BLAIR CORP
10-Q, 1999-05-13
CATALOG & MAIL-ORDER HOUSES
Previous: NETWORKS ELECTRONIC CORP, 10-Q, 1999-05-13
Next: NEWPARK RESOURCES INC, 10-Q, 1999-05-13





                           United States
                  Securities and Exchange Commission
                       Washington, D.C. 20549

                             FORM 10-Q
                             ---------

             QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934




For the period Ended March 31, 1999  Commission File Number  1-878 
                     --------------                          -----------




                           BLAIR CORPORATION                    
- ------------------------------------------------------------------------ 
         (Exact name of registrant as specified in its charter)




               DELAWARE                             25-0691670      
- ------------------------------------------------------------------------ 
   (State or other jurisdiction of           (I.R.S. Employer
    incorporation or organization)             Identification No.)




    220 HICKORY STREET, WARREN, PENNSYLVANIA          16366-0001  
- ------------------------------------------------------------------------  
    (Address of principal executive offices)         (Zip Code)




                           (814) 723-3600                       
- ------------------------------------------------------------------------
           (Registrant's telephone number, including area code)




                           Not applicable                       
- ------------------------------------------------------------------------ 
(Former name, former address and former fiscal year, if changed since
  last report)


Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter periods that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
YES  X  NO   
   -----  -----

As of May 10, 1999 the registrant had outstanding 8,307,993 shares of
its common stock without nominal or par value.



<PAGE>


PART I.  FINANCIAL INFORMATION

ITEM I.  FINANCIAL STATEMENTS (UNAUDITED)

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999



CONSOLIDATED BALANCE SHEETS

BLAIR CORPORATION AND SUBSIDIARY
                                                 March 31     December 31
                                                   1999           1998   
                                               ------------   ------------
ASSETS
Current assets:
  Cash                                         $  9,396,149   $  3,211,376
  Customer accounts receivable,
   less allowances for doubtful 
   accounts and returns of $33,653,854 
   in 1999 and $35,474,323 in 1998              148,914,970    158,191,826
  Inventories - Note F
   Merchandise                                  101,369,283    102,152,680
   Advertising and shipping supplies             15,666,595     12,982,870
                                               ------------   ------------
                                                117,035,878    115,135,550
  Deferred income taxes - Note E                  6,817,000      7,781,000
  Prepaid and refundable federal 
   and state taxes                               11,637,197     12,455,216
  Prepaid expenses                                  499,898        344,482
                                               ------------   ------------
Total current assets                            294,301,092    297,119,450

Property, plant and equipment:
  Land                                            1,142,144      1,142,144
  Buildings                                      63,433,347     63,433,347
  Equipment                                      39,891,980     39,255,983
                                               ------------   ------------
                                                104,467,471    103,831,474
  Less allowances for depreciation               56,977,435     55,787,582
                                               ------------   ------------
                                                 47,490,036     48,043,892
Trademarks                                          831,320        849,380
                                               ------------   ------------
                              TOTAL ASSETS     $342,622,448   $346,012,722
                                               ============   ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable - Note H                       $ 40,300,000   $ 22,750,000
  Trade accounts payable                         39,595,234     52,135,922
  Advance payments from customers                 2,479,635      1,182,829
  Accrued expenses - Note D                      10,465,827     12,074,736
                                               ------------   ------------
Total current liabilities                        92,840,696     88,143,487

Deferred income taxes - Note E                    1,281,000      1,368,000

Long-term debt - Note H                          30,000,000     30,000,000

Stockholders' equity:
  Common Stock without par value:
   Authorized 12,000,000 shares;
   issued 10,075,440 shares (including
   shares held in treasury) - stated value          419,810        419,810
  Additional paid-in capital                     14,265,053     14,278,828
  Retained earnings                             241,858,342    240,798,008
                                               ------------   ------------
                                                256,543,205    255,496,646
  Less 1,668,647 shares in 1999 and
   1,168,097 in 1998 of common stock
   in treasury - at cost                         35,853,192     26,756,067
  Less receivable from Employee Stock
   Purchase Plan                                  2,189,261      2,239,344
                                               ------------   ------------
                                                218,500,752    226,501,235
                                               ------------   ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $342,622,448   $346,012,722
                                               ============   ============

See accompanying notes.


<PAGE>


CONSOLIDATED STATEMENTS OF INCOME

BLAIR CORPORATION AND SUBSIDIARY



                                                    Three Months Ended
                                                         March 31
                                                   1999           1998   
                                               ------------   ------------

Net sales                                      $122,022,614   $115,886,876
Other income - Note G                             8,965,826     10,925,589
                                               ------------   ------------
                                                130,988,440    126,812,465

Costs and expenses:
  Cost of goods sold                             62,274,272     56,915,445
  Advertising                                    33,208,391     29,206,176
  General and administrative                     26,369,424     25,723,840
  Provision for doubtful accounts                 4,584,423      5,528,778
  Interest                                          936,539        575,876
                                               ------------   ------------
                                                127,373,049    117,950,115
                                               ------------    -----------
                INCOME BEFORE INCOME TAXES        3,615,391      8,862,350

Income taxes - Note E                             1,294,000      3,344,000
                                               ------------   ------------

                                NET INCOME     $  2,321,391   $  5,518,350
                                               ============   ============

Basic and diluted earnings per share based on
  weighted average shares outstanding - Note C         $.27           $.61
                                                       ====           ====



See accompanying notes.


<PAGE>


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

BLAIR CORPORATION AND SUBSIDIARY




                                                    Three Months Ended
                                                         March 31
                                                   1999           1998   
                                               ------------   ------------

Common Stock                                   $    419,810   $    419,810

Additional paid-in capital:
  Balance at beginning of period                 14,278,828     13,230,251
  Forfeitures of Common Stock under
    Employee Stock Purchase Plan                    (13,775)       (27,594)
                                               ------------   ------------
  Balance at end of period                       14,265,053     13,202,657

Retained earnings:
  Balance at beginning of period                240,798,008    223,868,940
  Net income                                      2,321,391      5,518,350
  Cash dividends declared - Note B               (1,261,057)    (1,350,451)
                                               ------------   ------------
  Balance at end of period                      241,858,342    228,036,839

Treasury Stock:
  Balance at beginning of period                (26,756,067)   (23,161,169)
  Purchase of 500,000 shares in 1999 and
    57,982 shares in 1998                        (9,093,750)    (1,257,274)
  Forfeitures of Common Stock under
    Employee Stock Purchase Plan                     (3,375)        (6,418)
                                               ------------   ------------
  Balance at end of period                      (35,853,192)   (24,424,861)

Receivable from Employee Stock Purchase Plan:
  Balance at beginning of period                 (2,239,344)    (1,928,786)
  Forfeitures of Common Stock under
    Employee Stock Purchase Plan                      5,500          7,627
  Repayments                                         44,583         41,305
                                               ------------   ------------
  Balance at end of period                       (2,189,261)    (1,879,854)
                                               ------------   ------------

              TOTAL STOCKHOLDERS' EQUITY       $218,500,752   $215,354,591
                                               ============   ============

See accompanying notes.



<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS

BLAIR CORPORATION AND SUBSIDIARY
                                                    Three Months Ended
                                                         March 31
                                                   1999           1998   
                                               ------------   ------------
OPERATING ACTIVITIES
  Net income                                   $  2,321,391   $  5,518,350
  Adjustments to reconcile net income
    to net cash (used in) provided by
    operating activities:
      Depreciation and amortization               1,227,106      1,317,787
      Provision for doubtful accounts             4,584,423      5,528,778
      Provision for deferred income taxes           877,000      2,386,000
      Changes in operating assets and
        liabilities providing (using) cash:
          Customer accounts receivable            4,692,433      2,617,316
          Inventories                            (1,900,328)   (11,117,257)
          Federal and state taxes                   818,019     (3,889,087)
          Prepaid expenses                         (155,416)       161,526
          Trade accounts payable                (12,540,688)       538,458
          Advance payments from customers         1,296,806      1,834,481
          Accrued expenses                       (1,608,909)     1,665,325
                                               ------------   ------------
NET CASH (USED IN) PROVIDED 
  BY OPERATING ACTIVITIES                          (388,163)     6,561,677

INVESTING ACTIVITIES
  Purchases of property, plant and equipment       (655,190)      (351,376)
                                               ------------   ------------
NET CASH (USED IN) INVESTING ACTIVITIES            (655,190)      (351,376)

FINANCING ACTIVITIES
  Net proceeds from bank borrowings              17,550,000      3,900,000
  Dividend paid                                  (1,261,057)    (1,350,451)
  Purchase of Common Stock for treasury          (9,093,750)    (1,257,274)
  Decrease in notes receivable from
    Employee Stock Purchase Plan                     32,933         14,920
                                               ------------   ------------
NET CASH PROVIDED BY FINANCING ACTIVITIES         7,228,126      1,307,195
                                               ------------   ------------

NET INCREASE IN CASH                              6,184,773      7,517,496

Cash at beginning of year                         3,211,376      3,468,483
                                               ------------   ------------

                      CASH AT END OF PERIOD    $  9,396,149   $ 10,985,979
                                               ============   ============

See accompanying notes.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999

NOTE A - BASIS OF PRESENTATION
The  accompanying   unaudited   consolidated   financial   statements  of  Blair
Corporation  and its  wholly-owned  subsidiary  have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the three months ended March 31, 1999 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
1999. For further  information  refer to the financial  statements and footnotes
included in the Company's annual report on Form 10-K for the year ended December
31, 1998.

The consolidated  financial statements include the accounts of Blair Corporation
and its wholly-owned  subsidiary,  Blair Holdings, Inc., a Delaware corporation.
All significant intercompany accounts are eliminated upon consolidation.

NOTE B - DIVIDENDS DECLARED
 2-05-98   $ .15 per share             2-05-99   $ .15 per share
 4-21-98     .15                       4-20-99   .15
 7-21-98     .15
10-20-98     .15

NOTE C - BASIC AND DILUTED EARNINGS PER SHARE
                                                   Three Months Ended
                                                        March 31
                                                  1999           1998   
                                               -----------    -----------
Net income                                     $ 2,321,391    $ 5,518,350
Weighted average shares outstanding              8,532,131      8,987,802
Basic and diluted earnings per share                  $.27           $.61

NOTE D - ACCRUED EXPENSES
Accrued expenses consist of:
                                                March 31      December 31
                                                  1999           1998    
                                               -----------    -----------
Employee compensation                          $ 7,712,096    $ 7,537,456
Contribution to profit sharing
  and retirement plan feature                      247,433      2,371,992
Taxes, other than taxes on income                  959,607        524,687
Other accrued items                              1,546,691      1,640,601
                                               -----------    -----------
                                               $10,465,827    $12,074,736


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999

NOTE E - INCOME TAXES
The liability method is used in accounting for income taxes.  Under this method,
deferred tax assets and liabilities are determined based on differences  between
financial  reporting  and tax basis of assets and  liabilities  and are measured
using the enacted tax rates and laws that will be in effect when the differences
are expected to reverse.

The components of income tax expense are as follows:
                                                   Three Months Ended
                                                        March 31
                                                  1999           1998   
                                               -----------    -----------
Currently payable:
  Federal                                      $   526,000    $   988,000
  State                                           (109,000)       (30,000)
                                               -----------    -----------
                                                   417,000        958,000
Deferred                                           877,000      2,386,000
                                               -----------    -----------
                                               $ 1,294,000    $ 3,344,000
                                               ===========    ===========

The  differences  between total tax expense and the amount  computed by applying
the statutory  federal  income tax rate of 35% to income before income taxes are
as follows:
                                                   Three Months Ended
                                                        March 31
                                                  1999           1998   
                                               -----------    -----------
Statutory rate applied to
  pre-tax income                               $ 1,265,387    $ 3,101,823
State income taxes, net
  of federal tax benefit                            14,300        211,250
Other items                                         14,313         30,927
                                               -----------    -----------
                                               $ 1,294,000    $ 3,344,000
                                               ===========    ===========

Components of the provision for deferred income tax expense are as follows:
                                                   Three Months Ended
                                                        March 31
                                                  1999           1998   
                                               -----------    -----------
Advertising costs                              $ 1,256,000    $ 2,308,000
Provision for doubtful accounts                     89,000        539,000
Provision for estimated returns                   (321,000)      (533,000)
Other items - net                                 (147,000)        72,000
                                               -----------    -----------
                                               $   877,000    $ 2,386,000
                                               ===========    ===========

Components of the deferred tax asset and liability under the liability method as
of March 31, 1999 and December 31, 1998 are as follows:
                                                March 31      December 31
                                                  1999           1998    
                                               -----------    -----------
Current net deferred tax asset:
  Doubtful accounts                            $ 6,824,000    $ 6,913,000
  Returns allowances                             2,144,000      1,823,000
  Inventory obsolescence                         2,026,000      1,997,000
  Inventory costs                                  149,000        130,000
  Vacation pay                                   1,399,000      1,399,000
  Advertising costs                             (6,195,000)    (4,939,000)
  Other items                                      470,000        458,000
                                               -----------    -----------
                                               $ 6,817,000    $ 7,781,000
                                               ===========    ===========

Long-term deferred tax liability:
  Property, plant and equipment                $ 1,281,000    $ 1,368,000
                                               ===========    ===========


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


NOTE F - INVENTORIES
Inventories  are  valued at the  lower of cost or  market.  Cost of  merchandise
inventories is determined  principally on the last-in,  first-out (LIFO) method.
Cost of  advertising  and  shipping  supplies  is  determined  on the  first-in,
first-out  (FIFO) method.  Advertising  and shipping  supplies  include  printed
advertising material and related mailing supplies for promotional mailings which
are  generally  scheduled to occur  within two months.  These costs are expensed
when  mailed.  If the FIFO method had been used for all  inventories,  the total
amount would have  increased by  approximately  $7,692,000 at March 31, 1999 and
$7,662,000 at December 31, 1998, respectively.

NOTE G - OTHER INCOME
Other income consists of:
                                                   Three Months Ended
                                                        March 31
                                                  1999           1998   
                                               -----------    -----------
Finance charges on time
  payment accounts                             $ 8,456,343    $ 9,297,255
Commissions earned                                  23,172        594,966
Other items                                        486,311      1,033,368
                                               -----------    -----------
                                               $ 8,965,826    $10,925,589
                                               ===========    ===========

Finance  charges on time payment  accounts are recognized on an accrual basis of
accounting.


NOTE H - FINANCING ARRANGEMENTS
On  November  13,  1998,  the  Company  entered  into an  amended  and  restated
$95,000,000 Revolving Credit Facility,  which expires on November 13, 2001. This
agreement  replaced the $125,000,000  Revolving Credit Facility which expired on
November 17, 1998.  The interest  rate is, at the Company's  option,  based on a
base rate option,  swing loan rate option or Euro-rate  option as defined in the
agreement.  The Revolving  Credit Facility is unsecured and requires the Company
to  meet  certain  covenants  as  outlined  in the  agreement.  These  covenants
specifically relate to tangible net worth, maintaining a defined leverage ratio,
interest  coverage  ratio and fixed charge  coverage  ratio and  complying  with
certain indebtedness  restrictions.  As of March 31, 1999 and December 31, 1998,
the Company was in compliance with all the agreement's  covenants.  At March 31,
1999, the Company had borrowed  $70,300,000 of which  $30,000,000 was classified
as long-term  and at December 31, 1998,  $52,750,000  of which  $30,000,000  was
classified as long-term.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


NOTE I - NEW ACCOUNTING PRONOUNCEMENTS.

Accounting  for the Costs of Computer  Software  Developed  for or Obtained  for
Internal Use 
Statement of Position 98-1, (SOP 98-1) "Accounting for the Costs of
Computer  Software  Developed  For  or  Obtained  For  Internal  Use,"  requires
capitalization  of costs to  purchase  or  develop  internal  use  software  and
amortization of those costs to income over the software's estimated useful life.
These costs include external direct costs, payroll and payroll-related costs for
employees  who are  directly  associated  with the project and  interest  costs.
Training  and  research  and  development  costs are to be expensed as incurred.
Allocations of overhead are not permitted. SOP 98-1 was adopted in the financial
statements  for the year ended  December 31, 1999 and has not had a  significant
impact on the financial statements of the Company.

Accounting  for  Derivative  Instruments  and Hedging  Activities  
In June 1998,Statement of Financial Accounting Standards No. 133 (SFAS 133), 
"Accounting for Derivative  Instruments and Hedging  Activities",  was issued. 
SFAS 133 provides new  guidelines  for  derivative  instruments.  SFAS 133  
requires  companies to recognize all  derivatives  on the balance sheet at fair
value.  Gains or losses resulting from changes in the values of the  derivatives
would be accounted for depending  on the use of the  derivative  and  whether 
it  qualifies  for hedge accounting.  SFAS 133 is effective for fiscal periods  
beginning  after June 15, 1999.  Management  believes  the  adoption  of this  
Statement  will  not have a significant impact on the financial statements of 
the Company.

NOTE J - CONTINGENCIES
The Company is involved in certain  items of  litigation,  arising in the normal
course of business.  While it cannot be  predicted  with  certainty,  management
believes  that the  outcome  will not have a  material  effect on the  Company's
financial condition or results of operations.

NOTE K - USE OF ESTIMATES
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported
in the financial statements and accompanying notes.  Actual
results could differ from those estimates.



<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


Results of Operations
- ---------------------

Comparison of First Quarter 1999 and First Quarter 1998

Net income for the first quarter of 1999  decreased 58% as compared to the first
quarter of 1998. The first quarter of 1999 was negatively  impacted by increased
offerings of  sale-priced  merchandise to help move excess  inventory,  by lower
than expected response to a higher  advertising  volume and by increased postage
costs.

Net sales for the first quarter of 1999 were 5.3% higher than first quarter 1998
net  sales.  Overall,   response  rates  in  the  first  quarter  of  1999  were
approximately  the same as in the first quarter of 1998, but were below expected
levels for 1999. Gross sales revenue generated per advertising  dollar decreased
9.6%. The total number of orders shipped  decreased while the average order size
increased.  The  returns  percentage  improved  in the first  quarter of 1999 as
compared  to the  first  quarter  of 1998  primarily  due to a change  in return
policy.

Other income  decreased 18% in the fist quarter of 1999 as compared to the first
quarter of 1998.  Reductions  in finance  charges  resulting  from  strengthened
credit  procedures  and in commissions  earned on continuity  program sales were
primarily responsible for the decrease in other income.

Cost of goods sold as a percentage of net sales  increased to 51.0% in the first
quarter of 1999 from 49.1% in the first quarter of 1998.  Increased offerings of
sale-priced  merchandise to help move excess inventory was primarily responsible
for the  increased  cost of goods sold.  Excess  inventory has resulted from the
Company's  adjustment  to a larger  catalog  operation  and lower than  expected
response in the fourth quarter of 1998 and the first quarter of 1999.

Advertising  expense in the first quarter of 1999 increased 13.7% from the first
quarter of 1998.  Increased catalog mailings,  co-op and media volume and postal
rates were responsible for the higher advertising expense.

The total number of catalog  mailings  released in the first quarter of 1999 was
29% higher than in the first  quarter of 1998 (32.1  million vs. 24.7  million).
Catalog mailings from all three product lines,  including  combined product line
offerings,  are  continually  reviewed as to mailing  frequency,  page  density,
product content, number of pages and trim size.

The total number of circular  letter  mailings  released in the first quarter of
1999 was 17% less than in the first  quarter  of 1998  (18.9  million  vs.  22.9
million).  Circular  letter  mailings  have  continued  to  decrease  due to the
expansion of catalog advertising.

Total volume of the co-op and media  advertising  programs  increased 21% in the
first  quarter of 1999 as compared to the first quarter of 1998 (492 million vs.
407 million).

General and  administrative  expense increased 2.5% in the first quarter of 1999
as compared to the first quarter of 1998. The higher general and  administrative
expense was  primarily  the result of costs  associated  with  implementing  and
maintaining expanded database  capabilities in marketing,  credit management and
advertising.


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999

Results of Operations - Continued
- ---------------------

Comparison of First Quarter 1999 and First Quarter 1998 -Continued

The  provision  for doubtful  accounts as a  percentage  of credit sales was 20%
lower in the first quarter of 1999 as compared to the first quarter of 1998. The
estimated  provision  for  doubtful  accounts is based on current  expectations,
sales mix  (prospect/customer)  and prior  years'  experience.  Due to continued
improvement in delinquency and charge off rates, the estimated bad debt rate for
1999 credit sales and finance charges has been lowered.  Recoveries of bad debts
previously  charged  off have been  credited  back  against  the  allowance  for
doubtful accounts.  Credit granting,  collection and behavior models continue to
gain  effectiveness  and, along with  expanding  database  capabilities,  should
provide valuable credit marketing opportunities.

Interest  expense  increased 63% in the first quarter of 1999 as compared to the
first quarter of 1998.  Interest  expense  results  primarily from the Company's
borrowings  necessary to finance customer  accounts  receivable and inventories.
While customer accounts  receivable have changed little,  inventories have grown
30% ($117.0 million vs. $89.8 million). Also contributing to the higher interest
expense and  borrowings  has been the  repurchase of Blair Common Stock from the
Estate of John L. Blair.

Income taxes as a  percentage  of income  before  income taxes were 35.8% in the
first quarter of 1999 and 37.7% in the first quarter of 1998. The federal income
tax rate was 35% in both  years.  The  change in the total  income  tax rate was
caused by a decrease in the Company's effective state income tax rate.

Liquidity and Sources of Capital
- --------------------------------

All working  capital and cash  requirements  were met.  In  November  1998,  the
Company  entered  into an amended  and  restated  $95,000,000  Revolving  Credit
Facility,  which  expires on November  13,  2001.  This  agreement  replaced the
$125,000,000  Revolving  Credit Facility which expired on November 17, 1998. The
unsecured  Revolving  Credit  Facility  requires  the  Company  to meet  certain
covenants,  and as of March 31, 1999 the Company was in compliance  with all the
covenants.  Borrowings  outstanding at March 31, 1999 were  $70,300,000 of which
$30,000,000 was classified as long-term.  Borrowings outstanding at December 31,
1998  were  $52,750,000  of  which  $30,000,000  was  classified  as  long-term.
Borrowings  outstanding  at March 31, 1998 were  $42,500,000,  all classified as
current.  As of May 10,  1999,  the  Company's  borrowings  outstanding  totaled
$55,000,000.

The ratio of current assets to current  liabilities  was 3.17 at March 31, 1999,
3.37 at December 31, 1998 and 2.60 at March 31, 1998.  Working capital decreased
$7,515,567  in the first  quarter of 1999  primarily  due to the  repurchase  of
Common Stock for treasury  from the Estate of John L. Blair.  The 1999  decrease
was primarily  reflected in decreased customer accounts receivable and increased
notes payable more than  offsetting  increased cash and decreased trade accounts
payable.


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


Liquidity and Sources of Capital - Continued
- --------------------------------

Merchandise  inventory  turnover was 2.3 at March 31, 1999,  2.4 at December 31,
1998 and 2.6 at March 31,  1998.  Merchandise  inventory  as of March  31,  1999
decreased .8% from  December 31, 1998 and  increased  38.5% from March 31, 1998.
Inventory  levels  have been  impacted  by the  transition  to a larger  catalog
operation,  by the continuing  effort to improve  customer  service and by lower
than  expected  response in the fourth  quarter of 1998 and the first quarter of
1999.

The Company operates as one business segment  consisting of three product lines.
Home  Products  net sales as a  percentage  of total net sales were 14.4% ($17.5
million) in the first  quarter of 1999 as compared to 14.6%  ($17.0  million) in
the first  quarter of 1998.  Menswear net sales were 22.9%  ($27.9  million) and
20.6% ($23.8 million). Womenswear net sales were 62.7% ($76.6 million) and 64.8%
($75.1  million).  Home  Products  inventory  totaled $17.7 million at March 31,
1999,  $18.2  million at December 31, 1998 and $12.9  million at March 31, 1998.
Menswear  inventory  was $28.5  million  at March 31,  1999,  $26.6  million  at
December 31, 1998 and $19.2 million at March 31, 1998.  Womenswear inventory was
$55.2  million at March 31, 1999,  $57.4  million at December 31, 1998 and $41.1
million at March 31, 1998.

The Company has added new  facilities,  modernized  its existing  facilities and
acquired  new cost  saving  equipment  during the last  several  years.  Capital
expenditures for property, plant and equipment totaled $655,190 during the first
quarter  of 1999  and  $351,376  during  the  first  quarter  of  1998.  Capital
expenditures  for  1999,  2000,  and  2001  are  projected  to be  approximately
$5,000,000  a year in order to support the  Company's  marketing  strategy.  The
increased  capital  expenditures  will result  primarily from developing our own
internet  commerce  site,  from  maintaining a higher  inventory  level and from
expanding database capabilities.

The Company recently declared a quarterly  dividend of $.15 per share payable on
June 15, 1999. It is the Company's intent to continue paying dividends; however,
the Company  will  evaluate  its  dividend  practice on an on-going  basis.  See
"Future Considerations".

The Company has,  from the fourth  quarter of 1996 through the third  quarter of
1998,  repurchased  on the open market  544,739  shares of its Common Stock.  In
January 1999,  the Company  repurchased  500,000 shares of its Common Stock from
the  Estate  of John L.  Blair.  In  April  1999,  the  Company  repurchased  an
additional 100,000 shares from John Blair's Estate.

Future  cash needs will be financed  by cash flow from  operations,  the current
borrowing  arrangement and, if needed, other financing  arrangements that may be
available  to the  Company.  The  Company's  current  projection  of future cash
requirements,  however,  may be  affected  in the  future by  numerous  factors,
including changes in customer payments on accounts  receivable,  consumer credit
industry trends, sales volume, operating cost fluctuations and unplanned capital
spending.


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


Impact of Inflation and Changing Prices
- ---------------------------------------

Although  inflation  has  moderated in our economy,  the Company is  continually
seeking ways to cope with its impact.  To the extent  permitted by  competition,
increased  costs are passed on to customers by  selectively  increasing  selling
prices over a period of time.  Profit  margins have been pressured by paper cost
and postal rate  increases.  Paper  prices were higher in 1998 than in 1997 and,
based on current trends,  are expected to be lower in 1999 than in 1998.  Postal
rates increased on January 10, 1999. The Company's  estimate is that the January
10, 1999 postal rate increase  will increase the Company's  1999 postage bill by
approximately 4.7%.

The Company  principally  uses the LIFO method of accounting for its merchandise
inventories.  Under this  method,  the cost of  products  sold  reported  in the
financial  statements  approximates current costs and thus reduces distortion in
reported  income  due  to  increasing  costs.  The  charges  to  operations  for
depreciation  represent the  allocation of historical  costs  incurred over past
years and are significantly  less than if they were based on the current cost of
productive capacity being used.

Property, plant and equipment are continuously being expanded and updated. Major
projects are discussed under  Liquidity and Sources of Capital.  Assets acquired
in prior years will,  of course,  be replaced at higher costs but this will take
place  over  many  years.  New  assets,  when  acquired,  will  result in higher
depreciation  charges,  but in many cases,  due to  technological  improvements,
savings in operating costs should result.

Accounting Pronouncements
- -------------------------

In March 1998, Statement of Position 98-1, "Accounting for the Costs of Computer
Software  Developed or Obtained for Internal Use," was issued. SOP 98-1 requires
capitalization  of costs to  purchase  or  develop  internal  use  software  and
amortization of those costs to income over the software's estimated useful life.
The Company adopted SOP 98-1 in the 1999 financial statements,  and the adoption
has not had a significant impact on the Company's financial statements.

In June 1998, Statement of Financial Accounting Standards No.
133, "Accounting for Derivative Instruments and Hedging
Activities", was issued.  Statement No. 133 provides new
guidelines for derivative instruments and requires companies to
recognize all derivatives on the balance sheet at fair value.
Gains or losses resulting from changes in the values of the
derivatives would be accounted for depending on the use of the
derivative and whether it qualifies for hedge accounting.
Statement No. 133 is effective for fiscal periods beginning
after June 15, 1999.  The Company believes that adoption of
Statement No. 133 will not have a significant impact on the
financial statements of the Company.


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


Future Considerations
- ---------------------

The  Company  is faced  with  the  ever-present  challenge  of  maintaining  and
expanding  the customer  file.  This involves the  acquisition  of new customers
(prospects),  the conversion of new customers to established  customers  (active
repeat buyers) and the retention and/or  reactivation of established  customers.
These  actions  are vital in growing  the  business  but are being  impacted  by
increased   operating  costs  and  a  declining  labor  pool  and  by  increased
competition  in the retail  sector,  high  levels of  consumer  debt and erratic
consumer response rates.

A prime aspect of the Company's  marketing strategy involves targeting customers
in the "over 40, low-to-moderate income" market. This redefinition of our target
customer  from "over 50" to "over 40" has been made  possible  by the ability of
our catalog  advertising  to reach younger  buyers within our  traditional  list
sources.  This market, though younger in age than our traditional customer file,
is the  fastest  growing  segment of the  population.  Success of the  marketing
strategy  requires  investment  in  database   management,   operating  systems,
prospecting programs, catalog marketing, telephone call centers and, possibly, a
second  distribution  center.  Management believes that these investments should
improve  Blair  Corporation's  position in new and existing  markets and provide
opportunities for future earnings growth.


Impact of Year 2000
- -------------------

Some of the  Company's  older  computer  programs  were written using two digits
rather than four to define the  applicable  year.  As a result,  those  computer
programs have  time-sensitive  software that  recognize a date using "00" as the
year 1900  rather  than the year  2000.  This  could  cause a system  failure or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things, a temporary inability to process transactions,  send invoices, or engage
in similar normal business activities.

The Company has completed an assessment of its IT systems and has been modifying
or replacing portions of its software so that its computer systems will function
properly with respect to dates in the year 2000 and  thereafter.  The total Year
2000  project  cost is  estimated  at $700,000 to $850,000  all of which will be
expensed  as  incurred.   To  date,   the  Company  has  incurred  and  expensed
approximately $625,000.

The project is  estimated  to be completed  not later than  September  30, 1999,
which is prior to any anticipated impact on its operating  systems.  The Company
believes that with  modification  to existing  software and  conversions  to new
software, the Year 2000 Issue will not pose significant operational problems for
its  computer  systems.  At this time,  all software  has been  modified  and/or
converted but has not been fully tested - testing is approximately 90% complete.
However,  if the software  installations are not completed timely, the Year 2000
Issue could have a material impact on the operations of the Company.  Operations
could be  disrupted or stopped for some period of time.  Should this occur,  the
Company  would  direct all  available  resources  at the  situation  in order to
resolve it in as short a time as possible.

The Company has  initiated  formal  communications  with all of its  significant
suppliers  (includes  suppliers of non - IT systems) to determine  the extent to
which the Company's interface systems are vulnerable to those third parties'


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


Impact of Year 2000 - Continued
- -------------------

failure to  remediate  their own Year 2000  Issues.  The  Company  has  received
favorable  response  from nearly all of these  suppliers,  however,  there is no
guarantee  that the systems of  suppliers  on which the  Company  relies will be
timely converted and would not have an adverse effect on the Company's  systems.
Non-responding and/or non-compliant  suppliers are being further assessed by the
Company.

The costs of the  project  and the date on which the  Company  believes  it will
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing  numerous  assumptions of future events,  including
the continued  availability  of certain  resources and other  factors.  However,
there can be no  guarantee  that these  estimates  will be  achieved  and actual
results could differ  materially from those  anticipated.  Specific factors that
might  cause such  material  differences  include,  but are not  limited to, the
availability  and cost of personnel  trained in this area, the ability to locate
and correct all relevant computer codes, and similar uncertainties.

Safe Harbor Statement Under the Private Securities Litigation Reform 
Act of 1995
- -------------------------------------------------------------------------
Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the  discretion  of the  Company,  (ii) the  Company's  plans and
results of operations  will be affected by the  Company's  ability to manage its
growth,   accounts   receivable  and  inventory;   and  (iii)  other  risks  and
uncertainties  indicated  from time to time in the  Company's  filings  with the
Securities and Exchange Commission.



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK

Not applicable.


<PAGE>


PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

March 31, 1999


Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

    (a)  Exhibits
         --------
         None

    (b)  Reports on Form 8-K
         -------------------
         The Company (Registrant) filed a Form 8-K on January 22,
         1999.  Per "Item 5.  Other Events" of the Form 8-K, the Registrant
         announced that it had repurchased 500,000 shares of the Common Stock
         of the Registrant.


<PAGE>



                              SIGNATURE         
                              ---------


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                              BLAIR CORPORATION 
                                      ----------------------------------
                                                (Registrant)





Date   May 10, 1999               By          KENT R. SIVILLO    
- ------------------------              ----------------------------------
                                              Kent R. Sivillo
                                        Vice President and Treasurer
                                       (Principal Financial Officer)


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BLAIR
CORPORATION'S 3/31/99 FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FIRST QUARTER, 1999 10-Q FILING FOR BLAIR CORPORATION.
</LEGEND>
<CIK>                         0000071525
<NAME>                        BLAIR CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                         9,396,149
<SECURITIES>                                   0
<RECEIVABLES>                                  148,914,970<F1>
<ALLOWANCES>                                   33,653,854
<INVENTORY>                                    117,035,878
<CURRENT-ASSETS>                               294,301,092
<PP&E>                                         104,467,471
<DEPRECIATION>                                 56,977,435
<TOTAL-ASSETS>                                 342,622,448
<CURRENT-LIABILITIES>                          92,840,696
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       419,810
<OTHER-SE>                                     218,500,752<F2>
<TOTAL-LIABILITY-AND-EQUITY>                   342,622,448
<SALES>                                        122,022,614
<TOTAL-REVENUES>                               130,988,440
<CGS>                                          62,274,272
<TOTAL-COSTS>                                  127,373,049
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               4,584,423
<INTEREST-EXPENSE>                             936,539
<INCOME-PRETAX>                                3,615,391
<INCOME-TAX>                                   1,294,000
<INCOME-CONTINUING>                            2,321,391
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,321,391
<EPS-PRIMARY>                                  .27
<EPS-DILUTED>                                  .27
<FN>
<F1> AMOUNT REPRESENTS NET ACCOUNTS RECEIVABLE.
<F2> AMOUNT INCLUDES ADDITIONAL PAID-IN CAPTIAL, RETAINED EARNINGS, TREASURY
STOCK, AND THE EMPLOYEE STOCK PURCHASE PLAN RECEIVABLE.
</FN>

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission