COMMUNITY BANKS INC /PA/
10-Q, 1996-08-13
NATIONAL COMMERCIAL BANKS
Previous: CCB FINANCIAL CORP, 8-A12B/A, 1996-08-13
Next: SILVER SCREEN PARTNERS L P, 10-Q, 1996-08-13


   
   
   
   
   
                        SECURITIES AND EXCHANGE COMMISSION
                                         
                             Washington, D.C.  20549
                                         
                                    FORM 10-Q
                                         
    QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
                                         
                                     OF 1934
                                         
                                         
                       For the Quarter Ended June 30, 1996
                                         
                                         
                                   No. 0-15786             
                             (Commission File Number)
                                         
                                         
                              COMMUNITY BANKS, INC.                       
              (Exact Name of Registrant as Specified in its Charter)
                                         
   
          PENNSYLVANIA                                       23-2251762       
    (State of Incorporation)                          (IRS Employer ID Number)
   
          
          150 Market Street, Millersburg, PA                 17061         
      (Address of Principal Executive Offices)              (Zip Code)
                                         
                                         
                                  (717) 692-4781           
                         (Registrant's Telephone Number)
                                         
                                         
   
   
   Indicate by check mark whether the registrant (1) has filed all reports 
   required to be filed by Sections 12, 13, or 15 (d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports) and (2) has
   been subject to such filing requirements for the past 90 days.
   
   
                                                   Yes  X     No     
   
                Number of Shares Outstanding as of June 30, 1996.
                                         
      CAPITAL STOCK-COMMON                                    2,864,952      
       (Title of Class)                                 (Outstanding Shares)
   
   
   
   
   
   
     
                     COMMUNITY BANKS, INC. and SUBSIDIARIES
                                        
                                   Index 10-Q
                                        
     
     Part I
     
     Financial Information.............................................1
     
     Consolidated Balance Sheets.......................................2
     
     Consolidated Statements of Income.................................3
     
     Consolidated Statements of Cash Flows.............................4
     
     Notes to Consolidated Financial Statements........................5-8
     
     Management's Discussion and Analysis of Financial
        Condition and Results of Operation.............................9-12
     
     
     
     Part II
     
     Other information and Signatures..................................13
     
     
     
     
     
     
     
     
     
     
     
                         PART I - FINANCIAL INFORMATION
                                        
                     COMMUNITY BANKS, INC. and SUBSIDIARIES
                                        
                                        
     The following financial information sets forth the operations of
     Community Banks, Inc. and Subsidiaries for the three month and six
     month periods ending June 30, 1996 and 1995.
     
     
     In the opinion of management, the following Consolidated Balance
     Sheets and related Consolidated Statements of Income and Cash Flows
     reflect all adjustments (consisting of normal recurring accrual
     adjustments) necessary to present fairly the financial position and
     results of operations for such periods.
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                                             
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                                       -1-
     
     




   Community Banks, Inc. and Subsidiaries
   CONSOLIDATED BALANCE SHEETS
   (unaudited)
   (dollars in thousands except per share data)
   
                                              
                                                  June 30,        December 31,
                                                   1996               1995    
                                               
                              
   ASSETS                     
   Cash and due from banks...................     $ 17,768         $ 14,870  
   Interest-bearing time deposits in other 
      banks..................................        1,399              434
   Investment securities, available for sale
      (market value).........................      119,895          117,426
   Federal funds sold........................        3,700            2,215
   Loans.....................................      249,191          243,308
   Less:  Unearned income....................      (11,693)         (11,671)
          Allowance for loan losses..........       (2,646)          (2,574)
          Net loans..........................      234,852          229,063 
   Premises and equipment, net...............        7,809            7,657
   Goodwill..................................        1,268            1,388
   Other real estate owned...................          403              302
   Loans held for sale.......................        2,201            2,206
   Accrued interest receivable and other         
      assets.................................        7,565            6,261
    
      Total assets...........................     $396,860         $381,822 
                                                  ========         ========
   
   LIABILITIES
   
   Deposits:
      Demand.................................     $ 26,281         $ 28,337
      Savings................................      151,686          133,004
      Time...................................      150,285          150,908
      Time in denominations of $100,000 or
       more..................................       11,905           11,848  
      Total deposits.........................      340,157          324,097
   Short-term borrowings.....................          760            1,016 
   Long-term debt............................        7,000            7,000
   Accrued interest payable and other 
      liabilities............................        2,994            3,709
      
      Total liabilities......................      350,911          335,822
   
   
   STOCKHOLDERS' EQUITY
   
   Preferred stock, no par value; 500,000
      shares authorized; no shares issued
      and outstanding........................        ---              ---
   Common stock-$5.00 par value; 5,000,000
      shares authorized; 2,876,179 and
      2,611,409 shares issued in 1996 and
      1995, respectively.....................       14,381           13,057
   Surplus...................................        7,110            8,381
   Retained earnings.........................       24,624           22,951
   Net unrealized gain on investment 
    securities available for sale, net of tax           48            1,664  
   Less:  Treasury stock of 11,227 and 3,907 
      shares, respectively, at cost..........         (214)             (53) 
      Total stockholders' equity.............       45,949           46,000 
      Total liabilities and stockholders'
       equity................................     $396,860         $381,822
                                                  ========         ========
   
   All periods reflect the combined data of Community Banks, Inc. and the
   Citizens' National Bank of Ashland.
   
   The accompanying notes are an integral part of the consolidated financial
   statements.
                                    
                                     -2-
   
<TABLE>

   Community Banks, Inc. and Subsidiaries
   CONSOLIDATED STATEMENTS OF INCOME
   (unaudited)
   (dollars in thousands except per share data)
   
<S>   
                                                        Three Months Ended           Six Months Ended
                                                              June 30                   June 30,          
                                                          1996       1995            1996      1995        
   Interest income:                                <C>          <C>            <C>           <C>       
   Interest and fees on loans.................      $    5,456   $    5,171     $   10,985    $    9,984
   Interest and dividends on investment 
    securities:
        Taxable...............................           1,475        1,408          2,834         2,877
        Exempt from federal income tax........             391          525            833         1,101
   Other interest income......................             125           67            218           103
        Total interest income.................           7,447        7,171         14,870        14,065 
   
   Interest expense:
   Interest on deposits:  
        Savings...............................             810          782          1,570         1,562 
        Time..................................           2,014        1,902          4,067         3,569
        Time in denominations of $100,000 or
         more.................................             165          134            320           278 
   Interest on short-term borrowings and
    long-term debt............................             112          203            226           380
       Total interest expense.................           3,101        3,021          6,183         5,789
        Net interest income...................           4,346        4,150          8,687         8,276
   Provision for loan losses..................             183          168            385           290
   Net interest income after provision 
         for loan losses......................           4,163        3,982          8,302         7,986
   
   Other income:
        Trust department income...............              65           51            132            98 
        Service charges on deposit accounts...             246          216            466           413
        Other service charges, commissions
         and fees.............................              66           76            111           150
        Investment security gains ............             130           40            277            76
        Income on insurance premiums..........             164          135            297           263
        Gains on mortgage sales...............              70           48             70            66  
        Other income..........................              48           62             80            89
             Total other income...............             789          628          1,433         1,155
   
   Other expenses:
        Salaries and employee benefits........           1,547        1,413          3,054         2,756     
        Net occupancy expense.................             448          385            919           756
        Operating expense of insurance
          subsidiary..........................             100          102            187           204
        Other operating expense...............             957        1,064          1,932         2,110
             Total other expense..............           3,052        2,964          6,092         5,826
             Income before income taxes.......           1,900        1,646          3,643         3,315
   Provision for income taxes.................             460          398            857           794
             Net income.......................      $    1,440   $    1,248      $   2,786     $   2,521 
                                                    ==========   ==========      =========     =========
   Average number of fully diluted shares         
    outstanding...............................       2,895,418    2,895,922      2,895,004     2,894,125
                                                    ==========    =========      =========     =========
   Earnings per share: 
      Primary.................................      $      .50   $      .44      $     .97     $     .88
      Fully diluted...........................      $      .50   $      .43      $     .96     $     .87
   Dividends paid per share...................      $      .20   $      .17      $     .38     $     .35
   
   Per share data has been adjusted to reflect a 10 percent stock dividend
   payable May 30, 1996.
   
   All periods reflect the combined data of Community Banks, Inc. and the
   Citizens' National Bank of Ashland.
   
   The accompanying notes are an integral part of the consolidated financial 
   statements.
                                       -3-      
   
   </TABLE>
   
   Community Banks, Inc. and Subsidiaries
   CONSOLIDATED STATEMENTS OF CASH FLOWS
   (unaudited)
   (dollars in thousands)
   
                                                            Six Months Ended
                                                                June 30     
                                                            1996       1995   
   
   
   Operating Activities:
      Net income......................................   $ 2,786      $ 2,521 
      Adjustments to reconcile net income to net
       cash provided by operating activities:
         Provision for loan losses....................       385          290
         Provision for depreciation and amortization..       457          440
         Amortization of goodwill.....................       120          120
         Investment security gains....................      (277)         (76)
         Loans originated for sale....................    (3,800)      (4,794)
         Proceeds from sales of loans.................     3,875        3,497
         Gains on mortgage sales......................       (70)         (66)
         Increase in other assets.....................    (1,304)        (736)
         Increase in accrued interest payable  
          and other liabilities.......................       117           72  
           Net cash provided by operating activities..     2,289        1,268  
   
   Investing Activities:
      Net increase in interest-bearing time                    
       deposits in other banks........................      (965)        (396)
      Proceeds from sales of investment           
       securities.....................................       653          161
      Proceeds from maturities of investment 
       securities.....................................    16,647       10,936
      Purchases of investment securities..............   (21,940)        (477)
      Net increase in total loans.....................    (6,275)     (14,586)
      Purchases of premises and equipment.............      (609)        (502)
      Purchases of common stock.......................      (161)         ---  
           Net cash used by investing activities......   (12,650)      (4,864)
   Financing Activities:
      Net increase in total deposits..................    16,060        8,142  
      Net decrease in short-term borrowings...........      (256)      (4,431)
      Net increase in long-term debt..................       ---        4,000 
      Repayment of subordinated capital notes.........       ---          (15)
      Cash dividends..................................    (1,113)        (992)
      Proceeds from issuance of common stock..........        53           52
           Net cash provided by financing activities..    14,744        6,756 
       
           Increase in cash and cash
            equivalents...............................     4,383        3,160
            
            
   Cash and cash equivalents at beginning of period...    17,085       15,105
   Cash and cash equivalents at end of period.........   $21,468      $18,265 
                                                         =======      =======
   
   
   All periods reflect the combined data of Community Banks, Inc. and the
   Citizens' National Bank of Ashland.
   
   The accompanying notes are an integral part of the consolidated financial
   statements.
   
                                      -4-      
   
   
   
   
   
                                           
   Community Banks, Inc. and Subsidiaries
   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   (unaudited)
   (dollars in thousands)
                                          
   
   1.  Accounting Policies
             The information contained in this report is unaudited and is
   subject to future adjustments. However, in the opinion of management, the
   information reflects all adjustments necessary for a fair statement of
   results for the three month and six month periods ended June 30, 1996 and
   1995.
   
             The accounting policies of Community Banks, Inc. and subsidiaries,
   as applied in the consolidated interim financial statements presented herein,
   are substantially the same as those followed on an annual basis as presented
   on page 9 of the 1995 Annual Report to shareholders, except for the adoption
   of Statements of Financial Accounting Standards No. 114 and 118 effective
   January 1, 1995, which had no impact on the provision for loan losses or the
   allowance for loan losses.    
   
   
   2.  Investment Securities
            The amortized cost and estimated market values of investment
   securities at June 30, 1996 and December 31, 1995, were as follows:
   
   
                                                           1996
                                                           
                                                                                
                                                                  Estimated
                                                Amortized           Market
                                                  Cost              Value  
   
   U.S. Treasury securities and obligations
    of U.S. government corporations and
     agencies...............................    $ 39,795          $ 39,607
   Mortgage-backed U.S. government 
    agencies................................      42,863            42,055
   Obligations of states and political
    subdivisions............................      30,123            30,448
   Corporate securities.....................       3,718             3,790  
   Equity securities........................       3,323             3,995 
         Total..............................    $119,822          $119,895 
                                                ========          ======== 
   
   
                                                           1995
                                                                          
   U.S. Treasury securities and obligations 
    of U.S. government corporations and
     agencies...............................    $ 27,719          $ 28,031
   Mortgage-backed U.S. government 
    agencies................................      45,888            46,153
   Obligations of states and political
    subdivisions............................      34,067            34,941
   Corporate securities.....................       3,990             4,123   
   Equity securities........................       3,241             4,178
         Total..............................    $114,905          $117,426
                                                ========          ======== 
                                       
                                       -5-           
   
                                       





                                      

   
   
   
   
   3.  Allowance for loan losses
            Changes in the allowance for loan losses are as follows:
   
                                           Six months ended    Year Ended
                                              June 30          December 31,
                                                1996               1995     
   
   Balance, January 1..................       $2,574               $2,347
   Provision for loan losses...........          385                  728
   Loan charge-offs....................         (567)                (825)
   Recoveries..........................          254                  324
   
   Balance, June 30, 1996 and 
    December 31, 1995..................       $2,646               $2,574
                                              ======               ======
   
                   NONPERFORMING LOANS (a) AND OTHER REAL ESTATE
   
                                              June 30,            December 31,
                                                1996                 1995     
   
   Loans past due 90 days or more
    and still accruing interest:
      Commercial, financial and 
       agricultural...................         $  143               $  120
      Mortgages.......................            526                  558
      Personal installment............            204                  236
      Other...........................             15                  ---
                                                  888                  914
   
   Loans renegotiated with the borrowers         NONE                 NONE
   
   Loans on which accrual of interest
    has been discontinued:
      Commercial, financial and
       agricultural....................           184                  415 
      Mortgages........................         1,255                1,245 
      Other............................           145                   99
                                                1,584                1,759
    
   Other real estate...................           403                  302
      Total............................        $2,875               $2,975  
                                               ======               ======     
   
   (a)  The determination to discontinue the accrual of interest on
   nonperforming loans is made on the individual case basis. Such factors as
   the character and size of the loan, quality of the collateral and the
   historical creditworthiness of the borrower and/or guarantors are considered
   by management in assessing the collectibility of such amounts.  
   
   Impaired Loans
        The Corporation adopted FAS 114 "Accounting by Creditors for Impairment
   of a Loan", as amended by FAS 118, on January 1, 1995. Under the new
   standard, a loan is considered impaired, based on current information and
   events, if it is probable that the Corporation will be unable to collect the
   scheduled payments of principal or interest when due according to the
   contractual terms of the loan agreement. For purposes of applying FAS 114,
   larger groups of smaller-balance loans such as residential mortgage and
   installment loans are collectively evaluated for impairment. Management has
   established a smaller-dollar-value threshold of $250,000 for all loans.
   Loans exceeding this threshold are evaluated in accordance with FAS 114. An
   insignificant delay or shortfall in the amount of payments, when considered 
   
                                      -6-
   
   
   
   independent of other factors, would not cause a loan to be rendered
   impaired. Insignificant delays or shortfalls may include, depending on
   specific facts and circumstances, those that are associated with temporary
   operational downturns or seasonal business delays.
   
        Management performs periodic reviews of its loans to identify impaired
   loans. The measurement of impaired loans is based on the present value of
   expected future cash flows discounted at the historical effective interest
   rate, except that all collateral-dependent loans are measured for impairment
   based on the fair value of the collateral. The adoption of FAS 114 did not
   result in an additional provision for credit losses at January 1, 1995.
   
        Loans continue to be classified as impaired unless they are brought
   fully current and the collection of scheduled interest and principal is
   considered probable. When an impaired loan or portion of an impaired loan is
   determined to be uncollectible, the portion deemed uncollectible is charged
   against the related valuation allowance and subsequent recoveries, if any,
   are credited to the valuation allowance. The company does not accrue
   interest on impaired loans. While a loan is considered impaired, cash
   payments received are applied to principal or interest depending upon
   management's assessment of the ultimate collectibility of principal and
   interest.
   
        At June 30, 1996, the Corporation recorded no investment in impaired
   loans recognized in accordance with FAS 114 and no related FAS 114 valuation
   allowance. For the six month period ended June 30, 1996, the average balance
   of impaired loans was negligible. The application of FAS 114 has not had any
   effect on the comparability of the non-performing loan table in footnote 3
   between the periods presented. The company recognized no interest on
   impaired loans on the cash basis.  
                                         
   
   4.  Statement of Cash Flows
            Cash and cash equivalents include cash and due from banks and
   federal funds sold. The company made cash payments of $1,025,000 and
   $907,000, and $6,358,000 and $5,573,000 for income taxes and interest,
   respectively, for each of the six month periods ended June 30, 1996 and
   1995.
   
            Excluded from the consolidated statements of cash flows for the
   periods ended June 30, 1996 and 1995 was the effect of certain non-cash
   activities. The company acquired real estate through foreclosure totalling
   $246,000 and $547,000, respectively. The company also recorded a decrease to
   deferred tax liabilities of $833,000 in 1996, and a decrease of $1,039,000
   to deferred tax assets in 1995. In addition, an increase to deferred tax
   liabilities of $173,000 was recognized in 1995. These variations related to
   the effects of changes in the net unrealized gain (loss) on investment
   securities available for sale.
   
   
   5.  Merger
            On January 12, 1996, Community Banks, Inc., (Community) completed
   its merger of Citizens National Bank of Ashland (Citizens). Citizens has
   three banking offices which are located in Ashland, Gordon, and Lavelle,
   Pennsylvania. Community issued 578,081 shares of common stock for all of the
   outstanding common stock of Citizens. This transaction was accounted for as 
   
   
                                      -7-
   
   
   
   
   
   
   
   
   
   
   a pooling of interests and combined unaudited financial information is as
   follows:
   
   
                                  Six Months Ended June 30, 1995 
                            (dollars in thousands except per share data)
              
                              Community          Citizens'          Combined
   
   Interest income            $11,946             $2,119            $14,065
   Interest expense             4,906                883              5,789
   Net interest income          7,040              1,236              8,276 
   Loan loss provision            290                ---                290
   Other income                 1,064                 91              1,155
   Other expense                4,996                830              5,826
   Income before taxes          2,818                497              3,315 
   Taxes                          700                 94                794 
   
                                                                               
   Net income                 $ 2,118             $  403            $ 2,521 
                            ===============================================
   
   Earnings per common share:
   
      Net income               $ 0.94              $0.63             $ 0.87  
   
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                    -8-
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      



                                       



   
   
   
   
   
                    Community Banks, Inc. and Subsidiaries
                     Management's Discussion and Analysis
               of Financial Condition and Results of Operations
                                       
   Results of Operations
                                       
        Net interest income after provision for loan losses for the first
   six months of 1996 was $316,000 or 4.0% greater than net interest income
   after provision for loan losses for the first six months of 1995. Total
   interest income increased $805,000 or 5.7% during the period while total
   interest expense increased $394,000 or 6.8%. Average earning assets were
   approximately 4.7% greater during the first six months of 1996 than the
   first six months of 1995. Average loan balances increased 10.4% while
   average investment securities decreased approximately 7.9% in 1996.
   Average interest-bearing liabilities increased approximately 4.3%. The
   average yields realized on earning assets approximated 8.2% and 8.1%
   during the first six months of 1996 and 1995, respectively. The average
   costs of interest-bearing liabilities approximated 3.9% and 3.8%,
   respectively, for the same periods. Net interest margins on a tax
   equivalent basis approximated 5.0% and 5.1% for the first six months of
   1996 and 1995, respectively. The provision for loan losses charged to
   income increased 32.8% in 1996. Total loans past due 90 days and still
   accruing interest, non-performing loans, and other real estate
   approximated $2,875,000 and $2,975,000, respectively, as of June 30,
   1996 and December 31, 1995. Declines have occurred in loans past due 90
   days or more and nonaccrual commercial, financial, and agricultural
   loans. 
   
        Total other income for the first six months of 1996 was $278,000 or
   24.1% more than total other income for the first six months of 1995.
   Affecting this change were security gains of $277,000 and $76,000 
   recognized in 1996 and 1995, respectively. Gains recognized on mortgage
   sales totalled $70,000 and $66,000, respectively in 1996 and 1995. Loans
   held for sale are comprised for the most part of fixed-rate real estate
   and education loans extended specifically for resale. Demand for these
   products has been lower in 1996 than 1995. Typically, the relationship
   of the volume of loans sold to gains recognized during a period is
   relatively constant and a larger volume results in increased gains.
   Loans held for sale as of June 30, 1996 totalled $2,201,000. The market
   value of these loans approximated book value at that time. Total other
   expenses for the first six months of 1996 increased $266,000 or 4.6%.
   Contributing factors were increases of $298,000 or 10.8% in salaries and
   employee benefits and $163,000 in net occupancy expense. Affecting these
   increases were three new banking offices located in Hazleton,
   Rutherford, and Valley View, Pennsylvania.  
   
        The provision for income taxes increased $63,000 for the first six
   months of 1996 in comparison to the first six months of 1995. The
   effective tax rates approximated 23.5% and 24.0% for the respective
   periods.  
   
        The previously described factors contributed to a net increase of
   $265,000 or 10.5% in net income for the six month period ended June 30,
   1996.
   
   
                                  -9-
   
   
   Management's Discussion, Continued
   
        The significant changes and related causes which occurred during
   the three month period ending June 30, 1996 were generally consistent
   with those described for the six month period ending June 30, 1996.
   Investment security gains and gains on mortgage sales increased in the
   second quarter of 1996. Gains on mortgage sales were $70,000 and
   $48,000, respectively, for the three month periods ending June 30, 1996
   and 1995. Investment security gains were $130,000 and $40,000 for the
   three month periods ending June 30, 1996 and 1995, respectively.
   
        Net interest income after provision for loan losses for the first
   six months of 1995 was $817,000 or 11.4% greater than net interest
   income after provision for loan losses for the first six months of 1994.
   Total interest income increased 13.7% during the period while total
   interest expense increased 5.1%. Average earning assets were
   approximately 4.7% greater during the first six months of 1995 than the
   first six months of 1994. Average interest-bearing liabilities increased
   approximately 4.9%. In general, yields on earning assets increased
   during the first six months of 1995 while the costs of interest-bearing
   liabilities remained essentially unchanged. The provision for loan
   losses charged to income decreased 12.0% in 1995. Total loans past due
   90 days and still accruing interest, non-performing loans, and other
   real estate approximated $2,648,000 as of June 30, 1995.
   
        Total other income for the first six months of 1995 was $189,000 or
   14.1% less than total other income for the first six months of 1994.
   Security gains of $76,000 and $322,000 were recognized in 1995 and 1994,
   respectively. Income on insurance premiums increased $68,000 or 34.9%
   while gains on mortgage sales were $85,000 less in 1995. Loans held for
   sale as of June 30, 1995 totalled $1,398,000. The market value of these
   loans approximated book value at that time. Total other expenses during
   this same period increased $540,000 or 10.2%. Contributing to this
   change was an increase of $329,000 or 13.6% in salaries and employee
   benefits. Affecting these increases were two new banking offices located
   in Hazleton and Conyngham, Pennsylvania.
   
        The provision for income taxes increased $65,000 for the first six
   months of 1995 in comparison to the first six months of 1994. An
   increase in the effective tax rate for 1995 related primarily to the
   recognition of relatively less tax-free income.
   
        The previously described factors contributed to a net increase of
   $23,000 or 0.9% in net income for the six month period ending June 30,
   1995.
   
        The significant changes and related causes which occurred during
   the three month period ending June 30, 1995 were generally consistent
   with those described for the six month period ending June 30, 1995.
   Gains on mortgage sales approximated $48,000 and $2,000 in 1995 and
   1994, respectively. 
      
   
               
                                    -10-
   
   
   
   
   Management's Discussion, Continued
   
   
   Financial Condition
   
        As of June 30, 1996 cash and due from banks was $2,898,000 or 19.5%
   greater than it was at December 31, 1995. Affecting this increase were
   the previously noted new banking offices. As a result of decreased loan
   demand, interest-bearing time deposits in other banks, investment
   securities, and federal funds sold increased $4,919,000 or 4.1% during
   this same period. The approximate market value of debt securities was
   $599,000 less than amortized cost at June 30, 1996. The approximate
   market value of debt securities was $1,584,000 more than amortized cost
   at December 31, 1995. Securities to be held for indefinite periods of
   time and not intended to be held to maturity or on a long-term basis are
   classified as available for sale and carried at market value. Securities
   held for indefinite periods of time include securities that management
   intends to use as part of its asset/liability management strategy and
   that may be sold in response to changes in interest rates, resultant
   prepayment risk and other factors related to interest rate and resultant
   prepayment risk changes. At June 30, 1996 and December 31, 1995,
   management classified investment securities with amortized costs and
   market values of $119,822,000 and $119,895,000, and $114,905,000 and
   $117,426,000, respectively, as available for sale. Gross unrealized
   gains and losses relating to debt securities approximated $782,000 and
   $1,381,000, respectively, at June 30, 1996. Net loans increased
   $5,789,000 or 2.5% from December 31, 1995 to June 30, 1996. While Real
   estate loans increased approximately $8,800,000 during the period, most
   other types of loans experienced modest increases or declines. The
   allowance for loan losses approximated 1.11% of net loans at June 30,
   1996 and December 31, 1995. Much of the increase in net premises and
   equipment of $152,000 related to the new banking offices. Goodwill
   continues to be amortized at an annualized rate of $240,000. As
   previously noted, Community Banks, Inc. sells only fixed-rate real
   estate and education loans specifically designated for resale on the
   secondary market and at June 30, 1996 and December 31, 1995 these loans
   totalled $2,201,000 and $2,206,000, respectively. Affecting the increase
   of $1,304,000 in accrued interest receivable and other assets was an
   increase in accrued interest. These factors contributed to an increase
   of $15,038,000 or 3.9% in total assets from December 31, 1995 to June
   30, 1996. 
     
        Total deposits increased $16,060,000 or 5.0% from December 31, 1995
   to June 30, 1996. All of the increase can be attributed to increases in
   savings deposits. It is management's philosophy to generally maintain
   competitive but not overly-aggressive interest rates relative to
   interest-bearing liabilities. Management reduced short-term borrowings
   in 1996 in an attempt to better balance rate sensitive assets and
   liabilities. At June 30, 1996 long-term debt totalling $7,000,000 was
   comprised entirely of borrowings from the Federal Home Loan Bank of
   Pittsburgh at a weighted average interest rate of 6.15%. Affecting the
   decline in accrued interest payable and other liabilities was a
   reduction in deferred tax liabilities of $832,000. 
                
        Based on a one year interval, rate sensitive assets to rate
   sensitive liabilities approximated 90% as of June 30, 1996.
   
   
   
   
    
                                     -11-
   
   Management's Discussion, Continued 
   
   
   
        As of June 30, 1996 the Corporation had risk-based capital in
   excess of the fully implemented regulatory requirements, and tier 1 plus
   tier 2 capital approximated 19% of risk-weighted assets. Effective
   January 1, 1994, the Corporation adopted the provisions of Statement of
   Financial Accounting Standards No. 115, "Accounting for Certain
   Investments in Debt and Equity Securities," which requires the
   Corporation to reflect securities available and held for sale at fair
   value on the balance sheet. Upon adoption, the Corporation classified
   all investment securities as available for sale and recorded the
   increase to fair value of $2,246,000, net of applicable income taxes, 
   as a separate component of equity. The increase recorded to
   stockholders' equity at June 30, 1996 was $48,000, net of applicable
   income taxes. Management believes that this action is necessary to
   provide for proper administration of the investment portfolio and can be
   accommodated by the capitalization of the Corporation.  
   
   Liquidity 
        
        Liquidity is the ratio of net liquid assets to net liabilities. The
   primary functions of asset/liability management are the assurance of
   adequate liquidity and maintenance of an appropriate balance between
   interest-sensitive earning assets and interest-bearing liabilities.
   Liquidity management refers to the ability to meet the cash flow
   requirements of depositors and borrowers.
        
        A continuous review of net liquid assets is conducted to assure
   appropriate cash flow to meet needs and obligations in a timely manner.
   There was an adequate relationship of liquid assets to short-term
   liabilities at June 30, 1996.
   
   
   Forward Outlook
        
        Management is unaware of any regulatory recommendations which, if
   implemented, would have a material effect on the liquidity, capital
   resources, or operations of CBI. Marginal loan demand is anticipated for
   the remainder of 1996 and management will continue to carefully evaluate
   this demand based on the creditworthiness of the borrower and the
   relative strength of the economy in the Corporation's market.     
   
        The Corporation is anticipating the maintenance of a favorable net
   interest margin throughout the remainder of 1996.
   
   Other Events
   
        On April 22, 1996, the Corporation announced plans to repurchase up
   to 130,500 shares or 5% of its outstanding common stock. The repurchases
   will be made from time to time in open market transactions. The
   repurchased shares will become Treasury shares and will be used for
   general corporate purposes, including grants under its Employee Stock
   Option Plans.
   
        The Corporation declared a 10% stock dividend payable May 30, 1996,
   to shareholders of record on May 15, 1996. 
   
   
   
   
                                       
                                    -12-
    
   
   
   
   
   
            

    
    
    
    
    
    
    
                      COMMUNITY BANKS, INC. and SUBSIDIARIES
                                          
                     PART II - OTHER INFORMATION AND SIGNATURES
    
    
    Item 4.  Submission of Matters to Vote of Security Holders
    
         The annual meeting of shareholders of Community Banks, Inc. was held
    April 16, 1996 for the purpose of considering and voting upon the following
    matters:
    
            1.  To elect four (4) Directors:  Thomas L. Miller, James A. Ulsh,
    Ronald E. Boyer, and Peter DeSoto to serve until the 2000 Annual Meeting of
    Shareholders. Each director received affirmative votes representing at
    least 76.3% of the shares outstanding.
    
            2.  To ratify the merger of The Citizens' National Bank of Ashland
    into Community Banks, N.A., effective January 12, 1996. The number of
    positive and negative votes cast for this matter was 1,927,205 (73.9%)     
    and 17,019 (0.6%), respectively. 
    
    
    
    Item 6.  Exhibits and Reports on Form 8-K
    
             (a)  Exhibits - none
    
             (b)  Registrant filed the following report on Form 8-K
                  during the quarter ending June 30, 1996:
    
             Report Dated April 18, 1996
    
             Registrant reported that its common stock began trading on 
             the American Stock Exchange. The stock had previously traded
             on the NASDAQ Small-Cap Market System.
                                          
                                          
                                          
                                     SIGNATURES
    
    Pursuant to the requirements of the Securities Exchange Act of 1934, the
    Registrant has duly caused this report to be signed on its behalf by the
    undersigned thereunto duly authorized.
    
                                                COMMUNITY BANKS, INC.
                                                (Registrant)
    
    
    Date     August 9, 1996                     /S/ Thomas L. Miller   
                                                    Thomas L. Miller
                                                         Chairman     
                                               (Chief Executive Officer)
                                              
    
    
    Date     August 9, 1996                      /S/ Terry L. Burrows   
                                                    Terry L. Burrows
                                                 Executive Vice-President
                                                 (Chief Financial Officer)
    
                                       -13-


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                             DEC-31-1996
<PERIOD-END>                                  JUN-30-1996 
<CASH>                                            17,768
<INT-BEARING-DEPOSITS>                             1,399
<FED-FUNDS-SOLD>                                   3,700
<TRADING-ASSETS>                                   2,201
<INVESTMENTS-HELD-FOR-SALE>                            0              
<INVESTMENTS-CARRYING>                           119,822
<INVESTMENTS-MARKET>                             119,895
<LOANS>                                          237,498
<ALLOWANCE>                                        2,646
<TOTAL-ASSETS>                                   396,860
<DEPOSITS>                                       340,157
<SHORT-TERM>                                         760  
<LIABILITIES-OTHER>                                2,994
<LONG-TERM>                                        7,000
<COMMON>                                          14,381
                                  0
                                            0
<OTHER-SE>                                        31,568
<TOTAL-LIABILITIES-AND-EQUITY>                   396,860  
<INTEREST-LOAN>                                    5,456
<INTEREST-INVEST>                                  1,866
<INTEREST-OTHER>                                     125
<INTEREST-TOTAL>                                   7,447
<INTEREST-DEPOSIT>                                 2,989   
<INTEREST-EXPENSE>                                 3,101
<INTEREST-INCOME-NET>                              4,346
<LOAN-LOSSES>                                        183
<SECURITIES-GAINS>                                   130
<EXPENSE-OTHER>                                    3,052
<INCOME-PRETAX>                                    1,900
<INCOME-PRE-EXTRAORDINARY>                         1,440
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       1,440
<EPS-PRIMARY>                                        .50
<EPS-DILUTED>                                        .50
<YIELD-ACTUAL>                                      4.81
<LOANS-NON>                                        1,548
<LOANS-PAST>                                         888
<LOANS-TROUBLED>                                       0 
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                   2,574
<CHARGE-OFFS>                                        567
<RECOVERIES>                                         254    
<ALLOWANCE-CLOSE>                                  2,646
<ALLOWANCE-DOMESTIC>                               2,646
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                                0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission