NEW MEXICO & ARIZONA LAND CO
10-Q, 1995-04-28
LESSORS OF REAL PROPERTY, NEC
Previous: COMMONWEALTH ENERGY SYSTEM, 10-K/A, 1995-04-28
Next: NEW ORLEANS PUBLIC SERVICE INC, U-6B-2, 1995-04-28



<PAGE>   1

                               UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D. C. 20549

                                 FORM 10-Q

/X/ Quarterly Report Under Section 13 or 15(d)of the Securities
    Exchange Act of 1934.
    For the quarterly period ended March 31, 1995.

/ / Transition Report Pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of 1934.
    For the transition period from  n/a to  n/a.

                    Commission File Number: 0-497 

                  NEW MEXICO AND ARIZONA LAND COMPANY
       (Exact name of registrant as specified in its charter)

               Arizona                         43-0433090
  (State or other jurisdiction of         ( I.R.S. Employer
  incorporation or organization)          Identification No.)

3030 North 44th Street, Suite 270, Phoenix, Arizona   850018-7228
    (Address of principal executive offices)           (Zip Code)

                            602/952-8836
        (Registrant's telephone number,including area code)

               2810 North 3rd Street, Phoenix, AZ 85004
  (Former name, former address and former fiscal year if changed
                          since last report)

Indicate by check mark whether the registrant (1) has filed all
reports to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding twelve months, or for
such shorter period that the registrant was required to file such
reports, and (2) has been subject to such filing requirements for
the past 90 days.     Yes  /X/     No / /  

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

   Common Stock, no par value              2,727,517
             Class               Outstanding at April 24, 1995*

*Adjusted for 10% stock dividend declared March 4, 1995.
<PAGE>  2
NEW MEXICO AND ARIZONA LAND COMPANY AND SUBSIDIARIES             
For the Quarter Ended March 31, 1995


                             INDEX

                                                          Page
                                                         Number

PART I - FINANCIAL INFORMATION

     Item 1.  Financial Statements
         Consolidated Statements of Operations for the
         three months ended March 31, 1995 and 1994          3

         Consolidated Balance Sheets as of
         March 31, 1995 and December 31, 1994                4

         Consolidated Statements of Cash Flows for the
         three months ended March 31,1995 and 1994           5

         Notes to Consolidated Financial Statements          6

     Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations       7

PART II - OTHER INFORMATION                                  8

SIGNATURES                                                   8
<PAGE>  3
<TABLE>
NEW MEXICO AND ARIZONA LAND COMPANY AND SUBSIDIARIES
Consolidated Statements of Operations (Unaudited)
<CAPTION>
Three Months ended March 31,
(In thousands, except per share data)         1995        1994
- ---------------------------------------------------------------
Revenues:
   <S>                                      <C>         <C>
   Property sales                           $2,769      $2,144
   Property rentals                            754         772
   Investment income                           529         440
   Other                                        43          50
                                            ------      ------
                                             4,095       3,406

Expenses:
 Cost of property sales                      1,421       1,286
 Rental property                               255         283
 General and administrative                    289         362
 Interest                                      244         276
 Depreciation, depletion & amortization        122         138
 Other                                           2           2
                                            ------      ------
                                             2,333       2,347
                                            ------      ------
Income Before Joint Ventures, Minority
 Interests and Income Taxes                  1,762       1,059
Gain (loss) from joint ventures                893           4
Minority interests                            (255)        (56)
                                            ------      ------
Income Before Income Taxes                   2,400       1,007
Provision for income taxes                     954         412
                                            ------      ------
Net Income                                  $1,446        $595
                                            ======      ======
Net Income Per Share of Common Stock         $0.53       $0.22
                                            ======      ======
Average Number of Common Shares              2,728       2,728
                                            ======      ======

See accompanying Notes to Consolidated Financial Statements.
Shares and earnings per share have been restated to reflect a
 10% stock dividend declared March 4, 1995.
</TABLE>
<PAGE>  4
<TABLE>
NEW MEXICO AND ARIZONA LAND COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
<CAPTION>
                                      Unaudited
(Dollars in thousands)                March 1995   December 1994
- -----------------------------------------------------------------
Assets
 <S>                                     <C>         <C>
 Properties, net                         $35,599     $35,432
 Receivables, net                         10,032      10,224
 Cash and cash equivalents                 7,519       5,111
 Other                                     1,509       1,540
                                         -------     -------
Total Assets                             $54,659     $52,307
                                         =======     =======
Liabilities and Shareholders' Equity
 Notes payable and lines of credit       $14,949     $14,546
 Accounts payable & accrued liabilities    3,826       3,417
 Deferred revenue and commissions          5,540       5,494
 Deferred income taxes                     3,767       3,723
                                         -------     -------
  Total liabilities                       28,082      27,180

Shareholders' Equity:
 Common stock, no par value; 30,000,000 
  shares authorized; 2,739,425 shares
  issued; 2,727,517 shares outstanding    10,051       7,812
 Additional paid-in capital                  937         929
 Retained earnings                        15,681      16,478
 Treasury stock, at cost, 10,826 shares      (92)        (92)
                                         -------     -------
  Total shareholders' equity              26,577      25,127
                                         -------     -------
Total Liabilities and 
 Shareholders' Equity                    $54,659     $52,307
                                         =======     =======

See Accompanying Notes to Consolidated Financial Statements.
All shares of common stock have been restated to reflect a
 10% stock dividend declared March 4, 1995.
<PAGE>
</TABLE>
<PAGE>  5
<TABLE>
NEW MEXICO AND ARIZONA LAND COMPANY AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
<CAPTION>
Three Months ended March 31,                1995        1994
(Dollars in thousands)
- ---------------------------------------------------------------
CASH FLOW FROM OPERATING ACTIVITIES:
<S>                                       <C>           <C>
Net income                                $1,446        $595
Non-cash items included above:
 Depreciation, depletion & amortization      122         138
 Deferred revenue                           (117)       (291)
 Deferred income taxes                        44          (5)
 (Gain) loss from joint ventures            (893)         (4)
 Minority interests                          255          56
 Employee restricted stock plan                8          10
Net change in:
 Receivables                                 105         (83)
 Land held for sale                         (365)         68
 Other assets                                  6         (95)
 Accounts payable & accrued liabilities      288         (49)
                                          ------      ------
Net cash flow from operating activities      899         340

CASH FLOW FROM INVESTING ACTIVITIES:
 Additions to properties                    (123)        (47)
 Proceeds from sale of properties            198           0
 Proceeds from notes receivable              250         314
 Distribution to minority interest partners (137)          0
 Distributions from joint ventures           918           0
                                          ------      ------
Net cash flow from investing activities    1,106         267

CASH FLOW FROM FINANCING ACTIVITIES:
 Proceeds from debt                          923         839
 Payment of debt                            (520)       (980)
 Capital contribution from minority
  interest partners                            0           6
                                           ------      ------
Net cash flow from financing activities      403        (135)
                                           ------      ------
Net increase (decrease) in cash and
 cash equivalents                          2,408         472

Cash and cash equivalents at
 beginning of period                       5,111         534
                                          ------      ------
Cash and cash equivalents at
 end of period                            $7,519      $1,006
                                          ======      ======
See accompanying Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>  6
NEW MEXICO AND ARIZONA LAND COMPANY AND SUBSIDIARIES             


           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  In the opinion of the Company, the accompanying unaudited
    consolidated financial statements contain all adjustments
    necessary to present fairly the financial position, the
    results of operations and cash flows for the periods
    presented.  The accompanying statements do not include all
    disclosures considered necessary for a fair presentation in
    conformity with generally accepted accounting principles.
    Therefore, it is recommended that these accompanying
    statements be read in conjunction with the consolidated
    financial statements appearing in the Company's 1994 annual
    report on Form 10-K.

2.  The results of operations for the three months ended March
    31, 1995 and 1994, are not necessarily indicative of the
    results to be expected for the full year.

3.  During the three months ended March 31, 1995 and 1994, the
    Company sold land in exchange for notes receivable in the
    amount of $178,000 and $255,000 respectively, all of which
    was deferred.

4.  The Company's consolidated financial statements include those
    of its wholly-owned subsidiaries, NZ Properties, Inc., NZ
    Development Corporation and NZU Inc., along with three joint
    ventures in which the Company holds a majority ownership.

5.  Certain amounts have been reclassified for comparative
    purposes.

6.  Earnings per share are based on 2,727,517 shares in 1995 and
    1994, which represents the weighted average number of shares
    outstanding and which have been restated to reflect a 10%
    stock dividend declared March 4,1995.

<PAGE>  7
NEW MEXICO AND ARIZONA LAND COMPANY AND SUBSIDIARIES

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES
  
  Cash flow from sales of land, single-family and recreational
  lots, distributions from its joint ventures and other ongoing
  operations, along with unused borrowing capacity, should be
  adequate for continuing operations and  considerable future
  investments.
  
  Financing, at the joint venture level, is being utilized to
  develop single-family lots. This loan is secured by the
  property involved, along with guarantees from the Company and
  its partner. At March 31, 1995, there was $923,000 borrowed
  against the $2,800,000 development loan. The Company has a line
  of credit, which converted to a reducing revolving term loan,
  with a commitment base of $1,250,000. The line, which is
  expected to be extended, matures June 30, 1995, is secured by
  various real estate holdings and notes receivable. At March 31,
  1995 the Company had no borrowings against this line.
  
RESULTS OF OPERATIONS
  
  For the three months ended March 31, 1995 net income was
  $1,446,000 ($0.53 per share) compared to $595,000 ($0.22 per
  share) for the same period of 1994. The 1995 increased earnings
  are a result of the sale of a 12-acre school site and continued
  strong sales of single-family lots in our Seven Bar and
  WillowWood subdivisions in Albuquerque. The first quarter also
  included a cash distribution from a joint venture property
  located in Tempe, Arizona. This distribution resulted from the
  sale of the office building and adjoining vacant 8-acre parcel
  that was the only asset of the joint venture.  NZ's investment
  in this joint venture had been written off in 1991 due to the
  soft real estate market at that time.  With the resurgence of
  the real estate market, the sale of this property was possible
  and NZ will receive cash of approximately $1,600,000 in total.
  $900,000 of this amount was received and recorded as income in
  this reporting period.
  
NOTE:  Earnings per share have been restated to reflect a 10%
       stock dividend declared March 4, 1995.
<PAGE>  8
NEW MEXICO AND ARIZONA LAND COMPANY AND SUBSIDIARIES

                    PART II - OTHER INFORMATION

There were no proceedings, changes, occurrences or other matters
occurring during the three month period ended March 31, 1995,
requiring a response to Items 1 through 6.



                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                          New Mexico and Arizona Land Company 


                           s/E.M.Bedewi
                          E. M. Bedewi,
                          Sr. Vice President and Treasurer



                           s/William A. Pope
                          William A. Pope,
                          President and Chief Executive Officer


Date:     April 25, 1995



<TABLE> <S> <C>

<ARTICLE>      5
<MULTIPLIER>   1,000
       
<S>                                         <C>
<PERIOD-TYPE>                               3-MOS
<FISCAL-YEAR-END>                           DEC-31-1995
<PERIOD-END>                                MAR-31-1995
<CASH>                                            7,519
<SECURITIES>                                          0
<RECEIVABLES>                                    10,032
<ALLOWANCES>                                          0
<INVENTORY>                                           0
<CURRENT-ASSETS>                                      0
<PP&E>                                           40,156
<DEPRECIATION>                                    4,557
<TOTAL-ASSETS>                                   54,659
<CURRENT-LIABILITIES>                                 0
<BONDS>                                               0
<COMMON>                                         10,051
                                 0
                                           0
<OTHER-SE>                                       16,526
<TOTAL-LIABILITY-AND-EQUITY>                     54,659
<SALES>                                           2,769
<TOTAL-REVENUES>                                  4,095
<CGS>                                             1,421
<TOTAL-COSTS>                                       546
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                  244
<INCOME-PRETAX>                                   2,400
<INCOME-TAX>                                        954
<INCOME-CONTINUING>                               1,446
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      1,446
<EPS-PRIMARY>                                      0.53
<EPS-DILUTED>                                      0.53
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission