operations  will not
be materially adversely affected.  The Company's Year 2000 process is subject to
banking agency regulatory  guidelines and examination.  At this time the Company
believes   itself  to  be  in  compliance   with  all   significant   regulatory
requirements.

The  Company's  service  provider  for  all  of its  loan  and  deposit  account
processing  activity  is Fiserv,  a publicly  listed  company  headquartered  in
Milwaukee,  Wisconsin.  The Company has designated  Fiserv's  systems as mission
critical  for the Year 2000  issue,  as that term is defined by bank  regulatory
requirements.  Fiserv, a national service provider for over 3,300 customers, has
largely  completed its renovation and testing of the Company's  mission critical
systems. While the Company has extensively tested Fiserv's systems for Year 2000
capabilities,  it can  obviously  give no  absolute  assurance  as to the actual
performance  of  Fiserv's  systems  in the  Year  2000.  However,  based on this
testing,  the  Company is unaware of any issues  that would  cause any  material
interruption in its ability to transact business. The Company has also completed
its assessment of the Year 2000  implications of systems other than its "mission
critical" data processing information systems (such as elevators, HVAC, copiers,
and the like).

The Company expended  approximately $275,000 in 1998 on Year 2000 related items,
and anticipates  another $175,000 in cash outlays in 1999. These outlays exclude
the cost of implementing  the Company's  state-of-the-art  platform and computer
systems  upgrade (see also the section  entitled  NONINTEREST  EXPENSE under the
discussion of RESULTS OF OPERATIONS),  but include the Company's  expected share
of third party systems costs and all other costs to address the Year 2000 issue.
For financial  statement  purposes,  the  depreciation  and  operating  expenses
associated with these outlays will impact the income  statement over a period of
one to seven years.

The Year 2000 issue could also affect the ability of the Company's  customers to
conduct  operations  in a  timely  and  effective  manner,  and as  such,  could
adversely impact the quality of the Company's loan portfolio,  its deposits,  or
other sources of revenue and funding from  customers.  The Company has completed
an assessment of its commercial  customers'  potential exposure to the Year 2000
issue and their plans to minimize any such  exposure.  The Company is unaware of
any specific  significant  customer Year 2000 issues that are not expected to be
resolved prior to the end of the year.

The above  summary of the  Company's  Year 2000  preparations  includes  forward
looking  statements,  concerning  the  Company's  present  expectation  that its
operations  will not be  materially  adversely  affected  by Year  2000  issues.
However, the Year 2000 issue is pervasive,  complex and could potentially affect
any computer process, including any equipment utilizing embedded technology like
microprocessors.  Although the Company believes it is taking all necessary steps
to address Year 2000 issues,  no assurances can be given that some problems will
not occur or that the Company will not incur significant  additional expenses in
future  periods,  any of which  could  have a  material  adverse  impact  on the
Company's results of operations.

<PAGE>13.3-15

- --------------------------------------------------------------------------------
       Consolidated Balance Sheets
       Dollars in thousands
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                               December 31,

                                                                                            1998             1997
                                                                                            ----             ----
<S>                                                                                    <C>                <C> 
ASSETS
Cash and Due from Banks..............................................................  $    17,765        $    20,090
Federal Funds Sold...................................................................          175             20,300
                                                                                       -----------        -----------

    Cash and Cash Equivalents........................................................       17,940             40,390

Interest-bearing Balances with Banks.................................................       16,784              2,798
Securities Available-for-Sale, at Market.............................................      136,023            100,449
Securities Held-to-Maturity, at Cost.................................................       30,877             35,382

Loans  ..............................................................................      412,042            378,380
Less:   Unearned Income..............................................................         (709)            (1,057)
    Allowance for Loan Losses........................................................       (6,858)            (7,416)
                                                                                       -----------        -----------

Loans, Net...........................................................................      404,475            369,907

Premises, Furniture and Equipment, Net...............................................       14,719             13,191
Other Real Estate....................................................................          226                388
Intangible Assets....................................................................        1,383              1,572
Accrued Interest Receivable and Other Assets.........................................       14,349             11,765
                                                                                       -----------        -----------

        TOTAL ASSETS.................................................................  $   636,776        $   575,842
                                                                                       ===========        ===========

LIABILITIES
Noninterest-bearing Deposits.........................................................  $    65,870        $    62,502
Interest-bearing Deposits............................................................      481,480            438,531
                                                                                       -----------        -----------

    Total Deposits...................................................................      547,350            501,033

Short-term Borrowings................................................................        7,028              5,548
Long-term Debt.......................................................................        9,000                ---
Accrued Interest Payable and Other Liabilities.......................................        5,977              7,182
                                                                                       -----------        -----------

        TOTAL LIABILITIES............................................................      569,355            513,763

SHAREHOLDERS' EQUITY
Common Stock, no par value, $1 stated value; 20,000,000 shares authorized............        6,665              6,279
Preferred Stock, $10 par value; 500,000 shares authorized, no shares issued..........         ---                ---
Additional Paid-in Capital...........................................................       46,708            38,088
Retained Earnings....................................................................       13,201             16,945
Accumulated Other Comprehensive Income...............................................          847                767
                                                                                       -----------        -----------

        TOTAL SHAREHOLDERS' EQUITY...................................................       67,421             62,079
                                                                                       -----------        -----------
        TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY...................................  $   636,776        $   575,842
                                                                                       ===========        ===========


End of period shares issued and outstanding..........................................    6,664,927          6,278,636
                                                                                       ===========        ===========

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>13.3-16

- --------------------------------------------------------------------------------
    Consolidated Statements of Income
    Dollars in thousands, except per share data
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                       Years ended December 31,

                                                                                  1998             1997        1996
                                                                                  ----             ----        ----
<S>                                                                            <C>              <C>          <C>  
INTEREST INCOME
Interest and Fees on Loans..................................................   $36,021          $33,804      $32,289
Interest on Federal Funds Sold..............................................       872            1,040        1,101
Interest on Short-term Investments..........................................       334              177          247
Interest and Dividends on Securities:
    Taxable.................................................................     5,655            5,912        5,269
    Non-taxable.............................................................     2,801            2,389        2,107
                                                                              --------         --------       ------

       TOTAL INTEREST INCOME................................................    45,683           43,322       41,013

INTEREST EXPENSE
Interest on Deposits........................................................    21,142           20,126        18,964
Interest on Short-term Borrowings...........................................       313              307           418 
                                                                                                                    -
Interest on Long-term Debt..................................................       146                9           100
                                                                              --------         --------       -------

    TOTAL INTEREST EXPENSE..................................................    21,601           20,442        19,482
                                                                              --------         --------      --------

NET INTEREST INCOME.........................................................    24,082           22,880        21,531
Provision for Loan Losses...................................................       583              400           345 
                                                                              --------         --------      --------

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES.........................    23,499           22,480        21,186

NONINTEREST INCOME
Income from Fiduciary Activities............................................       326              338           230
Service Charges on Deposit Accounts.........................................     1,471            1,307         1,125
Investment Services Income..................................................       507              456           403
Other Service Charges, Commissions, and Fees................................       744              689           592
Gains on Sales of Loans and Other Real Estate...............................        24               19            55
Securities Gains, net.......................................................         6              ---            73 
                                                                              --------         --------      --------

    TOTAL NONINTEREST INCOME................................................     3,078            2,809         2,478
                                                                              --------         --------       -------

NONINTEREST EXPENSE
Salaries and Employee Benefits..............................................     9,139            8,325         8,097
Occupancy Expense...........................................................     1,378            1,202         1,140
Furniture and Equipment Expense.............................................     1,155            1,098         1,174
FDIC Premiums...............................................................        84               59           231
Data Processing Fees........................................................       755              592           483
Professional Fees...........................................................       837            1,025           854
Advertising and Promotion...................................................       611              591           499
Supplies....................................................................       581              540           519
Other Operating Expenses....................................................     2,469            2,291         2,189
                                                                              --------         --------       -------

    TOTAL NONINTEREST EXPENSE...............................................    17,009           15,723        15,186
                                                                              --------         --------       -------

Income before Income Taxes..................................................     9,568            9,566         8,478
Income Tax Expense..........................................................     2,909            3,117         2,857 
                                                                              --------         --------      --------

NET INCOME..................................................................   $ 6,659          $ 6,449       $ 5,621
                                                                               =======          =======       =======

Earnings per Share..........................................................  $   1.00         $   0.97      $   0.85
Diluted Earnings per Share..................................................  $   1.00         $   0.97      $   0.84

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>13.3-17

- --------------------------------------------------------------------------------
       Consolidated Statements of Cash Flows
       Dollars in thousands
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                       Years Ended December 31,

                                                                                  1998           1997            1996
                                                                                  ----           ----            ----
<S>                                                                           <C>            <C>            <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income...............................................................     $  6,659       $  6,449       $  5,621
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:
    Net Accretion / (Amortization) on Investments........................           18             24             (10)
    Depreciation and Amortization........................................        1,335          1,273           1,265
    Provision for Loan Losses............................................          583            400             345
    Gain on Sale of Securities, net......................................           (6 )          ---             (73)
    Gain on Sales of Loans and Other Real Estate.........................          (24 )          (19 )           (55)
    Change in Assets and Liabilities:
       Deferred Taxes....................................................          (20 )         (195 )           233
       Deferred Loan Fees................................................          (13 )          (48 )           (11)
       Interest Receivable and Other Assets..............................       (2,316 )       (2,297 )           (78)
Interest Payable and Other Liabilities...................................       (1,308 )        2,393             428
       Unearned Income...................................................         (356 )         (205 )          (332) 
                                                                                  ----           ----            ----
          Total Adjustments..............................................       (2,107 )        1,326           1,712
                                                                                 -----          -----           -----
Net Cash from Operating Activities.......................................        4,552          7,775           7,333 
                                                                                 -----          -----          ------

CASH FLOWS FROM INVESTING ACTIVITIES
    Change in Interest-bearing Balances with Banks.......................      (13,938 )       (1,002 )          740
    Proceeds from Maturities of Other Short-term Investments.............          ---            996           7,030
    Purchase of Other Short-term Investments.............................          ---            ---          (1,966)
    Proceeds from Maturities of Securities Available-for-Sale............       86,449         57,641          39,156
    Proceeds from Sales of Securities Available-for-Sale.................       15,051            ---           1,080
    Purchase of Securities Available-for-Sale............................     (129,030 )      (58,601 )       (46,471)
    Proceeds from Maturities of Securities Held-to-Maturity..............        6,002          3,133          12,017
    Proceeds from Sales of Securities Held-to-Maturity...................          362            ---             ---
    Purchase of Securities Held-to-Maturity..............................       (7,675 )       (4,134 )       (13,294)
    Purchase of Loans....................................................       (5,998 )       (1,152 )        (1,576)
    Proceeds from Sales of Loans.........................................          419          1,872           1,870
    Loans Made to Customers, net of Payments Received....................      (19,317 )      (21,432 )       (23,947)
    Proceeds from Sales of Fixed Assets..................................          ---             41             ---
    Proceeds from Sales of Other Real Estate.............................          326            105             152
    Property and Equipment Expenditures..................................       (2,320 )       (1,942 )        (1,405) 
    Acquire Affiliate....................................................       2,934             ---             ---
                                                                                -----
          Net Cash from Investing Activities.............................      (66,735 )      (24,475 )       (26,614)
                                                                                ------         ------          ------
CASH FLOWS FROM FINANCING ACTIVITIES
    Change in Deposits...................................................       32,120         13,779          32,924
    Net Change in Short-term Borrowings..................................        1,480         (7,540 )           683
    Advances in Long-term Debt...........................................        9,000            ---           2,000
    Repayments of Long-term Debt.........................................          ---         (1,000 )        (2,000)
    Issuance / (Repurchase) of Common Stock..............................          ---            252             145
    Dividends Paid.......................................................       (2,834 )       (2,523 )        (2,124)
    Exercise of Stock Options............................................          ---              3               7
    Purchase of Interests in Fractional Shares...........................          (33 )          (33 )           (30) 
                                                                                    --             --              --
          Net Cash from Financing Activities.............................       39,733          2,938          31,605 
                                                                                ------          -----         -------

Net Change in Cash and Cash Equivalents..................................      (22,450 )      (13,762 )        12,324
    Cash and Cash Equivalents at Beginning of Year.......................       40,390         54,152          41,828
                                                                                ------         ------         ------
    Cash and Cash Equivalents at End of Year.............................     $ 17,940      $ 40,390         $ 54,152
                                                                              ========      ========         ========
Cash Paid During the Year for:
    Interest..............................................................    $ 20,824      $ 20,340         $ 19,432
    Income Taxes..........................................................       2,838          3,011           2,677
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>13.3-18

- --------------------------------------------------------------------------------
    Consolidated Statements of Changes in Shareholders' Equity
    Dollars in thousands, except per share data
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                     Common
                                                     Stock/                             Accumulated
                                                   Additional                              Other            Total
                                                     Paid-in         Retained          Comprehensive    Shareholders'
                                                     Capital         Earnings             Income           Equity

<S>                                                <C>              <C>                 <C>              <C> 
Balances, January 1, 1996
   (as previously reported for
   German American Bancorp).................       $ 25,403         $ 19,563            $  822            $ 45,788
Retroactive restatement for Pooling of
   Interests (Citizens - 928,475 shares
   issued)..................................          4,000            4,580                16               8,596

Balances, January 1, 1996 as restated.......         29,403           24,143               838              54,384
Comprehensive Income:
   Net Income...............................                           5,621                                 5,621
   Change in Net Unrealized Gain / (Loss)
      on Securities Available-for-Sale......                                              (343 )              (343)
        Total Comprehensive Income..........                                                                 5,278
Cash Dividends ($.32 per Common Share,
   as restated for pooling of interests)....                          (2,124)                               (2,124)
Issuance of 3,899 Shares of Common Stock
   pursuant to Dividend Reinvestment Plan...            145                                                    145
Purchase and Retirement of 6,400 Shares
   pursuant to Exercise of Stock Options....            (85 )           (123)                                 (208)
Issuance of 10,394 Shares upon Exercise
   of Stock Options.........................            215                                                    215
5% Stock Dividend  (90,841 Shares)..........          3,362           (3,362)                                    0
Purchase of Interest in Fractional Shares...                             (30)                                  (30)

Balances, December 31, 1996 as restated.....         33,040           24,125               495              57,660
Comprehensive Income:
   Net Income...............................                           6,449                                 6,449
   Change in Net Unrealized Gain / (Loss)
      on Securities Available-for-Sale......                                               272                 272
        Total Comprehensive Income..........                                                                 6,721
Cash Dividends ($.38 per Common Share,
   as restated for pooling of interests)....                          (2,523)                               (2,523)
Issuance of 6,629 Shares of Common Stock
   pursuant to Dividend Reinvestment Plan...            252                                                    252
Purchase and Retirement of 11,338 Shares
   pursuant to Exercise of Stock Options....           (156 )           (274)                                 (430)
Issuance of 15,818 Shares upon Exercise of
   Stock Options............................            432                                                    432
Two for One Stock Split (2,546,041 Shares)..          2,546           (2,546)                                    0
5% Stock Dividend (253,952 Shares)..........          8,253           (8,253)                                    0
Purchase of Interest in Fractional Shares...                             (33)                                  (33)

Balances, December 31, 1997 as restated.....         44,367           16,945               767              62,079
Add: Acquired Affiliate (Francisco - 67,203
   shares Issued)...........................            818              652                                 1,470
Comprehensive Income:
   Net Income...............................                           6,659                                 6,659
   Change in Net Unrealized Gain / (Loss)
      on Securities Available-for-Sale......                                                80                  80
        Total Comprehensive Income..........                                                                 6,739
Cash Dividends ($.43 per Common Share,
   as restated for pooling of interests)....                          (2,834)                               (2,834)
Purchase and Retirement of 1,794 Shares
   pursuant to Exercise of Stock Options ...            (13 )            (42)                                  (55)
Issuance of 4,545 Shares upon exercise of
   Stock Options............................             55                                                     55
5% Stock Dividend (316,337 Shares)..........          8,146           (8,146)                                    0
Purchase of Interest in Fractional Shares ..                             (33)                                  (33)

Balances, December 31, 1998.................       $ 53,373         $ 13,201          $    847            $ 67,421
                                                   =========        ========          =========           ========
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>13.3-19

- --------------------------------------------------------------------------------
       Notes to the Consolidated Financial Statements
       Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 1 - Summary of Significant Accounting Policies

Description of Business and Basis of Presentation

    German American Bancorp operates  primarily in the banking  industry,  which
accounts for over 90% of its revenues, operating income and identifiable assets.
German American Bancorp generates commercial, installment and mortgage loans and
receives  deposits from customers  through its locations in the Indiana counties
of Dubois,  Daviess,  Gibson, Knox, Martin,  Pike, Perry and Spencer.  While the
overall loan portfolio is diversified among a variety of individual borrowers, a
significant  portion  of  these  borrowers  are  dependent  on the  agriculture,
poultry, and wood furniture  manufacturing  industries.  Although wood furniture
manufacturers  employ a  significant  number of people in the  Company's  market
area, the Company does not have a concentration  of credit to companies  engaged
in that  industry.  The majority of the Company's  loans are secured by specific
items  of  collateral  including  business  assets,  consumer  assets  and  real
property.  These  financial  statements  include the accounts of German American
Bancorp and its wholly-owned subsidiaries, The German American Bank; First State
Bank, Southwest Indiana;  German American Holdings Corporation,  (parent of both
Citizens  State  Bank  and  Peoples  National  Bank);  and  GAB  Mortgage  Corp.
Significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation. Certain items in the 1997 and 1996 financial statements have been
reclassified to correspond with the 1998 presentation.

Use of Estimates

    Management  must make  estimates  and  assumptions  in  preparing  financial
statements  that  affect  the  amounts  reported  therein  and  the  disclosures
provided.  These  estimates  and  assumptions  may  change  in  the  future  and
accordingly,  results could differ.  Estimates that are susceptible to change in
the near term include the  allowance  for loan  losses,  the  determination  and
carrying value of impaired loans, and the fair value of financial instruments.

Securities

    Securities classified as available-for-sale  are securities that the Company
intends to hold for an  indefinite  period of time,  but not  necessarily  until
maturity.  These  include  securities  that  management  may  use as part of its
asset/liability strategy, or that may be sold in response to changes in interest
rates,  changes in  prepayment  risk,  or similar  reasons.  Securities  held as
available-for-sale  are reported at market value with unrealized gains or losses
included as a separate component of equity, net of tax.

    Securities  classified as  held-to-maturity  are securities that the Company
has both  the  ability  and  positive  intent  to hold to  maturity.  Securities
held-to-maturity are carried at amortized cost.

    Premium  amortization is deducted from, and discount  accretion is added to,
interest  income using the level yield method.  The cost of  securities  sold is
computed on the identified securities method.

Loans

    Interest  is  accrued  over the  term of the  loans  based on the  principal
balance  outstanding.  Loans are placed on a  nonaccrual  status when  scheduled
principal or interest  payments are past due 90 days or more, unless the loan is
well secured and in the process of collection.

    The carrying  values of impaired loans (as explained below in "Allowance for
Loan  Losses")  are  periodically  adjusted to reflect  cash  payments,  revised
estimates of future cash flows,  and  increases in the present value of expected
cash  flows due to the  passage of time.  Cash  payments  representing  interest
income are reported as such.  Other cash  payments are reported as reductions in
carrying  value,  while  increases or  decreases  due to changes in estimates of
future  payments  and due to the passage of time are  reported as  increases  or
decreases to bad debt expense.

    The  Company  defers loan fees and certain  direct loan  origination  costs.
Deferred  amounts are  reported  in the  balance  sheet as part of loans and are
recognized  into  interest  income  over the term of the loan based on the level
yield method.

<PAGE>13.3-20

- --------------------------------------------------------------------------------
    Notes to the Consolidated Financial Statements  (continued)
    Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 1 - Summary of Significant Accounting Policies (continued)

Allowance for Loan Losses

    The  allowance  for loan losses is a valuation  allowance,  increased by the
provision  for  loan  losses  and  decreased  by  charge-offs  less  recoveries.
Management  estimates the allowance for loan losses  required based on past loan
loss experience,  known and inherent risks in the portfolio,  information  about
specific  borrower   situations  and  estimated   collateral  values,   economic
conditions,  and other  factors.  Allocations  of the  allowance may be made for
specific  loans,  but the entire  allowance is available  for any loan that,  in
management's judgment, should be charged off.

    Loan  impairment is reported when full repayment under the terms of the loan
is not expected.  If a loan is impaired, a portion of the allowance is allocated
so that the loan is reported net, at the present value of estimated  future cash
flows using the loan's  existing  rate,  or at the fair value of  collateral  if
repayment is expected  solely from the collateral.  Smaller balance  homogeneous
loans are  evaluated  for  impairment  in total.  Such loans include real estate
loans secured by one-to-four  family  residences  and loans to  individuals  for
household, family and other personal expenditures.  Commercial, agricultural and
poultry  loans are  evaluated  individually  for  impairment.  When  analysis of
borrower  operating  results and financial  condition  indicates that underlying
cash flows of the borrower's  business are not adequate to meet its debt service
requirements,  the loan is evaluated  for  impairment.  Often this is associated
with a delay or shortfall in payments of more than 60 days. Nonaccrual loans are
generally also considered  impaired.  Impaired loans, or portions  thereof,  are
charged off when deemed uncollectible.

Premises, Furniture, and Equipment

    Premises,  Furniture  and  Equipment  are  stated at cost  less  accumulated
depreciation.   Premises  and  related   components   are   depreciated  on  the
straight-line  method with useful lives  ranging from 10 to 40 years.  Furniture
and equipment are primarily  depreciated using straight-line methods with useful
lives ranging from 3 to 12 years. Maintenance and repairs are expensed and major
improvements  are  capitalized.  These assets are reviewed for  impairment  when
events indicate the carrying amount may not be recoverable.

Other Real Estate

    Other  Real  Estate  is  carried  at the lower of cost or fair  value,  less
estimated  selling  costs.  Expenses  incurred in carrying Other Real Estate are
charged to operations as incurred.

Intangible Assets

    Intangible  Assets are comprised of core deposit  intangibles ($173 and $247
at December 31, 1998 and 1997,  respectively) and goodwill ($1,210 and $1,325 at
December  31,  1998  and  1997,  respectively).  Core  deposit  intangibles  are
amortized on an accelerated method over ten years and goodwill is amortized on a
straight-line  basis over fifteen years.  Core Deposit  Intangibles and Goodwill
are assessed for  impairment  based on estimated  undiscounted  cash flows,  and
written down if necessary.

Stock Compensation

    Expense for employee  compensation under stock option plans is reported only
if options are granted below market price at grant date.  Pro forma  disclosures
of net income and earnings per share are provided as if the fair value method of
Financial Accounting Standard No. 123 was used for stock-based compensation.

Comprehensive Income

    Comprehensive income consists of net income and other comprehensive  income.
Other  comprehensive  income includes  unrealized gains and losses on securities
available for sale, which are also recognized as a separate component of equity.
The  accounting  standard that  requires  reporting  comprehensive  income first
applies for 1998, with prior information comparably restated.

<PAGE>13.3-21

- --------------------------------------------------------------------------------
       Notes to the Consolidated Financial Statements  (continued)
       Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 1 - Summary of Significant Accounting Policies (continued)

Income Taxes

    Deferred tax  liabilities  and assets are  determined  at each balance sheet
date. They are measured by applying enacted tax laws to future amounts that will
result from  differences in the financial  statement and tax basis of assets and
liabilities.  Recognition of deferred tax assets is limited by the establishment
of a valuation  reserve  unless  management  concludes that the assets will more
likely than not result in future tax benefits to the Company. Income tax expense
is the amount due on the current  year tax  returns  plus or minus the change in
deferred taxes.

Earnings Per Share

    Basic and diluted  earnings  per share are computed  under a new  accounting
standard  effective in the quarter  ended  December 31, 1997.  All prior amounts
have been restated to be  comparable.  Basic  earnings per share is based on net
income divided by the weighted average number of shares  outstanding  during the
period.  Diluted  earnings  per share shows the  dilutive  effect of  additional
common shares issuable under stock options.

Cash Flow Reporting

    The Company reports net cash flows for customer loan  transactions,  deposit
transactions and deposits made with other financial institutions.  Cash and cash
equivalents  are  defined  to include  cash on hand,  demand  deposits  in other
institutions and Federal Funds Sold.

Fair Values of Financial Instruments

    Fair values of financial  instruments  are estimated  using relevant  market
information  and other  assumptions,  as more fully  disclosed  in Note 19. Fair
value  estimates  involve  uncertainties  and  matters of  significant  judgment
regarding  interest  rates,  credit  risk,   prepayments,   and  other  factors,
especially  in the absence of broad  markets for  particular  items.  Changes in
assumptions or in market  conditions could  significantly  affect the estimates.
The fair  value  estimates  of  existing  on- and  off-balance  sheet  financial
instruments  do not include the value of  anticipated  future  business,  or the
values of assets and liabilities not considered financial instruments.

New Accounting Pronouncements

    Beginning  January 1, 2000,  a new  accounting  standard  will  require  all
derivatives to be recorded at fair value.  Unless designated as hedges,  changes
in these  fair  values  will be  recorded  in the income  statement.  Fair value
changes  involving  hedges will  generally be recorded by  offsetting  gains and
losses on the hedge and on the hedged item, even if the fair value of the hedged
item is not otherwise  recorded.  Adoption of this pronouncement is not expected
to have a material  effect on the Company's  financial  results,  but the effect
will depend on derivative holdings when this standard is adopted.

NOTE 2 - Securities

    The amortized cost and estimated  market values of Securities as of December
31, 1998 are as follows:

<TABLE>
<CAPTION>

                                                                                      Gross            Gross       Estimated
Securities Available-for-Sale:                                      Amortized      Unrealized       Unrealized      Market
                                                                      Cost            Gains           Losses         Value
<S>                                                                 <C>             <C>             <C>          <C>
U.S. Treasury Securities, and Obligations of
    U.S. Government Corporations and Agencies...............        $63,605           $213            $(30)        $63,788
Obligations of State and Political Subdivisions.............         29,103          1,443             (91)         30,455
Asset-/Mortgage-backed Securities...........................         41,913             50            (183)         41,780
                                                                     ------             --            ----          ------
    Total...................................................       $134,621         $1,706           $(304)       $136,023
                                                                   ========         ======           =====        ========

Securities Held-to-Maturity:

Obligations of State and Political Subdivisions.............        $27,591         $1,159            $(13)        $28,737
Asset-/Mortgage-backed Securities...........................          1,202              9              ---          1,211
Other Securities............................................          2,084            ---              ---          2,084
                                                                      -----            ---              ---          -----
    Total...................................................        $30,877         $1,168            $(13)        $32,032
                                                                    =======         ======            ====         =======

</TABLE>
<PAGE>13.3-22

- --------------------------------------------------------------------------------
    Notes to the Consolidated Financial Statements  (continued)
    Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 2 - Securities (continued)

The amortized cost and estimated  market values of Securities as of December 31,
1997 are as follows:

<TABLE>
<CAPTION>
                                                                                      Gross            Gross       Estimated
                                                                    Amortized      Unrealized       Unrealized      Market
                                                                      Cost            Gains           Losses         Value
<S>                                                                  <C>             <C>              <C>        <C>
Securities Available-for-Sale:
U.S. Treasury Securities, and Obligations of
    U.S. Government Corporations and Agencies...............         $58,544             $99           $(68)       $58,575
Obligations of State and Political Subdivisions.............          20,448           1,224             (2)        21,670
Asset-/Mortgage-backed Securities...........................          15,668              88            (95)        15,661
Corporate Securities........................................           4,528              23            (22)         4,529
Other Securities............................................               1              13             ---            14
                                                                           -              --             ---            --
    Total...................................................         $99,189          $1,447          $(187)      $100,449
                                                                     =======          ======          =====       ========

Securities Held-to-Maturity:
U.S. Treasury Securities, and Obligations of
    U.S. Government Corporations and Agencies...............          $5,598        $      4            $(1)        $5,601
Obligations of State and Political Subdivisions.............          24,983           1,197            (15)        26,165
Asset-/Mortgage-backed Securities...........................           2,369              32            (14)         2,387
Corporate Securities........................................             311             ---             (8)           303
Other Securities............................................           2,121             ---             ---         2,121
                                                                       -----             ---             ---         -----
    Total...................................................         $35,382          $1,233           $(38)       $36,577
                                                                     =======          ======           =====       =======
</TABLE>

    The amortized cost and estimated market values of Securities at December 31,
1998 by  contractual  maturity are shown below.  Expected  maturities may differ
from  contractual  maturities  because  some  issuers  have the right to call or
prepay  certain  obligations  with  or  without  call or  prepayment  penalties.
Asset-backed,  Mortgage-backed  and certain  Other  Securities  are not due at a
single maturity date and are shown separately.

<TABLE>
<CAPTION>
                                                                                                       Estimated
                                                                                Amortized               Market
                                                                                  Cost                   Value
<S>                                                                           <C>                     <C>
Securities Available-for-Sale:
Due in one year or less.....................................                      $3,135                 $3,161
Due after one year through five years.......................                      35,853                 36,271
Due after five years through ten years......................                      34,734                 35,042
Due after ten years.........................................                      18,986                 19,769
Asset-/Mortgage-backed Securities...........................                      41,913                 41,780
                                                                                  ------                 ------
    Totals..................................................                    $134,621               $136,023
                                                                                ========               ========

Securities Held-to-Maturity:
Due in one year or less.....................................                      $2,126                 $2,135
Due after one year through five years.......................                       4,350                  4,452
Due after five years through ten years......................                       8,889                  9,282
Due after ten years.........................................                      12,226                 12,868
Asset-/Mortgage-backed Securities...........................                       1,202                  1,211
Other Securities............................................                       2,084                  2,084
                                                                                   -----                  -----
    Totals..................................................                     $30,877                $32,032
                                                                                 =======                =======
</TABLE>

    Sales of Securities are summarized below:

<TABLE>
<CAPTION>
                                                            1998                 1997                     1996
                                                            ----                 ----                     ----
                                                 Available-  Held-to-    Available-  Held-to-    Available-    Held-to-
                                                  for-Sale   Maturity     for-Sale   Maturity     for-Sale     Maturity
<S>                                            <C>           <C>          <C>       <C>           <C>          <C>
Proceeds from Sales........................    $15,051       $ 362        $   ---   $  ---        $1,080       $  ---
Gross Gains on Sales.......................         77          10            ---      ---            76          ---
Gross Losses on Sales......................        (75 )        (6 )          ---      ---            (3)         ---
Income Taxes on Gross Gains................         30           4            ---      ---            30          ---
Income Taxes on Gross Losses...............        (30 )        (2 )          ---      ---            (1)         ---
</TABLE>
<PAGE>13.3-23

- --------------------------------------------------------------------------------
      Notes to the Consolidated Financial Statements  (continued)
      Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 2 - Securities (continued)

     Sales of securities  held-to-maturity  in 1998 consisted of mortgage-backed
securities for which payment of more than 85% of principal had occurred.

    The carrying value of securities  pledged to secure  repurchase  agreements,
public and trust deposits, and for other purposes as required by law was $19,851
and $10,967 as of December 31, 1998 and 1997, respectively.

    No investment  securities of an  individual  issuer  exceeded ten percent of
German American Bancorp shareholders' equity at December 31, 1998.

    Investments in state and political  subdivisions  and corporate  obligations
are  generally  required  by policy to be  investment  grade as  established  by
national  rating  organizations.  However,  the  purchase of  non-rated  Indiana
municipal  securities  is permitted  by policy when the inherent  quality of the
issue is clearly  evident to management.  These  investments are actively traded
and  have  a  readily  available  market  valuation.   Market  values  of  these
investments  are reviewed  quarterly  with market values being  obtained from an
independent rating service or broker.

    At December 31, 1998 and 1997,  U.S.  Government  Agency  structured  notes,
consisting   primarily  of  step-up  and  single-index  bonds,  with  respective
amortized  costs of $5,985 and $5,200 and fair  values of $5,985 and $5,186 were
included in securities available-for-sale.

    Collateralized   mortgage  obligations  (CMO's)  and  real  estate  mortgage
investment  conduits  (REMIC's),  all of which  are  issued  by U.S.  Government
Agencies  and  the  majority  of  which  are  fixed  rate,   comprised   75%  of
Mortgage-backed securities.

NOTE 3 - Loans

Loans,  as  presented  on the balance  sheet,  are  comprised  of the  following
classifications at December 31,

<TABLE>
<CAPTION>
                                                                                                 1998         1997

<S>                                                                                         <C>            <C>
Real Estate Loans Secured by 1- 4 Family Residential Properties.........................     $138,710       $126,287
Commercial and Industrial Loans.........................................................      127,384        110,749
Loans to Individuals for Household, Family and Other Personal Expenditures..............       81,891         79,378
Loans to Finance Agricultural Production, Poultry and Other Loans to Farmers............       62,736         60,421
Economic Development Commission Bonds...................................................          500            500
Lease Financing.........................................................................          821          1,045
                                                                                                  ---          -----
    Totals..............................................................................     $412,042       $378,380
                                                                                             ========       ========

Nonperforming loans were as follows at December 31:

Loans past due over 90 days and accruing................................................       $1,169         $2,832
Non-accrual loans.......................................................................        1,920          1,238
                                                                                                -----          -----
    Totals..............................................................................       $3,089         $4,070
                                                                                               ======         ======
</TABLE>

Information regarding impaired loans is as follows:
<TABLE>
<CAPTION>

                                                                                                1998          1997

<S>                                                                                            <C>            <C>
Year-end loans with no allowance for loan losses allocated..............................       $  613         $  507
Year-end loans with allowance for loan losses allocated.................................          543          2,272

Amount of allowance allocated...........................................................          151            358

Average balance of impaired loans during the year.......................................        2,297          2,910

Interest income recognized during impairment............................................          212             217
Interest income recognized on cash basis................................................          117            203

</TABLE>
<PAGE>13.3-24

- --------------------------------------------------------------------------------
   Notes to the Consolidated Financial Statements  (continued)
   Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 3 - Loans (Continued)

    Certain directors,  executive  officers,  and principal  shareholders of the
Company,  including  their  immediate  families and  companies in which they are
principal  owners,  were loan customers of the Company during 1998. A summary of
the activity of these loans is as follows:

<TABLE>
<CAPTION>

  Balance                                Changes                       Deductions                              Balance
 January 1,                            in Persons                                                           December 31,
    1998             Additions          Included          Collected                  Charged-off                1998
- -------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>                 <C>              <C>                           <C>                  <C>

 $ 12,269           $ 18,677            $   ---          $ (11,791)                    $   ---              $ 19,155

</TABLE>

    Total loans  serviced for the Federal Home Loan  Mortgage  Corporation  were
$2,545 at December 31, 1998 and $3,808 at December 31, 1997. These loans are not
reflected on the consolidated balance sheet.

NOTE 4 - Allowance for Loan Losses

A summary of the activity in the Allowance for Loan Losses is as follows:

<TABLE>
<CAPTION>
                                                                   1998                   1997                  1996
                                                                   ----                   ----                  ----
<S>                                                              <C>                    <C>                   <C>
Balance as of January 1................................          $7,416                 $7,144                $7,552
Allowance of Acquired Subsidiary.......................              80                    ---                   ---
Provision for Loan Losses..............................             583                    400                   345
Recoveries of Prior Loan Losses........................             362                    819                   320
Loan Losses Charged to the Allowance...................          (1,583)                  (947)               (1,073)
                                                                  -----                    ---                 -----
Balance as of December 31..............................          $6,858                 $7,416                $7,144
                                                                 ======                 ======                ======
</TABLE>

NOTE 5 - Premises, Furniture, and Equipment

Premises,  furniture,  and  equipment  as  presented  on the  balance  sheet  is
comprised of the following classifications at December 31,

<TABLE>
<CAPTION>
                                                                                            1998              1997
                                                                                            ----              ----
<S>                                                                                       <C>               <C>
Land...............................................................................       $2,663            $2,376
Buildings and Improvements.........................................................       14,325            13,511
Furniture and Equipment............................................................        9,871             8,225
                                                                                           -----             -----
    Total Premises, Furniture and Equipment........................................       26,859            24,112
    Less:  Accumulated Depreciation................................................      (12,140)          (10,921)
                                                                                          ------            ------
       Total.......................................................................      $14,719           $13,191
                                                                                         =======           =======
</TABLE>

Depreciation  expense  was  $1,146,  $1,151 and $1,136 for 1998,  1997 and 1996,
respectively.

NOTE 6 - Deposits

    At year-end 1998,  interest-bearing  deposits include $154,666 of demand and
savings  deposits  and  $326,814 of time  deposits.  Stated  maturities  of time
deposits were as follows:

  1999.............................................................    $214,183
  2000.............................................................      81,649
  2001.............................................................      16,467
  2002.............................................................       7,107
  2003.............................................................       7,392
  Thereaft.........................................................          16 
                                                                            ---
  Total...........................................................     $326,814
                                                                       ========

<PAGE>13.3-25

- --------------------------------------------------------------------------------
       Notes to the Consolidated Financial Statements  (continued)
       Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 7 - Short-term Borrowings

    The Company's  funding  sources  include  repurchase  agreements and federal
funds purchased.  Repurchase agreements are borrowings from customers secured by
a pledge of securities.  The Company retains possession of and control over such
securities.   Information   regarding   repurchase   agreements  and  short-term
borrowings at December 31, 1998 and 1997 is as follows:

                                                              1998         1997
Balances at December 31:
    Repurchase Agreements.............................      $6,903       $5,548
    Federal Funds Purchased...........................         125          ---
                                                               ---          ---
       Total Short-term Borrowings....................      $7,028       $5,548
                                                            ======       ======

NOTE 8 - Long-term Debt

Long-term debt outstanding consists of the following at December 31:

                                                              1998         1997
Advances from FHLB collateralized by qualifying 
    mortgages, investment securities and 
    mortgage-backed securities..................           $ 9,000  $       ---
                                                           =======  ===========

    The interest  rates on the  advances  from FHLB at December 31, 1998 were as
follows: $1,000,000 at 5.02%, $500,000 at 5.04%, $5,000,000 at 5.07%, $1,500,000
at 5.19%, and $1,000,000 at 5.95%. All of these advances are at fixed rates. The
weighted average interest rate on all borrowings was 5.18%.

Scheduled  principal  payments on advances from FHLB at December 31, 1998 are as
follows:

   1999......................................................         $335
   2000......................................................          541
   2001......................................................          693
   2002......................................................          619
   2003......................................................        2,233
   Thereafter................................................        4,579
                                                                     -----
   Total.....................................................       $9,000
                                                                    ======

NOTE 9 - Employee Benefit Plans

    The  Company  and all its  banking  affiliates  provide  a  non-contributory
trusteed  401(k)  deferred  compensation  and profit sharing plan,  which covers
substantially all full-time employees. The banks agree to match certain employee
contributions  under  the  401K  portion  of  the  plan,  while  profit  sharing
contributions are discretionary and are subject to determination by the Board of
Directors. Employees of Citizens State and FSB Financial Corporation joined this
plan in June 1998 while Peoples joined in April 1997.
Contributions  to this plan were  $609,  $549 and $445 for 1998,  1997 and 1996,
respectively.

    Citizens  State has a  noncontributory  defined  benefit  pension  plan with
benefits based on years of service and  compensation  prior to  retirement.  The
Projected Benefit Obligation under this plan was frozen at August 1, 1998, and a
$126 loss was recorded at curtailment.  The Company plans to terminate the plan.
The plan's funded status at December 31, 1998 is as follows:

     Plan assets at fair value                                           $648
     Projected benefit obligation for service rendered to date           (829)
     Unrecognized loss                                                     40
     Unrecognized transition asset                                        (24)
                                                                          ---
     Accrued Pension Payable                                            $(165)

<PAGE>13.3-26

- --------------------------------------------------------------------------------
    Notes to the Consolidated Financial Statements  (continued)
    Dollars in thousands
- --------------------------------------------------------------------------------

    Prior to their  merger  with the  Company,  Peoples  had a  non-contributory
defined benefit pension plan. The Projected  Benefit  Obligation under this plan
was frozen at April 30, 1997.  The plan was  terminated in 1998. No  curtailment
gain was recorded in 1997, due to immateriality.  An $83 termination  settlement
gain, net of excise tax, was recognized in 1998.

NOTE 10 - Stock Options

    The Company  maintains a Stock Option Plan which reserves  176,625 shares of
Common  Stock (as adjusted  for  subsequent  stock splits and subject to further
customary  anti-dilution  adjustments)  for the  purpose of grants of options to
officers  and other  employees  of the  Company.  Options may be  designated  as
"incentive  stock  options"  under  the  Internal  Revenue  Code of 1986,  or as
nonqualified  options.  While the date after which options are first exercisable
is determined by the Stock Option Committee of the Company,  no stock option may
be exercised after ten years from the date of grant (twenty years in the case of
nonqualified  stock  options).  The  exercise  price  of stock  options  granted
pursuant  to the Plan must be no less than the fair  market  value of the Common
Stock on the date of the grant.

    The Plan authorizes an optionee to pay the exercise price of options in cash
or in common  shares of the  Company or in some  combination  of cash and common
shares.  An optionee may tender  already-owned  common  shares to the Company in
exercise of an option.  In this  instance,  the Company is  obligated to use its
best efforts to issue to such  optionee a  replacement  option for the number of
shares  tendered,  as  follows:  (a) of the same  type as the  option  exercised
(either an incentive stock option or a non-qualified  option); (b) with the same
expiration  date;  and, (c) priced at the fair market value of the stock on that
date.  Replacement  options may not be exercised until one year from the date of
grant.

Changes in options  outstanding  were as follows,  as adjusted to reflect  stock
dividends and splits:

<TABLE>
<CAPTION>
                                                                          Number                    Weighted-average
                                                                        of Options                   Exercise Price

<S>                                                                      <C>                            <C>
Outstanding, beginning of 1996.....................................        53,268                       $ 9.93
Granted............................................................        14,818                        13.96
Exercised..........................................................       (24,063 )                       8.91
                                                                           ------
Outstanding, end of 1996...........................................        44,023                        11.84
Granted............................................................        25,001                        17.26
Exercised..........................................................       (34,879 )                      12.42
                                                                           -------
Outstanding, end of 1997...........................................        34,145                        15.19
Granted............................................................        62,784                        23.51
Exercised..........................................................        (4,772 )                      11.56
                                                                            -----                             
Outstanding, end of 1998...........................................        92,157                        21.05
                                                                           ======                             
Options exercisable at year-end are as follows:
1998...............................................................        90,273                       $20.87

</TABLE>

    Financial  Accounting  Standard No. 123 requires pro forma  disclosures  for
companies  that do not adopt its fair value  accounting  method for  stock-based
employee compensation. Accordingly, the following pro forma information presents
net income and earnings per share had the Standard's fair value method been used
to measure compensation cost for stock option plans.  Compensation cost actually
recognized  for stock  options was $0 for 1998,  1997 and 1996. In future years,
the pro forma effect of not applying  this  standard may increase as  additional
options are  granted.  At year-end  1998,  options  outstanding  have a weighted
average  remaining life of 14.44 years,  with exercise prices ranging from $8.91
to $30.05.

<TABLE>
<CAPTION>
                                                                              1998            1997          1996
                                                                              ----            ----          ----

<S>                                                                        <C>              <C>           <C>
Pro forma Net Income...............................................        $6,076           $6,408        $5,608
Pro forma:
    Earnings per Share.............................................         $0.91            $0.96         $0.84
    Diluted Earnings per share.....................................         $0.91            $0.96         $0.84

</TABLE>
<PAGE>13.3-27

- --------------------------------------------------------------------------------
       Notes to the Consolidated Financial Statements  (continued)
       Dollars in thousands, except per share data
- --------------------------------------------------------------------------------

NOTE 10 - Stock Options (Continued)

     For options granted during 1998, 1997 and 1996, the  weighted-average  fair
values at grant date are $9.75, $1.65 and $0.87, respectively. The fair value of
options  granted  during 1998,  1997 and 1996 was estimated  using the following
weighted-average information: risk-free interest rate of 5.11%, 5.58% and 5.41%,
expected life of 9.7, 1.0, and 1.0 years,  expected volatility of stock price of
 .32, .18 and .10, and expected dividends of 1.64%, 2.06% and 2.38% per year.

NOTE 11 - Income Taxes

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                                       1998                  1997                  1996
                                                                       ----                  ----                  ----
<S>                                                                  <C>                   <C>                   <C>
Currently Payable.............................................       $2,976                $3,360                $2,671
Deferred......................................................          (20)                 (196)                  233
Net Operating Loss Carryforward...............................          (47)                  (47)                  (47)
                                                                         --                   ---                   ---
    Total.....................................................       $2,909                $3,117                $2,857
                                                                     ======                ======                ======

</TABLE>

Income tax expense is reconciled  to the 34%  statutory  rate applied to pre-tax
income as follows:

<TABLE>
<CAPTION>
                                                                       1998                 1997                   1996
                                                                       ----                 ----                   ----
<S>                                                                 <C>                    <C>                   <C>
Statutory Rate Times Pre-tax Income...........................      $3,253                 $3,252                $2,883
Add/(Subtract) the Tax Effect of:
    Income from Tax-exempt Loans and Investments..............        (965)                  (785)                 (739)
    Non-deductible Merger Costs...............................      119 73                    149
    State Income Tax, Net of Federal Tax Effect...............     569 582                    526
    Other Differences.........................................         (67)                    (5)                   38
                                                                        --                     --                    --
      Total Income Taxes......................................      $2,909                 $3,117                $2,857
                                                                    ======                 ======                ======
</TABLE>

The net deferred tax asset at December 31 consists of the following:

<TABLE>
<CAPTION>

                                                                       1998                  1997                        
                                                                       ----                  ----
<S>                                                                  <C>                  <C>
 Deferred Tax Assets:
    Allowance for Loan Losses.................................       $1,783                $1,697
    Net Operating Loss Carryforwards..........................          140                   187
    Deferred Compensation and Employee Benefits...............          367                   330
    Other.....................................................          185                    78                        
                                                                        ---                    --     
      Total Deferred Tax Assets...............................        2,475                 2,292                       
                                                                      -----                 -----     

Deferred Tax Liabilities:
    Depreciation..............................................         (372)                 (349)
    Leasing Activities, Net...................................         (153)                 (202)
    Purchase Accounting Adjustments...........................          (17)                  (29)
    Unrealized Appreciation on Securities.....................         (556)                 (493)
    Other.....................................................         (203)                  (49)                       
                                                                        ---                   ---          
      Total Deferred Tax Liabilities..........................       (1,301)               (1,122)
                                                                      -----                 -----

Valuation Allowance...........................................          (48)                  (48)
                                                                         --                    --
      Net Deferred Tax Asset..................................       $1,126                $1,122                        
                                                                     ======                ====== 

</TABLE>
<PAGE>13.3-28

- --------------------------------------------------------------------------------
    Notes to the Consolidated Financial Statements  (continued)
    Dollars in thousands
- --------------------------------------------------------------------------------

The Company has $411 of federal tax net operating loss carryforwards expiring in
the following amounts:

      Year       Amount                      Year         Amount
   ---------------------------------------------------------------

      2001        $116                       2007          $105
      2002         128                       2008            62

NOTE 12 - Per Share Data

    The Board of Directors  declared and paid a 5% stock dividend in 1998,  1997
and 1996.  In lieu of issuing  fractional  shares,  the Company  purchased  from
shareholders  their fractional  interest.  Additionally,  the Board declared and
paid a two-for-one stock split in 1997.  Earnings and dividend per share amounts
have been retroactively  computed as though these additionally issued shares had
been  outstanding  for all periods  presented.  The  computation of Earnings per
Share and Diluted Earnings per Share are provided below:

<TABLE>
<CAPTION>
                                                                       1998                  1997                1996
                                                                       ----                  ----                 ----
<S>                                                               <C>                   <C>                  <C>
Earnings per Share:
Net Income....................................................       $6,659                $6,449                $5,621
Weighted Average Shares Outstanding...........................    6,663,667             6,655,742             6,647,331
    Earnings per Share........................................        $1.00                 $0.97                 $0.85

Diluted Earnings per Share:
Net Income....................................................       $6,659                $6,449                $5,621
Weighted Average Shares Outstanding...........................    6,663,667             6,655,742             6,647,331
Stock Options.................................................       90,273                34,145                44,023
Assumed Shares Repurchased upon Exercise of Options...........      (69,610)              (25,177)              (34,545)
                                                                    -------               -------               -------
    Diluted Weighted Average Shares Outstanding...............    6,684,330             6,664,710             6,656,809
    Diluted Earnings per Share................................        $1.00                 $0.97                 $0.84

</TABLE>

NOTE 13 - Lease Commitments

     The total  rental  expense for all leases for the years ended  December 31,
1998, 1997, and 1996 was $125, $119, and $106,  respectively,  including amounts
paid under short-term cancelable leases.

    At  December  31,  1998,  the  German  American  Bank and First  State  Bank
subleased space for three branch-banking facilities from a company controlled by
a director and principal  shareholder  of the Company.  The subleases  expire in
2000,  2001 and 2008 with various  renewal options  provided.  Aggregate  annual
rental payments to this Director's company totaled $56 for 1998. Exercise of the
Bank's  sublease  renewal  options is  contingent  upon the  Director's  company
renewing its primary leases. The following is a schedule of future minimum lease
payments:

Years Ending December 31:

                              Premises           Equipment             Total

  1999................          $79                   $1                $80
  2000................           68                  ---                 68
  2001................           55                  ---                 55
  2002................           50                  ---                 50
  2003................           50                  ---                 50
  Thereafter..........          258                  ---                258
                                ---                  ---                ---
     Total............         $560                   $1               $561
                               ====                   ==               ====
<PAGE>13.3-29

- --------------------------------------------------------------------------------
       Notes to the Consolidated Financial Statements  (continued)
       Dollars in thousands, except per share data
- --------------------------------------------------------------------------------

NOTE 14 - Commitments and Off-balance Sheet Items

    In the  normal  course  of  business,  there  are  various  commitments  and
contingent  liabilities,  such as guarantees  and  commitments to extend credit,
which are not reflected in the accompanying  consolidated  financial statements.
The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the financial  instruments for commitments to make loans, standby
letters of credit,  and financial  guarantees is represented by the  contractual
amount of those  instruments.  The Company  uses the same credit  policy to make
such commitments as it uses for on-balance sheet items.

Commitments and contingent  liabilities  are summarized as follows,  at December
31,

                                                    1998                   1997
                                                    ----                   ----
  Commitments to Fund Loans:
    Home Equity..........................        $11,016                 $9,726
    Credit Card Lines....................          6,030                  4,634
    Commercial Operating Lines...........         28,470                 32,225
                                                  ------                 ------
      Total Commitments to Fund Loans....        $45,516                $46,585
                                                 =======                =======

 Standby Letters of Credit...............         $1,690                 $2,871

    Since many  commitments  to make loans  expire  without  being  used,  these
amounts  do  not  necessarily  represent  future  cash  commitments.  Collateral
obtained upon exercise of the commitment is determined using management's credit
evaluation  of the borrower,  and may include  accounts  receivable,  inventory,
property, land and other items. The approximate duration of these commitments is
generally one year or less.  These  commitments  are generally  associated  with
variable interest rate agreements.

    The  Company  self-insures  employee  health  benefits  for all  affiliates,
including  employees of Citizens State and FSB Financial  Corporation  beginning
with the  third  quarter  of 1998.  Stop loss  insurance  covers  annual  losses
exceeding $50 per covered  individual and  approximately  $623 in the aggregate.
Management's  policy is to  establish  a reserve for claims not  submitted  by a
charge to earnings  based on prior  experience.  Charges to earnings  were $526,
$517 and $487 for 1998, 1997 and 1996, respectively.

     At  December  31, 1998 and 1997,  respectively,  the  affiliate  banks were
required to have $3,220 and $3,054 on deposit  with the Federal  Reserve,  or as
cash on hand. These reserves do not earn interest.

NOTE 15 - Non-cash Investing Activities

<TABLE>
<CAPTION>
                                                                     1998                 1997                 1996
                                                                     ----                 ----                 ----
   <S>                                                              <C>                   <C>                   <C>
   Loans Transferred to Other Real Estate.....................        $95                   $42                 $25
   Securities Transferred to Available-for-Sale...............      8,034                   ---                 ---

</TABLE>

   The above data should be read in conjunction with the Consolidated Statements
of Cash Flows. On the date of merger with Citizens State,  investment securities
with an  amortized  cost of $8.0  million  and  estimated  market  value of $8.1
million were  reclassified from  Held-to-Maturity  to  Available-for-Sale.  This
action was taken as a result of the business combination and in order to conform
Citizens State's  investment  portfolio to the Company's  liquidity and interest
rate risk policies.

<PAGE>13.3-30

- --------------------------------------------------------------------------------
    Notes to the Consolidated Financial Statements  (continued)
    Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 16 - Parent Company Financial Statements

    The condensed financial statements of German American Bancorp as of December
31,  1998 and 1997,  and for each of the three years ended  December  31,  1998,
1997, and 1996 are as follows:

<TABLE>
<CAPTION>
                            CONDENSED BALANCE SHEETS
                           December 31, 1998 and 1997
                                                                                            1998               1997
                                                                                            ----               ----
 <S>                                                                                   <C>                <C>
 ASSETS
    Cash...........................................................................      $3,704              $1,336
    Securities Available-for-Sale, at Market.......................................       3,471               1,761
    Investment in Subsidiary Banks and Bank Holding Company........................      56,418              57,248
    Investment in GAB Mortgage Corp................................................         291                 286
    Furniture and Equipment........................................................       2,095               1,371
    Other Assets...................................................................       1,823                 268
                                                                                          -----                 ---
       Total Assets................................................................     $67,802             $62,270
                                                                                        =======             =======

LIABILITIES........................................................................   $     381           $     191
                                                                                      ---------           ---------
SHAREHOLDERS' EQUITY
    Common Stock...................................................................       6,665               6,279
    Additional Paid-in Capital.....................................................      46,708              38,088
    Retained Earnings..............................................................      13,201              16,945
    Accumulated Other Comprehensive Income.........................................         847                 767
                                                                                            ---                 ---
       Total Shareholders' Equity..................................................      67,421              62,079
                                                                                         ------              ------
       Total Liabilities and Shareholders' Equity..................................     $67,802             $62,270
                                                                                        =======             =======

</TABLE>

<TABLE>
<CAPTION>
                                                    CONDENSED STATEMENTS OF INCOME
                                         For the years ended December 31, 1998, 1997, and 1996

                                                                                 1998              1997           1996
                                                                                 ----              ----           ----
<S>                                                                           <C>                <C>            <C>
INCOME
    Dividends from Subsidiary Banks......................................     $10,750            $5,190         $5,826
    Dividend and Interest Income.........................................         256               129            110
    Fee Income...........................................................         411               407            374
    Securities Gains, net................................................         ---               ---             74
Other Income.............................................................          19               ---              5
                                                                                   --               ---              -
Total Income.............................................................      11,436             5,726          6,389
                                                                               ------             -----          -----
EXPENSES
    Salaries and Benefits................................................       1,827             1,434          1,330
    Professional Fees....................................................         760               378            601
    Occupancy and Equipment Expense......................................         286               246            260
    Other Expenses.......................................................         376               278            251
                                                                                  ---               ---            ---
Total Expenses...........................................................       3,249             2,336          2,442
                                                                                -----             -----          -----
INCOME BEFORE INCOME TAXES AND EQUITY IN
    UNDISTRIBUTED INCOME OF SUBSIDIARIES.................................       8,187             3,390          3,947
Income Tax Benefit.......................................................         953               655            556
                                                                                  ---               ---            ---
INCOME BEFORE EQUITY IN UNDISTRIBUTED
    INCOME OF SUBSIDIARIES...............................................       9,140             4,045          4,503
Equity in Undistributed Income of Subsidiaries...........................      (2,481)            2,404          1,118
                                                                               -------            -----          -----
NET INCOME...............................................................       6,659             6,449          5,621

Other Comprehensive Income:
    Unrealized gain/(loss) on Securities, net............................          80               272           (343)
                                                                                   --               ---            ---
         Total Comprehensive Income......................................      $6,739            $6,721         $5,278
                                                                               ======            ======         ======

</TABLE>
<PAGE>13.3-31

- --------------------------------------------------------------------------------
       Notes to the Consolidated Financial Statements  (continued)
       Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 16 - Parent Company Financial Statements (continued)

<TABLE>
<CAPTION>
                                                  CONDENSED STATEMENTS OF CASH FLOWS
                                         For the years ended December 31, 1998, 1997, and 1996


                                                                                 1998              1997           1996
                                                                                 ----              ----           ----
<S>                                                                            <C>               <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income...............................................................      $6,659            $6,449         $5,621
    Adjustments to Reconcile Net Income to Net Cash from Operations
       Amortization on Securities........................................          38                36             32
Depreciation.............................................................         157               140            117
       Gain on Sale of Securities, net...................................         ---               ---            (74)
       Change in Other Assets............................................      (1,550)              (12)           (40)
       Change in Other Liabilities.......................................         190              (286)           370
       Equity in Undistributed Income of Subsidiaries....................       2,481            (2,404)        (1,118)
                                                                                -----            ------         ------
         Total Adjustments...............................................       1,316            (2,526)          (713)
                                                                                -----            ------           ----
       Net Cash from Operating Activities................................       7,975             3,923          4,908
                                                                                -----             -----          -----

CASH FLOWS FROM INVESTING ACTIVITIES
    Capital Contribution to Affiliate Banks..............................        (150)              ---           (632)
    Purchase of Securities Available-for-Sale............................      (2,229)              ---         (1,815)
    Proceeds from Sales of Securities Available-for-Sale.................         ---               ---             88
    Proceeds from Maturities of Securities Available-for-Sale............         520               ---            ---
    Property and Equipment Expenditures..................................        (881)             (726)          (589)
                                                                                  ---               ---            ---
       Net Cash from Investing Activities................................      (2,740)             (726)        (2,948)
                                                                                -----               ---          -----

CASH FLOWS FROM FINANCING ACTIVITIES
    Dividends Paid.......................................................      (2,834)           (2,523)        (2,124)
    Exercise of Stock Options............................................         ---                 3              7
    Issuance (Repurchase) of Common Stock................................         ---               252            145
    Purchase of Interest in Fractional Shares............................         (33)              (33)           (30)
                                                                                   --                --             --
       Net Cash from Financing Activities................................      (2,867)           (2,301)        (2,002)
                                                                                -----             -----          -----

Net Change in Cash and Cash Equivalents..................................       2,368               896            (42)
    Cash and Cash Equivalents at Beginning of Year.......................       1,336               440            482
                                                                                -----               ---            ---
    Cash and Cash Equivalents at End of Year.............................      $3,704            $1,336           $440
                                                                               ======            ======           ====

</TABLE>

NOTE 17 - Capital Requirements

    The  Company  and  affiliate   Banks  are  subject  to  regulatory   capital
requirements   administered  by  federal  banking  agencies.   Capital  adequacy
guidelines  and  prompt  corrective  action  regulations  involve   quantitative
measures of assets, liabilities,  and certain off-balance-sheet items calculated
under regulatory accounting  practices.  Capital amounts and classifications are
also subject to  qualitative  judgments by  regulators  about  components,  risk
weightings,  and other factors, and the regulators can lower  classifications in
certain  cases.  Failure  to meet  various  capital  requirements  can  initiate
regulatory  action  that could have a direct  material  effect on the  financial
statements.

    The prompt  corrective  action  regulations  provide  five  classifications,
including    well-capitalized,    adequately   capitalized,    undercapitalized,
significantly undercapitalized, and critically undercapitalized,  although these
terms are not used to  represent  overall  financial  condition.  If  adequately
capitalized,  regulatory  approval is required to accept brokered  deposits.  If
undercapitalized,  capital  distributions  are  limited,  as is asset growth and
expansion, and plans for capital restoration are required.

<PAGE>13.3-32

- --------------------------------------------------------------------------------
    Notes to the Consolidated Financial Statements  (continued)
    Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 17 - Capital Requirements (continued)

    At year-end 1998,  consolidated  and selected  affiliate bank actual capital
levels and minimum required levels are presented below:

<TABLE>
<CAPTION>
                                                                                                   Minimum Required
                                                                                                      To Be Well
                                                                         Minimum Required          Capitalized Under
                                                                            For Capital            Prompt Corrective
                                                     Actual             Adequacy Purposes:        Action Regulations:

                                               Amount         Ratio      Amount        Ratio      Amount        Ratio
<S>                                           <C>            <C>         <C>           <C>        <C>           <C>
Total Capital
   (to Risk Weighted Assets)
     Consolidated.......................      $70,442        16.59%       $33,968      8.00%      $42,461       10.00%
     German American Bank...............      $25,226        13.05%       $15,462      8.00%      $19,328       10.00%
     Peoples National Bank..............      $15,139        13.93%        $8,693      8.00%      $10,867       10.00%
     Citizens State Bank................      $14,795        18.51%        $6,393      8.00%       $7,992       10.00%

Tier 1 Capital
   (to Risk Weighted Assets)
     Consolidated.......................      $65,114        15.34%       $16,984      4.00%      $25,476        6.00%
     German American Bank...............      $22,810        11.80%        $7,731      4.00%      $11,597        6.00%
     Peoples National Bank..............      $13,781        12.68%        $4,347      4.00%       $6,520        6.00%
     Citizens State Bank................      $13,796        17.26%        $3,197      4.00%       $4,795        6.00%

Tier 1 Capital
   (to Average Assets)
     Consolidated.......................      $65,114        10.77%       $24,183      4.00%      $30,229        5.00%
     German American Bank...............      $22,810         7.94%       $11,494      4.00%      $14,367        5.00%
     Peoples National Bank..............      $13,781         9.21%        $5,980      4.00%       $7,475        5.00%
     Citizens State Bank................      $13,796        10.47%        $5,270      4.00%       $6,588        5.00%

</TABLE>

Capital ratios for First State Bank are materially  consistent with consolidated
capital  ratios.  The Company  and all  affiliate  Banks at  year-end  1998 were
categorized as well capitalized.  Regulations require the maintenance of certain
capital  levels at each affiliate  bank, and may limit the dividends  payable by
the  affiliates  to the  holding  company,  or by  the  holding  company  to its
shareholders.  At December 31, 1998 the  affiliates had $1.5 million in retained
earnings  available for dividends to the parent company without prior regulatory
approval.

NOTE 18 - Business Combinations

On March 4, 1997 the  Company  completed  a merger  with the  parent  company of
Peoples  National Bank of Washington,  Indiana  ("Peoples") in which the Company
issued 1,356,703 shares for all the outstanding  shares of Peoples,  as adjusted
for all subsequent stock splits and stock  dividends.  This merger was accounted
for as a pooling of interests, with prior periods restated. Concurrent with this
transaction, The Union Bank, the Company's affiliate bank in Loogootee, Indiana,
combined  with  Peoples  under the  Peoples  name and  charter,  creating a $150
million  financial  institution  serving the Daviess and Martin County,  Indiana
markets.

On June 1, 1998 the Company  consummated  mergers  with the parent  companies of
Citizens  State Bank of Petersburg,  Indiana  ("CSB") and FSB Bank of Francisco,
Indiana  ("FSB").  The Company  issued  974,898  shares for all the  outstanding
shares of CSB,  and 70,563  shares  for all the  outstanding  shares of FSB,  as
adjusted for the December 1998 5% stock  dividend.  These mergers were accounted
for as poolings of  interests.  Prior  periods were restated for the merger with
CSB,  but were not restated  for the merger with FSB, as  restatement  would not
have  had a  material  impact  on  overall  financial  results.  FSB Bank and an
existing  affiliate,  Community  Trust Bank of Petersburg,  were merged into the
Citizens  State Bank  charter,  creating a $130  million  financial  institution
serving the Pike and Gibson County, Indiana markets.

<PAGE>13.3-33

- --------------------------------------------------------------------------------
       Notes to the Consolidated Financial Statements  (continued)
       Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 18 - Business Combinations  (continued)

     Following  is a  reconciliation  of the  separate and combined net interest
income and net income of German American Bancorp,  CSB Bancorp and FSB Financial
Corporation for the periods prior to their acquisitions:

<TABLE>
<CAPTION>

                                                                  January 1, 1998
                                                                      Through
                                                                   June 1, 1998             1997                 1996
                                                                   ------------             ----                 ----
     <S>                                                             <C>               <C>                 <C>
     Net Interest Income:
         German American                                              $8,518              $19,947              $18,678
         CSB Bancorp                                                   1,186                2,933                2,853
         FSB Financial Corporation                                       250                  --- (1)              --- (1)
                                                                         ---           ----------           ----------    
              Combined                                                $9,954              $22,880              $21,531
                                                                      ======              =======              =======

     Net Income:
         German American                                              $2,548               $6,139               $4,894
         CSB Bancorp                                                     444                  310                  727
         FSB Financial Corporation                                       (64)                 --- (1)              --- (1)
                                                                         ---             --------             --------    
              Combined                                                $2,928               $6,449               $5,621
                                                                      ======                =====               ======

<FN>

(1) Prior year  results  were not adjusted for the effect of the merger with FSB
    Financial  Corporation,  as restatement would not have had a material impact
    on overall financial results.  For the fiscal years ended September 30, 1997
    and 1996,  respectively,  FSB  Financial  Corporation  net  interest  income
    totaled $604 and $542, and net losses totaled $41 and $16.
</FN>
</TABLE>

    On January 1, 1999 the Company  acquired all the  outstanding  shares of The
Doty Agency,  Inc.  (Doty) for 62,000 shares of the Company's  stock.  Doty is a
general multi-line,  full-service insurance agency with offices in Pike and Knox
Counties in Indiana.  At December 31, 1998 Doty had  unaudited  total assets and
total shareholders' equity of $1,072 and $282, respectively.

    On January 4, 1999, the Company  acquired all the outstanding  shares of 1ST
BANCORP for 2,040,000 shares of the Company's stock. 1ST BANCORP operates retail
and  mortgage  banking  offices,  a  full-service  insurance  agency and a title
insurance  company in Vincennes,  Indiana.  At December 31, 1998 1ST BANCORP had
unaudited total assets and total  shareholder's  equity of $251,049 and $24,235,
respectively.

    Both mergers were  accounted for as poolings of interests.  These  financial
statements exclude the effects of these mergers.  Proforma results of operations
for the year ended  December  31,  1998 are as  follows,  including  1ST BANCORP
results based on its fiscal year ended June 30, 1998:

<TABLE>
<CAPTION>
                                            German
                                           American
                                         (as reported            1ST
                                            herein)            BANCORP            Doty             Combined

     <S>                                    <C>                  <C>                <C>             <C>  
     Net Interest Income                    $24,082              $6,449             --- (2)         $30,531
     Net Income                               6,659               1,911             --- (2)           8,570
     Diluted Earnings Per Share               $1.00                 ---             ---               $0.98

<FN>

(2) Prior year  results  will not be adjusted  for the effect of the merger with
    Doty, as restatement  would not have a material impact on overall  financial
    results.  For the year ended December 31, 1998, Doty had net interest income
    of $(24) and net income of $325.
</FN>
</TABLE>
<PAGE>13.3-34

- --------------------------------------------------------------------------------
    Notes to the Consolidated Financial Statements  (continued)
    Dollars in thousands
- --------------------------------------------------------------------------------

NOTE 19 - Fair Values of Financial Instruments

    The  estimated  fair  values  of the  Company's  financial  instruments  are
provided in the table below. Not all of the Company's assets and liabilities are
considered financial  instruments,  and therefore are not included in the table.
Because no active  market  exists  for a  significant  portion of the  Company's
financial instruments,  fair value estimates were based on subjective judgments,
and therefore cannot be determined with precision.

<TABLE>
<CAPTION>

                                                                    DECEMBER 31, 1998                 DECEMBER 31, 1997
                                                                    -----------------                 -----------------
                                                               CARRYING             FAIR           CARRYING         FAIR
                                                                 VALUE              VALUE            VALUE          VALUE

<S>                                                             <C>              <C>             <C>              <C>
Financial Assets:
    Cash and Short-term Investments.........................      34,724           34,724           $43,188        $43,188
    Securities Available-for-Sale...........................     136,023          136,023           100,449        100,449
    Securities Held-to-Maturity.............................      30,877           32,032            35,382         36,577
    Loans, net..............................................     404,475          410,701           369,907        373,966
    Accrued Interest Receivable.............................       6,727            6,727             5,771          5,771
Financial Liabilities:
    Demand, Savings and Money Market Deposits...............    (220,536)        (220,536)        (201,498)       (201,498)
    Other Time Deposits.....................................    (326,814)        (331,251)        (299,535)       (301,722)
    Short-term Borrowings...................................      (7,028)          (7,028)          (5,548)         (5,548)
    Long-term Debt..........................................      (9,000)          (8,815)             ---            ---
    Accrued Interest Payable................................      (2,741)          (2,741)          (2,632)         (2,632)
Unrecognized Financial Instruments:
    Commitments to extend Credit............................        ---              ---               ---            ---
    Standby Letters of Credit...............................        ---              ---               ---            ---

</TABLE>

    The carrying amounts of cash, short-term  investments,  and accrued interest
receivable  are a reasonable  estimate of their fair values.  The fair values of
securities are based on quoted market prices or dealer quotes, if available,  or
by using quoted market prices for similar  instruments.  The fair value of loans
are estimated by discounting  future cash flows using the current rates at which
similar loans would be made for the average remaining maturities. The fair value
of  demand  deposits,  savings  accounts,  money  market  deposits,   short-term
borrowings and accrued  interest  payable is the amount payable on demand at the
reporting  date.  The fair value of  fixed-maturity  time deposits and long-term
borrowings are estimated using the rates currently  offered on these instruments
for  similar  remaining  maturities.  Commitments  to extend  credit and standby
letters of credit are  generally  short-term  or variable rate with minimal fees
charged.  These instruments have no carrying value,  which is also assumed to be
their fair value.

NOTE 20 - Other Comprehensive Income

Other comprehensive income components and related taxes were as follows:
<TABLE>
<CAPTION>

                                                                            1998                1997               1996
                                                                            ----                ----               ----
<S>                                                                         <C>                 <C>               <C>
Unrealized holding gains and losses on
    available-for-sale............................................          $148                $449              $(435)
Less: reclassification adjustments for gains
    and losses later recognized in income.........................             6                 ---                 73
                                                                               -                 ---                 --
Net unrealized gains and losses...................................           142                 449               (508)
Tax Effect........................................................            62                 177               (165)
                                                                              --                 ---                ---

Other comprehensive income........................................           $80                $272              $(343)
                                                                             ===                ====              ======
</TABLE>
<PAGE>13.3-35

- --------------------------------------------------------------------------------
       Independent Auditors' Report
       Dollars in thousands
- --------------------------------------------------------------------------------


Board of Directors and Shareholders
German American Bancorp
Jasper, Indiana


    We have  audited  the  accompanying  consolidated  balance  sheets of German
American Bancorp as of December 31, 1998 and 1997, and the related  consolidated
statements of income,  changes in shareholders'  equity, and cash flows for each
of the three  years in the period  ended  December  31,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

    The  consolidated  balance  sheet  as  of  December  31,  1997  and  related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for the years  ended  December  31,  1997 and 1996 have been  restated  to
reflect the CSB Bancorp  pooling of interests in 1998,  as described in Note 18.
We did not audit the separate 1997 and 1996 financial  statements of CSB Bancorp
as  reflected  in  the  pooling  of  interests,  which  statements  reflect  (in
thousands)  total  assets of  $77,011  and total  liabilities  of  $68,264 as of
December 31, 1997,  and net income of $310 and $727 for the years ended December
31, 1997 and 1996.  Those statements were audited by other auditors whose report
has been furnished to us, and our opinion,  insofar as it relates to the amounts
included  for CSB  Bancorp  as of  December  31,  1997 and for the  years  ended
December  31,  1997 and  1996,  is based  solely  on the  reports  of the  other
auditors.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  based on our audits and the reports of other auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the  financial  position of German  American  Bancorp as of
December 31, 1998 and 1997, and the results of its operations and its cash flows
for each of the three years in the period ended  December 31, 1998 in conformity
with generally accepted accounting principles.





Indianapolis, Indiana
February 11, 1999                        Crowe, Chizek and Company LLP



                         SUBSIDIARIES OF THE REGISTRANT
                              (AS OF MARCH 7, 1999)


                                                    STATE OF
              NAME                                INCORPORATION


The German American Bank                            Indiana
GAB Mortgage Corp                                   Indiana
German American Holdings Corporation                Indiana
Citizens State Bank                                 Indiana
First State Bank, Southwest Indiana                 Indiana
Peoples National Bank                         United States of America
Peoples Investment Center, Inc.                     Indiana
The Doty Agency, Inc.                               Indiana
First Federal Bank, A Federal Savings Bank    United States of America
First Financial Insurance Agency, Inc.              Indiana
First Title Insurance Company                       Indiana



                         Consent of Independent Auditors




Board of Directors
German American Bancorp
Jasper, Indiana



We consent to the  incorporation by reference in the  Registration  Statement on
Form S-3 of German American Bancorp,  relating to the Dividend  Reinvestment and
Stock Purchase Plan which is included by reference as an Exhibit in the December
31, 1998 Form 10-K, of our  Independent  Auditor's  Report,  dated  February 11,
1999, on the consolidated  financial statements of German American Bancorp as of
December  31, 1998 and 1997 and for each of the three years in the period  ended
December 31, 1998.


                                           /s/ Crowe, Chizek & Company LLP
                                           Crowe, Chizek and Company LLP


March 26, 1999
Indianapolis, Indiana



                       Consent of Independent Accountants






We consent to the use of our report dated  February 16, 1998,  appearing in this
Form 10-K of German American Bancorp,  related to the consolidated balance sheet
of CSB Bancorp as of December 31, 1997, and the related consolidated  statements
of income, stockholders' equity and cash flows for the two years then ended (not
presented herein).



/s/ Gaither Rutherford & Co., LLP
Gaither Rutherford & Co., LLP
March 26, 1999
Evansville, Indiana


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL STATEMENTS CONTAINED IN THE FILER'S ANNUAL REPORT ON FORM 10-K FOR THE
YEAR ENDED  DECEMBER 31, 1998,  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000714395
<NAME>                        German American Bancorp
<MULTIPLIER>                  1,000
       
<S>                              <C>                <C>
<PERIOD-TYPE>                      12-MOS             12-MOS
<FISCAL-YEAR-END>             DEC-31-1997        DEC-31-1998
<PERIOD-END>                  DEC-31-1997        DEC-31-1998
<CASH>                             20,090             17,765
<INT-BEARING-DEPOSITS>              2,798             16,784
<FED-FUNDS-SOLD>                   20,300                175
<TRADING-ASSETS>                        0                  0
<INVESTMENTS-HELD-FOR-SALE>       100,449            136,023
<INVESTMENTS-CARRYING>             35,382             30,877
<INVESTMENTS-MARKET>               36,577             32,032
<LOANS>                           377,323            411,333
<ALLOWANCE>                         7,496              6,858
<TOTAL-ASSETS>                    575,842            636,776
<DEPOSITS>                        501,033            547,350
<SHORT-TERM>                        5,548              7,028
<LIABILITIES-OTHER>                 7,182              5,977
<LONG-TERM>                             0              9,000
                   0                  0
                             0                  0
<COMMON>                            6,279              6,665
<OTHER-SE>                         55,800             60,756
<TOTAL-LIABILITIES-AND-EQUITY>    575,842            636,776
<INTEREST-LOAN>                    33,804             36,021
<INTEREST-INVEST>                   8,301              8,456
<INTEREST-OTHER>                    1,217              1,206
<INTEREST-TOTAL>                   43,322             45,683
<INTEREST-DEPOSIT>                 20,126             21,142
<INTEREST-EXPENSE>                 20,442             21,601
<INTEREST-INCOME-NET>              22,880             24,082
<LOAN-LOSSES>                         400                583
<SECURITIES-GAINS>                      0                  6
<EXPENSE-OTHER>                    15,723             17,009
<INCOME-PRETAX>                     9,566              9,568
<INCOME-PRE-EXTRAORDINARY>          9,566              9,568
<EXTRAORDINARY>                         0                  0
<CHANGES>                               0                  0
<NET-INCOME>                        6,449              6,659
<EPS-PRIMARY>                        0.97               1.00
<EPS-DILUTED>                        0.97               1.00
<YIELD-ACTUAL>                       4.35               4.24
<LOANS-NON>                         1,238              1,920
<LOANS-PAST>                        2,832              1,169
<LOANS-TROUBLED>                        0                  0
<LOANS-PROBLEM>                         0                  0
<ALLOWANCE-OPEN>                    7,224              7,496
<CHARGE-OFFS>                         947              1,583
<RECOVERIES>                          819                362
<ALLOWANCE-CLOSE>                   7,496              6,858
<ALLOWANCE-DOMESTIC>                7,496              6,858
<ALLOWANCE-FOREIGN>                     0                  0
<ALLOWANCE-UNALLOCATED>             2,557              2,382
        


</TABLE>

                          Independent Auditors' Report

Board of Directors
CSB Bancorp



We have audited the accompanying  consolidated balance sheets of CSB Bancorp and
subsidiary as of December 31, 1997, and the related  consolidated  statements of
income,  stockholders' equity and cash flows for the two years then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of CSB Bancorp and
subsidiary  as of December 31,  1997,  and the results of their  operations  and
their  cash  flows for the two years then  ended in  conformity  with  generally
accepted accounting principles.







/s/ Gaither, Rutherford & Co., LLP
GAITHER, RUTHERFORD & CO., LLP

Certified Public Accountants
February 16, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission