BLAIR CORP
10-Q, 1995-08-10
CATALOG & MAIL-ORDER HOUSES
Previous: NEW ENGLAND POWER CO, 10-Q, 1995-08-10
Next: NEW YORK TIMES CO, 10-Q, 1995-08-10



                           United States
                 Securities and Exchange Commission
                      Washington, D.C. 20549

                            FORM 10-Q
                            ---------

           QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934




For the period Ended June 30, 1995  Commission File Number  1-878
                     -------------                         ------------




                         BLAIR CORPORATION
-----------------------------------------------------------------------
         (Exact name of registrant as specified in its charter)




             DELAWARE                                 25-0691670
-----------------------------------------------------------------------
   (State or other jurisdiction of                (I.R.S. Employer
    incorporation or organization)                 Identification No.)




   220 HICKORY STREET, WARREN, PENNSYLVANIA           16366-0001
-----------------------------------------------------------------------
   (Address of principal executive offices)           (Zip Code)




                             (814) 723-3600
-----------------------------------------------------------------------
          (Registrant's telephone number, including area code)




                             Not applicable
-----------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since
 last report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter periods that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
YES  X  NO
   -----  -----

As of August 10, 1995 the registrant had outstanding 9,322,382 shares of its
common stock without nominal or par value.



PART I.  FINANCIAL INFORMATION

ITEM I.  FINANCIAL STATEMENTS (UNAUDITED)

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995



CONSOLIDATED BALANCE SHEETS

BLAIR CORPORATION AND SUBSIDIARY
                                                   June 30      December 31
                                                     1995           1994
                                                 ------------   ------------
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                      $  2,391,558   $  2,183,136
  Customer accounts receivable,
    less allowances for doubtful accounts
    and returns of $42,218,875 in 1995
    and $39,827,161 in 1994                       155,682,092    130,517,140
  Inventories - Note F
    Merchandise                                    65,454,547     70,562,969
    Advertising and shipping supplies              11,026,215     13,394,493
                                                 ------------   ------------
                                                   76,480,762     83,957,462
  Deferred income taxes                            19,418,000     18,386,000
  Prepaid expenses                                    570,706        558,370
                                                 ------------   ------------
                          TOTAL CURRENT ASSETS    254,543,118    235,602,108

PROPERTY, PLANT AND EQUIPMENT - at cost
  Land                                              1,130,454      1,130,454
  Buildings                                        57,813,889     57,422,042
  Equipment                                        31,906,829     32,195,892
  Construction in progress                          4,277,038        335,122
                                                 ------------   ------------
                                                   95,128,210     91,083,510
  Less allowances for depreciation                 39,362,908     38,025,818
                                                 ------------   ------------
                                                   55,765,302     53,057,692
                                                 ------------   ------------

                                  TOTAL ASSETS   $310,308,420   $288,659,800
                                                 ============   ============
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Notes payable                                  $ 56,750,000   $ 34,300,000
  Trade accounts payable                           38,377,339     34,832,191
  Advance payments from customers                   1,942,009      1,419,582
  Accrued expenses - Note D                        10,098,866     12,725,522
  Federal and state income taxes                    1,220,225      3,426,825
                                                 ------------   ------------
                     TOTAL CURRENT LIABILITIES    108,388,439     86,704,120

DEFERRED INCOME TAXES                               1,857,000      1,939,000

STOCKHOLDERS' EQUITY
  Common Stock without par value:
    Authorized 12,000,000 shares; issued
    10,075,440 shares (including shares held
    in treasury) - stated value                       419,810        419,810
  Additional paid-in capital                       11,017,130     11,017,130
  Retained earnings                               207,383,836    207,683,352
                                                 ------------   ------------
                                                  218,820,776    219,120,292
  Less 801,958 shares of Common Stock in
     treasury - at cost                            17,238,660     17,238,660
  Less receivable from Employee Stock
     Purchase Plan                                  1,519,135      1,864,952
                                                 ------------   ------------
                                                  200,062,981    200,016,680
                                                 ------------   ------------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $310,308,420   $288,659,800
                                                 ============   ============

See accompanying notes.


<TABLE>
CONSOLIDATED STATEMENTS OF INCOME

BLAIR CORPORATION AND SUBSIDIARY
<CAPTION>


                                                    Three Months Ended              Six Months Ended
                                                         June 30                         June 30
                                                    1995          1994             1995            1994
                                                ------------  ------------     ------------   ------------
<S>                                             <C>           <C>              <C>             <C>

Net sales                                       $150,619,577  $142,717,471     $278,260,082    $261,157,769
Other income - Note G                              7,646,156     5,566,713       14,762,309      11,350,526
                                                ------------  ------------     ------------    ------------
                                                 158,265,733   148,284,184      293,022,391     272,508,295

Costs and expenses:
  Cost of goods sold                              72,496,081    67,438,296      134,600,116     123,988,490
  Advertising                                     39,253,756    30,112,279       68,384,718      57,613,644
  General and administrative                      25,582,046    22,901,698       50,597,968      44,144,643
  Provision for doubtful accounts                  8,184,466     6,621,046       14,670,533      11,908,112
                                                ------------  ------------     ------------    ------------
                                                 145,516,349   127,073,319      268,253,335     237,654,889
                                                ------------  ------------     ------------    ------------
                    INCOME BEFORE INCOME TAXES    12,749,384    21,210,865       24,769,056      34,853,406

Income taxes - Note E                              5,315,000     8,504,000       10,231,000      13,967,000
                                                ------------  ------------     ------------    ------------

                                    NET INCOME  $  7,434,384  $ 12,706,865     $ 14,538,056    $ 20,886,406
                                                ============  ============     ============    ============

Net income per share based on average
  shares outstanding - Note C                       $ .80         $1.38            $1.57           $2.26
                                                    =====         =====            =====           =====

<F1>
See accompanying notes.
</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

BLAIR CORPORATION AND SUBSIDIARY
<CAPTION>


                                                      Three Months Ended               Six Months Ended
                                                            June 30                         June 30
                                                     1995           1994             1995          1994
                                                 ------------   ------------     ------------  ------------
<S>                                              <C>            <C>              <C>           <C>     

Common Stock                                     $    419,810   $    419,810     $    419,810  $    419,810

Additional paid-in capital                         11,017,130      9,595,875       11,017,130     9,595,875

Retained Earnings:
  Balance at beginning of period                  203,195,171    187,906,481      207,683,352   188,957,972
  Net income                                        7,434,384     12,706,865       14,538,056    20,886,406
  Cash dividends declared - Note B                 (3,245,719)    (3,230,862)     (14,837,572)  (12,461,894)
                                                 ------------   ------------     ------------  ------------
  Balance at end of period                        207,383,836    197,382,484      207,383,836   197,382,484

Treasury Stock:
  Balance at beginning of period                  (17,238,660)   (17,526,017)     (17,238,660)  (16,056,017)
  Purchase of common stock for treasury                   -0-            -0-              -0-    (1,470,000)
                                                 ------------   ------------     ------------  ------------
  Balance at end of period                        (17,238,660)   (17,526,017)     (17,238,660)  (17,526,017)

Receivable from Employee Stock Purchase Plan:
  Balance at beginning of period                   (1,593,827)    (1,537,890)      (1,864,952)   (1,713,840)
  Payments                                             74,692         61,582          345,817       237,532
                                                 ------------   ------------     ------------  ------------
  Balance at end of period                         (1,519,135)    (1,476,308)      (1,519,135)   (1,476,308)
                                                 ------------   ------------     ------------  ------------

                  TOTAL STOCKHOLDERS' EQUITY     $200,062,981   $188,395,844     $200,062,981  $188,395,844
                                                 ============   ============     ============  ============
<F1>
See accompanying notes.
</TABLE>


CONSOLIDATED STATEMENTS OF CASH FLOWS

BLAIR CORPORATION AND SUBSIDIARY



                                                       Six Months Ended
                                                            June 30
                                                      1995          1994
                                                  ------------  ------------
OPERATING ACTIVITIES
  Net income                                      $ 14,538,056  $ 20,886,406
  Adjustments to reconcile net income
    to net cash provided by operating
    activities:
      Depreciation                                   2,298,038     2,261,542
      Provision for doubtful accounts               14,670,533    11,908,112
      Provision for deferred income taxes           (1,114,000)   (2,308,000)
      Changes in operating assets and
        liabilities (using) providing cash:
          Customer accounts receivable             (39,835,485)  (15,570,000)
          Inventories                                7,476,700     2,122,076
          Prepaid expenses                             (12,336)     (321,394)
          Trade accounts payable                     3,545,148    (1,987,790)
          Advance payments from customers              522,427       344,673
          Accrued expenses                          (2,626,656)      648,601
          Federal and state income taxes            (2,206,600)   (1,673,000)
                                                  ------------  ------------
NET CASH (USED IN) PROVIDED BY
 OPERATING ACTIVITIES                               (2,744,175)   16,311,226

INVESTING ACTIVITIES
  Purchases of property, plant and equipment        (5,005,648)   (2,734,628)
                                                   ------------  ------------
        NET CASH USED IN INVESTING ACTIVITIES       (5,005,648)   (2,734,628)

FINANCING ACTIVITIES
  Net proceeds from (repayments on)
   lines of credit                                  22,450,000    (1,100,000)
  Dividends paid                                   (14,837,572)  (12,461,894)
  Purchase of common stock for treasury                    -0-    (1,470,000)
  Payments on receivable from
    Employee Stock Purchase Plan                       345,817       237,532
                                                  ------------  ------------
NET CASH PROVIDED BY (USED IN)
 FINANCING ACTIVITIES                                7,958,245   (14,794,362)
                                                  ------------  ------------
NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                     208,422    (1,217,764)

Cash and cash equivalents at beginning of year       2,183,136     2,937,432
                                                  ------------  ------------

   CASH AND CASH EQUIVALENTS AT END OF PERIOD     $  2,391,558  $  1,719,668
                                                  ============  ============

See accompanying notes.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

NOTE A - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Blair
Corporation and its wholly-owned subsidiary have been prepared in accordance
with generally accepted accounting principles for interim financial information
and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the six months ended June 30, 1995 are not necessarily
indicative of the results that may be expected for the year ending December 31,
1995.  For further information refer to the financial statements and footnotes
included in the company's annual report on Form 10-K for the year ended
December 31, 1994.

The consolidated financial statements include the accounts of Blair Corporation
and its wholly-owned subsidiary, Blair Holdings Inc.  All significant
intercompany accounts are eliminated upon consolidation.

NOTE B - DIVIDENDS DECLARED
 2-09-94   $1.00 per share                   2-07-95   $1.25 per share
 4-19-94     .35                             4-18-95     .35
 7-20-94     .35                             7-19-95     .35
10-19-94     .35

NOTE C - NET INCOME PER COMMON SHARE
                               Three Months Ended          Six Months Ended
                                     June 30                    June 30
                               1995         1994          1995         1994
                            -----------  -----------   -----------  -----------
Net income                  $ 7,434,384  $12,706,865   $14,538,056  $20,886,406
Average shares outstanding    9,273,482    9,231,032     9,273,482    9,241,032
Net income per common share    $ .80        $1.38         $1.57        $2.26

NOTE D - ACCRUED EXPENSES
Accrued expenses consist of:
                                           June 30     December 31
                                            1995          1994
                                         -----------   -----------
Employee compensation                    $ 5,675,833   $ 6,426,098
Contribution to profit sharing
  and retirement plan                      1,637,898     4,023,519
Taxes, other than taxes on income          1,188,649       699,387
Other accrued items                        1,596,486     1,576,518
                                         -----------   -----------
                                         $10,098,866   $12,725,522
                                         ===========   ===========



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

NOTE E - INCOME TAXES
The components of income tax expense are as follows:
                             Three Months Ended          Six Months Ended
                                  June 30                    June 30
                             1995          1994         1995         1994
                          -----------   -----------  -----------  -----------
Currently payable:
  Federal                 $ 8,222,000   $ 8,150,000  $10,035,000  $13,257,000
  State                     1,139,000     1,893,000    1,310,000    3,018,000
                          -----------   -----------  -----------  -----------
                            9,361,000    10,043,000   11,345,000   16,275,000
Deferred (credit)          (4,046,000)   (1,539,000)  (1,114,000)  (2,308,000)
                          -----------   -----------  -----------  -----------
                          $ 5,315,000   $ 8,504,000  $10,231,000  $13,967,000
                          ===========   ===========  ===========  ===========


The differences between total tax expense and the amount computed by applying
the statutory federal income tax rate of 35% to income before income taxes are
as follows:
                             Three Months Ended         Six Months Ended
                                  June 30                    June 30
                             1995         1994         1995          1994
                          -----------  -----------  -----------   -----------
Statutory rate applied to
  pre-tax income          $ 4,462,285  $ 7,423,803  $ 8,669,170   $12,198,692
State income taxes, net
  of federal tax benefit      785,850    1,017,900    1,429,350     1,643,200
Other items                    66,865       62,297      132,480       125,108
                          -----------  -----------  -----------   -----------
                          $ 5,315,000  $ 8,504,000  $10,231,000   $13,967,000
                          ===========  ===========  ===========   ===========
Components of the provision for deferred income tax credit are as follows:
                             Three Months Ended          Six Months Ended
                                  June 30                     June 30
                             1995        1994           1995          1994
                          -----------  -----------   -----------   -----------
Provision for estimated
  returns                 $   140,000  $  (133,000)  $    67,000   $   876,000
Provision for doubtful
  accounts                    216,000      153,000       618,000       483,000
Advertising costs           3,751,000    1,466,000       461,000       847,000
Other items - net             (61,000)      53,000       (32,000)      102,000
                          -----------  -----------   -----------   -----------
                          $ 4,046,000  $ 1,539,000   $ 1,114,000   $ 2,308,000
                          ===========  ===========   ===========   ===========

Significant components of the company's deferred tax assets and liability as of
June 30, 1995 and December 31, 1994 are as follows:
                                         June 30     December 31
                                          1995          1994
                                       -----------   -----------
Current deferred tax assets - net:
  Doubtful accounts                    $13,684,000   $13,066,000
  Returns allowances                     2,510,000     2,443,000
  Inventory obsolescence                 1,863,000     1,883,000
  Vacation pay                           1,241,000     1,264,000
  Inventory costs                        1,459,000     1,479,000
  Advertising costs                     (1,701,000)   (2,162,000)
  Other items                              362,000       413,000
                                       -----------   -----------
                                       $19,418,000   $18,386,000
                                       ===========   ===========

Long-term deferred tax liability:
  Tax over book depreciation           $ 1,857,000   $ 1,939,000
                                       ===========   ===========



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

NOTE F - INVENTORIES
Inventories are valued at the lower of cost or market.  Cost of merchandise
inventories is determined principally on the last-in, first-out (LIFO) method.
Cost of advertising and shipping supplies is determined on the first-in, first-
out (FIFO) method.  If the FIFO method had been used for all merchandise
inventories, the total amount would have increased by approximately $8,930,000
at June 30, 1995 and $8,690,000 at December 31, 1994, respectively.

NOTE G - OTHER INCOME
Other income consists of:
                              Three Months Ended          Six Months Ended
                                    June 30                    June 30
                              1995         1994          1995          1994
                           -----------  -----------   -----------   -----------
Finance charges on time
  payment accounts         $ 7,291,797  $ 5,288,174   $14,012,119   $10,744,718
Other items                    354,359      278,539       750,190       605,808
                           -----------  -----------   -----------   -----------
                           $ 7,646,156  $ 5,566,713   $14,762,309   $11,350,526
                           ===========  ===========   ===========   ===========

Finance charges on time payment accounts are recognized on an accrual basis of
accounting based upon principal balances outstanding.

NOTE H - EMPLOYEE STOCK PURCHASE PLAN
The company has an Employee Stock Purchase Plan wherin shares of treasury stock
may be issued to certain employees at a price established at the discretion of
the Employee Stock Purchase Plan Committee.  The stock issued under the Plan was
49,150 shares on July 10, 1995 and 42,450 share on July 7, 1994.

NOTE I - RECLASSIFICATIONS
Certain amounts previously reported in the 1994 financial statements have been
reclassified to conform with current year classifications.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

Results of Operations
---------------------

Net sales for the second quarter and six months of 1995 were record highs.
Despite the record sales, net income was off 41.5% for the second quarter and
30.4% for the six months of 1995 as compared to 1994.  The reductions in
earnings were primarily attributable to increased postage, paper, payroll and
prospecting costs.

Net sales for 1995 increased 5.5% and 6.5% over the prior record sales of the
second quarter and first six months of 1994.  The record 1995 sales resulted
from an increased advertising effort and the company's expansion of the credit
limits extended to our better customers.  Response to the advertising effort
was mixed - down 2.1% second quarter and up 9.9% year-to-date for customer
multi-product circular mailings, down 18.9% and 16.8% for prospect multi-
product circular mailings, down 21.1% and 3.8% for co-op and media, down 8.4%
and 5.5% for customer catalogs and up over 25% for prospect catalogs.  Sales
revenue generated per advertising dollar decreased 19.6% and 10.8% in the 1995
periods primarily due to increased advertising cost (postage, paper and
prospect catalogs).  The number of orders filled increased .6% and .9% and the
average order size increased 5.2% and 5.4%.  Returns as a percentage of
adjusted gross sales were approximately the same (15%) in 1995 as in 1994.

Other income increased 37.4% and 30.1% in the second quarter and six months of
1995 as compared to 1994.  The increases were primarily due to finance charges
earned on increased Easy Payment Plan accounts receivable.  Prospect multi-
product circular mailings and prospect catalogs offer revolving credit to first-
time buyers.  These programs along with the expansion of the credit limits
extended to our better customers and the reduction in our minimum payment
schedule (effective January 1, 1995 - from 10% to 5% on average) have been
greatly responsible for an increase in average Easy Payment Plan accounts
receivable of 27.3% (approximately $36,800,000) in the first six months of 1995
as compared to 1994.  Easy Payment Plan gross sales increased 12.4% and 16.4%
in the 1995 to 1994 comparisons.

Cost of goods sold as a percentage of net sales increased to 48.1% and 48.4% in
1995 from 47.3% and 47.5% in 1994.  The higher cost of goods primarily resulted
from increased delivery costs.  Increased postal rates and the higher cost to
ship larger and heavier merchandise in the expanded line of home products drove
delivery costs up.

Advertising expenses in the second quarter and first six months of 1995
increased 30.4% and 18.7% from 1994.  Increases in catalog mailings, the co-op
and media programs and postage and paper costs were primarily responsible for
the increased advertising expense.

The total number of circular mailings released in the second quarter of 1995
was the same as in 1994 (59.5 million).  A 6.0% increase in multi-product
customer mailings (1995 - 45.7 million, 1994 - 43.1 million), a 14.8% decrease
in multi-product prospect mailings (1995 - 11.5 million, 1994 - 13.5 millions),
a 21.4% decrease in single-product mailings (1995 - 2.3 million, 1994 - 2.9
million), an 11.6% increase in average mailing cost (postage) and 12.8%
increase in average production cost (primarily paper) resulted in a net
circular mailings cost increase of approximately $3,538,000.  The total number



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

Results of Operations - Continued
---------------------

of circular mailings released in the six months of 1995 was 8.5% less than in
1994 (1995 - 103.2 million, 1994 - 112.8 million).  A 7.7% decrease in multi-
product customer mailings (1995 - 76.9 million, 1994 - 83.3 million), a 7.9%
decrease in multi-product prospect mailings ( 1995 - 22.2 million, 1994 - 24.1
million), a 22.4% decrease in single-product mailings ( 1995 - 4.2 million,
1994 - 5.4 million), an 11.9% increase in average mailing cost (postage) and an
11.8% increase in average production cost (primarily paper) resulted in a net
circular mailings cost increase of approximately $2,825,000.

Total volume of the co-op and media programs in 1995 increased 30.1% in the
second quarter (1995 - 511 million, 1994 - 393 million) and 5.3% in the six
months (1995 - 1.09 billion, 1994 - 1.03 billion) as compared to 1994.  The
increased volumes and 20.5% and 9.9% increases in average production and
placement costs (primarily paper and postage) resulted in co-op and media cost
increases of approximately $964,000 (second quarter) and $631,000 (six months).

In the second quarter, 14.1 million home products catalogs were mailed (8.3
million to prospects) in 1995 as compared to 4.9 million (.1 million to
prospects) in 1994.  In the first six months, 19.2 million were mailed (9.3
million to prospects) in 1995 as compared to 6.0 million (.3 million to
prospects) in 1994.  The increased volumes and mailing costs resulted in
catalog cost increases of approximately $4,723,000 (second quarter) and
$7,231,000 (six months).  The catalog format has become the primary advertising
format for home products and will be tested for men's apparel starting in July
1995 and women's apparel in spring 1996.

General and administrative expenses increased 11.7% in the second quarter and
14.6% in the six months of 1995 as compared to 1994.  Increases in wages and
benefits, interest, telephone and professional services were primarily
responsible for the increased general and administrative expenses.  Wages and
benefits increased 9.8% and 12.1% due to normal pay increases, a larger work
force and an increase in the normal work week from 37 1/4 hours to 40 hours.
On average, the number of employees has increased 4.9% in the second quarter
and 4.4% year-to-date.  The work week was extended to 40 hours at the beginning
of the fourth quarter 1994.  Interest expense was higher (second quarter -
$913,308 in 1995, $94,830 in 1994; six months - $1,528,934 in 1995, $167,073 in
1994) due to increased borrowings needed to finance higher customer accounts
receivable balances.  Telephone expense has increased because the company has
improved it's 800 - number capabilities (ordering and customer service).  By
September 1, 1995, all catalogs (home products and men's) will offer an 800
ordering number.  Professional services were higher primarily due to consulting
fees related to the study of the company's distribution systems.

The provision for doubtful accounts as a percentage of credit sales increased
12.4% and 9.8% in the 1995 periods as compared to 1994.  The increased
provisions were based on the increased charge offs experienced in 1994.  Total
credit sales increased 8.8% and 11.4% and total finance charges increased 37.9%
and 30.4% in 1995.  Prospect (first-time buyer) credit sales and finance
charges carry a higher credit risk.  Prospect credit sales increased 18.3% and
9.6% in the 1995 periods.  Prospect finance charges increased 22.1% and 18.1%.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

Results of Operations - Continued
---------------------

The estimated bad debt rate used in providing for doubtful accounts is based on
current expectations, sales mix (prospect vs. established customer) and prior
year's experience.  The rates used in providing for bad debts has remained
relatively consistent since mid-1994.  Recoveries of bad debts previously
charged off have been credited back against the allowance for doubtful
accounts.

Income taxes as a percentage of income before income taxes were 41.7% and 41.3%
in the second quarter and six months of 1995 as compared to 40.1% in 1994.  The
federal income tax rate was 35% in both years.  The company's effective state
income tax rate was lower in 1995 as the Pennsylvania statutory rate fell from
12.25% to 11.99% in the third quarter of 1994, retroactive to January 1, 1994
and to 10.99% effective January 1, 1995.  In June 1995, retroactive to January
1, 1995, the Pennsylvania statutory rate was reduced to 9.99%.  In addition,
the effective state rate was further reduced by the provision enacted by
Pennsylvania regarding the apportionment of business income - allows double
weighting the sales factor.  The reductions in the effective state income tax
rate caused reductions in the company's net deferred tax asset and increases in
income tax expense of approximately $185,000 in the first quarter of 1995 and
$638,000 in the second quarter of 1995.  If there are no other changes, income
taxes as a percentage of income before income taxes will be approximately 39%
in the second half of 1995.

Liquidity and Sources of Capital
--------------------------------

All working capital and cash requirements were met and suppliers' invoices were
timely paid in order to maximize discounts.  Effective March 9, 1995, the
company has $60,000,000 available in lines if credit, $10,000,000 with no
specified expiration date and $50,000,000 expiring September 30, 1995.
Management is currently negotiating a new line of credit arrangement.  Short-
term borrowings outstanding during the first half of 1994 averaged approximately
$7,800,000 as compared to approximately $47,300,000 during the first half of
1995.  $56,750,000 was outstanding at June 30, 1995, $56,450,000 at August 10,
1995.

The ratio of current assets to current liabilities was 2.35 at June 30, 1995,
2.72 at December 31, 1994 and 3.35 at June 30, 1994.  Working capital decreased
$2,743,309 in the six months of 1995.  The decrease was primarily reflected in
increased notes payable and trade accounts payable and decreased inventories
more than offsetting increased customer accounts receivable.  Dividends paid
($14,837,572) and capital expenditures ($5,005,648) were primarily responsible
for the reduction in working capital.  Working capital increased $6,683,958
during the first six months of 1994.  The increase was primarily reflected in
increased customer accounts receivable and deferred income taxes and decreased
note payable to bank, trade accounts payable and federal and state income taxes
offsetting decreased cash and cash equivalents and inventories.  The 1994 six
month increase in working capital was the result of the record net income and
reductions in capital expenditures and dividends.

Merchandise inventory turnover was 3.0 at June 30, 1995, 3.3 at December 31,
1994 and 3.7 at June 30, 1994.  Merchandise inventory as of June 30, 1995



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

Liquidity and Resources - Continued
-----------------------

decreased 7.2% from December 31, 1994 and increased 33.8% from June 30, 1994.
Net sales for the six months of 1995 increased 6.6% over the first half of
1994.  Inventory levels have been impacted by the continuing effort to increase
order fulfillment rates, lower than anticipated customer response in the fourth
quarter of 1994 and the expansion of home products and men's inventories to
service catalogs.  Home products net sales as a percentage of total net sales
increased to 15.3% ($42.6 million) in 1995 as compared to 12.4% ($32.5 million)
in 1994.  Men's net sales decreased to 22.8% ($63.3 million) from 25.9% ($67.6
million) and women's increased to 61.9% ($172.3 million) from 61.7% ($161.0
million).  Home products inventory totaled $11.7 million at June 30, 1995, as
compared to $13.3 million at December 31, 1994 and $10.2 million at June 30,
1994.  Men's inventory was $17.8 million at June 30, 1995, $18.9 million at
December 31, 1994 and $13.5 million at June 30, 1994.  Women's inventory was
$35.9 million at June 30, 1995, $38.4 million at December 31, 1994 and $25.2
million at June 30, 1994.

The company has added new facilities, modernized its existing facilities and
acquired new cost saving equipment during the last several years.  Capital
expenditures for property, plant and equipment totaled $5,005,648 during the
six months of 1995 and $2,734,628 during the first six months of 1994.

The company will soon complete the renovation of its headquarters facility in
Warren.  The lower two levels were completed in February 1993 and the upper two
levels, minus a few thousand square feet, were completed near the end of 1994.
Total cost of the renovation is estimated at $13,600,000, $13,550,000 of which
was incurred as of June 30, 1995.

The company completed its new Erie, Pennsylvania outlet store.  Total cost of
the new store, which opened May 23, 1994, was $2.1 million.  The old Erie store
building was sold in August 1994.

The company has undertaken a study of its distribution center, focused on
operational and customer service improvements.  On October 19, 1994, the Board
of Directors approved a 64,000 square-foot warehouse addition to the
distribution center.  Construction began in January 1995 with completion
anticipated in early September 1995.  Estimated cost of the project is $6.85
million and, as of June 30, 1995, total cost incurred was approximately
$4,250,000.  The continuing study includes examining the merits of a variety of
service-enhancing options, including a possible second distribution center
located outside of the Warren, Pennsylvania area.

It is anticipated than planned capital expenditures for the years ahead will be
financed by cash flow from operations and borrowings.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

Impact of Inflation and Changing Prices
---------------------------------------

Although inflation has moderated in our economy, the company is continually
seeking ways to cope with its impact.  To the extent permitted by competition,
increased costs are passed on to customers by selectively increasing selling
prices over a period of time.  During the past several years, selling prices
have been raised sufficiently to offset increased merchandise costs, thereby
realizing profit margins that continue to build fiscal strength.  Profit
margins will be pressured by postal rate and paper cost increases in 1995.  The
company's estimate of the increased cost of postage and paper approximates
$12,000,000.

The company principally uses the LIFO method of accounting for its merchandise
inventories.  Under this method, the cost of products sold reported in the
financial statements approximates current costs and thus reduces distortion in
reported income due to increasing costs.  The charges to operations for
depreciation represent the allocation of historical costs incurred over past
years and are significantly less than if they were based on the current cost of
productive capacity being used.

Property, plant and equipment are continuously being expanded and updated.
Recent major projects are discussed under Liquidity and Sources of Capital.
Assets acquired in prior years will, of course, be replaced at higher costs but
this will take place over many years.  New assets, when acquired, will result
in higher depreciation charges, but in many cases, due to technological
improvements, savings in operating costs should result.  The company considers
these matters in setting pricing policies.



PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995


Item 4.  Submission of Matters to a Vote of Security Holders.
         ----------------------------------------------------

    (a)  The company's Annual Meeting of Stockholders was held April 18, 1995.

    (b)  At the Annual Meeting of Stockholders, all of the company's directors
         were elected at said meeting, as follows:

         David A. Blair        John O. Hanna         Michael J. Samargya
         Robert W. Blair       Gerald A. Huber       Giles W. Schutte
         Steven M. Blair       Murray K. McComas     Blair T. Smoulder
         Robert D. Crowley     Thomas P. McKeever    John E. Zawacki

         Since all of the directors of the company were elected at the Annual
         Meeting of Stockholders, there are no directors whose term of
         office as a director continued after the meeting.

    (c)  The following other matter was voted upon at the meeting, and the
         following number of affirmative votes and negative votes were
         cast with respect to such matter:
           The reappointment by the company's Board of Directors of
           the firm of Ernst & Young L.L.P. as independent certified public
           accountants to examine the financial statements and perform
           the annual audit of the company for the year ending December 31,
           1995 was ratified.  This ratification received 8,448,042 affirmative 
           votes and 2,261 negative votes.

Item 5.  Other Information
         -----------------

         The company adopted the Restated Certificate of Incorporation of Blair
         Corporation on April 25, 1995.  The Restated Certificate reflects 
         amendments that have already been made and are already of record.      
         (Exhibit A to Form 10-Q)

         The company filed a Registration Statement on Form S-8 on July 7, 1995
         registering 49,150 shares of the company's Common Stock which was 
         offered for purchase on July 10, 1995 to selected employees of the 
         company under and in accordance with the company's Employee Stock 
         Purchase Plan.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

   (a)   Exhibits
         --------
         None

   (b)   Reports on Form 8-K
         -------------------
         No reports on Form 8-K were filed during the quarter ended
         June 30, 1995.



PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

Exhibit A
---------


                    RESTATED CERTIFICATE OF INCORPORATION OF
                                BLAIR CORPORATION

     Blair Corporation, a Corporation organized and existing under and by virtue
of the General Corporation Law of the State of Delaware (the "Corporation"),
DOES HEREBY CERTIFY THAT:

     1.  The name of the Corporation is Blair Corporation.  Blair Corporation
was originally incorporated under the name "New Process Company" and the
original Certificate of Incorporation of the Corporation was filed with the
Secretary of State of the State of Delaware on October 23, 1924.

     2.  Pursuant to Section 245 of the General Corporation Law of the State of
Delaware, this Restated Certificate of Incorporation of the Corporation only
restates and integrates and does not further amend the provisions of the
Corporation's Certificate of Incorporation and theretofore amended or
supplemented, and no discrepancy between those provisions and this Restated
Certificate of Incorporation exists.

     3.  This Restated Certificate of Incorporation was duly adopted in
accordance with the provisions of Section 245 of the General Corporation Law of
the State of Delaware.  The Board of Directors of the Corporation at the
organization meeting of the Board of Directors held April 18, 1995 duly adopted
resolutions setting forth the Restated Certificate of Incorporation.

     4.  The text of the Restated Certificate of Incorporation of the
Corporation as heretofore amended or supplemented is hereby restated to read in
its entirety as follows:

        FIRST:  The name of this Corporation is BLAIR CORPORATION.

        SECOND:  Its principal office in the State of Delaware is located at
Corporation Trust Center, 1209 Orange Street, in the City of Wilmington,
County of New Castle.  The name and address of its resident agent is  the
Corporation Trust Company, Corporation Trust Center, 1209 Orange Street,
Wilmington, Delaware 19801.

        THIRD  The nature of the business, or objects or purposes proposed to
be transacted, promoted or carried on are:

        To manufacture, purchase, import or otherwise acquire, own, mortgage,
pledge, sell, export, assign and transfer, or otherwise dispose of, to
invest, trade, deal in and deal with, goods, wares and merchandise and real
and personal property of every class and description.

       To acquire, and pay for in cash, stock or bonds of this Corporation or
otherwise, the goodwill, rights, assets and property, and to undertake or
assume the whole or any part of the obligations or liabilities of any
person, firm, association or corporation.



PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995


Exhibit A - Continued
---------


       To acquire, hold, use, sell, assign, lease, grant licenses in respect
of, mortgage, or otherwise dispose of letters patent of the United States
or any foreign country, patent rights, licenses and privileges, inventions,
improvements and processes, copyrights, trademarks and trade names,
relating to or useful in connection with any business of this Corporation.

       To guarantee, purchase, hold, sell, assign, transfer, mortgage,pledge 
or otherwise dispose of shares of the capital stock of, or any
bonds, securities or evidence of indebtedness created by any other
corporation or corporations organized under the laws of this state or any
other state, country, nation or government, and while the owner thereof to
exercise all the rights, powers and privileges of ownership.

       To issue bonds, profit sharing debentures of obligations of this
Corporation from time to time, for any of objects or purposes of the
Corporation, and to secure the same by mortgage, pledge, deed of trust, or
otherwise.

       To purchase, hold, sell and transfer the shares of its own capital
stock; provided it shall not use its funds or property for the purchase
of its own shares of capital stock when such use would cause any
impairment of its capital; and provided further that shares of its own
capital stock belonging to it shall not be voted upon directly or
indirectly.

       To have one or more offices, to carry on all or any of its operations
and business and without restriction or limit as to amount to purchase or
otherwise acquire, hold, own, mortgage, sell, convey, or otherwise dispose
of real and personal property of every class and description in any of the
States, Districts, Territories or Colonies of the United States, and in any
and all foreign countries, subject to the laws of such State, District,
Territory, colony or Country.

       In general, to carry on any other business in connection with the
foregoing, whether manufacturing or otherwise, and to have and exercise
all the powers conferred by the laws of Delaware upon corporations formed
under the act hereinafter referred to, and to do any or all of the things
hereinbefore set forth to the same extent as natural persons might or
could do.

       The foregoing clauses shall be construed both to objects and powers;
and it is hereby expressly provided that the foregoing enumeration of
specific powers shall not be held to limit or restrict in any manner the
powers of this Corporation.

       FOURTH:

         1.  The authorized capital stock of the Corporation shall be



PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995


Exhibit A - Continued
---------



12,000,000 shares of Common Stock without nominal or par value, all of
one class.

         2.  Each share of Common Stock without nominal or par value of the
Corporation issued and outstanding or held in the treasury of the
Corporation as of the close of business on the date this amendment becomes
effective is hereby reclassified and changed into two fully paid and non-
assessable shares of Common Stock without nominal or par value of the
Corporation, and each holder of record of a certificate for one or more
shares of Common Stock without nominal or par value of the  Corporation, as of
the close of business on the date this amendment  becomes effective shall be
entitled to receive, as soon as practicable, and without surrender of such
certificate, a certificate or certificates representing one additional share
of Common Stock for each one share of Common Stock represented by the
certificate of such holder.

         3.  The Common Stock may be issued from time to time for such
consideration as may be fixed from time to time by the Board of
Directors, and any and all shares so issued, when the full consideration for
which as fixed by the Board of Directors has been paid or delivered, shall be
deemed fully paid and non-assessable.

         4.  No holder of Common Stock of the Corporation shall be entitled,
as such, as a matter of right to subscribe for or purchase any part of
any new or additional issue of shares of Common Stock of the Corporation or
any securities of the Corporation convertible into, or evidencing the
right to purchase shares of Common Stock whether now or hereafter
authorized, or whether issued for cash, property, or services, or by way of
dividend.

       FIFTH:  The amount of capital stock with which this Corporation will
commence business is One Thousand Dollars (1,000.00).

       SIXTH:  The names and places of residence of the original subscribers
to the capital stock and the number of shares subscribed for by each are
as follows:

                                          NUMBER OF SHARES
                             -------------- -----------------------
                                                        COMMON
       NAME        RESIDENCE    PREFERRED  FOUNDERS    MANAGEMENT
-------------------------------------------------------------------

    J.L. Blair     Warren, PA       1         2             2
    L.A. BLAIR     Warren, PA       1         1             1
    H.C. Putnam    Warren, PA                               2

       SEVENTH:  This Corporation is to have  perpetual existence.

      EIGHTH:  The private property of the stockholders shall not be subject
to the payment of the corporate debts to any extent whatever.



PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995


Exhibit A - Continued
---------


       NINTH:  In furtherance, and not in limitation of the powers conferred
by statute, the Board of Directors is expressly authorized:

      To fix the amount to be reserved as working capital over and above its
capital stock paid in, to authorize and cause to be executed mortgages
and liens upon the real and personal property of this Corporation.

      From time to time to determine whether and to what extent, and at what
times and places, and under that conditions and regulations, the accounts
and books of this Corporation, (other than the stock ledger), or any of
them, shall be open to inspection or stockholders; and no stockholder
shall have any right of inspecting any account, book or document of this
Corporation except as conferred by statute, unless authorized by
resolution of the stockholders or Directors.

      If the by-laws so provide, to designate two or more of its number to
constitute an executive committee, which committee shall for the time
being, as provided in said resolution or in the by-laws of this  Corporation,
have and exercise any or all of the powers of the Board of  Directors in the
management of the business and affairs of this Corporation, and have power
to authorize the seal of this Corporation to be affixed to all papers
which may require it.

      Pursuant to the affirmative vote of the holders of at least a majority
of each class of stock issued and outstanding, having voting power, given
at stockholders' meeting duly called for that purpose, the Board of   Directors
shall have power and authority at any meeting to sell, lease, or exchange
all of the property and assets of this Corporation, including its goodwill
and its corporate franchises, upon such terms and conditions as its Board
of Directors deems expedient and for the best interests of the Corporation.

      This Corporation may in its by-laws confer powers upon its Directors
in addition to the foregoing, and in addition to the powers and
authorization expressly conferred upon them by the statute.

      Both stockholders and Directors shall have power, if the by-laws so
provide, to hold their meetings, and to have one or more offices within
or without the State of Delaware, and to keep the books of this  Corporation
(subject to the provisions of the statutes), outside of the State of
Delaware at such places as may be from time to time designated by the Board
of Directors.

      TENTH:  This Corporation reserves the right to amend, alter, change or
repair any provision conveyed in this certificate of incorporation, in
the manner now or hereafter prescribed by statute, and all rights conferred
upon stockholders therein are granted subject to this reservation.



PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995

Exhibit A - Continued
---------


      ELEVENTH:  The Corporation shall, to the fullest extent permitted by
Section 145 of the General Corporation Law of Delaware, as the same may
be amended and supplemented from time to time, indemnify any and all Directors
and officers which it shall have power to indemnify under said Section 145
from and against any and all of the expenses, liabilities or other matters
referred to in or covered by said Section and the indemnification provided
for herein shall not be deemed exclusive of any other rights to which those
indemnified may be entitled under any by-law, agreement, vote of
stockholders or disinterested Directors or otherwise, both as to action in
their official capacity while holding such office, and shall continue as to
a person who has ceased to be a Director or  officer, and shall inure to the
benefit of the heirs, executors and administrators of such a person.

      A Director of the Corporation shall not be personally liable to the
Corporation or its stockholders for monetary damages for breach of
fiduciary duty as a Director, except for liability (i) for any breach ofthe
Director's duty of loyalty to the Corporation or its stockholders, (ii) for
acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, (iii) under Section 174 of the
General Corporation Law of Delaware, as the same exists or hereafter may be
amended, or (iv) for any transaction from which the Director derived an
improper personal benefit.  If the General Corporation Law of Delaware
hereafter is amended to authorize the further elimination or limitation of
the liability of Directors, then the liability of a Director of the
Corporation, in addition to the limitation on personal liability provided
herein, shall be limited to the fullest extent permitted by the amended
General Corporation Law of Delaware.  Any repeal or modification of the
paragraph by the stockholders of the Corporation shall be prospective
only, and shall not adversely affect any limitation on the personal liability
of a Director of the Corporation existing at the time of such repeal or
modification.

    IN WITNESS WHEREOF, the Corporation has caused this Restated Certificate of
Incorporation, to be signed by Murray K. McComas, its President and attested by
David A. Blair, its Secretary, this    25th    day of    April    ,1995.
                                    ----------        ------------



ATTEST:                                        BLAIR CORPORATION



By:      David A. Blair                 By:      Murray K. McComas
----------------------------            -----------------------------
         David A. Blair                           Murray K. McComas
         Its Secretary                            Its President



PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

June 30, 1995


Exhibit A - Continued
---------


BE IT RESOLVED, that it is deemed to be in the best interest of the Corporation
that the Certificate of Incorporation of the Corporation be restated in its
entirety, in the form of Restated Certificate of Incorporation of the
Corporation attached as EXHIBIT A hereto (the "Restated Certificate"), and that
the same be, and hereby is, adopted as the Restated Certificate of
Incorporation of the Corporation; and

BE IT FURTHER RESOLVED, that the officers of the Corporation be, and they
hereby are, authorized, empowered and directed to execute and file the Restated
Certificate with the Secretary of State of Delaware; and

BE IT FURTHER RESOLVED, that the officers of the Corporation be, and they
hereby are, authorized, empowered and directed, in the name of and on behalf of
the Corporation, to do all such acts and things as in their Judgment shall be
necessary or appropriate to carry out, comply with and effectuate the
resolutions adopted at this meeting.





                              SIGNATURE
                              ---------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                            BLAIR CORPORATION
                                    ------------------------------
                                             (Registrant)





Date   August 10, 1995            By          Giles W. Schutte
------------------------            -----------------------------------
                                              Giles W. Schutte
                                  Executive Vice President and Treasurer
                                      (Principal Financial Officer)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BLAIR
CORPORATION 6/30/95 FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH SECOND QUARTER, 1995 10-Q FILING FOR BLAIR CORPORATION.
</LEGEND>
<CIK> 0000071525
<NAME> BLAIR CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       2,391,558
<SECURITIES>                                         0
<RECEIVABLES>                              197,900,967
<ALLOWANCES>                                42,218,875
<INVENTORY>                                 76,480,762
<CURRENT-ASSETS>                           254,543,118
<PP&E>                                      95,128,210
<DEPRECIATION>                              39,362,908
<TOTAL-ASSETS>                             310,308,420
<CURRENT-LIABILITIES>                      108,388,439
<BONDS>                                              0
<COMMON>                                       419,810
                                0
                                          0
<OTHER-SE>                                 199,643,171<F1>
<TOTAL-LIABILITY-AND-EQUITY>               310,308,420
<SALES>                                    278,260,082
<TOTAL-REVENUES>                           293,022,391
<CGS>                                      134,600,116
<TOTAL-COSTS>                              268,253,335
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                            14,670,533
<INTEREST-EXPENSE>                           1,528,934
<INCOME-PRETAX>                             24,769,056
<INCOME-TAX>                                10,231,000
<INCOME-CONTINUING>                         14,538,056
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                14,538,056
<EPS-PRIMARY>                                     1.57
<EPS-DILUTED>                                     1.57
<FN>
<F1>AMOUNT INCLUDES ADD'L PAID-IN CAPITAL, RETAINED EARNINGS, TREASURY STOCK AND
THE EMPLOYEE STOCK PURCHASE PLAN RECEIVABLE.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission