BIOSYNERGY INC
10-Q, 1995-09-22
MEASURING & CONTROLLING DEVICES, NEC
Previous: INVESTORS QUALITY TAX EXEMPT TRUST 1ST MULTI SERIES, 497J, 1995-09-22
Next: BI INC, 10-K, 1995-09-22




                               UNITED STATES

                     SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C. 20549

                                  FORM 10Q

            [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended July 31, 1995
            
                                     OR

            [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                 THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ___________ to _______________

                        Commission File Number 0-12459                 

                                  Biosynergy, Inc.       
         ________________________________________________________________
               (Exact name of registrant as specified in its charter)


                   Illinois                          36-2880990         
          _________________________________   _________________________
          (State or other jurisdiction of      (I.R.S. Employer
          incorporation or organization)        Identification No.)

         1940 East Devon  Avenue, Elk Grove Village, Illinois    60007
        _________________________________________________________________
         (Address of principal executive offices)              (Zip Code)

      Registrant's telephone number, including area code: (708) 956-0471

          Indicate by check mark whether the registrant (1) has filed all
          reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter period that the registrant  was required to
          file such reports), and (2) has been subject to such filing
          requirements for the past 90 days.

          Yes     X      No         
               -------       -------

               Number of shares outstanding of common stock as of the close
          of the period covered by this report:  13,806,511
                                                 ----------                

          Page 1 of the 16 pages contained in the sequential numbering
          system. 

<PAGE>

                            PART 1 - FINANCIAL INFORMATION


          Item 1.  FINANCIAL STATEMENTS
                   --------------------




          Board of Directors and Shareholders
          Biosynergy, Inc.
          Elk Grove Village, Illinois

               The accompanying Balance Sheet of BIOSYNERGY, INC. as at
          July 31, 1995 and the related Statements of Operations,
          Shareholders' Equity (Deficit) and Statements of Cash Flows for
          the three month periods ended July 31, 1995 and 1994 were not
          audited; however, the financial statements for the three month
          periods ending July 31, 1995 and 1994 reflect all adjustments
          (consisting only of normal reoccurring adjustments) which are, in
          the opinion of management, necessary to provide a fair statement
          of the results of operations for the interim periods presented.

               The financial statements for the fiscal year ended April 30,
          1995, were not audited due to the Company's lack of available
          cash to pay for such audit; however, the financial statements for
          the fiscal year ending April 30, 1995 reflect all adjustments
          (consisting only of normal reoccurring adjustments) which are, in
          opinion of management, necessary to provide a fair statement of
          the results of operations for the period presented.








                             BIOSYNERGY, INC.








          September 8, 1995

<PAGE>
<TABLE>

                               BIOSYNERGY, INC.
                                BALANCE SHEET
<CAPTION>
                                                July 31, 1995  April 30,1995
                                                _____________  _____________
                                                   Unaudited      Unaudited
                                                -------------  -------------

                                    ASSETS
     <S>                                         <C>               <C>
CURRENT ASSETS
  Cash                                             11,414           4,520
  Accounts Receivable, Trade, Net of
  Allowance for Uncollectible Accounts
    of $500 at July 31, 1995 and
    April 30, 1995                                 60,869          58,152
  Inventories (Notes 1 and 4)                      50,883          44,947
  Prepaid Expenses                                  4,369           4,133
                                                ____________  _____________
          Total Current Assets                    127,535         111,752
                                                ____________  _____________
DUE FROM AFFILIATE (Note 3)                       254,562         250,006 
                                                ____________  _____________

PROPERTY AND EQUIPMENT
   Equipment                                      154,036         154,036
   Leasehold Improvements                          12,216          12,216
                                                ____________  _____________
                                                  166,252         166,252
   Less: Accumulated Depreciation and
         Amortization                           ( 160,613)      ( 159,919)
                                                ____________  _____________
                                                    5,639           6,333 
OTHER ASSETS
   Patents, Net of Accumulated                         
   Amortization (Note 1)                           33,426          34,725
   Deposits                                         5,494           6,504   
                                                      -                - 
                                                ____________  _____________
Investment in Affiliated Company (Note 3)          38,920          41,229 
                                                ____________  _____________
                                                  426,656         409,320  
                                                ____________  _____________
                                                ------------  -------------
</TABLE>
<TABLE>
<CAPTION>
                       LIABILITIES AND SHAREHOLDERS' EQUITY

     <S>                                          <C>             <C>     
CURRENT LIABILITIES
   Accounts Payable                                74,523         66,863
   Notes Payable - Officer                         14,938         16,288
   Accrued Executive Compensation                  98,921         97,768
   Other Accrued Compensation                       3,305          5,567
   Accrued Payroll Taxes (Includes
     Penalties of $4,205 at July 31, 1995
     and $8,444 at April 30, 1995)                 14,434         26,758
   Deferred Rent                                    1,849          2,774
   Other Accrued Expenses                           7,209          6,027
                                                 ____________   ___________
         Total Current Liabilities                215,179        222,045
                                                 ____________   ___________
COMMITMENTS AND CONTINGENCIES (Note 8)               -              -     
                                                 ____________   ___________
                                                      
SHAREHOLDERS' EQUITY (Notes 5 and 6)
  Common Stock, No Par Value; 20,000,000 Shares
      Authorized, Issued:  13,806,511 Shares                               
      at July 31, 1995 and at April 30, 1995      632,663        632,663
                                                 ____________   ___________
  Additional paid-in capital                          100            100
  Accumulated Deficit since July 31, 1985 in
      connection  with Quasi-Reorganization      (421,286)      (445,488)
                                                 ____________   ___________
                                                  211,477        187,275
                                                  426,656        409,320  
                                                 ____________   ___________
                                                 ------------   -----------
                                          



<FN>
The accompanying notes are an integral part of the financial statements.

</TABLE>
<PAGE>
<TABLE>

                               BIOSYNERGY, INC.

                            STATEMENT OF OPERATIONS

                                  Unaudited

<CAPTION>
                                             Three Months Ended July 31,
                                                  1995            1994
                                             ______________  ____________

<S>                                             <C>            <C>
REVENUES

   Sales                                        115,873          94,598
   Computer Rentals and Services                    150             150
   Interest Income                                   54              41
   Other Income                                     860             761
                                             ______________  ____________
                                                116,937          95,550 
                                             ______________  ____________

COST AND EXPENSES

   Cost of Sales and Other
   Operating Charges                              38,275         45,509
   Research and Development                        7,450         6,663
   Marketing                                      10,982         8,675
   General and Administratie                      35,347        39,769
   Interest Expense                                  681           542
                                              _____________  ____________
                                                  92,735       101,158 
                                              _____________  ____________


NET PROFIT (LOSS)                                 24,202      (  5,608)
                                              _____________  ____________
                                              -------------  ------------

NET PROFIT (LOSS) PER COMMON SHARE (Note 7)         .001      (   .001)   
                                              _____________  _____________
                                              -------------  -------------
     
WEIGHTED AVERAGE COMMON
  SHARES OUTSTANDING (Note 7)                  13,806,511     13,806,511
                                              _____________  _____________
                                              -------------  -------------
     









<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>

<TABLE>

                                   BIOSYNERGY, INC.

                          STATEMENT OF SHAREHOLDERS' EQUITY

                           THREE MONTHS ENDED JULY 31, 1995

                                      Unaudited

<CAPTION>

                                             Additional
                          Common Stock       Paid-in    
                     Shares         Amount   Capital      Deficit    Total
                    ___________  __________  ___________  __________ _______
<S>                 <C>          <C>         <C>          <C>        <C>
Balance, May 1,
   1995             13,806,511     632,663      100       (445,488)  187,275


Net Profit (Loss)        -            -          -          24,202    24,202

Sale of Common Stock     -            -          -             -        - 
                    ___________  __________  ___________  __________ _______
Balance, July 31,
  1995              13,806,511     632,663      100       (421,286)  211,477


<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
<TABLE>
                                   BIOSYNERGY, INC.

                               STATEMENTS OF CASH FLOWS

                                      Unaudited
<CAPTION>

                                               THREE MONTHS ENDED JULY 31,
                                                   1995           1994    
                                               ____________   ____________
<S>                                             <C>           <C>
OPERATING ACTIVITIES:
  Net Income (Loss) 
  Adjustments to Reconcile Net Cash Used for       24,202      (   5,608)
   Operating Activities:
    Depreciation and Amortization                   3,003          2,314  
Changes in Operating Assets and Liabilities:       
     (Increase) Decrease in Accounts Receivable  (  2,717)      (  2,470)
     (Increase) Decrease in Inventories          (  5,936)         4,483  
  (Increase) Decrease in Prepaid Expenses        (    236)         1,178
     Increase (Decrease) in Accounts Payable
       and Accrued Expenses                      (  5,516)         9,192 
                                               ____________   ____________
   Net Cash Provided (Used) by Operating
    Activities                                     12,800          9,089  
                                               ____________   ____________

INVESTING ACTIVITIES:
  (Increase) Decrease in Due From Affiliate      (  4,556)      (  6,091) 
                                               ____________   ____________
  Net Cash Provided (Used) by Investing
    Activities                                   (  4,556)      (  6,091)
                                               ____________   ____________
FINANCING ACTIVITIES:
    Proceeds from Borrowing (Repayments)         (  1,350)      (  2,663)
                                               ____________   ____________
  Net Cash Provided (Used) by Financing
    Activities                                   (  1,350)      (  2,663)
                                               ____________   ____________
  Increase (Decrease) in Cash and Cash
    Equivalents                                     6,894            335
                                               ____________   ____________
  Cash and Cash Equivalents at Beginning
    of Period                                       4,520          6,174   
                                               ____________   ____________
  Cash and Cash Equivalents at End of Period       11,414          6,509 
                                               ____________   ____________
                                               ------------   ------------




<FN>
The accompanying notes are an integral part of the financial statements.

</TABLE>
<PAGE>

                             BIOSYNERGY, INC.
                      NOTES TO FINANCIAL STATEMENTS

     1.   Summary of Significant Accounting Policies:

          Inventories-Inventories are valued  at the lower of  cost or
          market using the FIFO (first-in, first-out) method.

          Equipment and Leasehold Improvements-Equipment and Leasehold     
          improvements are stated at cost.  Depreciation and amortization
          are computed primarily on the straight-line method over the
          estimated useful lives of the respective assets.  Repairs
          and maintenance are charged to expense as incurred; renewals and
          betterments which significantly extend the useful lives of existing
          property and equipment are  capitalized.  Significant leasehold
          improvements are capitalized and amortized over the term of the
          lease.

          Research and Development, and Patents-Research and development
          expenditures are charged to operations as incurred.  The cost
          of obtaining patents, primarily legal fees, are capitalized and
          amortized over seventeen years on the straight-line method.

     2.   Company Organization and Description:

          The Company was incorporated under the laws of the State of
          Illinois on February 9, 1976.  It is primarily engaged in
          the development and marketing of medical, consumer and industrial
          thermometric and thermographic products that utilize cholesteric
          liquid crystals.

     3.   Related Party Transactions:

          The Company and its affiliates are related through common stock
          ownership as follows as of July 31, 1995:

<TABLE>
<CAPTION>
                          S T O C K   O F   A F F I L I A T E S
                          _____________________________________
                                                    F.K. Suzuki
                          Stevia      Biosynergy   International     Medlab
Stock Owner               Company         Inc.           Inc.          Inc.
___________               _________    __________   ______________   ______
<S>                       <C>           <C>          <C>             <C>
Stevia Company, Inc.        -             13.8%           -            -
Biosynergy, Inc.            .4%             -             -            -
F.K. Suzuki
 International, Inc.      55.8%           18.8%           -         100.0%
Fred K. Suzuki,             -               -           35.6%          -
 Officer and Director
Lauane C. Addis,            .1%             .1%         32.7%          -
 Officer and Director
James F. Schembri,          -             12.9%           -            -
 Director

</TABLE>
         Upon the completion of the Company's public offering on July
         7, 1983, the Company issued 2,000,000 shares of its no par value
         common stock in exchange for 1,058,181 shares of common stock  of
         Stevia Company, Inc.  The common stock of Stevia.
<PAGE>


                                   BIOSYNERGY, INC.

                            NOTES TO FINANCIAL STATEMENTS 


     3.  (Continued)

         Company, Inc. had no book value at the  time of the exchange
         and, as a  consequence, the Company recorded the exchange at
         zero  dollar value.   The  Company owned  130,403 shares  of
         Stevia   Company,  Inc.  Common  Stock  at  July  31,  1995.
         Although  the Common  Stock of Stevia  Company, Inc.  can be
         traded   in  the  over-the-counter   market,  there   is  no
         established  public trading market for such common stock due
         to limited and sporadic trades.  Stevia Company, Inc. Common
         Stock had  an estimated market price of less than $.01 as of
         July 31, 1995.

         Common  offices  are  shared   with  Stevia  Company,   Inc.
         Intercompany  charges  for  shared  expenses  are   made  by
         whichever company  incurs such  charges.   Such intercompany
         charges, together with  funds advanced in prior  years, have
         resulted  in the following balances due from Stevia Company,
         Inc.:

                         July 31, 1995 - $242,153
                        April 30, 1995 - $237,597

         At April 30, 1995 and July 31, 1995, the financial condition
         of Stevia Company, Inc. was  such that it is unlikely to  be
         able to  repay the Company  during the current  year without
         liquidating a portion of its assets.

         The  following   balances   were  due   from   F.K.   Suzuki
         International,  Inc. at  the dates  indicated  based on  the
         allocation of  common expenses offset  by advances  received
         from time to time:

                         July 31, 1995 - $12,409
                        April 30, 1995 - $12,409

         At April 30, 1995 and July 31, 1995, the financial condition
         of  F.K. Suzuki  International,  Inc. was  such  that it  is
         unlikely to be able to  repay the Company during the current
         year without liquidating a portion of its assets.

         As of the first quarter ending July 31, 1995  and the fiscal
         year   ending  April  30,  1995,  the  Company  has  several
         outstanding loans  due to Fred  K. Suzuki, President  of the
         Company.   See Note  9 of the  "FINANCIAL STATEMENTS"  for a
         description of such loans.

         See also Note 5.

     4.  Inventories:

         Components of inventories are as follows:

<PAGE>
<TABLE>
                                   BIOSYNERGY, INC.

                            NOTES TO FINANCIAL STATEMENTS 

<CAPTION>
                                  April 30, 1995       July 31, 1995  
                                  ______________       _____________
           <S>                      <C>                  <C>
           Raw Materials            $  29,395            $  34,043
           Work-in process             12,136               15,152
           Finished Goods               3,416                1,688        
                                   _____________       _____________
                                   $   44,947            $  50,883 
                                   _____________       _____________
                                   -------------       -------------
</TABLE>

     5.   Common Stock:

          As of July 31, 1995,  under an employee stock incentive plan
          adopted in 1983, stock options and stock appreciation rights
          for  141,500 shares of stock  were granted to five advisors,
          directors, officers,  consultants, and/or  employees of  the
          Company.  The exercise price is $.05 per share.  The Company
          reserved 350,000  shares of its common stock  for this plan.
          Under the plan, stock options may be granted with respect to
          shares subject  to expired stock  options.  As  permitted in
          the   plan,  the  directors  of  the  Company  extended  the
          termination date of  the plan from May 19,  1986 to December
          31, 1989.  No  further action has  been taken to extend  the
          term of the plan.

          Effective  January 31,  1990, the  Company  entered into  an
          agreement  with its President,  Fred K. Suzuki,  pursuant to
          which  the Company  granted an  option to  convert all  or a
          portion of his  accrued but unpaid compensation  into shares
          of the Company's  no par value common stock  at a conversion
          rate of $.05 per share.   The option is conditioned upon the
          Company  having sufficient liquid assets to pay all employee
          taxes due at the time of the  conversion.  The option may be
          exercised until  Mr. Suzuki  is no  longer owed  accrued but
          unpaid salary.   The  accrued but unpaid  salary arose  as a
          result of Mr.  Suzuki agreeing to defer his  salary when the
          Company  was  not  financially able  to  pay  salaries  on a
          regular basis.  The option contains anti-dilutive provisions
          in  the  event  of corporate  capital  reorganizations.   An
          aggregate  of 1,196,993 shares of the Company's common stock
          was subject to Mr. Suzuki's option at July 31, 1995.

          On August 1,  1993, the Company entered into  a Stock Option
          Agreement  with Fred  K.  Suzuki,  President,  granting  Mr.
          Suzuki  an  option  to  purchase  3,000,000  shares  of  the
          Company's common  stock at  an option  price  of $0.025  per
          share.   This  Stock  Option Agreement  was  granted to  Mr.
          Suzuki in consideration of his loaning  money to the company
          on  an  unsecured basis  from  time  to  time.   The  option
          contains anti-dilutive provisions in the  event of corporate
          capital reorganizations.  As of July 31, 1995, no portion of
          this Option has been exercised.

          The Company's common stock is traded in the over-the-counter
          market.   However, there  is no  established public  trading
          market for  such common  stock due  to limited  and sporadic
          trades.   The  Company's common  stock  is not  listed on  a
          recognized market or stock exchange.

<PAGE>

                                BIOSYNERGY, INC.

                        NOTES TO FINANCIAL STATEMENTS

     6.   Quasi-Reorganization:

          On   July  31,   1985,  the   Company   effected  a   Quasi-
          Reorganization  which   resulted  in   the  elimination   of
          $1,976,417   of   accumulated  deficit   at   the   date  of
          reorganization and a decrease of $1,976,417 in the amount of
          common stock outstanding.

     7.   Income (Loss) Per Share:

          Net income or (loss) per  common share is computed using the
          weighted average number of common  shares outstanding during
          the  period, after  giving effect  to stock  splits.   Fully
          diluted earnings per share, assuming exercise of outstanding
          options,  is not  presented since  exercise  of the  options
          would be anti-dilutive.

     8.   Lease Commitments:

          During  1991, the Company entered into a lease agreement for
          its current facilities  which expires January 31, 1996.  The
          base  rent under  the lease,  of which  15% is  allocated to
          Stevia Company, Inc., for each fiscal year is as follows:

              Year ending April 30            Total Base Rent            
              --------------------            ---------------
                    1992                           $53,466
                    1993                           $57,889
                    1994                           $59,061
                    1995                           $62,574
                    1996 (to January 31, 1996)     $46,931

          Also  included in the lease agreement are escalation clauses
          for  the  lessor's  increases in  property  taxes  and other
          operating  expenses.   The  lease  can  be extended  for  an
          additional five year term.

     9.   Notes Payable:

          Notes payable consists of the following:

          .   $12,100 unsecured note payable to Mr. Suzuki.  The note
              bears interest  at 11.5%,  and is due  on demand.   The
              balance of this  note at April 30, 1995  was $8,700 and
              $7,350 at July 31, 1995.
          .   $7,587.75 unsecured note  payable to Mr. Suzuki.   This
              note bears interest at 10%, and is due on demand.   The
              balance of  this note  at April 30,  1995 and  July 31,
              1995 was $7,587.75.  This note represents an advance to
              the  Company  for  expenses incurred,  including  legal
              fees, for the settlement of a lawsuit.  The expenses of
              this lawsuit were equally  divided between the Company,
              Mr.  Suzuki,  Stevia  Company,  Inc.  and  F.K.  Suzuki
              International, Inc., affiliates of the Company.

<PAGE>

                                   BIOSYNERGY, INC.

                            NOTES TO FINANCIAL STATEMENTS


     10.  Income Taxes:

          At April  30, 1995,  net operating  loss carryforwards  were
          available and expire, if not used, as follows:

                          Year Ending         Net Operating
                            April 30,             Losses  
                          ------------        -------------
                             1998              $   376,087
                             1999                  677,671
                             2000                  455,166
                             2001                  449,142
                             2002                  132,470
                             2003                   85,822
                             2004                   41,176
                             2006                      160
                             2007                   28,253
                                               ___________
                                               $ 2,245,947
                                               -----------

          The  Company  adopted  Statement   of  Financial  Accounting
          Standards  (SFAS) No. 109, "Accounting for Income Taxes" for
          the fiscal  year ending April  30, 1994 as required  by SFAS
          No. 109.  The effect, if any, of  adopting Statement No. 109
          on  pre-tax  income   from  continuing  operations   is  not
          material.   The  company has  elected  not to  retroactively
          adopt the provisions allowed  in SFAS No. 109;  however, all
          provisions  of  the  document have  been  applied  since the
          beginning of fiscal year 1994.

     11.  Major Customers:

          Shipments to one customer accounted for approximately 31% of
          sales  during  the  first  quarter  of  Fiscal  1996.    The
          outstanding receivable  from  this customer  was $26,411  at
          July 31, 1995.

     12.  Management's Plans:

          In view  of the  fact the  Company has  incurred substantial
          losses in prior years,  management of the Company recognizes
          the Company's  ability to  continue  as a  going concern  is
          subject to increased sales and the ability of the Company to
          raise money,  when needed.  To this extent, management has
          endeavored  to  introduce the Company's products  to  new
          markets and expand its marketing efforts in the traditional
          medical market.  Management also intends to continue
          pursuing financing opportunities, including selling its
          common stock to private investors, if necessary.

<PAGE>

Item 2.   MANAGEMENT ANALYSIS OF  FINANCIAL CONDITION AND RESULTS      
          OF OPERATIONS                    

          SALES/REVENUES
          --------------

          For the three month period  ending July 31, 1995 ("1st Quarter"),
          the net  sales increased 22.49%,  or $21,275, as compared  to net
          sales for the comparative quarter  ending in 1994.  This increase
          in sales is the result of a 26% increase in sales of HemoTempR II
          along with a  43% increase in TempTrendR sales as compared to the
          same quarter  in 1994.   As  of July  31, 1995,  the Company  had
          $3,347.50 in product back orders.

          In  addition to  the above,  during the  1st Quarter  the Company
          realized $150 of income as a  result of leasing a portion of  its
          computer time to Stevia Company,  Inc., an affiliate, and $860 of
          miscellaneous income  and $54  of interest  income for the  three
          month period ending July 31, 1995.

          INCOME/LOSS 
          -----------

          The  Company realized  a net  profit  of $24,202  during the  1st
          Quarter  as compared  to a  loss  of $5,608  for the  comparative
          quarter of the prior year.  The increase in income is a result of
          improved sales and an overall decrease in expenses.  There can be
          no assurance however,  that the Company's  sales will improve  or
          stay at  their present  level on which  the profitability  of the
          Company is dependent.

          As  of April  30, 1995,  the Company  has incurred  net operating
          losses aggregating $2,245,947.  As a result of net operating loss
          carryovers, no  income taxes  were due for  Fiscal 1995  and will
          unlikely be due for Fiscal  1996.  See "FINANCIAL STATEMENTS" for
          the effect  of  the  net  operating  loss  carryforwards  on  the
          Company's  income tax position.  The  Tax Reform Act of 1986 will
          not alter the Company's net operating loss carryforward position,
          and  the net operating  loss carryforwards will  be available and
          expire,  if  not  used, as  set  forth  in  Footnote  10  of  the
          "FINANCIAL STATEMENTS."

          EXPENSES
          --------

                                       GENERAL                            
                                       -------

          The operating  expenses incurred  by the  Company during  the 1st
          Quarter decreased overall by 8.33%, or $8,423, as compared to the
          1st Quarter in 1994,  primarily due to a decrease in  the cost of
          sales and general and administrative expenses.

                      COST OF SALES AND OTHER OPERATING CHARGES       
                      -----------------------------------------

          The  cost of  sales and  other operating  charges during  the 1st
          Quarter decreased by  $7,234 as compared to these expenses during
          the same quarter ending in 1994.   As a percentage of sales,  the
          cost of sales and other  operating charges were 33.03% during the
          1st Quarter and 48.10% for the same  quarter ending in 1994.  The
          decrease in cost of sales  and operating charges, as a percentage
          of  sales, was due primarily to an  increase in sales  or a unit
          basis with a  corresponding improved production efficiency.  The
          cost of sales and other operating charges include direct costs of
          producing products sold, overhead allocable to production,
          expended inventory (i.e.  "outdated inventory") and other
          production expenses not allocable to capital items.

<PAGE>

                               RESEARCH AND DEVELOPMENT             
                               ------------------------

          Research  and Development  costs increased  $787,  or 11.81%,  as
          compared  to the  same quarter  in 1994.   This increase  was not
          material to the  operations of the Company.   The Company intends
          to direct  future research and development to  the improvement of
          its  current   product  line  and  to  those  new  products,  the
          development of  which has  already commenced,  or those  products
          which are  natural expansions of  the current product line.   The
          Company may also increase its research and development activities
          to fulfill research and development contracts for the development
          of  products  for customers,  which  will be  offset  by research
          revenues.


                                      MARKETING   
                                      ---------

          Marketing  costs  for  the 1st  Quarter  increased  by $2,307  or
          26.59%, as  compared to the  quarter ending July 31,  1994.  This
          increase  is a  result of  increased  marketing activity  such as
          advertising, and an increase in commissioned sales.  As financial
          resources become available, the Company intends to further expand
          its marketing budget.

                              GENERAL AND ADMINISTRATIVE              
                              --------------------------

          General  and administrative costs decreased by $4,422, or 11.12%,
          as  compared  to the  1st  quarter  ending  in  1994.   This  was
          primarily due to  a decrease in salaries and  associated employee
          expenses  as the result of  the Company's bookkeeper resigning in
          May, 1995.


          ASSETS/LIABILITIES 
          ------------------

                                       GENERAL                           
                                       -------

          Since April 30,  1995, the Company's assets and  liabilities have
          not materially changed.


                                 DUE FROM AFFILIATES  
                                 -------------------

          The Company was owed $242,153 by Stevia Company, Inc. ("Stevia"),
          an  affiliate, and  $12,409 by  F.K.  Suzuki International,  Inc.
          ("FKSI"), an affiliate, at July  31, 1995.  These affiliates owed
          $237,597  and $12,409  at April  30,  1995, respectively.   These
          accounts primarily represent common expenses which are charged by
          one  company to  the  other for  reimbursement.   These  expenses
          include certain  rent, salaries  for common  employees, insurance
          and employee benefits, and legal fees.   Beginning May 1, 1994, a
          greater portion  of these common  expenses were allocated  to the
          Company to  reflect the  decreasing activity  of Stevia  Company,
          Inc. and the  increased activity of the Company.  These expenses
          are reviewed  from time to  time to determine if reallocation is
          appropriate.  See "Financial Statements."  These expenses are
          incurred in  the ordinary course of business.  As a result of the
          increase in amounts due from affiliates, the  Company has  reduced
          its own liquid  resources.  The  Company intends to reverse this
          trend  by restricting the dollar volume of advances and common
          expense charges to Stevia and FSKI until these affiliates are in
          a position to reimburse the Company.

          CURRENT ASSETS/CURRENT LIABILITY RATIO 
          --------------------------------------

          The ratio of current assets to current liabilities, .59 to 1, has
          improved compared  to .50 to 1 at April 30, 1995.  In view of the
          Company's operating expenses, there is  a risk that the Company's
          current asset/current liability ratio may not be adequate for the
          Company's  current or future operating needs unless the Company's
          sales remain at the present level or improve.

          WORKING CAPITAL/LIQUIDITY
          -------------------------

          During the 1st  Quarter, the Company  experienced an increase  in
          working capital  of $22,649.   This  is due  to  the increase  in
          profit of the Company during  the 1st Quarter and a corresponding
          decrease in liabilities.

          In view  of the  fact that the  Company has  incurred substantial
          losses  in  prior  years  and  has  a  working  capital  deficit,
          Management of  the Company  recognizes the  Company's ability  to
          continue  as  a  going  concern  is  subject to  maintaining  and
          improving sales,  profitable operations,  collection of  accounts
          receivable,  and the  ability of  the Company to  obtain capital,
          when needed, of which there is no assurance.  The Company intends
          to continue expanding its marketing efforts in the medical market
          and  new  markets.    Finally,  Management  intends  to  continue
          financing opportunities,  including selling  its common  stock to
          private investors,  if necessary.   The Company  does not  have a
          working line of  credit, and there can be no assurance, nor is it
          anticipated, that  the Company will  be able to obtain  a working
          line  of  credit  on  acceptable  terms.    Irrespective  of  the
          Company's deficit  in working capital,  the Company has  not been
          refused goods or services from any of its vendors.

          Since  the Company does not have an operating line of credit, the
          Company's  President,  Fred K.  Suzuki,  has  made  loans to  the
          Company  during the  past two  fiscal years  for  working capital
          purposes.  See  Footnote 9 of the "Financial  Statements".  There
          can be no assurance such loans will be available in the future or
          on terms acceptable to the Company.

          Except for its  operating working capital needs,  the Company has
          no material contingencies for which it must provide.

<PAGE>
      
                              PART II - OTHER INFORMATION
                              ---------------------------

Item 6.  Exhibits and Reports on Form 8K.  

         (a) The following exhibits are filed as a part of this report:

             (3)   Articles of Incorporation and By-laws (i)

            (10)   Material Contracts

                   (a)  Deferred  Compensation  Option   Agreement,  dated
                        January  31, 1990, between the Company and Fred K.
                        Suzuki (ii)

                   (b)  Stock  Option  Agreement,  dated  August 1,  1993,
                        between the Company and Fred K. Suzuki (iii)

                   (c)  Promissory Note dated March 2, 1993, in the amount
                        of $12,100 payable to Fred K. Suzuki. (iii)

                   (d)  Promissory  Note dated July 1, 1993, in the amount
                        of $7,587.75 payable to Fred K. Suzuki. (iii)

            (15)   Letter  dated  September  8,  1995,  regarding  interim
                   financial information. (iv)

       (b)  No Current Reports  on Form 8K were filed  during the period
               covered by this Report.
       _____________________

            (i)  Incorporated by  reference to a  Registration Statement
                 filed on  Form S-18  with the  Securities and  Exchange
                 Commission,  1933  Act  Registration  Number  2-38015C,
                 under  the  Securities  Act of  1933,  as  amended, and
                 Incorporated by  reference, with regard  to Amended By-
                 Laws, to the  Company's Annual Report  on Form 10K  for
                 fiscal  year ending  April  30,  1986  filed  with  the
                 Securities and Exchange Commission.

           (ii)  Incorporated  by  reference  to  the  Company's  Annual
                 Report on  Form 10K  for fiscal year  ending April  30,
                 1990 filed with the Securities and Exchange Commission.

          (iii)  Incorporated  by  reference  to  the  Company's  Annual
                 Report  on Form  10K for fiscal  year ending  April 30,
                 1994 filed with the Securities and Exchange Commission.

           (iv)  This exhibit  is included in  this report as a  part of
                 the  Financial  Statements,  and  is  incorporated   by
                 reference herein.

<PAGE>
   
                                 SIGNATURES
                                 ----------

       Pursuant to the  requirements of the  Securities Exchange Act  of
       1934, the registrant has duly caused  this report to be signed on
       its behalf by the undersigned thereunto duly authorized.

       Biosynergy, Inc.


       Date  September 13, 1995                                           
                                          ________________________________
                                          Fred K. Suzuki
                                          President, Chairman of the   
                                          Board, Chief Accounting
                                          Officer and Treasurer


       Date  September 13, 1995        
                                          _________________________________
                                          Lauane C. Addis
                                          Secretary, Corporate Counsel
                                          and Director

<PAGE>


                                  SIGNATURES
                                  ----------

         Pursuant to the  requirements of the  Securities Exchange Act  of
         1934, the registrant has duly caused  this report to be signed on
         its behalf by the undersigned thereunto duly authorized.

          Biosynergy, Inc.


          Date  September 13, 1995      /s/ FRED K. SUZUKI /s/  
                                        ____________________________________
                                        Fred K. Suzuki
                                        President, Chairman of the Board, 
                                        Chief Accounting Officer and      
                                        Treasurer

          Date September 13, 1995       /s/ LAUANE C. ADDIS /s/ 
                                        ____________________________________
                                        Lauane C. Addis
                                        Secretary, Corporate Counsel and
                                        Director
  


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission