WEGENER CORP
10-K, 1996-11-27
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: WEGENER CORP, PRE 14A, 1996-11-27
Next: COPYTELE INC, S-8, 1996-11-27



<PAGE>


- --------------------------------------------------------------------------------
                                      FORM 10-K
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
(Mark One)
   [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
            SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                      For  the fiscal year ended August 30, 1996
                                          OR
   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
             SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For  the transition period from                     to
                              ---------------------  -------------------------
Commission file No. 0-11003
                                 WEGENER CORPORATION

                (Exact name of registrant as specified in its charter)
              DELAWARE                                81-0371341
      (State of incorporation)                     (I.R.S. Employer
                                                  Identification No.)
11350 TECHNOLOGY CIRCLE, DULUTH, GEORGIA              30155-1528
(Address of principal executive offices)              (Zip Code)

         REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (770) 623-0096

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:  None

             SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                             Common Stock, $.01 par value

                                   (Title of class)


    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days:

                   YES   X                       NO
                       -----                        -----

    As of November 15, 1996, 9,014,937 shares of registrant's Common Stock were
outstanding and the aggregate market value of the Common Stock held by
nonaffiliates was $31,189,828 based on the last sale price of the Common Stock
as quoted on the NASDAQ Small-Cap Marketing System on such date. (The officers
and directors of the registrant, and owners of over 10% of the registrant's
common stock, are considered affiliates for purposes of this calculation.)

    Indicate by check mark if disclosure of deliquent filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [  ]

                         DOCUMENTS INCORPORATED BY REFERENCE

    Portions of the definitive Proxy Statement pertaining to the January 21,
1997 Annual Meeting of Stockholders, only to the extent expressly so stated
herein, are incorporated herein by reference into Part III.

- --------------------------------------------------------------------------------


<PAGE>

                                 WEGENER CORPORATION
                                      FORM 10-K
                              YEAR ENDED AUGUST 30, 1996
                                        INDEX

                                        PART I

                                                                            Page
Item  1. Business. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
Item  2. Properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
Item  3. Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . .9

                                       PART II

Item  5. Market for Registrant's Common Stock and Related Stockholder
         Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
Item  6. Selected Financial Data . . . . . . . . . . . . . . . . . . . . . 10
Item  7. Management's Discussion and Analysis of Financial
         Condition and Results of Operations . . . . . . . . . . . . . . . 11
Item  8. Financial Statements and Supplementary Data . . . . . . . . . . . 16

                                       PART III

Item 10. Directors and Executive Officers of the Registrant. . . . . . . . 31
Item 11. Executive Compensation. . . . . . . . . . . . . . . . . . . . . . 31
Item 12. Security Ownership of Certain Beneficial Owners
         and Management. . . . . . . . . . . . . . . . . . . . . . . . . . 31
Item 13. Certain Relationships and Related Transactions  . . . . . . . . . 31

                                       PART IV

Item 14. Exhibits, Financial Statement Schedules, and
         Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . . . 32


                                          1

<PAGE>

                                        PART I

ITEM 1.   BUSINESS

    Wegener Corporation, the Registrant, together with its subsidiaries, is
referred to herein as the "Company".

    (a)  General development of business.

    Wegener Corporation was formed in 1977 and is a Delaware corporation.  The
Company conducts its continuing business through Wegener Communications, Inc.
(WCI), its wholly-owned subsidiary, and Wegener Communications International,
Inc., a wholly-owned subsidiary of WCI.

    WCI was formed in April 1978 and is a Georgia corporation.  Its wholly-
owned subsidiary, Wegener Communications International, Inc., is a Small Foreign
Sales Corporation.  WCI, a market leader in digital and analog compression
technology, designs and manufactures communications transmission and receiving
equipment for the business broadcast, data communications, cable and broadcast
radio and television industries for worldwide markets.

    (b)  Financial information about industry segments.

    Segment information contained in Note 11 to the consolidated financial
statements on page 28 of this document is incorporated herein by reference in
response to this item.

    (c)  Narrative description of business.

         (i)   Principal products produced and services rendered, and

         (ii)  Status of a product or segment.

SATELLITE COMMUNICATIONS ELECTRONICS.

WCI manufacturers electronics for the distance learning, broadcast television
and radio, cable television, business music, private network and data
communications industries.  WCI services all of the products that it sells.  The
Company warrants its products for a period of one year.  There were no
significant warranty claims outstanding as of August 30, 1996.

WCI manufacturers primarily high volume standard products.  During fiscal 1994,
the Company divested its low volume custom products operations and entered into
a distributor agreement for the sale of these products.

Throughout fiscal 1995 and fiscal 1996, WCI continued to produce and develop
digital compression products.  These products are in use world wide in distance
learning, radio, cable television, and private


                                          2

<PAGE>

business networks.  In terms of new orders, compressed digital products are the
fastest growing product segment for the Company.  Bookings for the Company's
digital video products are strong and management believes they will more than
compensate for other areas which are being impacted due to shifts in technology.
As expected, demand for the Company's analog products has begun to decline
following market demand for, and the Company's emphasis on, digital technology.

DIGITAL COMMUNICATIONS.  The demand for digital products is being driven by the
high cost of satellite capacity.  Satellite capacity is scarce due to pressures
on both the supply and demand side of the market.  On the supply side,
satellites are extremely expensive to launch, build, and maintain.  The useful
life of a satellite is limited by the amount of positioning fuel that can be
carried.  Also, the placement of satellites is regulated by the FCC and
therefore the number of satellites within range of any given location is
limited.  On the demand side, the cost of receive hardware is being steadily
reduced through advancing technology.  The reduction in the cost of network
hardware increases the economic feasibility of a greater number of networks.
This is evidenced by the trend in both television and radio towards narrow-
casting to well-defined market segments as opposed to broadcasting to the
general population.  Digital compression  technology allows a four to ten-fold,
or more, increase in the throughput of a satellite channel.  For the network it
represents an opportunity to reduce the cost of satellite use.  For the
satellite operator it represents an opportunity to increase the revenue
generated by an expensive asset.  The market as a whole has built up demand for
digital technology.

With ongoing breakthroughs in digital compression, digitized audio and video
products have become increasingly important.  WCI manufactures MPEG-2 broadcast
quality digital video products for commercial program distribution.  During the
fourth quarter of fiscal 1996 WCI received an order for its MPEG-2 products for
use by NBC in the MSNBC network.  A significant portion of the order was
delivered during the fourth quarter with the remainder to be delivered during
the first quarter of fiscal 1997.  The order comprised over 450 satellite
receivers and over 80 transmit systems.  Similar WCI equipment is also in use by
Turner Broadcasting.


WCI's lower data rate products have been ordered by Eli Lilly and Company for
their global business network.  Ongoing projects include shipments of digital
video products to Dow Jones Investor Network, NBC Desktop, and Reuters Financial
Television for use in terrestrial and satellite business information networks
which deliver compressed video to subscribers' desktops.

The Company's digital audio products employ MPEG digital audio compression
technology and are used to distribute radio and business music programming to
network affiliates.  During fiscal 1996, ABC Radio Network, Jones Satellite
Networks, Moody Broadcasting and a variety of smaller networks throughout the
world chose WCI digital audio products to upgrade their networks.

The Company also manufacturers specialized data communications products used in
satellite broadcast data applications.  Bookings for these products remained
strong in fiscal 1996.  WCI manufactures satellite data receivers for Glenayre
Technologies which are being used to expand Glenayre's paging network.  Reuters
also uses WCI data equipment to expand distribution for its international news
feed.

CABLE TELEVISION PRODUCTS.  WCI's products are widely employed in the cable
industry to provide a variety of audio, data, and video services to cable
subscribers.  These products deliver high quality


                                          3

<PAGE>

video and stereo sound to cable headends via satellite.  This includes
transmission of stereo sound associated with cable television programming,
discrete audio-only services provided to cable systems, automated program
delivery for regional sports networks, and pay-per-view movies.

A wide variety of data transmission products are used to deliver specialized
data services to cable headends and subscribers.  These applications range from
data to feed news services, weather and program guide graphics, delivery to
personal computers, and control of cable subscribers' addressable converters.

Other cable products are cue and control equipment for cable television
networks.  Cueing signals are used on advertising supported networks to permit
affiliated cable systems to insert local commercials at appropriate times.
Control equipment delivers switching commands from the network to provide
program routing and blackouts.

An additional product family of the cable television segment is graphic
generators.  These products deliver custom data by satellite that is graphically
displayed on a subscriber's television.  Products in this area were among the
first generated by WCI.  WCI has continued to add new products to this family to
meet market demand.

RADIO AND TELEVISION BROADCASTING.  Broadcasters use WCI equipment to distribute
digital audio, analog audio, video, and cue/network control signals.  Television
networks, such as NBC and Turner Broadcasting, use WCI products to distribute
programming from remote locations and between affiliates.  Satellite based radio
networks distribute programming and network control signals to network
affiliates.

OPTICAL FIBER AND TERRESTRIAL MICROWAVE.  Most of WCI's products used on
satellite communications links are easily used on existing microwave or fiber
circuits.  Typical applications are voice and data circuits that accompany a
television signal.

BUSINESS MUSIC.  This market consists of suppliers of business music to retail
restaurants, offices and retail establishments.  WCI manufactures the equipment
required to transmit audio and data from the business music supplier to the end
user via satellite circuits.  The equipment is controlled by the business music
supplier using WCI's network control technology.  Potential users of this WCI
equipment include any business purchasing background music, foreground music and
broadcast data.

    (iii)  Sources and availability of raw materials.

    Raw materials consist of passive electronic components, electronic circuit
boards and fabricated sheet metal.  WCI purchases approximately one-half of its
raw materials from direct dealers and the other half is purchased from
distributors.  Passive and active components include parts such as resistors,
integrated circuits and diodes.  WCI uses approximately ten distributors to
supply their electronic components.  Direct sources provide sheet metal,
electronic circuit boards and other materials built to specifications.  WCI
maintains relationships with almost twenty direct dealers.  Most of the
Company's materials are available from a number of different suppliers, however,
certain components used in


                                          4

<PAGE>

existing and future products are currently available from single or limited
sources.  Although the Company believes that all single-source components
currently are available in adequate quantities, there can be no assurance that
shortages or unanticipated delivery interruptions will not develop in the
future.  Any disruption or termination of supply of certain single-source
components could have an adverse effect on the Company's business and results of
operations.

    (iv)   Patents, trademarks, licenses, franchises and concessions held.

    The Company holds certain patents with respect to some of its products and
markets its services and products under various trademarks and tradenames.
Additionally, the Company licenses certain analog audio processing technology to
several manufacturing companies which generated royalty revenues of
approximately $112,000, $173,000 and $170,000 in fiscal 1996, 1995, and 1994,
respectively.  Although the Company believes that the patents and trademarks
owned are of value, the Company believes that success in its industry will be
dependent upon new product introductions, frequent product enhancements, and
customer support and service.  However, the Company intends to protect its
rights when, in its view, these rights are infringed upon.

    (v)    Seasonal variations in business.

    There does not appear to be any seasonal variations in the Company's
business.

    (vi)   Working capital practices.

    Information contained under the caption "Management's Discussion and
Analysis of Financial Condition and Results of Operations" (MD&A) on pages 11-16
of this document is incorporated herein by reference in response to this item.

    (vii)  Dependence upon a limited number of customers.

    The Company sells to a variety of domestic and international customers on
an open-unsecured account basis.  These customers principally operate in the
cable television, broadcast business music, private network, and data
communications industries.  Sales to Ascent Network Services, Inc. accounted for
approximately 14.2% of revenues in fiscal 1996.  Sales to Glenayre Technologies,
Inc. accounted for approximately 15.0% of revenues in fiscal 1995.  Sales to
Muzak accounted for approximately 18.6% of revenues in fiscal 1994.  At August
30, 1996, two customers accounted for 34.6% and 10.8% respectively, of the
Company's accounts receivable.  At September 1, 1995, one customer accounted for
18.7% of the Company's accounts receivable.  Sales to a relatively small number
of major customers have typically comprised a majority of the Company's
revenues.  This trend is expected to continue in fiscal 1997.  There can be no
assurance that the loss of one or more of these customers would not have an
adverse effect on the Company's operations.

    (viii) Backlog of orders.

    The Company's backlog is comprised of undelivered, firm customer orders.
The Company's backlog was approximately $28,045,000 at August 30, 1996 and
$27,402,000 at September 1, 1995.  Reference is hereby made to page 11 of this
document which is incorporated herein by reference in response to this item.


                                          5

<PAGE>

    Approximately $12,396,000 of the August 30, 1996 backlog is expected to
ship during fiscal 1997, $2,400,000 in fiscal 1998, and the remainder beyond
fiscal 1998.

    (ix)   Government contracts.

    Not applicable.

    (x)    Competitive Conditions.

    The Company competes with companies which have substantially greater
resources and a larger number of products than the Company, as well as with
small specialized companies.  Competition in the emerging distance learning
industry is comprised of both established firms as well as relative newcomers.
Through relationships with satellite service providers, the Company has
positioned itself to provide end-to-end solutions to its customers.  Competition
in the market for the Company's MPEG-2 broadcast television electronics
products, including digital video equipment, is driven by timeliness,
performance, and price.  The Company's broadcast digital video products are in
production and are aggressively priced, with unique, desirable features.
Management believes these products are physically smaller and priced below other
equivalent products on the market today.  The competitive situation of data
products is significantly different than that of the markets for other WCI
products.  Due to the large number of potential end users, both small and large
competitors continue to emerge.  The Company believes it has positioned itself
to capitalize on the market trends in this business through careful development
of its product and market strategies, which have proven successful in increasing
revenues from this sector.  In the cable television market the Company believes
that the competitive position for its products is dominant.  Products for cable
television include proprietary cueing and network control devices.  Competition
for radio network products, including the Company's digital audio products, is
very aggressive and pricing is very competitive.  The Company believes that its
continued success in all of its markets will depend on aggressive marketing and
product development.

    (xi)   Research and development activities.

    The Company's research and development is designed to strengthen and
broaden its existing products and systems and to develop new products and
systems.  A major portion of the fiscal 1996 research and development expenses
were spent in the digital video product area.  WCI research and development
expenses totalled $2,286,000 in  fiscal 1996, $1,985,000 in fiscal 1995, and
$2,025,000 in fiscal 1994.  Additional information contained in MDA on pages 11-
16 of this document is incorporated herein by reference in response to this
item.

    (xii)  Environmental disclosures.

    Federal, state and local pollution control requirements have no material
effect upon the capital expenditures, earnings or the competitive position of
the Company.


                                          6

<PAGE>

    (xiii) Number of employees.

    As of August 30, 1996, the Company had 131 employees employed by the WCI
manufacturing subsidiary.  No employees are parties to a collective bargaining
agreement and the Company believes that its relationships with its employees are
good.
         (d)  Financial information about foreign and domestic operations and
              export sales.

    Information contained under the caption "Consolidation" on page 21 of this
document , and in Note 11 on page 28 of this document are incorporated herein by
reference in response to this item.


                                          7

<PAGE>


EXECUTIVE OFFICERS OF THE REGISTRANT

    The executive officers of the Company are as follows:

NAME AND BUSINESS EXPERIENCE           AGE                 OFFICE HELD

ROBERT A. PLACEK                       58             President,
President and Chief Executive Officer                 Chief Executive Officer
of the Company since August                           and Chairman of the
1987 and Director since July 1987.                    Board
Chairman of the Board since 1994.
President and Director of WCI since
1979.


C. TROY WOODBURY, JR.
Treasurer and Chief Financial          49             Treasurer and
Officer of the Company since                          Chief Financial Officer
June 1988 and Director since 1989.
Executive Vice President of WCI since
July 1995.  Treasurer and Chief
Operating Officer of WCI since
September 1992.  Group Controller
for Scientific-Atlanta, Inc. from
March 1975 to June 1988.

JAMES T. TRAICOFF
Controller of the Company since        46             Controller
November 1991; Controller for WCI
since July 1988; Controller for BBL
Industries, Inc. from April 1985 to
July 1988.


                                          8

<PAGE>

ITEM 2.  PROPERTIES

    The home offices of the Company are located at 11350 Technology Circle,
Duluth, Georgia 30155-1528.  This 40,000 square foot facility, which is located
on a 4.7 acre site, was purchased in February 1987.  During August 1989, WCI
purchased an additional 4.4 acres of adjacent property.  WCI also leases
approximately 11,300 square feet under long-term leases expiring during fiscal
1999, at an annual rental of approximately $79,000.  This space is for
additional warehouse and manufacturing capacity.  WCI's manufacturing facility
is subject to a mortgage note securing the indebtedness.  WCI's 4.4 acres of
adjacent land is pledged as collateral under the Company's line of credit
facility.

ITEM 3.  LEGAL PROCEEDINGS

    No significant legal proceedings were pending as of August 30, 1996.

                                       PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS

    The Company's Common Stock is traded on the NASDAQ Small-Cap Market System
(NASDAQ symbol WGNR).  As of November 15, 1996 there were approximately 3,453
holders of record of Common Stock.

The quarterly range of high and low closing sale prices for fiscal 1996 and 1995
were as follows:

                                  Fiscal 96                Fiscal 95
                                  ---------                ---------
                             High           Low       High           Low

         First Quarter      $12           $ 9        $ 2 1/4        $1 1/2
         Second Quarter      13 3/4         8 1/2      3 5/8         1 7/8
         Third Quarter       10 5/8         7 3/4      5 7/8         3 1/4
         Fourth Quarter      12 1/4         5 5/8     11 1/2         5 13/16

    The Company has not paid any cash dividends on its Common Stock.  For the
foreseeable future, the Company's Board of Directors does not intend to pay cash
dividends, but rather plans to retain earnings to support the Company's
operations and growth.


                                          9

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

                               SELECTED FINANCIAL DATA
                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 
<TABLE>
<CAPTION>

                                            Year              Year            Year          Year           Year
                                            ended             ended           ended         ended          ended
                                          August 30,        September 1,    September 2,   August 27,    August 28,
                                            1996               1995            1994          1993           1992
- --------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>            <C>            <C>            <C>
Revenue                                    $23,195            $19,488        $16,521        $14,673        $15,722
Primary earnings (loss) from
   continuing operations                     1,456 (2)            385            (69)          (428)        (1,431)
Primary earnings (loss) per  share
   from continuing operations              $   .16 (2)        $   .05        $  (.01)       $  (.06)       $  (.19)
Primary earnings (loss) per share          $   .16 (2)        $   .05        $  (.01)       $  (.07)       $  (.41)
Cash dividends paid per share (1)                    -                             -              -              -              -

Total assets                               $27,737            $22,018        $11,893        $10,827        $12,497
Long-term obligations and
current maturities                           7,935              2,796          2,979          3,556          4,923

</TABLE>

 
(1) The Company has never paid cash dividends on its common stock and does not
    intend to pay cash dividends in the foreseeable future.

(2)  Fully diluted earnings per share were anti-dilutive.


                                          10

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

    Certain statements contained in this filing are "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995, such as statements relating to financial results, plans for future
business development activities, capital spending or financing sources, capital
structure and the effects of regulation and competition, and are thus
prospective.  Such forward-looking statements are subject to risks,
uncertainties and other factors which could cause actual results to differ
materially from future results expressed or implied by such forward-looking
statements.  Potential risks and uncertainties include, but are not limited to,
economic conditions, product demand, governmental and technological factors,
competition and other uncertainties detailed from time to time in the Company's
Securities and Exchange Commission filings.

    The Company manufactures satellite communications equipment through Wegener
Communications, Inc. (WCI), a wholly-owned subsidiary.  WCI manufactures
products for transmission of audio, data, and video via satellite.

RESULTS OF OPERATIONS

    Net earnings were $1,456,000 or $0.16 per share for the year ended August
30, 1996, compared to $385,000 or $.05 per share for the year ended September 1,
1995 and a loss of $(69,000) or $(0.01) per share for the year ended September
2, 1994.

    Revenues for fiscal 1996 were $23,195,000, up 19.0% from revenues of
$19,488,000 in fiscal 1995, compared to revenues of $16,521,000 in fiscal 1994.
During fiscal 1996, the Company continued to focus on improved product quality
and the development of new products.  Direct Broadcast Satellite (DBS) revenues
increased approximately $2,948,000 or 19.5% in fiscal 1996 compared to fiscal
1995. Telecom and Custom Product revenues increased approximately $692,000 or
19.2% in fiscal 1996 compared to fiscal 1995. The increase in DBS revenues was
due to increased shipments of MPEG-2 digital video products which was partially
offset by a decrease in shipments of audio and data products.  The Telecom and
Custom Product Group revenue increase was primarily due to increased shipments
of uplink equipment to radio networks for conversion of analog to digital
broadcasting.  WCI's backlog was approximately $28,045,000 as of August 30,
1996, compared to $27,402,000 as of September 1, 1995, and $10,502,000 as of
September 2, 1994.  Approximately $12,396,000 of the August 30, 1996 backlog is
expected to ship during fiscal 1997, $2,400,000 in fiscal 1998, and the
remainder beyond fiscal 1998.  This backlog is the result of positive acceptance
of Wegener's new digital communications products.  Management believes the
ability of digital compression technology to dramatically reduce the cost of
satellite communications will result in a significant increase in demand for
satellite communications products utilizing digital compression technology.
Although no assurances can be given, the Company expects to directly benefit
from this increase in demand.  There may be fluctuations in the Company's
revenues and operating results from quarter to quarter due to several factors,
including the timing of significant orders from customers and the timing of new
product introductions by the Company.

    International sales are generated through a direct sales organization and
through foreign distributors.  International sales were $2,549,000 or 11.0% of
revenues in fiscal 1996, compared to $3,926,000 or 20.1% of revenues in fiscal
1995, and $2,709,000 or 16.4% of revenues in fiscal 1994.


                                          11

<PAGE>

Management believes that international sales could increase as more business
opportunities become available for WCI products in the future.  All
international sales are denominated in U.S. dollars.

    Gross profit increased $827,000 or 12.4% in fiscal 1996 compared to fiscal
1995 as a result of increased revenues for the year.  Gross profit as a percent
of sales was 32.2% in fiscal 1996, compared to 34.1% in fiscal 1995 and 34.5% in
fiscal 1994.  The gross profit in fiscal 1996 was reduced by $775,000 or 3.3% as
a result of a charge to inventory reserves for slow-moving and obsolete
inventory.  The charge resulted primarily from the continued maturing of analog
products. This compares to a charge of $77,000 in fiscal 1995 and none in fiscal
1994.  Additionally, profit margins in fiscal 1996 were adversely impacted by
start-up costs associated with the introduction of new digital video products
and higher than expected material component costs of certain products.  The
Company believes margins could increase in fiscal 1997 if the Company is
successful in improving manufacturing efficiencies, reducing start-up costs on
new products, and achieving cost reductions with planned redesign of certain
products.  However, there can be no assurance that increased margins will in
fact be realized.

    Selling, general and administrative expenses were $3,951,000 or 17.0% of 
revenues in fiscal 1996, $3,671,000 or 18.8% of revenues in fiscal 1995, and 
$3,309,000 or 20.0% in fiscal 1994.  The percentage decrease in fiscal 1996 
is due to higher revenue levels partially offset by a 7.6% increase in 
expenses compared to fiscal 1995.  The increase in expenses is due primarily 
to increases in compensation and selling and marketing expenses.

    Research and development expenditures, including capitalized software
development costs, were $3,180,000 or 13.7% of revenues in fiscal 1996,
$2,453,000 or 12.6% of revenues in fiscal 1995, and $2,212,000 or 13.4% of
revenues in fiscal 1994.  During fiscal 1996, $894,000 of software development
costs were capitalized in accordance with FASB 86, and $468,000 and $187,000 of
software development costs were capitalized in fiscal 1995 and 1994,
respectively.  Research and development expenses were $2,286,000 or 9.9% of
revenues in fiscal 1996, $1,985,000 or 10.2% of revenues in fiscal 1995, and
$2,025,000 or 12.3% of revenues in fiscal 1994. The Company remains committed to
such research and development expenditures as are required to effectively
compete and maintain pace with the rapid technological changes in the
communications industry and to support innovative engineering and design in its
future products.  The amount of future research and development expenditures is
expected to increase compared to fiscal 1996 and decrease as a percentage of
revenues.  The Company's ability to continue the development of new digital
products is directly tied to its ability to obtain additional funding, if
required.

    Interest expense increased 10.6% in fiscal 1996 compared to fiscal 1995,
and increased 42.0% in fiscal 1995 compared to fiscal 1994.  The increase during
fiscal 1996 was primarily due to increases in the average outstanding
borrowings.  The Company believes that interest expense in fiscal 1997 will
approximate fiscal 1996 expense.

    The Company recognized an income tax benefit in fiscal 1996 of $848,000 due
to the reversal of the valuation allowance on the deferred tax assets.  The
reversal of the valuation allowance was based on management's assessment that
existing tax benefits will "more likely than not" be realized in future tax
returns.  No income tax benefit was recognized in fiscal 1995 and fiscal 1994
due to fully-reserved deferred tax benefits related to federal net operating
loss carryforwards, deductible temporary differences,



                                          12

<PAGE>

and tax credit carryforwards.  During fiscal 1997 the Company will again
recognize income tax expense on earnings.

    The Company operates on a 52-53 week fiscal year.  The fiscal year ends on
the Friday nearest to August 31.  Fiscal 1996 and 1995 contained 52 weeks.
Fiscal 1994 contained 53 weeks.  The financial statement effect was not
significant.

LIQUIDITY AND CAPITAL RESOURCES

    On May 31, 1996, the Company issued $5,000,000 of 8% Convertible
Debentures, due May 31, 1999, in a private placement to various accredited
investors for net proceeds to the Company of $4,700,000.  Proceeds were used for
working capital and reduction of the line-of-credit note payable.  These
debentures are convertible at the option of the holders at any time through May
31, 1999, into a number of shares of common stock at a price equal to the lesser
of (i) $12.25 per share or (ii) a percentage, based on the holding period,
ranging from 95% to 82.5% (82.5% at August 30, 1996) of the average of the
lowest sale price on each of the five trading days immediately preceding the
conversion date.  Interest at the rate of 8% per annum is payable quarterly
beginning July 1, 1996 in cash or, at the option of the Company, by adding the
amount of such interest to the outstanding principal amount due under the
Debenture.  At July 1, 1996, convertible debentures in the amount of $33,972
were issued for payment of interest.  At August 30, 1996 no debentures had been
converted.  The Company filed Form S-3 during the fourth quarter to register
1,150,000 shares of common stock underlying such debentures for resale following
conversion.  Subsequent to August 30, 1996, $1,050,000 of debentures had been
converted into 247,377 shares of common stock.  On April 8, 1996, WCI entered
into a $600,000 promissory note with interest at the rate of 9.6% per annum with
principal and interest payable in 60 consecutive monthly installments of $12,597
beginning May 1, 1996.  The note is secured by certain machinery and equipment.
Proceeds of the note were used for working capital.  During fiscal 1995, the
Company received proceeds, net of issuance costs, of approximately $7,662,000 in
a private placement of 1,700,000 shares of common stock.  These funds were used
for working capital purposes and enabled the Company to sustain higher levels of
shipments in fiscal 1996.  Depending on the level of revenues and profitability
in fiscal 1997, additional funds for working capital may be required.  The
Company believes that additional funds will be available, if required, through a
private placement or a public offering of additional shares of common stock or
through additional borrowing.

    If additional financing is required and is not available,  management of
the Company is committed to cutting the necessary costs throughout the
organization and limiting certain planned programs in order to keep cash
requirements within the current line-of-credit availability.  This action would
very likely result in lower revenues.  This would ultimately impact the level of
expenditures available for research and development expenses.  However,
management believes that suitable financing will be successfully obtained if
required.

    The Company used cash in operations of $6,041,000 in fiscal 1996 and
$2,488,000 in fiscal 1995, while continuing operations provided cash of $280,000
in fiscal 1994.

    Total indebtedness increased by $3,590,000 in fiscal 1996 compared to
increases of $914,000 in fiscal 1995 and $116,000 in fiscal 1994.  Capital
equipment expenditures were $579,000 in fiscal 1996, compared to $490,000 in
fiscal 1995 and $234,000 in fiscal 1994.  Working capital increased 76.4% to


                                          13

<PAGE>

$14,010,000 at August 30, 1996 from $7,941,000 at September 1, 1995, compared to
$1,013,000 at September 2, 1994.  The increase in total indebtedness and in
working capital are primarily results of the aforementioned private placement.
The Company has no material commitments for future capital expenditures.

    Net accounts receivable increased 55.4% to $7,106,000 at August 30, 1996,
from $4,572,000 at September 1, 1995, compared to $2,911,000 at September 2,
1994.  This increase in fiscal 1996 was due primarily to increased revenues in
the fourth quarter.  The allowance for doubtful accounts was $58,000 at August
30, 1996, $42,000 at September 1, 1995, and $112,000 at September 2, 1994.
Write-offs in fiscal 1996, 1995 and 1994 were $70,000, $149,000 and $10,000,
respectively.  Increases to the allowance and charges to general and
administrative expense were $60,000 in fiscal 1996, $70,000 in fiscal 1995 and
$60,000 in fiscal 1994.

    During fiscal 1996, increases in inventories used cash in the amount of
$6,237,000.  The Company has invested a significant amount of financial
resources to acquire certain raw materials, incur direct labor and contract to
have specific outplant procedures performed on inventory in process.  As of
August 30, 1996, approximately $8,500,000 of inventory was related to MPEG-1 
and MPEG-2 digital components.  The Company purchased this inventory based 
upon current backlog and anticipated future sales based upon existing 
knowledge of the marketplace.  Competition in the market for digital products 
is driven by timeliness, performance and price.  The Company's digital 
products are in production and are aggressively priced, with unique, 
desirable features.  The Company believes it has positioned itself to 
capitalize on the market trends in this business and believes that its 
continued success will depend on aggressive marketing and product 
development.  No estimate can be made of a range of amounts of loss from 
obsolescence that are reasonably possible should the Company's sales efforts 
not be successful.  The Company's inventory reserve of $1,522,000 at August 
30, 1996, is to provide for items that are potentially slow-moving, excess, 
or obsolete resulting from rapid technological change, frequent product 
introductions, changes in customer needs, and evolving industry standards 
which require that the Company continue to add engineering refinements to its 
existing products and develop and introduce new products which achieve market 
acceptance.  During fiscal 1996 inventory reserves were increased by 
provisions charged to cost of sales of $775,000.  During fiscal 1995 
inventory reserves were reduced by write-offs of $196,000 and increased by 
provisions charged to cost of sales of $77,000.  Inventory reserves were 
reduced by $794,000 during fiscal 1994 due to:  (i) write-offs of $561,000 
and (ii) reductions of $233,000 associated with the recorded cost of 
inventory included in the divestiture of the Custom Products Division.

    On June 5, 1996, WCI obtained from a bank a new secured revolving line of
credit and term loan facility with a combined maximum available credit limit of
$8,500,000 expiring May 4, 1999 or upon demand.  The term loan portion provides
for a maximum of $1,000,000 for advances of up to 80% of the cost of equipment
acquisitions.  Interest on the term loan is payable monthly at the bank's prime
rate (8.25% at August 30, 1996) plus 1 1/2%.  Principal advances are payable
monthly over sixty months with a balloon payment due at maturity.  Interest on
the revolving line of credit portion is payable monthly at the bank's prime rate
plus 1/2%.  Additionally, the facility requires an annual facility fee of 1% of
the maximum credit limit.  The revolving line of credit is subject to
availability advance formulas of 80% against eligible accounts receivable; 20%
of eligible raw material inventories; 20% of eligible work-in-process kit
inventories; and 40% to 50% of eligible finished goods inventories.  Advances
against inventory are subject to a sublimit of $2,000,000.  The loans are
secured by a first lien on substantially all of WCI's assets except assets
secured under the existing mortgage note and equipment note on which the bank
has a second lien.  The Company is required to maintain a minimum tangible net
worth with



                                          14

<PAGE>

minimum annual increases at each fiscal year-end commencing with fiscal year
1997.  Initial advances under the revolving line of credit were used to pay off
the balances outstanding under the existing revolving line of credit and term
loan facility with a credit finance company which expired on June 21, 1996.  The
revolving lines of credit had an outstanding balance of $1,530,000 as of August
30, 1996, compared to $3,079,000 at September 1, 1995, and $1,982,000 at
September 2, 1994.  At August 30, 1996, $4,277,000 was available to borrow under
the advance formulas.  WGNR guarantees the revolving line of credit and term
loan.

    Long-term obligations, including the convertible debentures, increased 184%
to $7,935,000 at August 30, 1996 from $2,796,000 at September 1, 1995, compared
to $2,979,000 at September 2, 1994.  WCI's mortgage note on a manufacturing
facility accounts for approximately $1,887,000 of total long-term debt.

    The Company has never paid cash dividends on its common stock and does not
intend to pay cash dividends in the foreseeable future.

    The Company had an accumulated deficit of $1,068,000 at August 30, 1996.
The sale of the Company's Custom Product Division in fiscal year 1994 has
allowed management to focus on the design and manufacturing of high volume
digital products.  The Company is very focused on controlling both direct and
indirect manufacturing costs and other operating expenses.  These costs will be
adjusted as necessary if the revenues of the Company do not increase as planned.
Management believes that digital compression technology may be profitably
employed to create increased demand for its satellite receiving equipment if
those products are manufactured in a high volume standardized production
environment.  Management believes that implementation of the current business
plan will allow the Company to continue to operate profitably which will
ultimately remedy this deficiency.  The Company's ability to continue the rapid
development of these new digital products is dependent on its ability to obtain
additional financing, if required.


IMPACT OF INFLATION

    The Company does not believe that inflation has had a material impact on
revenues or expenses during its last three fiscal years.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

    In March 1995, the Financial Accounting Standards Board (the "FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 121, Accounting for the
Impairment of Long-Lived Assets to be Disposed of.  SFAS No. 121 addresses
issues surrounding the measurement and recognition of losses when the value of
certain assets has been deemed to be permanently impaired.  This Statement will
be effective for the Company's 1997 fiscal year.  The Company does not expect
SFAS No. 121 to have a material impact on the Company's financial position or
results of operations.

    In October 1995, The FASB issued SFAS No. 123, Accounting for Stock-Based
Compensation.  SFAS No. 123 establishes a method of accounting for stock
compensation plans based on fair value, but also permits companies to continue
to account for stock option under the intrinsic value method


                                          15

<PAGE>

established by Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees.  The Company plans to continue to account for stock-based
compensation following the intrinsic value method.  Beginning in fiscal 1997,
SFAS No. 123 requires disclosure in the notes to financial statements of pro
forma net income and earnings per share as if the alternative method established
in SFAS No. 123 had been used to measure compensation cost.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                                          16

<PAGE>

                        WEGENER CORPORATION AND SUBSIDIARIES


                        CONSOLIDATED STATEMENTS OF OPERATIONS

 
<TABLE>
<CAPTION>

                                                 YEAR ENDED     Year ended     Year ended
                                                 AUGUST 30,     September 1,   September 2,
                                                    1996           1995           1994
- -------------------------------------------------------------------------------------------

<S>                                             <C>            <C>            <C>
Revenue                                         $23,195,052    $19,488,113    $16,521,192
- -------------------------------------------------------------------------------------------
Operating costs and expenses
    Cost of products sold                        15,721,320     12,841,412     10,817,457
    Selling, general and administrative           3,951,086      3,671,203      3,309,315
    Research and development                      2,286,378      1,984,661      2,024,676
- -------------------------------------------------------------------------------------------

Operating costs and expenses                     21,958,784     18,497,276     16,151,448
- -------------------------------------------------------------------------------------------

Operating income                                  1,236,268        990,837        369,744
    Interest expense                               (696,513)      (629,772)      (443,548)
    Interest income                                  67,606         24,232              -
    Other (expense) income, net                         717           (427)         4,447
- -------------------------------------------------------------------------------------------

Earnings (loss) before income taxes                 608,078        384,870        (69,357)

Income tax benefit                                  848,000              -              -
- -------------------------------------------------------------------------------------------

Net earnings (loss)                             $ 1,456,078    $   384,870    $   (69,357)
- -------------------------------------------------------------------------------------------

Primary earnings (loss) per share               $       .16    $       .05    $      (.01)
- -------------------------------------------------------------------------------------------

Weighted average number of shares                 9,055,351      7,447,627      7,352,621
- -------------------------------------------------------------------------------------------

</TABLE>


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                          17

<PAGE>

                                            WEGENER CORPORATION AND SUBSIDIARIES


                             CONSOLIDATED BALANCE SHEETS

 
<TABLE>
<CAPTION>

                                                                AUGUST 30,     September 1,
                                                                  1996            1995
- -------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>
ASSETS

Current assets
    Cash and cash equivalents                                 $    171,687    $ 4,913,962
    Accounts receivable                                          7,105,984      4,571,589
    Inventories                                                 12,694,823      7,232,521
    Deferred income taxes                                        1,123,000              -
    Other                                                           54,996         57,328
- -------------------------------------------------------------------------------------------

         Total current assets                                   21,150,490     16,775,400

Property and equipment, net                                      4,727,659      4,412,183
Capitalized software costs                                       1,267,836        626,739
Other assets, net                                                  590,715        203,785
- -------------------------------------------------------------------------------------------

                                                               $27,736,700    $22,018,107
- -------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
    Note payable                                               $ 1,530,332    $ 3,078,965
    Accounts payable                                             2,874,923      3,762,219
    Accrued expenses                                             1,519,952        643,757
    Customer deposits                                              645,235        517,060
    Current maturities of long-term obligations                    569,626        831,838
- -------------------------------------------------------------------------------------------

          Total current liabilities                              7,140,068      8,833,839

Long-term obligations, less current maturities                   2,331,443      1,964,227
Convertible debentures                                           5,033,973              -
Deferred income taxes                                              275,000              -
- -------------------------------------------------------------------------------------------

          Total liabilities                                     14,780,484     10,798,066
- -------------------------------------------------------------------------------------------

Commitments                                                              -              -

Shareholders' equity
    Common stock, $.01 par value; 10,000,000 shares
        authorized; 9,231,930 and 9,193,680 shares issued           92,319         91,937
    Additional paid-in capital                                  14,369,157     14,131,187
    Deficit                                                     (1,068,475)    (2,524,553)
    Less treasury stock, at cost (470,397 and 515,354 shares)     (436,785)      (478,530)
- -------------------------------------------------------------------------------------------


         Total shareholders' equity                             12,956,216     11,220,041
- -------------------------------------------------------------------------------------------

                                                               $27,736,700    $22,018,107
- -------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------


</TABLE>

 
                    SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                        18

<PAGE>

WEGENER CORPORATION AND SUBSIDIARIES


                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY



<TABLE>
<CAPTION>



                                                    Common Stock         Additional                       Treasury Stock
                                                    ------------          Paid-in                         --------------
                                               Shares        Amount       Capital      Deficit          Shares      Amount
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>             <C>        <C>           <C>             <C>           <C>
BALANCE, at August 27, 1993                  7,493,680       $74,937    $6,695,448   $(2,840,066)      (89,126)    $(370,752)

    Treasury stock reissued through
       stock options and 401(k) plan                 -             -      (197,090)            -        56,775       256,710
     Treasury stock acquired through
        divestiture of custom products
        group                                        -             -             -             -      (557,000)     (517,200)
    Net loss for the year                            -             -             -       (69,357)            -             -
- ------------------------------------------------------------------------------------------------------------------------------

BALANCE, at September 2, 1994                7,493,680        74,937     6,498,358    (2,909,423)     (589,351)     (631,242)

    Treasury stock reissued through
       stock options and 401(k) plan                 -             -       (11,809)            -        73,997       152,712
    Issuance of restricted common
        stock in private placement           1,700,000        17,000     7,644,638             -             -             -
    Net earnings for the year                        -             -             -       384,870             -             -
- ------------------------------------------------------------------------------------------------------------------------------

BALANCE, at September 1, 1995                9,193,680        91,937    14,131,187    (2,524,553)     (515,354)     (478,530)

    Treasury stock reissued through
       stock options, commissions                    -             -       126,134             -        44,957        41,745
          and 401(k) plan
    Issuance of common stock for
       exercise of warrants and 
       options                                  38,250           382       111,836             -             -             -
    Net earnings for the year                        -             -             -     1,456,078             -             -
- ------------------------------------------------------------------------------------------------------------------------------

BALANCE, AT AUGUST 30, 1996                  9,231,930       $92,319   $14,369,157   $(1,068,475)     (470,397)    $(436,785)
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

 
                                        19

<PAGE>

                                            WEGENER CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                           YEAR ENDED     Year ended      Year ended
                                                           AUGUST 30,     September 1,   September 2,
                                                              1996           1995           1994
- -----------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>           <C>
CASH PROVIDED (USED) BY OPERATING ACTIVITIES
    Net earnings (loss)                                    $1,456,078     $  384,870    $   (69,357)
    Adjustments to reconcile net earnings (loss) to
           cash provided (used) by operating activities
        Depreciation and amortization                       1,050,964        679,654        748,583
        Issuance of treasury stock for
            compensation expenses                             142,333         98,198         44,320
        Issuance of convertible debt for interest
            expense                                            33,973              -              -
        Bad debt allowance                                     60,000         70,000         60,000
        Inventory reserves                                    775,000         77,000              -
        Deferred income taxes                                (848,000)             -              -
        Warranty provisions                                         -         70,000         50,000
        Changes in assets and liabilities
            Accounts receivable                            (2,594,395)    (1,730,110)    (1,344,917)
            Inventories                                    (6,237,302)    (3,001,417)      (593,204)
            Other assets                                        2,932        (89,880)      (109,866)
            Accounts payable                                 (887,296)       693,961      1,415,060
            Customer deposits and accrued expenses          1,004,370        259,661         79,211
- -----------------------------------------------------------------------------------------------------
                                                           (6,041,343)    (2,488,063)       279,830
- -----------------------------------------------------------------------------------------------------

CASH PROVIDED (USED) BY INVESTMENT ACTIVITIES
    Property and equipment expenditures                      (578,801)      (489,873)      (233,734)
    Capitalized software additions                           (893,532)      (468,415)      (187,184)
    Proceeds from note receivable related to the
         sale of discontinued business                              -              -        145,000
- -----------------------------------------------------------------------------------------------------
                                                           (1,472,333)      (958,288)      (275,918)
- -----------------------------------------------------------------------------------------------------

CASH PROVIDED (USED) BY FINANCING ACTIVITIES
    Net change in borrowings under
         revolving line-of-credit                          (1,548,633)     1,097,199        692,455
    Repayment of long-term debt and capitalized
        lease obligations                                    (891,996)      (850,044)    (1,295,783)
    Proceeds from long-term debt                            5,617,037        453,594        718,888
    Proceeds from issuance of common stock                    112,219      7,661,638              -
    Debt issuance costs                                      (542,771)       (47,294)      (133,413)
    Proceeds from stock options exercised                      25,545         42,705         15,300
- -----------------------------------------------------------------------------------------------------
                                                            2,771,401      8,357,798         (2,553)
- -----------------------------------------------------------------------------------------------------

Increase (decrease) in cash and cash equivalents           (4,742,275)     4,911,447          1,359
Cash and cash equivalents, beginning of year                4,913,962          2,515          1,156
- -----------------------------------------------------------------------------------------------------

Cash and cash equivalents, end of year                     $  171,687     $4,913,962    $     2,515
- -----------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------

</TABLE>

 
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                        20

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION.  The financial statements include the accounts of Wegener
Corporation (WGNR) (the "Company") and its wholly-owned subsidiaries.  Wegener
Communications, Inc. (WCI) designs, manufactures and distributes satellite
communications electronics equipment in the U.S., and internationally through
Wegener Communications International Inc.  All significant intercompany balances
and transactions have been eliminated in consolidation.

FISCAL YEAR.  The Company operates on a 52-53 week fiscal year. The fiscal year
ends on the Friday nearest to August 31. Fiscal 1996 and 1995 contained 52
weeks.  Fiscal 1994 contained 53 weeks.  The financial statement effect is not
significant.

CASH EQUIVALENTS.  Cash equivalents consist of highly liquid investments with
original maturities of three months or less.  There were no cash equivalents at
August 30, 1996.  At September 1, 1995 cash equivalents of $4,908,000 consisted
of bank commercial paper.

INVENTORIES.  Inventories are stated at the lower of cost (standards, which
approximate actual cost on a first-in, first-out basis) or market. The Company
has invested a significant amount of financial resources to acquire certain raw
materials, incur direct labor and contract to have specific outplant procedures
performed on inventory in process.  As of August 30, 1996, approximately
$8,500,000 of inventory was related to MPEG-1 and MPEG-2 digital components. The
Company purchased this inventory based upon current backlog and anticipated
future sales based upon existing knowledge of the marketplace.  Competition in
the market for digital products is driven by timeliness, performance and price. 
The Company's digital products are in production and are aggressively priced,
with unique, desirable features.  The Company believes it has positioned itself
to capitalize on the market trends in this business and believes that its
continued success will depend on aggressive marketing and product development. 
No estimate can be made of a range of amounts of loss from obsolescence that are
reasonably possible should the Company's sales efforts not be successful.

PROPERTY, EQUIPMENT AND DEPRECIATION.  Property and equipment are stated at
cost.  Certain assets are financed under lease contracts which have been
capitalized.  Aggregate lease payments, discounted at appropriate rates, have
been recorded as long-term debt, the related leased assets have been
capitalized, and the amortization of such assets is included in depreciation
expense.  Depreciation is computed over the estimated useful lives of the assets
on the straight-line method for financial reporting and accelerated methods for
income tax purposes. Substantial betterments to property and equipment are
capitalized and repairs and maintenance are expensed as incurred.

SOFTWARE COSTS.  Software development costs are capitalized subsequent to
establishing the technological feasibility of a product.   Capitalized costs
related to analog products are amortized over the lesser of three years or the
products estimated market life.  Capitalized costs related to digital products
are amortized based on the larger of the amounts computed using (a) the ratio
that current gross revenues for each product bears to the total of current and
anticipated future gross revenues for that product or (b) the straight-line
method over the remaining estimated economic life of the product.

Capitalized software costs for fiscal 1996, 1995, and 1994 totaled $894,000,
$468,000 and $187,000, respectively.  Amortization expense, included in cost of
goods sold was $252,000, $88,000, and $48,000 for the same periods.  Accumulated
amortization amounted to $398,000 at August 30, 1996 and $146,000 at September
1, 1995.

REVENUE RECOGNITION.  Product sales and services are recorded when the product
is shipped or the service is rendered to the customer.

RESEARCH AND DEVELOPMENT.  The Company expenses research and development costs,
including expenditures related to development of the Company's software products
that do not qualify for capitalization.

INCOME TAXES.  Income taxes are based on income (loss) for financial reporting
purposes and reflect a current tax liability (asset) for the estimated taxes
payable (recoverable) in the current-year tax return and changes in deferred
taxes. Deferred tax assets or liabilities are recognized for the estimated tax
effects of temporary differences between financial reporting and taxable income
(loss) and for tax credit and loss carryforwards based on enacted tax laws and
rates. A valuation allowance is used to reduce deferred tax assets to the amount
that is more likely than not to be realized.


                                          21

<PAGE>


EARNINGS PER SHARE.  Earnings (loss) per share are computed based on the
weighted average number of common and dilutive common equivalent shares
outstanding during each year.  Common equivalent shares are calculated using the
treasury stock method and include dilutive stock options, warrants and awards. 
The Convertible debentures are not considered to be common stock equivalents. 
For fiscal 1996, fully diluted earnings per share were anti-dilutive.

EMPLOYEE BENEFIT PLANS.  WCI has a profit-sharing plan covering substantially
all employees. Amounts to be contributed to the plan each year are determined at
the discretion of the Board of Directors subject to legal limitations. No
contributions were declared for fiscal years 1996, 1995 and 1994.

Eligible WCI employees are permitted to make contributions, up to certain
regulatory limits, to the plan on a tax deferred basis under Section 401(k) of
the Internal Revenue Code. The plan provides for a minimum company matching
contribution on a quarterly basis at the rate of 25% of employee contributions
with an annual discretionary match subject to WCI's profitability. All matching
contributions are in the form of Company stock or cash at the discretion of the
Company's Board of Directors. Matching Company contributions in the form of
common stock were approximately $65,000 in fiscal 1996, $37,000 in fiscal 1995
and $44,000 in fiscal 1994.

STOCK OPTIONS.  The Company accounts for employee stock options under the
intrinsic value based method whereby compensation expense is recognized on the
difference between the quoted market price of the Company stock and the option
price at the date of grant.

FINANCIAL INSTRUMENTS.  The Company's financial instruments consist of cash and
cash equivalents, trade accounts receivable, accounts payable, accrued expenses
and long and short-term bank borrowings and the recently issued convertible
debentures.  The fair value of these instruments approximates their recorded
value.  The Company does not have financial instruments with off-balance sheet
risk.  The fair value estimates were based on market information available to
management as of August 30, 1996.

Financial instruments that potentially subject the Company to concentrations of
credit risk, consist principally of cash and cash equivalents and trade accounts
receivable.  The Company invests cash through a high-credit-quality financial
institution and performs periodic evaluations of the relative credit standing of
the financial institution.  A concentration of credit risk may exist with
respect to trade receivables, as a substantial portion of the Company's
customers are affiliated with the cable television, business broadcast and
telecommunications industries.  The Company performs ongoing credit evaluations
of customers world-wide and generally does not require collateral from its
customers.  Historically, the Company has not experienced significant losses
related to receivables from individual customers or groups of customers in any
particular industry or geographic area.

USE OF ESTIMATES.  The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period.  Actual results could vary from these estimates.

FOREIGN CURRENCY.  The U.S. dollar is the Company's functional currency for
financial reporting.  International sales are made and remitted in U.S. dollars.


2. ACCOUNTS RECEIVABLE

Accounts receivable are summarized as follows:          AUGUST 30,  September 1,
                                                          1996         1995
- --------------------------------------------------------------------------------
         Accounts receivable - trade                  $7,066,462    $4,501,509
         Other receivables                                97,434       111,682
- --------------------------------------------------------------------------------
                                                       7,163,896     4,613,191

         Less allowance for doubtful accounts            (57,912)      (41,602)
- --------------------------------------------------------------------------------

                                                      $7,105,984    $4,571,589
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                          22

<PAGE>


3. INVENTORIES
Inventories are summarized as follows:

                                                        AUGUST 30,  September 1,
                                                          1996         1995
- --------------------------------------------------------------------------------
         Raw materials                               $ 5,675,954    $3,929,885
         Work-in-process                               5,627,543     2,594,977
         Finished goods                                2,913,252     1,443,949
- --------------------------------------------------------------------------------
                                                      14,216,749     7,968,811

         Less inventory reserves                      (1,521,926)     (736,290)
- --------------------------------------------------------------------------------
                                                     $12,694,823    $7,232,521
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


4. PROPERTY AND EQUIPMENT
Major classes of property and equipment consisted of the following:

                                                                       Estimated
                                         AUGUST 30,   September 1,  Useful Lives
                                           1996           1995         (Years)
- --------------------------------------------------------------------------------
    Land                              $   707,210    $   707,210          -
    Buildings and improvements          3,670,499      3,639,844       3-30
    Machinery and equipment             6,538,216      5,771,897        3-5
    Furniture and fixtures                609,603        589,803          5
    Application software                  734,590        596,150          5
- --------------------------------------------------------------------------------
                                       12,260,118     11,304,904           
    
    Less accumulated depreciation
       and amortization                (7,532,459)    (6,892,721)
- --------------------------------------------------------------------------------

                                      $ 4,727,659   $  4,412,183
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Depreciation expense for fiscal 1996, 1995 and 1994 totaled approximately
$562,000, $480,000, and $639,000, respectively.  Assets recorded under a capital
lease included in property and equipment at August 30, 1996 are machinery and
equipment of approximately $593,000 and accumulated amortization of
approximately $90,000, compared to machinery and equipment of approximately
$213,000 and accumulated amortization of approximately $9,000 at September 1,
1995.


5. FINANCING AGREEMENTS 
REVOLVING LINE-OF-CREDIT AND TERM LOAN FACILITY

On June 5, 1996, WCI obtained from a bank a new secured revolving line of credit
and term loan facility with a combined maximum available credit limit of
$8,500,000 expiring May 4, 1999 or upon demand.  The term loan portion provides
for a maximum of $1,000,000 for advances of up to 80% of the cost of equipment
acquisitions.  Interest on the term loan is payable monthly at the bank's prime
rate (8.25% at August 30, 1996) plus 1 1/2%.  Principal advances are payable
monthly over sixty months with a balloon payment due at maturity.  Interest on
the revolving line of credit portion is payable monthly at the bank's prime rate
plus 1/2%.  Additionally, the facility requires an annual facility fee of 1% of
the maximum credit limit.  The revolving line of credit is subject to
availability advance formulas of 80% against eligible accounts receivable; 20%
of eligible raw material inventories; 20% of eligible work-in-process kit
inventories; and 40% to 50% of eligible finished goods inventories.  Advances
against inventory are subject to a sublimit of $2,000,000.  At August 30, 1996,
$4,277,000 was available to borrow under the advance formulas.  The loans are
secured by a first lien on substantially all of WCI's assets except assets
secured under the existing mortgage note and equipment note on which the bank
has a second lien.  The Company is required to maintain certain financial
ratios, retain certain key employees, limit expenditures of WGNR to $600,000 per
fiscal year, and is precluded from paying dividends.  Additionally, Wegener
Corporation guarantees the revolving line of credit and term loan.


                                          23

<PAGE>


The revolving line-of-credit had an outstanding balance of $1,530,000 as of
August 30, 1996 compared to $3,079,000 at September 1, 1995.  Information
relative to the revolving line-of credit is as follows:


                                                         Year ended
                                                  AUGUST 30,     September 1,
                                                    1996            1995
- --------------------------------------------------------------------------------
Maximum amount outstanding at any month-end      $3,684,934     $3,078,965
Average amount outstanding during the period      2,388,500     $1,953,071
Weighted average interest rate during the period       12.6%          16.0%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>


LONG-TERM OBLIGATIONS                                                               
                                                                           AUGUST 30,   September 1,
  Long-term obligations consist of:                                         1996           1995
- ----------------------------------------------------------------------------------------------------
<S>                                                                        <C>          <C>
    
    
    
  Mortgage note, payable $37,211 monthly, including interest 
    through February 2002, collateralized by real estate and 
    cross  collateralized under the loan facility, interest is 
    charged at the bank's prime rate plus 1%.                             $1,887,466    $2,118,732

  Capital lease obligations, bearing interest ranging  from 11.1% to 
    12.0%, principal and interest payable monthly, currently 
    $22,020, final payments due from May 1997 through February 
    2000                                                                     431,070       194,217

  Other long-term obligations, collateralized by equipment                   582,533       483,116
- ---------------------------------------------------------------------------------------------------
                                                                           2,901,069     2,796,065

Less current maturities                                                     (569,626)     (831,838)
- ---------------------------------------------------------------------------------------------------

                                                                           2,331,443    $1,964,227
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------

</TABLE>

On April 8, 1996, Wegener Communications, Inc. (WCI), a wholly owned subsidiary
of the Company, entered into a $600,000 promissory note with interest at the
rate of 9.6% per annum with principal and interest payable in 60 consecutive
monthly installments of $12,597 beginning May 1, 1996.  The note is secured by
certain machinery and equipment.  Proceeds of the note were used for working
capital.  Wegener Corporation guarantees the note.

During the second quarter of fiscal 1995, WGNR Chairman, Robert A. Placek, sold
150,000 shares of Wegener Corporation common stock in an open market transaction
and loaned the proceeds to the Company in the form of two unsecured promissory
notes.  The promissory notes dated February 2 and February 9, 1995 in the
amounts of $404,844 and $48,750 respectively bear interest at 7.43% per annum. 
The notes were repaid during the fourth quarter of fiscal 1995 from proceeds of
the issuance of common stock in a private placement (Note 9).


                                          24

<PAGE>


A summary of future maturities of long-term debt and minimum capital lease
obligations follows:


                                                     Capital
                                       Debt           Lease
             Fiscal Year            Maturities     Obligations      Total
- --------------------------------------------------------------------------------
              1997               $   379,341       $234,154    $   613,495
              1998                   414,747        143,884        558,631
              1999                   447,630        110,238        557,868
              2000                   490,905         19,905        510,810
              2001                   487,441              -        487,441
              Thereafter             249,935              -        249,935
              
- --------------------------------------------------------------------------------
                                   2,469,999        508,181      2,978,180
              Less interest                -        (77,111)       (77,111)
              
- --------------------------------------------------------------------------------

                                  $2,469,999       $431,070     $2,901,069
              
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


The Company leases office and manufacturing facilities, vehicles and equipment
under long-term noncancelable operating leases which expire through fiscal 2000.
Future minimum lease commitments are approximately as follows: 1997-$155,000;
1998-$154,000; 1999-$92,000; 2000-$63,000; and 2001-$63,000.  Rent expense under
all leases was approximately $299,000, $260,000 and $210,000 for fiscal years
1996, 1995, and 1994, respectively.

6.  CONVERTIBLE DEBENTURES
On May 31, 1996, the Company issued $5,000,000 of 8% Convertible Debentures, due
May 31,1999, in a private placement to various accredited investors for net
proceeds to the Company of $4,700,000.  The proceeds were used for working
capital and reduction of the line-of-credit note payable.  These debentures are
convertible at the option of the holders at any time through May 31, 1999, into
a number of shares of common stock at a price equal to the lesser of (i) $12.25
per share or (ii) a percentage, based on the holding period, ranging from 95% to
82.5% (82.5% at August 30, 1996) of the average of the lowest sale price on each
of the five trading days immediately preceding the conversion date.  Interest at
the rate of 8% per annum is payable quarterly beginning July 1, 1996 in cash or,
at the option of the Company, by adding the amount of such interest to the
outstanding principal amount due under the Debenture.  At July 1, 1996
convertible debentures in the amount of $33,972 were issued for payment of
interest.  At August 30, 1996, no debentures had been converted.  The Company
filed a Registration Statement during the fourth quarter to register up to
1,150,000 shares of common stock underlying such debentures for resale following
conversion.  Subsequent to August 30, 1996, $1,050,000 of debentures were
converted into 234,377 shares of common stock.

7.  ACCRUED EXPENSES
Accrued expenses consisted of the following:

                                          AUGUST 30,    September 1,
                                            1996           1995
- --------------------------------------------------------------------------------

          Compensation                  $  588,512       $399,814
          Royalties                        464,149              -
          Other                            467,291        243,943
- --------------------------------------------------------------------------------

                                        $1,519,952       $643,757
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                          25

<PAGE>


8.  INCOME TAXES
Fiscal 1996 income tax benefit was comprised of a deferred income tax benefit of
$848,000, which resulted from a reduction in the fourth quarter of the deferred
tax asset valuation allowance from $848,000 to zero.  The reduction of the
valuation allowance was based on management's assessment that existing tax
benefits will "more likely than not" be realized in future tax returns.  Net
deferred tax assets decreased $241,000 during fiscal 1996.  There was no current
federal or state income tax expense in fiscal 1996 due to utilization of net
federal and state operating loss carryforwards.  In fiscal 1995 deferred income
tax expense of $109,000 was fully offset by reductions in the deferred tax asset
valuation allowance.  In fiscal 1994, deferred tax assets increased by $40,000
which were fully reserved by an increase in the valuation allowance.

Deferred tax assets and liabilities that arise as a result of temporary
differences are as follows:
- --------------------------------------------------------------------------------
                                                   AUGUST 30,     September 1,
                                                     1996            1995
Deferred tax assets:
    Accounts receivable and inventory reserves    $  634,000     $  500,000
    Accrued expenses                                 114,000         84,000
    Net operating loss carryforwards                 448,000        564,000
    General business credit carryforwards            137,000        137,000
    AMT credit carryovers                            159,000        159,000
- --------------------------------------------------------------------------------
        Total gross deferred tax assets            1,492,000      1,444,000
Deferred tax asset valuation allowance                     -     (1,089,000)
- --------------------------------------------------------------------------------
    Total deferred tax assets                      1,492,000        355,000
Deferred tax liabilities:
    Depreciation                                     (74,000)       (12,000)
    Capitalized software costs                      (497,000)      (264,000)
    Other                                            (73,000)       (79,000)
- --------------------------------------------------------------------------------
    Total deferred tax liabilities                  (644,000)      (355,000)
- --------------------------------------------------------------------------------
Net deferred tax asset                            $  848,000     $       - 
- --------------------------------------------------------------------------------
Consolidated balance sheet classifications:
    Current deferred tax asset                    $1,123,000              -
    Noncurrent deferred tax liability                275,000              -
- --------------------------------------------------------------------------------
Net deferred tax asset                           $   848,000              -
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


At August 30, 1996, the Company had approximately $1,298,000 of federal net
operating loss carryforwards which expire in 2009 and 2010; and $137,000 of
alternative minimum tax credits and $159,000 of other federal tax credits
expiring through 2004 available to offset future tax liabilities.

Differences between the effective income tax rate and the statutory federal
income rate in each of the three years presented were primarily the result of
changes in the valuation allowance.

Additionally, no provision for deferred tax liability has been made on the
undistributed earnings of a Foreign Sales Corporation as the earnings will not
be remitted in the foreseeable future and are considered permanently invested. 
The amount of the unrecognized deferred tax liability for the undistributed
earnings of approximately $405,000 was approximately $138,000.


                                          26

<PAGE>


9. COMMON STOCK.
During the third and fourth quarters of fiscal 1995, the Company, in a private
placement to various accredited investors issued 1,700,000 shares of common
stock for net cash proceeds of approximately $7,662,000.  In conjunction with
the private placement, the Company issued warrants for 45,000 common stock
shares at an exercise price of $3.00 per share expiring two years from the date
of issuance.  The Company filed a Registration Statement to register 1,722,000
shares of common stock.

Effective May 28, 1994, the Company transferred the assets of its Custom
Products Division to Cross Technologies, Inc. ("CTI") a company owned by and
controlled by Heinz W. Wegener (former Chairman of the Board of WGNR) in
exchange for the surrender by Mr. Wegener and redemption by the Company of
557,000 shares of the common stock of the Company owned by Mr. Wegener.  In
addition, Mr. Wegener, the Company and a Voting Trustee entered into a Voting
Trust Agreement pursuant to which Mr. Wegener transferred his remaining shares
of Wegener common stock (the "shares") to the Voting Trustee for the purpose of
vesting in the Voting Trustee the sole right to vote the shares.  Under the
Voting Trust Agreement, the Voting Trustee will vote the shares proportionately
to the manner in which votes are cast by all other shareholders of the Company
who vote on any issue, and Mr. Wegener has no direct control over the voting of
such shares.

10. COMMON STOCK OPTIONS AND WARRANTS.
DIRECTORS' STOCK OPTION PLAN.  On January 9, 1990, the stockholders approved the
Wegener Corporation 1989 Directors' Incentive Plan permitting certain
participating directors of the Company to be eligible to receive incentive
awards consisting of common stock of the Company, performance units or stock
appreciation rights payable in stock or cash, or non-qualified stock options to
purchase such stock, or any combination of the foregoing, together with
supplemental cash payments.  During the second quarter of fiscal 1995, the
Company amended the 1989 Directors' Incentive Plan to increase the aggregate
number of shares of common stock that may be awarded from 100,000 to 300,000
shares; to remove the ineligibility provision for certain directors; and to
grant annually to each non-employee director, options to purchase 2,000 shares
of common stock at an exercise price equal to the fair market value of such
stock on the date of grant.  The exercise price per share for non-qualified
stock options or stock appreciation rights shall not be less than 85% of fair
market value on the date the award is made or not more than nine trading days
immediately preceding such date.  The expiration period for a non-qualified
stock option shall be ten years and one day from the date of the grant. The
expiration period for stock appreciation rights, including any extension, shall
not exceed ten years from the date of grant.

1988 INCENTIVE PLAN. On January 10, 1989 the stockholders approved the 1988
Incentive Plan providing to key employees other than directors of the Company,
incentive awards consisting of common stock, performance units or stock
appreciation rights payable in stock or cash; or incentive or non-qualified
stock options to purchase stock; or any combination of the above, together with
supplemental cash payments. The aggregate number of shares issuable under the
1988 plan is 500,000 common shares. The exercise price per share in the case of
incentive stock options and any tandem stock appreciation rights will be the
fair market value or, in the case of an option granted to a 10% or greater
stockholder,  l10% of the fair market value.  The exercise price for any other
option and stock appreciation rights shall be at least 85% of the fair market
value on the date the option is granted.  The exercise period for non-qualified
stock options shall be ten years and one day from the date of the grant, and the
expiration period for an incentive stock option or stock appreciation rights
shall not exceed ten years from the date of the grant. 


                                          27

<PAGE>

A summary of stock option transactions for the above plans follows:

                                                 Number       Per
                                                of Share      Share
          -------------------------------------------------------------
          Outstanding
              August 27, 1993                   125,700    $       .75
                 Granted                         10,000           1.63
                 Exercised                      (34,900)           .75
                 Terminated                      (5,300)           .44
          -------------------------------------------------------------
          Outstanding
              September 2, 1994                  95,500           1.63
                 Granted                        403,785      1.50-7.00
                 Exercised                      (39,141)          1.93
                 Terminated                      (1,500)           .75
          -------------------------------------------------------------
          Outstanding
              September 1, 1995                 458,644           7.00
                 Granted                          4,000          12.13
                 Exercised                      (28,144)           .75
                 Terminated                           -              -
          -------------------------------------------------------------
          Outstanding
              August 30, 1996                   434,500    $ .75-12.13
          -------------------------------------------------------------
          Exercisable
              August 30, 1996                   248,500    $ .75-12.13
          -------------------------------------------------------------
          -------------------------------------------------------------

At September 1, 1995, options for 193,144 shares were exercisable at prices
ranging from $.44 to $3.25.


OTHER OPTIONS, AWARDS AND WARRANTS.  At August 30, 1996, options for 22,500
common shares, fully exercisable at a price of $2.44 per share, expiring five
years from date of grant, were outstanding.  During fiscal 1996 options for
4,500 common shares were exercised.  In conjunction with a private placement of
common stock (Note 9) the Company issued warrants for 45,000 shares at an
exercise price of $3.00 per share expiring two years from the date of issue. 
During fiscal 1996, warrants for 33,750 common shares were exercised.  At August
30, 1996, warrants for 11,250 common shares were fully exercisable.  In
addition, stock awards issued under the 1988 Incentive Plan of 12,500 shares
remained outstanding at August 30, 1996.

11. SEGMENT INFORMATION AND SIGNIFICANT CUSTOMERS
WCI operates in a single industry segment of manufacture and sale of satellite
communications electronics equipment.  General corporate expenses included in
selling, general and administrative expense were approximately $412,000,
$368,000, and $196,000 in 1996, 1995 and 1994 respectively. Net equipment sales
to foreign customers were $2,549,000 for the year ended August 30, 1996,
$3,926,000 for the year ended September 1, 1995, and $2,709,000 for the year
ended September 2, 1994.  All foreign sales are denominated in U.S. dollars. 
Sales to foreign customers in 1996, 1995 and 1994 were primarily to customers
located in Latin America, Canada and Europe. Profit margins on foreign sales are
approximately the same as on domestic sales.

The Company sells to a variety of domestic and international customers on an
open-unsecured account basis. These customers principally operate in the cable
television, broadcast business music, private network, and data communications
industries.  One customer accounted for 14.2% of revenues in fiscal 1996.  A
second unrelated customer accounted for 15.0% of revenues in fiscal 1994.  One
additional unrelated customer accounted for 18.6% of revenues in fiscal 1994. 
At August 30, 1996 two customers accounted for 34.6% and 10.8 respectively, of
the Company's accounts receivable.  At September 1, 1995, one customer accounted
for 18.7% respectively, of the Company's accounts receivable.  When deemed
appropriate, the Company uses letters-of-credit and credit insurance to mitigate
the credit risk associated with foreign sales.


                                          28

<PAGE>


12. STATEMENT OF CASH FLOWS 
Interest payments were approximately $592,000, $647,000, and $459,000 for fiscal
years 1996, 1995 and 1994, respectively.  Non-cash investing and financing
activities in fiscal 1996 were: (1) Equipment acquired under capital leases of
approximately $380,000; (2) 6,517 shares of treasury stock reissued for 401(k)
matching Company contributions valued at approximately $65,000, (3) 10,296
shares of treasury stock reissued for compensation valued at approximately
$77,000, and (4) convertible debentures issued for interest expense of
approximately $34,000.  Non-cash investing and  financing activities in fiscal
1995 were: (1) Equipment acquired under capital leases of approximately
$213,000; (2) 12,910 shares of treasury stock reissued for 401(k) matching
Company contributions valued at approximately $37,000; and (3) 18,946 shares of
treasury stock reissued for compensation valued at approximately $62,000.  
Non-cash financing activities in fiscal 1994 were: (1) Acquisition of 557,000
shares of treasury stock in exchange for inventory of approximately $429,000,
and equipment and other assets of approximately $88,000 (See Note 9);and (2)
20,890 shares of treasury stock reissued for 401(k) matching Company
contributions valued at approximately $44,000.



13. QUARTERLY FINANCIAL DATA (UNAUDITED)


<TABLE>
<CAPTION>

                                                    First         Second          Third         Fourth
                                                   Quarter        Quarter        Quarter        Quarter
- ---------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>            <C>
FISCAL YEAR ENDED AUGUST 30, 1996
    Net sales                                     $4,368,805     $5,540,490     $5,227,909     $8,057,848
    Gross profit                                   1,597,907      1,867,409      2,010,415      1,998,001
    Net income                                        64,632        187,059        180,833      1,023,554
    Primary earnings (loss) per share*            $     0.01     $     0.02     $     0.02     $     0.11
- ---------------------------------------------------------------------------------------------------------

FISCAL YEAR ENDED SEPTEMBER 1, 1995
    Net sales                                     $3,833,612     $3,476,784     $5,492,665     $6,685,052
    Gross profit                                   1,418,334      1,052,693      1,879,786      2,295,888
    Net income (loss)                                 12,905       (173,702)       135,831        409,836
    Primary earnings (loss) per share             $        -     $    (0.02)    $     0.02     $     0.05
- ---------------------------------------------------------------------------------------------------------
</TABLE>

* For the fourth quarter ended August 30, 1996, earnings per share on a fully
diluted basis were anti-dilutive.

During the fourth quarter of the year ended August 30, 1996, the Company
increased the inventory obsolescence reserve by $775,000 for slow-moving
inventory, and also released the valuation allowance for the deferred tax asset
in the amount of $848,000.


                                          29

<PAGE>


  MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

The management of Wegener Corporation is responsible for the accuracy and
consistency of all the information contained in the annual report, including the
accompanying consolidated financial statements.  These statements have been
prepared to conform with generally accepted accounting principles appropriate to
the circumstances of the Company. The statements include amounts based on
estimates and judgments as required.

Wegener Corporation maintains internal accounting controls designed to provide
reasonable assurance that the financial records are accurate, that the assets of
the Company are safeguarded, and that the financial statements present fairly
the consolidated financial position, results of operations and cash flows of the
Company.

The Audit Committee of the Board of Directors reviews the scope of the audits
and the findings of the independent certified public accountants. The auditors
meet regularly with the Audit Committee to discuss audit and financial reporting
issues, with and without management present. 
BDO Seidman, LLP the Company's independent certified public accountants, has
audited the financial statements prepared by management.  Their opinion on the
statements is presented below.


Robert A. Placek,
President, Chief Executive Officer 
and Chairman of the Board


C. Troy Woodbury, Jr.
Treasurer and Chief Financial Officer


  REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Shareholders 
   of Wegener Corporation 
Duluth, Georgia

  We have audited the accompanying consolidated balance sheets of Wegener
Corporation and subsidiaries as of August 30, 1996 and September 1, 1995, and
the related consolidated statements of operations, shareholders' equity and cash
flows for each of three years in the period ended August 30, 1996. These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principals used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion. 
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Wegener
Corporation and subsidiaries as of August 30, 1996 and September 1, 1995 and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended August 30, 1996 in conformity with generally
accepted accounting principles.

Atlanta, Georgia                           BDO Seidman, LLP
November 19, 1996


                                          30

<PAGE>


                                       PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Information contained under the caption "ELECTION OF DIRECTORS" in the
Proxy Statement pertaining to the January 21, 1997 Annual Meeting of
Stockholders ("Proxy Statement") is incorporated herein by reference in response
to this item.  

ITEM 11. EXECUTIVE COMPENSATION

    Information contained under the captions "EXECUTIVE COMPENSATION" and
"CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS," respectively, of the Proxy
Statement is incorporated herein by reference in response to this item.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND              
         MANAGEMENT

    Information contained under the captions "ELECTION OF DIRECTORS" and
"BENEFICIAL OWNERSHIP OF SHARES" in the Proxy Statement is incorporated herein
by reference in response to this item.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Information contained under the caption "CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS" in the Proxy Statement is incorporated herein by reference in
response to this item.


                                          31

<PAGE>


                                       PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a) (1) The following consolidated financial statements of  Wegener
Corporation and subsidiaries and the related Report of Independent Certified
Public Accountants thereon are filed as part of this report:

Consolidated Balance Sheets August 30, 1996 and September 1, 1995

Consolidated Statements of Operations Years ended August 30, 1996, September 1,
1995, and September 2, 1994

Consolidated Statements of Shareholders' Equity Years ended August 30, 1996,
September 1, 1995, and September 2, 1994

Consolidated Statements of Cash Flows Years ended August 30, 1996, September 1,
1995, and September 2, 1994

Notes to Consolidated Financial Statements

Report of Independent Certified Public Accountants

    Separate financial statements of the Registrant have been omitted because
the Registrant is primarily a holding company and all subsidiaries included in
the consolidated financial statements are deemed to be totally held.

    (a)  (2) The following consolidated financial statements schedule for
Wegener Corporation and subsidiaries, and the related Report of Independent
Certified Public Accountants are included herein, beginning on page 15:

    Report of Independent Certified Public Accountants

    II   Valuation and Qualifying Accounts Years ended August 30, 1996,
         September 1, 1995, and September 2, 1994



                                          32

<PAGE>

    (a) (3)  The exhibits filed in response to Item 601 of Regulation S K are   
        listed in the Exhibit Index on pages 37 and 38.

    (b)      There were no reports on Form 8-K filed for the Quarter ended
        August 30, 1996.

    (c)      See Part IV, Item 14(a)(3).

    (d)      Not applicable.


                                          33

<PAGE>

                  REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Shareholders 
   of Wegener Corporation 
Duluth, Georgia

    The audit referred to in our report dated November 19, 1996, relating to
the consolidated financial statements of Wegener Corporation and subsidiaries,
which is contained in Item 8 of this Form 10-K included the audit of the
financial statement schedule listed in the accompanying index.  The financial
statement schedule is the responsibility of the Company's management.  Our
responsibility is to express an opinion on the financial statement schedule
based on our audits.

    In our opinion, such financial statement schedule presents fairly, in all
material respects, the information set forth therein.






Atlanta, Georgia                                                BDO Seidman, LLP
November 19, 1996


                                          34

<PAGE>


                                     SCHEDULE II
                         WEGENER CORPORATION AND SUBSIDIARIES
                          VALUATION AND QUALIFYING ACCOUNTS
                                           
<TABLE>
<CAPTION>

                                     Balance at        Charged to                                           Balance at
                                     Beginning         Costs and                                              End of
                                     of Period          Expenses        Write-offs         Recoveries         Period
                                     ----------        ----------       ----------         ----------       -----------
<S>                                <C>                 <C>             <C>                <C>              <C>
Allowance for doubtful
    accounts receivable:

Year ended August 30, 1996         $   41,602          $ 60,000        $  (70,190)        $  26,500        $   57,912
 
Year ended September 1, 1995       $  112,040          $ 70,000        $ (148,714)        $   8,276        $   41,602
 
Year ended September 2, 1994       $   62,238          $ 60,000        $  (10,198)        $       -        $  112,040




Inventory Reserves:

Year ended August 30, 1996         $  736,290          $775,000         $       -           $10,636        $1,521,926

Year ended September 1, 1995       $  855,093          $ 77,000         $(195,803)          $     -        $  736,290

Year ended September 2, 1994       $1,648,654          $      -         $(793,561)          $     -        $  855,093


</TABLE>


                                          35

<PAGE>


EXHIBIT INDEX
    The following documents are filed as exhibits to this report.  Those
exhibits  previously filed and incorporated herein by reference are identified
below by an asterisk.  For each such asterisked exhibit there is shown below the
description of the previous filing.  Exhibits which are not required for this
report are omitted.

Exhibit Number           Description of Document
*3.1               By-Laws (Reg. No. 2-81795, Exhibits 3(a) and 3(b)).

*3.2               Certificate of Incorporation as amended through May 4, 1989
                   (1989 10-K, filed November 30, 1989, Exhibit 3.2).

*4.0               See By-Laws and Certificate of Incorporation, Exhibits 3.1
                   and 3.2.  See Articles II and VIII of the By-Laws and
                   Article IV of the Certificate.

 4.1               Loan and Security Agreement and Demand Note dated June 5,
                   1996 by and between Wegener Communications, Inc. and LaSalle
                   National Bank respecting $8,500,000 combined revolving
                   credit note and term note.

*4.2               Loan Agreement, Promissory Note and Deed to Secure Debt, and
                   Security Agreement dated February 27, 1987 between Bank
                   South, N.A. and Wegener Communications, Inc. respecting
                   $3,500,000 promissory note (1990 10-K, filed November 29,
                   1990, Exhibit 4.4).

*4.3               Promissory Note dated April 8, 1996 in favor of Lyon Credit
                   Corporation and Wegener Communications, Inc. in the
                   principal amount of $600,000 (1996 10Q, filed July 11, 1996,
                   Exhibit 4.1).

*4.4               8% Convertible Debentures dated May 31, 1996, aggregating
                   $5,000,000, due May 31, 1999 (1996 S-3, Registration No.
                   333-08017, filed July 11, 1996, Exhibit 4.1).

                   No other long-term debt instrument of the Registrant or its
                   subsidiaries authorizes indebtedness exceeding 10% of the
                   total assets of the Registrant and its subsidiaries on a
                   consolidated basis and the Registrant hereby undertakes to
                   provide the Commission upon request with any long-term debt
                   instrument not filed herewith.

*10.1              1988 Incentive Plan (1989 10-K, filed November 30, 1989,
                   Exhibit 10.2).

*10.2              License Agreement, Distributorship and Supply Agreement, and
                   Purchase Pooling and Warehouse Agreement dated May 28, 1994
                   by and between Wegener Communications, Inc. and Cross
                   Technologies, Inc (1994 10-K, filed December 15, 1994,
                   Exhibit 10.4).

*10.3              Wegener Communications, Inc. Profit Sharing Plan and Trust
                   dated January 1, 1982, amended and restated as of January 1,
                   1984.  (1987 10K, dated and filed November 25, 1987, Exhibit
                   10.14).


                                          36

<PAGE>

Exhibit Number     Description of Document
- --------------     -----------------------
*10.4              1989 Directors' Incentive Plan (1990 10-K, filed November
                   29, 1990, Exhibit 10.9).

*10.4.1            Amendment to 1989 Directors' Incentive Plan effective
                   February 1, 1995 (1995 10-K, filed December 13, 1996).

*21.               Subsidiaries of the Registrant (1990 10-K, filed November
                   29, 1990, Exhibit 22).

23.                Consent of BDO Seidman, LLP.

27.                Financial Data Schedule.


                                          37

<PAGE>


                                           
                                      SIGNATURES
                                           
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

WEGENER CORPORATION
Date:  November 27, 1996                        By /s/ Robert A. Placek
                                                   --------------------
                                                   Robert A. Placek 
                                                   President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities indicated on this 27th day of November, 1996.

Signature                    Title
- ---------                    -----

 /s/ Robert A. Placek        President, Chief Executive Officer and Chairman of
- --------------------------   the Board (Principal Executive Officer)
 Robert A. Placek


 /s/ C. Troy Woodbury, Jr.   Treasurer and Chief Financial Officer, Director
- --------------------------   (Principal Accounting Officer)
 C. Troy Woodbury, Jr.     

 /s/ James T. Traicoff       Controller 
- --------------------------
 James T. Traicoff

 /s/ James H. Morgan, Jr.    Director
- --------------------------
 James H. Morgan, Jr.

 /s/ Joe K. Parks            Director
- --------------------------
 Joe K. Parks


                                          38

<PAGE>

                                           
DIRECTORS
Robert A. Placek 
Chairman of the Board, 
President and Chief 
Executive Officer
Wegener Corporation

James H. Morgan, Jr., Esq. 
Partner
Smith, Gambrell & Russell

C. Troy Woodbury, Jr.
Treasurer and Chief 
Financial Officer
Wegener Corporation

Joe K. Parks
Laboratory Director
Systems Development Laboratory
Georgia Tech Research Institute
Georgia Institute of Technology

OFFICERS
Robert A. Placek
Chairman of the Board,
President and Chief 
Executive Officer

C. Troy Woodbury, Jr.
Treasurer and Chief 
Financial Officer

James T. Traicoff
Controller

INDEPENDENT CERTIFIED
PUBLIC ACCOUNTANTS
BDO Seidman, LLP
285 Peachtree Center Avenue
Suite 800
Atlanta, Georgia 30303-1230

TRANSFER AGENT
Securities Transfer Corporation
16910 Dallas Parkway
Suite 100
Dallas, Texas 75248

CORPORATE 
HEADQUARTERS
11350 Technology Circle
Duluth/Atlanta, Georgia 30155-1528

ANNUAL MEETING
The annual meeting of stockholders will be held on January 21, 1997 at 7 p.m. at
the Corporate Headquarters.

COMMON STOCK NASDAQ
NASDAQ Small-Cap Marketing System Symbol: WGNR

FORM 10-K REPORT
Wegener Corporation's Annual Report on 
Form 10-K, filed with the Securities and Exchange
Commission, is available free of charge by 
written request to : 
     Elaine Miller, Secretary
     Investor Relations
     Wegener Corporation 
     11350 Technology Circle
     Duluth, Georgia 30155-1528 
QUARTERLY COMMON 
STOCK PRICES
The Company's common stock is traded on the NASDAQ Small-Cap Marketing System. 
The quarterly range of high and low closing sale prices for fiscal 1996 and 1995
were as follows:

                                High        Low    
- -----------------------------------------------------
Fiscal Year Ending August 30, 1996

First Quarter                   $12          $9

Second Quarter                   13 3/4       8 1/2

Third Quarter                    10 5/8       7 3/4

Fourth Quarter                   12 1/4       5 5/8
- -----------------------------------------------------

Fiscal Year Ending September 1, 1995

First Quarter                    $2 1/4      $1 1/2

Second Quarter                    3 5/8       1 7/8

Third Quarter                     5 7/8       3 1/4

Fourth Quarter                   11 1/2       5 13/16
- -----------------------------------------------------

The Company had approximately 3453 shareholders of record at November 18, 1996. 
The Company has never paid cash dividends on its common stock and does not
intend to pay cash dividends in the foreseeable future.


                                          39


<PAGE>

                                   DEMAND NOTE                    Exh. 4.1


Executed as of the 5th day of                                     No. 1100820000
June, 1996 at Chicago, Illinois.

Amount $8,500,000


          FOR VALUE RECEIVED, the Undersigned (jointly and severally, if more
than one) promises to pay to the order of LASALLE NATIONAL BANK (hereinafter,
together with any holder hereof, called "Bank"), at the main office of the Bank,
the principal sum of Eight Million Five hundred thousand Dollars $(8,500,000.00)
plus the aggregate unpaid principal amount of all advances made by Bank to the
Undersigned (or any one of them, if more than one) pursuant to and in accordance
with Paragraph 2 of the Loan Agreement (as hereinafter defined) in excess of
such amount, or, if less, the aggregate unpaid principal amount of all advances
made by Bank to the Undersigned (or any one of them, if more than one) pursuant
to and in accordance with Paragraph 2 of the Loan Agreement.  The Undersigned
(jointly and severally, if more than one) further promises to pay interest on
the outstanding principal amount hereof on the dates and at the rates provided
in the Loan Agreement from the date hereof until payment in full hereof.

          This Demand Note is referred to in and was delivered pursuant to that
certain Loan and Security Agreement, as it may be amended from time to time,
together with all exhibits thereto, dated June 5, 1996, between Bank and the
Undersigned (the "Loan Agreement").  All terms which are capitalized and used
herein (which are not otherwise defined herein) shall have the meaning ascribed
to such term in the Loan Agreement.

          THE OUTSTANDING PRINCIPAL BALANCE OF THE UNDERSIGNED'S LIABILITIES TO
BANK UNDER THIS DEMAND NOTE SHALL BE PAYABLE UPON DEMAND.  Prior to demand,
principal hereunder shall be payable pursuant to the terms of the Loan
Agreement.

          The Undersigned (and each one of them, if more than one) hereby
authorizes the Bank to charge any account of the Undersigned (and each one of
them, if more than one) for all sums due hereunder.  If payment hereunder
becomes due and payable on a Saturday, Sunday or legal holiday under the laws of
the United States or the State of Illinois, the due date thereof shall be
extended to the next succeeding business day, and interest shall be payable
thereon at the rate specified during such extension.  Credit shall be given for
payments made in the manner and at the times provided in the Loan Agreement.  It
is the intent of the parties that the rate of interest and other charges to the
Undersigned under this Demand Note shall be lawful; therefore, if for any reason
the interest or other charges payable hereunder are found by a court of
competent jurisdiction, in a final determination, to exceed the limit which Bank
may lawfully charge the Undersigned, then the obligation to pay interest or
other charges shall automatically be reduced to such limit and, if any amount in
excess of such limit shall have been paid, then such amount shall be refunded to
the Undersigned.


                                        1
<PAGE>

          The principal and all accrued interest hereunder may be prepaid by the
Undersigned, in part or in full, at any time; provided, however, that the
Undersigned shall pay a prepayment fee as provided in the Loan Agreement.

          The Undersigned (and each one of them, if more than one) waives the
benefit of any law that would otherwise restrict or limit Bank in the exercise
of its right, which is hereby acknowledged, to set-off against the Liabilities,
without notice and at any time hereafter, any indebtedness matured or unmatured
owing from Bank to the Undersigned (or any one of them).  The Undersigned (and
each one of them, if more than one) waives every defense, counterclaim or setoff
which the Undersigned (or any one of them) may now have or hereafter may have to
any action by Bank in enforcing this Note and/or any of the other Liabilities,
or in enforcing Bank's rights in the Collateral and ratifies and confirms
whatever Bank may do pursuant to the terms hereof and of the Loan Agreement and
with respect to the Collateral and agrees that Bank shall not be liable for any
error in judgment or mistakes of fact or law.

          The Undersigned, any other party liable with respect to the
Liabilities and any and all endorsers and accommodation parties, and each one of
them, if more than one, waive any and all presentment, demand, notice of
dishonor, protest, and all other notices and demands in connection with the
enforcement of Bank's rights hereunder.

          The loan evidenced hereby has been made and this Note has been
delivered at Chicago, Illinois.  THIS NOTE SHALL BE GOVERNED AND CONTROLLED BY
THE INTERNAL LAWS OF THE STATE OF ILLINOIS AS TO INTERPRETATION, ENFORCEMENT,
VALIDITY, CONSTRUCTION, EFFECT, AND IN ALL OTHER RESPECTS, INCLUDING WITHOUT
LIMITATION, THE LEGALITY OF THE INTEREST RATE AND OTHER CHARGES, and shall be
binding upon the Undersigned (and each one of them, if more than one) and the
Undersigned's heirs, legal representatives, successors and assigns (and each of
them, if more than one).  If this Note contains any blanks when executed by the
Undersigned (or any one of them, if more than one), the Bank is hereby
authorized, without notice to the Undersigned (or any one of them, if more than
one) to complete any such blanks according to the terms upon which the loan or
loans were granted.  Wherever possible, each provision of this Note shall be
interpreted in such manner as to be effective and valid under applicable law,
but if any provision of this Note shall be prohibited by or be invalid under
such law, such provision shall be severable, and be ineffective to the extent of
such prohibition or invalidity, without invalidating the remaining provisions of
this Note.  If more than one party shall execute this Note, the term
"Undersigned" as used herein shall mean all parties signing this Note, and each
one of them, and all such parties, their respective heirs, executors,
administrators, successors and assigns, shall be jointly and severally obligated
hereunder.

          To induce the Bank to make the loan evidenced by this Note, the
Undersigned (and each one of them, if more than one) (i) irrevocably agrees
that, subject to Bank's sole and absolute election, all actions arising directly
or indirectly as a result or in consequence of this Note or any other agreement
with the Bank, or the Collateral, shall be instituted and litigated only in
courts having situs in the City of Chicago, Illinois; (ii) hereby consents to
the exclusive jurisdiction and venue of any State or Federal Court located and
having its situs in said city; and (iii) waives any objection based on forum
non-conveniens.  IN ADDITION, BANK AND THE UNDERSIGNED (OR ANY ONE OF THEM, IF
MORE THAN ONE) HEREBY WAIVE TRIAL BY JURY IN ANY ACTION
                                                           Exh. 4.1


                                        2
<PAGE>

OR PROCEEDING WHICH PERTAINS DIRECTLY OR INDIRECTLY TO THIS NOTE, THE
LIABILITIES, THE COLLATERAL, ANY ALLEGED TORTIOUS CONDUCT BY THE UNDERSIGNED OR
BANK OR WHICH IN ANY WAY, DIRECTLY OR INDIRECTLY, ARISES OUT OF OR RELATES TO
THE RELATIONSHIP BETWEEN THE UNDERSIGNED AND BANK, waives personal service of
any and all process, and consents that all such service of process may be made
by certified mail, return receipt requested, directed to the Undersigned at the
address indicated in the Bank's records; and service so made shall be complete
five (5) days after the same has been deposited in the U.S. mails as aforesaid.

As used herein, all provisions shall include the masculine, feminine, neuter,
singular and plural thereof, wherever the context and facts require such
construction and in particular the word "Undersigned" shall be so construed.

          IN WITNESS WHEREOF, each of the Undersigned, if more than one, has
executed this Note on the date above set forth.

(INDIVIDUAL(S) SIGN BELOW)         (CORPORATION OR PARTNERSHIP
                                   SIGN BELOW)


                                   WEGENER COMMUNICATIONS, INC.
- ------------------------------     -----------------------------------------
Name                               Name of Corporation or Partnership

                                   By   C. Troy Woodbury, Jr.
- ------------------------------       ---------------------------------------
Address                              Name and Title  Exec. V.P. and COO

                                   11350 Technology Circle; Duluth GA, 30155
- ------------------------------     -----------------------------------------
                                   Address

                                   By
- ------------------------------       ---------------------------------------
Name                                 Name and Title

- ------------------------------     -----------------------------------------
Address                            Address

- ------------------------------     -----------------------------------------
==================================================================

FOR BANK USE ONLY

Officer's Initials:  __________
Approval: __________

                                                           Exh. 4.1


                                        3

<PAGE>

                                                                   Exh. 4.1

                           LOAN AND SECURITY AGREEMENT

          THIS LOAN AND SECURITY AGREEMENT (this "AGREEMENT") made this 5th day
of June, 1996 by and between LASALLE NATIONAL BANK, a national banking
association ("BANK"), LaSalle and Monroe Streets, Chicago, Illinois 60674, and
Wegener Communicaitons,Inc.; 11350 Technology Circle; Duluth Georgia, 30155
("BORROWER")
[INSERT ENTITY DESIGNATION(S) AND ADDRESS(ES) OF PRINCIPAL PLACE OF BUSINESS].

                                   WITNESSETH:

          WHEREAS, Borrower may, from time to time, request Loans from Bank, and
the parties wish to provide for the terms and conditions upon which such Loans,
if made by Bank, shall be made;

          NOW, THEREFORE, in consideration of any Loan (including any Loan by
renewal or extension) hereafter made to Borrower by Bank, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged by Borrower, the parties agree as follows:

          1.     DEFINITIONS.

          (a)    "ACCOUNT," "ACCOUNT DEBTOR," "CHATTEL PAPER," "DOCUMENTS,"
"EQUIPMENT," "GENERAL INTANGIBLES," "GOODS," "INSTRUMENTS," and "INVENTORY,"
shall have the respective meanings assigned to such terms, as of the date of
this Agreement, in the Illinois Uniform Commercial Code.

          (b)    "AFFILIATE" shall mean any Person directly or indirectly
controlling, controlled by or under common control with Borrower.

          (c)    "COLLATERAL" shall mean all of the property of Borrower
described in paragraph 4 hereof, together with all other real or personal
property of any Obligor or any other Person now or hereafter pledged to Bank to
secure, either directly or indirectly, repayment of any of the Liabilities.

          (d)    "ELIGIBLE ACCOUNT" shall mean an Account owing to Borrower
which is acceptable to Bank in its sole discretion for lending purposes.
Without limiting Bank's discretion, Bank shall, in general, consider an Account
to be an Eligible Account if it meets, and so long as it continues to meet, the
following requirements:

               (i)      it is genuine and in all respects what it purports
     to be;

               (ii)     it is owned by Borrower, Borrower has the right to
     subject it to a security interest in favor of Bank or assign it to
     Bank and it is subject to a first priority perfected security interest
     in favor of Bank and to no other claim, lien, security interest or
     encumbrance whatsoever, other than Permitted Liens;

               (iii)    it arises from (A) the performance of services by
     Borrower and such services have been fully performed and acknowledged
     and accepted by the 
                                       
<PAGE>

                                                                   Exh. 4.1
     Account Debtor thereunder; or (B) the sale or lease of Goods by
     Borrower, and such Goods have been completed in accordance with the
     Account Debtor's specifications (if any) and delivered to and accepted by
     the Account Debtor, such Account Debtor has not refused to accept any of
     the Goods, returned or offered to return any of the Goods, or refused to
     accept any of the services which are the subject of such Account, and
     Borrower has possession of, or Borrower has delivered to Bank (at Bank's
     request) shipping and delivery receipts evidencing delivery of such Goods;

               (iv)     it is evidenced by an invoice rendered to the
     Account Debtor thereunder, is due and payable within ninety (90) days
     after the date of the invoice and does not remain unpaid ninety (90)
     days past the invoice date thereof; provided, however, that if more
     than fifty percent (50%) of the aggregate dollar amount of invoices
     owing by a particular Account Debtor remain unpaid ninety (90) days
     after the respective invoice dates thereof, then all Accounts owing by
     that Account Debtor shall be deemed ineligible;

               (v)      it is a valid, legally enforceable and
     unconditional obligation of the Account Debtor thereunder, and is not
     subject to setoff, counterclaim, credit, allowance or adjustment by
     such Account Debtor, or to any claim by such Account Debtor denying
     liability thereunder in whole or in part;

               (vi)     it does not arise out of a contract or order which
     fails in any material respect to comply with the requirements of
     applicable law;

               (vii)    the Account Debtor thereunder is not a director,
     officer, employee or agent of Borrower, or a Subsidiary, Parent or
     Affiliate, unless the Account arises out of a transaction permitted by
     paragraph 10(l) hereof and is otherwise an Eligible Account;

               (viii)   it is not an Account with respect to which the
     Account Debtor is the United States of America or any department,
     agency or instrumentality thereof, unless Borrower assigns its right
     to payment of such Account to Bank pursuant to, and in full compliance
     with, the Assignment of Claims Act of 1940, as amended;

               (ix)     it is not an Account with respect to which the
     Account Debtor is located in a state which requires Borrower, as a
     precondition to commencing or maintaining an action in the courts of
     that state, either to (A) receive a certificate of authority to do
     business and be in good standing in such state, or (B) file a notice
     of business activities report or similar report with such state's
     taxing authority, unless (x) Borrower has taken one of the actions
     described in clauses (A) or (B), (y) the failure to take one of the
     actions described in either clause (A) or (B) may be cured
     retroactively by Borrower at its election, or (z) Borrower has proven,
     to Bank's satisfaction, that it is exempt from any such requirements
     under any such state's laws;

               (x)      it is an Account which arises out of a sale made in
     the ordinary course of Borrower's business;

                                                                     
<PAGE>

                                                                   Exh. 4.1
               (xi)     the Account Debtor is a resident or citizen of, and
     is located within, the United States of America;

               (xii)    it is not an Account with respect to which the
     Account Debtor's obligation to pay is conditional upon the Account
     Debtor's approval of the Goods or services or is otherwise subject to
     any repurchase obligation or return right, as with sales made on a
     bill-and-hold, guaranteed sale, sale on approval, sale or return or
     consignment basis;

               (xiii)   it is not an Account (A) with respect to which any
     representation or warranty contained in this Agreement is untrue or
     (B) which violates any of the covenants of Borrower contained in this
     Agreement;

               (xiv)    it is not an Account which, when added to a
     particular Account Debtor's other indebtedness to Borrower, exceeds a
     credit limit determined by Bank in its sole discretion for that
     Account Debtor (except that Accounts excluded from Eligible Accounts
     solely by reason of this subparagraph 1(d)(xiv) shall be Eligible
     Accounts to the extent of such credit limit); and

               (xv)     it is not an Account with respect to which the
     prospect of payment or performance by the Account Debtor is or will be
     impaired, as determined by Bank in its sole discretion.

          (e)  "ELIGIBLE INVENTORY" shall mean Inventory of Borrower which is
acceptable to Bank in its sole discretion for lending purposes.  Without
limiting Bank's discretion, Bank shall, in general, consider Inventory to be
Eligible Inventory if it meets, and so long as it continues to meet, the
following requirements:

               (i)      it is owned by Borrower, Borrower has the right to
     subject it to a security interest in favor of Bank and it is subject to a
     first priority perfected security interest in favor of Bank and to no other
     claim, lien, security interest or encumbrance whatsoever, other than
     Permitted Liens;

               (ii)     it is located on the premises listed on Exhibit B
     and is not in transit;

               (iii)    if held for sale or lease or furnishing under
     contracts of service, it is (except as Bank may otherwise consent in
     writing) new and unused and free from defects which would, in Bank's
     sole determination, affect its market value;

               (iv)     it is not stored with a bailee, consignee,
     warehouseman, processor or similar party unless Bank has given its
     prior written approval and Borrower has caused any such bailee,
     consignee, warehouseman, processor or similar party to issue and
     deliver to Bank, in form and substance acceptable to Bank, such UCC
     financing statements, warehouse receipts, waivers and other documents
     as Bank shall require;

<PAGE>

                                                                     
                                                                   Exh. 4.1
               (v)      Bank has determined in accordance with Bank's
     customary business practices that it is not unacceptable due to age,
     type, category or quantity; and

               (vi)     it is not Inventory (A) with respect to which any
     of the representations and warranties contained in this Agreement are
     untrue or (B) which violates any of the covenants of Borrower
     contained in this Agreement.

          (f)  "EVENT OF DEFAULT" shall have the meaning specified in paragraph
12 hereof.

          (g)  "EXHIBIT A" shall mean the exhibit entitled Exhibit A - Special
Provisions which is attached hereto and made a part hereof.

          (h)  "EXHIBIT B" shall mean the exhibit entitled Exhibit B - Business
and Collateral Locations which is attached hereto and made a part hereof.

          (i)  "INDEMNIFIED PARTY" shall have the meaning specified in paragraph
14 hereof.

          (j)  "LETTER OF CREDIT" or "LETTERS OF CREDIT" shall mean any standby
or documentary letter of credit issued by Bank on behalf of Borrower.

          (k)  "LIABILITIES" shall mean any and all obligations, liabilities and
indebtedness of Borrower to Bank or to any parent, affiliate or subsidiary of
Bank of any and every kind and nature, howsoever created, arising or evidenced
and howsoever owned, held or acquired, whether now or hereafter existing,
whether now due or to become due, whether primary, secondary, direct, indirect,
absolute, contingent or otherwise (including, without limitation, obligations of
performance), whether several, joint or joint and several, and whether arising
or existing under written or oral agreement or by operation of law.

          (l)  "LOAN" or "LOANS" shall mean all advances made by Bank to
Borrower pursuant to paragraph 2 hereof and all other loans, advances and
financial accommodations made by Bank to or on behalf of Borrower hereunder.

          (m)  "LOAN LIMIT" shall have the meaning specified in paragraph 1 of
Exhibit A.

          (n)  "LOCK BOX" and "LOCK BOX ACCOUNT" shall have the meanings
specified in paragraph 7 hereof.

          (o)  "OBLIGOR" shall mean Borrower and each Person who is or shall
become primarily or secondarily liable for any of the Liabilities.

          (p)  "ORIGINAL TERM" shall have the meaning specified in paragraph 9
hereof.

          (q)  "OTHER AGREEMENTS" shall mean all agreements, instruments and
documents, other than this Agreement, including, without limitation, guaranties,
mortgages, trust deeds, pledges, powers of attorney, consents, assignments,
contracts, notices, security agreements, leases, financing statements and all
other writings heretofore, now or from time to time hereafter executed by or on

<PAGE>
                                                                     
                                                                   Exh. 4.1
behalf of Borrower or any other Person and delivered to Bank or to any parent,
affiliate or subsidiary of Bank in connection with the Liabilities or the
transactions contemplated hereby.

          (r)  "PARENT" shall mean any Person now or at any time or times
hereafter owning or controlling (alone or with any other Person) at least a
majority of the issued and outstanding stock of Borrower.

          (s)  "PERMITTED LIENS" shall mean (i) statutory liens of landlord's,
carriers, warehousemen, mechanics, materialmen or suppliers incurred in the
ordinary course of business and securing amounts not yet due or declared to be
due by the claimant thereunder, (ii) liens or security interests in favor of
Bank, (iii) zoning restrictions and easements, licenses, covenants and other
restrictions affecting the use of real property that do not individually or in
the aggregate have a material adverse effect on Borrower's ability to use such
real property for its intended purpose in connection with Borrower's business,
and (iv) liens specifically permitted by Bank in writing.

          (t)  "PERSON" shall mean any individual, sole proprietorship,
partnership, joint venture, trust, unincorporated organization, association,
corporation, institution, entity, party or foreign or United States government
(whether federal, state, county, city, municipal or otherwise), including,
without limitation, any instrumentality, division, agency, body or department
thereof.

          (u)  "RENEWAL TERM" shall have the meaning specified in paragraph 9
hereof.

          (v)  "SUBSIDIARY" shall mean any corporation of which more than fifty
percent (50%) of the outstanding capital stock having ordinary voting power to
elect a majority of the board of directors of such corporation (irrespective of
whether at the time stock of any other class of such corporation shall have or
might have voting power by reason of the happening of any contingency) is at the
time, directly or indirectly, owned by Borrower or by any partnership or joint
venture of which more than fifty percent (50%) of the outstanding equity
interests are at the time, directly or indirectly, owned by Borrower.

          (w)  "TANGIBLE NET WORTH" shall have the meaning specified in
subparagraph 11(o) hereof.

          2.   LOANS.  Subject to the terms and conditions of this Agreement
(including Exhibit A) and the Other Agreements, during the Original Term and any
Renewal Term, Bank may, in its sole discretion, make such Loans to Borrower as
Borrower shall from time to time request.  The aggregate unpaid principal of all
Loans outstanding at any one time shall not exceed the Loan Limit set forth in
Exhibit A and shall bear interest at the rates set forth in Exhibit A.  ALL
LOANS SHALL BE REPAID BY BORROWER UPON DEMAND BY BANK.  Prior to Bank making
such demand, Loans shall be repaid as provided elsewhere in this Agreement.  If
at any time the outstanding principal balance of the Loans exceeds the Loan
Limit, or any portion of the Loans exceeds any applicable sublimit set forth in
Exhibit A, Borrower shall immediately, and without the necessity of a demand by
Bank, pay to Bank such amount as may be necessary to eliminate such excess and
Bank shall apply such payment to the Liabilities in such order as Bank shall
determine in its sole discretion.  Borrower hereby authorizes Bank, in its sole
discretion, to charge any of Borrower's accounts to make any payments of
principal, interest or fees required by this Agreement.  All Loans shall, in
Bank's sole discretion, be evidenced by one or more promissory notes in form and
substance satisfactory to Bank.

<PAGE>

                                                                     
                                                                   Exh. 4.1
However, if such Loans are not so evidenced, such Loans may be evidenced solely
by entries upon the books and records maintained by Bank.

          3.   FEES AND CHARGES.  Borrower shall pay to Bank, in addition to all
other amounts payable hereunder, the fees and charges set forth in Exhibit A.
It is the intent of the parties that the rate of interest and the other charges
to Borrower under this Agreement shall be lawful; therefore, if for any reason
the interest or other charges payable under this Agreement are found by a court
of competent jurisdiction, in a final determination, to exceed the limit which
Bank may lawfully charge Borrower, then the obligation to pay interest and other
charges shall automatically be reduced to such limit and, if any amount in
excess of such limit shall have been paid, then such amount shall be refunded to
Borrower.

          4.   GRANT OF SECURITY INTEREST TO BANK.  As security for the payment
of all Loans now or in the future made by Bank to Borrower hereunder and for the
payment or other satisfaction of all other Liabilities, Borrower hereby assigns
to Bank and grants to Bank a continuing security interest in the following
property of Borrower, whether now or hereafter owned, existing, acquired or
arising and wherever now or hereafter located:  (a) all Accounts (whether or not
Eligible Accounts) and all Goods whose sale, lease or other disposition by
Borrower has given rise to Accounts and have been returned to, or repossessed or
stopped in transit by, Borrower; (b) all Chattel Paper, Instruments, Documents
and General Intangibles (including, without limitation, all patents, patent
applications, trademarks, trademark applications, tradenames, trade secrets,
goodwill, copyrights, registrations, licenses, franchises, customer lists, tax
refund claims, claims against carriers and shippers, guarantee claims, contracts
rights, security interests, security deposits and any rights to
indemnification); (c) all Inventory (whether or not Eligible Inventory); (d) all
Goods (other than Inventory), including, without limitation, Equipment, vehicles
and fixtures; (e) all deposits and cash; (f) any other property of Borrower now
or hereafter in the possession, custody or control of Bank or any agent or any
parent, affiliate or subsidiary of Bank or any participant with Bank in the
Loans for any purpose (whether for safekeeping, deposit, collection, custody,
pledge, transmission or otherwise); and (g) all additions and accessions to,
substitutions for, and replacements, products and proceeds of the foregoing
property, including, without limitation, proceeds of all insurance policies
insuring the foregoing property, and all of Borrower's books and records
relating to any of the foregoing and to Borrower's business.

          5.   PRESERVATION OF COLLATERAL AND PERFECTION OF SECURITY INTERESTS
THEREIN.  Borrower shall, at Bank's request, at any time and from time to time,
execute and deliver to Bank such financing statements, documents and other
agreements and instruments (and pay the cost of filing or recording the same in
all public offices deemed necessary or desirable by Bank) and do such other acts
and things as Bank may deem necessary or desirable in order to establish and
maintain a valid, attached and perfected security interest in the Collateral in
favor of Bank (free and clear of all other liens, claims and rights of third
parties whatsoever, whether voluntarily or involuntarily created, except
Permitted Liens) to secure payment of the Liabilities, and in order to
facilitate the collection of the Collateral.  Borrower irrevocably hereby makes,
constitutes and appoints Bank (and all Persons designated by Bank for that
purpose) as Borrower's true and lawful attorney and agent-in-fact to execute
such financing statements, documents and other agreements and instruments and do
such other acts and things as may be necessary to preserve and perfect Bank's
security interest in the Collateral.  Borrower further agrees that a carbon,
photographic, photostatic or other reproduction of this Agreement or of a
financing statement shall be sufficient as a financing statement.

<PAGE>

                                                                     
                                                                   Exh. 4.1
          6.   POSSESSION OF COLLATERAL AND RELATED MATTERS.  Until the
commencement of a foreclosure or liquidation to realize upon the Collateral,
Borrower shall have the right, except as otherwise provided in this Agreement,
in the ordinary course of Borrower's business, to (a) sell, lease or furnish
under contracts of service any of Borrower's Inventory normally held by Borrower
for any such purpose, and (b) use and consume any raw materials, work in process
or other materials normally held by Borrower for such purpose; provided,
however, that a sale in the ordinary course of business shall not include any
transfer or sale in satisfaction, partial or complete, of a debt owed by
Borrower

          7.   COLLECTIONS.

<PAGE>

                                                                     
                                                                   Exh. 4.1
          (a)  Borrower shall direct all of its Account Debtors to make all
payments on the Accounts directly to a post office box (the "LOCK BOX")
designated by, and under the exclusive control of, Bank or another financial
institution acceptable to Bank.  Borrower shall establish an account (the "LOCK
BOX ACCOUNT") in Borrower's name with Bank or such other financial institution
acceptable to Bank, into which all payments received in the Lock Box shall be
deposited, and into which Borrower will immediately deposit all payments
received by Borrower for Inventory or services in the identical form in which
such payments were received, whether by cash or check.  If Borrower, any
Affiliate or Subsidiary, or any shareholder, officer, director, employee or
agent of Borrower or any Affiliate or Subsidiary, or any other Person acting for
or in concert with Borrower shall receive any monies, checks, notes, drafts or
other payments relating to or as proceeds of Accounts or other Collateral,
Borrower and each such Person shall receive all such items in trust for, and as
the sole and exclusive property of, Bank and, immediately upon receipt thereof,
shall remit the same (or cause the same to be remitted) in kind to the Lock Box
Account.  If the Lock Box Account is not established with Bank, the financial
institution with which the Lock Box Account is established shall acknowledge and
agree, in a manner satisfactory to Bank, that the amounts on deposit in such
Lock Box Account are the sole and exclusive property of Bank, that such
financial institution has no right to setoff against the Lock Box Account or
against any other account maintained by such financial institution into which
the contents of the Lock Box Account are transferred, and that such financial
institution shall wire, or otherwise transfer in immediately available funds in
a manner satisfactory to Bank, funds deposited in the Lock Box Account on a
daily basis as such funds are collected.  Borrower agrees that all payments made
to such Lock Box Account or otherwise received by Bank, whether in respect of
the Accounts or as proceeds of other Collateral or otherwise, will be applied on
account of the Liabilities in accordance with the terms of this Agreement.  If
the Lock Box Account is established with Bank, Borrower agrees to pay all fees,
costs and expenses which Bank incurs in connection with opening and maintaining
the Lock Box Account and depositing for collection by Bank any check or other
item of payment received by Bank on account of the Liabilities.  All of such
fees, costs and expenses shall constitute Loans hereunder, shall be payable to
Bank by Borrower upon demand, and, until paid, shall bear interest at the
highest rate then applicable to Loans hereunder.  All checks, drafts,
instruments and other items of payment or proceeds of Collateral shall be
endorsed by Borrower to Bank, and, if that endorsement of any such item shall
not be made for any reason, Bank is hereby irrevocably authorized to endorse the
same on Borrower's behalf.  For the purpose of this paragraph, Borrower
irrevocably hereby makes, constitutes and appoints Bank (and all Persons
designated by Bank for that purpose) as Borrower's true and lawful attorney and
agent-in-fact (i) to endorse Borrower's name upon said items of payment and/or
proceeds of Collateral and upon any Chattel Paper, document, instrument, invoice
or similar document or agreement relating to any Account of Borrower or goods
pertaining thereto; (ii) to take control in any manner of any item of payment or
proceeds thereof; and (iii) to have access to any lock box or postal box into
which any of Borrower's mail is deposited, and open and process all mail
addressed to Borrower and deposited therein.

          (b)  Bank may, at any time and from time to time, after the occurrence
of an Event of Default whether before or after notification to any Account
Debtor and whether before or after the maturity of any of the Liabilities, (i)
enforce collection of any of Borrower's Accounts or contract rights by suit or
otherwise; (ii) exercise all of Borrower's rights and remedies with respect to
proceedings brought to collect any Accounts; (iii) surrender, release or
exchange all or any part of any Accounts, or compromise or extend or renew for
any period (whether or not longer than the original period) any indebtedness
thereunder; (iv) sell or assign any Account of Borrower upon such terms, for
such amount and at such time or times as Bank deems advisable; (v) prepare, file
and sign Borrower's name

<PAGE>

                                                                     
                                                                   Exh. 4.1
on any proof of claim in bankruptcy or other similar document against any
Account Debtor; and (vi) do all other acts and things which are necessary, in
Bank's sole discretion, to fulfill Borrower's obligations under this Agreement
and to allow Bank to collect the Accounts.  In addition to any other provision
hereof, Bank may at any time, after the occurrence of an Event of Default, at
Borrower's expense, notify any parties obligated on any of the Accounts to make
payment directly to Bank of any amounts due or to become due thereunder.

          (c)  For purposes of calculating interest, Bank shall, within two (2)
business days after receipt by Bank at its office in Chicago, Illinois of (i)
checks and (ii) cash or other immediately available funds from collections of
items of payment and proceeds of any Collateral, apply the whole or any part of
such collections or proceeds against the Liabilities in such order as Bank shall
determine in its sole discretion.  For purposes of determining the amount of
Loans available for borrowing purposes, (i) checks and (ii) cash or other
immediately available funds from collections of items of payment and proceeds of
any Collateral shall be applied in whole or in part against the Liabilities, in
such order as Bank shall determine in its sole discretion, on the day of
receipt, subject to actual collection.

          (d)  Bank, in its sole discretion, without waiving or releasing any
obligation, liability or duty of Borrower under this Agreement or the Other
Agreements or any Event of Default, may at any time or times hereafter, but
shall not be obligated to, pay, acquire or accept an assignment of any security
interest, lien, encumbrance or claim asserted by any Person in, upon or against
the Collateral.  All sums paid by Bank in respect thereof and all costs, fees
and expenses including, without limitation, reasonable attorney fees, all court
costs and all other charges relating thereto incurred by Bank shall constitute
Loans, payable by Borrower to Bank on demand and, until paid, shall bear
interest at the highest rate then applicable to Loans hereunder.

          (e)  Immediately upon Borrower's receipt of any portion of the
Collateral evidenced by an agreement, Instrument or Document, including, without
limitation, any Chattel Paper, Borrower shall deliver the original thereof to
Bank together with an appropriate endorsement or other specific evidence of
assignment thereof to Bank (in form and substance acceptable to Bank).  If an
endorsement or assignment of any such items shall not be made for any reason,
Bank is hereby irrevocably authorized, as Borrower's attorney and agent-in-fact,
to endorse or assign the same on Borrower's behalf.

          8.   SCHEDULES AND REPORTS.

          (a)  Within ten (10) days after the close of each calendar month, and
at such other times as may be requested by Bank from time to time hereafter,
Borrower shall deliver to Bank (i) a schedule identifying each Eligible Account
together with copies of the invoices when requested by Bank (with evidence of
shipment attached) pertaining to each such Eligible Account, for the month (or
other applicable period) immediately preceding; (ii) such additional schedules,
certificates, reports and information with respect to the Collateral as Bank may
from time to time require; and (iii) an assignment of any or all items of
Collateral to Bank.  Bank, through its officers, employees or agents, shall have
the right, at any time and from time to time in Bank's name, in the name of a
nominee of Bank or in Borrower's name, to verify the validity, amount or any
other matter relating to any of Borrower's Accounts, by mail, telephone,
telegraph or otherwise.  Borrower shall reimburse Bank, on demand, for all
costs, fees and expenses incurred by Bank in this regard.

<PAGE>

                                                                     
                                                                   Exh. 4.1
          (b)  Without limiting the generality of the foregoing, Borrower shall
deliver to Bank, at least once a month (or more frequently when requested by
Bank), a report with respect to Borrower's Inventory.  Borrower shall
immediately notify Bank of any event causing loss or depreciation in value of
Borrower's Inventory (other than normal depreciation occurring in the ordinary
course of business).

          (c)  All schedules, certificates, reports, assignments and other items
delivered by Borrower to Bank hereunder shall be executed by an authorized
representative of Borrower and shall be in such form and contain such
information as Bank shall specify.


          9.   TERMINATION.  This Agreement shall be in effect from the date
hereof until May 5, 1999 (the "ORIGINAL TERM") unless (a) Bank makes demand for
repayment prior to the end of the Original Term (b) the due date of the
Liabilities is accelerated pursuant to paragraph 13 hereof; or (c) Borrower
prepays all of the Liabilities in full prior to the end of the Original Term.
Absent an Event of Default, Bank will give at least one hundred twenty days
(120) notice of its intention to demand the Loans or terminate this Agreement
prior to the end of the Original Term.  If one or more of the events specified
in clauses (a), (b) and (c) occurs, this Agreement shall terminate on the date
thereafter that the Liabilities are paid in full, provided, however, that the
security interests and liens created under this Agreement and the Other
Agreements shall survive such termination until the payment of the Liabilities
has become indefeasible.  At such time as Borrower has repaid all of the
Liabilities and this Agreement has terminated, Borrower shall deliver to Bank a
release, in form and substance satisfactory to Bank, of all obligations and
liabilities of Bank and its officers, directors, employees, agents, parents,
subsidiaries and affiliates to Borrower, and if Borrower is obtaining new
financing from another lender, Borrower shall deliver such lender's
indemnification of Bank, in form and substance satisfactory to Bank, for checks
which Bank has credited to Borrower's account, but which subsequently are
dishonored for any reason.  If, during the term of this Agreement, Borrower
prepays all or any portion of the Liabilities, and in connection therewith,
either (a) permits any security agreement, financing statement or analogous
instrument to be executed or filed with respect to the Collateral for the
benefit of someone other than Bank, or (b) creates, incurs or assumes any
liability for borrowed money (except for borrowings from Bank and borrowings
permitted pursuant to paragraph 10(g) hereof).  Borrower agrees to pay to Bank,
as a prepayment fee, in addition to the payment of all other Liabilities, an
amount equal to the product of (i) fifty percent (50%) of the average monthly
interest earned by Bank on the Loans made hereunder preceding the date of
prepayment, multiplied by (ii) the number of full and partial months remaining
from the date of prepayment to the end of the Original Term or the then current
Renewal Term, provided, that Borrower shall not be required to pay such
prepayment fee if the Liabilities are prepaid by Borrower in response to the
Bank's demand for payment of the Loans before the occurrence of an Event of
Default.

          10.  REPRESENTATIONS, WARRANTIES AND COVENANTS.  Borrower hereby
represents, warrants and covenants that:

          (a)  the financial statements delivered or to be delivered by Borrower
to Bank at or prior to the date of this Agreement and at all times subsequent
thereto accurately reflect in all material respects the financial condition of
Borrower, and there has been no material adverse change in the financial
condition, the operations or any other status of Borrower since the date of the
financial statements delivered to Bank most recently prior to the date of this
Agreement;

<PAGE>

                                                                     
                                                                   Exh. 4.1
          (b)  the office where Borrower keeps its books, records and accounts
(or copies thereof) concerning the Collateral, Borrower's principal place of
business and all of Borrower's other places of business, locations of Collateral
and post office boxes are as set forth in Exhibit B; Borrower shall promptly
(but in no event less than ten (10) days prior thereto) advise Bank in writing
of the proposed opening of any new place of business, the closing of any
existing place of business, any change in the location of Borrower's books,
records and accounts (or copies thereof) or the opening or closing of any post
office box of Borrower;

          (c)  the Collateral, including, without limitation, the Equipment
(except any part thereof which prior to the date of this Agreement Borrower
shall have advised Bank in writing consists of Collateral normally used in more
than one state) is and shall be kept, or, in the case of vehicles, based, only
at the addresses set forth on Exhibit B, and at other locations within the
continental United States of which Bank has been advised by Borrower in writing;

          (d)  if any of the Collateral consists of Goods of a type normally
used in more than one state, whether or not actually so used, Borrower shall
immediately give written notice to Bank of any use of any such Goods in any
state other than a state in which Borrower has previously advised Bank such
Goods shall be used, and such Goods shall not, unless Bank shall otherwise
consent in writing, be used outside of the continental United States;

          (e)  no security agreement, financing statement or analogous
instrument exists or shall exist with respect to any of the Collateral other
than any security agreement, financing statement or analogous instrument
evidencing security interests in favor of Bank or evidencing Permitted Liens;

          (f)  each Account or item of Inventory which Borrower shall, expressly
or by implication, request Bank to classify as an Eligible Account or as
Eligible Inventory, respectively, shall, as of the time when such request is
made, conform in all respects to the requirements of such classification as set
forth in the respective definitions of "Eligible Account" and "Eligible
Inventory" as set forth herein and as otherwise established by Bank from time to
time, and Borrower shall promptly notify Bank in writing if any such Eligible
Account or Eligible Inventory shall subsequently become ineligible;

          (g)  Borrower is and shall at all times during the Original Term or
any Renewal Term be the lawful owner of all Collateral now purportedly owned or
hereafter purportedly acquired by Borrower, free from all liens, claims,
security interests and encumbrances whatsoever, whether voluntarily or
involuntarily created and whether or not perfected, other than the Permitted
Liens;

          (h)  Borrower has the right and power and is duly authorized and
empowered to enter into, execute and deliver this Agreement and the Other
Agreements and perform its obligations hereunder and thereunder; Borrower's
execution, delivery and performance of this Agreement and the Other Agreements
does not and shall not conflict with the provisions of any statute, regulation,
ordinance or rule of law, or any agreement, contract or other document which may
now or hereafter be binding on Borrower where such conflict would have a
material adverse effect on its business, property assets, operations or
condition, financial or otherwise, and Borrower's execution, delivery and
performance of this Agreement and the Other Agreements shall not result in the
imposition of any lien or other encumbrance upon any of Borrower's property
(other than Permitted Liens) under any existing

<PAGE>

                                                                     
                                                                   Exh. 4.1
indenture, mortgage, deed of trust, loan or credit agreement or other agreement
or instrument by which Borrower or any of its property may be bound or affected;

          (i)  except as previously disclosed to Bank in writing, there are no
actions or proceedings which are pending, to the best of Borrower's knowledge,
or threatened against Borrower which might result in any material adverse change
in its financial condition or materially adversely affect the Collateral and
Borrower shall, promptly upon becoming aware of any such pending or threatened
action or proceeding, give written notice thereof to Bank;

          (j)  Borrower has obtained all licenses, authorizations, approvals and
permits the lack of which would have a material adverse effect on the operation
of its business, and Borrower is and shall remain in compliance in all material
respects with all applicable federal, state, local and foreign statutes, orders,
regulations, rules and ordinances (including, without limitation, statutes,
orders, regulations, rules and ordinances relating to taxes, employer and
employee contributions and similar items, securities, employee retirement and
welfare benefits, employee health and safety or environmental matters) the
failure to comply with which would have a material adverse effect on its
business, property, assets, operations or condition, financial or otherwise;

          (k)  all written information now, heretofore or hereafter furnished by
Borrower to Bank is and shall be true and correct as of the date with respect to
which such information was or is furnished;

          (l)  Borrower is not conducting, permitting or suffering to be
conducted, nor shall it conduct, permit or suffer to be conducted, any
activities pursuant to or in connection with which any of the Collateral is now,
or will (while any Liabilities remain outstanding) be owned by any Affiliate;
provided, however, that Borrower may enter into transactions with Affiliates for
the purchase or sale of Inventory or services in the ordinary course of business
pursuant to terms that are no less favorable to Borrower than the terms upon
which such transfers or transactions would have been made had they been made to
or with a Person that is not an Affiliate and, in connection therewith, may
transfer cash or property to Affiliates for fair value;

          (m)  Borrower's name has always been as set forth on the first page of
this Agreement and Borrower uses no tradenames or division names in the
operation of its business, except as otherwise disclosed in writing to Bank;
Borrower shall notify Bank in writing within ten (10) days of the change of its
name or the use of any tradenames or division names not previously disclosed to
Bank in writing;

          (n)  with respect to Borrower's Equipment:  (i) other than Equipment
leased by Borrower on the date hereof, Borrower has good and indefeasible and
merchantable title to and ownership of all Equipment, including, without
limitation, the Equipment described or listed on the schedule of Equipment
delivered to Bank concurrently with this Agreement; (ii) Borrower shall keep and
maintain the Equipment in good operating condition and repair and shall make all
necessary replacements thereof and renewals thereto so that the value and
operating efficiency thereof shall at all times be preserved and maintained;
(iii) Borrower shall not permit any such items to become a fixture to real
estate or an accession to other personal property; and (iv) Borrower,
immediately on demand by Bank, shall deliver to Bank any and all evidence of
ownership of, including, without limitation, certificates of title and
applications of title to, any of the Equipment;

<PAGE>

                                                                     
                                                                   Exh. 4.1
          (o)  this Agreement and the Other Agreements to which Borrower is a
party are the legal, valid and binding obligations of Borrower and are
enforceable against Borrower in accordance with their respective terms;

          (p)  Borrower is solvent, is able to pay its debts as they become due
and has capital sufficient to carry on its business, now owns property having a
value both at fair valuation and at present fair saleable value greater than the
amount required to pay its debts, and will not be rendered insolvent by the
execution and delivery of this Agreement or any of the Other Agreements or by
completion of the transactions contemplated hereunder or thereunder;

          (q)  Borrower is not now obligated, nor shall it create, incur, assume
or become obligated (directly or indirectly), for any loans or other
indebtedness for borrowed money other than the Loans, except that Borrower may
(i) borrow money from a Person other than Bank on an unsecured and subordinated
basis if a subordination agreement in favor of Bank and in form and substance
satisfactory to Bank is executed and delivered to Bank relative thereto; (ii)
maintain any present indebtedness to any Person which has been disclosed to Bank
in writing and consented to in writing by Bank; and (iii) incur unsecured
indebtedness to trade creditors in the ordinary course of Borrower's business;

          (r)  Borrower does not own any margin securities, and none of the
proceeds of the Loans hereunder shall be used for the purpose of purchasing or
carrying any margin securities or for the purpose of reducing or retiring any
indebtedness which was originally incurred to purchase any margin securities or
for any other purpose not permitted by Regulation G or Regulation U of the Board
of Governors of the Federal Reserve System as in effect from time to time;

          (s)  except as otherwise disclosed in writing to Bank, Borrower has no
Parents, Subsidiaries or divisions, nor is Borrower engaged in any joint venture
or partnership with any other Person;

          (t)  if Borrower is a corporation or partnership, Borrower is duly
organized and in good standing in its state of organization and Borrower is duly
qualified and in good standing in all states where the nature and extent of the
business transacted by it or the ownership of its assets makes such
qualification necessary; or, if Borrower is not so qualified, Borrower may cure
any such failure without losing any of its rights or affecting Bank's rights;

          (u)  Borrower is not in default under any material contract, lease or
commitment to which it is a party or by which it is bound, nor does Borrower
know of any dispute regarding any contract, lease or commitment which is
material to the continued financial success and well-being of Borrower;

          (v)  there are no controversies pending or to the best of Borrower's
knowledge threatened between Borrower and any of its employees, other than
employee grievances arising in the ordinary course of business which are not, in
the aggregate, material to the continued financial success and well-being of
Borrower, and Borrower is in compliance in all material respects with all
federal and state laws respecting employment and employment terms, conditions
and practices; and

<PAGE>

                                                                     
                                                                   Exh. 4.1
          (w)  Borrower possesses, and shall continue to possess, adequate
licenses, patents, patent applications, copyrights, service marks, trademarks,
trademark applications, tradestyles and tradenames to continue to conduct its
business as heretofore conducted by it.

Borrower represents, warrants and covenants to Bank that all representations and
warranties of Borrower contained in this Agreement (whether appearing in
paragraphs 10 or 11 hereof or elsewhere) shall be true at the time of Borrower's
execution of this Agreement, shall survive the execution, delivery and
acceptance hereof by the parties hereto and the closing of the transactions
described herein or related hereto, shall remain true until the repayment in
full of all of the Liabilities and termination of this Agreement, and shall be
remade by Borrower at the time each Loan is made pursuant to this Agreement.

          11.  ADDITIONAL COVENANTS OF BORROWER.  Until payment or satisfaction
in full of all Liabilities and termination of this Agreement, unless Borrower
obtains Bank's prior written consent waiving or modifying any of Borrower's
covenants hereunder in any specific instance, Borrower agrees as follows:

          (a)  Borrower shall at all times keep accurate and complete books,
records and accounts with respect to all of Borrower's business activities, in
accordance with sound accounting practices and generally accepted accounting
principles consistently applied, and shall keep such books, records and
accounts, and any copies thereof, only at the addresses indicated for such
purpose on Exhibit B;

          (b)  Borrower agrees to deliver to Bank the following financial
information, all of which shall be prepared in accordance with generally
accepted accounting principles consistently applied:  (i) no later than twenty
(20) days after each calendar month, copies of internally prepared financial
statements, including, without limitation, balance sheets and statements of
income, retained earnings and cash flow of Borrower, certified by the Chief
Financial Officer of Borrower; (ii) no later than forty-five (45) days after the
end of each of the first three quarters of Borrower's fiscal year a balance
sheet, operating statement and reconciliation of surplus of Borrower, which
quarterly financial statements may be unaudited but shall be certified by the
Chief Financial Officer of Borrower; and (iii) no later than ninety (90) days
after the end of each of Borrower's fiscal years, audited annual financial
statements with an unqualified certification by independent certified public
accountants selected by Borrower and reasonably satisfactory to Bank, provided,
however, that with respect to any fiscal year, in the event Borrower obtains an
extension from the SEC with respect to the filing of its 10-K Borrower may
submit such certified annual financial statements no later than one hundred
twenty (120) days after the end of such fiscal year so long as Borrower submits
a draft no later than ninety (90) days after the end of such fiscal year;

          (c)  Borrower shall promptly advise Bank in writing of any material
adverse change in the business, assets or condition, financial or otherwise, of
Borrower, the occurrence of any Event of Default hereunder or the occurrence of
any event which, if uncured, will become an Event of Default hereunder after
notice or lapse of time (or both);

          (d)  Bank, or any Persons designated by it, shall have the right, at
any time, to call at Borrower's places of business at any reasonable times, and,
without hindrance or delay, to inspect the Collateral and to inspect, audit,
check and make extracts from Borrower's books, records, journals,

<PAGE>

                                                                     
                                                                   Exh. 4.1
orders, receipts and any correspondence and other data relating to Borrower's
business, the Collateral or any transactions between the parties hereto, and
shall have the right to make such verification concerning Borrower's business as
Bank may consider reasonable under the circumstances.  Borrower shall furnish to
Bank such information relevant to Bank's rights under this Agreement as Bank
shall at any time and from time to time request.  Borrower authorizes Bank to
discuss the affairs, finances and business of Borrower with any officers,
employees or directors of Borrower or with any Affiliate or the officers,
employees or directors of any Affiliate, and to discuss the financial condition
of Borrower with Borrower's independent public accountants.  Any such
discussions shall be without liability to Bank or to Borrower's independent
public accountants.  Borrower shall pay to Bank all customary fees and out-of-
pocket expenses incurred by Bank in the exercise of its rights hereunder, and
all of such fees and expenses shall constitute Loans hereunder, shall be payable
on demand and, until paid, shall bear interest at the highest rate then
applicable to Loans hereunder;

          (e)  Borrower shall:

               (i)   keep the Collateral properly housed and  insured for
     the full insurable value thereof against loss or damage by fire,
     theft, explosion, sprinklers, collision (in the case of motor
     vehicles) and such other risks as are customarily insured against by
     Persons engaged in businesses similar to that of Borrower, with such
     companies, in such amounts and under policies in such form as shall be
     satisfactory to Bank.  Original (or certified) copies of such policies
     of insurance have been or shall be delivered to Bank within fifteen
     (15) days after the date hereof, together with evidence of payment of
     all premiums therefor, and shall contain an endorsement, in form and
     substance acceptable to Bank, showing loss under such insurance
     policies payable to Bank.  Such endorsement, or an independent
     instrument furnished to Bank, shall provide that the insurance company
     shall give Bank at least thirty (30) days written notice before any
     such policy of insurance is altered or canceled and that no act,
     whether willful or negligent, or default of Borrower or any other
     Person shall affect the right of Bank to recover under such policy of
     insurance in case of loss or damage.  In addition, Borrower shall
     cause to be executed and delivered to Bank an assignment of proceeds
     of its business interruption insurance policies.  Borrower hereby
     directs all insurers under all policies of insurance to pay all
     proceeds payable thereunder directly to Bank.  Borrower irrevocably,
     makes, constitutes and appoints Bank (and all officers, employees or
     agents designated by Bank) as Borrower's true and lawful attorney (and
     agent-in-fact) for the purpose of making, settling and adjusting
     claims under such policies of insurance, endorsing the name of
     Borrower on any check, draft, instrument or other item of payment for
     the proceeds of such policies of insurance and making all
     determinations and decisions with respect to such policies of
     insurance; provided, that no Event of Default shall have occurred,
     Borrower may make, settle and adjust claims involving less than
     $150,000.00 in the aggregate without Bank's consent; and

               (ii)  maintain, at its expense, such public liability and
     third party property damage insurance as is customary for Persons
     engaged in businesses similar to that of Borrower with such companies
     and in such amounts, with such deductbles and under policies in such
     form as shall be satisfactory to Bank and original (or certified)
     copies of such policies have been or shall be delivered to Bank within
     fifteen (15) days after the date hereof, together with evidence of
     payment of all premiums therefor; each

<PAGE>

                                                                     
                                                                   Exh. 4.1
     such policy shall contain an endorsement showing Bank as additional insured
     thereunder and providing that the insurance company shall give Bank at
     least thirty (30) days written notice before any such policy shall be
     altered or canceled.

          If Borrower at any time or times hereafter shall fail to obtain or
maintain any of the policies of insurance required above or to pay any premium
relating thereto, then Bank, without waiving or releasing any obligation or
default by Borrower hereunder, may (but shall be under no obligation to) obtain
and maintain such policies of insurance and pay such premiums and take such
other actions with respect thereto as Bank deems advisable.  All sums disbursed
by Bank in connection with any such actions, including, without limitation,
court costs, expenses, other charges relating thereto and reasonable attorneys'
fees, shall constitute Loans hereunder, shall be payable on demand by Borrower
to Bank and, until paid, shall bear interest at the highest rate then applicable
to Loans hereunder;

          (f)  Borrower shall not use the Collateral, or any part thereof, in
any unlawful business or for any unlawful purpose or use or maintain any of the
Collateral in any manner that does or could result in material damage to the
environment or a violation of any applicable environmental laws, rules or
regulations; shall keep the Collateral in good condition, repair and order;
ordinary wear and tear excepted, shall permit Bank to examine any of the
Collateral at any time and wherever the Collateral may be located; shall not
permit the Collateral, or any part thereof, to be levied upon under execution,
attachment, distraint or other legal process; shall not sell, lease, grant a
security interest in or otherwise dispose of any of the Collateral except as
expressly permitted by this Agreement; shall not settle or adjust any Account
identified by Borrower as an Eligible Account or with respect to which the
Account Debtor is an Affiliate without the consent of Bank, provided, that
following the occurrence of an Event of Default, Borrower shall not settle or
adjust any Account without the consent of Bank; and shall not secrete or abandon
any of the Collateral, or remove or permit removal of any of the Collateral from
any of the locations listed on Exhibit B or in any written notice to Bank
pursuant to subparagraph 10(b) hereof, except for the removal of Inventory sold
in the ordinary course of Borrower's business as permitted herein;

          (g)  all monies and other property obtained by Borrower from Bank
pursuant to this Agreement will be used solely for business purposes of
Borrower;

          (h)  Borrower shall, at the request of Bank, indicate on its records
concerning the Collateral a notation, in form satisfactory to Bank, of the
security interest of Bank hereunder;

          (i)  Borrower shall file all required tax returns and pay all of its
taxes when due, subject to any extensions granted by the applicable taxing
authority, including, without limitation, taxes imposed by federal, state or
municipal agencies, and shall cause any liens for taxes to be promptly released;
provided, that Borrower shall have the right to contest the payment of such
taxes in good faith by appropriate proceedings so long as (i) the amount so
contested is shown on Borrower's financial statements, (ii) the contesting of
any such payment does not give rise to a lien for taxes, (iii) Borrower keeps on
deposit with Bank (such deposit to be held without interest) an amount of money
which, in the sole judgment of Bank, is sufficient to pay such taxes and any
interest or penalties that may accrue thereon, or the Borrower maintains
adequate reserves on its balance sheet in accordance with generally accepted
accounting principles, and (iv) if Borrower fails to prosecute such contest with
reasonable diligence, Bank may apply the money so deposited in payment of such
taxes.  If Borrower

<PAGE>

                                                                     
                                                                   Exh. 4.1
fails to pay any such taxes and in the absence of any such contest by Borrower,
Bank may (but shall be under no obligation to) advance and pay any sums required
to pay any such taxes and/or to secure the release of any lien therefor, and any
sums so advanced by Bank shall constitute Loans hereunder, shall be payable by
Borrower to Bank on demand, and, until paid, shall bear interest at the highest
rate then applicable to Loans hereunder;

          (j)  Borrower shall not assume, guarantee or endorse, or otherwise
become liable in connection with, the obligations of any Person, except by
endorsement of instruments for deposit or collection or similar transactions in
the ordinary course of business;

          (k)  Borrower shall not (i) enter into any merger or consolidation
(ii) sell, lease or otherwise dispose of all or substantially all of its assets,
(iii) purchase all or substantially all of the assets of any Person or division
of such Person, or (iv) enter into any other transaction outside the ordinary
course of Borrower's business, including, without limitation, any purchase,
redemption or retirement of any shares of any class of its stock, and any
issuance of any shares of, or warrants or other rights to receive or purchase
any shares of, any class of its stock;

          (l)  Borrower shall not declare or pay any dividend or other
distribution (whether in cash or in kind) on any class of its stock (if Borrower
is a corporation) or on account of any equity interest in Borrower (if Borrower
is a partnership or other type of entity);

          (m)  Borrower shall not purchase or otherwise acquire, or contract to
purchase or otherwise acquire, the obligations or stock of any Person, other
than direct obligations of the United States;

          (n)  Borrower shall not amend its organizational documents or change
its fiscal year or enter into a new line of business materially different from
Borrower's current business;

          (o)  Borrower's Tangible Net Worth shall not at any time be less than
that shown on the financial statement most recently presented to Bank prior to
the date hereof; "TANGIBLE NET WORTH" being defined for purposes of this
subparagraph as Borrower's shareholders' equity (including retained earnings)
LESS the book value of all intangible assets as determined solely by Bank on a
consistent basis PLUS the amount of any LIFO reserve plus the amount of any debt
subordinated to Bank, all as determined under generally accepted accounting
principles applied on a basis consistent with the aforesaid financial statement
except as set forth herein;

          (p)  Borrower shall reimburse Bank for all costs and expenses,
including, without limitation, legal expenses and reasonable attorneys' fees,
incurred by Bank in connection with (i) documentation and consummation of this
transaction and any other transactions between Borrower and Bank, including,
without limitation, Uniform Commercial Code and other public record searches,
lien filings, Federal Express or similar express or messenger delivery,
appraisal costs, surveys, title insurance and environmental audit or review
costs, (ii) collection, protection or enforcement any rights in or to the
Collateral, (iii) collection of any Liabilities and (iv) administration and
enforcement of any of Bank's rights under this Agreement.  Borrower shall also
pay all normal service charges with respect to all accounts maintained by
Borrower with Bank and any additional services requested by Borrower from Bank.
All such costs, expenses and charges shall constitute Loans hereunder, shall be
payable by

<PAGE>

                                                                     
                                                                   Exh. 4.1
Borrower to Bank on demand, and, until paid, shall bear interest at the highest
rate then applicable to Loans hereunder;

          12.  DEFAULT.  The occurrence of any one or more of the following
events shall constitute an "EVENT OF DEFAULT" by Borrower hereunder:

          (a)  the failure of any Obligor to pay when due, declared due, or
demanded by Bank, any of the Liabilities;

          (b)  the failure of any Obligor to perform, keep or observe any of the
covenants, conditions, promises, agreements or obligations of such Obligor under
this Agreement or any of the Other Agreements; provided that any such failure by
Borrower under this Agreement shall not constitute an Event of Default hereunder
until the tenth (10th) day following written notice hereof.  Bank agrees to
endeavor to provide a copy of such notice of default to the law firm of Smith,
Gambrell & Russell by mail at the mailing address of 1230 Peachtree Street NE,
Suite 3100, Atlanta, Georgia 30309-3592 , or by facsmilie transmission at
facsimile number (404) 264-2652.  Failure of Bank to provide such copy of notice
of default shall not impair Bank's rights hereunder;

          (c)  the failure of any Obligor to perform, keep or observe any of the
covenants, conditions, promises, agreements or obligations of such Obligor under
any other agreement with any Person if such failure may have a material adverse
effect on such Obligor's business, property, assets, operations or condition,
financial or otherwise;

          (d)  the making or furnishing by any Obligor to Bank of any
representation, warranty, certificate, schedule, report or other communication
within or in connection with this Agreement or the Other Agreements or in
connection with any other agreement between such Obligor and Bank, which is
untrue or misleading in any respect;

          (e)  the loss, theft, damage or destruction of any of the Collateral
in an amount in excess of $50,000.00 in the aggregate for all such events during
any year of the Original Term or any Renewal Term determined by Bank in its sole
discretion, or (except as permitted hereby) sale, lease or furnishing under a
contract of service of, any of the Collateral;

          (f)  the creation (whether voluntary or involuntary) of, or any
attempt to create, any lien or other encumbrance upon any of the Collateral,
other than the Permitted Liens, or the making or any attempt to make any levy,
seizure or attachment thereof;

          (g)  the commencement of any proceedings in bankruptcy by or against
any Obligor or for the liquidation or reorganization of any Obligor, or alleging
that such Obligor is insolvent or unable to pay its debts as they mature, or for
the readjustment or arrangement of any Obligor's debts, whether under the United
States Bankruptcy Code or under any other law, whether state or federal, now or
hereafter existing for the relief of debtors, or the commencement of any
analogous statutory or non-statutory proceedings involving any Obligor;
provided, however, that if such commencement of proceedings against such Obligor
is involuntary, such action shall not constitute an Event of Default unless such
proceedings are not dismissed within thirty (30) days after the commencement of
such proceedings;

<PAGE>

                                                                     
                                                                   Exh. 4.1
          (h)  the appointment of a receiver or trustee for any Obligor, for any
of the Collateral or for any substantial part of any Obligor's assets or the
institution of any proceedings for the dissolution, or the full or partial
liquidation, or the merger or consolidation, of any Obligor which is a
corporation or a partnership; provided, however, that if such appointment or
commencement of proceedings against such Obligor is involuntary, such action
shall not constitute an Event of Default unless such appointment is not revoked
or such proceedings are not dismissed within thirty (30) days after the
commencement of such proceedings;

          (i)  the entry of any judgment or order against any Obligor which
remains unsatisfied or undischarged and in effect for thirty (30) days after
such entry without a stay of enforcement or execution; to the extent such
judgments exceed $50,000.00 outstanding at any time;

          (j)  the death of any Obligor who is a natural Person, or of any
partner of any Obligor which is a partnership, or the dissolution of any Obligor
which is a partnership or corporation;

          (k)  the occurrence of an event of default under, or the revocation or
termination of, any agreement, instrument or document executed and delivered by
any Person to Bank pursuant to which such Person has guaranteed to Bank the
payment of all or any of the Liabilities or has granted Bank a security interest
in or lien upon some or all of such Person's real and/or personal property to
secure the payment of all or any of the Liabilities;

          (l)  the institution in any court of a criminal proceeding for which
the possibility of a forfeiture of assets exists against any Obligor, or the
indictment of any Obligor for any crime; other than traffic and boating tickets
and misdemeanors not punishable by jail terms; and

          (m)  Bank shall reasonably feel insecure for any material reason
whatsoever, including, without limitation, fear of removal or waste of the
Collateral, or any part thereof.

          13.  REMEDIES UPON AN EVENT OF DEFAULT.

          (a)  Upon the occurrence of an Event of Default described in
subparagraph 12(g) hereof, all of Borrower's Liabilities shall immediately and
automatically become due and payable, without notice of any kind.  Upon the
occurrence of any other Event of Default, all Liabilities may, at the option of
Bank, and without demand, notice or legal process of any kind, be declared, and
immediately shall become, due and payable.

          (b)  Upon the occurrence of an Event of Default, Bank may exercise
from time to time any rights and remedies available to it under the Uniform
Commercial Code and any other applicable law in addition to, and not in lieu of,
any rights and remedies expressly granted in this Agreement or in any of the
Other Agreements and all of Bank's rights and remedies shall be cumulative and
non-exclusive to the extent permitted by law.  In particular, but not by way of
limitation of the foregoing, Bank may, without notice, demand or legal process
of any kind, take possession of any or all of the Collateral (in addition to
Collateral of which it already has possession), wherever it may be found, and
for that purpose may pursue the same wherever it may be found, and may enter
into any of Borrower's premises where any of the Collateral may be, and search
for, take possession of, remove, keep and store any of the Collateral until the
same shall be sold or otherwise disposed of, and Bank shall have the right to
store the same at any of Borrower's premises without cost to Bank.  At Bank's

<PAGE>

                                                                     
                                                                   Exh. 4.1
request, Borrower shall, at Borrower's expense, assemble the Collateral and make
it available to Bank at one or more places to be designated by Bank and
reasonably convenient to Bank and Borrower.  Borrower recognizes that if
Borrower fails to perform, observe or discharge any of its Liabilities under
this Agreement or the Other Agreements, no remedy at law will provide adequate
relief to Bank, and agrees that Bank shall be entitled to temporary and
permanent injunctive relief in any such case without the necessity of proving
actual damages.  Any notification of intended disposition of any of the
Collateral required by law will be deemed reasonably and properly given if given
at least five (5) calendar days before such disposition.  Any proceeds of any
disposition by Bank of any of the Collateral may be applied by Bank to the
payment of expenses in connection with the Collateral, including, without
limitation, legal expenses and reasonable attorneys' fees, and any balance of
such proceeds may be applied by Bank toward the payment of such of the
Liabilities, and in such order of application, as Bank may from time to time
elect.

          14.  INDEMNIFICATION.  Borrower agrees to defend (with counsel
satisfactory to Bank), protect, indemnify and hold harmless Bank, each affiliate
or subsidiary of Bank, and each of their respective officers, directors,
employees, attorneys and agents (each an "INDEMNIFIED PARTY") from and against
any and all liabilities, obligations, losses, damages, penalties, actions,
judgments, suits, claims, costs, expenses and disbursements of any kind or
nature (including, without limitation, the disbursements and the reasonable fees
of counsel for each Indemnified Party in connection with any investigative,
administrative or judicial proceeding, whether or not the Indemnified Party
shall be designated a party thereto), which may be imposed on, incurred by, or
asserted against, any Indemnified Party (whether direct, indirect or
consequential and whether based on any federal, state or local laws or
regulations, including, without limitation, securities, environmental and
commercial laws and regulations, under common law or in equity, or based on
contract or otherwise) in any manner relating to or arising out of this
Agreement or any Other Agreement, or any act, event or transaction related or
attendant thereto, the making or issuance and the management of the Loans or any
Letters of Credit or the use or intended use of the proceeds of the Loans or any
Letters of Credit; provided, however, that Borrower shall not have any
obligation hereunder to any Indemnified Party with respect to matters caused by
or resulting from the willful misconduct or gross negligence of such Indemnified
Party.  To the extent that the undertaking to indemnify set forth in the
preceding sentence may be unenforceable because it is violative of any law or
public policy, Borrower shall satisfy such undertaking to the maximum extent
permitted by applicable law.  Any liability, obligation, loss, damage, penalty,
cost or expense covered by this indemnity shall be paid to each Indemnified
Party on demand, and, failing prompt payment, shall, together with interest
thereon at the highest rate then applicable to Loans hereunder from the date
incurred by each Indemnified Party until paid by Borrower, be added to the
Liabilities of Borrower and be secured by the Collateral.  The provisions of
this paragraph 14 shall survive the satisfaction and payment of the other
Liabilities and the termination of this Agreement.

          15.  NOTICE.  All written notices and other written communications
with respect to this Agreement shall be sent by ordinary, certified or overnight
mail, by telecopy or delivered in person, and in the case of Bank shall be sent
to it at LaSalle and Monroe Streets, Chicago, Illinois 60674, Attention:  Asset
Based Lending Division, and in the case of Borrower shall be sent to it at its
principal place of business set forth on the first page of this Agreement.

          16.  CHOICE OF GOVERNING LAW; CONSTRUCTION; FORUM SELECTION.  This
Agreement and the Other Agreements are submitted by Borrower to Bank for

<PAGE>

                                                                     
                                                                   Exh. 4.1
Bank's acceptance or rejection at Bank's principal place of business as an offer
by Borrower to borrow monies from Bank now and from time to time hereafter, and
shall not be binding upon Bank or become effective until accepted by Bank, in
writing, at said place of business.  If so accepted by Bank, this Agreement and
the Other Agreements shall be deemed to have been made at said place of
business.  THIS AGREEMENT AND THE OTHER AGREEMENTS SHALL BE GOVERNED AND
CONTROLLED BY THE INTERNAL LAWS OF THE STATE OF ILLINOIS AS TO INTERPRETATION,
ENFORCEMENT, VALIDITY, CONSTRUCTION, EFFECT AND IN ALL OTHER RESPECTS,
INCLUDING, WITHOUT LIMITATION, THE LEGALITY OF THE INTEREST RATE AND OTHER
CHARGES, BUT EXCLUDING PERFECTION OF THE SECURITY INTERESTS IN COLLATERAL
LOCATED OUTSIDE OF THE STATE OF ILLINOIS, WHICH SHALL BE GOVERNED AND CONTROLLED
BY THE LAWS OF THE RELEVANT JURISDICTION IN WHICH SUCH COLLATERAL IS LOCATED.
If any provision of this Agreement shall be held to be prohibited by or invalid
under applicable law, such provision shall be ineffective only to the extent of
such prohibition or invalidity, without invalidating the remainder of such
provision or remaining provisions of this Agreement.

     To induce Bank to accept this Agreement, Borrower irrevocably agrees that,
subject to Bank's sole and absolute election, ALL ACTIONS OR PROCEEDINGS IN ANY
WAY, MANNER OR RESPECT ARISING OUT OF OR FROM OR RELATED TO THIS AGREEMENT, THE
OTHER AGREEMENTS OR THE COLLATERAL SHALL BE LITIGATED IN COURTS HAVING SITUS
WITHIN THE CITY OF CHICAGO, STATE OF ILLINOIS.  BORROWER HEREBY CONSENTS AND
SUBMITS TO THE JURISDICTION OF ANY LOCAL, STATE OR FEDERAL COURTS LOCATED WITHIN
SAID CITY AND STATE.  Borrower hereby irrevocably appoints and designates the
Secretary of State of Illinois, whose address is Springfield, Illinois (or any
other person having and maintaining a place of business in such state whom
Borrower may from time to time hereafter designate upon ten (10) days written
notice to Bank and who Bank has agreed in its sole discretion in writing is
satisfactory and who has executed an agreement in form and substance
satisfactory to Bank agreeing to act as such attorney and agent), as Borrower's
true and lawful attorney and duly authorized agent for acceptance of service of
legal process.  Borrower agrees that service of such process upon such person
shall constitute personal service of such process upon Borrower.  Bank agrees to
endeavor to provide a copy of such process to the law firm of Smith, Gambrell &
Russell by mail at the mailing address of 1230 Peachtree Street NE, Suite 3100,
Atlanta, Georgia 30309-3592 or by facsimile transmission at facsimile number
(404) 264-2652.  Failure of Bank to provide a copy of such process shall not
impair Bank's rights hereunder.  BORROWER HEREBY WAIVES ANY RIGHT IT MAY HAVE TO
TRANSFER OR CHANGE THE VENUE OF ANY LITIGATION BROUGHT AGAINST BORROWER BY BANK
IN ACCORDANCE WITH THIS PARAGRAPH.

          17.  MODIFICATION AND BENEFIT OF AGREEMENT.  This Agreement and the
Other Agreements may not be modified, altered or amended except by an agreement
in writing signed by Borrower and Bank.  Borrower may not sell, assign or
transfer this Agreement or the Other Agreements or any portion thereof,
including, without limitation, Borrower's rights, titles, interest, remedies,
powers or duties hereunder and thereunder.  Borrower hereby consents to Bank's
sale, assignment, transfer or other disposition, at any time and from time to
time hereafter, of this Agreement or the Other Agreements, or of any portion
thereof, or participations therein, including, without limitation, Bank's
rights, titles, interest, remedies, powers and/or duties and agrees that it
shall

<PAGE>

                                                                     
                                                                   Exh. 4.1
execute and deliver such documents as Bank may request in connection with any
such sale, assignment, transfer or other disposition.

          18.  HEADINGS OF SUBDIVISIONS.  The headings of subdivisions in this
Agreement are for convenience of reference only, and shall not govern the
interpretation of any of the provisions of this Agreement.

          19.  POWER OF ATTORNEY.  Borrower acknowledges and agrees that its
appointment of Bank as its attorney and agent-in-fact for the purposes specified
in this Agreement is an appointment coupled with an interest and shall be
irrevocable until all of the Liabilities are paid in full and this Agreement is
terminated.

          20.  WAIVER OF JURY TRIAL; OTHER WAIVERS.

          (a)  BORROWER AND BANK EACH HEREBY WAIVE ALL RIGHTS TO TRIAL BY JURY
IN ANY ACTION OR PROCEEDING WHICH PERTAINS DIRECTLY OR INDIRECTLY TO THIS
AGREEMENT, ANY OF THE OTHER AGREEMENTS, THE LIABILITIES, THE COLLATERAL, ANY
ALLEGED TORTIOUS CONDUCT BY BORROWER OR BANK OR WHICH, IN ANY WAY, DIRECTLY OR
INDIRECTLY, ARISES OUT OF OR RELATES TO THE RELATIONSHIP BETWEEN BORROWER AND
BANK.  IN NO EVENT SHALL BANK BE LIABLE FOR LOST PROFITS OR OTHER SPECIAL OR
CONSEQUENTIAL DAMAGES.

          (b)  Borrower hereby waives demand, presentment, protest and notice of
nonpayment, and further waives the benefit of all valuation, appraisal and
exemption laws.

          (c)  BORROWER HEREBY WAIVES ALL RIGHTS TO NOTICE AND HEARING OF ANY
KIND PRIOR TO THE EXERCISE BY BANK OF ITS RIGHTS TO REPOSSESS THE COLLATERAL OF
BORROWER WITHOUT JUDICIAL PROCESS OR TO REPLEVY, ATTACH OR LEVY UPON SUCH
COLLATERAL WITHOUT PRIOR NOTICE OR HEARING;  provided that in the event that
Bank seeks to enforce its rights hereunder by judicial process, Bank shall
provide Borrower with such notices as are required by law..

          (d)  Bank's failure, at any time or times hereafter, to require strict
performance by Borrower of any provision of this Agreement or any of the Other
Agreements shall not waive, affect or diminish any right of Bank thereafter to
demand strict compliance and performance therewith.  Any suspension or waiver by
Bank of an Event of Default under this Agreement or any default under any of the
Other Agreements shall not suspend, waive or affect any other Event of Default
under this Agreement or any other default under any of the Other Agreements,
whether the same is prior or subsequent thereto and whether of the same or of a
different kind or character.  No delay on the part of Bank in the exercise of
any right or remedy under this Agreement or any Other Agreement shall preclude
other or further exercise thereof or the exercise of any right or remedy.  None
of the undertakings, agreements, warranties, covenants and representations of
Borrower contained in this Agreement or any of the Other Agreements and no Event
of Default under this Agreement or default under any of the Other Agreements
shall be deemed to have been suspended or waived by Bank unless such suspension
or waiver is in writing, signed by a duly authorized officer of Bank and
directed to Borrower specifying such suspension or waiver.

<PAGE>

                                                                     
                                                                   Exh. 4.1
     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as
of the5th day of June, 1996.


WEGENER COMMUNICATIONS, INC.            LASALLE NATIONAL BANK


By   C. Troy Woodbury,Jr.               By
  --------------------------------        ---------------------------------
 Title  Exec. V.P. & COO                 Title
       ---------------------------            -----------------------------

       and


By   James Traicoff
  --------------------------------
 Title  Assistant Secretary
      ---------------------------

<PAGE>

                                                                     

                  EXHIBIT B - BUSINESS AND COLLATERAL LOCATIONS


Attached to and made a part of that certain Loan and Security Agreement of even
date herewith betweenWegener Communications, Inc. ("BORROWER") and LASALLE
NATIONAL BANK ("BANK").


A.   Borrower's Business Locations (please indicate which location is the
principal place of business and at which locations originals and all copies of
Borrower's books, records and accounts are kept).

     1.   11350 Technology Circle
          Duluth, Georgia 30155



     2.



     3.





B.   Other locations of Collateral (including, without limitation, warehouse
locations, processing locations, consignment locations) and all post office
boxes of Borrower.  Please indicate the relationship of such location to
Borrower (i.e. public warehouse, processor, etc.).

     1.   3400 Corporate Way
          Suite D & E, Building B
          Duluth, Georgia 30136



     2.   C/O Clover Electronics
          136 Hillwood Circle
          Newnan, Georgia 30264



     3.   3496 Highway 141
          Suwanee, Georgia 30174

<PAGE>

                                                                    Exh. 4.1

                          EXHIBIT A-SPECIAL PROVISIONS

Attached to and made a part of that certain Loan and Security Agreement of even
date herewith between WEGENER COMMUNICATIONS, INC. (" Borrower ") and LASALLE
NATIONAL BANK (" Bank ").


CREDIT TERMS


(1)  LOAN LIMIT:  Bank may, in its sole discretion, advance an amount up to the
     sum of the following sublimits (the "Loan Limit"):

     (A)  Subject to subparagraph (4)(a) of this Exhibit A, up to eighty percent
          (80%) of the face amount (less maximum discounts, credits and
          allowances which may be taken by or granted to Account Debtors in
          connection therewith) of Borrower's Eligible Accounts; PLUS

     (B)  Subject to subparagraph (4)(b) of this Exhibit A, up to eighty percent
          (80%) of the face amount (less maximum discounts, credits and
          allowances which may be taken by or granted to Account Debtors in
          connection therewith) of Borrower's Eligible Accounts or Five Hundred
          Thousand and No/100 Dollars ($500,000.00), whichever is less; PLUS

     (C)  Subject to subparagraph (5)(a) of this Exhibit A, up to twenty percent
          (20%) of the lower of the cost or market value of Borrower's Eligible
          Inventory; PLUS

     (D)  Subject to subparagraph (5)(b) of this Exhibit A, up to twenty percent
          (20%) of the lower of the cost or market value of Borrower's Eligible
          Inventory; PLUS

     (E)  Subject to subparagraph (5)(c) of this Exhibit A, up to forty percent
          (40%) of the lower of the cost or market value of Borrower's Eligible
          Inventory; PLUS

     (F)  Subject to subparagraph (5)(d) of this Exhibit A, up to fifty percent
          (50%) of the lower of the cost or market value of Borrower's Eligible
          Inventory; PLUS

     (G)  Subject to subparagraph (2)(a) of this Exhibit A, up to eighty percent
          (80%) of the purchase price of the Equipment purchased with such
          advances (exclusive of sales taxes, delivery charges and other "soft"
          costs related to such purchases), to be used by Borrower from time to
          time to purchase new Equipment, or One Million and No/100 Dollars
          ($1,000,000.00), whichever is less; provided that, prior to any
          advance under this subparagraph, Borrower shall furnish to Bank an
          invoice and acceptance letter for the Equipment being purchased and
          shall have executed such documents and taken such other actions as
          Bank shall require to assure that Bank

<PAGE>

                                     PAGE 2

          has a first perfected security interest in such Equipment; and further
          provided, that each advance under this subparagraph shall equal or
          exceed One Hundred Thousand and No/100 Dollars ($100,000.00) and may
          be made not more frequently than quarterly; MINUS

     (H)  Such reserves as Bank elects, in its sole discretion, to establish
          from time to time;

          provided, that the aggregate amount of Loans made pursuant to
          subparagraphs (1)(c), (1)(d), (1)(e) and (1)(f) of this Exhibit A
          shall in no event exceed Two Million and No/100 Dollars
          ($2,000,000.00); and

          further provided, that the aggregate Loan Limit shall in no event
          exceed Eight Million Five Hundred Thousand and No/100 Dollars
          ($8,500,000.00), except as such amount may be increased or decreased
          by Bank, in its sole discretion, from time to time.

(2)  AVAILABILITY REDUCTIONS:

     (A)  Borrower shall repay to Bank monthly an amount sufficient (assuming a
          like payment each month) to repay the entire principal amount of each
          advance made pursuant to subparagraph (1)(g) of this Exhibit A within
          sixty (60) months following the date of such advance.  Such payments
          shall be made on the thirtieth (30th) day following the date of each
          such advance, and on the corresponding day of each month thereafter
          until the earliest to occur of (i) the date upon which each such
          advance is repaid in full, (ii) the date upon which demand for
          repayment of the Loans is made by Bank and (iii) the date upon which
          this Agreement terminates pursuant to the provisions of Paragraph 9 of
          the Agreement.

(3)  AVAILABILITY INCREASES:

     (A)  With respect to the advance rates and/or sublimits against Eligible
          Inventory referenced in subparagraphs (1)(c), (1)(d), (1)(e) and
          (1)(f) of this Exhibit A, upon Bank's receipt and review of Borrower's
          1996 certified fiscal year end financial statements and 1996 10K Bank
          will consider increasing said advance rates and/or sublimits,
          provided, however, that Bank will be under no obligation to increase
          said advance rate and/or sublimits and may decline to do so in its
          sole discretion.

<PAGE>

                                     PAGE 3

(4)  ADDITIONS AND REVISIONS TO ELIGIBLE ACCOUNTS CRITERIA:

     LIMITS ON ELIGIBLE ACCOUNTS:  Without limiting Bank's discretion to
     determine the acceptability of Accounts for lending purposes in accordance
     with subparagraph 1(d)(xii) of the Agreement:

     (A)  SPECIFIC CATEGORY ACCOUNTS: With respect to the Accounts set forth at
     subparagraph (1)(a) of this Exhibit A, such Accounts shall consist solely
     of Accounts in which the Account Debtor is a resident or citizen of and is
     located within the United States of America or is a resident or citizen of
     and is located within a foreign country and, in each case, the Account is
     payable in U.S. Dollars and with respect to Account Debtors who are
     residents or citizens of and are located within a foreign country, the
     Account is supported by a Letter of Credit which is in form and substance
     satisfactory to Bank, issued by a financial institution acceptable to Bank
     and assigned to Bank in a manner acceptable Bank.

     (B)  SPECIFIC CATEGORY ACCOUNTS: With respect to the Accounts set forth at
     subparagraph (1)(b) of this Exhibit A, such Accounts shall consist solely
     of Accounts in which the Account Debtor is a resident or citizen of and is
     located within the United States of America or is a resident or citizen of
     and is located within a foreign country and, in each case, the Account is
     payable in U.S. Dollars.


(5)  ADDITIONS TO ELIGIBLE INVENTORY CRITERIA:

     LIMITS ON ELIGIBLE INVENTORY:  Without limiting Bank's discretion to
     determine the acceptability of Inventory for lending purposes in accordance
     with subparagraph 1(e)(vi) of the Agreement:

     (A)  SPECIFIC CATEGORY INVENTORY:  With respect to the advance described in
          subparagraph (1)(c) of this Exhibit A, such Inventory shall consist
          solely of generic raw materials of electronic components, electronic
          circuit boards and fabricated sheet metal.

     (B)  SPECIFIC CATEGORY INVENTORY:  With respect to the advance described in
          subparagraph (1)(d) of this Exhibit A, such Inventory shall consist
          solely of generic portions of kits of boxes of various raw materials
          necessary to assemble a finished product.

<PAGE>

                                     PAGE 4
4
     (C)  SPECIFIC CATEGORY INVENTORY:  With respect to the advance described in
          subparagraph (1)(e) of this Exhibit A, such Inventory shall consist
          solely of distributor parts consisting mainly of Moving Pictures
          Expert Group computer chips.

     (D)  SPECIFIC CATEGORY INVENTORY:  With respect to the advance described in
          subparagraph (1)(f) of this Exhibit A, such Inventory shall consist
          solely of finished goods consisting of completed satellite
          communications equipment.

(6)  INTEREST RATE:

     (i) All Loans made pursuant to subparagraphs (1)(a), (1)(b), (1)(c),
     (1)(d), (1)(e) and (1)(f) of this Exhibit A shall bear interest at the rate
     of one-half of one percent (1/2 of 1%) per annum in excess of Bank's
     publicly announced prime rate (which is not intended to be Bank's lowest or
     most favorable rate in effect at any time) (the "Prime Rate") in effect
     from time to time; and (ii) all Loans made pursuant to subparagraph (1)(g)
     of this Exhibit A shall bear interest at the rate of one and one-half
     percent (1-1/2%) per annum in excess of the Prime Rate.  Interest shall be
     payable on the last business day of each month, in arrears.  Each rate of
     interest set forth herein shall increase or decrease with each increase or
     decrease in the Prime Rate, effective on the effective date of each such
     change in the Prime Rate.  Upon the occurrence of an Event of Default and
     the continuance thereof, each Loan shall bear interest at the rate of two
     percent (2%) per annum in excess of the interest rate otherwise payable
     thereon, which interest shall be payable on demand.  All interest shall be
     calculated upon the basis of a 360-day year.

(7)  FEES AND CHARGES:

     (A)  FACILITIES FEES:

          Borrower shall pay to Bank a facilities fee equal to one percent (1%)
          of the maximum amount of Loans available pursuant to subparagraphs
          (1)(a), (1)(b), (1)(c), (1)(d), (1)(e) and (1)(f) of this Exhibit A,
          which fee shall be fully earned by Bank and payable on the date that
          Bank makes its initial disbursement under this Agreement and on each
          anniversary of the date of this Agreement during the Original Term and
          any Renewal Term.

<PAGE>

                                     PAGE 5

     (B)  TRANSACTION FEE:

          Borrower shall pay to Bank a one time transaction fee equal to one
          percent (1%) of the aggregate Loan Limit, which fee shall be fully
          earned by Bank and payable on the date that Bank makes its initial
          disbursement under this Agreement.



ADDITIONS AND CHANGES TO COVENANTS

(8)  CHECKING ACCOUNT PROVISIONS:

     Borrower shall maintain its controlled disbursement account with Bank.

(9)  TANGIBLE NET WORTH:

     Notwithstanding the provisions of subparagraph 11(o) of the Agreement,
     Borrower shall at all times maintain a tangible net worth of not less than
     the Minimum Tangible Net Worth, as hereinafter defined.  From the date
     hereof through the last day of Borrower's 1996 fiscal year, Minimum
     Tangible Net Worth shall be equal to Borrower's tangible net worth as shown
     on Borrower's financial statement dated May 31, 1996 less $1,000,000.
     Commencing with the first day of the Borrower's 1997 fiscal year through
     the day prior to the last day of Borrower's 1997 fiscal year, Minimum
     Tangible Net Worth shall be equal to Borrower's tangible net worth as shown
     on Borrower's financial statement dated May 31, 1996.  Commencing with the
     last day of Borrower's 1997 fiscal year through the day prior to the last
     day of Borrower's 1998 fiscal year, Minimum Tangible Net Worth shall be
     equal to Borrower's Minimum Tangible Net Worth as shown on Borrower's
     financial statement dated May 31, 1996 plus Borrower's net profits for the
     1996 fiscal fourth quarter.  Thereafter, for each period beginning on the
     last day of Borrower's fiscal year through the day prior to the last day of
     Borrower's subsequent fiscal year, commencing with the last day of
     Borrower's 1998 fiscal year, Minimum Tangible Net Worth shall be equal to
     Minimum Tangible Net Worth as of the last day of the immediately preceding
     fiscal year plus the net profits for such preceding fiscal year.

(10) CAP ON AUDIT AND INVENTORY EXAM COSTS:

     Subsequent to Bank's initial audit, prior to the occurrence of an Event of
     Default, the amount Borrower shall be required to pay to Bank pursuant to
     subparagraph 11(d) of the

<PAGE>
                                     PAGE 6

     Agreement shall be the amount of Bank's out-of-pocket expenses incurred in
     the exercise by Bank of its rights thereunder.

(11) RESTRICTION OF PAYMENT OF EXPENSES OF PARENT:

     Notwithstanding anything contained in the Agreement to the contrary,
     Borrower may pay various administrative expenses of Borrower's Parent,
     Wegener Corporation, provided that: (i) such payment is permitted under all
     applicable laws (ii) no Event of Default shall have occurred prior to the
     time of, or would occur as a result of such payment and (iii) the amount of
     expenses paid does not exceed Six Hundred Thousand and No/100 Dollars
     ($600,000.00) per year.


ADDITIONS AND CHANGES TO DEFAULT PROVISIONS

(12) CHANGE OF MANAGEMENT DEFAULT:

     In addition of the Events of Default specified in Paragraph 12 of the
     Agreement, it shall be an Event of Default hereunder if Robert A. Placek
     and Troy Woodbury shall cease to be part of Senior Management of Borrower.


OTHER PROVISIONS

(13) PERMITTED LIENS:  Bank acknowledges that the liens evidenced by the
     following filed financing statements and any amendments thereto, as said
     financing statements exist as of May 21, 1996 shall constitute Permitted
     Liens:
          004165                                       . . .
     ------------------------------------------------------------------------
     ------------------------------------------------------------------------


CONDITIONS TO CLOSING

(14) ADDITIONAL CONDITIONS TO CLOSING:  Bank shall be under no obligation to
     consummate the transactions contemplated by this Agreement until each of
     the conditions listed in this Paragraph (14) has been satisfied.  Whenever
     a condition contained herein requires delivery of an agreement or other
     document to Bank, each such agreement or other document shall be in form
     and substance satisfactory to Bank in its sole discretion.

<PAGE>

                                     PAGE 7

     (A)  REAL PROPERTY AS COLLATERAL:

          Borrower shall convey, mortgage, assign, transfer and pledge to Bank
          that certain real property commonly known as 11350 Technology Circle,
          Duluth, Georgia  30155 and a 4.4214 acre tract which is adjacent to
          the aforesaid property (collectively, the "Properties") and, if title
          to said Properties are in a land trust, any beneficial interest
          relative thereto.  In connection therewith, Borrower shall execute
          such documentation as Bank, in its sole discretion, deems necessary,
          including, without limitation, a Mortgage and Security Agreement or
          similar instrument, Assignment of Leases and Rents, Tenant
          Subordination, Tenant and Attornment Agreement and Collateral
          Assignment of Beneficial Interest.  Borrower shall also provide Bank
          with a copy of all leases, if any, relative to said Properties.
          Borrower shall furnish Bank (i) an existing spotted plat of survey of
          the Properties, if any, prepared by a Georgia Licensed Surveyor
          setting forth: (a) all easements, rights of way and other encumbrances
          and matters of record affecting or appurtenant to the Properties; (b)
          the established building line(s) and side yard line(s), if any; (c)
          the line of the street or streets abutting the Properties or any
          portion thereof; (d) any and all encroachments (and the extent thereof
          in feet and inches) upon the Properties or any easement appurtenant
          thereto; (e) all improvements on the Properties; and (f) the area of
          the Properties; and (ii) a commitment for an ALTA Mortgagee's Policy
          of Title Insurance (the "Title Policy") issued by a title insurance
          company acceptable to Bank (the "Title Company") in such amount and
          with such exceptions and endorsements as Bank deems proper in its
          sole discretion.  Said Title Policy shall include, without limitation,
          the following endorsements:

          (i)       Comprehensive Endorsement;
          (ii)      Location Endorsement;
          (iii)          Last Dollar Endorsement;
          (iv)      Variable Rate Endorsement;
          (v)       Future Advance, Revolving Credit Endorsement;
          (vi)      Access Endorsement;
          (vii)          Survey Endorsement;
          (viii)         Usury Endorsement;
          (ix)      Contiguity Endorsement; and
          (x)       Tax Parcel Endorsement.

          Borrower shall furnish evidence satisfactory to Bank that the
          Properties are not located in an area designated by the Secretary of
          Housing and Urban Development

<PAGE>

                                     PAGE 8

          as having special flood hazards, or if they are so located, furnish
          satisfactory evidence that flood insurance is in effect.

          At Bank's request, Borrower will cause to be performed an
          environmental audit of the Property in scope, and by an auditor,
          satisfactory to Bank, and the results of said audit shall be
          satisfactory to Bank in its sole discretion.

     (B)  LANDLORD'S AGREEMENT:  Borrower shall cause to be executed in favor of
          Bank and delivered to Bank a Landlord's Agreement from each lessor of
          property set forth on Exhibit B, which Landlord's Agreement shall
          include a copy of the relevant lease.

     (C)  GUARANTIES:

          (i)  Borrower shall cause to be executed in favor of Bank and
          delivered to Bank the Continuing Unconditional Guaranty of Wegener
          Corporation of any and all indebtedness of Borrower to Bank.

          (ii)  Borrower shall cause to be executed in favor of Bank and
          delivered to Bank the Validity Guaranty of Robert A. Placek.

     (D)  INTERCREDITOR AGREEMENT:  Borrower shall cause  Lyon Credit
          Corporation to execute and deliver to Bank an Intercreditor Agreement.

     (E)  PROCESSOR'S LETTERS:  Bank hereby acknowledges that Eligible Inventory
          is and from time to time may be delivered to a processor for
          processing at the locations set forth in Exhibit B.  Relative thereto,
          Borrower shall cause each such party to execute and deliver a
          Processor's Letter to Bank and shall cause each such party to execute
          and deliver a Uniform Commercial Code Financing Statement to Bank.

     (F)  PATENT, TRADEMARK AND LICENSE MORTGAGE:  Borrower shall execute and
          deliver to Bank a Patent, Trademark and License Mortgage.

     (G)  PAYABLES:  Borrower shall bring all of its payables to within sixty
          days (60) as of the date that Bank makes its initial disbursement
          under this Agreement.

     (H)  CREDIT INSURANCE:  Borrower shall assign to Bank as Collateral the
          proceeds of Borrower's Credit Insurance Policy to the extent such
          insurance is maintained by Borrower.

<PAGE>

                                     PAGE 9

     (I)  MORTGAGEE'S WAIVER:  Borrower shall cause to be executed in favor of
          Bank and delivered to Bank a Mortgagee's Waiver from each mortgagee of
          Borrower's owned real property set forth on Exhibit B.

     (J)  ATTORNEY'S OPINION LETTER:  Borrower shall cause to be executed and
          delivered to Bank an Attorney's Opinion Letter.




<PAGE>


                                     Exhibit 23.

                 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Wegener Corporation
Duluth, Georgia

    We hereby consent to the incorporation by reference in the Registration
Statements (File No. 33-45390, No. 33-62849, No. 333-08017 and No. 33-42007) of
our reports dated November 19, 1996 relating to the consolidated financial
statements and schedule of Wegener Corporation and Subsidiaries appearing in the
Company's Annual Report on Form 10-K for the year ended August 30, 1996.





Atlanta, Georgia                                      BDO Seidman, LLP
November 27, 1996



40



























<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-30-1996
<PERIOD-START>                              SEP-2-1995
<PERIOD-END>                               AUG-30-1996
<CASH>                                         171,687
<SECURITIES>                                         0
<RECEIVABLES>                                7,163,896
<ALLOWANCES>                                  (57,912)
<INVENTORY>                                 12,694,823
<CURRENT-ASSETS>                            21,150,490
<PP&E>                                      12,260,118
<DEPRECIATION>                             (7,532,459)
<TOTAL-ASSETS>                              27,736,700
<CURRENT-LIABILITIES>                        7,140,068
<BONDS>                                      7,365,416
                                0
                                          0
<COMMON>                                        92,319
<OTHER-SE>                                  12,863,897
<TOTAL-LIABILITY-AND-EQUITY>                27,736,700
<SALES>                                     23,195,052
<TOTAL-REVENUES>                            23,195,052
<CGS>                                       15,721,320
<TOTAL-COSTS>                               21,958,784
<OTHER-EXPENSES>                              (68,323)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             696,513
<INCOME-PRETAX>                                608,078
<INCOME-TAX>                                 (848,000)
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,456,078
<EPS-PRIMARY>                                      .16
<EPS-DILUTED>                                      .16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission