BIOSYNERGY INC
10-Q, 1996-12-26
MEASURING & CONTROLLING DEVICES, NEC
Previous: PAINE WEBBER INCOME PROPERTIES FIVE LTD PARTNERSHIP, NT 10-K, 1996-12-26
Next: FOXMEYER HEALTH CORP, 8-K, 1996-12-26











                                   UNITED STATES

                         SECURITIES AND EXCHANGE COMMISSION

                              Washington, D.C. 20549

                                     FORM 10Q

                   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                           OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the quarterly period ended October 31, 1996
            
                                           OR

                  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                             THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from                 to              
                                         _______________    _______________
                   
                              Commission File Number 0-12459

                                  Biosynergy, Inc.                          
        _________________________________________________________________
              (Exact name of registrant as specified in its charter)

                     Illinois                         36-2880990            
        __________________________________ ______________________________
           (State or other jurisdiction of        (I.R.S. Employer
          incorporation or organization)          Identification No.)

             1940 East Devon Avenue, Elk Grove Village, Illinois    60007 
        _________________________________________________________________
        (Address of principal executive offices)               (Zip Code)

          Registrant's area code and telephone number: (847) 956-0471 

          Indicate by check  mark whether the registrant (1)  has filed all
          reports  required to  be filed  by  Section 13  or  15(d) of  the
          Securities Exchange Act  of 1934 during  the preceding 12  months
          (or for such  shorter period that the registrant  was required to
          file  such reports),  and (2)  has  been subject  to such  filing
          requirements for the past 90 days.

          Yes     X    No         
               _______    ______

               Number of shares outstanding of common stock as of the close
          of the period covered by this report:  13,806,511

          Page  1 of  the 17  pages contained  in the  sequential numbering
          system.

<PAGE>

                             PART 1 - FINANCIAL INFORMATION


          Item 1.  FINANCIAL STATEMENTS




          Board of Directors and Shareholders
          Biosynergy, Inc.
          Elk Grove Village, Illinois

               The accompanying  Balance Sheet  of BIOSYNERGY,  INC. as  at
          October  31, 1996  and  the  related  Statements  of  Operations,
          Shareholders' Equity (Deficit)  and Statements of Cash  Flows for
          the six month  periods ended October  31, 1996 and 1995  were not
          audited;  however, the  financial statements  for  the six  month
          periods ending  October 31, 1996 and 1995 reflect all adjustments
          (consisting only of normal reoccurring adjustments) which are, in
          the opinion of management, necessary to  provide a fair statement
          of the results of operations for the interim periods presented.

               The financial statements for the fiscal year ended April 30,
          1996, were  not audited  due to the  Company's lack  of available
          cash to pay for such audit; however, the financial statements for
          the  fiscal year  ending April 30,  1996 reflect  all adjustments
          (consisting only of normal reoccurring adjustments) which are, in
          opinion of management,  necessary to provide a  fair statement of
          the results of operations for the period presented.








                                  BIOSYNERGY, INC.








          December 6, 1996


                                         2

<PAGE>
<TABLE>



                                 BIOSYNERGY, INC.
                                  BALANCE SHEET
<CAPTION>
     
                                             October 31, 1996   April 30,1996
                                                 Unaudited        Unaudited 
                                             ________________   _____________

                                       ASSETS
     <S>                                      <C>                <C>
   CURRENT ASSETS
    Cash                                             14,402         9,733
    Accounts Receivable, Trade, Net of
     Allowance for Uncollectible Accounts
      of $433 at October 31, 1996 and $500 at
      April 30, 1996                                 77,760        56,750
    Inventories (Notes 1 and 4)                      47,420        47,894
    Prepaid Expenses                                  3,102         2,795 
    Due From Affiliates - Short Term Note (Note 3)    2,000             -
                                                 __________    ___________
             Total Current Assets                   144,684       117,172
                                                 __________    ___________
  DUE FROM AFFILIATES (Note 3)                      281,099       271,020
                                                 __________    ___________
      
  PROPERTY AND EQUIPMENT
     Equipment                                      154,036       154,036 
     Leasehold Improvements                          12,216        12,216
                                                 __________    ___________
                                                    166,252       166,252
    Less: Accumulated Depreciation and
           Amortization                           ( 162,175)    ( 162,063)
                                                 __________    ___________
                                                      4,077         4,189 
  OTHER ASSETS
   Patents, Net of Accumulated   
    Amortization (Note 1)                            27,563        29,805
   Deposits                                           6,126         6,145
  Investment in Affiliated Company (Note 3)               -             -
                                                 __________    ___________
                                                     33,689        35,950   
                                                    463,549       428,331
                                                 __________    ___________
</TABLE>
                                     3

<PAGE>
<TABLE>
<CAPTION>
                                                      
                      LIABILITIES AND SHAREHOLDERS' EQUITY
     <C>                                              <C>         <C>

  CURRENT LIABILITIES
    Accounts Payable                                 28,224         46,422
    Accrued Executive Compensation                   82,699         99,435
    Other Accrued Compensation                        2,559          1,102
    Accrued Payroll Taxes                               749              -
    Deferred Rent                                     1,268            317
    Other Accrued Expenses                            2,411          1,583
                                                   _________      ________
    Total Current Liabilities                       117,910        148,859
    COMMITMENTS AND CONTINGENCIES (Note 7)                -              -    
                                                   _________      ________

  SHAREHOLDERS' EQUITY (Note 5)
   Common Stock, No Par Value; 20,000,000 Shares
    Authorized, Issued:  13,806,511 Shares
    at October 31, 1996 and at April 30, 1996       632,663       632,663
                                                   ________      ________
                                                      
  Additional paid-in capital                            100           100
  Accumulated Deficit                              (287,124)     (353,291)
                                                   _________     _________
                                                                               
                                                    345,639        279,472
                                                    463,549        428,331
                                                   _________     _________
      

<FN>
     The accompanying notes are an integral part of the financial statements.
</TABLE>

                                      4

<PAGE>
<TABLE>




                                    BIOSYNERGY, INC.

                                 STATEMENT OF OPERATIONS

                                        UNAUDITED
<CAPTION>

                                   THREE MONTHS ENDED        SIX MONTHS ENDED
                                     OCTOBER 31,               OCTOBER 31,  
                              ________________________   ____________________
                                1996        1995          1996        1995  
                              ___________ ___________   ___________ _________
<S>                           <C>         <C>           <C>         <C>
 REVENUES
   Sales                       132,439    120,813         265,036    236,686
   Interest Income                  34       -                 34         54

   Computer Rentals and
      Services                     150        150             300        300
   Other Income                  1,910      1,008           5,896      1,869
                              ___________ ___________   ___________ _________
                               134,533    121,971         271,266    238,909
                              ___________ ___________   ___________ _________
     
 COST AND EXPENSES
   Cost of Sales and Other
      Operating Charges         44,720     42,044          90,022     80,319
    Research and Development     8,376      7,878          15,473     15,328
   Marketing                    12,693     11,052          27,289     22,034
    General and Administrative  37,904     39,645          72,012     74,993
    Interest Expense               149        722             303      1,403
                              ___________ __________   ___________ __________
                               103,842     101,341        205,099    194,077
                              ___________ __________   ___________ __________

  INCOME (LOSS) BEFORE INCOME
   TAXES AND EXTRAORDINARY
    ITEMS                       30,691      20,630         66,167    44,832 
  INCOME TAXES                   4,534       3,094         11,426     6,725 
                              ___________ __________   ___________ __________
  INCOME (LOSS) BEFORE          26,157      17,536         54,741    38,107 
                              ___________ __________   ___________ __________

 EXTRAORDINARY ITEMS
   Reduction of Income Taxes
    arising from utilization
    of prior years' Net
    Operating Losses (Note 8)    4,534       3,094          11,426     6,725
                              ___________ ___________   ___________ _________
  NET INCOME (LOSS)             30,691      20,630          66,167    44,832
                              ___________ ___________   ___________ _________

   NET INCOME (LOSS) PER
    COMMON SHARE: (Note 6)   
    Before Extraordinary
    Items                       .0019       .0013           .0040     .0028
   Extraordinary Items          .0003       .0002           .0008     .0005
                              ___________ ___________   ___________ _________
 NET INCOME (LOSS)              .0022       .0015           .0048     .0033 
                              ___________ ___________   ___________ _________
  WEIGHTED AVERAGE COMMON
    SHARES OUTSTANDING
    (Note 7)                  13,806,511  13,806,511    13,806,511 13,806,511
                              __________  __________    __________ __________
     
<FN>
     The accompanying notes are an integral part of the financial statements.
</TABLE>

                                          5

<PAGE>


<TABLE>

                                 BIOSYNERGY, INC.

                         STATEMENT OF SHAREHOLDERS' EQUITY

                         SIX MONTHS ENDED OCTOBER 31, 1996

                                    Unaudited
<CAPTION>

                                                Additional
                              Common Stock        Paid-in
                           Shares       Amount    Capital    Deficit  Total  
                        _____________ _________  __________  _______  _____
   <S>                  <C>           <C>        <C>         <C>      <C>
                  
   Balance, May 1,
      1996               13,806,511     632,663      100     (353,291) 279,472

   Net Profit (Loss)           -           -            -      66,167   66,167

   Sale of Common Stock        -            -           -          -       - 
                         _____________  _________  _________ _________  ______
   Balance, October 31,  13,806,511     632,663      100     (287,124) 345,639
     1995


<FN>
     The accompanying notes are an integral part of the financial statements.
</TABLE>




                                          6

<PAGE>
<TABLE>



                                 BIOSYNERGY, INC.

                             STATEMENTS OF CASH FLOWS

                                    Unaudited
<CAPTION>

                                                 SIX MONTHS ENDED OCTOBER 31,
                                                       1996           1995  
                                                  ___________________________
   <S>                                            <C>              <C>
   OPERATING ACTIVITIES:
     Net Income (Loss)                                66,167         44,832
     Adjustments to Reconcile Net Cash Used for                            
      Operating Activities:                                               
     Depreciation and Amortization                     2,354          4,073
   Changes in Operating Assets and Liabilities:       
       (Increase) Decrease in Accounts Receivable    (21,010)        (7,532)
       (Increase) Decrease in Inventories                474         (6,197) 
     (Increase) Decrease in Prepaid Expenses            (307)         1,417
         Increase (Decrease) in Accounts Payable
         and Accrued Expenses                        (30,949)       (16,296)
                                                    _________      __________
     Net Cash Provided (Used) by Operating
       Activities                                     16,729         20,297 
                                                    _________      __________

   INVESTING ACTIVITIES:
     (Increase) Decrease in Due From Affiliates
      (Note 3)                                      ( 10,079)       (10,735)
       (Increase) Decrease in Due From Affiliates -
      Short Term Note (Note 3)                        (2,000)             -
     (Increase) Decrease in Deposits                      19          1,009 
                                                    _________      __________
   Net Cash Provided (Used) by Investing
       Activities                                    (12,060)       ( 9,726)
                                                    _________      __________

   FINANCING ACTIVITIES:
       Proceeds from Borrowing (Repayments)              -           (7,250)
                                                    _________      __________

       Net Cash Provided (Used) by Financing
       Activities                                        -           (7,250)
                                                    _________      __________
     
     Increase (Decrease) in Cash and Cash
       Equivalents                                     4,669          3,321 
                                                    _________      __________
     
     Cash and Cash Equivalents at Beginning
       of Period                                       9,733          4,520 
                                                    _________      __________
     Cash and Cash Equivalents at End of Period       14,402          7,841 
                                                   __________      __________




    <FN>
     The accompanying notes are an integral part of the financial statements.


</TABLE>



                                          7

<PAGE>

                                    BIOSYNERGY, INC.
                            NOTES TO FINANCIAL STATEMENTS

          1.  Summary of Significant Accounting Policies:

          Inventories-Inventories are valued at the lower of cost or market
          using the FIFO (first-in, first-out) method.

          Equipment  and  Leasehold  Improvements-Equipment  and  Leasehold
          improvements are stated  at cost.  Depreciation  and amortization
          are  computed  primarily  on the  straight-line  method  over the
          estimated  useful lives  of the  respective assets.   Repairs and
          maintenance  are charged  to expense  as  incurred; renewals  and
          betterments  which  significantly  extend  the  useful  lives  of
          existing  property and  equipment are  capitalized.   Significant
          leasehold improvements  are capitalized  and  amortized over  the
          term of the lease.

          Research  and Development,  and Patents-Research  and development
          expenditures are charged to operations  as incurred.  The cost of
          obtaining  patents, primarily  legal  fees, are  capitalized  and
          amortized over seventeen years on the straight-line method.

          2.  Company Organization and Description:

              The Company was  incorporated under the laws of  the State of
          Illinois on February  9, 1976.   It is  primarily engaged in  the
          development  and marketing  of  medical, consumer  and industrial
          thermometric and thermographic products  that utilize cholesteric
          liquid crystals.

          3.  Related Party Transactions:

              The Company  and its  affiliates are  related through  common
          stock ownership as follows as of October 31, 1996:
<TABLE>

                               S T O C K   O F   A F F I L I A T E S  
                               _____________________________________
<CAPTION>
                                                      F.K. Suzuki
                            Stevia      Biosynergy   International     Medlab
  Stock Owner               Company         Inc.           Inc.          Inc.
  ___________               ________    __________   _____________    _______
  <S>                       <C>         <C>          <C>              <C>
   Stevia Company, Inc.        -             13.8%           -            -
   Biosynergy, Inc.            .4%             -             -            -
   F.K. Suzuki
     International, Inc.     55.8%           18.8%           -         100.0%
   Fred K. Suzuki,             -               -           35.6%          -
    Officer and Director
   Lauane C. Addis,            .1%             .1%         32.7%          -
    Officer and Director
   James F. Schembri,          -             12.9%           -            -
    Director
</TABLE>

               Upon the completion of the Company's public offering on July
          7, 1983, the Company issued 2,000,000  shares of its no par value
          common stock in exchange for  1,058,181 shares of common stock of
          Stevia Company, Inc.  The common stock of Stevia Company, Inc.


                                          8


<PAGE>

                                    BIOSYNERGY, INC.

                            NOTES TO FINANCIAL STATEMENTS 


          had  no  book value  at  the  time  of  the exchange  and,  as  a
          consequence, the  Company recorded  the exchange  at zero  dollar
          value.  The Company owned  130,403 shares of Stevia Company, Inc.
          Common Stock at October 31, 1996.   Although the Common Stock  of
          Stevia  Company, Inc.  can  be  traded  in  the  over-the-counter
          market, there  is no established  public trading market  for such
          common  stock due  to limited  and sporadic  trades.   The market
          price of Stevia Company, Inc. Common Stock is unknown.

               Common  offices  are   shared  with  Stevia   Company,  Inc.
          Intercompany  charges for shared  expenses are made  by whichever
          company incurs such charges.  Such intercompany charges, together
          with  funds  advanced  in  prior  years,  have  resulted  in  the
          following balances due from Stevia Company, Inc.:

                              October 31, 1996 - $268,439
                               April 30, 1996 - $258,360

               At  April  30, 1996  and  October  31,  1996, the  financial
          condition of Stevia Company, Inc. was such that it is unlikely to
          be  able to  repay the  Company during  the current  year without
          liquidating a portion of its assets.

               The   following   balances  were   due   from  F.K.   Suzuki
          International,  Inc.  at   the  dates  indicated  based   on  the
          allocation  of common expenses  offset by advances  received from
          time to time:

                              October 31, 1996 - $12,660
                              April 30, 1996 - $12,660

               At  April 30,  1996  and  October  31, 1996,  the  financial
          condition of F.K. Suzuki International,  Inc. was such that it is
          unlikely to be able to repay the Company  during the current year
          without liquidating a portion of its assets.

               On  September 20, 1995,  the Company loaned  Stevia Company,
          Inc.  $3,000.00.   This loan  is evidenced  by a  promissory note
          payable in two equal installments  including interest at the rate
          of 11.5% per annum.

              See also Note 5.

          4.  Inventories:

              Components of inventories are as follows:




                                          9

<PAGE>
<TABLE>

                                  BIOSYNERGY, INC.
                          NOTES TO FINANCIAL STATEMENTS
<CAPTION>

                                        April 30, 1996     October 31, 1996 
                                        _______________    ________________
                  <S>                   <C>                <C>
          
                  Raw Materials           $  30,015           $   28,369
                  Work-in process            16,161               16,967
                  Finished Goods              1,718                2,084
                                        _______________    ________________
                                          $  47,894           $   47,420  
                                        _______________    ________________
</TABLE>
                                      
          5.    Common Stock:

          All  of the  stock  options and  stock  appreciation rights  for
          131,500  shares of  stock granted  to  four advisors,  directors,
          officers, consultants,  and employees  of the  Company under  the
          Company's  employee stock incentive  plan expired on  October 14,
          1996.   The  Company had  reserved 350,000  shares of  its common
          stock for this plan.  

               Effective  January 31,  1990, the  Company  entered into  an
          agreement with its President,  Fred K. Suzuki, pursuant to  which
          the Company granted an option to convert all or a portion  of his
          accrued but unpaid compensation  into shares of the  Company's no
          par value  common stock at  a conversion rate of  $.05 per share.
          The  option is  conditioned upon  the  Company having  sufficient
          liquid assets to  pay all employee taxes  due at the time  of the
          conversion.   The option may be exercised  until Mr. Suzuki is no
          longer owed  accrued but unpaid  salary.  The accrued  but unpaid
          salary  arose as a  result of  Mr. Suzuki  agreeing to  defer his
          salary when the Company was  not financially able to pay salaries
          on a regular basis.  The option contains anti-dilutive provisions
          in the event of corporate capital  reorganizations.  An aggregate
          of 966,879 shares  of the Company's common stock  were subject to
          Mr. Suzuki's option at October 31, 1996.

               On August 1,  1993, the Company entered into  a Stock Option
          Agreement with Fred K. Suzuki, President, granting  Mr. Suzuki an
          option to purchase 3,000,000 shares of the Company's common stock
          at  an option  price  of $0.025  per share.    This Stock  Option
          Agreement  was granted  to  Mr. Suzuki  in  consideration of  his
          loaning money  to the company on an  unsecured basis from time to
          time.  The option contains anti-dilutive provisions in  the event
          of corporate capital reorganizations.  As of October 31, 1996, no
          portion of this Option has been exercised.

               The Company's common stock is traded in the over-the-counter
          market.   However, there is no established  public trading market
          for such  common stock due to  limited and sporadic  trades.  The
          Company's common  stock is not  listed on a recognized  market or
          stock exchange.





                                          10


<PAGE>

                                     BIOSYNERGY, INC.
                              NOTES TO FINANCIAL STATEMENTS

          6.   Income (Loss) Per Share:

               Net income or (loss) per common share is computed using the
          weighted average number  of common shares outstanding  during the
          period,  after  giving effect  to  stock splits.    Fully diluted
          earnings  per share, assuming exercise of outstanding options, is
          not  presented  since  exercise  of the  options  would  be anti-
          dilutive.

          7.   Lease Commitments:

               In 1996, the Company entered  into a new lease agreement for
          its current facilities which expires  January 31, 2001.  The base
          rent  under  the lease,  of  which  15%  is allocated  to  Stevia
          Company, Inc., for each fiscal year is as follows:

                    Year ending April 30,          Total Base Rent 
                    ____________________          ____________________

                      1996                             $11,000
                      1997                             $66,733
                      1998                             $68,200
                      1999                             $68,567
                      2000                             $69,300
                      2001                             $51,975


               Also  included in the lease agreement are escalation clauses
          for the lessor's increases in  property taxes and other operating
          expenses.  The  lease can be extended for an additional five year
          term.

          8.   Income Taxes:

               At April  30, 1996,  net operating  loss carryforwards  were
          available and expire, if not used, as follows:

                                Year Ending       Net Operating
                                April 30,              Losses 
                                _____________     _______________
                                    1998            $   281,470
                                    1999                677,671
                                    2000                455,166
                                    2001                449,142
                                    2002                132,470
                                    2003                 85,822
                                    2004                 41,176
                                    2006                    160           
                                    2007                 28,253           
                                ______________     _____________
                                                    $ 2,151,330




                                          11


<PAGE>



               
                                   BIOSYNERGY, INC.

                             NOTES TO FINANCIAL STATEMENTS



               The  Company  adopted  Statement   of  Financial  Accounting
          Standards (SFAS) No.  109, "Accounting for Income  Taxes" for the
          fiscal year ending  April 30, 1994 as  required by SFAS  No. 109.
          The  effect, if  any, of  adopting Statement  No. 109  on pre-tax
          income from continuing operations  is not material.  The  company
          has elected not to retroactively  adopt the provisions allowed in
          SFAS No. 109;  however, all provisions of the  document have been
          applied since the beginning of fiscal year 1994.

          9.  Major Customers:

               Shipments to one customer accounted for approximately 31.63%
          of sales  during the  six month period  ending October  31, 1996.
          The outstanding receivable  from this customer was  $31,852.15 at
          October 31, 1996.

          10.   Management's Plans:

               In view  of the  fact the  Company has incurred  substantial
          losses in prior years,   management of the Company recognizes the
          Company's ability  to continue as  a going concern is  subject to
          continued  sales performance  and the ability  of the  Company to
          obtain  financing, when  needed.    To  this  extent,  management
          intends to  continue introducing  the Company's  products to  new
          markets  and  expand  its marketing  efforts  in  the traditional
          medical market.  





                                          12

<PAGE>

          Item 2.   MANAGEMENT ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                    OF OPERATIONS

          SALES/REVENUES
          ______________

          For  the  three  month  period  ending  October  31,  1996  ("2nd
          Quarter"),   the  net  sales  increased  9.62%  or  $11,626,  and
          increased 11.98%  or $28,350 during  the six month  period ending
          October 31,  1996, as compared  to net sales for  the comparative
          periods ending in 1995.  This increase  in sales is the result of
          increased  sales of  a variety  of the Company's  products rather
          than any single product.  As of October 31, 1996, the Company had
          no material product back orders.

          In addition to the  above, the Company realized $300 of income as
          a result  of leasing  a portion  of its  computer time  to Stevia
          Company,   Inc.   ("Stevia"),   an  affiliate,   and   $5,896  of
          miscellaneous income,  including  contract printing,  and $34  of
          interest income for the six month period ending October 31, 1996.

          INCOME/LOSS
          ___________

          The  Company realized  a net  profit  of $30,691  during the  2nd
          Quarter  as  compared  to  a   net  profit  of  $20,630  for  the
          comparative quarter in the prior year.  The Company also realized
          a  net profit of $66,167 for the  six month period ending October
          31, 1996, as compared to a net profit of $44,832 during  the same
          period in 1995.   The increase in income is a  result of improved
          sales withput  any material changes in operating expenses.  There
          can be no assurance that the Company's sales will improve or stay
          at their present level on  which the profitability of the Company
          is dependent.

          As  of April  30, 1996,  the Company  has incurred  net operating
          losses aggregating $2,151,330.  As a result of net operating loss
          carryovers, no  income taxes  were due for  Fiscal 1996  and will
          unlikely be due for Fiscal  1997.  See "FINANCIAL STATEMENTS" for
          the  effect of  the  net  operating  loss  carryforwards  on  the
          Company's income tax position.   The Tax Reform Act of 1986  will
          not alter the Company's net operating loss carryforward position,
          and the  net operating loss  carryforwards will be  available and
          expire, if not used, as set forth in Footnote 8 of the "FINANCIAL
          STATEMENTS."

          EXPENSES
          ________

                                       GENERAL
                                       _______

          The operating expenses  incurred by  the Company  during the  2nd
          Quarter increased  overall by 2.47%  or $2,501, and  increased by
          5.68%  or $11,022  for the  six month  period ending  October 31,
          1996.  These fluctuations were  not material to the operations of
          the Company or indicative of  any unusual trends.  An explanation
          of each catagory of expenses is  included to assist the reader in
          reviewing  the operations  of  the  Company  during  the  periods
          indicated.


                                          13


<PAGE>


                      COST OF SALES AND OTHER OPERATING CHARGES
                      _________________________________________
            
          The  cost of  sales and  other operating  charges during  the 2nd
          Quarter increased by  $2,676, and increased by  $9,703 during the
          six month period ending  October 31, 1996 as compared to the same
          periods ending in  1995.  As a  percentage of sales, the  cost of
          sales  and other  operating charges  were  33.77% during  the 2nd
          Quarter and 34.8% for the same quarter ending in 1995, and 33.96%
          during the six  month period ending October 31,  1996 compared to
          33.93% in 1995.   The overall cost of sales and operating charges
          as a percentage of sales,  have not materially changed during the
          last  year, and  are not  expected  to materially  change in  the
          forseeable future.  


                               RESEARCH AND DEVELOPMENT
                               ________________________

          Research and Development costs increased  by $498 or 5.94% during
          the 2nd Quarter, as compared to the same quarter in 1995.   These
          costs  increased by  $145 or  .94%  during the  six month  period
          ending October 31, 1996 as compared  to the same period in  1995.
          These cost  changes were  not material to  the operations  of the
          Company and do not  reflect changes in the  Company's development
          policies.   The  Company  intends to  continue  to direct  future
          research  and development  to  the  improvement  of  its  current
          product line and to those  new products, the development of which
          has  already commenced,  or  those  products  which  are  natural
          expansions of  the current  product line.   The Company  may also
          increase  its  research  and development  activities  to  fulfill
          research   and  development  contracts  for  the  development  of
          products  for  customers,  which  will  gradually  be  offset  by
          research revenues.

                                     MARKETING
                                     _________

          Marketing  costs  for the  2nd  Quarter  increased by  $1,641  or
          14.85%, as compared  to the Quarter ending October  31, 1995, and
          increased  $5,255 or  23.85% during the  six month  period ending
          October 31, 1996  as compared to the  same period in 1995.   This
          increase  is a  result of  increased marketing  activity such  as
          advertising, trade  shows, direct  mailings, and  an increase  in
          commissioned sales.  As financial resources become available, the
          Company intends to further expand its marketing budget.

                              GENERAL AND ADMINISTRATIVE
                              __________________________

          General  and administrative costs  decreased by $1,741,  or 4.39%
          during the  2nd quarter and  decreased by $2,981 or  3.97% during
          the six month period  ending October 31, 1996, as compared to the
          same period ending  in 1995.  These decreases  are not indicative
          of  any trend, but only representative  of normal fluctuations in
          general and administrative expenses.  







                                          14


<PAGE>




          ASSETS/LIABILITIES
          __________________

                                       GENERAL
                                       _______

          Since  April 30, 1996, the Company's  assets and liabilities have
          not  materially changed.  The Company has experienced an increase
          in current assets  and a decrease in liabilities  due to improved
          cash flow.

                                 DUE FROM AFFILIATES 
                                 ___________________

          The  Company was  owed $268,439  by  Stevia and  $12,660 by  F.K.
          Suzuki International, Inc. ("FKSI"), an affiliate, at October 31,
          1996.   These affiliates owed  $258,360 and $12,660 at  April 30,
          1996,  respectively.   These accounts primarily  represent common
          expenses  which are  charged  by  one company  to  the other  for
          reimbursement.   These expenses include rent, salaries for common
          employees,  insurance  and  employee  benefits,  and legal  fees.
          These expenses  are reviewed  from time to  time to  determine if
          reallocation  is appropriate.  See "FINANCIAL STATEMENTS."  These
          expenses are incurred  in the ordinary course of business.   As a
          result  of  the  increase in  amounts  due  from affiliates,  the
          Company has  reduced  its  own  liquid resources.    The  Company
          intends to  reverse this  trend by restricting  the advances  and
          common expense charges  to Stevia and FSKI until these affiliates
          are in a position to reimburse the Company.

          CURRENT ASSETS/CURRENT LIABILITY RATIO
          ______________________________________

          The ratio  of current assets  to current liabilities, 1.23  to 1,
          has improved compared to .79 to 1 at April 30, 1996.   In view of
          the Company's  operating  expenses,  there  is a  risk  that  the
          Company's  current  asset/current  liability  ratio  may  not  be
          adequate  for the  Company's current  or  future operating  needs
          unless  the  Company's  sales  remain at  the  present  level  or
          improve.

          WORKING CAPITAL/LIQUIDITY
          _________________________

          During the six month period  ending October 31, 1996, the Company
          experienced an increase  in working capital of $53,759.   This is
          due to the increase in profit of the Company during the six month
          period ending October 31, 1996 and the  use of the cash flow from
          operations to reduce liabilities.

          In view  of the  fact that the  Company has  incurred substantial
          losses in prior years,  Management of the Company recognizes  the
          Company's ability  to continue as  a going concern is  subject to
          maintaining   and   improving   sales,   profitable   operations,
          collection of accounts receivable, and the ability of the Company
          to obtain capital,  when needed, of which there  is no assurance.
          The Company intends  to continue expanding its  marketing efforts
          in the medical  market and new markets.   Management also intends
          to  continue  seeking   out  financing  opportunities,  including
          selling its common stock to private investors, if necessary.  The
          Company does not  have a working line of credit, and there can be
          no assurance,  nor is  it anticipated, that  the Company  will be

                                          15


<PAGE>



          able  to obtain  a working  line of  credit on  acceptable terms.
          Irrespective  of the  Company's financial condition,  the Company
          has not been refused goods or services from any of its vendors.

          Except for its operating  working capital needs, the  Company has
          no material contingencies for which it must provide.

                            PART II - OTHER INFORMATION
                            ___________________________

          Item 6.  Exhibits and Reports on Form 8K.

          (a) The following exhibits are filed as a part of this report:

                (3)   Articles of Incorporation and By-laws (i)

                (10)  Material Contracts

                    (a)   Deferred  Compensation  Option  Agreement,  dated
          January 31, 1990, between the Company and Fred K. Suzuki (ii)

                    (b)   Stock  Option Agreement,  dated  August 1,  1993,
          between the Company and Fred K. Suzuki (iii)

                    (c)  Installment  Promissory Note  dated September  20,
          1996, in the principal amount of $3,000 payable to the Company by
          Stevia Company, Inc.

               (15)    Letter  dated December  6,  1996,  regarding interim
          financial information. (iv)

               (27) Financial Data Schedule, attached hereto as an Exhibit.

          (b)  No Current Reports on  Form 8K were filed during the  period
          covered by this Report.
         
         [FN]
          _______________________

               (i)  Incorporated  by reference to a  Registration Statement
          filed on Form S-18  with the Securities and Exchange  Commission,
          1933 Act Registration  Number 2-38015C, under the  Securities Act
          of 1933, as amended,  and Incorporated by reference,  with regard
          to Amended  By-Laws, to the  Company's Annual Report on  Form 10K
          for fiscal year  ending April 30, 1986 filed  with the Securities
          and Exchange Commission.

              (ii)    Incorporated  by reference  to  the  Company's Annual
          Report on Form 10K  for fiscal year  ending April 30, 1990  filed
          with the Securities and Exchange Commission.

             (iii)    Incorporated  by reference  to  the  Company's Annual
          Report  on Form 10K  for fiscal year ending  April 30, 1994 filed
          with the Securities and Exchange Commission.

              (iv)  This  exhibit is included in  this report as a  part of
          the  Financial  Statements,  and  is  incorporated  by  reference
          herein.



                                          16

<PAGE>


                                       SIGNATURES


          Pursuant to the  requirements of the  Securities Exchange Act  of
          1934, the registrant has duly caused  this report to be signed on
          its behalf by the undersigned thereunto duly authorized.

          Biosynergy, Inc.


          Date  December 10, 1996
                _________________     ___________________________________
                                      Fred K. Suzuki, President, Chairman 
                                      of the Board, Chief Accounting      
                                      Officer Treasurer


          Date  December 10, 1996
                _________________     _____________________________________
                                      Lauane C. Addis, Secretary, Corporate
                                      Counsel and Director


































                                          17

<PAGE>




                                       SIGNATURES


          Pursuant to  the requirements of  the Securities Exchange  Act of
          1934, the registrant has  duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.

          Biosynergy, Inc.


          Date  December 10, 1996              /s/ FRED K. SUZUKI /s/       
                _________________             _____________________________
                                               Fred K. Suzuki
                                               President, Chairman of the 
                                               Board, Chief Accounting    
                                               Officer and Treasurer


          Date December 10, 1996               /s/ LAUANE C. ADDIS /s/    
               _________________               ____________________________
                                               Lauane C. Addis, Secretary,
                                               Corporate Counsel and      
                                               Director


                                       17 

<PAGE>

       _________________________________________________________________
       _________________________________________________________________
                                                                          


                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549

                                      FORM 10Q

                     Annual Report Pursuant to Section 13 or 15(d)

                                         of

                       THE SECURITIES AND EXCHANGE ACT OF 1934

                             
                       For the period ending October 31, 1996             
                          Commission File Number:  0-12459

                                   BIOSYNERGY, INC.               
           _________________________________________________________________
                 (Exact name of registrant as specified in charter)

                               1940 East Devon Avenue
                            Elk Grove Village, IL 60007
                                  (708) 593-0226

                  (Address and telephone number of registrant's
           principal executive office on a principal place of business)
                        _________________________________

                                     EXHIBITS


         _________________________________________________________________
         _________________________________________________________________



<PAGE>
                                EXHIBIT INDEX 
                                _____________


                                                            Page Number
                                                            Pursuant to
                                                            Sequential
          Exhibit                                           Numbering
          Number           Exhibit                          System  
          __________       __________                       _______________

          10(c)            Promissory Note dated
                           September 20, 1996               E-1

          27               Financial Data Schedule          E-3

<PAGE>


                            Installment Promissory Note
                            ___________________________


          1.   Promise  to  Pay.    In  consideration  of  the  receipt  of
           $3,000.00,  the  undersigned promises  to  pay  to  the order  of
          Biosynergy,  Inc. the sum of  $3,000.00, with interest thereon at
          the  rate of  11.5% per  annum,  in two  monthly installments  of
          principal  and interest of $1,521.57 commencing October 20, 1996.
          This  Note  is payable  at  1940  East  Devon Avenue,  Elk  Grove
          Village, IL 60007.

          2.   Governing Law.   This instrument  shall be  governed by  the
          laws  of the  State  of Illinois,  and  specifically the  Uniform
          Commercial Code of the  State of Illinois, as in effect from time
          to time.

          Date:  September 20, 1996


          BIOSYNERGY, INC.
          1940 East Devon Avenue
          Elk Grove Village, IL 60007



          /S/ FRED K. SUZUKI      
          ________________________________
          Fred K. Suzuki, President



          /S/ LAUANE C. ADDIS      
          _______________________________
          Lauane C. Addis, Secretary



                                      E-3

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FINANCIAL
STATEMENTS OF THE REGISTRANT FOR THE SIX MONTH PERIOD ENDING JULY 31, 1996 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          APR-30-1997             APR-30-1997
<PERIOD-END>                               OCT-31-1996             OCT-31-1996
<CASH>                                          14,402                  14,402
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   77,760                  77,760
<ALLOWANCES>                                       433                     433
<INVENTORY>                                     47,420                  47,420
<CURRENT-ASSETS>                               144,684                 144,684
<PP&E>                                         166,252                 166,252
<DEPRECIATION>                               (162,175)               (162,175)
<TOTAL-ASSETS>                                 463,549                 463,549
<CURRENT-LIABILITIES>                          117,910                 117,910
<BONDS>                                              0                       0
<COMMON>                                       632,663                 632,663
                                0                       0
                                          0                       0
<OTHER-SE>                                   (287,124)               (287,124)
<TOTAL-LIABILITY-AND-EQUITY>                   463,549                 463,549
<SALES>                                        132,439                 265,036
<TOTAL-REVENUES>                               134,533                 271,266
<CGS>                                           44,720                  90,022
<TOTAL-COSTS>                                   44,720                  90,022
<OTHER-EXPENSES>                                21,069                  42,762
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 149                     303
<INCOME-PRETAX>                                 30,691                  66,167
<INCOME-TAX>                                     4,534                  11,426
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                  4,534                  11,426
<CHANGES>                                            0                       0
<NET-INCOME>                                    30,691                  66,167
<EPS-PRIMARY>                                     .002                    .005
<EPS-DILUTED>                                     .002                    .005
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission