<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
/X/ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
For the quarterly period ended September 30, 1999
Commission file number 01-12292
UPBANCORP, INC.
--------------
(Exact name of registrant as specified in its charter)
<TABLE>
<S> <C>
Delaware 36-3207297
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
4753 N. Broadway, Chicago, Illinois 60640 (773) 878-2000
- --------------------------------------------------- --------------
(Address of principal executive offices) (zip code) (Registrant's telephone number
offices) including area code)
</TABLE>
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing for the
past 90 days. Yes /X/ No / /
Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date: Eight hundred thirty seven
thousand seven hundred eight (837,708) common shares were outstanding as of
November 9, 1999.
<PAGE>
PART 1 - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
UPBANCORP, INC.
CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1999 1998
(UNAUDITED)
------------ ------------
(DOLLARS IN THOUSANDS,
EXCEPT SHARE DATA)
<S> <C> <C>
ASSETS
Cash and due from banks ................................... $ 12,090 $ 9,165
Federal funds sold ........................................ 6,374 10,000
Securities available-for-sale ............................. 48,746 42,179
Securities held-to-maturity
(FAIR VALUE OF $200 IN 1998) ............................ 0 200
Mortgages held-for-sale ................................... 967 4,067
Loans (net of allowance for loan losses of
$2,987 and $2,499 in 1999 and 1998) ..................... 231,550 192,596
Premises and equipment, net ............................... 6,176 6,349
Other assets .............................................. 5,662 4,906
--------- ---------
TOTAL ASSETS ............................................ $ 311,565 $ 269,462
--------- ---------
--------- ---------
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Demand deposits ........................................... $ 52,865 $ 47,062
Savings, NOW and money market deposits .................... 114,174 104,067
Other time deposits ....................................... 99,314 74,905
--------- ---------
Total deposits .......................................... 266,353 226,034
Borrowed funds ............................................ 18,901 18,097
Accrued interest and other liabilities .................... 3,099 2,693
--------- ---------
TOTAL LIABILITIES ....................................... 288,353 246,824
--------- ---------
SHAREHOLDERS' EQUITY
Common stock, $1 par value: 3,000,000 shares authorized:
1,000,000 issued in 1999 and 1998 ....................... 1,000 1,000
Additional paid in capital ................................ 4,500 4,500
Retained earnings ......................................... 20,441 18,823
Treasury stock - 137,192 shares in 1999 and 130,004 in 1998 (2,178) (1,938)
Accumulated other comprehensive income, net of tax ........ (551) 253
--------- ---------
TOTAL SHAREHOLDERS' EQUITY .............................. 23,212 22,638
--------- ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY .............. $ 311,565 $ 269,462
--------- ---------
--------- ---------
</TABLE>
See accompanying notes to consolidated financial statements
2.
<PAGE>
UPBANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
FOR THE THREE MONTHS ENDED FOR THE NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------------- ------------------------
1999 1998 1999 1998
--------- --------- --------- ---------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
<S> <C> <C> <C> <C>
INTEREST INCOME
Interest and fees on loans .............................. $ 5,316 $ 4,310 $ 15,034 $ 12,328
Interest on mortgages held-for-sale ..................... 18 26 67 83
Interest on federal funds sold .......................... 88 168 150 291
Interest and dividends on investments
Taxable ............................................ 580 599 1,648 1,964
Non-taxable ........................................ 91 54 247 152
--------- --------- --------- ---------
Total interest and dividends on investments ............. 671 653 1,895 2,116
--------- --------- --------- ---------
Total interest income ................................... 6,093 5,157 17,146 14,818
--------- --------- --------- ---------
INTEREST EXPENSE
Interest on savings, NOW & MMA .......................... 822 690 2,146 1,997
Interest on other time deposits ......................... 1,182 920 3,151 2,632
Interest on borrowed funds .............................. 253 214 812 574
--------- --------- --------- ---------
Total interest expense .................................. 2,257 1,824 6,109 5,203
--------- --------- --------- ---------
Net Interest Income ..................................... 3,836 3,333 11,037 9,615
Provision for Loan Losses ............................... 255 185 575 474
--------- --------- --------- ---------
Net Interest Income after Provision for Loan Losses ..... 3,581 3,148 10,462 9,141
--------- --------- --------- ---------
NONINTEREST INCOME
Service charges on deposit accounts ..................... 481 382 1,323 1,086
Mortgage banking fees ................................... 168 260 634 947
Other noninterest income ................................ 149 115 384 256
Net gains (losses) on sale of loans ..................... 32 44 52 92
Net gains (losses) on sale of securities ................ (35) 0 1 (28)
--------- --------- --------- ---------
Total noninterest income ................................ 795 801 2,394 2,353
--------- --------- --------- ---------
NONINTEREST EXPENSE
Salaries and employee benefits .......................... 1,897 1,647 5,560 4,855
Net occupancy expense ................................... 188 181 481 541
Equipment expense ....................................... 199 209 612 624
Outside fees & services ................................. 195 162 603 515
Advertising & business development expenses ............. 110 79 307 257
Supplies and postage expense ............................ 97 111 336 329
Data processing expense ................................. 275 280 789 555
Regulatory services/fees ................................ 35 22 91 72
Other operating expense ................................. 381 280 1,053 880
--------- --------- --------- ---------
Total noninterest expense ............................... 3,377 2,971 9,832 8,628
--------- --------- --------- ---------
Income Before Income Taxes .............................. 999 978 3,024 2,866
Income taxes ............................................ 347 344 1,069 1,022
--------- --------- --------- ---------
Net Income .............................................. $ 652 $ 634 $ 1,955 $ 1,844
--------- --------- --------- ---------
--------- --------- --------- ---------
Basic Earnings per share ................................ $ 0.76 $ 0.73 $ 2.26 $ 2.10
--------- --------- --------- ---------
--------- --------- --------- ---------
Weighted average shares outstanding ..................... 863,301 872,796 865,864 877,820
--------- --------- --------- ---------
--------- --------- --------- ---------
Cash Dividends paid ..................................... 112 109 337 329
--------- --------- --------- ---------
--------- --------- --------- ---------
Payout ratio ............................................ 17.18% 17.19% 17.24% 17.84%
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>
See accompanying notes to consolidated financial statements
3.
<PAGE>
UPBANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
FOR THE NINE MONTHS ENDED
SEPTEMBER 30,
1999 1998
-------- --------
(DOLLARS IN THOUSANDS)
(UNAUDITED)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income .............................................................. $ 1,955 $ 1,844
Adjustments to reconcile net income to net cash provided by operating
activities:
Provision for loan losses ............................................. 575 474
Depreciation and amortization ......................................... 939 812
Net (gain) loss on sale of securities ................................. (1) 28
Net (gain) loss on sale of mortgage loans ............................. (634) (947)
Net (gain) loss on sale of other real estate owned .................... 0 (52)
Change in deferred income taxes ....................................... (462) 261
Amortization (Accretion) on investment securities, net ................ (192) (84)
Originations of mortgages held-for-sale ............................... (36,603) (59,565)
Proceeds from sales of mortgages held-for-sale ........................ 40,337 60,464
Changes in assets and liabilities:
(Increase) decrease in accrued interest receivable and other assets . 156 (214)
Increase (decrease) in accrued interest payable and other liabilities 406 4
-------- --------
Net cash provided by (used in) operating activities ............................. 6,476 3,025
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of and proceeds from time deposits in other banks ............. 0 0
Net (increase) decrease in federal funds sold ........................... 3,626 (14,250)
Purchases of available-for-sale securities .............................. (40,468) (22,023)
Proceeds from maturities and redemptions of
available-for-sale securities ....................................... 10,479 12,746
Proceeds from sale of available-for-sale securities ..................... 22,297 14,239
Purchases of held-to-maturity securities ................................ 0 0
Proceeds from maturities and redemptions of
held-to-maturity securities ......................................... 200 0
Net (increase) decrease in loans ........................................ (39,529) (16,992)
Purchases of premises and equipment ..................................... (702) (1,294)
Proceeds from sale of other real estate ................................. 0 386
-------- --------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES ............................. (44,097) (27,188)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in total deposits ............................... 40,319 22,538
Net increase (decrease) in borrowed funds ............................... 804 6,388
Cash dividends paid ..................................................... (337) (329)
Purchase of treasury stock .............................................. (240) (405)
-------- --------
Net cash provided by (used in) financing activities ............................. 40,546 28,192
-------- --------
Net increase (decrease) in cash and due from banks .............................. 2,925 4,029
Cash and due from banks at beginning of period .................................. 9,165 6,678
-------- --------
Cash and due from banks at end of period ........................................ $ 12,090 $ 10,707
-------- --------
-------- --------
Supplemental disclosure of cash flow information:
Cash payments for:
Interest .............................................................. $ 6,008 $ 5,196
Income taxes .......................................................... 1,341 1,207
Supplemental schedule of non-cash investing activities:
Other real estate acquired in settlement of loans ....................... $ 0 $ 0
-------- --------
-------- --------
</TABLE>
See accompanying notes to consolidated financial statements
4.
<PAGE>
UPBANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED)
<TABLE>
<CAPTION>
Accumulated
Additional Other
Common Paid In Retained Treasury Comprehensive
Stock Capital Earnings Stock Income Total
-------- ----------- -------- --------- ------------- --------
<S> <C> <C> <C> <C> <C> <C>
Balance, January 1, 1999 ................... $ 1,000 $ 4,500 $ 18,823 $(1,938) $ 253 $ 22,638
Comprehensive Income:
Net income for the nine months
ended September 30, 1999 ............... 1,955 1,955
Unrealized gain (loss) on securities
available-for-sale, net of tax of $(514) (804) (804)
-------
Comprehensive Income ....................... 1151
-------
Cash dividends: $.39 per share ............. (337) (337)
Purchase of treasury stock ................. (240) (240)
-------- -------- -------- ------- ----- --------
Balance September 30, 1999 ................. $ 1,000 $ 4,500 $ 20,441 ($2,178) $(551) $ 23,212
-------- -------- -------- ------- ----- --------
-------- -------- -------- ------- ----- --------
</TABLE>
See accompanying notes to consolidated financial statements
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED)
NOTE A: BASIS OF PRESENTATION
The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information
and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for fair presentation have been included.
Operating results of the three and nine months ended September 30, 1999 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 1999. For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company's annual report on Form
10-K for the year ended December 31, 1998.
At a Special Meeting of Shareholders held October 20, 1998, the Corporation's
Certificate of Incorporation was amended to increase the number of authorized
shares of common stock from 300,000 to 3,000,000 and reduce the par value from
$10.00 to $1.00. On that same date, the Board of Directors approved a
four-for-one stock split, with a record date of October 20, 1998 and effective
date of October 31, 1998. Accordingly, all share and per share data have been
restated to reflect the split.
Prior period's amounts included in these financial statements have been
reclassified to place them on a basis consistent with the current period's
financial statements.
NOTE B: SECURITIES
SECURITIES AVAILABLE-FOR-SALE
The amortized cost and fair value of these are as follows at September 30, 1999:
<TABLE>
<CAPTION>
Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
--------- ---------- ---------- -----
<S> <C> <C> <C> <C>
U. S. Treasury Securities ......... $ 600 $ 0 $ 2 $ 598
U. S. Government agencies ......... 30,925 70 362 30,633
States and political subdivisions . 7,656 47 344 7,359
Mortgage-backed securities ........ 5,700 0 349 5,351
Other securities .................. 4,767 98 60 4,805
------- ------- ------- -------
Total securities available-for-sale $49,648 $ 215 $ 1,117 $48,746
------- ------- ------- -------
------- ------- ------- -------
</TABLE>
In accordance with SFAS No. 115, these securities are carried at their fair
value.
SECURITIES HELD-TO-MATURITY
There were no securities held-to-maturity at September 30, 1999:
5.
<PAGE>
NOTE C: LOANS AND NONPERFORMING ASSETS
The following summarizes loans at the dates indicated:
<TABLE>
<CAPTION>
September 30, December 31,
1999 1998
------------- ------------
<S> <C> <C>
Commercial - Aircraft related ...................... $ 48,113 $ 26,617
Commercial - Other ................................. 40,359 33,395
Secured by real estate - Construction .............. 32,471 22,365
Secured by real estate - Residential (1 to 4 family) 31,131 30,971
Secured by real estate - Residential (5 or more) ... 28,095 29,900
Secured by real estate - Non-Residential ........... 49,739 45,640
Consumer and all other, net of unearned income ..... 4,629 6,207
--------- ---------
Total loans ........................................ 234,537 195,095
Less: Allowance for loan losses .................... (2,987) (2,499)
--------- ---------
Total loans, net of allowance for loan losses ...... $ 231,550 $ 192,596
--------- ---------
--------- ---------
</TABLE>
The following summarizes the analysis of the allowance for loan losses for the
nine months ended:
<TABLE>
<CAPTION>
September 30, September 30,
1999 1998
------------- ------------
<S> <C> <C>
Balance at beginning of year ................... $ 2,499 $ 2,010
Charge-offs:
Commercial - Other ........................... 77 66
Real Estate - Residential (1 to 4 family) .... 105 0
Consumer and all other, net of unearned income 22 25
------- -------
Total charge-offs .............................. 204 91
Recoveries:
Commercial - Other ........................... 111 53
Consumer and all other, net of unearned income 6 0
------- -------
Total recoveries ............................... 117 53
Net recoveries(charge-offs) .................... (87) (38)
Provision for loan losses ...................... 575 474
------- -------
Balance at end of period ....................... $ 2,987 $ 2,446
------- -------
------- -------
</TABLE>
The following summarizes nonperforming assets at the dates indicated:
<TABLE>
<CAPTION>
September 30, December 31,
1999 1998
------------- ------------
<S> <C> <C>
Nonaccrual loans ............. $ 462 $1,234
Restructured loans ........... 61 75
------------- ------------
Total nonperforming loans .. 523 1,309
Other real estate owned (OREO) 0 0
------------- ------------
Total nonperforming assets ... $ 523 $1,309
------------- ------------
------------- ------------
</TABLE>
NOTE D: COMPREHENSIVE INCOME
The following summarizes Comprehensive Income for the nine months ended:
<TABLE>
<CAPTION>
September 30, September 30,
1999 1998
------------- -------------
<S> <C> <C>
Net Income .............................................. $ 1,955 $ 1,844
Other Comprehensive Income, net of income taxes:
Unrealized gains(losses) on securities available-for-sale (804) 311
------------- -------------
Comprehensive Income .................................... $ 1,151 $ 2,155
------------- -------------
------------- -------------
</TABLE>
6.
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(Dollars in thousands, except per share data)
The following is management's discussion and analysis of certain significant
factors which have affected the Company's financial condition and results of
operations during the periods included in the consolidated financial statements
set forth in this filing. All share and per share data have been restated to
reflect the stock split described in the Notes to Consolidated Financial
Statements. The Company's Form 10-Q for the quarter ended September 30, 1998 is
incorporated by reference.
RESULTS OF OPERATIONS
The Company's net income for the nine months ended September 30, 1999 was $1,955
compared to $1,844 in 1998. Net income per share was $2.26, a 7.48% increase
from last year's $2.10. Return on average equity was 11.36% in 1999 compared to
11.32% in 1998, a .35% increase. Return on average assets was .86% for 1999
compared to .99% in the previous year, a 13.13% decrease.
The Company's net interest income was $11,037 for the first nine months of 1999,
an increase of 14.79% over the $9,615 registered in the same period of 1998. An
increase in average earning assets was partly neutralized by a lower net margin
of 5.63% in 1999 as compared to 5.69% for 1998, as average rates earned on loans
decreased more quickly than average rates paid on deposits. A continuation of
strong growth in the loan portfolio, particularly in aircraft related loans, as
well as continued strength in real estate lending were the main components in
net interest income improvement.
The provision for loan losses was $575 in 1999 and $474 in 1998, reflecting the
20.22% increase in the loan portfolio since December 31, 1998. Net charge-offs
were $87 for the first nine months of 1999, compared to $38 in the same period
for 1998. The allowance for loan losses as a percent of total loans was 1.27% at
September 30, 1999 and 1.28% at December 31, 1998. Total nonperforming assets as
a percent of total assets were .17% at September 30, 1999 and .49% at
December 31, 1998.
Total noninterest income increased 1.74% to $2,394 for the first nine months of
1999 over the previous year, as the decline from the high level of activity
experienced in our mortgage banking division in 1998 was offset by the increase
in service charges and other noninterest income. Net securities gains totaled $1
for 1999 compared to a net loss of $28 in the same period for last year. The
securities were sold and the proceeds were reinvested in state tax-exempt
securities with a similar duation and substantially higher yield.
Total noninterest expense for the first nine months of 1999 increased 13.95% to
$9,832 from the year earlier period. The increase in salaries and employee
benefits in 1999 to $5,560 from $4,485 in 1998, is a direct result of "staffing
up" for the two new Chicago branches, along with moderate salary increases and
higher benefit costs for the existing staff. Net occupancy expense decreased $60
to $481 in 1999 from $541 in 1998, due primarily to full building occupancy at
the Uptown location. Other expense increased 17.29% to $3,791 in the first nine
months of 1999 from $3,232 in the comparable 1998 period. The increases in
advertising, supplies and data processing expense are the result of the
implementation of a new wide-area network, outsourcing data processing at Uptown
in 1998, in addition to start up and marketing related expenses associated with
the establishment of the two new Chicago branches in our continuing effort to
better serve our customers.
FINANCIAL CONDITION CHANGES
Total assets were $311,565 at Septemebr 30, 1999 compared to $269,462 at
December 31, 1998. The overall decrease in cash and due from banks and federal
funds sold are a function of regular deposit activity and funds management in
the current interest rate environment. The increases in the securities and loan
portfolios were funded by deposit growth and greater use of short-term borrowed
funds.
Total deposits increased $40,319 or 17.84% from year-end. Noninterest bearing
deposits increased 12.33% or $5,803, due to core growth, as well as seasonal
fluctuations at each of the Subsidiary Banks. Interest bearing deposits
increased $34,516. Borrowed funds increased $804 from year-end levels due to the
purchase of Federal Funds as part of regular funds management activity.
7.
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
The maintenance of an adequate level of liquidity is necessary to ensure that
sufficient funds are available to meet customers' loan demands and deposit
withdrawal requests. The banking subsidiaries' liquidity sources consist of
investment securities, maturing loans and other short-term investments.
Liquidity can also be obtained through liabilities such as core deposits,
borrowed funds, certificates of deposit and public fund deposits.
At September 30 1999, shareholders' equity was $23,212 compared to $22,638 at
December 31, 1998, an increase of $574 or 2.54%. Accumulated other comprehensive
income at quarter-end decreased $804 due to unrealized losses in securities
available-for-sale, net of tax. Shareholders' Equity as a percentage of total
assets at September 30, 1999 was 7.45%. The following table represents the
Company's consolidated regulatory capital position as of September 30, 1999.
Regulatory capital at September 30, 1999:
<TABLE>
<CAPTION>
Tier 1 Total
Leverage Risk-Based Risk-Based
Ratio Capital Capital
-------- ---------- ----------
<S> <C> <C> <C>
Upbancorp, Inc. ratio 7.6% 9.5% 10.7%
Regulatory minimum ratio 4.0% 4.0% 8.0%
</TABLE>
FORWARD LOOKING STATEMENTS
Statements made about the Company's future economic performance, strategic plans
or objectives, revenue or earnings projections, or other financial items and
similar statements are not guarantees of future performance, but are forward
looking statements. By their nature, these statements are subject to numerous
uncertainties that could cause actual results to differ materially from those in
the statements. Important factors that might cause the Company's actual results
to differ materially include, but are not limited to, the following:
- Federal and state legislative and regulatory developments;
- Changes in management's estimate of the adequacy of the allowance for
loan losses(and/or other significant estimates such as OREO, deferred
tax valuation allowance, etc);
- Changes in the level and direction of loan delinquencies and
write-offs;
- Interest rate movements and their impact on customer behavior and
Upbancorp's net interest margin;
- The impact of repricing and competitors' pricing initiatives on loan
and deposit products;
- Upbancorp's ability to adapt successfully to technological changes to
meet customers' needs and developments in the marketplace;
- Upbancorp's ability to access cost effective funding;
- Economic conditions;
- Year 2000 related complications and
- Recently enacted financial modernization legislation.
YEAR 2000 COMPLIANCE
The Company has appointed Year 2000 project teams, headed by full-time project
coordinators. Team members come from key areas throughout the organization and
have experience with the processes and systems in use by the Subsidiary Banks
(the "Banks"). It is the mission of these teams to identify the areas subject to
complications related to the Year 2000 and to initiate measures designed to
eliminate any adverse effects on the Company's operations.
The Banks' software and hardware systems provide essential support to all of
their businesses. Failure to properly address Year 2000 issues could result in
an adverse effect on the daily operations and financial performance of the
Banks. Additionally, those on whom the Banks rely or do business with could also
adversely affect the organization if they are not properly prepared. Given the
number of possible scenarios, it is impossible to determine the potential cost
of problems should the Banks remediation efforts or if the efforts of those with
whom they do business are not successful. In addition, should the Banks fail to
make satisfactory progress toward Year 2000 preparedness or not fully comply
with government agency mandated steps, actions could be taken by state or
federal regulators that would adversely affect the Banks' business.
8.
<PAGE>
YEAR 2000 COMPLIANCE - continued
The project teams have employed a five step plan to effectively deal with all
anticipated aspects of the Year 2000 issue. These steps are as follows:
1.) Awareness - during this step the project was defined.
2.) Assessment - all building, equipment, software and hardware were
inventoried and priority levels assigned according to overall
operational importance.
3.) Renovation - changing existing processes, elimination or replacement
of unnecessary or outdated items. This included an examination of core
data processing systems and led to the selection of a new vendor whose
operating system is Year 2000 compliant.
4.) Validation - involves the testing of systems, both mission critical
and non mission critical. Mission critical testing was completed by
June 30, 1999. Any system with changes made after the initial testing
will be retested to ensure its compliance.
5.) Implementation - review of test results by end users to ensure that
performance is as expected.
The teams have completed all phases identified above for Year 2000 readiness.
Additional testing will be as needed.
In addition to the five-step plan, the Banks have also attempted to review their
customer bases and business suppliers for compliance. Several approaches have
been taken to achieve an understanding of how well prepared these groups are.
Questionnaires were sent to the Banks' larger customers and suppliers. These
questionnaires were followed up with personal interviews when the responses did
not provide clear indications of the entity's preparedness. The Banks cannot
control the success of any given entity's preparations but are trying to have as
complete an understanding as possible about all aspects of the businesses of
their customers and suppliers. An education program was also developed to
provide mandatory training for all in-house personnel. The Banks have also taken
a leadership role in educating their customers about Year 2000 issues. Direct
mail has been used, as well as monthly peer group discussions and
participation/sponsorship in panel discussions hosted by community groups. It is
important that the citizens of the communities which the Banks serve understand
what the Year 2000 issues are and what plans and progress that individuals,
business and government agencies are making to minimize any negative effects of
Year 2000.
The Banks have been simultaneously developing business continuity plans to
implement should problems arise. These plans were completed and tested prior to
June 30, 1999. Additional testing will be performed as needed, to ensure their
viability.
Management believes that the Company has an effective Year 2000 compliance
program in place and that the expenditures required to bring its systems into
compliance will not have a material effect on the Company's financial condition,
operations or cash flows. Management expects total out of pocket expenditures to
be approximately $200-$250. This includes fees to consulting firms, costs to
upgrade equipment specifically for the purpose of Year 2000 compliance and
certain administrative expenses. However, this is a complex issue and no
assurances can be given that compliance will be achieved without any unplanned
outlays that would affect future financial results.
9.
<PAGE>
PART 2. - OTHER INFORMATION
Item 1 - Legal Proceedings
None required
Item 2 - Changes in Securities
None required
Item 3 - Defaults upon Senior Securities
None required
Item 4 - Submission of Matters to a Vote of Security Holders
None required
Item 5 - Other Information
None required
Item 6 - Exhibits and Reports on Form 8-K
None required
10.
<PAGE>
CONFORMED
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
Date: November 9, 1999 UPBANCORP, INC.
--------------------------------------
(The Registrant)
/s/ Richard K. Ostrom
--------------------------------------
Richard K. Ostrom
Chairman of the Board,
President and Chief Executive Officer
11.
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> SEP-30-1999
<CASH> 12,090
<INT-BEARING-DEPOSITS> 0
<FED-FUNDS-SOLD> 6,374
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 48,746
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 235,504
<ALLOWANCE> 2,987
<TOTAL-ASSETS> 311,565
<DEPOSITS> 266,353
<SHORT-TERM> 8,901
<LIABILITIES-OTHER> 3,099
<LONG-TERM> 10,000
0
0
<COMMON> 1,000
<OTHER-SE> 22,212
<TOTAL-LIABILITIES-AND-EQUITY> 311,565
<INTEREST-LOAN> 15,101
<INTEREST-INVEST> 1,895
<INTEREST-OTHER> 150
<INTEREST-TOTAL> 17,146
<INTEREST-DEPOSIT> 5,297
<INTEREST-EXPENSE> 6,109
<INTEREST-INCOME-NET> 11,037
<LOAN-LOSSES> 575
<SECURITIES-GAINS> 1
<EXPENSE-OTHER> 9,832
<INCOME-PRETAX> 3,024
<INCOME-PRE-EXTRAORDINARY> 3,024
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,955
<EPS-BASIC> 2.26
<EPS-DILUTED> 2.26
<YIELD-ACTUAL> 8.70
<LOANS-NON> 462
<LOANS-PAST> 0
<LOANS-TROUBLED> 61
<LOANS-PROBLEM> 523
<ALLOWANCE-OPEN> 2,499
<CHARGE-OFFS> 204
<RECOVERIES> 117
<ALLOWANCE-CLOSE> 2,987
<ALLOWANCE-DOMESTIC> 2,987
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
