SOUTHLAND NATIONAL INSURANCE CORP
10KSB40, 1996-03-29
LIFE INSURANCE
Previous: NEW MEXICO & ARIZONA LAND CO, 10-K405, 1996-03-29
Next: NEW YORK STATE ELECTRIC & GAS CORP, DEF 14A, 1996-03-29



<PAGE>   1
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-KSB
(Mark One)

[ X ]            ANNUAL REPORT UNDER SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934           [Fee Required]
                                                                  --------------

                 For the fiscal year ended December 31, 1995

[   ]            TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934        [No Fee Required]
                                                               -----------------
For the transition period from                 to
                               ---------------    ------------------

Commission file number         2-40019
                       -----------------------

                    SOUTHLAND NATIONAL INSURANCE CORPORATION
                 (Name of small business issuer in its charter)

                 Alabama                                          63-0572745
     (State of other jurisdiction of                           (I.R.S. Employer
     incorporation or organization)                          Identification No.)

        1812 University Boulevard
          Tuscaloosa, Alabama                                        35401
(Address of principal executive offices)                          (Zip Code)


                  Issuer's telephone number: (205) 345-7410

       Securities registered under Section 12(b) of the Exchange Act:


<TABLE>
<CAPTION>
Title of each class              Name of each exchange on which registered
      <S>                                           <C>
      None                                          None    
      ----                                          ----
</TABLE>

         Securities registered under Section 12(g) of the Exchange Act:

                                Common Stock
                        -----------------------------
                              (Title of class)

         Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                            Yes   X           No
                                -----            -----

         Check if there is no disclosure of delinquent filers in response to
Item 405 of Regulation S-B is not contained in this form, and no disclosure
will be contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of this Form
10-KSB or any amendment to this Form 10-KSB.  [ X ]

         State issuer's revenues for its most recent fiscal year:   $9,350,195

         As of March 20, 1996, the Registrant had issued and outstanding
250,453 shares of Common Stock, par value $6.00 per share, and as of March 20,
1996 the aggregate market value of the voting stock held by non-affiliates was
approximately $4,132,475.
<PAGE>   2
                                     PART I

Item 1.     Description of Business

         (a) Business Development: History. Southland National Insurance
Corporation, an Alabama corporation ("the Company"), was originally
incorporated in January 1969 as The New Southland National Insurance Company, a
legal reserve life insurance company authorized to sell life, accident and
health insurance pursuant to the terms of a Dividend Trust and Stock
Procurement Agreement (the "Dividend Trust and Stock Procurement Agreement")
between Lecil Gray, as trustee, and the policyholders of Southland National
Insurance Company ("Old Southland"), as trustors. The Dividend Trust and Stock
Procurement Agreement provided for the assignment of policyholders dividends on
Founders Policies issued by Old Southland to a dividend trust and stock
procurement fund. The New Southland National Insurance Company entered into a
reinsurance agreement with Old Southland, a mutual aid company, covering all of
the Founders Policies. Subsequently, the Company offered conversion of the
original term Founders Policies to participating whole life insurance policies
and, when the Trust was dissolved and policyholders of the original term
Founders Policies converted to the permanent Founders (whole life) Policies,
the amount of dividends accumulated were exchangeable for an equivalent amount
of  stock at a specified amount per share.

         In 1988, the Company changed its name from The New Southland National
Insurance Company to the current name of Southland National Insurance
Corporation. Southern Insurance Management Association, Inc. ("SIMA"), a
wholly-owned subsidiary of the Company, operates primarily as a third party
administrator and is a licensed insurance agent, acting as a general agent with
respect to policies of insurance issued by the Company or as a broker with
respect to policies of insurance that the Company is unable to issue. In 1991,
the Company formed another wholly-owned subsidiary, Southland National Funeral
Group, Incorporated, to service and act as a trustee with respect to the
funding of pre-need funeral arrangements in the State of Tennessee. In 1993,
the Company acquired Peoples Insurance Company, an Alabama mutual aid
association. The Company also provides certain administrative and claim
administration services to third parties.

         (b)  Business of Issuer. The Company is principally engaged in the
life insurance business, offering for sale a variety of life insurance
products. Prior to 1983, and from 1985 through 1988, the Company was also
engaged in the accident and health insurance business.

         The Company is licensed to transact business as an insurance company
in the states of Alabama, Florida, Georgia, Louisiana, Mississippi, and
Tennessee, with license applications pending in Arkansas and North Carolina.
The Company has marketed its insurance through various general agents  since
1974. General agencies have been established by the Company at various
locations in the six states in which the Company is licensed to transact
business as an insurance company. The Company's arrangements with its agents
provide for the payment of commissions to such agents on terms which are
customary in the insurance business. The agents through whom the Company offers
its products also are free to sell insurance on behalf of other insurance
companies.

         Since 1990, practically all of the Company's total premium revenues
consisted of life insurance premiums. In 1988, the Company began to market a
"pre-need" burial policy through funeral homes. In  1992, the Company began
expanding into the "seniors" market by providing whole life insurance policies
designed for individuals over the age of 50. In the last quarter of 1994 the
Company introduced an increasing benefit whole life policy to be used in these
same markets. All of these products emphasize smaller insurance amounts and are
designed to meet specific insurance needs of the Company's customers.  Due to
policyholders' withdrawal and surrender of interest-sensitive products in favor
of competing
<PAGE>   3
products with higher credited interest rates, along with the Company's new
emphasis on smaller insurance policies, the Company has experienced  a gradual
decline in life insurance in-force since 1987. In 1993, 1994 and 1995 the
Company's life insurance in-force, excluding group life, decreased by
approximately $6,975,000, $2,308,000 and $4,906,000, respectively, while the
number of policies in-force actually increased for the same time periods. Due
to various factors, including profitability, reinsurance costs, and lack of
potential growth, the Company terminated it's group life insurance contracts
effective February 1996.

         The following tabulation reflects certain information respecting the
Company's life insurance in-force, prior to adjustment for coinsurance ceded to
third party reinsurers, as of December 31 for each of the years indicated:


<TABLE>
<CAPTION>
                                           1995           1994               1993              1992            1991
                                           ----           ----               ----              ----            ----
 Life Insurance In-Force                                                (In Thousands)
 -----------------------                                                --------------
 <S>                                    <C>            <C>                 <C>               <C>            <C>
 Whole Life and endowment               $ 233,244      $ 234,579           $ 227,792         $ 225,217      $ 230,027

 Term                                       9,009         12,580              21,675            31,225         36,244
                                        ---------      ---------           ---------         ---------      ---------

 Total Ordinary Life                    $ 242,253      $ 247,159           $ 249,467         $ 256,442      $ 266,271
                                        =========      =========           =========         =========      =========

 Group Life                             $  60,047      $  55,773           $  75,045         $  78,443      $  62,104
                                        =========      =========           =========         =========      =========
</TABLE>

         As is customary with insurance companies, from time to time the
Company enters into reinsurance agreements with other insurance companies
pursuant to which the Company cedes portions of the life insurance that it
writes. Under the terms of the Company's coinsurance agreements, the Company
retains a maximum risk of $25,000 for each insured life under policies covered
by the agreements and cedes all risk in excess of $25,000 to such reinsurers,
provided that the minimum amount that can be ceded to such reinsurers is
limited to $5,000. In 1993, the Company signed an agreement with Swiss Re
America (formerly North American Reinsurance Company) to coinsure its group
life insurance policies, in an amount up to $41,667 which essentially keeps the
Company's net risk retention at $25,000. The liability of the reinsurers
commences simultaneously and continues concurrently with the liability of the
Company with respect to all ceded amounts, and the premiums collected. Certain
policy benefits (such as cash surrender values), death benefits and dividends,
and certain annualized expenses are shared by the Company and the ceding
reinsurers in proportion to the amount of insurance retained by each party. In
addition, the ceding reinsurers are required to maintain a proportionate
reserve with respect to future policy benefits reinsured by such reinsurers. As
of December 31, 1995 and 1994, of the Company's total life insurance in-force
of approximately $302,300,000 and $302,932,000 respectively, the Company had
ceded life insurance in the amount of $135,890,000 and $114,164,000,
respectively, to reinsurers.

         Depending on the age of the applicant, the Company generally requires
medical examinations or paramedical examinations of applicants for its life
insurance in excess of certain prescribed amounts for basic coverage and for
applicants over 50 years of age. With respect to the pre-need market where
policy amounts are usually under $5,000, medical examinations are usually not
required regardless of age.

         The Company maintains an agreement with the Public Education Health
Insurance Board ("PEHIP") to provide claim administration services. The
agreement between the Company and the PEHIP Board was





                                       2
<PAGE>   4
renewed in 1995 for a period of three years.  PEHIP provides hospitalization
and other insurance to teachers, educators, and similar persons in the State of
Alabama. Claim administration service fee revenues realized by the Company
pursuant to the contract for 1995, 1994 and 1993 were $1,730,856, $1,719,571
and $1,685,522, respectively.  Revenues increased in 1994 and 1995 because of
an additional number of insureds covered under the contract.

         The Company also is engaged in the insurance agency and brokerage
business through SIMA, a wholly-owned subsidiary of the Company. SIMA primarily
operates as a third party administrator, providing claims administration
services for self insured and fully insured health plans. SIMA also acts as a
general agent for the Company and as a broker for other insurance companies
with respect to policies not issued by the Company. SIMA's claims
administration operations generated approximately 94% of SIMA revenues for 1995
and 1994.

         For additional information regarding the amount and percentage of the
Company's  life insurance, and claim administration businesses (including
insurance agency and brokerage), see Note 12 to the Consolidated Financial
Statements of the Company and its subsidiaries, which appear elsewhere herein.

         The insurance industry is highly competitive. There are a large number
of insurance companies operating in the United States, a number of which
transact business in the same states as the Company. Some of these insurance
companies are mutual insurers, which return a portion of the premium to the
insured, and may enjoy a competitive advantage over stock insurers, such as the
Company. In addition, many of the insurers with which the Company competes have
much greater resources than the Company, offer more diverse coverage than the
Company, and may not be subject to the same degree of risk as the Company.

         Life insurance companies are subject to regulation and supervision by
the states in which they operate. During recent years, increased scrutiny has
been placed upon the insurance industry by state regulators and the National
Association of Insurance Commissioners ("NAIC") who have become involved in
re-examining existing laws and regulations related to the insurance industry.
The focus of most legislative and regulatory proposals has been on insurance
company investment policy and solvency issues. In some instances these reviews
have resulted in new laws or in new interpretations of existing laws. Changes
in statutory accounting rules regarding reinsurance, securities reserves, and
risk-based capital have an effect on all insurance companies.  It is not
possible to predict the impact of changes in state and federal legislation and
regulation on the Company's operations.

         In 1993, the NAIC adopted guidelines regarding minimum risk-based
capital requirements for all insurance companies that set forth specified
levels of statutory capital depending on the types and quality of investments
held, the types of insurance products offered by the insurer and the type of
liabilities maintained by such insurance company. These requirements are
intended to allow insurance regulators to identify inadequately capitalized
insurance companies based upon the inherent risks in the insurers operations or
business mix. Depending on the ratio of the insurers' surplus to its risk-based
capital, the insurer could be subject to various regulatory actions ranging
from increased scrutiny to conservatorship. Not all states in which the Company
operates have enacted regulations adopting the risk-based capital standards set
forth in the NAIC guidelines. As of December 31, 1994 and 1995, the Company's
risk- based capital ratio exceeded all minimum requirements as set forth in the
NAIC guidelines.

         As of the date of this Annual Report on Form 10-KSB, the Company does
not hold any material patents, licenses, franchises or concessions, and such
items are not a factor in its business. In addition,





                                       3
<PAGE>   5
the nature of the Company's business is such that there are no raw materials
that are material to the Company's business.

         The Company's insurance business is not seasonal in any material way,
and due to the nature of the Company's business, the Company does not have
backlogs of orders.

         Management believes that the Company maintains, principally through
its investment policies and the amount of funds on deposit with various lending
institutions, sufficient liquidity to pay policy claims and to respond to
requests for the cash surrender value of insurance policies. In the past, the
Company has not experienced liquidity problems and, in management's opinion,
the policies followed by the Company should prevent such liquidity problems
from occurring in the future.

         During the last three fiscal years, the Company has not conducted any
material research activities relating to the development of new products or
services or to the improvement of existing products or services.

         During 1995 and 1994, except for revenues derived from the PEHIP
contract, no one customer or affiliated group of customers of the Company was
responsible for ten percent or more of the Company's consolidated revenues.

         The nature of the Company's business is such that no material amounts
are expended by the Company with respect to compliance with federal, state and
local environmental laws.

         Exclusive of agents engaged by the Company, the Company and its
subsidiaries employed 52 persons as of December 31, 1995, six of whom were
employed in an executive capacity and six who were part-time employees. The
Company believes its relationship with its employees is good.

Item 2.     Description of Property.

         (a)   The Company's executive offices are located in a facility owned
and occupied by it since 1988, in Tuscaloosa, Alabama. The facility contains
approximately 18,000 square feet and the Company believes that its home office
facility is in good condition and is adequate for its purposes for the
foreseeable future.

         (b)  The Company's primary investment strategy is to attempt to
maintain a portfolio of high quality, diversified investments while maximizing
income and total return with minimal credit risk. The Company is not active,
nor does it anticipate becoming active in real estate or mortgage loan
investing. The Company does hold, however, certain mortgage loans on
single-family residential property. These mortgage loans are secured by a first
lien mortgage on the underlying real properties, which properties are located
primarily in Alabama. These mortgage loans were purchased by the Company in
1982 and are serviced by two local banking mortgage companies.

         In addition, approximately 15% of the Company's fixed maturity
investments are in the form of mortgage-backed securities ("MBS"). The
financial performance of a MBS is dependent upon the cash flow generated by an
underlying pool of mortgages. Approximately 38% of the Company's total
investments in MBS are "pass-through" MBS issued by three federal
organizations, the Government National Mortgage Association ("Ginnie Mae"), the
Federal Home Loan Mortgage Association ("Freddie Mac"), and the Federal
National Mortgage Association ("Fannie Mae"). Such pass-through MBS are
generally rated AAA (superior) by commercial rating agencies. The remaining 62%
of the Company's





                                       4
<PAGE>   6
investments in MBS (or about 9% of the Company's fixed Maturity investments)
are in collateralized mortgage obligations ("CMOs"). CMOs are securities backed
by a pool of pass-through securities and/or mortgages, and, unlike MBS issued
by Ginnie Mae, Freddie Mac and Fannie Mae, are structured so there are several
classes (or tranches) of securities or mortgages with varying stated
maturities. The principal and interest payments generated by underlying
securities or mortgages are used to retire the tranches and pay interest to the
holders of the CMO in accordance with a preset schedule. Anticipated cash flow
for each tranche is derived by assuming a prepayment rate for the underlying
mortgage collateral. Individual MBS generally yield higher rates of return than
comparable treasury bonds because the amount and timing of their cash flows are
sensitive to interest rate changes. Most MBS have little or no risk of default
but do have other risks. If interest rates fall, MBS holders may get paid off
faster than originally anticipated. This is known as pre-payment risk. If
interest rates rise, MBS holders may get paid off slower than originally
anticipated, thus a rate is earned below what the current market rate is for
similar investments. This is known as extension risk. The Company has not
invested in CMO tranches structured as "interest only," "principal only," or
"residual tranches." In addition, certain insurance regulations have been
adopted which restrict a company's use of these derivative type of investments.
Overall, management believes that the Company has maintained an approach to
investing which has enabled it to provide a quality investment portfolio
without sacrificing overall yield. In addition, the Company employs the
expertise of outside investment managers which manage approximately 30% of the
Company's fixed maturity investments.

         Approximately 2.5% of the Company's total invested assets are
considered to be less than investment grade (class 3 or below, or a Standard  &
Poor's rating of BB+ or below).  The Company is limited by state insurance
regulations which restrict, among other things, overall investments by the
Company in common stock issued by other companies (as a percentage of the
Company's assets) as well as the amount of common stock that can be acquired in
any specific institution.

         For additional information regarding the amounts and classifications
of the Company's invested assets, see Note 3 to the Consolidated Financial
Statements of the Company and its subsidiaries, which appear elsewhere herein.

Item 3.    Legal Proceedings.

         A number of civil jury verdicts have been returned against life and
health insurers in the jurisdictions in which the Company does business. Some
of the lawsuits have resulted in the award of substantial judgments against the
insurer, including material amounts of punitive damages. The Company, like
other life and health insurers, is from time to time involved in such
litigation. Although the outcome of any such litigation cannot be predicted
with certainty, the Company believes that such litigation will not have a
material adverse effect on the financial position, results of operations, or
cash flows of the Company.

Item 4.    Submission of Matters to a Vote of Security Holders.

         During the quarter ended December 31, 1995, no matter was submitted to
a vote of security holders of the Company.





                                       5
<PAGE>   7
                                    PART II

Item 5.    Market for Common Equity and Related Shareholder Matters.

         (a)   Market Information. The common stock of the Company, par value
$6.00 per share (the "Common Stock"), is traded in the over-the-counter market,
principally in Birmingham, Alabama. The high and low bids on the Company's
Common Stock for each quarter during the last two fiscal years are set forth
below:

<TABLE>
<CAPTION>
         1995                                  High Bid               Low Bid
                                               --------               -------
         <S>                                     <C>                   <C>
         First Quarter                           $13.50                $12.50
                                                             
         Second Quarter                           15.50                 12.50
                                                             
         Third Quarter                            16.00                 13.50

         Fourth Quarter                           16.00                 15.50
                                                             
<CAPTION>                                                    
         1994                                  High Bid               Low Bid
                                               --------               -------
         <S>                                     <C>                   <C>
         First Quarter                           $10.50                $10.50

         Second Quarter                           11.00                 10.50
                                                             
         Third Quarter                            13.50                 11.00

         Fourth Quarter                           13.50                 12.50
</TABLE>

         The adjusted quotations of the Company's Common Stock, as set forth
above, were derived from the actual quotations of the Company's Common Stock
during the periods in question, which were furnished by the National Quotation
Bureau, Inc.  The quotations reflect inter-dealer prices, do not include retail
mark-up, mark-down or commissions, and may not represent actual transactions.

         (b)  Shareholders. As Of March 15, 1996, there were 5,146 
shareholders of record of the Company, and the Company had 250,453 shares of
Common Stock issued and outstanding.

         (c)  Dividends. Under the Alabama Business Corporation Act, the
Company is permitted to pay cash dividends respecting its Common Stock only out
of retained earnings of the Company. Alabama insurance statutes contain
additional limitations on the payment of dividends. For example, Alabama's
insurance law, which requires certain accounting practices which differ in many
respects from those governing the preparation of financial statements under
generally accepted accounting practices, permits cash dividends to be paid only
out of the Company's available statutory surplus funds, which are derived from
realized net profits from the Company's business. For more information
concerning the distinctions between financial accounting practices and those
required by applicable insurance law and regulation, see Note 2 and 10 to the
Consolidated Financial Statements of the Company, included elsewhere in this
report.





                                       6
<PAGE>   8
         On March 4, 1994, the Board of Directors declared a cash dividend to
be paid on the Company's Common Stock at the rate of $.16 per share.  The
declared cash dividend was paid on April 15, 1994 to those shareholders of
record as of the close of business on March 31, 1994.  This was the first cash
dividend to be paid with respect to the Company's Common Stock.  On February
24, 1995, the Board of Directors declared a cash dividend to be paid on the
Company's Common Stock at the rate of $.09 per share.  The declared cash
dividend was paid on April 17, 1995 to those shareholders of record as of the
close of business on March 31, 1995.  This was the second consecutive cash
dividend to be paid with respect to the Company's Common Stock.  No assurance
is given, however, that any dividends will be paid by the Company in the
future.

Item 6.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations.

1995 compared to 1994

         1995 net income of $932,587 as compared to 1994 net income of
$712,271, an increase of 31%.  This increase was primarily the result of
realized investment gains of $74,376 during 1995, compared to realized
investment losses of $171,758, largely from investments in equity securities,
during 1994.  Certain policy reserve adjustments of $177,409 were reflected in
the fourth quarter which created a slight loss in the last quarter.

         Total revenues for 1995 equaled $9,350,195 compared to revenues in
1994 of $7,307,905, an increase of 28%.  This increase is primarily
attributable to increases in premium, investment income, and realized gains.

         Increased premium in the pre-need market attributed to a 38% increase
in premium revenues as compared to 1994.  The other lines of business of the
Company, ordinary life and other interest sensitive products, have shown a
slight decrease in premium revenue due to lack of marketing and emphasis by
management. The Company is not active in the interest sensitive market due to
interest rate competition and other factors. The recent emphasis on smaller
policies which match a specific policyholder need has increased the number of
policies being administered by approximately 10% during 1995, although the
total amount of life insurance in force has decreased slightly compared with
that of 1994.  Management is making a concentrated effort to expand the
pre-need and seniors market share of the Company, including expansion into
additional states. Applications to do business in Arkansas and North Carolina
are now pending with the insurance departments of those states.

         Due to various factors, including profitability, reinsurance costs,
and lack of potential growth, the Company terminated its group life insurance
contracts effective February 1996. Management believes that the lost revenue
generated by this line of business, approximately 4% of the Company's premium
revenues in 1995 will be offset by additional revenues in other lines of
business during 1996.

         Total benefit payments paid by the Company increased approximately 19%
(from $1,531,029 in 1995 compared to $1,283,699 in 1994) due to increased death
benefits in the Company's older lines of business, universal and ordinary life.

         Total operating expenses (commissions, general, taxes and fees)
increased 10%, from $2,964,248 in 1995 compared to $2,684,405 in 1994. This
increase was due primarily to increased premium volume and the operating costs
related thereto, as well as an increase in the total number of policies
serviced by





                                       7
<PAGE>   9
the Company. Management believes that immediate future increases in production
can be processed by personnel currently employed.

         Net investment income increased 28%, from $1,668,016 in 1995 compared
to $1,298,902 in 1994. This increase was due to additional funds, generated
from increased sales, being invested. Cash and invested assets, on a cost
basis, increased 20% from $22,747,251 in 1994 to $27,241,903 in 1995, before
any adjustment to market value as described in Note 3 of the Notes to
Consolidated Financial Statements of the Company and subsidiaries, which
appear elsewhere herein.

         The Company's  life insurance operations have generally been
generators, rather than users of cash. Cash flow is generated by insurance
premiums, investment income, and investment maturities. Uses of funds are
primarily purchases of investments, policy benefit payments and operating
expenses. Cash flow from operations increased significantly during 1995, and
adequately funded the Company's current operating needs.

         The Company has approximately 2% of invested assets which are
considered to be less than investment grade (NAIC class 3 or below, or a
Standard & Poor's rating of BB+ or below.) The Company's investment strategy is
to attempt to maintain a portfolio of high quality, diversified investments
while maximizing income and total return with minimal credit risk.

         Claim administration revenues related to the Company's agreement with
PEHIP increased 1% in 1995 to $1,730,856, as compared with $1,719,571 in 1994.
Claim administration revenues will be reduced in 1996 compared with prior years
due to a reduced fee for services rendered upon renewal of the contract. The
contract was renewed in 1995 for a period of three years. Management believes
that the Company will be able to offset some of this fee reduction by reducing
operating expenses over time by increased efficiency through technology in its
claim processing operations. Any such reduction, if ultimately realized, will
not be immediate, rather it will be done over a period of  time as new
techniques and procedures are implemented.

         Revenues related to claim administration services provided by SIMA, a
wholly owned subsidiary of the Company, increased 2% in 1995 to $709,266 from
$693,530 in 1994. Operating expenses for SIMA increased 5%, from $615,177 in
1994 to $647,516 in 1995, due primarily to increased marketing activities
related to obtaining and keeping market share.

         The insurance industry is highly competitive. Many of the insurers
with which the Company competes have much greater resources than the Company,
offer more diverse coverage than the Company, and may not be subject to the
same degree of risk as the Company. One area that restricts somewhat the
ability of the Company to have rapid growth in its insurance operations is its
ability to obtain additional capital to support the growth. Larger insurance
companies have greater capital resources and greater access to capital markets
than the Company. This requires the Company to carefully monitor and support
its growth primarily through positive earnings.

         Life insurance companies are subject to regulation and supervision by
the states in which they operate. Changes in regulation and in statutory
accounting rules regarding investments, assets valuation reserves, and risk
based capital reserve requirements have an effect on all insurance companies.
It is not possible to predict the impact of changes in state and possible
federal legislation on the Company's operations. Not all states in which the
Company operates have enacted regulations adopting the risk based capital
standards set forth in the NAIC guidelines. The risk based capital standards
allow insurance regulators to identify inadequately capitalized insurance
companies based upon the inherent risks in the





                                       8
<PAGE>   10
insurers operations, business mix, or investment portfolio. Depending on
results of certain calculations, the insurer could be subject to various
regulatory actions ranging from increased scrutiny to conservatorship. As of
December 31, 1995 and 1994, the Company's risk based capital ratio exceeds all
minimum requirements as set forth in the NAIC guidelines.

         Inflation generally increases a policyholder's need for insurance to
provide the same relative benefits and protection originally purchased. The
Company's assets are primarily monetary, due to its large bond portfolio.
During periods of inflation, interest rates generally rise, thereby generating
a higher return on new investments, although the bond portfolio is adversely
affected by a decline in purchasing power with lower market values. The current
rate of inflation will not significantly affect the Company's operation. Due to
its business mix of few interest sensitive products, and because the Company
believes that its operations generate sufficient cash to fund current
operations, Management believes that a period of rising interest rates would
generally have a positive impact on Company operations.

1994 compared to 1993

         For 1994 net income of $712,217 after federal income taxes and
realized gains/losses as compared with net income in 1993 of $1,116,420. The
$404,203 decrease in net income experienced in 1994 is primarily the result of
realized investment losses, largely from investments in equity securities,
during 1994 of $171,758, compared to realized investment gains, primarily from
the early call of fixed maturity investments at a premium due to falling
interest rates, during 1993 of $192,667. The $364,425 change between years is
the result of a steady rise in interest rates and overall investment market
conditions which can fluctuate from period to period.

         Total revenues for 1994 remained relatively stable at $7,307,905, as
compared to total revenues of $7,291,682 for 1993.  In 1994, a general increase
in revenues from the Company's lines of business were offset by certain
investment losses.  Pre-need premium revenues rebounded from the decrease in
1993 compared to 1992, to an increase of 14% in 1994 as compared to 1993.
Emphasis on smaller policies which match a specific policyholder need has
increased the number of policies being administered by approximately 8% during
1994, although the total amount of life insurance in force remained relatively
level with that of 1993. Management has emphasized customer service to build a
base of renewal premium. Renewal premium increased approximately 8% over 1993
and accounted for approximately 55% of the total premium volume in 1994.

         A majority of the interest sensitive policies which the Company issued
prior to 1993 have few if any withdrawal charges. Because of this option, the
interest rate which the Company credits to policyholders is lower than most of
its competitors which have surrender charges. Credited interest rate
competition and other factors make it more difficult for the Company to compete
or expand in these markets. Total benefit payments increased approximately 17%
primarily due to increased death benefits and withdrawals in the universal life
line of business. Universal life total benefits increased approximately 50%
over the levels of 1993 due to increased deaths along with increased
withdrawals due to the credited interest rate as discussed earlier. Death
benefits in the pre-need line of business increased 11% over 1993.  This is
expected as pre-need is now the largest segment of new and renewal business.

         Total operating expenses (commission, general, taxes and fees)
increased 2.5% to $2,684,405 in 1994, as compared to $2,618,486 in 1993. This
increase was due primarily to an increase in the number of policies serviced by
the Company, and the corresponding increase in the operating costs related
thereto, partially offset by the reduced operating costs of SIMA.





                                       9
<PAGE>   11
         Net investment income increased 11% to $1,298,902 in 1994, from
$1,167,067 in 1993. This increase was partly due to the Company's reduction of
equity securities held as investments, along with additional funds being
invested.  Cash and invested assets increased 10% to $22,747,251 in 1994,
before any adjustment to market value for fixed maturity investments as
described in note 3 of the Notes to the Consolidated Financial Statements of
the Company and its subsidiaries, which appear elsewhere herein.

         Revenues related to claim administration services provided by SIMA, a
wholly-owned subsidiary of the Company, increased slightly, from $691,590 in
1993 to $693,530 in 1994. Operating expenses for SIMA decreased approximately
7%, from $662,244 in 1993, to $615,177 in 1994. These lower operating expenses
were the result of the resignation of an officer of SIMA, which resignation
reduced compensation expenses for SIMA during the year.

         Claim administration revenues related to the Company's agreement with
PEHIP increased 2% in 1994 to $1,719,571, as compared with $1,685,522 in 1993.
This increase is the result of the number of additional insureds covered under
the contract.

         The Company's life insurance operations have generally been generators
rather than users of cash. Cash flow is generated from life insurance premiums
and deposits, investment income and investment maturities. Primary uses of
funds are purchases of assets for investment, the payment of policy benefits,
commissions to agents, and operating expenses.  Cash flow from operations
decreased slightly during 1994. Management believes, however, that current cash
flow from operations is more than adequate to fund current operating needs.

         The Financial Accounting Standards Board (FASB) has issued new
accounting standards which affect the accompanying financial statements as
described below.

         On January 1, 1994, the Company adopted the provisions of Statement of
Financial Accounting Standards No. 115, Accounting for Certain Investments in
Debt and Equity Securities (SFAS No. 115). In accordance with the provisions of
SFAS No. 115, prior period financial statements were not restated to reflect
the change in accounting principle. For the purposes of adopting SFAS No. 115,
the Company is required to classify all of its investments in debt and equity
securities as either held-to maturity, trading, or available-for-sale
securities. Debt securities which the Company has the positive intent and
ability to hold to maturity are classified as held-to-maturity securities and
reported at amortized cost. Debt and equity securities that are bought and held
principally for the purpose of selling them in the near term are classified as
trading securities and reported at fair value, with unrealized gains and losses
included in earnings. Debt and equity securities not classified as either
held-to-maturity or trading securities are classified as available-for-sale
securities and reported at fair value with unrealized gains and losses excluded
from earnings and reported, net of deferred income taxes, as a separate
component of stockholders' equity. At December 31, 1994, the Company had
designated a portion of its debt investments as being held-to-maturity and the
remaining portion of its debt and all of its equity securities as being
available-for-sale. The adoption of SFAS No. 115 at January 1, 1994 resulted in
a $175,230 increase in stockholders' equity, net of deferred income taxes of
$35,890.

         In November 1995, FASB issued A Guide to Implementation of Statement
115 on Accounting for Certain Investments in Debt and Equity Securities (Guide
to Statement 115). In accordance with the special reclassification assessment
provisions contained in the Guide to Statement 115, the Company has elected to
reclassify the portion of its portfolio that was previously classified as
held-to-maturity to available-for-sale as of December 31, 1995. The Company
reclassified securities with an amortized cost of $6,907,796





                                       10
<PAGE>   12
and a market value of $7,328,567 to available-for-sale. This reclassification
resulted in no effect on net income and a $349,240 increase in shareholders'
equity, net of deferred income taxes of $71,531.

         In 1995, the Company adopted SFAS No. 107, Disclosures about Fair
Value of Financial Instruments, which requires entities to disclose the fair
value of financial instruments. Also, in 1995, the Company adopted new
disclosure requirements required by Statement of Position 94-6 of the
Accounting Standards Division of the American Institute of Certified Public
Accountants concerning disclosures related to estimates used by the Company in
the preparation of its financial statements. The adoption of these accounting
standards had  no effect on the Company's financial statements.

         During 1995, the Company adopted SFAS No. 114, Accounting by Creditors
for Impairment of a Loan, and SFAS No. 118, Accounting by Creditors for
Impairment of a Loan-Income Recognition and Disclosures. The Company's mortgage
loans are collateralized by real estate; therefore, any assessment of
impairment has been based upon the estimated fair value of the collateral.
Based on the Company's evaluation of its mortgage loan portfolio, the Company
does not expect any material losses on its mortgage loans and, therefore, no
allowance for losses is required under SFAS No. 114 at December 31, 1995.

         In 1995, the Financial Accounting Standards Board issued SFAS No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed of. The Company anticipates that the impact of adopting this
accounting standard during 1996 will not be material to its financial condition.

Item 7.   Financial Statements.

         The financial statements and other information required by Item 310(a)
of Regulation S-B are set forth on the pages beginning with F-1 hereof and are
incorporated herein by reference.

Item 8.   Changes In and Disagreements With Accountants on Accounting and
          Financial Disclosure.

         During the two most recent fiscal years of the Company, there has been
no disagreement between the Company and its independent certified public
accountants respecting any matter of accounting principles or practice, any
matter of financial statement disclosure or any matters of auditing scope or
procedure.

         Effective September 8, 1995 the Company engaged the firm of Coopers &
Lybrand, L.L.P., to serve as the Company's independent auditor. Jamison, Money,
Farmer & Co., P.C., served as independent auditors for the calendar year 1994
and through September 8, 1995. The change of auditors was approved by 
resolution of the Board of Directors of the Company on September 8, 1995.

         The report of Jamison, Money, Farmer & Co., P.C. on the financial
statements of the Company for the past two years did not contain an adverse
opinion or disclaimer of opinion, nor was it modified as to uncertainty, audit
scope, or accounting principals.

         The Company believes there were no disagreements with Jamison, Money,
Farmer & Co., P.C. within the meaning of instruction 4 of Item 304 of 
Regulation S-B on any matter of accounting principles or practice, financial
statement disclosures, or auditing scope or procedure in connection with the
audits of the Company's consolidated financial statements for the calendar
years 1994 and 1993 which if not resolved to their satisfaction would have
caused Jamison, Money, Farmer & Co., P.C., to issue an adverse





                                       11
<PAGE>   13
opinion, disclaimer of opinion, a qualified opinion or a modified opinion as to
uncertainty, audit scope or accounting practices.

         This matter was previously reported by the Company in its Current
Report on Form 8-K filed with the Securities and Exchange Commission on
September 12, 1995.





                                       12
<PAGE>   14
                                   PART III


Item 9.   Directors, Executive Officers, Promoters and Control Persons of the
          Company; Compliance With Section 16(a) of the Exchange Act.

The following tabulation sets forth certain information respecting the
directors and principal executive officers of the Company as of the date
hereof:

<TABLE>
<CAPTION>
                                                                                   Business Experience
                                       Director      Office with                     During Past Five
Name                           Age      Since        the Company                        (5) Years
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>     <C>           <C>                       <C>
Donal S. Dunbar                67      1972          Director                  Retired, past President, Alabama Warehouse Co., Inc. 
                                                     (Class I)                 (a storage company) Troy, AL.

Eddie H. Gilmore**             69      1969**        Director                  Chairman, Ti-Brook, Inc (a Manufacturing business)
                                                     (Class I)                 Green Pond, AL.

Frank H. Hawthorne, Sr.*       72      1969          Director                  Partner, Hawthorne & Hawthorne, LLC, Attorneys, 
                                                     (Class II)                Montgomery, AL.


Harold V. Hughston, Jr.        42      1981          Director                  Partner, Hughston, Hughston & Hughston, Attorneys,
                                                     (Class III)               Tuscumbia, AL.

Ronald J. Koch                 38      ----          Secretary &               Secretary and Treasurer 
                                                     Treasurer                 of the Company.

James W. LaMoreaux             49      1993          Director                  President, P.E. LaMoreaux & Assoc., Inc.
                                                     (Class II)                (consulting business), Tuscaloosa, AL.

William H. Lanford*            60      1976          CEO, President and        Chief Executive Officer and 
                                                     Director                  President of the Company.
                                                     (Class III)

Richard S. Manley*             63      1969          Vice Chairman of the      Partner, Manley, Traeger & Perry,
                                                     Board  and Director       Attorneys, Demopolis, AL.
                                                     (Class II)

Jo A. Mansfield                62      ----          Vice-President            Vice-President of the Company.
Claude H. Moore                72      1972          Director                  Retired, past Interim Associate
                                                     (Class I)                 Director, Alabama Agriculture
                                                                               Experiment station, Auburn AL.
</TABLE>





                                       13
<PAGE>   15

<TABLE>
<S>                            <C>     <C>           <C>                       <C>
Dennis E. Painter              53      1994          Vice-President            Vice-President of the Company.
                                                     and Director
                                                     (Class III)

Sandra H. Ray                  50      1989          Director                  President, Hall-Ray Realty, Inc.,
                                                     (Class I)                 Tuscaloosa, AL.
Clarence F. Rhea               74      1969          Director                  Partner, Rhea, Boyd & Rhea,
                                                     (Class III)               Attorneys Gadsden, Al.

Robert H. Rust                 63      ----          Vice-President            Vice-President of the Company.

Ferd F. Weil, Sr.              85      1969          Director                  Consultant, Central Bank of the
                                                     (Class II)                South and Retired, past President,
                                                                               Weil Fur Corp. (retailer),
                                                                               Birmingham, AL.

Jerre R. White*                66      1977          Medical Director          Physician, Tuscaloosa, AL.
                                                     (Class III)

Ernest G. Williams*            80      1984          Chairman of the           Retired, past President and Chief
                                                     Board  and Director       Executive Officer, Affiliated Paper
                                                     (Class II)                Co., Inc., Tuscaloosa, AL. (paper
                                                                               supply business).
</TABLE>
- ------------------     

     * Member of Executive Committee of the Board of Directors.
    ** Mr. Gilmore served as Director from 1969 to 1980 when he resigned; Mr.
       Gilmore was reelected a member of the Board of Directors of the Company 
       during 1981.

         No person listed in the above table has any family relationship with
any other person listed in such table.

         Certain officers listed in the above table hold officer positions with
certain subsidiaries of the Company. Mr. Lanford is the President of Southern
Insurance Management Association, Southland National Funeral Group, Inc., and
Peoples Insurance Company, all of which are subsidiaries of the Company. Mr
Koch is Treasurer of Southern Insurance Management Association, Secretary of
Southland National Funeral Group, Inc. and Peoples Insurance Company. Mr.
Painter is Vice-President of Southland National Funeral Group, Inc. and Peoples
Insurance Company, as well as a Director of Southern Insurance Management
Association.

         No person listed in the preceding table is a director of another
issuer which (i) has a class of equity securities registered pursuant to
Section 12 of the Securities Exchange Act of 1934 or is subject to Section
15(d) of the Securities Act of 1933, as amended (the "Exchange Act"), or (ii)
is a registered investment company under the Investment Company Act of 1940,
except that Mr. Ferd F. Weil, Sr. is a director of Southern Security Life
Insurance Company, Altamont Springs, Florida, which corporation is subject to
the Securities Exchange Act of 1934.

         At each annual meeting of stockholders of the Company, a certain class
of Directors is elected for a term of office to expire at the third succeeding
annual meeting of shareholders of the Company after their election and upon the
election and qualification of their successors.  The table above states the
class of each director.  Class II directors are scheduled for election at the
annual meeting of shareholders of





                                       14
<PAGE>   16
the Company to be held on May 31, 1996.  Class III directors' terms will expire
in 1997, the terms of Class I directors will expire in 1998, and upon their
re-election in 1996, Class II directors' terms will expire in 1999.  The term
of all officers of the Company will expire at the Annual Directors' Meeting to
be held in conjunction with the Annual Stockholders' Meeting.  It is
contemplated that all of the persons named in the preceding table will be
reelected at such meetings to serve in the capacities described.

         None of the officers or directors listed above have been convicted of
any crime during the past ten (10) years.

         The Company's executive officers, directors and 10% stockholders are
exempted from the requirement to file reports of ownership and changes in
ownership with the Securities and Exchange Commission. Pursuant to section
27-27-53 of the Alabama Insurance Code, however, such officers, directors and
10% stockholders are required to make such filings with the Alabama
Commissioner of Insurance. The Company is not aware of any filings applicable
to its officers, directors and 10% stockholders which were not filed within a
timely manner during 1995.





                                       15
<PAGE>   17
Item 10.   Executive Compensation.

         Amount of Compensation. The following table sets forth certain
information respecting the compensation paid to the chief executive officer and
the other named executive officer of the Company during the year ended December
31, 1995:

<TABLE>
<CAPTION>
                                                                               Annual
Name and                                                                     Compensation
Principal Position                         Year                                Salary ($)    
- ------------------                         ----                            -----------------
<S>                                        <C>                               <C>
William H. Lanford                         1995                              $ 128,911 (1)
Chief Executive Officer                    1994                                125,212 (1)
President and Director                     1993                                120,588 (1)


Dennis E. Painter,                         1995                                108,993 (1) (2)
Vice President Marketing                   1994                                107,216 (1) (2)
& Agency and Director                      1993                                108,608 (1) (2)
</TABLE>

- --------------------


(1)   Includes fringe benefits reported as taxable wages on Form W-2. Fringe
      benefits include a company automobile, term life insurance, and group
      life insurance coverage, aggregating $5,174, $5,752, and $3,503 for Mr.
      Lanford and $1,849, $2,357, and $2,620 for Mr. Painter in 1995, 1994 and
      1993, respectively. The Company has a defined contribution profit-sharing
      plan (the "401(k) Plan") that covers all employees of the Company
      generally.  1995, 1994 and 1993 includes amounts that were contributed
      under the 401(k) Plan by the Company aggregating $625, $522 and $297 for
      Mr. Lanford and $569, $471 and $275 for Mr. Painter, respectively.

(2)   Includes renewal commissions on policies written prior to the time Mr.
      Painter became an officer of the Company.


       Options, Warrants or Rights. The Company does not have a stock option
plan in effect.

        Compensation of Directors. Directors who are not officers or salaried
employees of the Company are paid $350 for attendance at each meeting of the
Board of Directors of the Company. Members of the Executive Committee are paid
$250 for attendance at each meeting of the Executive Committee. In 1995, there
were three meetings of the Board of Directors and nine meetings of the
Executive Committee. For their attendance at these meetings, the directors of
the Company were paid an aggregate of $18,700 during 1995.

       Employment Contracts and Termination of Employment and Change-in-Control
Arrangements. The Company does not have any employment contracts or
compensation plan or agreements with any executive officer of the Company.





                                       16
<PAGE>   18
Item 11.   Security Ownership of Certain Beneficial Owners and Management.

       (a)   Security Ownership of Certain Beneficial Owners. To the knowledge
of the Company, no person owned beneficially more than five percent (5%) of the
Company's outstanding Common Stock as of March 15, 1996.

       (b)   Security Ownership of Management. The following table reflects the
number of shares of Common Stock of the Company beneficially owned as of March
15, 1996 by the named executive officers of the Company, each director and
nominee for director of the Company and by all officers and directors of the
Company as a group:

<TABLE>
<CAPTION>
  Name and Address of                                             Amount and Nature of         Percent of
  Beneficial  Owner                     Title of Class(1)         Beneficial Ownership            Class
  -----------------                     -----------------         --------------------            -----
 <S>                                                                       <C>                      <C>
 Donal S. Dunbar                                                           2,900                    1.16
 Troy, Alabama
 Eddie H. Gilmore                                                          4,786                    1.91
 Green Pond, Alabama

 Frank H. Hawthorne, Sr.                                                   7,601                    3.03
 Montgomery, Alabama

 Harold V. Hughston, Jr.                                                   1,224                     .49
 Tuscumbia, Alabama

 James W. LaMoreaux                                                        5,666                    2.26
 Tuscaloosa, Alabama

 William H. Lanford                                                        8,788                    3.51
 Tuscaloosa, Alabama

 Richard S. Manley                                                         2,069                     .83
 Demopolis, Alabama

 Claude H. Moore                                                           3,822                    1.53
 Auburn, Alabama

 Dennis E. Painter                                                         1,127                     .45
 Tuscaloosa, Alabama

 Sandra H. Ray                                                             9,741                    3.89
 Tuscaloosa, Alabama

 Clarence F. Rhea                                                          6,344                    2.53
 Gadsden, Alabama

 Ferd F. Weil, Sr.                                                         7,007                    2.80
 Birmingham, Alabama

 Jerre R. White                                                            6,308                    2.52
 Tuscaloosa, Alabama
</TABLE>





                                       17
<PAGE>   19

<TABLE>
 <S>                                                                      <C>                       <C>
 Ernest G. Williams
 Tuscaloosa, Alabama                                                       5,231                     2.09



 All directors and executive                                              72,650                    29.01
 officers as a group (17
 Persons)
</TABLE>

- -------------------
     
(1)  The only class of outstanding capital of the Company is Common Stock, par
value of $6.00 per share.

     (c)   Changes in Control. No change in control of the Company has occurred
since the close of the last fiscal year and there are no arrangements known to
the Company pursuant to which any such change in control may occur in the
future.  The Company has received certain inquiries as to the possibility of a
change in ownership. The Board of Directors has determined that such a
negotiated change in control of the Company would not be in the best interests
of its policyholders or shareholders at this time.

Item 12.    Certain Relationships and Related Transactions.

     The Company is not aware of any transaction during the last two years, or
proposed transaction, to which the Company was or is to be a party, in which
persons identified in Item 404 of Regulation S-B under the Exchange Act has or
is to have any interest.





                                       18
<PAGE>   20
Item 13.   Exhibits.

     (a)   The consolidated financial statements which are filed as a part of
this report are listed in the accompanying Index to Consolidated Financial
Statements, and are set forth at the pages shown in such index. The Company has
filed no current reports on Form 8-K during the last quarter of the period
covered by this report.





                                       19
<PAGE>   21
     (b)   The following exhibits are being filed as exhibits to this report or
are incorporated herein by reference, as indicated below.

<TABLE>
<CAPTION>
Item                                                   Description of Exhibit
- ----                                                   ----------------------
<S>      <C>     <C>      <C>
*        3(a)    -        Articles of Incorporation of the Company, filed as an exhibit to
                                  the Company's Annual Report on Form 10-K, for the year ended December 31, 1991.

*        3(b)    -        Bylaws of the Company, filed as an exhibit to the Company's
                                  Annual Report on Form 10-K, for the year ended December 31, 1991.

*        3(c)    -        Articles of Amendment to the Articles of Incorporation of the
                                  Company, dated as of July 27, 1991, filed as an exhibit to the Company's Annual Report
                                  on Form 10-KSB for the year ended December 31, 1992.

*        3(d)    -        Articles of Amendment to the Articles of Incorporation of the
                                  Company dated as of May 27, 1994, files as an exhibit to the Company's Annual Report
                                  on Form 10-KSB for the year ended December 31, 1994.

*        10(a)   -        Peoples Insurance Company Acquisition Letter Agreement
                                  dated November 23, 1993, filed as an exhibit to the Company's Annual Report on Form
                                  10-KSB for the year ended December 31, 1993.

         10(b)   -        Administrative Services Contract dated October 1, 1995, between the Public Education Employees
                                  Health Insurance Board and the Company.

*        21      -        List of Subsidiaries of the Company, filed as an exhibit to the Company's Annual Report on Form
                                  10-KSB for the year ended December 31, 1993.

         27      -        Financial Data Schedule (for SEC use only)
</TABLE>

- ------------------

*     Incorporated herein by reference.





                                       20
<PAGE>   22
                                   SIGNATURES


             In accordance with Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                              SOUTHLAND NATIONAL INSURANCE



                                     By:   /s/ William H. Lanford 
                                         -------------------------------
                                               William H. Lanford
                               President and Principal Executive Officer 

Date:  March 28, 1996

         In accordance with Section 13 or 15(d) of the Securities Exchange Act
of 1934, this report has been signed below by the following persons on behalf
of the registrant in the capacities and on the dates indicated:





By:      /s/ Ronald J. Koch                        Date: March 28, 1996
         ----------------------------------                              
         Ronald J. Koch, Treasurer and
         Principal Financial Officer



         /s/ Donal S. Dunbar                       Date: March 28, 1996
         ----------------------------------
         Donal S. Dunbar, Director




         /s/ Eddie H. Gilmore                      Date:  March 28, 1996
         ----------------------------------                               
         Eddie H. Gilmore, Director



         /s/ Frank H. Hawthorne, Sr.               Date: March 28, 1996
         ----------------------------------                               
         Frank H. Hawthorne, Sr., Director



         /s/ Harold V. Hughston, Jr.               Date: March 28, 1996
         ----------------------------------                            
         Harold V. Hughston, Jr., Director





                                       21
<PAGE>   23
         /s/ James W. Lamoreaux                    Date: March 28, 1996
         ----------------------------------                            
         James W. LaMoreaux, Director



         /s/ William H. Lanford                    Date: March 28, 1996
         ----------------------------------
         William H. Lanford, Director,
         President and Principal Executive
         Officer


         /s/ Richard S. Manley                     Date: March 28, 1996
         ----------------------------------                           
         Richard S. Manley, Director



         /s/ Claude H. Moore                       Date: March 28, 1996
         ----------------------------------                            
         Claude H. Moore, Director



         /s/ Dennis E. Painter                     Date: March 28, 1996
         ----------------------------------                          
         Dennis E. Painter, Director



         /s/ Sandra H. Ray                         Date: March 28, 1996
         ----------------------------------
         Sandra H. Ray, Director



         /s/ Clarence F. Rhea                      Date: March 28, 1996
         ----------------------------------                           
         Clarence F. Rhea, Director



         /s/ Ferd F. Weil                          Date: March 28, 1996
         ---------------------------------- 
         Ferd F. Weil, Sr., Director



         /s/ Jerre R. White                        Date: March 28, 1996
         ----------------------------------
         Jerre R. White, Director



                                                   Date: March 28, 1996
         ----------------------------------
         Ernest G. Williams, Director





                                       22
<PAGE>   24





INDEPENDENT AUDITOR'S REPORT



We have audited the accompanying consolidated balance sheet of Southland
National Insurance Corporation and subsidiaries (the Company) as of December
31, 1995, and the related consolidated statements of operations, stockholders'
equity and cash flows for the period ended December 31, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Southland National Insurance Corporation and subsidiaries at December 31, 1995,
and the consolidated results of their operations and cash flows for the period
ended December 31, 1995 in conformity with generally accepted accounting
principles.

As discussed in Note 1 to the consolidated financial statements, the Company
changed its method of accounting for certain investments in debt and equity
securities in 1994.



/s/ Coopers & Lybrand, L.L.P.

Birmingham, Alabama

February 9, 1996


                                      1
<PAGE>   25
March 7, 1995


The Board of Directors
Southland National Insurance
   Corporation and Subsidiaries
Tuscaloosa, Alabama


                          INDEPENDENT AUDITOR'S REPORT


         We have audited the accompanying consolidated balance sheet of
Southland National Insurance Corporation and Subsidiaries as of December 31,
1994, and the related consolidated statements of operations, stockholders'
equity and cash flows for the period ended December 31, 1994.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.

         We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

         In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated financial
position of Southland National Insurance Corporation and Subsidiaries at
December 31, 1994, and the consolidated results of their operations and cash
flows for the period ended December 31, 1994, in conformity with generally
accepted accounting principles.

         As explained in Note 1 to the consolidated financial statements, the
Company instituted certain accounting changes of 1994.


                             /s/ Jamison, Money, Farmer & Co., P.C.


                                          Certified Public Accounts 
Tuscaloosa, Alabama



                                      2
<PAGE>   26
SOUTHLAND NATIONAL INSURANCE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 1995 and 1994 
<TABLE>
<CAPTION>
                                                                                             1995              1994

                                    ASSETS
<S>                                                                                      <C>               <C>
Investments (Notes 1 and 3)
   Securities available-for-sale, at fair value:
     Fixed maturities (amortized cost: 1995 - $20,879,649; 1994 - $11,704,691)           $21,704,485       $10,905,261
     Equity securities (cost: 1995 - $3,501,948; 1994 - $3,992,223)                        3,991,788         3,792,104
   Fixed maturity securities held-to-maturity, at amortized cost (fair value:
     1994 - $4,332,753)                                                                                      4,481,733
Mortgage loans on real estate                                                                370,056           479,539
Policy loans                                                                                 226,739           217,588
Student loans                                                                                198,392           320,448
Short-term investments                                                                       969,696           435,153
Restricted short-term investments                                                            225,257           125,000
                                                                                         -----------       -----------
         Total investments                                                                27,686,413        20,756,826
Cash                                                                                         870,166           990,876
Accrued investment income                                                                    358,503           309,464
Income tax receivable                                                                                          101,358
Uncollected premiums                                                                          26,549            15,716
Accounts receivable due from reinsurer                                                       227,243           200,298
Accounts receivable and agents' balances (net of allowance for
   uncollectible amounts of $50,000 at December 31, 1995 and 1994)                           104,690           129,856
Deferred policy acquisition costs                                                          2,588,049         2,618,627
Deferred income taxes (Note 4)                                                                                 228,548
Property and equipment, net                                                                  584,032           643,430
Other                                                                                         66,042
                                                                                         -----------       -----------
         Total assets                                                                    $32,511,687       $25,994,999
                                                                                         ===========       ===========
                     LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
   Policy liabilities and accruals:
     Future policy benefits:
       Life insurance                                                                    $22,842,221       $19,426,050
       Accident and health                                                                     3,124             3,177
     Accrued claims payable                                                                  300,197           204,665
     Unearned premiums                                                                        20,694            22,560
                                                                                         -----------       -----------
         Total policy liabilities and accruals                                            23,166,236        19,656,452
Annuity deposits                                                                             475,224           436,487
Other policyholders' funds (Note 5)                                                          104,526           105,802
Income tax payable                                                                            17,580
Deferred income taxes (Note 4)                                                               112,456
Other liabilities                                                                            284,353           275,799
                                                                                         -----------       -----------
         Total liabilities                                                                24,160,375        20,474,540
                                                                                         -----------       -----------
Commitments and contingencies (Notes 4 and 13)
Stockholders' equity (Notes 1, 9, and 10):
   Common stock, $6 par value, 1,250,000 shares authorized, 250,453
     shares issued and outstanding in 1995 and 1994                                        1,502,718         1,502,718
Capital in excess of par value                                                               269,331           269,331
Net unrealized gains (losses) on investments, net of deferred income taxes
   of $223,495 and ($169,923) at December 31, 1995 and 1994, respectively                  1,091,181         (829,626)
Retained earnings                                                                          5,488,082         4,578,036
                                                                                         -----------       -----------
         Stockholders' equity                                                              8,351,312         5,520,459
                                                                                         -----------       -----------
         Total liabilities and stockholders' equity                                      $32,511,687       $25,994,999
                                                                                         ===========       ===========
</TABLE>


See notes to consolidated financial statements.



                                      3
<PAGE>   27
SOUTHLAND NATIONAL INSURANCE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
for the years ended December 31, 1995 and 1994


<TABLE>
<CAPTION>
                                                                                         1995                1994
<S>                                                                                   <C>                 <C>
Revenues:
   Traditional life and other insurance premiums (Note 1)                             $4,233,308          $2,864,007
   Universal life and investment product charges                                         900,886             868,536
   Net investment income (Note 3)                                                      1,668,016           1,298,902
Other income:  
   Realized gains (losses) on investments (Note 3)                                        74,376            (171,758)
   Claims administration fees (Note 11)                                                2,440,122           2,413,101
   Miscellaneous income                                                                   33,487              35,117
                                                                                      ----------          ----------
          Total revenues                                                               9,350,195           7,307,905
                                                                                      ----------          ----------
Benefits, losses, and expenses:
   Death and other benefits                                                            1,531,029           1,283,699
   Increase in future policy benefits                                                  3,311,176           2,131,105
                                                                                      ----------          ----------
                                                                                       4,842,205           3,414,804
                                                                                      ----------          ----------
Underwriting, acquisition, and insurance expenses:
   Amortization of deferred policy acquisition costs                                     408,200             338,336
   Commissions                                                                           618,694             520,184
   Salaries                                                                            1,067,132           1,145,021
   Other operating expenses                                                            1,278,422           1,019,200
                                                                                      ----------          ----------
                                                                                       3,372,448           3,022,741
                                                                                      ----------          ----------
Income before income tax                                                               1,135,542             870,360
                                                                                      ----------          ----------
Income tax expense (benefit) (Note 4):
   Current                                                                               255,369             178,757
   Deferred                                                                              (52,414)            (20,614)
                                                                                      ----------          ----------
                                                                                         202,955             158,143
                                                                                      ----------          ----------
Net income                                                                            $  932,587          $  712,217
                                                                                      ==========          ==========
Net income per share                                                                  $     3.72          $     2.84
                                                                                      ==========          ==========
Dividends paid per share                                                              $      .09          $      .16
                                                                                      ==========          ==========
</TABLE>


See notes to consolidated financial statements.




                                      4
<PAGE>   28
SOUTHLAND NATIONAL INSURANCE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
for the years ended December 31, 1995 and 1994


<TABLE>
<CAPTION>
                                                                                     UNREALIZED
                                                     COMMON STOCK       CAPITAL IN   INVESTMENT
                                                 -------------------     EXCESS OF    GAINS OR   RETAINED
                                                 SHARES       AMOUNT     PAR VALUE    (LOSSES)   EARNINGS     TOTAL
                                                 ------       ------     ---------  ----------  ----------  ----------
<S>                                              <C>        <C>          <C>      <C>           <C>         <C>
Balance, December 31, 1993                       250,453    $1,001,812   $770,237 $   207,188   $3,905,891  $ 5,885,128



Change in par value                                            500,906   (500,906)                                    0
Cash dividends ($.16 per share)                                                                    (40,072)     (40,072)
Cumulative effect of change in
   accounting principle, net of
   deferred income taxes of
   $35,890 (Note 1)                                                                   175,230                   175,230
Decrease in unrealized invest- 
   ment gains, net of deferred 
   income taxes of $248,250                                                        (1,212,044)               (1,212,044)
Net income                                                                                         712,217      712,217
                                                 -------    ----------   -------- -----------   ----------  -----------
Balance, December 31, 1994                       250,453     1,502,718    269,331    (829,626)   4,578,036    5,520,459

Cash dividends ($.09 per share)                                                                    (22,541)     (22,541)
Reclassification of held-to-
   maturity investments to
   available-for-sale, net of
   deferred income taxes of
   $71,531 (Note 1)                                                                   349,240                   349,240
Increase in unrealized invest-
   ment gains, net of deferred
   income taxes of $321,887                                                         1,571,567                 1,571,567
Net income                                                                                         932,587      932,587
                                                 -------    ----------   -------- -----------   ----------  -----------
Balance, December 31, 1995                       250,453    $1,502,718   $269,331 $ 1,091,181   $5,488,082  $ 8,351,312
                                                 =======    ==========   ======== ===========   ==========  ===========
</TABLE>





See notes to consolidated financial statements.


                                      5
<PAGE>   29
SOUTHLAND NATIONAL INSURANCE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the years ended December 31, 1995 and 1994



<TABLE>
<CAPTION>
                                                                                             1995            1994
<S>                                                                                     <C>             <C>
Cash flows from operating activities:
  Net income                                                                            $   932,587     $   712,217
  Adjustments to reconcile net income to net cash provided by
    operating activities:
    Increase in policy liabilities and accruals                                           2,491,434       1,903,114
    Increase (decrease) in policyholders' funds and other liabilities                       131,127        (223,080)
    Provision for depreciation                                                               94,326         112,506
    Amortization of deferred policy acquisition costs                                       408,200         338,336
    (Increase) decrease in accrued investment income, accounts receivable,
       agents' balances, and reinsurance recoverable                                           (201)       (189,306)
    Provision for deferred income tax                                                       (52,414)        (20,614)
    Acquisition costs deferred                                                             (377,622)       (945,913)     
    Net realized (gains) losses on investments                                              (74,376)        171,758
    Other                                                                                   (16,187)
                                                                                        -----------     -----------
         Net cash provided by operating activities                                        3,536,874       1,859,018
                                                                                        -----------     -----------
Cash flows from investing activities:
  Securities available-for-sale:
    Purchases - fixed maturities                                                         (8,573,097)     (9,211,880)
    Sales - fixed maturities                                                              6,436,922       6,438,825
    Maturities - fixed maturities                                                                           648,657
    Purchases - equities                                                                 (1,388,682)     (1,405,777)
    Sales - equities                                                                      1,909,345       2,569,127
  Securities held-to-maturity:
    Purchases                                                                            (2,890,896)     (2,717,539)
    Maturities                                                                              393,807         247,385
  Purchases  of other investments                                                        (3,747,041)     (2,147,807)
  Sales or repayments of other investments                                                3,434,886       3,385,594
  Purchase of property and equipment and other assets                                       (34,714)        (49,296)
  Purchase of restricted short-term investments                                            (225,257)        (25,000)
  Sales of restricted short-term investments                                                125,000
                                                                                        -----------     -----------
         Net cash used in investing activities                                           (4,559,727)     (2,267,711)
                                                                                        -----------     -----------

Cash flows from financing activities:
  Cash dividends paid to stockholders                                                       (22,541)        (40,072)
  Payments on capital lease obligation                                                                      (10,967)
  Receipts for universal life and investment products                                     1,714,132       2,024,770
  Withdrawals on universal life and investment products                                    (789,448)     (1,168,917)
                                                                                        -----------     -----------
         Net cash provided by financing activities                                          902,143         804,814
                                                                                        -----------     -----------
         Increase (decrease) in cash                                                       (120,710)        396,121
Cash, beginning of year                                                                     990,876         594,755
                                                                                        -----------     -----------
Cash, end of year                                                                       $   870,166     $   990,876
                                                                                        ===========     ===========
Supplemental disclosures of cash flow information:
   Cash paid during the year for:
     Interest                                                                           $         0     $       707
                                                                                        ===========     ===========
     Income taxes                                                                       $   102,443     $   429,618
                                                                                        ===========     ===========
</TABLE>





See notes to consolidated financial statements.


                                      6
<PAGE>   30
SOUTHLAND NATIONAL INSURANCE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. ACCOUNTING POLICIES AND BASIS OF CONSOLIDATED FINANCIAL STATEMENT
   PRESENTATION

   DESCRIPTION OF BUSINESS - Southland National Insurance Corporation (the
   Company) was formed in 1969 and is engaged primarily in the life insurance
   business. Southland National Insurance Corporation is licensed to transact
   business as an insurer in the states of Alabama, Florida, Georgia,
   Louisiana, Mississippi, and Tennessee and primarily markets its principal
   insurance products, pre-need burial policies, through independent agents.
   The operating results of companies in the insurance industry have
   historically been subject to significant fluctuations due to competition,
   changes in interest rates, investment performance, maintenance of insurance
   ratings, and other factors.

   BASIS OF PRESENTATION - The accompanying consolidated financial statements
   of Southland National Insurance Corporation and subsidiaries are prepared on
   the basis of generally accepted accounting principles (GAAP). Such
   accounting principles differ from statutory reporting practices used by
   insurance companies in reporting to state regulatory authorities (see Note
   2).

   USE OF ESTIMATES - The preparation of financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities and disclosure of contingent assets and liabilities at the dates
   of the financial statements and the reported amounts of revenues and
   expenses during the reporting periods. Actual results could differ from
   those estimates. A change in estimated reserves of $177,409 was reflected in
   the Company's fourth quarter results.

   PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
   the accounts of Southland National Insurance Corporation and its wholly
   owned subsidiaries. All material intercompany transactions have been
   eliminated.

   CASH - The Company includes cash on hand and demand deposits reduced by the
   amount of outstanding checks as cash. All highly liquid debt instruments
   purchased with an original maturity of three months or less are considered
   cash equivalents.

   The Company had cash deposits in excess of insured amounts by the FDIC
   totaling $1,099,128 and $1,270,953 at December 31, 1995 and 1994,
   respectively.

   RECENTLY ISSUED ACCOUNTING STANDARDS - The Financial Accounting Standards
   Board (FASB) has issued new accounting standards which affect the
   accompanying financial statements as described below.


                                      7
<PAGE>   31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


   On January 1, 1994, the Company adopted the provisions of Statement of
   Financial Accounting Standards No. 115, Accounting for Certain Investments
   in Debt and Equity Securities (SFAS No. 115). In accordance with the
   provisions of SFAS No. 115, prior period financial statements were not
   restated to reflect the change in accounting principle. For the purposes of
   adopting SFAS No. 115, the Company is required to classify all of its
   investments in debt and equity securities as either held-to-maturity,
   trading, or available-for-sale securities. Debt securities which the Company
   has the positive intent and ability to hold to maturity are classified as
   held-to-maturity securities and reported at amortized cost. Debt and equity
   securities that are bought and held principally for the purpose of selling
   them in the near term are classified as trading securities and reported at
   fair value, with unrealized gains and losses included in earnings. Debt and
   equity securities not classified as either held-to-maturity or trading
   securities are classified as available-for-sale securities and reported at
   fair value with unrealized gains and losses excluded from earnings and
   reported, net of deferred income taxes, as a separate component of
   stockholders' equity. At December 31, 1994, the Company had designated a
   portion of its debt investments as being held-to-maturity and the remaining
   portion of its debt and all of its equity securities as being
   available-for-sale. The adoption of SFAS No. 115 at January 1, 1994 resulted
   in a $175,230 increase in stockholders' equity, net of deferred income taxes
   of $35,890.

   In November 1995, FASB issued A Guide to Implementation of Statement 115 on
   Accounting for Certain Investments in Debt and Equity Securities (Guide to
   Statement 115). In accordance with the special reclassification assessment
   provisions contained in the Guide to Statement 115, the Company has elected
   to reclassify the portion of its portfolio that was previously classified as
   held-to-maturity to available-for-sale as of December 31, 1995. The Company
   reclassed securities with an amortized cost of $6,907,796 and a market value
   of $7,328,567 to available-for-sale. This reclassification resulted in no
   effect on net income and a $349,240 increase in shareholders' equity, net of
   deferred income taxes of $71,531.

   In 1995, the Company adopted SFAS No. 107, Disclosures about Fair Value of
   Financial Instruments, which requires entities to disclose the fair value of
   financial instruments. Also, in 1995, the Company adopted new disclosure
   requirements required by Statement of Position 94-6 of the Accounting
   Standards Division of the American Institute of Certified Public Accountants
   concerning disclosures related to estimates used by the Company in the
   preparation of its financial statements. The adoption of these accounting
   standards had no effect on the Company's financial statements.

   During 1995, the Company adopted SFAS No. 114, Accounting by Creditors for
   Impairment of a Loan, and SFAS No. 118, Accounting by Creditors for
   Impairment of a Loan-Income Recognition and Disclosures. The Company's
   mortgage loans are collateralized by real estate; therefore, any assessment
   of impairment has been based upon the estimated fair value of the
   collateral. Based on the Company's evaluation of its mortgage loan
   portfolio, the Company does not expect any material losses on its mortgage
   loans and, therefore, no allowance for losses is required under SFAS No. 114
   at December 31, 1995.


                                      8
<PAGE>   32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


   In 1995, the Financial Accounting Standards Board issued SFAS No. 121,
   Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
   to be Disposed of. The Company anticipates that the impact of adopting this
   accounting standard during 1996 will not be material to its financial
   condition.

   CLAIMS ADMINISTRATION FEES - Claims administration fees are recognized as
   earned over the related contract period.

   TRADITIONAL LIFE AND HEALTH INSURANCE PRODUCTS - Premiums are reported as
   earned when due.  Benefits and expenses are associated with earned premiums
   so as to result in recognition of profits over the life of the contracts.
   This is accomplished by means of the provision for liabilities for future
   policy benefits and the amortization of policy acquisition costs in
   proportion to the recognition of premiums estimated to be earned. Premium
   revenue is stated net of premiums on insurance ceded to other companies.

   UNIVERSAL LIFE AND INVESTMENT PRODUCTS - Universal life and investment
   products include universal life insurance, deferred annuities, and annuities
   without life contingencies. Revenues for universal life and investment
   products consist of policy fees that have been assessed against policy
   account balances for the costs of insurance, policy administration, and
   surrenders. That is, universal life and investment product deposits are not
   considered revenues in accordance with generally accepted accounting
   principles. Benefit reserves for universal life and investment products
   represent policy account balances before applicable surrender charges plus
   certain deferred policy initiation fees that are recognized in income over
   the term of the policies. Policy benefits and claims that are charged to
   expense include benefit claims incurred in the period in excess of related
   policy account balances and interest credited to policy account balances.
   Interest credit rates for universal life and investment products ranged from
   5.25% to 8% in 1995.

   DEFERRED POLICY ACQUISITION COSTS - Certain expenses relating to policy
   issuance and underwriting of policies, all of which generally vary with and
   are primarily related to the production of new business, are being
   capitalized as deferred charges. The policy acquisition costs are being
   amortized over the estimated life of the contract for traditional life
   insurance products. Acquisition costs for universal life and annuities are
   being amortized over the lives of the policies in relation to the present
   value of estimated gross profits from surrender charges and investment,
   mortality and expense margins. Acquisition costs are amortized based on
   estimates of mortality, persistency, expenses, interest rates, and various
   other factors. The Company periodically updates these estimates and the
   related amortization based on actual experience. During 1995 and 1994,
   policy acquisition costs of $377,622 and $945,913, respectively, were
   deferred.  Amortization charged to income amounted to $408,200 and $338,336,
   respectively, for 1995 and 1994.

   INVESTMENTS - In accordance with SFAS No. 115, the Company has classified
   its investments as available-for-sale in 1995; and available-for-sale and
   held-to-maturity in 1994. Investments


                                      9
<PAGE>   33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


   are reported on the following bases less allowance for uncollectible amounts
   on investments, if applicable:

     Fixed maturities (bonds and redeemable preferred stocks) - 1995: at
     current market value; 1994: available-for-sale at current market value,
     held-to-maturity at amortized cost.

     Equity securities (common and nonredeemable preferred stocks) - at current
     market value.

     Mortgage loans on real estate - at unpaid balances.

     Policy loans - at unpaid balances.

     Student loans - at unpaid balances.

     Short-term investments - at cost, which approximates current market value.

   Realized gains and losses on sales of investments are computed using the
   specific identification method and are included in net income. Temporary
   changes in market values of available-for-sale securities are reflected as
   unrealized gains or losses directly in shareholders' equity (net of deferred
   income tax) and accordingly have no effect on net income.

   PROPERTY AND EQUIPMENT - Property and equipment are reported at cost. The
   Company uses both accelerated and straight-line methods of depreciation
   based upon the estimated useful lives of the assets. Major repairs or
   improvements are capitalized and depreciated over the estimated useful lives
   of the assets. The cost and related accumulated depreciation of property and
   equipment sold or retired are removed from the accounts, and resulting gains
   or losses are included in income. Property and equipment consisted of the
   following at December 31:

<TABLE>
<CAPTION>
                                                                                            1995            1994
   <S>                                                                                    <C>             <C>
   Land                                                                                  $   71,500      $   71,500
   Building                                                                                 772,113         772,113
   Furniture and equipment                                                                1,128,812       1,132,842
                                                                                         ----------      ----------
                                                                                          1,972,425       1,976,455
   Accumulated depreciation                                                               1,388,393       1,333,025
                                                                                         ----------      ----------
                                                                                         $  584,032      $  643,430
                                                                                         ==========      ==========
</TABLE>

   FUTURE POLICY BENEFITS - Liabilities for future policy benefits on
   traditional life and health insurance products have been computed primarily
   using the net level premium method based upon estimated future investment
   yields, mortality and withdrawals.  Reserve investment yield assumptions are
   graded and range from 4% to 8.5%. Benefit reserves for universal life
   policies represent policy account balances before applicable surrender
   charges plus certain deferred policy initiation fees that are recognized in
   income over the term of the policies. Policy benefits and claims that are
   charged to expense include benefit claims incurred in the period in excess
   of related policy account balances and interest credited to policy account
   balances.

   CLAIMS - The accrued liability includes estimated unpaid claims reported to
   the Company and provisions for estimated incurred, but unreported, claims.
   The provision for estimated incurred,


                                      10
<PAGE>   34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

   but unreported, claims is an estimate based on historical experience and
   projected claims. Actual experience will differ from this estimate, however,
   this difference is not expected to be material to the financial statements.
   Policy claims are charged to expense in the period that the claims are
   incurred.

   Activity in the liability for unpaid claims is summarized as follows:

<TABLE>
<CAPTION>
                                                                                            1995            1994
   <S>                                                                                   <C>             <C>
   Balance, beginning of year                                                            $  221,265      $  224,284
     Less reinsurance                                                                        25,373           8,800
                                                                                         ----------      ----------
   Net balance, beginning of year                                                           195,892         215,484
                                                                                         ----------      ----------
   Incurred related to:
     Current year                                                                         1,265,717       1,145,180
     Prior year                                                                              41,832          53,259
                                                                                         ----------      ----------
   Total incurred                                                                         1,307,549       1,198,439
                                                                                         ----------      ----------
   Paid related to:
     Current year                                                                         1,167,877       1,122,216
     Prior year                                                                              61,367          95,815
                                                                                         ----------      ----------
   Total paid                                                                             1,229,244       1,218,031
                                                                                         ----------      ----------
   Net balance, end of year                                                                 274,197         195,892
     Plus reinsurance                                                                       106,000          25,373
                                                                                         ----------      ----------
   Balance, end of year                                                                  $  380,197      $  221,265
                                                                                         ==========      ==========
</TABLE>

   DEFERRED INCOME TAXES - The Company accounts for income taxes using the
   asset and liability method, under which deferred income tax amounts are
   determined based on the differences between the financial and tax bases of
   assets and liabilities as of the balance sheet date multiplied by the tax
   rate estimated to be in effect at the time the differences reverse. Such
   differences are principally related to the deferral of policy acquisition
   costs and the provisions for future policy benefits and expenses.

   INCOME PER SHARE - Earnings per share were computed on the basis of the
   weighted average number of common shares outstanding during the year which
   was 250,453 for 1995 and 1994.

   RECLASSIFICATIONS - Certain amounts in the 1994 financial statements and
   accompanying notes have been reclassified to be consistent with 1995. These
   reclassifications had no effect on previously reported net income or
   stockholders' equity.



2. RECONCILIATION WITH STATUTORY REPORTING PRACTICES

   Financial statements prepared in conformity with GAAP differ in some
   respects from the statutory accounting practices prescribed or permitted by
   insurance regulatory authorities. The most significant differences are: (a)
   acquisition costs of obtaining new business are deferred and amortized over
   the approximate life of the policies rather than charged to operations as
   incurred; (b) benefit liabilities are computed using a net level method and
   are based on realistic



                                      11
<PAGE>   35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

   estimates of expected mortality, interest and withdrawals as adjusted to
   provide for possible unfavorable deviation from such assumptions; (c)
   deferred income taxes are provided for temporary differences between
   financial and taxable earnings; (d) the Asset Valuation Reserve and Interest
   Maintenance Reserve are restored to stockholders' equity; (e) furniture and
   equipment, agents' debit balances, and prepaid expenses are reported as
   assets rather than being charged directly to surplus (referred to as
   nonadmitted items); (f) certain items of interest income, principally
   accrual of mortgage and bond discounts are amortized differently; and (g)
   bonds are stated at market instead of amortized cost.

   The reconciliations of net income and stockholders' equity prepared in
   conformity with statutory reporting practices to that reported in the
   accompanying consolidated financial statements are as follows:


<TABLE>
<CAPTION>
                                                                                                    1995
                                                                                        --------------------------
                                                                                        STOCKHOLDERS'       NET
                                                                                           EQUITY          INCOME
                                                                                        ------------      --------
   <S>                                                                                   <C>               <C>
   Amounts shown in statutory statement in conformity with statutory
     reporting practices                                                                 $5,162,277        $599,726
   Asset valuation reserve                                                                  536,018
   Interest maintenance reserve                                                             179,260          43,331
   Non-admitted assets                                                                      189,226
   Deferred policy acquisition costs                                                      2,588,049         (30,578)
   Allowance for uncollectible accounts                                                     (50,000)
   Adjustment to due and deferred premiums                                                  (37,809)        (12,291)
   Adjustment to life reserves                                                             (916,714)        205,528
   Deferred income taxes                                                                   (112,456)         52,414
   Accrued income taxes                                                                                      (5,713)
   Net unrealized gains and losses on investments, net of
     deferred tax                                                                           684,614
   Consolidation of subsidiaries and other adjustments, net                                 128,847          80,170
                                                                                         ----------        --------
     Amounts shown in consolidated financial statements in
       conformity with generally accepted accounting principles                          $8,351,312        $932,587
                                                                                         ==========        ========
</TABLE>



<TABLE>
<CAPTION>
                                                                                                     1994
                                                                                         ---------------------------
                                                                                         STOCKHOLDERS'       NET
                                                                                            EQUITY          INCOME
                                                                                         -----------      ----------
   <S>                                                                                  <C>                <C>
   Amounts shown in statutory statement in conformity with statutory
     reporting  practices                                                               $ 4,212,215        $474,310
   Asset valuation reserve                                                                  474,981
   Interest maintenance reserve                                                             135,929         (48,622)
   Non-admitted assets                                                                      218,947
   Cumulative effect of change in accounting principle                                     (175,230)
   Deferred policy acquisition costs                                                      2,618,627          39,923
   Allowance for uncollectible accounts                                                     (50,000)
   Adjustment to due and deferred premiums                                                  (25,518)         (1,030)
   Adjustment to life reserves                                                           (1,252,732)        134,867
   Deferred income taxes                                                                     58,625          20,614
   Accrued income taxes                                                                       5,713           8,657
   Net unrealized gains and losses on investments, net of
     deferred tax                                                                          (701,861)
   Consolidation of subsidiaries and other adjustments, net                                     763          83,498
                                                                                        -----------        --------
     Amounts shown in consolidated financial statements in
       conformity with generally accepted accounting principles                         $ 5,520,459        $712,217
                                                                                        ===========        ========
</TABLE>


                                      12
<PAGE>   36
NOTES TO CONSOLIDATED FINANICAL STATEMENTS, CONTINUED

3. INVESTMENTS

The amortized cost and estimated market values of the Company's investments at
December 31 are as follows:

<TABLE>
<CAPTION>
                                                               GROSS          GROSS
                                              AMORTIZED      UNREALIZED     UNREALIZED     FAIR
                                                COST           GAINS          LOSSES      VALUE
                                              ---------      ----------     ----------    ------
   <S>                                       <C>            <C>          <C>          <C>
   Available-for-sale securities at 
     December 31, 1995:
     Fixed maturity securities:
       Corporate bonds                       $ 9,924,289    $  472,530   $   (24,263)   $10,372,556 
       U.S. Government bonds                   4,774,146       112,811        (1,337)     4,885,620 
       State and municipal bonds                 728,160        30,755          (677)       758,238 
       Public utility bonds                    2,311,433       141,368        (3,309)     2,449,492 
       Mortgage-backed bonds                   3,141,621       117,314       (20,356)     3,238,579 
                                             -----------    ----------   -----------    -----------
                                              20,879,649       874,778       (49,942)    21,704,485 
                                                                                                    
     Equity securities:                                                                               
       Common stock                              549,039       479,001       (53,931)       974,109 
       Preferred stock                         2,952,909        96,661       (31,891)     3,017,679 
                                             -----------    ----------   -----------    -----------
                                             $24,381,597    $1,450,440   $  (135,764)   $25,696,273 
                                             ===========    ==========   ===========    ===========
</TABLE>

<TABLE>
<CAPTION>
                                                               GROSS          GROSS     
                                              AMORTIZED      UNREALIZED    UNREALIZED       FAIR         
                                                COST           GAINS         LOSSES        VALUE         
                                              ---------      ----------    ----------    -----------     
   <S>                                       <C>            <C>          <C>            <C>
   Available-for-sale securities at 
     December 31, 1994:
     Fixed maturity securities:
       Corporate bonds                       $ 3,530,765    $   16,254   $  (238,155)   $ 3,308,864    
       U.S. Government bonds                   3,970,065           475      (156,488)     3,814,052    
       State and municipal bonds                 430,240                     (43,253)       386,987    
       Public utility bonds                    1,443,336         2,574      (121,255)     1,324,655    
       Mortgage-backed bonds                   2,330,285         4,450      (264,032)     2,070,703    
                                             -----------    ----------   -----------    -----------    
                                              11,704,691        23,753      (823,183)    10,905,261    
                                                                                                       
     Equity securities:                                                                                 
       Common stock                            1,168,262       202,264      (154,800)     1,215,726    
       Preferred stock                         2,823,961        21,555      (269,138)     2,576,378    
                                             -----------    ----------   -----------    -----------    
                                             $15,696,914    $  247,572   $(1,247,121)   $14,697,365    
                                             ===========    ==========   ===========    ===========    
                                                                                                       
   Held-to-maturity securities at                                                                      
     December 31, 1994:                                                                                
     Fixed maturity securities:                                                                        
       Corporate bonds                       $ 2,907,220    $   30,683      (152,615)   $ 2,785,288    
       U.S. Government bonds                      49,541           959                       50,500    
       State and municipal bonds                 144,857                     (12,722)       132,135    
       Public utility bonds                      719,920        11,684       (39,441)       692,163    
       Mortgage-backed bonds                     660,195        32,849       (20,377)       672,667    
                                             -----------    ----------   -----------    -----------                              
                                             $ 4,481,733    $   76,175   $  (225,155)   $ 4,332,753    
                                             ===========    ==========   ===========    ===========    
</TABLE>

                                      13
<PAGE>   37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

The Company's realized gains and losses on investments are as follows:

<TABLE>
<CAPTION>
                                                  1995          1994
   <S>                                          <C>          <C>
   Securities available-for-sale:
     Fixed maturity securities:
       Gross realized gains                     $ 85,667     $  27,473
       Gross realized losses                     (38,770)      (84,645)
     Equity securities:
       Gross realized gains                       73,036       121,178
       Gross realized losses                     (45,771)     (238,466)
   Securities held-to-maturity:
     Gross realized gains                                        2,710
     Gross realized losses                                          (8)
   Other                                             214
                                                --------     ---------
       Net realized gains (losses)              $ 74,376     $(171,758)
                                                ========     =========
</TABLE>


   The change in the Company's unrealized appreciation (depreciation) on
   fixed-maturity securities was $1,773,246 and $(1,280,993) in 1995 and 1994,
   respectively; the corresponding amounts for equity securities were $689,459
   and $(505,474). The Company's fixed maturity securities and equity
   securities are recorded at market value in accordance with SFAS No. 115, as
   previously discussed. The recorded market values will fluctuate with changes
   in interest rates and other external factors that are beyond the Company's
   control.

   At December 31, 1995 and 1994, the Company had short-term investments and
   investments in fixed-maturity securities with a carrying amount of $280,257
   and $497,709, respectively, which were on deposit with state insurance
   departments to satisfy regulatory requirements.

   The amortized cost and estimated fair value of the Company's investments in
   fixed maturity securities at December 31, 1995, by expected maturity, are
   shown below. Actual maturities may differ for some securities because
   borrowers may have the right to call or prepay obligations.

<TABLE>
<CAPTION>
                                              AMORTIZED
   MATURITY:                                    COST        FAIR VALUE
                                             -----------   -----------
   <S>                                       <C>           <C>
   Due in one year or less                   $ 1,055,169   $ 1,063,735
   Due after one year through five years       3,611,223     3,693,903
   Due after five years through ten years      8,234,086     8,545,163
   Due after ten years                         4,837,550     5,163,105
                                             -----------   -----------
                                              17,738,028    18,465,906
   Mortgage-backed securities                  3,141,621     3,238,579
                                             -----------   -----------
     Total                                   $20,879,649   $21,704,485
                                             ===========   ===========
</TABLE>


                                      14
<PAGE>   38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

   Income from investments by type of investment is shown below for the years
ended December 31:

<TABLE>
<CAPTION>
                                                 1995          1994
   <S>                                        <C>           <C>
   Interest from fixed maturities             $1,363,800    $1,009,954
   Dividends from equity securities              313,955       307,949
   Interest from mortgage loans                   42,854        58,935
   Interest from short-term investments           70,801        43,361
   Other investment income                        39,565        35,871
                                              ----------    ----------
     Total investment income                   1,830,975     1,456,070
   Less: investment expense                      162,959       157,168
                                              ----------    ----------
     Net investment income                    $1,668,016    $1,298,902
                                              ==========    ==========
</TABLE>


4. FEDERAL INCOME TAXES

   The Company's effective income tax rate varied from the federal income tax
rate as follows:



<TABLE>
<CAPTION>
                                                                  1995       1994
   <S>                                                           <C>        <C>
   Statutory federal income tax rate applied to pretax income       34%        34%
   Dividends received deduction                                   (2.0)      (2.3)
   Small life insurance company deduction                        (22.7)     (23.5)
   Alternative minimum tax credit                                  4.8        3.8
   State taxes and other adjustments                               3.8        6.2
                                                                 -----      -----
                                                                  17.9%      18.2%
                                                                 =====      =====
</TABLE>


   Details of the deferred tax provision (benefit) consist of:

<TABLE>
<CAPTION>
                                                  1995          1994
   <S>                                         <C>           <C>
   Deferred acquisition costs                  $ (56,976)    $ 170,144
   Benefit and other reserve charges             (51,400)     (211,338)
   Other                                           3,548           (37)
   AMT credit carryforward                       (54,157)      (32,683)
   Change in valuation allowance                 106,571        53,300
                                               ---------     ---------
     Total                                     $ (52,414)    $ (20,614)
                                               =========     =========          
</TABLE>


                                      15
<PAGE>   39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

   The significant components of net deferred tax assets and liabilities are
   summarized as follows:

<TABLE>
<CAPTION>
                                                               1995       1994
     <S>                                                     <C>         <C>
     Deferred income tax assets:
       Policy and policyholder reserves                     $  801,912  $ 750,512
       Unrealized loss on investments                                     339,846
       Alternative minimum tax credit                          195,845    141,688
       Other                                                                  424
       Valuation allowance                                     (83,388)  (370,237)
                                                            ----------  --------- 
                                                               914,369    862,233
                                                            ----------  --------- 
     Deferred income tax liabilities:
       Deferred policy acquisition costs                       571,366    628,342
       Unrealized gain on investments                          446,990
       Other                                                     8,469      5,343
                                                            ----------  --------- 
                                                             1,026,825    633,685
                                                            ----------  --------- 
             Net deferred income tax assets (liabilities)   $ (112,456) $ 228,548
                                                            ==========  =========
</TABLE>

   The Company is currently taxed under the tax law's definition of a "small
   life insurance company", and as a result, it reasonably expects to be
   subject to the alternative minimum tax (AMT) system in the foreseeable
   future. As of December 31, 1995, the Company had generated $195,845 of AMT
   credit carryforwards, which do not expire.

   Deferred tax assets are to be reduced by a valuation allowance if it is more
   likely than not that some portion or all of the deferred tax assets will not
   be realized. As of December 31, 1994, the Company had established a
   valuation allowance primarily for a portion of the AMT credit carryforwards,
   unrealized losses arising from SFAS No. 115, and other deferred tax assets
   that it determined would not be realizable primarily due to the effects of
   the Company's small life insurance company tax deduction. As of December 31,
   1995, the reduction of the valuation allowance resulted from the recording
   of unrealized gains arising from SFAS No. 115 in conjunction with the
   mechanics of the AMT system.

   The Company has accumulated $275,698 in policyholders' surplus through 1983
   on which federal income taxes have not been paid as allowed under the
   Internal Revenue Code. The Code provides that if the Company should take
   certain specific actions, the tax will become due and payable.

   Changes in the federal income tax laws adopted and effective for 1984 froze
   the policyholders' surplus at the balance in the account at December 31,
   1983. Distributions or transfers from the policyholders' surplus account
   will result in taxable income as under the prior tax laws. Deferred income
   taxes have not been provided on amounts designated as Policyholders'
   Surplus. The Company does not anticipate involuntarily paying income tax on
   amounts in the Policyholders' Surplus accounts.


                                      16
<PAGE>   40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


5.    DIVIDENDS TO POLICYHOLDERS

      The Board of Directors is authorized to determine, at its discretion, an
      amount, if any, to be set aside for the payment of dividends on the
      Company's Founders' participating policies. Dividends paid in 1995 and
      1994 amounted to $6,427 and $8,911, respectively. At December 31, 1995
      and 1994, Founders' business constitutes approximately 25% and 24%,
      respectively, of the number of policies in force, 4% of the life
      insurance in force for 1995 and 1994, and 4% of life premiums received
      each year of 1995 and 1994, based on total insurance in force and life
      premiums revenue, including coinsurance ceded.


6.    PENSION PLAN

      The Company sponsors a 401(k) plan that became effective January 1, 1993,
      that covers all employees over the age of 21 and who have been employed
      for at least 90 days. Generally, employees may defer up to 15% of their
      gross salary into the plan. The employer may make a matching
      discretionary contribution for the employees. The discretionary
      contribution will be limited to 5% of the first 6% of salary deferred
      until April 1, 1994, at which time the discretionary contribution was
      increased to 10% of the first 6% of salary deferred. The Company
      contributed $3,587 and $3,845 into the plan for the years ended December
      31, 1995, 1994, respectively.


7.    LEASES

      The Company leases certain automobiles and office machinery under
      operating leases. The future minimum rental payments due under the
      operating leases are as shown below:

<TABLE>
<CAPTION>
                  1996          1997             THEREAFTER
                <S>           <C>                 <C>
                $47,291       $12,967               $-0-
</TABLE>

       Amounts charged to expense under all operating leases were $46,246 and
       $39,505 for 1995 and 1994, respectively.



8.    REINSURANCE

      The Company reinsures certain parts of its risks with primarily two
      insurers under coinsurance agreements. One of the reinsurers is rated A
      (Excellent) by A.M. Best Company, Inc. and the other reinsurer was given
      a Financial Performance Rating of 6 (Above Average) by A.M. Best Company,
      Inc. Coinsurance agreements are accounted for by passing a portion of the
      risk to the reinsurer. Generally, the reinsurer receives a proportionate
      part of the premiums less commissions and is liable for a corresponding
      part of all benefit payments. The Company presently retains a maximum of
      $25,000 on any one insured life.



                                      17
<PAGE>   41
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      The Company has reinsured approximately $135,890,000 and $114,164,000 in
      face amount of life insurance risks with three insurers representing
      $504,764 and $513,987 of premium ceded for 1995 and 1994, respectively.
      In 1995 and 1994, policy and claim reserves relating to insurance ceded
      of $193,998 and $185,161, respectively, are included in reinsurance
      receivables. Should any of the reinsurers be unable to meet its
      obligation at the time of the claim, obligation to pay such claim would
      remain with the Company. At December 31, 1995 and 1994, the Company had
      paid $26,000 and $8,773, respectively, of ceded benefits which are
      recoverable from reinsurers.



9.    CAPITAL REQUIREMENTS

      The Company does business in six states that have minimum capital
      requirements from $100,000 to $1,500,000 and surplus requirements from
      $600,000 to $1,500,000. On May 27, 1994, the stockholders approved an
      increase in the par value of its common stock from $4 to $6 per share.
      This increased capital from $1,001,812 to $1,502,718.

      The National Association of Insurance Commissioners (NAIC) has developed
      risk-based capital requirements that require insurance companies to
      calculate and report information under a risk-based capital formula.
      These requirements are intended to allow insurance regulators to identify
      inadequately capitalized insurance companies based upon the types and
      mixtures or risks inherent in the insurer's operations. The formula
      includes components for asset risk, liability risk, interest rate
      exposure and other factors. The Company was adequately capitalized under
      the formula at December 31, 1995 and 1994.


10.   SHAREHOLDER DIVIDEND RESTRICTION

      The Company is restricted in the amount of dividends it may pay out by
      the insurance regulations of the state of Alabama. Dividends may be paid
      without the approval of the Alabama Insurance Commissioner up to an
      amount equal to the greater of 10% of statutory surplus as regards
      policyholders as of the preceding December 31 or the Company's net
      statutory gain from operations for the preceding year reduced by
      dividends paid within the preceding fiscal year. In 1996, the Company
      could pay dividends up to a maximum of $365,956 without the approval of
      the Alabama Insurance Commissioner.


11.   THIRD PARTY ADMINISTRATION CONTRACT

      The Company entered into an administrative services contract with the
      Public Education Employees' Health Insurance Board, effective October 1,
      1992, to administer its self-insured insurance program for indemnity,
      vision, dental and cancer insurance at a set fee based on a per insured
      basis, which is to be paid to the Administrator monthly.  This contract
      was renewed in 1995 for a period of three years.


                                      18
<PAGE>   42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      The Company received $1,730,856 and $1,719,571 in 1995 and 1994,
      respectively, in fees under the contract, which amounted to 19% and 24%,
      respectively, of total revenues.

      At December 31, 1995 and 1994, the Company was holding cash, related to
      payments of future contract benefits under this administrative services
      contract, of $1,209,672 and $915,855, respectively, that was not recorded
      in the financial statements.


12.   INDUSTRY SEGMENT INFORMATION

      The Company operates in the life, accident and health insurance industry
      and as a third party administrator. In previous years, the Company
      disclosed the following business segments: underwriting life, accident
      and health insurance, operating a third party administrator and insurance
      broker, and administering claims for a third party for a fee. Due to a
      decline in the significance of operating as an insurance broker, this
      business segment has been consolidated into the third party
      administration segment and the 1994 results have been appropriately
      restated. The following table sets forth revenues and income before
      income tax of the Company's business segments for the years ended
      December 31, 1995 and 1994. Assets are not readily identifiable by
      business segments. The primary components of revenues are premiums, net
      investment income, claims administration fees, and realized investment
      gains and losses. Premiums and claims administration fees are attributed
      directly to each business segment. Net investment income and realized
      investment gains and losses are allocated based on premium revenue.
      There are no intersegment transactions.

<TABLE>
<CAPTION>
                                                  1995          1994
      <S>                                     <C>           <C>
      TOTAL REVENUES
      Life                                    $6,862,167    $4,809,404
      Accident and health                          1,752        10,008
      Third party administrator                2,486,276     2,488,493
                                              ----------    ----------
                                              $9,350,195    $7,307,905
                                              ==========    ==========

      INCOME BEFORE INCOME TAX 
        AND EXTRAORDINARY ITEM

      Life                                    $  332,392    $   (3,144)
      Accident and health                            232         8,380
      Third party administrator                  802,918       865,124
                                              ----------    ----------
                                              $1,135,542    $  870,360
                                              ==========    ==========
</TABLE>


13.   CONTINGENCIES

      Under insurance guaranty fund laws, in most states, insurance companies
      doing business therein can be assessed up to prescribed limits for
      policyholder losses incurred by insolvent companies. The Company does not
      believe such assessments will be materially different from amounts
      already provided for in the financial statements. Most of these laws do
      provide, however, that an assessment may be excused or deferred if it
      would threaten an insurer's own financial strength.


                                      19
<PAGE>   43
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      A number of civil jury verdicts have been returned against life and
      health insurers in the jurisdictions in which the Company does business.
      Some of the lawsuits have resulted in the award of substantial judgments
      against the insurer, including material amounts of punitive damages. The
      Company, like other life and health insurers, from time to time is
      involved in such litigation. Although the outcome of any such litigation
      cannot be predicted with certainty, the Company believes that such
      litigation will not have a material adverse effect on the financial
      position, results of operations, or cash flows of the Company.


14.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The following methods and assumptions were used to estimate the fair
      value of each class of financial instruments for which it is practicable
      to estimate that value:

      MORTGAGE LOANS ON REAL ESTATE - The fair value of mortgage loans is
      estimated by discounting the future cash flows using the current rate at
      which similar loans would be made to borrowers with similar credit
      ratings and for the same remaining maturities.

      STUDENT LOANS - The fair value of student loans is estimated using the
      next available discounted sales price from Sallie Mae.

      POLICY LOANS - It is not practicable to determine the market value of
      policy loans since there is no stated maturity, and policy loans are
      often repaid by reduction to policy benefits. Policy loan interest rates
      generally range from 6% to 8%.

      ANNUITIES - The fair value of annuities is estimated to be the surrender
      value, which approximates market value.

      The carrying amounts and estimated market values of the Company's
      financial instruments at December 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                                            ESTIMATED
                                               CARRYING      MARKET
                                               AMOUNTS       VALUES
                                             -----------   -----------
      <S>                                    <C>           <C>
      Financial assets:
        Investments:
          Fixed maturities                   $21,704,485   $21,704,485
          Equity securities                    3,991,788     3,991,788
          Mortgage loans on real estate          370,056       424,742
          Student loans                          198,342       199,880
          Policy loans                           226,739       226,739
          Short-term investments                 969,696       969,696
        Cash                                   1,095,423     1,095,423
                                             -----------   -----------
                                             $28,556,529   $28,612,753
                                             ===========   ===========
      Financial liabilities:
        Annuities                            $   475,224   $   475,224
                                             -----------   -----------
                                             $   475,224   $   475,224
                                             ===========   ===========         
</TABLE>



                                      20

<PAGE>   1
                                                                   EXHIBIT 10(b)



                        ADMINISTRATIVE SERVICES CONTRACT



         THIS AGREEMENT dated the 1st day of October, 1995, is by and between
the Public Education Employees Health Insurance Board ("Board") and Southland
National Insurance Corporation ("Administrator").

                              W-I-T-N-E-S-S-E-T-H

         THAT, WHEREAS, pursuant to Act No. 83-455 of the 1983 Regular Session
of the Legislature of Alabama ("Act"), the Board was empowered to become
self-insured and to employ an Administrator for the furnishing of
administrative services;
         WHEREAS, The Board was empowered to award an Administrative Services
         Contract on a competitive basis; WHEREAS, the administrative services
         desires by the Board were let for bid and the Administrator made the
successful bid for such contract; and
         WHEREAS, the Board and the Administrator wish to formalize the Board's
acceptance of the bid of the Administrator by this writing.
         NOW THEREFORE, THE PREMISES CONSIDERED, and for and in the further
consideration of the mutual covenants of the parties as hereinafter contained,
the receipt and sufficiency of which is acknowledged, the parties agree as
follows:

                 1.  ADMINISTRATIVE SERVICES.  The Administrator agrees to
provide administrative services only for the Board under the Board's
self-funded hospital indemnity program, dental program, cancer program, and
vision program.  The services to be provided by the Administrator shall include
all such services as are usually provided by the Claim Department of an
Accident and Health Insurance Company.  Such services shall include, but shall
not be limited to:

                          a.      The review and processing of claims submitted
                                  directly to the Administrator by the plan
                                  participant or his assignee in accordance
                                  with the Act;

                          b.      The payment of claims with funds provided to 
                                  the Administrator by the Board.

                          c.      The maintenance of a toll free telephone
                                  number for plan participants to use in
                                  connection with claims and general
                                  information;

                          d.      Acceptance of collect telephone calls from
                                  plan participants for questions or
                                  information in connection with claims and
                                  general information;

                          e.      The provision of an answering device for
                                  after hours use, holiday use, and weekend use
                                  under the toll free telephone number which
                                  said

<PAGE>   2
                                  answering device will be equipped with a 
                                  recorded message with specific instructions 
                                  to the plan participant calling, and which 
                                  said recorded message shall use the name 
                                  Public Education Employees Health Insurance 
                                  Program (PEEHIP); and

                          f.      Notification of plan participant of payment 
                                  of Plan benefits to an assignee.

                 2.  DOCUMENTS.  The Administrator will provide advice to
PEEHIP in connection with the drafting of any documents requested.
Additionally, the Administrator will furnish to PEEHIP and the participant, the
participant I.D. card, plan documents, a summary plan description, or other
printed material required by PEEHIP within sixty (60) days after PEEHIP's
approval of said documents.

                 3.  BUSINESS RECORDS AND REPORTS.  The Administrator will
maintain the following records:

                          a.      A daily register of all drafts issued by the
                                  Administrator under the Plan and all drafts
                                  clearing the account which is to be funded by
                                  the Board and maintained by the Administrator
                                  for the payment of claims;

                          b.      A monthly check register and bank 
                                  reconciliation statement;

                          c.      Claim files for each claim submitted; and


                          d.      Such other records as were described in the
                                  bid for this Administrative Services Contract
                                  submitted by the Administrator and accepted
                                  by the Board.

         The Administrator will furnish to the Board, at a minimum, the
following reports:

                 a.       A quarterly utilization report;

                 b.       A monthly claim report;

                 c.       A monthly update for aggregate attachment points;

                 d.       A monthly statement of the Administrator's fee;

                 e.       Periodic reports of member eligibility and status;

                 f.       Periodic summarized claim's history for the purposes
                          of Board budgeting and forecasting;

                 g.       A full annual accounting of funds received and claims
                          paid or other use of such funds provided to the
                          Administrator by the Board not later than ninety (90)
                          days from the end of each policy year;





<PAGE>   3
                 h.       Such other records as were contained in the bid for
                          the administrative services contract submitted by the
                          Administrator and accepted by the Board; and

                 i.       Any such other reports (management, claim, or
                          administrative) as shall be reasonably requested by
                          the Board.

         All business records relating to participants, claims, and
administrative documents in connection therewith shall be maintained on a
computer or in hard copy as reasonably requested by the Board.

         Upon termination of this Agreement, the Administrator will, upon the
written request of the Board, turn over to the Board all claim and
administrative files and records.

         4.  CLAIM PAYMENT.  Payment of claims submitted by Plan participants 
and approved for payment by the Administrator shall be paid with funds provided 
to the Administrator by the Board.  Claims shall be paid or denied in 
accordance with the terms and conditions of the Plan documents as finally 
approved by the Board.  The Administrator may seek clarification from the Board 
regarding Plan Benefit provisions, but the responsibility for interpretation of 
such provisions in claims administered remains with the Administrator.

         In the event of the denial of any claim by the Administrator, the
Administrator will follow the review procedure provided in the Act.  The
Administrator agrees to undertake the defense of any legal action filed against
the Board or Administrator based upon non-payment or declination of benefits.
In the event a Judgment is entered ordering payment of benefits under the Plan,
the Board agrees to pay such benefits.  In the event a Judgment is entered
ordering payment in excess of Plan Benefits, the Administrator agrees to pay
such excess.

         5.  MISCELLANEOUS.  In addition to the toll free number furnished for
the Plan participants, the Administrator will make available two (2) home
telephone numbers for two (2) officers of the Administrator to specific
personnel of PEEHIP for emergency purposes.

         6.  FEES.  For the services rendered under the contract, the Board
shall pay to the Administrator a monthly fee equal to the sum of the total
number of employees enrolled in the respective plans multiplied by the
respective employee monthly charge per plan.  The formula may also be stated as
follows:

*        The aggregate fees shall not exceed 6.642% of claims paid during the
fiscal year.  Any adjustment required by this provision will be credited in
October of the next fiscal year.  (Not to exceed maximum amount of total
projected annual cost of $1,543,500.)

<TABLE>
<CAPTION>
                            Employee Monthly                                   Projected Annual
- --------------------------------------------------------------------------------------------------
         Coverage           Charge Per Plan                                         Cost
         --------           ---------------                                         ----
<S>                           <C>              <C>                            <C>
Hospital Indemnity Plan       $       .75      x number of enrolled
                                               employees                      = $
                                                                                 ----------------

Dental Plan                   $      1.60      x number of enrolled
</TABLE>

<PAGE>   4
<TABLE>
<S>                       <C>              <C>                                <C>
                                           employees                          = $                
                                                                                 ----------------

Cancer Plan               $       .50      x number of enrolled
                                           employees                          = $                 
                                                                                 -----------------

Vision Plan               $      1.10      x number of enrolled
                                           employees                          = $                 
                                                                                 -----------------

                                           TOTAL
                                           MONTHLY
                                           FEE                                = $
                                                                                 ---------------------------
</TABLE>


The number of enrolled employees of each Plan shall be submitted by the Board
to the Administrator no later than the first (1ST) Tuesday of each month.
Payment shall be made to the Administrator not later than the tenth (10TH) day
of each calendar month during the term of this Agreement.

         7.  AUDIT.  The Board, or its designee, shall be allowed to conduct an
annual audit of the claims and administrative records of the Administrator.
The Administrator agrees to make its records and personnel available as shall
be reasonably necessary for the auditing agent to perform such audit during
business hours of the Administrator.

         8.  DUTIES OF THE BOARD.
         The Board shall conduct the initial and any subsequent enrollment
periods.  The Board shall furnish to the Administrator a list of all
applications, cancellations and changes in status of eligible participants.
Such data shall be provided to the Administrator by the Board on magnetic tape
media in a format to be determined by the Board and approved by the
Administrator.  Any updates for all such data shall not be later than monthly.
The Administrator shall have the right to rely and act upon all such
information furnished until notified by the Board that the data is incorrect.

         The Board shall provide all funds to the Administrator necessary for
the payment of claims to plan participants and their assignees.  Administrator
fees shall be paid promptly upon the request of the Administrator.

         The Board shall provide all information and written material to the
plan participants and their assignees.  Administrator fees shall be paid
promptly upon the request of the Administrator.

         9.  TERM.  The term of this contract shall begin on the 1ST day of
October 1995 and shall terminate on the 30TH day of September, 1998.

<PAGE>   5

         IN WITNESS WHEREOF, the parties have executed this Agreement on the
date set opposite their respective signatures.

                                         SOUTHLAND NATIONAL INSURANCE
                                         CORPORATION
                            
                            
Date:  11/1/95                       By: /s/ Robert H. Rust 
- -----------------------                  ---------------------------------------

                                     As Its: Vice President
                                             -----------------------------------
                            
                                         PUBLIC EDUCATION EMPLOYEES
                                         HEALTH INSURANCE BOARD
                            
                            
                            
Date:  11/1/95                       By: /s/ William Walsh 
- -----------------------                  ---------------------------------------

                                     As Its: Deputy 
                                             -----------------------------------


<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SOUTHLAND NATIONAL INSURANCE CORPORATION FORM 
10-KSB FOR THE YEAR ENDED DECEMBER 31, 1995, AND IS QUALIFIED IN ITS ENTIRETY 
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                        21,704,485
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                   3,991,788
<MORTGAGE>                                     370,056
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                              27,686,413
<CASH>                                         870,166
<RECOVER-REINSURE>                              26,000
<DEFERRED-ACQUISITION>                       2,588,049
<TOTAL-ASSETS>                              32,511,687
<POLICY-LOSSES>                             23,145,542
<UNEARNED-PREMIUMS>                             20,694
<POLICY-OTHER>                                 475,224
<POLICY-HOLDER-FUNDS>                          104,526
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                     1,502,718        
<OTHER-SE>                                   6,848,594
<TOTAL-LIABILITY-AND-EQUITY>                32,511,687
                                   5,134,194
<INVESTMENT-INCOME>                          1,668,016
<INVESTMENT-GAINS>                              74,376
<OTHER-INCOME>                               2,473,609
<BENEFITS>                                   4,842,205
<UNDERWRITING-AMORTIZATION>                    408,200
<UNDERWRITING-OTHER>                         2,964,248
<INCOME-PRETAX>                              1,135,542
<INCOME-TAX>                                   202,955
<INCOME-CONTINUING>                            932,587
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   932,587
<EPS-PRIMARY>                                     3.72
<EPS-DILUTED>                                     3.72
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission