VONS COMPANIES INC
10-Q, 1996-07-23
GROCERY STORES
Previous: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 80, 485BPOS, 1996-07-23
Next: CINCINNATI MILACRON INC /DE/, 10-Q, 1996-07-23



<PAGE>
                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549
                      ---------------------

                            FORM 10-Q

     (Mark one)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)  
     OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended June 16, 1996

                            OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

     For the transition period from         to 
                                    -------     -------
                   Commission File Number 1-8452

                      -----------------------

                      THE VONS COMPANIES, INC.
     (Exact name of registrant as specified in its charter)

             Michigan                             38-1623900
 (State or other jurisdiction of             (I.R.S. Employer
  incorporation or organization)              Identification No.)

          618 Michillinda Avenue, Arcadia, California 91007
        (Address of principal executive offices and zip code)

Registrant's telephone number, Including area code (818) 821-7000

                           Not Applicable
        (Former name, former address and former fiscal year,
                   if changed since last report)

                      ------------------------

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 
days.  Yes  X    No
           ---      ---
Shares of common stock outstanding at July 22, 1996 - 43,822,951.
<PAGE>
<TABLE> 
                         PART I.  FINANCIAL INFORMATION

Item 1:  Financial Statements

                    THE VONS COMPANIES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               AND RETAINED EARNINGS

All amounts except share data in millions of dollars and as a percentage of sales

                                   (Unaudited)

<CAPTION>
                                 Twelve Weeks Ended                       Twenty-Four Weeks Ended
                      ---------------------------------------     ---------------------------------------
                        June 16, 1996        June 18, 1995          June 16, 1996        June 18, 1995
                      ------------------   ------------------     ------------------   ------------------
<S>                   <C>          <C>     <C>          <C>       <C>          <C>     <C>          <C>
Sales..............   $   1,261.0  100.0%  $   1,139.5  100.0%    $   2,466.6  100.0%  $   2,282.0  100.0%
                      -----------  -----   -----------  -----     -----------  -----   -----------  -----
Costs and expenses:
  Cost of sales, 
    buying and
    occupancy......         937.4   74.3         849.9   74.5         1,835.7   74.4       1,700.9   74.6
  Selling and 
    administrative 
    expenses.......         267.1   21.2         243.3   21.4           525.6   21.3         489.2   21.4
  Amortization of
    excess cost     
    over net assets
    acquired.......           3.4     .3           3.5     .3             6.9     .3           6.9     .3
                      -----------  -----   -----------  -----     -----------  -----   -----------  -----
                          1,207.9   95.8       1,096.7   96.2         2,368.2   96.0       2,197.0   96.3
                      -----------  -----   -----------  -----     -----------  -----   -----------  -----
Operating income...          53.1    4.2          42.8    3.8            98.4    4.0          85.0    3.7
Interest expense,
  net..............          13.3    1.0          15.7    1.4            26.8    1.1          31.8    1.4
                      -----------  -----   -----------  -----     -----------  -----   -----------  -----
Income before 
  income tax
  provision........          39.8    3.2          27.1    2.4            71.6    2.9          53.2    2.3
Income tax 
  provision........          17.1    1.4          12.6    1.1            31.4    1.3          24.7    1.1
                      -----------  -----   -----------  -----     -----------  -----   -----------  -----
Net income.........          22.7    1.8          14.5    1.3            40.2    1.6          28.5    1.2
                                   -----                -----                  -----                -----
                                   -----                -----                  -----                -----
Retained earnings -
  beginning of 
  period...........         293.4                221.8                  275.9                207.8
                      -----------          -----------            -----------          -----------
Retained earnings - 
  end of period....   $     316.1          $     236.3            $     316.1          $     236.3
                      -----------          -----------            -----------          -----------
                      -----------          -----------            -----------          -----------
Income per common 
  and common 
  equivalent share:
  Net income.......   $       .51          $       .33            $       .90          $       .65
                      -----------          -----------            -----------          -----------
                      -----------          -----------            -----------          -----------

Weighted average 
  common and common 
  equivalent shares    44,884,000           43,817,000             44,694,000           43,785,000
                      -----------          -----------            -----------          -----------
                      -----------          -----------            -----------          -----------

<FN>
     See accompanying notes to these condensed consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>

       THE VONS COMPANIES, INC. AND SUBSIDIARIES

         CONDENSED CONSOLIDATED BALANCE SHEETS

           All amounts in millions of dollars

                       (Unaudited)

<CAPTION>

                                                              June 16,      December 31,
                                                                1996           1995  
                                                             ----------     ------------
<S>                                                          <C>            <C>
                    ASSETS

  Current assets:
    Cash......................................               $      6.8     $        9.4
    Accounts receivable.......................                     40.3             31.7
    Inventories...............................                    313.0            350.7
    Other.....................................                     57.2             60.5
                                                             ----------     ------------
      Total current assets....................                    417.3            452.3
  Property and equipment, net.................                  1,188.7          1,192.5 
  Excess of cost over net assets acquired.....                    475.9            482.8
  Other.......................................                     60.2             58.9
                                                             ----------     ------------
  TOTAL ASSETS................................               $  2,142.1     $    2,186.5
                                                             ----------     ------------
                                                             ----------     ------------

      LIABILITIES AND SHAREHOLDERS' EQUITY

  Current liabilities:
    Current maturities of long-term debt and 
      capital lease obligations ..............               $     32.6     $       25.7
    Accounts payable..........................                    269.9            304.2
    Accrued liabilities.......................                    300.6            263.5
                                                             ----------     ------------ 
      Total current liabilities...............                    603.1            593.4
  Accrued self-insurance .....................                    135.0            128.0
  Deferred income taxes.......................                    119.0            118.9
  Other noncurrent liabilities................                     61.4             65.0
  Senior debt and capital lease obligations...                    270.4            352.2
  Subordinated debt, net......................                    283.5            305.7
                                                             ----------     ------------
      Total liabilities.......................                  1,472.4          1,563.2
                                                             ----------     ------------
  Shareholders' equity:
    Common stock..............................                      4.4              4.3
    Paid-in capital...........................                    349.3            343.2
    Retained earnings.........................                    316.1            275.9
    Notes receivable for stock................                      (.1)             (.1)
                                                             ----------     ------------
      Total shareholders' equity..............                    669.7            623.3
                                                             ----------     ------------ 
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..               $  2,142.1     $    2,186.5
                                                             ----------     ------------
                                                             ----------     ------------
<FN>
     See accompanying notes to these condensed consolidated financial statements.
</TABLE>

<PAGE>
<TABLE>

                           THE VONS COMPANIES, INC. AND SUBSIDIARIES

                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                All amounts in millions of dollars

                                            (Unaudited) 

<CAPTION>
                                          Twelve Weeks Ended      Twenty-Four Weeks Ended
                                        ----------------------    -----------------------
                                         June 16,     June 18,     June 16,      June 18,
                                           1996         1995         1996          1995   
                                        ---------    ---------    ---------     ---------
<S>                                     <C>          <C>          <C>           <C>  
Cash flows from operating activities:
  Net income.........................   $    22.7    $    14.5    $    40.2     $    28.5
  Adjustments to reconcile net income
    to cash provided by operating 
    activities:
      Depreciation and amortization
        of property and capital 
        leases.......................        23.1         22.8         46.0          45.9
      Amortization of excess cost 
        over net assets acquired and
        other assets.................         3.7          3.8          7.4           7.4
      Amortization of debt discount 
        and deferred financing costs.         1.5          1.6          3.0           3.1
      LIFO charge ...................         1.4           .8          3.0           1.6
      Deferred income taxes..........          -           6.4          2.3          13.1
      Change in assets and 
        liabilities:
          (Increase) decrease in
            accounts receivable......        (3.5)         (.9)        (8.6)          8.5 
          (Increase) decrease in 
            inventories at FIFO costs        26.8         16.6         34.7          35.4
          (Increase) decrease in
            other current assets.....         1.1          3.8          1.1          (4.3)
          (Increase) decrease in
            noncurrent assets........        (1.5)        (2.3)        (3.0)         (4.0)
          Increase (decrease) in
            accounts payable.........       (10.0)        22.5        (15.5)          6.2 
          Increase (decrease) in 
            accrued liabilities......         9.1        (22.3)        37.1          (9.0)
          Increase (decrease) in
            noncurrent liabilities...         1.0          1.4          3.4           5.8
                                        ---------    ---------    ---------     ---------
Net cash provided by operating 
  activities.........................        75.4         68.7        151.1         138.2
                                        ---------    ---------    ---------     --------- 
Cash flows from investing activities:
  Addition of property and equipment.       (17.1)       (24.3)       (44.2)        (41.0)
  Disposal of property and equipment.         2.6          1.4          4.5           3.4
                                        ---------    ---------    ---------     ---------
Net cash used for investing
  activities.........................       (14.5)       (22.9)       (39.7)        (37.6)
                                        ---------    ---------    ---------     ---------
Cash flows from financing activities:
  Net borrowings (payments) on
    revolving debt...................       (29.1)       (19.0)       (79.9)        (56.9)
  Decrease in net outstanding drafts.       (17.7)       (27.3)       (18.8)        (41.7)
  Redemptions and repurchases of 
    senior subordinated debentures...       (15.6)          -         (15.6)         (1.4)
  Payments on other debt and capital
    lease obligations and other......         1.3          (.2)          .3          (3.8)
                                        ---------    ---------    ---------     ---------
Net cash used by financing
  activities.........................       (61.1)       (46.5)      (114.0)       (103.8)
                                        ---------    ---------    ---------     ---------
Net cash decrease....................         (.2)         (.7)        (2.6)         (3.2)
Cash at beginning of period..........         7.0          6.5          9.4           9.0
                                        ---------    ---------    ---------     ---------

Cash at end of period................   $     6.8    $     5.8    $     6.8     $     5.8
                                        ---------    ---------    ---------     ---------
                                        ---------    ---------    ---------     ---------   

Supplemental disclosures of cash
  flow information:

  Cash paid during the period for:
 
    Interest.........................   $    19.7    $    21.7     $    26.7    $    29.9
                                        ---------    ---------     ---------    ---------
                                        ---------    ---------     ---------    ---------
    Income taxes.....................   $     9.1    $    14.9     $    11.2    $    15.6
                                        ---------    ---------     ---------    ---------
                                        ---------    ---------     ---------    ---------

Supplemental disclosures of non-cash
  investing and financing activity:

    Capital leases...................   $     1.9    $      -      $     7.6    $      - 
                                        ---------    ---------     ---------    ---------
                                        ---------    ---------     ---------    ---------

<FN>
     See accompanying notes to these condensed consolidated financial statements.
/TABLE
<PAGE>
<PAGE>

             THE VONS COMPANIES,INC. AND SUBSIDIARIES
     NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                            (Unaudited)

1.   Basis of Presentation

     The financial data included herein have been prepared by 
the Company without audit.  In the opinion of management, all 
adjustments of a normal recurring nature necessary to present 
fairly the Company's consolidated financial position at June 16, 1996 
and January 1, 1996 and the consolidated results of operations and 
cash flows for the twelve and twenty-four weeks ended June 16, 1996 
and June 18, 1995 have been made.  This interim information should be 
read in conjunction with the consolidated financial statements and 
notes thereto included in the Company's latest annual report 
filed on Form 10-K.  Due to seasonality and other market conditions, 
the results for the twenty-four week period ended June 16, 1996 should 
not be considered as indicative of the results to be expected for a 
full year.

     At June 16, 1996, the Company operated 325 supermarket and food 
and drug combination stores, primarily in Southern California, under 
the names Vons and Pavilions.  The Company also operates a fluid 
milk processing facility, an ice cream plant, a bakery, and 
distribution facilities for meat, grocery, produce and general 
merchandise to support the store network.

Item 2:  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (Unaudited)

Results of Operations

     Sales.  Second quarter 1996 sales were $1,261.0 million, an 
increase of $121.5 million, or 10.7%, over second quarter 1995 sales.  
Same store sales for second quarter 1996 increased 7.1% over second 
quarter 1995 sales.  Sales for the twenty-four weeks ended 
June 16, 1996 were $2,466.6 million, an increase of $184.6 million, 
or 8.1%, over the twenty-four weeks ended June 18, 1995.  The 1996 
year-to-date same store sales increased 5.7% over the 1995 
year-to-date sales.  The increase in sales reflects favorable 
response to improved customer service, the "Vons Is Value" 
marketing campaign, a strengthening economy in Southern California 
and an unusual number of competitor closings.  For the remainder 
of 1996, management does not expect same store sales comparisons 
to be of the magnitude experienced in second quarter 1996 due 
to the strong same store sales performance of the Company during 
the second half of 1995.  Since June 18, 1995, the Company has 
opened 14 stores, closed 15 stores and completed 34 store 
remodel projects.

     Costs and Expenses.  Costs and expenses were $1,207.9 million 
for second quarter 1996, an increase of $111.2 million, or 10.1%, over
second quarter 1995.  Year-to-date 1996 costs and expenses were $2,368.2
million, an increase of $171.2 million, or 7.8%, over year-to-date 1995.

     Cost of sales and buying and occupancy expenses as a percentage 
of sales were 74.3% in second quarter 1996, a decrease of 0.2 percentage 
point compared with second quarter 1995.  For the twenty-four weeks ended 
June 16, 1996, cost of sales and buying and occupancy expenses as a 
percentage of sales were 74.4%, a decrease of 0.2 percentage point 
compared with the comparable 1995 period.  The cost of increased 
promotional activities in 1996 was offset by benefits achieved from 
category management and increased private brand sales.  The 
improvement in cost of sales and buying and occupancy expenses 
as a percentage of sales reflects decreased occupancy costs as a 
percentage of sales.

     Selling and administrative expenses as a percentage of sales 
were 21.2% in second quarter 1996 a decrease of 0.2 percentage 
point compared with second quarter 1995.  Year-to-date 1996 selling 
and administrative expenses as a percentage of sales were 21.3%, a 
decrease of 0.1 percentage point compared with year-to-date 1995.  
The cost of maintaining store service levels in 1996 has been more 
than offset by the utilization of a more efficient mix of store 
labor and improved sales per labor hour.

     Operating Income.  Second quarter 1996 operating income was 
$53.1 million, an increase of $10.3 million over second quarter 
1995.  Operating margin increased to 4.2% in second quarter 1996 
versus 3.8% in second quarter 1995.  Operating income for the 
twenty-four weeks ended June 16, 1996 was $98.4 million, an increase 
of $13.4 million over the twenty-four weeks ended June 18, 1995.  
Operating margin increased to 4.0% for the twenty-four weeks ended 
June 16, 1996 versus 3.7% for the twenty-four weeks ended 
June 18, 1995.  Operating income before depreciation and 
amortization of property, amortization of goodwill and other assets 
and LIFO charge ("FIFO EBITDA") was $81.3 million, or 6.4% of sales, 
in second quarter 1996 compared with $70.2 million, or 6.2% of 
sales, in second quarter 1995.  FIFO EBITDA was $154.8 million, 
or 6.3% of sales, for the twenty-four weeks ended June 16, 1996 
compared with $139.9 million, or 6.1% of sales, for the twenty-four 
weeks ended June 18, 1995.

     Interest Expense.  Second quarter 1996 net interest expense was 
$13.3 million, a decrease from second quarter 1995 net interest 
expense of $15.7 million.  Year-to-date 1996 net interest expense 
was $26.8 million, a decrease of $5.0 million from the comparable 
1995 period.  The decrease in 1996 interest expense primarily reflects 
lower weighted average revolving debt borrowings.

     Income Tax Provision.  Second quarter 1996 income tax provision was 
$17.1 million, or a 43.0% effective tax rate.  Second quarter 1995 
income tax provision was $12.6 million, or a 46.5% effective tax rate.  
The income tax provision for the twenty-four weeks ended June 16, 1996 
was $31.4 million, or a 43.9% effective tax rate.  The income tax 
provision for the twenty-four weeks ended June 18, 1995 was $24.7 
million, or a 46.4% effective tax rate.  The decrease in the 1996 
effective tax rate reflects the increase in income before income 
tax provision.  The effective tax rate is impacted by amortization 
of excess cost over net assets acquired, the majority of which is 
not deductible for tax purposes.

     Income.  Second quarter 1996 net income was $22.7 million, or 
$.51 per share, compared with $14.5 million, or $.33 per share, 
in second quarter 1995.  Net income for the twenty-four weeks ended 
June 16, 1996 was $40.2 million, or $.90 per share, compared with 
$28.5 million, or $.65 per share, for the twenty-four weeks ended 
June 18, 1995.

Liquidity and Capital Resources

     The Company's primary sources of liquidity are cash flows from 
operations and available credit under its revolving debt.  Management 
believes that these sources adequately provide for its working 
capital, capital expenditure and debt service needs.

     Net cash provided by operating activities was $75.4 million in 
second quarter 1996 compared with $68.7 million in second quarter 
1995 and $151.1 million for the twenty-four weeks ended June 16, 1996 
compared with $138.2 million for the twenty-four weeks ended 
June 18, 1995.  The ratio of current assets to current liabilities was 
0.69 to 1 at June 16, 1996 compared with 0.76 to 1 at December 31, 1995.

     Net cash used for investing activities was $14.5 million in 
second quarter 1996 compared with $22.9 million in second quarter 
1995 and $39.7 million for the twenty-four weeks ended June 16, 1996 
compared with $37.6 million for the twenty-four weeks ended 
June 18, 1995.  The Company opened five stores, closed eight stores 
and completed 14 store remodel projects during the twenty-four weeks 
ended June 16, 1996.  The Company anticipates that total 1996 capital
expenditures will be approximately $200 million of which approximately 
$145 million will be cash capital expenditures.  Capital expenditures 
in 1996 have been and will continue to be funded out of cash provided 
by operations, revolving debt and/or through operating leases.  The 
capital expenditure program has substantial flexibility and is subject 
to revision based on various factors including, but not limited to, 
business conditions, changing time constraints, cash flow requirements 
and competitive factors.  In the near term, if the Company were to 
reduce substantially or postpone these programs, there would be no 
substantial impact on current operations and it is likely that more 
cash would be available for debt servicing.  In the long term, if 
these programs were substantially reduced, in the Company's opinion, 
its operating business and ultimately its cash flow would be 
adversely impacted.

     Net cash used by financing activities was $61.1 million in 
second quarter 1996 compared with $46.5 million in second quarter 
1995.  Net cash used by financing activities was $114.0 million 
for the twenty-four weeks ended June 16, 1996 compared with $103.8 
million for the twenty-four weeks ended June 18, 1995.  These changes 
reflect the mandatory redemption of $15.6 million of the Company's 
6-5/8% Senior Subordinated Debentures.  The level of borrowings 
under the Company's revolving debt is dependent primarily upon net 
cash provided by operating activities, long-term borrowing activity 
and capital expenditure requirements.  

     At June 16, 1996, the Company's revolving debt borrowings 
totaled $97.9 million compared with the December 31, 1995 revolving 
debt borrowings of $177.8 million.  This decrease primarily reflects 
the excess of cash provided from operating activities of $151.1 
million over capital expenditures of $44.2 million.  At June 16, 1996, 
the Company had available unused credit of $527.0 million under its 
Revolving Loan.  For the twenty-four weeks ended June 16, 1996, the 
weighted average interest cost on revolving debt was 7.2%; the 
corresponding bank prime rate at June 16, 1996 was 8.25%.

Cautionary Statement for Purposes of "Safe Harbor Provisions" of 
the Private Securities Litigation Reform Act of 1995

     Certain statements contained in this filing are "forward-looking
statements" within the meaning of the Private Securities Litigation 
Reform Act of 1995 and are thus prospective.  Such forward-looking 
statements are subject to risks, uncertainties and other factors which 
could cause actual results to differ materially from future results 
expressed or implied by such forward- looking statements.  Potential 
risks and uncertainties include, but are not limited to, competitive 
pressures from other major supermarket operators, economic conditions 
in the Company's primary markets and the other uncertainties detailed 
from time to time in the Company's Securities and Exchange Commission 
filings.

<PAGE>
                   PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

          The Company has been served as a defendant in two actions, 
          Tropin et al. v. Thenen et al. and Walco Investments, Inc. 
          ------------------------------     -----------------------
          et al. v. Thenen et al., which have been pending since 
          -----------------------
          December 21, 1993 in the United States District Court for 
          The Southern District of Florida.  In each case, the 
          plaintiffs seek unspecified damages, alleging that 
          certain defendants, a group of individuals and 
          companies not including the Company, acted together to 
          illegally and fraudulently obtain money through the use of 
          entities in the diverting business, which involves the 
          purchase of goods at a discount for resale to others.  
          The Company and certain other defendants are alleged 
          to be responsible for employees or agents who 
          provided false information to lenders and other persons 
          which induced them to extend credit to or to invest 
          in the fraudulent enterprises.  In addition, the Company 
          and other defendants are alleged to have benefited 
          from the enterprises' fraudulent activities because the 
          defendants purchased goods from the enterprises at a price 
          lower than would have been available but for the fraudulent
          activities.  The claims brought against the Company and other
          defendants include fraud, violation of state and federal 
          anti-racketeering laws, conversion and aiding and abetting 
          fraud and conspiracy.  The Company was served as a party 
          to the actions in November 1995.  While answers to the
          actions have not yet been filed because of jurisdictional 
          defenses raised by the Company, extensive discovery involving 
          the Company recently commenced, and the Company is defending 
          the lawsuits vigorously.  Trial is set to commence in 
          October, 1996.

Item 2.   Changes in Securities

          Not applicable.

Item 3.   Defaults upon Senior Securities

          Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

               On May 8, 1996, the Company held its Annual Meeting of
          Shareholders in Arcadia, California.  At that meeting, the
          shareholders elected all four directors nominated by the Board of
          Directors.  The number of votes cast for, against or withheld for
          each elected director were as follows:

<TABLE>
<CAPTION>

                                                  Number of Votes Cast
                                           ---------------------------------
                                               For       Against   Withheld
                                           ----------   --------   ---------
          <S>                              <C>          <C>        <C>
          William S. Davila                40,454,089         -      690,527
          James H. Greene, Jr.             40,452,079         -      692,537
          John M. Lillie                   40,796,006         -      348,610
          Charles E. Rickershauser, Jr.    40,453,862         -      690,754

</TABLE>

               The other directors whose term of office as a director
          continued after the meeting are as follows:

          Steven A. Burd
          Lawrence A. Del Santo
          Fritz L. Duda
          Richard E. Goodspeed
          Robert I. MacDonnell
          Peter A. Magowan
          Roger E. Stangeland
          William Y. Tauscher

               The shareholders also approved an amendment to The Vons
          Companies, Inc. 1990 Stock Option and Restricted Stock Plan to 
          increase the authorized number of shares to be issued thereunder 
          from 4,000,000 to 6,000,000 shares and to implement a per employee 
          share limitation of 500,000 shares per year.  The number of votes 
          cast for the amendment were 34,467,256, against were 6,597,611 and 
          votes abstained were 79,749.

Item 5.   Other Information

          Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits.

               27     Financial Data Schedule

          (b)  Reports on Form 8-K.

               No reports on Form 8-K were filed during the
               quarter ended June 16, 1996.
<PAGE>
<PAGE>


                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.

                                 THE VONS COMPANIES, INC.


Date:  July 22, 1996             /s/ LAWRENCE A. DEL SANTO
                                 ----------------------------------
                                     Lawrence A. Del Santo
                                     Chairman and 
                                     Chief Executive Officer




Date:  July 22, 1996             /s/ PAMELA K. KNOUS
                                 ----------------------------------
                                     Pamela K. Knous
                                     Executive Vice President,
                                     Chief Financial Officer and
                                     Treasurer





<TABLE> <S> <C>

<ARTICLE> 5 
<LEGEND> 
This schedule contains summary financial information extracted from the 
Company's Consolidated Statement of Operations for the twenty-four weeks 
ended June 16,1996, the Consolidated Balance Sheet as of June 16, 1996 
and the accompanying notes thereto and is qualified in its entirety by 
reference to such financial statements. 
</LEGEND> 
<MULTIPLIER> 1,000 
        
<S>                             <C> 
<PERIOD-TYPE>                   6-MOS 
<FISCAL-YEAR-END>                          DEC-31-1995 
<PERIOD-START>                             JAN-01-1996 
<PERIOD-END>                               JUN-16-1996 
<CASH>                                            6800 
<SECURITIES>                                         0 
<RECEIVABLES>                                    40300 
<ALLOWANCES>                                         0 
<INVENTORY>                                     313000 
<CURRENT-ASSETS>                                417300 
<PP&E>                                         1740100 
<DEPRECIATION>                                  551400 
<TOTAL-ASSETS>                                 2142100 
<CURRENT-LIABILITIES>                           603100 
<BONDS>                                         553900 
                                0 
                                          0 
<COMMON>                                          4400 
<OTHER-SE>                                      665300 
<TOTAL-LIABILITY-AND-EQUITY>                   2142100 
<SALES>                                        2466600 
<TOTAL-REVENUES>                               2466600 
<CGS>                                          1835700 
<TOTAL-COSTS>                                  1835700 
<OTHER-EXPENSES>                                     0 
<LOSS-PROVISION>                                     0 
<INTEREST-EXPENSE>                               26800 
<INCOME-PRETAX>                                  71600 
<INCOME-TAX>                                     31400 
<INCOME-CONTINUING>                              40200 
<DISCONTINUED>                                       0 
<EXTRAORDINARY>                                      0 
<CHANGES>                                            0 
<NET-INCOME>                                     40200 
<EPS-PRIMARY>                                     0.90 
<EPS-DILUTED>                                     0.90 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission