CITY NATIONAL BANCSHARES CORP
10-Q, 1997-08-14
STATE COMMERCIAL BANKS
Previous: NATIONAL MERCANTILE BANCORP, 10-Q, 1997-08-14
Next: INTERFACE SYSTEMS INC, 10-Q, 1997-08-14





                                                             1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    FORM 10-Q

         (Mark One)
         [        X ]  QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended
                  June 30, 1997
         [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from       to

                         Commission file number 0-11535
                      CITY NATIONAL BANCSHARES CORPORATION
             (Exact name of registrant as specified in its charter)

New Jersey                                                   22-2434751
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                            900 Broad Street, 07102
                         Newark, New Jersey (Zip Code)
                    (Address of principal executive offices)

Registrant's telephone number, including area code: (201) 624-0865

Securities Registered Pursuant to Section 12(b) of the Act: None

Securities Registered Pursuant to Section 12(g) of the Act:

Title of each class
Common stock, par value $10 per share

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

     The  aggregate  market value of voting stock held by non  affiliates of the
     Registrant as of July 31, 1997 was approximately $1,287,320.

There were 114,141 shares of common stock outstanding at July 31, 1997.
<PAGE>
Index                                                                      Page

Part I.    Financial Information

Item 1.    Financial Statements

           Consolidated Balance Sheet as of June 30, 1997 and
           December 31, 1996..................................................3

           Consolidated Statement of Income for the Six Months Ended June 30,
           1997 and 1996 and for the Three Months Ended June 30, 1997 and
           1996...............................................................4

          Consolidated  Statement of Changes in Stockholders' Equity for the Six
          Months Ended June 30, 1997 and 1996 5

          Consolidated Statement of Cash Flows for the Six Months Ended June 30,
          1997 and 1996.......................................................6

           Notes to Consolidated Financial Statements.........................7

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operaions 8

Part II.   Other Information.................................................12

Signatures...................................................................14

Item 4.    Submission of matters to a vote of security holders

Item. 6.   Exhibits and reports on Form 8-K..................................15











                                   2
<PAGE>


CITY NATIONAL BANCSHARES CORPORATION
AND SUBSIDIARIES

Consolidated Balance Sheet (Unaudited)
<TABLE>
<CAPTION>
<S>                                                                 <C>            <C>


                                                                     June 30,       December 31,
Dollars in thousands, except per share data                            1997            1996

Assets

Cash and due from banks                                                $3,510           $2,767
Federal funds sold                                                        -              8,900
Interest bearing deposits with banks                                       38               74
Investment securities available for sale                               31,668           30,997
Investment securities held to maturity (Market value of $28,772
at June 30, 1997 and $29,517 at December 31,1996                       29,252           29,866
Loans held for sale                                                       551              291
loans                                                                  56,937           57,128
Less: Reserve for possible loan losses                                    800              750
Net loans                                                              56,137           56,378

Premises and equipment                                                  3,318            3,331
Accrued interest receivable                                             1,011            1,078
Other real estate owned                                                   627              672
Other assets                                                            1,673              597

Total assets                                                         $127,785         $134,951

Liabilities and Stockholders' Equity
Deposits:
  Demand                                                              $13,482          $13,699
  Savings                                                              27,726           37,527
  Time                                                                 64,289           64,628
Total deposits                                                        105,497          115,854
Short-term borrowings                                                   8,000            5,175
Accrued expenses and other liabilities                                  1,103            3,886
Long-term debt                                                          3,749            1,749

Total liabilities                                                     118,349          126,664

Commitments and contingencies

Stockholders' equity
        Preferred stock, no par value: Authorized 100,000 shares;
        Series A , issued and outstanding 8 shares in 1997 and 1996       200              200
        Series B , issued and outstanding 20 shares in 1997 and 1996      500              500
        Series C , issued and outstanding 108 shares in 1997 and 1996      27               27
        Series D , issued and outstanding 3,208 shares in 1997            820               -
        Common stock, par value $10: Authorized 400,000 shares;
               114,980 shares issued in 1997 and 1996,
               114,141 shares outstanding in 1997 and 1996              1,150            1,150
       Surplus                                                            901              901
       Retained earnings                                                5,933            5,645
       Less:
              Net unrealized loss on investment securities available       70              111
              Treasury stock, at cost - 839 shares                         25               25

Total stockholders' equity                                              9,436            8,287

Total liabilities and stockholders' equity                           $127,785         $134,951
</TABLE>


See accompanying notes to consolidated financial statements.

                3

<PAGE>


CITY NATIONAL BANCSHARES CORPORATION
AND SUBSIDIARIES
<TABLE>
<CAPTION>
                                                       Three months ended              Six months ended
                                                            June 30,                        June 30,
<S>                                                   <C>               <C>            <C>             <C>



Consolidated Statement of Income (Unaudited)

Dollars in thousands, except per share data             1997           1996             1997          1996


Interest income
Interest and fees on loans                              $1,282        $1,200           $2,535        $2,245
Interest on Federal funds sold and securities
purchased under agreements to resell                       122            61              243           116
Interest on other short-term investments                    39            36               39           144
Interest on deposits with banks                             -              2                1             4
Interest and dividends on investment securities:
        Taxable                                             960           897            1,857         1,715
        Tax-exempt                                           29            29               58            58
Total interest income                                     2,432         2,225            4,733         4,282

Interest expense
Interest on deposits                                      1,003           798            1,924         1,523
Interest on short-term borrowings                            68            65              116           102
Interest on long-term debt                                   55            24               91            49


Net interest income                                       1,306         1,338            2,602         2,608

Provision for possible loan losses                           23            23               50            33
Net interest income after provision

         for possible loan losses                         1,283         1,315            2,552         2,575

Other operating income
Service charges on deposit accounts                         142           136              285           279
Other income                                                146           164              304           333
Net gain on sales of investment securities                   19            (1)              40             9
Total other operating income                                307           299              629           621

Other operating expenses
Salaries and other employee benefits                        666           649            1,307         1,310
Occupancy expense                                            78            70              165           134
Equipment expense                                            93           105              190           178
Other expenses                                              358           340              727           706
Total other operating expenses                            1,195         1,164            2,389         2,328


Income before income tax expense                            395           450              792           868
Income tax expense                                          143           157              287           303

Net income                                                 $252          $293             $505          $565

Net income per share

Primary                                                   $2.21         $2.57            $4.04         $4.96
Fully diluted                                              1.99          2.31             3.65          4.47
Primary average shares outstanding                      114,141       114,141          114,141       113,501
Fuully diluted average shares outstanding               127,991       127,991          127,991       127,351
</TABLE>

See accompanying notes to consolidated financial statements.
                        4
<PAGE>


CITY NATIONAL BANCSHARES CORPORATION
AND SUBSIDIARIES

Consolidated Statement of Changes
In Stockholders' Equity
(Unaudited)
<TABLE>
<CAPTION>
<S>                                   <C>      <C>      <C>       <C>            <C>                 <C>             <C>     
                                                                                   
                                                                                   Net Unrealized         
                                                                                   Gain (Loss) on
                                                                                   Investment
                                        Common            Preferred Retained       Securities         Treasury
Dollars in thousands, except per share  Stock   Surplus     Stock   Earnings       Available for Sale  Stock           Total

Balance, December 31, 1995               $1,120      $886      $200    $4,856           $(141)         $(25)           $6,896
Net income                                   -         -         -        565               -             -               565
Proceeds from issuance of common stock       30        15        -         -                -             -                45
Proceeds from issuance of preferred st       -         -        527        -                -             -               527
Change in net unrealized loss on investment
       securities available for sale         -         -         -         -               (60)           -               (60)
Dividends paid                               -         -                 (156)              -             -              (156)
Balance, June 30, 1996                   $1,150      $901      $727    $5,265           $(201)         $(25)           $7,817

Balance, December 31, 1996               $1,150      $901      $727    $5,645           $(111)         $(25)           $8,287
Net income                                   -         -         -        505               -             -               505
Proceeds from issuance of preferred st       -         -        820        -                -             -               820
Change in net unrealized loss on
       investment securities available       -         -         -         -                41            -                41
Dividends paid                               -         -         -       (217)              -             -              (217)
Balance, June 30, 1997                   $1,150      $901    $1,547    $5,933            $(70)         $(25)           $9,436
</TABLE>

See accompanying notes to consolidated financial statements.

                  5

<PAGE>




CITY NATIONAL BANCSHARES CORPORATION
AND SUBSIDIARIES

Consolidated Statement of Cash Flows (Unaudited)
<TABLE>
<CAPTION>
<S>                                                                <C>               <C>

                                                                    Six Months  Ended
                                                                     June 30,

In thousands                                                           1997            1996

Operating activities
Net income                                                               $505             $565
Adjustments to reconcile net income to net cash from operating activities:
    Depreciation and amortization                                         183              158
    Provision for possible loan losses                                     50               33
    Discount accretion, net of premium amortization
         on investment securities                                         (12)              26
    Net gains on calls of investment securities held to maturity          (42)             (10)
    Gains and commissions on loans held for sale                          (12)             (40)
Decrease (increase) in accrued interest receivable                         67             (165)
Deferred (benefit) income tax expense                                     (26)              80
(Increase) decrease in other assets                                    (1,078)             223
(Decrease) increase in accrued expenses and other liabilities          (2,783)              59

Net cash (used in) provided by operating activities                    (3,148)             929

Investing activities
Loans originated for sale                                                (756)          (1,439)
Proceeds from sales of loans held for sale                                480            1,313
Decrease (increase) in loans                                              170           (5,321)
Purchase of loans in conjunction with branch acquisitions                  -            (4,035)
Decrease in interest bearing deposits with banks                           36              286
Proceeds from sales and calls of investment securities available for    4,718               -
Proceeds from maturities of investment securities availabe for sale,
      including principal payments                                     18,625            3,446
Proceeds from maturities of investment securities held to maturity,
      including principal payments                                        604            3,787
Purchases of investment securities available for sale                 (23,881)          (2,200)
Purchases of investment securities held to maturity                        -           (10,025)
Purchases of premises and equipment                                      (170)          (1,144)
Decrease in other real estate owned                                        94              -

Net cash used in investing activities                                     (80)         (15,332)

Financing activities
Deposits acquired in branch acquisition                                   -              7,661
Issuance of long-term debt                                              2,000
Decrease in deposits                                                  (10,357)          (5,468)
Increase in short-term borrowings                                       2,825            6,526
Proceeds from issuance of common stock                                    -                 45
Proceeds from issuance of preferred stock                                 820              527
Dividends paid on preferred stock                                         (44)             -
Dividends paid on common stock                                           (173)            (156)

Net cash (used in) provided by financing activities                    (4,929)           9,135

Net decrease in cash and cash equivalents                              (8,157)          (5,268)

Cash and cash equivalents at beginning of period                       11,667           10,294

Cash and cash equivalents at end of period                             $3,510           $5,026

Cash paid during the year:
Interest                                                               $1,982           $1,646
Income taxes                                                              303              168

Noncash investing activities:
Transfer of loans to other real estate owned                               49               94
</TABLE>

See accompanying notes to consolidated financial statements.
                  6

<PAGE>



CITY NATIONAL BANCSHARES CORPORATION
Notes to Consolidated Financial Statements (Unaudited)


1.  Basis of presentation

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with generally  accepted  accounting  principles for
     interim  financial  information.  Accordingly,  they do not include all the
     information  and  footnotes  required  by  generally  accepted   accounting
     principles for complete financial statements. In the opinion of management,
     all  adjustments  (consisting  of  normal  recurring  accruals)  considered
     necessary for a fair  presentation  of the financial  statements  have been
     included.  Operating results for the six months and three months ended June
     30, 1997 are not necessarily indicative of the results that may be expected
     for the year ended December 31,1997.

2.  Principles of consolidation

     The accompanying  consolidated financial statements include the accounts of
     City  National   Bancshares   Corporation  (the   "Corporation")   and  its
     subsidiary,  City National Bank of New Jersey (the "Bank"). All significant
     intercompany accounts and transactions have been eliminated in
     consolidation.

3. Net income per common share

     Primary  income per common share is  calculated by dividing net income less
     dividends  on  preferred  stock by the  weighted  average  number of common
     shares   outstanding.   Common  shares  issuable  upon  conversion  of  the
     subordinated  debentures  have been  excluded  from the primary  income per
     common share as they are not considered to be common stock equivalents.  On
     a fully diluted basis,  both net income and common shares  outstanding  are
     adjusted  to  assume  the  conversion  of  the   convertible   subordinated
     debentures from the date of issue.

4. Recent accounting pronouncements

     Financial  Accounting Board Statement of Financial Accounting Standards No.
     128,  "Earnings per share" (SFAS 128)  establishes  standards for computing
     and  presenting  earnings  per share  (EPS) and  applies to  entities  with
     publicly held common stock or potential common stock. SFAS 128 replaces the
     presentation  of primary EPS with a presentation  of basic EPS and requires
     dual  presentation  of basic  and  diluted  EPS on the  face of the  income
     statement for all entities  with complex  capital  structures.  SFAS 128 is
     effective for financial statements issued for periods ending after December
     15,  1997,  including  interim  periods,  and  earlier  application  is not
     permitted.  SFAS 128 also requires restatement of all prior period EPS data
     presented.  SFAS  128 in not  expected  to have a  material  effect  on the
     Corporation's consolidated financial statements.
<PAGE>

     Management's Discussion and Analysis of Results of Operations and Financial
     Condition

Results of operations

     Net income for the first half of 1997 was $505,000 compared to $565,000 for
     the  similar  1996  period.  Returns  on average  stockholders'  equity and
     average  assets were 12.13% and .72% for the 1997 first half and 14.94% and
     .88% for the  corresponding  1996 period.  Related  earnings per share on a
     fully diluted basis decreased to $3.65 from $4.47.

     1997 second  quarter net income  declined to $252,000  from $293,000 a year
     earlier.  Returns on average  stockholders'  equity and average assets were
     12.12% and .71% for the 1997 second quarter,  while the corresponding  1996
     returns were 15.34% and .88%. Related fully diluted per share earnings were
     $1.99 compared to $2.31.

     Lower  gains and  commissions  on loan sales  resulting  from a decrease in
     mortgage loans originated for sale,  along with higher  operating  expenses
     were the primary reasons for the lower earnings in both periods.

Net interest income

     For the first half of 1997, net interest  income was  relatively  unchanged
     from the same  1996  period,  although  the  related  net  interest  margin
     declined  to 4.09% from to 4.47%.  The  decreased  margin  resulted  from a
     higher cost of funds. Average interest earning assets for the first half of
     1997 rose to $139.3  million  from  $127.1  million  in 1996.  Most of this
     growth  occurred  within the loan  portfolio,  which  averaged  $57 million
     compared  to  $50.2  million  , a 20.2 %  increase.  Most of this  increase
     resulted from greater commercial real estate loan activity.

     Interest  income was higher due to the increase in earning assets and a the
     increase in loan  volume  contributed  to an  increase in the average  rate
     earned  to 7.40%  from  7.31%.  Interest  expense  rose as well,  due to an
     increase  in the cost of funding  interest  earning  assets,  from 2.84% to
     3.31%.

     Net  interest  income  for the second  quarter of 1997 was also  relatively
     unchanged from a year earlier,  decreasing slightly, by 2.4%, due to higher
     deposit costs which were not offset by  commensurate  increases in interest
     income.
<PAGE>

Provision and reserve for possible loan losses

Changes in the reserve for possible loan losses are set forth below.

<TABLE>
<CAPTION>

<S>                                                             <C>              <C>            <C>            <C>
                                                                     Six Months                     Three Months
                                                                   Ended June 30,                  Ended June 30,

(Dollars in thousands)                                            1997            1996           1997            1996
Balance at beginning of period                                    $750            $650           $760            $675
Provision for possible loan losses                                  50              33             23              23
Recoveries of previous charge-offs                                  29              84             17              66
                                                                   829             767            800             764
Less: Charge-offs                                                   29              67              -              64
Balance at end of period                                          $800            $700           $800            $700

</TABLE>



     Management  believes  that the reserve for possible loan losses is adequate
     based on an  ongoing  evaluation  of the loan  portfolio.  This  evaluation
     includes  consideration  of  past  loan  loss  experience,  the  level  and
     composition  of  nonperforming  loans,  collateral  adequacy,  and  general
     economic conditions within the Bank's market area,  including the effect of
     such conditions on particular industries.

     While  management  uses available  information to determine the adequacy of
     the reserve, future additions may be necessary based on changes in economic
     conditions or in subsequently  occurring  events  unforeseen at the time of
     evaluation.
<TABLE>
<CAPTION>
<S>
                                                 <C>              <C>                 <C>                 <C>

(Dollars in thousands)                            June 30, 1997     March 31, 1997     December 31, 1996   June 30, 1996
- --------------------------------------------------------------------------------------------------------------------------
Reserve for possible loan losses as a percentage of:
Total loans                                                 1.41%               1.34%               1.31%           1.29%
Total nonperforming loans                                  85.02%              77.08%              70.89%          78.83%
Total nonperforming assets
   (nonperforming loans and OREO)                          51.02%              46.51%              43.35%          83.75%
Net charge-offs (recoveries) as a
  percentage of average                                        -%              (.03)%                .02%          (.03)%
loans
(year-to-date)

</TABLE>

Nonperforming loans

     Nonperforming loans include loans on which the accrual of interest has been
     discontinued or loans which are  contractually  past due 90 days or more as
     to interest or principal payments on which interest income is still being

<PAGE>

     accrued.  Nonaccrual  loans  include  loans  where  principal  or  interest
     interest  income is still being accrued  Delinquent  interest  payments are
     credited  to  income  when  received.  The  following  table  presents  the
     principal  amounts  of  nonperforming  loans  past  due 90 days or more and
     accruing.
<TABLE>
<CAPTION>
<S>
                                    <C>              <C>                   <C>

(Dollars in thousands)               June 30, 1997    December 31, 1996     June 30, 1996
- --------------------------------------------------------------------------------------------
Nonaccrual loans
Commercial                                      $381                $ 423              $143
Installment                                        8                    4                 2
Real estate                                      322                  598               393
Total                                            711                1,025               536
Loans past due 90 days
 or more and still accruing
Commercial                                         -                   14                 -
Installment                                        -                    -                 -
Real estate                                      230                   19               351
Total                                            230                   33               351
Total nonperforming loans                       $941               $1,058              $888

</TABLE>

     Nonperforming  assets are  generally  well secured by real estate and small
     commercial  buildings.  It is the Bank's intent to move nonperforming loans
     into other real estate owned ("OREO") as rapidly as possible and to dispose
     of all OREO properties at the earliest  possible date at prices  considered
     reasonable under the circumstances.

Other operating income

     Other  operating  income,  including the results of  investment  securities
     transactions,  rose  slightly in both the first half and second  quarter of
     1997  compared to the similar 1996  periods,  as gains and  commissions  on
     sales of  residential  mortgages,  which  are  included  in  other  income,
     decreased,  offset by higher  net gains on sales of  investment  securities
     available for sale.

Other operating expenses

     Other  operating  expenses  rose  2.6% for both the first  half and  second
     quarter  of 1997  compared  to the  similar  1996  periods.  The  six-month
     increase  resulted  primarily from higher  occupancy and equipment  expense
     associated with the completion of the  administrative  office  renovations,
     along with the operation of a branch office acquired on March 8, 1996 for a
     full six months in 1997.  1997 second  quarter  expenses rose due to higher
     salaries and other operating benefits and increased other expenses.

Income tax expense

     Income tax expense as a percentage  of pretax income rose from 34.9% in the
     first  quarter and first half of 1996 to 36.2% for the similar 1997 periods
     as a result of higher levels of income subject to state income tax.
<PAGE>

Short-term interest earning assets

     Short-term  interest earning assets rose 6.5%,  averaging $10.6 million for
     the first six months of 1997  compared to $9.9 million for the similar 1996
     period.

Investment securities

     The available for sale portfolio was relatively unchanged,  totalling $31.7
     million at June 30, 1997  compared  to $31  million at the end of 1996,  an
     increase of 2.2%.  Related  unrealized  depreciation  decreased  to $52,000
     compared to $106,000 at 1996 year-end.

     The held to maturity portfolio also changed  nominally,  declining by 2.1%,
     from $29.9  million at December 31, 1996 to $29.3 million at June 30, 1997.
     Related  unrealized  depreciation  was  up,  increasing  from  $349,000  to
     $480,000 at June 30, 1997.

     At June 30, 1997,  included in both the aforementioned  portfolios were six
     structured notes with a carrying value of $5.2 million and a related market
     value  of $5  million,  reflecting  unrealized  depreciation  of  $211,000,
     compared  to  $143,000 at 1996  year-end.  These notes  consist of step-up,
     dual-index  and  deleveraged  notes,  the  market  values  of  which do not
     necessarily  move in the same direction as general  changes in bond prices.
     Management  believes  that holding  these notes will not have a significant
     impact on the financial condition or operations of the Corporation.

Loans

     Loans held for sale rose from  $291,000 at December  31,1996 to $551,000 at
     June 30,  1997 while loans  originated  for sale during the 1997 first half
     totalled  $756,000  compared to $1.4 million during the half of 1996. Loans
     totalled  $56.9  million  at June 30,  1997  compared  to $57.1  million at
     December 31, 1996.

Deposits

     Average  deposits for the first half of 1997 rose 7.2 %, to $120.4  million
     compared  to $112.3  million  for the first half of 1996,  with most of the
     growth  occurring in certificates of deposits of $100,000 or more issued to
     local municipalities.

Short-term borrowings

     Average  short-term  borrowings rose 13% from the first half of 1996 to the
     corresponding  1997 period,  reflecting  higher levels of U.S. Treasury tax
     and loan note option balances.

Long-term debt

     Long-term debt increased $2 million in the first half of 1997 from December
     31,  1996,  as a result of $2 million in  Federal  Home Loan Bank  advances
     incurred in February, 1997.
<PAGE>

Liquidity

     The liquidity  position of the  Corporation  is dependent on the successful
     management  of its assets and  liabilities  so as to meet the needs of both
     deposit  and  credit   customers.   Liquidity   needs  arise  primarily  to
     accommodate  possible deposit outflows and to meet borrowers'  requests for
     loans.  Such needs can be satisfied by investment  and loan  maturities and
     payments,  along with the ability to raise  short-term  funds from external
     sources.

     It is  the  responsibility  of  the  Asset/Liability  Management  Committee
     ("ALCO")  to monitor  and oversee  all  activities  relating  to  liquidity
     management and the protection of net interest  income from  fluctuations in
     interest rates.

     The Bank  depends  primarily  on  deposits  as a source  of funds  and also
     provides for a portion of its funding needs through short-term  borrowings,
     such  as  Federal  Funds   purchased,   securities  sold  under  repurchase
     agreements and borrowings under the U.S.  Treasury tax and loan note option
     program.

     The major  contribution  during the first  quarter  of 1997 from  operating
     activities to the Corporation's liquidity came from higher accrued expenses
     and other liabilities.

     Net cash used in  investing  activities  was  primarily  the  result of the
     purchase of investment  securities available for sale, which totalled $23.9
     million,  while  sources of cash  provided  by  investing  activities  were
     derived  primarily from proceeds from  maturities,  principal  payments and
     early  redemptions  of  investment  securities  available  for sale,  which
     amounted to $18.6 million.

     The primary  source of funds from  financing  activities  resulted  from an
     increase in  long-term  debt of $2 million  while a decrease in deposits of
     $10.4 million representing the highest use of cash in financing activities.

Interest rate sensitivity

     The management of interest rate risk is also important to the profitability
     of the Corporation. Interest rate risk arises when an earning asset matures
     or when its interest rate changes in a time period different from that of a
     supporting interest bearing liability, or when its interest rate changes in
     a time  period  different  from that of an interest  earning  asset that it
     supports.  While  the  Corporation  does  not  match  specific  assets  and
     liabilities,  total earnings  assets and interest  bearing  liabilities are
     grouped to  determine  the  overall  interest  rate risk within a number of
     specific time frames.

     Interest sensitivity analysis attempts to measure the responsiveness of net
     interest income to changes in interest rate levels.  The difference between
     interest sensitive assets and interest sensitive liabilities is referred to
     as  the  interest  sensitivity  gap.  At  any  given  point  in  time,  the
     Corporation   may  be  in  an   asset-sensitive   position,   whereby   its
     interest-sensitive assets exceed its interest-sensitive liabilities or in a
     liability-sensitive  position,  whereby its interest-sensitive  liabilities
     exceed its interest-sensitive assets, depending on management's judgment as
     to projected interest rate trends.

     One  measure of  interest  rate risk is the  interest-sensitvity  analysis,
     which  details the repricing  differences  for assets and  liabilities  for
     given  periods.  The primary  limitation  of this  analysis is that it is a
     static (i.e,  as of a specific  point in time)  measurement  which does not
     capture risk that varies  nonproportionally with changes in interest rates.
     Because of this limitation, the Corporation uses a simulation model as its

<PAGE>

     primary method of measuring interest rate risk. This model,  because of its
     dynamic  nature,  forecasts  the  effects  of  different  patterns  of rate
     movement and variances in the effects of rate changes on the  Corporations'
     mix of interest-sensitive assets and liabilities.

     At June 30,1997,  the Corporation had a cumulative one-year static gap of a
     negative $10  million,  representing  7.88% of total  assets  compared to a
     negative $12.4 million gap at December 31,1996,  which represented 9.19% of
     total assets.  Utilizing a dynamic  simulation model,  management  believes
     that this amount would not result in a  significant  change in net interest
     income should interest rates rise or fall up to 300 basis points,  which is
     the  maximum  change  that  management  uses to measure  the  Corporation's
     exposure to interest rate risk.

Capital

     On June 28, 1997 the  Corporation  issued  $820,000  of 6.5%  noncumulative
     preferred  stock in a  placement.  Stockholders'  equity  amounted  to $9.4
     million at June 30, 1997  compared to $8.3  million to December  31,  1996.
     Stockholders'  equity as a percentage of total assets was 7.39% at June 30,
     1997 compared to 6.14% at December 31, 1996.

     Risk-based  capital  ratios are expressed as a percentage of  risk-adjusted
     assets,  and relate  capital to the risk  factors of a bank's  asset  base,
     including off-balance sheet risk exposures. Various weights are assigned to
     different asset categories as well as off-balance sheet exposures depending
     on the risk associated with each. In general,  less capital is required for
     less risk.

     At June 30,1997, the Corporation's core capital (Tier 1 ) and total (Tier 1
     plus  Tier  2)   risked-based   capital  ratios  were  16.90%  and  22.05%,
     respectively.

PART II Other information

Item 4. Submission of matters to a Vote of Security Holders

     a)  The  Annual  Meeting  of  Stockholders  of  City  National   Bancshares
     Corporation  was held on April 16, 1997.  The  stockholders  voted upon the
     election  of one  person,  named  in the  proxy  statement,  to  serve as a
     director of the  Corporation  for a term of three  years.  One director was
     elected  at  the  Annual  Meeting  with  the  number  of  votes  "For"  and
     "Abstained" indicated. There were no votes "Against".

                                 Number of Votes

       Name                                    For                     Abstained
Leon Ewing                                  68,197                         239

     The terms of the  following  directors  were  continued  after  the  Annual
     Meeting:  Douglas Anderson,  Eugene Giscombe,  Barbara Bell Coleman, Norman
     Jeffries, Louis E. Prezeau, and Lamar Whigam.

     Stockholders also voted to amend the articles of incorporation to authorize
     a new class of non-voting common stock. Stockholders voted 67,396 "For" the
     proposal, 537 shares " Against" the proposal and 503 shares "Abstained".

     Finally,  stockholders  also voted upon the ratification of the appointment
     of KMPG Peat  Marwick as  independent  auditors  for the fiscal  year ended
     December 31, 1997.  Stockholders voted 68,198 shares "For" the proposal, 42
     shares " Against" and 196 shares "Abstained".
<PAGE>

Item 5. Other Matters

     a) On March 31, 1997,  the Board  approved the  declaration  of a $1.50 per
     share  dividend  to  common  stockholders,   payable  on  May  2,  1997  to
     stockholders of record on April 2, 1997.

Item 6. Exhibits

(a)Exhibits

     (3)(i)  Certificate  of  Designation  Establishing  and Fixing the  Powers,
     Designations,  Preferences and Relative  Participating,  Optional and Other
     Special Rights, and the Qualifications,  Limitation and Restrictions of the
     6 1/2% Non-cumulative Perpetual Preferred Stock, Series D

    (10) Material Contracts Employment Agreement between Registrant to Louis E.
          Prezeau, President & CEO dated May 24, 1997

    (11) Statement Regarding Calculation of Per Share Earnings

    (27) Financial Data Schedule


SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned hereunto duly authorized.

         CITY NATIONAL BANCSHARES CORPORATION
         (Registrant)

         August 11, 1997    ____________________
                            Edward R. Wright
                            Senior Vice President and Chief Financial
                            Officer (Principal Financial and Accounting Officer)




                         CERTIFICATE OF AMENDMENT TO THE
                          CERTIFICATE OF INCORPORATION

                                       OF

                      CITY NATIONAL BANCSHARES CORPORATION


TO:      THE SECRETARY OF STATE
         STATE OF NEW JERSEY

Pursuant  to the  provision  of Section  14A:7-2(2)  of the New Jersey  Business
Corporation Act, the undersigned  corporation executes the following Certificate
of Amendment to its Certificate of Incorporation.

     1. The name of the corporation is City National Bancshares Corporation.

     2. The  following  resolution,  establishing  and  designating  a series of
shares and fixing and determining  the relative  rights and preferences  thereof
was duly adopted by the Board of Directors of the corporation on the 31st day of
March,  1997,  pursuant  to  authority  vested  in  it  by  the  Certificate  of
Incorporation:

RESOLVED,  pursuant to the authority  expressly vested in the Board of Directors
of the Corporation by the Certificate of  Incorporation,  the Board of Directors
does hereby  classify  3,280 shares of preferred  stock of the  Corporation as a
class designated 6 1/2%  Non-cumulative,  Perpetual Preferred Stock, Series Dand
it is further

RESOLVED, a description of such 6 1/2% Non-cumulative Perpetual Preferred Stock,
Series  D,  including  the   preferences   and  other  rights,   voting  powers,
restrictions,  limitations  as  to  dividends,  qualifications,  and  terms  and
conditions  for  redemption,  all  as  set  by the  Board  of  Directors  of the
Corporation,   is  set  forth  in  the  attached   Certificate   of  Designation
Establishing the 6 1/2%  Non-cumulative  Perpetual Preferred Stock, Series D and
Fixing  the  Powers,  Designations,  Preferences  and  Relative,  Participating,
Optional and Other  Special  Rights,  and the  Qualifications,  Limitations  and
Restrictions, of the 6 1/2% Non-cumulative Perpetual Preferred Stock, Series D.

     3. The  resolution  was adopted by the Board of Directors at a meeting duly
called and held on March 31, 1997, at which a quorum was present throughout.

     4. The Certificate of  Incorporation  of the corporation is amended so that
the  designation and number of shares of each class and series acted upon in the
resolution,  and the relative  rights,  preferences and limitations of each such
class and series are as stated in the resolution.


City National Bancshares Corporation


By:______________________________________
Edward R. Wright, Senior Vice President and CFO




1


                      CITY NATIONAL BANCSHARES CORPORATION


Certificate  of Designation  Establishing  the 6 1/2%  Non-cumulative  Perpetual
Preferred Stock, Series D and Fixing the Powers,  Designations,  Preferences and
Relative,   Participating,   Optional  and  Other   Special   Rights,   and  the
Qualifications,  Limitations  and  Restrictions,  of the 6  1/2%  Non-cumulative
Perpetual Preferred Stock, Series D


     There is hereby established a new series of the preferred stock ("Preferred
Stock")  of City  National  Bancshares  Corporation,  a New  Jersey  corporation
("Corporation"),  to which the following powers,  designations,  preferences and
relative,   participating,   optional  and  other   special   rights,   and  the
qualifications, limitations or restrictions, of the shares of such new series of
preferred stock shall apply:




         Designation and Rank.

     The series (this "Series") of shares of Preferred Stock shall be designated
as "6 1/2%  Non-cumulative  Perpetual  Preferred Stock, Series D" (the "Series D
Preferred  Stock"),  and each  share of Series D  Preferred  Stock  shall have a
liquidation  value of $250 per share.  Shares of Series D Preferred  Stock shall
have a liquidation  preference of $250 per share, plus an amount per share equal
to any dividends declared but unpaid, without interest.

     The  Series D  Preferred  Stock  shall  rank  prior to common  stock of all
classes  (collectively,  "Common  Stock")  of the  Corporation  and,  except  as
provided  below,  to all other  classes and series of equity  securities  of the
Corporation now or hereafter authorized, issued or outstanding (the Common Stock
and such other classes and series of equity  securities of the  Corporation  are
collectively referred to herein as the "Junior Stock"),  other than any class or
series of equity securities of the Corporation  expressly  designated as ranking
on a parity  with (the  "Parity  Stock") or senior to (the  "Senior  Stock") the
Series D  Preferred  Stock as to dividend  rights and rights  upon  liquidation,
winding up or dissolution of the Corporation. The Series D Preferred Stock shall
be on a parity with all other series of Preferred Stock of the Corporation.  The
Series D Preferred  Stock shall be junior to the  Creditors of the  Corporation,
including its  depositors.  The Series D Preferred Stock shall be subject to the
creation  of Senior  Stock,  Parity  Stock and  Junior  Stock to the  extent not
expressly prohibited by the Charter of the Corporation.

     The  number  of  shares of Series D  Preferred  Stock may be  increased  or
decreased form time to time by a vote of not less than a majority of the members
of the Board then in office,  provided that no decrease  shall reduce the number
of shares of Series D Preferred Stock to a number less than the number of shares
then  outstanding  plus the  number of shares  reserved  for  issuance  upon the
exercise of any  outstanding  options,  rights or warrants,  if any, to purchase
shares of Series D Preferred  Stock,  or upon the conversion of any  outstanding
securities  issued  by the  Corporation  convertible  into  shares  of  Series D
Preferred Stock.

Dividends.

     (a) Payment of  Dividends.  Holders of shares of Series D  Preferred  Stock
shall  be  entitled  to  receive,  if,  when  and as  declared  by the  Board of
Directors, out of funds legally available therefor, noncumulative cash dividends
at an annual rate of 6 1/2% of the $250 liquidation preference per share ($16.25
per share per annum),  and no more. Such  noncumulative  cash dividends shall be
payable,  if declared,  annually on February 28, in each year, or if such day is
not a business  day,  on the next  business  day (each such  date,  a  "Dividend
Payment Date"). The first Dividend Payment Date shall be February 28, 1998. Each
declared  dividend  shall be  payable  to  holders  of  record  of the  Series D
Preferred  Stock as they  appear on the stock  books of the  Corporation  at the
close of business on such record dates,  not more than  forty-five (45) calendar
days nor less than ten (10)  calendar days  preceding the Dividend  Payment Date
therefor,  as  determined  by the Board of Directors  (each such date, a "Record
Date").  Annually dividend periods (each a "Dividend  Period") shall commence on
and  include  the first day,  and shall end on and  include the last day, of the
calendar  year  that  immediately  precedes  the  calendar  year  in  which  the
corresponding  Dividend  Payment Date  occursprovided,  however,  that the first
Dividend  Period (the "Initial  Dividend  Period") shall commence on and include
the first day upon which a share of Series D Preferred Stock shall be issued and
shall end on and include December 31, 1997.

     The amount of  dividends  payable  on each share of the Series D  Preferred
Stock for each full Dividend Period during which such share is outstanding shall
be $16.25.  The amount of dividends  payable for the Initial Dividend Period and
for any  Dividend  Period  which,  as to a share  of  Series D  Preferred  Stock
(determined  by reference to the issuance date and the  redemption or retirement
date  thereof),  is less than a full year  shall be  computed  on the basis of a
360-day  year  composed  of twelve  (12)  thirty  (30) day months and the actual
number of days elapsed in the Initial Dividend Period or such Dividend Period.

     Holders  of the  Series D  Preferred  Stock  shall not be  entitled  to any
interest,  or any sum of money in lieu of  interest,  in respect of any dividend
payment or  payments on the Series D  Preferred  Stock  declared by the Board of
Directors  which  may be  unpaid.  Any  dividend  payment  made on the  Series D
Preferred Stock shall first be credited against the earliest declared but unpaid
cash dividend with respect to the Series D Preferred Stock.

     (b)  Dividends  Noncumulative.  The right of holders of Series D  Preferred
Stock to receive dividends is noncumulative.  Accordingly, if the Board does not
declare a dividend payable in respect of any Dividend Period,  holders of shares
of Series D Preferred Stock shall have no right to receive a dividend in respect
of such Dividend Period,  and the Corporation  shall have no obligation to pay a
dividend  in respect of such  Dividend  Period,  whether  or not  dividends  are
declared payable in respect of any future Dividend Period.

     (c) Priority as to Dividends.  No full dividends  shall be declared or paid
or set apart for payment on any Parity  Stock or Junior  Stock for any  Dividend
Period unless full  dividends  have been or  contemporaneously  are declared and
paid (or declared  and a sum  sufficient  for the payment  thereof set apart for
such  payment) on the Series D Preferred  Stock for such Dividend  Period.  When
dividends are not paid in full (or declared and a sum  sufficient  for such full
payment is not so set apart) for any  Dividend  Period on the Series D Preferred
Stock and any Parity Stock,  dividends  declared on the Series D Preferred Stock
and Parity  Stock  shall  only be  declared  pro rata based upon the  respective
amounts  that  would  have been paid on the  Series D  Preferred  Stock and such
Parity Stock had dividends been declared in full.

     In  addition  to the  foregoing  restriction,  the  Corporation  shall  not
declare,  pay or set apart funds for any dividends or other distributions (other
than in Common Stock or other Junior  Stock) with respect to any Common Stock or
other  Junior  Stock of the  Corporation  or  repurchase,  redeem  or  otherwise
acquire,  or set apart funds for repurchase,  redemption or other acquisition of
any Common  Stock or other Junior  Stock  through a sinking  fund or  otherwise,
unless  and until (i) the  Corporation  shall  have paid full  dividends  on the
Series D Preferred  Stock for the most  recent  preceding  Dividends  Periods or
funds have paid over to the dividend  disbursing  agent of the  Corporation  for
payment of such dividends, and (ii) the Corporation has declared a cash dividend
on the Series D Preferred Stock for the current Dividend Period,  and sufficient
funds have been paid over to the dividend  disbursing  agent for the Corporation
for the payment of such cash dividend for such current Dividend Period.

     No  dividend  shall be paid or set aside for  holders of Series D Preferred
Stock for any Dividend  Period unless full dividends have been paid or set aside
for the holders of each class or series of equity securities of the Corporation,
if any,  ranking prior to the Series D Preferred  Stock as to dividends for such
Dividend Period.

     (d) Any reference to "dividends" or "distributions" in this Section 2 shall
not be deemed to include any distribution  made in connection with any voluntary
or involuntary dissolution, liquidation or winding up of the Corporation.

Redemption

     (a)  General.  The shares of Series D  Preferred  Stock are not  subject to
mandatory redemption by the holders thereof, and, except as hereinafter provided
in Section 3(c) below, are not subject to redemption prior to December 31, 2000.
On or after January 1, 2001,  shares of Series D Preferred Stock may be redeemed
by the  Corporation  or its successor or any acquiring or resulting  entity with
respect  to the  Corporation  (including  by any  parent  or  subsidiary  of the
Corporation,  any such successor, or any such acquiring or resulting entity), as
applicable,  at its  option,  in whole or in part,  at any time or from  time to
time, upon notice as provided in subsection (c) of this Section 3, by resolution
of the Board of Directors of the  Corporation  or its successor or any acquiring
or resulting entity with respect to the Corporation  (including by any parent or
subsidiary of the  Corporation,  any such  successor,  or any such  acquiring or
resulting entity),  as applicable,  at the redemption price of $250 per share in
cash,  plus,  in each case,  an amount in cash equal to all  declared and unpaid
dividends to the date fixed for redemption, without interest.

     The aggregate redemption price payable to each holder of record of Series D
Preferred  Stock to be redeemed  shall be rounded to the nearest  cent  ($0.01).
Ifless than all of the outstanding  shares of Series D Preferred Stock are to be
redeemed,  the Corporation  will select those shares to be redeemed pro rata, by
lot or such  other  methods  as the Board of  Directors  in its sole  discretion
determines to be equitable.  If redemption is being affected by the Corporation,
on and after the redemption date,  dividends shall cease to accrue on the shares
of Series D Preferred Stock called for  redemption,  and they shall be deemed to
cease to be  outstanding,  provided that the  redemption  price  (including  any
declared but unpaid  dividends to the date fixed for  redemption)  has been duly
paid or provided for. If  redemption  is being  effected by an entity other than
the Corporation, on and as of the redemption date such entity shall be deemed to
own the  shares  being  redeemed  for all  purposes  hereof  provided  that  the
redemption  price  (including the amount of any declared but unpaid dividends to
the date fixed for redemption) has been duly paid or provided for.

     (b)  Change  of  Control.  In  addition  to the  redemption  provisions  of
subsection  (a) above  and not in lieu of or in  substitution  therefor,  in the
event of a Change of Control,  the Series D Preferred  Stock shall be redeemable
at the option of the  Corporation or its successor or any acquiring or resulting
entity with respect to the Corporation (including by any parent or subsidiary of
the Corporation, any such successor, or any such acquiring or resulting entity),
as  applicable,  in whole but not in part.  Redemption of the Series D Preferred
Stock pursuant to this subsection (b) shall be effected by notice as provided in
subsection (c) of this Section 3, by resolution of the Board of Directors of the
Corporation  or its successor or any acquiring or resulting  entity with respect
to the  Corporation  (including by any parent or subsidiary of the  Corporation,
any such successor,  or any such acquiring or resulting entity),  as applicable,
at the  liquidation  value per share in cash,  plus,  in each case, an amount in
cash equal to all declared and unpaid dividends.

     "Change of  Control"  means (a) a sale of all or  substantially  all of the
property and assets of the Corporation (other than a reorganization  transaction
in which such  properties  and assets are  transferred  to a  subsidiary  of the
Corporation),  (b) a reorganization,  merger, consolidation or other transaction
or  transactions  (whether  or  not  the  Corporation  is a  party  thereto  and
specifically including, without limitation, open market purchases of securities)
as a result of which any person or entity or "group" of persons and/or  entities
becomes the  "beneficial  owner" (as those terms are defined in and construed by
judicial  authority under Rule 13d-3 promulgated  under the Securities  Exchange
Act of 1934,  as  amended,  as that  Rule may be  amended  from time to time) of
securities  representing  at  least  50% of the  ordinary  voting  power  of the
Corporation  in the  election of  directors,  (c) any event as a result of which
City National Bank of New Jersey (the Bank) ceases to be owned and controlled by
the  Corporation  or (d) all or  substantially  all the  assets  of the Bank are
transferred to a party which is not an affiliate of the Corporation or the Bank.

     If  redemption  is  being  effected  by the  Corporation,  on and as of the
redemption  date,  dividends  shall  cease to accrue  on the  shares of Series D
Preferred Stock called for  redemption,  and they shall be deemed to cease to be
outstanding,  provided that the  redemption  price  (including  any declared but
unpaid  dividends  to the date  fixed  for  redemption)  has been  duly  paid or
provided  for.  If  redemption  is being  effected  by an entity  other than the
Corporation, on and as of the redemption date such entity shall be deemed to own
the shares  being  redeemed  for all purposes of  hereunder,  provided  that the
redemption  price  (including the amount of any declared but unpaid dividends to
the date fixed for redemption) has been duly paid or provided for.

     (c) Notice of Redemption.  Notice of any redemption,  setting forth (i) the
date and place fixed for said redemption,  (ii) the redemption price and (iii) a
statement  that  dividends  on the shares of Series D Preferred  Stock (A) to be
redeemed by the Corporation will cease to accrue on such redemption date, or (B)
to be redeemed by an entity other than the Corporation  will  thereafter  accrue
solely for the benefit of such  entity,  shall be mailed,  postage  prepaid,  at
least  thirty  (30)  days,  but not more than  sixty  (60)  days,  prior to said
redemption  date to each  holder of record  of  Series D  Preferred  Stock to be
redeemed  at his or her  address as the same shall  appear on the stock books of
the  Corporation.  If less than all of the  shares of Series D  Preferred  Stock
owned by such  holder are then to be  redeemed,  such notice  shall  specify the
number  of  shares  thereof  that  are to be  redeemed  and the  numbers  of the
certificates  representing such shares.  Notice of any redemption shall be given
by first class mail,  postage prepaid.  Neither failure to mail such notice, nor
any defect therein or in the mailing  thereof,  to any  particular  holder shall
affect the  sufficiency  of the notice or the  validity of the  proceedings  for
redemption with respect to the other holders. Any notice which was mailed in the
manner herein  provided shall be  conclusively  presumed to have been duly given
whether or not the holder receives such notice.

     If such  notice of  redemption  shall  have been so  mailed,  and if, on or
before the  redemption  date specified in such notice,  all funds  necessary for
such redemption shall have been set aside by the Corporation (or other entity as
provided in subsection (a) or (b) of this Section 3) separate and apart from its
other  funds in trust  for the  account  of the  holders  of  shares of Series D
Preferred  Stock  to be  redeemed  (so as to be  and  continue  to be  available
therefor),  then, on and after said redemption  date,  notwithstanding  that any
certificate  for shares of Series D  Preferred  Stock so called  for  redemption
shall not have been  surrendered  for  cancellation  or transfer,  the shares of
Series D Preferred Stock (A) so called for redemption by the  Corporation  shall
be deemed to be no longer outstanding and all rights with respect to such shares
of Series D Preferred  Stock so called for redemption  shall forthwith cease and
terminate,  or  (B) so  called  for  redemption  by an  entity  other  than  the
Corporation shall be deemed owned for all purposes hereof by such entity, except
in each case for the right of the holders  thereof to receive,  out of the funds
so set aside in trust,  the amount  payable on redemption  thereof,  but without
interest,  upon  surrender  (and  endorsement  or assignment  for  transfer,  if
required by the Corporation or such other entity) of their certificates.

     In the event that holders of shares of Series D Preferred  Stock that shall
have been  redeemed  shall not  within  two (2) years (or any  longer  period if
required by law) after the redemption  date claim any amount  deposited in trust
with a  Corporation  or trust company for the  redemption  of such shares,  such
Corporation or trust company  shall,  upon demand and if permitted by applicable
law, pay over to the  Corporation (or other entity that redeemed the shares) any
such unclaimed  amount so deposited with it, and shall  thereupon be relieved of
all responsibility in respect thereof, and thereafter the holders of such shares
shall,  subject to applicable  escheat laws,  look only to the  Corporation  (or
other  entity that  redeemed  the shares)  for payment of the  redemption  price
thereof, but without interest from the date of redemption.




     (d) Status of Shares Redeemed. Shares of Series D Preferred Stock redeemed,
purchased or otherwise  acquired for value by the Corporation  shall, after such
acquisition,  have the status of  authorized  and  unissued  shares of Preferred
Stock and may be reissued by the Corporation at any time as shares of any series
of Preferred Stock other than as shares of Series D Preferred Stock.

Liquidation Preference.

     (a) Liquidating Distributions. In the event of any liquidation, dissolution
or winding up of the Corporation,  whether voluntary or involuntary, the holders
of shares of Series D  Preferred  Stock  shall be  entitled  to receive for each
share  thereof,  out of the  assets of the  Corporation  legally  available  for
distribution to  shareholders  under  applicable  law, or the proceeds  thereof,
before any  payment or  distribution  of the assets  shall be made to holders of
shares of Common Stock or any other  Junior Stock  (subject to the rights of the
holders  of any  class or series of equity  securities  having  preference  with
respect  to  distributions  upon  liquidation  and  the  Corporation's   general
creditors, including its depositors), liquidating distributions in the amount of
$250 per share,  plus an amount per share equal to any  dividends  declared  but
unpaid, without interest.

     If the amounts  available for distribution in respect of shares of Series D
Preferred Stock and any  outstanding  Parity Stock are not sufficient to satisfy
the  full  liquidation  rights  of all of the  outstanding  shares  of  Series D
Preferred  Stock and such Parity  Stock,  then the  holders of such  outstanding
shares shall share ratably in any such  distribution  of assets in proportion to
the full  respective  preferential  amounts  to which they are  entitled.  After
payment of the full  amount of the  liquidating  distribution  to which they are
entitled, the holders of shares of Series D Preferred Stock will not be entitled
to any further  participation  in any liquidating  distribution of assets by the
Corporation.  All  distributions  made in respect of Series D Preferred Stock in
connection with such a liquidation, dissolution or winding up of the Corporation
shall be made pro rata to the holders entitled thereto.

     (b)   Consolidation,   Merger  or  Certain  Other   Actions.   Neither  the
consolidation,  merger or other business  combination of the Corporation with or
into any other person, nor the sale of all or substantially all of the assets of
the Corporation, shall be deemed to be a liquidation,  dissolution or winding up
of the Corporation for purposes of this Section 4.

5.       Voting Rights.

     Holders of shares of Series D Preferred Stock shall have no voting rights.


6.       No Conversion Rights.

     The holders of shares of Series D Preferred Stock shall not have any rights
to convert such shares into shares of any other class or series of capital stock
or into any other securities of, or any interest in, the Corporation.



7.       No Sinking Fund.

     No sinking fund shall be  established  for the  retirement or redemption of
shares of Series D Preferred Stock.

8.       Preemptive or Subscription Rights.

     No holder of shares of Series D Preferred  Stock shall have any  preemptive
or subscription  rights in respect of any shares of the Corporation  that may be
issued.

9.       No other Rights.

     The shares of Series D  Preferred  Stock  shall not have any  designations,
preferences or relative, participating,  optional or other special rights except
as set forth herein, or as otherwise required by law.

10.      Compliance with Applicable Law.

     Declaration  by the Board of Directors  and payment by the  Corporation  of
dividends to holders of the Series D Preferred Stock and repurchase,  redemption
or other  acquisition  by the  Corporation  (or  another  entity as  provided in
subsections  (a) and (b) of  Section 3 hereof)  of shares of Series D  Preferred
Stock  shall  be  subject  in all  respects  to any  and  all  restrictions  and
limitations  placed on  dividends,  redemptions  or other  distributions  by the
Corporation  (or  any  such  other  entity)  under  (i)  laws,  regulations  and
regulatory conditions or limitations  applicable to or regarding the Corporation
(or any such other  entity) from time to time and (ii)  agreements  with federal
banking  authorities  with respect to the Corporation (or any such other entity)
from time to time in effect.

CITY NATIONAL BANCSHARES CORPORATION


By:______________________________________                     May 30, 1997
Edward R. Wright, Senior Vice President and CFO



                                                             1
                              EMPLOYMENT AGREEMENT

          AGREEMENT made effective as of May 24, 1997 by and among CITY NATIONAL
     BANK OF NEW  JERSEY  (the  "Bank") a  national  banking  association,  CITY
     NATIONAL  BANCSHARES   CORPORATION  (the   "Corporation"),   a  New  Jersey
     corporation,  each with its principal  office at 900 Broad Street,  Newark,
     New Jersey (the Bank and the Corporation sometimes collectively referred to
     as the "Employer"), and LOUIS E. PREZEAU ("Executive").

          WHEREAS,  the Corporation is a bank holding company, and the Bank is a
     wholly owned subsidiary of the Corporation

          WHEREAS,  the Bank, the  Corporation and the Executive have previously
     entered  into  an  Employment  Agreement  made as of May  24,  1993,  which
     employment  Agreement has been extended to the date hereof by action of the
     respective Boards of Directors of the Bank and the Corporation:

          WHEREAS, the Bank and the Corporation desire to continue to retain the
     services of  Executive  as  President  and Chief  Executive  Officer of the
     Corporation  and the Bank for the period  provided  in this  Agreement  and
     subject to the terms and conditions hereofand

          WHEREAS,  Executive  is willing to serve in the employ of the Bank and
     the  Corporation  as President and Chief  Executive  Officer on a full-time
     basis for said period on the terms and conditions specified herein:

          NOW,  THEREFORE,  in  consideration  of the  mutual  covenants  herein
     contained,  and upon the other terms and conditions  hereinafter  provided,
     the parties hereto agree as follows.

     1.  POSITION AND RESPONSIBILITIES.

          (a) During the period of his  employment  hereunder,  Executive  shall
     serve as President and Chief  Executive  Officer of the Corporation and the
     Bank.  Executive shall have such duties as are customarily or appropriately
     vested in the President and Chief Executive Officer of a publicly-held bank
     holding  company  and a  national  bank,  and as from  time to time  may be
     prescribed  by  the  Board,   provided  such  duties  are  consistent  with
     Executive's  present duties and with  Executive's  current  position as the
     President and Chief Executive Officer of the Employer. During the period of
     his employment  hereunder,  Executive shall devote substantially all of his
     business time, attention, skill, and efforts to the faithful performance of
     his duties  hereunder,  including  activities  and services  related to the
     organization,  operation and management of the Employer. Executive shall be
     allowed  to devote a  sufficient  amount of time to  service  his  existing
     private accounting  practice clients,  provided that such practice does not
     interfere with the adequate performance of his obligations hereunder.

          (b) During the period of employment hereunder, Corporation shall elect
     Executive  as director of the Bank and shall  nominate  and  recommend  the
     Executive for election as a director of the Corporation.

     2.  TERM.

          The period of Executive's  employment  under this  Agreement  shall be
     deemed to have  commenced as of the effective  date first above written and
     shall  continue  for a period of three (3)  years  thereafter.  Thereafter,
     subject to Section 9(b) hereof, the Employer may, in its discretion,  renew
     this  Agreement  upon  such  terms  and  conditions  as shall  be  mutually
     agreeable to the parties.

     3.  COMPENSATION AND RELATED MATTERS.

          (a)  Salary.  As  compensation  for the  responsibilities  and  duties
     described in Section 1, the Employer  shall pay  Executive an annual salary
     of $150,000  during the First year of  employment  (such  annual  salary as
     adjusted  from  time  to  time,  the  "Base  Salary"),   payable  biweekly.
     Executive's salary during the second and third year of employment hereunder
     may be increased from the  immediately  preceding year as determined by the
     Board or a duly appointed  committee  prior to  commencement of such second
     and third year. At Executive's option and expense,  the Executive may defer
     part of his salary pursuant to Section 83 of the Internal Revenue Code, and
     Executive shall be responsible for notifying  Employer of such election and
     making all necessary  arrangements  for such deferral  (with respect to any
     trusts, agreements,  etc.). In addition to his Base Salary, Executive shall
     be entitled to the same  directors  fees as  directors  of the Bank and the
     Corporation.

          (b)  Employee  Benefits.  So  long as  Executive  shall  be  employed,
     hereunder, the Bank shall provide Executive. at no cost to Executive,  with
     all such other  benefits as are provided  uniformly to permanent  full-time
     employees  of the  Employer.  In  addition,  Executive  will be entitled to
     incentive  compensation and bonuses as provided in any plan of the Employer
     in which officers of the Bank are eligible to participate.

          (c) Expenses.  In addition to the salary and other  benefits  provided
     hereunder,  the  Employer  shall  reimburse  Executive  for all  reasonable
     travel,  commutation  and other  expenses  incurred  and  accounted  for by
     Executive in performing his obligations under this Agreement.  In addition.
     Employer  shall  pay  executive  an  additional   non-accountable   expense
     allowance  of $6,000.00  irrespective  of actual  expenses  incurred by the
     Executive.  Executive  may receive  advances  for  business  expenses to be
     incurred by Executive in accordance  with normal  business  practices.  The
     non-accountable  expense  allowance will increase by $2,000 a year for each
     new branch.

          (d) Life  Insurance.  So long as Executive is employed by the Employer
     hereunder,  the Employer  shall pay, for the benefit of Executive,  100% of
     that amount of annual premium on life insurance policy no. 37-627041 issued
     by the Equitable Life Insurance  Company as is allocable to a death benefit
     of up to three (3) times the Executive's annual Base Salary then in effect.
     Executive  shall be the  owner of such  policy  and  shall be  entitled  to
     exercise  all rights of  ownership  of such  policy,  including  naming the
     beneficiary of such policy.

          (e)  Automobile.  So long as  Executive  is  employed  hereunder,  the
     Employer  shall  provide  Executive,  for his  exclusive  use,  with a 1995
     Oldsmobile  Aurora,  or an  automobile  (which  shall be new or used within
     Executive's discretion) of comparable make and model, which is no more than
     three (3) years old from model year.  The Employer  shall pay (or reimburse
     Executive  for) all  expenses  relate  to the  operation,  maintenance  and
     up-keep of such automobile, including insurance, gas, service and repairs.

          (f) Vacation.  Executive shall be entitled to four weeks paid vacation
     per year, of which up to two weeks  vacation may be carried  forward to the
     next year  (entitling  Executive to a maximum of six weeks  vacation in any
     one year if two weeks of vacation from the prior year were not used).  Time
     spent at  banking  conventions  shall  not be  counted  as  vacation  time.
     Executive will be compensated for all unused vacation at the termination of
     his employment for any reason (to extent Executive would have been entitled
     to such vacation time in the year of termination).

          (g) Conventions. Employer shall reimburse Executive and his spouse for
     all expenses  related to their  attendance at three  banking  conventions a
     year selected by the Executive (such as the National  Bankers  Association,
     the New Jersey Bankers  Association and the American  Bankers  Association,
     etc.).  (h)  Financial  Tax/Legal  Consultant.   Employer  shall  reimburse
     Executive  for  expenses  related  to to the  consultation  of a  Financial
     Tax/Legal  Consultant for his personal finances.  This benefit is available
     for one time anytime during his contract.

          (i) Annual Medical Checkup. Employer shall reimburse Executive for the
     expenses related to an annual complete physical.

     4.  PERFORMANCE BONUS.

          (a)  Calculation  of Bonus.  Executive  shall be entitled to an annual
     performance bonus ("Performance Bonus") equal to the following:

     0 to 10% Return on Average  Common Equity (ROACE) - No Bonus Over 10% up to
     15% ROACE - 10% on excess up to 15% ROACE Over 15% ROACE - 10% on the first
     5% plus 20% on excess over 15%

          In any year,  the Board has the discretion to increase the Bonus award
     over the level indicated above .

          (b) Payment of Performance  Bonus. The Performance Bonus shall be paid
     in cash, the Corporation's common stock, or any combination thereof, as the
     Executive shall decide, as follows:

          (i) if all or any,  portion of the Performance  Bonus is to be paid in
     cash,  such cash  payment  shall be made within  thirty (30) days after the
     Corporation   has  received  the  final   year-end  audit  report  for  the
     Corporation  and the  Bank  prepared  and  certified  by the  Corporation's
     independent auditors'

          (ii) if all or any portion of the  Performance  Bonus is to be paid in
     the Corporation's common stock, the purchase of such shares will be limited
     to the number of shares specified under Stock Options (5a) and the value of
     each share of such stock shall be equal to the price as quoted  under Stock
     Options (5b).

          (c) Pro Rate Share on  Termination.  Except as  provided  in  Sections
     8(b), 11(b) or otherwise  herein,  in the event the Executive's  employment
     shall be  terminated  (other  than  pursuant  to Section 5 hereof),  either
     voluntary or involuntary  or by death,  prior to the expiration of the term
     hereof the  Executive  shall  nonetheless  be  entitled  to receive a bonus
     payable in  accordance  with the terms hereof equal to (i) the  Performance
     Bonus to which the Executive  would  otherwise be entitled as calculated in
     accordance  with  Section 4(a)  hereof,  multiplied  by (ii) a fraction the
     numerator of which is the number of days employed by the  Executive  during
     the  year in  which  the  Executive's  employment  was  terminated  and the
     denominator of which is 365.

          (d)  Certification  of Bonus. If executive and Employer shall disagree
     as to the amount of the Performance  Bonus,  the Employer shall request the
     Employer's independent auditors to prepare a certificate showing the amount
     of Net Operating  Profit,  Common  Stockholders  Equity and the Performance
     Bonus. Such certificate shall be binding upon the parties, absent manifest
     error.

          5. STOCK OPTIONS.  (a) The  Corporation  hereby grants to Executive an
     option to purchase  5,700  shares of the  Corporation's  common stock (such
     shares being the "Option  Shares") at the price set forth below. The option
     granted by this paragraph 5(a) can be exercised as follows:

          Year 1 - May 1,  1997 to April  30,  1998 - 1900  shares  Year 2 - May
     1,1998 to April 30, 1999 - 3800  shares less any shares  executed in Year 1
     Year 3 - May 1,  1999 to April  30,  2000 - 5700  shares  less  any  shares
     executed in Years 1 & 2

          (b) The price to be paid by  Executive  for each  Option  Share (The "
     Option Price") shall be $20.00. All payments of purchase price must be made
     in cash in full at the time of delivery of the Option  Shares to Executive.
     Executive may exercise the option  granted  hereunder  and purchase  Option
     Shares by giving  written  notice of his  election to  exercise  his option
     hereunder.  The notice shall comply with Section 22 hereof, and shall state
     the number of Option Shares which Executive desires to purchase.

          (c) The options and the accompanying terms set forth in this Section 5
     shall be deemed to be the sole and exclusive  property of Executive and can
     not be sold, assigned, transferred, pledged or otherwise disposed of in any
     manner whatsoever by Executive.  Any attempt by Executive to sell,  assign,
     transfer,  pledge or otherwise dispose of the options granted him hereunder
     shall be absolutely  void, and shall not be binding upon the Corporation or
     its successors and assigns.

          (d) The existence of the options hereunder shall not affect in any way
     the  right or  power  of the  Corporation  or its  stockholders  to make or
     authorize  any or all  adjustments  recapitalizations,  reorganizations  or
     other changes in its capital  structure or its  business,  or any merger or
     consolidation,  of the  corporation,  or any  issue of  bonds,  debentures,
     preferred or prior  preference stock ahead of or affecting the common stock
     or  the  rights   thereof,   or  the  dissolution  or  liquidation  of  the
     Corporation,  or any sale or  transfer  of all or any part of its assets or
     business,  or any other  corporate act or proceeding,  whether of a similar
     character or otherwise.

          (e) If after the date  hereof  while the  option is  outstanding,  the
     Corporation  shall effect a subdivision  or  combination of shares or other
     capital readjustment, the payment of a stock dividend, or other increase or
     reduction of the number of shares of common stock  outstanding  (other than
     the issuance or  repurchase of shares for fair  consideration,  then (i) in
     the event of an  increase  in the number of such  shares  outstanding,  the
     number of Option Shares then subject to the option shall be proportionately
     increased and the Option Price shall be proportionately  reducedand (ii) in
     the event of a  reduction  in the number of such  shares  outstanding,  the
     number or Option Shares then subject to the option shall be proportionately
     reduced and the Option Price shall be proportionately increased.

          (f) Executive  acknowledges  that the Option Shares may be "restricted
     stock" within the meaning of Rule 144 of the  Securities  Act of 1533.  and
     may be disposed of only in accordance with Rule 144.

     6.  TERMINATION UPON DISABILITY

          (a) Employer may terminate  Executive's  employment hereunder upon the
     occurrence  of   Executive's   Disability.   As  used  herein,   the  terms
     "Disability"  or "Disabled"  shall mean the inability of the Executive,  by
     reason of injury,  illness or other similar cause, to perform major part of
     his duties  and  responsibilities  in  connection  with the  conduct of the
     business and affairs of the  Employer  for a period of six (6)  consecutive
     months.  The  determination  of whether the Executive is Disabled  shall be
     made by the majority vote of the Board, whose decision on this matter shall
     be final.  Executive  hereby  authorizes any physician,  hospital or health
     care  professional to furnish to the Employer  medical records covering his
     health or  physical  condition,  but only in the event  that  Executive  is
     unable to perform a major part of his  duties or  responsibilities  for one
     (1) month.

          (b) Upon  termination for  Disability,  Executive shall be entitled to
     receive the amount of any unpaid Performance Bonus calculated in accordance
     with Section 4(d) hereof.  In addition,  the Executive shall be entitled to
     Long term disability  benefits which shall be provided  pursuant to (i) any
     group  disability  insurance policy in which Executive is a participant and
     (ii) an additional  long-term  disability  policy  providing such amount of
     disability benefit as is necessary to cause the total amounts of disability
     benefits  under this paragraph (b) to equal  two-thirds of the  Executive's
     annual Base  Salary in effect at the time of  termination  for  Disability.
     Premiums on the additional  policy referred to in the preceding clause (ii)
     shall be paid by Employer so long as Executive shall be employed hereunder.

          7. TERMINATION UPON DEATH.  Executive's  employment hereunder shall be
     immediately  terminated  upon his death,  in which case Employer  shall pay
     Executive's  beneficiaries  or his  estate,  the amount of any  accrued but
     unpaid  salary  pursuant  to  Section  3(a) and the  amount  of any  unpaid
     Performance  bonus  calculate In  accordance  with Section 4(d) hereof.  In
     addition,  the Employer  shall continue all health  insurance  benefits for
     Executives  family member (which his family  members were  receiving on the
     date of death)  for one year  after the date of  death.  at the  Employer's
     expense.   Thereafter,  the  Employer  shall  have  no  further  obligation
     hereunder.

     8.  TERMINATION FOR CAUSE.

          (a) Termination by the Employer of Executive's (i) breach of fiduciary
     duty  involving  personal  dishonesty  (ii)  commission of a felony or of a
     misdemeanor  involving  dishonesty or moral turpitude,  (iii) commission of
     embezzlement  or fraud  against  Employer  or any of its  affiliates,  (iv)
     continuous  or  habitual  alcohol or drug  abuse,  (v)  habitual  unexcused
     absence,  or (vi) continuous gross negligence or willful  disregard for his
     duties hereunder.  For purposes of this Section,  no act, or the failure to
     act, on  Executive's  part shall be  considered  "willful"  unless done, or
     omitted to be done,  not in good faith and without  reasonable  belief that
     the action or omission was in the best interest of the Employer.

          (b) Employer may, at any time,  terminate the  Executive's  employment
     for "cause" in which case  Executive  shall be entitled to receive only the
     amount of any accrued but unpaid salary  pursuant to Section 3(a) but shall
     be entitled to no further compensation or benefits hereunder.

     9.  TERMINATION WITHOUT CAUSE: FAILURE TO RENEWSEVERANCE.

          (a)  Except  as  otherwise  provided  herein,  if the  termination  of
     Executive's  employment by the Employer without "Cause", the Employer shall
     pay to  Executive in one lump sum (in addition to the amount of any accrued
     but unpaid salary pursuant to Section 3(a) and any unpaid Performance Bonus
     calculated  in  Executive's  employment  by  the  Employer  without  "Cause
     accordance with Section 4(d) hereof:

          (i)an amount equal to Executive's then annual Base Salary if Executive
     is terminated without cause any time.

          (b) Upon the expiration of this Agreement,  if the Employer shall fail
     to offer to renew this  Agreement on  substantially  the same terms then in
     effect  or such  other  terms as  shall be  acceptable  to  Executive,  the
     Employer  shall pay to the  Executive  in one lump sum an  amount  equal to
     Executive's then current annual Base Salary

          10.  CONTINUATION  OF  BENEFITS  FOLLOWING  TERMINATION.  In the event
     Executive's  Employment is terminate without "Cause" or pursuant to Section
     5, 6 or 11(a) hereof, the Employer shall cause to be continued for one year
     following the date on which Executive's employment is terminated,  life and
     health  coverage  substantially  identical  to any group  coverage in which
     Executive  participated prior to termination,  provided,  however, that the
     Employer's obligation under this Section 10 shall cease prior to expiration
     of such one  year  period  upon (i)  Executive's  full-time  employment  by
     another  employer.  (ii)  executive's  normal  retirement as defined in any
     qualified retirement plan of the Employeror (iii) the Executive's death.

     11. TERMINATION BY EXECUTIVE.

          (a) Executive may at any time for "Good Reason" voluntarily  terminate
     his employment hereunder by giving Notice of Termination in accordance with
     Section 12 hereof,  in which case  Executive  shall be  entitled to receive
     liquidated  damages  and full  satisfaction  of any  claims  Executive  may
     otherwise  have  hereunder  (in  addition  to the amount of any accrued but
     unpaid  salary  pursuant to Section 3(a) and any unpaid  Performance  Bonus
     calculated in accordance with Section 4(d) hereof).

          (b) If  Executive  terminates  his  employment  other  than for  "Good
     Reason",  he shall be  entitled  to receive  the amount of any  accrued but
     unpaid salary but shall be entitled to no further compensation or benefits

     (c) As used herein, "Good Reason" shall mean:

          (i)any change in control (A) of a nature that would  require  approval
     under  the  Change  in Bank  Control  Act,  12 U.S.C.  ss  1817(j)  and the
     regulations promulgated  thereunder,  whether or not such change in control
     is subject to that act, and (B) which is not approved by the Board prior to
     such change in control,

          (ii) a failure by the Employer to comply with a material  provision of
     this  Agreement  which is not cured within thirty (30) days after notice of
     such noncompliance has been given by Executive to the Employeror

          (iii) a  failure  of the  stockholders  of the  Corporation  to  elect
     Executive as a director of the  Corporation at a stockholders  meeting held
     during the term of this Agreement at which the Executive is up for election
     as a director of the Corporation .

          12. NOTICE OF TERMINATION.  Any purported termination by the Executive
     or by the Employer shall be  communicated by a Notice of Termination to the
     other  party  thereto.  For  purposes  of  this  Agreement,  a  "Notice  of
     Termination"  shall mean a written notice which shall indicate the specific
     termination provisions in this Agreement relied upon and shall set forth in
     reasonable  detail the facts and  circumstances  claimed to provide a basis
     for termination of Executive's employment under the provision so indicated.
     Unless otherwise specified therein, a Notice of Termination shall be deemed
     effective in accordance with Section 22.

     13. NON-COMPETITIVE: NON-DISCLOSURE.

          (a) Upon (i)  voluntary  termination  by Executive  of his  employment
     hereunder  for any  reason  other than Good  Reason,  (ii)  termination  of
     Executive's  employment by the Employer for Cause,  or (iii)  expiration of
     this Agreement, Executive agrees not to compete with the Employer or any of
     its  affiliates  for a period of one (1) year  following  such  termination
     within a 60 miles  radius of City  National  Bank.  Executive  agrees  that
     during such period and within said radius,  Executive  will not work for or
     advise, consult or otherwise serve with, directly or indirectly, any entity
     whose business  materially  competes with the depository,  lending or other
     business  activities of the Employer or any affiliate.  The parties hereto,
     recognizing  that  irreparable  injury  will  result to the  Employer,  its
     business  and  property  in  the  event  of  Executive's   breach  of  this
     Subsection,  agree that in the event of any such breach by  Executive,  the
     Employer  will be entitled,  in addition to any other  remedies and damages
     available,  to an injunction to restrain the violation hereof by Executive,
     Executive's  partners,  agents,  servants.  employers,  employees  and  all
     persons acting for or with the Executive.

          (b) Executive agrees not to disclose,  during or after the term of his
     employment,  any  knowledge  of the past,  present,  planned or  considered
     business  activities of the Employer or  affiliates  thereof to any person,
     firm,  corporation,  association  or other entity for any reason or purpose
     whatsoever.  Notwithstanding  the  foregoing,  Executive  may  disclose any
     knowledge of banking,  financial  and/or economic  principles,  concepts or
     ideas which are not solely and exclusively  derived from the business plans
     and  activities  of the  Employer.  In the event of a breach or  threatened
     breach by the Executive of the provisions of this Subsection,  the Employer
     shall be entitled to an injunction  restraining  Executive from disclosing,
     in whole  or in part,  the  knowledge  of the  past,  present,  planned  or
     considered  business  activities of the Employer or affiliates  thereof, or
     from rendering any services to any person, firm, corporation, association




EXHIBIT 11.     STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS

City National Bancshares Corporation

Computation of Earnings Per Common Share on a
Primary & Fully Diluted Basis
<TABLE>
<CAPTION>
<S>                                    <C>                    <C>                <C>            

In thousands, except per share data

                                        Three Months Ended      Six Months Ended                 
                                         June  30,               June  30,                       

                                               1997        1996        1997        1996              

Net income                                     $252        $293        $505        $565              

Dividends paid on preferred stock                -           -           44           2                 

Net income applicable to primary
   common shares                                252         293         461         563               

Interest expense on convertible
    subordinated debentures, net of
    income tax                                    3           3           6           6                

Net income applicable to fully
    diluted common shares                      $255        $296        $467        $569              

Number of average common shares
Primary                                     114,141     114,141     114,141     113,501           

Fully diluted:
    Average common shares outstanding       114,141     114,141     114,141     113,501          
    Average convertible subordinated
      debentures convertible to common s     13,850      13,850      13,850      13,850           
                                            127,991     127,991     127,991     127,351           

Net income per share

    Primary                                   $2.21       $2.57       $4.04       $4.96            
    Fully diluted                              1.99        2.31        3.65        4.47            


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-END>                               JUN-30-1997             JUN-30-1996
<CASH>                                            3510                    2767
<INT-BEARING-DEPOSITS>                              38                      74
<FED-FUNDS-SOLD>                                     0                    8900
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                      31668                   30997
<INVESTMENTS-CARRYING>                           29252                   29866
<INVESTMENTS-MARKET>                             28772                   29517
<LOANS>                                          57488                   57419
<ALLOWANCE>                                        800                     750
<TOTAL-ASSETS>                                  127785                  134951
<DEPOSITS>                                      105497                  115854
<SHORT-TERM>                                      8000                    5175
<LIABILITIES-OTHER>                               1103                    3886
<LONG-TERM>                                       3749                    1749
                                0                       0
                                       1547                     727
<COMMON>                                          2051                    2051
<OTHER-SE>                                        5835                    5509
<TOTAL-LIABILITIES-AND-EQUITY>                  127785                  134951
<INTEREST-LOAN>                                   2535                    2245
<INTEREST-INVEST>                                 2198                    2037
<INTEREST-OTHER>                                     0                       0
<INTEREST-TOTAL>                                  4733                    4282
<INTEREST-DEPOSIT>                                1924                    1523
<INTEREST-EXPENSE>                                 207                     151
<INTEREST-INCOME-NET>                             2602                    2608
<LOAN-LOSSES>                                       50                      33
<SECURITIES-GAINS>                                  40                       9
<EXPENSE-OTHER>                                   2389                    2328
<INCOME-PRETAX>                                    792                     868
<INCOME-PRE-EXTRAORDINARY>                         792                     868
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       505                     565
<EPS-PRIMARY>                                     4.04                    4.96
<EPS-DILUTED>                                     3.65                    4.47
<YIELD-ACTUAL>                                    4.09                    4.47
<LOANS-NON>                                        711                     536
<LOANS-PAST>                                      2371                    3140
<LOANS-TROUBLED>                                   231                     351
<LOANS-PROBLEM>                                      0                       0
<ALLOWANCE-OPEN>                                   750                     700
<CHARGE-OFFS>                                       29                      84
<RECOVERIES>                                        29                      67
<ALLOWANCE-CLOSE>                                  800                     750
<ALLOWANCE-DOMESTIC>                               683                     570
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                            117                     130
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission