COMMERCE BANCORP INC /NJ/
10-K405, 1999-03-26
NATIONAL COMMERCIAL BANKS
Previous: GERMAN AMERICAN BANCORP, DEF 14A, 1999-03-26
Next: WEST COAST BANCORP /NEW/OR/, 10-K, 1999-03-26



================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

|X|             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   For the fiscal year ended December 31, 1998
                                       OR
|_|           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
      For the transition period from ________________ to ________________.
                            Commission File #0-12874

                             COMMERCE BANCORP, INC.

             (Exact name of registrant as specified in its charter)

         New Jersey                                     22-2433468
(State of other jurisdiction             (I.R.S. Employee Identification Number)
     of incorporation 
     or organization)

      Commerce Atrium
     1701 Route 70 East                                 08034-5400
  Cherry Hill, New Jersey                               (Zip Code)
(Address of principal executive offices)
        Registrant's telephone number, including area code: 609-751-9000

        Securities registered pursuant to Section 12(b) of the Act:

Common Stock                       New York Stock Exchange
- ---------------                    ------------------------------------------
Title of Class                     Name of Each Exchange on Which Registered

        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark  whether the  registrant ( 1 ) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____.
     Indicate by check mark if disclosure of' delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10- K. |X|
     The aggregate  market value of voting stock held by  non-affiliates  of the
Registrant is $1,109,133,000.(1)

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the last practicable date.

     Common Stock $1.5625 Par Value                         27,438,170
  ------------------------------------             --------------------------
            Title of Class                         No. of Shares Outstanding 
                                                         as of 3/5/99

                       DOCUMENTS INCORPORATED BY REFERENCE
     Parts II and IV  incorporate  certain  information  by  reference  from the
Registrant's  Annual Report to  Shareholders  for the fiscal year ended December
31, 1998 (the "Annual  Report").  Part III incorporates  certain  information by
reference from the  Registrant's  Proxy Statement for the 1999 Annual Meeting of
Shareholders.
__________
(1) The aggregate  dollar amount of the voting stock set forth equals the number
of shares of the Registrant's  Common Stock outstanding reduced by the amount of
Common Stock held by officers,  directors,  and shareholders owning in excess of
10% of the  Registrant's  Common Stock multiplied by the last sale price for the
Registrant's Common Stock on March 5, 1999. The information provided shall in no
way be construed as an admission that the officer,  director, or 10% shareholder
in the Registrant may be deemed an affiliate of the Registrant or that he is the
beneficial  owner of' the shares  reported  as being  held by him,  and any such
inference is hereby  disclaimed.  The  information  provided  herein is included
solely for the recordkeeping purpose of the Securities and Exchange Commission.

================================================================================
<PAGE>

                             COMMERCE BANCORP, INC.
                         FORM 10-K CROSS-REFERENCE INDEX

        The  preceding  Annual Report and Form 10-K  incorporates  into a single
document the  requirements  of the accounting  profession and the Securities and
Exchange  Commission.  There has been no action by the Commission,  however,  to
approve or disapprove or pass upon the accuracy or adequacy of the Annual Report
and Form 10-K.

                                                                            Page
                                     Part I
Item 1.   Business............................................................47
Item 2.   Properties..........................................................48
Item 3.   Legal Proceedings ..................................................53
Item 4.   Submission of Matters to a Vote of Security Holders (This
          item is omitted since no matters were submitted for security
          vote during the fourth quarter of 1998.)
                                    Part II
Item 5.   Market for the Registrant's Common Stock and Related 
          Stockholders Matters ...............................................15
Item 6.   Selected Financial Data .............................................1
Item 7.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations ...............................................2
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk . .......12
Item 8.   Financial Statements and Supplementary Financial Data ..............17
Item 9.   Changes in and Disagreements with Accountants on Accounting 
          and Financial Disclosure
          (This item is omitted since it is not applicable)
                                    Part III
Item 10.  Directors and Executive Officers of the Registrant
Item 11.  Executive Compensation
Item 12.  Security Ownership of Certain Beneficial Owners and Management
Item 13.  Certain Relationships and Related Transactions
          (The information required by the items in this part has been
          omitted since it will be contained in the definitive proxy
          statement to be filed pursuant to Regulation 14A.)
                                    Part IV
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K ....44

          (a)  (3) - Exhibits:
               3.1   Restated  Certificate of Incorporation  of the Company,  as
                     amended. (I)
               3.2   Certificate  of Amendment to the  Restated  Certificate  of
                     Incorporation   of   the   Company,   setting   forth   the
                     preferences,   limitations   and  relative  rights  of  the
                     Company's  Series C ESOP Cumulative  Convertible  Preferred
                     Stock. (I)
               3.3   By-laws of the Company, as amended. (K)
               4.1   Form of Trust Indenture,  dated July 15, 1993,  between the
                     Company  and  United  Jersey  Bank,  with  respect  to  the
                     Company's  $23,000,000 8 3/8%  Subordinated  Notes due July
                     15, 2003. (I)
               4.2   Form of Indenture  between the Company and Wilmington Trust
                     Company, as Debenture Trustee. (M)
               4.3   Certificate of Trust of Commerce Capital Trust I. (M)
               4.4   Form of  Amended  and  Restated  Declaration  of  Trust  of
                     Commerce Capital Trust I. (M)
               4.5   Form of Capital  Security  Certificate for Commerce Capital
                     Trust I (included in Exhibit 4.4). (M)
               4.6   Form of Guarantee Agreement. (M)
               10.1  Ground lease,  dated July 1, 1984,  between Commerce NJ and
                     Group  Four  Equities,  relating  to the  branch  office in
                     Gloucester Township, New Jersey. (A)
               10.2  Ground lease, dated April 15, 1986, between Commerce NJ and
                     Mount Holly  Equities,  relating  to  Commerce  NJ's branch
                     office in Mt. Holly, New Jersey. (C)
              *10.3  The Company's 1984 Incentive Stock Option Plan. (A)
              *10.4  The Company's Employee Stock Ownership Plan. (F)
               10.5  Lease,  dated March 29, 1985, between Commerce PA and Devon
                     Properties  (Ltd.),  and lease  dated  September  4,  1985,
                     between Commerce PA and Devon Properties  (Ltd.),  relating
                     to Commerce PA's branch office in Devon, Pennsylvania. (B)
               10.6  Assignment of Lease and Assumption Agreement dated November
                     30, 1987,  between the Company and Commerce PA, relating to
                     Commerce PA's branch office in Devon, Pennsylvania. (C)
44
<PAGE>

               10.7  Lease between the Company and Astoria Associates,  relating
                     to the Company's and Commerce NJ's headquarters facilities.
                     (B)
               10.8  Ground lease, dated April 15, 1986, between Commerce NJ and
                     U.S.  Equities,  relating  to one of  Commerce  NJ's branch
                     offices in Washington Township, New Jersey. (D)
               10.9  Ground lease,  dated February 1, 1988,  between Commerce NJ
                     and Diversified  Properties of New Jersey,  relating to one
                     of Commerce NJ's branch offices in Washington Township, New
                     Jersey. (D)
               10.10 Ground lease,  dated February 15, 1988, between Commerce NJ
                     and Diversified  Properties of New Jersey,  relating to one
                     of Commerce NJ's branch offices in Cherry Hill, New Jersey.
                     (D)
              *10.11 The  Company's  1989  Stock  Option  Plan for  Non-Employee
                     Directors. (E)
              *10.12 A copy of employment  contracts with Vernon W. Hill, II, C.
                     Edward Jordan, Jr., and Peter Musumeci,  Jr., dated January
                     2, 1992. (G)
              *10.13 A copy of the  Retirement  Plan for  Outside  Directors  of
                     Commerce Bancorp, Inc. (H)
              *10.14 The Company's 1994 Employee Stock Option Plan. (J)
               10.15 Term Loan Agreement between Commerce Bancorp, Inc. Employee
                     Stock  Ownership  Trust and Mellon Bank,  N.A.  dated as of
                     November 29, 1994. (J)
              *10.16 The Company's 1997 Employee Stock Option Plan. (L)
              *10.17 A copy of employment  contracts with Dennis M. DiFlorio and
                     Robert D. Falese dated January 1, 1998. (N)
               10.18 Ground lease,  dated June 1, 1994,  between Commerce NJ and
                     Absecon  Associates,  L.L.C.,  relating  to  Commerce  NJ's
                     branch office in Absecon, New Jersey. (N)
               10.19 Ground lease,  dated September 11, 1995,  between  Commerce
                     Shore and Whiting  Equities,  L.L.C.,  relating to Commerce
                     Shore's branch office in Manchester  Township,  New Jersey.
                     (N)
               10.20 Ground lease,  dated November 1, 1995,  between Commerce NJ
                     and Evesboro Associates,  L.L.C., relating to Commerce NJ's
                     branch office in Evesham Township, New Jersey. (N)
               10.21 Ground lease,  dated October 1, 1996,  between  Commerce NJ
                     and Triad  Equities,  L.L.C.,  relating  to one of Commerce
                     NJ's branch offices in Gloucester Township, New Jersey. (N)
               10.22 Ground lease,  dated October 11, 1996,  between Commerce PA
                     and Plymouth  Equities,  L.L.C.,  relating to Commerce PA's
                     branch office in Plymouth Township, PA. (N)
               10.23 Ground lease,  dated January 16, 1998,  between Commerce NJ
                     and Ewing  Equities,  L.L.C.,  relating  to  Commerce  NJ's
                     branch in Ewing, New Jersey.
               10.24 The  Company's  1998  Stock  Option  Plan for  Non-Employee
                     Directors  (O) 10.25  Ground  lease,  dated July 31,  1998,
                     between Commerce NJ and English Creek  Properties,  L.L.C.,
                     relating  to Commerce  NJ's branch in Egg Harbor  Township,
                     New Jersey.
               11.1  Computation of Net Income Per Share .....................32
               13.1  The  Registrant's  Annual  Report to  Shareholders  for its
                     fiscal year ended December 31,1998.
               21.1  Subsidiaries of the Company (incorporated by reference from
                     PART I, Item 1. "BUSINESS" of this Report on Form 10-K.).47
               23.1  Consent of Ernst & Young LLP.
               27.1  The Registrant's Financial Data Schedule.
               --------------
               (A)   Incorporated  by reference from the Company's  Registration
                     Statement on Form S-1, and Amendments  Nos. I and 2 thereto
                     (Registration No. 2-94189).
               (B)   Incorporated  by reference from the Company's  Registration
                     Statement on Form S-2 (Registration No 33-12603).
               (C)   Incorporated by reference from the Company's  Annual Report
                     on Form 10-K for the fiscal year ended December 31, 1987.
               (D)   Incorporated by reference from the Company's  Annual Report
                     on Form 10-K for the fiscal year ended December 31, 1988.
               (E)   Incorporated  by reference from the Company's  Registration
                     Statement on Form S-2 and  Amendments  Nos. 1 and 2 thereto
                     (Registration No. 33-31042).
                                                                              45
<PAGE>

               (F)   Incorporated by reference from the Company's  Annual Report
                     on Form 10-K for the fiscal year ended December 31, 1989.
               (G)   Incorporated by reference from the Company's  Annual Report
                     on Form 10-K for the fiscal year ended December 31, 1991.
               (H)   Incorporated by reference from the Company's  Annual Report
                     on Form 10-K for the fiscal year ended December 31, 1992.
               (I)   Incorporated  by reference from the Company's  Registration
                     Statement on Form S-2 and  Amendments  Nos. 1 and 2 thereto
                     (Registration No. 33-62702).
               (J)   Incorporated by reference from the Company's  Annual Report
                     on Form 10-K for the fiscal year ended December 31, 1994.
               (K)   Incorporated  by reference from the Company's  Registration
                     Statement on Form S-4 (Registration No. 333-10771).
               (L)   Incorporated  by reference  from the  Company's  Definitive
                     Proxy   Statement   for  its   1997   Annual   Meeting   of
                     Shareholders, Exhibit A thereto.
               (M)   Incorporated  by reference from the Company's  Registration
                     Statement on Form S-3 (Registration No. 333-28311).
               (N)   Incorporated by reference from the Company's  Annual Report
                     on Form 10-K for the fiscal year ended December 31, 1997.
               (O)   Incorporated  by reference  from the  Company's  Definitive
                     Proxy   Statement   for  its   1998   Annual   Meeting   of
                     Shareholders,  Exhibit A thereto. * Management  contract or
                     compensation plan or arrangement.

          (b) There were no  reports on Form 8-K filed in the fourth  quarter of
          1998.
          (c)(d) Exhibits and Financial Statement Schedules - All other exhibits
          and schedules for which provision is made in the applicable accounting
          regulation of the Securities and Exchange  Commission are not required
          under the related instruction or are inapplicable and, therefore, have
          been omitted.

Item 15.  Signatures..........................................................55

46
<PAGE>
                                     PART I
Item 1. Business

Forward-Looking Statements

     Commerce  Bancorp,  Inc. (the "Company") may from time to time make written
or oral  "forward-looking  statements",  including  statements  contained in the
Company's  filings with the Securities and Exchange  Commission  (including this
Annual Report and Form 10-K and the exhibits hereto and thereto), in its reports
to stockholders and in other  communications  by the Company,  which are made in
good  faith by the  Company  pursuant  to the "safe  harbor"  provisions  of the
Private Securities Litigation Reform Act of 1995.

     These  forward-looking  statements  include  statements with respect to the
Company's  beliefs,  plans,  objectives,  goals,  expectations,   anticipations,
estimates  and   intentions,   that  are  subject  to   significant   risks  and
uncertainties  and are subject to change based on various factors (some of which
are beyond the Company's control). The words "may", "could", "should",  "would",
believe",  "anticipate",  "estimate",  "expect",  "intend",  "plan" and  similar
expressions are intended to identify forward-looking  statements.  The following
factors, among others, could cause the Company's financial performance to differ
materially from that expressed in such forward-looking  statements: the strength
of the United States economy in general and the strength of the local  economies
in which the Company conducts operations; the effects of, and changes in, trade,
monetary and fiscal policies,  including  interest rate policies of the Board of
Governors of the Federal Reserve System (the "FRB"); inflation;  interest rates,
market and monetary  fluctuations;  the timely  development of  competitive  new
products and  services by the Company and the  acceptance  of such  products and
services by customers;  the willingness of customers to substitute  competitors'
products and services  for the  Company's  products and services and vice versa;
the impact of changes in financial  services'  laws and  regulations  (including
laws  concerning  taxes,  banking,  securities  and  insurance);   technological
changes; future acquisitions;  the expense savings and revenue enhancements from
acquisitions  being less than  expected;  the growth  and  profitability  of the
Company's  noninterest  or fee income  being less than  expected;  unanticipated
regulatory  or judicial  proceedings;  changes in consumer  spending  and saving
habits;  and the success of the Company at  managing  the risks  involved in the
foregoing.

     The Company  cautions that the foregoing  list of important  factors is not
exclusive.  The  Company  does  not  undertake  to  update  any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

General

     The Company is a New Jersey business  corporation  which is registered as a
bank holding company under the Bank Holding Company Act of 1956, as amended (the
"Holding  Company Act").  The Company was  incorporated  on December 9, 1982 and
became an active bank holding  company on June 30, 1983 through the  acquisition
of 100% of the outstanding  shares of Commerce Bank, N.A.  ("Commerce,  NJ"). On
January 2, 1987, the Company acquired all of the outstanding  shares of Commerce
Bank/Pennsylvania,  N.A.  ("Commerce  PA").  On  December  31,  1988 the Company
acquired  all of the  outstanding  shares of Citizens  State Bank of New Jersey,
Forked River, which was subsequently converted to a national charter and renamed
Commerce Bank/Shore, N.A. ("Commerce Shore"). On September 30, 1993, the Company
acquired all of the  outstanding  shares of The Coastal  Bank,  Ocean City,  New
Jersey,  ("Coastal")  which was merged into Commerce NJ.  Effective  January 21,
1997, the Company acquired  Independence  Bancorp,  Inc., a bank holding company
headquartered  in  Bergen  County,  New  Jersey.  Independence  Bancorp,  Inc.'s
wholly-owned  state-chartered bank subsidiary,  Independence Bank of New Jersey,
was subsequently renamed Commerce Bank/North ("Commerce North").

     On November 15, 1996, two insurance brokerage  agencies,  Keystone National
Companies,  Inc., Cherry Hill, New Jersey, and Morales, Potter & Buckelew, Inc.,
t/a Buckelew & Associates,  Toms River, New Jersey, were acquired by the Company
and  thereafter  merged  to form  Commerce  National  Insurance  Services,  Inc.
("Commerce   Insurance").   Commerce   Insurance  is  currently  a  wholly-owned
subsidiary of Commerce North.  In December 1996,  Chesley & Cline,  Inc.,  Mount
Holly, New Jersey, was merged with and into Commerce Insurance. In January 1997,
Colkate, Inc., t/a The Morrissey Agency, Mt. Laurel, New Jersey, was merged with
and  into  Commerce  Insurance.   In  December  1997,  Joseph  J.  Reinhart  and
Associates, Inc., Cherry Hill, NJ, a risk/loss management and loss investigation
consulting firm, and Associated Insurance Management Inc.,  Haddonfield,  NJ, an
employee  and  executive  benefit  consulting  firm,  were  merged with and into
Commerce Insurance.  In August 1998, J.A. Montgomery,  Inc., Wilmington,  DE, an
insurance brokerage agency, was merged with and into Commerce Insurance.

     On March 27, 1998, the Company  completed the acquisition of A. H. Williams
& Co., Inc.,  ("Williams")  Philadelphia,  PA, a public finance investment firm,
and combined Williams with Commerce Capital, the 

                                                                              47
<PAGE>

bank  securities  dealer  division  of  Commerce  NJ, to form  Commerce  Capital
Markets, Inc. ("CCMI") a wholly-owned nonbank subsidiary of the Company engaging
in  certain   securities   activities   permitted   under   Section  20  of  the
Glass-Steagall Act.

     Effective  January 15, 1999, the Company  acquired  Community First Banking
Company ("CFBC"), a one-bank holding company  headquartered in Tinton Falls, New
Jersey. CFBC's wholly-owned bank subsidiary, Tinton Falls State Bank, was merged
with and into Commerce  Shore.  At the time of  acquisition,  Tinton Falls State
Bank had six branch offices in Monmouth County,  New Jersey,  and  approximately
$201 million in assets.

     Also effective  January 15, 1999, the Company acquired  Prestige  Financial
Corp.  ("PFC"),  a one-bank  holding company  headquartered  in Flemington,  New
Jersey. PFC's wholly-owned state-chartered bank subsidiary, Prestige State Bank,
was   subsequently   re-chartered  as  a  national  bank  and  renamed  Commerce
Bank/Central,  N.A. At the time of  acquisition,  Prestige  State Bank had seven
branches in Hunterdon and Somerset  Counties,  New Jersey, and had approximately
$328 million in assets.

     In  1998,  the  Company  received  regulatory  approvals  to open  Commerce
Bank/Delaware,  N.A. It is currently anticipated that the first office will open
in the second quarter of 1999.

     On June 9, 1997,  the Company  issued  $57,500,000  of 8 3/4% Trust Capital
Securities  through Commerce  Capital Trust 1, a newly formed Delaware  business
trust subsidiary of the Company.

     Except as otherwise indicated, all references herein to the Company include
Commerce NJ, Commerce PA, Commerce Shore, Commerce North, Commerce Capital Trust
I, Commerce Insurance, and CCMI.

     The Company's  principal  executive offices are located at Commerce Atrium,
1701 Route 70 East, Cherry Hill, New Jersey 08034-5400, and its telephone number
is (609) 751-9000.

     The total number of full-time  equivalent  persons  employed by the Company
was 2,777 as of December 31, 1998.  The Company  believes that its  relationship
with its employees is good.

Commerce NJ

     Commerce NJ provides  retail and  commercial  banking  services  through 43
retail branch offices in Camden, Burlington,  Gloucester,  Mercer, Atlantic, and
Cape May  Counties in New  Jersey.  Commerce  NJ' s deposits  are insured by the
Federal Deposit Insurance Corporation ("FDIC").

     As of December  31, 1998,  Commerce NJ had total assets of $3.026  billion,
total  deposits  of $2.708  billion,  and total  stockholders'  equity of $194.4
million.

   Service Area

     Commerce NJ's primary service area includes Burlington, Camden, Gloucester,
Atlantic and Cape May Counties, New Jersey.  Commerce NJ has attempted to locate
its branches in the fastest growing  communities within its service area. Retail
deposits gathered through these focused branching activities are used to support
Commerce NJ's lending throughout Southern New Jersey.

   Retail Banking Activities

     Commerce NJ provides a broad range of retail banking services and products,
including  free  checking  accounts  (subject to minimum  balances)  and savings
programs,  money  market  accounts,  negotiable  orders  of  withdrawal  ("NOW")
accounts,  certificates  of deposit,  safe  deposit  facilities,  consumer  loan
programs  (including  installment loans for home improvement and the purchase of
consumer goods and automobiles),  home equity and Visa Gold card revolving lines
of credit, overdraft checking and automated teller facilities.  Commerce NJ also
offers construction loans and permanent mortgages for houses.

   Trust Activities

     Commerce NJ offers trust  services  primarily  focusing on corporate  trust
activities,  particularly  as bond  trustee,  paying  agent,  and  registrar for
municipal bond offerings.

   Commercial Banking Activities

     Commerce NJ offers a broad range of commercial banking services,  including
free  checking  accounts   (subject  to  minimum   balance),   night  depository
facilities, money market accounts, certificates of deposit, short-term loans for
seasonal or working capital purposes,  term loans for fixed assets and expansion
purposes,  revolving credit plans and other commercial loans to fit the needs of
its customers. Commerce NJ also finances the construction of business properties
and makes real estate mortgage loans on completed 

48
<PAGE>

buildings.  Where the needs of a customer  exceed  Commerce  NJ's legal  lending
limit for any one  customer  (approximately  $31.2  million as of  December  31,
1998),  Commerce NJ may  participate  with other banks,  including  Commerce PA,
Commerce Shore, and Commerce North, in making a loan.

Commerce PA

     In 1987, the Company  acquired all of the issued and outstanding  shares of
capital  stock of  Commerce  PA. As a result of this  transaction,  Commerce  PA
became a wholly-owned subsidiary of the Company.

     Commerce  PA was  organized  as a national  bank on  December  28, 1983 and
commenced  operations on June 29, 1984. As of December 31, 1998, Commerce PA had
total  assets of $806.9  million,  total  deposits  of $746.4  million and total
stockholders' equity of $54.9 million.

     Commerce PA provides  retail and  commercial  banking  services  through 18
retail branch offices in Philadelphia, Chester, Delaware and Montgomery Counties
in Southeastern Pennsylvania. Commerce PA's deposits are insured by the FDIC.

     Commerce  PA  generally  provides  the same retail and  commercial  banking
services and  products as Commerce  NJ,  Commerce  Shore,  and  Commerce  North.
Commerce PA offers trust services similar to those offered by Commerce NJ.

Commerce Shore

     In 1988, the Company  acquired all of the issued and outstanding  shares of
capital stock of Commerce Shore. As a result of this transaction, Commerce Shore
became a wholly-owned subsidiary of the Company.

     Commerce Shore was organized as a state-chartered  bank on December 8, 1972
and commenced  operations on January 29, 1973. In 1989, Commerce Shore converted
to a national charter.  As of December 31, 1998, Commerce Shore had total assets
of $512.1  million,  total  deposits of $473.8  million and total  stockholders'
equity of $33.4 million.

     Commerce Shore provides retail and commercial  banking  services through 13
retail branch offices in Ocean County, New Jersey. Commerce Shore's deposits are
insured by the FDIC.

     Commerce Shore  generally  provides the same retail and commercial  banking
services and products as Commerce NJ, Commerce PA, and Commerce North.  Commerce
Shore does not offer trust services.

Commerce North

        In 1997, the Company acquired  Independence Bancorp, Inc. As a result of
this transaction,  Independence Bancorp Inc.'s wholly-owned state-chartered bank
subsidiary, Independence Bank of New Jersey, became a wholly-owned subsidiary of
the Company, and was subsequently renamed Commerce North.

     Commerce  North  was  organized  as a  state-chartered  bank  in  1974  and
commenced  operations in 1975. As of December 31, 1998, Commerce North had total
assets  of  $600.3  million,   total  deposits  of  $535.6  million,  and  total
stockholders' equity of $38.7 million.

     Commerce North provides retail and commercial  banking  services through 10
retail  branch  offices in Bergen and Passaic  Counties,  New  Jersey.  Commerce
North's deposits are insured by the FDIC.

     Commerce North  generally  provides the same retail and commercial  banking
services and products as Commerce NJ, Commerce PA, and Commerce Shore.  Commerce
North does not offer trust services.

Commerce Insurance

     Commerce  Insurance  operates  as  a  regional  insurance   brokerage  firm
concentrating  on commercial  property,  casualty and surety as well as personal
lines.  In  addition,  Commerce  Insurance  offers  a line of  employee  benefit
programs including both group as well as individual  medical,  life,  disability
and pension.  Commerce Insurance  currently operates out of six locations in New
Jersey and three locations in Delaware.  Commerce Insurance places insurance for
clients in multiple states, primarily New Jersey, Pennsylvania, and Delaware.

Commerce Capital Markets, Inc.

     Commerce Capital Markets,  Inc. is a wholly-owned nonbank subsidiary of the
Company engaging in certain securities  activities permitted under Section 20 of
the Glass-Steagall Act, including trading,  underwriting, and advisory services.
CCMI's  principal place of business is Philadelphia,  Pennsylvania,  with 

                                                                              49
<PAGE>

branch locations in Pittsburgh,  Pennsylvania,  Cherry Hill, New Jersey, Boston,
Massachusetts, and Burlingame, California.

Other Activities

     NA Asset Management,  a Delaware corporation,  is a wholly-owned subsidiary
of Commerce NJ which  purchases,  holds and sells  investments  of Commerce  NJ.
Shore Asset Management  Corporation,  a Delaware corporation,  is a wholly-owned
subsidiary of Commerce  Shore which  purchases,  holds and sells  investments of
Commerce  Shore.  North  Asset  Management,   a  Delaware   corporation,   is  a
wholly-owned  subsidiary of Commerce  North which  purchases,  holds,  and sells
investments of Commerce North.

     As part of the Commerce  Network,  the Company has an equity  investment in
Commerce Bank/Harrisburg, Camp Hill, Pennsylvania (15.35% beneficial ownership).
The Commerce Network provides certain  marketing  support and technical  support
services to its members.

Competition

     The Company's  service area is characterized by intense  competition in all
aspects  and areas of its  business  from  commercial  banks,  savings  and loan
associations,  mutual  savings  banks and other  financial  institutions.  Other
competitors,  including  credit unions,  consumer  finance  companies,  factors,
insurance companies and money market mutual funds,  compete with certain lending
and deposit  gathering  services  offered by the Company.  Many competitors have
substantially  greater financial  resources and larger lending limits and larger
branch systems than those of the Company.

     In commercial transactions, Commerce NJ's, Commerce PA's, Commerce Shore's,
and Commerce  North's legal lending  limit to a single  borrower  (approximately
$31.2 million, $8.6 million, $5.3 million, and $6.2 million, respectively, as of
December  31,  1998)  enables  them to compete  effectively  for the business of
smaller  and  mid-sized  businesses.  However,  these legal  lending  limits are
considerably lower than that of various competing  institutions and thus may act
as  a  constraint  on  Commerce  NJ's,   Commerce  PA's  and  Commerce   Shore's
effectiveness in competing for financing in excess of these limits.

     The Company  believes that it is able to compete on a  substantially  equal
basis with  larger  financial  institutions  because it offers  longer  hours of
operation than those offered by most of its competitors,  free checking accounts
for customers  maintaining  certain minimum  balances and  competitive  interest
rates on savings and time accounts with low minimum deposit requirements.

     The Company seeks to provide  personalized  services  through  management's
knowledge and awareness of its market area, customers and borrowers. The Company
believes this knowledge and awareness  provides a business  advantage in serving
the retail  depositors  and the small and mid-sized  commercial  borrowers  that
comprise the Company's customer base.

Supervision and Regulation

     THE FOLLOWING DISCUSSION SETS FORTH CERTAIN OF THE MATERIAL ELEMENTS OF THE
REGULATORY FRAMEWORK APPLICABLE TO BANK HOLDING COMPANIES AND THEIR SUBSIDIARIES
AND  PROVIDES  CERTAIN  SPECIFIC   INFORMATION  RELEVANT  TO  THE  COMPANY.  THE
REGULATORY  FRAMEWORK IS INTENDED  PRIMARILY FOR THE  PROTECTION OF  DEPOSITORS,
OTHER  CUSTOMERS  AND  THE  FEDERAL  DEPOSIT  INSURANCE  FUNDS  AND  NOT FOR THE
PROTECTION OF SECURITY  HOLDERS.  TO THE EXTENT THAT THE  FOLLOWING  INFORMATION
DESCRIBES STATUTORY AND REGULATORY  PROVISIONS,  IT IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO THE PARTICULAR STATUTORY AND REGULATORY PROVISIONS.  A CHANGE IN
APPLICABLE STATUTES, REGULATIONS OR REGULATORY POLICY MAY HAVE A MATERIAL EFFECT
ON THE BUSINESS OF THE COMPANY.

   The Company

     The Company is registered as a bank holding  company under the Bank Holding
Company  Act of 1956,  as amended  ("Holding  Company  Act"),  and is  therefore
subject to supervision  and regulation by the FRB. The Company is also regulated
by the New Jersey and Pennsylvania Departments of Banking.

     Under the Holding  Company Act, the Company is required to secure the prior
approval  of the FRB  before it can  merge or  consolidate  with any other  bank
holding company or acquire all or substantially all of the assets of any bank or
acquire direct or indirect ownership or control of any voting shares of any bank
that is not already  majority  owned by it, if after such  acquisition  it would
directly or indirectly  own or control more than 5% of the voting shares of such
bank. See "Interstate Banking."

50
<PAGE>

     The Company is  generally  prohibited  under the  Holding  Company Act from
engaging in, or acquiring  direct or indirect  ownership or control or more than
5% of the voting shares of any company engaged in nonbanking  activities  unless
the FRB,  by order or  regulation,  has found such  activities  to be so closely
related to banking or managing or controlling  banks as to be a proper  incident
thereto.  In  making  such  a  determination,  the  FRB  considers  whether  the
performance  of these  activities  by a bank holding  company can  reasonably be
expected to produce  benefits to the public which outweigh the possible  adverse
effects.  The FRB has by  regulation  determined  that  certain  activities  are
closely  related to banking within the meaning of the Holding Company Act. These
activities include, among others, operating a mortgage,  finance, credit card or
factoring  company;  performing  certain data processing  operations,  providing
investment and financial advice;  acting as an insurance agent for certain types
of credit-related  insurance;  leasing property on a full-payout,  non-operating
basis; and certain stock brokerage and investment advisory services.

     Satisfactory  financial  condition,  particularly  with  regard to  capital
adequacy,  and  satisfactory  Community  Reinvestment  Act ratings are generally
prerequisites to obtaining federal regulatory approval to make acquisitions. All
of the Company's  subsidiary banks are currently rated  "satisfactory" under the
Community Reinvestment Act.

     In addition, under the Holding Company Act, the Company is required to file
periodic  reports of its operations  with, and is subject to examination by, the
FRB.

     The  Company  is under the  jurisdiction  of the  Securities  and  Exchange
Commission ("SEC") and various state securities commissions for matters relating
to the offering and sale of its securities and is subject to the SEC's rules and
regulations  relating to periodic  reporting,  reporting to shareholders,  proxy
solicitation and insider trading.

     There are various legal restrictions on the extent to which the Company and
its nonbank  subsidiaries can borrow or otherwise obtain credit from its banking
subsidiaries. In general, these restrictions require that any such extensions of
credit must be secured by  designated  amounts of specified  collateral  and are
limited,  as to any one of the  Company  or such  nonbank  subsidiaries,  to ten
percent of the lending bank's  capital stock and surplus,  and as to the Company
and all such  nonbank  subsidiaries  in the  aggregate,  to 20  percent  of such
lending bank's capital stock and surplus.  Further,  a bank holding  company and
its subsidiaries are prohibited from engaging in certain tie-in  arrangements in
connection with any extension of credit, lease or sale of property or furnishing
of services.

     The Financial Institutions Reform,  Recovery and Enforcement Act ("FIRREA")
contains  a  "cross-guarantee"  provision  that  could  result  in  any  insured
depository  institution  owned by the Company being assessed for losses incurred
by the FDIC in connection  with  assistance  provided to, or the failure of, any
other depository  institution owned by the Company.  Also, under FRB policy, the
Company is  expected  to act as a source of  financial  strength  to each of its
banking  subsidiaries  and to  commit  resources  to  support  each such bank in
circumstances  where such bank might not be in a  financial  position to support
itself.

     A discussion of capital  guidelines  and capital is included in the section
entitled  "Stockholders'  Equity and Dividends"  contained  within  Management's
Discussion and Analysis of Financial Condition and Results of Operations on page
14 of the  Company's  Annual  Report to  Shareholders  for the fiscal year ended
December 31, 1998, which page of the Annual Report appears elsewhere herein.

   Commerce NJ, Commerce PA, Commerce Shore and Commerce North

     Commerce NJ, Commerce PA and Commerce Shore, as national banks, are subject
to the National  Bank Act.  Each is also subject to the  supervision  of, and is
regularly examined by, the Office of the Comptroller of the Currency ("OCC") and
is required to furnish  quarterly reports to the OCC. The approval of the OCC is
required for the  establishment  of  additional  branch  offices by any national
bank, subject to applicable state law restrictions.

     Commerce North, as a New Jersey state-chartered bank, is subject to the New
Jersey  Banking Act.  Commerce North is also subject to the  supervision  of, is
regularly  examined  by, the New Jersey  Department  of  Banking  and  Insurance
("Department")  and the FDIC,  and is required to furnish  quarterly  reports to
each  agency.  The  Approval of the  Department  and FDIC is  necessary  for the
establishment of any additional branch offices by any New Jersey state-chartered
bank, subject to applicable state law restrictions.

     Under  present New Jersey law,  Commerce  NJ,  Commerce  Shore and Commerce
North  would be  permitted  to operate  offices at any  location  in New Jersey,
subject to prior regulatory  approval.  Under present Pennsylvania law, Commerce
PA would be  permitted  to operate  offices  within any county in  Pennsylvania,
subject to prior regulatory approval.

                                                                              51
<PAGE>

     Under the  Community  Reinvestment  Act, as amended  ("CRA"),  a bank has a
continuing  and  affirmative  obligation  consistent  with its  safe  and  sound
operation to help meet the credit needs of its entire community,  including low-
and  moderate-income  neighborhoods.  CRA does not  establish  specific  lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community,  consistent with CRA. CRA
requires that the applicable regulatory agency to assess an institution's record
of meeting  the  credit  needs of its  community  and to take such  record  into
account in its evaluation of certain  applications by such institution.  The CRA
requires public  disclosure of an institution's CRA rating and requires that the
applicable  regulatory  agency provide a written  evaluation of an institution's
CRA  performance   utilizing  a  four-tiered   descriptive   rating  system.  An
institution's  CRA  rating  is  considered  in  determining,  whether  to  grant
charters,   branches  and  other  deposit  facilities,   relocations,   mergers,
consolidations  and acquisitions.  Performance less than satisfactory may be the
basis for denying an application.  In addition,  under applicable  regulations a
bank having a less than  satisfactory  rating is not entitled to  participate on
the bid list for FDIC  offerings.  In 1998,  Commerce NJ,  Commerce PA, Commerce
Shore and Commerce North each received a "satisfactory" rating.

     Commerce  NJ,  Commerce  PA,  Commerce  Shore and  Commerce  North are also
members of the FDIC and,  except  for  Commerce  North,  members of the FRB and,
therefore,  are subject to additional regulation by these agencies.  Some of the
aspects of the lending  and  deposit  business  of  Commerce  NJ,  Commerce  PA,
Commerce Shore and Commerce North which are regulated by these agencies  include
personal lending,  mortgage lending and reserve  requirements.  The operation of
Commerce NJ,  Commerce PA, Commerce Shore and Commerce North are also subject to
numerous federal,  state and local laws and regulations which set forth specific
restrictions  and  procedural  requirements  with  respect to interest  rates on
loans, the extension of credit, credit practices, the disclosure of credit terms
and discrimination in credit transactions.

     Commerce NJ,  Commerce PA, Commerce Shore and Commerce North are subject to
certain  limitations on the amount of cash dividends that they can pay. See Note
18 of the Company's Notes to  Consolidated  Financial  Statements  which appears
elsewhere herein.

     The OCC has authority under the Financial  Institutions  Supervisory Act to
prohibit  national  banks from  engaging  in any  activity  which,  in the OCC's
opinion,   constitutes  an  unsafe  or  unsound  practice  in  conducting  their
businesses.  The Federal Reserve Board has similar authority with respect to the
Company and the Company's non-bank subsidiaries.  The FDIC has similar authority
with respect to Commerce North.

     Substantially  all of the deposits of the banking  subsidiaries are insured
up to applicable  limits by the Bank  Insurance Fund ("BIF") of the FDIC and are
subject to deposit  insurance  assessments  to maintain the BIF.  The  insurance
assessments  are based upon a matrix  that takes into  account a bank's  capital
level and supervisory  rating.  Effective  January 1, 1996, the FDIC reduced the
insurance  premiums  it  charged  on  bank  deposits  insured  by the BIF to the
statutory minimum of $2,000 annually for "well capitalized"  banks. On September
30,  1996,  the Deposit  Insurance  Funds Act of 1996  ("DIFA")  was enacted and
signed into law. DIFA reduced the amount of FDIC insurance  premiums for savings
association  deposits acquired by banks to the same levels assessed for deposits
insured by BIF.  DIFA  further  provides  for  assessments  to be imposed on all
insured depository  institutions with respect to deposits to pay for the cost of
Financing  Corporation  bonds;  however,  banks are assessed for this purpose at
only one-fifth the rate of the assessment on savings associations until December
31, 1999. As a result of these  changes,  the deposit  insurance  assessment for
banks and for  thrifts  has been  nearly  equalized  and will be  identical  for
comparably  rated  institutions  after January 1, 2000, at which time banks will
share equally in the FICO assessment and the BIF and SAIF funds will be merged.

   Interstate Banking

        On September 29, 1994,  the President  signed into law the  "Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994" (the "Interstate Act").
Among other things, the Interstate Act permits bank holding companies to acquire
banks in any state after September 29, 1995.  Beginning June 1, 1997, a bank may
merge with a bank in another  state so long as both states have not opted out of
interstate branching between the date of enactment of the Interstate Act and May
31, 1997.  States may enact laws opting out of interstate  branching before June
1, 1997,  subject to certain  conditions.  States may also enact laws permitting
interstate merger  transactions  before June 1, 1997, and host states may impose
conditions on a branch  resulting  from an interstate  merger  transaction  that
occurs  before  June 1, 1997,  if the  conditions  do not  discriminate  against
out-of-state banks, are not preempted by Federal law and do not apply or require
performance  after May 31, 1997. New Jersey and  Pennsylvania  have enacted laws
opting  in   immediately   to  

52
<PAGE>

interstate merger and interstate branching transactions. Interstate acquisitions
and mergers would both be subject, in general, to certain  concentration  limits
and state entry rules relating to the age of the bank.

     Under the Interstate Act, the Federal  Deposit  Insurance Act is amended to
permit the responsible Federal regulatory agency to approve the acquisition of a
branch  of an  insured  bank by an  out-of-state  bank or bank  holding  company
without the acquisition of the entire bank or the  establishment  of a "de novo"
branch  only if the law of the state in which  the  branch  is  located  permits
out-of-state  banks to acquire a branch of a bank without  acquiring the bank or
permits out-of-state banks to establish "de novo" branches. Pennsylvania and New
Jersey  have  each  passed  such a law.  However,  the New  Jersey  law does not
authorize  establishment of interstate branches other than by means of acquiring
such branches from another institution.

   Commerce Insurance/ Commerce Capital Markets

     Commerce  Insurance,  a nonbank  subsidiary of Commerce North, is currently
subject to supervision,  regulation and examination by the New Jersey Department
of Banking and Insurance.  Commerce Capital Markets, a nonbank subsidiary of the
Company,  engages in certain  securities  activities  permitted  to bank holding
company subsidiaries under Section 20 of the Glass-Steagall Act and is regulated
by the SEC.  Commerce  Capital  Markets is also subject to rules and regulations
promulgated  by the  National  Association  of  Securities  Dealers,  Inc.,  the
Securities  Investors  Protection   Corporation  and  various  state  securities
commissions  and  with  respect  to  public  finance  activities  the  Municipal
Securities Rulemaking Board.

     Both Commerce  Insurance and Commerce  Capital  Markets are also subject to
various  state laws and  regulations  in which they do business.  These laws and
regulations  are  primarily  intended  to benefit  clients and  generally  grant
supervisory agencies broad administrative  powers,  including the power to limit
or restrict the carrying on of business for failure to comply with such laws and
regulations.  In such event, the possible sanctions which may be imposed include
the suspension of individual employees,  limitations on engaging in business for
specific periods, censures and fines.

National Monetary Policy

     In addition to being affected by general economic conditions,  the earnings
and growth of the  Company,  Commerce  NJ,  Commerce  PA,  Commerce  Shore,  and
Commerce North are affected by the policies of regulatory authorities, including
the OCC, the FRB and the FDIC. An important  function of the FRB, is to regulate
the money supply and credit conditions.  Among the instruments used to implement
these  objectives  are open market  operations  in U.S.  Government  securities,
setting the  discount  rate,  and changes in reserve  requirements  against bank
deposits.  These  instruments  are used in  varying  combinations  to  influence
overall growth and distribution of credit, bank loans, investments and deposits,
and  their  use may  also  affect  interest  rates  charged  on loans or paid on
deposits.

     The monetary  policies and  regulations  of the FRB have bad a  significant
effect on the operating results of commercial banks in the past and are expected
to continue to do so in the future. The effects of such policies upon the future
business, earnings and growth of the Company, Commerce NJ, Commerce PA, Commerce
Shore, and Commerce North cannot be predicted.

Legal Proceedings

     Other than  routine  litigation  incidental  to its  business,  none of the
Company,  Commerce NJ,  Commerce PA, Commerce  Shore,  Commerce North,  Commerce
Capital Trust 1,  Commerce  Insurance,  or CCMI,  or any of their  properties is
subject to any material legal proceedings, nor are any such proceedings known to
be contemplated.

Employee Stock Ownership Plan

     Effective  January 1, 1989, the Company's  Board of Directors  approved the
restatement  of the Company's  Stock Bonus Plan to an Employee  Stock  Ownership
Plan  ("ESOP").  The  ESOP  is  intended  to  be  a  qualified  retirement  plan
established  and maintained in accordance  with the Employee  Retirement  Income
Security Act of 1974 for the benefit of the Company's and its bank subsidiaries'
eligible  employees.  The ESOP is intended to invest  primarily  in  "Qualifying
Employer Securities" (i.e., common stock or preferred stock which is convertible
into common stock).  The assets of the ESOP are held in a trust fund pursuant to
a Trust  Agreement.  The trustees  under the Trust  Agreement are  authorized to
invest up to 100% of the  trust  fund in  Qualifying  Employer  Securities.  The
trustees  are also  authorized  to borrow  money for the  purpose of  purchasing
Qualifying Employer Securities.

                                                                              53
<PAGE>

     Generally,  each participant in the ESOP is entitled to direct the trustees
with respect to the voting rights, if any, of the Qualifying Employer Securities
allocated  to the  participant's  account.  In other  cases  (i.e.,  unallocated
shares),  the voting of shares held by the ESOP is  determined  by the trustees.
The current  trustees  are Vernon W. Hill,  II and C. Edward  Jordan,  Jr.,  the
trustees under the Company's former Stock Bonus Plan.

     The Company is  responsible  for the  operation and  administration  of the
ESOP. The Company determines  investment  policies under which the trustees act.
These duties are carried out by a committee appointed by the Board of Directors.
The Board of Directors has the sole responsibility to appoint and remove members
of the committee of trustees,  to determine the amount of  contributions  to the
ESOP by the Company and its  subsidiary  banks,  and to amend or  terminate,  in
whole or in part, the ESOP or the Trust Agreement.

     The Company's  Board of Directors  approved the creation of a new series of
cumulative  convertible  preferred  stock  known as  "Series  C ESOP  Cumulative
Convertible  Preferred  Stock." On January  31,  1990,  the ESOP  borrowed  $7.5
million from another  financial  institution to complete the purchase of 417,000
shares of Series C ESOP Cumulative Convertible Preferred Stock from the Company,
at $18.00  per  share,  with an  annual  dividend  rate of $1.35.  This loan was
guaranteed by the Company.  During 1994,  the loan was  refinanced  with another
financial  institution,  also with the guarantee of the Company.  The balance of
the loan at  December  31, 1998 was  $2,308,000.  Effective  March 1, 1998,  the
Trustees of the ESOP  exercised  their  right to convert  all 417,000  shares of
Series C ESOP  Cumulative  Convertible  Preferred  Stock  held by the ESOP  into
849,062 shares of the Company's common stock.

     The unallocated shares of common stock the ESOP Trust held of record as of'
March 5, 1999 were less than 1% of the Company's outstanding common stock.

54
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         Commerce Bancorp, Inc.

                                         By        /s/ VERNON W. HILL, II
                                             -----------------------------------
                                                     Vernon W. Hill, II
Date: March 26, 1999                         Chairman of the Board and President

                                         By        /s/ THOMAS J. SUKAY
                                             -----------------------------------
                                                     Thomas J. Sukay
                                                 Principal Financial and
                                                    Accounting Officer

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature Title Date

/s/ VERNON W. HILL, II             Chairman of the Board          March 26, 1999
- -------------------------------    and President
    Vernon W. Hill, II             (Principal Executive Officer) 

/s/ C. EDWARD JORDAN JR.           Executive Vice President       March 26, 1999
- -------------------------------    and Director
    C. Edward Jordan Jr.           

/s/   ROBERT C. BECK               Secretary and Director         March 26, 1999
- -------------------------------
      Robert C. Beck

/s/   DAVID BAIRD, IV              Director                       March 26, 1999
- -------------------------------
     David Baird, IV

/s/   JACK R BERSHAD               Director                       March 26, 1999
- -------------------------------
     Jack R Bershad

/s/   MORTON N. KERR               Director                       March 26, 1999
- -------------------------------
      Morton N. Kerr

/s/   STEVEN M. LEWIS              Director                       March 26, 1999
- -------------------------------
      Steven M. Lewis

/s/   DANIEL J. RAGONE             Director                       March 26, 1999
- -------------------------------
      Daniel J. Ragone

/s/ WILLIAM A. SCHWARTZ JR.        Director                       March 26, 1999
- -------------------------------
  William A. Schwartz Jr.

/s/  JOSEPH T. TARQUINI JR.        Director                       March 26, 1999
- -------------------------------
     Joseph T. Tarquini Jr.

/s/   JOSEPH BUCKELEW              Director                       March 26, 1999
- -------------------------------
      Joseph Buckelew

/s/  FRANK C. VIDEON SR.           Director                       March 26, 1999
- -------------------------------
     Frank C. Videon Sr.

                                                                              55


                                                                        1/16/98

                                      LEASE

                                      from
                             EWING EQUITIES, L.L.C.

                                       to
                               COMMERCE BANK, N.A.

                                    Article 1
                           Reference Date and Exhibits

1.1      Data
         ----
DATE                                   :    January 16, 1998

LOCATION OF PREMISES                   :    Olden Avenue and Arctic Avenue
                                            Ewing, New Jersey

LANDLORD                               :    EWING EQUITIES, L.L.C.

ORIGINAL ADDRESS OF                    :    17000 Horizon Way
                                            Suite 200
                                            Mt. Laurel, NJ 08054

TENANT                                 :    COMMERCE BANK, N.A.

ORIGINAL ADDRESS OF                    :    c/o Commerce Bancorp, Inc.
                                            1701 Route 70 East
                                            Cherry Hill, NJ 08034

LEASE TERM                             :    Twenty Years

ANNUAL FIXED RENT RATE                 :    Year     1-5    $75,000.00
                                                     6-10   $82,500.00
                                                     11-15  $90,750.00
                                                     16-20  $99,825.00

INSURANCE LIMITS                       :    $2,000,000 Single Action
                                            $4,000,000 Aggregate

                                       1
<PAGE>
                                                                         1/16/98

1.2      Table of Contents

ARTICLE I - Reference Data and Exhibits                              Page

1.1      Data                                                         1
1.2      Table of Contents                                            2

ARTICLE II - Premises and Term

2.1      Premises                                                     4
2.2      Term                                                         4
2.3      Option to Extend                                             4

ARTICLE III - Improvements

3.1      Construction of Improvements                                 4
3.2      Contractor                                                   5
3.3      Signs                                                        5

ARTICLE IV - Rent

4.1      The Rent, Minimum Fixed and Percentage                       5

ARTICLE V - Real Estate Taxes

5.1      Real Estate Taxes                                            5
5.2      Taxes                                                        5
5.3      Method of Payment                                            6

ARTICLE VI - Utilities and Services

6.1      Utilities and Charges Therefore                              6

ARTICLE VII - TENANT'S Additional Covenants

7.1      Affirmative Covenants                                        7

         7.1.1   Use                                                  7
         7.1.2   Compliance with Law                                  7
         7.1.3   Payment of TENANT'S Work                             7
         7.1.4   Indemnity and Liability Insurance                    8
         7.1.5   LANDLORD'S Right to Enter                            8
         7.1.6   Personal  Property at TENANT'S Risk                  8
         7.1.7   Payment of LANDLORD'S Cost of Enforcement            8
         7.1.8   Yield Up                                             8
         7.1.9   Maintenance                                          9
         7.1.10  Insurance                                            9

7.2      Negative Comments                                            9

         7.2.1   Overloading, Nuisance, etc.                          9
         7.2.2   Installation, Alteration or Additions               10

ARTICLE VIII - LANDLORD'S Additional Covenants

8.1      Warranty on Use                                             10
8.2      Competing Use                                               10

ARTICLE IX - Casualty-or Taking

9.1      TENANT to Repair or Rebuild in the Event of Casualty        10
9.2      Right to Terminate in Event of Casualty                     10
9.3      Eminent Domain                                              11

                                       2
<PAGE>
                                                                        1/16/98

                                   ARTICLE II
                                Premises and Term

     2.1 Premises - LANDLORD  hereby  leases to TENANT and TENANT  hereby leases
from  LANDLORD,  subject  to and  with  the  benefit  of the  terms,  covenants,
conditions and  provisions of this Lease,  the premises shown on Exhibit "A" and
described in Exhibit "B", both annexed  hereto and made a part hereof,  together
with any and all improvements,  appurtenances,  rights, privileges and easements
befitting,  belonging or pertaining thereto and a building no greater than 4,000
square  feet,  so long as such  building is within the  perimeter  of the leased
premises as shown on Exhibit "A".

     2.2 Term - TO HAVE AND TO HOLD for a term  beginning  at the earlier of (a)
Ninety  (90)  days  (inclusive  of the  time for  objectors  to  appeal  for any
approval)  after  LANDLORD has obtained  approval  for the  construction  of the
branch  bank as set forth in  Article  12  (notwithstanding  TENANT may not have
commenced  construction)  and continuing for the Lease term of twenty (20) years
unless sooner  terminated as hereinafter  provided.  When dates of the beginning
and end of the Lease term have been determined, such dates shall be evidenced by
a document in form for recording,  executed by LANDLORD and TENANT and delivered
each to the other.

     2.3  Option  to Extend - So long as  TENANT  is not in  default  hereunder,
TENANT  shall  have the  right to extend  this  Lease for four (4) five (5) year
terms under the same terms,  conditions  and provisions as in the original term,
at the following rentals:

              Option Years 1 -5    $ 109,807.00
                           6-10    $ 120,788.00
                           11-15   $ 132,867.00
                           16-20   $ 146,153.00

     TENANT  shall  give  written  notice  of its  intention  to  exercise  each
extension  option not less than Ninety (90) days prior to the  expiration of the
then current term. Lack of written notice by TENANT of its intention to exercise
any option prior to ninety (90) days before the  expiration  of the then current
term shall be deemed to constitute exercise of that option by the TENANT.

                                   ARTICLE III

                                  Improvements

     3.1 Construction of Improvements - TENANT agrees to construct,  at its sole
cost, a branch banking facility,  pursuant to the attached Site Plan, subject to
reasonable approval by the LANDLORD Of the building plans and specifications.

                                       4
<PAGE>
                                                                        1/16/98

     3.2  Contractor  - TENANT  shall have the right to select and  approve  the
contractor to complete the construction,  which shall be subject to the approval
of the LANDLORD. Approval by LANDLORD shall not be unreasonably withheld.

     3.3  Signs - TENANT shall have the right to erect such signs as permitted
by applicable zoning ordinances within the leased area.

                                   ARTICLE IV

                                      Rent

     4.1 The Rent,  Minimum  Fixed - TENANT  covenants and agrees to pay rent to
LANDLORD at the original address of LANDLORD or such other place as LANDLORD may
by notice in writing to TENANT from time to time direct,  at the following rates
and times.

     (a)  TENANT  agrees  to pay to  LANDLORD  base  annual  fixed  rent for the
Premises in accordance with and in the amount set forth in Paragraph 1.1 "Data".
The base  annual  fixed  rent  shall be paid in equal  monthly  installments  in
advance on the first (1st) day of each month beginning on the Commencement Date.
In addition to the base annual fixed rent, TENANT shall pay as and when the same
become due and owing as additional  rents,  all other monies provided for in the
Lease. It is the parties  intention that all charges and assessments  charged to
or assessed against the Premises shall be the responsibility of the TENANT, such
that the Lease shall be "net, net, net" to the LANDLORD, excepting only interest
and principal on any mortgage made by the LANDLORD and effecting the Premises.

     (b) For purposes of this Lease, the scheduled  increases in the base annual
fixed rate shall occur on the first day of the sixth (6th),  eleventh (11th) and
sixteenth  (16th)  years of the Initial Term as same is  determined  pursuant to
Paragraph  2.2 and on the first  day of the sixth  (6th),  eleventh  (11th)  and
sixteenth (16th), years of the Option Terms.

     (c) If any  installment  under this Lease is not paid within  fifteen  (15)
days of the time and at the place and in the  manner  specified,  then  LANDLORD
may, at its option, declare TENANT in default.

                                    ARTICLE V

                                Real Estate Taxes

     5.1 Real Estate Taxes - As additional  rent,  TENANT agrees to pay all real
estate taxes levied upon the Premises, improvements located on the Premises, the
leasehold  estate,  or any sublease hold estate of any nature including  special
assessments. The obligation for payment by TENANT of all real estate taxes shall
commence simultaneously with the payment of rent hereunder.

     5.2 Taxes - TENANT  agrees to pay all taxes  levied upon rents and personal
property,  including trade fixtures and inventory, kept on the demised Premises,
covered by Section 5.1 after

                                       5
<PAGE>
                                                                        1/16/98

presentation to TENANT by LANDLORD of statements from the taxing jurisdiction in
which  said  property  is  located.  TENANT,  however,  will pay only the lowest
discounted amount and will not be required to pay any penalty,  interest or cost
occurring by reason of  LANDLORD'S  failure to secure said tax  statements  in a
timely  fashion from the taxing  authorities  for any tax required to be paid by
TENANT.

LANDLORD may,  however,  direct the taxing  authorities  to send the  statements
directly to TENANT.  "In the event  LANDLORD  directs the taxing  authorities to
send a  statement  directly  to  TENANT,  TENANT  shall  make all such  payments
directly to the taxing  authority at least ten (10) days before any  delinquency
and  before  any fine,  interest  or  penalty  shall  become  due or  imposed by
operation of law for their nonpayment. Further, TENANT shall furnish to LANDLORD
within ten (10) days of the date when any tax, assessment or charge would become
delinquent,  receipts or other  satisfactory  evidence  establishing  the timely
payment of said taxes or charges."  LANDLORD further agrees that TENANT,  in the
name of  LANDLORD,  but at TENANT'S  sole  expense,  may protest any  assessment
before any taxing  authority or board or maintain any necessary  legal action in
reference  to said  assessment  or for the  recovery of any taxes paid  thereon.
Nothing  herein  contained  shall  require  TENANT  to pay any  income or excess
profits,  taxes assessed against LANDLORD or any corporation,  capital stock, or
franchise tax imposed upon LANDLORD.

     5.3 Method of Payment - LANDLORD shall give written notice  advising TENANT
of the amount of real estate taxes,  together  with a copy of the tax bill,  and
TENANT shall pay such amount to LANDLORD  within  thirty (30) days after receipt
of such notice.  If this Lease shall terminate  during a tax year,  TENANT shall
pay to LANDLORD,  a prorated  portion of the amount that would have been due for
the full tax year  based on the  number of days of said tax year  expired on the
date of termination.

                                   ARTICLE VI

                             Utilities and Services

     6.1 Utilities and Changes  Therefore - TENANT agrees to pay directly to the
authority  charged  with the  collection  thereof,  all charges for water,  gas,
electricity,  sanitary  sewer and sprinkler  changes,  telephone  connection and
standby fees and other utilities used or consumed in the Premises and shall make
its own arrangements  for such utilities.  In the event any such services cannot
be reasonably  procured from any public agency,  and LANDLORD  provides any such
services,  TENANT shall reimburse  LANDLORD for its  proportionate  share of any
such services used or consumed in the demised premises as additional rental.

                                       6
<PAGE>
                                                                        1/16/98

                                   ARTICLE VII
                          TENANT'S Additional Covenants

     7.1  Affirmative  Covenants - TENANT  covenants at its expense at all times
during the Lease term and such further  time as TENANT  occupies the Premises or
any part thereof.

                  7.1.1  Use -  TENANT  shall  use  and  permit  the  use of the
Premises  and the  improvements  to be  constructed  thereon  primarily  for the
operation  of a branch  bank,  provided  that  (subject  to the other  terms and
conditions  of this  Lease),  TENANT  may at any time use the  Premises  and the
building and other improvements to be constructed  thereon, for any other lawful
commercial purposes. Neither TENANT nor its subtenants, if any, shall commit any
nuisance,  nor permit the emission of any objectionable noise or odor, nor bring
on,  deposit or allow to be brought on or deposited on the Premises any asbestos
materials  or any other  Hazardous  Substance  or  materials  as the same may be
defined by Federal,  State or local laws,  rules,  statutes or regulations or in
the  Environmental  Rider annexed hereto,  nor use the property in such a manner
which negatively effects the reversion.

                  7.1.2 Compliance with Law - To make all repairs,  alterations,
additions or  replacements  to the Premises  required by any law or ordinance or
any order or regulation of any public  authority  because of TENANT'S use of the
Premises,  to keep the Premises  equipped with all safety appliances so required
because  of such  use;  to pay all  municipal,  county or state  taxes  assessed
against the  personal  property of any kind owned by or placed in, upon or about
the  premises by TENANT;  and to comply with the orders and  regulations  of all
governmental authorities, as well as all Insurance Carriers and Underwriters.

                  7.1.2 (A)  TENANT  has the  right to  contest  by  appropriate
judicial or administrative proceeding,  without cost or expense to the LANDLORD,
the validity or application of any law,  ordinance,  order, rule,  regulation or
requirement  ("law") which the TENANT  legitimately  deems unduly  burdensome or
inappropriate and TENANT shall not be in default for failure to comply with such
law until the legally  permitted time following final  determination of TENANT'S
contest expires; provided,  however, if LANDLORD gives notice of request, TENANT
shall first furnish  LANDLORD with a bond,  satisfactory to LANDLORD in form and
insurer,   guaranteeing   compliance  by  TENANT  with  the  contested  law  and
indemnifying  LANDLORD against all liability that LANDLORD may sustain by reason
of TENANT'S failure or delay in complying with the law. LANDLORD may, but is not
required to, contest any such law  independent of TENANT.  On TENANT'S notice of
request, LANDLORD may join in TENANT'S contest.

                  7.1.3 Payment for TENANT'S Work - To pay promptly when due the
entire cost of any work to the Premises undertaken by TENANT and to bond against
or discharge any liens for labor or materials within ten (10) days after written
request by LANDLORD; to procure all necessary permits

                                       7
<PAGE>
                                                                        1/16/98

before  undertaking  such  work;  and to do  all  of  such  work  in a good  and
workmanlike  manner,  employing new materials of good quality and complying with
all governmental requirements.

                  7.1.4  Indemnity  and  Liability  Insurance  - To defend  with
counsel, save harmless and indemnify LANDLORD from all claims or damage to or of
any person or property  while on the premises  unless arising from any omission,
fault, negligence or other misconduct of LANDLORD, and from all claims or damage
to or of any person or property  occasioned by any omission,  fault,  neglect or
other misconduct of TENANT; to maintain in responsible companies qualified to do
business  in the state in which the  premises  is located  and in good  standing
therein,  public liability insurance covering the premises insuring LANDLORD, as
well as TENANT,  with  limits at least  equal to those  stated in  Section  1.1,
workmen's compensation insurance with statutory limits, covering all of TENANT'S
employees  working  in the  premises,  and to  deposit  promptly  with  LANDLORD
certificates  for  such  insurance  and  all  renewals   thereof,   bearing  the
endorsement  that the  policies  will not be canceled  until after ten (10) days
written  notice to LANDLORD.  TENANT'S  obligations  hereunder  may be satisfied
through a blanket insurance policy covering other interests of the TENANT.

                  7.1.5  LANDLORD'S  Right to Enter - To permit LANDLORD and its
agents to examine the premises at  reasonable  times and to show the premises to
prospective  purchasers and lenders,  provided such entry shall not unreasonably
interfere  with  TENANT'S  operation  and conduct of its business in the demised
premises or compromise security.

                  7.1.6  Personal  Property at  TENANT'S  Risk - That all of the
furnishings, fixtures, equipment, effects and property of every kind, nature and
description of TENANT and of all persons  claiming  under TENANT,  may be on the
premises,  shall be at the sole risk and hazard of  TENANT,  and if the whole or
any part thereof shall be destroyed or damaged by fire, water, or otherwise,  or
by the leakage or bursting of water pipes,  steam pipes or other pipes, by theft
or from any other  cause,  no part of said loss or damage is to charged to or be
borne by LANDLORD, except that LANDLORD shall in no event be indemnified or held
harmless or exonerated  from any liability  resulting from its sole  negligence,
failure  to  perform  any of its  obligations  under this Lease or to any extent
prohibited by law.

                  7.1.7  Payment of LANDLORD'S  Cost of  Enforcement - To pay on
demand LANDLORD'S expenses,  including  reasonable  attorney's fees, incurred in
enforcing any  obligation of TENANT under this Lease or in curing any default by
TENANT under this Lease as provided in Section  10.4,  provided  LANDLORD  shall
prevail in any judicial proceedings in respect to such enforcement.

                  7.1.8  Yield  Up - At the  expiration  of the  Lease  term  or
earlier  termination  of this Lease,  TENANT shall remove all trade fixtures and
personal  property,  to repair any damage caused by such removal,  to remove all
TENANT'S  signs  wherever  located and to surrender all keys to the premises and
yield up the  premises,  broom  clean and in the same good  order and  repair in
which TENANT is obligated to keep and maintain the premises by the provisions of
this Lease, reasonable wear and tear and insured

                                       8
<PAGE>
                                                                        1/16/98

damage by fire,  casualty or taking excepted.  Any property not so removed shall
be deemed  abandoned  and may be removed  and  disposed  of by  LANDLORD in such
manner  as  LANDLORD  shall  determine  without  any  obligation  on the part of
LANDLORD  to account to TENANT for any  proceeds  therefrom,  all of which shall
become the  property of  LANDLORD.  Any holdover by TENANT will not be deemed an
extension of this Lease, and TENANT shall indemnify  LANDLORD against all losses
and damages from a failure to surrender.

                   7.1.9  Maintenance - Throughout  the term,  TENANT shall,  at
 TENANT'S  sole cost and expense  maintain  the  premises  and all  improvements
 thereon in good condition and repair,  ordinary wear and tear excepted,  and in
 accordance with all applicable laws, rules, ordinances,  orders and regulations
 of (1) federal,  state, county,  municipal and other governmental  agencies and
 bodies having or claiming jurisdiction and all of their respective departments,
 bureaus  and  officials;  (2) the  insurance  underwriting  board or  insurance
 inspection  bureau  having  or  claiming  jurisdiction;  and (3) all  insurance
 companies insuring all or any part of the premises of the improvements  located
 thereon, or both except as provided below and subject only to the provisions of
 Paragraph 9.2, TENANT shall promptly and diligently repair, restore and replace
 as required to maintain the premises and the  improvements in the condition set
 forth above,  or to remedy all damage to or  destruction  of all or any part of
 the improvements.

                   (A) The completed work of  maintenance,  compliance,  repair,
 restoration  or  replacement  shall be equal in value,  quality  and use to the
 condition of the improvements  before the event giving rise to the work, unless
 otherwise provided for in this Lease. LANDLORD shall not be required to furnish
 any services or facilities or to make any repairs or alterations of any kind in
 or upon or on the premises,  LANDLORD'S  election to perform any obligations of
 the TENANT under this  provision  on TENANTS  failure or refusal to do so shall
 not constitute a waiver of any right or remedy for TENANT'S  default and TENANT
 shall promptly reimburse,  defend and indemnify LANDLORD against all liability,
 loss, cost and expense arising from it.

                   7.1.10  Insurance - TENANT  shall  maintain in full force and
 effect, at its own cost, full replacement cost coverage  insurance covering the
 demised  premises (and all  improvements  for the full insurable value) against
 loss  or  damage  by  fire  or  casualty,  with  the  usual  extended  coverage
 endorsements,  together  will  endorsements  protecting  against loss or damage
 resulting  from  malicious  mischief,  sprinkler  leakage and  vandalism all in
 amounts  not less than  replacement  parts value above  foundation  walls.  All
 insurance policies shall name the LANDLORD as its interest may appear.

     7.2  Negative  Covenants - TENANT  covenants  at all times during the Lease
term and such further times as TENANT occupies the premises or any part thereof:

                   7.2.1 Overloadinq Nuisance,  etc. - Not to injure,  overload,
 deface or otherwise  harm the premises;  nor commit any nuisance;  nor make any
 use of the  premises  which is  improper,  offensive  or contrary to any law or
 ordinance.

                                       9
<PAGE>
                                                                        1/16/98

                  7.2.2 Installation,  Alteration or Additions - Not to make any
installations,  alterations  or  additions  (except  only  the  installation  of
fixtures  necessary for the conduct of its  business),  without on each occasion
obtaining  prior  written  consent  of  LANDLORD,   LANDLORD'S  consent  not  be
unreasonable   withheld.   No  consent  shall  be  required  for   nonstructural
alterations  not  exceeding  $100,000 in cost. No addition will be allowed which
increases the building  size to more than 4,000 square feet,  or which  violates
the terms of Paragraph 2.1 of this Lease.

                                  ARTICLE VIII

                         LANDLORD'S Additional Covenants

         8.1  Warranty on Use - LANDLORD  warrants  and  represents  that at the
commencement  of  construction  it will be the Owner in Fee of the Land shown on
Exhibit "A" and  described  in Exhibit  "B".  LANDLORD  has no  knowledge of and
TENANT  requires that there be no zoning  regulations,  restrictive  agreements,
leases  or other  instruments  which  prevent  the use of the  premises  for the
purpose  intended herein,  nor otherwise  conflict with any of the provisions of
this Lease.  TENANT'S sole and  conclusive  remedy for a breach of this warranty
shall  be  its  right,  at  its  election,  to  terminate  the  Lease  prior  to
commencement of construction.

         8.2 Competing Use - During the term of this Lease,  provided  TENANT is
not in default, LANDLORD agrees not to lease or sell any portion of the project,
of which the leased  premises is a part,  to a commercial  bank,  savings  bank,
savings and loan or credit union.

                                   ARTICLE IX

                               Casualty or Taking

         9.1 TENANT to Repair or Rebuild in the Event of  Casualty - In case the
Premises  or any part  thereof  shall be  damaged  or  destroyed  by fire  other
casualty, taken (which term or reference to eminent domain action generally, for
the purposes of this Article shall include a sale in lieu of the exercise of the
right of eminent domain) or ordered to be demolished by the action of any public
authority in consequence of a fire or other casualty,  this Lease shall,  unless
it is terminated as provided  below in Section 9.2 or 9.3,  remain in full force
and  effect  and TENANT  shall,  at its  expense,  proceed  with all  reasonable
dispatch,  to repair or rebuild the premises and the  improvements,  or what may
remain thereof,  so as to restore them as nearly as practicable to the condition
they were in immediately prior to such damage or destruction.

         9.2 Right to  Terminate in Event of Casualty - In case of any damage or
destruction  occurring in the last five years of the original term of this Lease
or  during  any  extension  of the  term,  to the  extent  of 50% or more of the
insurable  value of the building,  TENANT may at its option,  to be evidenced by
notice  in  writing  given to the  LANDLORD  within  seven  (7) days  after  the
occurrence of such damage or destruction,  in lieu of repairing or replacing the
building, elect to terminate this Lease as of the date of said damage or


                                       10
<PAGE>
                                                                         1/16/98

destruction.  In the event the TENANT shall so terminate the lease all insurance
proceeds shall become the property of the LANDLORD.

          9.3 Eminent Domain - If the whole, or any part of the demised premises
  shall be taken or condemned by any  competent  authority for any public use or
  purpose  during the term of this Lease.  TENANT  reserves  the unto itself the
  right to prosecute  its claim for an award based upon its  leasehold  interest
  for such taking, without impairing any rights of LANDLORD for the taking of or
  injury to the reversion.

         In the  event  that a part of the  demised  premises  shall be taken or
condemned  that (a) the part so  taken  includes  the  building  on the  demised
premises  or any part  thereof or (b) the part so taken  shall  remove  from the
premises 20% or more of the front depth of the parking areas thereof, or (c) the
part so taken shall  consist of 25% or more of the total  parking  area,  or (d)
such partial  taking shall result in cutting off direct  access from the demised
premises to any adjacent  public street or highway,  then and in any such event,
the TENANT may at any time either prior to or within a period of sixty (60) days
after  the  date  when  possession  of the  premises  shall be  required  by the
condemning authority elect to terminate this Lease, or if any option to purchase
the premises is conferred upon the TENANT by any other  provision of this Lease,
may as an  alternative  to such  termination of this Lease elect to purchase the
demised  premises in  accordance  with such  purpose  option.  In the event that
TENANT  shall fail to  exercise  any such option to  terminate  this Lease or to
purchase the premises or in the event that a part of the demised  premises shall
be taken or condemned  under  circumstances  under which the TENANT will have no
such option,  then and in either such event the LANDLORD shall,  with reasonable
promptness, make necessary repairs to and alterations of the improvements on the
demised  premises  for  the  purpose  of  restoring  the  same  to  an  economic
architectural  unit,  susceptible  to the same use as that  which  was in effect
immediately  prior to such taking, to the extent that may have been necessary by
such  condemnation,  subject to a pro-rata  reduction  in  rental.  Any  dispute
resulting  from  Section 9.3 of this Lease shall be  submitted  to the  American
Arbitration Society, whose decision shall be binding on the parties hereto.

                                    ARTICLE X

                                    Defaults

         10.1 Events of Default - If (a) Tenant shall default in the performance
of any of its  obligations to pay rent or additional  rent hereunder and if such
default  shall  continue for ten (10) days after  written  notice from  LANDLORD
designating such default or if within thirty (30) days after written notice from
LANDLORD to TENANT specifying any other non-monetary default or defaults, TENANT
has not commenced  diligently to correct the default or defaults so specified or
has not thereafter  diligently pursued such corrective action to completion,  or
(b) any assignment shall be made by TENANT for the benefit of credits, or (c) if
TENANT'S leasehold interest shall be taken on execution,  attached,  levied upon
or (d) if a petition is filed


                                       11
<PAGE>
                                                                        1/16/98

by  TENANT  for  adjudication  as  a  bankrupt,  or  for  reorganization  or  an
arrangement  under  any  provision  of the  Bankruptcy  Act as then in force and
effect,  or (e) if an  involuntary  petition under any of the provisions of said
Bankruptcy  Act is filed  against  TENANT and such  involuntary  petition is not
dismissed  within sixty (60) days  thereafter,  then,  and in any of such cases,
LANDLORD  lawfully may exercise all defaults  rights  available to it under law,
including  repossession  of the  leased  property,  termination  of  the  lease,
acceleration  of all future  rental  payments,  and such other  rights as may be
lawfully permitted.

         10.2 Remedies - In the event that this Lease is terminated under any of
the  provisions  contained in Section 10.1 or shall be otherwise  terminated for
breach of any  obligation  of TENANT,  TENANT  covenants  to pay  punctually  to
LANDLORD all the sums and perform all the obligations  which TENANT covenants in
this Lease to pay and to perform in the same  manner and to the same  extent and
at the  same  time as if this  Lease  had not  been  terminated  so long as such
obligations   shall  have  not  been  rendered   unnecessary  or  impossible  of
performance  by the  subsequent  re-letting  or  other  occupancy  permitted  by
LANDLORD.  In  calculating  the amounts to be paid by TENANT under the foregoing
covenant,  TENANT  shall be  credited  with the net  proceeds of any rent or the
value of other  considerations  obtained by LANDLORD by re-letting the premises,
after  deducting all  LANDLORD'S  expenses in connection  with such  re-letting,
including,  without limitation,  all repossession costs,  brokerage commissions,
reasonable  fees for legal  services and expenses of preparing  the premises for
such  reletting,  it being  agreed by TENANT  that  LANDLORD  may (i) re-let the
premises  or any  part or  parts  thereof,  for a term  or  terms  which  may at
LANDLORD'S  option be equal to or less than or exceed  the  period  which  would
otherwise  have  constituted  the balance of the Lease term,  and (ii) make such
alterations,  repairs and  decorations  in the  premises as LANDLORD in its sole
judgment considers advisable or necessary to re-let the same.

         Nothing contained in this Lease shall, however,  limit or prejudice the
right of  LANDLORD  to prove for and obtain in  proceedings  for  bankruptcy  or
insolvency by reason of the  termination  of this Lease,  an amount equal to the
maximum  allowed by any  statute or rule of law in effect at the time when,  and
governing the proceedings in which, the damages are to be proved, whether or not
the amount be greater, equal to, or less than the amounts of the loss or damages
referred to above.

         10.3  Remedies  Cumulative  - Any and all  rights  and  remedies  which
LANDLORD may have under this Lease,  and at law and equity,  shall be cumulative
and shall not be deemed inconsistent with each other, and any two or more of all
such rights and  remedies may be exercised at the same time insofar as permitted
by law.

         10.4 LANDLORD'S and TENANT'S Right to Cure Defaults - LANDLORD may, but
shall not be  obligated  to,  cure at any time,  following  ten (10) days  prior
written  notice to TENANT,  except in cases of emergency when no notice shall be
required,  any default by TENANT  under this  Lease;  and  whenever  LANDLORD so
elects,  all costs and  expenses  incurred  by  LANDLORD,  including  reasonable
attorney's

  
                                       12
<PAGE>
                                                                        1/16/98

fees, in curing a default shall be paid by TENANT to LANDLORD as additional rent
on demand.  TENANT shall have a like right to cure any default of LANDLORD,  and
TENANT  may  reimburse  itself for the cost  thereof  out of  succeeding  rental
payments.

         10.5 Effect of Waivers on Default - No consent or waiver,  expressed or
implied,  by either party to or of any breach of any  covenants,  conditions  or
duty of the other shall be  construed  as a consent or waiver to or of any other
breach of the same of any other covenant, condition or duty.

                                   ARTICLE XI

                            Miscellaneous Provisions

         11.1 Assignment, Subletting, etc. - LANDLORD'S written consent shall be
required for any assignment,  transfer or subletting except to another financial
institution which consent shall not be unreasonably withheld.

         11.2 Notice  from One Party to the Other - Any notice from  LANDLORD to
TENANT or from  TENANT to  LANDLORD  shall be  deemed  duly  served if mailed by
registered  or certified  mail,  return  receipt  requested,  postage  pre-paid,
addressed,  if to  TENANT,  at the  original  address  of TENANT  or such  other
addresses as TENANT shall have last designated by notice in writing to LANDLORD,
and if to LANDLORD, at the original address of LANDLORD or such other address as
LANDLORD shall have last designated by notice in writing to TENANT.

         11.3 Quiet  Employment - LANDLORD  agrees that upon TENANT'S paying the
rent  and  performing  and  observing  the  agreements,   conditions  and  other
provisions  on its part to be  performed  and  observed,  TENANT  shall  and may
peaceably and quietly have, hold and enjoy the demised premises during the Lease
term  without any manner or  hindrance or  molestation  from  LANDLORD or anyone
claiming under LANDLORD, subject to the covenants and conditions of this Lease.

         11.4 Recording - TENANT agrees not to record this Lease, but each party
hereto agrees on request of the other, to execute a Notice or Short Form of this
Lease in recordable form in compliance with applicable statutes,  and reasonably
satisfactory  to  LANDLORD'S  and  TENANT'S  attorneys.  In no event  shall such
document  set forth the rental or other  charges  payable  by TENANT  under this
Lease; and any such document shall expressly state that it is executed  pursuant
to the provisions contained in this Lease, and is not intended to vary the terms
and conditions of this Lease.  In the event LANDLORD  and/or TENANT believe that
the Lease has been lawfully  terminated,  abandoned or otherwise of no force and
effect  and the  other  party  will  not  voluntarily  execute  a  Discharge  of
Memorandum of Lease,  the party seeking the Discharge of Memorandum of Lease may
move summarily  before the Superior Court of New Jersey for a  determination  of
whether or not the  Memorandum  of Lease should be  discharged.  The other party
consents to the  jurisdiction  of the Superior Court of New Jersey and agrees to
proceed in a summary  manner.  It is  expressly  understood  and agreed  that in
addition to the relief provided herein, the


                                       13
<PAGE>
                                                                        1/16/98

parties will have such additional  cumulative remedies as are available to it at
law or in equity for damages suffered by reason of a wrongful refusal to execute
and deliver a Discharge of Memorandum of Lease.

     11.5 Acts of God - In any case where  either party hereto is required to do
any act,  delays caused by or resulting from Acts of God, war, civil  commotion,
fire or other casualty,  labor  difficulties,  shortages of labor,  materials or
equipment,   government  regulations,   or  other  causes  beyond  such  party's
reasonable  control  shall not be counted in  determining  the time during which
work shall be  completed,  whether or such time be designated by a fixed date, a
fixed time or "a reasonable time".

     11.6 Waiver of Subrogation - All insurance which is carried by either party
with respect to the demised  premises,  whether or not  required,  shall include
provisions which either designates the other party as one of the insured or deny
to the insurer  acquisition  by  subrogation  of rights of recovery  against the
other party.  Each party shall be entitled to have duplicates or certificates of
any policies containing such provisions.  Each party hereby waives all rights of
recovery against the other for loss or injury against which the waiving party is
protected by insurance containing such provisions.

     11.7 Rights of Mortgagee and Subordination -

                  11.7.1 This Lease is subject and is hereby subordinated to all
present and future mortgages,  deeds of trust, and other encumbrances  affecting
the  premises  or the  property  of which said  premises  are a part;  provided,
however,  that an agreement or instrument  affecting such subordination shall be
executed by the  mortgagee or other  Lender,  be recorded  with such mortgage or
other  security  agreement,  and a copy  delivered  to the  TENANT  and  contain
provisions,  to the  effect  that (i) so long as TENANT  observes  the terms and
provisions of this Lease and notwithstanding the Lease may be foreclosed, TENANT
will not be effected or disturbed by the mortgagee in the exercise of any of its
rights under the mortgage or other security agreement, or the bond, note or debt
secured  thereby;  (ii) in the event the  mortgagee  comes  into  possession  or
ownership of the premises by foreclosing or otherwise,  TENANT'S use,  occupancy
and  quiet  enjoyment  of the  premises  shall  not  be  disturbed  by any  such
proceedings;  (iii) in the event the premises are sold or otherwise  disposed of
pursuant  to any right or power  contained  in the  mortgage  or other  security
agreement,  or the bond or note secured  thereby,  or as a result of proceedings
thereon,  the  purchaser  shall take  title  subject  to this  Agreement  of Non
Disturbance,  and all of the rights of the TENANT  hereunder;  (iv) in the event
the buildings and  improvements  upon the premises are damaged by fire and other
casualty,  for which loss the proceeds  payable  under any  insurance  policy or
policies are payable to the mortgagee, such insurance funds, when paid, shall be
made  available  for the purpose of repair and  restoration  as provided in this
Lease;  and (v) the agreement shall be binding upon the LANDLORD,  mortgagee and
their respective heirs, executors,  administrators,  successors and assigns. The
TENANT agrees to execute,  at no expense to the LANDLORD,  any instrument  which
may be deemed  necessary  or  desirable  by the  LANDLORD to further  effect the
subordination of this Lease to any such mortgage, deed of trust or encumbrance.


                                       14
<PAGE>
                                                                        1/16/98

                  11.7.2 No Accord and  Satisfaction - No acceptance by LANDLORD
of lesser sum than the rent or any other  charges then due shall be deemed to be
other than on account of the  earliest  installment  of such rent or charge due,
nor shall any  endorsement or statement on any check or any letter  accompanying
any  check  or  payment  as rent  or  other  charge  be  deemed  an  accord  and
satisfaction, and LANDLORD may accept such check or payment without prejudice to
LANDLORD'S right to recover and balance of such installments or pursue any other
remedy in this Lease provided.

     11.8 Applicable Law and  Construction - This Lease shall be governed by and
construed in accordance with the laws of the State of  Pennsylvania,  and if any
provisions  of this Lease shall to any extent be invalid,  the remainder of this
Lease shall not be  affected  thereby.  There are no oral or written  agreements
between LANDLORD and TENANT affecting this Lease. This Lease may be amended only
by instruments in writing executed by LANDLORD and TENANT. LANDLORD shall not be
deemed in any way or for any purpose,  to have become,  by the execution of this
Lease or any action  taken  thereunder,  a partner of TENANT in its  business or
otherwise a joint venturer or member of any enterprises of TENANT. The titles of
the several Articles and Sections  contained herein are for convenience only and
shall not be  considered  in  construing  this Lease.  Unless  repugnant  to the
context,  the words  "LANDLORD  and  TENANT"  appearing  in this Lease  shall be
construed to mean those names above and their respective heirs,  administrators,
successors and assigns, and those claiming through or under them respectively.

                                   ARTICLE XII

                              Permits and Approvals

     12.1  TENANT'S  Obligations  - The  obligations  of  TENANT  hereunder  are
contingent  upon  final  approval  by the  bank's  Board  of  Directors  of this
transaction  and upon TENANT  securing on or before June 30, 1998 the  following
unconditional and unappealable approvals:

     A.   All state and federal  regulatory  approvals for the  construction and
          operation of a branch bank on the leased premises.

     B.   All municipal and governmental approvals required for the construction
          of TENANT'S  proposed  building  including  the issuance of a building
          permit("Permit  and Approvals") and approvals for a free standing sign
          and other  prototype  signage as  necessary  to properly  identify the
          building.

     12.2  Approvals - TENANT shall diligently pursue all required approvals.
                  
     12.3  Easements  - TENANT  shall  have  absolutely  no  right to grant  any
easement  with  regard  to the  premises  other  than such  easements  to public
entities or public  service  corporations  for the  purpose of serving  only the
premises,  rights-of-way  or  easements  on or over the  premises  for  poles or
conduits, or both, for telephone,  electricity,  water, sanitary or storm sewers
or both and for other  utilities  and  municipal or special  district  services.
LANDLORD  shall  cooperate  with TENANT to permit the creation of all  necessary
easements.

                                       15
<PAGE>
                                                                        1/16/98

                                   ARTICLE XV

                                    Holdover

     15.1 Holdover - In the event that TENANT continues in use and occupancy and
holds over in  possession  of the premises  after the  expiration of the Initial
Term or, properly  exercised,  the Option Term, in addition to all other damages
to which  LANDLORD  may be  entitled,  the  monthly  rent  during  the period of
holdover shall be in a sum equal to double the amount of the monthly installment
of base  annual  fixed  rent  during  the last  month of the term which has just
expired.  Said  holdover rent shall be in addition to all  additional  rents for
which the TENANT shall be responsible during the holdover period.

                                   ARTICLE XVI

                                Construction Cost

     16.1 Construction Cost - TENANT shall construct its own building at its own
costs and bear all construction  within its demised  premises,  as identified in
Exhibit A.

                                  ARTICLE XVII

                                 Environmental

     17.1 Environmental Matters -

          A. LANDLORD represents and warrants that any handling, transportation,
storage,treatment  or usage of hazardous or toxic  substances (as defined by any
applicant  government  authority and hereinafter being referred to as "Hazardous
Materials")  that has occurred or will occur on the Demise  Premises shall be in
compliance with all applicable  federal,  state and local laws,  regulations and
ordinances.  TENANT  represents and warrants that any handling,  transportation,
storage,  treatment  or usage of  Hazardous  Materials  by TENANT at the Demised
Premises shall be in compliance with applicable  federal,  state and local laws.
LANDLORD  further  represents  and  warrants  that no  leak,  spill,  discharge,
emission or disposal of  Hazardous  Materials  has occurred or will occur on the
Demised  Premises  and that the soil,  groundwater,  soil  vapor on or under the
Demised  Premises  is or  will be free of  Hazardous  Materials  as of the  date
hereof.  LANDLORD agrees to indemnify,  defend and hold TENANT and its officers,
from any  claims,  judgments,  damages,  fines,  penalties,  costs,  liabilities
(including sums paid in settlement of claims) or loss including attorney's fees,
consultants  fees,  and expert fees which arise during or after the Primary Term
or any Renewal Term, or in connection with the presence of suspected presence of
Hazardous  Materials  in the soil,  groundwater,  or soil  vapor on or under the
Demised  Premises,  unless such  Hazardous  Materials are present  solely as the
result  of the acts of  TENANT,  its  officers,  employees  or  agents.  Without
limiting the generality of the foregoing, this indemnification shall survive the
expiration  of  this  Lease  and  does  specifically  cover  costs  incurred  in
connection with any  investigation of site conditions or any cleanup,  remedial,
removal or restoration work

                                       17
<PAGE>
                                                                        1/16/98

required  by any  federal,  state  or local  governmental  agency  or  political
subdivision because of the presence or suspected presence of Hazardous Materials
in the soil,  groundwater or soil vapor odor under the Demised Premises,  unless
the hazardous  Materials are present solely as the result of the acts of TENANT,
its  officers,  agents or  employees.  Without  limiting the  generality  of the
foregoing,   this  indemnification   shall  also  specifically  cover  costs  in
connection with:

               1    Hazardous  Materials  present or  suspected to be present in
                    the soil,  groundwater or soil vapor on or under the Demised
                    Premises before the date hereof;or

               2.   Hazardous Materials that migrate,  flow, percolate,  diffuse
                    or in any move onto or under the Demised  Premises after the
                    date hereof; or

               3    Hazardous Materials present on or under the Demised Premises
                    as a result of any discharge,  dumping, spilling (accidental
                    or otherwise) onto the Demised  Premises during or after the
                    Primary Term or any Renewal Term by any person or entity.

     B. TENANT  agrees to indemnify  LANDLORD and its  officers,  employees  and
agent harmless from any claims,  judgments,  damages, fines,  penalties,  costs,
liabilities  (including  sums paid in  settlement  of claims) or loss  including
attorney's  fees,  consultants  fees and expert fees which arise during or after
the Primary Term or any Renewal Term in connection with the presence of toxic or
hazardous  substances  in the soil,  groundwater,  or soil vapor on or under the
Demised  Premises to the extent  such  presence is caused by the acts of Tenant,
its officers, employees and agents.

     C. A  condition  precedent  to this Lease  shall be  TENANT's  satisfactory
review of the report (the "Phase I Environmental  Survey") on the  environmental
condition of the land on which the Demised Premises is located.  LANDLORD agrees
to provide TENANT with a Phase I  Environmental  Survey of the land on which the
Demised  Premises is located.  In the event that  TENANT  shall  discover in its
review of the Phase I Environmental  Survey that any Hazardous  Materials may be
present  in the  soil,  ground  water  or soil  vapor on or  under  the  Demised
Premises, TENANT may, upon written notice to LANDLORD within ten (10) days after
the date TENANT receives the Phase I Environmental Survey, terminate this Lease.

     D. If during the term of this Lease any governmental authority requires the
remediation  of Hazardous  Materials  from the Demised  Premises or the Shopping
Center and such remediation  materially affects TENANT's business  operations or
poses a safety threat to TENANT's  employees or customers,  then TENANT shall be
entitled to an equitable  abatement of rent from the date such  interference  or
safety  hazard  occurs to the date such  interference  and safety  hazard are no
longer present.

                                  ARTICLE XVIII

     18.1 Title - This lease shall be subject and subordinate to the lien of any
bank or  institution  or other  mortgage or mortgages  now or hereafter in force
against LANDLORD's property, and to all

                                       18
<PAGE>
                                                                         1/16/98

advances  made  upon the  security  thereof,  provided  the  holder  of any such
mortgage  shall  execute  and  deliver  to TENANT an  agreement,  in the form of
Exhibit D attached  hereto,  or as otherwise  agreed to by TENANT,  LANDLORD and
such  holder,  providing  that such  holder  will  recognize  this lease and not
disturb  TENANT's  possession  of the  premises in the event of  foreclosure  if
TENANT is not then in default  hereunder  beyond  any  applicable  cure  period,
TENANT  agrees,  upon  receipt  of  such  agreement,  to  execute  such  further
instrument(s)  as may be necessary to subordinate  this lease to the lien of any
such  mortgage.  The term  "mortgage"  shall include deeds of trust or any other
similar hypothecations.

     18.2 Ownership - LANDLORD warrants that it owns in fee the subject premises
subject only to the liens,  mortgages  and  encumbrances  listed on the attached
schedule,  evidenced  by a title  report  provided by LANDLORD to TENANT  within
forty-five  (45) days of the execution of this lease,  which shall be subject to
TENANT's reasonable approval. TENANT's lease hereunder shall be subordinate only
to such liens  where the  holder of such liens has  executed  and  delivered  to
TENANT  in  the  form  attached  hereto  a  Subordination  and   Non-Disturbance
Agreement.

     IN WITNESS  WHEREOF,  the parties  have  hereunto set their hands and seals
this day and year first above written.

                                            COMMERCE BANK, N.A.

- -----------------------------               BY:
Attest                                         ---------------------------------
                                            Thomas H. Arasz
                                            Senior Vice President/CRA Officer



                                           EWING EQUITIES L.L.C.

- -----------------------------              BY:
Attest                                        ---------------------------------
                                            John P. Silvestri
                                            President

                                       19



                                                                          7/8/98

                                     LEASE

                                      from
                        ENGLISH CREEK PROPERTIES, L.L.C.

                                       to
                               COMMERCE BANK, N.A.

                                   Article I

                          Reference Date and Exhibits

1.1      Data

DATE                                  :      July 31, 1998

LOCATION OF PREMISES                  :      English Creek Rd.
                                      :      Egg Harbour twp., New Jersey

LANDLORD                              :      ENGLISH CREEK PROPERTIES, L.L.C.

ORIGINAL ADDRESS OF                   :      17000 Horizon Way
                                             Suite 200
                                             Mt. Laurel, NJ 08054


TENANT                                :      COMMERCE BANK, N.A.

ORIGINAL ADDRESS OF                   :      c/o Commerce Bancorp, Inc.
                                             1701 Route 70 East
                                             Cherry Hill, NJ 08034

LEASE TERM                            :      Twenty Years

ANNUAL FIXED RENT RATE                :      Year      1-5    $55,000.00
                                                       6-10   $60.500.00
                                                       11-15  $66,550.00
                                                       16-20  $73,205.00

INSURANCE LIMITS                      :      $2,000,000 Single Action
                                             $4,000,000 Aggregate

                                       1
<PAGE>
                                                                         7/8/98

1.2      Table of Contents

ARTICLE I - Reference Data and Exhibits                         Page

1.1      Data                                                     1
1.2      Table of Contents                                        2

ARTICLE II - Promises and Term

2.1      Premises                                                 4
2.2      Term                                                     4
2.3      Option to Extend                                         4 

ARTICLE III - Improvements

3.1      Construction of Improvements                             4
3.2      Contractor                                               5
3.3      Signs                                                    5

ARTICLE IV - Rent

4.1      The Rent, Minimum Fixed and Percentage                   5

ARTICLE V - Real Estate Taxes

5.1      Real Estate Taxes                                        5
5.2      Taxes                                                    5
5.3      Method of Payment                                        6

ARTICLE VI - Utilities and Services

6.1      Utilities and Charges Therefore                          6

ARTICLE VII - TENANT'S Additional Covenants

7.1      Affirmative Covenants                                    7
         7.1.1    Use                                             7
         7.1.2    Compliance with Law                             7
         7.1.3    Payment of TENANT'S Work                        7
         7.1.4    Indemnity and Liability Insurance               8
         7.1.5    LANDLORD'S Right to Enter                       8
         7.1.6    Personal Property at TENANT'S Risk              8
         7.1.7    Payment of LANDLORD'S Cost of Enforcement       8
         7.1.8    Yield Up                                        8
         7.1.9    Maintenance                                     9
         7.1.10   Insurance                                       9

7.2      Negative Comments                                        9

         7.2.1    Overloading, Nuisance, etc.                     9
         7.2.2    Installation, Alteration or Additions          10

ARTICLE VIII - LANDLORD'S Additional Covenants

8.1      Warranty on Use                                         10
8.2      Competing Use                                           10

ARTICLE IX - Casualty or Taking

9.1      TENANT to Repair or Rebuild in the Event of Casualty    10
9.2      Right to Terminate in Event of Casualty                 10
9.3      Eminent Domain                                          11


                                       2
<PAGE>
                                                                         7/8/98
ARTICLE X - Defaults                                            Page


10.1     Events of Default                                       11
10.2     Remedies                                                12
10.3     Remedies Cumulative                                     12
10.4     LANDLORD'S and TENANT'S Right to Cure Defaults          12
10.5     Effect of Waivers of Default                            13

ARTICLE XI - Miscellaneous Provisions

11.1     Assignment, Subletting, etc.                            13
11.2     Notice from One Party to Other                          13
11.3     Quiet Employment                                        13
11.4     Recording                                               13
11.5     Acts of God                                             14
11.6     Waiver of Subrogation                                   14
11.7     Rights of Mortgagee and Subordination                   14
         11.7.1                                                  14
         11.7.2 No Accord and Satisfaction                       15
11.8     Applicable Law and Construction                         15

ARTICLE XII - Permits and Approvals

12.1     Tenant Obligations                                      15
12.2     Approvals                                               15
12.3     Easements                                               15

ARTICLE XIII - Net, Net, Net Lease

13.1     Net, Net, Net Lease                                     16

ARTICLE XIV - Right of First Refusal

14.1     Right of First Refusal to Lease                         16
14.2     Right of First Refusal to Purchase                      16

ARTICLE XV - Holdover

15.1     Holdover                                                17

ARTICLE XVI - Common Area

16.1     Construction Cost                                       17

ARTICLE XVII - Environmental

17.1     Environmental Matters                                   17

ARTICLE XVIII -

18.1     Title                                                   18
18.2     Ownership                                               19

                                       3
<PAGE>
                                                                         7/8/98

                                   ARTICLE 11
                                Premises and Term

     2.1 Premises - LANDLORD  hereby  leases to TENANT and TENANT  hereby leases
from  LANDLORD,  subject  to and  with  the  benefit  of the  terms,  covenants,
conditions and  provisions of this Lease,  the premises shown on Exhibit "A" and
described in Exhibit "B", both annexed  hereto and made a part hereof,  together
with any and all improvements,  appurtenances,  rights, privileges and easements
befitting,  belonging or pertaining thereto and a building no greater than 4,000
square  feet,  so long as such  building is within the  perimeter  of the leased
premises as shown on Exhibit W.

     2.2 Term - TO HAVE AND TO HOLD for a term  beginning  at the earlier of (a)
Ninety  (90)  days  (inclusive  of the  time for  objectors  to  appeal  for any
approval)  after  LANDLORD has obtained  approval  for the  construction  of the
branch  bank as set forth in  Article  12  (notwithstanding  TENANT may not have
commenced  construction)  and continuing for the Lease term of twenty (20) years
unless sooner  terminated as hereinafter  provided.  When dates of the beginning
and end of the Lease term have been determined, such dates shall be evidenced by
a document in form for recording,  executed by LANDLORD and TENANT and delivered
each to the other.

     2.3  Option  to Extend - So long as  TENANT  is not in  default  hereunder,
TENANT  shall  have the  right to extend  this  Lease for four (4) five (5) year
terms under the same terms,  conditions  and provisions as in the original term,
at the following rentals:

                 Option Years 1-5           $80,525.00
                              6-10          $88,578.00
                              11-15         $97,435.00
                              16-20        $107,179.00

     TENANT  shall  give  written  notice  of its  intention  to  exercise  each
extension  option not less than Ninety (90) days prior to the  expiration of the
then current term. Lack of written notice by TENANT of its intention to exercise
any option prior to ninety (90) days before the  expiration  of the then current
term shall be deemed to constitute exercise of that option by the TENANT.

                                   ARTICLE III

                                  Improvements

     3.1 Construction of Improvements - TENANT agrees to construct,  at its sole
cost, a branch banking facility,  pursuant to the attached Site Plan, subject to
reasonable approval by the LANDLORD of the building plans and specifications.

     3.2  Contractor  - TENANT  shall have the right to select and  approve  the
contractor to complete the construction,  which shall be subject to the approval
of the LANDLORD. Approval by LANDLORD shall not be unreasonably withheld.

                                       4
<PAGE>
                                                                         7/8/98

     3.3 Signs - TENANT shall have the right to erect such signs as permitted by
applicable ordinances within the leased area.

                                   ARTICLE IV

                                      Rent

     4.1 The Rent.  Minimum  Fixed - TENANT  covenants and agrees to pay rent to
LANDLORD at the original address of LANDLORD or such other place as LANDLORD may
by notice In writing to TENANT from time to time direct,  at the following rates
and times.

     (a)  TENANT  agrees  to pay to  LANDLORD  base  annual  fixed  rent for the
Premises in accordance with and in the amount set forth In Paragraph 1.1 "Data".
The base  annual  fixed  rent  shall be paid in equal  monthly  installments  in
advance on the first (1st) day of each month beginning on the Commencement Date.
In addition to the base annual fixed rent, TENANT shall pay as and when the same
become due and owing as additional  rents,  all other monies provided for in the
Lease. It is the parties  intention that all charges and assessments  charged to
or assessed against the Premises shall be the responsibility of the TENANT, such
that the Lease shall be "net, net, net" to the LANDLORD, excepting only interest
and principal on any mortgage made by the LANDLORD and effecting the Premises.

     (b) For purposes of this Lease, the scheduled  increases in the base annual
fixed rate shall occur on the first day of the sixth (6th),  eleventh (11th) and
sixteenth  (16th)  years of the Initial Term as same is  determined  pursuant to
Paragraph  2.2 and on the first  day of the  sixth  (6th)  eleventh  (11th)  and
sixteenth (16th), years of the Option Terms.

     (c) If any  installment  under this Lease is not paid within  fifteen  (15)
days of the time and at the place and in the  manner  specified,  then  LANDLORD
may, at its option, declare TENANT in default.

                                    ARTICLE V
                                Real Estate Taxes

     5.1 Real Estate Taxes - As additional  rent,  TENANT agrees to pay all real
estate taxes levied upon the Premises, Improvements located on the Premises, the
leasehold  estate,  or any sublease hold estate of any nature including  special
assessments. The obligation for payment by TENANT of all real estate taxes shall
commence simultaneously with the payment of rent hereunder.

     5.2 Taxes - TENANT  agrees to pay all taxes  levied upon rents and personal
property,  including trade fixtures and inventory, kept on the demised Premises,
covered by Section 5.1 after  presentation  to TENANT by LANDLORD of  statements
from the taxing jurisdiction in which said property is located. TENANT, however,
will pay only the lowest discounted amount and will not be required to pay

                                       5
<PAGE>
                                                                        7/8/98

any  penalty,  Interest or cost  occurring  by reason of  LANDLORD'S  failure to
secure said tax statements in a timely fashion from the taxing  authorities  for
any tax required to be paid by TENANT.

LANDLORD may,  however,  direct the taxing  authorities  to send the  statements
directly to TENANT.  "In the event  LANDLORD  directs the taxing  authorities to
send a  statement  directly  to  TENANT,  TENANT  shall  make all such  payments
directly to the taxing  authority at least ten (10) days before any  delinquency
and  before  any fine,  interest  or  penalty  shall  become  due or  imposed by
operation of law for their nonpayment. Further, TENANT shall furnish to LANDLORD
within ten (10) days of the date when any tax, assessment or charge would become
delinquent,  receipts or other  satisfactory  evidence  establishing  the timely
payment of said taxes or charges."  LANDLORD further agrees that TENANT,  in the
name of  LANDLORD,  but at TENANT'S  sole  expense,  may protest any  assessment
before any taxing  authority or board or maintain any necessary  legal action in
reference  to said  assessment  or for the  recovery of any taxes paid  thereon.
Nothing  herein  contained  shall  require  TENANT  to pay any  income or excess
profits,  taxes assessed against LANDLORD or any corporation,  capital stock, or
franchise tax imposed upon LANDLORD.

     5.3 Method of Payment - LANDLORD shall give written notice  advising TENANT
of the amount of real estate taxes,  together  with a copy of the tax bill,  and
TENANT shall pay such amount to LANDLORD  within  thirty (30) days after receipt
of such notice.  If this Lease shall terminate  during a tax year,  TENANT shall
pay to LANDLORD,  a prorated  portion of the amount that would have been due for
the full tax year  based on the  number of days of said tax year  expired on the
date of termination.

                                   ARTICLE VI

                             Utilities and Services

     6.1 Utilities and Charges  Therefore - TENANT agrees to pay directly to the
authority  charged  with the  collection  thereof,  all charges for water,  gas,
electricity,  sanitary  sewer and sprinkler  changes,  telephone  connection and
standby fees and other utilities used or consumed in the Premises and shall make
its own arrangements  for such utilities.  In the event any such services cannot
be reasonably  procured from any public agency,  and LANDLORD  provides any such
services,  TENANT shall reimburse  LANDLORD for its  proportionate  share of any
such services used or consumed in the demised premises as additional rental.

                                       6
<PAGE>
                                                                         7/8/98

                                  ARTICLE VII

                          TENANT'S Additional Covenants

     7.1  Affirmative  Covenants - TENANT  covenants at its expense at all times
during the Lease term and such further  time as TENANT  occupies the Premises or
any part thereof.

          7.1.1 Use - TENANT  shall use and permit the use of the  Premises  and
the  improvements  to be  constructed  thereon  primarily for the operation of a
branch bank,  provided that  (subject to the other terms and  conditions of this
Lease),  TENANT  may at any time use the  Premises  and the  building  and other
improvements  to  be  constructed  thereon,  for  any  other  lawful  commercial
purposes.  Neither TENANT nor its subtenants, if any, shall commit any nuisance,
nor  permit  the  emission  of any  objectionable  noise or odor,  nor bring on,
deposit or allow to be brought on or  deposited  on the  Premises  any  asbestos
materials  or any other  Hazardous  Substance  or  materials  as the same may be
defined by Federal,  State or local laws,  rules,  statutes or regulations or in
the  Environmental  Rider annexed hereto,  nor use the property in such a manner
which negatively effects the reversion.

          7.1.2  Compliance  with  Law  -  To  make  all  repairs,  alterations,
additions or  replacements  to the Premises  required by any law or ordinance or
any order or regulation of any public  authority  because of TENANT'S use of the
Premises,  to keep the Premises  equipped with all safety appliances so required
because  of such  use;  to pay all  municipal,  county or state  taxes  assessed
against the  personal  property of any kind owned by or placed in, upon or about
the  premises by TENANT;  and to comply with the orders and  regulations  of all
governmental authorities, as well as all Insurance Carriers and Underwriters.

          7.1.2 (A) TENANT has the right to contest by  appropriate  judicial or
administrative proceeding, without cost or expense to the LANDLORD, the validity
or application of any law,  ordinance,  order,  rule,  regulation or requirement
("law") which the TENANT  legitimately  deems unduly burdensome or inappropriate
and TENANT shall not be in default for failure to comply with such law until the
legally  permitted  time  following  final  determination  of  TENANT'S  contest
expires;  provided,  however, if LANDLORD gives notice of request,  TENANT shall
first  furnish  LANDLORD  with a bond,  satisfactory  to  LANDLORD  in form  and
insurer,   guaranteeing   compliance  by  TENANT  with  the  contested  law  and
indemnifying  LANDLORD against all liability that LANDLORD may sustain by reason
of TENANT'S failure or delay in complying with the law. LANDLORD may, but is not
required to, contest any such law  independent of TENANT.  On TENANT'S notice of
request, LANDLORD may join in TENANT'S contest.

          7.1.3  Payment for TENANT'S Work - To pay promptly when due the entire
cost of any work to the  Premises  undertaken  by TENANT and to bond  against or
discharge  any liens for labor or materials  within ten (10) days after  written
request by LANDLORD; to procure all necessary permits

                                       7
<PAGE>
                                                                         7/8/98

before  undertaking  such  work;  and to do  all  of  such  work  in a good  and
workmanlike  manner,  employing new materials of good quality and complying with
all governmental requirements.

          7.1.4 Indemnity and Liability Insurance - To defend with counsel, save
harmless and indemnify LANDLORD from all claims or damage to or of any person or
property  while  on the  premises  unless  arising  from  any  omission,  fault,
negligence or other misconduct of LANDLORD,  and from all claims or damage to or
of any person or property  occasioned by any omission,  fault,  neglect or other
misconduct  of TENANT;  to maintain in  responsible  companies  qualified  to do
business  in the state in which the  premises  is located  and in good  standing
therein,  public liability insurance covering the premises insuring LANDLORD, as
well as TENANT,  with  limits at least  equal to those  stated in  Section  1.1,
workmen's compensation insurance with statutory limits, covering all of TENANT'S
employees  working  in the  premises,  and to  deposit  promptly  with  LANDLORD
certificates  for  such  insurance  and  all  renewals   thereof,   bearing  the
endorsement  that the  policies  will not be canceled  until after ten (10) days
written  notice to LANDLORD.  TENANT'S  obligations  hereunder  may be satisfied
through a blanket insurance policy covering other interests of the TENANT.

          7.1.5 LANDLORD'S Right to Enter - To permit LANDLORD and its agents to
examine the premises at reasonable times and to show the premises to prospective
purchasers  and lenders,  provided such entry shall not  unreasonably  interfere
with TENANT'S  operation and conduct of its business in the demised  premises or
compromise security.

          7.1.6   Personal   Property  at  TENANT'S  Risk  -  That  all  of  the
furnishings, fixtures, equipment, effects and property of every kind, nature and
description of TENANT and of all persons  claiming  under TENANT,  may be on the
premises,  shall be at the sole risk and hazard of  TENANT,  and if the whole or
any part thereof shall be destroyed or damaged by fire, water, or otherwise,  or
by the leakage or bursting of water pipes,  steam pipes or other pipes, by theft
or from any other  cause,  no part of said loss or damage is to charged to or be
borne by LANDLORD, except that LANDLORD shall in no event be indemnified or held
harmless or exonerated  from any liability  resulting from its sole  negligence,
failure  to  perform  any of its  obligations  under this Lease or to any extent
prohibited by law.

          7.1.7  Payment of  LANDLORD'S  Cost of  Enforcement - To pay on demand
LANDLORD'S expenses, including reasonable attorney's fees, incurred in enforcing
any  obligation  of TENANT  under this Lease or in curing any  default by TENANT
under this Lease as provided in Section 10.4, provided LANDLORD shall prevail in
any judicial proceedings in respect to such enforcement.

          7.1.8  Yield  Up - At the  expiration  of the  Lease  term or  earlier
termination  of this Lease,  TENANT shall remove all trade fixtures and personal
property,  to repair any damage caused by such  removal,  to remove all TENANT'S
signs  wherever  located and to surrender  all keys to the premises and yield up
the premises,  broom clean and in the same good order and repair in which TENANT
is obligated to keep and maintain the premises by the  provisions of this Lease,
reasonable wear and tear and insured

                                       8
<PAGE>
                                                                         7/8/98

damage by fire,  casualty or taking excepted.  Any property not so removed shall
be deemed  abandoned  and may be removed  and  disposed  of by  LANDLORD in such
manner as  LANDLORD  shall  determine,  without  any  obligation  on the part of
LANDLORD  to account to TENANT for any  proceeds  therefrom,  all of which shall
become the  property of  LANDLORD.  Any holdover by TENANT will not be deemed an
extension of this Lease, and TENANT shall Indemnify  LANDLORD against all losses
and damages from a failure to surrender.

          7.1.9 Maintenance -Throughout the term, TENANT shall, at TENANT'S sole
cost and expense  maintain  the premises  and all  improvements  thereon in good
condition and repair,  ordinary wear and tear excepted,  and in accordance  with
all applicable laws, rules,  ordinances,  orders and regulations of (1) federal,
state,  county,  municipal and other governmental  agencies and bodies having or
claiming  jurisdiction  and all of their  respective  departments,  bureaus  and
officials;  (2) the insurance  underwriting board or insurance inspection bureau
having or claiming jurisdiction; and (3) all insurance companies insuring all or
any part of the premises of the improvements  located thereon, or both except as
provided below and subject only to the provisions of Paragraph 9.2, TENANT shall
promptly and diligently repair,  restore and replace as required to maintain the
premises and the improvements in the condition set forth above, or to remedy all
damage to or destruction of all or any part of the improvements.

          (A) The completed work of maintenance, compliance, repair, restoration
or replacement shall be equal in value,  quality and use to the condition of the
improvements before the event giving rise to the work, unless otherwise provided
for in this Lease.  LANDLORD  shall not be  required to furnish any  services or
facilities  or to make any repairs or  alterations  of any kind in or upon or on
the premises, LANDLORD'S election to perform any obligations of the TENANT under
this  provision  on TENANTS  failure or refusal to do so shall not  constitute a
waiver of any right or remedy for  TENANTS  default  and TENANT  shall  promptly
reimburse,  defend and indemnify LANDLORD against all liability,  loss, cost and
expense arising from it.

          7.1.10 Insurance - TENANT shall maintain in full force and effect,  at
its own cost,  full  replacement  cost coverage  insurance  covering the demised
premises (and all  improvements  for the full  insurable  value) against loss or
damage by fire or  casualty,  with the  usual  extended  coverage  endorsements,
together will  endorsements  protecting  against loss or damage  resulting  from
malicious mischief, sprinkler leakage and vandalism all in amounts not less than
replacement  parts value above foundation  walls.  All insurance  policies shall
name the LANDLORD as it interest may appear.

     7.2  Negative  Covenants - TENANT  covenants  at all times during the Lease
further times as TENANT occupies the premises or any part thereof:

          7.2.1 Overloading Nuisance, etc. - Not to injure, overload,  deface or
otherwise  harm the premises;  nor commit any nuisance;  nor make any use of the
premises which is improper, offensive or contrary to any law or ordinance.

                                       9
<PAGE>
                                                                         7/8/98

          7.2.2  Installation,  Alteration  or  Additions  -  Not  to  make  any
installations,  alterations  or  additions  (except  only  the  installation  of
fixtures  necessary for the conduct of its  business),  without on each occasion
obtaining  prior  written  consent  of  LANDLORD,   LANDLORD'S  consent  not  be
unreasonable   withheld.   No  consent  shall  be  required  for   nonstructural
alterations  not  exceeding  $100,000 in cost. No addition will be allowed which
increases the building  size to more than 4,000 square feet,  or which  violates
the terms of Paragraph 2.1 of this Lease.

                                  ARTICLE VIII

                         LANDLORD'S Additional Covenants

     8.1  Warranty  on  Use -  LANDLORD  warrants  and  represents  that  at the
commencement  of  construction  it will be the Owner in Fee of the Land shown on
Exhibit "A" and  described  in Exhibit  "B".  LANDLORD  has no  knowledge of and
TENANT  requires that there be no zoning  regulations,  restrictive  agreements,
leases  or other  instruments  which  prevent  the use of the  premises  for the
purpose  intended herein,  nor otherwise  conflict with any of the provisions of
this Lease.  TENANT'S sole and  conclusive  remedy for a breach of this warranty
shall  be  its  right,  at  its  election,  to  terminate  the  Lease  prior  to
commencement of construction.

     8.2 Competing Us - During the term of this Lease, provided TENANT is not in
default,  LANDLORD  agrees not to lease or sell any portion of the  project,  of
which the leased premises is a part, to a commercial bank, savings bank, savings
and loan or credit union.

                                   ARTICLE IX
                               Casualty or Taking

     9.1  TENANT to Repair or  Rebuild  in the Event of  Casualty  - In case the
Premises  or any  part thereof  shall  be  damaged  or destroyed  by fire  other
casualty, taken (which term or reference to eminent domain action generally, for
the purposes of this Article shall include a sale in lieu of the exercise of the
right of eminent domain) or ordered to be demolished by the action of any public
authority in consequence of a fire or other casualty,  this Lease shall,  unless
it is terminated as provided  below in Section 9.2 or 9.3,  remain in full force
and  effect  and TENANT  shall,  at its  expense,  proceed  with all  reasonable
dispatch,  to repair or rebuild the premises and the  improvements,  or what may
remain thereof,  so as to restore them as nearly as practicable to the condition
they were in immediately prior to such damage or destruction.

     9.2 Right to  Terminate  in Event of  Casualty  - In case of any  damage or
destruction  occurring in the last five years of the original term of this Lease
or  during  any  extension  of the  term,  to the  extent  of 50% or more of the
insurable  value of the building,  TENANT may at its option,  to be evidenced by
notice  in  writing  given to the  LANDLORD  within  seven  (7) days  after  the
occurrence of such damage or destruction,  in lieu of repairing or replacing the
building, elect to terminate this Lease as of the date of said damage or

                                       10
<PAGE>
                                                                          7/8/98

destruction.  In the event the TENANT shall so terminate the lease all insurance
proceeds shall become the property of the LANDLORD.

     9.3  Eminent  Domain - If the whole,  or any part of the  demised  premises
shall be taken or condemned  by any  competent  authority  for any public use or
purpose during the term of this Lease. TENANT reserves the unto itself the right
to prosecute its claim for an award based upon its  leasehold  interest for such
taking,  without impairing any rights of LANDLORD for the taking of or injury to
the reversion.

     In the  event  that a part  of the  demised  premises  shall  be  taken  or
condemned  that (a) the part so  taken  includes  the  building  on the  demised
premises  or any part  thereof or (b) the part so taken  shall  remove  from the
premises 20% or more of the front depth of the parking areas thereof, or (c) the
part so taken shall  consist of 25% or more of the total  parking  area,  or (d)
such partial  taking shall result in cutting off direct  access from the demised
premises to any adjacent  public street or highway,  then and in any such event,
the TENANT may at any time either prior to or within a period of sixty (60) days
after  the  date  when  possession  of the  premises  shall be  required  by the
condemning authority elect to terminate this Lease, or if any option to purchase
the premises is conferred upon the TENANT by any other  provision of this Lease,
may as an  alternative  to such  termination of this Lease elect to purchase the
demised  premises in  accordance  with such  purpose  option.  In the event that
TENANT  shall fail to  exercise  any such option to  terminate  this Lease or to
purchase the premises or in the event that a part of the demised  premises shall
be taken or condemned  under  circumstances  under which the TENANT will have no
such option,  then and in either such event the LANDLORD shall,  with reasonable
promptness, make necessary repairs to and alterations of the improvements on the
demised  premises  for  the  purpose  of  restoring  the  same  to  an  economic
architectural  unit,  susceptible  to the same use as that  which  was in effect
immediately  prior to such taking, to the extent that may have been necessary by
such  condemnation,  subject to a pro-rata  reduction  in  rental.  Any  dispute
resulting  from  Section 9.3 of this Lease shall be  submitted  to the  American
Arbitration Society, whose decision shall be binding on the parties hereto.

                                    ARTICLE X

                                    Defaults

     10.1 Events of Default - If (a) Tenant shall default in the  performance of
any of its  obligations  to pay rent or  additional  rent  hereunder and if such
default  shall  continue for ten (10) days after  written  notice from  LANDLORD
designating such default or if within thirty (30) days after written notice from
LANDLORD to TENANT specifying any other non-monetary default or defaults, TENANT
has not commenced  diligently to correct the default or defaults so specified or
has not thereafter  diligently pursued such corrective action to completion,  or
(b) any assignment shall be made by TENANT for the benefit of credits, or (c) if
TENANT'S leasehold interest shall be taken on execution,  attached,  levied upon
or (d) if a petition is filed

                                       11
<PAGE>
                                                                        7/8/98

by  TENANT  for  adjudication  as  a  bankrupt,  or  for  reorganization  or  an
arrangement  under  any  provision  of the  Bankruptcy  Act as then in force and
effect,  or (e) if an  involuntary  petition under any of the provisions of said
Bankruptcy  Act is filed  against  TENANT and such  involuntary  petition is not
dismissed  within sixty (60) days  thereafter,  then,  and in any of such cases,
LANDLORD  lawfully may exercise all defaults  rights  available to it under law,
including  repossession  of the  leased  property,  termination  of  the  lease,
acceleration  of all future  rental  payments,  and such other  rights as may be
lawfully permitted.

     10.2 Remedies - In the event that this Lease is terminated under any of the
provisions contained in Section 10.1 or shall be otherwise terminated for breach
of any obligation of TENANT,  TENANT covenants to pay punctually to LANDLORD all
the sums and perform all the obligations which TENANT covenants in this Lease to
pay and to  perform in the same  manner  and to the same  extent and at the same
time as if this Lease had not been terminated so long as such obligations  shall
have  not  been  rendered  unnecessary  or  impossible  of  performance  by  the
subsequent  re-letting or other occupancy permitted by LANDLORD.  In calculating
the amounts to be paid by TENANT under the foregoing  covenant,  TENANT shall be
credited with the net proceeds of any rent or the value of other  considerations
obtained by LANDLORD by re-letting the premises,  after deducting all LANDLORD'S
expenses in connection with such re-letting,  including, without limitation, all
repossession costs,  brokerage  commissions,  reasonable fees for legal services
and expenses of preparing  the premises for such  reletting,  it being agreed by
TENANT that  LANDLORD may (i) re-let the premises or any part or parts  thereof,
for a term or terms which may at  LANDLORD'S  option be equal to or less than or
exceed the period  which would  otherwise  have  constituted  the balance of the
Lease  term,  and (ii) make such  alterations,  repairs and  decorations  in the
premises as LANDLORD in its sole  judgment  considers  advisable or necessary to
re-let the same.

     Nothing  contained in this Lease  shall,  however,  limit or prejudice  the
right of  LANDLORD  to prove for and obtain in  proceedings  for  bankruptcy  or
insolvency by reason of the  termination  of this Lease,  an amount equal to the
maximum  allowed by any  statute or rule of law in effect at the time when,  and
governing the proceedings in which, the damages are to be proved, whether or not
the amount be greater, equal to, or less than the amounts of the loss or damages
referred to above.

     10.3 Remedies  Cumulative - Any and all rights and remedies  which LANDLORD
may have under this Lease, and at law and equity,  shall be cumulative and shall
not be  deemed  inconsistent  with each  other,  and any two or more of all such
rights and  remedies  may be  exercised at the same time insofar as permitted by
law.

     10.4  LANDLORD'S  and TENANT'S  Right to Cure  Defaults - LANDLORD may, but
shall not be  obligated  to,  cure at any time,  following  ten (10) days  prior
written  notice to TENANT,  except in cases of emergency when no notice shall be
required,  any default by TENANT  under this  Lease;  and  whenever  LANDLORD so
elects,  all costs and  expenses  incurred  by  LANDLORD,  including  reasonable
attorney's

                                       12
<PAGE>
                                                                        7/8/98

fees, in curing a default shall be paid by TENANT to LANDLORD as additional rent
on demand.  TENANT shall have a like right to cure any default of LANDLORD,  and
TENANT  may  reimburse  itself for the cost  thereof  out of  succeeding  rental
payments.

     10.5  Effect of Waivers on  Default - No  consent or waiver,  expressed  or
implied,  by either party to or of any breach of any  covenants,  conditions  or
duty of the other shall be  construed  as a consent or waiver to or of any other
breach of the same of any other covenant, condition or duty.

                                   ARTICLE XI

                            Miscellaneous Provisions

     11.1  Assignment,  Subletting,  etc. - LANDLORD'S  written consent shall be
required for any assignment,  transfer or subletting except to another financial
institution which consent shall not be unreasonably withheld.

     11.2  Notice  from One Party to the Other - Any  notice  from  LANDLORD  to
TENANT or from  TENANT to  LANDLORD  shall be  deemed  duly  served if mailed by
registered  or certified  mail,  return  receipt  requested,  postage  pre-paid,
addressed,  if to  TENANT,  at the  original  address  of TENANT  or such  other
addresses as TENANT shall have last designated by notice in writing to LANDLORD,
and if to LANDLORD, at the original address of LANDLORD or such other address as
LANDLORD shall have last designated by notice in writing to TENANT.

     11.3 Quiet  Employment - LANDLORD agrees that upon TENANT'S paying the rent
and performing and observing the agreements,  conditions and other provisions on
its part to be  performed  and  observed,  TENANT  shall and may  peaceably  and
quietly have, hold and enjoy the demised  premises during the Lease term without
any manner or hindrance or  molestation  from LANDLORD or anyone  claiming under
LANDLORD, subject to the covenants and conditions of this Lease.

     11.4  Recording - TENANT  agrees not to record  this Lease,  but each party
hereto agrees on request of the other, to execute a Notice or Short Form of this
Lease in recordable form in compliance with applicable statutes,  and reasonably
satisfactory  to  LANDLORD'S  and  TENANTS  attorneys.  In no event  shall  such
document  set forth the rental or other  charges  payable  by TENANT  under this
Lease; and any such document shall expressly state that it is executed  pursuant
to the provisions contained in this Lease, and is not intended to vary the terms
and conditions of this Lease.  In the event LANDLORD  and/or TENANT believe that
the Lease has been lawfully  terminated,  abandoned or otherwise of no force and
effect  and the  other  party  will  not  voluntarily  execute  a  Discharge  of
Memorandum of Lease,  the party seeking the Discharge of Memorandum of Lease may
move summarily  before the Superior Court of New Jersey for a  determination  of
whether or not the  Memorandum  of Lease should be  discharged.  The other party
consents to the  jurisdiction  of the Superior Court of New Jersey and agrees to
proceed in a summary  manner.  It is  expressly  understood  and agreed  that in
addition to the relief provided herein, the

                                       13
<PAGE>
                                                                        7/8/98

parties will have such additional  cumulative remedies as are available to it at
law or in equity for damages suffered by reason of a wrongful refusal to execute
and deliver a Discharge of Memorandum of Lease.

     11.5 Acts of God - In any case where  either party hereto is required to do
any act,  delays caused by or resulting from Acts of God, war, civil  commotion,
fire or other casualty,  labor  difficulties,  shortages of labor,  materials or
equipment,   government  regulations,   or  other  causes  beyond  such  party's
reasonable  control  shall not be counted in  determining  the time during which
work shall be  completed,  whether or such time be designated by a fixed date, a
fixed time or "a reasonable time*.

     11.6 Waiver of Subrogation - All insurance which is carried by either party
with respect to the demised  premises,  whether or not  required,  shall include
provisions which either designates the other party as one of the insured or deny
to the insurer  acquisition  by  subrogation  of rights of recovery  against the
other party.  Each party shall be entitled to have duplicates or certificates of
any policies containing such provisions.  Each party hereby waives all rights of
recovery against the other for loss or injury against which the waiving party is
protected by insurance containing such provisions.

     11.7 Rights of Mortgagee and Subordination -

          11.7.1 This Lease is subject and is hereby subordinated to all present
and future  mortgages,  deeds of trust,  and other  encumbrances  affecting  the
premises or the property of which said premises are a part;  provided,  however,
that an agreement or instrument  affecting such subordination  shall be executed
by the  mortgagee  or other  Lender,  be  recorded  with such  mortgage or other
security  agreement,  and a copy delivered to the TENANT and contain provisions,
to the effect that (i) so long as TENANT  observes the terms and  provisions  of
this Lease and notwithstanding  the Lease may be foreclosed,  TENANT will not be
effected or  disturbed  by the  mortgagee  in the  exercise of any of its rights
under the  mortgage  or other  security  agreement,  or the  bond,  note or debt
secured  thereby,  (ii) in the event the  mortgagee  comes  into  possession  or
ownership of the premises by foreclosing or otherwise,  TENANT'S use,  occupancy
and  quiet  enjoyment  of the  premises  shall  not  be  disturbed  by any  such
proceedings;  (iii) in the event the premises are sold or otherwise  disposed of
pursuant  to any right or power  contained  in the  mortgage  or other  security
agreement,  or the bond or note secured  thereby,  or as a result of proceedings
thereon,  the  purchaser  shall take  title  subject  to this  Agreement  of Non
Disturbance,  and all of the rights of the TENANT  hereunder;  (iv) in the event
the buildings and  Improvements  upon the premises are damaged by fire and other
casualty,  for which loss the proceeds  payable  under any  insurance  policy or
policies are payable to the mortgagee, such insurance funds, when paid, shall be
made  available  for the purpose of repair and  restoration  as provided in this
Lease;  and (v) the agreement shall be binding upon the LANDLORD,  mortgagee and
their respective heirs, executors,  administrators,  successors and assigns. The
TENANT agrees to execute,  at no expense to the LANDLORD,  any instrument  which
may be deemed  necessary  or  desirable  by the  LANDLORD to further  effect the
subordination of this Lease to any such mortgage, deed of trust or encumbrance.

                                       14
<PAGE>
                                                                        8/6/98

          11.7.2 No Accord and  Satisfaction  - No  acceptance  by  LANDLORD  of
lesser  sum than the rent or any  other  charges  then due shall be deemed to be
other than on account of the  earliest  installment  of such rent or charge due,
nor shall any  endorsement or statement on any check or any letter  accompanying
any  check  or  payment  as rent  or  other  charge  be  deemed  an  accord  and
satisfaction, and LANDLORD may accept such check or payment without prejudice to
LANDLORD'S right to recover and balance of such installments or pursue any other
remedy in this Lease provided.

     11.8 Applicable Law and  Construction - This Lease shall be governed by and
construed  in  accordance  with the laws of the State of New Jersey,  and if any
provisions  of this Lease shall to any extent be invalid,  the remainder of this
Lease shall not be  affected  thereby.  There are no oral or written  agreements
between LANDLORD and TENANT affecting this Lease. This Lease may be amended only
by instruments in writing executed by LANDLORD and TENANT. LANDLORD shall not be
deemed in any way or for any purpose,  to have become,  by the execution of this
Lease or any action  taken  thereunder,  a partner of TENANT in its  business or
otherwise a joint venturer or member of any enterprises of TENANT. The titles of
the several Articles and Sections  contained herein are for convenience only and
shall not be  considered  in  construing  this Lease.  Unless  repugnant  to the
context,  the words  "LANDLORD  and  TENANT"  appearing  in this Lease  shall be
construed to mean those names above and their respective heirs,  administrators,
successors and assigns, and those claiming through or under them respectively.

                                   ARTICLE XII

                              Permits and Approvals

     12.1  TENANT'S  Obligations  - The  obligations  of  TENANT  hereunder  are
contingent  upon  final  approval  by the  bank's  Board  of  Directors  of this
transaction  and upon TENANT  securing on or before July 30, 1998 the  following
unconditional and unappealable approvals: 

     A.   All state and federal  regulatory  approvals for the  construction and
          operation of a branch bank on the leased premises.

     B.   All municipal and governmental approvals required for the construction
          of TENANT'S  proposed  building  including  the issuance of a building
          permit("Permit  and Approvals") and approvals for a free standing sign
          and other  prototype  signage as  necessary  to properly  identify the
          building.

     12.2 Approvals - TENANT shall diligently pursue all required approvals.

     12.3  Easements  - TENANT  shall  have  absolutely  no  right to grant  any
easement  with  regard  to the  premises  other  than such  easements  to public
entities or public  service  corporations  for the  purpose of serving  only the
premises,  rights-of-way  or  easements  on or over the  premises  for  poles or
conduits, or both, for telephone,  electricity,  water, sanitary or storm sewers
or both and for other  utilities  and  municipal or special  district  services.
LANDLORD  shall  cooperate  with TENANT to permit the creation of all  necessary
easements.


                                       15
<PAGE>
                                                                        7/8/98

                                  ARTICLE XIII
                               Net, Net, Net Lease

     13.1 Net,  Net, Net Lease - It is the intention of LANDLORD and TENANT that
the rental herein  specified  shall be net to LANDLORD in each lease year,  that
all costs,  expenses, and obligations of every kind relating to the TENANT'S use
and  occupancy  of the  premises  which may arise  during the term of this Lease
shall be paid by  TENANT,  and that  LANDLORD  shall be  indemnified  by  TENANT
against any such costs, expenses and obligations.

                                   ARTICLE XIV

                             Right of First Refusal

     14.1 Right of First  Refusal to Lease - If within one hundred  eighty (180)
days prior to the  conclusion  of this Lease and all  options to extend the term
thereof,  LANDLORD  shall  desire to accept a bona fide offer  received by it to
lease any part of the Premises, LANDLORD shall notify TENANT of such a desire in
the manner  provided  in this Lease for the giving of notice,  and TENANT  shall
have the right of first  refusal to lease said premises  exercisable  within ten
(10) days of said written  notice upon the terms  contained in the notice.  This
provision  shall  only  be  effective  after  the  termination,   expiration  or
conclusion of the original  lease term and all options to extend the Lease,  and
shall not  affect  the  premises  during the term of this Lease or any option to
extend the term thereof.

     14.2 Right of First  Refusal to  Purchase - TENANT  shall have the right of
first refusal to purchase the demised  premises as hereinafter  set forth. If at
any time during the term as extended,  LANDLORD  shall receive a bona fide offer
from a third  person for the  purchase  of the  demised  premises,  which  offer
LANDLORD shall desire to accept,  LANDLORD  shall  promptly  deliver to TENANT a
copy of such offer, and TENANT may, within fifteen (15) days  thereafter,  elect
to purchase  the  demised  premises on the same terms as those set forth in such
offer,  excepting that TENANT shall be credited against the purchase price to be
paid by TENANT, with a sum equal to the amount of any brokerage commissions,  if
any, which LANDLORD shall save by a sale to TENANT. If LANDLORD shall receive an
offer for the  purchase of the demised  premises,  which is not  consummated  by
delivering  a deed to the  offerer,  the  TENANT'S  right  of first  refusal  to
purchase shall remain  applicable to subsequent  offers.  If LANDLORD shall sell
the demised  premises  after a failure of TENANT to exercise  its right of first
refusal,  such shall be subject to the Lease and shall continue to be applicable
to subsequent  sales of the demised  premises.  Notwithstanding  the  foregoing,
TENANT'S  right of first  refusal  shall  not  apply or  extend  to any sales or
transfers  between  LANDLORD and any  affiliates in which the  principals of the
LANDLORD are the majority  shareholders  to any family trusts or to the heirs of
the  principals of LANDLORD.  LANDLORD  shall be entitled to net the same amount
under any right of first refusal exercise.

                                       16
<PAGE>
                                                                        7/8/98

                                   ARTICLE XV

                                    Holdover

     15.1 Holdover - In the event that TENANT continues in use and occupancy and
holds over in  possession  of the promises  after the  expiration of the Initial
Term or, properly  exercised,  the Option Term, in addition to all other damages
to which  LANDLORD  may be  entitled,  the  monthly  rent  during  the period of
holdover shall be in a sum equal to double the amount of the monthly installment
of base  annual  fixed  rent  during  the last  month of the term which has just
expired.  Said  holdover rent shall be in addition to all  additional  rents for
which the TENANT shall be responsible during the holdover period.

                                   ARTICLE XVI

                                Construction Cost

     16.1 Construction Cost - TENANT shall construct its own building at its own
costs and construction within its demised premises, as identified in Exhibit A.

                                  ARTICLE XVII

                                  Environmental

     17.1 Environmental Matters -

          A. LANDLORD represents and warrants that any handling, transportation,
storage,  treatment or usage of hazardous or toxic substances (as defined by any
applicant  government  authority and hereinafter being referred to as "Hazardous
Materials")  that has occurred or will occur on the Demised Premises shall be in
compliance with all applicable  federal,  state and local laws,  regulations and
ordinances.  TENANT  represents and warrants that any handling,  transportation,
storage,  treatment  or usage of  Hazardous  Materials  by TENANT at the Demised
Premises shall be in compliance with applicable  federal,  state and local laws.
LANDLORD  further  represents  and  warrants  that no  leak,  spill,  discharge,
emission or disposal of  Hazardous  Materials  has occurred or will occur on the
Demised  Premises  and that the soil,  groundwater,  soil  vapor on or under the
Demised  Premises  is or  will be free of  Hazardous  Materials  as of the  date
hereof.  LANDLORD agrees to indemnify,  defend and hold TENANT and its officers,
from any  claims,  judgments,  damages,  fines,  penalties,  costs,  liabilities
(including sums paid in settlement of claims) or loss including attorney's fees,
consultants  fees,  and expert fees which arise during or after the Primary Term
or any Renewal Term, or in connection with the presence of suspected presence of
Hazardous  Materials  in the soil,  groundwater,  or soil  vapor on or under the
Demised  Premises,  unless such  Hazardous  Materials are present  solely as the
result  of the acts of  TENANT,  its  officers,  employees  or  agents.  Without
limiting the generality of the foregoing, this indemnification shall survive the
expiration  of  this  Lease  and  does  specifically  cover  costs  incurred  in
connection with any  investigation of site conditions or any cleanup,  remedial,
removal or restoration work

                                       17
<PAGE>
                                                                        7/8/98

required  by any  federal,  state  or local  governmental  agency  or  political
subdivision because of the presence or suspected presence of Hazardous Materials
in the soil,  groundwater or soil vapor odor under the Demised Premises,  unless
the hazardous  Materials are present solely as the result of the acts of TENANT,
its  officers,  agents or  employees.  Without  limiting the  generality  of the
foregoing,   this  indemnification   shall  also  specifically  cover  costs  in
connection with:



     1.   Hazardous  Materials  present or  suspected to be present in the soil,
          groundwater or soil vapor on or under the Demised  Premises before the
          date hereof; or

     2.   Hazardous Materials that migrate,  flow, percolate,  diffuse or in any
          move onto or under the Demised Premises after the date hereof; or

     3.   Hazardous  Materials  present on or under the  Demised  Premises  as a
          result of any discharge,  dumping,  spilling (accidental or otherwise)
          onto the  Demised  Premises  during or after the  Primary  Term or any
          Renewal Term by any person or entity.

     B. TENANT  agrees to indemnify  LANDLORD and its  officers,  employees  and
agents harmless from any claims,  judgments,  damages, fines, penalties,  costs,
liabilities  (including  sums paid in  settlement  of claims) or loss  including
attorney's  fees,  consultants  fees and expert fees which arise during or after
the Primary Term or any Renewal Term in connection with the presence of toxic or
hazardous  substances  in the soil,  groundwater,  or soil vapor on or under the
Demised  Premises to the extent  such  presence is caused by the acts of Tenant,
its officers, employees and agents.

     C. A  condition  precedent  to this Lease  shall be  TENANT's  satisfactory
review of the report (the "Phase I Environmental  Survey") on the  environmental
condition of the land on which the Demised Premises is located.  LANDLORD agrees
to provide TENANT with a Phase I  Environmental  Survey of the land on which the
Demised  Premises is located.  In the event that  TENANT  shall  discover in its
review of the Phase I Environmental  Survey that any Hazardous  Materials may be
present  in the  soil.  ground  water  or soil  vapor on or  under  the  Demised
Premises, TENANT may, upon written notice to LANDLORD within ten (10) days after
the date TENANT receives the Phase I Environmental Survey, terminate this Lease.

     D. If during the term of this Lease any governmental authority requires the
remediation  of Hazardous  Materials  from the Demised  Premises or the Shopping
Center and such remediation  materially affects TENANT's business  operations or
poses a safety threat to TENANT's  employees or customers,  then TENANT shall be
entitled to an equitable  abatement of rent from the date such  interference  or
safety  hazard  occurs to the date such  interference  and safety  hazard are no
longer present.

                                  ARTICLE XVIII

     18.1 Title - This lease shall be subject and subordinate to the lien of any
bank or  institution  or other  mortgage or mortgages  now or hereafter in force
against LANDLORD'S property, and to all

                                       18
<PAGE>
                                                                         7/8/98 

advances  made  upon the  security  thereof,  provided  the  holder  of any such
mortgage  shall  execute  and  deliver  to TENANT an  agreement,  in the form of
Exhibit D attached  hereto,  or as otherwise  agreed to by TENANT,  LANDLORD and
such  holder,  providing  that such  holder  will  recognize  this lease and not
disturb  TENANT's  possession  of the  promises in the event of  foreclosure  if
TENANT is not then in default  hereunder  beyond  any  applicable  cure  period.
TENANT  agrees,  upon  receipt  of  such  agreement,  to  execute  such  further
instrument(s)  as may be necessary to subordinate  this lease to the lien of any
such  mortgage.  The term  "mortgage"  shall include deeds of trust or any other
similar hypothecation's.

     18.2 Ownership - LANDLORD warrants that it owns in fee the subject premises
subject only to the liens,  mortgages  and  encumbrances  listed on the attached
schedule,  evidenced  by a title  report  provided by LANDLORD to TENANT  within
forty-five  (45) days of the execution of this lease,  which shall be subject to
TENANT's reasonable approval. TENANT's lease hereunder shall be subordinate only
to such liens  where the  holder of such liens has  executed  and  delivered  to
TENANT  in  the  form  attached  hereto  a  Subordination  and   Non-Disturbance
Agreement.

     IN WITNESS  WHEREOF,  the parties  have  hereunto set their hands and seals
this day and year first above written.

                                       COMMERCE BANK, N.A.

- -----------------------------          BY: 
Attest                                    -------------------------------
                                       Thomas H. Arasz                     
                                       Senior Vice President/Real Estate Officer


                                       ENGLISH CREEK PROPERTIES, L.L.C.

- -----------------------------          BY:
Attest                                    -------------------------------
                                              John P. Silvestri
                                              Managing Member

                                       19

Commerce Bancorp, Inc. and Subsidiaries Selected Financial Data
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)    1998               1997               1996               1995               1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                <C>                <C>                <C>                <C>          
Income Statement Data:
  Net interest income                     $     173,727      $     147,140      $     125,413      $     109,899      $     102,997
  Provision for loan losses                       5,867              4,668              4,857              2,774              5,224
  Noninterest income                             88,947             57,374             32,776             23,623             19,591
  Noninterest expense                           181,967            137,929            109,031             89,316             82,734
  Income before income taxes                     74,840             61,917             44,301             41,432             34,630
  Net income                                     49,318             40,325             28,250             26,652             22,145
Balance Sheet Data:
  Total assets                            $   4,894,065      $   3,938,967      $   3,232,152      $   2,738,587      $   2,571,704
  Loans (net)                                 1,904,954          1,390,028          1,248,880          1,032,801            916,437
  Securities available for sale               1,283,504          1,315,120            767,487            571,553            126,437
  Securities held to maturity                 1,127,658            874,032            837,512            772,999          1,257,551
  Trading securities                             85,359              7,911             15,327              8,843
  Federal funds sold                                                                   26,975             42,370             18,300
  Deposits                                    4,435,115          3,369,404          2,919,670          2,529,186          2,099,247
  Long-term debt                                 24,282             25,308             26,333             27,359             28,385
  Trust preferred securities                     57,500             57,500
  Stockholders' equity                          300,716            250,760            203,964            179,695            126,582
Per Share Data:
  Net income-basic                        $        2.08      $        1.79      $        1.37      $        1.30      $        1.18
  Net income-diluted                               1.98               1.69               1.26               1.23               1.11
  Cash dividends                                   0.92               0.57               0.48               0.42               0.39
  Book value                                      12.50              10.89               9.17               8.81               6.82
  Average shares outstanding:
    Basic                                        23,668             22,197             20,017             19,653             17,357
    Diluted                                      24,951             23,786             22,372             21,536             19,753
Selected Ratios:
  Performance
  Return on average assets                         1.13%              1.13%              0.96%              1.01%              0.89%
  Return on average equity                        17.67              18.18              15.43              16.57              18.54
  Net interest margin                              4.38               4.55               4.72               4.58               4.51
Liquidity and Capital
  Average loans to average deposits               41.81%             42.42%             42.84%             41.92%             43.24%
  Dividend payout                                 44.04              32.04              34.89              32.52              32.82
  Stockholders' equity to total assets             6.14               6.37               6.31               6.56               4.92
  Risk-based capital:
    Tier 1                                        12.98              15.66              12.57              12.64              10.04
    Total                                         14.66              17.97              15.09              15.49              13.08
  Leverage capital                                 7.36               7.81               6.46               6.43               4.93
Asset Quality
  Non-performing assets to total
    year-end assets                                0.27%              0.44%              0.60%              0.81%              1.05%
  Net charge-offs to average loans
    outstanding                                    0.04               0.10               0.25               0.14               0.35
  Non-performing loans to total
    year-end loans                                 0.37               0.82               0.89               0.97               1.64
  Allowance for loan losses to total
    end of year loans                              1.37               1.51               1.42               1.53               1.58
  Allowance for loan losses to non-
    performing loans                             371.28             183.46             159.88             156.72              96.26
</TABLE>

                                                                               1
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  of  the  Company  analyzes  the  major  elements  of  the  Company's
consolidated  balance  sheets and  statements of income.  This section should be
read in conjunction  with the Company's  consolidated  financial  statements and
accompanying notes.

1998 Overview

In 1998,  the Company  posted  increases  in net income,  deposits,  loans,  and
assets.  The increase in net income was due to increases in net interest  income
and noninterest income, which offset increased noninterest expenses. Loan growth
totaled 37% for 1998,  and deposit growth totaled 32%. At December 31, 1998, the
Company had total assets of $4.9  billion,  total loans of $1.9  billion,  total
investment securities of $2.5 billion, and total deposits of $4.4 billion.

Segment Reporting

The Company  operates one reportable  segment of business,  Community  Banks, as
more fully described in Note 19 to the Consolidated Financial Statements on page
41. The following  table  summarizes  net income by segment for each of the last
three years:

- ------------------------------------------------------------
                                     Net Income
- ------------------------------------------------------------
                         1998          1997          1996
- ------------------------------------------------------------
Community Banks        $ 50,378      $ 41,429      $ 30,133
Parent/Other             (1,060)       (1,104)       (1,883)
- ------------------------------------------------------------
Consolidated total     $ 49,318      $ 40,325      $ 28,250
- ------------------------------------------------------------

Average Balances and Net Interest Income

The table on page 4 sets forth  balance sheet items on a daily average basis for
the years ended December 31, 1998, 1997, and 1996 and presents the daily average
interest  rates earned on assets and the daily  average  interest  rates paid on
liabilities  for such periods.  During 1998,  average  interest  earning  assets
totaled $4.0  billion,  an increase of $754.5  million,  or 23% over 1997.  This
increase  resulted  primarily from the increase in the average balance of loans,
which rose $286.9  million,  and the average  balance of investment  securities,
which rose $459.7  million  during  1998.  The growth in the average  balance of
interest  earning  assets was funded  primarily  by an  increase  in the average
balance of deposits  (including  noninterest-bearing  demand deposits) of $733.0
million.

Net Interest Income and Net Interest Margin

Net interest margin on a tax-equivalent  basis was 4.38% for 1998, a decrease of
17 basis points from 1997.

Net interest income on a tax-equivalent  basis (which adjusts for the tax-exempt
status of income earned on certain loans and  investments to express such income
as if it were  taxable)  for 1998  was  $176.1  million,  an  increase  of $27.6
million, or 19%, over 1997. Interest income on a tax-equivalent  basis increased
to $291.7  million from $245.5  million,  or 19%.  This  increase was  primarily
related to volume  increases  in the loan and  investment  portfolios.  Interest
expense  for 1998 rose $18.5  million to $115.6  million  from $97.0  million in
1997. This increase was primarily  related to increases in the Company's  levels
of deposits.

The  tax-equivalent  yield on interest  earning  assets during 1998 was 7.25%, a
decrease of 27 basis points from 7.52% in 1997. The decrease resulted  primarily
from decreased yields in the loan and investment portfolios due to the level and
timing of changes in general  market  interest  rates during 1998 as compared to
1997.

The cost of interest-bearing  liabilities  decreased six basis points in 1998 to
3.57% from 3.63% in 1997.  The  decrease  resulted  primarily  from lower market
interest  rates in 1998 as compared to 1997.  The cost of total funding  sources
decreased 10 basis points in 1998 to 2.87% from 2.97%.

2
<PAGE>

Management's Discussion and Analysis of
Financial Condition and Results of Operations

The following  table presents the major factors that  contributed to the changes
in net  interest  income  for the  years  ended  December  31,  1998 and 1997 as
compared to the respective previous periods.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                     1998 vs. 1997                         1997 vs. 1996
                                  Increase (Decrease)                   Increase (Decrease)
                                 Due to Changes in (1)                 Due to Changes in (1)
- ---------------------------------------------------------------------------------------------------
                            Volume       Rate         Total       Volume     Rate          Total
- ---------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                         <C>         <C>          <C>         <C>       <C>            <C>    
Interest on
  investments:
    Taxable                 $27,766     $(4,909)     $22,857     $26,681   $    610       $27,291
    Tax-exempt                 (342)        750          408         983       (416)          567
    Trading                   1,562          82        1,644          49        (91)          (42)
    Federal
      funds sold                412         (57)         355      (1,577)       197        (1,380)
Interest on loans:
    Commercial
      real estate             8,222      (1,614)       6,608       5,198       (516)        4,682
    Commercial                4,884        (836)       4,048       3,233         53         3,286
    Consumer                 10,654      (1,347)       9,307       7,842       (811)        7,031
    Tax-exempt                  935         (31)         904         297         (3)          294
- ---------------------------------------------------------------------------------------------------
Total interest
  income                     54,093      (7,962)      46,131      42,706       (977)       41,729
- ---------------------------------------------------------------------------------------------------
Interest expense:
  Regular
    savings                   2,759        (922)       1,837       2,260      1,252         3,512
  N.O.W.
    accounts                  1,472         (77)       1,395      (5,843)       535        (5,308)
  Money
    market plus               6,082         407        6,489      10,796       (506)       10,290
  Time
    deposits                  3,422         431        3,853       1,404        192         1,596
  Public funds                4,027        (194)       3,833       3,388       (415)        2,973
  Other
    borrowed
    money                    (1,338)        207       (1,131)      3,735         55         3,790
  Long-term
    debt                      2,218          22        2,240       2,860          2         2,862
- ---------------------------------------------------------------------------------------------------
Total interest
  expense                    18,642        (126)      18,516      18,600      1,115        19,715
- ---------------------------------------------------------------------------------------------------
Net increase                $35,451     $(7,836)     $27,615     $24,106    $(2,092)      $22,014
- ---------------------------------------------------------------------------------------------------
<FN>
(1)   Changes due to both volume and rate have been  allocated to volume or rate
      changes in  proportion  to the  absolute  dollar  amounts of the change in
      each.
</FN>
</TABLE>

Noninterest Income

For 1998, noninterest income totaled $88.9 million, an increase of $31.6 million
or 55% from 1997.  The increase was due primarily to increased  other  operating
income,  which rose $24.4  million  from 1997,  including  an  increase  of $8.7
million in revenues from Commerce National  Insurance  Services,  Inc. (Commerce
Insurance),  the Company's  insurance brokerage  subsidiary,  and an increase of
$10.8 million in revenues from Commerce  Capital Markets,  Inc. (CCMI).  CCMI, a
wholly-owned  nonbank  subsidiary of the Company engaging in certain  securities
activities  permitted under Section 20 of the Glass-Steagall  Act, was formed in
the first  quarter of 1998 by the  combination  of  Commerce  Capital,  the bank
securities  dealer division of Commerce NJ, and the former A. H. Williams & Co.,
Philadelphia,  PA, a public  finance firm acquired by the Company.  In addition,
deposit  charges and service fees increased $6.6 million over 1997 due primarily
to higher  transaction  volumes,  and net investment  securities gains were $648
thousand higher in 1998 than the prior year.

Noninterest Expenses

Noninterest  expenses  totaled  $182.0  million  for 1998,  an increase of $44.0
million,  or 32% over 1997.  Contributing  to this  increase was the addition of
eight new branches,  the expansion of Commerce  Insurance,  and the formation of
CCMI.  With the  addition  of these new  offices  and CCMI,  staff,  facilities,
marketing,  and related expenses rose accordingly.  Other  noninterest  expenses
rose $8.3 million to $27.2  million in 1998.  This increase  resulted  primarily
from higher bank-card related service charges,  increased  business  development
expenses, and increased provisions for non-credit-related losses.

A key industry  productivity  measure is the oper-ating  efficiency  ratio. This
ratio expresses the relationship of noninterest  expenses  (excluding other real
estate  expenses)  to net interest  income plus  noninterest  income  (excluding
non-recurring  gains).  Over the last three years,  this ratio  equaled  69.54%,
67.31% and 66.95% in 1998, 1997 and 1996, respectively. The Company's efficiency
ratio  remains  above its peer  group  primarily  due to its  aggressive  growth
expansion activities and investments in technology.

                                                                               3
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations
<TABLE>
<CAPTION>
                           Commerce Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                              Year Ended December 31,
                                      ----------------------------------------------------------------------------------------------
                                                     1998                              1997                           1996
                                      ----------------------------------------------------------------------------------------------
(dollars in thousands)                   Average             Average    Average                Average    Average            Average
Earning Assets                           Balance   Interest   Rate      Balance      Interest   Rate      Balance   Interest  Rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>        <C>      <C>          <C>        <C>     <C>         <C>        <C>  
Investment securities
        Taxable                        $2,270,569   $143,649   6.33%    $1,831,692   $120,792   6.59%   $1,427,098  $ 93,501   6.55%
        Tax-exempt                         45,633      2,940   6.44         50,940      2,532   4.97        31,163     1,965   6.31
        Trading                            32,921      1,965   5.97          6,766        321   4.74         5,740       363   6.32
- ------------------------------------------------------------------------------------------------------------------------------------
Total investment securities             2,349,123    148,554   6.32      1,889,398    123,645   6.54     1,464,001    95,829   6.55
Federal funds sold                         35,045      1,842   5.26         27,206      1,487   5.47        56,050     2,867   5.12
Loans
        Commercial real estate            620,582     56,349   9.08        530,467     49,741   9.38       475,038    45,060   9.49
        Commercial                        302,775     27,480   9.08        248,958     23,432   9.41       214,604    20,146   9.39
        Consumer                          693,213     55,490   8.00        559,707     46,183   8.25       465,147    39,152   8.42
        Tax-exempt                         19,678      1,939   9.85         10,193      1,035  10.15         7,269       740  10.18
- ------------------------------------------------------------------------------------------------------------------------------------
Total loans                             1,636,248    141,258   8.63      1,349,325    120,391   8.92     1,162,058   105,098   9.04
- ------------------------------------------------------------------------------------------------------------------------------------
Total earning assets                   $4,020,416   $291,654   7.25%    $3,265,929   $245,523   7.52%   $2,682,109  $203,794   7.60%
- ------------------------------------------------------------------------------------------------------------------------------------
Sources of Funds
- ------------------------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities
        Regular savings                 $ 789,389    $18,256   2.31%     $ 670,074    $16,419   2.45%    $ 577,824   $12,907   2.23%
        N.O.W. accounts                   178,805      3,964   2.22        112,421      2,569   2.29       368,120     7,877   2.14
        Money market plus               1,116,628     28,744   2.57        880,357     22,255   2.53       453,284    11,965   2.64
        Time deposits                     656,051     34,440   5.25        590,866     30,587   5.18       563,752    28,991   5.14
        Public funds                      346,866     19,027   5.49        273,445     15,194   5.56       212,468    12,221   5.75
- ------------------------------------------------------------------------------------------------------------------------------------
Total deposits                          3,087,739    104,431   3.38      2,527,163     87,024   3.44     2,175,448    73,961   3.40

Other borrowed money                       68,400      3,995   5.84         91,308      5,126   5.61        24,782     1,336   5.39
Long-term debt                             80,500      7,127   8.85         55,452      4,887   8.81        23,000     2,025   8.80
- ------------------------------------------------------------------------------------------------------------------------------------
Total deposits and interest-bearing 
        liabilities                     3,236,639    115,553   3.57      2,673,923     97,037   3.63     2,223,230    77,322   3.48
Noninterest-bearing funds
        (net)                             783,777                          592,006                         458,879
- ------------------------------------------------------------------------------------------------------------------------------------
Total sources to fund
        earning assets                 $4,020,416    115,553   2.87     $3,265,929     97,037   2.97    $2,682,109    77,322   2.88
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income and
        margin tax-equivalent
        basis                                        176,101   4.38                   148,486   4.55                 126,472    4.72
Tax-exempt adjustment                                  2,374                            1,345                          1,059
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income and
        margin                                      $173,727   4.33%                 $147,141   4.51%               $125,413   4.68%
- ------------------------------------------------------------------------------------------------------------------------------------
Other Balances
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and due from banks                  $177,570                        $ 154,375                       $ 147,768
Other assets                              204,634                          168,818                         141,848
Total assets                            4,370,097                        3,568,566                       2,954,851
Demand deposits
        (noninterest-bearing)             826,099                          653,626                         537,079
Other liabilities                          37,077                           19,153                          11,488
Stockholders' equity                      279,097                          221,864                         183,055
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
Notes    --Weighted average yields on tax-exempt obligations have been computed
           on a tax-equivalent basis assuming a federal tax rate of 35%.
         --Non-accrual loans have been included in the average loan balance.
         --Investment securities includes investments available for sale.
         --Consumer loans include mortgage loans held for sale.
</FN>
</TABLE>

4
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

Income Taxes

The  provision  for federal and state  income  taxes for 1998 was $25.5  million
compared to $21.6 million in 1997 and $16.1 million in 1996.

The  increase  in 1998 total tax expense was the result of an increase in income
before income taxes. The effective tax rate was 34.1%,  34.9% and 36.2% in 1998,
1997, and 1996, respectively.

Net Income

Net income for 1998 was $49.3 million,  an increase of $9.0 million, or 22% over
the $40.3  million  recorded  for 1997.  The  increase  in net income was due to
increases in net interest income and noninterest income,  which offset increased
noninterest expenses.

Diluted  net income  per share of common  stock for 1998 was $1.98  compared  to
$1.69 per common share for 1997.

Return on Average Equity and Average Assets

Two industry measures of the performance by a banking institution are its return
on average assets and return on average equity. Return on average assets ("ROA")
measures  net  income in  relation  to total  average  assets  and  indicates  a
company's  ability to employ its resources  profitably.  For 1998 and 1997,  the
Company's  ROA was 1.13%.  Return on average  equity  ("ROE") is  determined  by
dividing  annual net income by average  stockholders'  equity and  indicates how
effectively  a company can  generate  net income on the capital  invested by its
stockholders.  For 1998,  the  Company's  ROE was 17.67%  compared to 18.18% for
1997.

Loan Portfolio

The following table summarizes the loan portfolio of the Company by type of loan
as of December 31, for each of the years 1994 through 1998.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                         December 31,
                          -----------------------------------------------------------------------
                                1998          1997           1996          1995           1994
- -------------------------------------------------------------------------------------------------
<S>                         <C>            <C>           <C>           <C>              <C>     
(dollars in thousands)
Commercial real estate:
  Owner-occupied             $ 250,059      $ 221,788     $ 167,702     $ 149,258       $151,420
  Other                        358,600        287,510       288,733       250,782        215,063
  Construction                 111,972         57,182        52,372        52,593         53,792
- -------------------------------------------------------------------------------------------------
                               720,631        566,480       508,807       452,633        420,275

Commercial:
  Term                         200,060        152,115       153,793       126,120        106,536
  Line of credit               166,920        101,134        91,418        68,372         54,379
  Demand                           309            442           529           407            766
- -------------------------------------------------------------------------------------------------
                               367,289        253,691       245,740       194,899        161,681

Consumer:
  Mortgages
    (1-4 family
    residential)               304,622        167,979       153,615       133,893        111,689
  Installment                   68,032         63,448        54,548        44,781         32,447
  Home equity                  458,401        347,903       293,591       212,845        195,362
  Credit lines                  12,388         11,788        10,554         9,764          9,649
- -------------------------------------------------------------------------------------------------
                               843,443        591,118       512,308       401,283        349,147
- -------------------------------------------------------------------------------------------------
Total loans                 $1,931,363     $1,411,289    $1,266,855    $1,048,815       $931,103
- -------------------------------------------------------------------------------------------------
</TABLE>

The  Company   manages  risk   associated   with  its  loan  portfolio   through
diversification,  underwriting  policies and  procedures  which are reviewed and
updated on at least an annual basis,  and ongoing loan monitoring  efforts.  The
commercial real estate portfolio includes owner-occupied (owner occupies greater
than 50% of the property), other commercial real estate, and construction loans.
Owner-occupied  and other  commercial real estate loans generally have five year
call  provisions and bear the personal  guarantees of the  principals  involved.
Construction loans are primarily used for single family residential  properties.
Financing  is  provided  against  firm  agreements  of  sale,  with  speculative
construction limited to one sample per project. The commercial loan portfolio is
comprised  primarily  of  amortizing  loans  to  small  businesses  in  the  New
Jersey/Southeastern  Pennsylvania market area. These loans are generally secured
by business assets, personal guarantees, and/or personal assets of the borrower.
The consumer loan portfolio is comprised primarily of loans secured by first and
second  mortgage  liens  on  residential  real  estate.   Such  loans  comprised
approximately 90% of consumer loans at December 31, 1998.

                                                                               5
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

The  maturity  ranges  of the  loan  portfolio  and the  amount  of  loans  with
predetermined  interest rates and floating rates in each maturity  range,  as of
December 31, 1998, are summarized in the following table.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                     December 31, 1998
- -------------------------------------------------------------------------------------------------
                                                  Due in One 
                                  Due in One        to Five           Due in Over 
                                 Year or Less        Years            Five Years         Total
- -------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                                 <C>              <C>                <C>             <C>     
Commercial real
  estate:
    Owner           
      occupied/other                $116,872         $411,584           $80,203         $608,659
    Construction                      81,145           30,793                34          111,972
- -------------------------------------------------------------------------------------------------
                                     198,017          442,377            80,237          720,631
Commercial:
    Term                              69,472          112,612            17,976          200,060
    Line of credit                   163,921            2,999                 0          166,920
    Demand                               271               38                 0              309
- -------------------------------------------------------------------------------------------------
                                     233,664          115,649            17,976          367,289
Consumer:
    Mortgages
      (1-4 family
       residential)                   13,512           38,647           252,463          304,622
    Installment                       30,939           36,008             1,085           68,032
    Home equity                       53,087          194,601           210,713          458,401
    Credit lines                       4,253            8,135                 0           12,388
- -------------------------------------------------------------------------------------------------
                                     101,791          277,391           464,261          843,443
- -------------------------------------------------------------------------------------------------
Total loans                         $533,472         $835,417          $562,474       $1,931,363
- -------------------------------------------------------------------------------------------------
Interest rates:
    Predetermined                   $203,882         $636,278          $442,515       $1,282,675
    Floating                         329,590          199,139           119,959          648,688
- -------------------------------------------------------------------------------------------------
Total loans                         $533,472         $835,417          $562,474       $1,931,363
- -------------------------------------------------------------------------------------------------
</TABLE>

During 1998,  loans increased  $520.1 million,  or 37% from $1.4 billion to $1.9
billion.  At December 31, 1998, loans  represented 43% of total deposits and 39%
of total assets. All segments of the loan portfolio  experienced growth in 1998,
including  loans  secured by  commercial  real  estate,  commercial  loans,  and
consumer loans.

The Company has traditionally  been an active provider of commercial real estate
loans to  creditworthy  local  borrowers,  with such loans secured by properties
within the Company's  primary trade area. At December 31, 1998,  $250.1 million,
or 41%, of commercial real estate loans (other than  construction)  were secured
by owner-occupied properties.  Commercial loan growth was led by activity in the
middle market and healthcare sectors. Growth in consumer loans was due primarily
to loans secured by one to four family  residential  properties,  including home
equity loans and home equity lines of credit.

Commercial  real estate  construction  loans  increased  $54.8 million to $112.0
million  in 1998.  At  December  31,  1998,  construction  loans for 1-4  family
residential  dwellings  totaled $1.7 million and  construction  loans secured by
commercial  properties  amounted to $28.1 million.  The balance of $82.2 million
was for land development, of which $56.6 million was residential. As of December
31,  1998,  there were no  concentrations  of loans to any one type of  industry
exceeding  10% of total  loans nor were  there any  loans  classified  as highly
leveraged transactions.

Non-Performing Loans and Assets

Non-performing  assets  (non-performing  loans and other real estate,  excluding
loans past due 90 days or more and still accruing interest) at December 31, 1998
were $13.2 million or .27% of total assets, as compared to $17.4 million or .44%
of total assets at December 31, 1997.

Total  non-performing loans (non-accrual loans, and restructured loans excluding
loans past due 90 days or more and still accruing interest) at December 31, 1998
were $7.1 million as compared to $11.6 million a year ago. The Company generally
places a loan on  non-accrual  status and  ceases  accruing  interest  when loan
payment performance is deemed  unsatisfactory.  Generally loans past due 90 days
are placed on  non-accrual  status,  unless the loan is both well secured and in
the process of collection.  At December 31, 1998, loans past due 90 days or more
and still accruing interest amounted to $249 thousand, compared to $226 thousand
at December 31, 1997.  Additional  loans  considered as potential  problem loans
($17.7  million at December  31,  1998) by the  Company's  internal  loan review
department  have been evaluated as to risk exposure in determining  the adequacy
of the allowance for loan losses.

Other real estate (ORE) totaled $6.1 million at December 31, 1998 as compared to
$5.8 million at December 31, 1997.  These  properties  have been written down to
the lower of cost or fair value less disposition costs.

The Company has on an ongoing basis updated  appraisals on loans secured by real
estate,  particularly  those categorized as  non-performing  loans and potential
problem loans.  In those  instances  where updated  appraisals  reflect  reduced
collateral values, an evaluation of the borrowers'  overall financial  condition
is made to determine  the

6
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

need, if any, for possible writedowns or appropriate  additions to the allowance
for loan losses.

The following summary presents  information  regarding  non-performing loans and
assets as of December 31, 1994 through 1998.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                     Year Ended December 31,
- -------------------------------------------------------------------------------------------------
                                       1998        1997         1996          1995         1994
- -------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                                  <C>         <C>          <C>           <C>          <C>    
Non-accrual loans (1):
  Commercial                         $ 1,484     $ 1,816      $ 1,263       $ 1,623      $ 3,925
  Consumer                               831         703        1,145           978        1,755
  Real estate
    Construction                                   1,345        2,156         1,787          955
    Mortgage                           4,564       7,706        6,157         5,308        8,025
- -------------------------------------------------------------------------------------------------
  Total non-accrual
    loans                              6,879      11,570       10,721         9,696       14,660
- -------------------------------------------------------------------------------------------------
Restructured loans (1):
  Commercial                              17          19           21           161          143
  Consumer                                                         29            60           29
  Real estate
    Construction                               
    Mortgage                             217                      481           301          404
- -------------------------------------------------------------------------------------------------
  Total restructured
    loans                                234          19          531           522          576
- -------------------------------------------------------------------------------------------------
Total non-performing
  loans                                7,113      11,589       11,252        10,218       15,236
- -------------------------------------------------------------------------------------------------
Other real estate                      6,081       5,845        8,252        11,862       11,739
- -------------------------------------------------------------------------------------------------
Total non-performing
  assets                             $13,194     $17,434      $19,504       $22,080      $26,975
- -------------------------------------------------------------------------------------------------
Non-performing
  assets as a percent
  of total assets                       0.27%       0.44%        0.60%         0.81%        1.05%
- -------------------------------------------------------------------------------------------------
Loans past due 90
  days or more and still
  accruing interest                     $249        $226         $259          $159         $400
- -------------------------------------------------------------------------------------------------
<FN>
(1)     Interest  income  of  approximately  $897,000,  $1,361,000,  $1,226,000,
        $1,079,000, and $1,496,000 would have been recorded in 1998, 1997, 1996,
        1995 and 1994 respectively,  on non-performing  loans in accordance with
        their original terms.  Actual interest  recorded on these loans amounted
        to $266,000 in 1998,  $323,000  in 1997,  $262,000 in 1996,  $299,000 in
        1995, and $317,000 in 1994.
</FN>
</TABLE>

Allowance for Loan Losses

The allowance for loan losses is increased by provisions  charged to expense and
reduced by loan charge-offs net of recoveries. Management has established a loan
loss  reserve  which it believes is adequate  for  estimated  losses in its loan
portfolio.  Based on an evaluation of the loan portfolio,  management presents a
quarterly review of the loan loss reserve to the Board of Directors,  indicating
any changes in the reserve since the last review and any  recommendations  as to
adjustments in the reserve. In making its evaluation,  management  considers the
results of recent regulatory examinations,  the effects on the loan portfolio of
current economic  indicators and their probable impact on borrowers,  the amount
of charge-offs for the period,  the amount of  non-performing  loans and related
collateral  security,  the evaluation of its loan portfolio by the internal loan
review  department  and  the  annual  examination  of  the  Company's  financial
statements by its independent auditors.  Charge-offs occur when loans are deemed
to be uncollectible.

Through an internal  loan review  function that  operates  independently  of the
lending  function,  management  employs  several  methodologies  to measure  the
appropriate level of loan loss reserves.  Those methodologies  include migration
analyses  based on historical  experience  and the related  internal  ratings of
loans  charged  off,  and an  allocation  methodology  based  on the  review  of
individual loans,  individual loan classifications,  and collateral values. When
utilizing the allocation  methodology,  an unallocated portion of the reserve is
determined based on management's  assessment of general national,  regional, and
local  economic  conditions.  This  determination  inherently  involves a higher
degree  of  subjectivity,  and  considers  risk  factors  that  may not have yet
manifested  themselves  in the  Company's  historical  loss  experience or other
methodology criteria.

During 1998, net charge-offs amounted to $719 thousand, or .04% of average loans
outstanding  for the year,  compared  to $1.4  million or .10% of average  loans
outstanding  for 1997.  During 1998,  the Company  recorded  provisions  of $5.9
million to the allowance  for loan losses  compared to $4.7 million for 1997. At
December 31, 1998,  the  allowance  aggregated  $26.4  million or 1.37% of total
loans and provided coverage of 371% of non-performing loans.

                                                                               7
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

The following  table  presents,  for the periods  indicated,  an analysis of the
allowance for loan losses and other related data.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                      Year Ended December 31,
- -------------------------------------------------------------------------------------------------
                                       1998        1997         1996        1995        1994
- -------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                                    <C>         <C>          <C>        <C>          <C>    
Balance at beginning
    of period                          $21,261     $17,975      $16,014    $14,666      $12,515
Provisions charged to
    operating expenses                   5,867       4,668        4,857      2,774        5,224
- -------------------------------------------------------------------------------------------------
                                        27,128      22,643       20,871     17,440       17,739
- -------------------------------------------------------------------------------------------------
Recoveries of loans 
    previously charged-off:
        Commercial                         332         348          286        486          335
        Consumer                           280         406          274        243          247
        Commercial real 
           estate                          756         144           95        292           23
- -------------------------------------------------------------------------------------------------
Total recoveries                         1,368         898          655      1,021          605
- -------------------------------------------------------------------------------------------------
Loans charged-off:
        Commercial                        (572)       (964)      (1,202)    (1,253)      (2,608)
        Consumer                        (1,211)     (1,170)      (1,046)      (771)        (683)
        Commercial real                 
           estate                         (304)       (146)      (1,303)      (423)        (387)
- -------------------------------------------------------------------------------------------------
Total charged-off                       (2,087)     (2,280)      (3,551)    (2,447)      (3,678)
- -------------------------------------------------------------------------------------------------
Net charge-offs                           (719)     (1,382)      (2,896)    (1,426)      (3,073)
- -------------------------------------------------------------------------------------------------
Balance at end of period               $26,409     $21,261      $17,975    $16,014      $14,666
- -------------------------------------------------------------------------------------------------
Net charge-offs as a
    percentage of average
    loans outstanding                     0.04%       0.10%        0.25%      0.14%        0.35%
- -------------------------------------------------------------------------------------------------
Allowance for loan losses
    as a percentage of 
    year-end loans                        1.37%       1.51%        1.42%      1.53%        1.58%
- -------------------------------------------------------------------------------------------------
</TABLE>

Allocation of the Allowance for Loan Losses

The following  table details the  allocation of the allowance for loan losses to
the various categories. The allocation is made for analytical purposes and it is
not  necessarily  indicative  of the  categories in which future loan losses may
occur.  The total  allowance is  available to absorb  losses from any segment of
loans.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           Allowance for Loan Losses at December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                               1998                  1997                  1996                  1995                1994
- ------------------------------------------------------------------------------------------------------------------------------------
                                  % Gross               % Gross                % Gross                % Gross             % Gross
                          Amount    Loans      Amount     Loans      Amount      Loans      Amount     Loans     Amount     Loans
- ------------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                     <C>          <C>      <C>          <C>      <C>          <C>      <C>          <C>      <C>          <C>
 Commercial              $ 6,224      19%      $ 4,054      18%      $ 3,375      19%      $ 3,364      19%      $ 3,105      18%
 Consumer                 13,520      44        11,628      42         4,081      41         3,321      38         2,707      37
 Commercial real
    estate                 6,665      37         5,579      40        10,519      40         9,329      43         8,854      45
- ------------------------------------------------------------------------------------------------------------------------------------
                         $26,409     100%      $21,261     100%      $17,975     100%      $16,014     100%      $14,666     100%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

8
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

Investment Securities

The following table  summarizes the book value of securities  available for sale
and securities held to maturity by the Company as of the dates shown.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                             December 31,
- ------------------------------------------------------------------------------------------------
                                                  1998               1997               1996
- ------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                                            <C>                <C>                  <C>     
U.S. Government agency                   
    and mortgage-backed
    obligations                                $1,134,852         $1,252,693           $707,316
Obligations of state and
    political subdivisions                         26,041             23,515             15,743
Equity securities                                  15,397             11,364              3,994
Other                                             107,214             27,548             40,434
- ------------------------------------------------------------------------------------------------
Securities available
    for sale                                   $1,283,504         $1,315,120           $767,487
- ------------------------------------------------------------------------------------------------
U.S. Government agency
    and mortgage-backed
    obligations                                $1,081,895          $ 834,228           $798,345
Obligations of state and                 
    political subdivisions                         20,982             20,940             22,674
Other                                              24,781             18,864             16,493
- ------------------------------------------------------------------------------------------------
Securities held to
    maturity                                   $1,127,658          $ 874,032           $837,512
- ------------------------------------------------------------------------------------------------
</TABLE>

Consistent  with  accounting  and  regulatory  pronouncements,  the  Company has
segregated a portion of its  investment  portfolio as  securities  available for
sale. The balance of the investment  portfolio (excluding trading securities) is
categorized as securities held to maturity. Investment securities are classified
as  available  for sale if they might be sold in response to changes in interest
rates,  prepayment risk, the Company's income tax position, the need to increase
regulatory capital,  liquidity needs or other similar factors.  These securities
are carried at fair market value.  Investment  securities are classified as held
to maturity when the Company has the intent and ability to hold those securities
to  maturity.  Securities  held to maturity are carried at cost and adjusted for
accretion of discounts and  amortization  of premiums.  Trading  securities  are
carried at market value,  with gains and losses,  both realized and  unrealized,
included in other operating income.

In total,  investment  securities  increased $299.5 million from $2.2 billion to
$2.5 billion at December 31, 1998. Deposit growth and other funding sources were
used to increase the  Company's  investment  portfolio.  The  available for sale
portfolio  decreased  $31.6 million to $1.3 billion,  and the securities held to
maturity portfolio  increased $253.6 million to $1.1 billion from $874.0 million
at year-end 1997. The portfolio of trading  securities  increased  $77.4 million
from  year-end  1997 to $85.4  million at year-end  1998,  primarily  due to the
formation of CCMI.  At December  31, 1998,  the average life and duration of the
investment  portfolio were approximately 4.4 years and 3.2 years,  respectively,
as compared to 5.4 years and 4.2 years,  respectively,  at December 31, 1997. At
December  31,  1998 the yield on the  portfolio  was  6.23%,  down from 6.57% at
December 31, 1997.

The Company's  investment portfolio consists primarily of U.S. Government agency
and  mortgage-backed  obligations.  These securities have little, if any, credit
risk  since  they are  either  backed by the full  faith and  credit of the U.S.
Government,  or are guaranteed by an agency of the U.S.  Government,  or are AAA
rated.  These  investment  securities  carry fixed  coupons  whose rate does not
change over the life of the  securities.  Since most securities are purchased at
premiums or  discounts,  their yield will change  depending on any change in the
estimated  rate of  prepayments.  The Company  amortizes  premiums  and accretes
discounts  over the  estimated  average life of the  securities.  Changes in the
estimated average life of the investment  portfolio will lengthen or shorten the
period in which the premium or discount  must be  amortized  or  accreted,  thus
affecting the Company's investment yields. For the year ended December 31, 1998,
the yield on the  investment  portfolio was 6.32%, a decrease of 22 basis points
from 6.54% in fiscal 1997.

At December 31, 1998, the unrealized  appreciation  in securities  available for
sale included in stockholders' equity totaled $7.0 million, net of tax, compared
to unrealized appreciation of $3.8 million, net of tax, at December 31, 1997.

                                                                               9
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

The  contractual  maturity  distribution  and  weighted  average  yield  of  the
Company's  investment  portfolio  (excluding  equity and trading  securities) at
December 31, 1998, are summarized in the following table. Weighted average yield
is calculated by dividing  income within each maturity range by the  outstanding
amount  of the  related  investment  and has been  tax  effected  on  tax-exempt
obligations.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        December 31, 1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                   Due Under 1 Year     Due 1-5 Years       Due 5-10 Years    Due Over 10 Years          Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                   Amount    Yield      Amount   Yield      Amount   Yield     Amount    Yield      Amount     Yield
- ------------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                               <C>         <C>      <C>        <C>      <C>        <C>      <C>        <C>     <C>          <C>  
Securities available for sale:
U.S. Government agency and
    mortgage-backed obligations   $  8,915    5.31%    $ 27,269   5.74%    $ 56,449   6.15%  $1,042,219   6.36%   $1,134,852   6.33%
Obligations of state and
    political subdivisions           1,296    7.83        9,764   7.48       13,415   7.47        1,566   7.27        26,041   7.48
Other securities                   100,164    4.50                                                7,050   8.19       107,214   4.74
- ------------------------------------------------------------------------------------------------------------------------------------
                                  $110,375    4.60%    $ 37,033   6.20%     $69,864   6.40%  $1,050,835   6.38%   $1,268,107   6.22%
- ------------------------------------------------------------------------------------------------------------------------------------
Securities held to maturity:
U.S. Government agency and
    mortgage-backed obligations                        $  8,662   6.64%    $109,549   6.08%  $  963,684   6.21%   $1,081,895   6.20%
Obligations of state and 
    political subdivisions        $ 18,327    5.69%       2,655   7.08                                                20,982   5.87
Other securities                    23,786    5.98          995   9.50                                                24,781   6.12
- ------------------------------------------------------------------------------------------------------------------------------------
                                  $ 42,113    5.85%    $ 12,312   6.96%    $109,549   6.08%    $963,684   6.21%   $1,127,658   6.19%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

10
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

Deposits

Total  deposits at  December  31,  1998 were $4.4  billion,  an increase of $1.1
billion or 32% above total  deposits of $3.4 billion at December  31, 1997.  The
Company remains a  deposit-driven  financial  institution  with emphasis on core
deposit   accumulation   and   retention   as  a  basis  for  sound  growth  and
profitability.  The Company  regards core  deposits as all  deposits  other than
certificates of deposit,  retail and public, in excess of $100 thousand. All but
$55.2  million  of the  1998  increase  in  deposits  was in  the  various  core
categories.

Total deposits  averaged $3.9 billion for 1998, an increase of $733.0 million or
23% above the 1997 average.  The average balance of  noninterest-bearing  demand
deposits in 1998 was $826.1 million,  an $172.5 million or 26% increase over the
average  balance for 1997.  The average  total balance of passbook and statement
savings accounts  increased  $119.3 million,  or 18% compared to the prior year.
The average balance of interest-bearing demand accounts (money market and N.O.W.
accounts) for 1998 was $1.3 billion,  a $302.7  million or 30% increase over the
average  balance for the prior year.  The average  balance of time  deposits for
1998 was $1.0 billion, a $138.7 million or 16% increase over the average balance
for 1997. For 1998, the cost of total deposits was 2.67% as compared to 2.74% in
1997.

The  Company  believes  that its record of  sustaining  core  deposit  growth is
reflective  of the  Company's  retail  approach to banking  which  emphasizes  a
combination  of free  checking  accounts  (subject  to a small  minimum  balance
requirement),  convenient branch locations, extended hours of operation, quality
service, and active marketing.

The average  balances  and  weighted  average  rates of deposits for each of the
years 1998, 1997, and 1996 are presented below.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   1998                      1997                        1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                          Average        Average   Average         Average      Average        Average
                                          Balance         Rate     Balance           Rate       Balance          Rate
- ------------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)
<S>                                      <C>              <C>     <C>               <C>       <C>              <C>
Demand deposits:
  Noninterest-bearing                    $  826,099               $  653,626                  $  537,079
  Interest-bearing (money market and      1,295,433        2.52%     992,778         2.50%       821,404         2.42%
    N.O.W. accounts)
Savings deposits                            789,389        2.31      670,074         2.45        577,824         2.23
Time deposits/public funds                1,002,917        5.33      864,311         5.29        776,220         5.31
- ------------------------------------------------------------------------------------------------------------------------------------
Total deposits                           $3,913,838               $3,180,789                  $2,712,527
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  remaining  maturity of  certificates  of deposit for $100,000 or more as of
December 31, 1998, 1997, and 1996 is presented below:

- -----------------------------------------------------------------------------
Maturity                          1998              1997              1996
- -----------------------------------------------------------------------------
(dollars in thousands)
3 months or less                $313,613          $271,765          $240,188
3 to 6 months                     37,572            32,017            30,767
6 to 12 months                    19,876            12,249             7,297
Over 12 months                     1,319             1,153             2,071
- -----------------------------------------------------------------------------
Total                           $372,380          $317,184          $280,323
- -----------------------------------------------------------------------------

                                                                              11
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

Interest Rate Sensitivity and Liquidity

The  Company's  risk of loss arising  from adverse  changes in the fair value of
financial  instruments,  or market risk, is composed  primarily of interest rate
risk.  The  primary  objective  of  the  Company's  asset/liability   management
activities  is to maximize net  interest  income  while  maintaining  acceptable
levels of interest rate risk. The Company's  Asset/Liability Committee (ALCO) is
responsible for  establishing  policies to limit exposure to interest rate risk,
and to ensure  procedures  are  established  to  monitor  compliance  with those
policies. The guidelines established by ALCO are reviewed by the Company's Board
of Directors.

An interest rate sensitive asset or liability is one that, within a defined time
period,  either  matures or  experiences  an  interest  rate change in line with
general  market  interest  rates.  Historically,   the  most  common  method  of
estimating  interest  rate  risk  was to  measure  the  maturity  and  repricing
relationships between  interest-earning assets and interest-bearing  liabilities
at specific  points in time ("GAP"),  typically one year.  Under this method,  a
company   is   considered   liability   sensitive   when  the   amount   of  its
interest-bearing  liabilities exceeds the amount of its interest-earning  assets
within the one year  horizon.  However,  assets  and  liabilities  with  similar
repricing  characteristics  may not  reprice  at the  same  time or to the  same
degree. As a result,  the Company's GAP does not necessarily  predict the impact
of changes in general levels of interest rates on net interest income.

The following  table  illustrates the GAP position of the Company as of December
31, 1998.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                                 Interest Rate Sensitivity Gaps
                                                       December 31, 1998
- ---------------------------------------------------------------------------------------------------
                                1-90       91-180    181-365        1-5       Beyond
                                Days        Days       Days        Years      5 Years     Total
- ---------------------------------------------------------------------------------------------------
(dollars in millions)
<S>                           <C>         <C>         <C>         <C>         <C>        <C>     
Rate sensitive:
  Interest-earning
    assets
    Loans                     $ 720.2     $   55.8    $  73.9     $  631.5    $442.9     $1,924.3
    Investment
      securities                285.2        173.7      325.6      1,277.9     434.1      2,496.5
- ---------------------------------------------------------------------------------------------------
Total interest-
  earning assets              1,005.4        229.5      399.5      1,909.4     877.0      4,420.8
- ---------------------------------------------------------------------------------------------------
Interest-bearing
  liabilities
  Transaction
    accounts                    784.5                                        1,674.6      2,459.1
  Time deposits                 453.2        155.4      165.4        165.2       0.1        939.3
  Other borrowed
    money                        21.8                                                        21.8
  Long-term debt                                                      23.0      57.5         80.5
- ---------------------------------------------------------------------------------------------------
Total interest-
  bearing
  liabilities                 1,259.5        155.4      165.4        188.2   1,732.2      3,500.7
- ---------------------------------------------------------------------------------------------------
Period gap                     (254.1)        74.1      234.1      1,721.2    (855.2)    $  920.1
- ---------------------------------------------------------------------------------------------------
Cumulative gap                $(254.1)     $(180.0)     $54.1     $1,775.3    $920.1
- ---------------------------------------------------------------------------------------
Cumulative gap as a
  percentage of total
  interest-earning
  assets                         (5.7)%       (4.1)%      1.2%        40.2%     20.8%
- -------------------------------------------------------------------------------------------
</TABLE>

Management  believes  that the  simulation  of net interest  income in different
interest rate environments  provides a more meaningful  measure of interest rate
risk. Income  simulation  analysis captures not only the potential of all assets
and liabilities to mature or reprice, but also the probability that they will do
so. Income simulation also attends to the relative  interest rate  sensitivities
of these items,  and projects  their  behavior over an extended  period of time.
Finally,  income simulation permits management to assess the probable effects on
the balance  sheet not only of changes in interest  rates,  but also of proposed
strategies for responding to them.

The Company's  income  simulation  model analyzes  interest rate  sensitivity by
projecting net income over the next 24 months in a flat rate scenario versus net
income in alternative  interest rate scenarios.  Management  continually reviews
and  refines  its  interest  rate risk  management  process in  response  to the
changing   economic   climate.   Currently,   the  Company's  model  projects  a
proportionate  200 basis point change during the next year, with rates remaining
constant in the second year.

12
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

The  Company's  Asset/Liability  Committee  (ALCO) policy has  established  that
interest income  sensitivity will be considered  acceptable if net income in the
above  interest  rate  scenario  is  within  15% of net  income in the flat rate
scenario  in the first  year and  within  30% over the two year time  frame.  At
December 31, 1998, the Company's  income  simulation  model indicates net income
would  decrease  by 1.0% and  6.3% in the  first  year and over a two year  time
frame,  respectively,  if rates decreased as described  above, as compared to an
increase of 0.7% and a decrease of 2.7%, respectively, at December 31, 1997. The
model projects that net income would decrease by 2.9% and 2.0% in the first year
and over a two year time frame,  respectively,  if rates  increased as described
above, as compared to a decrease of 6.7% and 8.8%, respectively, at December 31,
1997.  All of these  forecasts are within an  acceptable  level of interest rate
risk per the policies established by ALCO.

In the event the model  indicates  an  unacceptable  level of risk,  the Company
could  undertake a number of actions that would reduce this risk,  including the
sale  of a  portion  of its  available  for  sale  portfolio,  the  use of  risk
management  strategies such as interest rate swaps and caps, or the extension of
the maturities of its short-term borrowings.

Management  also  monitors  interest  rate risk by  utilizing a market  value of
equity model. The model assesses the impact of a change in interest rates on the
market value of all the  Company's  assets and  liabilities,  as well as any off
balance  sheet items.  The model  calculates  the market value of the  Company's
assets and liabilities in excess of book value in the current rate scenario, and
then  compares the excess of market value over book value given an immediate 200
basis point change in rates.  The Company's ALCO policy indicates that the level
of interest  rate risk is  unacceptable  if the immediate 200 basis point change
would  result in the loss of 60% or more of the excess of market value over book
value in the current rate  scenario.  At December 31, 1998,  the market value of
equity indicates an acceptable level of interest rate risk.

The market value of equity model  reflects  certain  estimates  and  assumptions
regarding the impact on the market value of the Company's assets and liabilities
given an  immediate  200 basis point  change in interest  rates.  One of the key
assumptions is the market value assigned to the Company's core deposits,  or the
core deposit  premium.  The Company has completed a  comprehensive  core deposit
study  in  order to  assign  its own  core  deposit  premiums  as  permitted  by
regulation.  The study confirmed  management's assertion that the Company's core
deposits  have stable  balances  over long  periods of time,  and are  generally
insensitive  to changes in interest  rates.  Thus,  these core deposit  balances
provide  an  internal  hedge  to  market  value  fluctuations  in the  Company's
mortgage-backed  securities  portfolio.  The data  utilized in the core  deposit
study is updated on a quarterly  basis.  Management  believes  the core  deposit
premiums  produced by its core deposit study and utilized in its market value of
equity  model at  December  31,  1998  provide  an  accurate  assessment  of the
Company's interest rate risk.

Liquidity  involves the Company's ability to raise funds to support asset growth
or reduce  assets to meet deposit  withdrawals  and other  borrowing  needs,  to
maintain reserve requirements and to otherwise operate the Company on an ongoing
basis.  The  Company's  liquidity  needs  are  primarily  met by  growth in core
deposits,  its cash and  federal  funds  sold  position,  and cash flow from its
amortizing  investment and loan  portfolios.  If necessary,  the Company has the
ability to raise liquidity through collateralized borrowings,  FHLB advances, or
the sale of its available for sale investment  portfolio.  During 1998,  deposit
growth was used to fund growth in the loan  portfolio  and  purchase  additional
investment securities.

Short-Term Borrowings

Short-term  borrowings,  or other borrowed  money,  which consists of securities
sold under agreement to repurchase, federal funds purchased, and overnight lines
of  credit,  were used in 1998 to meet  short-term  liquidity  needs.  For 1998,
short-term  borrowings  averaged  $68.4  million as compared to $91.3 million in
1997.  The average rate on the  Company's  short-term  borrowings  was 5.84% and
5.61% during 1998 and 1997,  respectively.  As of December 31, 1998,  short-term
borrowings  included $21.9 million of borrowings under overnight lines of credit
at an average rate of 4.82%.

                                                                              13
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

Long-Term Debt

On June 9,  1997,  the  Company  issued  $57.5  million of 8.75%  Trust  Capital
Securities  through Commerce  Capital Trust I, a newly formed Delaware  business
trust  subsidiary  of the  Company.  All  $57.5  million  of the  Trust  Capital
Securities qualify as Tier I capital for regulatory  capital purposes.  Proceeds
of this  offering  were  earmarked  for general  corporate  purposes,  including
additional capitalization of existing banking subsidiaries.

Stockholders' Equity and Dividends

At December 31, 1998,  stockholders'  equity  totaled $300.7  million,  up $50.0
million or 20% over stockholders' equity of $250.8 million at December 31, 1997.
This  increase  was  primarily  due to the  Company's  net  income for the year.
Stockholders'  equity as a percent  of total  assets was 6.14% at  December  31,
1998, as compared to 6.37% at December 31, 1997.

Risk-based capital standards issued by bank regulatory authorities in the United
States attempt to relate a banking  company's capital to the risk profile of its
assets  and  provide  the basis for which all  banking  companies  and banks are
evaluated in terms of capital adequacy. The risk-based capital standards require
all  banks to have Tier 1 capital  of at least 4% and total  capital,  including
Tier 1 capital, of at least 8% of risk-adjusted  assets. Tier 1 capital includes
stockholders'  equity  (adjusted  for  goodwill,  other  intangibles,   and  the
unrealized  appreciation/depreciation in securities available for sale) plus the
Trust Capital Securities. Total capital is comprised of all of the components of
Tier 1 capital plus qualifying subordinated debt instruments and the reserve for
possible loan losses.

Banking  regulators have also issued leverage ratio  requirements.  The leverage
ratio requirement is measured as the ratio of Tier 1 capital to adjusted average
assets.  The following  table provides a comparison of the Company's  risk-based
capital ratios and leverage ratio to the minimum regulatory requirements for the
periods indicated.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                           Minimum
                                          December 31,             Regulatory Requirements
- -------------------------------------------------------------------------------------------------
                                        1998        1997           1998              1997
- -------------------------------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>              <C> 
Risk based capital ratios:
    Tier 1                             12.98%       15.66%           4.00%           4.00%
    Total capital                      14.66        17.97            8.00            8.00
Leverage ratio                          7.36         7.81        3.00-5.00         3.00-5.00
- -------------------------------------------------------------------------------------------------
</TABLE>

The Federal Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA"),
which  became law in December of 1991,  required  each  federal  banking  agency
including  the Board of  Governors of the Federal  Reserve  System  ("FRB"),  to
revise its  risk-based  capital  standards to ensure that those  standards  take
adequate  account of interest  rate risk,  concentration  of credit risk and the
risks of non-traditional  activities,  as well as reflect the actual performance
and expected risk of loss on multi-family mortgages. This law also requires each
federal banking agency, including the FRB, to specify, by regulation, the levels
at  which  an  insured  institution  would  be  considered  "well  capitalized,"
"adequately capitalized," "undercapitalized," "significantly undercapitalized, "
or   "critically   undercapitalized."   At  December  31,  1998,  the  Company's
consolidated  capital levels and each of the Company's banking  subsidiaries met
the regulatory definition of a "well capitalized" financial institution, i.e., a
leverage capital ratio exceeding 5%, a Tier 1 risk-based capital ratio exceeding
6%, and a total risk-based capital ratio exceeding 10%.

14
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

The Company's  common stock is listed for trading on the New York Stock Exchange
under the symbol CBH. The quarterly  market price ranges and dividends  declared
per  common  share for each of the last two years are shown in the table  below.
The prices and dividends  per share have been  adjusted to reflect  common stock
dividends  of 5% with  record  dates of January 7,  1999,  January 7, 1998,  and
January 8, 1997,  as well as the 5-for-4  stock split in the form of a 25% stock
dividend  with a record date of July 13, 1998.  As of February  28, 1999,  there
were approximately 18,000 holders of record of the Company's common stock.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                       Common Share Data
- -------------------------------------------------------------------------------------------------
                                                   Market Prices          
                                             ----------------------       Cash Dividends
                                               High            Low           Per Share
- -------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>             <C>    
1998 Quarter Ended
  December 31                                 $50.36         $33.22          $0.1857
  September 30                                 45.19          33.45           0.3733
  June 30                                      46.38          40.58           0.1829
  March 31                                     41.95          32.81           0.1742

1997 Quarter Ended
  December 31                                 $37.38         $27.25          $0.1451
  September 30                                 29.44          26.13           0.1451
  June 30                                      28.13          20.05           0.1451
  March 31                                     23.22          19.95           0.1382
- -------------------------------------------------------------------------------------------------
</TABLE>

The Company  offers a Dividend  Reinvestment  and Stock  Purchase  Plan by which
dividends on the  Company's  Common Stock and  optional  cash  payments of up to
$5,000 per month  (subject to change)  may be  invested in Common  Stock at a 3%
discount  (subject  to  change)  to the  market  price and  without  payment  of
brokerage commissions.

Results of Operations - 1997 versus 1996

Net income for 1997 was $40.3 million compared to $28.3 million in 1996. Diluted
net income per common share was $1.69 compared to $1.26 per common share for the
prior  year.  Net income and net  income per share for 1996 were  impacted  by a
one-time  special  assessment of  approximately  $1.3 million from a legislative
mandate to  recapitalize  the Savings  Association  Insurance Fund (SAIF).  This
assessment impacted after tax net income by approximately $850 thousand.

Net  interest  income  on a  tax-equivalent  basis for 1997  amounted  to $148.5
million, an increase of $22.0 million, or 17% over 1996.

Interest  income on a  tax-equivalent  basis  increased  $41.7 million or 20% to
$245.5 million in 1997. This increase was primarily  related to volume increases
in the loan and  investment  portfolios.  Interest  expense  for 1997 rose $19.7
million to $97.0 million from $77.3 million in 1996. This increase was primarily
related to increases in the Company's levels of deposits.

The  provision for loan losses was $4.7 million in 1997 compared to $4.9 million
in the prior year.

For 1997, noninterest income totaled $57.4 million, an increase of $24.6 million
or 75% from 1996.  The increase was due primarily to increased  other  operating
income,  which rose $18.7  million  from 1996,  including  an  increase of $15.3
million in revenues  (to $16.5  million in 1997) from  Commerce  Insurance,  the
insurance  brokerage  subsidiary  formed  in the  fourth  quarter  of  1996.  In
addition,  deposit charges and service fees increased $5.3 million over 1996 due
to higher  transaction  volumes,  and net investment  securities gains were $610
thousand higher in 1997 than the prior year.

Noninterest  expenses  totaled  $137.9  million  for 1997,  an increase of $28.9
million,  or 27% over 1996.  Contributing  to this  increase was the addition of
nine new branches during 1997, and the formation of Commerce Insurance. With the
addition of these new offices and the  insurance  business,  staff,  facilities,
marketing and related expenses rose  accordingly.  Audit and regulatory fees and
assessments  were $1.6 million lower in 1997 than the prior year, which resulted
primarily from 1996 reflecting the SAIF assessment.  Other noninterest  expenses
rose $3.5 million to $17.8  million in 1997.  Higher bank- card related  service
charges,  increased  legal fees, and higher  provisions  for  non-credit-related
losses contributed to the increase.

Year 2000

The Company began the process of preparing its computer systems and applications
for the Year 2000 in 1996. The process  involves  identifying and resolving date
recognition  problems in computer systems and software,  and to a lesser extent,
other operating equipment, that could be caused by the date change from December
31, 1999 to January 1, 2000.

The Company has completed its assessment of all business processes that could be
affected by the Year 2000 issue.  Each business  process  assessment  

                                                                              15

<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

included a review of the  information  systems used in that  process,  including
hardware and software,  involvement  of third parties,  and any other  operating
equipment.  The Company licenses  substantially  all software used in conducting
its business from third party vendors. All vendors have been contacted regarding
the Year 2000 issue, and the Company continues to track the progress each vendor
is making in reaching  Year 2000  compliance.  The Company is also  working with
significant customers and counterparties to monitor their Year 2000 efforts. The
Company had  substantially  all of the necessary changes in place and tested for
all mission critical  systems (those systems defined as absolutely  essential to
the daily business  operation of the Company) by the end of 1998.  Additionally,
the Company has completed  certification  testing with several mission  critical
service providers.  Changes for all remaining systems should be substantially in
place by the end of the first quarter of 1999, with testing completed by the end
of the second quarter of 1999.

The Company believes it is taking the appropriate steps to address all Year 2000
issues.  Despite  the  Company's  efforts to address  the Year 2000  problem and
develop  contingency  plans  in the  event  of  Year  2000  failures,  including
non-compliance  by third parties  (including  loan  customers),  there can be no
assurance  that the Year 2000 issue  will not  materially  adversely  impact the
Company's  financial  position,  results of operations,  or  relationships  with
customers, vendors, or others.

The  Company  estimates  the  total  cost of the Year 2000  compliance  process,
including internal and external personnel and any required hardware and software
modifications, will not exceed $1.0 million.

Mergers and Acquisitions

Effective January 15, 1999, the Company acquired Community First Banking Company
(CFBC),  a one-bank  holding company  headquartered in Tinton Falls, New Jersey,
and Prestige Financial Corp. (PFC), a one-bank holding company  headquartered in
Flemington,  New Jersey.  CFBC had approximately $201 million in assets and $181
million in deposits,  and PFC had approximately  $328 million in assets and $313
in deposits.  The Company issued approximately  1,360,000 shares of common stock
to  shareholders  of CFBC based on an  exchange  ratio of .644 of a share of the
Company's  common stock for each share of CFBC common stock.  The Company issued
approximately  1,857,000  shares of common stock to shareholders of PFC based on
an  exchange  ratio of .397 of a share of the  Company's  common  stock for each
share of PFC common stock.  The  transactions  were accounted for as poolings of
interests.  The combined  organization will have  approximately  $5.4 billion in
assets,  $4.9 billion in deposits,  and 96 branch offices  throughout New Jersey
and Metropolitan Philadelphia, Pennsylvania.

16
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets

Commerce Bancorp, Inc. and Subsidiaries Selected Financial Data
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
                                                                               December 31,
                                                                     ----------------------------------
        (dollars in thousands)                                           1998                1997
- -------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                 <C>       
Assets
        Cash and due from banks                                      $  245,352          $  167,900
        Federal funds sold
       ------------------------------------------------------------------------------------------------
             Cash and cash equivalents                                  245,352             167,900
        Mortgages held for sale                                                               7,260
        Trading securities                                               85,359               7,911
        Securities available for sale                                 1,283,504           1,315,120
        Securities held to maturity                                   1,127,658             874,032
             (market value 1998-$1,130,777; 1997-$869,815)
        Loans                                                         1,931,363           1,411,289
             Less allowance for loan losses                              26,409              21,261
       ------------------------------------------------------------------------------------------------
                                                                      1,904,954           1,390,028
        Bank premises and equipment, net                                141,848             111,759
        Other assets                                                    105,390              64,957
       ------------------------------------------------------------------------------------------------
                                                                     $4,894,065          $3,938,967
- -------------------------------------------------------------------------------------------------------
Liabilities
        Deposits:
             Demand:
                 Interest-bearing                                    $1,568,042          $1,111,302
                 Noninterest-bearing                                  1,036,798             762,843
             Savings                                                    891,002             705,906
             Time                                                       939,273             789,353
       ------------------------------------------------------------------------------------------------
                        Total deposits                                4,435,115           3,369,404

        Other borrowed money                                             21,845             223,300
        Other liabilities                                                54,607              12,695
        Obligation to Employee Stock Ownership Plan (ESOP)                1,282               2,308
        Trust Capital Securities - Commerce Capital Trust I              57,500              57,500
        Long-term debt                                                   23,000              23,000
       ------------------------------------------------------------------------------------------------
                                                                      4,593,349           3,688,207
- -------------------------------------------------------------------------------------------------------
Stockholders' Equity
        Common stock, 24,155,166 shares issued                           35,958              25,309
         (22,643,051 shares in 1997)
        Series C preferred stock, 417,000 shares in 1997                                      7,506
        Capital in excess of par or stated value                        211,737             167,529
        Retained earnings                                                48,916              50,592
        Accumulated other comprehensive income                            7,011               3,756
       ------------------------------------------------------------------------------------------------
                                                                        303,622             254,692
        Less commitment to ESOP                                           1,282               2,308
        Less treasury stock, at cost, 100,159 shares                      1,624               1,624
       ------------------------------------------------------------------------------------------------
                        Total stockholders' equity                      300,716             250,760
       ------------------------------------------------------------------------------------------------
                                                                     $4,894,065          $3,938,967
       ------------------------------------------------------------------------------------------------
       See accompanying notes.
</TABLE>

                                                                              17
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                Year Ended December 31,
                                                                                  --------------------------------------------------
                   (dollars in thousands, except per share amounts)                      1998              1997              1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>               <C>     
Interest Income
                    Interest and fees on loans                                         $140,580          $120,028          $104,842
                    Interest on investment securities                                   146,859           122,662            95,026
                    Other interest                                                        1,841             1,487             2,867
                    ---------------------------------------------------------------------------------------------------------------
                                          Total interest income                         289,280           244,177           202,735
                    ---------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Interest Expense
                    Interest on deposits:
                            Demand                                                       32,708            24,824            19,842
                            Savings                                                      18,257            16,419            12,907
                            Time                                                         53,466            45,781            41,212
                    ---------------------------------------------------------------------------------------------------------------
                                          Total interest on deposits                    104,431            87,024            73,961
                     Interest on other borrowed money                                     3,995             5,126             1,336
                     Interest on long-term debt                                           7,127             4,887             2,025
                    ---------------------------------------------------------------------------------------------------------------
                                          Total interest expense                        115,553            97,037            77,322
                    ---------------------------------------------------------------------------------------------------------------

                     Net interest income                                                173,727           147,140           125,413
                     Provision for loan losses                                            5,867             4,668             4,857
                    ---------------------------------------------------------------------------------------------------------------
                     Net interest income after provision for loan losses                167,860           142,472           120,556
                    ---------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Noninterest Income
                     Deposit charges and service fees                                    33,685            27,110            21,850
                     Other operating income                                              52,329            27,979             9,251
                     Net investment securities gains                                      2,933             2,285             1,675
                    ---------------------------------------------------------------------------------------------------------------
                                          Total noninterest income                       88,947            57,374            32,776
                    ---------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Noninterest Expense

                     Salaries                                                            72,501            52,166            37,668
                     Benefits                                                            15,186            12,161             9,389
                     Occupancy                                                           16,440            14,223            12,418
                     Furniture and equipment                                             23,013            18,374            14,336
                     Office                                                              16,145            12,632             9,760
                     Audit and regulatory fees and assessments                            2,086             1,611             3,173
                     Marketing                                                            8,078             6,069             4,777
                     Other real estate (net)                                              1,348             1,814             2,329
                     Other                                                               27,170            18,879            15,181
                    ---------------------------------------------------------------------------------------------------------------
                                          Total noninterest expenses                    181,967           137,929           109,031
                    ---------------------------------------------------------------------------------------------------------------
                     Income before income taxes                                          74,840            61,917            44,301
                     Provision for federal and state income taxes                        25,522            21,592            16,051
                    ---------------------------------------------------------------------------------------------------------------
                     Net income                                                          49,318            40,325            28,250
                     Dividends on preferred stocks                                                            563               842
                    ---------------------------------------------------------------------------------------------------------------
                     Net income applicable to common stock                             $ 49,318          $ 39,762          $ 27,408
                    ---------------------------------------------------------------------------------------------------------------
                     Net income per common and common equivalent share:
                                   Basic                                               $   2.08          $   1.79          $   1.37
                    ---------------------------------------------------------------------------------------------------------------
                                   Diluted                                             $   1.98          $   1.69          $   1.26
                    ---------------------------------------------------------------------------------------------------------------
                     Average common and common equivalent shares outstanding:
                                   Basic                                                 23,668            22,197            20,017
                    ---------------------------------------------------------------------------------------------------------------
                                   Diluted                                               24,951            23,786            22,372
                    ---------------------------------------------------------------------------------------------------------------
                     Cash dividends declared, common stock                             $   0.92          $   0.57          $   0.48
                    ---------------------------------------------------------------------------------------------------------------
                    See accompanying notes.
</TABLE>

18

<PAGE>
Commerce Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               Year Ended December 31,
                                                                               -----------------------------------------------------
                               (dollars in thousands)                              1998                1997                1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                 <C>                 <C>      
Operating Activities
     Net income                                                                $  49,318           $  40,325           $  28,250
     Adjustments to reconcile net income to net cash
         provided by operating activities:
             Provision for loan losses                                             5,867               4,668               4,857
             Provision for depreciation, amortization
                 and accretion                                                    24,053              17,438              16,156
             Gains on sales of securities available for sale                      (2,933)             (2,285)             (1,675)
             Proceeds from sales of mortgages held for sale                       25,093              22,626              23,683
             Originations of mortgages held for sale                             (17,833)            (28,572)            (19,555)
             Net loan (chargeoffs)                                                  (719)             (1,382)             (2,896)
             Net (increase) decrease in trading securities                       (77,448)              7,416              (6,484)
             (Increase) decrease in other assets                                 (43,073)            (12,575)                524
             Increase in other liabilities                                        44,200               2,551               9,823
             Deferred income tax expense (benefit)                                (2,288)             (2,041)                161
      ------------------------------------------------------------------------------------------------------------------------------
                           Net cash provided by operating activities               4,237              48,169              52,844

Investing Activities
      Proceeds from the sales of securities available for sale                   428,483             223,217             107,666
      Proceeds from the maturity of securities available for
         sale                                                                    395,108             162,892             187,120
      Proceeds from the maturity of securities held to
         maturity                                                                299,706             123,496             125,283
      Purchase of securities available for sale                                 (786,226)           (835,005)           (497,926)
      Purchase of securities held to maturity                                   (557,455)           (244,503)           (192,168)
      Net increase in loans                                                     (529,040)           (154,454)           (227,331)
      Proceeds from sales of loans                                                 8,966              10,020               9,291
      Purchases of premises and equipment                                        (46,939)            (31,235)            (25,766)
      ------------------------------------------------------------------------------------------------------------------------------
                           Net cash used by investing activities                (787,397)           (745,572)           (513,831)

Financing Activities
      Net increase in demand and savings deposits                                915,791             430,417             330,095
      Net increase in time deposits                                              149,920              19,317              60,389
      Net (decrease) increase in other borrowed money                           (201,455)            153,300              70,000
      Issuance of common stock                                                                                             6,859
      Dividends paid                                                             (21,563)            (12,484)             (9,298)
      Proceeds from issuance of Trust Capital Securities                                              57,500
      Proceeds from issuance of common stock under
         dividend reinvestment and other stock plans                               9,428               6,876               4,288
      Other                                                                        8,491               1,544              (2,370)
      ------------------------------------------------------------------------------------------------------------------------------
                           Net cash provided  by financing activities            860,612             656,470             459,963

      Increase (decrease) in cash and cash equivalents                            77,452             (40,933)             (1,024)
      Cash and cash equivalents at beginning of year                             167,900             208,833             209,857
      ------------------------------------------------------------------------------------------------------------------------------
      Cash and cash equivalents at end of year                                 $ 245,352           $ 167,900           $ 208,833
      ------------------------------------------------------------------------------------------------------------------------------

      Supplemental disclosures of cash flow
         information: Cash paid during the year for:
             Interest                                                          $ 114,064           $  98,217           $  75,731
             Income taxes                                                         28,808              23,632              14,449
      Other noncash activities:
         Transfer of securities to securities available for sale                                      83,773
      ------------------------------------------------------------------------------------------------------------------------------
      See accompanying notes.
</TABLE>

                                                                              19
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders' Equity
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Years ended December 31, 1998, 1997 and 1996                              Capital in                             Accumulated 
                                                                            Excess                                  Other
                                                                            of Par             Commitment          Compre-
                                                          Common Preferred or Stated Retained      to   Treasury   hensive 
(in thousands, except per share amounts)                   Stock  Stock      Value   Earnings     ESOP    Stock     Income   Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>      <C>     <C>        <C>       <C>       <C>         <C>  <C>     
Balances at December 31, 1995                             $18,894  $8,283  $125,911   $34,110   $(5,553)  $(2,116)    $166 $179,695
Acquisition of Commerce National
Insurance Services  (983 shares)                            1,114            (1,135)                                            (21)
- ------------------------------------------------------------------------------------------------------------------------------------
As adjusted balance at January 1, 1996                     20,008   8,283   124,776    34,110    (5,553)   (2,116)     166  179,674
Net income                                                                             28,250                                28,250
  Other comprehensive income, net of tax
    Unrealized gain (loss) on securities 
     (pre-tax ($7,992)                                                                                              (6,434)  (6,434)
    Reclassification adjustment (pre-tax $790)                                                                         514      514
                                                                                                                            --------
  Other comprehensive income                                                                                                 (5,920)
                                                                                                                            --------
           Total comprehensive income                                                                                        22,330
5% common stock dividend and cash paid in lieu of
     fractional shares (534 shares)                           834            10,388   (11,244)                                  (22)
Cash dividends, common stock ($0.48 per share)                                         (8,431)                               (8,431)
Common stock issued in connection with
     incentive stock option plan (78 shares)                  121               622                                             743
Cash dividends, preferred stock                                                          (845)                                 (845)
Decrease in obligation to ESOP                                                                    1,150                       1,150
Common stock issued  (727 shares)                           1,136             5,465                                           6,601
Tax benefit from ESOP dividends                                                 197                                             197
Proceeds from issuance of common stock under
     dividend reinvestment plan (175 shares)                  264             3,281                                           3,545
Conversion and redemption of preferred stock                1,183    (747)     (178)                                            258
Purchase of common stock of former Independence
     shareholders                                                                                          (1,236)           (1,236)
- ------------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 1996                             $23,546  $7,536  $144,551   $41,840   $(4,403)  $(3,352) $(5,754)$203,964
Acquisition of insurance brokerage agencies (293 shares)
                                                              332               (55)                                            277
- ------------------------------------------------------------------------------------------------------------------------------------
As adjusted balance at January 1, 1997                     23,878   7,536   144,496    41,840    (4,403)   (3,352)  (5,754) 204,241
Net income                                                                             40,325                                40,325
  Other comprehensive income, net of tax
    Unrealized gain (loss) on securities (pre-tax $12,838)                                                          10,475   10,475
    Reclassification adjustment (pre-tax $(1,484))                                                                    (965)    (965)
                                                                                                                            --------
  Other comprehensive income                                                                                                  9,510
                                                                                                                            --------
           Total comprehensive income                                                                                        49,835
5% common stock dividend and cash paid in lieu of
     fractional shares (611 shares)                           955            18,134   (19,113)                                  (24)
Cash dividends, common stock ($0.57 per share)                                        (11,897)                              (11,897)
Common stock issued in connection with
     incentive stock option plan (306 shares)                 478             2,139                                           2,617
Cash dividends, preferred stock                                                          (563)                                 (563)
Decrease in obligation to ESOP                                                                    2,095                       2,095
Tax benefit from ESOP dividends                                                 197                                             197
Proceeds from issuance of common stock under
     dividend reinvestment plan (128 shares)                  201             4,058                                           4,259
Retirement of treasury shares                                (203)    (30)   (1,495)                        1,728                 0
- ------------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 1997                             $25,309  $7,506  $167,529   $50,592   $(2,308)  $(1,624)  $3,756 $250,760
Acquisition of investment firm/insurance brokerage
agency (616 shares)                                           794              (300)    7,997                                 8,491
- ------------------------------------------------------------------------------------------------------------------------------------
As adjusted balance at January 1, 1998                     26,103   7,506   167,229    58,589    (2,308)   (1,624)   3,756  259,251
Net income                                                                             49,318                                49,318
  Other comprehensive income, net of tax
    Unrealized gain (loss) on securities (pre-tax $5,831)                                                            3,153    3,153
    Reclassification adjustment (pre-tax $156)                                                                         102      102
                                                                                                                            --------
  Other comprehensive income                                                                                                  3,255
                                                                                                                            --------
           Total comprehensive income                                                                                        52,573
5% common stock dividend and cash paid in lieu of
     fractional shares (809 shares)                         1,264            36,164   (37,467)                                  (39)
25% common stock dividend and cash paid in lieu of
     fractional shares (4,501 shares)                       7,033            (7,033)      (47)                                  (47)
Cash dividends, common stock ($0.92 per share)                                        (21,477)                              (21,477)
Common stock issued in connection with
     incentive stock option plan (185 shares)                 289             1,713                                           2,002
Convert preferred C stock to common stock (647 shares)      1,011  (7,506)    6,495                                               0
Decrease in obligation to ESOP                                                                    1,026                       1,026
Proceeds from issuance of common stock under
     dividend reinvestment plan (165 shares)                  258             7,169                                           7,427
- ------------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 1998                             $35,958     $0   $211,737   $48,916   $(1,282)  $(1,624)  $7,011 $300,716
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes.
20
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

1.   Significant Accounting Policies

Basis of Presentation
The consolidated  financial statements include the accounts of Commerce Bancorp,
Inc.  (the  Company) and its  wholly-owned  subsidiaries,  Commerce  Bank,  N.A.
(Commerce  NJ),  Commerce   Bank/Pennsylvania,   N.A.  (Commerce  PA),  Commerce
Bank/Shore,   N.A.  (Commerce  Shore),  Commerce  Bank/North  (Commerce  North),
Commerce  Capital  Trust I, and  Commerce  Capital  Markets,  Inc.  (CCMI).  All
material  intercompany  transactions have been eliminated.  Certain amounts from
prior years have been reclassified to conform with 1998 presentation. All common
stock and per share information has been adjusted for the 5-for-4 stock split in
the form of a 25% common stock  dividend  declared on June 29, 1998,  and the 5%
common stock dividend declared on December 15, 1998.

The Company is a multi-bank  holding company  headquartered  in Cherry Hill, New
Jersey,  operating  primarily in the  metropolitan  Philadelphia  and New Jersey
markets.  Through its  subsidiaries,  the Company provides retail and commercial
banking  services,   corporate  trust  services,   municipal  bond  underwriting
services, and insurance brokerage services.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Investment Securities
Trading account securities are carried at market value.  Gains and losses,  both
realized and unrealized, are included in other operating income.

Investment  securities  are  classified as held to maturity when the Company has
the intent and ability to hold those securities to maturity.  Securities held to
maturity  are  stated  at cost and  adjusted  for  accretion  of  discounts  and
amortization of premiums.

Those  securities  that might be sold in response to changes in market  interest
rates,  prepayment risk, the Company's income tax position, the need to increase
regulatory  capital,  or similar other  factors are  classified as available for
sale.  Available for sale securities are carried at fair value,  with unrealized
gains and losses,  net of tax, reported as a component of stockholders'  equity.
The amortized cost of debt securities in this category is adjusted for accretion
of  discounts  and  amortization  of  premiums.  Realized  gains and  losses are
determined on the specific  certificate  method and are included in  noninterest
income.

Loans
Loans  are  stated  at  principal  amounts  outstanding,  net of  deferred  loan
origination fees and costs.  Interest income on loans is accrued and credited to
interest  income  monthly  as  earned.   Loan  origination  fees  are  generally
considered  as  adjustments  of  interest  rate  yields and are  amortized  into
interest income on loans over the terms of the related loans.

Loans are placed on a non-accrual  status and cease accruing  interest when loan
payment  performance is deemed  unsatisfactory.  However,  all loans past due 90
days are placed on non-accrual status,  unless the loan is both well secured and
in the process of collection.

Allowance for Loan Losses
The allowance for loan losses is increased by provisions  charged to expense and
reduced  by  loan  charge-offs  net  of  recoveries.   Based  upon  management's
evaluation  of the  loan  portfolio,  the  allowance  is  maintained  at a level
considered  adequate to absorb estimated  inherent losses in the loan portfolio.
The level of the allowance is based on an evaluation of

                                                                              21

<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

the risk characteristics included in the loan portfolio,  including such factors
as the volume and composition of the portfolio, historical loan loss experience,
present and prospective  financial condition of borrowers,  general national and
local economic conditions, and other relevant factors.

Bank Premises and Equipment
Bank premises and equipment are carried at cost less  accumulated  depreciation.
Depreciation  and amortization  are determined on the  straight-line  method for
financial reporting purposes, and accelerated methods for income tax purposes.

Other Real Estate (ORE)
Real estate  acquired in  satisfaction  of a loan is reported in other assets at
the lower of cost or fair value less disposition costs.  Properties  acquired by
foreclosure or deed in lieu of'  foreclosure are transferred to ORE and recorded
at the  lower  of cost or fair  value  less  disposition  costs  based  on their
appraised value at the date actually or constructively received.  Losses arising
from the acquisition of such property are charged against the allowance for loan
losses.  Subsequent  adjustments  to the carrying  values of ORE  properties are
charged to operating expense.

Intangible Assets
The excess of cost over fair value of net assets acquired (goodwill) is included
in other assets and is being amortized on a straight-line  basis over the period
of  expected  benefit,   which  approximates  15  years.  Goodwill  amounted  to
$2,788,000  and  $3,082,000 at December 31, 1998 and 1997,  respectively.  Other
intangible  assets are  amortized  on a  straight-line  basis over 10 to 15 year
lives.  Other intangibles  amounted to $2,019,000 and $2,471,000 at December 31,
1998 and 1997, respectively.

Income Taxes
The provision for income taxes is based on current taxable  income.  When income
and expenses are  recognized in different  periods for book  purposes,  deferred
taxes are provided.

Restriction on Cash and Due From Banks
The Banks are required to maintain  reserve  balances  with the Federal  Reserve
Bank. The weighted average amount of the reserve balances for 1998 and 1997 were
approximately $4,956,000 and $12,355,000, respectively.

Recent Accounting Statements
The Financial  Accounting  Standards Board (FASB) in June 1997 issued  Statement
No. 130  "Reporting  Comprehensive  Income" (FAS 130). FAS 130  establishes  new
standards for reporting  comprehensive income, which includes net income as well
as certain other items which result in a change in equity during the period. FAS
130 requires that all items that are recognized  under  accounting  standards as
components of comprehensive  income be reported in a financial statement that is
displayed with the same  prominence as other financial  statements.  The Company
adopted FAS 130 in 1998.  The  disclosure  standards of FAS 130 had no impact on
the Company's financial position or results of operations.

Also in June 1997, the FASB issued Statement 131 "Disclosures  About Segments of
an Enterprise and Related Information" (FAS 131). FAS 131 requires disclosure of
financial and descriptive  information about an enterprise's  operating segments
that   meet   certain   quantitative   thresholds.    Operating   segments   are
revenue-producing  components of the  enterprise  for which  separate  financial
information is produced  internally  and the  performance of which is subject to
evaluation by the chief operating decision maker, as

22
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

defined,  in determining  resource  allocation.  The Company adopted FAS 131 for
1998 annual reporting.  The disclosure standards of FAS 131 had no impact on the
Company's financial position or results of operations.

In June 1998,  the FASB issued  Statement  No. 133  "Accounting  for  Derivative
Instruments and Hedging  Activities" (FAS 133). FAS 133 will require the Company
to recognize all  derivatives  on the balance  sheet at fair value.  Derivatives
that are not hedges  must be  adjusted  to fair  value  through  income.  If the
derivative is a hedge, depending on the nature of the hedge, changes in the fair
value of the  derivative  will either be offset against the change in fair value
of the hedged  assets or  liability  through  earnings  or  recognized  in other
comprehensive  income  until the hedged  item is  recognized  in  earnings.  The
ineffective  portion of a derivative's  change in fair value will be immediately
recognized  in earnings.  FAS 133 becomes  effective  for the Company  beginning
January 1, 2000.  Although  early  adoption is allowed in any  quarterly  period
after  June  1998,  the  Company  has no  plans to  adopt  FAS 133  prior to the
effective date. Based on the Company's minimal use of derivatives at the current
time,  management  does not expect the adoption of FAS 133 to have a significant
effect on  results of  operations  or the  financial  position  of the  Company.
However,  the impact from adopting FAS 133 will depend on the nature and purpose
of the derivative instruments in use by the Company at that time.

2.   Mergers and Acquisitions

In November 1996, two insurance brokerage agencies, Keystone National Companies,
Inc.,  Cherry  Hill,  New Jersey,  and  Morales,  Potter & Buckelew,  Inc.,  t/a
Buckelew & Associates,  Toms River, New Jersey, were acquired by the Company and
thereafter merged to form Commerce National Insurance Services,  Inc. ("Commerce
Insurance").  In December 1996,  Chesley & Cline, Inc., Mount Holly, New Jersey,
was merged with and into Commerce  Insurance.  The Company issued  approximately
983,000 shares of common stock in exchange for all of the outstanding  shares of
these  agencies  acquired  in 1996.  In January  1997,  Colkate,  Inc.,  t/a The
Morrissey  Agency,  Mt.  Laurel,  New Jersey,  was merged with and into Commerce
Insurance.  In December 1997,  Joseph J. Reinhart and Associates,  Inc.,  Cherry
Hill, NJ, a risk/loss  management and loss  investigation  consulting  firm, and
Associated  Insurance  Management,   Inc.,  Haddonfield,  NJ,  an  employee  and
executive benefit consulting firm, were merged with and into Commerce Insurance.
The Company issued approximately  293,000 shares of common stock in exchange for
all of the outstanding  shares of the agencies acquired in 1997. In August 1998,
J.A. Montgomery, Inc., Wilmington, DE, an insurance brokerage agency, was merged
with and into  Commerce  Insurance.  The Company  issued  approximately  201,000
shares of common  stock in exchange  for all of the  outstanding  shares of this
agency.  All of these  transactions were accounted for as poolings of interests.
However,  financial statements of the periods prior to the acquisitions have not
been restated, as the changes, in the aggregate, would be immaterial.

The former  Independence  Bancorp,  Inc.  ("Independence"),  Bergen County,  New
Jersey,  was merged  into  Commerce  Bancorp,  Inc.  on January 21, 1997 and its
wholly-owned  subsidiary bank,  Independence Bank of New Jersey,  was thereafter
renamed Commerce Bank/North.  The Company issued approximately  3,666,000 shares
of common stock to effect the merger.  The  transaction  was  accounted for as a
pooling of interests.  The Company's  originally  reported results of operations
for 1996 have been  restated  herein to  include  Commerce  North's  results  of
operations for 1996.

In the first quarter of 1998,  the Company  completed the  acquisition  of A. H.
Williams & Co., Inc., (Williams)  Philadelphia,  PA, a public finance investment
firm, and combined  Williams with Commerce  Capital,  the bank securities dealer
division of Commerce NJ, to form Commerce Capital Markets,  Inc., a wholly-owned
nonbank subsidiary of the Company

                                                                              23
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

engaging in certain  securities  activities  permitted  under  Section 20 of the
Glass-Steagall  Act.  The  acquisition  was  completed by the issuance of common
stock of the Company totaling  approximately 415,000 shares. The transaction was
accounted for as a pooling of interests,  however,  financial  statements of the
periods prior to the acquisition have not been restated,  as the changes, in the
aggregate, would be immaterial.

Effective January 15, 1999, the Company acquired Community First Banking Company
(CFBC),  a one-bank  holding company  headquartered in Tinton Falls, New Jersey,
and Prestige Financial Corp. (PFC), a one-bank holding company  headquartered in
Flemington,  New Jersey.  CFBC had approximately $201 million in assets and $181
million in deposits,  and PFC had approximately  $328 million in assets and $313
million in deposits. The Company issued approximately 1,360,000 shares of common
stock to  shareholders  of CFBC based on an exchange ratio of .644 of a share of
the  Company's  common  stock for each share of CFBC common  stock.  The Company
issued  approximately  1,857,000  shares of common stock to  shareholders of PFC
based on an exchange ratio of .397 of a share of the Company's  common stock for
each share of PFC common stock. The transactions  were accounted for as poolings
of interests.

A summary of unaudited pro forma combined financial information for the Company,
CFBC, and PFC follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                      1998                1997                1996
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                 <C>                 <C>       
Operating results (in thousands, except per share data):
Net interest income                                               $  194,647          $  166,617          $  140,813
Noninterest income                                                    96,288              61,124              35,275
Net income                                                            42,567              44,844              31,561
Net income per common share - diluted                                   1.51                1.65                1.22
Average common shares outstanding
    on a diluted basis                                                28,281              27,116              25,702
- ----------------------------------------------------------------------------------------------------------------------


- ----------------------------------------------------------------------------------------------------------------------
                                                                      1998                1997
- ----------------------------------------------------------------------------------------------------------------------
Balance sheet at year-end (dollars in thousands):
Assets                                                            $5,423,379          $4,387,851
Loans                                                              2,249,328           1,639,352
Deposits                                                           4,928,808           3,784,576
Stockholders' equity                                                 325,728             281,664
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

24
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

3.   Investment Securities

A summary of the  amortized  cost and market value of  securities  available for
sale and  securities  held to maturity (in  thousands)  at December 31, 1998 and
1997 follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       1998                                               1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                 Gross        Gross                                 Gross       Gross
                                 Amortized     Unrealized   Unrealized    Market   Amortized      Unrealized  Unrealized   Market
                                    Cost         Gains        Losses      Value       Cost          Gains       Losses     Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>             <C>         <C>       <C>         <C>             <C>        <C>       <C>       
U.S. Government agency and
    mortgage-backed obligations  $1,128,033      $9,196      $(2,377)  $1,134,852  $1,250,977      $5,028     $(3,312)  $1,252,693
Obligations of state and
    political subdivisions           25,338         703                    26,041      23,085         430                   23,515
Equity securities                    11,988       3,584         (175)      15,397       7,679       3,685                   11,364
Other                               107,164          50                   107,214      27,548                               27,548
- ------------------------------------------------------------------------------------------------------------------------------------
Securities available for sale    $1,272,523     $13,533      $(2,552)  $1,283,504  $1,309,289      $9,143     $(3,312)  $1,315,120
- ------------------------------------------------------------------------------------------------------------------------------------
U.S. Government agency and
    mortgage-backed obligations  $1,081,895      $8,398      $(5,426)  $1,084,867    $834,228      $3,976     $(8,198)    $830,006
Obligations of state and
    political subdivisions           20,982         153                    21,135      20,940                               20,940
Other                                24,781                       (6)      24,775      18,864           5                   18,869
- ------------------------------------------------------------------------------------------------------------------------------------
Securities held to maturity      $1,127,658      $8,551      $(5,432)  $1,130,777    $874,032      $3,981     $(8,198)    $869,815
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The amortized  cost and  estimated  market value of  investment  securities  (in
thousands)  at December  31,  1998,  by  contractual  maturity  are shown below.
Expected  maturities will differ from  contractual  maturities  because obligors
have the right to repay obligations without prepayment penalties.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                               Available for Sale             Held to Maturity
                                            Amortized         Market     Amortized         Market 
                                               Cost           Value         Cost           Value
- ------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>            <C>            <C>       
Due in one year or less                    $  108,455     $  108,481     $   41,877     $   41,877
Due after one year through five years          11,552         11,816          3,650          3,803
Due after five years through ten years         13,443         13,915         25,000         25,000
Due after ten years                             8,551          8,616          1,600          1,644
Mortgage backed securities                  1,118,534      1,125,279      1,055,531      1,058,453
Equity securities                              11,988         15,397
- ------------------------------------------------------------------------------------------------------
                                           $1,272,523     $1,283,504     $1,127,658     $1,130,777
- ------------------------------------------------------------------------------------------------------
</TABLE>

Proceeds from sales of securities  available for sale during 1998, 1997 and 1996
were $428,483,000,  $223,217,000 and $107,666,000,  respectively. Gross gains of
$3,259,000,  $2,669,000 and $1,675,000  were realized on the sales in 1998, 1997
and 1996, respectively,  and gross losses of $326,000 and $384,000 were realized
in 1998 and 1997, respectively.

At December 31, 1998 and 1997,  investment  securities  with a carrying value of
$597,554,000 and $324,717,000,  respectively, were pledged to secure deposits of
public funds.

In connection  with the  acquisition of  Independence,  management  reclassified
$83.8  million of investment  securities  from held to maturity to available for
sale in the  first  quarter  of 1997.  Unrealized  losses  on  those  securities
transferred were $840,000.

                                                                              25
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

4.   Loans

The following is a summary of loans  outstanding  (in thousands) at December 31,
1998 and 1997:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
                                                             December 31,
- --------------------------------------------------------------------------------------
                                                        1998                1997
- --------------------------------------------------------------------------------------
<S>                                                 <C>                 <C>       
Commercial real estate:
        Owner-occupied                              $  250,059          $  221,788
        Other                                          358,600             287,510
        Construction                                   111,972              57,182
- --------------------------------------------------------------------------------------
                                                       720,631             566,480
Commercial loans:
        Term                                           200,060             152,115
        Line of credit                                 166,920             101,134
        Demand                                             309                 442
- --------------------------------------------------------------------------------------
                                                       367,289             253,691
Consumer:
        Mortgages (1-4 family residential)             304,622             167,979
        Installment                                     68,032              63,448
        Home equity                                    458,401             347,903
        Credit lines                                    12,388              11,788
- --------------------------------------------------------------------------------------
                                                       843,443             591,118
- --------------------------------------------------------------------------------------
                                                    $1,931,363          $1,411,289
- --------------------------------------------------------------------------------------
</TABLE>

At December 31, 1998 and 1997, loans of approximately $9,489,000 and $8,772,000,
respectively, were outstanding to certain of the Company's and its subsidiaries'
directors  and  officers,   and   approximately   $25,684,000  and  $25,584,000,
respectively, of loans were outstanding from companies with which certain of the
Company's and its subsidiaries' directors and officers are associated, exclusive
of loans to any such person and associated  companies which in aggregate did not
exceed  $60,000.  The terms of these loans are  substantially  the same as those
prevailing  at the time for  comparable  unrelated  transactions.  A summary (in
thousands)  of the related  party loans  outstanding  at December 31, 1998 is as
follows:

- --------------------------------------------------------------------------------
                                          1998
- --------------------------------------------------------------------------------
Balance, January 1                      $34,356
New loans                                13,717
Loan payments                            12,900
- --------------------------------------------------------------------------------
Balance, December 31                    $35,173
- --------------------------------------------------------------------------------

The  Company  engaged  in  certain  activities  with  entities  affiliated  with
directors of the Company.  The Company received real estate  appraisal  services
from a company  owned by a director of the Company.  Such real estate  appraisal
services  amounted to $304,000 in 1998,  $183,000 in 1997, and $195,000 in 1996.
The Company received legal services from two law firms of which two directors of
the Company are partners.  Such aggregate legal services  amounted to $1,554,000
in 1998, $1,439,000 in 1997, and $1,243,000 in 1996.

26
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

5.   Allowance for Loan Losses

The  following  is an analysis of changes in the  allowance  for loan losses (in
thousands) for 1998, 1997, and 1996:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                      1998                1997               1996
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                <C>     
Balance, January 1                                  $ 21,261           $ 17,975           $ 16,014
Provision charged to operating expense                 5,867              4,668              4,857
Recoveries of loans previously charged off             1,368                898                655
Loan charge-offs                                      (2,087)            (2,280)            (3,551)
- -----------------------------------------------------------------------------------------------------
Balance, December 31                                $ 26,409           $ 21,261           $ 17,975
- -----------------------------------------------------------------------------------------------------
</TABLE>

6.   Non-accrual and Restructured Loans and Other Real Estate

The total of  non-performing  loans  (non-accrual  and  restructured  loans) was
$7,113,000  and  $11,589,000  at  December  31,  1998  and  1997,  respectively.
Non-performing  loans of  $3,361,000,  $2,320,000,  and $1,758,000 net of charge
offs of $0, $47,000,  and $250,000 were  transferred to other real estate during
1998, 1997, and 1996, respectively. Other real estate ($6,081,000 and $5,845,000
at December 31, 1998 and 1997, respectively) is included in other assets.

At December 31, 1998 and 1997, the recorded investment in loans considered to be
impaired under FASB Statement No. 114 "Accounting by Creditors for Impairment of
a Loan"  totaled  $3,682,000  and  $9,700,000,  respectively,  all of which  are
included in non-performing  loans. As permitted,  all homogenous smaller balance
consumer and residential  mortgage loans are excluded from individual review for
impairment.  The majority of impaired  loans were measured using the fair market
value of  collateral.  No portion of the  allowance  for loan losses for 1998 or
1997 was allocated to these loans. During 1998 and 1997, impaired loans averaged
approximately  $6,691,000  and  $9,126,000,  respectively.  Interest  income  of
approximately $897,000 and $1,361,000 would have been recorded on non-performing
loans (including impaired loans) in accordance with their original terms in 1998
and 1997, respectively.  Actual interest income recorded on these loans amounted
to $266,000 and $323,000 during 1998 and 1997, respectively.

7.   Bank Premises, Equipment, and Leases

A summary of bank premises and equipment (in thousands) is as follows:

- ---------------------------------------------------------------------------
                                                     December 31,
                                             ------------------------------
                                                 1998              1997
- ---------------------------------------------------------------------------
Land                                          $ 28,578          $ 22,707
Buildings                                       67,833            49,101
Leasehold improvements                           5,687             9,293
Furniture, fixtures and equipment               86,872            68,238
Leased property under capital leases               124               124
- ---------------------------------------------------------------------------
                                               189,094           149,463

Less accumulated depreciation
    and amortization                            47,246            37,704
- ---------------------------------------------------------------------------
                                              $141,848          $111,759
- ---------------------------------------------------------------------------

At December  31, 1998,  Commerce NJ leased one of its  branches  under a capital
lease with an unrelated  party.  All other branch  leases are  accounted  for as
operating  leases with the related rental  payments being expensed  ratably over
the life of the lease.

                                                                              27
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

The Company leases its operations  facility from a limited  partnership in which
the Company is a limited  partner at December 31,  1998.  The lease is accounted
for as an operating lease with an annual rent of $584,000.  The lease expires in
2004 and is renewable for two additional terms of five years each.

At December 31, 1998,  the Company  leased from related  parties under  separate
operating  lease  agreements  the land on which it has  constructed  ten  branch
offices.  The aggregate  annual rental under these related party leases for 1998
was approximately  $440,000, and was approximately $375,000 and $250,000 in 1997
and 1996,  respectively.  These leases expire periodically  through 2018 but are
renewable  through 2038.  Aggregate annual rentals escalate to $575,000 in 2007.
The Company  leases land to a limited  partnership  partially  comprised  of the
directors of Commerce PA and  Commerce  NJ. The initial  lease term is 25 years,
with two successive  10-year options.  As of December 31, 1998, the total future
minimum  lease  payments to be received by the Company  amount to  approximately
$432,000 for the remainder of the initial  lease term.  In  accordance  with the
provision of the land lease,  the limited  partnership  constructed and owns the
office building located on the land. Commerce PA leases the building as a branch
facility through 2010. Commerce North leases one of its branches from a director
and its  headquarters  facility  from a  partnership  in which a director  has a
substantial  interest.  The  aggregate  annual  rental under these related party
leases  for 1998,  1997,  and 1996 was  approximately  $434,000,  $432,000,  and
$503,000, respectively. The leases expire in 2007 and 2017.

Total  rent  expense   charged  to  operations   under   operating   leases  was
approximately $5,011,000 in 1998, $4,334,000 in 1997, and $3,706,000 in 1996.

The future minimum rental commitments,  by year, under the non-cancelable leases
are as follows (in thousands) at December 31, 1998:

- -------------------------------------------------------------------------
                                      Capital                   Operating
- -------------------------------------------------------------------------
1999                                    $ 12                     $ 5,396
2000                                      12                       5,339
2001                                      12                       4,858
2002                                      12                       4,320
2003                                      12                       4,322
Later years                              132                      37,039
- -------------------------------------------------------------------------
Net minimum lease payment               $192                     $61,274
- -------------------------------------------------------------------------
Less amount representing interest         93
- -------------------------------------------------------------------------
Present value of net minimum
        lease payments                  $ 99
- -------------------------------------------------------------------------

The  Company  obtained  interior  design and  general  contractor  services  for
$1,313,000, $916,000, and $642,000 in 1998, 1997, and 1996, respectively, from a
business  owned by the  spouse  of the  Chairman  of the  Board of the  Company.
Additionally,  the business  received  commissions  of  approximately  $814,000,
$1,464,000, and $990,000 in 1998, 1997 and 1996, respectively,  on furniture and
facility purchases made directly by the Company.

28
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

8.   Deposits

The  aggregate  amount of time  certificates  of  deposits in  denominations  of
$100,000 or more was  $372,380,000  and  $317,184,000  at December  31, 1998 and
1997, respectively.

9.   Other Borrowed Money

Other borrowed money consisted  primarily of securities sold under agreements to
repurchase,  which ranged up to two months in maturity, federal funds purchased,
and overnight lines of credit.  The following table  represents  information for
other borrowed money.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                                                December 31,
- ------------------------------------------------------------------------------------------------------
                                                  1998                               1997
                                        --------------------------------------------------------------
                                                          Average                          Average 
                                         Amount            Rate            Amount            Rate
- ------------------------------------------------------------------------------------------------------
<S>                                     <C>                <C>           <C>               <C> 
Securities sold under
   agreements to repurchase                                               $178,300           6.22%
Federal funds purchased                                                     45,000           6.00
Lines of credit                         $ 21,845           4.82%
- ------------------------------------------------------------------------------------------------------
                                        $ 21,845                          $223,300
- ------------------------------------------------------------------------------------------------------
Average amount outstanding              $ 68,400           5.84%          $ 91,308           5.61%
Maximum month-end balance                228,950                           223,300
- ------------------------------------------------------------------------------------------------------
</TABLE>

As of  December  31,  1998,  the  Company  had a line of credit of  $493,234,000
available  from the Federal  Home Loan Bank of New York,  and CCMI had a line of
credit of $30,000,000 from another bank, of which $8,155,000 was available.

10.  Long-Term Debt

On July 15, 1993, the Company issued  $23,000,000 of 8 3/8%  subordinated  notes
due 2003.  Interest on the debt is payable  semi-annually on January 15 and July
15 of each year.  The notes may be redeemed in whole or in part at the option of
the Company  after July 15,  2000 at a price from 102% to 100% of the  principal
plus  accrued  interest,  if any, to the date fixed for  redemption,  subject to
certain conditions.  A portion of the notes qualify for total risk-based capital
for regulatory purposes, subject to certain limitations.

On  June 9,  1997,  the  Company  issued  $57,500,000  of 8 3/4%  Trust  Capital
Securities  through Commerce  Capital Trust 1, a newly formed Delaware  business
trust subsidiary.  The Trust Capital Securities  evidence a preferred  ownership
interest  in the  Trust,  of which  100% of the  common  equity  is owned by the
Company.  The proceeds  from the issuance of the Trust Capital  Securities  were
invested in substantially  similar Junior Subordinated Debt of the Company.  The
Trust Capital Securities are unconditionally guaranteed by the Company. Interest
on the debt is payable  quarterly in arrears on March 31, June 30, September 30,
and December 31 of each year.  The Trust  Capital  Securities  are  scheduled to
mature on June 30, 2027.  The Trust Capital  Securities may be redeemed in whole
or in part at the option of the Company on or after June 30, 2002 at 100% of the
principal  plus  accrued  interest,  if any,  to the date fixed for  redemption,
subject to certain  conditions.  All $57,500,000 of the Trust Capital Securities
qualify as Tier I capital for regulatory capital purposes.

                                                                              29
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

11.  Income Taxes

The provision for income taxes consists of the following (in thousands):

- -------------------------------------------------------------------------
                            1998               1997               1996
- -------------------------------------------------------------------------
Current:
        Federal          $ 26,954           $ 21,980           $ 15,026
        State                 856              1,653                864
Deferred:
        Federal            (2,341)            (1,733)               106
        State                  53               (308)                55
- -------------------------------------------------------------------------
                         $ 25,522           $ 21,592           $ 16,051
- -------------------------------------------------------------------------

The above  provision  includes  income  taxes  related  to  securities  gains of
$1,026,000, $800,000 and $586,000 for 1998, 1997 and 1996, respectively.

The provision for income taxes differs from the expected statutory  provision as
follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
                                                     1998            1997            1996
- --------------------------------------------------------------------------------------------
<S>                                                  <C>             <C>             <C>  
Expected provision at statutory rate:                35.0%           35.0%           35.0%
Difference resulting from:
        Tax-exempt interest on loans                 (0.4)           (0.3)           (0.3)
        Tax-exempt interest on securities            (1.2)           (0.8)           (1.0)
        Purchase accounting adjustments               0.1             0.2             0.3
        Other                                         0.6             0.8             2.2
- --------------------------------------------------------------------------------------------
                                                     34.1%           34.9%           36.2%
- --------------------------------------------------------------------------------------------
</TABLE>

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.

The significant  components of the Company's deferred tax liabilities and assets
as of December 31, 1998 and 1997 are as follows (in thousands):

- -------------------------------------------------------------------------------
                                                     1998               1997
- -------------------------------------------------------------------------------
Deferred tax assets:
        Loan loss reserves                        $  9,411           $  7,525
        Other reserves                                 (50)               651
        Other                                        1,260              1,775
- -------------------------------------------------------------------------------
Total deferred tax assets                           10,621              9,951
- -------------------------------------------------------------------------------
Deferred tax liabilities:
        Depreciation                                   527              1,252
        Intangibles                                     92                167
        Fair value adjustment, available
           for sale securities                       3,970              2,075
        Other                                        1,729              1,924
- -------------------------------------------------------------------------------
Total deferred tax liabilities                       6,318              5,418
- -------------------------------------------------------------------------------
Net deferred assets                               $  4,303           $  4,533
- -------------------------------------------------------------------------------

30
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

12.  Commitments and Letters of Credit

In the normal course of business,  there are various outstanding  commitments to
extend  credit,  such as  letters  of  credit,  which are not  reflected  in the
accompanying   financial   statements.   These  arrangements  have  credit  risk
essentially  the same as that  involved in extending  loans to customers and are
subject to the Company's normal credit policies. Collateral is obtained based on
management's credit assessment of the borrower.  At December 31, 1998, the Banks
had outstanding standby letters of credit in the amount of $45,606,000.

In  addition,  the  Banks are  committed  as of  December  31,  1998 to  advance
$161,830,000 on construction loans,  $115,899,000 on home equity lines of credit
and $52,023,000 on lines of credit.  All other commitments  total  approximately
$192,876,000.  The Company  anticipates no material  losses as a result of these
transactions.

13.  Common Stock and Preferred Stock

At December 31, 1998, the Company's common stock had a par value of $1.5625. The
Company had 50,000,000 shares authorized as of this date.

At December 31, 1997, the Company had 417,000 shares of Series C ESOP Cumulative
Convertible  Preferred  Stock  authorized  and issued  without par value (stated
value of $1.00 per share),  which were  converted to the Company's  common stock
effective March 1, 1998 (see Note 14).

On October 16, 1992, the Company issued 776,875 shares of non-voting Series A 9%
cumulative  convertible  preferred  stock.  Each share of the Series A preferred
stock gave the holder  thereof the option to purchase  one share of common stock
for $9.60 per share,  subject to adjustment in certain events.  During 1996, the
Company  exercised its option to redeem all  outstanding  shares of the Series A
preferred stock. 30,000 of the redeemed shares were converted into 30,000 shares
of  non-convertible  non-voting  preferred stock, which were held in treasury by
the Company at December 31, 1996, and then retired in 1997.

In conjunction with the redemption, approximately 727,000 shares of common stock
were issued upon the exercise of the attached purchase options.  Net proceeds to
the Company were approximately $6,600,000.

On December 15, 1998,  the Board of Directors  declared a cash dividend of $0.22
for each  share of common  stock  outstanding  and a 5% stock  dividend  payable
January 21, 1999 to  stockholders  of record on January 7, 1999.  Payment of the
stock dividend  resulted in the issuance of 1,142,247  additional  common shares
and cash of $112,284 in lieu of fractional shares.

                                                                              31
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

14.  Earnings Per Share

The  calculation  of earnings per share  follows (in  thousands,  except for per
share amounts):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                              Year Ended December 31,
                                                   ----------------------------------------------
(dollars in thousands)                                 1998             1997             1996
- -------------------------------------------------------------------------------------------------
<S>                                                  <C>              <C>              <C>    
 Basic:
 Net income                                          $49,318          $40,325          $28,250
 Preferred stock dividends                                                563              842
- -------------------------------------------------------------------------------------------------
 Net income applicable to common stock               $49,318          $39,762          $27,408
- -------------------------------------------------------------------------------------------------
 Average common shares outstanding                    23,668           22,197           20,017
- -------------------------------------------------------------------------------------------------
 Net income per common share                         $  2.08          $  1.79          $  1.37
- -------------------------------------------------------------------------------------------------

Diluted:
Net income                                           $49,318          $40,325          $28,250
Additional ESOP contribution
        under the if-converted method                                      50              103
- -------------------------------------------------------------------------------------------------
Net income applicable to common stock
        on a diluted basis                           $49,318          $40,275          $28,147
- -------------------------------------------------------------------------------------------------

Average common shares outstanding                     23,668           22,197           20,017
Additional shares considered in diluted
        computation assuming:
           Exercise of stock options/rights            1,179              942            1,708
           Conversion of preferred stock                 104              647              647
- -------------------------------------------------------------------------------------------------

Average common and common equivalent
        shares outstanding                            24,951           23,786           22,372
- -------------------------------------------------------------------------------------------------

Net income per common and common                     
        equivalent share                             $  1.98          $  1.69          $  1.26
- -------------------------------------------------------------------------------------------------
</TABLE>

Effective March 1, 1998, the Trustees of the Company's  Employee Stock Ownership
Plan  exercised  their  right to  convert  all  417,000  shares of Series C ESOP
Cumulative  Convertible  Preferred Stock held by the ESOP into 849,062 shares of
the Company's common stock.

15.  Benefit Plans

Employee Stock Option Plan
The Company has the 1997 Employee  Stock Option Plan (the Plan) for the officers
and  employees  of the  Company and its  subsidiaries  as well as a plan for its
non-employee  directors.  The Plan  authorizes  the  issuance of up to 3,445,000
shares of common stock (as adjusted  for stock  dividends)  upon the exercise of
options. 2,401,000 options have been issued under the Plan. The option price for
options  issued under the Plan must be at least equal to 100% of the fair market
value of the Company's common stock as of the date the option is granted.  These
options generally become exercisable to the extent of 25% annually beginning one
year from the date of grant,  although the amount exercisable beginning one year
from the date of grant may be  greater  depending  on the  employees'  length of
service. The options expire not later than 10 years from the date of grant.

32
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

Information concerning option activity for the periods indicated is as follows:

- -------------------------------------------------------------------------
                                    Shares Under       Weighted Average 
                                       Option           Exercise Price
- -------------------------------------------------------------------------
Balance at January 1, 1997            2,323,796          $   12.67
Options granted                         825,209              33.09
Options exercised                       261,099               7.88
Options canceled                          7,372              20.36
Balance at December 31, 1997          2,880,534              18.93
- -------------------------------------------------------------------------
Balance at January 1, 1998            2,880,534          $   18.93
Options granted                       1,792,322              43.54
Options exercised                       236,668              10.66
Options canceled                        100,957              38.92
Balance at December 31, 1998          4,335,231              29.09
- -------------------------------------------------------------------------

Information  concerning  options  outstanding  as of  December  31,  1998  is as
follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                         Options Outstanding                      Options Exercisable
- --------------------------------------------------------------------------------------------------------------
                                           Weighted-Average    Weighted-     Exercisable         Weighted
Range of                     Number           Remaining         Average         as of             Average
exercise prices           Outstanding      Contractual Life  Exercise Price  12/31/1998       Exercise Price
- --------------------------------------------------------------------------------------------------------------
<S>                        <C>                   <C>        <C>             <C>                <C>      
$3.00 to $18.50             1,341,512             5.50       $   11.22       1,276,789          $   11.09
$18.51 and greater          2,993,719             8.60           37.11       1,026,754              27.47
- --------------------------------------------------------------------------------------------------------------
</TABLE>

The  Company  has  elected  not to  adopt  the  recognition  provisions  of FASB
Statement No. 123,  "Accounting for Stock-Based  Compensation"  (FAS 123), which
requires  a fair  value  based  method  of  accounting  for all  employee  stock
compensation  plans.  The  Company  will  continue to follow APB Opinion No. 25,
"Accounting  for Stock  Issued to  Employees"  and  related  Interpretations  to
account for its stock-based compensation plans. If the Company had accounted for
stock options granted in 1998, 1997, and 1996 under the fair value provisions of
FAS 123,  net income and net  income  per share  would have been as follows  (in
thousands, except per share amounts):

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
                                             1998                1997                1996
- -----------------------------------------------------------------------------------------------
<S>                                      <C>                 <C>                 <C>       
Pro forma net income                     $   43,672          $   38,558          $   27,257

Pro forma net income per share:
        Basic                            $     1.85          $     1.71          $     1.32
        Diluted                                1.76                1.62                1.22

- -----------------------------------------------------------------------------------------------
</TABLE>

Due to the inclusion of only options  granted after 1994,  the pro forma effects
of applying FAS 123 in 1998, 1997 and 1996 may not be  representative of the pro
forma impact in future years.

                                                                              33
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

The fair value of options  granted in 1998,  1997, and 1996 was estimated at the
date of grant using a  Black-Scholes  option  pricing  model with the  following
weighted  average  assumptions:  risk-free  interest  rates of  5.47% to  6.35%,
dividend yields of' 3% to 4%, volatility factors of the expected market price of
the Company's common stock of .215 to .309, and a weighted average expected life
of the options of' four years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the Company's stock options have  characteristics  significantly  different from
those of traded options, and because changes in the subjective input assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of its stock options.

Employee Stock Ownership Plan
As of December 31, 1998, the Company  maintains an Employee Stock Ownership Plan
(ESOP) for the benefit of its  officers and  employees  who meet age and service
requirements.  At December  31, 1997,  the ESOP held 417,000  shares of Series C
ESOP Cumulative  Convertible Preferred Stock, purchased at a price of $18.00 per
share.  The Company  guarantees a loan outstanding held by the ESOP. The loan is
payable in quarterly  installments  with the final payment due January 28, 2000.
The loan currently  bears interest at a variable rate,  although the rate can be
fixed at future  repricing  dates in  accordance  with the loan  agreement.  The
preferred stock was pledged as security for the loan and paid an annual dividend
of $1.35 per share,  which the ESOP applied to its  obligations  under the loan.
Effective  March 1, 1998,  the  Trustees  of the ESOP  exercised  their right to
convert all 417,000  shares of the  preferred  stock into 849,062  shares of the
Company's  common stock, a portion of which is pledged as security for the loan.
Employer  contributions  are  determined  at  the  discretion  of the  Board  of
Directors  but  will be  sufficient  to  enable  the ESOP to  discharge  current
obligations,  including interest, under the loan. The total contribution expense
associated with the Plan for 1998, 1997 and 1996 was $1,134,000,  $1,177,000 and
$885,000, respectively.

Post-employment or Post-retirement Benefits
The Company offers no post-employment or post-retirement benefits.

16.  Fair Value of Financial Instruments

FASB Statement No. 107, "Disclosures about Fair Value of Financial  Instruments"
(FAS  107),  requires  disclosure  of fair  value  information  about  financial
instruments,  whether or not  recognized in the balance  sheet,  for which it is
practicable to estimate that value.  In cases where quoted market prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate  settlement of the instrument.  FAS 107 excludes certain  financial
instruments and all non-financial  instruments from its disclosure requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Company.

34
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

The  following  table  represents  the  carrying  amounts and fair values of the
Company's financial instruments at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                           December 31,
                                             --------------------------------------------------------------------------
                                                           1998                                     1997
- -----------------------------------------------------------------------------------------------------------------------
                                               Carrying              Fair              Carrying                Fair
                                                Amount              Value               Amount                Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                 <C>                 <C>                 <C>       
Financial assets:
        Cash and cash equivalents             $  245,352          $  245,352          $  167,900          $  167,900
        Mortgages held for sale                                                            7,260               7,260
        Trading securities                        85,359              85,359               7,911               7,911
        Investment securities                  2,411,162           2,414,281           2,189,152           2,184,935
        Loans (net)                            1,904,954           1,946,031           1,390,028           1,416,151

Financial liabilities:
        Deposits                               4,435,115           4,447,757           3,369,404           3,375,949
        Other borrowed money                      21,845              21,845             223,300             223,300
        Obligation to ESOP                         1,282               1,282               2,308               2,308
        Long-term debt                            80,500              84,939              80,500              85,266
- -----------------------------------------------------------------------------------------------------------------------
Off-balance sheet liabilities:
        Standby letters of credit                                 $      456                              $      186
        Commitments to extend credit                                     749                                     520
</TABLE>

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

Cash and cash equivalents,  mortgages held for sale and trading securities:  The
carrying amounts reported approximate those assets' fair value.

Investment securities: Fair values for investment securities are based on quoted
market prices, where available. If quoted market prices are not available,  fair
values are based on quoted market prices of comparable instruments.

Loans: For variable-rate  loans that reprice  frequently and with no significant
change in credit risk, fair values are based on carrying values. The fair values
for other loans  receivable were estimated using  discounted cash flow analyses,
using  interest  rates  currently  being offered for loans with similar terms to
borrowers  of similar  credit  quality.  Loans with  significant  collectibility
concerns were fair valued on a loan-by-loan  basis  utilizing a discounted  cash
flow  method.  The carrying  amount of accrued  interest  approximates  its fair
value.

Deposit  liabilities:  The fair  values  disclosed  for demand  deposits  (e.g.,
interest-bearing and noninterest-bearing checking, passbook savings, and certain
types of money market accounts) are, by definition,  equal to the amount payable
on demand at the reporting date (i.e., their carrying amounts).  Fair values for
fixed-rate  certificates  of deposit are estimated  using a discounted cash flow
calculation  that applies interest rates currently being offered on certificates
of deposit to a schedule  of  aggregated  expected  monthly  maturities  on time
deposits.

                                                                              35
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

Other borrowed money: The carrying amounts reported approximate fair value.

Obligation to ESOP:  The fair value of the  guarantee of the ESOP  obligation is
estimated using a discounted cash flow  calculation  that applies interest rates
currently being offered to obligations of' a similar maturity.

Long-term debt: Current quoted market prices were used to estimate fair value.

Off-balance  sheet  liabilities:  Off-balance  sheet  liabilities of the Company
consist of letters of credit,  loan  commitments  and unfunded  lines of credit.
Fair values for the Company's  off'-balance  sheet liabilities are based on fees
currently  charged to enter into  similar  agreements,  taking into  account the
remaining terms of the agreements and the counterparties' credit standing.

17.  Quarterly Financial Data (unaudited)

The following  represents  summarized  unaudited quarterly financial data of the
Company which, in the opinion of management,  reflects  adjustments  (comprising
only normal recurring  accruals)  necessary for fair presentation (in thousands,
except per share amounts):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                                             Three Months Ended
- ---------------------------------------------------------------------------------------------------------
                                       December 31     September 30        June 30         March 31
                                     --------------------------------------------------------------------
<S>                                      <C>              <C>              <C>              <C>    
1998
Interest income                          $76,002          $73,833          $71,554          $67,891
Interest expense                          29,453           29,317           28,652           28,131
Net interest income                       46,549           44,516           42,902           39,760
Provision for loan losses                  1,419            1,669            1,569            1,210
Net investment securities gains            1,022              991              920
Provision for federal and state
    income taxes                           6,331            6,311            6,584            6,296
Net income                                13,165           12,559           12,147           11,447
Net income applicable to
    common stock                          13,165           12,559           12,147           11,447
Net income per common share:
Basic                                    $  0.55          $  0.53          $  0.51          $  0.49
Diluted                                     0.52             0.50             0.49             0.47

1997
Interest income                          $65,375          $64,315          $59,148          $55,339
Interest expense                          26,735           26,735           22,694           20,873
Net interest income                       38,640           37,580           36,454           34,466
Provision for loan losses                    574            1,142            1,326            1,626
Net investment securities gains              568            1,717
Provision for federal and state
    income taxes                           5,166            5,719            5,558            5,149
Net income                                10,480           10,377           10,034            9,434
Net income applicable to
    common stock                          10,339           10,236            9,894            9,293
Net income per common share:
Basic                                    $  0.46          $  0.46          $  0.45          $  0.42
Diluted                                     0.44             0.43             0.42             0.40
</TABLE>

36

<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

18.  Condensed Financial Statements of the Parent Company and Other Matters

Balance Sheets
- --------------------------------------------------------------------------------
                                                         December 31,
                                                 -------------------------------
(dollars in thousands)                              1998              1997
- --------------------------------------------------------------------------------
Assets
Cash                                              $ 20,840          $ 62,457
Securities available for sale                       14,575            11,451
Securities held to maturity                                               41
Investment in subsidiaries                         342,949           254,407
Other assets                                        10,253            10,042
- --------------------------------------------------------------------------------
                                                  $388,617          $338,398
- --------------------------------------------------------------------------------
Liabilities
Other liabilities                                 $  6,119          $  4,830
Trust Capital Securities                            57,500            57,500
Long-term debt                                      23,000            23,000
Obligation to Employee Stock
    Ownership Plan (ESOP)                            1,282             2,308
- --------------------------------------------------------------------------------
                                                    87,901            87,638
- --------------------------------------------------------------------------------
Stockholders' equity
Common stock                                        35,958            25,309
Series C preferred stock                                               7,506
Capital in excess of par or stated value           211,737           167,529
Retained earnings                                   55,927            54,348
- --------------------------------------------------------------------------------
                                                   303,622           254,692
Less commitment to ESOP                              1,282             2,308
Less treasury stock                                  1,624             1,624
- --------------------------------------------------------------------------------
        Total stockholders' equity                 300,716           250,760
- --------------------------------------------------------------------------------
                                                  $388,617          $338,398
- --------------------------------------------------------------------------------

Statements of Income
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
                                                            Year Ended December 31
                                                 ------------------------------------------
(dollars in thousands)                                 1998          1997         1996
- -------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>           <C>     
Income:
        Dividends from subsidiaries                 $ 18,357      $ 14,448      $ 11,406
        Interest income                                  293           248           728
        Other                                          2,098           491           173
- -------------------------------------------------------------------------------------------
                                                      20,748        15,187        12,307
- -------------------------------------------------------------------------------------------
Expenses:
        Interest expense                               7,259         4,961         2,025
        Operating expenses                             2,428         2,426         1,911
- -------------------------------------------------------------------------------------------
                                                       9,687         7,387         3,936
Income before income taxes and equity
        in undistributed income of subsidiaries       11,061         7,800         8,371
Income tax benefit                                    (2,479)       (2,141)         (975)
- -------------------------------------------------------------------------------------------
                                                      13,540         9,941         9,346
Equity in undistributed income of subsidiaries        35,778        30,384        18,904
- -------------------------------------------------------------------------------------------
Net income                                            49,318        40,325        28,250
Dividends on preferred stock                                           563           842
- -------------------------------------------------------------------------------------------
Net income applicable to common stock               $ 49,318      $ 39,762      $ 27,408
- -------------------------------------------------------------------------------------------
</TABLE>

                                                                              37
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

Statements of Cash Flows

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                           Year Ended December 31,
                                                                                ---------------------------------------------
(dollars in thousands)                                                                 1998          1997          1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>           <C>           <C>     
Operating activities:
    Net income                                                                       $ 49,318      $ 40,325      $ 28,250
    Adjustments to reconcile net income to net
        cash provided by operating activities:
           Undistributed income of subsidiaries                                       (35,778)      (30,384)      (18,904)
           Gains on sales of securities available for sale                                             (301)
           (Increase) decrease in other assets                                           (211)       (1,329)          137
           Increase in other liabilities                                                1,699           359         1,428
- -----------------------------------------------------------------------------------------------------------------------------
               Net cash provided by operating activities                               15,028         8,670        10,911
Investing activities:
    Investment in subsidiaries                                                        (40,253)       (2,000)       (3,000)
    Proceeds from sale of securities available for sale                                               1,090
    Purchase of equity securities                                                      (4,308)       (5,636)       (1,572)
    Other                                                                                  51           (50)           69
- -----------------------------------------------------------------------------------------------------------------------------
               Net cash used by investing activities                                  (44,510)       (6,596)       (4,503)
Financing activities:
    Tax benefit from ESOP dividends                                                                     197           197
    Proceeds from issuance of common stock
        under dividend reinvestment plan                                                7,427         4,259         3,397
    Cash dividends                                                                    (21,563)      (12,484)       (8,430)
    Proceeds from exercise of stock options                                             2,001         2,617           743
    Proceeds from issuance of long-term debt                                                         57,500
- -----------------------------------------------------------------------------------------------------------------------------
               Net cash (used) provided by financing                                  (12,135)       52,089        (4,093)
                   activities
(Decrease) increase in cash and cash equivalents                                      (41,617)       54,163         2,315
Cash and cash equivalents at beginning of year                                         62,457         8,294         5,979
- -----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                             $ 20,840      $ 62,457      $  8,294
- -----------------------------------------------------------------------------------------------------------------------------
Supplemental  disclosures of cash flow information:  
    Cash paid during the period for:
        Interest                                                                     $  7,089      $  4,809      $  1,926
        Income taxes                                                                   27,626        21,377        11,905
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

38
<PAGE>

Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

Holders of common  stock of the Company are entitled to receive  dividends  when
declared by the Board of Directors out of funds legally available. Under the New
Jersey  Business  Corporation  Act, the Company may pay dividends  only if it is
solvent and would not be rendered  insolvent by the dividend payment and only to
the extent of surplus  (the  excess of the net  assets of the  Company  over its
stated capital).

The approval of the  Comptroller of the Currency is required for a national bank
to pay  dividends if the total of all  dividends  declared in any calendar  year
exceeds net profits (as  defined) for that year  combined  with its retained net
profits for the preceding two calendar years. New Jersey state banks are subject
to similar dividend restrictions.  Commerce NJ, Commerce PA, Commerce Shore, and
Commerce  North can declare  dividends  in 1999 without  additional  approval of
approximately $36,352,000, $9,322,000, $8,178,000, and $8,552,000, respectively,
plus an  additional  amount  equal to each  bank's net profit for 1999 up to the
date of any such dividend declaration.

The Federal  Reserve  Act  requires  the  extension  of credit by  Commerce  NJ,
Commerce PA, Commerce Shore, and Commerce North to certain affiliates, including
Commerce Bancorp,  Inc. (parent),  be secured by readily marketable  securities,
that  extension of credit to any one  affiliate be limited to 10% of the capital
and capital in excess of par or stated value, as defined, and that extensions of
credit to all such affiliates be limited to 20% of capital and capital in excess
of par or stated value. At December 31, 1998 and 1997, the Company complies with
these guidelines.

The  Company and its  subsidiaries  are  subject to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct  material  effect on the Company's  financial  statements.  Under capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
the Company must meet specific guidelines that involve quantitative  measures of
the  Company's  assets,  liabilities,  and  certain  off-balance-sheet  items as
calculated under regulatory accounting practices,  The Company's capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company and its  subsidiaries to maintain minimum amounts and ratios
of total and Tier I capital (as defined in the regulations) to risk-based assets
(as defined) and of Tier I capital to average assets (as defined),  or leverage.
Management  believes,  as of  December  31,  1998,  that  the  Company  and  its
subsidiaries meet all capital adequacy requirements to which they are subject.

                                                                              39
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

The following  table  presents the Company's  and Commerce NJ's  risk-based  and
leverage capital ratios at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                          Per Regulatory Guidelines
- ----------------------------------------------------------------------------------------------------------------------------------
                                                       Actual                      Minimum                "Well Capitalized"
- ----------------------------------------------------------------------------------------------------------------------------------
                                               Amount         Ratio         Amount         Ratio         Amount          Ratio
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>          <C>              <C>         <C>              <C>  
December 31, 1998
Company
    Risk based capital ratios:
        Tier I                                $346,397        12.98%       $106,717         4.00%       $160,075         6.00%
        Total capital                          391,206        14.66         213,433         8.00         266,791        10.00
    Leverage ratio                             346,397         7.36         141,127         3.00         235,211         5.00

Commerce NJ 
    Risk based capital ratios:
        Tier 1                                $190,578        11.44%       $ 66,657         4.00%       $ 99,985         6.00%
        Total capital                          207,908        12.48         133,314         8.00         166,642        10.00
    Leverage ratio                             190,578         6.51          87,889         3.00         146,481         5.00

December 31, 1997
Company
    Risk based capital ratios:
        Tier I                                $299,191        15.66%       $ 76,439         4.00%       $114,658         6.00%
        Total capital                          343,452        17.97         152,878         8.00         191,097        10.00
    Leverage ratio                             299,191         7.81         114,971         3.00         191,619         5.00

Commerce NJ 
    Risk based capital ratios:
        Tier 1                                $161,621        12.55%       $ 51,494         4.00%       $ 77,241         6.00%
        Total capital                          175,617        13.64         102,988         8.00         128,735        10.00
    Leverage ratio                             161,621         6.27          77,270         3.00         128,784         5.00
</TABLE>

40
<PAGE>
Commerce Bancorp, Inc. and Subsidiaries Notes to 
Consolidated Financial Statements

19.  Segment Reporting


The Company operates one reportable segment of business,  Community Banks, which
includes  Commerce NJ, Commerce PA, Commerce Shore, and Commerce North.  Through
its Community Banks, the Company provides a broad range of retail and commercial
banking services, and corporate trust services.  Parent/Other and other includes
the holding company, Commerce Insurance, CCMI, and Commerce Capital Trust I.

Selected segment information for each of the three years ended December 31 is as
follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                       1998                                1997                                 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                         Community    Parent/               Community     Parent/                Community      Parent/
                            Banks     Other       Total        Banks      Other        Total        Banks       Other        Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>         <C>        <C>         <C>          <C>         <C>          <C>          <C>         <C>       
Net interest income     $  180,064  $ (6,337)  $  173,727  $  151,853   $ (4,713)   $  147,140   $  126,711   $ (1,298)   $  125,413
Provision for loan
      losses                 5,867                  5,867       4,668                    4,668        4,857                    4,857
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income
      after provision      174,197    (6,337)     167,860     147,185     (4,713)      142,472      121,854     (1,298)      120,556
Noninterest income          51,096    37,851       88,947      40,354     17,020        57,374       31,403      1,373        32,776
Noninterest expense        149,378    32,589      181,967     123,724     14,205       137,929      106,217      2,814       109,031
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before
      income taxes          75,915    (1,075)      74,840      63,815     (1,898)       61,917       47,040     (2,739)       44,301
Income tax expense
      (benefit)             25,537       (15)      25,522      22,386       (794)       21,592       16,907       (856)       16,051
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss)       $   50,378  $ (1,060)  $   49,318  $   41,429   $ (1,104)   $   40,325   $   30,133   $ (1,883)   $   28,250
- ------------------------------------------------------------------------------------------------------------------------------------
Average assets
      (in millions)     $3,899,219  $470,878   $4,370,097  $3,240,260   $328,307    $3,568,567   $2,759,209   $195,642    $2,954,851
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  financial  information  for each  segment  is  reported  on the basis  used
internally by the Company's management to evaluate  performance.  Measurement of
the  performance  of each  segment is based on the  management  structure of the
Company and is not necessarily  comparable with financial information from other
entities.  The  information  presented  is  not  necessarily  indicative  of the
segment's  results of operations if each of the Community Banks were independent
entities.

                                                                              41
<PAGE>


Commerce Bancorp, Inc. and Subsidiaries Report of Independent Auditors

The Board of Directors and Stockholders
Commerce Bancorp, Inc. and Subsidiaries

We have  audited  the  accompanying  consolidated  balance  sheets  of  Commerce
Bancorp,  Inc. and Subsidiaries as of December 31, 1998 and 1997 and the related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits. We did not audit the financial  statements of Independence  Bancorp,
Inc. a wholly-owned subsidiary,  which statements reflect net interest income in
1996 constituting 13.6% of the related consolidated total. Those statements were
audited by other  auditors  whose  reports  have been  furnished  to us, and our
opinion,  insofar as it relates to data included for Independence Bancorp, Inc.,
is based solely on the reports of other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
financial statements referred to above present fairly, in all material respects,
the consolidated  financial position of Commerce Bancorp,  Inc. and Subsidiaries
at December 31, 1998 and 1997, and the consolidated  results of their operations
and their cash flows for each of the three  years in the period  ended  December
31, 1998 in conformity with generally accepted accounting principles.




Philadelphia, Pennsylvania
January 26, 1999



                        Consent of Independent Auditors

We consent to the incorporation by reference in the Registration  Statements and
related Prospectuses (Form S-3 No. 333-73421 and No. 33-40465,  and Form S-4 No.
333-10771) of Commerce Bancorp,  Inc. and in the Registration  Statements (Forms
S-8 No.  33-82742,  No.  333-57497,  and No.  33-82740)  pertaining to the Stock
Option Plans and Employee Stock Purchase Plan of Commerce  Bancorp,  Inc. of our
report  dated  January  26,  1999 with  respect  to the  consolidated  financial
statements of Commerce  Bancorp,  Inc. and Subsidiaries  included in this Annual
Report (Form 10-K) for the year ended December 31, 1998.



/s/ Ernst & Young LLP

Philadelphia, Pennsylvania
March 25, 1999



<TABLE> <S> <C>

<ARTICLE>   9
<MULTIPLIER>                                                  1,000
       
<S>                                                  <C>
<PERIOD-TYPE>                                        YEAR
<FISCAL-YEAR-END>                                    DEC-31-1998
<PERIOD-START>                                       JAN-01-1998
<PERIOD-END>                                         DEC-31-1998
<CASH>                                                      245,352
<INT-BEARING-DEPOSITS>                                            0
<FED-FUNDS-SOLD>                                                  0
<TRADING-ASSETS>                                             85,359
<INVESTMENTS-HELD-FOR-SALE>                               1,127,658
<INVESTMENTS-CARRYING>                                    1,283,504
<INVESTMENTS-MARKET>                                      1,130,777
<LOANS>                                                   1,931,363
<ALLOWANCE>                                                  26,409
<TOTAL-ASSETS>                                            4,894,065
<DEPOSITS>                                                4,435,115
<SHORT-TERM>                                                 21,845
<LIABILITIES-OTHER>                                          54,607
<LONG-TERM>                                                  81,782
                                             0
                                                       0
<COMMON>                                                     35,958
<OTHER-SE>                                                  264,758
<TOTAL-LIABILITIES-AND-EQUITY>                            4,894,065
<INTEREST-LOAN>                                             140,580
<INTEREST-INVEST>                                           146,859
<INTEREST-OTHER>                                              1,841
<INTEREST-TOTAL>                                            289,280
<INTEREST-DEPOSIT>                                          140,431
<INTEREST-EXPENSE>                                          115,553
<INTEREST-INCOME-NET>                                       173,727
<LOAN-LOSSES>                                                 5,867
<SECURITIES-GAINS>                                            2,933
<EXPENSE-OTHER>                                             181,967
<INCOME-PRETAX>                                              74,840
<INCOME-PRE-EXTRAORDINARY>                                   74,840
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                 49,318
<EPS-PRIMARY>                                                  2.08<F1>
<EPS-DILUTED>                                                  1.98
<YIELD-ACTUAL>                                                 4.38
<LOANS-NON>                                                   6,879
<LOANS-PAST>                                                    249
<LOANS-TROUBLED>                                                234
<LOANS-PROBLEM>                                              17,707
<ALLOWANCE-OPEN>                                             21,261
<CHARGE-OFFS>                                                 2,087
<RECOVERIES>                                                  1,368
<ALLOWANCE-CLOSE>                                            26,409
<ALLOWANCE-DOMESTIC>                                         26,409
<ALLOWANCE-FOREIGN>                                               0
<ALLOWANCE-UNALLOCATED>                                           0
<FN>
<F1> Represents Earnings Per Share - Basic
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission