COMMODORE ENVIRONMENTAL SERVICES INC /DE/
10-K, 2000-04-05
REAL ESTATE
Previous: NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/, 424B3, 2000-04-05
Next: NEW YORK TIMES CO, PRER14A, 2000-04-05



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                       ----------------------------------

                                    FORM 10-K

                        for annual and transition reports
                     pursuant to sections 13 or 15(d) of the
                         securities exchange act of 1934

[ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998

                                       OR

[    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                         Commission file number 0-10054

                     Commodore Environmental Services, Inc.
             (Exact Name of Registrant as Specified in Its Charter)

                  Delaware                                       87-0275043
                  (State or Other Jurisdiction of             (I.R.S. Employer
                  Incorporation or Organization)             Identification No.)

                  150 East 58th Street, Suite 3400
                  New York, New York                               10155
                  (Address of Principal Executive Offices)       (Zip Code)

Registrant's telephone number, including area code:  (212) 308-5800

Securities registered pursuant to Section 12(b) of the Act:

       Title of Each Class            Name of Each Exchange on Which Registered
       -------------------            -----------------------------------------
     Common Stock, par value                             None
      $0.01 per share

Securities registered pursuant to Section 12(g) of the Act:  Not Applicable

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _ No _X_

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to be the best of  registrant's  knowledge,  in definitive  proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         Non-affiliates  of the  registrant  held  shares of Common  Stock as of
December 31, 1999 with an aggregate  market  value of  approximately  $2,368,506
(based  upon the  average  of the bid and asked  prices of the  Common  Stock on
December 31, 1999 as quoted by the National  Association of Securities  Dealers,
Inc. OTC Bulletin Board).

         As of December 31, 1999,  62,796,476 shares of the registrant's  Common
Stock were outstanding.
                       ----------------------------------

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None

<PAGE>

                     COMMODORE ENVIRONMENTAL SERVICES, INC.

                           ANNUAL REPORT ON FORM 10-K
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                                Page
                                                                                                                ----
<S>                                                                                                               <C>

PART I............................................................................................................3


     ITEM 1.      BUSINESS........................................................................................3

                  General.........................................................................................3
                  Environmental Treatment and Services............................................................5
                  Polymer Manufacturing and Sales.................................................................8
                  Markets and Customers...........................................................................9
                  Raw Materials..................................................................................11
                  Research and Development.......................................................................11
                  Patents and Trademarks.........................................................................11
                  Competition....................................................................................11
                  Environmental Regulation.......................................................................12
                  Employees......................................................................................13

     ITEM 2.      PROPERTIES.....................................................................................13


     ITEM 3.      LEGAL PROCEEDINGS..............................................................................13


     ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............................................13


PART II..........................................................................................................14


     ITEM 5.      MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS..........................14

                  Market Information.............................................................................14
                  Dividend Information...........................................................................14

     ITEM 6.      SELECTED FINANCIAL DATA........................................................................15


     ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........16

                  Overview.......................................................................................16
                  Results of Operations..........................................................................16
                  Liquidity and Capital Resources................................................................18
                  Net Operating Loss Carryforwards...............................................................20
                  Year 2000 Considerations.......................................................................20
                  New Accounting Pronouncements..................................................................20
                  Forward-Looking Statements.....................................................................20

     ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK........................................21


     ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA....................................................21
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                                                                Page
                                                                                                                ----
<S>                                                                                                               <C>



     ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE...........21


PART III.........................................................................................................22


     ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.............................................22

                  Executive Officers and Directors...............................................................22
                  Compensation of Directors......................................................................23
                  Compliance with Section 16(a) of the Exchange Act..............................................23

     ITEM 11.     EXECUTIVE COMPENSATION.........................................................................24

                  Summary Compensation...........................................................................24
                  Stock Options..................................................................................25
                  Employment Agreements..........................................................................26
                  Compensation Committee Interlocks and Insider Participation....................................26

     ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.................................29


     ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.................................................30

                  Sale of Polymer Technologies...................................................................30
                  Loans to Applied...............................................................................30
                  Services Agreement.............................................................................31
                  Transactions with Lanxide......................................................................31

PART IV..........................................................................................................33


     ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K................................33


SIGNATURES.......................................................................................................37


</TABLE>

<PAGE>

                                     PART I
                                     ------

ITEM 1.  BUSINESS.
- -------  ---------

GENERAL

         Commodore  Environmental  Services, Inc. (the "Company") owns interests
in diverse  environmental,  chemical  and other  businesses  with a focus on new
technologies  that may have an impact upon their  markets.  In March  1998,  the
Company,  through its wholly-owned  subsidiary,  Commodore Polymer Technologies,
Inc. ("Polymer  Technologies"),  purchased the business (consisting of customer,
supplier and industry  relationships)  related to the ceramic  polymer  known as
CERASET(TM)  from a subsidiary  of Lanxide  Corporation  ("Lanxide"),  a company
which   specializes  in  the  manufacture  of  ceramic  bonding  and  refractory
materials.  Lanxide  is  affiliated  with  the  Company  by  significant  common
beneficial  ownership.  See  "--Polymer  Manufacturing  and Sales" and  "Certain
Relationships  and Related  Transactions--Transactions  with  Lanxide."  CERASET
polymers are a unique family of low-viscosity, thermosettable ceramic-backboned,
polyureasilazane-based  polymers,  which  have  exceptional  thermal  stability,
corrosion  resistance and rigidity.  In connection  with such purchase,  Polymer
Technologies also acquired a license, subject to pre-existing and certain future
licenses,  to utilize  the  technologies  related to the CERASET  polymers,  and
acquired  the  right  to use the  trademark  "CERASET"  in  connection  with the
marketing and sale of products containing CERASET polymers, on a worldwide basis
(excluding  Japan).  The CERASET  materials  and  processes  provide  additional
performance advantages for reinforced metals and reinforced ceramics, and extend
the  Company's   business   portfolio   into  the  rapidly   expanding  area  of
high-performance polymer composites, adhesives, sealants and coatings.

         Initially,  the  Company  believed  that the market  opportunities  for
CERASET were to extend to a broad range of industries such as basic  processing,
automotive,  aerospace and defense,  machine tool cement and sporting  equipment
industries.  However  the Company has had little  success in  penetrating  these
markets with a significant impact.

         From  March 3,  1998  through  March 6,  2000,  CERASET  had  generated
approximately  $80,000 in revenue.  Due to the limited  success in expanding its
sales,  the Company  believes  that the CERASET  License,  CERASET  Business and
CERASET  Trademark  have a nominal  value.  Polymer  believes  that the  CERASET
License,  CERASET  Business and CERASET  Trademark should be written down to its
estimated recoverable value of $100,000 as of December 31, 1998.

         Since 1998,  the Company has embarked on efforts to develop new polymer
technologies.  In doing so, the Company has expensed  approximately  $240,000 in
1998 and $410,000 in 1999 in research and  development  expenses with respect to
these new polymers (not including  CERASET).  The Company  believes that the new
polymers  may serve some of the same  markets  that the CERASET  technology  was
anticipated to serve and potentially other new markets.  The technologies  share
some of the same  properties  however  the new  polymers  are not  dependent  on
CERASET.

         In March 2000, the Commodore Environmental Services LLC, a wholly owned
subsidiary  of the Company  consummated  the  transfer of its 100%  ownership in
Polymer  Technologies  to the Blum Technology  Trust for $1,588,902.  Bentley J.
Blum,  Chairman,  Chief Executive Officer and President of the Company and owner
of 52% of the  outstanding  shares  of the  Company's  common  stock,  is also a
director of Polymer  Technologies and the Trustee of the Blum Technology  Trust.
The consideration was determined as a result of good faith negotiation among the
parties to the transfer of the Polymer stock taking into consideration Polymer's
net worth of approximately $100,000. Because of the sale of Polymer, it has been
reflected  as  discontinued  operations  at December  31, 1998 and the year then
ended.

         Effective as of September  28,  1998,  the Company,  through its wholly
owned subsidiary, Commodore Environmental Services, LLC, acquired from Commodore
Applied  Technologies,  Inc.  ("Applied")  approximately  87% of the outstanding
common  stock of  Commodore  Separation  Technologies,  Inc.  ("Separation"),  a

                                       3
<PAGE>

publicly traded company and former operating  subsidiary of Applied.  Separation
has developed and is  commercializing  its  separation  technology  and recovery
system known as SLiM(TM)  (supported liquid  membrane).  Based on its continuing
research and development  program,  the Company  believes that SLiM can separate
and recover solubilized metals,  radionuclides,  biochemicals and other targeted
elements  from  aqueous  and  possibly  gaseous  waste  streams  in  degrees  of
concentration  and purity which  permit both the reuse of such  elements and the
ability for the waste water or gas to be disposed of as non-toxic  effluent with
little or no further  treatment.  SLiM utilizes a process whereby a contaminated
aqueous or gaseous  feedstream  is  introduced  into a fibrous  membrane unit or
module containing a proprietary  chemical solution,  the composition of which is
customized  depending  on the  types  and  concentrations  of  compounds  in the
feedstream. As the feedstream enters the membrane, the targeted substance reacts
with SLiM's proprietary  chemical solution and is extracted through the membrane
into a strip  solution  where it is then stored.  The  remaining  feedstream  is
either  recycled or discharged  free of the  extractant(s).  In some  instances,
additional treatment may be required prior to discharge.

         In December 1997 and February  1998,  Separation  was awarded its first
two commercial contracts from Maryland  Environmental Service ("MES") to use its
SLiM  technology  in connection  with the removal of chromium in water  leaching
from waste sites at Baltimore  Harbor and  potentially  polluting the Chesapeake
Bay.  Prior to these awards,  the  Separation  had performed a series of on-site
demonstrations   of  SLiM,  in  which  a  SLiM  unit,  in  a  single  feedstream
passthrough,  reduced the  contamination  level of  chromium  from more than 630
parts per million  (ppm) to less than one ppm.  Under a license  agreement  with
Lockheed  Martin Energy Research  Corporation,  Separation also has received the
exclusive  worldwide  license  (subject to a government  use license) to use and
develop its SLiM  technology for separating  the  radionuclides,  technetium and
rhenium,  from  mixed  wastes  containing  radioactive  materials.  Separation's
business  strategy is to pursue  these and other  opportunities  for SLiM and to
seek marketing  arrangements  with  established  engineering  and  environmental
services firms to use SLiM.

         As of December 15, 1999, the Company owned approximately 49% of Applied
which, through its operating subsidiaries,  provides a range of technologies and
services  directed  principally at remediating  contamination in soils and other
materials,  protecting the integrity of our nation's water and air and disposing
of or  reusing  certain  waste  by-products  through  development  of inert  and
environmentally  sound  technologies.  The Company  believes  Applied  provides,
through its  wholly-owned  subsidiary,  Commodore  Solution  Technologies,  Inc.
("Solution"),  the only patented,  non-thermal,  portable and scalable  process,
known  as   SET(TM)   (solvated   electron   technology),   for   treating   and
decontaminating soils and other materials containing PCB's, pesticides,  dioxins
and other  toxic  contaminants.  The  Company  believes  that SET is  capable of
destroying halogenated waste streams,  neutralizing chemical weapons and warfare
agents and concentrating  certain radioactive wastes for more effective removal.
Through a 50/50 joint venture with a subsidiary of Teledyne Technologies,  Inc.,
known as  Teledyne-Commodore,  LLC,  Applied is jointly  pursuing  the  chemical
weapons destruction and  demilitarization  market on a worldwide basis utilizing
the SET  technology.  Through its wholly owned  subsidiary,  Commodore  Advanced
Sciences,  Inc.  ("Advanced  Sciences"),  Applied also  provides a full range of
services  related to  on-site  waste  containment,  management  of  on-site  and
off-site  remediation and waste removal using  environmentally  safe methods and
through the use of Applied's technologies.  The operations of Advanced Sciences,
which account for substantially all of Applied's current revenues,  also include
engineering  and technical  services in  connection  with  designing  production
processes to minimize or eliminate the generation of hazardous wastes.

         Demand for Applied's  environmental  technologies  and services  arises
principally from two sources:

o              need for alternative environmental treatment and disposal methods
               for toxic  substances,  such as the SET technology,  which do not
               involve   safety  risks  with  respect  to  air   pollution   and
               transportation of hazardous materials, or result in large volumes
               of  residual  waste  that  require  further  treatment  prior  to
               disposal; and

o              stricter  legislation and regulations  mandating new or increased
               levels  of air  and  water  pollution  control  and  solid  waste
               management.

                                       4
<PAGE>

         Applied's   overall   strategy   is  to   provide  a  broad   range  of
"state-of-the-art"   environmental   technologies  and  services  to  solve  its
customers'  increasingly  complex  pollution and waste  disposal  problems.  The
Company believes that Applied's  technological  capabilities provide significant
marketing  advantages to Applied and enable it to provide its customers  greater
"value-added" services through the integration of its various disciplines.

         To  finance  the  working  capital  needs  of  Applied  and to  provide
resources  to invest in its  environmental  markets,  the  Company  raised a net
amount equal to approximately  $5,450,000 from a private  placement of shares of
Applied common stock, par value $0.001 per share ("Applied Common Stock"),  held
by the Company and warrants to purchase Applied Common Stock held by the Company
in February 1998 (the  "February  1998 Private  Placement"),  which proceeds the
Company   loaned  to  Applied  in  February   1998.   The  Company  also  raised
approximately  $7,800,000 from private placements of preferred stock convertible
into, and warrants  exercisable for, Applied Common Stock held by the Company in
May and August  1997 (the  "1997  Private  Placement"),  of which  proceeds  the
Company loaned  $4,000,000 to Applied in September  1997.  Prior to the February
1998  Private  Placement,  the Company  held a  controlling  equity  interest in
Applied and its operating subsidiaries, including Solution, Separation, Advanced
Sciences and CFC Technologies. As a result of the 1997 Private Placement and the
February 1998 Private  Placement,  the Company's  ownership  interest in Applied
decreased  to  approximately  49% as of  December  15,  1999.  See  "Market  for
Registrant's  Common  Equity and Related  Stockholder  Matters--Recent  Sales of
Unregistered  Securities,"  "Management's  Discussion  and Analysis of Financial
Condition  and  Results of  Operations--Liquidity  and  Capital  Resources"  and
"Certain Relationships and Related Transactions."

         The Company was  incorporated  in Delaware in August  1988.  As used in
this Annual  Report,  and except as the context  otherwise  requires,  "Applied"
means  Commodore  Applied  Technologies,  Inc. and its  subsidiaries,  including
Solution,  Advanced  Sciences  and CFC  Technologies.  The  Company's  principal
executive offices are located at 150 East 58th Street, Suite 3400, New York, New
York 10155, and its telephone number at that address is (212) 308-5800.

ENVIRONMENTAL TREATMENT AND SERVICES

         The  Company  anticipates  that for  Applied  the  initial  market  for
commercial  applications  of SET  will be the  hazardous  and  mixed  waste  and
industrial  by-products  treatment and disposal market.  Mixed waste is material
that  contains  both a  hazardous  and  radioactive  component.  The most common
methods of treatment and disposal of hazardous wastes and industrial by-products
include landfilling, chemical and biological treatment and incineration. Most of
the  current   treatment   and  disposal   methods   entail  air  pollution  and
transportation  risks.  In mixed waste,  both hazardous and nuclear  regulations
apply, making disposal difficult if not impossible.  Currently, there exist very
limited disposal options and these may not provide a permanent solution. Certain
of these  treatment  and disposal  methods  result in large  volumes of residual
waste,  which may require further  treatment prior to disposal.  As a result,  a
number of these methods are encountering  increased public  resistance and added
regulatory oversight.

         The Company, through Separation, has developed and is in the process of
commercializing  its separation  technology  and recovery  system known as SLiM.
Based on the results of more than 100  laboratory  and field tests to date,  the
Company  believes  that  SLiM  can  separate  and  recover  solubilized  metals,
radionuclides,  biochemicals  and other  targeted  elements  from aqueous  waste
streams in degrees of  concentration  and purity  which permit both the reuse of
such  recovered  materials and the ability for the  remaining  waste water to be
disposed of as non-toxic effluent without any further treatment. SLiM utilizes a
process whereby a contaminated  aqueous or gaseous feedstream is introduced into
a fibrous membrane unit or module  containing a proprietary  chemical  solution,
the composition of which is customized depending on the types and concentrations
of compounds in the  feedstream.  As the  feedstream  enters the  membrane,  the
targeted  substance  reacts with SLiM's  proprietary  chemical  solution  and is
extracted  through the membrane into a strip  solution  where it is then stored.
The  remaining   feedstream  is  either  recycled  or  discharged  free  of  the
extractant(s).  In some instances, additional treatment may be required prior to
discharge.

         The SLiM  Technology.  Although SLiM uses the same basic  principles as
other  membrane  separation   technologies,   the  Company  believes  that  SLiM
represents  a  significant  advance in  membrane  separation  technology  in the
treatment of solubilized feedstreams. SLiM acts by separating and extracting the
targeted materials from the feedstream, rather than trapping the target material
as the entire feedstream passes through the filter mechanism.  As a result,  for
the first  time,  a single  process is capable of treating a variety of elements

                                       5
<PAGE>

and compounds in a variety of industrial  settings,  and doing so at great speed
and with a high degree of  effectiveness  regardless of particle size and volume
requirements.  The  Company  also  believes  that  SLiM  is the  first  membrane
separation  technology  which is capable,  in a single process  application,  of
selectively  extracting  multiple  elements or  compounds  from a mixed  process
stream.  The SLiM  membrane  modules can also be configured in various sizes and
numbers and for varying  capacities,  and  operate at ambient  temperatures  and
pressures.

         SLiM  involves  passing a  contaminated  aqueous or gaseous  feedstream
through  a  porous,  hollow  fiber  membrane  unit or  module.  This  module  is
previously  loaded with  chemicals  whose  composition  varies  depending on the
targeted  substance in the feedstream.  As the feedstream enters the module, the
metal or other substance to be extracted  reacts with the  proprietary  chemical
combination in the module,  and the metallic or other ions are extracted through
the  membrane  into a strip  solution  which is  concentrated  and gathered in a
separate storage container.  The balance of the feedstream is either recycled or
simply discharged as normal effluent.  In some instances,  additional  treatment
may be  required  prior  to  discharge,  or  discharge  may need to be made in a
regulated  manner.  The  Company  believes  that  SLiM can be  utilized  in many
instances for the separation and recovery of solubilized metals (e.g., chromium,
cobalt, copper, zinc, strontium,  calcium,  nickel,  cadmium,  silver,  mercury,
platinum  and lead) and,  with  refinement,  radionuclides,  gas,  organics  and
biochemicals.

         The typical SLiM module is cylindrical  in shape.  The module casing is
typically  constructed  of plastic and  contains  the fibers  through  which the
targeted  element or compound is  separated  from the  contaminated  feedstream.
Pumps and pipes feed the  contaminated  feedstock from its point of origin (such
as a metal  plating  tank or bath) into the module.  Additional  pumps and pipes
recycle the strip  solution which  concentrates  the  contaminant  that is being
deposited  continuously by the Company's  proprietary  chemicals resident in the
membrane.  The Company  formulates the chemical  mixture for the process in each
customer application,  and performs the initial installation of the equipment at
the customer site.  The customer will either operate the equipment  itself using
computer data links to the Company, which will monitor the equipment and process
while in operation,  or the Company will enter into service  contracts  with the
customer to operate the equipment at the customer's site.

         The  most  common  alternative   methods  for  metals  separation  from
solubilized  process streams  presently  include ion exchange,  reverse osmosis,
precipitation,  ultrafiltration,  nanofiltration and chromatography. The Company
believes that most of these methods have certain  drawbacks,  including  lack of
selectivity in the separation process, inability to handle certain metals in the
process streams and the creation of sludges and other harmful  by-products which
require further post-treatment prior to disposal.  For example,  reverse osmosis
and  ultrafiltration  are incapable of separating chrome and chromium  materials
from wastewater streams,  and precipitation  results in the production of sludge
that requires  dewatering,  drying and disposal in a landfill.  Certain of these
other technologies also entail long process times and are relatively  expensive.
The Company  believes  that SLiM may be a  cost-effective  alternative  to other
existing forms of membrane filtration technology in that it:

o          requires lower initial capital costs and lower operating costs;

o          has the capability of treating a variety of elements and compounds in
           laboratory and selected industrial settings at greater speed and with
           a higher degree of effectiveness;

o          is  environmentally  safe, in most instances  producing no sludges or
           other   harmful    by-products   which   would   require   additional
           post-treatment prior to disposal;

o          can   selectively   extract  target   substances   while   extracting
           substantially fewer unwanted substances;

o          can  extract  metals,   organic  chemicals  and  other  elements  and
           compounds  in degrees of  concentration  and purity  which may permit
           their reuse; and

o          has the capability of selectively removing more than one element from
           a mixed process stream by incorporating SLiM systems in series.

         In more  than  100  laboratory  and  field  tests  to  date,  SLiM  has
demonstrated the ability to successfully  separate a variety of metals and other
substances from aqueous and possibly gaseous process streams.  In each instance,
the process stream was reduced to levels meeting  federal  guidelines  under the
Federal Clean Water Act for the disposal of the reacted process stream as normal

                                       6
<PAGE>

wastewater effluent, and the recovered materials were of sufficient quantity and
purity  as  to  economically   permit  the  reuse  thereof  in  most  commercial
applications. Test results included the following:
<TABLE>
<CAPTION>

                                                                                             Applicable
Material                          Before Treatment    After Treatment                        Federal Guideline
- --------                          ----------------    ---------------                        -----------------
<S>                               <C>                 <C>                                    <C>
Metals:
     Chromium (hexavalent)        400 ppm             0.05 ppm (field test)                  Less than 0.05 ppm
     Zinc                         2,700 ppm           Less than 2 ppm (after 30 minutes)     Less than 2 ppm
     Cobalt                       500 ppm             Less than 1.1 ppm                      Less than 1.5 ppm
     Copper                       150 - 4,500 ppm     Less than 0.15 ppm                     Less than 1.0 ppm
     Calcium                      85 ppm              Less than 0.15 ppm                     ------
     Nickel                       2,500 ppm           Less than 1.0 ppm (after 30 minutes)   Less than 2 ppm
Radionuclides:
     Strontium                    30,000 pico curies  Less than 8 pico curies                Less than 8 pico
                                                                                             curies

</TABLE>

         Some of these tests were  performed  on limited  quantities  of process
streams, and there can be no assurance that the same or similar results would or
could be obtained on a large-scale  commercial basis or on any specific project.
Other than with respect to  Separation's  tests  involving  the  separation  and
recovery of zinc,  nickel,  strontium and chromium,  no other tests conducted by
Separation have been independently verified.

         Port of Baltimore Contracts. . In November 1997, Seapartion was awarded
its  first  commercial  project  by the State of  Maryland  and  entered  into a
multi-year,    sole-source    contract    with   MES   for   the    removal   of
chromium-contaminated  leachate at the Hawkins Point  Hazardous  Waste Treatment
Facility at the Port of Baltimore.  The contract,  dated as of November 25, 1997
(the "Hawkins Point Contract"),  provides that Separation will lease a SLiM unit
to MES for a one-time,  lump-sum lease payment of $250,000, and will license its
proprietary  SLiM  technology to MES in exchange for a royalty equal to one-half
of any savings  which MES  realizes by using the SLiM  technology  as opposed to
conventional  non-proprietary  remediation technology.  Separation also reserved
the right to market any residual  chromium  captured by its SLiM  technology and
receive 50% of the revenues generated from any commercial sales of such residual
chromium.  The SLiM equipment was installed in 1998.  Throughout  1999, the SLiM
equipment  installed at the Hawkins  Point site  experienced  several  operation
difficulties due to SLiM's inability to remove "total chromium" to the specified
limits on an ongoing  commercial  basis. The SliM equipment removed the Chromium
VI to the specified  limits but was unable to remove the Chromium III, solely or
in conjunction with third party technology designed for Chromium III removal, to
the  specified  limits of the Hawkins  Point  Contract.  Separation is currently
investigating  alternatives to the third party  technologies to effectively meet
the "total chromium" removal limits specified by the Hawkins Point Contract.  In
1999,  Separation had generated  revenues of approximately  $250,000 relating to
this contract.

         In February 1998,  Separation was awarded its second commercial project
by the State of  Maryland  and  entered  into  another  multi-year,  sole-source
contract with MES for the removal of  chromium-contaminated  leachate at Dundalk
Marine Terminal at the Port of Baltimore.  The contract, dated as of February 5,
1998 (the "Dundalk  Contract"),  provides that Separation will lease a SLiM unit
to MES for a one-time,  lump-sum lease payment of $350,000, and will license its
proprietary  SLiM  technology to MES in exchange for a royalty equal to one-half
of any savings  which MES  realizes by using the SLiM  technology  as opposed to



                                       7
<PAGE>

conventional  non-proprietary  remediation technology.  Separation has satisfied
approximately 25% of the terms of the contract and therefore recorded $87,500 in
revenues for 1999.  As in the case of the Hawkins  Point  Contract,  the Dundalk
Contract  provides that  Separation  shall have the right to market any residual
chromium  captured  by its  SLiM  technology  and  receive  50% of the  revenues
generated  from  any  commercial  sales  of such  residual  chromium.  The  SLiM
equipment  has been  delivered to the site.  Installation  was completed in June
1999 and is  currently in its initial  startup  trials.  Throughout  the initial
startup  trials at the Dundalk  Marine  Terminal,  the SLiM  equipment  has been
unable to  consistently  meet the  "total  chromium"  removal  limits.  The SliM
equipment  removed  the  Chromium VI to the  specified  limits but was unable to
remove  trace  amounts of Chromium  III to the  specified  limits of the Dundalk
Contract.  Separation is currently investigating  alternative  technologies,  in
combination  with SLiM or  solely,  to  effectively  meet the  "total  chromium"
removal limits specified by the Dundalk Contract.

         Lockheed License Agreement.  In January 1997, Separation entered into a
license agreement (the "Lockheed License Agreement") with Lockheed Martin Energy
Research  Corporation,  manager of the Oak Ridge National  Laboratory,  a United
States Department of Energy national  laboratory ("Oak Ridge").  Under the terms
of the Lockheed License Agreement,  Separation  received the exclusive worldwide
license,  subject to a government use license, to use and develop the technology
related to the separation of the radionuclides technetium and rhenium from mixed
wastes  containing  radioactive  materials.  Separation  also received under the
Lockheed  License  Agreement  the  right to  exploit  the  technology  for other
commercial applications.  Pursuant to the Lockheed License Agreement, Separation
made an initial cash payment of $50,000 upon the  execution of the agreement and
is  obligated  to pay a royalty  to  Lockheed  Martin  of 2% of net sales  (less
allowances for returns,  discounts,  commissions,  freight,  and excise or other
taxes) up to total net sales of $4,000,000  and 1% of net sales  thereafter.  In
addition, Separation has agreed to guarantee Lockheed Martin, during the term of
the Lockheed License Agreement,  an annual minimum royalty of $15,000 commencing
in the third  year of the  Lockheed  License  Agreement.  The  Lockheed  License
Agreement,  which may be terminated at any time solely by Separation, has a term
which will last until the end of the life of all  patents or  patentable  claims
described in or ultimately  arising out of the provisional  patent filed jointly
by  Separation  and three  employees  at Oak Ridge,  covering  their  inventions
related to radionuclides.  Based on tests conducted at Oak Ridge since May 1994,
the Company  believes that this technology is capable of selectively  extracting
and  recovering  technetium,   rhenium  and  other  radioactive  isotopes  as  a
concentrated   aqueous  solution  that  can  be  reused  in  various  scientific
applications  or  disposed  of  by   government-approved   techniques  including
long-term  storage.  The Company  believes  that this  technology  may remediate
nuclear  wastewater  stored at the DOE's  atomic  energy  plants in Rocky Flats,
Colorado;  Idaho Falls,  Idaho;  Paducah,  Kentucky;  Weldon Springs,  Missouri;
Frenchman Flat,  Nevada;  Los Alamos,  New Mexico;  Aiken,  South Carolina;  Oak
Ridge, Tennessee;  Pantex, Texas; and Hanford, Washington, and intends to pursue
such  opportunities.  According  to DOE  sources,  there are  approximately  100
million  gallons of mixed  radioactive  and hazardous  chemical  waste stored at
these plants.

POLYMER MANUFACTURING AND SALES

         In March 1998, the Company, through its wholly owned subsidiary Polymer
Technologies,  purchased  the business  (consisting  of  customer,  supplier and
industry  relationships)  related to the ceramic  polymer  known as CERASET (the
"CERASET Business") from a subsidiary of Lanxide, a company which specializes in
the manufacture of ceramic bonding and refractory materials.  In connection with
such  purchase,  Polymer  Technologies  also  acquired  a  license,  subject  to
pre-existing and certain future licenses, to utilize the technologies related to
the CERASET polymers (the "CERASET License"),  and acquired the right to use the
trademark  "CERASET"  in  connection  with the  marketing  and sale of  products
containing  CERASET  polymers (the "CERASET  Trademark"),  on a worldwide  basis
(excluding  Japan).  The CERASET  materials  and  processes  provide  additional
performance advantages for reinforced metals and reinforced ceramics, and extend
the  Company's   business   portfolio   into  the  rapidly   expanding  area  of
high-performance polymer composites,  adhesives,  sealants and coatings. Lanxide
is affiliated with the Company by significant common beneficial  ownership.  See
"Certain Relationships and Related  Transactions--Transactions with Lanxide" for
a  complete  description  of  the  events  and  circumstances  which  led to the
Company's  acquisition  of the  CERASET  Business,  CERASET  License and CERASET
Trademark.


                                       8
<PAGE>

         Pursuant to the terms of the CERASET License,  Polymer Technologies had
agreed to pay a  subsidiary  of Lanxide,  Lanxide  Technology  Company,  L.P., a
royalty  equal to 4% of the net  sales  price of all  products  sold by  Polymer
Technologies  and any of its  sublicensees,  which  are  manufactured  using the
CERASET  technology  until the aggregate  royalty  payments  equal $4.0 million.
Thereafter,  Lanxide's subsidiary will be entitled to receive a royalty equal to
2% of the net sales price of all products sold by Polymer  Technologies  and its
sublicensees,  which are manufactured  using the CERASET  technology.  Effective
March 6, 2000, Polymer Technology was sold to the Blum Technology Trust.

         The CERASET Technology

         CERASET polymers are a unique family of  low-viscosity,  thermosettable
ceramic-backboned,   polyureasilazane-based  polymers,  which  have  exceptional
thermal  stability,  corrosion  resistance  and rigidity.  As  temperatures  are
increased from 400(0) C to 1400(0) C (thermosetting), the polymers progressively
condense and cross-link,  ultimately  converting to ceramic  compounds,  such as
silicon nitride, silicon carbide or aluminum nitride,  depending on the specific
polymer and processing  conditions.  Certain CERASET  polymers,  when applied as
fluids and then  thermoset,  exhibit strong  adhesion to both metals and ceramic
materials  making them  well-suited for making polymer matrix  composites or for
applications  as  binders  for  metal or  ceramic  particulate  processing.  The
polymers can be used to prepare parts that are both strong and rigid by mixing a
ceramic  powder into the liquid  polymer,  forming  the  desired  shape and then
thermosetting the shape to achieve required strength.

         Certain CERASET polymers can also be combined with certain  traditional
organic polymers (urethane,  epoxies,  acrylics, etc.) to produce CERASET hybrid
polymers,  applicable  to  both  composites  and  coatings.  With  only  limited
additions of certain CERASET polymers, properties such as temperature stability,
corrosion resistance, moisture resistance, wear resistance,  strength, toughness
and  stiffness  of the base  polymers can be improved in many  instances,  while
retaining  advantageous   processing   characteristics.   The  hybrid  polymeric
materials  can be  reinforced  with  ceramic or metallic  constituents,  further
enhancing performance such as strength,  rigidity,  thermal conductivity,  flame
retardancy and wear  resistance.  CERASET polymers can also be used to fabricate
monolithic  ceramics or ceramic matrix  composites to near-net shape, to produce
high-performance  powders and fibers,  and to act as adhesives for both low- and
high-temperature applications.

         Polymer Technologies was incorporated in Delaware on March 3, 1998, has
commenced operations and has generated nominal revenues to date. The Company has
restated  Polymer as  discontinued  operations  for the year ended  December 31,
1998.

MARKETS AND CUSTOMERS

         Applied  markets its  services and  technologies  to  governmental  and
industrial customers throughout the United States.  Applied also plans to target
customers  in  markets  abroad,  particularly  in the Far East.  A  majority  of
Applied's  sales are  technical  in nature  and  involve  senior  technical  and
management  professionals,  supported by Applied's marketing groups.  During the
year  ended  December  31,  1998,   sales  of   approximately  5%  of  Applied's
environmental  management services were to private sector customers and sales of
approximately 95% were derived from contracts with federal,  state and municipal
government agencies.  Contracts with these governmental  customers generally may
be  terminated  at any time at the  option of the  customer.  In 1998,  Advanced
Sciences' WIPP Contract and Rocky Flats Contract accounted for approximately 62%
and 23%,  respectively,  of the Company's sales. No other project  accounted for
more  than  10% of  the  Company's  sales  for  such  period.  Applied  benefits
substantially from its long-term  relationships with many of its customers which
result in a significant amount of repeat business.

         Based on market data compiled by Separation, Separation estimates that,
as of December 31, 1999,  there were  approximately  7,000  companies  operating
metal  plating  and metal  finishing  facilities  in the  United  States  and an
additional  1,000 such  facilities in Canada.  Based on estimated sales by these
facilities,  the Company believes that on average each of these facilities could
utilize the Company's SLiM technology on a selected basis.  Additionally,  there
were more than 1,000  biochemical,  bulk drug  manufacturing and  pharmaceutical
companies  operating in the United States and Canada that may be potential users
of the SLiM technology.  The Company  believes that the potential  international
market  for the  above  applications  may be equal  or  greater  than the  North

                                       9
<PAGE>

American  market.  Federal,  state  and  local  government  entities  are also a
potential  market for the  Company,  particularly  in the area of  environmental
remediation and clean-up.

         Commercialization and Marketing Strategy: Overview

         During its initial commercialization phase, Separation intends to lease
its equipment to customers,  with the lease payments being due and payable after
installation and successful start-up of the equipment.  When replacement modules
are required,  Separation will supply these modules at a reasonable mark-up over
their cost.  As new patents are filed and issued,  Separation  may,  for certain
applications,  determine to make a direct sale of the equipment with  additional
long-term royalty payment provisions.  Separation may obtain additional revenues
through  servicing the SLiM  equipment,  including  periodic  replacement of the
membrane component. In addition to leasing and selling its equipment, Separation
may charge its  customers  based on a percentage of the  customer's  actual cost
savings derived from reduced disposal costs and recovered reusable materials. In
applications in which reusable materials are not recovered, Separation's ongoing
charges may be based on the volume of materials  processed.  Although Separation
is focusing its initial marketing efforts on domestic businesses,  Separation is
also  prepared  to pursue  international  opportunities,  which  may arise  from
successful   presentations  to  multinational   corporations  or  from  overseas
referrals by domestic entities.

         Marketing of Environmental Treatment and Services

         Metals Separation and Recovery.  Separation's initial marketing efforts
were in this  industrial  sector,  in  which  the  separation  and  recovery  of
metal-bearing aqueous solutions present a substantial market.  Primary among the
potential  customers  in  this  area  are  metal  plating  and  metal  finishing
operations,  which generate  substantial volumes of mixed metals process streams
for which a limited number of potentially  effective  technologies are available
to effect proper separation.

         Based on  management  studies  and  discussions  with  metals  industry
executives,  Separation believes that the major competitive technologies in this
area are  precipitation  and ion  exchange.  Precipitation  generates a metallic
sludge by-product  requiring further treatment prior to landfill  disposal.  Ion
exchange captures anions or cations,  but offers no selectivity  within a group.
Further,  ion exchange is only  approximately 90% efficient.  By contrast,  SLiM
does not generate harmful  metallic sludges and, in some cases,  enables process
water  recycling  while also  enabling  recovery of valuable  raw  materials  to
approximately 99% efficiency.  As costs of environmental  compliance continue to
mount,  Separation  expects  SLiM to  become  a  preferred  alternative  to some
existing metals separation  methods. To date Separation has been unsuccessful in
placing SLiM equipment in this industrial sector.

         Environmental  Remediation and  Restoration.  The Company believes that
SLiM  has  the  potential  for  application  to  environmental  remediation  and
restoration.  In November  1997 and February  1998,  Separation  was awarded its
first two commercial contracts for the removal of chromium-contaminated leachate
at Baltimore  Harbor.  In the case of a project,  such as the  Baltimore  Harbor
project,  it is  expected  that  the  remediation  technology  will  be  applied
continuously  over a period of many years,  until the subject  contamination (in
the case of the Baltimore  Harbor,  chromium  leaching from underlying soil into
the  aquifer)  has abated  for a  significant  period of time.  To date the SLiM
technology has not performed profitability on a commercial scale.

         Radionuclide/Mixed  Waste Separation.  In the United States,  there are
numerous  sites  operated or maintained by the DOE and/or the DOD at which there
are present  "mixed wastes"  containing  radionuclides  intermingled  with other
hazardous  wastes.  These  sites  are also  contaminated  with  other  compounds
associated with nuclear weapons testing and energy.  SLiM may have  capabilities
in the separation of  radionuclides  such as strontium,  cesium,  technetium and
rhenium.  The United  States  government  estimates  that  potential  government
expenditures  in this market could be between $234 billion and $389 billion over
the course of the next 75 years.  Separation  anticipates  pursuing  this market
area in collaboration  with established  engineering and  environmental  service
organizations,  who can provide  technical and  professional  expertise,  market
presence and  credibility.  Separation has successfully  demonstrated  selective
radionuclide capabilities on a limited basis.


                                       10
<PAGE>

         Biochemicals Separation and Recovery. SLiM may have capabilities in the
separation  and  recovery of  biochemicals,  including  phenylalanine  (an amino
acid). Separation believes that such capabilities,  although untested, extend to
other biochemicals such as proteins, other amino acids, antibiotics, glycerides,
fatty acids,  drug  delivery  vehicles and other  pharmaceuticals.  Mixed wastes
containing  these  materials  are  generated in both  research  and  development
functions and in  manufacturing  functions.  These  materials  have  substantial
value,  and  Separation  intends to  emphasize  both the value of the  recovered
materials and the enhanced and speedier  environmental  compliance attributes of
SLiM in its marketing efforts.

RAW MATERIALS

         Separation  currently has a limited number of outside sources of supply
for some strategic  components  used in the SLiM process,  including  chemicals,
fibers and membrane casings.  Business disruptions or financial  difficulties of
such suppliers,  or raw material  shortages or other causes beyond  Separation's
control,  could adversely affect Separation by increasing the cost of goods sold
or reducing the  availability  of such  components.  In its development to date,
Separation  has  been  able to  obtain  adequate  supplies  of  these  strategic
components.  However, as it develops its commercial  activities,  Separation may
experience  a rapid  and  substantial  increase  in its  requirements  for these
components.  If Separation were unable to obtain a sufficient supply of required
components,  it could experience  significant  delays in the manufacture of SLiM
equipment, which could result in the loss of orders and customers and could have
a material  adverse affect on  Separation's  business,  financial  condition and
results of  operations.  In addition,  if the cost of raw  materials or finished
components were to increase,  there can be no assurance that Separation would be
able to pass such increase to its customers.  The use of outside  suppliers also
entails risks of quality control and disclosure of proprietary information.

RESEARCH AND DEVELOPMENT

         Research and  development  activities are ongoing and utilize  internal
technical staff, as well as independent  consultants retained by the Company and
its  affiliates.  All  such  activities  are  company-sponsored.   Research  and
development  expenditures  for the Company and its affiliates were $ 303,000 and
$3,074,000 for the years ended December 31, 1998 and 1997, respectively.

INTELLECTUAL PROPERTY

         In September 1997,  Separation  filed two U.S. patent  applications and
one international patent application covering the principal features of its SLiM
technology.  One of the patent  applications  covers the joint inventions of Dr.
Kilambi and Lockheed Martin.  The other patent application and the international
patent  application  cover the sole inventions of Dr.  Kilambi.  The U.S. Patent
Office has  decided to issue a patent  for one of the two  claims  covering  the
joint  inventions of Dr.  Kilambi and Lockhead  Martin.  The other claim will be
separated  from  the  original  application  and  filed  as  a  separate  patent
application.  Based on comments provided by the U.S. Patent Office,  the Company
has decided to abandon the two patent applications  covering the sole inventions
of Dr. Kilambi. In January 1999,  Separation filed a U.S. patent application for
chromium  removal and recovery  covering the sole invention of Dr. W.S.  Winston
Ho, Senior Vice  President - Technology.  In February 1999,  Separation  filed a
U.S.  Patent  Application  for  using a strip  dispersion  technique  with  SLiM
covering the sole invention of Dr. W.S. Winston Ho. In February 2000, Separation
filed three U.S. Patent  Application for using a strip dispersion  technique and
interfacial  polymerization  with SLiM covering the sole  inventions of Dr. W.S.
Winston Ho.

COMPETITION

         Waste Water Treatment

         The  most  common  alternative   methods  for  metals  separation  from
solubilized  process streams  presently  include ion exchange,  reverse osmosis,
precipitation,  ultrafiltration,  nanofiltration and chromatography.  Separation
believes that most of these methods have certain  drawbacks,  including  lack of
selectivity in the separation process, inability to handle certain metals in the

                                       11
<PAGE>

process streams, and the creation of sludges and other harmful by-products which
require further post-treatment prior to disposal.  For example,  reverse osmosis
and  ultrafiltration  are  incapable  of  separating  chromium  from  wastewater
streams,  and  precipitation  results in the production of sludge which requires
dewatering,   drying  and  disposal  in  a  landfill.  Certain  of  these  other
technologies also entail long process times, and are relatively expensive.

         By  contrast,  Separation  believes  SLiM may be capable of  handling a
broad range of compounds in a faster and cost effective manner. Furthermore, the
expected by-products of the SLiM process consist primarily of wastewater,  which
can be discharged as normal wastewater  effluent,  and to a lesser extent and in
only rare circumstances, materials requiring landfill disposal.

         Separation  technologies  are  currently  utilized by a wide variety of
domestic and international  companies,  including several large companies having
substantially  greater  financial and other resources than Separation.  Although
Separation  believes  that  SLiM may  have  advantages  over  many  other  known
separation  technologies,   any  one  or  more  of  its  competitors,  or  other
enterprises not presently known, may develop  technologies which are superior to
SLiM.  To the  extent  Separation's  competitors  are able to  offer  comparable
services  at  lower  prices  or  of  higher  quality,   or  more  cost-effective
alternatives,   the  Separation's   ability  to  compete  effectively  could  be
materially  adversely affected.  Separation believes that its ability to compete
in both the commercial and  governmental  sectors is dependent upon SLiM being a
superior,  more cost-effective method to achieve separation and/or recovery of a
variety of materials in varying  amounts and  configurations.  In the event that
the Company is unable to demonstrate that SLiM is a technologically superior and
cost-effective  alternative  to other  separation  technologies  on a commercial
scale, the Company may not be able to compete successfully.

         Polymer Manufacturing and Sales

         The materials industry has been characterized by extensive research and
development  efforts and new developments in advanced  materials  technology are
expected  to  continue  at a rapid  pace.  The  markets  to  which  the  CERASET
technology and products apply are diverse in character.  Competition varies from
market to market, both in terms of competing entities and competing  technology.
Furthermore,  the time and resources  necessary to penetrate any market  segment
vary widely. Polymer Technologies'  long-term success will depend, in part, upon
its ability to maintain a competitive  position for the CERASET  technology  and
products. A number of domestic and foreign companies are actively engaged in the
research and  development  of advanced  materials  technology  and many of these
companies  have  substantially  greater  financial  resources and production and
marketing capabilities than the Company. In most of its target markets,  Polymer
Technologies will encounter competition from metal,  plastic,  ceramic and other
materials  producers,  as well as from the  manufacturers  of components made of
these materials.

ENVIRONMENTAL REGULATION

         Separation's  operations,  as well as the use of specialized  technical
equipment by its  customers,  are subject to numerous  federal,  state and local
regulations  relating to the  storage,  handling and  transportation  of certain
regulated  materials.  Although  Separation's  role is generally  limited to the
leasing of its specialized  technical equipment for use by its customers,  there
is always the risk of the  mishandling  of such  materials or  technological  or
equipment failures, which could result in significant claims against Separation.
Any such claims against  Separation could materially  adversely affect Applied's
business, financial condition and results of operations.

         Separation maintains  environmental  liability insurance with limits of
$1.0 million per  occurrence  and $2.0  million in the  aggregate.  Applied,  on
behalf of itself and its  subsidiaries,  also maintains  contractor's  pollution
insurance  with limits of $15.0 million per  occurrence and $15.0 million in the
aggregate.  There can be no assurance that such insurance will provide  coverage
against all claims,  and claims may be made against  Separation (even if covered
by an insurance policy) for amounts substantially in excess of applicable policy
limits.  Any such  event  could  have a  material  adverse  effect on  Applied's
business, financial condition and results of operations.


                                       12
<PAGE>

EMPLOYEES

         As of December 31, 1999,  the Company  (including all of its direct and
indirect  subsidiaries)  had  a  total  of  15  full-time  employees,  of  which
approximately 13 are engineers, scientists and other professionals. None of such
employees are covered by  collective  bargaining  agreements,  and the Company's
relations with its employees are believed to be good.

ITEM 2.  PROPERTIES.
- -------  -----------

         The Company's  principal executive offices are located in New York City
in approximately 2,000 square feet of space leased by an affiliate of Bentley J.
Blum,  a director  and  principal  stockholder  of the Company and a director of
Applied, Solution, Separation, Advanced Sciences and certain other affiliates of
the  Company.  Such  space also  serves as the  principal  executive  offices of
Applied and certain other affiliates of the Company.  The lease for the New York
City space expires in January 2002. The Company pays an allocable portion of the
rent per year under such lease.

         The Company  also leases  approximately  2,700  square feet of space in
Great Neck, New York at a rental expense of approximately $77,000 per annum. The
lease on the Great Neck space  expires in March 2003.  In  addition,  Separation
leases  approximately  20,800  square feet of space in  Kennesaw,  Georgia,  for
$132,000 per annum under a lease expiring in February 2002.

ITEM 3.  LEGAL PROCEEDINGS.
- -------  ------------------

         The Company is involved in litigation  incidental to the conduct of its
business,  none  of  which  management  believes  is,  individually  or  in  the
aggregate,   material  to  the  Company's  financial  condition  or  results  of
operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- -------  ----------------------------------------------------

         No matters  were  submitted  to a vote of security  holders  during the
fourth fiscal quarter of the year ended December 31, 1998.


                                       13
<PAGE>

                                     PART II
                                     -------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY
         AND RELATED STOCKHOLDER MATTERS.
         --------------------------------

MARKET INFORMATION

         The  Company's  common  stock,  par value $0.01 per share (the  "Common
Stock"),  traded publicly on the Nasdaq System  ("Nasdaq") under the symbol COES
from  January 1, 1988 to December 26,  1989.  On December  26, 1989,  the Common
Stock  ceased to be quoted on Nasdaq and began  trading in the  over-the-counter
market in the so-called "pink sheets" of the National Quotation Bureau, Inc. and
the OTC Bulletin Board of the National  Association of Securities Dealers,  Inc.
(the "OTC Bulletin Board"),  where it is currently traded under the symbol COES.
On December 31, 1999, there were approximately 2,100 holders of record of Common
Stock.

         The following  table sets forth,  for the fiscal years shown,  the high
and low bid prices  (rounded to the nearest cent) for the Common Stock as quoted
by the OTC Bulletin Board. Such quotations reflect inter-dealer prices,  without
retail mark-up, mark-down or commission and may not necessarily represent actual
transactions.

<TABLE>
<CAPTION>



                                                                                   High           Low
                                                                                   ----           ---
       <S>                                                                       <C>           <C>

       Fiscal 1997
              First Quarter................................................      $  2.06       $  0.81
              Second Quarter...............................................         1.38          0.63
              Third Quarter................................................         1.06          0.56
              Fourth Quarter...............................................         1.03          0.31
        Fiscal 1998
              First Quarter................................................         0.84          0.37
              Second Quarter...............................................         0.56          0.22
              Third Quarter................................................         0.28          0.09
              Fourth Quarter...............................................         0.12          0.06
</TABLE>


DIVIDEND INFORMATION

         The Company has not, for the last two fiscal years, paid cash dividends
in respect of its Common Stock and does not anticipate  paying cash dividends on
its Common Stock in the foreseeable future.

         Any future  determination  as to the payment of cash  dividends  on the
capital  stock of the  Company  will  depend on the  ability  of the  Company to
service its outstanding indebtedness and future earnings,  capital requirements,
the  financial  condition of the Company and such other factors as the Company's
Board of Directors may consider.


                                       14
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA.
- -------  ------------------------

         The following table presents selected financial data of the Company, as
of December 31, 1998, for the fiscal years ended December 31, 1994,  1995, 1996,
1997 and 1998.  The  Company's  investment  in Applied fell below 50% and is now
accounted  for under the equity method of  accounting.  In September  1998,  the
Company acquired Applied's 87% ownership of Separation.  Accordingly, Separation
is  included  in the  consolidated  financial  statements  of the  Company as of
December 31, 1998. The following  selected  historical  data is derived from the
Company's   Financial   Statements  and  should  be  read  in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Company's  Financial  Statements and Notes thereto  included
elsewhere in this Annual Report.

Consolidated Statement of Operations Data:

<TABLE>
<CAPTION>


                                                                   Year Ended December 31,
                                      ------------------------------------------------------------------------------
                                           1994            1995            1996             1997             1998
                                           ----            ----            ----             ----             ----

<S>                                   <C>              <C>            <C>             <C>               <C>
 Revenue..............................$  1,801,000     $  1,044,000   $  5,253,000    $  19,493,000     $  1,654,000
 Net(loss)from continuing operations..  (3,767,000)      (2,969,000)    (8,311,000)     (13,507,000)      (1,834,000)
 Net (loss)...........................  (3,767,000)      (2,969,000)    (8,311,000)     (13,507,000)      (6,761,000)
 Net (loss) per share from
    continuing operations ............        (.07)            (.06)          (.15)            (.27)            (.03)
 Net (loss) per share -
    basic and diluted.................        (.07)            (.06)          (.15)            (.27)            (.11)

 Dividends per common share...........           -                -              -                -                -


Consolidated Balance Sheet Data:

                                                                   Year Ended December 31,
                                      ------------------------------------------------------------------------------
                                           1994            1995            1996             1997             1998
                                           ----            ----            ----             ----             ----

Total assets......................    $ 10,776,000     $  5,321,000   $ 41,113,000    $  35,016,000     $  8,029,000

Long-term obligations (including
    current portion...............       5,735,000        4,994,000      8,333,000        6,952,000        6,250,000

Redeemable preferred stock........               0                0              0        3,557,000                0

</TABLE>



                                       15
<PAGE>



         MANAGEMENT'S DISCUSSION AND ANALYSIS
ITEM 7.  OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
- -------  -------------------------------------------------

Overview

         From the  Company's  acquisition  of Applied's  predecessor  (Commodore
Laboratories,  Inc. (formerly A.L.  Sandpiper  Corporation)) in December 1993 to
the February 1998 Private  Placement,  the Company  owned a  controlling  equity
interest  in  Applied  and its  subsidiaries,  including  Solution,  Separation,
Advanced Sciences (which accounts for  substantially all of Applied's  revenues)
and CFC Technologies.  During such period the Company had not generated material
revenues,  except from the operations of Advanced Sciences, or any profits. As a
result of the 1997 Private  Placement and the February  1998 Private  Placement,
the Company's  ownership  interest in Applied  decreased to below 50%. While the
Company's  financial condition for the year ended December 31, 1997 consolidates
that of Applied and its operating  subsidiaries,  including  Advanced  Sciences,
beginning  February 1998 and as long as the Company's equity interest in Applied
is less than 50%, the Company will no longer consolidate the financial condition
of Applied  and its  subsidiaries.  In  September  1998,  the  Company  acquired
Applied's 87% ownership of  Separation.  Accordingly,  Separation is included in
the Consolidated Financial Statements of the Company as of December 31, 1998 and
for the period since the acquisition. See "Market for Registrant's Common Equity
and  Related  Stockholder  Matters"  and  "Certain   Relationships  and  Related
Transactions."

Results of Operations

         Year ended December 31, 1998 compared to year ended December 31, 1997

         Revenues  for the year  ended  December  31,  1998 were  $1,632,000  as
compared to $19,493,000  for the year ended December 31, 1997. Such revenues for
1997 consisted of twelve months of Applied's  revenues  which were  consolidated
with that of the  Company.  As of February  1998,  the  Company's  ownership  of
Applied  dropped  below  50% and  therefore  the  results  of  Applied  were not
consolidated  with  those of the  Company  as of that  date.  Revenues  for 1998
consisted of $1,251,000  of revenues from Applied for the month of January,  and
the  remaining  balance  consisted  primarily  of  revenues in  connection  with
recovery of bad debt  associated  with a non performing  loan. Cost of sales for
the year ended  December 31, 1998 were $961,000 which related to Applied for the
month of  January,  as  compared to  $16,325,000  for 1997 which were  Applied's
results  for the  period.  Cost of  sales  include  direct  labor  and  fringes,
subcontractor costs, travel related expenses and material purchases.

         Research  and  development  costs  were  $303,000  for the  year  ended
December  31, 1998 as compared to  $3,074,000  for the year ended  December  31,
1997.  The 1997  results  consisted of twelve  months of Applied's  research and
development costs. The 1998 results included $173,000 from Applied's results for
January and $130,000 from Separation which was  consolidated  with the Company's
results for the last quarter of 1998. A  significant  cause for the decrease was
that the 1998 results include only one month of Applied's activity.

         General and administrative  expenses were $7,443,000 for the year ended
December  31, 1998 as compared to  $17,058,000  for the year ended  December 31,
1997. In 1997,  $12,196,000 of general and  administrative  expenses  related to
Applied's  results.  In 1998, the Company incurred a net charge of approximately
$1,962,000 for the write off of certain related party loans and $660,000 for the
impairment  of certain  warrants  relating  to the  purchase  of Applied  common
shares. In 1998, the Company reduced its general and administrative  expenses by
terminating employees and thereby reducing the amount of related expenses.  Such
employees were either terminated or assigned to Applied.

         In 1998,  the Company  recorded a gain on sale of  subsidiary  stock of
$7,623,000.  This gain  resulted from two private  placements,  one of which the
Company sold 1,724,250 shares of Applied Common Stock as a result of conversions
of the remaining  46,800 shares of Series D Preferred  Stock,  and the second of
which the Company sold 2,782,646  shares of Applied  Common Stock.  In 1997, the
Company recorded a gain on sale of subsidiary stock of $1,896,000 as a result of
conversions of 41,200 shares of Series D Preferred Stock.


                                       16
<PAGE>

         In 1998, the Company incurred  $2,229,000 of losses from unconsolidated
affiliates as compared to $1,827,000  of losses from  unconsolidated  affiliates
for 1997. The increase in losses is primarily attributable to Applied. Effective
February 1998,  results from Applied were not consolidated  with the Company and
therefore the Company recorded its pro-rata share of the losses from Applied for
the remainder of the period.

         Minority  interest income in consolidated  subsidiaries  decreased from
$4,718,000  in 1997 to $468,000  in 1998.  The  Company  had  recorded  minority
interest  income  relating to Applied's  losses for the month of January 1998 as
compared to the full year for 1997.

         Interest income was $523,000 in 1998 as compared to $1,004,000 in 1997.
Interest  income in 1998  resulted  primarily  from an  intercompany  loans with
Applied.  Approximately  $745,000 of interest  income in 1997 related to Applied
whose  results  were  consolidated  with the  Company for that  period.  Applied
successfully completed an initial public offering in April 1997 and through 1998
has generated interest income from the proceeds of the offering.

         Interest  expense was  $616,000 in 1998 as  compared to  $1,052,000  in
1997.  Interest  expense  in  1997  consisted  of  approximately  $436,000  from
Applied's results. This accounts for a significant portion of the difference.

         In March 2000, the Commodore Environmental Services LLC, a wholly owned
subsidiary  of the Company  consummated  the  transfer of its 100%  ownership in
Commodore Polymer  Technologies,  Inc.  ("Polymer") to the Blum Technology Trust
for $1,588,902. Bentley J. Blum, Chairman, Chief Executive Officer and President
of the  Company  and owner of 52% of the  outstanding  shares  of the  Company's
common stock, is also a director of Polymer  Technologies and the Trustee of the
Blum  Technology  Trust.  The  consideration  was determined as a result of good
faith  negotiation among the parties to the transfer of the Polymer stock taking
into consideration Polymer's net worth of approximately  $100,000.  Accordingly,
the Company recorded a loss from  discontinued  operations of $4,927,000 in 1998
relating to Polymer.

         Year ended December 31, 1997 compared to Year ended December 31, 1996

         Revenues  were  $19,493,000  for the  year  ended  December  31,  1997,
compared to $5,253,000 for the year ended  December 31, 1996.  Such revenues for
1997 were primarily due to Applied's acquisition of Advanced Sciences in October
1996 and consisted of  engineering  and  scientific  services  performed for the
United States government under a variety of contracts, most of which provide for
reimbursement  of  cost  plus  fixed  fees.  Revenue  under  cost-reimbursements
contracts  is  recorded  under  the  percentage  of  completion  method as costs
incurred and include estimated fees in the proportion that costs to date bear to
total estimated  costs.  Cost of sales increased to $16,325,000  from $4,291,000
for the same period in 1996. Anticipated losses on contracts are provided for by
a charge to income during the period such losses are first identified.

         For the year ended December 31, 1997, the Company incurred research and
development  costs of  $3,074,000,  as compared to $2,997,000 for the year ended
December 31, 1996.  Research and development costs include salaries,  wages, and
other related costs of personnel engaged in research and development activities,
contract services and materials, test equipment and rent for facilities involved
in research  and  development  activities.  Research and  development  costs are
expensed  when  incurred,  except  that  those  costs  related  to the design or
construction  of an asset having an economic  useful life are  capitalized,  and
then  depreciated  over the  estimated  useful life of the asset.  Research  and
development  increased for the year ended  December 31, 1997, as compared to the
year ended December 31, 1996,  primarily due to the continued use of independent
consultants in the development of SET. In addition, the Company hired additional
technical and operational personnel to develop the SET and SLiM processes.

         General and  administrative  expenses  for the year ended  December 31,
1997 were $17,058,000, as compared to $6,064,000 for the year ended December 31,
1996.  The increase was primarily due to hiring  executives and staff to support
the  increased  activities of the Company  caused by Applied's and  Separation's
change to  "public"  status and  efforts to  commercialize  their  technologies.
Approximately  $5,696,000  of the  increase  relates  to  expenses  incurred  by
Advanced Sciences and Separation,  and approximately  $3,088,000 of the increase
relates to expenses incurred by Applied. In April 1997,  Separation completed an
initial public offering of its equity  securities (the  "Separation  IPO") which
reduced the Company's indirect  beneficial  ownership from 100% to 87%. Included



                                       17
<PAGE>

in general and administrative expenses for 1997 is an $800,000 valuation reserve
for the LPM Note  receivable  at Applied.  In addition,  the Company  provided a
valuation  reserve of  $2,229,000  against  its  investment  in and  advances to
Lanxide and its subsidiaries.

         Interest income was $1,004,000 for the year ended December 31, 1997, as
compared to $621,000 for the year ended December 31, 1996. The increase resulted
from the investment of the proceeds of Applied's  initial  public  offering (the
"Applied IPO") and the Separation IPO.

         Interest  expense for the year ended December 31, 1997 was  $1,052,000,
as compared to $808,000 for the year ended  December  31, 1996.  The increase in
interest  expense in 1997 was due to borrowings by Advanced  Sciences  under its
line of credit. Advanced Sciences was acquired by Applied in October 1996.

         In 1997,  the  Company  recorded  a gain of  $1,896,000  on the sale of
Applied  Common Stock held by it during the year.  Such Applied Common Stock was
sold upon conversion of the Company's  Series D Preferred  Stock.  The amount of
recorded  gain  represents  the  difference  between the  carrying  value of the
Applied  Common  Stock sold and the  conversion  price of the Series D Preferred
Stock.

         Equity  in  losses  of  unconsolidated  subsidiary  for the year  ended
December  31, 1997 was  $1,827,000,  as compared to $495,000  for the year ended
December 31, 1996.  Applied's  Teledyne--Commodore,  LLC joint venture commenced
operations in October 1996.

         Minority interest income for 1997 relates to the losses of the minority
ownership of the Applied subsidiary.  As of December 31, 1997, the Company owned
55.8% of Applied and therefore  adjusts its consolidated  results to reflect the
portion of Applied's losses that it does not own.

LIQUIDITY AND CAPITAL RESOURCES

         From  May  1997  through   February   1998,  in  a  series  of  private
transactions,  the Company sold an aggregate of 2,782,646 shares of common stock
of  Applied  that it owned and 88,000  shares of Series D  Preferred  Stock,  to
certain private  investors for an aggregate of $13,062,000 in net proceeds.  The
Series D Preferred  Stock  converted  into  4,019,210  shares of common stock of
Applied   that  the  Company   owned.   These   transactions   resulted  in  the
Company's'ownership of Applied common stock from 15,000,000 to 8,198,144 shares.

         In September 1997, the Company  provided a $4.0 million  unsecured loan
to  Applied,  evidenced  by  Applied's  8%  convertible  subordinated  note (the
"Convertible Note").  Pursuant to the terms of the Convertible Note, Applied was
obligated to pay the Company interest only at the rate of 8% per annum,  payable
quarterly. Unless converted into common stock of Applied at any time, the unpaid
principal  amount of the  Convertible  Note was due and payable,  together  with
accrued and unpaid  interest,  on August 31,  2002.  Payments of  principal  and
accrued  interest  under  the  Convertible  Note was  subordinated  to all other
indebtedness for money borrowed of Applied. The Company had the right to convert
the  Convertible  Note into  shares of common  stock of Applied at a  conversion
price of $3.89 per share.  Such conversion price was fixed at approximately  85%
of the five day average  closing bid price of Applied  common stock  ($4.575 per
share) prior to August 22, 1997,  the date that the executive  committees of the
respective Boards of Directors of the Company and Applied  authorized such loan.
In connection with the $4.0 million loan, Applied issued the Company a five-year
warrant to  purchase  1,000,000  shares of Applied  common  stock at an exercise
price of $5.0325  per share  (approximately  110% of the $4.575 five day average
closing bid price of Applied common stock prior to August 22, 1997).

         In March 1998,  Applied prepaid $2.0 million of the Convertible Note by
(i) paying the Company the sum of $500,000 in cash and (ii)  transferring to the
Company a promissory  note,  dated August 30, 1996, in the  principal  amount of
$1.5  million.  To induce the  Company to accept  Applied's  prepayment  of $2.0
million of the  Convertible  Note (and thereby give up the right to convert $2.0
million of the  Convertible  Note into Applied common stock),  Applied issued to
the Company an  additional  warrant to purchase up to 514,000  shares of Applied



                                       18
<PAGE>

common stock at an exercise  price of $4.50 per share.  Such exercise  price was
fixed at approximately 110% of the closing sale price of Applied common stock on
February 20, 1998,  the trading day  immediately  prior to the date the Board of
Directors of the Company approved such  prepayment.  The estimated fair value of
such warrant is approximately $340,000.

         In February 1998, the Company  provided a $5,450,000  unsecured loan to
Applied,  evidenced  by  Applied's 8%  non-convertible  note (the  "Intercompany
Note").  Pursuant to the terms of the Intercompany Note,  interest on the unpaid
principal  balance of the  Intercompany  Note was  payable at the rate of 8% per
annum semiannually in cash. The unpaid principal amount of the Intercompany Note
was due and payable,  together with accrued and unpaid interest,  on the earlier
to occur of (a) December 31, 1999, or (b) consummation of any public offering or
private  placement of  securities  of Applied with net proceeds  aggregating  in
excess of $6.0 million,  other than in respect of working  capital  financing or
secured  financing  of assets  received  by  Applied in the  ordinary  course of
business from any bank or other  lending  institution.  In  connection  with the
loan,  Applied  amended  and  restated in its  entirety a  five-year  warrant to
purchase  7,500,000  shares of Applied  common  stock  issued to the  Company on
December  2, 1996 to,  among  other  things,  reduce the  exercise  price of the
warrant from $15.00 per share to $10.00 per share.  In addition,  Applied issued
to the Company an additional  five-year warrant to purchase  1,500,000 shares of
Applied common stock at an exercise price of $10.00 per share.  Such warrant was
subsequently  amended to reduce the exercise price thereof from $10.00 per share
to $1.50 per share.

         Effective  September 28, 1998, Applied repaid the remaining balances on
the Convertible  Note and the  Intercompany  Note, which totaled an aggregate of
$6,755,864,  by (i) transferring  10,000,000  shares of Separation common stock,
representing  87%  of  Separation's   outstanding  common  stock,  to  Commodore
Environmental  Services,  LLC, a Delaware limited liability company wholly-owned
by the  Company;  (ii)  issuing  20,909  shares  of newly  created  6%  Series B
Convertible Preferred Stock, par value $0.001 per share (the "Series B Preferred
Stock"), 10,189 shares of newly created 6% Series C Convertible Preferred Stock,
par value $0.001 per share (the "Series C Preferred  Stock"),  and 20,391 shares
of newly created 6% Series D Convertible  Preferred  Stock, par value $0.001 per
share  (the  "Series D  Preferred  Stock"),  of Applied  to the  Company;  (iii)
assigning to the Company an account receivable due to Applied from Separation in
the amount of  $357,000;  and (vi)  amending  the warrant held by the Company to
purchase  1,500,000  shares of Applied Common Stock to reduce the exercise price
thereof from $10.00 per share to $1.50 per share. The value of the consideration
received  was less than the  carrying  amount of the  Intercompany  Note and the
Convertible Note.  Accordingly,  a $1,962,000 loss on the write off of the loans
has been recorded in the statement of operations.

         On November 24, 1999, the Company  elected to convert all of the issued
and outstanding shares of Series B Preferred Stock, Series C Preferred Stock and
Series D Preferred Stock into an aggregate of 7,258,533 shares of Applied common
stock,  and such shares of Applied common stock were issued to the Company as of
that date. See "Certain Relationships and Related Transactions."

         In  November   1996,   the  Company  loaned  $3.0  million  to  Lanxide
Performance Materials, Inc. ("LPM"), a wholly owned subsidiary of Lanxide, which
specializes  in the  manufacture of ceramic  bonding and  refractory  materials.
Lanxide  is  affiliated  with  the  Company  by  significant  common  beneficial
ownership. The loan was evidenced by a promissory note, dated November 13, 1996,
in  the  principal   amount  of  $3.0  million  (the  "LPM  Note"),   which  was
collateralized  by the assets of LPM and  guaranteed  by  Lanxide.  The LPM Note
became due on February  28,  1998.  In March 1998,  Applied  transferred  to the
Company a promissory note in the principal amount of $1.5 million, together with
$500,000 in cash, as partial  prepayment of the $4.0 million unsecured loan from
the Company to Applied in September 1997. Upon receipt of such  prepayment,  the
Company cancelled the LPM Note and paid Lanxide an additional  $500,000 in cash,
among other things,  in exchange for the CERASET  Business,  CERASET License and
CERASET     Trademark.     See     "Certain     Relationships     and    Related
Transactions--Transactions with Lanxide."

         In March 2000, the Commodore Environmental Services LLC, a wholly owned
subsidiary  of the Company  consummated  the  transfer of its 100%  ownership in
Polymer  Technologies  to the Blum Technology  Trust for $1,588,902.  Bentley J.
Blum,  Chairman,  Chief Executive Officer and President of the Company and owner
of 52% of the  outstanding  shares  of the  Company's  common  stock,  is also a
director of Polymer  Technologies and the Trustee of the Blum Technology  Trust.
The consideration was determined as a result of good faith negotiation among the
parties to the transfer of the Polymer stock taking into consideration Polymer's
net worth of approximately $100,000.

                                       19
<PAGE>

         In 1993 and 1994 the Company  issued  $4,000,000 of  convertible  bonds
that carry an interest rate of 8.5%, payable quarterly. The maturity date of the
bonds has been  extended  from  December 3, 1998 to June 3, 2000.  The bonds are
secured  by  16,800,000  treasury  shares  of the  Company's  Common  Stock  and
6,000,000  shares of Applied's common stock that the Company owns. The bonds are
convertible  at any time into  Common  Stock of the  Company  at the rate of one
share per $1.00 of bond principal.

         The  Company  has  sustained  losses  of  $6,761,000,  $13,507,000  and
$8,311,000 for the years ended December 31, 1998, 1997 and 1996. At December 31,
1998 and 1997, the Company had a working capital deficit of $438,000 and working
capital of  $13,208,000,  respectively,  and a  Stockholders'  Equity deficit of
$2,422,000 at December 31, 1998 and Shareholder Equity of $3,640,000 at December
31, 1997. The Company's decrease in stockholders' equity is primarily due to the
net loss for the period.

         The Company is in the process of obtaining  financing  through external
sources of its  subsidiaries in order to meet its capital  requirements for 1999
and 2000.  There can be no assurance that such  financings will be available or,
if available,  that it will be on terms  satisfactory to the Company.  Until the
completion of such financings,  the Company is dependent upon financing from its
majority  shareholder.  There can be no  assurance,  however,  that the majority
shareholder  will  continue  to provide  adequate  financing  for the Company to
continue as a going  concern.  There also can be no  assurance  that the Company
will be able to obtain financing from external sources.

NET OPERATING LOSS CARRYFORWARDS

         The  Company has net  operating  loss carry  forwards of  approximately
$24,000,000,  which  expire in the years 1999  through  2018.  The amount of net
operating loss carry forward that can be used in any one year will be limited by
the  applicable  tax laws which are in effect at the time such carry forward can
be utilized.  A full valuation  allowance of $8,650,000 has been  established to
offset any benefit  from the net  operating  loss carry  forwards.  It cannot be
determined  when or if the  Company  will be able to utilize  the net  operating
losses.

YEAR 2000 CONSIDERATIONS

         Prior to January 1, 2000,  there was a great deal of concern  regarding
the ability of computers to  adequately  recognize  21st century dates from 20th
century  dates due to the  two-digit  date  fields  used by many  systems.  Most
reports to date, however, are that computer systems are functioning normally and
the compliance and remediation work accomplished  during the years leading up to
2000 was effective to prevent any problems.  The Company has not experienced any
such computer difficulty,  however,  computer experts have warned that there may
still  be  residual  consequences  of the  change  in  centuries  and  any  such
difficulties  may,  depending  upon their  pervasiveness  and  severity,  have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

NEW ACCOUNTING PRONOUNCEMENTS

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
SFAS 133, "Accounting for Derivative  Instruments and Hedging Activities," which
is effective for fiscal years  beginning  after June 15, 1999. SFAS 133 requires
that an  entity  recognize  all  derivative  instruments  as  either  assets  or
liabilities on its balance sheet at their fair value.  Changes in the fair value
of  derivatives   are  recorded  each  period  in  current   earnings  or  other
comprehensive income, depending on whether a derivative is designated as part of
a hedge  transaction and, if it is, the type of hedge  transaction.  The Company
will adopt SFAS 133 by the first quarter of 2000.  Due to the Company's  limited
use of derivative instruments, SFAS is not expected to have a material effect on
the financial position or results of operations of the Company.

FORWARD-LOOKING STATEMENTS

         Certain  matters  discussed in this Annual Report are  "forward-looking
statements" intended to qualify for the safe harbors from liability  established
by Section 27A of the Securities Act and Section 21E of the Securities  Exchange
Act of 1934, as amended (the "Exchange Act"). These  forward-looking  statements

                                       20
<PAGE>

can generally be  identified  as such because the context of the statement  will
include words such as the Company "believes,"  "anticipates," "expects" or words
of similar  import.  Similarly,  statements  that describe the Company's  future
plans, objectives or goals are also forward-looking  statements. Such statements
may address future events and  conditions  concerning,  among other things,  the
Company's  results of operations and financial  condition;  the  consummation of
acquisition and financing  transactions  and the effect thereof on the Company's
business;  capital  expenditures;   litigation;   regulatory  matters;  and  the
Company's  plans and  objectives for future  operations and expansion.  Any such
forward-looking  statements would be subject to the risks and uncertainties that
could cause actual results of  operations,  financial  condition,  acquisitions,
financing transactions,  operations, expenditures, expansion and other events to
differ  materially  from those  expressed  or  implied  in such  forward-looking
statements.  Any such forward-looking statements would be subject to a number of
assumptions  regarding,  among other things,  future  economic,  competitive and
market  conditions  generally.  Such  assumptions  would be  based on facts  and
conditions  as they  exist  at the  time  such  statements  are  made as well as
predictions as to future facts and conditions,  the accurate prediction of which
may be  difficult  and involve the  assessment  of events  beyond the  Company's
control.  Further,  the Company's  business is subject to a number of risks that
would affect any such forward-looking statements.  These risks and uncertainties
include, but are not limited to, the ability of the Company to commercialize its
technology;  product demand and industry pricing;  the ability of the Company to
obtain patent  protection  for its  technology;  developments  in  environmental
legislation  and  regulation;  the  ability  of the  company  to  obtain  future
financing on favorable  terms;  and other  circumstances  affecting  anticipated
revenues and costs. These risks and uncertainties  could cause actual results of
the  Company  to differ  materially  from  those  projected  or  implied by such
forward-looking statements.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
- --------  -----------------------------------------------------------

         Not applicable.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- -------  --------------------------------------------

         The  consolidated  financial  statements of the Company are included on
pages F-1 through  F-47 of this  Annual  Report and are  incorporated  herein by
reference.  The financial  statements of the Company's  significant  subsidiary,
Commodore  Applied  Technologies,  Inc., are also included on pages F-48 through
F-77 of this Annual Report and are incorporated herein by reference.

         CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ITEM 9.  ON ACCOUNTING AND FINANCIAL DISCLOSURE.
- -------  ---------------------------------------

         On  August  17,   1999,   the   Company   and  its   former   auditors,
PricewaterhouseCoopers   LLP  ("PWC"),   mutually   agreed  to   terminate   the
client-auditor  relationship  between the Company and PWC  effective  as of such
date.  Additionally,  as of August 19, 1999, the Company  retained  Tanner + Co.
("Tanner") to serve as  independent  accountants.  Tanner had been the Company's
independent accountants prior to the Company's retention of PWC. The decision to
terminate  the  Company's  client-auditor  relationship  with PWC and to  retain
Tanner again was  recommended  by the Audit  Committee of the Board of Directors
and unanimously approved by the Board of Directors of the Company.

         During the past two fiscal  years and through  August 17,  1999,  there
were no  disagreements  with  PWC on any  matter  of  accounting  principles  or
practices,  financial statement disclosure or auditing scope or procedure, which
disagreements,  if not resolved to the satisfaction of PWC, would have caused it
to make reference to the subject matter of the  disagreements in connection with
its reports.

         No  "reportable   events"  as  described  under  Item  304(a)(1)(v)  of
Regulation S-K occurred during the Company's past two fiscal years.

         Prior to engaging Tanner,  the Company did not consult Tanner regarding
any of the  matters  or  events  set  forth  in Item  304(a)(2)(i)  and  (ii) of
Regulation S-K.


                                       21
<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- -------- ---------------------------------------------------

EXECUTIVE OFFICERS, DIRECTORS AND KEY EMPLOYEES

         The  names  and  ages  of the  executive  officers,  directors  and key
employees of the Company,  and their positions with the Company,  as of December
31, 1999, are as follows:
<TABLE>
<CAPTION>


Name                                      Age     Position
- ----                                      ---     --------
<S>                                       <C>     <C>

Bentley J. Blum                           58      Chairman of the Board, President and Chief Executive Officer

Jerry Karlik                              46      Vice President and Director

Andrew P. Oddi                            38      Vice President and Treasurer

- ----------------------
</TABLE>

         Bentley J. Blum has served as a director of the Company  since 1984 and
served as the Chairman of the Board from 1984 to November 1996 and  subsequently
since June 1998.  Mr. Blum has served as a director of Applied  since March 1996
and served as its  Chairman of the Board from March to November  1996.  Mr. Blum
also  currently   serves  as  a  director  of   Separation,   Solution  and  CFC
Technologies. For more than 15 years, Mr. Blum has been actively engaged in real
estate  acquisitions  and  currently is the sole  stockholder  and director of a
number of corporations that hold real estate interests,  oil drilling  interests
and other  corporate  interests.  Mr.  Blum is a director  of  Lanxide;  Federal
Resources  Corporation,  a company  formerly  engaged in  manufacturing,  retail
distribution and natural resources development; Specialty Retail Services, Inc.,
a  former  distributor  of  professional  beauty  products;   and  North  Valley
Development  Corp., an inactive real estate development  company.  Mr. Blum is a
principal  stockholder  of the  Company  and is the  brother-in-law  of  Paul E.
Hannesson,  the Chairman of the Board,  President and Chief Executive Officer of
Applied.

         Jerry Karlik has served as Vice  President  of the Company  since 1986.
Mr. Karlik also served as the Company's  Treasurer  from 1986 to 1997.  For more
than thirteen years, Mr. Karlik has been Chief Financial  Officer of a number of
corporations, most of which are controlled by or affiliated with Mr. Blum.

         Andrew  P. Oddi was  appointed  Vice  President  and  Treasurer  of the
Company,  Applied,  Separation,  Solution and CFC Technologies in June 1997. Mr.
Oddi also  served  as Vice  President  of  Finance  &  Administration  and Chief
Financial  Officer of the Company from 1987 to May 1997 and as a director of the
Company  from  December  1990 to July  1996.  Mr.  Oddi also  served as the Vice
President  of Finance,  Chief  Financial  Officer and  Secretary of Applied from
March to November 1996, and as the Vice  President--Finance  of Separation  from
September  1996 to May 1997. Mr. Oddi has also served as a director of Specialty
Retail  Services,  Inc., a former  distributor of professional  beauty products,
since December 1997.  From 1982 to 1987, Mr. Oddi was employed by Ernst & Young,
independent  accountants,  and held the  position  of audit  manager in 1986 and
1987. Mr. Oddi is a Certified Public Accountant.

         Each  director  is elected to serve for a term of one year or until his
or her  successor  is duly elected and  qualified.  The  Company's  officers are
elected by, and serve at the pleasure of, the Board of Directors, subject to the
terms of any  employment  agreements.  No family  relationship  exists among any
other directors or executive officers of the Company.


                                       22
<PAGE>

COMPENSATION OF DIRECTORS

         The Company does not  separately  compensate  employees  for serving as
directors.

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive officers,  and persons who own more than 10% of the outstanding shares
of the Company's  Common Stock, to file initial reports of beneficial  ownership
and reports of changes in  beneficial  ownership  of shares of Common Stock with
the Commission.  Such persons are required by Commission  regulations to furnish
the Company with copies of all Section 16(a) forms they file.

         Based  solely  upon a review  of Forms 3 and 4 and  amendments  thereto
furnished to the Company  during the year ended  December  31, 1998,  and upon a
review of Forms 5 and amendments  thereto  furnished to the Company with respect
to the year ended December 31, 1998, or upon written representations received by
the Company from  certain  reporting  persons that no Forms 5 were  required for
those  persons,  the Company  believes  that no director,  executive  officer or
holder of more than 10% of the outstanding shares of Common Stock failed to file
on a timely  basis the reports  required by Section  16(a) of the  Exchange  Act
during, or with respect to, the year ended December 31, 1998.



                                       23
<PAGE>

ITEM 11. EXECUTIVE COMPENSATION.
- -------- -----------------------

SUMMARY COMPENSATION

         The following table sets forth the amount of all  compensation  paid by
the Company and/or its affiliates and allocated to the Company's  operations for
services  rendered  during each of 1998,  1997, and 1996 to the Company's  Chief
Executive  Officer at December 31, 1998,  and to one  additional  individual who
served as the Company's Chief Executive Officer during 1998, but not at December
31, 1998.
<TABLE>
<CAPTION>


                                             Summary Compensation Table

                                         Annual Compensation                             Long-Term Compensation
                             --------------------------------------------     ---------------------------------------
                                                                   Other                     Securities
                                                                  Annual      Restricted       Under-                    All Other
                                                                  Compen-        Stock          lying         LTIP        Compen-
    Name and Principal                  Salary       Bonus        sation       Award(s)        Options       Payouts      sation
         Position            Year        ($)          ($)           ($)           ($)            (#)           ($)          ($)
- -----------------------      ----       ------       -----        ------      ----------     ----------      -------     ---------

<S>                          <C>         <C>          <C>          <C>            <C>         <C>               <C>         <C>
Bentley J. Blum              1998        -0-          -0-          -0-            -0-         4,500,000        -0-          -0-
Chief Executive Officer      1997        -0-          -0-          -0-            -0-               -0-        -0-          -0-
                             1996        -0-          -0-          -0-            -0-               -0-        -0-          -0-

Paul E. Hannesson            1998     58,658(1)       -0-        1,620(3)         -0-           525,705        -0-          -0-
Former Chief Executive       1997     15,302(1)     3,874(2)       930(3)         -0-         3,450,000(4)     -0-          -0-
Officer                      1996     44,791(1)   150,000(2)       -0-            -0-           500,000(4)     -0-          -0-

- --------------------------------
</TABLE>

(1)      Represents the amount of Mr.  Hannesson's  base salary allocated to the
         Company.  Mr. Hannesson's total base salary for 1996, 1997 and 1998 was
         $310,627, $395,000 and $434,500, respectively. Certain portions of such
         base  salaries  were also  allocated  to Applied  and  Separation.  See
         "Certain Relationships and Related Transactions--Services Agreement."

(2)      Represents  the  amount  of  Mr.  Hannesson's  annual  incentive  bonus
         allocated to the Company.  Mr. Hannesson's total annual incentive bonus
         for 1996 and 1997 was  $200,000  and  $100,000,  respectively.  Certain
         portions  of such  annual  incentive  bonuses  were also  allocated  to
         Applied and Separation.

(3)      Represents the amount of Mr. Hannesson's automobile allowance allocated
         to the Company. Mr. Hannesson's total automobile allowance for 1997 and
         1998 was $24,000 and $12,000,  respectively,  certain portions of which
         were also allocated to Applied and Separation.

(4)      In  November  1996,  Mr.  Hannesson  was  granted  options to  purchase
         3,450,000 shares of Company Common Stock, which options were rescinded,
         re-issued in June 1997 and cancelled in December 1998.


                                       24
<PAGE>

STOCK OPTIONS

         The following table sets forth certain  information  concerning options
granted during the year ended December 31, 1998 to the individuals listed in the
Summary Compensation Table pursuant to the Company's 1996 Stock Option Plan (the
"Plan") and otherwise.  The Company has no outstanding stock appreciation rights
and granted no stock  appreciation  rights  during the year ended  December  31,
1998.

<TABLE>
<CAPTION>


                        Option Grants in Last Fiscal Year

                                                         Individual Grants
                                 -----------------------------------------------------------------
                                                       Percent of                                      Potential Realizable Value at
                                   Number of             Total                                            Assumed Annual Rates of
                                  Securities            Options                                         Stock Price Appreciation for
                                  Underlying            Granted         Exercise of                             Option Term
                                   Options           To Employees       Base Price      Expiration     -----------------------------
         Name                     Granted (#)      In Fiscal Year(1)     ($/Sh)           Date             5% ($)          10% ($)
- -------------------              ------------      -----------------    -----------     ----------     ----------        ---------

<S>                               <C>                    <C>               <C>          <C>               <C>             <C>
Bentley J. Blum                   4,500,000              62.1%             0.10         12/03/03          9,461           129,784

Jerry Karlik                         50,000               0.60%            0.10         12/03/03           105              1,442

- -------------------------
</TABLE>

(1)  Percentages  based on 7,244,766 stock options granted during the year ended
December 31, 1998.


         The  following  table sets forth  certain  information  concerning  the
exercise of options and the value of unexercised options held under the Plan and
otherwise  at  December  31,  1998  by the  individuals  listed  in the  Summary
Compensation Table.

<TABLE>
<CAPTION>


                  Aggregated Option Exercises In Last Fiscal Year and Fiscal Year-End Option Values

                                -------------------  -------------------  ---------------------------------  ----------------------

                                                                                     Number Of                     Value Of
                                                                                    Securities                   Unexercised
                                                                                    Underlying                   In-The-Money
                                                                                    Unexercised                    Options
                                                                                      Options                  At Fiscal Year-
                                      Shares                Value               At Fiscal Year-End(#)                End($)
                                    Acquired On           Realized                  Exercisable/                  Exercisable/
       Name                         Exercise (#)            ($)(1)                  Unexercisable               Unexercisable(2)
- -----------------                   ------------          ---------             ---------------------           -----------------

<S>                                      <C>                  <C>                     <C>                           <C>
 Bentley J. Blum                         -0-                  -0-                     4,500,000/-0-                 -0-/-0-

 Jerry Karlik                            -0-                  -0-                        50,000/-0-                 -0-/-0-

</TABLE>

(1) Represents  the difference  between the exercise price and the closing price
on the date of exercise, multiplied by the number of shares acquired.

(2) Represents the difference between the last reported sale price of the Common
Stock on December 31, 1998, and the exercise  price of the option  multiplied by
the applicable number of options exercised.

                                       25
<PAGE>

EMPLOYMENT AGREEMENTS

         Paul Hannesson entered into an employment agreement with the Company on
November 18, 1996, which employment  agreement  expires by its terms on December
31, 1999 (the  "Hannesson  Employment  Agreement").  Pursuant  to the  Hannesson
Employment   Agreement,   Mr.  Hannesson  agreed  to  devote  his  business  and
professional  time  and  efforts  to the  business  of the  Company  as a senior
executive officer,  and to serve in senior executive  positions with one or more
of the Company's  subsidiaries  at the time,  including  Applied.  The Hannesson
Employment  Agreement  provides that Mr.  Hannesson  shall receive,  among other
things,  a base salary at an annual rate of $395,000  through December 31, 1997,
and will receive not less than $434,500  through  December 31, 1998 and not less
than $477,950  through  December 31, 1999, for services  rendered to the Company
and certain of its  affiliates,  including  Applied.  Pursuant to the  Hannesson
Employment Agreement,  Mr. Hannesson received, among other things: (i) a signing
bonus of (a) $150,000 cash and (b) options to purchase  950,000 shares of Common
Stock  of the  Company,  which  options  vested  on the  date of his  employment
agreement (such options were subsequently exchanged for 500,000 shares of Common
Stock of the Company issued to the Hannesson Family Trust);  and (ii) options to
purchase  an  aggregate  of  2,500,000  shares  of Common  Stock of the  Company
exercisable in installments  over a period of five years  commencing on the date
of the Hannesson  Employment  Agreement,  all of which options were subsequently
canceled.  Mr.  Hannesson  also  received  options to purchase  common  stock of
Applied and Separation in the amount of 1.0% of each company's total outstanding
shares  of  common  stock on the  date of  grant,  and is  eligible  to  receive
incentive  compensation of up to $225,000 per year for achieving  certain goals.
Pursuant to the terms of the Hannesson  Employment  Agreement,  Mr. Hannesson is
entitled to  participate  in the bonus plans of Applied,  which may from time to
time  include  additional  grants of stock  options or other  securities  to Mr.
Hannesson in connection with his service as an executive officer and director of
Applied.

         In June 1998, the Hannesson  Employment Agreement was assigned from the
Company to Applied.  As of that date the  Company was no longer  charged for Mr.
Hannesson's services in connection with the Hannesson Employment Agreement.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         The individuals who served as members of the Compensation, Stock Option
and Benefits  Committee  (the  "Compensation  Committee")  during the year ended
December 31, 1998 were David L. Mitchell (Chairman) and Herbert A Cohen. Messrs.
Mitchell and Cohen also constituted the Compensation,  Stock Option and Benefits
Committee  of  Applied,  and  Mr.  Mitchell  also  constituted  one-half  of the
Compensation,  Stock Option and Benefits Committee of Separation at December 31,
1998. Mr. Mitchell and Mr. Cohen resigned in June 1998.

         Executive Officer Compensation

         Base  Salaries.  In 1998,  total  compensation  was paid to  executives
primarily based upon the terms of their employment  agreements with the Company,
if any,  and upon  individual  performance  and the extent to which the business
plans for their areas of responsibility  were achieved or exceeded.  On balance,
performance goals were substantially met or exceeded and therefore  compensation
was paid accordingly.

         Mr.  Hannesson,  the former Chairman of the Board,  President and Chief
Executive Officer of the Company, the Chairman of the Board, President and Chief
Executive Officer of Applied,  and the Chairman of the Board and Chief Executive
Officer  of  Solution,   Separation  and  CFC   Technologies,   receives  annual
compensation  based  upon,  among  other  things,  the  terms of his  employment
agreement  with the  Company,  which  agreement  was assigned to Applied in June
1998.  Pursuant  to the terms of his  employment  agreement,  Mr.  Hannesson  is
entitled to receive a base  salary at an annual  rate of not less than  $395,000
through  December 31, 1997, not less than $434,500 through December 31, 1998 and
not less than $477,950  through  December 31, 1999 for services  rendered to the
Company and certain of its affiliates, including Applied and Separation.

         The amount actually  received by Mr. Hannesson each year as base salary
for services  rendered to the Company and its  affiliates is  established by the
members of the Compensation  Committee who, as set forth above, also constituted

                                       26
<PAGE>

the Compensation, Stock Option and Benefits Committee of Applied at December 31,
1998. In establishing  Mr.  Hannesson's  base salary for 1999, the  Compensation
Committee  took into account the salaries of chief  executive  officers at other
similar public companies,  future objectives and challenges, and Mr. Hannesson's
individual performance, contributions and leadership. The Compensation Committee
reviewed  in  detail  Mr.  Hannesson's  achievement  of his 1998  goals  and his
individual  contributions  to the Company and its affiliates.  The  Compensation
Committee  concluded  that he had  achieved  his 1998  goals and had  provided a
leadership  role  in  achieving  the  Company's  and its  affiliates'  strategic
priorities for 1998. The Compensation  Committee also considered Mr. Hannesson's
decisive  management of operational and strategic issues, his drive to reinforce
a culture of innovation  and his ability and dedication to enhance the long-term
value of the Company and its affiliates for their  respective  stockholders.  In
making its salary  decisions  with respect to Mr.  Hannesson,  the  Compensation
Committee exercised its discretion and judgement based on the above factors, and
no specific formula was applied to determine the weight of each factor.

         Mr.  Hannesson's  base  salary  increased  from  $395,000  for  1997 to
$434,500 for 1998,  representing  an increase of  approximately  10%.  Such base
salary was allocated  among the Company,  Applied and Separation  based upon the
amount of time and effort devoted by Mr. Hannesson to the respective  businesses
of such  companies.  Consequently,  the  Company,  Applied and  Separation  paid
$58,658, $271,465 and $94,504, respectively, of such salary.

         Annual Incentive Bonus. Annual incentive bonuses for executive officers
are intended to reflect the Compensation  Committee's  belief that a significant
portion  of  the  annual  compensation  of  each  executive  officer  should  be
contingent upon the performance of the Company.

         For 1998, no incentive bonuses were paid to any officers or employees.

         For 1997,  annual incentive  bonuses were paid to the individuals named
in the Summary  Compensation  Table and certain other  officers and employees of
the Company in part based upon  recommendations  of senior executive officers of
the Company as to appropriate levels of incentive compensation. The Compensation
Committee  exercised  its  discretion  to determine the final value of each 1997
incentive award,  which values were then reviewed and approved by the full Board
of Directors.  The Compensation Committee assessed performance against goals and
leadership performance,  with each of these two categories weighted equally. The
goal category  included an evaluation of  performance  areas such as increase in
stockholder  value,  operations  development  and  employee  satisfaction.   The
leadership  category  was  evaluated  based  upon the  Compensation  Committee's
judgment  of  leadership  performance,  including  factors  such as  innovation,
strategic vision,  marketplace  orientation,  customer focus,  collaboration and
managing change.

         Pursuant to his employment agreement with the Company, Mr. Hannesson is
eligible  to  receive  incentive  compensation  of up to  $225,000  per year for
achieving  certain  of the  performance  goals set forth  above.  For 1997,  Mr.
Hannesson was awarded an incentive  bonus of $100,000.  Such bonus was allocated
among the  Company,  Applied  and  Separation  based upon the amount of time and
effort devoted by Mr. Hannesson to the respective  businesses of such companies.
Consequently,  the Company,  Applied and  Separation  paid  $3,874,  $63,356 and
$32,770, respectively, of such bonus.

         Stock Options. The Compensation  Committee has the power to grant stock
options  under the Plan.  With  respect to executive  officers,  it has been the
Compensation  Committee's  practice to grant, on an annual basis,  stock options
that vest at the rate of 20% upon grant and 20% in each calendar year thereafter
for four  years,  and that are  exercisable  over a ten-year  period at exercise
prices  per share set at the fair  market  value per share on the date of grant.
Generally,  the  executives  must be  employed  by the  Company  at the time the
options vest in order to exercise the options and, upon announcement of a Change
in  Control  (pursuant  to and as  defined in the  Plan),  such  options  become
immediately  exercisable.  The Compensation Committee believes that stock option
grants provide an incentive that focuses the  executives'  attention on managing
the  Company  from the  perspective  of an  owner  with an  equity  stake in the
business.  The Company's stock options are tied to the future performance of the
Company's  stock and will provide value to the recipient  only when the price of
the Company's stock increases above the option grant price.



                                       27
<PAGE>

         A total of  7,244,766  stock  options  were  granted in 1998,  of which
4,500,000 and 525,705 were granted to Messrs. Blum and Hannesson,  respectively,
and  50,000  were  granted  to  the  other   individual  named  in  the  Summary
Compensation  Table. The number of stock options granted in 1998 were determined
by reference to the long-term  compensation  for  comparable  positions at other
similar public companies and based upon an assessment of individual performance.

         Impact of Section 162(m) of the Internal Revenue Code

         The Company's policy is to structure  compensation awards for executive
officers that will be consistent with the  requirements of Section 162(m) of the
U.S.  Internal  Revenue Code of 1986 (the  "Code").  Section  162(m)  limits the
Company's tax deduction to $1.0 million per year for certain  compensation  paid
in a given year to the Chief Executive Officer and the four highest  compensated
executives  other  than  the  Chief  Executive  Officer  named  in  the  Summary
Compensation  Table.  According  to  the  Code  and  corresponding  regulations,
compensation  that  is  based  on  attainment  of   pre-established,   objective
performance goals and complies with certain other  requirements will be excluded
from the $1.0 million deduction limitation. The Company's policy is to structure
compensation  awards for covered  executives that will be fully deductible where
doing so will  further the  purposes  of the  Company's  executive  compensation
program.  However, the Company also considers it important to retain flexibility
to design  compensation  programs  that  recognize  a full range of  performance
criteria  important to the Company's success,  even where  compensation  payable
under such programs may not be fully  deductible.  The Company  expects that all
compensation  payments  in  1998  to  the  individuals  listed  in  the  Summary
Compensation Table will be fully deductible by the Company.

         Conclusion

         The  Compensation  Committee  believes  that the  quality of  executive
leadership  significantly  affects the long-term  performance of the Company and
that  it is in the  best  interest  of the  stockholders  to  compensate  fairly
executive leadership for achievement meeting or exceeding the high standards set
by the  Compensation  Committee,  so long as there is a corresponding  risk when
performance  falls short of such standards.  A primary goal of the  Compensation
Committee  is to relate  compensation  to  corporate  performance.  Based on the
Company's  performance in 1997,  the  Compensation  Committee  believes that the
Company's  current executive  compensation  program meets such standards and has
contributed,  and  will  continue  to  contribute,  to  the  Company's  and  its
stockholders' long-term success.


                                       28
<PAGE>


         SECURITY OWNERSHIP OF CERTAIN
ITEM 12. BENEFICIAL OWNERS AND MANAGEMENT.
- -------- ---------------------------------

         The following table sets forth certain information,  as of December 31,
1999,  with respect to the beneficial  ownership of Company Common Stock by each
person  know to the  Company to be the  beneficial  owner of more than 5% of the
outstanding  shares  of  Common  Stock  of  the  Company,  each  director,  each
individual listed in the Summary  Compensation  Table and all executive officers
and  directors of the Company as a group,  as reported by such  persons.  Unless
otherwise  indicated,  the owners  have sole  voting and  investment  power with
respect to their respective shares.
<TABLE>
<CAPTION>


                                                       Number of Shares           Percentage of Outstanding
                                                        of Common Stock                 Common Stock
Name and Address of Beneficial Owner(1)             Beneficially Owned(2)             Beneficially Owned
- ---------------------------------------             ----------------------        -------------------------

<S>                                                     <C>                                <C>
Bentley J. Blum........................                 34,979,737(3)                      52.0%

Paul E. Hannesson......................                  6,325,705(4)                      10.0%

Credit Agricole Deux Sevres............                  7,500,000(5)                      10.7%

Jerry Karlik...........................                    250,000(6)                        *

All executive officers
  and directors as
  a group (2 persons)..................                 35,229,737                         52.3%

- -----------------------------------
</TABLE>

         *Percentage ownership is less than 1%.

(1)   The  addresses  of each of Bentley J. Blum,  Paul E.  Hannesson  and Jerry
      Karlik is 150 East 58th Street,  Suite 3400, New York, New York 10155. The
      addresses of Credit Agricole Deux Sevres is 4 Boulevard Louis Tardy, 79000
      Niort, France. Bentley J. Blum and Paul E. Hannesson are brothers-in-law.

(2)   As used herein,  the term beneficial  ownership with respect to a security
      is defined by Rule 13d-3 under the Exchange Act as  consisting  of sole or
      shared voting power (including the power to vote or direct the disposition
      of) with  respect  to the  security  through  any  contract,  arrangement,
      understanding,  relationship  or  otherwise,  including a right to acquire
      such power(s) during the next 60 days. Unless otherwise noted,  beneficial
      ownership consists of sole ownership, voting and investment rights.

(3)   Represents  Mr.  Blum's  beneficial  ownership of 28,479,737  shares,  his
      spouse's  ownership of 2,000,000 shares of Common Stock of the Company and
      4,500,000 shares of Common Stock underlying currently exercisable options,
      representing  together 52.0% of the  outstanding  shares of Company Common
      Stock at March 26, 1999.  Does not include  450,400 shares of Common Stock
      owned by Simone Blum, the mother of Mr. Blum, and 385,000 shares of Common
      Stock owned by Samuel Blum, the father of Mr. Blum. Mr. Blum disclaims any
      beneficial  interest  in the shares of Common  Stock  owned by his spouse,
      mother and father.

(4)   Consists of an aggregate of: (i) 2,650,000  shares of Company Common Stock
      owned by Suzanne  Hannesson,  the spouse of Mr. Hannesson;  (ii) 2,650,000
      shares  of  Company  Common  Stock  owned by the  Hannesson  Family  Trust
      (Suzanne Hannesson and John D. Hannesson, trustees) for the benefit of Mr.
      Hannesson's spouse; (iii) 500,000 shares of Company Common Stock issued to
      the  Hannesson  Family Trust in exchange  for the  surrender of options to
      purchase  950,000  share  of  Company  Common  Stock  and  (iv)  currently
      exercisable  options to purchase 525,705 shares of Company Common Stock at
      $0.10 per share, representing collectively 10.0% of the outstanding shares
      of Company  Common  Stock.  Does not include  1,000,000  shares of Company
      Common  Stock  owned by each of Jon Paul and Krista  Hannesson,  the adult
      children of Mr. Hannesson. Mr. Hannesson disclaims any beneficial interest
      in the shares of Company  Common  Stock owned by or for the benefit of his
      spouse and children.

                                       29
<PAGE>

(5)   Consists of: (i) the number of shares of Company  Common Stock which could
      be  acquired  at any  time  upon  the  conversion  into  Common  Stock  of
      $4,000,000  principal amount of outstanding  convertible  bonds (4,000,000
      shares of Common  Stock) and 500,000  shares of Series AA Preferred  Stock
      (1,000,000  shares  of  Common  Stock);  and (ii) the  number  of share of
      Company Common Stock which could be acquired at any time upon the exercise
      of  outstanding  warrants to acquire  2,000,000  shares of Company  Common
      Stock at $0.68 per share.

(6)   Represents  200,000 shares of Company Common Stock owned by Mr. Karlik and
      50,000 shares of Company  Common Stock  underlying  currently  exercisable
      stock options granted to Mr. Karlik by the Company under the Plan.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- -------- -----------------------------------------------

SALE OF POLYMER TECHNOLOGIES

         In March 2000, the Commodore Environmental Services LLC, a wholly owned
subsidiary  of the Company  consummated  the  transfer of its 100%  ownership in
Polymer  Technologies  to the Blum Technology  Trust for $1,588,902.  Bentley J.
Blum,  Chairman,  Chief Executive Officer and President of the Company and owner
of 52% of the  outstanding  shares  of the  Company's  common  stock,  is also a
director of Polymer  Technologies and the Trustee of the Blum Technology  Trust.
The consideration was determined as a result of good faith negotiation among the
parties to the transfer of the Polymer stock taking into consideration Polymer's
net worth of approximately $100,000. Because of the sale of Polymer, it has been
reflected  as  discontinued  operations  at December  31, 1998 and the year then
ended.

LOANS TO APPLIED

         In September 1997, the Company  provided a $4.0 million  unsecured loan
to Applied,  evidenced  by the  Convertible  Note.  Pursuant to the terms of the
Convertible Note,  Applied was obligated to pay the Company interest only at the
rate of 8% per annum,  payable quarterly.  Unless converted into common stock of
Applied at any time, the unpaid principal amount of the Convertible Note was due
and  payable,  together  with accrued and unpaid  interest,  on August 31, 2002.
Payments  of  principal  and accrued  interest  under the  Convertible  Note was
subordinated  to all other  indebtedness  for money  borrowed  of  Applied.  The
Company  had the right to convert  the  Convertible  Note into shares of Applied
common stock at a conversion price of $3.89 per share. Such conversion price was
fixed at approximately  85% of the five day average closing bid price of Applied
common  stock  ($4.575 per share)  prior to August 22,  1997,  the date that the
executive  committees of the  respective  Boards of Directors of the Company and
Applied  authorized such loan. In connection with the $4.0 million loan, Applied
issued the Company a five-year  warrant to purchase  1,000,000 shares of Applied
common stock at an exercise  price of $5.0325 per share  (approximately  110% of
the $4.575 five day average  closing bid price of Applied  common stock prior to
August 22, 1997).

         In March 1998,  Applied prepaid $2.0 million of the Convertible Note by
(i) paying the Company the sum of $500,000 in cash and (ii)  transferring to the
Company a promissory  note,  dated August 30, 1996, in the  principal  amount of
$1.5  million.  To induce the  Company to accept  Applied's  prepayment  of $2.0
million of the  Convertible  Note (and thereby give up the right to convert $2.0
million of the  Convertible  Note into Applied common stock),  Applied issued to
the Company an  additional  warrant to purchase up to 514,000  shares of Applied
common stock at an exercise  price of $4.50 per share.  Such exercise  price was
fixed at approximately 110% of the closing sale price of Applied common stock on
February 20, 1998,  the trading day  immediately  prior to the date the Board of
Directors of the Company approved such  prepayment.  The estimated fair value of
such warrant is approximately $340,000.

         In February 1998, the Company  provided a $5,450,000  unsecured loan to
Applied,  evidenced  by the  Intercompany  Note.  Pursuant  to the  terms of the
Intercompany Note,  interest on the unpaid principal balance of the Intercompany
Note was payable at the rate of 8% per annum  semiannually  in cash.  The unpaid
principal  amount of the  Intercompany  Note was due and payable,  together with
accrued and unpaid  interest,  on the earlier to occur of (a) December 31, 1999,
or (b) consummation of any public offering or private placement of securities of
Applied with net proceeds  aggregating in excess of $6.0 million,  other than in
respect of working capital  financing or secured financing of assets received by
Applied  in the  ordinary  course  of  business  from any bank or other  lending
institution.  In connection  with the loan,  Applied amended and restated in its
entirety the five-year  warrant to purchase  7,500,000  shares of Applied common
stock issued to the Company on December 2, 1996 to, among other  things,  reduce
the exercise price of the warrant from $15.00 per share to $10.00 per share.  In
addition,  Applied  issued to the  Company an  additional  five-year  warrant to
purchase 1,500,000 shares of Applied common stock at an exercise price of $10.00
per share.  Such warrant was  subsequently  amended to reduce the exercise price
thereof from $10.00 per share to $1.50 per share.

         Effective  September 28, 1998, Applied repaid the remaining balances on
the Convertible  Note and the  Intercompany  Note, which totaled an aggregate of
$6,755,864,  by (i) transferring  10,000,000  shares of Separation common stock,

                                       30
<PAGE>

representing  87%  of  Separation's   outstanding  common  stock,  to  Commodore
Environmental  Services,  LLC, a Delaware limited liability company wholly-owned
by the Company;  (ii) issuing  20,909 shares of newly created Series B Preferred
Stock,  10,189  shares of newly  created  Series C Preferred  Stock,  and 20,391
shares of newly  created  Series D  Preferred  Stock of Applied to the  Company;
(iii)  assigning  to the  Company an  account  receivable  due to  Applied  from
Separation in the amount of $357,000;  and (vi) amending the warrant held by the
Company  to  purchase  1,500,000  shares of Applied  common  stock to reduce the
exercise price thereof from $10.00 per share to $1.50 per share. On November 24,
1999,  Environmental elected to convert all of the issued and outstanding shares
of Series B Preferred  Stock,  Series C  Preferred  Stock and Series D Preferred
Stock into an aggregate of 7,258,533  shares of Applied  common stock,  and such
shares were issued to the Company as of that date. See "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations--Liquidity  and
Capital Resources."

SERVICES AGREMENT

         In September 1997, the Company, Applied, Separation, Advanced Sciences,
and certain other affiliates of the Company (the "Affiliated  Parties")  entered
into a  services  agreement,  dated  as of  September  1,  1997  (the  "Services
Agreement"),  whereby the Company and the Affiliated Parties agreed to cooperate
in sharing, where appropriate,  costs related to accounting services,  financial
management,   human  resources  and  personnel  management  and  administration,
information systems,  executive  management,  sales and marketing,  research and
development,  engineering,  technical assistance,  patenting, and other areas of
service as are appropriately  and necessarily  required in the operations of the
Company and the Affiliated Parties (collectively,  the "Services").  Pursuant to
the  Services  Agreement,  services  provided by  professional  employees of the
Company  and the  Affiliated  Parties to one another are charged on the basis of
time  actually  worked as a percentage  of salary  (including  cost of benefits)
attributable to that  professional.  In addition,  charges for rent,  utilities,
office  services  and other  routine  charges  regularly  incurred in the normal
course of business are apportioned to the professionals working in the office on
the  basis of  salary,  and then  charged  to any party in  respect  of whom the
professional  devoted such time based upon time  actually  worked.  Furthermore,
charges  from  third  parties,  including,   without  limitation,   consultants,
attorneys and accountants,  are levied against the party actually  receiving the
benefit of such services.  Pursuant to the Services  Agreement,  Applied acts as
the  coordinator of billings and payments for Services on behalf of itself,  the
Company and the other Affiliated Parties.

TRANSACTIONS WITH LANXIDE

          In November  1996,  the Company  loaned $3.0  million to LPM, a wholly
owned  subsidiary  of  Lanxide.  Lanxide  is  affiliated  with  the  Company  by
significant common beneficial ownership. The loan was evidenced by the LPM Note,
which was collateralized by the assets of LPM and guaranteed by Lanxide. The LPM
Note became due on February 28, 1998.

          In July  1997,  the  Company  obtained  effective  control  of Lanxide
pursuant to a voting agreement (the "Voting  Agreement") among Lanxide,  certain
of its  stockholders,  Bentley J. Blum, a director and principal  stockholder of
the Company, Paul E. Hannesson,  the former Chairman of the Board, President and
Chief Executive Officer of the Company, and David L. Mitchell,  Herbert A. Cohen
and Kenneth L.  Adelman,  each of whom were  directors  of the Company  (Messrs.
Blum, Hannesson, Mitchell, Cohen and Adelman are collectively referred to as the
"Proxy  Holders"),  which  was  executed  in  connection  with the  transactions
contemplated by the Securities Purchase  Agreement,  dated July 3, 1997, between
the Company and Lanxide (the "Securities Purchase  Agreement").  Pursuant to the
Voting Agreement, stockholders of Lanxide owning 50.1% of the outstanding shares
of Lanxide common stock (which included  Messrs.  Blum and Hannesson and certain
of their family members) granted proxies to the Proxy Holders to vote all shares
of Lanxide common stock held by each such stockholder until December 31, 1998.

          Pursuant to the Securities Purchase  Agreement,  the Company purchased
20,000 shares of Lanxide Series G Preferred Stock for $2.0 million. In addition,
pursuant to the Securities Purchase  Agreement,  Lanxide issued to the Company a
warrant to purchase up to 250,000 shares of Lanxide Series F Preferred  Stock at
an  exercise  price of $100 per share  (the  "Series F  Warrant").  The Series F
Warrant  was  exercisable,  in part,  by the  exchange  of the 20,000  shares of
Lanxide Series G Preferred Stock for a like number of shares of Lanxide Series F
Preferred  Stock.  The Securities  Purchase  Agreement  further provided that if
prior to August 27, 1997, the Company  received $10.5 million in financing,  the

                                       31
<PAGE>

Company would purchase an additional 85,000 shares of Lanxide Series G Preferred
Stock for an  aggregate  purchase  price of $8.5  million  comprised of (i) $4.0
million in cash and (ii) the cancellation of LPM's  outstanding  indebtedness to
the Company and Applied in the aggregate  amount of $4.5 million.  On August 27,
1997,  the Company  informed  Lanxide  that it had not  completed  the  required
financing and that it would not purchase the additional 85,000 shares of Lanxide
Series G Preferred Stock.

          The Lanxide Series G Preferred  Stock was not  convertible and was not
entitled to vote or to receive  dividends.  The Lanxide Series G Preferred Stock
was redeemable by Lanxide after December 31, 1998 to the extent such shares were
not used to exercise  the Series F Warrant.  The terms of the  Lanxide  Series F
Preferred  Stock  included,  among  other  things:  (i) the right to convert the
Lanxide Series F Preferred  Stock into shares of Lanxide common stock at a rate,
subject to adjustment,  of 13.5 shares of Lanxide common stock for each share of
Lanxide  Series F Preferred  Stock;  (ii) a mandatory  conversion by the holders
upon certain events,  including the sale by Lanxide of at least $10.0 million of
Lanxide  securities  in a private  placement  prior to the time that the Company
exercised at least $10.0 million of the Series F Warrant; and (iii) the right to
elect four of the seven members of the Lanxide board of directors.

          In March 1998, as partial  prepayment of the Convertible Note, Applied
paid the Company  $500,000 in cash and transferred to the Company the promissory
note  evidencing  the $1.5 million loan from Applied to LPM in August 1996.  See
"--1997  Intercompany  Convertible Note." Upon receipt thereof,  the Company and
Lanxide  entered into a series of  transactions  pursuant to which,  among other
things,  the Company  paid to a  subsidiary  of Lanxide the  $500,000 in cash it
received  from  Applied  and  cancelled  the $3.0  million LMP Note and the $1.5
million  indebtedness  of LPM to Applied  (which was  guaranteed  by Lanxide) in
exchange for the CERASET Business,  CERASET License and CERASET  Trademark.  See
"Business--Polymer Manufacturing and Sales."

         Pursuant to the terms of the CERASET License,  Polymer Technologies has
agreed to pay a  subsidiary  of  Lanxide a royalty  equal to 4% of the net sales
price of all products sold by Polymer  Technologies and any of its sublicensees,
which are manufactured  using the CERASET technology until the aggregate royalty
payments equal $4.0 million.  Thereafter,  Lanxide's subsidiary will be entitled
to receive a royalty  equal to 2% of the net sales price of all products sold by
Polymer  Technologies and its  sublicensees,  which are  manufactured  using the
CERASET technology. See "Business--Polymer Manufacturing and Sales."

          In connection with the Company's  acquisition of the CERASET Business,
CERASET  License and  CERASET  Trademark,  the  Company and Lanxide  amended the
Securities  Purchase  Agreement,  pursuant to which, among other things, (i) the
Company and Lanxide  each agreed to exchange  all of the issued and  outstanding
shares of Lanxide  Series G  Preferred  Stock held by the  Company  for an equal
number of Lanxide Series H Preferred Stock, (ii) the Company's right to purchase
additional shares of Lanxide Series G Preferred Stock pursuant to the Securities
Purchase Agreement was cancelled,  (iii) Lanxide issued a warrant to the Company
for the purchase of up to 270,000 shares of Lanxide common stock, at an exercise
price of $7.41 per  share,  which  exercise  price may be paid by the  tender of
shares of Lanxide Series H Preferred Stock (the "Lanxide Warrant"), and (iv) the
Company's  right to purchase  250,000 shares of Lanxide Series F Preferred Stock
pursuant to the Series F Warrant was  cancelled.  The Lanxide Series H Preferred
Stock is not  convertible  and is not entitled to vote or to receive  dividends.
The Lanxide Series H Preferred Stock is redeemable by Lanxide after December 31,
1998 to the extent such shares are not used to exercise the Lanxide Warrant.

          In  addition,  the  Company,  Applied,  Lanxide and LPM entered into a
settlement  and release  agreement  pursuant to which,  among other things,  the
parties  acknowledged  and agreed that the Voting  Agreement  was  terminated on
February 5, 1998,  and the parties  released  each other from any and all claims
arising out of the $3.0  million  loan from the Company to LPM, the $1.5 million
loan from  Applied to LPM, the  Securities  Purchase  Agreement,  and the Voting
Agreement.


                                       32
<PAGE>



                                     PART IV
                                     -------

         EXHIBITS, FINANCIAL STATEMENT
ITEM 14. SCHEDULES AND REPORTS ON FORM 8-K
- -------- ---------------------------------

         The following documents are filed as part of this Annual Report:
<TABLE>
<CAPTION>

                                                                                                    Page No.
                                                                                                    --------

<S>                                                                                                    <C>
Financial Statements.
Commodore Environmental Services, Inc.
         Independent Auditor's Report......................................................            F-1
         Report of Independent Accountants.................................................            F-1A
         Consolidated Balance Sheets as of December 31, 1998 and 1997......................            F-2
         Consolidated Statements of Operations for the years ended
                  December 31, 1998, 1997 and 1996.........................................            F-3
         Consolidated Statements of Stockholders' Equity (Deficit)for the years ended
                  December 31, 1998, 1997 and 1996.........................................            F-4
         Consolidated Statements of Cash Flows for the years ended
                  December 31, 1998, 1997 and 1996.........................................            F-6
         Notes to Consolidated Financial Statements........................................            F-8

Commodore Applied Technologies, Inc.
         Report of Independent Accountants.................................................           F-48
         Consolidated Balance Sheets as of December 31, 1998 and 1997......................           F-49
         Consolidated Statements of Operations for the years ended
                 December 31, 1998, 1997 and 1996..........................................           F-50
         Consolidated Statements of Stockholders' Equity for the years
                  ended December 31, 1998, 1997 and 1996...................................           F-51
         Consolidated Statements of Cash Flows for the years ended
                  December 31, 1998, 1997 and 1996.........................................           F-52
         Notes to Consolidated Financial Statements........................................           F-53
</TABLE>

         Except for the unconsolidated financial statements of Commodore Applied
Technologies,  Inc. included herein, all other financial statement schedules for
which  provision  is  made  in  the  applicable  accounting  regulations  of the
Securities   and  Exchange   Commission  are  not  required  under  the  related
instructions or are inapplicable, and, therefore, have been omitted.




                                       33
<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                                    INDEPENDENT AUDITOR'S REPORT





To the Board of Directors and Stockholders
of Commodore Environmental Services, Inc.


We have  audited  the  consolidated  balance  sheet of  Commodore  Environmental
Services,  Inc.  and  Subsidiaries  as of  December  31,  1998  and the  related
consolidated statements of operations,  stockholders' (deficit) equity, and cash
flows for the year then ended. These consolidated  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial  position  of  Commodore
Environmental  Services,  Inc. and Subsidiaries as of December 31, 1998, and the
results of their  operations  and their cash flows for the year then  ended,  in
conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 3 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from  operations and net cash outflows from  operations  that raise  substantial
doubt  about its  ability to  continue  as a going  concern.  Management's  plan
regarding those matters also are described in Note 3. The consolidated financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty


Salt Lake City,  Utah
November 5, 1999,  except note 24
which is dated March 6, 2000

                                                                             F-1

<PAGE>
                        Report of Independent Accountants


To the Board of Directors and Shareholders of Commodore  Environmental Services,
Inc.

In our opinion,  the consolidated  balance sheet as of December 31, 1997 and the
related  consolidated  statements of operations,  of stockholders' equity and of
cash  flows for each of the two years in the  period  ended  December  31,  1997
present fairly, in all material  respects,  the financial  position,  results of
operations  and cash flows of  Commodore  Environmental  Services,  Inc. and its
subsidiaries  at  December  31, 1997 and for each of the two years in the period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally  accepted  auditing  standards,  which require that we
plan and  perform the audit to obtain  reasonable  assurance  about  whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for the opinion expressed above. We have not audited the consolidated  financial
statements of Commodore  Environmental  Services, Inc. for any period subsequent
to December 31, 1997.


Price Waterhouse LLP

Philadelphia, Pennsylvania
March 30, 1998
                                                                            F-1A
<PAGE>

<TABLE>
<CAPTION>


- ----------------------------------------------------------------------------------------------------------



                                                                                1998             1997
                                                                        ----------------------------------
              Assets
              ------
<S>                                                                     <C>                 <C>

Current assets:
     Cash and cash equivalents                                          $           712     $       13,542
     Accounts receivable, net                                                         1              3,064
     Notes and advances to related parties                                            -              3,866
     Restricted cash and certificates of deposit                                    260                310
     Inventory                                                                      685                360
     Prepaid assets and other current receivables                                     -                402
                                                                        ----------------------------------

                Total current assets                                              1,658             21,544

Other receivables                                                                   321                516
Investments and advances                                                          4,630                911
Property and equipment, net                                                       1,154              2,498
Notes receivable                                                                      -                912
Other assets
     Deferred financing costs, net of accumulated
       authorization of $480 and $384, respectively                                   -                 96
     Patents and completed technology, net of accumulated
       amortization of $14 and $238, respectively                                   148              1,150
     Goodwill, net of accumulated amortization
       of $0 and $320 respectively                                                    -              7,353
     Other assets                                                                    18                 36
                                                                        ----------------------------------

                Total other assets                                                  166              8,635

Net assets of discontinued operations                                               100                  -
                                                                        ----------------------------------

                Total assets                                            $         8,029     $       35,016
                                                                        ----------------------------------



- ----------------------------------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                                    COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES
                                                                                Consolidated Balance Sheet

                                                                                December 31, 1998 and 1997
                                                  (Amounts in thousands, except shares and per share data)
- ----------------------------------------------------------------------------------------------------------
                                                                                1998             1997
                                                                        ----------------------------------

              Liabilities and Stockholders' (Deficit) Equity
              ----------------------------------------------
<S>                                                                     <C>                 <C>
Current liabilities:
     Accounts payable                                                   $            78     $        2,150
     Due to related parties                                                         281                  -
     Line of credit and current portion of
       long-term debt                                                                 -              1,226
     Unearned revenue                                                               450                  -
     Other accrued liabilities                                                    1,287              4,960
                                                                        ----------------------------------

                Total current liabilities                                         2,096              8,336
                                                                        ----------------------------------

     Bonds payable and long-term debt                                             4,000              4,019
     Deferred gain                                                                    -                656
     Promissory note to related party                                             2,250              2,250
                                                                        ----------------------------------

                Total liabilities                                                 8,346             15,261
                                                                        ----------------------------------

Minority interests in consolidated subsidiaries                                   2,105             12,558
Commitments and contingencies                                                         -                  -
Redeemable preferred stock:
     Series D Preferred Stock,  par value $0.01 per share,
       7% annual cumulative dividends, 0 shares and 46,800
       shares issued and outstanding at December 31, 1998
       and 1997, respectively                                                         -              3,557
Stockholders' (deficit) equity:
     Preferred Stock, par value $0.01 per share, 10,000,000
       shares  authorized, 3,912,202 shares and 4,309,577
       shares issued and outstanding at December 31, 1998
       and 1997, respectively                                                        39                 43
     Common Stock, par value $0.01 per share,
       100,000,000 shares authorized, 62,796,476 shares
       and 59,233,583 shares issued and outstanding at
       December 31, 1998 and 1997, respectively                                     628                592
     Additional paid-in capital                                                  46,741             46,074
     Accumulated deficit                                                        (49,805)           (43,044)
                                                                        ----------------------------------

                                                                                 (2,397)             3,665

Less 506,329 common shares of treasury stock at cost                                (25)               (25)
                                                                        ----------------------------------

                Total stockholders' (deficit) equity                             (2,422)             3,640
                                                                        ----------------------------------

                Total liabilities and stockholders' (deficit) equity    $         8,029     $       35,016
                                                                        ----------------------------------


- ----------------------------------------------------------------------------------------------------------
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                                                       F-2

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                                    COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES

                                                                      Consolidated Statement of Operations

                                                              Years Ended December 31, 1998, 1997 and 1996
                                                             (Amounts in thousands, except per share data)
- ----------------------------------------------------------------------------------------------------------



                                                                   1998           1997          1996
                                                              --------------------------------------------
<S>                                                           <C>               <C>           <C>
Revenues:
     Contract revenues                                        $         1,251   $    19,493   $      5,123
     Other operating income                                               381             -            130
                                                              --------------------------------------------

                Total revenues                                          1,632        19,493          5,253
                                                              --------------------------------------------

Costs and expenses:
     Cost of sales                                                        961        16,325          4,291
     Research and development                                             303         3,074          2,997
     General and administrative                                         7,443        17,058          6,064
     Depreciation and amortization                                        528         1,282            561
     In-process technology acquired                                         -             -             78
                                                              --------------------------------------------

                Total costs and expenses                                9,235        37,739         13,991
                                                              --------------------------------------------

Loss from operations:                                                  (7,603)      (18,246)        (8,738)

Interest income                                                           523         1,004            621
Gain on sale of subsidiary stock                                        7,623         1,896              -
Interest expense                                                         (616)       (1,052)          (808)
Equity in losses of unconsolidated affiliate                           (2,229)       (1,827)          (495)
                                                              --------------------------------------------

Loss before income taxes, minority interests,
and discontinued operations                                            (2,302)      (18,225)        (9,420)
Income tax expense                                                          -             -              -
                                                              --------------------------------------------

Net loss before minority interests and discontinued operations         (2,302)      (18,225)        (9,420)
Minority interests in consolidated subsidiaries                           468         4,718          1,109
                                                              --------------------------------------------

Loss from continuing operations                                        (1,834)      (13,507)        (8,311)

Discontinued operations:
     Loss from discontinued operations                                 (4,927)            -              -
                                                              --------------------------------------------

                Net loss                                      $        (6,761)  $   (13,507)  $     (8,311)
                                                              --------------------------------------------

Net loss per share - basic and diluted -
   continuing operations                                      $          (.03)  $      (.27)  $       (.15)

Net loss per share - basic and diluted -
   discontinued operations                                               (.08)            -              -
                                                              --------------------------------------------

Total loss per share                                          $          (.11)  $      (.27)  $       (.15)
                                                              --------------------------------------------

Number of weighted average shares outstanding                          61,981        58,482         57,454
                                                              --------------------------------------------



- ----------------------------------------------------------------------------------------------------------
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                                                       F-3

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                                                             COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                                   AND SUBSIDIARIES
                                                           Consolidated Statement of Stockholders' (Deficit) Equity

                                                                      Years Ended December 31, 1998, 1997, and 1996
                                                           (Amounts in thousands, except shares and per share data)
- -------------------------------------------------------------------------------------------------------------------


                                                                                              Additional
                                              Preferred Stock            Common Stock           Paid-In
                                         ---------------------------------------------------
                                            Shares      Amount       Shares       Amount        Capital
                                         ---------------------------------------------------------------------

<S>                                         <C>       <C>            <C>        <C>          <C>
Balance, January 1, 1996                    4,534,709 $         45   56,768,953 $        568 $       19,209

Equity gains on changes of interest
  in consolidated subsidiaries                      -            -            -            -         22,543
Sale of Common Stock                                -            -      200,000            2             66
Issuance of Common Stock -
  exercise of options and warrants                  -            -      955,415            9             86
Issuance of Common Stock options                    -            -            -            -             59
Sale of Series C Preferred Stock              115,208            1            -            -            105
Dividend on Preferred Stock                         -            -            -            -          (300)
Net loss                                            -            -            -            -              -
                                         ---------------------------------------------------------------------

Balance, December 31, 1996                  4,649,917           46   57,924,368          579         41,768

Equity gains on changes of interest
  in consolidated subsidiaries                      -            -            -            -          3,517
Issuance of Common Stock for
   services                                         -            -      500,000            5            308
Issuance of Common Stock -
  exercise of options and warrants                  -            -      512,435            5             44
Issuance of Common Stock -
  conversion of Preferred Stock              (340,340)          (3)     296,780            3              -
Issuance of stock options for services              -            -            -            -            650
Dividends on Preferred Stock                        -            -            -            -         (1,766)
Beneficial conversation feature on
  Series D Preferred Stock                          -            -            -            -          1,553

Net loss                                            -            -            -            -              -
                                         ---------------------------------------------------------------------

Balance, December 31, 1997                  4,309,577           43   59,233,583          592         46,074

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------
                                                                     COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES
                                                  Consolidated Statement of Stockholders' (Deficit) Equity
                                                                                                 Continued

- ------------------------------------------------------------------------------------------------------------

                                                              Common        Stockholders'
                                            Accumulated      Stock Held         Equity
                                         ---------------------------------------------------
                                              Deficit        In Treasury       (Deficit)
                                         ----------------------------------------------

<S>                                      <C>          <C>                <C>
Balance, January 1, 1996                 $   (21,226) $             (25) $       (1,429)

Equity gains on changes of interest
  in consolidated subsidiaries                      -                 -          22,543
Sale of Common Stock                                -                 -              68
Issuance of Common Stock -
  exercise of options and warrants                  -                 -              95
Issuance of Common Stock options                    -                 -              59
Sale of Series C Preferred Stock                    -                 -             106
Dividend on Preferred Stock                         -                 -            (300)
Net loss                                       (8,311)                -          (8,311)
                                          ----------------------------------------------

Balance, December 31, 1996                    (29,537)              (25)         12,831

Equity gains on changes of interest
  in consolidated subsidiaries                      -                 -           3,517
Issuance of Common Stock for
   services                                         -                 -             313
Issuance of Common Stock -
  exercise of options and warrants                  -                 -              49
Issuance of Common Stock -
  conversion of Preferred Stock                     -                 -               -
Issuance of stock options for services              -                 -             650
Dividends on Preferred Stock                        -                 -          (1,766)
Beneficial conversation feature on
  Series D Preferred Stock                          -                 -           1,553

Net loss                                      (13,507)                -         (13,507)
                                          ----------------------------------------------

Balance, December 31, 1997                    (43,044)              (25)          3,640



                                                                                    F-4
</TABLE>
<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------
                                                                     COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES
                                                  Consolidated Statement of Stockholders' (Deficit) Equity
                                                                                                 Continued

- ------------------------------------------------------------------------------------------------------------




                                                                                              Additional
                                             Preferred Stock            Common Stock            Paid-In
                                        ---------------------------------------------------
                                           Shares       Amount       Shares      Amount         Capital
                                        ---------------------------------------------------------------------

<S>                                       <C>         <C>           <C>        <C>          <C>
Equity gains on changes of interest
  in subsidiary                                     -            -           -            -              720
Issuance of Common Stock for
  services                                          -            -     500,000            5               50
Issuance of stock options for services              -            -           -            -              164
Issuance of Common Stock -
  exercise of options and warrants                  -            -     591,143            6               33
Issuance of Common Stock -
  conversion of Preferred Stock             (397,375)          (4)   2,471,750           25             (21)
Dividends on Preferred Stock                        -            -           -            -            (279)
Net loss                                            -            -           -            -                -
                                        ---------------------------------------------------------------------

Balance, December 31, 1998                  3,912,202 $         39  62,796,476 $        628 $         46,741
                                        ---------------------------------------------------------------------

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
                                                                     COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES
                                                  Consolidated Statement of Stockholders' (Deficit) Equity
                                                                                                 Continued

- ------------------------------------------------------------------------------------------------------------

                                                                               Total
                                                             Common        Stockholders'
                                           Accumulated      Stock Held         Equity
                                       ------------------------------------------------
                                             Deficit        In Treasury       (Deficit)
                                       ------------------------------------------------
<S>                                    <C>            <C>                <C>
Equity gains on changes of interest
  in subsidiary                                     -                 -             720
Issuance of Common Stock for
  services                                          -                 -              55
Issuance of stock options for services              -                 -             164
Issuance of Common Stock -
  exercise of options and warrants                  -                 -              39
Issuance of Common Stock -
  conversion of Preferred Stock                     -                 -               -
Dividends on Preferred Stock                        -                 -            (279)
Net loss                                       (6,761)                -          (6,761)
                                        ------------------------------------------------

Balance, December 31, 1998              $       (49,805) $          (25) $       (2,422)
                                        ------------------------------------------------


The accompanying notes are an integral part of these consolidated financial statements.



- ----------------------------------------------------------------------------------------
                                                                                    F-5

</TABLE>

<PAGE>
<TABLE>
<CAPTION>



                                                                    COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES

                                                                     Consolidated Statements of Cash Flows

                                                             Years Ended December 31, 1998, 1997, and 1996
                                                  (Amounts in thousands, except shares and per share data)
- ----------------------------------------------------------------------------------------------------------

                                                                             December 31,
                                                              --------------------------------------------
                                                                   1998           1997            1996
                                                              --------------------------------------------

<S>                                                           <C>               <C>           <C>
Cash flows from operating activities:
     Net loss                                                 $        (6,761)  $   (13,507)  $     (8,311)
     Loss from discontinued operations                                  4,927            -               -
     Adjustments to reconcile net loss to cash used
       in operating activities:
         Minority interests in losses of subsidiaries                    (468)       (4,718)        (1,109)
         Depreciation and amortization                                    528         1,282            561
         Equity in losses of unconsolidated subsidiary                  2,229         1,827            495
         Accrued interest on loan receivables                            (110)            -              -
         Provision for related party bad debt                             921         1,043              -
         Provision for investment in, and receivables from,
           related party                                                4,694         2,000              -
         Gain on sale of subsidiary stock                              (7,623)       (1,896)             -
         Issuance of common stock and
           stock options for services                                     219           936             59
         Other non-cash charges                                          (131)          197            150
     Changes in assets and liabilities, net of acquisitions:
         Accounts receivable                                              138         4,085         (2,326)
         Other receivables                                                163          (132)           (81)
         Patents and completed technology                                   -          (401)          (213)
         Inventory                                                       (181)         (360)             -
         Restricted cash                                                  153         1,505            179
         Prepaid and other assets                                         127           180           (225)
         Other assets                                                     (75)          106           (108)
         Accounts payable                                                (724)       (1,651)           567
         Insurance loss reserve                                             -        (1,275)           281
         Other accrued liabilities                                        (62)         (196)           154
                                                              --------------------------------------------

         Net cash used in continuing operations                        (2,036)      (10,975)        (9,927)
         Net cash used in discontinued operations                        (561)            -              -
                                                              --------------------------------------------

                Net cash used in operating activities                  (2,597)      (10,975)        (9,927)
                                                              --------------------------------------------

Cash flows from investing activities:
     Payments on notes receivables                                        869             -              -
     Decrease (increase) in related party receivables,
       net of payments                                                      -        (1,875)        (2,902)
     Purchase of property and equipment                                   (40)       (1,409)          (881)
     Increase in investments and advances                                (779)       (1,723)        (1,153)
     Investment in related party                                            -        (2,000)             -
     Proceeds from sale of subsidiary's common stock                    5,450             -              -
     Loans to (repayments from) related party                          (4,641)            -              -
     Deconsolidation of subsidiary owned cash                         (11,060)            -              -
     Cash acquired in subsidiary's acquisition                            715             -            199
     Purchase of minority interest in subsidiary                            -             -           (750)
                                                              --------------------------------------------

     Cash for investing activities - continuing operations             (9,486)       (7,007)        (5,487)
     Cash for investing activities - discontinued operations             (530)            -              -
                                                              --------------------------------------------

                Net cash used in investing activities                 (10,016)       (7,007)        (5,487)
                                                              --------------------------------------------


- ----------------------------------------------------------------------------------------------------------
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                                                       F-6

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                                    COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES

                                                                     Consolidated Statements of Cash Flows
                                                                                                 Continued

- ----------------------------------------------------------------------------------------------------------



                                                                             December 31,
                                                              --------------------------------------------
                                                                   1998           1997            1996
                                                              --------------------------------------------

<S>                                                           <C>               <C>           <C>
Cash flows from financing activities:
     Proceeds from subsidiaries' sale of common and
       preferred stock                                                      -        15,097         30,551
     Proceeds from exercise of options and warrants                        39            49             95
     Proceeds from the sale of redeemable preferred stock                   -         7,612            106
     Borrowings under (repayments on) line of credit                     (130)       (5,843)         1,361
     Proceeds from long-term debt                                           7             -              -
     Payments on long-term debt                                            (6)          (72)          (255)
     Preferred stock cash dividends                                      (127)         (289)          (300)
     Preferred stock dividends paid by subsidiary                           -          (438)             -
     Borrowings from (repayments to) related parties                        -           128           (900)
                                                              --------------------------------------------

     Cash for financing activities - continuing operations               (217)       16,244         30,658
     Cash for financing activities - discontinued operations                -             -              -
                                                              --------------------------------------------

                Net cash provided by (used in)
                financing activities                                     (217)       16,244         30,658
                                                              --------------------------------------------

Increase (decrease) in cash and cash equivalents                      (12,830)       (1,738)        15,244

Cash and cash equivalents, beginning of year                           13,542        15,280             36
                                                              --------------------------------------------

Cash and cash equivalents, end of year                        $           712   $    13,542   $     15,280
                                                              --------------------------------------------


Supplemental disclosure of cash flow information:

         Interest paid                                        $           526   $       972   $        169
                                                              --------------------------------------------

         Income taxes paid                                    $             -   $         -   $         53
                                                              --------------------------------------------

(See Note 18 for non-cash investing and financing activities)


- ----------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                                                       F-7

</TABLE>

<PAGE>


                                      Notes to Consolidated Financial Statements

                                                      December 31, 1998 and 1997
                        (Amounts in thousands, except shares and per share data)
- --------------------------------------------------------------------------------


1.   Background

Commodores  Environmental  Services, Inc. and subsidiaries  ("Commodore"),  from
January 1, 1991 to December 31, 1995 had been  engaged  primarily in real estate
operations.  Since  then,  Commodore  has been  engaged in the  destruction  and
neutralization  of hazardous  waste and the  separation of hazardous  waste from
other materials through its consolidated subsidiaries and affiliates.  Commodore
owns technologies  related to the separation and destruction of  polychlorinated
biphenyls (PCBs) and chlorofluorocarbons  (CFCs). Commodore is currently working
on the  commercialization  of these  technologies  through  various  development
effects, licensing arrangements, and joint ventures.

As  discussed  in Note 20,  during the periods  represented  by these  financial
statements,  Commodore  has  experienced  significant  changes in the  ownership
structure of its two publicly held affiliates,  Commodore Applied  Technologies,
Inc. ("Applied") and Commodore Separation Technologies, Inc. ("Separation"). The
following  table  summarizes  the related  party  ownership  structure  of these
entities for the three year periods ended December 31, 1998:


                          Applied                      Separation
                          -------                      ----------

January 1, 1996    Not in Existence              100 percent owned by
                                                 Commodore and consolidated
                                                 with Commodore

March 1996         Applied was formed, 100 percent                       -
                   owned by a company
                   consolidated with Commodore

December 1996                              -     Sold 100 percent to Applied and
                                                 was consolidated with Applied

December 31, 1996  69 percent owned by           100 percent owned by Applied
                   Commodore and consolidated    and consolidated with Applied
                   with Commodore

April 1997                                  -    Initial Public Offering of 13
                                                 percent of the common stock of
                                                 Separation

Throughout 1997    Applied sells new common stock
                   and Commodore sells holdings
                   in Applied Common stock,                                -
                   reducing Commodore's
                   ownership in Applied

- --------------------------------------------------------------------------------
                                                                             F-8
<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


1.   Background Continued

                            Applied                      Separation
                            -------                      ----------

December 31, 1997  56 percent owned by           87 percent owned by Applied
                   Commodore and consolidated    and consolidated with Applied
                   with Commodore

February 1998      Commodore's ownership in
                   Applied drops below 50 percent,
                   Commodore begins to account                             -
                   for investment in Applied under
                   the Equity method

September 1998                                   Applied sold its 87 percent
                                             -   ownership in Separation to
                                                 Commodore and Separation is
                                                 consolidated with Commodore

December 31, 1998  35 percent owned by           87 percent owned by
                   Commodore and accounted for   Commodore and consolidated
                   under the equity method       with Commodore



2.   Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated  financial statements include the accounts of Commodore and its
majority-owned   subsidiaries.   All  significant   intercompany   balances  and
transactions  have been  eliminated.  Investments in 20% to 50% owned affiliates
are accounted for on the equity method. In February 1998, Commodore's investment
in Commodore Applied  Technologies,  Inc.  ("Applied") fell below 50% and is now
accounted  for  under  the  equity  method of  accounting  since  the  change in
ownership (see Note 20). In September  1998,  Commodore  acquired  Applied's 87%
ownership   of   Commodore   Separation   Technologies,   Inc.   ("Separation").
Accordingly,  Separation is included in the consolidated financial statements of
Commodore as of December 31, 1998 and for the period since acquisition (see Note
20).

Discontinued  operations include Commodore Polymer Technologies,  Inc. (Polymer)
from March 5, 1998 (date of inception)  through December 31, 1998.  Polymer is a
100% owned subsidiary of Commodore.  The Company sold Polymer effective March 6,
2000 (see Note 24).


- --------------------------------------------------------------------------------
                                                                             F-9

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES


                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



2.   Summary of Significant Accounting Policies Continued

Cash and Cash Equivalents

Commodore  considers  cash and highly  liquid  debt  instruments  with  original
maturities  of  three  months  or  less  to  be  cash  equivalents.  Commodore's
investments in cash  equivalents  are  diversified  among  securities  with high
ratings in accordance with Commodore's investment policy.

Restricted Cash and Certificates of Deposit

Restricted  cash at  December  31,  1998 and 1997  consisted  of $260 held in an
interest  bearing  deposit  accounts as  collateral  for a  performance  bond at
December 31, 1998 and 1997, and $50 held in  certificates of deposit as security
on a line of credit at December 31, 1997.  Restricted  cash and  certificates of
deposit are classified according to the term of their restriction.

Inventory

Inventory,  held by  Separation,  represents  finished  goods  and  consists  of
machinery  and equipment  built and held for sale.  Inventory is recorded at the
lower of historical cost per unit or market value.

Property and Equipment

Property and equipment are recorded at cost.  Improvements  which  substantially
increase the useful lives of assets are capitalized. Maintenance and repairs are
expensed  as  incurred.  Upon  retirement  or  disposal,  the  related  cost and
accumulated  depreciation are removed from the respective  accounts and any gain
or  loss  is  recorded  in  the  statement  of  operations.   Depreciation   and
amortization  are computed on the  straight-line  method based on the  estimated
useful lives of the assets, which range from 2 - 10 years.

Realization Allowance

Mortgage  receivables are recorded net of allowances for the difference  between
the  original  mortgage  notes  receivable  with the  accrued  interest  and the
estimated fair market value of the underlying collateral.

Other Assets

Goodwill  represented the fair value of securities issued plus the fair value of
net liabilities  assumed in connection with the acquisition of ASI, a subsidiary
of  Commodore's  formerly  majority-owned  subsidiary,  Applied  (see  Note 20).
Goodwill was being amortized on a straight-line basis over its estimated 30 year
life.

- --------------------------------------------------------------------------------
                                                                            F-10

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES


                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



2.   Summary of Significant Accounting Policies Continued

Completed  technology  represents certain technology acquired in connection with
the purchase of third-party interests in consolidated subsidiaries (See Note 20)
and other technology acquired from a related party (see Note 17) which are being
amortized  on a  straight-line  basis over their  estimated 7 and 15 year lives,
respectively.

Patents are being amortized on a  straight-line  basis over their estimated life
of 17 years.

Deferred financing costs were being amortized over 5 years.

Impairment of Long-Lived Assets

Commodore  reviews  its  long-lived  assets for  impairment  whenever  events or
changes in circumstances indicate that the carrying amount of the assets may not
be recoverable through  undiscounted future cash flows. If it is determined that
an  impairment  loss has  occurred  based on expected  cash flows,  such loss is
recognized in the statement of operations.

Unearned Revenue

Separation has collected a $450 deposit related to the contract described in the
following paragraph. Such amount has been deferred until the commencement of the
contract.

Revenue Recognition

Interest Income.  Commodore  recognizes interest income on notes receivable when
earned.  The recognition of interest income on notes  receivable is discontinued
when management  determines  that the continuing  accrual of interest may exceed
the net realizable value of the receivable.

Contracts.  Through  January 1998, the period prior to Commodore's  ownership of
Applied  falling  below 50%,  substantially  all of  Commodore's  revenues  were
derived  from  Advanced  Sciences,   Inc.  ("ASI"),  a  subsidiary  of  Applied,
consisting  of  engineering  and  scientific  services  performed  for the  U.S.
Government  and prime  contractors  that serve the  Federal  Government  under a
variety of  contracts,  most of which  provide for  reimbursement  of costs plus
fixed fees.  Revenue under  cost-reimbursement  contracts is recorded  using the
percentage of completion method as costs are incurred and include estimated fees
in the proportion that costs incurred to date bear to total estimated costs.

- --------------------------------------------------------------------------------
                                                                            F-11

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



2.   Summary of Significant Accounting Policies Continued

Anticipated  losses on contracts are provided for by a charge to expense  during
the period such losses are first  identified.  Changes in job  performance,  job
conditions,  estimated  profitability  (including  those  arising from  contract
penalty  provision)  and final contract  settlements  may result in revisions to
costs and income and are  recognized  in the period in which the  revisions  are
determined.

Direct and indirect  contract costs are subject to audit by the Defense Contract
Audit Agency  ("DCAA").  Management  does not expect these amounts to materially
affect the financial  statements and has established  appropriate  allowances to
cover potential  audit  disallowances.  Contract  revenues have been recorded in
amounts  which are expected to be realized upon final  settlement.  The DCAA has
audited ASI  contracts  through  September  30, 1995.  An allowance for doubtful
accounts and potential disallowances has been established based upon the portion
of  billed  and   unbilled   receivables   that   management   believes  may  be
uncollectible.

In November 1997,  Separation entered into a contract with the State of Maryland
for  the  treatment  of  chromium-contaminated  leachate  at the  Hawkins  Point
Hazardous Waste Treatment Facility at the Port of Baltimore.  As of December 31,
1998,  Separation had not yet commenced  work on this contract and  accordingly,
had not recorded revenue related to the contract.  Costs incurred in preparation
for the commencement of the contract have been recorded as expenses as incurred.

Research and Development

Research and development expenditures are charged to operations as incurred.


- --------------------------------------------------------------------------------
                                                                            F-12

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



2.   Summary of Significant Accounting Policies Continued

Income Taxes

Income taxes are determined in accordance with Statement of Financial Accounting
Standards  ("SFAS")  109,  which  requires  recognition  of deferred  income tax
liabilities and assets for the expected  future tax  consequences of events that
have been  included  in the  financial  statements  or tax  returns.  Under this
method,  deferred income tax liabilities and assets are determined  based on the
difference  between financial  statement and tax bases of assets and liabilities
using  estimated tax rates in effect for the year in which the  differences  are
expected to reverse.  SFAS 109 also provides for the recognition of deferred tax
assets  only if it is more  likely  than not that the asset will be  realized in
future years.

Stock-Based Compensation

Compensation costs attributable to stock option and similar plans are recognized
based on the difference between the quoted market price of the stock on the date
of the grant and the amount the employee is required to pay to acquire the stock
(In the intrinsic value method under  Accounting  Principles  Board Opinion 25).
SFAS 123, "Accounting for Stock-Based Compensation," requires companies electing
to continue to use the intrinsic  value method to make pro forma  disclosures of
net  income  and  earnings  per  share  as if the fair  value  based  method  of
accounting  had  been  applied.   Commodore  has  adopted  the  disclosure  only
provisions of SFAS 123.

Concentration of Credit Risk

Commodore  maintains cash in bank deposit  accounts which, at times,  may exceed
federally  insured  limits.  Commodore  has not  experienced  any losses in such
accounts. Commodore believes it is not exposed to any significant credit risk on
cash and cash equivalents.

Segment Reporting

In  1998,  Commodore  adopted  SFAS  131,  "Disclosures  about  Segments  of  an
Enterprise  and  Related  Information."  SFAS 131  provides  that  the  internal
organization  that is used by  management  for making  operating  decisions  and
assessing performance is the source of Commodore's reportable segments. SFAS 131
also requires disclosure about products and services, geographic areas and major
customers.  The adoption of SFAS 131 did not affect the results of operations or
financial position of Commodore. Required disclosures are included in Note 22.


- --------------------------------------------------------------------------------
                                                                            F-13

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



2.   Summary of Significant Accounting Policies Continued

Fair Value of Financial Instruments

The fair value of financial  instruments  is  determined by reference to various
market data and other valuation  techniques as appropriate.  Convertible  bonds,
accounts  receivable,  notes receivables,  long-term debt and the line of credit
are  financial   instruments  that  are  subject  to  possible  material  market
variations  from the  recorded  book value.  There are no  material  differences
between the fair value of these  financial  instruments  and the  recorded  book
value as of December 31, 1998 and 1997.

Use of Estimates

The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

New Accounting Pronouncements

In  June  1998,  the  Financial  Accounting  Standard  Board  issued  SFAS  133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities,"  which  is
effective  for  fiscal  years  beginning  after June 15,  1999.  SFAS 133 is not
expected  to have a  material  effect on the  financial  position  or results of
operations of Commodore.

Reclassification

Certain amounts in the  consolidated  financial  statements for prior years have
been reclassified to conform with the current year presentation.


3.   Going Concern

Going Concern

The accompanying  consolidated financial statements have been prepared under the
assumption  that  Commodore will continue as a going  concern.  Such  assumption
contemplates  the  realization of assets and  satisfaction of liabilities in the
normal course of business.  As shown in the financial  statements  for the years
ended  December  31, 1998,  1997 and 1996,  Commodore  has incurred  substantial
losses and net cash outflows from  operating  activities.  At December 31, 1998,
Commodore also had a net stockholders' deficit.


- --------------------------------------------------------------------------------
                                                                            F-14

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



3.   Going Concern Continued

The consolidated  financial statements do not include any adjustments that might
be  necessary  should  Commodore  be  unable  to  continue  as a going  concern.
Commodore's  continuation  as a going  concern is dependent  upon its ability to
generate  sufficient  cash flow to meet its  obligations  on a timely basis,  to
obtain  additional  financing  as may be  required,  and  ultimately  to  attain
profitability.  Potential  sources of cash  include  new  contracts,  profitable
operations,  external  debt,  the  sale  of  new  shares  of  company  stock  or
alternative  methods such as mergers or sale transactions.  No assurances can be
given,  however,  that Commodore  will be able to obtain any of these  potential
sources of cash.


4.   Accounts Receivable, Net

The components of Commodore's  trade  receivables  are as follows as at December
31, 1998 and 1997:


                                                       December 31,
                                                ---------------------------
                                                     1998          1997
                                                ---------------------------
Contract receivables:
         Amounts billed                         $        -       $    3,285
         Retainages                                      -              168
         Unrecovered costs and estimated
               profits subject to future
               negotiation - not billed                  -              (52)
                                                ---------------------------

                                                         -            3,401

Less: Allowances for doubtful
 accounts and potential disallowances                    -             (416)
                                                ---------------------------

Contract receivables - net                               -            2,985
Other receivables, net of allowance of
 $0 and $45, respectively                                1               79
                                                ---------------------------

              Total receivables - net           $        1       $    3,064
                                                ---------------------------


The balances billed but not paid by customers  pursuant to retainage  provisions
are due upon completion and acceptance of contracts.


- --------------------------------------------------------------------------------
                                                                            F-15

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



4.   Accounts Receivable, Net Continued

Unbilled  receivables  include  costs and fees billable  upon  specified  events
(including  settlement of prior years' government audits). All such amounts have
been classified as current assets although  certain amounts may not be collected
within one year depending on when the conditions are satisfied.

Substantially  all trade  receivables  were  pledged  to secure  the ASI line of
credit (see Note 10).


5.   Other Receivables

Commodore  holds  certain notes  receivable  and other  related  receivables  at
December  31,  1998 and  1997,  which  arose  through  the  sale of real  estate
properties.

On December  30,  1994,  Commodore  entered  into an  agreement  with one of its
debtors  whereby the debtor would pay to Commodore  all future  proceeds  from a
note  which the  debtor  received  as  proceeds  from the sale of the  property.
Management has adjusted the realization allowance to reflect its estimate of the
net realizable  value of the  receivable.  Payments have been made in accordance
with  the  agreement  on the  remaining  receivable.  Receivables  comprise  the
following:


                                                     December 31,
                                            -------------------------------
                                                  1998           1997
                                            -------------------------------
Note receivable, with interest at
  10%, due in various installments
  through 2002, unsecured                   $            221  $         240
Other receivables                                        100            276
                                            -------------------------------

     Total notes and other receivables
        net of realization allowance        $            321  $         516
                                            -------------------------------



- --------------------------------------------------------------------------------
                                                                            F-16

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



6.   Notes Receivable

Commodore  held a mortgage note  receivable  and other  receivables of $2,715 at
December  31,  1997.  Because  the  note  and  receivables  were  non-performing
according  to their terms,  Commodore  had recorded  realization  allowances  of
$1,803  at  December  31,  1997,  in order to reduce  the net book  value of the
receivables  to $912 at such date. In 1998,  Commodore  collected  $1,505 of the
receivables,  of which $157 was  collected  against an  advance,  $100 paid as a
settlement and $336 was recorded as a recovery of bad debt.


7.   Property and Equipment

Property and equipment consist of the following:



                                  Average    Average       December 31,
                               Useful Life Useful Life  -------------------
                                  1998       1997       1998       1997
                               --------------------------------------------

Machinery and equipment             5         10     $     1,289  $   2,438
Furniture, fixtures, and equipment  5          5             366        780
Leasehold improvements              5          5             211        258
                                                     ----------------------

                                                           1,866      3,476

Less: accumulated depreciation
  and amortization                                           712        978
                                                     ----------------------

     Net property and equipment                      $     1,154  $   2,498
                                                     ----------------------



8.   Investments and Advances

Investments and advances consist of the following:


                                                1998             1997
                                          ---------------------------------

Commodore Applied Technologies            $           4,496   $           -
Louisiana Property                                      134             357
Teledyne Commodore                                        -             554
                                          ---------------------------------

                                          $           4,630   $         911
                                          ---------------------------------



- --------------------------------------------------------------------------------
                                                                            F-17

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



8.   Investments and Advances Continued

As  described  in notes 1, 2, and 20, the  Company  accounts  for Applied on the
equity method at December 31, 1999 and 1998 and Applied is consolidated in 1997.
The difference between the carrying value of Commodore's ownership percentage in
Applied  and the equity  book value on  Applied's  financial  statements  is the
result  of  various  equity  sales  of  preferred  stock by  Applied.  Condensed
financial  statements  for  Applied at  December  31, 1998 and for the year then
ended are as follows:


                                                            December 31,
                                                                1998
                                                          -----------------

Current assets                                            $           5,341
                                                          -----------------
Non-current assets                                        $          10,276
                                                          -----------------
Current liabilities                                       $           3,524
                                                          -----------------
Equity                                                    $          11,908
                                                          -----------------




                                                             Year Ended
                                                            December 31,
                                                                1998
                                                          -----------------

Revenues                                                  $          17,470
Expenses                                                             23,005
                                                          -----------------

              Net loss                                    $          (5,535)
                                                          -----------------



- --------------------------------------------------------------------------------
                                                                            F-18

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



8.   Investments and Advances Continued

On August 6, 1996,  Applied  and  Teledyne  Environmental,  Inc.  formed a joint
venture  named  Teledyne-Commodore,  LLC  ("the  LLC")  and  signed a  licensing
agreement for one of Applied's patented  remediation  technologies.  The LLC was
funded by a capital  contribution  of  $1,000  in cash  each from  Teledyne  and
Applied on October 1, 1996. Further capital contributions are required only when
the Board of  Members  determines  additional  contributions  are  necessary  or
advisable.  In as much as  Applied  is  accounted  for on the  equity  method by
Commodore in 1998 the equity investment in Applied included the LLC. In February
1997 and pursuant to the agreement,  Applied contributed an additional $1,000 to
the LLC. The investment  was accounted for under the equity  method.  Summarized
information  of the LLC's net assets and results of operations are as follows at
December 31, 1997:


                                                                1997
                                                          -----------------

Current assets                                            $           1,701
                                                          -----------------
Non-current assets                                        $           1,312
                                                          -----------------
Current liabilities                                       $           1,771
                                                          -----------------
Revenues                                                  $             510
                                                          -----------------
Expenses                                                  $           4,163
                                                          -----------------

Investment in LLC:
     Opening balance                                      $             658
     Capital contribution                                             1,000
     Advances to LLC, net of repayment                                  723
     Equity in net loss                                              (1,827)
                                                          -----------------

                  Net investment                          $             554
                                                          -----------------


In 1994,  Commodore  obtained  an  interest  in an oil and gas field  located in
Louisiana.  The Louisiana property is approximately  10,000 acres and contains a
number of oil producing  wells.  Remedial work and other minor repairs are being
completed to bring some of its wells on line. Geological and geophysical studies
on the Louisiana  property have been  performed and new drilling  locations have
been identified. The investment,  aggregating $133 and $365 at December 31, 1998
and 1997,  respectively,  is accounted  for under the equity  method.  Condensed
financial  information is not presented as the investment and its operations are
immaterial to Commodore.


- --------------------------------------------------------------------------------
                                                                            F-19

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



9.   Other Accrued Liabilities

Other accrued liabilities consist of the following:


                                                       1998           1997
                                            -------------------------------

Warrants issued  for purchase of
  Applied Common Stock                      $          1,054   $        923
Compensation and employee benefits                        31          1,897
Price reset feature of Applied
  Common Stock (Note 20)                                   -          1,198
State taxes                                                -             94
Other                                                    202            848
                                            -------------------------------

                                            $          1,287   $      4,960
                                            -------------------------------



10.  Line of Credit and Current Portion of Long Term Debt

At December 31, 1997, ASI had an $1,199 outstanding  balance on a revolving line
of credit  with a current  limit of  $6,000,  due March 31,  1998 with  interest
payable  monthly at prime plus 1 percent (9.5 percent as of December 31,  1997).
The line of credit was secured by $153 of restricted cash and the receivables of
ASI and contains certain financial  covenants and  restrictions.  In August 1998
ASI  refinanced  their  line of credit  and the  amount  is part of the  Applied
balances which are accounted for on the equity method at December 31, 1998.

The Company  also had $46 of other long term debt at  December  31,1997 of which
$27 was due within one year and  included in line of credit and current  portion
of  long-term  debt.  The $19 of  long-term  is  included  in bonds  payable and
long-term debt.


- --------------------------------------------------------------------------------
                                                                            F-20

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



11.  Bonds Payable and Long-Term Debt

Bonds Payable

In 1993 and 1994,  Commodore  issued $4,000 of convertible  bonds which carry an
interest rate of 8.5% payable  quarterly,  and mature on June 3, 2000. The bonds
are secured by 16,800,000 and 6,000,000  unissued  shares of Commodore's  Common
Stock and Applied's Common Stock which Commodore owns,  respectively.  The bonds
are  convertible  at any time into Common  Stock of Commodore at the rate of one
share per  $1.00 of bond  principal.  To obtain  the  bonds,  Commodore  paid an
aggregate  commission  of $480 in cash and issued 5 year  warrants  to  purchase
2,233,332  shares of Common Stock at $.10 per share. The bonds are redeemable at
Commodore's option at the face amount thereof plus accrued interest when the bid
price of  Commodore's  Common  Stock  exceeds  $1.25  per  share.  In  1995,  as
consideration to modify the collateral  agreement,  Commodore issued warrants to
the lender for the  purchase of  2,000,000  shares of Common Stock at a price of
$.68 per share through December 31, 2000 (see Note 16).

Promissory Note Payable

The  Company has an 8% note  payable to a former  officer of a  subsidiary.  The
principal amount of the loan is $2,250 at December 31, 1998 and 1997, and is due
in 2006.  The note is  unsecured  and  requires  interest  only  payments  until
maturity.


12.  Income Taxes

Commodore  provides for deferred  income  taxes on temporary  differences  which
represent  tax  effects of  transactions  reported  for tax  purposes in periods
different than for book purposes.


The  provision for income taxes for the years ended  December 31,  results in an
effective tax rate which differs from federal income tax rates as follows:


                                        1998         1997         1996
                                    ---------------------------------------
Expected tax benefit at federal
  statutory rate                    $      (2,299)  $   (4,592)  $   (2,826)
State income taxes, net of federal
  income tax benefit                         (406)        (810)        (499)
Loss from unconsolidated subsidiary           892            -            -
Change in valuation allowance               1,807        6,152        3,049
Other                                           6         (750)         276
                                    ---------------------------------------

Income tax benefit                  $           -   $        -   $        -
                                    ---------------------------------------


- --------------------------------------------------------------------------------
                                                                            F-21

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



12.  Income Taxes Continued

The components of the net deferred income tax as of December 31, are as follows:


                                        1998         1997         1996
                                    ---------------------------------------
Components of current deferred
    taxes, net:
     Reserve for uncollectible
       receivables and potential
       disallowances                $           -  $     2,104   $    1,689
     Insurance loss reserve                     -            -          540
     In-process technology                      -          969          969
     Net operating loss carryforward       10,313       16,356       10,079
                                    ---------------------------------------

         Total                             10,313       19,429       13,277

Less: Valuation allowance                 (10,313)     (19,429)     (13,277)
                                    ---------------------------------------

         Total                      $           -  $         -   $       -
                                    ---------------------------------------

Included  in the change in the  valuation  allowance  at  December  31,  1998 is
$10,923  which relates to the  deconsolidation  of Applied and its net operating
loss carryforwards which are no longer available to the consolidated group.

Commodore  conducts a periodic  assessment of its valuation  allowance.  Factors
considered in the  evaluation  include recent and expected  future  earnings and
Commodore's  liquidity  and  equity  positions.  As of  December  1998 and 1997,
Commodore  has  established  a valuation  allowance for the entire amount of net
deferred tax assets.

Commodore has net operating loss ("NOL")  carryforwards  at December 31, 1998 of
approximately  $29,000  which  expire in the years 1999  through  2018.  The NOL
carryforwards are limited to use against future taxable income due to changes in
ownership and control.  If a substantial change in Commodore's  ownership should
occur,  there would be an annual  limitation of the amount of NOL  carryforwards
which could be utilized.



- --------------------------------------------------------------------------------
                                                                            F-22

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



13.  Stockholders' Equity

Common Stock

In 1996,  Commodore issued 200,000 shares of Common Stock valued at $68 in order
to purchase  technologies  related to the separation and remediation process. In
1997, Commodore issued 500,000 shares of Common Stock valued at $313 in exchange
for services. In 1998, Commodore issued 500,000 shares of Common Stock valued at
$55 in exchange  for  services.  Common  Stock  issued  through the  exercise of
options and warrants is described in Note 15.

Preferred Stock

Commodore has  authorized  3,000,000  shares of Series AA Preferred  Stock,  par
value $.01 per share. The Series AA Preferred Stock pays  non-cumulative  annual
dividends from current earnings of $.10 per share and has a liquidation value of
$1.00 per share.  The Series AA Preferred  Stock is  redeemable by Commodore for
$1.00 per share at any time the bid price of Commodore's  Common Stock equals or
exceeds $1.25 per share and is convertible into shares of Commodore Common Stock
at a 1 to 1 ratio.  In 1997,  275,000  shares of Series AA Preferred  Stock were
converted into 275,000 shares of Commodore Common Stock. In 1998, 200,000 shares
of Series AA Preferred  Stock were  converted  into 200,000  shares of Commodore
Common  Stock.  The Series AA  Preferred  shares  carry  detachable  warrants to
purchase 6,000,000 shares of Commodore Common Stock at an exercise price of $.10
per share. At December 31, 1998,  2,525,000  shares of Series AA Preferred Stock
remained outstanding.

Commodore has authorized 1,600,000 shares of Series B Preferred Stock, par value
$.01 per  share.  The  Series  B  Preferred  Stock  pays  non-cumulative  annual
dividends from current earnings of $.08 per share (commencing in 1998) and has a
liquidation value of $1.00 per share. The Series B Preferred Stock is redeemable
by  Commodore  at any  time at a  redemption  price of $1.10  per  share  and is
convertible  into  Commodore  Common  Stock at a ratio of 3 shares  of  Series B
Preferred Stock to 1 share of Common Stock.  In 1997,  65,340 shares of Series B
Preferred Stock were converted into 21,780 shares of Commodore  Common Stock. In
1998,  82,167  shares of Series B  Preferred  Stock were  converted  into 27,389
shares of Commodore  Common  Stock.  At December 31, 1998,  1,387,202  shares of
Series B Preferred Stock remained outstanding.


- --------------------------------------------------------------------------------
                                                                            F-23

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



13.  Stockholders' Equity Continued

Commodore has authorized 1,500,000 shares of Series C Preferred Stock, par value
of $.01 per share. The Series C Preferred Stock does not pay dividends. In 1996,
Commodore issued 115,208 shares of Series C preferred  Stock. In January,  1998,
all of the outstanding shares of the Series C Preferred Stock was converted into
Commodore  Common Stock at a ratio based on the market value of the Common Stock
at that time compared to an assumed value of Series C Preferred  Stock of $10.00
per share. The market value used in this conversion was  approximately  $.51 per
share.  The total amount of Commodore's  Common Stock issued in connection  with
this conversion was 2,244,361 shares.

In addition, the Company has 3.9 million shares of unissued preferred stock.


14.  Redeemable Preferred Stock

In May and August 1997,  Commodore  sold an  aggregate  of 88,000  shares of its
Series D Preferred Stock for net proceeds of $7,612 after  transaction  costs of
$968. The Series D Preferred Stock is convertible  into shares of Applied Common
Stock held by Commodore at a conversion price equal to approximately  85% of the
Applied Common Stock market price, subject to certain floors.

Because  the  Redeemable  Preferred  Stock had a  conversion  rate less than the
market  price of  Applied  Common  Stock  on the  date of  issue  (a  beneficial
conversion feature), the intrinsic value of the difference, $1,553, was recorded
in 1997 as a direct increase in paid-in capital.  This amount was to be recorded
as a non-cash  Preferred  dividend over the earliest possible  conversion period
(five  months).  Because of the early  conversions  discussed  in the  following
paragraphs,  only  $1,477 of the total  amount was  required to be recorded as a
preferred dividend.


- --------------------------------------------------------------------------------
                                                                            F-24

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



14.  Redeemable Preferred Stock Continued

The purchasers of the Series D Preferred Stock also received  five-year warrants
to purchase an  aggregate of  1,175,000  shares of Applied  Common Stock held by
Commodore  at exercise  prices  ranging from $5.15 per share to $7.14 per share.
Such  exercise  prices  were  subject to reset on August 18, 1998 to an exercise
price equal to approximately 110% of the market price of Applied Common Stock on
August 17, 1998. In addition, if Applied Common Stock traded at less than 50% of
the August 17, 1998 closing bid price for any 10  consecutive  trading days, the
exercise  price was subject to further  reset (on one  occasion  only) to 50% of
such August 17, 1998  closing bid price.  The  warrants  were valued at $850 and
were  recorded  as a  liability  until  such  time as the  warrants  are  either
exercised or expire.  Affiliates of the  placement  agent  received  warrants to
purchase an aggregate of 85,000 shares of Applied Common Stock held by Commodore
at exercise  prices  ranging from $5.15 per share to $7.14 per share,  valued at
$73. The placement  agent warrants were also recorded as a liability at the time
of issuance.  The exercise price of the warrants  issued in connection  with the
Series D  Preferred  Stock  were reset to $0.82 per share  effective  August 18,
1998.

As of December 31, 1998, the 88,000 shares of Series D Preferred Stock have been
converted into an aggregate of 4,019,210  shares of Applied Common Stock,  based
upon  conversion  prices  ranging from $1.50 per share to $3.69 per share during
the two years ended December 31, 1998 and 1997.  These  conversions  resulted in
net gains of $3,046 and $1,896  during the years  ended  December  31,  1998 and
1997, respectively which were included in gain on sale of subsidiary stock.

Because the Series D Preferred Stock was convertible  into a security other than
the Common Stock of Commodore,  the Series D Preferred  stock was  classified as
Redeemable Preferred Stock, excluded from stockholder's equity.



- --------------------------------------------------------------------------------
                                                                            F-25

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



15.  Stock Option Plan

Under the 1997 Stock  Option Plan (the  Option  Plan),  a maximum of  15,000,000
Non-Qualified and 3,000,000  incentive options may be granted to purchase common
stock at the date of  grant.  Under the  Option  Plan,  grants of  non-qualified
options  may be  made  to  selected  officers,  directors,  key  employees,  and
consultants  without  regard  to  performance  measures.   The  options  may  be
immediately  exercisable  or may vest  over time as  determined  by the Board of
Directors.  However,  the  maximum  term of an option  may not exceed ten years.
Options  may  not be  transferred  except  by  reason  of  death,  with  certain
exceptions and termination of employment  accelerates the expiration date of any
outstanding options to 3 months from the date of termination.



                                   Number of                  Option Price
                                    Options       Warrants     Per Share
                                 ------------------------------------------

Outstanding at January 1, 1996        2,200,000    14,781,000 $ 0.01 - 0.50
     Granted                          7,005,000     1,000,000   0.37 - 1.12
     Exercised                         (320,000)     (635,000)  0.01 - 0.50
     Expired/Forfeited                 (300,000)            -          0.10
                                 ------------------------------------------


Outstanding at December 31, 1996      8,585,000    15,146,000   0.05 - 1.12
     Granted                          6,155,000             -   0.60 - 1.13
     Exercised                         (190,000)     (323,000)  0.05 - 0.10
     Expired/Forfeited               (5,885,000)            -          1.12
                                 ------------------------------------------

Outstanding at December 31, 1997      8,665,000    14,823,000   0.05 - 1.13
     Granted                          8,245,000     3,557,000           .10
     Exercised                                -    (1,141,000)          .10
     Expired/Forfeited                        -   (11,482,000)  0.01 - 0.10
     Rescinded                       (6,905,000)            -   0.10 - 0.84
                                 ------------------------------------------

Outstanding at December 31, 1998     10,005,000     5,757,000 $ 0.10 - 1.13
                                 ------------------------------------------



Options exercisable are as follows:


                                                 December 31,
                                   ----------------------------------------
                                       1998          1997         1996
                                   ----------------------------------------

Options exercisable                    9,633,000     5,400,000    2,745,000

Options available for grant            9,755,000    18,000,000            -


- --------------------------------------------------------------------------------
                                                                            F-26

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------

16.  Stock Based Compensation

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting (SFAS) No. 123, Accounting for Stock-Based Compensation. Accordingly,
no  compensation  cost has been  recognized  in the  financial  statements.  Had
compensation  cost for the Company's stock option plans been determined based on
the fair value at the grant date for awards in 1998,  1997, and 1996  consistent
with the provisions of SFAS No. 123, the Company's net earnings and earnings per
share  would have been  reduced  to the pro forma  amounts  indicated  below (in
thousands, except per share amounts):


                                           Years Ended December 31,
                                    ---------------------------------------
                                          1998          1997         1996
                                    ---------------------------------------

Net loss - as reported              $   (6,761)  $   (13,507)    $   (8,311)
Net loss - pro forma                $   (7,418)  $   (17,733)    $   (9,858)
Loss per share - as reported        $    (0.11)  $      (.27)    $     (.15)
Loss per share - pro forma          $    (0.12)  $      (.34)    $     (.18)


The fair value of each option  grant is estimated at the date of grant using the
Black-Scholes option pricing model with the following assumptions:


                                             December 31,
                                  1998           1997            1996
                            -----------------------------------------------

Expected dividend yield             $     -          $   -        $      -
Expected stock price volatility         105%         60-65%          60-65%
Risk-free interest rate                   5%       4.9-6.3%        4.9-6.3%
Expected life of options          5-10 years     5-10 years      5-10 years
                            -----------------------------------------------


The weighted  average fair value of options granted during 1998,  1997, and 1996
are $.10, $.85, and $1.00, respectively.


- --------------------------------------------------------------------------------
                                                                            F-27

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



16.  Stock Based Compensation Continued

The  following  table  summarizes  information  about stock options and warrants
outstanding at December 31, 1998.


                          Outstanding                    Exercisable
             --------------------------------------------------------------
                             Weighted     Weighted               Weighted
  Range of                   Average      Average                Average
  Exercise      Number      Remaining     Exercise    Number   Exercisable
   Prices    Outstanding Contractual Life  Price   Exercisable    Price
- ---------------------------------------------------------------------------

$        .10  12,002,000      4.22 years    $    0.10 11,430,000   $  0.10
   .37 - .50     450,000      4.67 years         0.41    450,000      0.41
         .68   2,000,000      1.92 years         0.68  2,000,000      0.68
 1.12 - 1.13   1,310,000      7.87 years         1.13  1,310,000      1.13
- ---------------------------------------------------------------------------

$ .10 - 1.13  15,762,000      3.13 years    $     .19 15,190,000   $   .21
- ---------------------------------------------------------------------------


Stock Warrants

In 1998,  1997 and 1996,  Warrants for the purchase of 591,143,  shares  322,435
shares and  635,415  shares of Common  Stock  were  exercised  resulting  in net
proceeds to Commodore of $39, $49 and $95, respectively.

In 1998,  warrants  for the  purchase of  2,070,834  shares of common stock were
issued to  consultants,  the  warrants  were  valued at $81 and  recorded  as an
expense.

As of December 31, 1998, all stock warrants are exercisable.


17.  Related Party Transactions

Commodore was allocated rental charges of $104, $104 and $89 for the years ended
December 31, 1998, 1997 and 1996, respectively by an entity owned by Commodore's
principal shareholder and chairman.

At December 31, 1997  Commodore and Applied held notes  receivable of $3,000 and
$1,500,  respectively,  from Lanxide  Performance  Materials,  Inc.  ("LPM"),  a
wholly-owned  subsidiary  of Lanxide  Corp.  Lanxide was related to Commodore by
significant common ownership and by the transactions  described below. The notes
became due on February  28,  1998.  In 1997, a reserve in the amount of $669 was
recorded,  reducing the net carrying amount of Commodore's  aggregate receivable
to $3,831. The notes were  collateralized by the assets of LPM and guaranteed by
Lanxide Corp. on behalf of its  subsidiary.  The Company has other related party
receivables at December 31, 1997, which total $35.

- --------------------------------------------------------------------------------
                                                                            F-28

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



17.  Related Party Transactions Continued

In March 1998, Applied  transferred their note receivable from LPM and $500 cash
to Commodore as a payment on amounts due under the September  1997  Intercompany
Note (see Note 20).  Also in March  1998,  Commodore  incorporated  Polymer as a
wholly-owned subsidiary, and through Polymer exchanged its notes receivable from
LPM, including the note recently acquired from Applied, along with $500 cash for
a license  and  trademark  to a  technology  called  CERASET  owned by  Lanxide.
Commodore  recorded  the license at the carrying  value of the notes  receivable
plus the cash exchanged.

In July 1997,  Commodore  obtained  effective  control of Lanxide  pursuant to a
voting agreement (the "Voting  Agreement")  among certain Lanxide  stockholders.
Pursuant to the Voting  Agreement,  stockholders  of Lanxide owning 50.1% of the
outstanding  shares of the Lanxide  Common Stock  granted  proxies to members of
Commodore's  Board of Directors to vote all shares of Lanxide  Common Stock held
by each such stockholder  until December 31, 1998. Also in July 1997,  Commodore
purchased  20,000  shares of Lanxide  Series G Preferred  Stock for $2,000.  The
terms of this  transaction  would  have  allowed  Commodore  to make  additional
investments in Lanxide,  effectively  acquiring a majority ownership of Lanxide.
On August 27, 1997, Commodore informed Lanxide that it would not make additional
investments  in Lanxide.  As of December  31,  1997,  Commodore  had  provided a
reserve  against its entire $2,000  investment in Lanxide.  In January 1998, the
Voting Agreement was rescinded.

In connection with the transactions with Lanxide, Commodore and its subsidiaries
advanced  a total of $374 to  Lanxide  related  to  certain  fees  and  expenses
incurred by Lanxide.  At December 31, 1997, a $374 reserve had been  established
against these receivables.

The  Company  has a note  payable to a related  party in the amount of $2,250 at
December 31, 1998 and 1997 (see note 11).



- --------------------------------------------------------------------------------
                                                                            F-29

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



18.  Non-Cash Investing and Financing Activities

During the years ended  December 31, 1998,  1997,  and 1996,  Commodore  had the
following non-cash investing and financing transactions:

     1998
     ----

o    In February 1998,  Commodore's  investment in Applied was reduced below 50%
     and  Commodore  began to account for its  investment  on the equity  method
     rather  than  through  consolidation.  Upon  de-  consolidation,  Commodore
     removed its minority  interest  liability  related to Applied of $5,478 and
     recorded an investment  in Applied of $6,060.  The company also removed the
     following assets and liabilities from its consolidation:


                        Assets
                        ------

Cash                                                  $          11,060
Accounts receivable, net                                          2,926
Notes and advances to related parties                               911
Restricted cash and CDs                                             107
Inventory                                                           487
Prepaid and other current assets                                    275

Other receivables                                                    32
Investments and advances                                          1,333
Property and equipment, net                                       2,440
Patents and completed technology                                  1,144
Goodwill, net                                                     7,332
Other assets                                                         93
                                                      -----------------

         Total assets                                 $          28,140
                                                      -----------------

                     Liabilities

Accounts payable                                      $           1,441
Payables to related parties                                         251
Line of credit                                                    1,069
Accrued liabilities                                               3,794

Long term debt                                                       53
Notes to related parties                                          3,340
Minority interest                                                 6,645
                                                      -----------------

         Total liabilities                            $          16,593
                                                      -----------------



- --------------------------------------------------------------------------------
                                                                            F-30

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



18.  Non-Cash Investing and Financing Activities Continued

o    In  September  1998,  Commodore  acquired an 87% common  stock  interest in
     Separation  from  Applied and  consolidated  the  financial  statements  of
     Separation.  Separation  was  acquired  for  $1,250,000  which was  partial
     satisfaction of a receivable from Applied.  Due to the liquidation value of
     the preferred stock held by minority  shareholders the entire net assets of
     Separation  of  $2,138  is  recorded  as  a  minority  interest  liability.
     Consequently,  the Company's  investment in Separation  was written down to
     zero. The assets and liabilities acquired are as follows:


                        Assets
                        ------

Cash                                                  $             715
Accounts receivable                                                   1
Notes and advances to related parties                                 2
Restricted cash and CDs                                             210
Inventory                                                           631

Property and equipment, net                                       1,494
Patents and completed technology                                    184
                                                      -----------------

         Total assets                                 $           3,237
                                                      -----------------

                     Liabilities
                     -----------

Accounts payable                                      $              93
Payables to related parties                                         367
Unearned revenue                                                    450
Accrued liabilities                                                 183

Long term debt                                                        6
                                                      -----------------

         Total liabilities                            $           1,099
                                                      -----------------


o    In  February  1998,  Applied  transferred  a  receivable  of $1,500 from an
     affiliate to Commodore for debt reduction.


o    In March 1998, Commodore transferred notes receivables from an affiliate of
     $3,936,  and cash of $500 in exchange for  purchased  technology  (see Note
     17).


- --------------------------------------------------------------------------------
                                                                            F-31

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



18.  Non-Cash Investing and Financing Activities Continued

o    In September 1998, Applied repaid  Intercompany Notes of $5,506 through the
     exchange of a receivable  from Separation of $357 and issuance of Preferred
     Stock of $5,149 (see Note 20).

o    Commodore  recorded  equity gains on changes of interest in Applied of $720
     as a direct increase in equity (see Note 20).

o    The remaining shares of Series D Preferred Stock were converted into shares
     of Applied common stock held by Commodore.

o    397,375 shares of Preferred  stock were converted into 2,471,750  shares of
     common stock.

o    The  Company  distributed  its common  stock of  Applied  as a dividend  to
     holders of Series D Preferred Stock in the amount of $152.


     1997
     ----

o    In 1997,  Commodore recorded equity gains on changes of interest in Applied
     of $3,517 as a direct increase in equity (see Note 20).

o    In connection with  Commodore's sale of 88,000 shares of Series D Preferred
     Stock, the beneficial conversion feature of $1,553 was recorded as a direct
     increase in additional  paid-in  capital.  Amortization  of the  beneficial
     conversion  feature of $1,477 was  recorded  as  preferred  dividends.  The
     purchasers  of the Series D  Preferred  Stock  also  received  warrants  to
     purchase  Applied  common  stock.  The  warrants  were  valued  at $923 and
     recorded as an accrued liability (see Note 14).


     1996
     ----

o    In 1996,  Commodore recorded equity gains on changes of interest in Applied
     of $22,543 as a direct increase in equity (see Note 20).



- --------------------------------------------------------------------------------
                                                                            F-32

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


19.  Earnings Per Share

All earnings per share amounts reflect the implementation of SFAS 128, "Earnings
Per  Share."  Basic  earnings  per share are  computed  by  dividing  net income
available  to  common  shareholders  by the  weighted  average  number of shares
outstanding during the period. Diluted earnings per share are computed using the
weighted average number of shares determined for the basic computations plus the
number of shares of Common Stock that would be issued assuming all  contingently
issuable shares having a dilutive effect on earnings per share were  outstanding
for the year.


                                               Years Ended December 31
                                          ---------------------------------
                                             1998       1997       1996
                                          ---------------------------------

Net loss from continuing operations       $    (1,834) $ (13,507)  $ (8,311)
Preferred Stock dividends                        (279)    (1,766)      (300)
Dividends on Series D Preferred Stock
  (not declared)                                    -       (232)         -
                                          ---------------------------------

Net loss applicable to common
  shareholders from continuing operations      (2,113)   (15,505)    (8,611)

Net loss applicable to common
  shareholders from discontinued operations    (4,927)         -          -
                                          ---------------------------------

Total net loss applicable to common
  shareholders                            $    (7,040) $ (15,505)  $ (8,611)

                                          ---------------------------------

Weighted average common shares
  outstanding (basic)                      61,981,000 58,482,000 57,454,000
                                          ---------------------------------



- --------------------------------------------------------------------------------
                                                                            F-33

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


19.  Earnings Per Share Continued


Employee stock options (Note 16)            (*)          (*)          (*)
Series AA Convertible Preferred Stock
 (Note 13)                                  (*)          (*)          (*)
Series B Convertible Preferred Stock
 (Note 13)                                  (*)          (*)          (*)
Series C Convertible Preferred Stock
 (Note 13)                                   -           (*)          (*)
Warrants issued in connection with
  various transactions (Note 16)            (*)          (*)          (*)
                                          ---------------------------------

Weighted average common shares
 outstanding (diluted)                    61,981,000  58,482,000 57,454,000

Net loss per share - basic and diluted -
  continuing operations                   $    (.03)   $    (.27)  $   (.15)

Net loss per share - basic and diluted -
  discontinued operations                 $    (.08)   $       -   $      -
                                          ---------------------------------

Total net loss per share                  $    (.11)   $    (.27)  $   (.15)
                                          ---------------------------------

(*) Due to Commodore's loss from continuing  operations in 1998, 1997, and 1996,
the  incremental  shares  issuable  in  connection  with these  instruments  are
anti-dilutive and accordingly not considered in the calculation.

20.  Acquisitions and Reorganizations

Commodore Applied Technologies, Inc.

At December 31, 1998 and 1997, Commodore owned 35% and 56%, respectively, of the
Common Stock outstanding of Commodore Applied  Technologies,  Inc.  ("Applied").
Commodore  capitalized  Applied in March 1996 by exchanging the capital stock of
other consolidated  subsidiaries;  rights, titles, assets and properties related
to certain  proprietary  technology;  and a promissory  note for all  15,000,000
newly issued  shares of Applied.  In February  1998,  Commodore's  investment in
Applied  fell below 50% due to the Company  selling an  aggregate  of  2,782,646
shares of its investment in Applied. Accordingly, Applied was deconsolidated and
is now accounted for under the equity method of accounting from February 1, 1998
through December 31, 1998.


- --------------------------------------------------------------------------------
                                                                            F-34

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



20.  Acquisitions and Reorganizations Continued

Commodore Applied Technologies, Inc. - Continued

In June 1996,  Applied made a public  offering of 5,750,000  shares of its $.001
par  value  Common  Stock for $6.00 per  share.  Along  with each  share was one
detachable  warrant  valued at $.10,  which  entitles  its owner to purchase one
share of Applied  stock at the price of $8.40 per share for the period from June
28, 1997 until June 28, 2001.  These warrants are redeemable by Applied for $.01
per share if the average trading price of Applied stock for any 20 day period is
greater than or equal to $18.00 per share.  Net proceeds from the offerings were
$30,551.  Commodore's  $21,641 gain on this transaction was recorded as a direct
increase in Commodore's equity because of Applied's early stage of development.

In July 1996,  Commodore  acquired the remaining  minority  interests in another
consolidated subsidiary and contributed its investment to Applied. The excess of
Commodore's  purchase  price of $3,000  over the  $2,294  fair  value of the net
assets  acquired  had  been  recorded  as  completed  technology  and was  being
amortized over 7 years. Of the $3,000 purchase price,  $750 was paid in cash and
the  remaining  $2,250 was paid in the form of a promissory  note due on July 3,
2006 at 8 percent interest per year.

In August 1997,  Applied sold 18,000 shares of its Series A Preferred  Stock for
an  aggregate  purchase  price of  $1,800.  The Series A  Preferred  Stock has a
liquidation  preference of $100 per share plus  accumulated and unpaid dividends
and pays a 7%  annual  cumulative  dividend.  The  Series A  Preferred  Stock is
convertible  at the  option of  investors  into  Applied  Common  Stock and also
contains certain mandatory redemption features.


- --------------------------------------------------------------------------------
                                                                            F-35

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



20.  Acquisitions and Reorganizations Continued

Commodore Applied  Technologies,  Inc. - Continued In September 1997,  Commodore
provided a $4,000,  8% convertible  uncollateralized  loan to Applied (The "1997
Intercompany  Note").  The note was eliminated in consolidation for the December
31, 1997  presentation.  Unless  converted  into Common  Stock,  interest on the
convertible  loan was payable  quarterly and the unpaid principal amount was due
together with accrued and unpaid interest on August 31, 2002.  Commodore had the
right to convert the loan into shares of Applied  Common  Stock at a  conversion
price of $3.89 per share,  a 16%  discount  from the market price at the date of
closing,  subject to adjustment based on a number of factors. In connection with
the $4,000  loan,  Applied  issued  Commodore  a  five-year  warrant to purchase
1,000,000  shares of Common Stock at an exercise price of $5.03 per share,  109%
of the market price on the date of closing.

In October 1997, Applied sold 700,000 shares of Common Stock for net proceeds of
approximately $2,344.  Commodore's $420 gain on this transaction was recorded as
a direct  increase in equity during 1997. The sales  agreement  related to these
shares  specified  certain  price reset  provisions.  At December 31, 1997,  the
aggregate  price  reset  amount  was  $1,198  which was  accrued by Applied as a
liability.  In 1998,  Applied issued 599,063 additional shares of Applied Common
Stock to unrelated  parties in fulfillment of this  liability.  This issuance of
Applied's  Common Stock resulted in a net gain for Commodore of $343,  which was
recorded directly to equity during 1998.

In  December  1997,  Stockholders  owning  8,400  shares of  Applied's  Series A
Preferred  Stock  elected  to convert  their  shares to  Applied  Common  Stock.
Commodore's $376 gain on these  conversions was recorded as a direct increase in
equity  during 1997.  In 1998,  the  remaining  9,600  shares were  converted to
Applied Common Stock.  Commodore  recognized a $376 gain on the 1998 conversions
of preferred stock as a direct  increase in equity.  No cash dividends were paid
on the Applied Series A Preferred Stock in 1997 or 1998.


- --------------------------------------------------------------------------------
                                                                            F-36

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



20.  Acquisitions and Reorganizations Continued

Commodore  Applied  Technologies,  Inc. - Continued In February 1998,  Commodore
sold (i)  1,381,692  shares of its  Applied  Common  Stock  and (ii)  three-year
warrants to purchase an aggregate of 150,000  shares of Applied  Common Stock at
an exercise price equal to $6.00 per share,  for an aggregate  purchase price of
$6,000.  Pursuant to the terms of this  transaction,  Commodore  was required to
issue an additional  1,400,954  shares of Applied  Common Stock to the investors
for no additional  consideration  related to price reset  provisions of the sale
agreement,  based upon the market price of Applied  Common  Stock.  This sale of
Applied  Common Stock resulted in a net gain for Commodore of $4,577 during 1998
which is reflected in the statement of  operations.  The warrants were valued at
$131 and were recorded as a liability until such time as the warrants are either
exercised or expire.

In March 1998,  Applied  transferred  its $1.5 million  receivable  from Lanxide
Performance Materials,  Inc., a wholly-owned  subsidiary of Lanxide Corporation,
with a carrying  value of $831 with $500 in cash for debt  reduction for amounts
due under the 1997  Intercompany  Note (see Note 16).  Lanxide  was  related  to
Commodore by  substantial  common  ownership.  In connection  with the exchange,
Applied issued a warrant to Commodore to purchase  14,000 shares of Common Stock
at an exercise price of $4.50,  100% of the market price on the date of closing.
The warrant  expires on August 2001. The warrant issued in connection  with this
transaction  was  subsequently  valued at $0 with no net effect on the financial
statements.


- --------------------------------------------------------------------------------
                                                                            F-37

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



20.  Acquisitions and Reorganizations Continued

Commodore Applied Technologies,  Inc. - Continued On September 28, 1998, Applied
repaid the Intercompany  Notes Receivable which totaled $6,756 owed to Commodore
by i)  transferring  Applied 87% interest in the common stock of Separation  ii)
issuing 20,909 shares of newly created  Applied  Series B Convertible  Preferred
Stock,  iii) issuing 10,189 shares of newly created Applied Series C Convertible
Preferred   Stock,  iv)  issuing  20,391  of  newly  created  Applied  Series  D
Convertible  Preferred Stock, v) transferring a $357 receivable from Separation,
and vi) making a modification of the new warrants granted in connection with the
1998  Intercompany  Note reducing the exercise price to $1.50.  The value of the
stock and receivable was determined by an outside  unrelated party. The value of
consideration  received  was less than the carrying  amount of the  Intercompany
Notes.  Accordingly,  a $1,962 loss was recognized on  satisfaction of the notes
receivable and is included in general and administration expenses.

Commodore  Separation  Technologies,  Inc. On December 2, 1996 Applied purchased
three wholly-owned subsidiaries of Commodore, including, Separation, for $5,400,
consisting  of $3,000  in cash and  warrants  to  purchase  7,500,000  shares of
Applied's  Common  Stock at an  exercise  price of  $15.00  per  share  and with
termination  date of December 2, 2003.  These  warrants were amended in February
1998. The acquisition was accounted for as a transaction  between entities under
common control (carryover basis).

In April 1997, Separation completed an initial public offering of its Common and
Preferred equity securities from which it received net proceeds of approximately
$6,109  and  $4,978,  respectively.   This  offering  reduced  Applied's  equity
ownership in Separation from 100 percent to 87 percent.  Commodore's $2,721 gain
on this  transaction  was recorded as a direct  increase in  Commodore's  equity
during 1997 because Separation is a development stage company.

The face  value  and  liquidation  value of the  Separation  Preferred  Stock is
$6,000. The cumulative  dividend rate on the Separation  Preferred Stock is 10%.
For the years ended December 31, 1998 and 1997, Separation paid dividends to its
Preferred shareholders of $300 and $438,  respectively.  Separation also accrued
but has not  paid an  additional  $300 in  dividends  during  the  period  ended
December 31, 1998. These accrued dividends are included in the minority interest
liability of Commodore.

- --------------------------------------------------------------------------------
                                                                            F-38

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



20.  Acquisitions and Reorganizations Continued

Effective  September  28, 1998,  Commodore  acquired  Applied's 87% ownership of
Separation,  as part of the debt restructuring  between Commodore and Applied as
previously  discussed.  Accordingly,  Separation is included in the consolidated
financial  statements  of  Commodore  as of December 31, 1998 and for the period
since the acquisition. The results of operations of Separation were consolidated
with Commodore through January 1998, through  Commodore's  ownership in Applied.
The unaudited pro forma combined results of operations of Commodore for the year
ended  December 31, 1998, as if the  acquisition  of Separation  had occurred on
January 1, 1998 is as follows:


Revenues                                                $             1,673
Net loss before extraordinary item                      $            (6,105)
Net loss                                                $            (8,067)
Net loss per share                                      $             (0.13)



Advanced Sciences, Inc.

On October 1, 1996,  Applied acquired all of the outstanding voting Common Stock
of Advanced Sciences,  Inc. ("ASI") and A.S.  Environmental,  Inc. ("ASE").  The
acquisition was recorded using the purchase method of accounting.

In  consideration  for the ASI and ASE Stock,  Applied  issued 900,000 shares of
Common Stock to ASI and ASE shareholders  with a fair value of $2,250.  The fair
value of the underlying  net  liabilities  of ASI totaled  $5,423,  resulting in
$7,673 of goodwill  associated with the  acquisition.  Commodore's  $902 gain on
this transaction was recorded as a direct increase in equity.

Commodore Polymer Technologies,  Inc. On March 5, 1998 Commodore  incorporated a
new company,  Commodore Polymer Technologies,  Inc. (Polymer), as a wholly-owned
subsidiary and  transferred  the CERASET  technology  acquired from Lanxide into
Polymer (see Note 17).


- --------------------------------------------------------------------------------
                                                                            F-39

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



20.  Acquisitions and Reorganizations Continued

Commodore Polymer Technologies, Inc. - Continued The Company has determined that
although  the  CERASET  technology  has proven  effective  during  testing,  the
commercial  viability of the technology has not been demonstrated.  Further, the
Company is unable to determine the cost, in dollars or time,  necessary to bring
the  CERASET  technology  to  economic  profitability.   As  a  result  of  this
uncertainty,  at  December  31,  1998  Polymer  recorded  an  impairment  on the
technology  asset of $4,154,  bringing  its net equity,  and the  investment  of
Commodore in Polymer to $100. Also in 1998 and through March 6, 2000 the Company
began  developing  new Polymer  technologies.  The Company  through  Polymer has
expensed  approximately $240 related to the development of the new technologies.
Effective  March 6,  2000  Commodore  sold all of its  stock in  Polymer,  which
contains the new  technologies,  to Blum Technology Trust, an entity with common
majority   ownership  for   $1,588,902,   recognizing  a  gain  on  disposal  of
discontinued operations in 2000 (see Note 24).

Minority Interests in Consolidated Subsidiaries

Minority interest in the consolidated  financial statements at December 31, 1998
consist of the Separation Preferred Stock and accrued, but unpaid,  dividends to
Separations' preferred  stockholders.  By December 31, 1998, all of Separation's
Common  Equity had been  reduced to below zero,  resulting in 100% of the equity
and  operations  of  Separation  being  attributed  to  Separation's   preferred
stockholders.

Minority  interest  in Applied at  December  31,  1997  consist of the  minority
interest in Separation previously discussed, Applied Redeemable Preferred Stock,
warrants  outstanding to purchase  shares of Applied Common Stock,  and minority
shareholders  of Applied  Common  Stock.  As of  December  31,  1998,  Commodore
accounted  for  its   investments   in  Applied  using  the  equity  method  and
accordingly,  no  minority  interests  are  carried  on  the  balance  sheet  of
Commodore.



- --------------------------------------------------------------------------------
                                                                            F-40

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



21.  Discontinued Operations

Condensed  financial  information  for Polymer,  which was  discontinued,  is as
follows for the period from March 5, 1998 (date of inception)  through  December
31, 1998:


Revenues                                                $                22

Costs and expenses                                                     (795)
Impairment loss                                                      (4,154)
                                                        -------------------

Net loss before income tax expense                                   (4,927)
Income tax expense                                                        -
                                                        -------------------

Net loss from discontinued operations                   $            (4,927)
                                                        -------------------

Net assets of discontinued  operations consists of the following at December 31,
1998:


Cash                                                    $                 1
Accounts receivable                                                      12
Property and equipment, net                                              27
Completed technology, net                                                60
                                                        -------------------

                                                        $               100
                                                        -------------------




- --------------------------------------------------------------------------------
                                                                            F-41

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



22.  Segment Information

Using the guidelines set forth in SFAS No. 131,  "Disclosures  About Segments of
an  Enterprise  and  Related   Information,"   Commodore  has  identified  three
reportable segments in which it operates based on the services it provides.  The
reportable  segments  are as  follows:  Commodore  Applied  Technologies,  Inc.,
("Applied") which primarily provides various  engineering,  legal,  sampling and
public relations service to Government agencies on a cost -plus basis; Commodore
Separation  Technologies,   Inc.,  ("Separation"),   which  provides  water  and
contaminant  separation  by use  of  patented  process;  and  Commodore  Polymer
Technologies,  Inc. ("Polymer"), which specializes in the manufacture of ceramic
bonding and refractory  materials.  Common overhead costs are allocated  between
segments  based on a record of time  spent by  executives.  Commodore  evaluates
segment  performance  based on the segment's net income  (loss).  The accounting
policies  of the  segments  are the same as those  described  in the  summary of
significant accounting policies. Commodore's foreign and export sales and assets
located outside of the Untied States are not significant.  Summarized  financial
information concerning Commodore's reportable segments is shown in the following
table. Effective February 1998, Commodore's investment in Applied fell below 50%
and is now accounted for on the equity method. Accordingly,  the 1998 results of
operations  reflected only one month for Applied.  Effective September 28, 1998,
Applied sold its investments in Separation to Commodore,  and  accordingly,  the
summarized information for Separation is only included from the date of sale for
1998.  For  1997,  Applied  consolidated  Separation  since it owned  87% of the
outstanding  common  stock and  therefore  for  purposes  of segment  reporting,
Separation's  results for 1997 were deducted from Applied's  amounts.  For 1996,
Commodore owned 100% of Separation's outstanding Common Stock.



- --------------------------------------------------------------------------------
                                                                            F-42

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>





     1998                                                                                       Corporate
     ----                                                                                       Overhead
                                          Total       Applied      Separation     Polymer        & Other
                                      --------------------------------------------------------------------

<S>                                   <C>             <C>            <C>          <C>         <C>
Revenue                               $       1,632   $     1,251    $        -   $      -    $        381
                                      --------------------------------------------------------------------

Costs and expenses:
   Cost of sales                                961           961             -          -               -
   Research and development                     303           173           130          -               -
   General and administrative                 7,443           777           164          -           6,502
   Depreciation and
     amortization                               528            96           121          -             311
                                      --------------------------------------------------------------------

     Total costs and expenses                 9,235         2,007           415          -           6,813
                                      --------------------------------------------------------------------

Loss from operations                         (7,603)         (756)         (415)         -          (6,432)

Interest income                                 523             -             -          -             523
Gain on sale of subsidiary stock              7,623             -             -          -           7,623
Interest expense                               (616)           (6)            -          -            (610)
Equity in losses of
  unconsolidated subsidiary                  (2,229)            -             -          -          (2,229)
Minority interest                               468             -             -          -             468
Income tax expense                                -             -             -          -               -
Loss from discontinued
  operations                                 (4,927)            -             -     (4,927)            -
                                      --------------------------------------------------------------------

Net loss                              $      (6,761)  $      (762)   $     (415)  $ (4,927)   $       (657)
                                      --------------------------------------------------------------------

Total assets                          $       8,029   $         -    $    2,665   $    100    $      5,264
                                      --------------------------------------------------------------------

Expenditures for long-lived
  assets                              $          70   $         -    $        5   $     30    $         35
                                      --------------------------------------------------------------------




- ----------------------------------------------------------------------------------------------------------
                                                                                                      F-43
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                                                                    COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES

                                                                Notes to Consolidated Financial Statements
                                                                                                 Continued

- ----------------------------------------------------------------------------------------------------------





     1997                                                                                     Corporate
     ----                                                                                     Overhead
                                          Total       Applied      Separation     Polymer      & Other
                                      --------------------------------------------------------------------

<S>                                   <C>             <C>            <C>          <C>         <C>
Revenue                               $      19,493   $    19,493    $        -   $      -    $          -
                                      --------------------------------------------------------------------

Costs and expenses:
   Cost of sales                             16,325        16,275            50          -               -
   Research and development                   3,074         1,684         1,390          -               -
   General and administrative                17,058         8,499         3,697          -           4,862
   Depreciation and
     amortization                             1,282         1,049           233          -               -
                                      --------------------------------------------------------------------

     Total costs and expenses                37,739        27,507         5,370          -           4,862
                                      --------------------------------------------------------------------

Income (loss) from operations               (18,246)       (8,014)       (5,370)                    (4,862)

Gain on sale of subsidiary stock              1,896             -             -          -           1,896
Interest income                               1,004           459           286          -             259
Interest expense                             (1,052)       (1,310)            -          -             258
Equity in losses of
  unconsolidated subsidiary                  (1,827)       (1,827)            -          -               -
Minority interest                             4,718           (82)            -          -           4,800
Income taxes                                      -             -             -          -               -
                                      --------------------------------------------------------------------

Net (loss) income                     $     (13,507)  $   (10,774)   $   (5,084)  $      -    $      2,351
                                      --------------------------------------------------------------------

Total assets                          $      35,016   $    23,300    $    6,396   $      -    $      5,320
                                      --------------------------------------------------------------------

Expenditures for long-lived
  assets                              $       1,409   $       774    $    1,226   $           $       (591)
                                      --------------------------------------------------------------------



- ----------------------------------------------------------------------------------------------------------
                                                                                                      F-44
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                                    COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                                          AND SUBSIDIARIES


                                                                Notes to Consolidated Financial Statements
                                                                                                 Continued

- ----------------------------------------------------------------------------------------------------------





     1996                                                                                     Corporate
     ----                                                                                      Overhead
                                          Total       Applied      Separation     Polymer      & Other
                                      --------------------------------------------------------------------

<S>                                   <C>             <C>            <C>          <C>         <C>
Revenue                               $       5,253   $     5,123    $        8   $      -    $        122
                                      --------------------------------------------------------------------

Costs and expenses:
   Cost of sales                              4,291         4,136             -          -             155
   Research and development                   2,997         2,022           462          -             513
   General and administrative                 6,142         3,412           455          -           2,275
   Depreciation and
     amortization                               561           561             -          -               -
                                      --------------------------------------------------------------------

     Total costs and expenses                13,991        10,131           917          -           2,943
                                      --------------------------------------------------------------------

(Loss) from operations                       (8,738)       (5,008)         (909)                    (2,821)

Interest income                                 621           477             -          -             144
Interest expense                               (808)         (617)           (6)         -            (185)
Equity in losses of
  unconsolidated subsidiary                    (495)         (495)            -          -               -
Minority interest                             1,109             -             -          -           1,109
Income tax expense                                -             -             -          -               -
                                      --------------------------------------------------------------------

Net loss                              $      (8,311)  $    (5,643)   $     (915)  $      -    $     (1,753)
                                      --------------------------------------------------------------------

Total assets                          $      41,113   $    33,456    $      531   $      -    $      7,126
                                      --------------------------------------------------------------------

Expenditures for long-lived
  assets                              $         881   $       335    $      208   $           $        338
                                      --------------------------------------------------------------------



- ----------------------------------------------------------------------------------------------------------
                                                                                                      F-45

</TABLE>

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



23.  Commitments and Contingencies

Operating Leases

Commodore and its  subsidiaries  are committed  under  non-cancelable  operating
leases for office space and other equipment. Future obligations under the leases
for the next five years are as follows:


      Year                                                     Amount
      ----                                                     ------

     1999                                                 $             205
     2000                                                               210
     2001                                                               213
     2002                                                                86
     2003                                                                21
                                                          -----------------

                                                          $             735
                                                          -----------------

Rent expenses were  approximately  $137,  $847, and $318 in 1998, 1997 and 1996,
respectively.

Employment Agreement

Separation had one employment  agreement at December 31, 1998. Aggregate minimum
payments  under the  employment  agreement for 1999 totaled $106. The employment
agreement expires by the end of 1999.

Commodore and its  subsidiaries  accrued $678 of executive  bonuses in 1997 that
were paid in 1998. No bonuses were accrued for in 1998.

Self-Insurance

Harvest American. In July 1987, Commodore established Harvest American Insurance
Company, a wholly-owned licensed "captive" insurance company subsidiary. Harvest
issued insurance polices  exclusively to Commodore's  former asbestos  abatement
subsidiaries.  The policies were in effect from July 1987 through  January 1989.
The maximum exposure under policies is $5,000 in the aggregate.

In December, 1994, the governing insurance regulators and Commodore entered into
a settlement agreement which required Commodore to deposit $750 into an interest
bearing account as a capital  contribution to Harvest. As of September 30, 1997,
Harvest  had  capital  of $1,141 in an  interest  bearing  account  and a $4,238
intercompany demand note from Commodore.

- --------------------------------------------------------------------------------
                                                                            F-46

<PAGE>


                                          COMMODORE ENVIRONMENTAL SERVICES, INC.
                                                                AND SUBSIDIARIES

                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


23.  Commitments and Contingencies Continued

Self-Insurance - Continued

An independent  actuary  determined that the loss reserve required in connection
with the policies issued by Harvest as of December 31, 1994 was $994. In October
1997, Harvest transferred 100% of its risk to two insurance companies ("Assuming
Insurers") for a total cost of $1,275,  acceptable to the appropriate regulatory
agencies.   Commodore  funded  the  additional  $134  required.   The  insurance
commissioner,  in accordance with the settlement agreement, released all cash to
Harvest for payment to the Assuming Insurers.

Benefit Plan. During 1996 and 1997, Commodore operated a health benefit plan for
certain  employees  under  which  it  is  partially  self-insured.  The  maximum
liability  is  limited  to $65 per  individual  per  year.  Claims  in excess of
Commodore's  maximum  liability  are  insured  by a  health  insurance  carrier.
Effective  April 1, 1997,  Commodore  became  fully  insured  through an outside
health insurance carrier.

Royalties

Commodore and its related  entities have entered into agreements  where upon the
generation of certain  revenue  royalties will be accrued and paid under various
technology agreements.

Litigation

Commodore  has  matters  of  litigation  arising in the  ordinary  course of its
business  which,  in the  opinion  of the  management,  will not have a material
adverse effect on the financial condition or results of operation.


24.  Subsequent Events

On  November  24,  1999,  the  Company  elected to convert all of the issued and
outstanding  shares of Series B Preferred  Stock,  Series C Preferred  Stock and
Series D Preferred Stock into an aggregate of 7,258,533 shares of Applied common
stock,  and such shares of Applied common stock were issued to the company as of
that date.

On March  6,  2000  the  Company  sold  all of its  stock  in its  wholly  owned
subsidiary, Polymer, to an entity with common majority ownership for $1,588,902,
recognizing a gain on disposal of discontinued operations.

- --------------------------------------------------------------------------------
                                                                            F-47


<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholders of
Commodore Applied Technologies, Inc. and Subsidiaries:


In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations and comprehensive loss, stockholders'
equity and cash flows present fairly, in all material respects, the financial
position of Commodore Applied Technologies, Inc. and its subsidiaries (the
"Company") at December 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 2 to the
financial statements, the Company has suffered recurring losses from operations
and net cash outflows from operations that raise substantial doubt about its
ability to continue as a going concern. Management's plans in regard to these
matters are also described in Note 2. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty



PricewaterhouseCoopers LLP



Philadelphia, Pennsylvania
April 8, 1999



                                      F-48
<PAGE>


<PAGE>
<TABLE>
<CAPTION>




COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------------------------

                                                                               1998       1997
                                     ASSETS
<S>                                                                            <C>        <C>
Current assets:
    Cash and cash equivalents (Note 2)                                         $  1,798   $ 13,151
    Accounts receivable, net (Notes 2 and 6)                                      3,142      3,064
    Notes and advances to related parties (Note 15)                                 130        866
    Inventory                                                                      --          360
    Restricted cash and certificates of deposit (Note 2)                           --          260
    Prepaid assets and other current receivables                                    271        403
                                                                               --------   --------
         Total current assets                                                     5,341     18,104
Other receivables                                                                  --           18
Investments and advances (Note 7)                                                  --          554
Property and equipment, net (Notes 2 and 8)                                       2,202      2,498
Other assets (Notes 2 and 5)
    Patents and completed technology, net of accumulated amortization of
      $296 and $238, respectively                                                   977      1,150
    Goodwill, net of accumulated amortization of $575 and $320, respectively      7,097      7,353
    Other                                                                          --           19
                                                                               --------   --------
                                                                                  8,074      8,522
                                                                               --------   --------
         Total Assets                                                          $ 15,617   $ 29,696
                                                                               ========   ========


                                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                                           $    975   $  1,930
    Due to related parties                                                         --           55
    Current portion of long term debt                                                 5         27
    Line of credit (Note 10)                                                        361      1,199
    Other accrued liabilities (Note 9)                                            2,183      3,723
                                                                               --------   --------
         Total current liabilities                                                3,524      6,934
Long term debt                                                                     --           19
Notes payable to related parties (Notes 5 and 15)                                   185      3,568
                                                                               --------   --------
         Total Liabilities                                                        3,709     10,521
Minority interest in subsidiary (Note 5)                                           --        6,645
Commitments and contingencies (Note 16)
Redeemable Preferred Stock (Note 5)
    Series A Preferred Stock, par value $0.001 per share, 7% cumulative
    dividends, 80,000 shares authorized, 0 shares and 9,600 shares issued and
    outstanding at December 31, 1998 and 1997, respectively                        --          876
Stockholders' Equity:
    Convertible Preferred Stock, Series B, C and D, par value $.001 per
      share, 6% non-cumulative dividends, 65,000 shares authorized, 51,489
      shares issued and outstanding, at December 31, 1998 (Notes 5 and 13)         --         --
    Common Stock, par value $0.001 per share, 75,000,000
      shares authorized, 23,702,263 and 22,766,334 issued and outstanding,
      at December 31, 1998 and 1997, respectively                                    24         23
    Additional paid-in capital                                                   43,382     37,594
    Accumulated deficit                                                         (35,445)   (29,910)
    Accumulated other comprehensive income                                        3,947      3,947
                                                                               --------   --------
         Total Stockholders' Equity                                              11,908     11,654
                                                                               --------   --------
         Total Liabilities and Stockholders' Equity                            $ 15,617   $ 29,696
                                                                               ========   ========

      The accompanying notes are an integral part of the consolidated financial statements

</TABLE>

                                      F-49


<PAGE>

<TABLE>
<CAPTION>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- ----------------------------------------------------------------------------------------------

                                                             1998       1997       1996
                                                           --------   --------   ---------
<S>                                                        <C>        <C>        <C>
Contract revenues (Note 2)                                 $ 17,470   $ 19,493   $  5,123
Costs and expenses:
    Cost of sales                                            15,421     16,325      4,136
    Research and development (Note 2)                         2,722      3,074      2,022
    General and administrative                                8,118     12,196      3,412
    Depreciation and amortization (Note 2)                    1,150      1,282        561
    Minority interest                                           300        (82)      --
                                                           --------   --------   --------
    Total costs and expenses                                 27,711     32,795     10,131
                                                           --------   --------   --------
Loss from operations                                        (10,241)   (13,302)    (5,008)

Gain on sale of affiliate (Note 5)                            4,664       --         --
Interest income                                                 337        745        477
Interest expense                                             (1,066)    (1,310)      (617)
Equity in losses of unconsolidated subsidiary                (2,383)    (1,827)      (495)
                                                           --------   --------   --------
Loss before income taxes and extraordinary item              (8,689)   (15,694)    (5,643)
Income tax benefit (Note 12)                                 (1,262)      --         --
                                                           --------   --------   --------
Net loss before extraordinary item                           (7,427)   (15,694)    (5,643)
Extraordinary item - gain on troubled debt restructuring,
    net of taxes of $1,262 (Note 5)                           1,892       --         --
                                                           --------   --------   --------
Net loss                                                     (5,535)   (15,694)    (5,643)
Other comprehensive income
    Gain on subsidiary's sale of common stock                  --        3,927       --
    Issuance of stock options                                  --         --           20
                                                           --------   --------   --------
Other comprehensive income                                     --        3,927         20
Income tax expense related to items of
    other comprehensive income                                 --         --         --
                                                           --------   --------   --------
Other comprehensive income, net of tax                         --        3,927         20
                                                           --------   --------   --------
Comprehensive loss                                         $ (5,535)  $(11,767)  $ (5,623)
                                                           ========   ========   ========
Net loss per share before extraordinary item - basic and
    diluted                                                $   (.32)  $   (.73)  $   (.31)
Extraordinary item per share - basic and diluted                .08       --         --
                                                           --------   --------   --------
Net loss per share - basic and diluted (Note 3)            $   (.24)  $   (.73)  $   (.31)
                                                           ========   ========   ========
Number of weighted average shares outstanding                23,194     21,844     18,100
                                                           ========   ========   ========

     The accompanying notes are an integral part of the consolidated financial statements

</TABLE>

                                      F-50

<PAGE>

<TABLE>
<CAPTION>


COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       ACCUMULATED
                                                     PREFERRED STOCK      COMMON STOCK     ADDITIONAL    OTHER
                                                     ---------------    -----------------    PAID IN  COMPREHENSIVE    ACCUMULATED
                                                    SHARES    AMOUNT    SHARES     AMOUNT    CAPITAL     INCOME          DEFICIT
                                                    ------    ------    ------     ------    -------  -------------    -----------
<S>                                                  <C>      <C>        <C>       <C>     <C>        <C>              <C>
BALANCE, JANUARY 1, 1996                             19,372   $  19      147,012   $   2   $     10                    $  (8,573)
Conversion of note payable to principal
    shareholder to equity                                             14,852,988      14      2,986                          --
Redemption of predecessor's preferred stock         (19,372)    (19)        --        --        --                           --
Sale of Common Stock                                                   5,750,000       5     30,546                          --
Acquisition of remaining interests in Commodore
    Laboratories, Inc.                                                        --      --        706          --
Issuance of stock options                                                     --      --        --     $     20              --
Acquisition of Advanced Sciences, Inc.                                   900,000       1      2,249                          --
Acquisition of Commodore Separation
    Technologies Inc., Commodore CFC
    Technologies Inc., and CFC
    Technologies Inc., (Note 5)                                               --      --     (4,647)                         --
Issuance of warrants (Note 5)                                                 --      --      2,400                          --
Net loss                                                                      --      --        --                        (5,643)
                                                     ------   -----  -----------   -----    -------    --------         --------
BALANCE, DECEMBER 31, 1996                             --      --     21,650,000      22     34,250          20          (14,216)
Gain on subsidiary's sale of Common Stock                                     --      --        --        3,927              --
Warrants issued in connection with Redeemable
    Preferred Stock                                                           --      --         25                          --
Warrants issued in connection with convertible loan
    from parent                                                               --      --        660                          --
Beneficial conversion feature on convertible
    loan from parent                                                          --      --        750                          --
Beneficial conversion feature on Series A
    Preferred Stock                                                           --      --        216                          --
Sale of Common Stock, net of $1,198 liability
    for price reset                                                      700,000       1      1,143                          --
Preferred Stock dividends                                                     --      --       (240)                         --
Conversion of Series A Preferred Stock
    into Common Stock                                                    416,334      --        790                          --
Net loss                                                                      --      --         --                       (15,694)
                                                     ------   -----  -----------   -----   --------  -----------      -----------
BALANCE, DECEMBER 31, 1997                               --      --   22,766,334      23     37,594       3,947          (29,910)
Conversion of Series A Preferred Stock
    into Common Stock                                                    336,866      --        890
Issuance of Common Stock to satisfy
    price reset liability                                                599,063       1     1,197
Preferred stock dividends                                                     --      --       (14)
Warrant issued in connection with early paydown
    on intercompany note                                                      --      --       340
Warrant issued in connection with loan from parent                            --      --       527
Change in exercise price of warrant issued
    in connection with convertible loan from parent                           --      --       842
Change in exercise price of warrant issued
    in connection with debt restructuring                                     --      --         5
Issuance of Series B Convertible
    Preferred Stock (Note 5)                         20,909      --           --      --       813
Issuance of Series C Convertible
    Preferred Stock (Note 5)                         10,189      --           --      --       396
Issuance of Series D Convertible
    Preferred Stock (Note 5)                         20,391      --           --      --       792
Net loss                                               --        --           --      --        --                        (5,535)
                                                     ------   -----   ----------   -----   -------  -----------      -----------
Balance, December 31, 1998                           51,489   $  --   23,702,263   $  24   $43,382  $     3,947      $   (35,445)
                                                     ======   =====   ==========   =====   =======  ===========      ===========

     The accompanying notes are an integral part of the consolidated financial statements

</TABLE>

                                      F-51

<PAGE>
<TABLE>
<CAPTION>


COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      YEAR ENDED DECEMBER 31,
                                                                                             --------------------------------------
                                                                                                1998          1997            1996
Cash flows from operating activities:
<S>                                                                                          <C>            <C>            <C>
    Net loss                                                                                 $ (5,535)      $(15,694)      $ (5,643)
    Adjustments to reconcile net loss to net cash
      used in operating activities:
        Depreciation and amortization                                                           1,150          1,282            561
        Loss on disposition of property and equipment                                             601           --             --
        Equity in losses of unconsolidated subsidiary                                           2,340          1,827            495
        Write down of investment in unconsolidated subsidiary                                      43           --             --
        Provision for related party bad debt                                                     --              814           --
        Minority interest in subsidiary losses                                                    300            (82)          --
        Amortization of debt discount                                                             695            792           --
        Non-cash gain on sale of affiliate                                                     (4,664)          --             --
        Non-cash gain on early extinguishment of debt                                          (3,154)          --             --
        Other                                                                                      26            135           --
    Changes in assets and liabilities, net of sale of subsidiary (1998) and
      acquisitions (1996)
        Accounts receivable                                                                       (79)         4,085         (2,351)
        Inventory                                                                                (271)          (360)          --
        Prepaid assets                                                                            132            178           (190)
        Other accounts receivable                                                                  18             45            (63)
        Accounts payable and accrued liabilities                                                 (776)        (1,347)           153
        Other                                                                                      19            105           (121)
                                                                                             --------       --------       --------
            Net cash used in operating activities                                              (9,155)        (8,220)        (7,159)
                                                                                             --------       --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Equipment purchased or constructed                                                         (2,554)        (1,409)          (335)
    Patents acquired                                                                             (150)          (401)           (58)
    Purchase of Commodore Separation Technologies
      Inc., Commodore CFC Technologies, Inc. and
      CFC Technologies, Inc., net of cash acquired                                               --             --           (2,870)
    Advances to related parties                                                                   (96)          --           (1,527)
    Decrease (increase) in restricted cash                                                         50            410           (519)
    Cash held by subsidiary at the time of sale                                                  (715)          --             --
    Repayment of loans to affiliate, net of advances                                              752           (723)          (153)
    Contributions to affiliate                                                                 (2,377)        (1,000)        (1,000)
                                                                                             --------       --------       --------
            Net cash used in investing activities                                              (5,090)        (3,123)        (6,462)
                                                                                             --------       --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from sale of Common Stock                                                           --            2,341         30,551
    Proceeds from sale of Preferred Stock                                                        --            1,668           --
    Preferred stock dividends paid by subsidiary                                                 (300)          (438)          --
    Proceeds from subsidiary's sale of Common and Preferred Stock                                --           11,088           --
    Payments to principal shareholder                                                          (1,328)          --           (5,925)
    Borrowings from principal shareholder                                                       5,450          4,000           --
    (Repayments)/borrowings under the line of credit                                             (838)        (5,843)         1,361
    Payments on long term debt and capital leases                                                 (35)           (72)          (255)
    Repayment of related party accounts receivable and payable                                    (57)          (326)           (39)
                                                                                             --------       --------       --------
            Net cash provided by financing activities                                           2,892         12,418         25,693
                                                                                             --------       --------       --------

(Decrease) increase in cash and cash equivalents                                              (11,353)         1,075         12,072
Cash and cash equivalents, beginning of period                                                 13,151         12,076              4
                                                                                             --------       --------       --------

Cash and cash equivalents, end of period                                                     $  1,798       $ 13,151       $ 12,076
                                                                                             ========       ========       ========

Supplemental disclosure of cash flow information
    Cash paid during the year for:
        Interest                                                                             $    289       $    446       $  1,442
                                                                                             --------       --------       --------

        Taxes                                                                                $   --         $   --         $   --
                                                                                             --------       --------       --------

          See Note 11 for non-cash investing and financing activities
     The accompanying notes are an integral part of the consolidated financial statements
</TABLE>

                                      F-52
<PAGE>
COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------
1. BACKGROUND

      Commodore Applied Technologies, Inc. and subsidiaries ("Applied"), is
      engaged in the destruction and neutralization of hazardous waste from
      other materials. Applied owns technologies related to the separation and
      destruction of polychlorinated biphenyls (PCBs) and chlorofluorocarbons
      (CFCs).

      Applied is currently working on the commercialization of these
      technologies through development efforts, licensing arrangements and joint
      ventures. Through Commodore Advanced Sciences, Inc. ("CASI"), formerly
      Advance Sciences, Inc., a subsidiary acquired on October 1, 1996, Applied
      has contracts with various government agencies and private companies in
      the United States and abroad. As some government contracts are funded in
      one year increments, there is a possibility for cutbacks as these
      contracts constitute a major portion of CASI's revenues, and such a
      reduction would materially affect the operations. However, management
      believes the subsidiary's existing client relationships will allow Applied
      to obtain new contracts in the future.

      Until September 1998, Applied was also engaged in the separation of
      hazardous waste through its 87% owned subsidiary, Commodore Separation
      Technologies, Inc. ("Separation"). Effective September 28, 1998, Applied
      sold its investments in Separation to Commodore Environmental Services,
      Inc. ("Commodore") (See Note 5).

  2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      LIQUIDITY

      The accompanying financial statements have been prepared under the
      assumption that Applied will continue as a going concern. Such assumption
      contemplates the realization of assets and the satisfaction of liabilities
      in the normal course of business. As shown in the financial statements for
      the years ended December 31, 1998, 1997 and 1996, Applied incurred losses
      exclusive of their gains on the sale of an affiliate and extraordinary
      item of $13,353, $15,694 and $5,643, respectively. Applied has also
      experienced net cash outflows from operating activities of $9,155, $8,220
      and $7,159 for the years ended December 31, 1998, 1997 and 1996,
      respectively. Presently, Applied does not have sufficient cash resources
      to meet its requirements in 1999. The financial statements do not include
      any adjustments that might be necessary should Applied be unable to
      continue as a going concern. Applied's continuation as a going concern is
      dependent upon its ability to generate sufficient cash flow to meet its
      obligations on a timely basis, to obtain additional financing as may be
      required, and ultimately to attain profitability. Potential sources of
      cash include new contracts, external debt, the sale of new shares of
      company stock or alternative methods such as mergers or sale transactions.
      No assurances can be given, however, that Applied will be able to obtain
      any of these potential sources of cash.

      PRINCIPLES OF CONSOLIDATION

      The consolidated financial statements include the accounts of Applied and
      its majority-owned subsidiaries. All significant intercompany balances and
      transactions have been eliminated. The investment in Teledyne-Commodore,
      LLC, a 50% owned joint venture with Teledyne Environmental, Inc., has been
      accounted for under the equity method of accounting as Applied does not
      have a

                                      F-53
<PAGE>
COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------


      controlling interest in the venture. Effective September 28, 1998, Applied
      sold its investment in Separation to Commodore (see Note 5).

      USE OF ESTIMATES

      The preparation of consolidated financial statements in conformity with
      generally accepted accounting principles requires management to make
      estimates and assumptions that affect the reported amounts of assets and
      liabilities and the disclosure of contingent assets and liabilities at the
      date of the financial statements and the reported amounts of revenues and
      expenses during the reporting period. Actual results could differ from
      those estimates.

      REVENUE RECOGNITION

      Substantially all of Applied's revenues are generated by its subsidiary,
      CASI. Revenues consist of engineering and scientific services performed
      for the U.S. Government and prime contractors that serve the U.S.
      Government under a variety of contracts, most of which provide for
      reimbursement of cost plus fixed fees. Revenue under cost-reimbursement
      contracts is recorded using the percentage of completion method as costs
      are incurred and include estimated fees in the proportion that costs
      incurred to date bear to total estimated costs.

      Anticipated losses on contracts are provided for by a charge to income
      during the period such losses are first identified. Changes in job
      performance, job conditions, estimated profitability (including losses
      arising from contract penalty provisions) and final contract settlements
      may result in revisions to costs and income and are recognized in the
      period in which the revisions are determined.

      Direct and indirect contract costs are subject to audit by the Defense
      Contract Audit Agency ("DCAA"). Management does not expect these audits to
      materially affect the financial statements and have established
      appropriate allowances to cover potential audit disallowances. Contract
      revenues have been recorded in amounts which are expected to be realized
      upon final settlement. The DCAA has audited CASI's contracts through
      September 30, 1995. An allowance for doubtful accounts and potential
      disallowances has been established based upon the portion of billed and
      unbilled receivables that management believes may be uncollectible.

      Applied had revenues from one significant contract representing 62% and
      65% of total contract revenues for the years ended December 31, 1998 and
      1997, respectively. This contract is scheduled to end on September 30,
      2000.

      CASH AND CASH EQUIVALENTS

      Applied considers cash and highly liquid debt instruments with original
      maturities of three months or less at the date of purchase to be cash
      equivalents. Applied's investments in cash equivalents are diversified
      among securities with high credit ratings in accordance with Applied's
      investment policy.

      RESTRICTED CASH AND CERTIFICATES OF DEPOSIT

      Restricted cash at December 31, 1997 consisted of $260 held in interest
      bearing deposit accounts as collateral for the line of credit, collateral
      for a performance bond and as deposits on certain leased property.

                                      F-54
<PAGE>
COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      CONCENTRATION OF CREDIT RISK

      Applied maintains its cash in bank deposit accounts which, at times, may
      exceed federally insured limits. Applied has not experienced any losses in
      such accounts. With respect to trade receivables, Applied generally does
      not require collateral as the majority of Applied's services are performed
      for the U.S. Government and prime contractors that serve the U.S.
      Government. Applied believes it is not exposed to any significant credit
      risk on cash, cash equivalents and trade receivables.

      RISK AND UNCERTAINTY

      Applied's operations involving the separation and destruction of PCBs
      requires a permit from the EPA. Currently, Applied has a valid nationwide
      permit related to the treatment of PCBs in certain substances. Applied
      expects to obtain a permit for treatment of additional substances in June
      1999. The current permit expires in March 2001. If this permit is not
      renewed, Applied will not be permitted to service any contracts which
      utilize Applied's separation and destruction technology related to the
      treatment of PCB's. Presently, there is no information to suggest that the
      EPA will not renew the Applied's permit or grant them the requested
      revision.

      IMPAIRMENT OF LONG-LIVED ASSETS

      Applied reviews its long-lived assets for impairment whenever events or
      changes in circumstances indicate that the carrying amount of the assets
      may not be recoverable through undiscounted future cash flows. If it is
      determined that an impairment loss has occurred based on expected cash
      flows, such loss is recognized in the statement of operations.

      PROPERTY AND EQUIPMENT

      Property and equipment are recorded at cost. Improvements which
      substantially increase the useful lives of assets are capitalized.
      Maintenance and repairs are expensed as incurred. Upon retirement or
      disposal, the related cost and accumulated depreciation are removed from
      the respective accounts and any gain or loss is recorded in the Statement
      of Operations. Provisions for depreciation are computed on the
      straight-line method based on the estimated useful lives of the assets
      which range from 2-10 years.

      OTHER ASSETS

      Goodwill represents the fair value of securities issued plus the fair
      value of net liabilities assumed in connection with the acquisition of
      CASI (see Note 5). Goodwill is being amortized on a straight line basis
      over its estimated 30 year life. Completed technology represents certain
      technology and related patents acquired in connection with the purchase of
      third-party interests in Commodore Laboratories, Inc. ("Labs") (see Note
      5). Completed technology and patents are being amortized on a straight
      line basis over their estimated 7 and 17 year lives, respectively. Applied
      annually evaluates the existence of impairment on the basis of whether the
      goodwill, patents and completed technology are fully recoverable from the
      projected undiscounted net cash flows of the assets to which they relate.

      INCOME TAXES

      Income taxes are determined in accordance with Statement of Financial
      Accounting Standards ("SFAS") 109, which requires recognition of deferred
      income tax liabilities and assets for the

                                      F-55
<PAGE>
COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      expected future tax consequences of events that have been included in the
      financial statements or tax returns. Under this method, deferred income
      tax liabilities and assets are determined based on the difference between
      financial statement and tax bases of assets and liabilities using enacted
      tax rates in effect for the year in which the differences are expected to
      reverse. SFAS 109 also provides for the recognition of deferred tax assets
      if it is more likely than not that the assets will be realized in future
      years.

      RESEARCH AND DEVELOPMENT

      Research and development expenditures are charged to operations as
      incurred.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The fair value of financial instruments is determined by reference to
      various market data and other valuation techniques as appropriate.
      Accounts receivable, notes receivable, cash equivalents, long term debt
      and the line of credit are financial instruments that are subject to
      possible material market variations from the recorded book value. The fair
      value of these financial instruments approximate the recorded book value
      as of December 31, 1998 and 1997.

      RECLASSIFICATIONS

      Certain prior year amounts have been reclassified to conform with the
      current year presentation.

      STOCK-BASED COMPENSATION

      Compensation costs attributable to stock option and similar plans are
      recognized based on any difference between the quoted market price of the
      stock on the date of the grant over the amount the employee is required to
      pay to acquire the stock (in the intrinsic value method under Accounting
      Principles Board Opinion 25). SFAS 123, "Accounting for Stock-Based
      Compensation," requires companies electing to continue to use the
      intrinsic value method to make pro forma disclosures of net income and
      earnings per share as if the fair value based method of accounting had
      been applied. Applied has adopted the disclosure only provisions of SFAS
      123.

      COMPREHENSIVE INCOME

      Effective January 1, 1998 Applied adopted the provisions of SFAS 130,
      "Reporting Comprehensive Income." SFAS 130 establishes standards for
      reporting and display of comprehensive income and its components in the
      financial statements. The 1997 and 1996 financial statements have been
      restated to reflect the application of SFAS 130.

      SEGMENT INFORMATION

      In 1998, Applied adopted SFAS 131, "Disclosures about Segments of an
      Enterprise and Related Information." SFAS 131 provides that the internal
      organization that is used by management for making operating decisions and
      assessing performance is the source of Applied's reportable segments. SFAS
      131 also requires disclosure about products and services, geographic areas
      and major customers. The adoption of SFAS 131 did not affect the results
      of operations or financial position of Applied (see Note 4).

      NEW ACCOUNTING STANDARDS

      In June 1998, the Financial Accounting Standard Board issued SFAS 133,
      "Accounting for Derivative Instruments and Hedging Activities," which is
      effective for fiscal years beginning after June 15, 1999. SFAS 133 is not
      expected to have a material effect on the financial position or results of
      operations of Applied.

                                      F-56
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

3. EARNINGS PER SHARE

      All earnings per share amounts reflect the implementation of SFAS 128
      "Earnings per Share". Basic earnings per share are computed by dividing
      net income available to common shareholders by the weighted average number
      of shares outstanding during the period. Diluted earnings per share are
      computed using the weighted average number of shares determined for the
      basic computations plus the number of shares of that would be issued
      assuming all contingently issuable shares having a dilutive effect on
      earnings per share were outstanding for the period. Loss per share has
      been computed based on the number of shares outstanding as though
      capitalization, through the contribution of a $3,000 note payable to the
      principal stockholder had been exchanged for 15,000,000 shares of
      Applied's on January 1, 1995.

<TABLE>
<CAPTION>

                                                                                           Year Ended December 31,
                                                                                   ----------------------------------------

                                                                                 1998                 1997               1996
                                                                                  (Dollars in thousands, except per share data)
                                                                             -------------------------------------------------------

<S>                                                                          <C>                  <C>                  <C>
Net loss before extraordinary item                                           $     (7,427)        $    (15,694)        $     (5,643)
Preferred stock dividends                                                             (14)                (240)                --
Dividends on Series A Preferred Stock (not declared)                                 --                    (26)                --
                                                                             ------------         ------------         ------------

Net loss applicable to common shareholders before
   extraordinary item                                                              (7,441)             (15,960)              (5,643)
Extraordinary item - gain on troubled debt restructuring                            1,892                 --                   --
                                                                             ------------         ------------         ------------

Net loss available to common shareholders                                    $     (5,549)        $    (15,960)        $     (5,643)
                                                                             ============         ============         ============

Weighted average common shares outstanding (basic)                             23,194,000           21,844,000           18,100,000

Series A Convertible Preferred Stock (Note 13)                                       --                    (*)                 --
Series B Convertible Preferred Stock (Note 13)                                        (*)                 --                   --
Series C Convertible Preferred Stock (Note 13)                                        (*)                 --                   --
Series D Convertible Preferred Stock (Note 13)                                        (*)                 --                   --
Employee Stock Options (Note 14)                                                      (*)                  (*)                  (*)
Warrants issued in connection with various transactions
   (Note 14)                                                                          (*)                  (*)                  (*)
                                                                             ------------         ------------         ------------

Weighted average common shares outstanding (diluted)                           23,194,000           21,844,000           18,100,000
                                                                             ------------         ------------         ------------

Net loss per share before extraordinary item - basic and
   diluted                                                                   $       (.32)        $      (0.73)        $      (0.31)
Extraordinary item per share - basic and diluted                                      .08                 --                   --
                                                                             ------------         ------------         ------------

Net loss per share - basic and diluted                                       $       (.24)        $      (0.73)        $      (0.31)
                                                                             ============         ============         ============

</TABLE>

(*)   Due to Applied's loss from continuing operations in 1998, 1997 and 1996,
      the incremental shares issuable in connection with these instruments are
      anti-dilutive and accordingly not considered in the calculation.

                                      F-57

<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

4. SEGMENT INFORMATION

      Using the guidelines set forth in SFAS No. 131, "Disclosures About
      Segments of an Enterprise and Related Information," Applied has identified
      three reportable segments in which it operates based on the services it
      provides. The reportable segments are as follows: Commodore Advanced
      Sciences ("CASI"), which primarily provides various engineering, legal,
      sampling and public relations services to Government agencies on a cost
      plus basis; Solution, which is developing and constructing equipment to
      treat mixed and hazardous waste through a patented process using sodium
      and anhydrous ammonia; and through September 28, 1998, Separation, which
      provides water and contaminant separation by use of a patented process.
      Common overhead costs are allocated between segments based on a record of
      time spent by executives. Applied evaluates segment performance based on
      the segment's net income (loss). The accounting policies of the segments
      are the same as those described in the summary of significant accounting
      policies. Applied's foreign and export sales and assets located outside of
      the United States are not significant. Segment information was not kept,
      nor is it available for 1996. Summarized financial information concerning
      Applied's reportable segments is shown in the following table. Effective
      September 28, 1998, Applied sold its investment in Separation to
      Commodore, and accordingly, the summarized information for Separation is
      only included through the date of sale.


                                      F-58
<PAGE>

<TABLE>
<CAPTION>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

1998
- ----                                                                                   Separation
                                                                                        (Through                          Corporate
                                                                                       September 28,                       Overhead
                                                          Total            CASI            1998)          Solution         & Other

<S>                                                    <C>              <C>              <C>              <C>              <C>
Revenue                                                $ 17,470         $ 17,346         $     18         $   --           $    106

Costs and expenses:
   Cost of sales                                         15,421           14,986             --                375               60
   Research and development                               2,722             --              1,169            1,320              233
   General and administrative                             8,118            1,835            1,896              440            3,947
   Depreciation and amortization                          1,150              103              287              422              338
   Minority interest                                        300             --                300             --               --
                                                       --------         --------         --------         --------         --------

       Total costs and expenses                          27,711           16,924            3,652            2,557            4,578
                                                       --------         --------         --------         --------         --------

Income (loss) from operations                           (10,241)             422           (3,634)          (2,557)          (4,472)

   Gain on sale of affiliate                              4,664                                                               4,664
   Interest income                                          337                1               94                               242
   Interest expense                                      (1,066)            (125)                                              (941)
   Equity in losses of
     unconsolidated subsidiary                           (2,383)            --               --               --             (2,383)
   Income tax benefit                                    (1,262)            --               --               --              1,262
                                                       --------         --------         --------         --------         --------

Income (loss) before
   extraordinary item                                    (7,427)             298           (3,540)          (2,557)          (1,628)

Extraordinary item - gain on
   troubled debt restructuring                            1,892             --               --               --              1,892
                                                       --------         --------         --------         --------         --------

Net (loss) income                                      $ (5,535)        $    298         $ (3,540)        $ (2,557)        $    264
                                                       ========         ========         ========         ========         ========

Total assets                                           $ 15,617         $  3,506         $   --           $  1,932         $ 10,179
                                                       ========         ========         ========         ========         ========

Expenditures for long-lived assets                     $  2,704         $    135         $    762         $  1,669         $    138
                                                       ========         ========         ========         ========         ========
</TABLE>

                                      F-59
<PAGE>
<TABLE>
<CAPTION>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

1997
- ----                                                                                                                       Corporate
                                                                                                                            Overhead
                                                             Total            CASI        Separation       Solution          & Other

<S>                                                        <C>             <C>             <C>             <C>             <C>
Revenue                                                    $ 19,493        $ 19,468        $   --          $   --          $     25

Costs and expenses:
   Cost of sales                                             16,325          15,763            --               358             154
   Research and development                                   3,074            --             1,440           1,189             495
   General and administrative                                12,196           3,019           3,697           1,766           3,714
   Depreciation and amortization                              1,282             103             233             567             379
   Minority interest                                            (82)           --              --              --               (82)
                                                           --------        --------        --------        --------        --------

       Total costs and expenses                              32,795          18,885           5,370           3,880           4,660
                                                           --------        --------        --------        --------        --------

Income (Loss) from operations                               (13,302)            583          (5,370)         (3,880)         (4,635)

   Interest income                                              745            --               294              32             419
   Interest expense                                          (1,310)           (437)             (8)           --              (865)
   Equity in losses of
     unconsolidated subsidiary                               (1,827)           --              --              --            (1,827)
   Income taxes                                                --              --              --              --              --
                                                           --------        --------        --------        --------        --------

Net income (loss)                                          $(15,694)       $    146        $ (5,084)       $ (3,848)       $ (6,908)
                                                           ========        ========        ========        ========        ========

Total assets                                               $ 29,696        $  3,916        $  6,396        $    984        $ 18,400
                                                           ========        ========        ========        ========        ========

Expenditures for long-lived assets                         $  1,810        $     (0)       $  1,226        $    427        $    157
                                                           ========        ========        ========        ========        ========

</TABLE>


                                      F-60
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------
   5.   SIGNIFICANT TRANSACTIONS

      1998
      ----

      INTERCOMPANY NOTE

      In February, 1998, Commodore provided a $5,450 uncollaterized loan to
      Applied, evidenced by Applied's 8% non-convertible note (the "1998
      Intercompany Note"). Pursuant to the terms of the 1998 Intercompany Note,
      interest on the unpaid principal balance was payable at the rate of 8% per
      annum semiannually in cash. The unpaid principal amount of the 1998
      Intercompany Note was due and payable, together with accrued and unpaid
      interest, on December 31, 1999, or earlier under certain circumstances.

      In connection with the loan, Applied amended a five-year warrant to
      purchase 7,500,000 shares of Applied Common Stock issued to Commodore on
      December 2, 1996 to, among other things, reduce the exercise price of the
      warrant from $15.00 per share to $10.00 per share. In addition, Applied
      issued to Commodore an additional five-year warrant to purchase 1,500,000
      shares of Applied at an exercise price of $10.00 per share. The new
      warrant and the modification of the existing warrant issued in connection
      with this transaction were valued at $1,369 in the aggregate and recorded
      as additional paid-in capital. Through the date of the extinguishment of
      this note, the discount associated with this allocation was being
      recognized using the effective interest rate method over the term of the
      loan. Amortization of the discount for 1998 was $542.

      As of September 28, 1998, the balance and carrying values of the 1997
      (described in succeeding paragraphs) and 1998 Intercompany Notes were as
      follows:


                                    1997 NOTE    1998 NOTE      TOTAL

      Principal balance               $2,000       $4,622       $6,622
      Accrued interest                    40           94          134
                                      ------       ------       ------
      Total face value                 2,040        4,716        6,756

      Unamortized discount              (269)        (827)      (1,096)
                                      ------       ------       ------
      Carrying value                  $1,771       $3,889       $5,660
                                      ======       ======       ======


      On September 28, 1998, Applied repaid all amounts owed to Commodore by
      exchanging i) its 87% interest in the Common Stock of Separation, ii)
      20,909 shares of newly created Series B Convertible Preferred Stock, iii)
      10,189 shares of newly created Series C Convertible Preferred Stock, iv)
      20,391 shares of newly created Series D Convertible Preferred Stock, v) a
      $357 receivable from Separation and vi) a modification of the new warrants
      granted in connection with the 1998 Intercompany Notes reducing the
      exercise price to $1.50. The value of the consideration given was less
      than the carrying amount of the Intercompany Notes. Accordingly, a $3,154
      gain on troubled debt restructuring was recognized as follows:

                                      F-61
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      Carrying value of Intercompany Notes                              $5,660

      Value of 87% interest in and receivable from Separation    500
      Value of Series B Convertible Preferred Stock              813
      Value of Series C Convertible Preferred Stock              396
      Value of Series D Convertible Preferred Stock              792
      Value of modification of warrant                             5

      Value of consideration given                                       2,506
                                                                       --------

      Gain on troubled debt restructuring                               $3,154
                                                                       --------

      The value of the 87% interest in and receivables from Separation,
      Preferred Stock and modification of the warrant were determined by
      independent appraisal.

      The gain on troubled debt restructuring, net of applicable taxes, has been
      recorded as an extraordinary item on the accompanying statement of
      operations.

      As of the date of the transaction, the carrying value of Applied's 87%
      interest in the Common Stock of Separation and Applied's $357 receivable
      from Separation was $(4,164). Accordingly, a $4,664 gain (representing the
      difference between the book value and the fair value of Applied's
      investment in Separation) on the sale of affiliate was also recorded in
      connection with the transaction.

      1997 AND 1996
      -------------

      REDEEMABLE PREFERRED STOCK (SERIES A PREFERRED STOCK)

      In August 1997, Applied sold 18,000 shares of its Series A Preferred Stock
      for an aggregate purchase price of $1,800. The Series A Preferred Stock
      had a liquidation preference of $100 per share plus accumulated and unpaid
      dividends (the "Liquidation Preference") and paid a 7% annual cumulative
      dividend. The Series A Preferred Stock was convertible by investors into
      that number of shares of Common Stock equal to the Liquidation Preference
      divided by the Conversion Price. The Conversion Price was defined as the
      amount equal to the lesser of (i) $4.64, representing 100% of the average
      of the closing sale prices of the Common Stock for the five consecutive
      trading days preceding the issuance date of the Series A Preferred Stock,
      or (ii) 88% of the average of the closing sale prices of the Common Stock
      for the five consecutive trading days immediately prior to the date of
      conversion (beneficial conversion feature). The Conversion Price was
      subject to certain floors based upon the trading price of Applied Common
      Stock.

      The Series A Preferred Stock was subject to mandatory redemption at the
      Liquidation Preference upon certain events, including (i) the average
      share price for any sixty consecutive days was less than $2.00, (ii)
      Applied's Common Stock was not listed on any exchange or over-the-counter
      market for fifteen consecutive trading days, or (iii) Applied was required
      to obtain stockholder approval under exchange regulations in order to
      issue shares of Common Stock and failed to obtain such approval within
      ninety calendar days.

                                      F-62
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      After cash transaction costs of $132, Applied received net proceeds of
      $1,668 from the sale of the Series A Preferred Stock. Of this total, $25
      was allocated to paid-in capital related to warrants issued to the
      placement agent in connection with the transaction and $216 was allocated
      to paid-in capital related to the beneficial conversion feature. The
      remaining $1,427 was recorded as mandatorily redeemable preferred stock.
      The $216 beneficial conversion feature was charged to income available to
      common shareholders over the earliest possible conversion period of five
      months.

      In December 1997, stockholders owning 8,400 shares of the Series A
      Preferred Stock elected to convert their shares to Common Stock based upon
      conversion prices ranging from $2.00 to $2.29 per share. At the time of
      conversion, Applied recorded $24 of preferred dividends related to the
      accumulated and unpaid dividends on shares converted. The conversions
      resulted in the issuance of 416,000 new shares of Common Stock valued at
      $790, the carrying value of the underlying Preferred Stock at the time of
      conversion.

      The $876 December 31, 1997 carrying value was not accreted to the $986
      liquidation value because of the uncertainty associated with the
      redemption features.

      In 1998, the remaining 9,600 shares of Series A Preferred Stock were
      converted into 337,000 shares of Common Stock based upon conversion prices
      ranging from $2.48 to $3.69 per share. At the time of conversion, Applied
      recorded $14 of preferred dividends related to the accumulated and unpaid
      dividends on shares converted.

      INTERCOMPANY CONVERTIBLE NOTE

      In September 1997, Commodore provided a $4,000, 8% convertible
      uncollateralized loan to Applied (the "1997 Intercompany Note"). Interest
      on the 1997 Intercompany Note was payable quarterly and the unpaid
      principal amount was payable on August 31, 2002. As previously discussed,
      this Note was extinguished in September 1998. Commodore had the right to
      convert the loan into shares of Common Stock at a conversion price of
      $3.89 per share, a 16% discount from the market price at the date of
      closing (beneficial conversion feature), subject to adjustment based on a
      number of factors. In connection with the 1997 Intercompany Note, Applied
      issued Commodore a five-year warrant to purchase 1,000,000 shares of
      Common Stock at an exercise price of $5.03 per share, 109% of the market
      price on the date of closing.

      Applied recorded the $750 value of the beneficial conversion feature as
      additional paid-in capital, offset by an immediate recognition of the $750
      as interest expense. The warrants issued in connection with this
      transaction were valued at $660 in the aggregate and recorded as
      additional paid-in capital. Through the date of extinguishment, the
      original issue discount associated with this allocation was recognized
      using the effective interest rate method over the term of the loan.
      Amortization of this discount for 1998 and 1997 totaled $19 and $42,
      respectively.

                                      F-63
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      PRIVATE PLACEMENT OF COMMON STOCK

      In October 1997, Applied sold 700,000 shares of Common Stock (of which
      600,000 shares were sold at $3.68 per share and 100,000 shares were sold
      at $3.93 per share) for an aggregate purchase price of approximately
      $2,600. Transaction costs on this sale totaled $256. Additionally,
      affiliates of the placement agent received warrants to purchase an
      aggregate of 60,000 shares of Common Stock at $3.675 per share.

      The sales agreement related to these shares specified certain twelve-month
      price reset provisions in the event that new Common shares were sold or
      issued in connection with the exercise of warrants at a per share price
      less than the original sales price. At the end of the twelve-month period,
      the price reset features expired. At the option of the Company, the
      liability under the price reset feature could be satisfied by issuing new
      Common Stock (at a price equal to the reset price) up to an aggregate of
      5% of the total Common Stock of the Company (including the original shares
      and the shares issued in connection with the price reset); any excess
      price reset liabilities were required to be paid in cash.

      At December 31, 1997, the aggregate price reset liability was $1,198. This
      amount was recorded as an adjustment to the original purchase price and
      accrued as a liability. In 1998, Applied issued 599,063 additional shares
      of Common Stock in fulfillment of this liability.

      COMMODORE SEPARATION TECHNOLOGIES, INC.

      On December 2, 1996 Applied purchased Separation, Commodore CFC
      Technologies, Inc. ("CCFC") and CFC Technologies, Inc. ("CFC") from
      Commodore for $5,400, consisting of $3,000 in cash and warrants to
      purchase 7,500,000 shares of Applied's Common Stock at an exercise price
      of $15.00 per share and with termination date of December 2, 2003. These
      warrants were amended in February 1998 (see 1998 Intercompany Note). The
      acquisition was accounted for as a transaction between entities under
      common control. Applied recorded its investment in Separation, CFC and
      CCFC as $753, equal to Commodore's historical basis in these subsidiaries.
      The difference between this amount and the $5,400 paid to Commodore was
      recorded as a direct reduction in the paid-in capital of Applied.

      In April 1997, Separation completed an initial public offering of its
      Common and Preferred equity securities from which it received net proceeds
      of approximately $6,109 and $4,978, respectively. This offering reduced
      Applied's equity ownership in Separation from 100 percent to 87 percent.
      Applied's $3,927 gain on this transaction was recorded as a direct
      increase in Applied's paid-in capital because Separation is a development
      stage company.

      Minority interests in Separation at December 31, 1997 consisted of the
      Separation Preferred Stock and warrants to purchase Separation Common
      Stock, both of which were sold in Separation's initial public offering. By
      December 31, 1997, all other minority interests in Separation's Common
      Equity had been reduced to zero, resulting in 100% of the losses of
      Separation being absorbed by Applied. For the period January 1, 1998 to
      September 28, 1998 and the year ended December 31, 1997, Separation paid
      dividends to its Preferred shareholders of $300 and $438, respectively.


                                      F-64
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      ACQUISITIONS AND REORGANIZATIONS

      On March 29, 1996, Commodore, Applied's sole shareholder at that date, in
      exchange for the issuance of 15,000,000 shares of Applied Common Stock,
      capitalized Applied, as follows: (1) contributed 90.05 percent of the
      outstanding common stock of Commodore Laboratories, Inc. ("Labs") and 100
      percent of the outstanding capital stocks of Commodore Technologies
      ("Technologies"), Commodore Government Environmental ("Government"),
      Commodore Remediation Technologies ("Remediation"), and Sandpiper
      Properties ("Sandpiper"), (2) assigned all rights, titles, and interests
      in its contracts, assets, and properties related to AGENT 313 to Applied,
      and (3) contributed $3,000 of a promissory note to Applied for the purpose
      of funding the development of AGENT 313. This exchange (along with the
      July 1996 transaction described in the second succeeding paragraph) were
      recorded by Applied at Commodore's historical book value.

      In June of 1996, Applied made a public offering of 5,750,000 shares of its
      $.001 par value common stock for $6.00 per share. Along with each share
      was one detachable warrant valued at $.10, which entitles its owner to
      purchase one share of Applied stock at the price of $8.40 per share for
      the period from June 28, 1997 until June 28, 2001. These warrants are
      redeemable by Applied for $.01 per share if the average trading price of
      Applied stock for any 20 day period is greater than or equal to $18.00 per
      share. Net proceeds from the offering were $30,551.

      In July 1996, Commodore acquired the remaining 9.95% of Labs and
      contributed its investment to Applied. The excess of Commodore's purchase
      price of $3,000 over the $2,294 fair value of the net assets acquired has
      been recorded as completed technology and is being amortized over 7 years.

      On October 1, 1996, Applied acquired all of the outstanding voting common
      stock of Commodore Advanced Sciences, Inc. ("CASI") formerly Advanced
      Sciences, Inc. and A.S. Environmental, Inc. ("ASE"). This transaction also
      included the purchase of ASI's foreign subsidiaries, Advanced Sciences
      Integrada, S.A., ("ASI Argentina") and Advanced Sciences Integrated
      Mexico, S.A., ("ASI Mexico"). The acquisition was recorded using the
      purchase method of accounting. Accordingly, the results of operations of
      CASI have been included in those of Applied for the period subsequent to
      the date of acquisition.

      In consideration for the CASI and ASE stock, Applied issued 900,000 shares
      of common stock to CASI and ASE shareholders, with a fair value of $2,250.
      The fair value of the underlying net liabilities of CASI totaled $5,423,
      resulting in $7,673 of goodwill associated with the acquisition.


                                      F-65
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

6. RECEIVABLES

      The components of Applied's trade receivable are as follows as of December
      31, 1998 and 1997:

<TABLE>
<CAPTION>

                                                                          1998       1997
Contract receivables:
<S>                                                                     <C>        <C>
    Amounts billed                                                      $ 3,132    $ 3,285
    Retainages                                                              142        168
    Unrecovered costs and estimated profits
      subject to future negotiation - not billed                            (14)       (52)
                                                                        -------    -------

                                                                          3,260      3,401
    Less: Allowance for doubtful accounts and potential disallowances       118        416
                                                                        -------    -------

    Contract receivable - net                                             3,142      2,985
    Other receivables, net of allowances of $45 in 1997                    --           79
                                                                        -------    -------

       Total receivables - net                                          $ 3,142    $ 3,064
                                                                        =======    =======
</TABLE>


      The balances billed but not paid by customers pursuant to retainage
      provisions are due upon completion and acceptance of the contracts.

      Unbilled receivables include current and prior year costs and fees
      billable upon specified events (including settlement of prior years'
      government audits). All such amounts have been classified as current
      assets although certain amounts may not be collected within one year
      depending on when the conditions are satisfied.

      Substantially all of trade receivables are pledged to collateralize its
      line of credit (see Note 10).

7. OTHER INVESTMENTS

      On August 6, 1996, Applied and Teledyne Environmental, Inc. formed a joint
      venture named Teledyne-Commodore, LLC ("the LLC") and signed a licensing
      agreement for one of Applied's patented remediation technologies. The LLC
      was funded by a capital contribution of $1,000 in cash from each of
      Teledyne and Applied on October 1, 1996. Further capital contributions are
      required only when the Board of Members determines additional
      contributions are necessary or advisable. In February 1997 and pursuant to
      the agreement, Applied contributed an additional $1,000 to the LLC. In
      1998, Applied contributed an additional $2,581 to the LLC. This investment
      is accounted for under the equity method.


                                      F-66
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      Summarized information of the LLC's net assets and results of operations
      was as follows at December 31, 1998 and 1997:

                                                       1998      1997

Current assets                                       $  2,049   $ 1,701
Non-current assets                                      1,549     1,312
Current liabilities                                     3,873     1,771
Revenues                                                1,788       510
Expenses                                                6,467     4,163

Investment in LLC:
    Opening balance                                  $    554   $   658
    Capital contribution                                2,581     1,000
    Advances to LLC, net of repayments                   (752)      723
    Loss reserve                                          (43)       --
    Equity in net loss                                 (2,340)   (1,827)
                                                     ---------  --------

    Net amount                                       $     --   $   554
                                                     ---------  --------

      Due to uncertainties over the success of various claims made by the LLC
      against various government agencies, Applied recorded a reserve of $43 in
      the fourth quarter of 1998 to reduce its investment to $0 at December 31,
      1998. Applied will not approve or fund further LLC capital calls without
      adequate assurance that these monies will be recoverable and unless
      Applied has adequate resources to pay the capital call.

                                      F-67
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

8. PROPERTY AND EQUIPMENT

      Property and equipment consist of the following:
<TABLE>
<CAPTION>

                                                              AVERAGE        DECEMBER 31,
                                                             USEFUL LIFE    1998      1997

<S>                                                           <C>       <C>       <C>
       Machinery and equipment                                   10        $1,119    $2,438
       Furniture and fixtures                                     5            61       277
       Computer equipment                                         4           359       503
       Leasehold improvements                                     5            44       258
       Equipment construction in progress                                   1,208         -
                                                                          -------   -------

                                                                            2,791     3,476

       Less: accumulated depreciation and amortization                        589       978
                                                                           -------   -------

           Total property and equipment                                     $2,202    $2,498
                                                                           =======   =======
</TABLE>

9. OTHER ACCRUED LIABILITIES

      Other accrued liabilities consist of the following:

                                                              1998      1997

Price reset feature of Common Stock                          $  --    $1,198
Compensation and employee benefits                             718    1,711
Severance payments                                              486       --
Loss reserve                                                    405      283
Other                                                           574      531
                                                             ------   ------

                                                             $2,183   $3,723
                                                             ======   ======

10. LINE OF CREDIT

      At December 31, 1998 and 1997, CASI had a $361 and $1,199 outstanding
      balance, respectively, on various revolving lines of credit. In August
      1998 CASI refinanced their line of credit. The line of credit is not to
      exceed 75% of eligible receivables or $2,000 and is due August 4, 2000
      with interest payable monthly at prime plus 1.5 percent (9.25 percent as
      of December 31, 1998). The credit line is collateralized by the assets of
      CASI and is guaranteed by Applied. The line of credit contains certain
      financial covenants and restrictions including minimum ratios that CASI
      must satisfy.


                                      F-68
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

11. NON-CASH INVESTING AND FINANCING ACTIVITIES

      1998
      ----

      In February 1998, Commodore provided a $5,450 loan to Applied. In
      connection with the loan, Applied issued new and amended warrants valued
      at $1,369 in the aggregate and recorded as additional paid-in capital
      (Note 5).

      In February 1998, Applied transferred a receivable from an affiliate with
      a carrying value of $830 to Commodore for debt reduction. In connection
      with the transaction, Applied issued a warrant to Commodore with a fair
      value of $340 which was recorded as additional paid-in capital (Note 5).

      In September 1998, Applied repaid Intercompany Notes with a carrying value
      of $5,660 through the exchange of 87% interest in the Common Stock of
      Separation and receivable from Separation with a value of $500, issuance
      of Preferred Stock with a value of $2,001 and modification of a warrant
      with a value of $5 (Note 5).

      In October 1998, Applied satisfied a price reset liability with an
      aggregate balance of $1,198, recorded as an accrued liability at December
      31, 1997, through the issuance of additional shares of Common Stock
      (Note 5).

      In 1998, 9,600 shares of Series A Preferred Stock with an aggregate value
      of $876 were converted into Common Stock (Note 5).

      1997
      ----

      In August 1997, Applied sold 18,000 shares of Series A Preferred Stock for
      net proceeds of $1,668. Of this total, $242 was allocated to additional
      paid-in capital related to the fair value of warrants issued and the
      beneficial conversion feature. The remaining $1,427 was recorded as
      mandatorialy redeemable preferred stock. As of December 31, 1997, 8,400
      shares of Series A Preferred Stock with an aggregate value of $550 were
      converted into Common Stock (Note 5).

      In September 1997, Commodore provided a $4,000 loan to Applied. In
      connection with the loan, Applied issued a new warrant valued at $660 in
      the aggregate which was recorded as additional paid-in capital. In
      addition, Applied recorded $750 in connection with a beneficial conversion
      feature of the

                                      F-69
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      loan as additional paid-in capital, offset by an immediate recognition of
      the $750 as interest expense (Note 5).

      In October 1997, Applied sold 700,000 shares of Common Stock that included
      a price reset feature. The aggregate price reset liability of $1,198 was
      recorded as an adjustment to the original purchase price and an accrued
      liability (Note 5).

12. INCOME TAXES

      Applied provides for deferred income taxes on temporary differences which
      represent tax effects of transactions reported for tax purposes in periods
      different than for book purposes.

      The provision (benefit) for income taxes for the years ended December 31,
      1998, 1997 and 1996 are as follows:


                                                 1998      1997       1996

      Current tax benefit                    $(4,244)   $(6,136)   $(1,372)
      Deferred tax expense                     2,982      6,136      1,372
                                             -------    -------    -------

      Provision (benefit) for income taxes
         before extraordinary item            (1,262)      --         --

      Tax from extraordinary item              1,262       --         --
                                             -------    -------    -------

      Provision (Benefit) for income taxes   $  --      $  --      $  --
                                             =======    =======    =======

                                      F-70
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      The provision for income taxes for the year ended December 31 results in
      an effective tax rate which differs from federal income tax rates as
      follows:

                                                      1998      1997       1996

Expected tax benefit at federal statutory rate     $(1,882)   $(5,336)  $(1,919)
State income tax benefit, net of federal
   income tax benefit                                 (332)      (942)     (339)
Loss on sale of subsidiary                          (2,866)      --        --
Loss of NOLs in connection with sale of affiliate    3,689       --        --
Change in valuation allowance                          476      5,694     2,213
Interest accretion                                     796         86      --
Beneficial conversion                                 --          300      --
Other                                                  119        198        45
                                                   -------    -------   -------

Income tax benefit                                 $  --      $  --     $  --
                                                   =======    =======   =======

      The components of the net deferred income tax as of December 31, are as
      follows:

                                               1998        1997         1996
Components of current deferred taxes, net:
    Reserve for uncollectible receivables
      and potential disallowances            $    480    $    492    $    925
    Net operating loss carryforward            12,254      11,700       5,573
    In process technology                         903         969         969
                                             --------    --------    --------

                                               13,637      13,161       7,467
Valuation allowance                           (13,637)    (13,161)     (7,467)
                                             --------    --------    --------

Net deferred taxes                           $   --      $   --      $   --
                                             ========    ========    ========

      Applied conducts a periodic examination of its valuation allowance.
      Factors considered in the evaluation include recent and expected future
      earnings and Applied's liquidity and equity positions. As of December 1998
      and 1997, Applied has established a valuation allowance for the entire
      amount of net deferred tax assets.

      Applied has net operating loss ("NOL") carryforwards at December 31, 1998
      of approximately $31,000 which expire in years 2000 through 2018. The NOL
      carryforwards are limited to use against future taxable income due to
      changes in ownership and control.


                                      F-71
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

13. STOCKHOLDERS' EQUITY

      In 1997, Applied amended its Certificate of Incorporation authorizing up
      to 10,000,000 shares of Preferred Stock, $.001 par value and increasing
      authorized shares of Common Stock from 50,000,000 to 75,000,000.

      CONVERTIBLE PREFERRED STOCK

      Effective September 28, 1998, Applied authorized and issued three new
      series of Preferred Stock. Series B, C and D Preferred Stock were
      authorized up to 25,000, 15,000 and 25,000 shares, respectively, all at
      $.001 par value.

      Each of the Series B, C and D Preferred Stock is convertible into common
      shares of Applied; each has a par value of $.001 and a stated value of
      $100 per share; each carries a dividend rate of $6.00 per share per annum
      from the date of issuance, payable quarterly commencing December 31, 1998,
      when, and if declared by the Board of Directors; and each has
      non-cumulative dividends. Applied did not declare any dividend payment as
      of December 31, 1998.

      The Series B, C and D Convertible Preferred Stock is convertible into
      Common Stock at any time prior to redemption at a conversion rate of 142.9
      shares of Common Stock for each share of Series B and D Convertible
      Preferred Stock and 133.3 shares of Common Stock for each share of Series
      C Convertible Preferred Stock (and effective conversion price of $.70 and
      $.75 per share of Common Stock, respectively). The conversion price is
      subject to adjustment under certain circumstances, including Applied
      taking action to change the number of Common Shares outstanding, such as
      declaring a stock dividend.

      The holders of Convertible Preferred Stock have the right, voting as a
      class, to approve or disapprove of the issuance of any class or series of
      stock ranking senior to or on a parity with the Convertible Preferred
      Stock with respect to declaration and payment of dividends or the
      distribution of assets on liquidation, dissolution or winding-up. Upon
      liquidation, dissolution or winding up of Applied, holders of Convertible
      Preferred Stock are entitled to receive liquidation distributions
      equivalent to $100.00 per share before any distribution to holders of the
      Common Stock or any capital stock ranking junior to the Convertible
      Preferred Stock.

14. STOCK OPTIONS AND STOCK WARRANTS

      Applied has adopted the intrinsic value method of accounting for stock
      options and warrants under APB 25 with footnote disclosures of the pro
      forma effects as if the FAS 123 fair value method had been adopted.


                                      F-72
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      Had compensation expense for Applied's employee stock options been
      determined based on the fair value at the grant date for awards in 1998
      and 1997 consistent with the provisions of FAS 123, Applied's net loss per
      share would have been increased to the pro forma amounts indicated below:

<TABLE>
<CAPTION>

                                                                         YEAR ENDED
                                                                        DECEMBER 31,
                                                             ----------------------------------

                                                               1998         1997        1996

<S>                                                          <C>         <C>         <C>
      Net Loss - as reported                                   $(5,535)    $(15,694)   $(5,643)
      Net Loss - pro forma                                     $(7,931)    $(17,742)   $(6,239)
      Loss per share - as reported                              $(0.24)     $ (0.73)    $(0.31)
      Loss per share - Pro forma                                $(0.34)     $ (0.82)    $(0.34)

</TABLE>


      FAS 123 requires stock options to be valued using an approach such as the
      Black-Scholes option pricing model. The Black-Scholes model calculates the
      fair value of the grant based upon the following assumptions about the
      underlying stock: The expected dividend yield of the stock is zero, the
      assumed volatility is 60 percent, the expected risk-free rate of return is
      4.6 - 6.5 percent, calculated as the rate offered on U.S. Government
      securities with the same term as the expected life of the options, and the
      expected term is the maximum possible term under the option.

      STOCK OPTIONS

      In December 1998, Applied adopted its 1998 Stock Option Plan pursuant to
      which officers, directors, key employees and/or consultants of Applied can
      receive non-qualified stock options to purchase up to an aggregate
      5,000,000 shares of Applied's Common Stock. Exercise prices applicable to
      stock options issued under this Plan represent no less than 100% of the
      fair value of the underlying common stock as of the date of grant.

      Applied amended stock options to purchase 1,826,234 shares granted under
      the 1996 Stock Option Plan to extend the term to 10 years and to change
      the exercise price to $.44, 100% of the fair market value of Applied's on
      the date of the amendment.

      In March 1996, Applied adopted its 1996 Stock Option Plan pursuant to
      which officers, directors, key employees and/or consultants of Applied can
      receive incentive stock options and non-qualified stock options to
      purchase up to an aggregate of 2,000,000 shares of Applied's (of which no
      more than 1,500,000 shares may be issued pursuant to non-qualified stock
      options). Substantially all stock options granted in 1996 were done so
      under the 1996 Plan. Exercise prices applicable to stock options issued
      under the Plan represent no less than 100% of the fair value of the
      underlying as of the date granted. Stock options granted under the plan
      vest over a 3 - 5 year period.


                                      F-73
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      A summary of the status of options granted under the Plan as of December
      31, 1998 and 1997 and changes during the periods then ended is presented
      below:

<TABLE>
<CAPTION>

                                                1998                      1997
                                       -----------------------    ----------------------
                                                      Weighted                  Weighted
                                                      Average                   Average
                                                      Exercise                  Exercise
                                         Shares        Price       Shares        Price

<S>                                      <C>            <C>       <C>            <C>
Options outstanding - beginning of year  2,912,375      $6.06     1,994,875      $ 6.22
Granted                                  3,901,371       0.59     1,570,000        6.29
Exercised                                       --         --            --          --
Forfeited                                       --         --      (242,500)       6.19
Rescinded                               (2,658,734)      5.83      (410,000)       8.03
                                       ------------               ----------

Options outstanding - end of year        4,155,012       1.08     2,912,375        6.06
                                       ------------               ----------

Options exercisable - end of year        2,272,785                1,144,875
                                       ------------               ----------
Weighted average fair value of options
   granted during the period                            $0.42                    $ 4.61


<CAPTION>
                                                1996
                                       -----------------------
                                                       WEIGHTED
                                                       AVERAGE
                                                       EXERCISE
                                         SHARES        PRICE

<S>                                                      <C>
Options outstanding - beginning of year        --        $ --
Granted                                 1,994,875        6.22
Exercised                                      --          --
Forfeited                                      --          --
Rescinded                                      --          --
                                       -----------

Options outstanding - end of year       1,994,875        6.22
                                       -----------

Options exercisable - end of year         629,875
                                       -----------
Weighted average fair value of options
   granted during the period                            $1.70

</TABLE>

                                      F-74

<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      The following table summarizes information about employee stock options
      outstanding at December 31, 1998:

<TABLE>
<CAPTION>

                            OPTIONS OUTSTANDING                  OPTIONS EXERCISABLE
                   ---------------------------------------      ----------------------
                                   WEIGHTED
                                    AVERAGE        WEIGHTED                   WEIGHTED
   RANGE OF                        REMAINING       AVERAGE                    AVERAGE
 EXERCISABLE         NUMBER       CONTRACTUAL     EXERCISE        NUMBER      EXERCISE
    PRICES          OUTSTANDING      LIFE          PRICE        EXERCISABLE    PRICE

<S>                   <C>          <C>             <C>              <C>        <C>
$4.75 - $6.69         457,375      5.41 years      $ 5.77           364,875    $ 5.55
$2.00 - $2.31         121,225      9.29 years        2.18            91,225      2.24
$0.44 - $0.44       3,576,412      9.96 years        0.44         1,816,685      0.44
                   -----------                     -------      ------------   -------

                    4,155,012      9.45 years      $ 1.10         2,272,785    $ 1.49
                   -----------                                  ------------
</TABLE>


      STOCK WARRANTS

      Outstanding warrants (vested and not vested) at December 31, 1998 are as
      follows:

<TABLE>
<CAPTION>

                                                NUMBER OF     CURRENT
     GRANTED       GRANTED        GRANTED       WARRANTS      EXERCISE     EXPIRATION
      1996           1997          1998           1998         PRICE          DATE

    <S>            <C>           <C>             <C>          <C>       <C>
       500,000             -                       500,000      $7.20    August 2001
     5,750,000             -                     5,750,000       8.40    June 2001
       500,000             -                       500,000      13.86    August 2001
     7,500,000             -                     7,500,000      10.00    December 2003
             -        19,407                        19,407       5.80    August 2002
             -        60,000                        60,000       3.68    September 2002
             -     1,000,000                     1,000,000       5.03    August 2002
             -        60,000                        60,000       5.00    November 2000
                                    514,000        514,000       4.50    March, 2003
                                  1,500,000      1,500,000       1.50    February, 2004
   ------------   -----------   ------------   ------------

    14,250,000     1,139,407      2,014,000     17,403,407
   ------------   -----------   ------------   ------------

</TABLE>

      There were no warrants exercised in 1998, 1997 or 1996. As of December 31,
      1998 and 1997, 17,403,407 and 15,389,407 warrants were exercisable,
      respectively.

 15.  RELATED PARTY TRANSACTIONS

      During 1996, Applied advanced an aggregate amount of $1.5 million to
      Lanxide Performance Materials, Inc. ("LPM"), a wholly-owned subsidiary of
      Lanxide Corp. Lanxide is related to Commodore by substantial common
      ownership. The promissory notes became due on February 28, 1998. At
      December 31, 1997 a $814 reserve against this receivable existed, reducing
      the net


                                      F-75
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      receivable to its estimated fair value. In March 1998, Applied realized
      this receivable by exchanging it for amounts due under the Intercompany
      Convertible Note (see Note 5). In connection with the exchange, Applied
      issued a warrant to Commodore to purchase 514,000 shares of Common Stock
      at exercise price of $4.50 expiring August 2001. The $340 fair value of
      the warrant was recorded as additional paid-in capital.

      CASI had a lease agreement with its Chairman under which CASI utilizes
      certain real estate for business purposes. Rent of approximately $11 and
      $6 was paid for the years ended December 31, 1997 and 1996, respectively.
      No rent was paid in 1998.

      During the year ended December 31, 1997, Applied was charged a management
      fee by Commodore of $640. This management fee was based on allocated wages
      and salaries, rent, insurance and other administrative expenses relating
      to its executive offices in New York. The management fees ended in August,
      1997. Subsequent to August 1997, Applied entered into a cost sharing
      agreement with Commodore whereby all common costs were accumulated and
      allocated based on various factors, including executive time reports.
      Costs were allocated on this basis between Applied, Commodore and a
      company owned by a director of Applied.

16. COMMITMENTS AND CONTINGENCIES

      OPERATING LEASES

      Applied and its subsidiaries are committed under non cancelable operating
      leases for office space and other equipment. Future obligations under the
      leases net of projected subleases of $64 are as follows:


                    1999                                        $253
                    2000                                         157
                    2001                                          86
                                                               -----
                                                                $496
                                                               =====


      Rent expense approximated $502, $767 and $313 in 1998, 1997 and 1996,
      respectively.

      EMPLOYMENT AGREEMENTS
      Applied and its subsidiaries have employment agreements with 4 executives
      and key personnel. Aggregate minimum payments under the employment
      agreements for 1999 total $798. All employment agreements terminate by the
      end of 1999.

      Applied has a five-year Executive Bonus Plan (the "Bonus Plan") under
      which a number of executives and employees of Applied are entitled to
      formula bonuses. Applied paid $622 of 1997 executive bonuses in January
      1998. No bonuses are accrued at December 31, 1998.


                                      F-76
<PAGE>

COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)
- --------------------------------------------------------------------------------

      LITIGATION

      Applied has matters of litigation arising in the ordinary course of
      business which in the opinion of management will not have a material
      adverse effect on its financial condition or results of operations.

17. SUBSEQUENT EVENT

      In March 1999, Applied entered into a Letter of Intent with Global Energy
      Investors, LLC ("Global"). Under the terms of the Letter of Intent,
      Applied will acquire a 50% interest in Global for $5.0 million worth of
      Applied Convertible Preferred Stock and $2.5 million in cash. The
      Convertible Preferred Stock will have a conversion price of $.50 per
      share, will be non-dividend bearing and Global will be obligated to
      convert the Preferred Stock into Applied's Common Stock upon the earlier
      of March 31, 2001 or when Applied's Common Stock trades above $.50 per
      share for twenty days. Applied will also be obligated to acquire the
      remaining 50% interest of Global from the Global shareholders for 12.5
      million shares of Applied's Common Stock at such time that Applied's
      Common Stock trades for at least $2.00 per share for twenty days.
      Applied's acquisition of Global is conditional upon the signing of
      definitive agreements, due diligence and the raising of $10 million in new
      working capital for Applied and Global.


                                      F-77

<PAGE>

Exhibits.
- ---------
<TABLE>
<CAPTION>

Exhibits No.          Description
- ------------          -----------
    <S>               <C>

    3.1               Certificate of Incorporation of Commodore Environmental Services, Inc. (1)

    3.2               Certificate of Stock Designation of Commodore Environmental Services, Inc. (6)

    3.3               By-Laws of Commodore Environmental Services, Inc. (1)

    10.1              Certificate from the State of Vermont for Harvest American Insurance Company. (1)

    10.2              Letter Agreement, dated March 18, 1991 with Ameritech Oil Gas Corporation with respect to
                      Oklahoma Oil & Gas Field. (3)

    10.3              Operating Agreement, dated March 22, 1991 with Ameritech Oil and Gas Corporation with respect
                      to Oklahoma Oil & Gas Field. (3)

    10.4              Assumption Agreement, dated April 11, 1991 by and between Commodore Environmental Services,
                      Inc. and Harvest American Insurance Company. (3)

    10.5              Option Agreement, dated March 15, 1993, and among Commodore Environmental Services, Inc. and
                      the Principal Shareholders and Board of Directors of A.L. Sandpiper Corporation and CFC
                      Technologies, Inc. (4)

    10.6              Option Agreement, dated March 15, 1993, by and among Commodore Environmental Services, Inc.
                      and Paul Hannesson. (4)

    10.7              Option Agreement, dated March 15, 1993, by and among Commodore Environmental Services, Inc.
                      and the Principal Shareholders and Board of Directors of A.L. Sandpiper Corporation and CFC
                      Technologies, Inc. (4)

    10.8              Agreement and Plan of Merger dated as of June 24, 1993 between the Company, Sandpiper, its
                      principal shareholders and ALS Acquisition Corp. (5)

    10.9              License Agreement between Sandpiper and the Company. (5)

    10.10             Employment Agreements between Sandpiper and Abel and Augur, respectively. (5)

    10.11             Non-competition Agreements between Sandpiper and Abel and Augur. (5)

    10.12             Form of the Company's Warrant. (5)

    10.13             Stock Option Agreements between the Company and Abel and Augur, respectively. (5)

    10.14             Security Agreement between Sandpiper and the Company. (5)

    10.15             Escrow Agreement between the Company, Sandpiper, its principal shareholders and counsel to the
                      parties. (5)

    10.16             $125,000 Non-Recourse, Non-Negotiable, secured Promissory Note from Albert and Connie Abel to
                      the Company. (5)

    10.17             Tax and loan Indemnity Agreement between the Company and Albert Abel and Connie Abel. (5)

    10.18             Agreement and Plan of Merger dated July 28, 1993 between the Company, CFC, Abel, Augur and CFC
                      Acquisition Corp. (5)

    10.19             Sublicense Agreement between the Company and CFC Technologies, Inc. (5)
</TABLE>

                                       34
<PAGE>
<TABLE>
<CAPTION>

Exhibits No.          Description
- ------------          -----------
    <S>               <C>

    10.20             Escrow Agreement between the Company, CFC Technologies, Inc., Abel, Augur and counsel to the
                      parties. (5)

    10.21             Securities Purchase Agreement by and between Commodore Environmental Services, Inc. and
                      purchasers of Series "AA" Preferred Stock. (6)

    10.22             Bond Purchase Agreement by and between Commodore Environmental Services, Inc. and purchasers
                      of Convertible Bonds. (6)

    10.23             Stock Option Agreement, dated November 22, 1993, by and between Commodore Environmental
                      Services, Inc. and Jim DeAngelis. (6)

    10.24             Employment Agreement, dated January 1, 1994, by and between Commodore Environmental Services,
                      Inc. and Jim DeAngelis. (6)

    10.25             Employment Agreement, dated October 3, 1994, by and between Commodore Environmental Services,
                      Inc. and Vincent Valeri. (7)

    10.26             Warrant, dated October 3, 1994, by and between Commodore Environmental Services, Inc. and
                      Vincent Valeri. (7)

    10.27             Employment Agreement, dated June 1, 1995, by and between Commodore Environmental Services,
                      Inc. and Neil Drobny. (7)

    10.28             Stock Option Agreement, dated June 1, 1995, by and between Commodore Environmental Services,
                      Inc. and Neil Drobny. (7)

    10.29             Employment Agreement, dated August 31, 1995, by and between Commodore Environmental Services,
                      Inc. and Carl Magnell. (7)

    10.30             Stock Option Agreement, dated August 31, 1995, by and between Commodore Environmental
                      Services, Inc. and Carl Magnell. (7)

    10.31             Assignment of Technology Agreement, dated December, 1995, by and between Commodore Membrane
                      Technologies, Inc. and Sri Kilambi. (7)

    10.32             Stock Option Agreement, dated as of February 16, 1996, by and between Commodore Environmental
                      Services, Inc. and Paul E. Hannesson. (7)

    10.33             Form of Employment Agreement by and between the Company and Paul E. Hannesson. (8)

    10.34             Agreement and Plan of Merger, dated November 13, 1996, by and among the Company, Lanxide
                      Corporation and COES Acquisition Corp. (9)

    10.35             Line of Credit Agreement, dated November 13, 1996, by and between the Company and LPM. (9)

    10.36             Line of Credit Promissory Note, dated November 13, 1996, by LPM in favor of the Company. (9)

    10.37             Security Agreement, dated November 13, 1996, by and between the Company and LPM. (9)

    10.38             Guarantee, dated November 13, 1996, by Lanxide Corporation in favor of the Company. (9)

    10.39             Warrant, dated March 5, 1998, issued by Lanxide Corporation to the Company. (10)

    10.40             Settlement and Release Agreement, dated March 5, 1998, by and among Lanxide Corporation,
                      Lanxide Performance Materials, Inc., Marc S. Newkirk, the Company and Applied. (10)

    10.41             Amendment to Securities Purchase Agreement, dated March 5, 1998, by and between the Company
                      and Lanxide Corporation. (10)
</TABLE>

                                       35
<PAGE>
<TABLE>
<CAPTION>

Exhibits No.          Description
- ------------          -----------
    <S>               <C>

    10.42             License Agreement, dated as of March 5, 1998, by and among Commodore Polymer Technologies,
                      Inc., Lanxide Corporation and Lanxide Technology Company L.P. (10)

    10.43             Debt Repayment Agreement, dated September 28, 1998, between the Company and Applied. (11)

    16.1              Letter regarding change in certifying accountant. (12)

    *21.1             Subsidiaries of the registrant.

    *27.1             Financial Data Schedule.
</TABLE>

    ----------------------------------
    *   Filed herewith.


(1)    Incorporated  by  reference to Exhibit 10 in the  Registrant's  Form 10-K
       dated April 14, 1988.

(2)    Incorporated   by  reference  to  Exhibits  10.1  through  10.13  to  the
       Registrant's Form 10-Q for the quarter ended June 30, 1990.

(3)    Incorporated  by  reference to Exhibit 10 in the  Registrant's  Form 10-K
       dated April 30, 1992.

(4)    Incorporated  by  reference to Exhibit 10 in the  Registrant's  Form 10-K
       dated March 23, 1993.

(5)    Incorporated  by  reference  to Exhibit 10 in the  Registrant's  Form 8-K
       dated August 10, 1993.

(6)    Incorporated  by  reference to Exhibit 10 in the  Registrant's  Form 10-K
       dated April 14,1994.

(7)    Incorporated by reference to Exhibit 10 in the Registrant's Form 10-K for
       the fiscal  year ended  December  31, 1995 filed with the  Commission  on
       April 12, 1996.

(8)    Incorporated by reference to Exhibit 10 in the Registrant's Form 10-K for
       the fiscal  year ended  December  31, 1996 filed with the  Commission  on
       April 15, 1997.

(9)    Incorporated  by  reference  to  Exhibits  1,  3,  4,  5  and  6  in  the
       Registrant's Form 8-K dated November 13, 1996.

(10)   Incorporated by reference to Exhibit 10 in the Registrant's Form 10-K for
       the fiscal  year ended  December  31, 1997 filed with the  Commission  on
       April 6, 1998.

(11)   Incorporated  by  reference  and filed as an Exhibit to the  Registrant's
       Form 8-K dated December 25, 1998.

(12)   Incorporated by reference and filed as an Exhibit to Registrant's Current
       Report on Form 8-K filed with the Commission on August 23, 1999.


Reports on Form 8-K:
- --------------------

           On December  31,  1998,  the Company  filed with the  Securities  and
Exchange Commission the Company's Current Report on Form 8-K, dated December 25,
1998,  with  respect to the  transfer of  10,000,000  shares of common  stock of
Commodore Separation  Technologies,  Inc.  ("Separation") from Commodore Applied
Technologies,  Inc.  ("Applied")  to Commodore  Environmental  Services,  LLC, a
Delaware limited liability  company wholly owned by the Company.  As a result of
the transfer, Separation became an 87% owned indirect subsidiary of the Company.
The transfer was part of a debt  repayment  transaction  in which Applied repaid
all of its  $6,755,864  debt to the Company by exchanging  common  stock,  newly
created 6% Series B, 6% Series C and 6% Series D  Convertible  Preferred  Stock,
assigning to the Company an account  receivable  due to Applied from  Separation
and  amending an existing  warrant  owned by the Company to reduce the  purchase
price  from  $10.00  per  share  to $1.50  per  share of  Applied  common  stock
underlying the warrant. Such transactions were reported under Item 2 of Form 8-K
and  financial  statements  were  included in Amendment  No. 1 to the  Company's
Current Report on Form 8-K on Form 8-K/A filed on March 5, 1999.


                                       36
<PAGE>


                                   SIGNATURES

           Pursuant to the requirements to Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated:  April 5, 2000               COMMODORE ENVIRONMENTAL SERVICES, INC.


                                    By:    /s/ Bentley J. Blum
                                      ------------------------------------
                                    Bentley J. Blum
                                    Chairman of the Board, President and
                                    Chief Executive Officer

           Pursuant to the requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

/s/ Bentley J. Blum    Chairman of the Board, President and        April 5, 2000
- -------------------    Chief Executive Officer (principal
Bentley J. Blum        Executive officer)


/s/ Jerry Karlik       Director                                    April 5, 2000
- -------------------
Jerry Karlik



                                       37

<TABLE>
<CAPTION>


                                                                                                EXHIBIT 21.1



                           SUBSIDIARIES OF THE COMPANY

Name of Subsidiary                                    State of Incorporation                Percentage Owned
- ------------------------------------------------ ---------------------------------- ------------------------

<S>                                                          <C>                                  <C>
Harvest American Corp.                                       Delaware                             100%

Commodore Polymer Technologies, Inc.*                        Delaware                             100%

Commodore Oil & Gas Corporation                              Delaware                             100%

Commodore Environmental Services, LLC                        Delaware                             100%

Commodore Separation Technologies, Inc.**                    Delaware                              87%
</TABLE>

- ----------
*Commodore Polymer Technologies was sold by the Company on March 6, 2000
**An indirect subsidiary 87% owned by Commodore Environmental Services, LLC



                                       38

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMMODORE ENVIRONMENTAL SERVICES, INC. AND SUBSIDIARIES 10-K AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER>                    1000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             712
<SECURITIES>                                       260
<RECEIVABLES>                                        1
<ALLOWANCES>                                         0
<INVENTORY>                                        685
<CURRENT-ASSETS>                                 1,658
<PP&E>                                           1,866
<DEPRECIATION>                                     712
<TOTAL-ASSETS>                                   8,029
<CURRENT-LIABILITIES>                            2,096
<BONDS>                                          6,250
                                0
                                         39
<COMMON>                                           628
<OTHER-SE>                                     (3,064)
<TOTAL-LIABILITY-AND-EQUITY>                     8,029
<SALES>                                              0
<TOTAL-REVENUES>                                 2,155
<CGS>                                                0
<TOTAL-COSTS>                                    9,235
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 616
<INCOME-PRETAX>                                (1,834)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (1,834)
<DISCONTINUED>                                 (4,927)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (6,761)
<EPS-BASIC>                                     (0.11)
<EPS-DILUTED>                                   (0.11)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission