<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarter ended Commission File Number
June 30, 1997 0-12093
DYCO OIL AND GAS PROGRAM 1983-2
(A LIMITED PARTNERSHIP)
(Exact Name of Registrant as specified in its charter)
Minnesota 41-1454574
(State or other jurisdiction (I.R.S. Employer Identification
of incorporation or Number)
organization)
Samson Plaza, Two West Second Street, Tulsa, Oklahoma 74103
------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(918) 583-1791
----------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.
Yes X No
---- ----
<PAGE>
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DYCO OIL AND GAS PROGRAM 1983-2 LIMITED PARTNERSHIP
BALANCE SHEETS
(Unaudited)
ASSETS
June 30, December 31,
1997 1996
---------- ------------
CURRENT ASSETS:
Cash and cash equivalents $ 45,927 $ 22,434
Accounts Receivable - General
Partner (Note 2) - 18,220
Accrued oil and gas sales 38,102 66,746
-------- --------
Total current assets $ 84,029 $107,400
NET OIL AND GAS PROPERTIES, utilizing
the full cost method 182,828 202,453
DEFERRED CHARGE 84,611 84,611
-------- --------
$351,468 $394,464
======== ========
LIABILITIES AND PARTNERS' CAPITAL
CURRENT LIABILITIES:
Accounts payable $ 10,312 $ 8,458
Accounts payable - General
Partner (Note 2) - 45,000
Gas imbalance payable 14,637 14,637
-------- --------
Total current liabilities $ 24,949 $ 68,095
ACCRUED LIABILITY 63,366 63,366
PARTNERS' CAPITAL:
General Partner, issued and
outstanding, 64 units 2,631 2,630
Limited Partners, issued and
outstanding, 6,400 units 260,522 260,373
-------- --------
Total Partners' capital $263,153 $263,003
-------- --------
$351,468 $394,464
======== ========
The accompanying condensed notes are an
integral part of these financial statements.
-2-
<PAGE>
<PAGE>
DYCO OIL AND GAS PROGRAM 1983-2 LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND 1996
(Unaudited)
1997 1996
-------- --------
REVENUES:
Oil and gas sales $64,960 $71,957
Interest 352 -
------- -------
$65,312 $71,957
COST AND EXPENSES:
Oil and gas production $39,005 $21,542
Depreciation, depletion, and
amortization of oil and gas
properties 6,190 10,359
General and administrative (Note 2) 13,752 15,628
------- -------
$58,947 $47,529
------- -------
NET INCOME $ 6,365 $24,428
======= =======
GENERAL PARTNER (1%) - net
income $ 64 $ 244
======= =======
LIMITED PARTNERS (99%) - net
income $ 6,301 $24,184
======= =======
NET INCOME PER UNIT $ .98 $ 3.78
======= =======
UNITS OUTSTANDING 6,464 6,464
======= =======
The accompanying condensed notes are an
integral part of these financial statements.
-3-
<PAGE>
<PAGE>
DYCO OIL AND GAS PROGRAM 1983-2 LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
(Unaudited)
1997 1996
-------- --------
REVENUES:
Oil and gas sales $124,956 $137,853
Interest 571 -
-------- --------
$125,527 $137,853
COST AND EXPENSES:
Oil and gas production $ 72,854 $ 51,841
Depreciation, depletion, and
amortization of oil and gas
properties 15,659 17,422
General and administrative (Note 2) 36,864 34,317
-------- --------
$125,377 $103,580
-------- --------
NET INCOME $ 150 $ 34,273
======== ========
GENERAL PARTNER (1%) - net
income $ 1 $ 343
======== ========
LIMITED PARTNERS (99%) - net
income $ 149 $ 33,930
======== ========
NET INCOME PER UNIT $ .02 $ 5.30
======== ========
UNITS OUTSTANDING 6,464 6,464
======== ========
The accompanying condensed notes are an
integral part of these financial statements.
-4-
<PAGE>
<PAGE>
DYCO OIL AND GAS PROGRAM 1983-2 LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
(Unaudited)
1997 1996
--------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 150 $34,273
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation, depletion, and
amortization of oil and gas
properties 15,659 17,422
Decrease in accounts receivable -
general partner 18,220 -
(Increase) decrease in accrued oil
and gas sales 28,644 ( 14,255)
Increase in accounts payable 1,854 30,785
Decrease in accounts payable -
General Partner ( 45,000) -
------- -------
Net cash provided by operating
activities $19,527 $68,225
------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from the sale of oil and
gas properties $ 4,460 $ -
Additions to oil and gas properties ( 494) ( 64,345)
------- -------
Net cash provided (used) by
investing activities $ 3,966 ($64,345)
------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash used by financing
activities $ - $ -
------- -------
NET INCREASE IN CASH AND CASH
EQUIVALENTS $23,493 $ 3,880
CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD 22,434 314
------- -------
CASH AND CASH EQUIVALENTS AT
END OF PERIOD $45,927 $ 4,194
======= =======
The accompanying condensed notes are an
integral part of these financial statements.
-5-
<PAGE>
<PAGE>
DYCO OIL AND GAS PROGRAM 1983-2 LIMITED PARTNERSHIP
CONDENSED NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1997
(Unaudited)
1. ACCOUNTING POLICIES
-------------------
The balance sheet as of June 30, 1997, statements of operations
for the three and six months ended June 30, 1997 and 1996, and
statements of cash flows for the six months ended June 30, 1997
and 1996 have been prepared by Dyco Petroleum Corporation
("Dyco"), the General Partner of the Dyco Oil and Gas Program
1983-2 Limited Partnership (the "Program"), without audit. In
the opinion of management all adjustments (which include only
normal recurring adjustments) necessary to present fairly the
financial position at June 30, 1997, results of operations for
the three and six months ended June 30, 1997 and 1996 and changes
in cash flows for the six months ended June 30, 1997 and 1996
have been made.
Information and footnote disclosures normally included in
financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted.
It is suggested that these financial statements be read in
conjunction with the financial statements and notes thereto
included in the Program's Annual Report on Form 10-K for the year
ended December 31, 1996. The results of operations for the
period ended June 30, 1997 are not necessarily indicative of the
results to be expected for the full year.
The limited partners' net income or loss per unit is based upon
each $5,000 initial capital contribution.
OIL AND GAS PROPERTIES
----------------------
Oil and gas operations are accounted for using the full cost
method of accounting. All productive and non-productive costs
associated with the acquisition, exploration and development of
oil and gas reserves are capitalized. The Program's calculation
of depreciation, depletion, and amortization includes estimated
future expenditures to be incurred in developing proved reserves
and estimated dismantlement and abandonment costs, net of
estimated salvage values. In the event the unamortized cost of
oil and gas properties being amortized exceeds the full cost
ceiling (as defined by the Securities and Exchange Commission),
the excess is charged to expense in the period during which such
excess occurs. Sales and abandonments of properties are
accounted for as adjustments of capitalized costs with no gain or
loss recognized, unless such adjustments would significantly
alter the relationship between capitalized costs and proved oil
and gas reserves.
The provision for depreciation, depletion, and amortization of
oil and gas properties is calculated by dividing the oil and gas
sales dollars during the period by the estimated future gross
income from the oil and gas properties and applying the resulting
rate to the net remaining costs of oil and gas properties that
have been capitalized, plus estimated future development costs.
-6-
<PAGE>
<PAGE>
2. TRANSACTIONS WITH RELATED PARTIES
---------------------------------
Under the terms of the Program's partnership agreement, Dyco is
entitled to receive a reimbursement for all direct expenses and
general and administrative, geological and engineering expenses
it incurs on behalf of the Program. During the three months
ended June 30, 1997 and 1996 such expenses totaled $13,752 and
$15,628, respectively, of which $10,971 was paid quarterly to
Dyco and its affiliates. During the six months ended June 30,
1997 and 1996 such expenses totaled $36,864 and $34,317,
respectively, of which $21,582 was paid each period to Dyco and
its affiliates.
Affiliates of the Program operate certain of the Program's
properties. Their policy is to bill the Program for all
customary charges and cost reimbursements associated with these
activities.
The receivable from the General Partner at December 31, 1996
represents proceeds due to the Program for the sale of oil and
gas properties. During the first quarter of 1997 such receivable
was collected by the Program.
The Program had a payable due to Dyco as the General Partner of
$45,000 at December 31, 1996 included in accounts payable. This
payable represented an advance made by the General Partner for
working capital needs. During the first quarter of 1997 the
Program repaid this liability.
-7-
<PAGE>
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
USE OF FORWARD-LOOKING STATEMENTS AND ESTIMATES
- -----------------------------------------------
This Quarterly Report contains certain forward-looking
statements. The words "anticipate," "believe," "expect," "plan,"
"intend," "estimate," "project," "could," "may," and similar
expressions are intended to identify forward-looking statements.
Such statements reflect management's current views with respect
to future events and financial performance. This Quarterly
Report also includes certain information, which is, or is based
upon, estimates and assumptions. Such estimates and assumptions
are management's efforts to accurately reflect the condition and
operation of the Program.
Use of forward-looking statements and estimates and assumptions
involve risks and uncertainties which include, but are not
limited to, the volatility of oil and gas prices, the uncertainty
of reserve information, the operating risk associated with oil
and gas properties (including the risk of personal injury, death,
property damage, damage to the well or producing reservoir,
environmental contamination, and other operating risks), the
prospect of changing tax and regulatory laws, the availability
and capacity of processing and transportation facilities, the
general economic climate, the supply and price of foreign imports
of oil and gas, the level of consumer product demand, and the
price and availability of alternative fuels. Should one or more
of these risks or uncertainties occur or should estimates or
underlying assumptions prove incorrect, actual conditions or
results may vary materially and adversely from those stated,
anticipated, believed, estimated, or otherwise indicated.
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
Net proceeds from the Program's operations less necessary
operating capital are distributed to investors on a quarterly
basis. The net proceeds from production are not reinvested in
productive assets, except to the extent that producing wells are
improved, or where methods are employed to permit more efficient
recovery of the Program's reserves which would result in a
positive economic impact.
The Program's available capital from subscriptions has been spent
on oil and gas drilling activities. There should not be any
further material capital resource commitments in the future. The
Program has no bank debt commitments. Cash for operational
purposes will be provided by current oil and gas production.
RESULTS OF OPERATIONS
- ----------------------
-8-
<PAGE>
<PAGE>
GENERAL DISCUSSION
The following general discussion should be read in conjunction
with the analysis of results of operations provided below. The
most important variable affecting the Program's revenues is the
prices received for the sale of oil and gas. Predicting future
prices is very difficult. Substantially all of the Program's gas
reserves are being sold in the "spot market". Prices on the spot
market are subject to wide seasonal and regional pricing
fluctuations due to the highly competitive nature of the spot
market. In addition, such spot market sales are generally short-
term in nature and are dependent upon the obtaining of
transportation services provided by pipelines. Management is
unable to predict whether future oil and gas prices will (i)
stabilize, (ii) increase, or (iii) decrease.
THREE MONTHS ENDED JUNE 30, 1997 AS COMPARED TO THE THREE MONTHS
ENDED JUNE 30, 1996.
Three months ended June 30,
---------------------------
1997 1996
------- -------
Oil and gas sales $64,960 $71,957
Oil and gas production expenses $39,005 $21,542
Barrels produced 430 249
Mcf produced 27,386 33,911
Average price/Bbl $ 19.43 $ 18.57
Average price/Mcf $ 2.07 $ 1.99
As shown in the table above, total oil and gas sales decreased
$6,997 (9.7%) for the three months ended June 30, 1997 as
compared to the three months ended June 30, 1996. Of this
decrease, approximately $13,000 was related to a decrease in
volumes of gas sold, partially offset by an increase of
approximately $2,000 related to the increase in the average price
of gas sold and an increase of approximately $3,000 related to
the increase in volumes of oil sold. Volumes of oil sold
increased 181 barrels, while volumes of gas sold decreased 6,525
Mcf for the three months ended June 30, 1997 as compared to the
three months ended June 30, 1996. The increase in volumes of oil
sold resulted primarily from the shutting-in of one well during
the three months ended June 30, 1996 to perform a recompletion in
order to improve the recovery of reserves. The decrease in the
volumes of gas sold resulted primarily from a normal decline in
production due to diminished gas reserves on one well. Average
oil and gas prices increased to $19.43 per barrel and $2.07 per
Mcf, respectively, for the three months ended June 30, 1997 from
$18.57 per barrel and $1.99 per Mcf, respectively, for the three
months ended June 30, 1996.
Oil and gas production expenses (including lease operating
expenses and production taxes) increased $17,463 (81.1%) for the
three months ended June 30, 1997 as compared to the three months
ended June 30, 1996. This increase resulted primarily from (i)
an increase in compression expenses incurred on one well during
the three months ended June 30, 1997 as compared to the three
months ended June 30, 1996 and (ii) workover expenses incurred on
two wells during the three months ended June 30, 1997 in order to
improve the recovery of reserves. As a percentage of oil and gas
sales, these expenses increased to 60.0% for the three months
-9-
<PAGE>
<PAGE>
ended June 30, 1997 from 29.9% for the three months ended June
30, 1996. This percentage increase was primarily due to the
dollar increase in production expenses discussed above, partially
offset by an increase in the average prices of oil and gas sold
during the three months ended June 30, 1997 as compared to the
three months ended June 30, 1996.
Depreciation, depletion, and amortization of oil and gas
properties decreased $4,169 (40.3%) for the three months ended
June 30, 1997 as compared to the three months ended June 30,
1996. This decrease resulted primarily from (i) a decrease in
volumes of gas sold during the three months ended June 30, 1997
as compared to the three months ended June 30, 1996 and (ii)
upward revisions of previous oil and gas reserve estimates at
December 31, 1996. As a percentage of oil and gas sales, this
expense decreased to 9.5% for the three months ended June 30,
1997 from 14.4% for the three months ended June 30, 1996. This
percentage decrease was primarily due to the dollar decrease in
depreciation, depletion, and amortization discussed above and an
increase in the average prices of oil and gas sold during the
three months ended June 30, 1997 as compared to the three months
ended June 30, 1996.
General and administrative expenses decreased $1,876 (12.0%) for
the three months ended June 30, 1997 as compared to the three
months ended June 30, 1996. This decrease resulted primarily
from a decrease in professional fees during the three months
ended June 30, 1997 as compared to the three months ended June
30, 1996. As a percentage of oil and gas sales, these expenses
remained relatively constant at 21.2% for the three months ended
June 30, 1997 and 21.7% for the three months ended June 30, 1996.
SIX MONTHS ENDED JUNE 30, 1997 AS COMPARED TO THE SIX MONTHS
ENDED JUNE 30, 1996.
Six months ended June 30,
-------------------------
1997 1996
-------- --------
Oil and gas sales $124,956 $137,853
Oil and gas production expenses $ 72,854 $ 51,841
Barrels produced 821 387
Mcf produced 52,327 70,133
Average price/Bbl $ 20.54 $ 17.52
Average price/Mcf $ 2.07 $ 1.87
As shown in the table above, total oil and gas sales decreased
$12,897 (9.4%) for the six months ended June 30, 1997 as compared
to the six months ended June 30, 1996. Of this decrease,
approximately $33,000 was related to a decrease in volumes of gas
sold, partially offset by increases of approximately $2,000 and
$10,000, respectively, related to increases in the average prices
of oil and gas sold and an increase of approximately $8,000
-10-
<PAGE>
<PAGE>
related to an increase in volumes of oil sold. Volumes of oil
sold increased 434 barrels, while volumes of gas sold decreased
17,806 Mcf for the six months ended June 30, 1997 as compared to
the six months ended June 30, 1996. The increase in volumes of
oil sold resulted primarily from the shutting-in of one well
during the six months ended June 30, 1996 to perform a
recompletion in order to improve the recovery of reserves. The
decrease in the volumes of gas sold resulted primarily from (i)
normal declines in production due to diminished gas reserves on
three wells and (ii) the sale of one well during 1996. Average
oil and gas prices increased to $20.54 per barrel and $2.07 per
Mcf, respectively, for the six months ended June 30, 1997 from
$17.52 per barrel and $1.87 per Mcf, respectively, for the six
months ended June 30, 1996.
Oil and gas production expenses (including lease operating
expenses and production taxes) increased $21,013 (40.5%) for the
six months ended June 30, 1997 as compared to the six months
ended June 30, 1996. This increase resulted primarily from
workover expenses incurred on two wells during the six months
ended June 30, 1997 in order to improve the recovery of reserves.
As a percentage of oil and gas sales, these expenses increased to
58.3% for the six months ended June 30, 1997 from 37.6% for the
six months ended June 30, 1996. This percentage increase was
primarily due to the dollar increase in production expenses
discussed above, partially offset by the increases in the average
prices of oil and gas sold during the six months ended June 30,
1997 as compared to the six months ended June 30, 1996.
Depreciation, depletion, and amortization of oil and gas
properties decreased $1,763 (10.1%) for the six months ended June
30, 1997 as compared to the six months ended June 30, 1996. This
decrease resulted primarily from the decrease in volumes of gas
sold during the six months ended June 30, 1997 as compared to the
six months ended June 30, 1996. As a percentage of oil and gas
sales, this expense remained relatively constant at 12.5% for the
six months ended June 30, 1997 and 12.6% for the six months ended
June 30, 1996.
General and administrative expenses increased $2,547 (7.4%) for
the six months ended June 30, 1997 as compared to the six months
ended June 30, 1996. This increase resulted primarily from an
increase in both professional fees and miscellaneous expenses
during the six months ended June 30, 1997 as compared to the six
months ended June 30, 1996. As a percentage of oil and gas
sales, these expenses increased to 29.5% for the six months ended
June 30, 1997 from 24.9% for the six months ended June 30, 1996.
This percentage increase was primarily due to the decrease in oil
and gas sales discussed above.
-11-
<PAGE>
<PAGE>
PART II: OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
27.1 Financial Data Schedule containing summary
financial information extracted from the Program's
financial statements as of June 30, 1997 and for
the six months ended June 30, 1997, filed
herewith.
All other exhibits are omitted as inapplicable.
(b) Reports on Form 8-K
None.
-12-
<PAGE>
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
DYCO OIL AND GAS PROGRAM 1983-2 LIMITED
PARTNERSHIP
(Registrant)
By: DYCO PETROLEUM CORPORATION
General Partner
Date: August 5, 1997 By: /s/Dennis R. Neill
--------------------------------
(Signature)
Dennis R. Neill
President
Date: August 5, 1997 By: /s/Patrick M. Hall
-------------------------------
(Signature)
Patrick M. Hall
Chief Financial Officer
-14-
<PAGE>
<PAGE>
INDEX TO EXHIBITS
-----------------
NUMBER DESCRIPTION
- ------ -----------
27.1 Financial Data Schedule containing summary financial
information extracted from the Dyco Oil and Gas Program
1983-2 Limited Partnership's financial statements as of June
30, 1997 and for the six months ended June 30, 1997, filed
herewith.
All other exhibits are omitted as inapplicable.
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000715369
<NAME> DYCO OIL & GAS PROGRAM 1983-2 LIMITED PARTNERSHIP
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<CASH> 45,927
<SECURITIES> 0
<RECEIVABLES> 38,102
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 84,029
<PP&E> 31,384,138
<DEPRECIATION> 31,201,310
<TOTAL-ASSETS> 351,468
<CURRENT-LIABILITIES> 24,949
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 263,153
<TOTAL-LIABILITY-AND-EQUITY> 351,468
<SALES> 124,956
<TOTAL-REVENUES> 125,527
<CGS> 0
<TOTAL-COSTS> 125,377
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 150
<INCOME-TAX> 0
<INCOME-CONTINUING> 150
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 150
<EPS-PRIMARY> 0.02
<EPS-DILUTED> 0
</TABLE>
