NEW MEXICO & ARIZONA LAND CO
10-Q, 1994-11-07
LESSORS OF REAL PROPERTY, NEC
Previous: NEW ENGLAND ELECTRIC SYSTEM, 35-CERT, 1994-11-07
Next: NORWEST CORP, S-4/A, 1994-11-07




                               FORM 10-Q
  
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D. C. 20549
  
  
              Quarterly Report Under Section 13 or 15(d)
                of the Securities Exchange Act of 1934
  
  
  
For the Quarter Ended:      SEPTEMBER 30, 1994

Commission File Number:     0-497
  
                NEW MEXICO AND ARIZONA LAND COMPANY
       Exact name of registrant as specified in its charter)
  
                ARIZONA                  43-0433090
  (State or other jurisdiction of    (I.R.S. Employer
   incorporation or organization)   Identification No.)
  
2810 NORTH THIRD STREET, SUITE 203, PHOENIX, ARIZONA      85004
    (Address of principal executive offices)           (Zip Code)
  
Registrant's telephone number, including area code: 602/266-5455
                                    
Indicate by check mark whether the registrant (1) has filed all
reports to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding twelve months, or for
such shorter period that the registrant was required to file such
reports, and (2) has been subject to such filing requirements for
the past 90 days.    Yes  [X]     No [ ]
  
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
  
 COMMON STOCK, NO PAR VALUE                  2,479,853
             Class              Outstanding at September 30, 1994
<PAGE> 2
New Mexico and Arizona Land Company and Subsidiaries    FORM 10-Q
                                                                  
                                                              Page
                                                             Number
  
PART I - FINANCIAL INFORMATION
  
     Item 1. Financial Statements
  
         Consolidated statements of operations for the three
         and nine months ended September 30, 1994 and 1993      3
  
         Consolidated balance sheets as of
         September 30, 1994 and December 31, 1993               4
  
         Consolidated statements of cash flows for the
         nine months ended September 30,1994 and 1993           5
  
         Notes to consolidated financial statements             6
  
     Item 2. Management's discussion and analysis of
         financial condition and results of operations          7
  
PART II - OTHER INFORMATION                                     8
  
SIGNATURES                                                      8
<PAGE> 3
<TABLE>
New Mexico and Arizona Land Company and Subsidiaries    FORM 10-Q

                       PART 1 - FINANCIAL INFORMATION
ITEM 1:  Financial Statements

        CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
<CAPTION>
Period ended September 30,           Third Quarter    Nine Months
(In thousands, except per share data) 1994   1993    1994   1993
- - -----------------------------------------------------------------
Revenues:
<S>                                 <C>    <C>     <C>    <C>
Property sales                      $2,330 $1,353  $7,461 $4,429
Property rentals                       804    778   2,315  2,394
Investment income                      243    225     960    654
Other                                   76     86     223    247
                                    ------ ------  ------ ------
                                     3,453  2,442  10,959  7,724

Expenses:
Cost of property sales               1,350    948   4,144  2,732
Rental property                        302    281     893    883
General and administrative             242    291   1,342    872
Interest                               257    407     815  1,246
Depreciation, depletion
 and amortization                      135    150     404    451
Other                                    2      4       6     12
                                    ------ ------  ------ ------
                                     2,288  2,081   7,604  6,196

Income Before Joint Ventures,
 Minority Interests and 
 Income Taxes                        1,165    361   3,355  1,528
Loss from joint ventures               (11)   (15)   (199)   (73)
Minority interests                    (139)   (21)   (455)   (21)

Income Before Income Taxes            1,015   325   2,701  1,434
Provision for income taxes              390   131   1,087    571
                                     ------ -----  ------  -----
NET INCOME                           $  625 $ 194  $1,614  $ 863
                                     ====== =====  ======  =====

Income Per Share of Common Stock     $ 0.25 $0.08  $ 0.65  $0.35
                                     ====== =====  ======  =====

Average Number of Common Shares       2,480 2,481   2,480  2,481
                                     ====== =====  ======  =====
<FN>
See the accompanying Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE> 4
<TABLE>
New Mexico and Arizona Land Company and Subsidiaries    FORM 10-Q
ITEM 1: Financial Statements (continued)

                CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                         Unaudited
                                       September 30, December 31,
(Dollars in thousands)                     1994          1993
- - ----------------------------------------------------------------
Assets
<S>                                      <C>           <C>
Properties, net                          $36,976       $35,899
Receivables, net                           8,709         8,842
Investments in joint ventures                464           666
Cash and cash equivalents                  2,498           534
Other                                      1,374           681
                                         -------       -------
Total Assets                             $50,021       $46,622
                                         =======       =======
Liabilities and Shareholders' Equity
Notes payable and lines of credit        $16,010       $15,268
Accounts payable and accrued liabilities   1,864         1,306
Deferred revenue and commissions           5,679         5,566
Deferred income taxes                      2,925         3,070
                                         -------       -------
 Total liabilities                        26,478        25,210

Minority Interests                           747           259

Shareholders' Equity:
Common stock, no par value; 30,000,000 
 shares authorized; 2,490,679 shares
 issued; 2,479,853 shares outstanding      7,812         7,812
Additional paid-in capital                   920           891
Retained earnings                         14,156        12,542
Treasury stock, at cost, 10,826 shares       (92)          (92)
                                         -------       -------
 Total shareholders' equity               22,796        21,153
                                         -------       -------
Total Liabilities
 and Shareholders' Equity                $50,021       $46,622
                                         =======       =======
<FN>
See the accompanying Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE> 5
<TABLE>
New Mexico and Arizona Land Company and Subsidiaries    FORM 10-Q
ITEM 1: Financial Statements (continued)

      CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
<CAPTION>
Nine months ended September 30,            1994          1993
(Dollars in thousands)
- - -----------------------------------------------------------------
CASH FLOW FROM OPERATING ACTIVITIES:
<S>                                       <C>         <C>
Net income                                $1,614      $  863
Non-cash items included above:
Depreciation, depletion and amortization     404         451
Deferred revenue                            (577)       (611)
Deferred income taxes                       (145)       (258)
Loss from joint ventures                     198          73
Minority interests                           455          21
Employee restricted stock plan                29          40
Net Change In:
 Receivables                                   3         (14)
 Land held for sale                       (1,091)       (188)
 Other assets                               (443)        154
 Accounts payable and accrued liabilities    558         479
                                          ------       -----
Net cash flow from operating activities    1,005       1,010

CASH FLOW FROM INVESTING ACTIVITIES:
Additions to properties                     (660)     (2,005)
Proceeds from sale of properties             270          55
Proceeds from notes receivable               820         884
Contribution to joint ventures                 0         (19)
Distributions from joint ventures              4          43
                                          ------      ------
Net cash flow from investing activities      434      (1,042)

CASH FLOW FROM FINANCING ACTIVITIES:
Proceeds from debt                         3,531       2,875
Payment of debt                           (3,039)     (2,735)
Capital contribution from minority
 interest partners                            33         275
Purchase treasury shares                       0         (51)
                                          ------      ------
Net cash flow from financing activities      525         364
                                          ------      ------
Net increase in cash and cash equivalents  1,964         332
                                          ------      ------
Cash and cash equivalents at
 beginning of year                           534         216
                                          ------      ------
Cash and cash equivalents at
 end of period                            $2,498      $  548
                                          ======      ======
<FN>
See the accompanying Notes to Consolidated Financial Statements
</FN>
</TABLE>
<PAGE> 6
New Mexico and Arizona Land Company and Subsidiaries    FORM 10-Q

ITEM 1: Financial Statements (continued)
  
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   In the opinion of the Company, the accompanying unaudited
consolidated financial statements contain all adjustments of only
a recurring nature necessary to present fairly the financial
position, the results of operations and cash flows for the
periods presented.  The accompanying statements do not include
all disclosures considered necessary for a fair presentation in
conformity with generally accepted accounting principles.
Therefore, it is recommended that these accompanying statements
be read in conjunction with the notes to consolidated financial
statements appearing in the Company's 1993 annual report on Form
10-K.

2.   The results of operations for the three and nine months
ended September 30, 1994 and 1993, are not necessarily indicative
of the results to be expected for the full year.

3.   During the nine months ended September 30, 1994 and 1993,
the Company sold land in exchange for notes receivable in the
amount of $816,000 and $1,409,000 respectively, all of which was
deferred.
4.   The Company s consolidated financial statements include
those of its wholly-owned subsidiaries, NZ Properties, Inc., NZ
Development Corporation and NZU Inc., along with three joint
ventures in which the Company holds a majority ownership.

5.   Certain amounts have been reclassified for comparative
purposes.

6.   Earnings per share are based on 2,479,853 and 2,480,906
shares in 1994 and 1993 respectively, which represent the
weighted average number of shares outstanding.
<PAGE> 7
New Mexico and Arizona Land Company and Subsidiaries    FORM 10-Q

ITEM 2.
  
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
            CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES
  
Cash flow from operations, along with unused borrowing capacity,
should be adequate for continuing operations and modest future
investments.

Financing, at the joint venture level, is being utilized to
develop single-family lots. These loans are secured by the
properties involved, along with guarantees from the Company and
its partner. On January 1, 1994 the Company s line of credit
converted to a reducing revolving term loan with a commitment
base of $3,750,000. On April 26,1994 the commitment base on this
line reduced to $2,500,000 and on January 1, 1995 the base will
further reduce to $1,250,000. The loan, which matures June 30,
1995, is secured by various real estate holdings and notes
receivable. At September 30, 1994 the Company had $150,000
borrowed on this line.
  
RESULTS OF OPERATIONS
  
For the nine months ended September 30, 1994, net income was
$1,614,000 ($.65 per share) compared to $863,000 ($.35 per share)
for the same period of 1993.  During the nine month period of
1994, the Company recorded two major expense items, the liability
of $398,000 in connection with the resignation of its president 
and additional depletion of $186,000 on certain of its oil and
gas interests.  But, due to increased sales of single-family
lots, the  sale of a 23-acre single-family site, the recognition
of interest income from a note receivable, and a decrease in
interest expense, earnings for the nine month period of 1994
outpaced those of the same period of 1993.

In October 1994, escrow closed on the sale of an
office/industrial building located in Phoenix and a multi-family
parcel in one of our Seven Bar projects in Albuquerque (NZ holds
a majority interest in the Seven Bar joint ventures).  Proceeds
from these sales will result in a substantial gain in the fourth
quarter 1994.  With the Seven Bar sale, the Company has recouped
its investment in one of the two Seven Bar joint ventures.  Funds
from these and other sales are earmarked for reinvestment and the
Company is diligently pursuing redeployment of these assets.
<PAGE> 8
New Mexico and Arizona Land Company and Subsidiaries    FORM 10-Q

                   PART II - OTHER INFORMATION
  
There were no proceedings, changes, occurrences or other matters
occurring during the nine month period ended September 30, 1994,
requiring a response to Items 1 through 5 of Regulation S-K.

6.   Exhibits and Reports on Form 8-K

     (A) Exhibits
         Exhibit 27. Financial Data Schedule

     (B) Form 8-K filed May 11, 1994
         Item 1. Change in Control of Registrant

                        SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                              New Mexico and Arizona Land Company


                               s/E.M.BEDEWI
                              E. M. Bedewi,
                              Sr. Vice President and Treasurer


                               s/W. M. KELLEY
                              W. M. Kelley
                              Vice President and
                              Corporate Secretary


Date: November 7, 1994

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER>   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                            2,498
<SECURITIES>                                         0
<RECEIVABLES>                                     8,709
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                           41,540
<DEPRECIATION>                                    4,564
<TOTAL-ASSETS>                                   50,021
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                          7,812
                                 0
                                           0
<OTHER-SE>                                       14,984
<TOTAL-LIABILITY-AND-EQUITY>                     50,021
<SALES>                                           7,461
<TOTAL-REVENUES>                                 10,959
<CGS>                                             4,144
<TOTAL-COSTS>                                     6,385
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                  815
<INCOME-PRETAX>                                   2,701
<INCOME-TAX>                                      1,087
<INCOME-CONTINUING>                               1,614
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1,614
<EPS-PRIMARY>                                      .65
<EPS-DILUTED>                                      .65
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission