BIOSYNERGY INC
10-Q, 1999-09-13
MEASURING & CONTROLLING DEVICES, NEC
Previous: COPYTELE INC, 10-Q, 1999-09-13
Next: CINCINNATI BELL INC /OH/, S-4, 1999-09-13




                                 UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 10Q

           [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended July 31, 1999
                                               -------------
                                      OR

          [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from ________________ to ______________

                        Commission File Number 0-12459

                              Biosynergy, Inc.
           ------------------------------------------------------
           (Exact name of registrant as specified in its charter)

              Illinois                            36-2880990
    -------------------------------           --------------------
    (State or other jurisdiction of           (I.R.S. Employer
     incorporation or organization)            Identification No.)

       1940 East Devon Avenue, Elk Grove Village, Illinois    60007
    ------------------------------------------------------------------
    (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code (847) 956-0471
                                                   --------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes     X         No
     -------         ------

     Number of shares outstanding of common stock as of the close of the
period covered by this report:  13,806,511



Page 1 of the 21 pages contained in the sequential numbering system.

<PAGE>

                               BIOSYNERGY, INC.

                       PART 1 - FINANCIAL INFORMATION


Item 1.  FINANCIAL STATEMENTS




Board of Directors and Shareholders
Biosynergy, Inc.
Elk Grove Village, Illinois


     The accompanying Balance Sheet of BIOSYNERGY, INC. as at July 31, 1999
and the related Statements of Operations, Shareholders' Equity (Deficit) and
Statements of Cash Flows for the three month periods ended July 31, 1999 and
1998 were not audited; however, the financial statements for the three month
periods ending July 31, 1999 and 1998 reflect all adjustments (consisting
only
of normal reoccurring adjustments) which are, in the opinion of management,
necessary to provide a fair statement of the results of operations for the
interim periods presented.

     The financial statements for the fiscal year ended April 30, 1999, were
not audited due to the Company's lack of available cash to pay for such
audit;
however, the financial statements for the fiscal year ending April 30, 1999
reflect all adjustments (consisting only of normal reoccurring adjustments)
which are, in opinion of management, necessary to provide a fair statement of
the results of operations for the period presented.











BIOSYNERGY, INC.
September 7, 1999

<PAGE>

                                BIOSYNERGY, INC.

                                 BALANCE SHEET
                                    ASSETS
                                             July 31, 1999 April 30,1999
                                               Unaudited    Unaudited
                                             ------------- -------------
CURRENT ASSETS
  Cash                                           79,218      319,508
  Short-Term Investments (Note 4)               250,000          -
  Accounts Receivable, Trade, Net of             76,353       76,649
    Allowance for Uncollectible Accounts
    of $500 at July 31, 1999 and $500 at
    April 30, 1999
  Inventories (Notes 1 and 5)                    61,145       49,671
  Note Receivable from Officer (Note 3)           8,000        8,000
  Prepaid Expenses                                5,316       10,314
  Interest Receivable (Notes 3 and 4)             2,879           66
                                                -------      -------
          Total Current Assets                  482,911      464,208
                                                -------      -------

DUE FROM AFFILIATES (Note 3)                     18,574       18,574
                                                -------      -------
PROPERTY AND EQUIPMENT
   Equipment (Note 9)                           103,598      102,497
   Leasehold Improvements                        15,140       15,140
                                                -------      -------
                                                118,738      117,637
  Less: Accumulated Depreciation and
         Amortization                          (100,466)    ( 99,018)
                                                -------      -------
                                                 18,272       18,619
                                                -------      -------
OTHER ASSETS
 Deposits                                         5,995        5,995
                                                -------      -------
                                                525,752      507,396
                                                =======      =======

                   LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts Payable                                8,873       11,899
  Other Accrued Compensation                      8,060        4,230
  Accrued Payroll Taxes                             616          324
  Deferred Rent                                   1,355        1,581
  Other Accrued Expenses                          1,817        2,128
                                                 ------       ------
    Total Current Liabilities                    20,721       20,162
                                                 ------       ------
COMMITMENTS AND CONTINGENCIES (Note 8)                -            -
                                                 ------       ------

SHAREHOLDERS' EQUITY (Note 6)
 Common Stock, No Par Value; 20,000,000 Shares
 Authorized, Issued:  13,806,511 Shares
 at July 31, 1999 and at April 30, 1999         632,663      632,663
 Additional paid-in capital                         100          100
 Accumulated Deficit                           (127,732)    (145,529)
                                                -------      -------
                                                505,031      487,234
                                                -------      -------
                                                525,752      507,396
                                                =======      =======
 The accompanying notes are an integral part of the financial statements.

<PAGE>

                              BIOSYNERGY, INC.

                          STATEMENT OF OPERATIONS

                                Unaudited



                                            Three Months Ended July 31
                                            --------------------------
                                                1999           1998
                                            -----------     ----------
REVENUES
  Sales                                         132,342        146,703
  Computer Rentals and Services                     150            150
  Other Income                                      712            711
  Interest Income (Notes 3 and 4)                 2,813              -
                                            -----------     ----------
                                                135,867        147,564
                                            -----------     ----------
COST AND EXPENSES

  Cost of Sales and Other
   Operating Charges                             42,248        49,325
  Research and Development                       17,452         9,325
  Marketing                                      14,125        15,431
  General and Administrative                     44,245        40,008
  Interest Expense                                 -               91
                                            -----------     ---------
                                                118,070       114,180
                                            -----------     ---------
NET INCOME (LOSS) BEFORE INCOME TAXES
     AND EXTRAORDINARY ITEMS                     17,797        33,384
  INCOME TAXES                                    3,951         7,411
                                            -----------     ---------
  INCOME (LOSS) BEFORE EXTRAORDINARY ITEMS       13,846        25,973
EXTRAORDINARY ITEMS
  Reduction of Income Taxes
  arising from utilization of prior
  years' Net Operating Losses (Note 9)            3,951         7,411
                                             ----------    ----------
NET INCOME (LOSS)                                17,797        33,384
                                             ----------    ----------
                                             ----------    ----------
NET INCOME (LOSS) PER COMMON SHARE (Note 7):
  Before Extraordinary Items                       .001          .002
                                             ----------    ----------
  Extraordinary Items                              .000          .001
                                             ----------    ----------
NET INCOME (LOSS) PER COMMON SHARE                 .001          .003
                                             ----------    ----------
                                             ----------    ----------
WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING (Note 7)                 13,806,511    13,806,511
                                             ==========    ==========

The accompanying notes are an integral part of the financial statements.

<PAGE>

                             BIOSYNERGY, INC.

                     STATEMENT OF SHAREHOLDERS' EQUITY

                      THREE MONTHS ENDED JULY 31, 1999

                               Unaudited



                                         Additional
                          Common Stock    Paid-in
                        Shares    Amount  Capital    Deficit     Total
                      ----------  ------- -------   ---------   -------
Balance, May 1,
   1999               13,806,511  632,663   100     (145,529)   487,234


Net Profit (Loss)         -          -       -        17,797     17,797



Balance, July 31,
  1999                13,806,511  632,663   100     (127,732)   505,031
                      ----------  ------- -------   ---------   -------

The accompanying notes are an integral part of the financial statements.
<PAGE>

                              BIOSYNERGY, INC.

                          STATEMENTS OF CASH FLOWS

                                 Unaudited

                                           THREE MONTHS ENDED JULY 31,
                                           ---------------------------
                                               1999          1998
                                           -----------    ------------
OPERATING ACTIVITIES:
 Net Income (Loss)                            17,797        33,384
 Adjustments to Reconcile Net Cash Used for
Operating Activities:
  Depreciation and Amortization                1,448         1,952
  Changes in Operating Assets and Liabilities:
   (Increase) Decrease in Accounts Receivable    296         2,727
   (Increase) Decrease in Inventories       ( 11,474)          981
   (Increase) Decrease in Prepaid Expenses     4,998       (   111)
   Increase (Decrease) in Accounts Payable
    and Accrued Expenses                         559       ( 6,622)
                                            ---------      --------
Net Cash Provided (Used) by Operating
 Activities                                   13,624        32,311
                                            ---------      --------
INVESTING ACTIVITIES:
 Advances to Affiliated Companies (Note 3)         -       ( 7,162)
 Short-Term Investment (Note 4)             (250,000)
 Retirement/Purchase of Equipment           (  1,101)            -
 Interest Receivable from Officer (Note 3)  (    202)            -
 Short-Term Investment Interest (Note 4)    (  2,611)            -
                                            ---------      --------
  Net Cash Provided by (Used In) Investing
  Activities                                (253,914)      ( 7,162)

FINANCING ACTIVITIES:
 Net Cash Provided (Used) by Financing
  Activities                                       -             -

 Increase (Decrease) in Cash and Cash
  Equivalents                               (240,290)       25,149
                                            ---------      --------
 Cash and Cash Equivalents at Beginning
  of Period                                  319,508        31,150
                                            ---------      --------
 Cash and Cash Equivalents at End of Period   79,218        56,299
                                            =========      ========




The accompanying notes are an integral part of the financial statements.

<PAGE>

                             BIOSYNERGY, INC.

                      NOTES TO FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies:

Inventories - Inventories are valued at the lower of cost using the FIFO
(first-in, first-out) method or market (using net realizable value).

Equipment and Leasehold Improvements - Equipment and leasehold improvements
are stated at cost.  Depreciation is computed primarily on the straight-line
method over the estimated useful lives of the respective assets.  Repairs and
maintenance are charged to expense as incurred; renewals and betterments
which
significantly extend the useful lives of existing equipment are capitalized.
Significant leasehold improvements are capitalized and amortized over the
term
of the lease.

Research and Development, and Patents - Research and development expenditures
are charged to operations as incurred.  The cost of obtaining patents,
primarily legal fees, are capitalized and amortized over the life of the
respective patent on the straight-line method.

2.  Company Organization and Description:

Biosynergy, Inc. (Company) was incorporated under the laws of the State of
Illinois on February 9, 1976.  It is primarily engaged in the development and
marketing of medical, consumer and industrial thermometric and thermographic
products that utilize cholesteric liquid crystals.

3.  Related Party Transactions:

The Company and its affiliates are related through common stock ownership as
follows as of July 31, 1999:
                                   S T O C K   O F   A F F I L I A T E S
                                                      F.K. Suzuki
                                   Biosynergy     International     Medlab
Stock Owner                           Inc.             Inc.          Inc.
- -----------                        ----------     -------------     ------

F.K. Suzuki International, Inc.      32.6%               -           100%
Fred K. Suzuki, Officer                 -             35.6%            -
Lauane C. Addis, Officer               .1%            32.7%            -
James F. Schembri, Director          12.9%               -             -
Mary K. Friske, Officer                .1%              .2%            -
Laurence C. Mead, Officer              .1%             4.0%            -

<PAGE>

                              BIOSYNERGY, INC.

                       NOTES TO FINANCIAL STATEMENTS

Upon the completion of the Company's public offering on July 7, 1983, the
Company issued 2,000,000 shares of its no par value common stock,
representing
19% of the outstanding common stock of the Company, in exchange for 1,058,181
shares of the common stock of Stevia Company, Inc. ("Stevia"), which was
approximately 4.4% of the then outstanding common stock of Stevia.  The
common
stock of Stevia had no book value at the time of the exchange and, as a
consequence, the Company recorded the exchange at zero dollar value.  On
April
16, 1999, Stevia was judicially dissolved and the remaining shares of Common
Stock of the Company held by Stevia (1,900,000 shares) were assigned to F.K.
Suzuki International, Inc. ("FKSI") for certain amounts payable by Stevia to
FKSI.  The shares of Stevia Common Stock held by the Company are now
worthless.

Prior to the dissolution of Stevia, common offices, employees and certain
operating expenses were shared with Stevia.  On April 16, 1999, inter-company
charges to Stevia for shares expenses aggregated $315,015.  The Company
received 93% of this amount, or $290,918, as its share of the Stevia
dissolution proceeds, resulting in a loss of $24,097.  Since April 16, 1999,
the ongoing common expenses previously shared with Stevia have been allocated
100% to the Company as reflected on the Company's financial statements.

The following balances were due from F.K. Suzuki International, Inc. at July
31, 1999:

                       April 30, 1999 - $18,574
                       July 31, 1999  - $18,574
The balances result from an allocation of common expenses offset by advances
received from time to time.  At July 31, 1999, the financial condition of
F.K.
Suzuki International, Inc. is such that it is unlikely to be able to repay
Biosynergy during the next year without liquidating a portion of its assets.

On April 1, 1999, the Company loaned $8,000 to its President, Fred K. Suzuki,
as an accommodation to Mr. Suzuki.  The loan is evidenced by an unsecured
Promissory Note payable on demand with 10% interest on the unpaid balance.
As
of July 31, 1999, the principal balance of this Note was $8,000, and accrued
but unpaid interest aggregated $268.

<PAGE>

                              BIOSYNERGY, INC.

                      NOTES TO FINANCIAL STATEMENTS

4.  Short-Term Investments:

The Company invested $250,000 of the proceeds received from the liquidation
of
Stevia described in Footnote 3 above in a 270-day Certificate of Deposit,
pending their use.  The Company is not registered under the Investment
Company
Act of 1940 and therefore is limited to the types of investments which may be
made with such proceeds.  Income earned on the Certificate of Deposit will be
used to augment operating expenses.  The funds invested in the Certificate of
Deposit and the remaining proceeds received upon the liquidation of Stevia
have not been allocated or earmarked for any specific use.

5.  Inventories:

Components of inventories are as follows:

                  April 30, 1999      July 31, 1999
                  --------------      -------------
Raw Materials        $32,639            $37,001
Work-in process        6,634             12,820
Finished Goods        10,378             11,324
                  --------------      -------------
                     $49,671            $61,145
                  ==============      =============

6.  Common Stock:

The Company's stock is traded in the Over-The-Counter market.  However, there
is no established public trading market due to limited and sporadic trades.
The Company's common stock is not listed on a recognized market or stock
exchange.

On November 12, 1998, the Company granted an option to its President, Fred K.
Suzuki, to purchase all or a portion of 3,000,000 shares of the Company's
common stock at a purchase price of $.025 per share.  The option is subject
to
several contingencies including, but not limited to, shareholder approval.
As
of July 31, 1999, no portion of this option has been exercised.

7.  Income or (Loss) Per Shares:

Net income or (loss) per common share is computed using the weighted average
number of common shares outstanding during the period, after giving effect to
stock splits.  The weighted average number of common shares outstanding were
13,806,511 at July 31, 1999 and April 30, 1999.  The effect of conversion of
stock options has not been presented as conversion would be anti-dilutive.

<PAGE>

                             BIOSYNERGY, INC.

                      NOTES TO FINANCIAL STATEMENTS

8.  Lease Commitments:

In 1996 the Company entered a lease agreement for its current facilities
which
expires January 31, 2001.  The base rent under the lease escalates over the
life of the lease.  Total rent payments for each fiscal year are as follows:

             Year ending April 30           Total Base Rent
             --------------------           ---------------
                    1996                        11,000
                    1997                        66,733
                    1998                        68,200
                    1999                        68,567
                    2000                        69,300
                    2001                        51,975

Also included in the lease agreement are escalation clauses for the lessor's
increases in property taxes and other operating expenses.  The lease can be
extended for an additional five year term.

9.  Income Taxes:

At April 30, 1999, net operating loss carryforwards were available and
expire,
if not used, as follows:

                     Year Ending       Net Operating
                      April 30,            Losses
                     -----------       -------------
                        2000               455,166
                        2001               449,142
                        2002               132,470
                        2003                85,822
                        2004                41,176
                        2006                   160
                        2007                28,253
                                        ----------
                                        $1,192,189
                                        ==========

The Company has adopted Statement of Financial Accounting Standards (SFAS)
No.
109, "Accounting for Income Taxes" as required by SFAS No. 109.  The effect,
if any, of adopting Statement No. 109 on pretax income from continuing
operations is not material.  The Company has elected not to retroactively
adopt the provisions allowed in SFAS No. 109, however all provisions of the
document have been applied since the beginning of fiscal year 1994.

<PAGE>

                             BIOSYNERGY, INC.

                      NOTES TO FINANCIAL STATEMENTS

10.  Major Customers:

Shipments to one customer amounted to approximately 44% of sales during the
first quarter of Fiscal 2000.  At July 31, 1999 there was an outstanding
account receivable from this customer of approximately $38,774.

11.  Management's Plans:

Management of the Company recognizes the Company's ability to continue as a
going concern is subject to continuing sales performance and the ability of
the Company to raise money, when needed.  To this extent, management has
endeavored to introduce the Company's products in new markets, expand its
marketing efforts in the traditional medical market and introduce new
products.  Finally, management intends to continue pursuing financing
opportunities, if necessary.

12.  Forward-Looking Statements:

This report may contain statements which, to the extent they are not
recitations of historical fact, constitute "forward-looking statements"
within
the meaning of the Private Securities Litigation Reform Act of 1995 (the
"Reform Act").   Such  forward-looking  statements involve  risks and
uncertainties.  Actual results may differ materially from such
forward-looking
statements for reasons including, but not limited to, changes to and
developments in the legislative and regulatory environments effecting the
Company's business, the impact of competitive products and services, changes
in the medical and laboratory industries caused by various factors, as well
as
other factors as set forth in this report.  Thus, such forward-looking
statements should not be relied upon to indicate the actual results which
might be obtained by the Company.  No representation or warranty of any kind
is given with respect to the accuracy of such forward-looking information.
The forward-looking information has been prepared by the management of the
Company and has not been reviewed or compiled by independent public
accountants.

<PAGE>

                          BIOSYNERGY, INC.



Item 2.  MANAGEMENT ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
         --------------------------------------------------------------------

SALES/REVENUES
- --------------

For the three month period ending July 31, 1999 ("1st Quarter"), the net
sales
decreased 9.79%, or $14,361, as compared to net sales for the comparative
quarter ending in 1998.  This decrease in sales is the result of a decrease
in
sales of HemoTempR II as compared to the same quarter in 1998.  As of July
31,
1999, the Company also had $8,527 in back orders.

In addition to the above, during the 1st Quarter the Company realized $2,813
of interest income as of the result of an investment of $250,000 in a 270-day
Certificate of Deposit and accrued interest due from Fred K. Suzuki,
President.  See also "RELATED PARTY TRANSACTIONS" below.  The Company also
had
$712 of other miscellaneous revenues primarily from leasing a portion of its
storage space to a third party.

INCOME/LOSS
- -----------

The Company realized a net profit of $17,797 during the 1st Quarter as
compared to a net profit of $33,384 for the comparative quarter of the prior
year.  The decrease in net profit is primarily a result of lower sales
described above.

As of April 30, 1999, the Company has net operating losses carryovers
aggregating $1,192,189.  As a result of net operating loss carryovers, no
income taxes were due for Fiscal 1999 and will unlikely be due for Fiscal
2000.  See "FINANCIAL STATEMENTS" for the effect of the net operating loss
carryforwards on the Company's income tax position.  The Tax Reform Act of
1986 will not alter the Company's net operating loss carryforward position,
and the net operating loss carryforwards will be available and expire, if not
used, as set forth in Footnote 9 of the "FINANCIAL STATEMENTS."

<PAGE>

                             BIOSYNERGY, INC

EXPENSES
- --------

                                 GENERAL
                                 -------
The operating expenses of the Company during the 1st Quarter increased
overall
by 3.41%, or $3,890, as compared to the 1st quarter in 1998, primarily due to
an increase in Research and Development expenses and other expenses
previously
allocated to Stevia Company, Inc. ("Stevia").  See Footnote 3 of the
Financial
Statements and "RELATED PARTY TRANSACTIONS" below.

                COST OF SALES AND OTHER OPERATING CHARGES
                -----------------------------------------

The cost of sales and other operating charges during the 1st Quarter
decreased
by $7,077 as compared to these expenses during the same quarter ending in
1998.  As a percentage of sales, the cost of sales and other operating
charges
were 31.92% during the 1st Quarter and 33.62% for the comparative quarter
ending in 1998, which did not materially affect the results of operations of
the Company.

                        RESEARCH AND DEVELOPMENT
                        ------------------------

Research and Development costs increased $8,127, or 87.15%, as compared to
the
same quarter in 1998.  This increase is due to the Company's investigation of
certain compounds for use as bacteria growth retardant agents for use in food
and other products.  These expenses include travel, laboratory supplies, and
legal and technical consulting expenses related to these compounds.
Historically, the Company's research and development activities were limited
to improvement of the current product line and development of products which
were natural extensions thereof.  Recently the Company has been investigating
other products and accessories complimentary to its current product line and
entirely new technologies.

                              MARKETING
                              ---------

Marketing costs for the 1st Quarter decreased by $1,306 or 8.46%, as compared
to the quarter ending July 31, 1998.  This decrease is reflective of
non-reoccuring expenses incurred during the quarter ending July 31, 1998
rather than a decrease in current marketing expenses.

<PAGE>

                            BIOSYNERGY, INC.

                      GENERAL AND ADMINISTRATIVE
                      --------------------------

General and administrative costs increased by $4,237, or 10.59%, as compared
to the 1st quarter ending in 1998.  This increase was primarily the result of
an increase in salaries and rent which were previously allocated to Stevia.
See "RELATED PARTY TRANSACTIONS" below.

ASSETS/LIABILITIES
- ------------------
                                GENERAL
                                -------

Since April 30, 1999, the Company's assets and liabilities have not
materially
changed. The Company invested $250,000 of the proceeds received from Stevia
as
a result of its liquidation on April 16, 1999 in a 270-day Certificate of
Deposit.  The increase in current assets, primarily cash and accounts
receivable, is due to normal fluctuations, and is not indicative of any trend
in the operations of the Company.

                       RELATED PARTY TRANSACTIONS
                       --------------------------
On April 16, 1999, Stevia was judicially dissolved.  Prior to the dissolution
of Stevia, common offices, employees and certain operating expenses were
shared by the Company and Stevia.  On April 16, 1999, inter-company charges
to
Stevia for shared expenses aggregated $315,015.  The Stevia dissolution plan
called for each creditor to receive 93% of the amount owed in full
satisfaction of such amount.  As a result, the Company received $290,918 as
its share of the Stevia dissolution proceeds.  This resulted in a loss of
$24,097. The Company invested $250,000 of its share of the proceeds in a
270-day Certificate of Deposit.

The Company was owed $18,574.35 by F.K. Suzuki International, Inc. ("FKSI"),
an affiliate, at July 31, 1999.  FKSI owed the same amount at April 30,
1999.
This account primarily represents common expenses which are charged by the
Company to FKSI for reimbursement.  These expenses include certain office
expenses, general operating expenses and legal fees.  See "Financial
Statements."  These expenses are incurred in the ordinary course of
business.
Although management believes it is cost effective to share common expenses
with FKSI, the Company has reduced the amount of advances and common expenses
charged to FKSI until FKSI is in a position to reimburse the Company.
Collectability of the amounts due from FKSI cannot be assured without the
liquidation of all or a portion of its assets, and thus such receivable has
been classified as a non-current asset.

<PAGE>

                             BIOSYNERGY, INC.

On November 12, 1998, the Company entered into a stock option agreement with
Fred K. Suzuki, President, granting Mr. Suzuki an option to purchase
3,000,000
shares of the Company's common stock at an option price of $.025 per share.
The option is subject to several contingencies, including, but not limited
to,
shareholder approval.  Management believes the option has no value in excess
of the fair market value of the Company's common stock, however, there was no
independent analysis of this transaction.  The option contains anti-dilutive
provisions in the event of corporate capital reorganizations.  As of April
30,
1999, no portion of this option had been exercised.

On April 1, 1999, the Company loaned $8,000 to its President, Fred K.
Suzuki.
The loan is evidenced by an unsecured note payable on demand with 10%
interest
on the unpaid balance.  The entire principal balance and accrued interest of
$268 remained unpaid at July 31, 1999.  The Company made this loan as an
accommodation to Mr. Suzuki.  There has not been an independent evaluation of
the value of this loan to Mr. Suzuki, however, it is believed by management
that the interest charged Mr. Suzuki on this loan approximates fair market
interest.
CURRENT ASSETS/CURRENT LIABILITY RATIO
- --------------------------------------

The ratio of current assets to current liabilities, 23.31 to 1, has improved
compared to 23.02 to 1 at April 30, 1999.  Management believes it has
sufficient current assets for its operations during the ensuing year provided
there is no adverse material changes.

WORKING CAPITAL/LIQUIDITY
- -------------------------

During the 1st Quarter, the Company experienced an increase in working
capital
of $18,144.  This is due to the continuing profitable operations of the
Company during the 1st Quarter.

The Company has attempted to conserve working capital whenever possible.  To
this end, the Company attempts to keep inventory at minimum levels.  The
Company believes that it will be able to maintain adequate inventory to
supply
its customers on a timely basis by careful planning and forecasting demand
for
its products.  However, the Company is nevertheless required, as is customary
in the medical and laboratory markets, to carry inventory to meet the
delivery
requirements of customers and thus, inventory represents a substantial
portion
of the Company's current assets.

<PAGE>

                               BIOSYNERGY, INC.


The Company presently grants payment terms to customers and dealers of 30
days.  The Company will not accept returns of products from its dealers
except
for exchange, but does guarantee the quality of its products to the end user.

As of July 31, 1999, the Company had $482,911 of current assets available.
Of
this amount, $61,145 was inventory, $76,353 was net trade receivables, and
$329,218 was cash or short-term investments.  Management of the Company
believes that it has sufficient working capital to continue operations for
the
fiscal year ending April 30, 2000 provided the Company's sales and ability to
collect accounts receivable are not adversely affected.  In the event the
Company's sales decrease or the receivables of the Company are impaired for
any reason, it may be necessary to obtain additional financing to cover
working capital items and keep current trade accounts payable, of which there
can be no assurance.

Except for its operating working capital needs, the Company has no material
contingencies for which it must provide.

<PAGE>

                              BIOSYNERGY, INC.

                        PART II - OTHER INFORMATION
                        ---------------------------

Item 6.  Exhibits and Reports on Form 8K.
         --------------------------------

(a) The following exhibits are filed as a part of this report:

      (2)   Plan of Acquisition, reorganization, arrangement, liquidation
or succession - none

      (3)     Articles of Incorporation and By-laws (i)

      (4)     Instruments defining rights of security holders,
including indentures - none.

     (10)  Material Contracts

          (a) Stock Option Agreement, dated November 12, 1998, between the
              Company and Fred K. Suzuki (ii)

          (b) Promissory Note dated April 1, 1999, payable to the Company by
              Fred K. Suzuki (iii)

     (11) Statement regarding computation of per share earnings- none.

     (15) Letter dated September 7, 1999, regarding interim financial
information. (iv)

     (18) Letter regarding change in accounting principals - none.

     (19) Reports furnished to security holders - none.

     (22) Published report regarding matters submitted to vote of
security holders - none.

     (23) Consents of experts and counsel - none.

     (24) Power of Attorney - none.
     (27) Financial Data Schedule - P. E-1

(b)  No Current Reports on Form 8K were filed during the period covered by
this
     Report.

- -----------------------------

     (i) Incorporated by reference to a Registration Statement filed on Form
         S-18 with the Securities and Exchange Commission, 1933 Act
Registration
         Number 2-38015C, under the Securities Act of 1933, as amended, and
         Incorporated by reference, with regard to Amended By-Laws, to the
         Company's Annual Report on Form 10K for fiscal year ending April 30,
         1986 filed with the Securities and Exchange Commission.
    (ii) Incorporated by reference to the Company's Quarterly Report on Form
         10Q for quarter ending January 31, 1999 filed with the Securities
and
         Exchange Commission.
   (iii) Incorporated by reference to the Company's Annual Report on Form 10K
         for fiscal year ending April 30, 1999 filed with the Securities and
         Exchange Commission.
    (iv) This exhibit is included in this report as a part of the Financial
         Statements, and is incorporated by reference herein.

>PAGE>

                              BIOSYNERGY, INC.

                                 SIGNATURES
                                 ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Biosynergy, Inc.


Date September 10, 1999        /s/ FRED K. SUZUKI /s/
     ------------------        ------------------------------------
                               Fred K. Suzuki
                               President, Chairman of the Board and
                               and Treasurer


Date September 10, 1999        /s/ LAURENCE C. MEAD /s/
     ------------------        ------------------------------------
                               Laurence C. Mead
                               Vice President/Manufacturing and
                               Development, and Chief Accounting
                               Officer


Date September 10, 1999        /s/ LAUANE C. ADDIS /s/
     ------------------        ------------------------------------
                               Lauane C. Addis
                               Secretary, Corporate Counsel and
                               Director
<PAGE>







          ----------------------------------------------------

                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549





                                FORM 10Q

            Quarterly Report Pursuant to Section 13 or 15 (d)

                                   of

                 THE SECURITIES AND EXCHANGE ACT OF 1934

                   For the period ending July 31, 1999
                     Commission File Number: 0-12459


                            BIOSYNERGY, INC.
        ---------------------------------------------------------
            (Exact name of registrant as specified in charter)

                         1940 East Devon Avenue
                       Elk Grove Village, IL 60007
                              (847) 956-0471
        ---------------------------------------------------------
         (Address and telephone number of registrant's principal
           executive office on a principal place of business)

                        ------------------------

                                EXHIBITS

        ---------------------------------------------------------
                 --------------------------------------


<PAGE>

                             BIOSYNERGY, INC.

                              EXHIBIT INDEX




                                                       Page Number
                                                       Pursuant to
                                                       Sequential
          Exhibit                                      Numbering
          Number                Exhibit                System
          -------        -----------------------       -----------

            27           Financial Data Schedule           E-1


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FINANCIAL
STATEMENTS OF THE REGISTRANT FOR THE THREE MONTH PERIOD ENDING JULY 31, 1999
AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          APR-30-2000
<PERIOD-END>                               JUL-31-1999
<CASH>                                         329,218
<SECURITIES>                                         0
<RECEIVABLES>                                   76,353
<ALLOWANCES>                                       500
<INVENTORY>                                     61,145
<CURRENT-ASSETS>                               482,911
<PP&E>                                         118,738
<DEPRECIATION>                               (100,466)
<TOTAL-ASSETS>                                 525,752
<CURRENT-LIABILITIES>                           20,721
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       632,663
<OTHER-SE>                                   (127,732)
<TOTAL-LIABILITY-AND-EQUITY>                   525,752
<SALES>                                        132,342
<TOTAL-REVENUES>                               135,867
<CGS>                                           42,248
<TOTAL-COSTS>                                   42,248
<OTHER-EXPENSES>                                31,577
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 17,797
<INCOME-TAX>                                     3,951
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  3,951
<CHANGES>                                            0
<NET-INCOME>                                    17,797
<EPS-BASIC>                                     .001
<EPS-DILUTED>                                     .001


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission