BLAIR CORP
10-Q, 2000-05-11
CATALOG & MAIL-ORDER HOUSES
Previous: NCR CORP, 10-Q, 2000-05-11
Next: NEW ULM TELECOM INC, 10-Q, 2000-05-11




                             United States
                  Securities and Exchange Commission
                       Washington, D.C. 20549

                              FORM 10-Q
                              ---------

           QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934




For the period Ended March 31, 2000  Commission File Number  1-878
                     ---------------                        ---------------




                          BLAIR CORPORATION
- ---------------------------------------------------------------------------
       (Exact name of registrant as specified in its charter)




          DELAWARE                                       25-0691670
- ---------------------------------------------------------------------------
(State or other jurisdiction of                       (I.R.S. Employer
  incorporation or organization)                        Identification No.)




220 HICKORY STREET, WARREN, PENNSYLVANIA                    16366-0001
- ---------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)




                          (814) 723-3600
- ---------------------------------------------------------------------------
       (Registrant's telephone number, including area code)




                          Not applicable
- ---------------------------------------------------------------------------
 (Former name, former address and former fiscal year, if changed since
   last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
YES  X  NO
   -----  -----

As of May 9, 2000 the registrant had outstanding  8,007,392 shares of its common
stock without nominal or par value.



<PAGE>


PART I.  FINANCIAL INFORMATION

ITEM I.  FINANCIAL STATEMENTS (UNAUDITED)

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000



<PAGE>

CONSOLIDATED BALANCE SHEETS

BLAIR CORPORATION AND SUBSIDIARY
                                                March 31        December 31
                                                  2000              1999
                                              ------------      ------------
ASSETS
Current assets:
  Cash                                        $  4,903,952      $  1,625,236
  Customer accounts receivable,
    less allowances for doubtful
    accounts and returns of $39,861,622
    in 2000 and $37,920,826 in 1999            165,860,789       165,829,079
  Inventories - Note F
    Merchandise                                 69,891,827        68,408,229
    Advertising and shipping supplies           16,060,426        11,639,598
                                              ------------      ------------
                                                85,952,253        80,047,827
  Deferred income taxes - Note E                 9,196,000         9,234,000
  Prepaid and refundable federal
    and state taxes                              5,552,288         7,487,288
  Prepaid expenses                               1,145,314         1,068,936
                                              ------------      ------------
Total current assets                           272,610,596       265,292,366

Property, plant and equipment:
  Land                                           1,142,144         1,142,144
  Buildings                                     63,591,968        63,583,170
  Equipment                                     44,758,178        42,550,368
                                              ------------      ------------
                                               109,492,290       107,275,682
  Less allowances for depreciation              61,661,359        60,390,643
                                              ------------      ------------
                                                47,830,931        46,885,039
Trademarks                                         759,076           777,137
                                              ------------      ------------
                             TOTAL ASSETS     $321,200,603      $312,954,542
                                              ============      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable - Note H                      $ 21,700,000      $ 11,800,000
  Trade accounts payable                        46,775,077        53,245,921
  Advance payments from customers                4,158,882         2,058,651
  Accrued expenses - Note D                     10,006,389        10,742,545
                                              ------------      ------------
Total current liabilities                       82,640,348        77,847,117

Deferred income taxes - Note E                   1,043,000         1,130,000

Long-term debt - Note H                         10,000,000        10,000,000

Stockholders' equity:
  Common Stock without par value:
    Authorized 12,000,000 shares;
    issued 10,075,440 shares
    (including shares held
    in treasury) - stated value                    419,810           419,810
  Additional paid-in capital                    14,578,976        14,625,722
  Retained earnings                            256,880,678       251,163,905
                                              ------------      ------------
                                               271,879,464       266,209,437
  Less 2,050,650 shares in 2000
    and 1,917,574 shares in 1999
    of common stock in treasury - at cost       42,028,258        39,829,081
  Less receivable from Employee Stock
    Purchase Plan                                2,333,951         2,402,931
                                              ------------      ------------
                                               227,517,255       223,977,425
                                              ------------      ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $321,200,603      $312,954,542
                                              ============      ============

See accompanying notes.


<PAGE>


CONSOLIDATED STATEMENTS OF INCOME

BLAIR CORPORATION AND SUBSIDIARY



                                                   Three Months Ended
                                                        March 31
                                                  2000              1999
                                              ------------      ------------
Net sales                                     $130,063,638      $122,022,614
Other income - Note G                           10,660,820         8,965,826
                                              ------------       -----------
                                               140,724,458       130,988,440

Costs and expenses:
   Cost of goods sold                           64,034,434        62,274,272
   Advertising                                  29,320,067        33,208,391
   General and administrative                   28,497,903        26,369,424
   Provision for doubtful accounts               7,262,461         4,584,423
   Interest                                        455,437           936,539
                                              ------------      ------------
                                               129,570,302       127,373,049
                                              ------------      ------------
             INCOME BEFORE INCOME TAXES         11,154,156         3,615,391

Income taxes - Note E                            4,216,000         1,294,000
                                              ------------      ------------

                             NET INCOME       $  6,938,156      $  2,321,391
                                              ============      ============

Basic and diluted earnings per share
  based on weighted average shares
  outstanding - Note C                                $.85              $.27
                                                      ====              ====



See accompanying notes.

<PAGE>



CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

BLAIR CORPORATION AND SUBSIDIARY




                                                   Three Months Ended
                                                        March 31
                                                  2000              1999
                                              ------------      ------------

Common Stock                                  $    419,810      $    419,810

Additional paid-in capital:
   Balance at beginning of period               14,625,722        14,278,828
   Forfeitures of Common Stock under
      Employee Stock Purchase Plan                 (46,746)          (13,775)
                                              ------------      ------------
   Balance at end of period                     14,578,976        14,265,053

Retained earnings:
   Balance at beginning of period              251,163,905       240,798,008
   Net income                                    6,938,156         2,321,391
   Cash dividends declared - Note B             (1,221,383)       (1,261,057)
                                              ------------      ------------
   Balance at end of period                    256,880,678       241,858,342

Treasury Stock:
   Balance at beginning of period              (39,829,081)      (26,756,067)
   Purchase of 130,876 shares in 2000
     and 500,000 shares in 1999                 (2,182,279)       (9,093,750)
   Forfeitures of Common Stock under
      Employee Stock Purchase Plan                 (16,898)           (3,375)
                                              ------------      ------------
   Balance at end of period                    (42,028,258)      (35,853,192)

Receivable from Employee Stock
  Purchase Plan:
    Balance at beginning of period              (2,402,931)       (2,239,344)
    Forfeitures of Common Stock under
      Employee Stock Purchase Plan                  14,395             3,628
    Repayments                                      54,585            46,455
                                              ------------      ------------
   Balance at end of period                     (2,333,951)       (2,189,261)
                                              ------------      ------------

           TOTAL STOCKHOLDERS' EQUITY         $227,517,255      $218,500,752
                                              ============      ============
See accompanying notes.


<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS

BLAIR CORPORATION AND SUBSIDIARY
                                                 Three Months Ended
                                                      March 31
                                                2000              1999
                                            ------------      ------------
OPERATING ACTIVITIES
 Net income                                 $  6,938,156      $  2,321,391
 Adjustments to reconcile net income
   to net cash (used in) provided by
   operating activities:
     Depreciation and amortization             1,358,793         1,227,106
     Provision for doubtful accounts           7,262,461         4,584,423
     Provision for deferred income taxes         (49,000)          877,000
     Changes in operating assets and
       liabilities providing (using) cash:
         Customer accounts receivable         (7,294,171)        4,692,433
         Inventories                          (5,904,426)       (1,900,328)
         Federal and state taxes               1,935,000           818,019
         Prepaid expenses                        (76,378)         (155,416)
         Trade accounts payable               (6,470,844)      (12,540,688)
         Advance payments from customers       2,100,231         1,296,806
         Accrued expenses                       (736,156)       (1,608,909)
                                            ------------      ------------
NET CASH (USED IN) OPERATING ACTIVITIES         (936,334)         (388,163)

INVESTING ACTIVITIES
  Purchases of property,
    plant and equipment                       (2,286,624)         (655,190)
                                            ------------      ------------
NET CASH (USED IN) INVESTING ACTIVITIES       (2,286,624)         (655,190)

FINANCING ACTIVITIES
  Net proceeds from bank borrowings            9,900,000        17,550,000
  Dividend paid                               (1,221,383)       (1,261,057)
  Purchase of Common Stock for treasury       (2,182,279)       (9,093,750)
  Decrease in notes receivable from
    Employee Stock Purchase Plan                   5,336            32,933
                                            ------------      ------------
NET CASH PROVIDED BY FINANCING ACTIVITIES      6,501,674         7,228,126
                                            ------------      ------------

NET INCREASE IN CASH                           3,278,716         6,184,773

Cash at beginning of year                      1,625,236         3,211,376
                                            ------------      ------------

                  CASH AT END OF PERIOD     $  4,903,952      $  9,396,149
                                            ============      ============

See accompanying notes.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000

NOTE A - BASIS OF PRESENTATION
The  accompanying   unaudited   consolidated   financial   statements  of  Blair
Corporation  and its  wholly-owned  subsidiary  have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the three months ended March 31, 2000 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
2000. For further  information  refer to the financial  statements and footnotes
included in the Company's annual report on Form 10-K for the year ended December
31, 1999.

The consolidated  financial statements include the accounts of Blair Corporation
and its wholly-owned  subsidiary,  Blair Holdings, Inc., a Delaware corporation.
All significant intercompany accounts are eliminated upon consolidation.

NOTE B - DIVIDENDS DECLARED
 2-05-99   $ .15 per share                            2-08-00   $ .15 per share
 4-20-99     .15                                      4-18-00     .15
 7-20-99     .15
10-19-99     .15

NOTE C - BASIC AND DILUTED EARNINGS PER SHARE
                                                  Three Months Ended
                                                       March 31
                                                 2000             1999
                                              -----------      -----------
Net income                                    $ 6,938,156      $ 2,321,391
Weighted average shares outstanding             8,115,214        8,532,131
Basic and diluted earnings per share                 $.85            $.27

NOTE D - ACCRUED EXPENSES
Accrued expenses consist of:
                                               March 31        December 31
                                                 2000             1999
                                              -----------      -----------
Employee compensation                         $ 5,951,678      $ 7,145,761
Contribution to profit sharing
  and retirement plan feature                     747,276        1,630,652
Taxes, other than taxes on income               1,109,726          285,775
Other accrued items                             2,197,709        1,680,357
                                              -----------      -----------
                                              $10,006,389      $10,742,545
                                              ===========      ===========


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000

NOTE E - INCOME TAXES
The liability method is used in accounting for income taxes.  Under this method,
deferred tax assets and liabilities are determined based on differences  between
financial  reporting  and tax basis of assets and  liabilities  and are measured
using the enacted tax rates and laws that will be in effect when the differences
are expected to reverse.

The components of income tax expense are as follows:
                                                   Three Months Ended
                                                        March 31
                                                  2000            1999
                                              -----------      -----------
Currently payable:
  Federal                                     $ 4,026,000      $   526,000
  State                                           239,000         (109,000)
                                              -----------      -----------
                                                4,265,000          417,000
Deferred                                          (49,000)         877,000
                                              -----------      -----------
                                              $ 4,216,000      $ 1,294,000
                                              ===========      ===========

The  differences  between total tax expense and the amount  computed by applying
the statutory  federal  income tax rate of 35% to income before income taxes are
as follows:
                                                  Three Months Ended
                                                        March 31
                                                 2000             1999
                                              -----------      -----------
Statutory rate applied to
   pre-tax income                             $ 3,903,955      $ 1,265,387
State income taxes, net
   of federal tax benefit                         306,150           14,300
Other items                                         5,895           14,313
                                              -----------      -----------
                                              $ 4,216,000      $ 1,294,000
                                              ===========      ===========

Components  of the  provision  for deferred  income tax (credit)  expense are as
follows:
                                                   Three Months Ended
                                                        March 31
                                                 2000             1999
                                              -----------      -----------
Advertising costs                             $ 1,803,000      $ 1,256,000
Provision for doubtful accounts                  (855,000)          89,000
Provision for estimated returns                  (909,000)        (321,000)
Other items - net                                 (88,000)        (147,000)
                                              -----------      -----------
                                              $   (49,000)     $   877,000
                                              ===========      ===========



<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Components of the deferred tax asset and liability under the liability method as
of March 31, 2000 and December 31, 1999 are as follows:
                                                March 31       December 31
                                                 2000             1999
                                              -----------      -----------
Current net deferred tax asset:
   Doubtful accounts                          $ 9,997,000      $ 9,142,000
   Returns allowances                           2,491,000        1,582,000
   Inventory obsolescence                       1,676,000        1,551,000
   Inventory costs                             (1,110,000)      (1,166,000)
   Vacation pay                                 1,419,000        1,440,000
   Advertising costs                           (6,215,000)      (4,412,000)
   Other items                                    938,000        1,097,000
                                              -----------      -----------
                                              $ 9,196,000      $ 9,234,000
                                              ===========      ===========
Long-term deferred tax liability:
   Property, plant and equipment              $ 1,043,000      $ 1,130,000
                                              ===========      ===========


NOTE F - INVENTORIES
Inventories  are  valued at the  lower of cost or  market.  Cost of  merchandise
inventories is determined  principally on the last-in,  first-out (LIFO) method.
Cost of  advertising  and  shipping  supplies  is  determined  on the  first-in,
first-out  (FIFO) method.  Advertising  and shipping  supplies  include  printed
advertising material and related mailing supplies for promotional mailings which
are  generally  scheduled to occur  within two months.  These costs are expensed
when  mailed.  If the FIFO method had been used for all  inventories,  the total
amount would have  increased by  approximately  $7,929,000 at March 31, 2000 and
$7,869,000 at December 31, 1999, respectively.

NOTE G - OTHER INCOME
Other income consists of:
                                                   Three Months Ended
                                                        March 31
                                                  2000             1999
                                               -----------      -----------
Finance charges on time
   payment accounts                            $ 9,056,564      $ 8,456,343
Commissions earned                                 741,268           23,172
Other items                                        862,988          486,311
                                               -----------      -----------
                                               $10,660,820      $ 8,965,826
                                               ===========      ===========

Finance  charges on time payment  accounts are recognized on an accrual basis of
accounting.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


NOTE H - FINANCING ARRANGEMENTS
On  November  13,  1998,  the  Company  entered  into an  amended  and  restated
$95,000,000 Revolving Credit Facility,  which expires on November 13, 2001. This
agreement  replaced the $125,000,000  Revolving Credit Facility which expired on
November 17, 1998.  The interest  rate is, at the Company's  option,  based on a
base rate option,  swing loan rate option or Euro-rate  option as defined in the
agreement.  The Revolving  Credit Facility is unsecured and requires the Company
to  meet  certain  covenants  as  outlined  in the  agreement.  These  covenants
specifically relate to tangible net worth, maintaining a defined leverage ratio,
interest  coverage  ratio and fixed charge  coverage  ratio and  complying  with
certain indebtedness  restrictions.  As of March 31, 2000 and December 31, 1999,
the Company was in compliance with all the agreement's  covenants.  At March 31,
2000, the Company had borrowed  $31,700,000 of which  $10,000,000 was classified
as long-term  and at December 31, 1999,  $21,800,000  of which  $10,000,000  was
classified as long-term. As of May 9, 2000, the Company's borrowings outstanding
totaled $25,000,000.

NOTE I - NEW ACCOUNTING PRONOUNCEMENT

Accounting for Derivative Instruments and Hedging Activities
In June 1998,  Statement of Financial  Accounting  Standards No. 133 (SFAS 133),
"Accounting for Derivative Instruments and Hedging Activities", was issued. SFAS
133  provides  new  guidelines  for  derivative  instruments.  SFAS 133 requires
companies to recognize all derivatives on the balance sheet at fair value. Gains
or losses  resulting  from  changes  in the values of the  derivatives  would be
accounted  for depending on the use of the  derivative  and whether it qualifies
for hedge  accounting.  SFAS 133 is effective for fiscal periods beginning after
June 15, 2000.  Management believes the adoption of this Statement will not have
a significant  impact on the financial  statements of the Company as the Company
has not invested in derivative instruments.

NOTE J - CONTINGENCIES
The Company is involved in certain  items of  litigation,  arising in the normal
course of business.  While it cannot be  predicted  with  certainty,  management
believes  that the  outcome  will not have a  material  effect on the  Company's
financial condition or results of operations.

NOTE K - USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Results of Operations
- ---------------------

Comparison of First Quarter 2000 and First Quarter 1999

Net income for the first quarter of 2000 increased 199% as compared to the first
quarter  of 1999.  Results  for the  first  quarter  of 2000  reflect  increased
response  rates to catalog and letter style  mailings,  lower return  levels and
reduced liquidation costs as compared to a year ago.

Net sales for the first  quarter of 2000 were 6.6% higher than net sales for the
first quarter of 1999.  Response  rates in the first quarter of 2000 were higher
than in the first quarter of 1999.  Response rates exceeded  expected  levels in
the 2000 first quarter but were below expected levels in the 1999 first quarter.
Gross sales revenue  generated per advertising  dollar  increased  approximately
21%. The total number of orders shipped  increased  while the average order size
decreased  slightly in the first quarter of 2000 from the first quarter of 1999.
The provision for returned  merchandise as a percentage of gross sales decreased
approximately  3% in the first  quarter of 2000 as compared to the first quarter
of 1999 primarily due to the Company's  efforts to improve  product  quality and
sizing.

Other  income  increased  approximately  19% in the  first  quarter  of  2000 as
compared to the first quarter of 1999.  Increased  finance charges (higher Blair
Easy  Payment  Plan credit  sales) and  commissions  earned  (higher  continuity
program sales) were primarily responsible for the increase in other income.

Cost of goods sold as a percentage of net sales  decreased to 49.2% in the first
quarter of 2000 from 51.0% in the first  quarter of 1999.  Cost of goods sold in
the first quarter of 1999 was negatively  impacted by the  disposition of excess
inventory.  Merchandise inventory in the first quarter of 2000 was down over 30%
from the first quarter of 1999.

Advertising  expense in the first quarter of 2000 decreased 11.7% from the first
quarter of 1999.  Reductions in catalog mailings and co-op and media volume were
primarily  responsible for the reduced advertising expense.  Improved predictive
modeling techniques applied to the Company's marketing database information make
it possible to reduce advertising volume yet maintain and/or grow order volume.

The total number of catalog  mailings  released in the first quarter of 2000 was
22% less than in the first  quarter of 1999 (25.0  million  vs.  32.1  million).
Catalog  mailings,  including  combined product line offerings,  are continually
reviewed as to mailing frequency, page density, product content, number of pages
and trim size.

The total number of letter  mailings  released in the first  quarter of 2000 was
23% more than in the first  quarter of 1999 (23.2  million  vs.  18.9  million).
Letter  mailings tend to be more  productive  when targeting the Company's older
(60+) women customers.



<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Results of Operations - Continued
- ---------------------

Comparison of First Quarter 2000 and First Quarter 1999 - Continued

Total volume of the co-op and media  advertising  programs  decreased 31% in the
first  quarter of 2000 as compared to the first quarter of 1999 (340 million vs.
492 million). The Company has reduced the volume primarily due to increased cost
and/or lower response.

General and  administrative  expense increased 8.1% in the first quarter of 2000
as compared to the first quarter of 1999. The higher general and  administrative
expense was primarily the result of a 10.4% increase in wages and benefits.  The
higher wages and benefits resulted from normal pay increases,  from new hires to
help  support our  marketing  strategy and from  increases  in corporate  income
related benefits.

The  provision for doubtful  accounts as a percentage of credit sales  increased
22.5% in the first quarter of 2000 as compared to the first quarter of 1999. The
estimated  provision  for  doubtful  accounts  is based on current  expectations
(consumer credit and economic trends, etc.), sales mix  (prospect/customer)  and
prior years' experience  (delinquencies,  accounts over 30 days past due; actual
charge-offs,  accounts removed from accounts receivable).  Prior to 1994, actual
charge-offs were consistently below delinquencies.  In 1994, this trend reversed
itself  - actual  charge-offs  started  exceeding  delinquencies,  resulting  in
additional provisions in 1995, 1996 and 1997. Once stronger credit controls were
implemented,  provisions for doubtful accounts and delinquencies as a percentage
of actual  charge-offs  declined in 1998 and 1999.  The  estimated bad debt rate
used for the first  quarter of 2000 was  approximately  19% higher  than the bad
debt  rate used for the  first  quarter  of 1999.  The  estimated  bad debt rate
increased  primarily due to a larger credit marketing program to prospects and a
larger  continuity  sales program.  Both programs result in higher bad debts. At
March  31,  2000,  the  delinquency   rate  of  open  accounts   receivable  was
approximately  8% higher  than at March 31,  1999.  This again was the result of
increased  prospect and continuity  sales  programs.  The  delinquency  rate for
established   credit  customers  was  approximately  1%  lower  (95.9%  of  open
receivables  at March 31, 2000,  98.3% at March 31, 1999) while the  delinquency
rate for prospects  increased 12%. The charge-off  rate for the first quarter of
2000 was 4.5%  less than the  charge-off  rate for the  first  quarter  of 1999.
Recoveries of bad debts  previously  charged off have been credited back against
the allowance for doubtful  accounts.  Credit granting,  collection and behavior
models  continue to improve and,  along with  expanding  database  capabilities,
provide valuable credit marketing opportunities.

Interest  expense  decreased 51% in the first quarter of 2000 as compared to the
first quarter of 1999.  Interest  expense  results  primarily from the Company's
borrowings  necessary to finance customer  accounts  receivable and inventories.
Lower  inventory  levels in the first  quarter of 2000 and the purchase of Blair
Common Stock from the Estate of John L. Blair in the first  quarter of 1999 were
primarily responsible for the reduction in interest expense.

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Results of Operations - Continued
- ---------------------

Comparison of First Quarter 2000 and First Quarter 1999 - Continued

Income taxes as a  percentage  of income  before  income taxes were 37.8% in the
first quarter of 2000 and 35.8% in the first quarter of 1999. The federal income
tax rate was 35% in both years.  The  increase in the total  income tax rate was
caused by a change in the Company's effective state income tax rate.


Liquidity and Sources of Capital
- --------------------------------

All working  capital and cash  requirements  were met.  In  November  1998,  the
Company  entered  into an amended  and  restated  $95,000,000  Revolving  Credit
Facility,  which  expires on November  13,  2001.  This  agreement  replaced the
$125,000,000  Revolving  Credit Facility which expired on November 17, 1998. The
unsecured  Revolving  Credit  Facility  requires  the  company  to meet  certain
covenants,  and as of March 31, 2000 the Company was in compliance  with all the
covenants.  Borrowings  outstanding at March 31, 2000 were  $31,700,000 of which
$10,000,000 was classified as long-term.  Borrowings outstanding at December 31,
1999 were  $21,800,000 of which  $10,000,000 was classified as long-term.  As of
May 9, 2000, the Company's borrowings outstanding totaled $25,000,000.

The ratio of current assets to current  liabilities  was 3.30 at March 31, 2000,
3.41 at December 31, 1999 and 3.17 at March 31, 1999.  Working capital increased
$2,524,999 in the first quarter of 2000  primarily due to the higher net income.
The 2000 increase was primarily reflected in increased inventories and decreased
trade accounts payable more than offsetting increased notes payable.

Merchandise  inventory  turnover was 2.8 at March 31, 2000,  2.5 at December 31,
1999 and 2.3 at March 31,  1999.  Merchandise  inventory  as of March  31,  2000
increased  2.2% from  December 31, 1999 and  decreased  31% from March 31, 1999.
Inventory  turnover  has  improved  due  to the  Company's  movement  of  excess
inventory in 1999 and better than expected  response rates in the fourth quarter
of 1999 and first quarter of 2000.

An operating  segment is identified  as a component of an  enterprise  for which
separate financial information is available for evaluation by the chief decision
maker, or decision  making group,  in deciding on how to allocate  resources and
assess  performance.  The Company operates as one business segment consisting of
three product lines.  Home Products net sales as a percentage of total net sales
were 13.6%  ($17.6  million)  in the first  quarter of 2000 as compared to 14.4%
($17.5  million)  in the first  quarter of 1999.  Menswear  net sales were 18.7%
($24.4  million)  compared to 22.9% ($27.9  million).  Womenswear net sales were
67.7%  ($88.0  million)  compared  to  62.7%  ($76.6  million).   Home  Products
merchandise  inventory totaled $16.7 million at March 31, 2000, $11.3 million at
December  31, 1999 and $17.7  million at March 31,  1999.  Menswear  merchandise
inventory  was $16.0  million at March 31, 2000,  $16.9  million at December 31,
1999 and $28.5 million at March 31, 1999.  Womenswear  merchandise inventory was
$37.2  million at March 31, 2000,  $40.2  million at December 31, 1999 and $55.2
million at March 31, 1999.


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Liquidity and Sources of Capital- Continued
- --------------------------------

The  Company  looks  upon its credit  granting  (Blair  Credit)  as a  marketing
advantage.  In the early 1990's, the Company started extending  revolving credit
to first-time  (prospect)  buyers.  Blair Credit was offered only to established
customers prior to this time. Prospects responded.  This led to a broad offering
of pre-approved  lines of credit to prospects in 1995 and 1996. Sales,  accounts
receivable and bad debts expectedly increased. However, as the receivables aged,
bad debts greatly  exceeded  expected  levels.  The Company  recognized  that it
didn't have all the  necessary  credit  controls in place and put a hold (second
quarter  1996) on  pre-approved  credit  offers and  reviewed  and  strengthened
(mid-1996 and on) credit controls. Blair Credit customers, on average, buy more,
buy more  often and are more  loyal than cash and  credit  card  customers.  The
benefit from the  increased  sales volume  achieved by offering  Blair Credit is
significant  and more than  outweighs the cost of the credit  program.  The cost
and/or  contribution  of the credit  program  itself can be quickly  assessed by
comparing  finance  charges  (included  in other  income) to the  provision  for
doubtful  accounts.  For  the  first  quarter  of  2000,  finance  charges  were
$9,056,564  and the  provision  for  doubtful  accounts was  $7,262,461  (net of
$1,794,103)  as  compared to the first  quarter of 1999,  finance  charges  were
$8,456,343  and the  provision  for  doubtful  accounts was  $4,584,423  (net of
$3,871,920). This assessment does not take into consideration the administrative
cost of the credit program (included in general and administrative expense), the
cost of  money  and the  increased  sales.  The  Company's  gross  credit  sales
increased 25.5% in the first quarter of 2000 as compared to the first quarter of
1999.

The Company has added new  facilities,  modernized  its existing  facilities and
acquired  new cost  saving  equipment  during the last  several  years.  Capital
expenditures for property,  plant and equipment  totaled  $2,286,624  during the
first  quarter of 2000 and $655,190  during the first  quarter of 1999.  Capital
expenditures  are  projected to be $9 million for the year 2000,  $5 million for
the  year  2001  and $4  million  for  the  year  2002.  The  increased  capital
expenditures  will result  primarily from  developing our own Internet  commerce
site,  from  maintaining  a higher  inventory  level,  from  expanding  database
capabilities,  from  developing  new  product  lines  and  from  installing  new
financial and operational  software  systems.  The Company has signed a contract
with IBM to build our Internet  commerce  site,  with phased  implementation  to
begin mid-year 2000.

The Company recently declared a quarterly  dividend of $.15 per share payable on
June 15, 2000. It is the Company's intent to continue paying dividends; however,
the Company  will  evaluate  its  dividend  practice on an on-going  basis.  See
"Future Considerations."

The Company has,  from the fourth  quarter of 1996 through the first  quarter of
2000,  repurchased  a total of  1,483,742  shares of its Common  Stock - 727,522
shares  purchased on the open market and 756,220  shares from the Estate of john
L. Blair.  In 1999, the Company  purchased the 756,220 shares from the Estate of
John L. Blair (500,000 in January, 100,000 in April and 156,220 in May) and

<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Liquidity and Sources of Capital- Continued
- --------------------------------

51,907 shares on the open market  (November and December).  In the first quarter
of 2000, the Company purchased 130,876 shares on the open market.  The reduction
in shares  outstanding,  due to the  repurchase of shares for  treasury,  caused
earnings  per share to increase by  approximately  $.04 in the first  quarter of
2000.

Future  cash needs will be financed  by cash flow from  operations,  the current
borrowing  arrangement and, if needed, other financing  arrangements that may be
available  to the  Company.  The  Company's  current  projection  of future cash
requirements,  however,  may be  affected  in the  future by  numerous  factors,
including changes in customer payments on accounts  receivable,  consumer credit
industry  trends,  sales volume,  operating cost  fluctuations,  revised capital
spending plans and unplanned capital spending.


Impact of Inflation and Changing Price
- --------------------------------------

Although  inflation  has  moderated in our economy,  the Company is  continually
seeking ways to cope with its impact.  To the extent  permitted by  competition,
increased  costs are passed on to customers by  selectively  increasing  selling
prices over a period of time.  Profit  margins have been pressured by paper cost
and postal  rate  increases.  Paper  prices were higher in 1998 than in 1997 and
were lower in 1999 than in 1998,  but are  expected to increase in 2000.  Postal
rates  increased on January 10, 1999.  The Company's  estimates that the January
10, 1999 postal rate  increase  raised the  Company's  1999 postage bill by 4.7%
(approximately $3.9 million pre-tax). Postal rates may increase again in 2001.

The Company  principally  uses the LIFO method of accounting for its merchandise
inventories.  Under this  method,  the cost of  products  sold  reported  in the
financial  statements  approximates current costs and thus reduces distortion in
reported  income  due  to  increasing  costs.  The  charges  to  operations  for
depreciation  represent the  allocation of historical  costs  incurred over past
years and are significantly  less than if they were based on the current cost of
productive capacity being used.

Property, plant and equipment are continuously being expanded and updated. Major
projects are discussed under  Liquidity and Sources of Capital.  Assets acquired
in prior years will,  of course,  be replaced at higher costs but this will take
place  over  many  years.  New  assets,  when  acquired,  will  result in higher
depreciation  charges,  but in many cases,  due to  technological  improvements,
savings in operating costs should result.




<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Accounting Pronouncement
- ------------------------

In June 1998, Statement of Financial Accounting Standards No. 133, "Accounting
for Derivative Instruments and Hedging Activities", was issued.  Statement No.
133 provides new guidelines for accounting for derivative instruments and
requires companies to recognize all derivatives on the balance sheet at fair
value.  Gains or losses resulting from changes in the values of the derivative
would be accounted for depending on the use of the derivative and whether it
qualifies for hedge accounting.  Statement No. 133 is effective for fiscal
periods beginning after June 15, 2000.  The Company believes that adoption of
Statement No. 133 will not have an impact on the financial statements of the
Company as the Company has not invested in derivative instruments.


Future Considerations
- ---------------------

The  Company  is faced  with  the  ever-present  challenge  of  maintaining  and
expanding  the customer  file.  This involves the  acquisition  of new customers
(prospects),  the conversion of new customers to established  customers  (active
repeat buyers) and the retention and/or  reactivation of established  customers.
These  actions  are vital in growing  the  business  but are being  impacted  by
increased   operating  costs  and  a  declining  labor  pool  and  by  increased
competition  in the retail  sector,  high  levels of  consumer  debt and varying
consumer response rates.

The Company's  marketing strategy includes targeting customers in the "40 to 60,
low-to-moderate income" market and in the "60+,  low-to-moderate income" market.
The "40 to 60" market, is the fastest growing segment of the population. Success
of the Company's marketing strategy requires investment in database  management,
financial and operating systems,  prospecting programs,  catalog marketing,  new
product lines, telephone call centers, Internet commerce and, possibly, a second
distribution  center.  Management believes that these investments should improve
Blair   Corporation's   position  in  new  and  existing   markets  and  provide
opportunities for future earnings growth.

Impact of Year 2000
- -------------------

The Company has not experience any disruptions of its business operations due to
the Year 2000 issue.  Minor computer system problems were corrected over the New
Year's  holiday  weekend.  No problems  have  occurred in our dealings  with our
suppliers.  The absence of Year 2000 problems to date doesn't  guarantee  that a
problem or problems  couldn't  arise in the future.  The total Year 2000 project
cost the Company $825,000, all of which was expensed as incurred.


<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Continued

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
- --------------------------------------------------------------------------------

Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the  discretion  of the  Company,  (ii) the  Company's  plans and
results of operations  will be affected by the  Company's  ability to manage its
growth,   accounts   receivable  and  inventory;   and  (iii)  other  risks  and
uncertainties  indicated  from time to time in the  Company's  filings  with the
Securities and Exchange Commission.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.


<PAGE>


PART II.  OTHER INFORMATION

BLAIR CORPORATION AND SUBSIDIARY

March 31, 2000


Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

     (a) Exhibits
         --------
         None

     (b) Reports on Form 8-K
         -------------------
         No reports on Form 8-K were filed during the quarter ended March 31,
         2000



<PAGE>



                                    SIGNATURE
                                    ---------


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  had duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                                   BLAIR CORPORATION
                                          ----------------------------------
                                                     (Registrant)











Date   May 9, 2000                             By        KENT R. SIVILLO
- ---------------------------------                  -----------------------
                                                         Kent R. Sivillo
                                                  Vice President and Treasurer
                                                  (Principal Financial Officer)



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
     BLAIR CORPORATION'S 3/31/00 FINANCIAL STATEMENTS AND IS QUALIFIED IN
     ITS ENTIRETY BY REFERENCE TO SUCH FIRST QUARTER, 2000 10-Q FILING FOR
     BLAIR CORPORATION.
  </LEGEND>
<CIK>                         0000071525
<NAME>                        BLAIR CORPORATION

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-END>                                   MAR-31-2000
<CASH>                                         4,903,952
<SECURITIES>                                   0
<RECEIVABLES>                                  165,860,789<F1>
<ALLOWANCES>                                   39,861,622
<INVENTORY>                                    85,952,253
<CURRENT-ASSETS>                               272,610,596
<PP&E>                                         109,492,290
<DEPRECIATION>                                 61,661,359
<TOTAL-ASSETS>                                 321,200,603
<CURRENT-LIABILITIES>                          82,640,348
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       419,810
<OTHER-SE>                                     227,097,445<F2>
<TOTAL-LIABILITY-AND-EQUITY>                   321,200,603
<SALES>                                        130,063,638
<TOTAL-REVENUES>                               140,724,458
<CGS>                                          64,034,434
<TOTAL-COSTS>                                  129,570,302
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               7,262,461
<INTEREST-EXPENSE>                             455,437
<INCOME-PRETAX>                                11,154,156
<INCOME-TAX>                                   4,216,000
<INCOME-CONTINUING>                            6,938,156
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   6,938,156
<EPS-BASIC>                                    .85
<EPS-DILUTED>                                  .85
<FN>
<F1>AMOUNT REPRESENTS NET ACCOUNTS RECEIVABLE.
<F2>AMOUNT INCLUDES ADDITIONAL PAID-IN CAPITAL, RETAINED EARNINGS,
     TREASURY STOCK, AND THE EMPLOYEE STOCK PURCHASE PLAN RECEIVABLE.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission