RAUCH INDUSTRIES INC
DEFM14A, 1996-01-26
GLASS PRODUCTS, MADE OF PURCHASED GLASS
Previous: COMPAQ COMPUTER CORP, 8-K, 1996-01-26
Next: ALLNET COMMUNICATION SERVICES INC, 8-K, 1996-01-26






                            SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ] 
Check the appropriate box:
[ ] Preliminary Proxy Statement [ ]Confidential, for Use of the Commission
                                   Only (as permitted by Rule 14a-6(e)(2))
[X]      Definitive Proxy Statement
[  ]     Definitive Additional Materials
[  ]     Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                             Rauch Industries, Inc.
                  (Name of Registrant as Specified In Charter)


     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[  ]     $125  per  Exchange  Act  Rules  0-11(c)(1)(ii),   14a-6(i)(1),   or
         14a-6(i)(2) or Item 22(a)(2) of Schedule 14A.
[  ]     $500 per each party to the controversy pursuant to Exchange Act 
         Rule 14a-6(i)(3).
[  ]     Fee computed on table below per Exchange Act Rules 14a-6(i) and 0-11.
         (1)      Title of each class of securities to which transaction
                  applies:

         (2)      Aggregate number of securities to which transaction applies:

         (3)      Per unit price or other  underlying  value of  transaction
                  computed  pursuant  to  Exchange  Act Rule 0-11 (Set forth the
                  amount on which the
              
         (4)      Proposed maximum aggregate value of transaction:

         (5)      Total fee paid:

[X]      Fee paid previously with preliminary materials.
[ ]      Check box if any part of the fee is offset as  provided  by  Exchange
         Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
         fee was paid  previously.  Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.
         (1)      Amount Previously Paid:
         (2)      Form, Schedule or Registration Statement No.:
         (3)      Filing Party:
         (4)      Date Filed:



<PAGE>




                             RAUCH INDUSTRIES, INC.
                                6048 S. York Road
                         Gastonia, North Carolina 28052

                                January 26, 1996

TO OUR STOCKHOLDERS:

         You  are  cordially   invited  to  attend  a  Special  Meeting  of  the
Shareholders  to be held at 10:00  a.m.  on  Thursday,  February  15,  1996 (the
"Meeting") at the corporate offices of Rauch  Industries,  Inc., 6048 South York
Road,  Gastonia,  North  Carolina.  The  purpose of the  Meeting is to vote on a
proposed  plan of  merger  (the  "Plan of  Merger")  pursuant  to  which,  Rauch
Industries,  Inc.  ("Rauch")  will be  merged  with SYR  Acquisition,  Inc.,  an
indirect, wholly owned subsidiary of Syratech Corporation (the "Merger").  Under
the terms of the Plan of Merger,  you will be  entitled  to  receive  $13.00 per
share (the  "Merger  Consideration")  in cash for each of your  shares of common
stock,  par value $1.00 per share,  of Rauch.  Details of the Merger and related
transactions as well as other important information appear in the attached Proxy
Statement  which is first being mailed to  shareholders  on or about January 26,
1996.  A copy of the  Merger  Agreement  is  attached  as Exhibit A to the Proxy
Statement.

         The  Board  of  Directors  has  carefully   considered  the  terms  and
conditions of the Merger and has obtained the opinion of  Wasserstein  Perella &
Co.,  Inc.("Wasserstein  Perella"),  an  internationally  recognized  investment
banking firm, that, as of the date of its opinion,  the Merger  Consideration to
be received in the Merger is fair to the  shareholders of Rauch from a financial
point of view.  The full  text of the  opinion  of  Wasserstein  Perella,  dated
December 7, 1995, which sets forth the assumptions made,  matters considered and
limits on the review  undertaken,  is attached as Exhibit C to the  accompanying
Proxy Statement and is incorporated therein by reference. Shareholders are urged
to read such opinion carefully and in its entirety.  The Board believes the Plan
of  Merger  to be fair  to the  Company's  shareholders  and  has  approved  the
transaction by unanimous  vote. Upon  consummation  of the Merger,  shareholders
will no longer have an equity interest in Rauch.

         A  shareholder  who follows  the  procedures  specified  in Chapter 55,
Article  13 of the  North  Carolina  Business  Corporation  Act has the right to
dissent  from the Merger and will be  entitled  to receive  payment of the "fair
value" of such shares rather than the amount of the Merger  Consideration stated
above.  The full text of Chapter 55,  Article 13 is attached as Exhibit B to the
accompanying Proxy Statement.

         Whether or not you plan to attend the Meeting on February 15, 1996,  it
is important that your shares be  represented.  To ensure that your vote will be
received and  counted,  please  sign,  date and mail the enclosed  proxy at your
earliest convenience.

         The record date for purposes of  determining  shareholders  entitled to
notice of and to vote at the Meeting was January 16, 1996.

         We  urge  you  to  read  the  enclosed  Proxy   Statement  and  related
information carefully.

                                                     Sincerely yours,


                                                     Marshall A. Rauch
                                                     Chairman



<PAGE>



                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                          TO BE HELD FEBRUARY 15, 1996


         NOTICE IS HEREBY GIVEN that a Special  Meeting of the  shareholders  of
Rauch  Industries,  Inc.  ("Rauch")  will be held at  10:00  a.m.  on  Thursday,
February  15, 1996 (the  "Meeting")  at the  corporate  offices of Rauch at 6048
South York Road, Gastonia, North Carolina for the following purposes:

         1. To  consider  and vote upon a proposed  Plan of Merger  pursuant  to
which  (i) SYR  Acquisition,  Inc.,  a  North  Carolina  corporation  that is an
indirect,  wholly-owned subsidiary of Syratech Corporation,  will be merged with
and into Rauch,  and (ii) each share of common stock, par value $1.00 per share,
of Rauch will be changed  into the right to receive  $13.00 in cash (the "Merger
Consideration"); and

         2. To transact such other and further business as may properly come 
before the Meeting.

         The Board of  Directors  has fixed  January 16, 1996 as the record date
for the  determination of shareholders  entitled to notice of and to vote at the
Meeting or any adjournments thereof.

         A  shareholder  who follows  the  procedures  specified  in Chapter 55,
Article  13 of the  North  Carolina  Business  Corporation  Act has the right to
dissent from the Merger and will be entitled to receive the payment of the "fair
value" of such shares rather than the amount of the Merger  Consideration stated
above.  The full text of Chapter 55,  Article 13 is attached as Exhibit B to the
accompanying Proxy Statement.

         Whether  or not you  plan to  attend  the  Meeting,  you are  urged  to
complete,  sign,  date and return the  enclosed  proxy  promptly in the envelope
provided.  Returning your proxy does not deprive you of your right to attend the
Meeting and to vote your shares in person. This proxy may be revoked at any time
prior to its exercise by giving notification of your intent to revoke this proxy
to the  Secretary  of Rauch in  writing  at any time  prior to the voting of the
proxy or by attending the Meeting and voting in person.







Gastonia, North Carolina                      MARSHALL A. RAUCH
January 26, 1996                              Chairman of the Board




<PAGE>



                                TABLE OF CONTENTS
                               TO PROXY STATEMENT
<TABLE>
<CAPTION>
<S>                                                                                                             <C> 

Introduction......................................................................................................1
         General  ................................................................................................1
         Proposal to be Considered at the Special Meeting.........................................................1
         Voting Rights; Vote Required for Approval................................................................1
         Rights of Dissenting Shareholders........................................................................2
         Proxies  ................................................................................................2
         Company Auditors.........................................................................................3

Summary  .........................................................................................................3
         The Merger...............................................................................................3
         Requisite Shareholder Approval...........................................................................4
         Approval by the Board of Directors; Reasons for the Merger...............................................4
         Opinion of Financial Advisor.............................................................................4
         Effects of the Merger....................................................................................5
         Interests of Certain Persons in the Merger...............................................................5
         Accounting Treatment.....................................................................................6
         Federal Income Tax Consequences..........................................................................6
         Effective Time; Payment for Shares, Etc..................................................................6
         Conditions to the Merger.................................................................................7
         Termination..............................................................................................7
         No Solicitation; Break-up Fee and Expenses...............................................................8
         Dissenters' Rights.......................................................................................9
         Financing of the Merger..................................................................................9
         Market Price and Dividends...............................................................................9
         Summary Financial Information...........................................................................10
         Business of Rauch.......................................................................................10

Approval by the Board of Directors;
  Reasons for, and Fairness of, the Merger.......................................................................11
         Background of the Merger................................................................................11
         Approval by the Special Committee and Board of Directors................................................13
         Opinion of Financial Advisor............................................................................14

Effects of the Merger............................................................................................21

Interests of Certain Persons in the Merger.......................................................................22

Accounting Treatment.............................................................................................23



                                                         i

<PAGE>



Federal Income Tax Consequences..................................................................................23
         Shareholders of Rauch...................................................................................23
         Holders of Options and Stock Appreciation Rights........................................................23
         Rauch    ...............................................................................................23

Financing the Merger.............................................................................................24

The Merger Agreement.............................................................................................24
         General  ...............................................................................................24
         Effective Time..........................................................................................25
         Payment for Shares......................................................................................25
         Conditions to the Merger................................................................................25
         Covenants and Additional Agreements.....................................................................26
         Indemnification.........................................................................................27
         Termination.............................................................................................27
         Expenses ...............................................................................................27

Rights of Dissenting Shareholders................................................................................28

Market Price And Dividends.......................................................................................31

Selected Financial Data..........................................................................................33

Management's Discussion and Analysis of Financial Condition and Results of
  Operations.....................................................................................................34
         Financial Condition and Liquidity.......................................................................34
         Results of Operations...................................................................................37

Information Concerning Rauch.....................................................................................39
         Business of Rauch.......................................................................................39
         Seasonal Character of Business..........................................................................41
         Employees...............................................................................................42
         Competition.............................................................................................42
         Property ...............................................................................................43
         Legal Proceedings.......................................................................................43

Common Stock Owned by Officers, Directors and Certain Shareholders of Rauch......................................44

Directors and Officers of the Company
  and the Surviving Corporation..................................................................................46

Information Concerning Syratech and SYR..........................................................................46

Other Matters....................................................................................................46

                                      ii

<PAGE>




Proposals by Security Holders Intended to be Presented at
 the 1996 Annual Meeting of Shareholders.........................................................................47

Additional Information...........................................................................................47

Index to Financial Statements....................................................................................48

Exhibit A - Agreement.........................................................................................A - 1

Exhibit B - Text of Chapter 55, Article 13 of The General Statutes
  of North Carolina concerning Rights of Dissenting Shareholders..............................................B - 1

Exhibit C - Opinion of Wasserstein Perella & Co., Inc.........................................................C - 1

Exhibit D - Directors and Executive Officers of the Company and
 the Surviving Corporation....................................................................................D - 1


</TABLE>

                                                        iii

<PAGE>



                             RAUCH INDUSTRIES, INC.
                                6048 S. York Road
                               Gastonia, NC 28052
                                 (704) 867-5333


                                                               January 26, 1996
                                 PROXY STATEMENT

                                  INTRODUCTION

General

         This Proxy Statement and the accompanying  Proxy and voting instruction
card are first  being  mailed on or about  January  26,  1996 to the  holders of
record of the common  stock,  par value $1.00 per share (the "Common  Stock") of
Rauch  Industries,  Inc.  ("Rauch"  or the  "Company"),  on January  16, 1996 in
connection  with the  solicitation of proxies by the Board of Directors of Rauch
for use at a special  meeting of the  shareholders  of the Company to be held on
Thursday,  February 15, 1996 and at any adjournment or postponement thereof (the
"Special  Meeting"),  at the time and  location  set  forth in the  accompanying
notice.

Proposal to be Considered at the Special Meeting

         At the Special  Meeting,  the shareholders of the Company will consider
and vote upon a  proposal  to approve a plan of merger  (the "Plan of  Merger"),
pursuant to an Agreement, dated December 7, 1995 (the "Merger Agreement"), among
Syratech  Corporation,  a Delaware  corporation  ("Syratech"),  SYR Acquisition,
Inc., a newly-formed North Carolina corporation that is an indirect wholly-owned
subsidiary of Syratech ("SYR" or "Mergersub"), and the Company. Each outstanding
share of Common Stock (other than shares owned by dissenting  shareholders) will
be converted into the right to receive $13.00 in cash.

Voting Rights; Vote Required for Approval

         Only  shareholders  of record at the close of  business  on January 16,
1996 are  entitled to notice of and to vote at the Special  Meeting.  On January
16, 1996 there were 3,695,563 shares of the Company's Common Stock  outstanding,
and 256  holders of record are  entitled  to vote such  shares.  Each  holder of
Common  Stock is  entitled to cast one vote in person or by proxy at the Special
Meeting.  The  presence,  in person or by proxy,  at the Special  Meeting of the
holders of a majority of the total outstanding  Common Stock entitled to vote is
necessary to constitute a quorum at the Special Meeting.  Abstentions and broker
non-votes  (where a broker or other record  holder  submits a proxy but does not
have authority to vote a customer's Common Stock) will be considered present for
purposes of establishing a quorum.

         Under the North Carolina Business  Corporation Act ("NCBCA"),  the Plan
of  Merger  must be  approved  by the  holders  of at  least a  majority  of the
outstanding Common Stock. Members of the Rauch family (consisting of Marshall A.
Rauch and members of his



<PAGE>



immediate  family),  holding in the aggregate  1,972,147 shares of Common Stock,
representing approximately 53.37% of the outstanding Common Stock, have informed
the Company that it is their  present  intention to vote in favor of the Plan of
Merger.  Assuming  that  there is no change of  intention,  members of the Rauch
family will have sufficient voting power to approve the Plan of Merger under the
NCBCA without the approval of any other shareholders of the Company.

Rights of Dissenting Shareholders

         Holders  of  Common  Stock  who do not  vote  in  favor  of the  Merger
Agreement  and comply  with the  provisions  of Article 13 of the NCBCA have the
right to receive cash payment for the "fair  value" of their Common  Stock.  Any
shareholder  contemplating  the exercise of dissenters'  rights should carefully
review Article 13 of the NCBCA,  particularly  the procedural  steps required to
perfect  dissenters' rights, a description of which is provided under "Rights of
Dissenting  Shareholders."  A  shareholder  who fails  fully to comply with such
procedural  requirements  will lose such  holder's  dissenter's  rights and will
receive the Merger  Consideration for the Common Stock held by such shareholder.
See  "Rights of  Dissenting  Shareholders"  and  Exhibit B "Text of Chapter  55,
Article  13 of the  General  Statutes  of North  Carolina  Concerning  Rights of
Dissenting  Shareholders."  The  obligation of each of the parties to the Merger
Agreement to consummate  the Merger is subject to, among other  conditions,  the
satisfaction  or waiver of the condition that the aggregate  number of shares of
Common Stock as to which  holders  exercise  dissenters'  rights does not exceed
250,000.  None of the parties to the Merger Agreement has determined  whether it
will waive this  condition if the holders of more than 250,000  shares of Common
Stock seek  dissenters'  rights.  If the holders of more than 250,000  shares of
Common  Stock  should  seek  dissenters'  rights  and the  parties to the Merger
Agreement do not waive this condition,  the Merger Agreement would terminate and
it is expected that Rauch would continue to operate as an independent entity. If
the Merger  Agreement is terminated under such  circumstances,  each party would
bear its own  expenses  with  respect to the  terminated  transaction.  See "The
Merger Agreement -- Conditions to Consummation of the Merger."

         A list of the  shareholders  of the Company is available for inspection
at the offices of the Company and will also be available at the Special Meeting.

Proxies

         Proxies will be voted in accordance with the choice specified  thereon,
and if no choice is  specified,  they will be voted FOR the  proposal to approve
the Plan of Merger and, in the discretion of the persons named in the proxy,  on
such  other  matters  as may  properly  be  presented  at the  Special  Meeting.
Abstentions and broker non-votes will have the effect of a vote against the Plan
of Merger.  IF, AFTER YOU SEND IN YOUR PROXY, YOU CHANGE YOUR MIND AND DECIDE TO
ATTEND THE SPECIAL  MEETING IN PERSON OR YOU DESIRE TO REVOKE YOUR PROXY FOR ANY
OTHER REASON, YOU MAY DO SO BY GIVING NOTIFICATION OF SUCH INTENT TO THE


                                                         2

<PAGE>



SECRETARY OF THE COMPANY IN WRITING AT ANY TIME PRIOR TO THE
VOTING OF THE PROXY OR BY ATTENDING THE SPECIAL MEETING AND
VOTING IN PERSON.

         The cost of  solicitation  of proxies will be paid by the  Company.  In
addition to solicitation by mail,  directors,  officers and regular employees of
the  Company  may  solicit  proxies  by  telephone,  telegram,  or  by  personal
interviews.  Such  persons  will  receive no  additional  compensation  for such
services. The Company will reimburse brokers and certain other persons for their
charges and expenses in forwarding  proxy material to the  beneficial  owners of
Common Stock held of record by such persons.

         All  information  appearing  in this  Proxy  Statement  concerning  the
Company has been supplied by the Company, and all information  appearing in this
Proxy  Statement  concerning  Syratech and SYR has been supplied by Syratech and
SYR.

Company Auditors

         Representatives  of Coopers & Lybrand L.L.P.,  Rauch's  auditors,  will
attend the Special Meeting, will have an opportunity to make a statement if they
desire  to do so,  and  will be  able  to  respond  to  appropriate  shareholder
questions.

                                     SUMMARY

         The  following  is a brief  summary  of certain  information  contained
elsewhere in this Proxy Statement. This summary is not intended to be a complete
statement  of  all  material  features  of  the  proposed  Merger  (and  related
transactions)  described below and is qualified in its entirety by more detailed
information  contained  elsewhere in this Proxy Statement including the exhibits
attached hereto.

The Merger

         Pursuant to the approval of the Board of Directors of Rauch,  Rauch has
entered into a Merger Agreement,  dated as of December 7, 1995,  whereby SYR, an
indirect wholly owned subsidiary of Syratech, will be merged with and into Rauch
(the  "Merger").  Rauch  will  be  the  surviving  corporation  (the  "Surviving
Corporation") and become a wholly-owned subsidiary of Syratech. Each outstanding
share of Common Stock,  other than shares owned by any  shareholders who perfect
their  dissenters'  rights under Article 13 of the NCBCA, will be converted into
the  right to  receive  $13.00 in cash (the  "Merger  Consideration"),  and each
outstanding  share of common stock of SYR will be converted  into and  exchanged
for one share of Common  Stock.  A copy of the Merger  Agreement  is attached as
Exhibit A to this Proxy Statement.

         Upon  consummation  of  the  Merger,  Syratech  will  own  all  of  the
outstanding  shares of Common Stock.  See "The Merger  Agreement" and Exhibits A
and B attached hereto.


                                                         3

<PAGE>



Requisite Shareholder Approval

         Approval  of the  Plan  of  Merger  requires  the  favorable  vote of a
majority of the outstanding shares of Common Stock.  Members of the Rauch family
(consisting of Mr. Marshall A. Rauch and members of his immediate  family) hold,
in the aggregate,  1,972,147 shares, or 53.37% of the outstanding  Common Stock.
Mr.  Rauch and his family have  informed  the Company  that it is their  present
intention  to vote in favor of the Plan of  Merger.  Assuming  that  there is no
change of  intention,  members of the Rauch family will have  sufficient  voting
power  to  approve  the  Plan  of  Merger  without  the  approval  of any  other
shareholders of the Company.

Approval by the Board of Directors; Reasons for the Merger

         A  special  committee  of  the  Board  of  Directors  of  the  Company,
consisting  solely of  directors  of the  Company  who are not  employed  by the
Company  (the  "Special  Committee"),  has  determined,  based in part  upon the
opinion of Wasserstein  Perella & Co., Inc.  ("Wasserstein  Perella"),  that the
Merger and the Merger  Consideration  are fair to, and in the best interests of,
the Company and its shareholders.  After  considering the  recommendation of the
Special Committee,  the Board of Directors has unanimously  approved and adopted
the Merger Agreement (and Plan of Merger contained  therein) and recommends that
the  shareholders  vote FOR the  proposal  to  approve  the Plan of  Merger.  In
approving the Plan of Merger and Merger Agreement, the Special Committee and the
Board  of  Directors  of  Rauch  each  considered  the  following  factors:  (i)
information relating to the business, assets,  management,  competitive position
and prospects of Rauch, (ii) the financial condition,  cash flows and results of
operations of Rauch both on an  historical  and on a  prospective  basis,  (iii)
historical  market  prices and trading  information  with  respect to the Common
Stock,  (iv) the  relatively  small "public float" and the low trading volume of
the  Common  Stock,  (v) the fact that the Merger  Consideration  for the Common
Stock  represents a substantial  premium of  approximately  35% over the closing
sale price for the Common  Stock on December 6, 1995 (the last trading day prior
to the  announcement of the Merger),  (vi) the fact that the terms of the Merger
Agreement  were  negotiated  on  an  arm's-length   basis,   (vii)  management's
evaluation  of claims under the  Company's  insurance  policy with regard to the
destruction of its Cramerton, North Carolina facility and management's estimates
of the  proceeds  payable  thereunder,  and (viii)  the  opinion,  analyses  and
presentations of Wasserstein  Perella  described under "Approval by the Board of
Directors;  Reasons  for,  and  Fairness  of, the Merger  -Opinion of  Financial
Advisor."

Opinion of Financial Advisor

         The Special Committee engaged  Wasserstein  Perella, an internationally
recognized  investment  banking firm, to render an opinion as to the fairness of
the Merger  Consideration  to the holders of Common Stock from a financial point
of view.  Wasserstein  Perella has delivered to Rauch its written  opinion dated
December  7, 1995,  the date of the Merger  Agreement,  to the effect that as of
such date, based upon the assumptions made, matters


                                                         4

<PAGE>



considered and limits of the review, all of which are set forth in such opinion,
the Merger  Consideration  to be  received by the  shareholders  of Rauch in the
Merger is fair to such shareholders from a financial point of view. Such opinion
is  attached  as  Exhibit C hereto  and  should be read by holders of the Common
Stock  in  its  entirety.  For  additional  information  concerning  Wasserstein
Perella's opinion and the fee received by Wasserstein Perella in connection with
this  transaction,  see  "Approval by the Board of  Directors;  Reasons for, and
Fairness of, the Merger -- Opinion of Financial Advisor" and Exhibit C.

Effects of the Merger

         After  the  Merger  is  consummated,  Syratech  will  own  all  of  the
outstanding  capital stock of Rauch and the present holders of Common Stock will
no longer have any equity interest in Rauch,  will not share in the earnings and
growth of Rauch,  and will no longer have rights to vote on  corporate  matters.
Instead,  each such holder of Common Stock will have the right either to receive
the  Merger  Consideration  for each share of Common  Stock held or to  exercise
dissenters'  rights under Chapter 13 of the NCBCA. Once the Merger is effective,
Common  Stock  will  no  longer  be  traded  on  the  American  Stock  Exchange,
registration  of Common  Stock under the  Securities  Exchange  Act of 1934 (the
"Exchange  Act") will terminate,  and Rauch will cease filing  periodic  reports
with the Securities and Exchange Commission ("SEC"). Following the Merger, Rauch
will no longer be subject to the proxy rules under the  Exchange Act and Rauch's
officers and directors will no longer be subject to certain filing  requirements
and the short-swing profit provisions of the Exchange Act.

         In connection with the Merger, the Company's  outstanding stock options
and stock  appreciation  rights will also be cancelled  and each holder  thereof
will receive cash for each such share subject to an option or stock appreciation
right  equal to the  excess of the Merger  Consideration  over the  exercise  or
strike price per share.

Interests of Certain Persons in the Merger

         At the Effective Time (as defined  below) of the Merger,  each share of
Common Stock, other than those shares owned by any dissenting shareholders, will
be converted into the right to receive the Merger  Consideration  in cash. As of
January  15,  1996,  officers  and  directors  of  Rauch  beneficially  owned an
aggregate  of  1,560,553  shares  of  Common  Stock  which,  if  the  Merger  is
consummated,   will  be   converted   into  the  right  to  receive  the  Merger
Consideration,  or an aggregate of  $20,287,189 in cash. As of January 15, 1996,
officers  and  directors  also held  options to purchase an aggregate of 158,000
shares of Common Stock and stock appreciation rights in respect of 22,500 shares
of  common  stock.  In  connection  with the  Merger,  these  options  and stock
appreciation rights will be cancelled, and each holder thereof will receive cash
for each  share  subject to an option or stock  appreciation  right in an amount
equal to the  excess of the Merger  Consideration  over the  exercise  or strike
price per share.  As a result,  such  officers  and  directors  will  receive an
aggregate of $962,845 upon  cancellation of such options and stock  appreciation
rights. See "Common Stock Owned by Officers,  Directors and Certain Shareholders
of Rauch."


                                                         5

<PAGE>



        Mr. Marshall A. Rauch,  chairman of the Company, and the Company's other
executive  officers  (other than Ingrid Rauch Sturm) are anticipated to continue
as officers of Rauch  following the Merger.  Moreover,  it is a condition to the
obligation of Syratech and SYR that on or before the consummation of the Merger,
the Company shall have entered into  employment  and  noncompetition  agreements
with Marc F.  Rauch,  Marshall A.  Rauch,  Peter D. Rauch and Donald G.  Walser.
Under  the  proposed  employment  agreements,  it  will  be a  condition  to the
obligations of Marc F. Rauch, Peter D. Rauch and Donald G. Walser to continue to
observe  the  noncompetition  covenants  contained  therein  that on or promptly
following the effective date of the Merger, Syratech shall grant to them options
to purchase  shares of common stock of Syratech at the market  price  thereof on
the  effective  date of the Merger.  See  "Interests  of Certain  Persons in the
Merger."

         Under its bylaws,  Rauch's current officers,  directors,  employees and
agents will be indemnified by Rauch following consummation of the Merger against
certain  liabilities,  including certain  liabilities,  if they should arise, in
connection with the Merger.  In the Merger  Agreement,  Syratech agreed to cause
Rauch to  maintain  such  indemnification  obligations  with  respect  to events
occurring prior to the Merger for a period of three years after the Merger.  The
Merger  Agreement  also  provides,  in general,  that the Company shall maintain
directors'  and officers'  liability  insurance with respect to actions prior to
the Merger for a period of three years after the Effective Time of the Merger.

         Marshall A. Rauch has been asked to serve on the Board of  Directors of
Syratech  which will be the indirect  sole  shareholder  of Rauch  following the
Merger.

Accounting Treatment

         For accounting  purposes,  the Merger shall be treated as a purchase by
Syratech of all of the outstanding Common Stock.

Federal Income Tax Consequences

         Generally,  if the  Merger  is  consummated,  Rauch  shareholders  will
recognize  taxable  gain or loss for federal  income tax  purposes  equal to any
difference  between  cash  received  pursuant  to the  Merger  (or in respect of
dissenting  shares)  and the tax  basis  of the  Common  Stock  exchanged.  Each
shareholder should consult his tax advisor as to the particular  consequences of
the Merger to him, including the application of state, local and other tax laws.
See "Federal Income Tax Consequences."

Effective Time; Payment for Shares, Etc.

         The Merger will become  effective upon the filing of Articles of Merger
with the  Secretary  of State of the  State of North  Carolina  (the  "Effective
Time").  The filing will occur after all  conditions to the Merger  contained in
the Merger Agreement have been satisfied or waived. The Company anticipates that
the Merger will be consummated promptly following


                                                         6

<PAGE>



the Special Meeting.  As soon as practicable after the Merger becomes effective,
instructions regarding procedures for delivery of stock certificates and receipt
of the Merger  Consideration  will be mailed to shareholders and payment will be
made  upon  delivery  of  stock  certificates  and  other  required   documents.
Shareholders  should  not  deliver  stock  certificates  to the  Company  or the
Exchange  Agent (as defined  below)  prior to the  Effective  Time.  Payments in
cancellation of outstanding stock options and stock appreciation  rights will be
made  immediately  prior to the  Effective  Time.  See "The Merger  Agreement --
Payment for Shares" for additional information concerning such procedures.

Conditions to the Merger

         The respective  obligations  of the Company,  Syratech and Mergersub to
effect the Merger are subject to the  satisfaction  at or prior to the Effective
Time of the following conditions, among others: (a) approval and adoption of the
Merger  Agreement by the holders of a majority of the outstanding  Common Stock;
(b)  Wasserstein  Perella shall not have  withdrawn or modified its opinion that
the cash  consideration to be received by holders of the Common Stock is fair to
such holders from a financial  point of view;  (c) the absence of any injunction
or similar order prohibiting or restricting the consummation of the Merger;  (d)
the  termination  or  expiration of all waiting  periods  relating to the Merger
under applicable law, and the receipt of all other required authorizations;  (e)
the performance of and compliance with, in all material respects, all agreements
and obligations  contained in the Merger  Agreement  required to be performed or
complied  with at or prior to the  Effective  Time;  (f) holders of no more than
250,000 shares of Common Stock shall have elected to exercise dissenters' rights
and not have voted in favor of the Plan of Merger,  and (g) the  correctness  in
all material  respects of all  representations  and warranties of the parties to
the Merger  Agreement.  The  obligations of Syratech and Mergersub to consummate
the Merger is further  subject to the  execution  by the Company and four of its
present  officers  (three of whom are members of the Rauch family) of employment
and non-competition  agreements.  See "The Merger Agreement -- Conditions to the
Merger" and Exhibit A.

Termination

         The Merger  Agreement may be terminated and the Merger abandoned at any
time prior to the Effective Time: (i) by the mutual written consent of Syratech,
Mergersub  and  Rauch,  or (ii) by  Syratech  or Rauch if (a) the  Merger is not
consummated  before  February 15, 1996  (extended by the parties to February 22,
1996)  (unless  the  failure to  consummate  the Merger by such date is due to a
breach or violation of the Merger  Agreement by the party seeking to terminate),
(b)  there  shall be a final  and  non-appealable  order,  judgment,  decree  or
injunction prohibiting the consummation of the transactions  contemplated by the
Merger  Agreement,  or (c)  there  has  been a  material  breach  of the  Merger
Agreement by either  Syratech or Mergersub,  on the one hand,  or Rauch,  on the
other (subject to certain notice and cure rights in respect of such breach),  or
(d) if Rauch receives,  or there shall have been publicly  announced an offer or
proposal by a person other than  Syratech or  Mergersub to acquire  Rauch or its
assets on terms that are stated or expected to yield to the holders of


                                                         7

<PAGE>



Common  Stock  value in excess of $13.00  per share (an  "Economically  Superior
Offer") and the Board of Directors  of Rauch (A) decides  either to accept or to
recommend  to the holders of Common  Stock that they  accept  such  Economically
Superior Offer, or (B) as a consequence of the actual or anticipated  receipt of
such  Economically  Superior  Offer shall cease to  recommend  to the holders of
Common Stock that they approve the Plan of Merger.  See "The Merger Agreement --
Termination" and Exhibit A.

No Solicitation; Break-up Fee and Expenses

         The  Company  has agreed that it will not (a)  initiate  contact  with,
solicit or encourage  any  inquiries  or  proposals  by (or  authorize or permit
anyone  acting on its  behalf so to do),  or (b) enter into any  discussions  or
negotiations  or  agreements  with,  or  disclose  directly  or  indirectly  any
information not customarily disclosed concerning its business and properties to,
or afford any access to its properties,  books and records to, any  corporation,
partnership,  person or other  entity or group in  connection  with any possible
proposal (an "Acquisition  Proposal")  regarding a sale of the Company's capital
stock or a merger, consolidation, or sale of all or a substantial portion of the
assets of the Company or any  subsidiary of the Company which is material to the
Company  and  the  Company's  subsidiaries  taken  as a  whole,  or any  similar
transaction. If, however, after receipt of an inquiry or proposal not initiated,
solicited or encouraged in violation of the foregoing  clause (a), the Company's
Board, upon advice of the Company's  counsel,  determines in good faith that the
fiduciary  duties of the  directors  require  them to take or  authorize  action
otherwise prohibited by the foregoing clause (b), the Board shall have the right
to take or  authorize  the  taking  of such  action,  and the  Company  shall be
permitted to act in a manner consistent with such  authorization.  The Company's
Board  is  also  free  to take  any  position  with  respect  to a  third  party
Acquisition  Proposal,  which,  upon the  advice of the  Company's  counsel,  is
required by applicable law.

         In the event the Merger is not consummated after receipt by the Company
from, or public  announcement  by, an Affected Offeror (as defined below) and/or
one or more affiliates of an Affected Offeror of an Economically  Superior Offer
pertaining  to an  acquisition  of the Company or a  substantial  portion of the
assets of the Company,  and control of the Company or a  substantial  portion of
its assets is transferred to such Affected Offeror and/or one or more affiliates
of such  Affected  Offeror  within  twelve  months of the making of such  offer,
Syratech  shall be entitled to receive  payment  from the Company of  liquidated
damages in the amount of $2.4 million.  "Affected  Offeror"  means any person or
entity with whom or with which, directly or through representatives, the Company
shall,  on or after  December 7, 1995 and prior to February 15,  1996,  have had
contacts,  discussions or negotiations (or to whom or to which the Company shall
during  such period  have  provided  information)  looking  toward the  possible
acquisition of the Company (by merger or otherwise) or a substantial  portion of
its assets. See "The Merger Agreement -- Termination" and "-- Expenses."


                                                         8

<PAGE>



Dissenters' Rights

         Under North Carolina law, holders of Common Stock who file the required
written  notice prior to the Special  Meeting will have the right to be paid the
"fair value" of their  shares as  determined  by Rauch in lieu of cash  payments
pursuant  to the Plan of Merger.  Holders of Common  Stock who do not agree with
the  determination of "fair value" made by Rauch are entitled to inform Rauch of
their  estimate  of "fair  value"  and to have  their  shares  of  Common  Stock
appraised by a North Carolina  court and to receive  payment of the "fair value"
of such shares as  determined by such court rather than the amount of the Merger
Consideration.  Such dissenters' right will be lost,  however,  if a shareholder
votes in favor of the Plan of Merger or if the  procedural  requirements  of the
North Carolina Business  Corporation Act are not fully and precisely  satisfied.
(A shareholder  who submits a proxy in favor of the Merger may revoke the proxy,
as provided above, and assert his dissenters'  right by following the procedural
requirements  set forth in the NCBCA.) See "Rights of  Dissenting  Shareholders"
and Exhibit B attached hereto.

Financing of the Merger

         The total amount of funds required to pay the Merger  Consideration  to
holders of Common Stock and to pay related fees and expenses in connection  with
the Merger is expected to approximate  $51.3 million.  The Merger  Consideration
will be  provided  by Syratech  out of its  working  capital.  Each party to the
Merger  Agreement  will pay its own  expenses.  See  "The  Merger  Agreement  --
Expenses"; "Financing of the Merger."

Market Price and Dividends

         On  December  6,  1995,  the last  business  day  prior  to the  public
announcement of the Merger,  the closing sale price per share of Common Stock as
reported on the American Stock  Exchange was $9.63.  As of January 25, 1996, the
closing sale price per share of Common  Stock as reported on the American  Stock
Exchange was $12.63.  Shareholders  of Rauch are urged to obtain  current market
quotations for the Common Stock.

         On November 3, 1995, the Board of Directors approved a dividend of $.02
per share of Common  Stock to be paid on December  15, 1995 to  shareholders  of
record as of December 1, 1995.

         For additional  information concerning market prices and dividends paid
by the Company on the Common Stock since January 1, 1990,  see "Market Price and
Dividends."



                                                         9

<PAGE>



Summary Financial Information

         For certain  selected  financial  data  concerning  the Company for the
three years ended December 31, 1994 and for the nine months ended  September 30,
1994 and September 30, 1995, see "Selected Financial Data."

Business of Rauch

         Rauch  is the  oldest  producer  of  glass  and  satin  Christmas  tree
ornaments  in  the  United  States.   Its  principal  business  is  the  design,
manufacture and wholesale distribution of Christmas decorations, primarily glass
and satin Christmas tree ornaments and aerosols, as well as imports.

        Rauch's  products are retailed  throughout  the United  States in chain,
department,  drug,  variety,  food  and  specialty  stores.  The  sale of  these
Christmas  decorations accounted for approximately 95% of its net sales in 1994.
Rauch  distributes its products  nationwide,  through  displays in showrooms and
sales  offices  in  seventeen  major  cities  and in  Europe.  See  "Information
Concerning Rauch."


                                [END OF SUMMARY]


                                                        10

<PAGE>



                       APPROVAL BY THE BOARD OF DIRECTORS;
                    REASONS FOR, AND FAIRNESS OF, THE MERGER

Background of the Merger

         The  Common  Stock has been  publicly  traded  since  1983,  when Rauch
completed its initial public offering. The Common Stock was traded on the NASDAQ
National  Market  System until 1993 when it qualified for listing and trading on
the American Stock Exchange.  Mr. Marshall A. Rauch and members of his immediate
family have been the  majority  stockholders  of the Company  since prior to its
initial public offering.

         In May, 1995,  Syratech  contacted  Rauch and indicated its interest in
pursuing  a  strategic  acquisition  of Rauch  to take  advantage  of  perceived
synergies  between the companies,  particularly  with respect to their marketing
and distribution  activities.  During the period prior to October, 1995, the two
companies exchanged certain publicly available  information,  along with certain
other  financial  data generated from such publicly  available  information  and
internally  generated  projected  financial and  operating  data relating to the
potential  synergies  between the two companies (such forecasted  financial data
consisting of gross margins and operating  expenses for the combined  operations
of the two companies) and information concerning proceeds from the settlement of
insurance claims described  elsewhere herein, and continued to explore strategic
alternatives,  although  no  offers  or  proposals  for  a  particular  form  of
transaction  were made. On October 14, 1995,  members of management of Rauch met
in Boston, Massachusetts with Syratech management to continue their discussions.
During such meeting,  Syratech  confirmed its interest in a cash  acquisition of
Rauch and  proposed  a cash  purchase  price for all  outstanding  shares of the
Common Stock of $13.00 per share.  In response,  Marshall  Rauch,  the Company's
chairman,  indicated  that he would  communicate  such offer to Rauch's Board of
Directors.

         On November  3, 1995,  the Rauch  Board of  Directors  held a regularly
scheduled  meeting.  At that meeting,  Mr. Rauch  reported  Syratech's  offer to
acquire the Company at a purchase price of $13.00 per share. The Board discussed
the price, structure and terms of the proposed transaction,  the timing for such
a transaction, and other considerations.  Mr. Rauch also informed the Board that
Syratech was proposing that the Company enter into  employment  agreements  with
and grant stock  options to certain  members of  management.  See  "Interests of
Certain  Persons  in the  Merger."  As a  result  of  such  proposed  employment
agreements  and stock  options,  the Board  determined  at such November 3, 1995
meeting to appoint a Special  Committee,  consisting  of the  Company's  outside
directors, to consider Syratech's offer and, in connection therewith, to promote
and protect the interests of all the Company's shareholders.

         Thereafter,  between  November 3, 1995,  and  November  22,  1995,  the
Special  Committee held several meetings,  both in person and  telephonically to
consider  whether  the  Board  should  entertain  any  offer for the sale of the
Company at this time,  whether the Board should seek other potential  purchasers
of the Company, and the nature and sufficiency of


                                                        11

<PAGE>



Syratech's offer. In connection with these considerations, the Special Committee
determined  at a  telephonic  meeting  held on  November  7,  1995,  to retain a
financial advisor. After meeting with two firms, it selected Wasserstein Perella
as the Special  Committee's  financial  advisor in connection  with the proposed
transaction and to advise the Special Committee as to the fairness of Syratech's
offer to the shareholders of the Company from a financial point of view.

         On November  15, 1995,  the Special  Committee  convened in  Charlotte,
North  Carolina to receive  reports  from  Wasserstein  Perella  concerning  its
analysis to date and from counsel  concerning  negotiations of a proposed merger
agreement with Syratech.  Also at that meeting,  the Special Committee requested
and received a report from Marshall Rauch  concerning his prior  discussions and
contacts with  Syratech.  Following  such  reports,  the Special  Committee,  in
executive  session,  unanimously  concluded  that it would seek to negotiate the
terms of the  proposed  transaction  with  Syratech.  On November  17,  1995,  a
representative  of the Special  Committee met with Syratech to seek to negotiate
terms of the proposed transaction.

         On November 22, the Special Committee again met to make a determination
concerning  Syratech's  proposal.  At that  meeting,  the Special  Committee was
briefed concerning the negotiations of November 17 and thereafter, including the
agreement by Syratech to reduce the size of the break-up fee payable to Syratech
by the Company under certain  circumstances  (from $2.5 million plus expenses to
$2.4 million including  expenses).  Also at that meeting,  the Special Committee
received  the  report  of  Wasserstein  Perella  in  which  Wasserstein  Perella
indicated that it had concluded its analysis and had determined,  subject to its
review  of  the  final  form  of  agreement  with  Syratech,   that  the  Merger
Consideration  offered by Syratech in the proposed  transaction was fair for the
shareholders of Rauch from a financial point of view.  Wasserstein  Perella also
indicated that it was prepared, subject to review of the agreement, to deliver a
written  opinion to such effect.  Following this report,  the Special  Committee
unanimously  adopted a resolution  approving the sale of the Company to Syratech
and recommending such transaction to the full Board.

         Immediately   following   such  November  22  meeting  of  the  Special
Committee,  the full  Board  convened  a meeting  to  receive  the report of the
Special  Committee  concerning the transaction and to consider full Board action
in that regard.  Before taking such action,  however,  the Board was informed by
Syratech that certain "due diligence"  issues  relating to Syratech's  review of
environmental  information  provided  by Rauch  had  arisen  that  required  the
parties' attention. As a result, the Board determined to recess the meeting to a
later date pending further discussions with Syratech.

         On December 7, 1995, having been informed by Syratech that Syratech had
completed,  and was satisfied with, its own review of  environmental  conditions
and was prepared to proceed with the transaction as originally  negotiated as of
November  22,  the  Special  Committee  and the full  Board  reconvened.  At its
meeting,  the Special  Committee  received an updated report and an updated oral
opinion by Wasserstein Perella (confirmed by written opinion received later that
day) that the Merger Consideration was fair to the shareholders of


                                                        12

<PAGE>



Rauch from a financial point of view.  Having also been informed by counsel that
the form of merger agreement had been negotiated and was prepared for signature,
the  Special  Committee  then  also  ratified  and  confirmed  its  November  22
resolutions approving the proposed transaction.  The Board then, likewise,  upon
receipt of the report of the Special Committee, unanimously adopted a resolution
approving the transaction with Syratech and recommending such transaction to the
Company's shareholders.

         Thereafter,  and based on the  foregoing,  on  December  7,  1995,  the
parties  executed and  delivered  the Merger  Agreement and issued a joint press
release announcing the proposed transaction.

Approval by the Special Committee and Board of Directors

         The  Special  Committee  and the  Board  of  Directors  of  Rauch  have
concluded that the Merger is in the best interest of the  shareholders  of Rauch
and each has unanimously approved the Plan of Merger and the Merger Agreement.

         In making their  determinations with respect to the Plan of Merger, the
Special  Committee  and the Board of Directors  each  considered  the  following
factors:  (i)  information  relating  to  the  business,   assets,   management,
competitive position and prospects of Rauch, (ii) the financial condition,  cash
flows and  results  of  operations  of  Rauch,  both on an  historical  and on a
prospective basis,  (iii) historical market prices and trading  information with
respect to the Common Stock,  (iv) the  relatively  small "public float" and the
low  trading  volume  of  the  Common  Stock,  (v)  the  fact  that  the  Merger
Consideration  for  the  Common  Stock  represents  a  substantial   premium  of
approximately  35% over the closing  sale price for the Common Stock on December
6, 1995 (the last trading day prior to the announcement of the Merger), (vi) the
fact that the terms of the Merger  Agreement  were  negotiated on an arm'slength
basis,  (vii)  Company  management's  evaluation  of claims under the  Company's
insurance policy with regard to the destruction of its Cramerton, North Carolina
facility and  management's  estimates of the proceeds  payable  thereunder,  and
(viii) the opinion,  analyses and presentations of Wasserstein Perella described
under "-- Opinion of Financial Advisor" below. In connection with the foregoing,
the Special Committee and the Board considered the fact that the Company had not
conducted a general solicitation of other potential bidders for the Company, but
concluded,  based on the nature of the  industry  and their  knowledge  of other
possible  strategic bidders,  that any such solicitation  effort was unlikely to
result in the  Company's  receiving an offer that was  economically  superior to
that of  Syratech.  The  Special  Committee  and the Board also  considered  the
Board's  ability  under the Merger  Agreement,  in the exercise of its fiduciary
duties, to provide information concerning the Company in response to unsolicited
inquiries or proposals by Third Parties (defined below),  to consider  competing
bids made by Third Parties,  and to terminate the Merger  Agreement if, prior to
the  effective  time of the  Merger,  the  Company  receives,  or there shall be
publicly  announced,  an offer or  proposal  by a person  or entity  other  than
Syratech or SYR (each, a "Third Party";  and  collectively,  "Third Parties") to
acquire  the Company or its assets on terms that are stated or expected to yield
to the shareholders of the Company value in excess of $13.00 per share


                                                        13

<PAGE>



(subject to payment by the Company to  Syratech  of  liquidated  damages of $2.4
million, under certain circumstances,  in the event that a transaction with such
Third Party (or  affiliate  thereof) is concluded  within  twelve  months of the
making of such offer).

          The foregoing factors were noted and discussed by individual directors
during the course of the  Board's  deliberations.  However,  neither the Special
Committee  nor  Board  attached  any  relative  weight  to the  various  factors
considered in reaching their decision,  and the Special  Committee and Board did
not articulate how each factor  specifically  supported their ultimate decision.
Taking all of the foregoing  factors as a whole, the Special Committee and Board
concluded that  Syratech's  offer  represented the highest  currently  available
price for the Company (and the highest  price likely to become  available in the
near future),  that it was a fair price and  represented  a substantial  premium
over prices  likely to be  available  in the public  market for the  foreseeable
future,  and that the Merger was more  attractive to Rauch's  shareholders  than
continuation of the Company as an independent publicly owned entity.

         The Rauch Board, therefore, unanimously approved the Plan of Merger and
the Merger Agreement and the transactions contemplated thereby.

Opinion of Financial Advisor

         Wasserstein  Perella was retained by the Special Committee to render an
opinion as to the fairness from a financial  point of view of the  consideration
to be received by the  shareholders of the Company (the  "Shareholders")  in the
Merger. In connection with the preparation of its opinion,  Wasserstein  Perella
was not authorized to solicit,  nor did it solicit,  third party  indications of
interest  for the  acquisition  of all or any  part  of the  Company.  No  other
limitations were imposed by the Special  Committee or the Company upon the scope
of Wasserstein Perella's  investigation or otherwise with respect to Wasserstein
Perella's engagement.

         On  December  7, 1995,  Wasserstein  Perella  rendered  to the  Special
Committee  its oral  opinion,  which was  confirmed by a written  opinion  dated
December 7, 1995, to the effect that, as of such date, the Merger  Consideration
is fair to such  Shareholders  from a  financial  point of  view.  A copy of the
opinion of Wasserstein  Perella,  which sets forth the assumptions made, matters
considered,  and scope and  limits on the  review  undertaken,  is  attached  as
Exhibit C to this Proxy Statement and is incorporated  herein by reference.  The
summary of Wasserstein  Perella's  opinion set forth in this Proxy  Statement is
qualified in its entirety by reference to the full text of such opinion. Holders
of the Common  Stock are urged to read the opinion in its  entirety.  Except for
the Wasserstein Perella opinion, the Company, the management of the Company, and
the Special Committee have neither solicited nor received from any outside party
any report,  opinion,  or appraisal  that is materially  related to the proposed
Merger.

         Wasserstein  Perella's  opinion is directed only to the fairness from a
financial  point  of view of the  Merger  Consideration  to be  received  by the
Shareholders and does not address the


                                                        14

<PAGE>



Special  Committee's  underlying business decision to recommend the transaction.
Nor does the opinion  constitute a recommendation to the Special Committee or to
any  Shareholder  with  respect to the  approval  of the  transaction.  Although
Wasserstein Perella evaluated the fairness from a financial point of view of the
Merger  Consideration,  Wasserstein Perella was not asked to recommend,  and did
not recommend, the specific consideration payable in connection therewith.

         In arriving at its opinion,  Wasserstein  Perella (i) reviewed  certain
publicly  available business and financial  information  relating to the Company
for  recent  years  and  interim  periods  to date,  (ii)  reviewed  the  Merger
Agreement,  (iii) reviewed certain internal financial and operating information,
including the financial forecasts and projections  described below,  provided to
it by the Company, (iv) met with management of the Company to review and discuss
such  information  and the Company's  business,  operations,  assets,  financial
condition  and future  prospects,  (v)  considered  certain  financial and stock
market data of the Company, and compared that data with similar data for certain
other companies,  the securities of which are publicly  traded,  which it deemed
similar or comparable to the Company,  (vi)  considered  the financial  terms of
certain  recent  acquisition  or business  combination  transactions  in certain
industries it deemed relevant and (vii) performed such other studies,  analyses,
inquiries and investigations as it considered appropriate.

         The  management  of the Company  prepared  certain  projections  of the
Company's sales, gross margins and operating expenses for the years 1995 through
2000. The projections,  which reflected management's best good faith estimate of
the  Company's  performance  over such time period,  were then  furnished by the
management of the Company to  Wasserstein  Perella for use in its analyses.  The
Company  does not as a matter  of course  publicly  disclose  internal  budgets,
plans,  projections  or  forecasts  as to  future  revenues,  earnings  or other
financial  information.  The  projections  (i) were not prepared  with a view to
compliance  with standards  established  by the American  Institute of Certified
Public Accountants, (ii) are not intended to be presented in a manner consistent
with  financial  statements  prepared  in  accordance  with  generally  accepted
accounting  principles  and (iii) have not been  audited,  compiled or otherwise
examined by the Company's independent accountants.  Because the assumptions used
in the  projections  are  inherently  subject  to  uncertainty,  there  will  be
differences  between actual and projected  results and such  differences  may be
material. Accordingly, the projections are not necessarily indicative of current
values or future  performance  and neither the Company nor  Wasserstein  Perella
assumes any responsibility for the accuracy of such projections.

        In its review and analysis and in formulating  its opinion,  Wasserstein
Perella  assumed  and  relied  upon the  accuracy  and  completeness  of all the
financial and other information  provided to it (including,  without limitation,
information  from  the  management  of  the  Company   regarding  the  financial
projections and  information  from the management of the Company and its counsel
regarding the receipt and use by the Company of insurance proceeds from the fire
at the Company's Cramerton facility) or publicly available.  Wasserstein Perella
did not  assume  any  responsibility  for  independently  verifying  any of such
information. In

                                                        15

<PAGE>



addition, Wasserstein Perella did not assume any responsibility for conducting a
physical inspection of the properties or facilities of the Company or for making
or obtaining an independent  valuation or appraisal of the assets or liabilities
of the Company.

         During the course of its evaluation,  Wasserstein  Perella  performed a
variety of financial and comparative analyses,  including those described below.
The summary of Wasserstein  Perella's  analyses set forth below does not purport
to be a complete  description of the analyses underlying  Wasserstein  Perella's
opinion.  The preparation of a fairness  opinion is a complex process  involving
subjective  judgments and is not necessarily  susceptible to partial analysis or
summary  description.  In arriving at its opinion,  Wasserstein  Perella did not
attribute any particular  weight to any analysis or factor considered by it, but
rather made  qualitative  judgments as to the significance and relevance of each
analysis and factor. Accordingly, Wasserstein Perella believes that its analyses
must be considered as a whole and that selecting portions of its analyses and of
the factors  considered  by it,  without  considering  all analyses and factors,
could create a misleading or incomplete  view of the processes  underlying  such
analyses and its opinion. Further,  Wasserstein Perella's opinion is necessarily
based on economic and market conditions and other  circumstances as they existed
and could be  evaluated by  Wasserstein  Perella as of the date such opinion was
rendered.  With respect to the comparable  publicly traded company  analysis and
comparable   acquisition   analysis  summarized  below,  no  public  company  or
acquisition utilized as a comparison is identical to the Company or the proposed
Merger,   respectively,   and  such   analyses   necessarily   involve   complex
considerations  and  judgments  concerning  the  differences  in  financial  and
operating  characteristics  of the companies and other factors that could affect
the  acquisition or the values of the Company or Common Stock.  In its analyses,
Wasserstein  Perella  made  numerous  assumptions  with  respect to the  general
business,   economic,  market  and  financial  conditions,  and  other  matters,
including,  among  others,  the  amount of  insurance  proceeds,  if any,  to be
received by the Company in connection  with the fire at its Cramerton  facility,
many of which are beyond the control of the Company.  Any estimates contained in
such analyses are not  necessarily  indicative of actual values or predictive of
future results or values, which may be significantly more or less favorable than
those  suggested  by such  analyses.  Accordingly,  because such  estimates  are
inherently subject to uncertainty,  none of the Company, Wasserstein Perella, or
any other person assumes responsibility for their accuracy.

         The following is a summary of certain analyses performed by Wasserstein
Perella in connection with the oral opinion,  subsequently confirmed in writing,
that Wasserstein  Perella presented to the Special Committee at the meeting held
on December 7, 1995.

         Valuation of the Company. In arriving at its opinion as to the fairness
of the Merger  Consideration to the Shareholders,  Wasserstein Perella performed
(i) discounted  cash flow analyses,  (ii) a comparable  publicly  traded company
analysis  and  (iii)  a  comparable  acquisition  analysis.  In  performing  the
foregoing  analyses,  Wasserstein Perella relied upon certain estimates provided
to it by the  Company  with  respect to (i) the net  insurance  proceeds  to the
Company, if any, as a result of the fire at the Company's Cramerton facility and
(ii) projected  gross margins for the Company's  Rauch division during the years
1995 through


                                                        16

<PAGE>



2000.  Using the  Company's  estimates  of the  foregoing  factors,  Wasserstein
Perella  developed  four  scenarios  under  which it  determined  the  Company's
aggregate imputed equity value range. Each of the first two scenarios (the "Base
Insurance Case" and the "Upside  Insurance Case") is premised upon an assumption
regarding  the amount of the  insurance  proceeds from the fire at the Cramerton
facility  and  the  amount  of  the  Company's  total  capital  expenditures  to
reconstruct the facility. The assumptions upon which the Base Insurance Case and
the Upside  Insurance Case are premised reflect the best good faith estimates of
the  management of the Company of the likely  settlement of the insurance  claim
and were provided by the Company to Wasserstein Perella  specifically for use in
connection  with its engagement by the Special  Committee.  Wasserstein  Perella
then  applied  two  different  sets of  margin  assumptions  to each of the Base
Insurance Case and the Upside Insurance Case. These margin assumptions reflected
the gross  margins at the Company's  Rauch  division  being:  (i) 22.0% in 1995,
22.5% in 1996,  23.5% in 1997,  24.5% in 1998,  25.5% in 1999 and  25.5% in 2000
(the "Base Margin  Case") and (ii) 28.3% during the years 1995 through 2000 (the
"Upside  Margin  Case").  In  performing  its  discounted  cash  flow  analyses,
Wasserstein Perella utilized the projections  reflected in each of the following
four separate scenarios: (i) the Base Margin Case and the Upside Insurance Case,
(ii) the Base Margin Case and the Base Insurance  Case,  (iii) the Upside Margin
Case and the Upside  Insurance Case and (iv) the Upside Margin Case and the Base
Insurance Case. However,  with respect to the comparable publicly traded company
analysis and the comparable  acquisition analysis,  Wasserstein Perella utilized
only the  projections  reflected in (i) the Upside  Insurance  Case and the Base
Margin  Case  and  (ii)  the Base  Insurance  Case  and the  Base  Margin  Case.
Wasserstein  Perella utilized only the Base Margin Case in such analyses because
the management of the Company informed  Wasserstein Perella that the Base Margin
projections were the most likely margin environment for the Company for the near
future.  In each of the  comparable  publicly  traded  company  analysis and the
comparable acquisition analysis, Wasserstein Perella based values reflecting the
Company's latest twelve month ("LTM")  operating and financial  results upon the
Company's actual  historical  operating and financial  results supplied to it by
the Company.

         Discounted  Cash  Flow  Analysis.   Wasserstein   Perella  performed  a
discounted  cash flow analysis  pursuant to which ranges of equity value for the
Company were estimated by (i) adding (x) the present value of the Company's free
cash  flows for the period  from  fiscal  year 1996 to fiscal  year 2000 and the
estimated insurance proceeds from the fire at the Cramerton  facility,  plus (y)
the present value of the Company's fiscal year-end 2000 terminal value to arrive
at in  enterprise  value  for the  Company  and (ii)  subtracting  from  such an
enterprise value the Company's net debt balance.  Wasserstein  Perella based its
free  cash flow  estimates  upon the  projections  that  were  prepared  for and
supplied to Wasserstein  Perella by the management of the Company,  as described
above.  Other key  assumptions in  Wasserstein  Perella's  analysis  include (i)
discount  rates of 10%, 11% and 12% based on a weighted  average cost of capital
analysis reflecting several assumptions  regarding factors such as the inflation
rate,  interest rates, the inherent business risk of the Company and the cost of
capital,  (ii) terminal  values based on multiples of projected  earnings before
interest  expense  and income tax  ("EBIT")  for the Company in the year 2000 of
7.0x,  8.0x,  9.0x and 10.0x,  (iii) the  Company's net debt balance being $21.0
million (the Company's estimated weighted average

                                                        17

<PAGE>



net debt balance for fiscal year 1995, which Wasserstein Perella used due to the
highly seasonal nature of the Company's  business) and (iv) the number of shares
of Common Stock outstanding being 3,695,563.  Based on the foregoing assumptions
and the assumptions  reflected in the Base Margin Case and the Upside  Insurance
Case, Wasserstein Perella calculated an aggregate imputed equity value range for
the Company  under its  discounted  cash flow analysis of $37.0 million to $51.7
million,  or $10.00  per  share to  $14.00  per  share.  Using  the  assumptions
reflected in Base Margin Case and the Base Insurance Case in its discounted cash
flow analysis,  Wasserstein Perella calculated an aggregate imputed equity value
range for the Company of $25.9 million to $37.0  million,  or $7.00 per share to
$10.00 per share.  Based on the assumptions  reflected in the Upside Margin Case
and the Upside  Insurance  Case,  Wasserstein  Perella  calculated  an aggregate
imputed  equity  value  range for the  Company  under its  discounted  cash flow
analysis of $51.7  million to $62.8  million,  or $14.00 per share to $17.00 per
share.  Using the  assumptions  reflected in the Upside Margin Case and the Base
Insurance  Case  in its  discounted  cash  flow  analysis,  Wasserstein  Perella
calculated  an  aggregate  imputed  equity  value range for the Company of $40.7
million to $51.7 million, or $11.00 per share to $14.00 per share.

         In determining the aggregate imputed equity value range for the Company
using its  discounted  cash flow analysis  (with an exit multiple of fiscal year
2000  EBIT of 9.0x and an 11%  discount  rate),  Wasserstein  Perella  performed
sensitivity  analyses on its results by varying (i) the amount of the  insurance
proceeds to the Company between $20.0 million and $40.0 million and (ii) assumed
price  increases  per year  between 0% annually  and 8% annually for each of the
four separate margin and insurance  proceeds  scenarios.  Applying the foregoing
parameters,  Wasserstein  Perella's  sensitivity  analyses  with  respect to its
discounted cash flow analyses indicated the following results:  (i) with respect
to the Base Margin Case and the Upside  Insurance  Case, the valuation range was
from $8.59 per share to $20.08 per share;  (ii) with  respect to the Base Margin
Case and the Base Insurance  Case, the valuation  range was from $7.69 per share
to $19.17 per share; (iii) with respect to the Upside Margin Case and the Upside
Insurance  Case,  the  valuation  range was from  $12.93 per share to $26.15 per
share;  and (iv) with respect to the Upside  Margin Case and the Base  Insurance
Case, the valuation range was from $12.02 per share to $25.25 per share.

         Analysis of Selected Comparable Publicly Traded Companies.  Wasserstein
Perella  compared  certain  historical  and  projected  operating  and financial
information for the Company to the corresponding  publicly  available  operating
and financial  information  for ten publicly traded  companies that  Wasserstein
Perella  considered  reasonably  comparable  to the Company for  purposes of its
analysis (the  "Comparable  Companies").  The Comparable  Companies  analyzed by
Wasserstein  Perella  were:  American  Greetings  Corp.;  Celebrity,  Inc.;  CSS
Industries,  Inc.;  Department  56,  Inc.;  Empire  of  Carolina,  Inc.;  Equity
Marketing Inc.; Lewis Galoob Toys, Inc.;  Stanhome Inc.;  Syratech  Corporation;
and  Tyco  Toys,  Inc.  With  respect  to  each  of  the  Comparable  Companies,
Wasserstein Perella analyzed, among other things, the market value of the equity
of the  Comparable  Company and its  enterprise  value (the market  value of its
equity  plus the  book  value  of its net  debt),  and  certain  historical  and
forecasted operating and financial data for such Comparable Company,  including:
(i) LTM net income,


                                                        18

<PAGE>



(ii) book value,  (iii) LTM sales,  (iv) LTM earnings before  interest  expense,
income tax  depreciation and  amortization  ("EBITDA"),  (v) LTM EBIT, (vi) next
fiscal year  estimated  ("NFY") net  income,  (vii) NFY book value (in  selected
cases), (viii) NFY sales, (ix) NFY EBITDA and (x) NFY EBIT.  Wasserstein Perella
also analyzed for each of the  Comparable  Companies (i) certain book and market
ratios  (including debt as a percentage of equity (D/E) and debt as a percentage
of equity plus debt  (D/(D+E)),  (ii) LTM EBITDA as a multiple  of LTM  interest
expense,  (iii) LTM EBIT as a multiple of LTM interest  expense,  (iv) free cash
flow as a multiple of LTM  interest  expense,  (v) LTM return on assets and (vi)
LTM return on equity.  NFY results for the  Comparable  Companies were used when
available and were based on recent equity  analyst  reports.  From the financial
data set forth in clauses (i)  through  (x) and clauses (i) through  (vi) above,
Wasserstein  Perella  derived  multiples or  percentages,  as  applicable,  with
respect to the  Comparable  Companies  and applied a range of such  multiples or
percentages to the Company's historical operating results and financial data and
to the  Company's NFY results and data under each of the Upside  Insurance  Case
and the Base Insurance  Case.  Based on the comparable  publicly  traded company
analysis of the Company's LTM results and NFY results under the Upside Insurance
Case,  Wasserstein  Perella indicated an aggregate imputed equity value range of
$29.6 million to $44.3 million, or $8.00 per share to $12.00 per share. Based on
this  analysis of the  Company's  LTM  results  and NFY  results  under the Base
Insurance Case,  Wasserstein Perella indicated an aggregate imputed equity value
range of $22.2 million to $33.3 million, or $6.00 per share to $9.00 per share.

        Analysis of Selected Comparable  Acquisitions.  Wasserstein Perella also
reviewed the publicly  available  financial  terms of the following  acquisition
transactions  in  relevant  industries  (the  "Acquisition  Comparables"):   the
acquisition of Cleo Inc. by CSS  Industries,  Inc.;  the  acquisition of Decorel
Inc.  by Newell Co.;  the  acquisition  of Decor  Concepts,  Inc. by  Rubbermaid
Incorporated;  the  acquisitions  of  Illustrative  Concepts  Inc.  and Topstone
Industries  Inc. by CSS  Industries,  Inc.;  the  acquisition of Buddy L Inc. by
Empire of Carolina, Inc.; the acquisition of Marchor Inc. by Empire of Carolina,
Inc.; the acquisition of  Faber-Castell  Corp. by Newell Co.; the acquisition of
Aldik Artificial  Flower Co. Inc. by Celebrity,  Inc.; the acquisition of Cluett
Corporation by Celebrity,  Inc.; the acquisition of Newell Co. by Lee-Rowan Co.;
the  acquisition of Goody  Products,  Inc. by Newell Co.; the acquisition of The
Paper Factory of Wisconsin, Inc. by Gibson Greetings,  Inc.; and the acquisition
of Berwick Industries, Inc. by CSS Industries, Inc. Wasserstein Perella analyzed
the purchase price (when  available)  attributable to the equity interest of the
target company paid in each  transaction as a multiple of book value and LTM net
income.  Wasserstein  Perella also  analyzed the  aggregate  purchase  price (as
adjusted to include the target  company's debt, if any) (when available) paid in
each  transaction  as a  multiple  of  LTM  sales,  LTM  EBITDA  and  LTM  EBIT.
Wasserstein Perella then calculated the aggregate imputed equity value range for
the Company by applying (i) a range of multiples for the Acquisition Comparables
of LTM sales, LTM EBITIDA and LTM EBIT to the Company's LTM and NFY results with
respect to sales,  EBITDA and EBIT and (ii) a range of  multiples  of book value
and LTM net income for the Acquisition  Comparables to the Company's current and
NFY book value and LTM and NFY results with  respect to net income.  Wasserstein
Perella
     
                                                        19

<PAGE>



performed the foregoing  calculations  twice,  once based upon the Company's LTM
results and NFY results of operations assuming the Upside Insurance Case and the
other based upon the Company's  LTM results and NFY results of operations  under
the Base Insurance  Case.  Based on the comparable  acquisition  analysis of the
Company's  LTM  results  and  NFY  results  under  the  Upside  Insurance  Case,
Wasserstein  Perella  indicated an aggregate imputed equity value range of $37.0
million to $51.7 million, or $10.00 per share to $14.00 per share. Based on this
analysis of the Company's  LTM results and NFY results under the Base  Insurance
Case,  Wasserstein  Perella indicated an aggregate imputed equity value range of
$29.6 million to $40.7 million,  or $8.00 per share to $11.00 per share.  Due to
the limited  availability of data deemed by Wasserstein Perella to be comparable
to  the  results  of  operations  of the  Company  or to  the  proposed  Merger,
Wasserstein Perella gave little weight to the comparable acquisition analysis in
its overall valuation of the Company.

         Following its  presentation to the Special  Committee of the results of
the  foregoing  analyses,  Wasserstein  Perella  indicated an overall  aggregate
imputed equity value reference range for the Company,  based upon its discounted
cash flow analysis,  comparable  publicly traded company analysis and comparable
acquisition  analysis, of approximately $35.1 million to $51.7 million, or $9.50
per share to $14.00 per share.

         Between  the time of the  November  22,  1995  meeting  of the  Special
Committee and the December 7, 1995 meeting at which it rendered its oral opinion
to the Special  Committee,  Wasserstein  Perella reviewed with management of the
Company  the  Company's  recent  and  current  financial  condition,   operating
information  and future  prospects  and any further  information  regarding  the
Company that it deemed relevant to its valuation analyses.

         Based upon the  results of the  valuation  methodologies  presented  by
Wasserstein  Perella at the November 22, 1995 meeting of the Special  Committee,
as described above,  and the assumptions of Wasserstein  Perella with respect to
general   business  and  economic   conditions  and  other  matters,   including
Wasserstein Perella's subjective judgment,  Wasserstein Perella determined that,
as of the date of its opinion,  the Merger  Consideration  to be received by the
Shareholders  pursuant to the Merger is fair from a  financial  point of view to
the Shareholders.

         Pursuant to the terms of Wasserstein Perella's engagement,  the Company
has paid  Wasserstein  Perella for its services in connection with the Merger an
aggregate  financial  advisory fee of  $200,000.  The Company also has agreed to
reimburse  Wasserstein  Perella  for  travel  and other  out-of-pocket  expenses
incurred by Wasserstein  Perella in performing its services,  including fees and
expense of its legal counsel,  and to indemnify  Wasserstein Perella and related
persons against certain  liabilities,  including  liabilities  under the federal
securities laws, arising out of Wasserstein Perella's engagement.

         Wasserstein  Perella  has advised the  Company  that,  in the  ordinary
course of business,  it may actively trade the debt and equity securities of the
Company  for  its  own  account  and  for  the  account  of its  customers  and,
accordingly, may at any time hold a long or short position in such securities.


                                                        20

<PAGE>



         Wasserstein Perella is an internationally recognized investment banking
firm and was selected by the Company based on Wasserstein  Perella's  experience
and expertise. As part of its business, Wasserstein Perella regularly engages in
the valuation of businesses and their  securities in connection with mergers and
acquisitions and valuations for corporate and other purposes.

                              EFFECTS OF THE MERGER

         After consummation of the Merger,  Syratech will own indirectly 100% of
the outstanding  capital stock of Rauch and will be entitled to all the benefits
that result from such ownership.  Such benefits include complete  management and
investment  discretion with regard to the future conduct of Rauch's business and
the benefit of all profits generated by the operations of Rauch and any increase
in the value of Rauch.  Similarly,  Syratech's ownership of the capital stock of
Rauch  after  the  Merger  will  mean  that  Syratech  will bear the risk of any
decrease  in the value of Rauch.  The  present  holders of Common  Stock will no
longer have any equity interest in Rauch,  will not share in the future earnings
and growth of Rauch,  the risks  associated  with  achieving  such  earnings and
growth,  or the potential to realize  greater value for the Common Stock through
divestitures,  strategic acquisitions or other corporate  opportunities that may
be pursued by the Company in the future.  Moreover, they will no longer have any
rights to vote on corporate matters. At the Effective Time, each share of Common
Stock held by such  persons  will be  converted  into the right to  receive  the
Merger  Consideration  in cash,  which will be paid promptly  after  delivery of
certificates  for such  shares and other  required  documents.  See "The  Merger
Agreement  -- Payment  for  Shares,  Etc." In lieu of the right to  receive  the
Merger Consideration, such persons may exercise the dissenters' rights described
under "Rights of Dissenting Shareholders."

         After the Merger is consummated,  shares of Common Stock will no longer
be traded on the American Stock Exchange, registration of Common Stock under the
Exchange Act will terminate,  and Rauch will cease filing periodic  reports with
the SEC.  Following  the  Merger,  Rauch  will no longer be subject to the proxy
rules of the Exchange Act and Rauch's  directors  and officers will no longer be
subject to certain  filing  requirements  and the  short-swing  profit  recovery
provisions  of the Exchange  Act. The  Company's  outstanding  stock options and
stock appreciation rights will be cancelled immediately prior to consummation of
the Merger.

         The Articles of Incorporation (and also the bylaws,  subject to certain
changes required by the Merger Agreement) of SYR in effect  immediately prior to
the  Effective  Time shall be the Articles of  Incorporation  and By-Laws of the
Surviving Corporation until thereafter amended in accordance with the provisions
thereof and the NCBCA.  The directors of SYR immediately  prior to the Effective
Time shall be the directors of the Surviving Corporation, each to hold office in
accordance  with the  Articles of  Incorporation  and  By-Laws of the  Surviving
Corporation,  and the officers of the Company immediately prior to the Effective
Time shall be the  officers  of the  Surviving  Corporation,  in each case until
their respective successors are duly elected and qualified. See Exhibit D.



                                                        21

<PAGE>



                   INTERESTS OF CERTAIN PERSONS IN THE MERGER

         At the Effective  Time,  each share of Common  Stock,  other than those
shares owned by any dissenting shareholders, will be converted into the right to
receive the Merger  Consideration in cash. As of January 15, 1996,  officers and
directors of Rauch beneficially owned an aggregate of 1,560,553 shares of Common
Stock which, if the Merger is  consummated,  will be converted into the right to
receive the Merger Consideration,  or an aggregate of $20,287,189 in cash. As of
January  15,  1996,  officers  and  directors  also held  options to purchase an
aggregate  of 158,000  shares of Common Stock and stock  appreciation  rights in
respect of 22,500 shares of common stock. In connection  with the Merger,  these
options and stock appreciation rights will be cancelled, and each holder thereof
will  receive  cash for each share  subject  to an option or stock  appreciation
right in an amount  equal to the  excess of the  Merger  Consideration  over the
exercise or strike price per share.  As a result,  such  officers and  directors
will  receive an  aggregate of $962,845  upon  cancellation  of such options and
stock appreciation  rights.  See "Common Stock Owned by Officers,  Directors and
Certain Shareholders of Rauch."

         Mr. Marshall A. Rauch, chairman of the Company, and the Company's other
executive  officers (other than Ingrid Rauch Sturm) will continue as officers of
Rauch  following the Merger.  Moreover,  it is a condition to the  obligation of
Syratech and SYR that on or before the  consummation of the Merger,  the Company
shall have entered into  employment and  noncompetition  agreements with Marc F.
Rauch,  Marshall  A.  Rauch,  Peter D. Rauch and Donald G.  Walser.  Each of the
agreements is to have a term of three years and is to provide for an annual base
salary of $300,000,  except that the agreement with Mr. Walser is to provide for
an annual base salary of  $220,000.  Each of such  persons  will be subject to a
post-employment covenant not to compete of three years' duration. In the case of
Marc F. Rauch,  Peter D. Rauch and Donald G. Walser, the obligations under their
covenants not to compete will be  conditioned  upon their receipt at or promptly
after the  Effective  Time of  options  to  purchase  shares of common  stock of
Syratech at prices equal to the fair market value of such stock on the effective
date of the  Merger.  Marc F.  Rauch and Peter D.  Rauch are each to  receive an
option to purchase 50,000 such shares, and Mr. Walser is to receive an option to
purchase 20,000 such shares. No options will be granted to Marshall A. Rauch.

         Under its bylaws,  Rauch's current officers,  directors,  employees and
agents will be indemnified by Rauch following consummation of the Merger against
certain  liabilities,  including certain  liabilities,  if they should arise, in
connection with the Merger.  In the Merger  Agreement,  Syratech agreed to cause
Rauch to  maintain  such  indemnification  obligations  with  respect  to events
occurring prior to the Merger for a period of three years after the Merger.  The
Merger  Agreement  also  provides,  in general,  that the Company shall maintain
directors'  and officers'  liability  insurance with respect to actions prior to
the Merger for a period of three years after the Effective Time of the Merger.

         Marshall A. Rauch has been asked to serve on the Board of  Directors of
Syratech  which will be the indirect  sole  shareholder  of Rauch  following the
Merger.


                                                        22

<PAGE>



                              ACCOUNTING TREATMENT

         For accounting  purposes,  the Merger shall be treated as a purchase by
Syratech of all of the outstanding Common Stock.

                         FEDERAL INCOME TAX CONSEQUENCES

         THE FOLLOWING SUMMARY OF FEDERAL INCOME TAX CONSEQUENCES IS FOR GENERAL
INFORMATION ONLY. EACH SHAREHOLDER  SHOULD CONSULT HIS OWN TAX ADVISOR AS TO THE
PARTICULAR TAX CONSEQUENCES OF THE MERGER TO HIM,  INCLUDING  CONSEQUENCES UNDER
APPLICABLE  STATE,  LOCAL  AND OTHER TAX LAWS.  THE  COMPANY  HAS NOT  SOUGHT AN
OPINION OF COUNSEL WITH RESPECT TO THE TAX CONSEQUENCES OF THE MERGER.

         The following description of the federal income tax consequences of the
Merger is included solely for the general information of shareholders.

Shareholders of Rauch

         Generally,  the exchange of shares of Common Stock for cash pursuant to
the Merger or the exercise of dissenters'  rights will constitute a taxable sale
of  stock  by Rauch  shareholders.  Consequently,  each  such  shareholder  will
generally  recognize gain or loss equal to the difference  between the amount of
cash so  received  and his tax basis in the shares  exchanged  for cash.  If the
exchanged  shares  are  capital  assets  in the  hands  of a  shareholder,  such
shareholder  will  recognize a capital  gain or loss.  Such capital gain or loss
will be long-term with respect to shares held for more than one year at the time
of consummation of the Merger and short-term with respect to shares held for one
year or less.

Holders of Options and Stock Appreciation Rights

         Each  holder of an option  granted  under  any of the  Company's  stock
option plans that is cancelled in the Merger will recognize  ordinary  income to
the extent that the amount of cash received upon  cancellation  of such holders'
option(s)  exceeds  his tax  basis in the  option(s).  Each  holder of a SAR (as
defined  below)  granted by the Company  which is  cancelled  in the Merger will
recognize  ordinary  income to the extent that the amount of cash  received upon
cancellation of such holder's SAR exceeds the strike price of such SAR.

Rauch

         The Merger of SYR into Rauch  should not result in the  recognition  of
any gain or loss by Rauch.


                                                        23

<PAGE>



                              FINANCING THE MERGER

         The total amount of funds required to pay the Merger  Consideration  to
holders of Common Stock and to pay related fees and expenses in connection  with
the Merger is  approximately  $51.3 million.  The  consummation of the Merger by
Syratech is not  conditioned  upon Syratech  obtaining  financing for any amount
payable  to holders  of Common  Stock  pursuant  to the  Merger  Agreement.  The
consideration  payable  pursuant to the Merger Agreement will come from cash and
cash equivalents of Syratech.

                              THE MERGER AGREEMENT

General

         Rauch,  Syratech and Mergersub have entered into the Merger  Agreement,
which  provides  that,   subject  to  compliance  with  certain   covenants  and
conditions,  Mergersub  will be merged  with and into  Rauch,  which will be the
Surviving  Corporation.  All references in this Proxy Statement to the terms and
conditions in the Merger  Agreement are qualified in their entirety by reference
to the Merger Agreement, a copy of which is attached hereto as Exhibit A.

         At the  Effective  Time,  the holders of  outstanding  shares of Common
Stock,  except shares held by any dissenting  shareholders,  will be entitled to
receive the Merger  Consideration in cash,  without interest,  for each share of
Common  Stock held by them,  and each  outstanding  share of common stock of SYR
will be converted into one share of Common Stock of the Surviving Corporation.

         Also,  prior to the Effective  Time,  Rauch will make all necessary and
appropriate  adjustments  to,  and shall  use its best  efforts  to  obtain  all
necessary  consents such that at the Effective Time all  outstanding  options to
purchase Common Stock granted  pursuant to all of Rauch's stock option plans and
all outstanding stock  appreciation  rights (each, a "SAR") will be fully vested
and  cancelled and holders of such options and SAR's will receive a cash payment
equal to the excess of the Merger  Consideration over (a) the exercise price per
share of such  option or (b) the  strike  price  per  share of each  SAR.  As of
December 7, 1995,  there were  options  outstanding  to purchase an aggregate of
172,750 shares of Common Stock and there were outstanding  SAR's with respect to
22,500 shares.

         Shareholders  who have not voted to approve  the Plan of Merger and who
otherwise comply with the provisions of the NCBCA regarding  dissenters'  rights
have the right to  payment of the fair  value of their  shares of Common  Stock,
with no rights as  shareholders  in the  Surviving  Corporation.  See "Rights of
Dissenting  Shareholders." After the Merger,  holders of Common Stock who become
entitled to receive cash will possess no interest in, or rights as  shareholders
of, the Surviving Corporation. See "Effects of the Merger."


                                                        24

<PAGE>



Effective Time

         The Effective Time will be as of the time and date of the filing of the
Articles of Merger with the Secretary of State in accordance  with the NCBCA. It
is  presently  anticipated  that the  Articles  of Merger will be filed with the
Secretary of State of North  Carolina and that the Merger will become  effective
as soon as practicable  after the Plan of Merger is approved by the shareholders
at the  Special  Meeting and after the  conditions  to the  consummation  of the
Merger have been satisfied or duly waived.

Payment for Shares

         The Merger  Agreement  provides  that, as of the Effective  Time,  each
outstanding  share of Common  Stock  (other than  shares held by any  dissenting
shareholders) will be converted into a right to receive the Merger Consideration
in cash.  The Merger  Agreement  provides  that,  at the closing,  Syratech will
deposit in trust with Wachovia Bank of North  Carolina,  N.A., as Exchange Agent
(the "Exchange Agent"),  an unconditional  irrevocable Letter of Credit drawn on
NationsBank,  N.A.  (South)  in favor of the  Exchange  Agent,  as  beneficiary,
pursuant to which the Exchange  Agent will have the right to draw on demand,  as
needed,  an aggregate amount equal to the product of (a) the number of shares of
Common Stock issued and  outstanding  at the  Effective  Time (other than shares
held by any dissenting shareholders) and (b) the Merger Consideration.  Promptly
after the Effective  Time, the Exchange Agent shall mail to each  shareholder of
record as of the Effective Time a form of letter of  transmittal,  together with
instructions  for use in effecting the surrender of the  certificates for Common
Stock and other  documentation  to the Exchange  Agent.  The Exchange Agent will
promptly  send or deliver to each holder of Common Stock as soon as  practicable
after receipt of the stock  certificate or certificates  and properly  completed
transmittal documentation,  a check equal to the Merger Consideration multiplied
by the number of shares surrendered by such shareholder,  after giving effect to
any  required  tax  withholdings.  No  interest  will be paid or  accrued on the
amounts  payable upon the  surrender of stock  certificates.  No drawings on the
Letter of Credit will be permitted after one hundred and eighty three (183) days
following the Effective Time of the Merger,  and  shareholders  shall thereafter
look to the  Surviving  Corporation  for  payment of the  Merger  Consideration,
without any interest thereon.

Conditions to the Merger

         The  respective   obligations  of  Rauch,  Syratech  and  Mergersub  to
consummate  the Merger  are  subject to the  fulfillment  of certain  conditions
including,  among others,  the  following:  (i) the  performance in all material
respects of all  agreements  made by the other parties to the Merger  Agreement;
(ii) the absence of any order or injunction of a court of competent jurisdiction
precluding  the  consummation  of the  transactions  contemplated  by the Merger
Agreement; (iii) the representations and warranties made by the other parties in
the Merger Agreement being true and correct except as otherwise  contemplated or
permitted  by the Merger  Agreement  and except for any  matters  which,  in the
aggregate,  do not have a material  adverse  effect (as  provided  in the Merger
Agreement); (iv) Wasserstein Perella shall


                                                        25

<PAGE>



not have withdrawn or modified its opinion that the Merger Consideration is fair
to the  Shareholders  from a financial  point of view; (v) the  Shareholders  of
Rauch shall have approved the Merger in accordance  with  applicable  laws; (vi)
holders of no more than  250,000  shares of Common  Stock shall have  elected to
exercise  rights of dissenting  shareholders  and not have voted for approval of
the Plan of Merger;  and (vii) the  expiration  or  termination  of the  waiting
period  under  the  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976,  as
amended (the "HSR Act").

        The  obligations  of Syratech  and  Mergersub  are also subject to Rauch
entering into  employment  and  non-competition  agreements  with Marc F. Rauch,
Marshall A. Rauch, Peter D. Rauch and Donald G. Walser.

         Other than  compliance  with the  federal  securities  laws and filings
under the HSR Act, no federal or state regulatory  requirements must be complied
with or  approval  obtained  in  connection  with the  Merger.  See "The  Merger
Agreement -- Conditions to the Merger."

         Required  notifications  under  the HSR Act were made on  December  13,
1995. On December 26, 1995, the FTC notified Rauch and Syratech that the waiting
period required by the HSR Act had been terminated.

Covenants and Additional Agreements

         Operational Covenants. In the Merger Agreement, Rauch has agreed, among
other  things,  that  prior  to the  Effective  Time,  Rauch  will  conduct  its
operations  according to its  ordinary and usual course of business,  consistent
with  past  practice,  and  Rauch  and  each of its  subsidiaries  will  use its
reasonable  best efforts to preserve intact its business  organization,  to keep
available   the  services  of  its  officers  and   employees  and  to  maintain
satisfactory relationships with licensors,  licensees,  suppliers,  contractors,
distributors, customers and others having a business relationship with it.

         Acquisition Proposals. Rauch has agreed in the Merger Agreement that it
will  not,  and  will  not  permit  any of its  subsidiaries,  or any  officers,
directors,  employees,  agents  or  representatives  of Rauch or any of  Rauch's
subsidiaries,  directly or indirectly,  without the written consent of Syratech,
to (a) initiate  contact  with,  solicit or encourage any inquiries or proposals
by, or (b) enter into any  discussions or  negotiations  or agreements  with, or
disclose  directly or  indirectly  any  information  not  customarily  disclosed
concerning  its  business  and  properties  to,  or  afford  any  access  to its
properties,  books and  records,  except to the  extent  required  by  fiduciary
obligations  under applicable laws, to any corporation,  partnership,  person or
other entity or group  concerning any  transaction  involving the sale of Common
Stock or a merger, consolidation, or sale of all or a substantial portion of the
assets  of Rauch or any  subsidiary  of Rauch  which is  material  to Rauch  and
Rauch's  subsidiaries  taken as a whole.  Rauch has further  agreed that it will
promptly notify Syratech of the terms of any such proposal or contact.



                                                        26

<PAGE>



         Additional Agreements. Rauch, Syratech and Mergersub have agreed (i) to
make any  applicable  regulatory  filings and,  thereafter,  any other  required
submissions with respect to the Merger and (ii) to use all reasonable efforts to
cooperate  with each other,  take all action and do all other things  necessary,
proper or appropriate  under the Merger  Agreement and all  applicable  laws and
regulations to consummate and make effective the  transactions  contemplated  by
the Merger Agreement.

Indemnification

         Under the Rauch bylaws, Rauch's current officers, directors,  employees
and agents will be indemnified by Rauch,  following  consummation  of the Merger
against  certain  liabilities,  including  certain  liabilities,  if they should
arise, in connection with the Merger. In the Merger  Agreement,  Syratech agreed
to cause Rauch to maintain  such  indemnification  obligations  with  respect to
events  occurring  prior to the  Merger  for a period of three  years  after the
Merger. The Merger Agreement also provides,  in general,  that the Company shall
maintain  directors' and officers'  liability  insurance with respect to actions
prior to the Merger for a period of three years after the Effective Time.

Termination

         The Merger  Agreement may be terminated and the Merger abandoned at any
time prior to the Effective Time: (i) by the mutual written consent of Syratech,
Mergersub  and  Rauch,  or (ii) by  Syratech  or Rauch if (a) the  Merger is not
consummated  before  February 15, 1996  (extended by the parties to February 22,
1996)  (unless  the  failure to  consummate  the Merger by such date is due to a
breach or violation of the Merger  Agreement by the party seeking to terminate),
(b)  there  shall be a final  and  non-appealable  order,  judgment,  decree  or
injunction prohibiting the consummation of the transactions  contemplated by the
Merger  Agreement,  or (c)  there  has  been a  material  breach  of the  Merger
Agreement by either  Syratech or Mergersub,  on the one hand,  or Rauch,  on the
other (subject to certain notice and cure rights in respect of such breach),  or
(d) if Rauch  receives,  or there shall have been a publicly  announced offer or
proposal by a person other than  Syratech or SYR to acquire  Rauch or its assets
on terms that are stated or  expected  to yield to the  holders of Common  Stock
value in  excess of $13.00  per  share and the Board of  Directors  of Rauch (A)
decides  either to accept or to  recommend  to the holders of Common  Stock that
they accept such  Economically  Superior  Offer,  or (B) as a consequence of the
actual or anticipated receipt of such Economically Superior Offer shall cease to
recommend  to the holders of Common  Stock that they approve the Plan of Merger.
See "The Merger Agreement -- Termination" and Exhibit A.

Expenses

         The  Merger  Agreement  provides  that in the event  the  Merger is not
consummated due to the failure by any party,  despite its good faith efforts, to
satisfy  all  conditions  to  close,  then  all  expenses  (including,   without
limitation, reasonable legal fees and expenses, investment


                                                        27

<PAGE>



banking  fees  and  fees  and  expenses  of  accountants)  incurred  by  them in
connection  with the  transactions  contemplated  by the Merger  Agreement  (the
"Expenses") will be borne by the party incurring such Expenses. In the event the
Merger  is  not  consummated  after  receipt  by the  Company  from,  or  public
announcement  by, an  Affected  Offeror (as  defined  below)  and/or one or more
affiliates of an Affected  Offeror of an Economically  Superior Offer pertaining
to an acquisition  of the Company or a substantial  portion of the assets of the
Company,  and control of the Company or a  substantial  portion of its assets is
transferred  to such  Affected  Offeror  and/or one or more  affiliates  of such
Affected  Offeror  within  twelve  months of the making of such offer,  Syratech
shall be entitled to receive  payment from the Company of liquidated  damages in
the amount of $2.4  million.  The term  "Affected  Offeror"  means any person or
entity with whom or with which, directly or through representatives, the Company
shall,  on or after  December 7, 1995 and prior to February 15,  1996,  have had
contacts,  discussions or negotiations (or to whom or to which the Company shall
during  such period  have  provided  information)  looking  toward the  possible
acquisition of the Company (by merger or otherwise) or a substantial  portion of
its assets,  whether such contacts,  discussions or negotiations  took place (or
such  information  was  provided) in violation  of, or as  contemplated  by, the
Merger Agreement, or otherwise.

         The  Company  has also  agreed  to pay the first  $100,000  of fees and
disbursements  invoiced  by the  environmental  consultant  retained  to perform
environmental  due  diligence  on  behalf  of  Syratech  and  SYR.  Any fees and
disbursements  of such consultant in excess of $100,000 are to be shared equally
by the Company and Syratech.

                        RIGHTS OF DISSENTING SHAREHOLDERS

         Shareholders  of Rauch who (i) hold shares of Common  Stock on the date
of making demand and  continuously  hold such shares through the Effective Time,
and (ii) follow the  procedures  specified in Article 13 of the NCBCA  ("Article
13") (such shareholder referred to herein as a "Dissenting Shareholder") will be
entitled to receive payment of the "fair value" of their shares of Common Stock,
as  estimated  by Rauch,  plus  interest  accrued to the date of  payment.  If a
Dissenting  Shareholder  is not  satisfied  with the offer  made by Rauch and no
agreement  as to the  "fair  value" of the  Common  Stock  can be  reached,  the
Dissenting Shareholder may petition a North Carolina court to determine the fair
value of such shares.  The procedures set forth in Article 13 should be strictly
complied  with.  Failure  to  follow  any of such  procedures  may  result  in a
termination or waiver of appraisal rights under Article 13.

         THE  FOLLOWING  DISCUSSION  OF  THE  PROVISIONS  OF  ARTICLE  13 IS NOT
INTENDED TO BE A COMPLETE  STATEMENT OF ITS  PROVISIONS  AND IS QUALIFIED IN ITS
ENTIRETY  BY  REFERENCE  TO THE FULL  TEXT OF THAT  SECTION,  A COPY OF WHICH IS
ATTACHED AS EXHIBIT B HERETO.

         Under  Section 21 of Article  13, a  shareholder  of Rauch  electing to
exercise dissenters' rights must both:

                                                        28

<PAGE>



                  (1) prior to the vote on the proposal  relating to the Plan of
         Merger give Rauch, and Rauch must actually receive, notice of intent to
         demand  payment for his shares if the proposal  relating to the Plan of
         Merger is adopted (the "Written Notice").  The Written Notice should be
         delivered  either in person to the  Corporate  Secretary of Rauch or by
         mail (certified mail, return receipt  requested,  being the recommended
         form of transmittal) to the Corporate Secretary,  at Rauch, Post Office
         Box 609, Gastonia, North Carolina 28053-0609, and

                  (2)  not vote in favor of the proposal relating to the Plan 
        of Merger.

         The  Written  Notice  must be made by or for the  holder  of  record of
Common Stock registered in his name.  Accordingly,  the Written Notice should be
executed by or for such  shareholder  of record,  fully and  correctly,  as such
shareholder's name appears on his stock  certificates.  If the stock is owned of
record in a fiduciary  capacity,  such as by a trustee,  guardian or  custodian,
execution  of the Written  Notice  should be made in such  capacity,  and if the
stock is owned of  record  by more  than one  person  as in a joint  tenancy  or
tenancy in common, such demand should be executed by or for all joint owners. An
authorized  agent,  including one of two or more joint  owners,  may execute the
Written Notice for a shareholder of record. However, the agent must identify the
record owner or owners and  expressly  disclose  the fact that in executing  the
demand he is acting as agent for the record owner. A beneficial  owner of Common
Stock may submit a Written  Notice  exercising  dissenters'  rights as to shares
held in his behalf if he dissents  with respect to all shares of which he is the
beneficial  owner and he  submits  to Rauch  the  record  shareholders'  written
consent to the dissent no later than the time the  beneficial  owner submits his
Written Notice.

         Within ten days after the  approval  of the Plan of Merger,  Rauch must
send, by registered  or certified  mail,  return  receipt  requested,  a written
dissenters' notice (the "Dissenters' Notice") to all holders of Common Stock who
submit a  Written  Notice  and do not vote in favor of the Plan of Merger at the
Special  Meeting.  The Dissenters'  Notice will state where a demand for payment
must be  sent,  supply  a form  for  demanding  payment,  state  where  and when
certificates of Common Stock should be deposited, set a date by which Rauch must
receive  the  payment  demand  (which date may not be fewer than thirty nor more
than  sixty  days  after  the date the  Dissenters'  Notice is  mailed),  and be
accompanied by a copy of Article 13.

         Upon  the  earlier  of  the  approval  of the  Plan  of  Merger  or the
Dissenting  Shareholder's  compliance  with the Dissenters'  Notice,  Rauch will
offer to pay  (the  "Offer  of  Payment")  to each  Dissenting  Shareholder  who
complied with the Dissenters' Notice an amount estimated by Rauch to be the fair
value of the shares held by such Dissenting  Shareholder,  plus interest accrued
to the date of  payment.  The Offer of Payment  will be  accompanied  by Rauch's
Balance  Sheet as of December 31, 1994,  Rauch's  Statements  of Income and Cash
Flows for the year ended December 31, 1994, financial statements for the quarter
ended  September 30, 1995, a statement of Rauch's  estimate of the fair value of
the Common Stock held by such Dissenting Shareholder,  an explanation of how the
interest was calculated, a


                                                        29

<PAGE>



statement of the  Dissenting  Shareholder's  right to make a Payment  Demand (as
defined  and  described  below)  and a copy of Article  13.  Rauch will pay such
offered  amount to any  Dissenting  Shareholder  who agrees in writing to accept
such payment in full satisfaction of his demand.

         A Dissenting  Shareholder who believes that the amount offered by Rauch
for the  Common  Stock is less  than the fair  value of such  shares or that the
interest  is  incorrectly  calculated  or, if Rauch  fails to make  payment to a
Dissenting  Shareholder  who  accepted  the Offer of  Payment,  such  Dissenting
Shareholder  may reject the Offer of Payment and notify  Rauch in writing of his
own estimate of the fair value of the Common  Stock plus the  interest  due, and
demand payment of his estimate (a "Payment  Demand").  A Dissenting  Shareholder
waives  his right to  payment  under  Article  13 and  resumes  his  status as a
nondissenting shareholder unless such Dissenting Shareholder notifies Rauch of a
Payment  Demand  within  thirty days after the Offer of Payment or within thirty
days  after  Rauch  fails to make a  payment  after  the  Offer of  Payment  was
accepted.

         If a Dissenting  Shareholder  notifies  Rauch of his Payment Demand and
Rauch and the  Dissenting  Shareholder  are unable to agree on the fair value of
the Common Stock, the Dissenting Shareholder may petition a court and commence a
proceeding to determine the fair value of the Common Stock and accrued  interest
(a "Valuation  Proceeding").  Once Rauch is served with a petition relating to a
Valuation  Proceeding,  Rauch must pay the Dissenting  Shareholder the amount of
the  Offer  of  Payment.  If the  Dissenting  Shareholder  does not  commence  a
Valuation  Proceeding  within sixty days of the Payment Demand,  such Dissenting
Shareholder has an additional  thirty days to accept in writing Rauch's Offer of
Payment or withdraw the Written Notice and resume the status of a  nondissenting
shareholder. A Dissenting Shareholder who takes no action within such thirty day
period  shall be deemed to have  withdrawn  the  Written  Notice  and demand for
payment and resumed the status of a nondissenting shareholder.

         If a Valuation Proceeding is commenced, the court has the discretion to
make all Dissenting  Shareholders  whose demands remain unsettled parties to the
Valuation Proceeding. The court may appoint one or more persons as appraisers to
receive evidence and recommend a decision on the question of fair value.

         The court, in a Valuation Proceeding,  shall determine all costs of the
proceeding,   including  reasonable  compensation  and  expenses  of  appraisers
appointed by the court and shall assess the costs as it finds equitable.  If the
court  finds that  services of counsel for a  Dissenting  Shareholder  were of a
substantial  benefit to other similarly situated  Dissenting  Shareholders,  the
court may, in its discretion, order that all or a portion of the attorneys' fees
be paid out of the  amounts  awarded  to the  Dissenting  Shareholders  who were
benefited.

         Although Rauch believes that the Merger Consideration to be paid in the
Merger is fair,  it cannot  make any  representation  as to the  outcome  of the
appraisal of fair value as


                                                        30

<PAGE>



determined by a court of North Carolina,  and shareholders should recognize that
such an  appraisal  could  result  in a  determination  of a  lower,  higher  or
equivalent value.

         Any  shareholder  of  Rauch  who has  duly  demanded  an  appraisal  in
compliance  with Article 13 will not,  after the Effective  Time, be entitled to
vote his shares for any purpose nor be entitled to the payment of any  dividends
or other  distributions  on his shares (other than those payable to shareholders
of record as of a date prior to the Effective Time).

                           MARKET PRICE AND DIVIDENDS

         The Common Stock trades on the American Stock Exchange under the symbol
"RCH." The Common Stock has been traded on the  American  Stock  Exchange  since
1993.  The  following  table sets forth the high and low closing sale prices for
the periods indicated as reported by the American Stock Exchange.

   1995                             High                         Low
   ----                             ----                         ---
 First Quarter                       9-1/2                       8-1/2
 Second Quarter                     9-3/16                       8-1/2
 Third Quarter                      10-1/8                      9-1/16
 Fourth Quarter                     12-3/4                     9-11/16

 1994                                 High                         Low
 ----                                 ----                         ---
 First Quarter                      10-1/8                       8-5/8
 Second Quarter                      9-7/8                       8-5/8
 Third Quarter                      10-1/4                       8-7/8
 Fourth Quarter                         10                       8-1/2

 1993                                 High                         Low
 ----                                 ----                         ---
 First Quarter                       8-3/8                       6-7/8
 Second Quarter                     11-3/8                       6-7/8
 Third Quarter                      11-1/8                      10-1/8
 Fourth Quarter                     10-3/4                       9-5/8

         On November 3, 1995, the Board of Directors approved a dividend of $.02
per share of Common  Stock to be paid on December  15, 1995 to  shareholders  of
record on December 1, 1995. Dividends of $.08, $.06 and $.04 per share were paid
to shareholders in the years 1994, 1993 and 1992 respectively. No cash dividends
were paid in calendar years 1990 and 1991.

         As of January 16, 1996,  there were  approximately  943  participants 
in security  position  listings,  as defined in Rule 17Ad-8 under the Exchange 
Act, for Common Stock. As of January 16, 1996, the Company had approximately 256
shareholders of record of the Common Stock.


                                                        31

<PAGE>



         On  December  6,  1995,  the last  business  day  prior  to the  public
announcement of the Merger,  the closing sale price per share of Common Stock as
reported on the American Stock  Exchange was $9.63.  As of January 25, 1996, the
most recent  date for which a price is  available,  the  closing  sale price per
share of Common  Stock as reported on the  American  Stock  Exchange was $12.63.
Shareholders  of Rauch are urged to obtain  current  market  quotations  for the
Common Stock.
                                      32

<PAGE>



                             SELECTED FINANCIAL DATA
                     (in thousands except per share amounts)

         The summary  financial  data for the five years ended December 31, 1994
is prepared from the audited financial  statements of the Company.  The data for
the nine months ended September 30, 1994 and 1995 is prepared from the unaudited
financial   statements  which,  in  the  opinion  of  management,   reflect  all
adjustments  necessary to fairly  present the financial  position and results of
operations for the respective periods. The summary financial data should be read
in conjunction with the consolidated  financial statements and notes thereto set
forth elsewhere herein.
<TABLE>
<CAPTION>
                                                                                                                    Nine Months
                                                                          Year Ended December 31                Ended September 30
                                    

                                  1994            1993            1992           1991            1990          1995          1994
                                                            
                                                                                                                  (unaudited)
<S>                         <C>              <C>              <C>           <C>             <C>           <C>            <C>

   Net sales                  $45,035,247      $44,693,521    $40,704,059    $37,801,677     $37,117,511   $32,840,034   $26,382,385
   Cost of sales               35,749,187       32,547,864     29,288,999     26,287,155      26,163,672    25,104,916    19,604,602
   Selling, general and
     administrative expenses    8,788,100        7,719,675      6,754,338      6,833,125       6,388,124     6,965,286     5,268,271
                               ----------       ----------     ----------     ----------      ----------    ----------    ----------
   Operating income               497,960        4,425,982      4,660,722      4,681,397       4,565,715       769,832     1,509,512
   Interest expense             (787,821)        (309,331)      (354,998)      (476,180)       (830,807)     (785,473)     (334,481)
   Other income                    77,596          724,702        111,687        154,203         142,191       107,163        58,568
   Gain from insurance
     settlement                    --               --             --             --              --         6,274,730        --
   Income (loss)                                  ________      _________       ________        ________      ________      ________
                            -------------
     before income taxes        (212,265)        4,841,353      4,417,411      4,359,420       3,877,099     6,366,252     1,233,599
   Provision (benefit)
     for income taxes           (161,500)        1,715,000      1,571,000      1,573,000       1,368,000     2,282,057       437,849
                              -----------       ----------     ----------     ----------      ----------    ----------     ---------
   Net income (loss)
     before cumulative effect
     of accounting change        (50,765)        3,126,353      2,846,411      2,786,420       2,509,099     4,084,195       795,750
   Cumulative effect
     of accounting change          --               64,310         --             --              --            --            --
                            -------------      -----------  -------------  -------------   ------------- -------------     ---------
   Net income (loss)          $   (50,765)    $  3,190,663   $  2,846,411    $  2,786,420   $ 2,509,099   $ 4,084,195     $  795,750
                              ============    ============   ============    ============   ===========   ===========     ==========
   Per Share Data:
     Net income (loss)
     before cumulative effect
     of accounting change   $        .01)    $         .84  $         .77 $         .75     $      .68    $      1.11     $      .22
     Cumulative effect
     of accounting change          --                  .02         --             --              --            --            --
                          ---------------  ------------------------------ -------------- --------------- -------------   -----------
     Net income (loss)    $         (.01)   $          .86 $          .77  $         .75   $         .68  $       1.11  $        .22
                          ===============   ============== ==============  =============   =============  ============  ============
     Cash dividends per
     common share          $          .08   $          .09 $          .06         --              --
                           ==============   ============== ==============



   Working capital            $24,535,415      $23,819,063    $22,499,040    $18,169,699     $16,920,779    32,076,585    25,118,303
   Total assets                42,744,327       42,155,300     33,494,078     29,725,897      28,247,879    73,229,299    59,137,591
   Long-term debt               4,375,000        1,556,820      1,956,820        601,820       2,721,820    11,600,000     4,500,000
   Shareholders' equity        25,936,404       26,270,618     23,314,136     20,615,550      17,829,130    29,798,864    26,856,832

</TABLE>

                                                                   33

<PAGE>




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Financial Condition and Liquidity

         On October 19, 1994, a fire destroyed the Company's 677,000 square-foot
warehousing and manufacturing facility located in Cramerton, North Carolina. The
building  warehoused  a  substantial  portion of the  Company's  finished  goods
inventory  for  the  1994  Christmas  season  in  anticipation  of  shipment  to
customers.  The  Company  had  insurance  on the  building,  equipment  and  raw
materials at replacement  value. The finished goods inventory was insured at net
selling price. The Company also carried  business  interruption  insurance.  The
Company contends that its insurance coverage limits total recovery in one policy
year to an amount not to exceed approximately $63,015,358.  To date, the Company
has  received  $19.9  million  from the  insurance  carrier  and has settled the
inventory and equipment portions of the claims against the insurance carrier.

         As of September  30, 1995,  the  Company's  balance  sheet  reflects an
amount recoverable from the insurance carrier totaling  $5,395,894.  This amount
represents   the  net  book  value  of  the  property   destroyed  and  business
interruption  costs  incurred  relating to the unpaid  portions of the Company's
claims.  The final resolution of the unpaid portions of the Company's  insurance
claim is  dependent  upon  future  events,  the  outcome  of which are not fully
determinable at the present time. Accordingly, no additional amount due from the
insurance carrier has been recorded as of September 30, 1995.

         The  Company has  undertaken  not to settle or reach any  agreement  or
understanding  to  settle  any  unsettled  portions  of its  claim  against  its
insurance  carrier  based on the Cramerton  fire,  including,  specifically  but
without  limitation,  the portion of the claim that is its property damage claim
for the  destruction  of its 677,000 square foot building and the portion of its
claim based on business interruption, unless (i) the Company shall have received
from its insurance  carrier a settlement  offer  recommended by its  independent
insurance  adjuster,  which the Company wishes to accept, (ii) the Company shall
have  given  notice  to  Syratech  and SYR of the terms  and  conditions  of the
settlement offer,  (iii) five business days shall have elapsed following receipt
of such notice by Syratech and SYR and (iv) neither  Syratech nor SYR shall have
objected to acceptance by the Company of such settlement offer.

         Although the final outcome of the Company's  pending  insurance  claims
are  not  yet  determinable,   management  believes  that,  notwithstanding  the
Cramerton fire, the Company is in sound financial condition.  Working capital at
September 30, 1995 and at December 31, 1994,  1993,  and 1992 was $32.1 million,
$24.5 million, $23.8 million, and $22.5 million,  respectively.  The Company has
retained the majority of its earnings  during the last several years in order to
build inventory early in the year for the shipping season which runs from August
to October.  The early  build-up of inventory  has allowed the Company to keep a
steady work force and better control costs.


                                                        34

<PAGE>




         Cash and cash equivalents decreased by $8.3 million at year-end 1994 as
compared  to  year-end  1993.  The  decrease  was due to the  decrease in fourth
quarter sales resulting from the fire discussed  above. The increase in cash and
cash equivalents from 1992 to 1993 was $2.1 million.  This increase was due to a
planned  effort on the  Company's  part not to pay down its  short-term  line of
credit  until  after the end of 1993 as a result of the pending  acquisition  of
Holiday Products, Inc. ("Holiday").

         Accounts  receivable  at year-end 1994  exceeded  such  receivables  at
year-end 1993 by $4.9 million.  Holiday  receivables  at year-end 1994 were $2.0
million and at year-end 1993 were $1.0  million.  The balance of the increase at
year end 1994 was due to the fact that certain of the Company's larger customers
did not pay amounts owing on their accounts until after  year-end.  The increase
at year-end  1993 as compared to year-end  1992 was due to the increase in sales
volume from 1992 to 1993.  Accounts  receivable  were $28.0 million at September
30, 1995 as compared  with $24.3 million at September  30, 1994.  Rochard,  Inc.
("Rochard")  receivables at September 30, 1995 were $.6 million. The increase in
nonRochard  receivables  for the period was due to  increased  shipments  by the
Company for the quarter and for the first nine months of 1995.

         Inventories  at December  31, 1994  decreased  by $2.1 million from the
December 31, 1993 levels. The decrease in inventory in 1994, despite an $800,000
increase  in Holiday  inventories  over this  period,  was  attributable  to the
Cramerton fire which  occurred on October 19, 1994.  Inventories at December 31,
1992 were $11.2  million as compared to $12.2  million at  year-end  1993.  This
increase was due to the addition of the Holiday  inventories  of $1.0 million to
the  consolidated  balance sheet at year-end.  Inventories at September 30, 1995
were $28.0 million as compared to $27.6  million at September 30, 1994.  This is
an increase of $.4 million.  Rochard inventories of $.8 million offset a decline
in  parent  company  inventories  attributable  to the  aforementioned  fire and
increased shipments as compared with the prior year.

         Net  property,  plant  and  equipment  increased  by  $1.2  million  at
September  30,  1995 as  compared  to  September  30,  1994.  Acquisitions  of a
manufacturing and warehouse  facility in El Paso, Texas, along with the purchase
of new  machinery  and data  processing  equipment  offset  the $1.1  million in
Cramerton property and equipment that was destroyed in the fire described above.

         The  Company's  investment  in property and equipment for 1994 was $3.5
million.  Property and equipment with a cost of $2.8 million and a book value of
$1.1  million  was  removed  from  these  accounts  and  reflected  as an amount
recoverable  from the insurance  company as a result of the Cramerton  fire. The
increase in property and equipment  from year-end 1992 to year-end 1993 was $1.2
million. This increase in 1993 is a result of the acquisition of Holiday,  which
contributed $.6 million, and the expansion of the corporate offices in Gastonia,
N.C.,  which  contributed  another $.6  million.  Management  believes  that the
Company's capital expenditure needs in the near term can be financed internally,
along with available long-term financing from outside sources.


                                                        35

<PAGE>



         Since the Cramerton fire, the Company has rented a 240,000  square-foot
warehouse  in  Charlotte,  N.C.  This  warehouse,  along  with  the new  200,000
square-foot warehouse the Company completed in October 1994, provided sufficient
capacity for the 1995 shipping season.

         In  December  1994,  the  Company  entered  into a letter  of intent to
acquire F.C. Young & Company,  Inc., a privately held manufacturer of tinsel and
garland. Such transaction has been delayed as a result of the Company's entering
into the Merger Agreement and its status is uncertain.

         Accounts payable at September 30, 1995 were $5.2 million as compared to
$4.1 million at September 30, 1994. This is an increase of $1.1 million. Rochard
payables at September 30, 1995 were $.3 million.

         The outstanding  balances of the Company's short-term debt decreased by
$1.1 million at year-end  1994 as compared to year-end  1993,  and  increased by
$5.4  million from  December  31, 1992 to December  31,  1993.  The 1992 to 1993
increase is partly  attributable to the planned effort on the Company's part not
to pay off its short-term  debt until after year-end 1993.  This short-term debt
was paid in full within a few days after year-end.  The large increase from 1992
to 1993 was also  attributable  to the Company's  using its  short-term  line of
credit to provide the initial funding for the $1.2 million purchase of Holiday.

          The Company remains strong financially. Book value per common share at
September 30, 1995 was $8.06 as compared to $7.27 at September 30, 1994.

         The Company  derives  over 90% of its revenue from the  manufacture  of
Christmas decorations. Approximately 90% of the Company's shipments occur in the
third and fourth  quarters.  Because  of the  seasonal  nature of the  Company's
business, large amounts of short-term debt are required to finance inventory and
receivables  until after  year-end.  The  inventory  cycle  continues  until the
shipping  season  (August  through  October).  During that period,  inventory is
converted  into  receivables  which are  collected  primarily  in  December  and
January.  Short-term  debt is then paid off,  with the excess  cash  invested in
certificates of deposit or government instruments.

         Total orders  received at September 30, 1995 were  approximately  $58.6
million as compared to $57.2  million at the same time last year.  Total  orders
received in 1995 were  approximately  $61.6  million  against  $60.1 million for
1994. Rochard orders included in the 1995 orders at September 30, 1995 and as of
year end were $3.1 million and $4.5 million, respectively.

         Management  has made plans to rent space needed by the Company for 1996
with a view to rebuilding  as soon as possible.  Although  cost  increases  have
resulted  from the fire at the Company's  Cramerton  facility and its efforts to
implement alternative shipping arrangements in response thereto, the fire should
not  materially  affect the Company's  ability to ship  merchandise  as usual in
1996.


                                                        36

<PAGE>



         During 1994 the Company  increased its long-term  debt to $5.0 million.
The proceeds were used to fund its new 200,000 square-foot warehouse referred to
above, a 10,000 squarefoot office addition, and the Holiday acquisition.

         On May 31,  1995 the  Company  signed a new loan  agreement  (the "Loan
Agreement") with its bank giving it a $40 million revolving line of credit.  The
term portion of the facility is in the amount of $12,800,000.

         The revolving portion of the Company's Loan Agreement gives the Company
funds on a short-term basis for its normal operations. The term loan was used to
refinance  the  Company's  prior term  facility  and to provide the Company with
permanent working capital. Those loans account for the difference in the current
notes payable and long-term debt on the balance sheet.

         The Loan  Agreement  prohibits the merger of the Company with any other
entity  without the prior  consent of the bank.  Such consent has been  obtained
with respect to the Merger Agreement.  The Loan Agreement limits the declaration
and  payment of  dividends  to net  income of the  preceding  year and  contains
various operating covenants,  the most restrictive being a limitation on leasing
activities.  The Loan  Agreement  also requires the Company to maintain  certain
financial covenants and ratios establishing  tangible net worth,  current ratio,
working  capital,  total  liabilities  to tangible  net worth,  and fixed charge
coverage requirements.

Results of Operations

         Three Months Ended September 30, 1995 Compared to Three Months Ended
September 30, 1994.

         Net sales for the quarter ended September 30, 1995 were  $25,946,994 as
compared to  $23,191,623  for the quarter ended  September 30, 1994.  This is an
increase  of  $2,755,371  or 12%.  As of April 1,  1995,  the  Company  acquired
Rochard. Rauch began reporting the financial condition and results of operations
of Rochard  and Rauch on a  consolidated  basis as of that date.  The  Company's
third quarter 1995 sales results, therefore, include Rochard's net sales for the
quarter of $1,258,755.

         Selling,  general and  administrative  expenses  for the  quarter  were
$3,454,626 as compared to $2,732,707  for the third quarter of 1994.  This is an
increase  of $721,919 or 26%.  Included in selling,  general and  administrative
expenses  for the  quarter is $682,126  associated  with  Rochard's  operations.
Interest  expense for the quarter was  $415,848 as compared to $232,627  for the
comparable  quarter  of 1994.  This is an  increase  of  $183,221  or 79%.  Such
increase  is a  result  of  increased  borrowings  for  operations  and  capital
expenditures  required due to the  Cramerton  fire  described  below and for the
Rochard acquisition.


                                                        37

<PAGE>



         Other income for the quarter  ended  September  30, 1995 was $47,522 as
compared to $10,844 for the same quarter of 1994. This income consists primarily
of rental, interest, and commission income.

         Net income for the quarter ended September 30, 1995 was $4,081,031,  or
$1.10  per  share,  as  compared  to  $1,958,931,  or $.53  per  share,  for the
corresponding  quarter in 1994 as the Company settled with its insurance carrier
on the equipment  portion of its claim stemming from the fire at its facility in
Cramerton,  North  Carolina and reported a gain of $4.36 million on this portion
of the claim.  The gain from the  insurance  settlement  more than  offset  cost
increases  from the Cramerton  fire as well as increases in payroll and benefits
and other manufacturing costs.

         Comparison of 1994, 1993 and 1992.

         The Company's  net sales for 1994 were $45.0 million  compared to $44.7
million in 1993. The slight  increase is  attributable  entirely to sales by the
Company's wholly owned subsidiary Holiday Products,  Inc., which was acquired by
the Company as of December 31, 1993. Holiday's sales for 1994 were $6.9 million,
offsetting  lost sales  incurred  by the  Company as a result of the fire at its
Cramerton, North Carolina facility discussed above and in Note 2 to the Notes to
Financial  Statements set forth elsewhere herein.  The Company estimates that it
incurred sales losses during 1994 as a result of such fire (due to the resulting
loss of inventory  and shipping  capacity and without  regard to any recovery of
insurance  proceeds) of approximately  $10 million.  The Company's net sales for
1993  increased  $4.0 million or 9.8% over 1992 sales.  The increase in sales in
1993 was due to a general increase in all product categories.

         The Company's  gross profit  percentages  in 1994,  1993, and 1992 were
20.6%,  27.2%,  and 28.0%,  respectively.  The decrease in the  Company's  gross
profit  percentage  over this  three year  period  resulted  from a decrease  in
selling prices in the Company's  promotional  lines and an increase in labor and
manufacturing  costs.  The severity of the decrease in 1994 was  attributable to
the fire at the Company's Cramerton, North Carolina facility.

         Selling, general and administrative expenses were $8.8 million in 1994,
$7.7  million in 1993 and $6.8 million in 1992.  As a  percentage  of net sales,
these expenses amount to 19.5% in 1994, 17.3% in 1993, and 16.6% in 1992. In all
three years commissions,  freight and salaries were the major components of this
expense category,  with commissions and freight bearing a direct relationship to
sales.

         The Company's LIFO reserve increased by $186,000 in 1994, and decreased
by $110,000 in 1993 and $232,000 in 1992.  The increase in 1994 resulted from an
increase in  manufacturing  costs.  The decrease in the LIFO reserve in 1993 and
1992 resulted from lower raw material prices.



                                                        38

<PAGE>



                          INFORMATION CONCERNING RAUCH

Business of Rauch

         History

         The  predecessor of Rauch was organized in 1952 as a partnership  named
Pyramid Mills, which was incorporated in 1961 as Pyramid Mills Company,  Inc., a
North Carolina corporation. In 1973, Pyramid Dye Corporation, a dyer for Pyramid
Mills  products,  merged into Pyramid  Mills  Company,  Inc.  and the  surviving
corporation  changed its name to Rauch  Industries,  Inc. On December  31, 1993,
Rauch  (through  a  wholly  owned  subsidiary)   completed  its  acquisition  of
substantially  all of the net  assets of  Holiday  located  in  Coventry,  Rhode
Island. Rauch's executive offices and a portion of its manufacturing  facilities
are located on a 20-acre site at 6048 South York Road, Gastonia,  North Carolina
28053.  Rauch  operates a  manufacturing  facility on a 14-acre  site at 1008 E.
Ozark Avenue,  Gastonia,  North Carolina  28053.  Rauch also had a manufacturing
facility  located on a 34-acre  site about eleven miles from its South York Road
property in Cramerton,  North  Carolina.  On October 19, 1994, this facility was
destroyed  by a fire.  See  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" for more  information.  In addition,  Rauch
leases a portion of a manufacturing facility (previously operated by Holiday) in
West Warwick,  Rhode Island and owns a 125,000  square foot facility in El Paso,
Texas.

         General

         Rauch  is the  oldest  producer  of  glass  and  satin  Christmas  tree
ornaments  in  the  United  States.   Its  principal  business  is  the  design,
manufacture and wholesale distribution of Christmas decorations, primarily glass
and satin  Christmas  tree  ornaments  and aerosols,  as well as imports.  It is
common practice in the Christmas  decorations industry to refer to any decorated
ornaments molded from expandable  polystyrene,  i.e., any unbreakable ornaments,
as "satin"  or as "satin and  glitter"  ornaments.  The word  "satin" is used to
refer to acetate or  polyester  yarn  which,  when wound on an  ornament,  has a
"satin"  appearance.   Beginning  in  1994,  Rauch  designed,  manufactured  and
distributed  to  wholesalers  the Christmas  stocking,  Christmas tree skirt and
Santa Claus hat product lines previously carried by Holiday.

         Rauch's  products are retailed  throughout  the United States in chain,
department,  drug,  variety,  food  and  specialty  stores.  The  sale of  these
Christmas  decorations accounted for approximately 95% of its net sales in 1994.
Rauch  distributes its products  nationwide,  through  displays in showrooms and
sales offices in seventeen major cities: New York, Chicago, Dallas, Minneapolis,
Denver,  St. Louis,  Portland,  San Francisco,  Los Angeles,  Seattle,  Atlanta,
Columbus,  Greensboro, Kansas City, Miami, Bedford, Mass., and Fairfax, Va., and
in Europe.  Most are sold under  Rauch's  Pyramid,  Victoria,  Magic and Holiday
labels through twenty-three groups of manufacturers' representatives.  A portion
of Rauch's sales is made directly by the Company, some under private labels.



                                                        39

<PAGE>



         Christmas Industry

         The Christmas decorations segment of the Christmas industry is the only
material industry segment in which Rauch operates.

         Patents and Trademarks

         Rauch  has  four  registered  trademarks.   Some  of  its  designs  are
copyrighted  in  the  United  States  and  under  the  International   Copyright
Convention and the Inter-American Copyright Union. Rauch believes its operations
are not dependent upon any single patent,  patent  application,  patent license,
trademark or copyright.

         Customers

         In its Christmas  decorations lines, Rauch sells to approximately 4,100
customers.  For the fiscal year ended  December 31, 1994 Wal-Mart  accounted for
16.8% of  Rauch's  net sales,  and Target  Stores  (Dayton  Hudson  Corporation)
accounted  for 15.6% of Rauch's net sales.  No other  customer  accounted for as
much as 10% of Rauch's net sales.  The largest fifteen  customers  accounted for
approximately  55% of 1994 net sales.  None of these fifteen accounts is related
to or  affiliated  with Rauch or, to the  knowledge  of Rauch,  with each other.
Although  there is no certainty in this regard,  Rauch  expects each of Wal-Mart
and Target to account for more than 10% of Rauch's net sales in 1995 and 1996.

         Raw Materials

         To  produce  Christmas  decorations,  Rauch  purchases  four  basic raw
materials -- (i) expandable polystyrene ("EPS") for unbreakable ornaments,  (ii)
glass ornament blanks,  and (iii) acetate or polyester yarn materials  including
boxes and packaging.  To produce Christmas  stockings,  tree skirts, Santa Claus
hats and suits,  Holiday purchases non-woven and knitted pile fabric.  Rauch has
not experienced difficulty in obtaining raw materials or other supplies from its
suppliers and does not anticipate any such difficulty in the foreseeable future.
Osram  Sylvania  supplied 100% of Rauch's glass needs in 1995, and Rauch expects
Osram  Sylvania to continue to supply a large  portion of its glass needs in the
foreseeable future. Rauch imports ornament hangers, small glass and satin balls,
assorted tree and off-the-tree  decorations from Taiwan,  Hong Kong,  Mexico and
Colombia. Total imports accounted for approximately 4.7% of 1994 net sales.

         Manufacturing

         Production of decorations is partially automated. Glass ornament blanks
are  processed  on  Rauch's  automated   equipment  which   mirror-surfaces  (or
"silvers") the inside of the ornaments,  dips them in paint,  bakes the paint or
finish  and cuts the tops.  Each  glass  ornament  is then  capped.  Unbreakable
ornaments are molded from EPS into various shapes.  Once molded and sanded, most
unbreakable  EPS  ornaments  are tightly  wound with  acetate  thread on Rauch's
automated equipment to give the ornament a "satin" look.


                                                        40

<PAGE>




         At this  stage,  many  plain  glass  ornaments  and  satin  unbreakable
ornaments are packaged and sold without further processing.  Some, however,  are
decorated  on Rauch's  semi-automatic  equipment  with  glitter,  ink, PVC bands
("picture balls") or offset printing.

         Rauch  manufactures  its line of the  stockings,  tree skirts and Santa
hats and suits by cutting  non-woven  and knitted pile fabric into the necessary
patterns  on cutting  tables.  This  material is then sewn by  automated  sewing
machines and further decorated.

         Prior  to the  fire at its  Cramerton,  North  Carolina  facility,  the
Company also  manufactured  garland and icicle  products for sale to  retailers.
Equipment  used in the  production  process for these lines was destroyed in the
fire, and the Company has elected to date not to continue such lines.

         Production is continuous throughout the year, increasing  substantially
in the third and fourth quarters.  Rauch's facilities and equipment are utilized
twelve months a year, and certain  departments operate on a three-shift basis at
various times of the year.  Rauch believes it has excess  capacity in both plant
facilities and equipment.

         New Product Lines

         Rauch  did not  introduce  any new  product  lines in 1995  other  than
Rochard's porcelain glassware and china lines.

Seasonal Character of Business

         The seasonal nature of the Christmas industry significantly affects the
timing of orders, manufacturing, shipping, collection of accounts receivable and
management of Rauch's working capital.

         Although manufacturing continues throughout the year, there is normally
an interval of nine to twelve months between planning,  design and manufacturing
and  the  time  of  shipping.  This  interval  requires  Rauch  to  carry  large
inventories. Booking of orders typically begins in February of each year and the
majority of orders are usually booked by the end of July. Customers are invoiced
and sales are recorded on Rauch's  books when  shipments are made. A substantial
majority of shipments are concentrated in the latter half of each calendar year.
For example, 1994 net sales by quarter were as follows:

       FIRST QUARTER     SECOND QUARTER      THIRD QUARTER    FOURTH QUARTER
         $233,138          $2,957,624         $23,191,623       $18,652,862

         Because of the pronounced  seasonality of Rauch's sales, Rauch normally
experiences an operating loss during the first two quarters of each fiscal year.

                                        41

<PAGE>



         Rauch's  year-round  operations  require a continuous supply of working
capital,  but  competition  in the Christmas  industry  dictates the granting of
extended  invoice terms.  Rauch's  invoice  payment terms generally are from six
months to nine months after  shipment.  Most accounts  receivable  are collected
during a two-month period from the beginning of each December through January of
the  following  year.  To  accommodate  the  resulting  irregular  flow  of cash
receipts, Rauch has relied on short-term borrowings.

         Rauch's  experience  with  collection  of its accounts  receivable  has
varied  significantly  in recent years (net  write-offs  (recoveries)  for 1994,
1993,  1992, 1991 and 1990),  were $341,740,  47,116,  (13,890),  $297,823,  and
$387,874  respectively).  Accounts  receivable  are  partially  insured as added
protection against credit risks incurred because of extended invoice terms.

         Because of the seasonality of Rauch's  business  described  above,  the
backlog of unfilled orders at December 31, 1995 is not material.

Employees

         At December 31, 1995, the Company employed  approximately 750 full-time
persons.  At its facilities near Gastonia,  North Carolina,  the Company employs
between  400 and 800  employees  throughout  the year.  Prior to the fire at its
Cramerton,  North Carolina  facility,  the Company  employed between 225 and 400
employees  at that  location  throughout  the  year.  Following  the  fire,  all
Cramerton  employees were offered positions at the Company's Gastonia locations.
The Company also  employs  between 60 and 150  employees  at its El Paso,  Texas
facilities  and between 10 and 20  employees at its West  Warwick,  Rhode Island
facility.  Peak employment  occurs in late summer and fall when some departments
operate  three-shifts.  Most production  employees are compensated on piece rate
and incentive pay scales.  No labor unions  represent  employees of the Company,
and the Company believes its relationship  with its employees is good. It should
be noted,  however, that the Company has recently been the subject of efforts by
UNITE (the  "Union") to organize  the  Company's  employees.  A scheduled  Union
election was  postponed  because the Union filed unfair labor  practice  charges
against the Company with the  National  Labor  Relations  Board.  These  charges
relate to  allegations  of threats  and  promises by Company  officials  and the
termination of certain employees.  A trial relating to such charges is currently
scheduled  for April.  The Company  believes the charges are without  merit and,
unless there is an early resolution, intends to defend them vigorously.

Competition

         The Christmas  decorations  industry is highly  competitive in terms of
quality (including style and design), price and service (principally  delivery).
Foreign imports provide another source of competition, but the Company is unable
to  determine  the  volume of these  imports  with any degree of  accuracy.  The
Company  believes  imports have heretofore been  competitive only in the limited
market for higher priced  decorated  Christmas  tree  ornaments,  and not in the
broad satin,  glass, and aerosols market where the cost of freight,  tariffs and
duties has made it  difficult  for  imports to compete  with  prices of domestic
goods.  Should foreign  currencies be devalued,  or should the exchange rates of
foreign  currencies against the dollar decline,  the competitive  advantage over
foreign competition could be lost.


                                                        42

<PAGE>



Property

         The Company owns 450,000 square feet of manufacturing,  warehousing and
office area in Gastonia,  North Carolina. Of this space, 199,800 square feet are
contained in modern,  one-story  brick and block  buildings which are heated and
air  conditioned  where  appropriate,  with full sprinkler  coverage.  A 300,000
gallon  water tank is located on the  property.  In October  1994,  the  Company
completed a new 200,000  square-foot  warehouse  facility  located in  Gastonia,
North  Carolina.  Also,  until  October  1994,  the Company owned and operated a
677,000  square foot facility in Cramerton,  North Carolina used for storage and
manufacturing.

         On October 19, 1994, a fire destroyed the Company's  Cramerton facility
along  with the  equipment  and  substantial  finished  goods  inventory  housed
therein. The Company had insurance on the building,  equipment and raw materials
at  replacement  value  (along with  coverage  for  finished  goods and business
interruption),   subject  to   coverage   limits  in  any  one  policy  year  of
approximately $63 million.  The Company currently plans to rebuild the Cramerton
facility at its original location.

         Since the Cramerton fire, the Company has rented a 240,000  square-foot
warehouse in  Charlotte,  North  Carolina.  This  warehouse,  along with the new
Gastonia warehouse  completed by the Company in October 1994 provided sufficient
capacity for the 1995 shipping season.

         The  Company  also  leases  107,000   square  feet  of   manufacturing,
warehousing,  and  office  area in El Paso,  Texas  and  10,000  square  feet of
manufacturing and office space in West Warwick,  Rhode Island and owns a 125,000
square foot facility in El Paso, Texas.

         All manufacturing  operations are currently  conducted at the plants in
Gastonia,  and at the El Paso and West Warwick facilities.  The Company owns all
major equipment  utilized in its business.  The Company  believes its facilities
and equipment, as currently in operation, are well maintained, in good operating
condition and adequate for its present level of operations.

Legal Proceedings

         As of  December  10,  1995,  there were no material  legal  proceedings
against or involving the Company.


                                                        43

<PAGE>



                              COMMON STOCK OWNED BY
              OFFICERS, DIRECTORS AND CERTAIN SHAREHOLDERS OF RAUCH

         The following  table sets forth certain  information  as of January 15,
1996, with respect to Common Stock  regarding:  (i) each person who, to the best
of Rauch's knowledge,  is the beneficial owner of more than five percent (5%) of
the Common  Stock,  and (ii) shares of Common Stock  beneficially  owned by each
director and named executive officer of Rauch:

<TABLE>
<CAPTION>

       NAME AND ADDRESS                            AMOUNT & NATURE OF
      OF BENEFICIAL OWNER                     BENEFICIAL OWNERSHIP (1) (5)                    PERCENT
      -------------------                     ----------------------------                    -------
<S>                                       <C>                                                 <C>  
      Charles S. Meyer                                   10,000                                 (2)
      3 First National Plaza
      Chicago, IL  60602

      Dr. Stella Nkomo                                    -----                                ----
      6008 Bismark Place
      Charlotte, NC  28211

      Marc F. Rauch(4)                               414,000(3)                                11.2%
      P. O. Box 609
      Gastonia, NC  28053

      Marshall A. Rauch(4)                           437,757(3)                                11.8%
      P. O. Box 609
      Gastonia, NC  28053

      Peter D. Rauch(4)                              373,496(3)                                10.1%
      P. O. Box 609
      Gastonia, NC  28053

      Roger S. Silverstein                               11,500                                 (2)
      500 W. Overland Street
      El Paso, Texas  79901

      Ingrid Rauch Sturm (4)                         426,753(3)                                11.5%
      P. O. Box 609
      Gastonia, NC  28053

      Donald G. Walser                                28,333(6)                                 (2)
      P. O. Box 609
      Gastonia, NC  28053

      Charles E. Ziegler, Sr.                             2,745                                 (2)
      P. O. Box 1398
      Gastonia, NC  28053

      Directors & Officers                         1,718,553(3)                                46.5%
      as a Group (12 persons)





                                                        44

<PAGE>



      T. Rowe Price Associates, Inc. (7)                219,253                                5.9%
      100 East Pratt Street
      Baltimore, MD  21202

      Harris Associates Investment Trust (8)            225,525                                6.1%
      Series Designated The Oakmark Fund
      Two North LaSalle Street, #500
      Chicago, IL  60602

      Quest Advisory Corp. (9)                          221,350                                6.0%
      Quest Management Company
      Charles M. Royce
      1414 Avenue of the Americas
      New York, NY  10019

      Stephanie Rauch (4)                               448,641                                12.1%
      P.O. Box 609
      Gastonia, N.C.  28053
</TABLE>

(1)      The nature of beneficial ownership is direct unless otherwise indicated
         by  footnote.  Beneficial  ownership  as shown in the table arises from
         sole voting power and sole investment power unless otherwise  indicated
         by footnote.
(2)      Less than 1% of the total outstanding Common Stock.
(3)      Includes shares held in Rauch's ESOP plan.
(4)      Marshall A. Rauch is the father of Marc F. Rauch, Peter D. Rauch, 
         Ingrid Rauch Sturm and Stephanie Rauch.
(5)      Includes  options to purchase 7,750,  105,250,  7,750,  11,500,  7,750,
         7,750  and  155,500  shares  of Common  Stock  that  have been  granted
         pursuant  to the  Company's  1989 Stock  Option  Plan to Marc F. Rauch,
         Marshall A. Rauch, Peter D. Rauch,  Roger S. Silverstein,  Ingrid Rauch
         Sturm,  Donald G.  Walser and all  directors  and  officers  as a group
         respectively, whether or not currently exercisable. 
(6)      Excludes  stock  appreciation  rights  granted  with  respect to 22,500
         shares of Common Stock
(7)      According  to a  Schedule  13-G  filed  with  the  Company  on or about
         February 16, 1995, these securities are owned by various individual and
         institutional  investors  including T. Rowe Price Small Cap Value Fund,
         Inc.   (which  owns  219,253  shares,   representing   5.9%  of  shares
         outstanding),   for  which  T.  Rowe  Price  Associates,  Inc.  ("Price
         Associates")   serves  as  investment  advisor  with  power  to  direct
         investments  and/or vote the  securities.  Although for purposes of the
         reporting requirements of the Exchange Act, and regulations thereunder,
         Price Associates is deemed to be a beneficial owner of such securities,
         Price  Associates   expressly  disclaims  that  it  is,  in  fact,  the
         beneficial owner of such  securities. 
(8)      According  to a  Schedule  13-G  filed  with  the  Company  on or about
         February  14,  1994,   Harris  Associates   Investment  Trust,   Series
         Designated The Oakmont Fund, ("Harris Associates"), holds shares of the
         Company's  Common Stock as  indicated  above.  A Schedule  13-G was not
         filed by Harris Associates for the 1994 calendar year.
(9)      According to a joint  Schedule  13-G filed with the Company on or about
         January 30, 1995,  Quest Advisory Corp.  ("Quest") and Quest Management
         Company ("QMC") hold shares of the Company's  Common Stock as indicated
         above.  Mr. Charles M. Royce, who is also a party to such Schedule 13-G
         filing,  may be deemed to be a controlling person of Quest and QMC and,
         as such, may be deemed to  beneficially  own the shares of Common Stock
         beneficially  owned by Quest and QMC. Mr. Royce does not own any shares
         of  Common  Stock  outside  of Quest and QMC and  disclaims  beneficial
         ownership of the shares held by Quest and QMC.

    The transactions  contemplated by the Merger Agreement and described in this
Proxy Statement will, when and if consummated,  result in a change of control of
Rauch. See "Effects of the Merger," and "The Merger Agreement."
    
                                                        45

<PAGE>



                      DIRECTORS AND OFFICERS OF THE COMPANY
                          AND THE SURVIVING CORPORATION

     The  present  executive  officers  and  directors  of the  Company  and the
proposed  directors  of the  Surviving  Corporation  (i.e.  Rauch) are listed on
Exhibit D. The  present  executive  officers  of the  Company  will  continue as
executive officers of the Surviving Corporation.

                     INFORMATION CONCERNING SYRATECH AND SYR

     Syratech was incorporated  under the laws of the State of Delaware on April
1, 1986.  Its common  stock is traded on the New York Stock  Exchange.  Syratech
designs,  manufactures,  imports and  distributes a wide variety of tabletop and
giftware products,  including sterling silver,  silverplated and stainless steel
flatware;  sterling silver, silverplated and brass holloware as well as seasonal
merchandise.  Flatware  consists of knives,  forks,  spoons,  serving pieces and
similar  utensils.  The  holloware and giftware  items sold by Syratech  include
trays, casseroles, coffee and tea services, goblets, pitchers,  candlesticks and
candelabra,  picture frames, cosmetic accessories,  vanity pieces, Christmas and
other seasonal  merchandise.  Syratech sells its tabletop and giftware  products
under  numerous  tradenames,  including such well  established  names as WALLACE
SILVERSMITH(R), INTERNATIONAL(R), TOWLE(R), TUTTLE(R), 1847 ROGERS BROS.(R), WM.
ROGERS & SON(R), LEONARD(R), SUPREME CUTLERY(R),  WESTMORELAND(R),  MELANNCO(R),
and  INTERNATIONAL  CHRISTMAS(R).  Syratech  sells a diverse  range of  products
through similar channels of distribution,  including  exclusive retail specialty
stores,  jewelry stores,  department stores, home centers,  catalogue showrooms,
mass  merchants,  and  warehouse  clubs.  Syratech  also  sells to  premium  and
incentive markets, drug stores, supermarket chains and mail order companies.

     SYR was  incorporated  under  the laws of the  State of North  Carolina  on
November 3, 1995 for the sole purpose of entering into the Merger  Agreement and
merging into the Company.  It has not  transacted any other  business.  It is an
indirect wholly-owned subsidiary of Syratech.

     The  executive  office of both Syratech and SYR is located at 175 McClellan
Highway, East Boston, MA 02128-9114; telephone (617) 561-2200.

                                  OTHER MATTERS

     Management  does not intend to present any other matters at the meeting and
is not aware that other matters will be presented by any other person.  If other
matters  should  come  before the  meeting,  action  will be taken with  respect
thereto  in  accordance  with  the  best  judgment  of the  proxy  holders,  and
discretionary authority to do so is included in the proxy.

                                                        46

<PAGE>



                     PROPOSALS BY SECURITY HOLDERS INTENDED
           TO BE PRESENTED AT THE 1996 ANNUAL MEETING OF SHAREHOLDERS

     December  4,  1995 was the  date by  which  proper  proposals  of  eligible
security  holders  intended  to be  presented  at the  1996  annual  meeting  of
shareholders  were  required  to be  received  by the  Company at its  executive
offices  for  inclusion  in the  Company's  proxy  statement  and  form of proxy
relating to such  meeting.  If the Plan of Merger is not  approved or the Merger
Agreement is  otherwise  terminated  or  abandoned,  the 1996 annual  meeting of
shareholders  may be postponed in which event a new date for  submission of such
proposals will be set and announced.


                             ADDITIONAL INFORMATION

     Rauch is subject to the informational  requirements of the Exchange Act and
in accordance therewith files reports,  proxy statements and other documents and
information with the SEC. Rauch's officers, directors and principal shareholders
are also presently  subject to filing  requirements,  as well as certain trading
restrictions, imposed under the Exchange Act. Such reports, proxy statements and
other  documents and information are available for inspection and copying at the
reference  facilities  maintained by the SEC at Room 1024,  Judiciary Plaza, 450
Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Copies of such material may be
obtained at prescribed  rates from the SEC Public Reference  Section,  450 Fifth
Street, N.W., Washington, D.C. 20549.




                                                            Marshall A. Rauch
                                                            Chairman



                                                        47

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                                 PAGE
       <S>                                                                                     <C>

         Consolidated Statements of Operations for                                                F-1
         the Three Years Ended December 31, 1994

         Consolidated Balance Sheets at                                                           F-2
         December 31, 1994 and 1993

         Consolidated Statements of Shareholders'                                                 F-4
         Equity for the Three Years Ended
         December 31, 1994

         Consolidated Statements of Cash Flows                                                    F-5
         for the Three Years Ended
         December 31, 1994

         Notes to Audited Consolidated Financial Statements                                       F-6

         Statement of Management Responsibility                                                  F-13

         Report of Independent Public Accountants                                                F-14

         Consolidated  Statements  of Income  for the Three  F-15  Months  Ended
         September 30, 1995 and 1994 and for the Nine Months Ended September 30,
         1995 and 1994 (unaudited)

         Consolidated Balance Sheets at September 30, 1995 (unaudited)                           F-16
         and December 31, 1994

         Consolidated  Statements  of Cash Flows for the F-18 Three Months Ended
         September 30, 1995 and 1994 and for the Nine Months Ended September 30,
         1995 and 1994 (unaudited)

         Notes to Unaudited Consolidated Financial Statements                                    F-19

</TABLE>


                                                        48

<PAGE>



                           CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>


                                                              1994                     1993                        1992
                                                              ----                     ----                        ----
<S>                                                          <C>                    <C>                    <C>


Net Sales                                                     $45,035,247           $44,693,521                $40,704,059
                                                              -----------           -----------                -----------

Cost of sales                                                  35,749,187            32,547,864                 29,288,999
Selling, general and administrative expenses                    8,788,100             7,719,675                  6,754,338
                                                              -----------           -----------                -----------
                                                               44,537,287            40,267,539                 36,043,337

     Operating income                                             497,960             4,425,982                  4,660,722
Interest expense                                                 (787,821)             (309,331)                  (354,998)
Other income (including interest)                                  77,596               724,702                    111,687
                                                              -----------           -----------                 ----------

     Income (loss) before income taxes                          (212,265)             4,841,353                  4,417,411
                                                              -----------           -----------                 ----------

Provision (benefit) for income taxes:
     Current                                                       16,500             1,722,000                  1,680,000
     Deferred                                                   (178,000)               (7,000)                  (109,000)
                                                               ----------         -------------               ------------
                                                                (161,500)             1,715,000                  1,571,000
                                                               ----------           -----------                -----------

Net income (loss) before
     cumulative effect of accounting change                      (50,765)             3,126,353                  2,846,411

Cumulative effect of accounting change                           ---                     64,310                     ---
                                                            -------------         -------------             -----------

Net income (loss)                                            $   (50,765)          $  3,190,663               $  2,846,411
                                                             ============          ============               ============

Net income (loss) before cumulative effect of
     of accounting change                                   $       (.01)           $       .84                 $      .77

Cumulative effect of accounting change                          _________                   .02                 __________
                                                                                 --------------

Net income (loss) per common share                         $        (.01)        $          .86             $          .77
                                                           ==============        ==============             ==============

</TABLE>

The accompanying notes are an integral part of the financial statements.


                                                           F - 1

<PAGE>



                                            CONSOLIDATED BALANCE SHEETS
                                         AS OF DECEMBER 31, 1994 AND 1993

                                                      ASSETS
<TABLE>
<CAPTION>


                                                                             1994                       1993
                                                                             ----                       ----
<S>                                                                   <C>                           <C>    
Current assets:
   Cash and cash equivalents                                              $ 1,695,120               $10,034,577
   Accounts receivable (net of allowance for uncollectible
      accounts of $235,000 and $205,000)                                   20,167,583                15,272,655
   Recoverable from insurance carrier (Note 2)                              3,552,095
   Inventories                                                             10,104,166                12,229,825
   Deferred income taxes                                                      474,000                   268,000
   Prepaid taxes and other                                                    788,374                   182,868
                                                                         ------------              ------------

   Total current assets                                                    36,781,338                37,987,925
                                                                          -----------               -----------

Property and equipment, at cost:
   Land and improvements                                                      309,939                   310,366
   Buildings                                                                4,309,644                 3,292,949
   Machinery and equipment                                                  7,861,461                 8,048,148
   Construction in progress                                                   469,383                   592,185
                                                                          -----------              ------------
                                                                           12,950,427                12,243,648
   Less accumulated depreciation                                            7,314,260                 8,451,072
                                                                          -----------              ------------
                                                                            5,636,167                 3,792,576

Other assets                                                                  326,822                   374,799
                                                                          ------------             ------------

   Total assets                                                           $42,744,327               $42,155,300

                                                                          ===========              ===========

</TABLE>

The accompanying notes are an integral part of the financial statements.


                                                           F - 2

<PAGE>

                                                CONSOLIDATED BALANCE SHEETS
                                             AS OF DECEMBER 31, 1994 AND 1993

                                           LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>



                                                                                      1994                      1993
                                                                                      ----                      ----
<S>                                                                              <C>                    <C>   

Current liabilities:
   Current portion of long-term debt                                               $   661,820            $   400,000
   Notes payable, bank                                                               9,405,000             10,500,000
   Accounts payable, trade                                                           1,344,626              1,490,536
   Accrued liabilities                                                                 834,477              1,023,872
   Accrued income taxes                                                                                       754,454
                                                                                ---------------           ------------

Total current liabilities                                                           12,245,923             14,168,862
                                                                                  ------------            -----------

Long-term debt                                                                       4,375,000              1,556,820
                                                                                  ------------           ------------

Deferred income taxes                                                                  187,000                159,000
                                                                                 -------------           ------------

Shareholders' equity:

     Common stock, $1.00 par value; authorized,
       10,000,000 shares; issued 3,754,423 shares                                    3,754,490               3,754,490
       Additional paid-in capital                                                    3,151,572               3,151,572
       Retained earnings                                                            19,146,377              19,480,591
                                                                                  ------------             ------------
                                                                                    26,052,439              26,386,653
   Less treasury common stock at cost, 58,860 shares                                   116,035                 116,035
                                                                                  ------------           -------------
   Total shareholders' equity                                                       25,936,404              26,270,618
                                                                                   -----------            ------------
   Total liabilities and shareholders' equity                                      $42,744,327             $42,155,300
                                                                                   ===========             ===========
</TABLE>

The accompanying notes are an integral part of the financial statements.


                                                           F - 3

<PAGE>



                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>


                                                               Additional
                                       Preferred      Common    Paid In     Retained        Treasury
                                          Stock        Stock     Capital     Earnings        Stock           Total
<S>                                 <C>            <C>          <C>        <C>          <C>           <C>

Balances, January 1, 1992               $188,800   $3,754,490  $3,151,572   $13,806,643   $(285,955)    $20,615,550
Net income for the year                                                       2,846,411                   2,846,411
Dividends paid ($.06 per share)           ______     ________    ________     (147,825)      _______      (147,825)
                                                                            -----------                 -----------
Balances, December 31, 1992              188,800    3,754,490   3,151,572    16,505,229    (285,955)     23,314,136
Net income for the year                                                       3,190,663                   3,190,663
Dividends paid ($.09 per share)                                               (234,181)                   (234,181)
Retirement of preferred
     treasury stock                      188,800     ________    ________        18,880      169,920      _________
                                         -------                            -----------    ---------
Balances, December 31, 1993                         3,754,490   3,151,572    19,480,591    (116,035)     26,270,618
Net loss for the year                                                          (50,765)                    (50,765)
Dividends paid ($.08 per share)           ______     ________    ________     (283,449)     ________      (283,449)
                                                                            -----------                 -----------
Balances, December 31, 1994           $    --      $3,754,490  $3,151,572   $19,146,377   $(116,035)    $25,936,404
                                       =========    =========   =========    ==========    =========     ==========
</TABLE>


The accompanying notes are an integral part of the financial statements



                                                           F - 4

<PAGE>



                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
<TABLE>
<CAPTION>

                                                                          1994            1993            1992
                                                                          ----            ----            ----
<S>                                                                  <C>             <C>               <C>    

Cash flows from operating activities:
     Net income (loss)                                               $     (50,765)      $3,190,663      $2,846,411
     Adjustments to reconcile net income (loss) to
       net cash provided by (used in) operating activities:
         Depreciation                                                       519,866         482,081         697,291
         Gain on sale of equipment                                                                          (5,790)
         Cumulative effect of accounting change                                            (64,310)
         Deferred income taxes                                            (178,000)         (7,000)       (109,000)
         Recoverable from insurance carrier                             (2,425,934)
         Changes in operating assets and liabilities:
              Accounts receivable                                       (4,894,928)     (3,668,115)         320,618
              Inventories                                                 2,125,659         441,614     (3,772,678)
              Prepaid expenses                                            (605,506)         148,859        (51,960)
              Accounts payable                                            (145,910)          30,020         518,280
              Accrued liabilities                                         (189,395)         214,729       (347,140)
              Accrued income taxes                                        (754,454)         147,846        (80,660)
              Other assets                                                   47,977       (258,447)        (85,368)
                                                                        -----------       ---------    ------------
         Net cash provided by (used in) operating activities            (6,551,390)        657,940         (69,996)
                                                                        -----------      ---------      ------------
Cash flows from investing activities:
     Proceeds from sale of equipment                                                                         35,150
     Purchase of property and equipment                                 (3,489,618)       (636,634)       (265,643)
     Acquisition of new business, net of cash acquired                                  (1,226,508)
     Loans to affiliate                                                                 (4,616,994)
     Repayment of loans by affiliate                                      _________       3,226,870      __________
                                                                                        -----------
         Net cash used in investing activities                          (3,489,618)     (3,253,266)       (230,493)
                                                                        -----------     -----------   -------------
Cash flows from financing activities:
     Dividends paid                                                       (283,449)       (234,181)       (147,825)
     Payments on long-term debt                                           (480,000)       (400,000)       (465,000)
     Proceeds from long-term debt                                         3,560,000
     Repayments of notes payable                                       (39,940,000)    (28,339,000)    (22,434,000)
     Proceeds from notes payable                                         38,845,000      33,708,000      23,978,000
                                                                         ----------    ------------      ----------
         Net cash provided by financing activities                        1,701,551       4,734,819         931,175
                                                                        -----------    ------------     -----------
Net increase (decrease) in cash and cash equivalents                    (8,339,457)       2,139,493         630,686
Cash and cash equivalents at beginning of year                           10,034,577       7,895,084       7,264,398
                                                                         ----------    ------------       ---------
Cash and cash equivalents at end of year                                 $1,695,120     $10,034,577      $7,895,084
                                                                         ==========     ===========      ==========
</TABLE>

The accompanying notes are an integral part of the financial statements.


                                                           F - 5

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS


         Basis of Presentation - The consolidated  financial  statements include
the  accounts  of  Rauch  Industries,  Inc.  and  its  subsidiaries,   Northstar
Corporation  and  RI  Acquisition,   Inc.  In  consolidation,   all  significant
intercompany balances are eliminated.

         I.       Accounting Policies

         Income Recognition - Sales are invoiced and income is recognized in the
financial statements when merchandise is shipped.

         Inventories  -  Inventories  are stated at the lower of cost or market.
Cost is determined by the last-in, first-out (LIFO) method.

         Property,  Equipment  and  Depreciation  - Property and  equipment  are
carried at cost.  Depreciation  is computed  primarily  using the  straight-line
method.  The estimated  useful lives of the respective  assets used in computing
depreciation are as follows:
                  Buildings                           15-40 years
                  Machinery and equipment              3-10 years

         Expenditures  for maintenance  and repairs are charged  directly to the
appropriate operating account at the time the expense is incurred.  Expenditures
determined to represent additions and betterments are capitalized.

         Statements of Cash Flows - Cash and cash equivalents include all highly
liquid investments purchased with an original maturity of three months or less.

         Cash paid during the year for interest (net of capitalized  interest of
$50,000 in 1994) and income taxes was as follows:
                                          1994           1993              1992
                                          ----           ----              ----
                  Interest             $830,000       $  402,000      $  374,000
                  Income taxes         $770,000       $1,652,000      $1,760,000

         Concentration  of Credit  Risk and  Financial  Instruments  - Financial
instruments  which  potentially  subject the Company to concentrations of credit
risk consist  principally of temporary cash  investments and trade  receivables.
The Company  places its  temporary  cash  investments  with high credit  quality
financial  institutions.  At December 31, 1994,  substantially all cash and cash
equivalents were maintained by a single major financial institution. The Company
markets its products  primarily to customers in the retail  sector.  The Company
closely monitors the creditworthiness of its customers and generally requires no
collateral from its customers.  Insurance is maintained to reduce overall credit
risk.  The  Company's  ability  to  collect  outstanding  trade  receivables  is
dependent  upon the retail  economic  environment.  The Company does not believe
that it is dependent on any single  customer.  Sales to two customers  accounted
for approximately 32% of sales in 1994, 27% of


                                                       F - 6

<PAGE>



sales in 1993, and 26% of sales in 1992.  Accounts receivable from two customers
accounted for  approximately  56%, 35% and 33% of total  accounts  receivable at
December 31, 1994, 1993 and 1992, respectively.

         Income  Taxes - The Company  records  income  taxes under  Statement of
Financial  Accounting  Standard No. 109,  "Accounting  for Income  Taxes," which
requires  recognition  of deferred tax  liabilities  and assets for the expected
future  tax  consequences  of  events  that  have been  included  in either  the
financial  statements or tax returns, but not both. Deferred tax liabilities and
assets are determined based on the difference  between  financial  statement and
tax bases of assets and  liabilities  using  enacted tax rates in effect for the
year in which the difference is expected to reverse.

         Earnings  Per Common  Share - Earnings per common share is based on the
weighted average number of shares outstanding each year (3,695,563 in 1994, 1993
and 1992).

         II.      Recoverable from Insurance Carrier

         On October 19, 1994, a fire destroyed the Company's 677,000 square-foot
facility  located in  Cramerton,  North  Carolina.  The  building  warehoused  a
substantial  portion of the  Company's  finished  goods  inventory  for the 1994
Christmas season in anticipation of shipment to customers. The building was also
used to manufacture  garland and non-woven fabric.  The Company had insurance on
the building,  equipment and raw materials at  replacement  value.  The finished
goods inventory was insured at net selling price. In addition,  the Company also
carried business interruption insurance. The Company's insurance coverage limits
total  recovery  in one  policy  year to an amount  not to exceed  approximately
$60,000,000.

         During December 1994, the Company received a $10,000,000 advance on the
settlement.  As of December 31, 1994, the Company has an amount recoverable from
the insurance carrier totaling  $3,552,095.  This amount represents the net book
value of the property  destroyed and business  interruption  costs incurred less
the advance  received on the settlement.  The final  resolution of the insurance
claim is  dependent  upon  future  events,  the  outcome  of which are not fully
determinable at the present time. Accordingly, no additional amount due from the
insurance carrier has been recorded as of December 31, 1994.

         III.     Inventories

         Inventories are summarized as follows at December 31, 1994 and 1993:

                                                       1994           1993
                                                       ----           ----
 Inventories at first-in, first-out (FIFO) cost  $                $
   Raw Materials                                     5,224,846       6,099,938
   Work-in-process                                   2,032,965         813,538
   Finished goods                                    3,150,433       5,433,970
                                                  ------------    ------------
                                                    10,408,244      12,347,446


                                                       F - 7

<PAGE>



   Less, reduction from FIFO to LIFO cost              304,078         117,621
                                                  ------------     ------------
                                                   $10,104,166     $12,229,825

         The Company is dependent on a single supplier of raw material glass.

         IV.      Accrued Liabilities

         Accrued  liabilities are summarized as follows at December 31, 1994 and
1993:

                                                      1994               1993
                                                      ----               ----
                  Salaries and wages                $342,541          $  357,123
                  Profit sharing and ESOP                                160,000
                  Other                               491,936            506,749
                                                    ---------        -----------
                                                    $834,477          $1,023,872
                                                    ========          ==========

         V.       Long-Term Debt and Notes Payable

         A summary of long-term debt at December 31, 1994 and 1993 follows:
<TABLE>
<CAPTION>

                                                                       1994               1993
                                                                       ----               ----
<S>                                                             <C>                    <C>

 Term note payable under bank loan agreement,  due in quarterly
    installments  of  $125,000,  plus a final  payment in 1999,
    with interest approx-
    imately at the bank's certificate of deposit rate               $4,875,000          $1,575,000
 Industrial revenue bond, due in quarterly
    installments of $55,000 to 1995 with interest at
    75% of the prime rate                                              161,820             381,820
                                                                   -----------         -----------
                                                                     5,036,820           1,956,820
 Less amounts due within one year                                      661,820             400,000
                                                                   -----------         -----------
                                                                    $4,375,000          $1,556,820
                                                                    ==========          ==========
</TABLE>

         The Company has a bank loan agreement allowing long-term  borrowings up
to  $5.0  million  and  short-term  borrowings  up to  $36  million.  Short-term
borrowings  bear interest at  approximately  the bank's  certificate  of deposit
rate. Maximum short-term borrowings  outstanding at any time during the year was
$30.8 million in 1994,  $22.4 million in 1993, and $13.0 million in 1992.  Daily
average  borrowings  were $10.6 million in 1994,  $7.0 million in 1993, and $4.3
million in 1992 at daily weighted  average interest rates of 5.8%, 4.0% and 4.3%
respectively. The bank's certificate of deposit rate and prime rate was 6.4% and
8.5%, respectively at December 31, 1994.

         The bank loan agreement limits the declaration and payment of dividends
to net income of the preceding  year and contains  various  covenants,  the most
restrictive being a limitation on leasing activities.


                                                       F - 8

<PAGE>



         Future  maturities of long-term debt are $661,820 in 1995,  $500,000 in
1996, 1997, and 1998, $2,875,000 in 1999.

         VI.      Employee Benefit Plans

         The  Company   maintains   a  401(k)   profit-sharing   plan   covering
substantially  all  employees  with  more than one year of  continuous  service.
Qualified  employees may contribute up to 15% of their eligible  compensation to
the plan. The Company matches 50% of this  contribution up to $520 per employee,
with the balance of the contribution matched at 25%. In addition,  discretionary
contributions  may  be  made  by  the  Company.   Company   contributions   were
approximately $57,000 for 1994, $165,000 for 1993, and $157,000 for 1992.

         The Company has an Employee Stock Ownership Plan covering substantially
all employees with more than one year of continuous  service.  No  contributions
were made to the Plan in 1994.  Contributions  to the plan were $50,000 for 1993
and 1992.

         VII.     Income Taxes

         The provision for income taxes consists of the following:

                                   1994             1993               1992
                                   ----             ----               ----
         Current:
                  Federal         $ 15,000       $1,536,000        $1,474,000
                  State              1,500          186,000           206,000
                                   -------        ---------         ---------
                                    16,500        1,722,000         1,680,000
                                   -------        ---------         ---------

         Deferred:
                  Federal        (179,000)         (17,000)          (97,000)
                  State              1,000           10,000          (12,000)
                               -----------      -----------       -----------
                                 (178,000)          (7,000)         (109,000)
                               -----------     ------------        ----------
                                $(161,500)       $1,715,000        $1,571,000
                                ==========       ==========        ==========

         The following  schedule  summarizes the principle  differences  between
income taxes at the federal  statutory  rate and that reflected in the financial
statements:

   Statutory federal tax rate                        (34.0)%   (34.0)%   (34.0)%
   State income taxes, net of federal tax benefit      0.5    (2.5)      (2.9)
   Targeted jobs credit                               (5.4)       --        --
   Contributions                                     (34.1)       --        --
   Tax exempt interest                                (4.5)       --        --
   Other                                               1.4        0.6      1.3
                                                      ----       ----     ----
                                                     (76.1)%   (35.9)%   (35.6)%
                                                     ======    ======    ======



                                                       F - 9

<PAGE>



         The  following is a summary of deferred tax assets and  liabilities  at
December 31, 1994 and 1993:

         Deferred tax assets
                  Accounts receivable                 $ 90,000          $75,000
                  Inventory                            149,000          137,000
                  Contribution carryover               183,000               --
                  Accrued expenses                      52,000           56,000
                                                      --------         --------
                                                       474,000          268,000
         Deferred tax liabilities:  depreciation       187,000          159,000
                                                      --------         --------
         Net deferred income taxes                    $287,000         $109,000
                                                      ========         ========

         VIII.             Acquisitions

         On  December  31,  1993,   the  Company   completed   the  purchase  of
substantially  all the net  assets of  Holiday  Products,  Inc.  ("Holiday"),  a
privately held manufacturer of Christmas  related  products.  The purchase price
consisted of  approximately  $1.2  million in cash,  assumption  of  liabilities
totalling  $0.5 million,  and the  forgiveness  of debt owed from Holiday to the
Company in the amount of  approximately  $1.5 million.  The acquisition has been
accounted for as a purchase, and the acquired net assets of Holiday are included
in the Company's balance sheet at December 31, 1993. The purchase price has been
allocated  to the assets and  liabilities  of Holiday  based on their  estimated
respective fair values.

         During 1993, the Company  contributed to Holiday's  sales by making its
sales force  available to sell its products and providing  Holiday with showroom
space. It also checked the credit of customers for Holiday.  For these services,
Holiday paid the Company a fee of $658,000  which is included in other income in
1993.  The Company  also  provided  financing  for Holiday for which the Company
recognized approximately $92,000 of interest income.

         As part of the acquisition,  the Company signed a non-compete agreement
with the former president of Holiday.

         The  following  summary,  prepared on a pro forma  basis,  combines the
consolidated  results of  operation  as if Holiday  had been  acquired as of the
beginning of the periods presented:

                                                       1993
                                                   (Unaudited)
                  Sales                             $51,324,000
                  Net income                          3,191,000
                  Net income per share                      .86

         During  1994,  the Company  entered  into a letter of intent to acquire
F.C. Young & Company,  Inc., a privately held manufacturer of tinsel and garland
for  $4,000,000.  The letter of intent is subject to the  resolution  of certain
matters.


                                                      F - 10

<PAGE>



         IX.      Stock Options

         The  shareholders  approved a stock option plan which reserved  202,500
shares of common stock for grant to key  personnel.  Under the plan,  the option
price  may not be less than the fair  market  value of the stock at the time the
options are granted. The period during which options are exercisable is fixed by
the Board of Directors at the time of grant, but is not to exceed ten years plus
one month.  During 1994, options for 137,000 shares were granted under the plan.
As of December 31, 1994,  options for 174,500  shares had been granted,  none of
which were exercised. Of the options outstanding as of December 31, 1994, 17,625
shares are  exercisable  at $7.67 per share and 6,800 shares are  exercisable at
$9.50 per share.

         X.       Supplementary Income Statement Information

         The statements of income  include  maintenance  and repairs  charged to
costs and expenses of $811,000 in 1994,  $832,000 in 1993, and $743,700 in 1992.
Costs  incurred for product  research  and  development  were  $334,700 in 1994,
$302,400 in 1993, and $301,600 in 1992.

         XI.      Unaudited Quarterly Financial Data

         Quarterly results of operations are as follows:
<TABLE>
<CAPTION>


                                                                              Quarter in 1994
                                                         First          Second           Third          Fourth
<S>                                              <C>                <C>              <C>            <C>    

Net sales                                             $    233,138      $2,957,624     $23,191,623     $18,652,862
Cost of sales                                            (165,596)     (2,262,257)     (17,176,749)    (16,144,585)
Selling, general and administrative expenses           (1,278,820)     (1,256,744)      (2,732,707)     (3,519,829)
                                                       -----------     -----------      -----------    -----------
Operating income (loss)                                (1,211,278)       (561,377)       3,282,167      (1,011,552)
Other income (expense)                                     442,972         166,502     (1,323,236)          165,037
                                                       -----------     -----------     -----------        ---------
Net income (loss)                                     $  (768,306)    $  (394,875)    $  1,958,931     $  (846,515)
                                                      ============    = ==========    ============     ============
Net income (loss) per common share                  $        (.21)  $        (.10)  $          .53   $        (.23)
                                                    ==============  ==============  ==============   ==============
Weighted average number of common
        shares outstanding                               3,695,563       3,695,563       3,695,563        3,695,563
                                                      ============     ===========     ===========      ===========


                                                                              Quarter in 1993
                                                         First          Second           Third          Fourth
Net sales                                            $     95,005      $2,548,539      $21,673,962      $20,376,015
Cost of sales                                             (26,640)     (1,875,654)     (15,484,723)     (15,160,847)
Selling, general and administrative expenses           (1,058,703)     (1,148,734)      (2,779,177)      (2,733,061)
                                                       -----------     -----------      -----------     -----------
Operating income (loss)                                  (990,338)       (475,849)       3,410,062        2,482,107
Other income (expense)                                     356,980         171,419     (1,142,189)        (685,839)
                                                       -----------     -----------     -----------      -----------
Net income (loss) before cumulative effect
        of accounting change                             (633,358)       (304,430)       2,267,873        1,796,268
Cumulative effect of accounting change                      64,310
                                                       -----------       ---------       ---------        ---------



                                                      F - 11

<PAGE>



Net income (loss)                                     $  (569,048)    $  (304,430)    $  2,267,873     $  1,796,268
                                                       ===========      ==========     ===========      ===========
Per common share:
Net income (loss) before cumulative effect
        of accounting change                        $        (.17)  $        (.08)  $          .61     $        .48
Cumulative effect of accounting change                         .02
                                                     -------------        --------        --------         --------
Net income (loss) per share                         $        (.15)   $       (.08)   $         .61     $        .48
                                                     =============    ============    ============      ===========
Weighted average number of common
        shares outstanding                               3,695,630       3,695,630       3,695,630        3,695,630
                                                         =========       =========       =========        =========
</TABLE>


                                                      F - 12

<PAGE>



                     Statement of Management Responsibility

         Management is primarily  responsible for the preparation,  accuracy and
integrity of the  financial  information  presented in this annual  report.  The
financial  statements have been prepared in accordance  with generally  accepted
accounting  principles  and, of  necessity,  include  amounts  that are based on
management's best estimates and judgments.

         The Company maintains a system of internal  accounting control designed
to provide reasonable  assurance of the reliability of financial records and the
safeguard  of  assets.  The  controls  are  based on  established  policies  and
procedures, are implemented by qualified people and are monitored by a financial
review program and internal and independent audits.

         The  independent  accountants  were  engaged to perform an audit of the
consolidated   financial  statements  which  provides  an  objective  review  of
management's  responsibility to report operating results and financial position.
They review and make tests as  appropriate of the data included in the financial
statements and this report.

         The Board of Directors, through its Audit Committee, is responsible for
an  oversight  role with  respect  to the  Company's  financial  statements  and
internal  controls.  The Audit Committee meets  periodically with management and
independent  accountants to discuss auditing,  accounting and financial matters.
The  independent  accountants  and internal  auditors  have direct access to the
Audit  Committee  to discuss  the scope and results of their work as well as any
other matters concerning internal accounting controls and financial reporting.

                  Marshall A. Rauch                Donald G. Walser
                  Chairman of the Board            Executive Vice President-
                                                   Finance and Administration


                                                      F - 13

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS










Shareholders and Board of Directors
Rauch Industries, Inc.
Gastonia, North Carolina


         We have audited the  accompanying  balance sheets of Rauch  Industries,
Inc. as of December 31, 1994 and 1993, and the related statements of operations,
shareholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1994. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial  position of Rauch Industries,
Inc. as of December 31, 1994 and 1993, and the results of its operations and its
cash flows for each of the three years in the period ended  December 31, 1994 in
conformity with generally accepted accounting principles.



                                                     COOPERS & LYBRAND L.L.P.
                                                     Charlotte, North Carolina
                                                     March 2, 1995



                                                      F - 14

<PAGE>



                             RAUCH INDUSTRIES, INC.

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                       Three Months Ended                 Nine Months Ended
                                                          September  30,                      September 30,
                                                
                                                     1995              1994             1995             1994
                                                
<S>                                           <C>                 <C>            <C>              <C>   

Net Sales                                         $ 25,946,994      $ 23,191,623     $ 32,840,034     $ 26,382,385
Cost of sales                                       20,121,648        17,176,749       25,104,916       19,604,602
Selling, general and administrative                  3,454,626         2,732,707        6,965,286        5,268,271
                                                 -------------      ------------     ------------    -------------
   Income from operations                            2,370,720         3,282,167          769,832        1,509,512
                                                 -------------      ------------     ------------    -------------
Interest expense                                     (415,848)         (232,627)        (785,473)        (334,481)
Other income                                            47,522            10,844          107,163           58,568
Gain from insurance settlement                       4,358,993            -0-           6,274,730           -0-
                                                 -------------    --------------     ------------  ------------
                                                     3,990,667         (221,783)        5,596,420        (275,913)
                                                 -------------     -------------     ------------    -------------
   Income before provision for
     income tax                                      6,361,387         3,060,384        6,366,252        1,233,599
   Provision for income tax                          2,280,356         1,101,453        2,282,057          437,849
                                                 -------------      ------------     ------------     ------------

   Net income                                     $  4,081,031      $  1,958,931     $  4,084,195     $    795,750
                                                  ============      ============     ============     ============

   Per common share:

     Net income                                 $         1.10     $        0.53   $         1.11    $        0.22
                                                ==============     =============   ==============    =============

   Weighted average number of shares
     outstanding                                     3,695,563         3,695,563        3,695,563        3,695,563
                                                  ============       ===========     ============      ===========

</TABLE>


                                                      F - 15

<PAGE>



                                              RAUCH INDUSTRIES, INC.

                                            CONSOLIDATED BALANCE SHEETS

                                                      ASSETS
<TABLE>
<CAPTION>


                                                               September 30,    September 30,
                                                                   1995             1994          December 31,
                                                                (unaudited)      (unaudited)          1994
<S>                                                          <C>              <C>                <C>

Current assets:
   Cash and cash equivalents                                 $       -0-       $      -0-         $  1,695,120
   Accounts receivable                                           27,957,328        24,308,358       20,167,583
   Recoverable from insurance carrier                             5,395,894           -0-            3,552,095
   Inventories at LIFO                                           27,963,191        27,562,733       10,104,166
   Prepaid expenses                                                 403,587           600,971          355,943
   Deferred income taxes                                            474,000           268,000          474,000
   Refundable income taxes                                         -0-               -0-               432,431
                                                             --------------    --------------      -----------
     Total current assets                                        62,194,000        52,740,062       36,781,338
                                                                -----------       -----------      -----------

Property and equipment, at cost                                  15,153,285        15,113,467       12,950,427
   Less:  accumulated depreciation                                7,699,770         8,844,320        7,314,260
                                                                -----------       -----------      -----------
                                                                  7,453,515         6,269,147        5,636,167
                                                                -----------       -----------      -----------
Other assets                                                        385,951           128,382          326,822

Excess of cost over net assets of companies acquired              3,195,833           -0-             -0-
                                                                -----------       -----------      -----------
     Total assets                                               $73,229,299       $59,137,591      $42,744,327
                                                                ===========       ===========      ===========
</TABLE>



                                                      F - 16

<PAGE>



                                              RAUCH INDUSTRIES, INC.

                                            CONSOLIDATED BALANCE SHEETS

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>


                                                               September 30,    September 30,
                                                                   1995             1994          December 31,
                                                                (unaudited)      (unaudited)          1994
<S>                                                          <C>               <C>               <C>

Current liabilities:
   Cash overdraft                                                $1,559,641        $1,494,692     $    -0-
   Current portion of long-term debt                              1,200,000           716,820          661,820
   Notes payable-bank                                            19,437,000        19,492,000        9,405,000
   Accounts payable-trade                                         5,166,534         4,122,282        1,344,626
   Accrued liabilities                                            2,097,015         1,327,416          834,477
   Accrued income taxes                                             657,245           468,549         -0-
                                                                -----------       -----------    --------
     Total current liabilities                                   30,117,435        27,621,759       12,245,923
                                                                 ----------        ----------       ----------
   Long-term debt                                                11,600,000         4,500,000        4,375,000
                                                                 ----------       -----------      -----------
   Deferred income taxes                                          1,713,000           159,000          187,000
                                                                -----------       -----------      -----------

Shareholders' equity:
     Common stock                                                 3,754,490         3,754,490        3,754,490
     Additional paid-in capital                                   3,151,572         3,151,572        3,151,572
     Retained earnings                                           23,008,837        20,066,805       19,146,377
     Treasury stock                                               (116,035)         (116,035)        (116,035)
                                                               ------------      ------------     ------------
                                                                 29,798,864        26,856,832       25,936,404
                                                                 ----------        ----------       ----------

       Total liabilities and shareholders' equity               $73,229,299       $59,137,591      $42,744,327
                                                                ===========       ===========      ===========

</TABLE>



                                                      F - 17

<PAGE>



                                              RAUCH INDUSTRIES, INC.

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                    (Unaudited)
<TABLE>
<CAPTION>


                                                                   Nine Months Ended         Nine Months Ended
                                                                  September 30, 1995        September 30, 1994
<S>                                                             <C>                       <C>

Cash flows from operating activities:
   Net income                                                        $  4,084,195               $    795,750
   Adjustments to reconcile net income to net cash
     used in operating activities:
     Depreciation                                                         379,201                    393,248
     Amortization                                                          74,415                     -0-
     Loss on sale of equipment                                             18,812                     -0-
     Deferred income taxes                                              1,526,000                     -0-
     Recoverable from insurance carrier                               (1,843,799)                     -0-

     Changes in operating assets and liabilities                     (18,913,251)               (22,137,329)

     (Increase) decrease in other assets                                 (56,824)                    246,417

     Net cash used in operating activities                           (14,731,251)               (20,701,914)
                                                                     ------------               ------------

Cash flows from investing activities:
   Purchase of property and equipment                                 (2,223,194)                (2,869,819)
   Proceeds from sale of equipment                                         28,500                     -0-
   Acquisition of new business                                        (4,000,000)                     -0-
                                                                       ----------                 ----------
     Net cash used in investing activities                            (6,194,694)                (2,869,819)
                                                                     ------------               ------------

Cash flows from financing activities
   Payment of dividends                                                 (221,735)                  (209,536)
   Increase in cash overdraft                                           1,657,380                  1,494,692
   Payments on long-term debt                                           (411,820)                  (300,000)
   Repayments of notes payable                                       (16,599,000)               (19,748,000)
   Proceeds from notes payable                                         34,806,000                 32,300,000
                                                                       ----------                 ----------
     Net cash provided by financing activities                         19,230,825                 13,537,156
                                                                      -----------                -----------

Net decrease in cash and cash equivalents                             (1,695,120)               (10,034,577)
Cash and cash equivalents beginning of the period                       1,695,120                 10,034,577
                                                                       ----------                 ----------
Cash and cash equivalents end of the period                         $     -0-                  $      -0-
                                                                    =============              ==========

</TABLE>


                                                      F - 18

<PAGE>



                             RAUCH INDUSTRIES, INC.

              Notes to Unaudited Consolidated Financial Statements



NOTE A - Basis of Presentation

The accompanying  financial statements have been prepared in accordance with the
instructions to Form 10-Q. Although they are unaudited,  Rauch believes that all
adjustments  necessary for a fair presentation of the results of operations have
been made.

NOTE B - Seasonal Nature of Business

Rauch's business is seasonal in nature. Therefore, the results of the operations
for interim periods are not necessarily indicative of the results for the fiscal
year taken as a whole.


                                                      F - 19

<PAGE>



                                                                      EXHIBIT A


                                    AGREEMENT


                  AGREEMENT,  dated  as of  December  7,  1995,  among  SYRATECH
CORPORATION, a Delaware corporation ("Parent"),  SYR ACQUISITION,  INC., a North
Carolina  corporation  and  an  indirect   wholly-owned   subsidiary  of  Parent
("Mergersub"),  and RAUCH  INDUSTRIES,  INC., a North Carolina  corporation (the
"Company").
                  In  consideration  of the mutual  covenants and agreements set
forth herein, Parent, Mergersub and the Company hereby agree as follows:

                                    ARTICLE I

                                   THE MERGER

                  1.1  The  Merger.  (a)  Upon  the  terms  and  subject  to the
conditions  hereof,  in accordance with the provisions of this Agreement and the
North Carolina Business Corporation Act (the "NCBCA"), at the Effective Time (as
defined in Section  1.5),  Mergersub  shall be merged  with and into the Company
(the "Merger"),  and the Company shall be the surviving corporation (hereinafter
sometimes called the "Surviving  Corporation")  and shall continue its corporate
existence under the laws of North Carolina.  At the Effective Time, the separate
existence of Mergersub shall cease.
                           (b) The Surviving  Corporation  shall retain the name
of the Company and shall possess all the rights, privileges,  immunities, powers
and purposes of  Mergersub  and the Company and shall by operation of law assume
and be liable for all the liabilities,  obligations and penalties of the Company
and Mergersub.


                                                       A - 1

<PAGE>



                  1.2 Articles of  Incorporation.  The Articles of Incorporation
of  Mergersub in effect  immediately  prior to the  Effective  Time shall be the
Articles of Incorporation of the Surviving  Corporation until thereafter amended
in accordance with the provisions thereof and the NCBCA.
                  1.3 By-Laws.  The By-Laws of  Mergersub in effect  immediately
prior to the Effective  Time shall be the By-Laws of the  Surviving  Corporation
until thereafter amended,  altered or repealed in accordance with the provisions
thereof and the NCBCA.  Following the Effective Time, such By-Laws shall contain
the  provisions  required by Sec tion 5.8(a)  hereof which shall not be amended,
altered, repealed or modified except as provided in said Section 5.8(a).
                  1.4  Directors  and  Officers.   The  directors  of  Mergersub
immediately  prior to the Effective Time shall be the directors of the Surviving
Corporation,   each  to  hold  office  in   accordance   with  the  Articles  of
Incorporation and By-Laws of the Surviving Corporation,  and the officers of the
Company  immediately  prior to the  Effective  Time shall be the officers of the
Surviving  Corporation,  in each case until their respective successors are duly
elected and qualified.
                  1.5 Effective  Time. The Merger shall become  effective at the
time that  Articles  of Merger  are filed with the  Secretary  of State of North
Carolina in accordance with the provisions of Section 55-11-05 of the NCBCA. The
Articles of Merger shall be prepared,  executed and, on the Closing Date,  filed
in accordance  with Section  55-11-05 of the NCBCA as soon as practicable  after
the Closing.  The date and time when the Merger shall become effective is herein
referred to as the "Effective Time."


                                                       A - 2

<PAGE>



                                   ARTICLE II

                              CONVERSION OF SHARES

                  2.1 Shares.  (a) Each issued and  outstanding  share of common
stock,  par  value  $1.00 per  share  (each,  a  "Share";  and all such  shares,
collectively,  the "Shares"),  of the Company immediately prior to the Effective
Time (except for Dissenting Shares, as hereinafter  defined) shall, by virtue of
the  Merger  and  without  any  action  on the part of the  holder  thereof,  be
converted  into the right to receive  $13.00,  net to the  holder,  in cash (the
"Merger  Consideration"),  without  interest  thereon,  upon  surrender  of  the
certificate  representing  such Share. Each Share so converted shall cease to be
outstanding and shall be deemed canceled.
                           (b)  Each  Share  held  in  the  Company's   treasury
immediately  prior to the  Effective  Time shall,  by virtue of the  Merger,  be
canceled and retired and cease to exist, without any conversion thereof.
                           (c)  The  holders  of the  certificates  representing
Shares shall cease to have any rights as  shareholders  of the  Company,  except
such  rights,  if any, as they may have  pursuant to the NCBCA,  and,  except as
aforesaid,   their  sole  right  shall  be  the  right  to  receive  the  Merger
Consideration as aforesaid.
                  2.2  Dissenting  Shares.   Notwithstanding  anything  in  this
Agreement to the contrary,  Shares that are outstanding immediately prior to the
Effective Time and are held by  shareholders  who shall have properly  exercised
rights of dissenting  shareholders,  if any, with respect thereto under Sections
55-13-01 et seq of the NCBCA  ("Dissenting  Shares") shall not be converted into
or be exchangeable  for the right to receive the Merger  Consideration,  but the
holders  thereof  shall be entitled to payment of the fair value of such Shares,
determined in


                                                       A - 3

<PAGE>



accordance  with  the  provisions  of  Sections  55-13-01  et seq of the  NCBCA;
provided,  however,  that any Dissenting  Shares held by a shareholder who shall
thereafter  withdraw  his or her demand to be paid the fair value of such Shares
or waive or lose  his or her  right to such  payment  as  provided  in  Sections
55-13-01  et seq of the NCBCA  shall be deemed  converted,  as of the  Effective
Time, into the Merger Consideration  without interest thereon; and in such event
Parent  shall  cause the  Surviving  Corporation  to make  payment of the Merger
Consideration to such shareholder.
                  2.3 Mergersub  Stock.  Each share of Common  Stock,  par value
$1.00 per share, of Mergersub  issued and outstanding  immediately  prior to the
Effective Time shall, by virtue of the Merger and without any action on the part
of the holder  thereof,  be converted into and exchanged for one share of Common
Stock,  par value $1.00 per share, of the Surviving  Corporation (the "Surviving
Corporation Stock").
                  2.4  Exchange  of Shares.  (a) At the  Closing,  Parent  shall
deposit in trust with  Wachovia  Bank and Trust  Company,  N.A.,  Winston-Salem,
North Carolina (the "Exchange  Agent") an  unconditional  irrevocable  Letter of
Credit drawn on NationsBank of Georgia,  N.A. in favor of the Exchange Agent, as
beneficiary, pursuant to which the Exchange Agent will have the right to draw on
demand, as needed, an aggregate amount equal to the product of (i) the number of
Shares  issued and  outstanding  at the  Effective  Time (other than  Dissenting
Shares), and (ii) the Merger  Consideration.  The Exchange Agent shall, pursuant
to irrevocable instructions, make the payments provided for in Section 2.1(a) of
this Agreement from the permitted drawings under the Letter of Credit.
                  (b) Promptly after the Effective Time the Exchange Agent shall
mail to each record holder of Shares as of the Effective  Time, a form of letter
of transmittal (which


                                                       A - 4

<PAGE>



shall be  reasonably  acceptable  to Mergersub  and the Company and which shall,
inter alia, specify that delivery shall be effected,  and risk of loss and title
to the  Certificates (as defined below) shall pass, only upon proper delivery of
the  Certificates to the Exchange Agent) and  instructions  for use in effecting
the surrender of the certificates  that immediately  prior to the Effective Time
represented Shares (each a "Certificate"; and, collectively, the "Certificates")
in exchange for payment  therefor.  Upon  surrender  to the Exchange  Agent of a
Certificate (or the satisfaction of the  prerequisites  specified in the form of
letter of  transmittal  for  payment  in respect  of lost,  stolen or  destroyed
Certificates),  together  with such letter of  transmittal  duly  executed,  the
Exchange Agent shall promptly send or deliver to the holder of such  Certificate
in exchange  therefor a check in an amount equal to the product of the number of
Shares  represented by such Certificate and the Merger  Consideration,  and such
Certificate shall forth with be canceled. No interest will be paid or accrued on
the cash payable upon the  surrender  of the  Certificates.  If payment is to be
made to a person other than the person in whose name the Certificate surrendered
is  registered,  it shall be a  condition  of payment  that the  Certificate  so
surrendered  shall be  properly  endorsed  or  otherwise  be in proper  form for
transfer and that the person  requesting  such payment shall pay any transfer or
other  taxes  required  by  reason of the  payment  to a person  other  than the
registered   holder  of  the   Certificate   surrendered  or  establish  to  the
satisfaction of the Exchange Agent and the Surviving  Corporation  that such tax
has been paid or is not  applicable.  Until  surrendered in accordance  with the
provisions  of this  Section  2.4,  each  Certificate  (other than  Certificates
representing  Dissenting  Shares in  respect of which  dissenting  shareholders'
rights are perfected) shall represent for all purposes only the right to receive
the Merger Consideration in cash multiplied by the number of shares evidenced by
such Certificate, without any interest thereon.


                                                       A - 5

<PAGE>



                           (c)  At  the  Effective  Time  the  Company's   stock
transfer  books shall be closed and after the  Effective  Time there shall be no
transfers  of  the  Shares  on  the  stock   transfer  books  of  the  Surviving
Corporation.  If, after the Effective  Time,  Certificates  are presented to the
Surviving  Corporation,  they shall be  canceled  and  exchanged  for the Merger
Consideration as provided in this Article II.
                           (d) No  drawings  on the  Letter  of  Credit  will be
permitted at any time after the 183rd day  following  the  Effective  Time.  Any
shareholders  of the  Company who have not  theretofore  complied  with  Section
2.4(b) shall  thereafter  look only to the Surviving  Corporation for payment of
their  claim for the  Merger  Consideration  per  Share,  without  any  interest
thereon.
                  2.5  Adjustments.  If,  between the date of this Agreement and
the Effective  Time, the Shares shall have been changed into a different  number
of  shares   or  a   different   class  by   reason  of  any   reclassification,
recapitalization,  split-up, combination, exchange of shares or readjustment, or
a stock  dividend  thereon  shall be  declared  with a record  date  within such
period,  the amount into which the Shares will be  converted in the Merger shall
be correspondingly adjusted.

                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

                           The Company represents and warrants to the Parent and
Mergersub as follows:
                  3.1  Organization and  Qualification.  The Company and each of
its subsidiaries is a corporation  duly organized,  validly existing and in good
standing under the laws of the  jurisdiction of its  incorporation  and each has
all requisite corporate power and

                                                       A - 6

<PAGE>



authority  to own or  lease  and  operate  its  properties  and to  carry on its
business as now being conducted on the date hereof.  Each of the Company and its
material subsidiaries (the "Material Subsidiaries") listed in Section 3.1 of the
disclosure  schedule  executed by the Company,  Parent and Mergersub on the date
hereof (the  "Disclosure  Schedule")  is duly  qualified or licensed and in good
standing to do business in each jurisdiction in which the property owned, leased
or  operated  by it or the  nature of the  business  conducted  by it makes such
qualification  necessary,  except for such jurisdictions where the failure to be
so duly  qualified  or licensed  and in good  standing  will not have a material
adverse effect on the business, operations or financial condition of the Company
and its subsidiaries  taken as a whole. The Company has heretofore  delivered to
Parent true and complete copies of its Articles of Incorporation  and By-Laws as
currently in effect.
                  3.2  Capitalization.  The  authorized  capital  stock  of  the
Company  consists of: (a)  10,000,000  Shares,  of which,  on November 22, 1995,
there were 3,695,563 Shares issued and outstanding,  202,500 Shares reserved for
issuance  under stock  option  plans,  and 58,860  Shares held in the  Company's
treasury,  and (b) 60,000 shares of preferred stock, par value $10.00 per share,
of which no shares are issued or outstanding.  All issued and outstanding Shares
are duly authorized, validly issued, fully paid, and non-assessable and are free
of  preemptive  rights.  Except for the  options  listed in  Section  3.2 of the
Disclosure  Schedule,  being  options to acquire  not more than  172,750  Shares
pursuant  to the  Company's  stock  option  plans,  all of which  are  presently
outstanding,  there are no existing options, warrants, calls, subscriptions,  or
other  rights or other  agreements  or  commitments  whatsoever  obligating  the
Company or any of its subsidiaries to issue, transfer,  deliver or sell or cause
to be issued,  transferred,  delivered or sold any additional  shares of capital
stock of the Company or any of


                                                       A - 7

<PAGE>



its subsidiaries, or obligating the Company or any of its subsidiaries to grant,
extend or enter into any such  agreement  or  commitment.  Except for the 22,500
stock  appreciation  rights held by Donald G. Walser as more fully  described on
page 13 of the Company's 1995 Proxy  Statement,  there are no outstanding  stock
appreciation rights, phantom stock rights or similar arrangements that have been
granted or issued by the  Company  to, or in favor of, any other  person.  Since
December  31,  1994,  except  as set  forth  in  Section  3.2 of the  Disclosure
Schedule,  no options have been granted and, since December 31, 1994, no capital
stock of the Company has been issued except  pursuant to the exercise of options
granted prior to December 31, 1994.
                  3.3 Authority.  The Company has all requisite  corporate power
and  authority  to execute and deliver  this  Agreement  and to  consummate  the
transactions  contemplated  hereby. The execution and delivery of this Agreement
and the  consummation  of the  transactions  contemplated  hereby have been duly
approved  and validly  authorized  and adopted by the Board of  Directors of the
Company,  and no other  corporate  proceedings  on the part of the  Company  are
necessary  to  consummate  the  transactions  so  contemplated  (other  than the
approval and  adoption of the Plan of Merger and the Merger by the  shareholders
of  the  Company).  This  Agreement  has  been  duly  executed,   certified  and
acknowledged  and  delivered by the Company and  constitutes a valid and binding
obligation of the Company,  enforceable  against the Company in accordance  with
its terms,  except that the Merger cannot be effected  unless the Plan of Merger
(as  hereinafter  defined)  is approved  by the  shareholders  of the Company in
accordance with Section 55-11-03 of the NCBCA.
                  3.4 Filings and Reports.  The Company has previously delivered
to Parent true and complete  copies of (a) its Annual  Reports on Form 10-K (and
each of its Annual
                
                                                       A - 8

<PAGE>



Reports to Shareholders)  for the fiscal years ended December 31, 1994, 1993 and
1992,  respectively,  as filed with the Securities and Exchange  Commission (the
"Commission"),  (b) proxy  statements  relating to all meetings of the Company's
shareholders (whether annual or special) during 1995, 1994 and 1993, and (c) all
other reports, statements and registration statements (including current reports
on Form 8-K and quarterly  reports on Form 10-Q) filed by it with the Commission
since January 1, 1992 (all of the items  referred to in clauses (a), (b) and (c)
of this sentence being hereinafter  sometimes  collectively  called the "Company
Reports").  As of their  respective  filing or mailing dates the Company Reports
did not contain  any untrue  statement  of a material  fact or omit to state any
material  fact  required to be stated  therein or necessary in order to make the
statements  made therein,  in light of the circum  stances under which they were
made,  not  misleading.   The  audited  and  unaudited   consolidated  financial
statements of the Company included in the Company Reports have all been prepared
in  accordance  with  generally  accepted  accounting  principles  applied  on a
consistent  basis  (except as stated in such  financial  statements)  and fairly
present the financial position of the Company and its consolidated  subsidiaries
as of the dates  thereof  and the  results of their  operations  and  changes in
financial  position  of the Company and its  consolidated  subsidiaries  for the
periods then ended,  subject, in the case of the unaudited financial statements,
to  normal  year-end  audit  adjustments  which  for  fiscal  1995  shall not be
materially adverse.
                  3.5 Absence of Certain  Changes or Events.  Except as has been
previously  disclosed in publicly available  Commission filings,  the 1995 Proxy
Statement  or as set forth in  Section  3.5 of the  Disclosure  Schedule,  since
December  31,  1994  there  has not  been any  material  adverse  change  in the
businesses,  properties,  financial  condition or results of  operations  of the
Company and its subsidiaries taken as a whole which has affected, or is


                                                       A - 9

<PAGE>



reasonably likely to affect, materially and adversely the businesses, properties
or the  financial  condition  or results of  operations  of the  Company and its
subsidiaries  taken  as a  whole;  and the  Company  and its  subsidiaries  have
conducted their  respective  businesses  only in the ordinary course  consistent
with past practice.
                  3.6  Information.  The proxy or  information  statement of the
Company  required to be mailed to the Company's  shareholders in connection with
the  Merger  (the  "Proxy  Statement")  will  comply as to form in all  material
respects with the applicable  requirements of the Exchange Act and the rules and
regulations  thereunder  and will not, at the time of first mailing  thereof and
the meeting of shareholders  to be held in connection  with the Merger,  contain
any untrue  statement  of a  material  fact or omit to state any  material  fact
required to be stated therein,  in order to make the statements made therein, in
light of the  circumstances  under which they are made, not  misleading,  except
that no  representation  is made by the  Company  with  respect  to  information
supplied  by  Parent or any  affiliates  of Parent  for  inclusion  in the Proxy
Statement.
                  3.7 Compensation;  Employee  Benefits.  Except as disclosed in
the Company  Reports or as otherwise  disclosed in Section 3.7 of the Disclosure
Schedule, there are no (i) material employment,  severance,  consulting or other
compensation  agreements  between the Company or any of its subsidiaries and any
officer, director or employee of the Company or any of its subsidiaries, or (ii)
bonus,   profit-sharing,   severance,   termination,   stock  option,   pension,
retirement,  deferred  or  contingent  compensation  or other  employee  benefit
agreements, trusts, plans or other arrangements for the benefit of any director,
officer or employee of the Company or any of its subsidiaries.


                                                      A - 10

<PAGE>



                  3.8  Consents  and   Approvals;   No  Violation.   Except  for
applicable  requirements  of the Exchange Act and the filing and  recordation of
appropriate  merger  documents as required by the NCBCA and the filings required
under and in compliance with the Hart-Scott-Rodino Antitrust Improvements Act of
1976 (the "HSR Act") and filings under state securities, "Blue Sky" laws, to the
best  knowledge of the Company,  no filing with,  and no permit,  authorization,
consent or approval of, any governmental  body is necessary for the consummation
by the Company of the  transactions  contemplated by this  Agreement.  Except as
disclosed in Section 3.8 of the Disclosure Schedule,  the execution and delivery
by the  Company of this  Agreement,  and the  performance  by the Company of its
obligations  hereunder  will not (a) subject to the  obtaining of the  requisite
approval by the Company's  shareholders of the Plan of Merger,  conflict with or
result in a breach of any of the provisions of its Articles of  Incorporation or
By-Laws or (b) subject to the obtaining of the  governmental  and other consents
referred to herein,  and except with respect to the antitrust  laws (as to which
each party has satisfied itself),  contravene any law, rule or regulation of any
state or of the United States or any political  subdivision  thereof or therein,
or any  order,  writ,  judgment,  injunction,  decree,  determination  or  award
currently in effect,  by which the Company or its properties  are bound,  which,
singly or in the aggregate,  would have a material adverse effect on the Company
and its subsidiaries taken as a whole.
                  3.9 Litigation.  Except as heretofore disclosed in the Company
Reports,  or as set forth in Section 3.9 of the Disclosure  Schedule,  as of the
date  hereof,  there are no  claims,  actions,  proceedings,  or  investigations
pending or, to the best  knowledge  of the  Company,  threatened,  involving  or
affecting the Company or any of its  subsidiaries or any of their  properties or
assets or, to the best of the Company's knowledge, any employee,

                                   A - 11

<PAGE>



consultant,  director or officer in his or her capacity as such,  of the Company
or any of its  subsidiaries  before  any  court or  governmental  or  regulatory
authority or body which, if adversely  decided,  could  materially and adversely
affect the financial condition,  business,  or operations of the Company and its
subsidiaries  taken as a whole.  As of the date hereof,  neither the Company nor
any of its  subsidiaries nor any property or assets of any of them is subject to
any order, judgment,  injunction or decree that materially and adversely affects
the  financial  condition,  business,  or  operations  of the  Company  and  its
subsidiaries taken as a whole.
                  3.10  Environmental  Matters.  Except as  disclosed in Section
3.10 of the  Disclosure  Schedule,  none of the  properties or facilities now or
heretofore  used by the  Company  or any of its  subsidiaries  has been  used to
manufacture,  treat,  store  or  dispose  of any  hazardous  substance  or toxic
substance  (as those terms or terms  similar  thereto are used in  Environmental
Laws, as  hereinafter  defined),  and all such  properties  are free of all such
substances.  Except as disclosed in Section 3.10 of the Disclosure Schedule, the
Company is in compliance with all laws, regulations and other federal, state and
local governmental  requirements,  and all applicable judgments,  orders, writs,
motions, decrees, permits, licenses, approvals, consents or injunctions relating
(i)  to  the  generation,  management,  handling,   transportation,   treatment,
disposal,  storage,  delivery,  discharge,  release  or  emission  of any waste,
pollutant  or toxic  or  hazardous  substance  (including,  without  limitation,
asbestos,  radioactive  material and pesticides)  utilized by the Company and/or
its  subsidiaries in their  respective  businesses or (ii) to any other actions,
omissions or conditions  affecting the environment  applicable to the Company or
its subsidiaries or their respective  businesses as a result of any hazardous or
toxic substance used by the Company or any of its subsidiaries in


                                                      A - 12

<PAGE>



their respective businesses or otherwise placed upon or at any of the facilities
now or  heretofore  owned or operated by the Company or any of its  subsidiaries
(collectively, "Environmental Laws"). Except as described in Section 3.10 of the
Disclosure  Schedule,  neither the Company nor any of its subsidiaries  (nor any
officer,  director or  managerial or  supervisory  employees of any of them) has
received or been made aware of any complaint,  notice, order, or citation of any
actual,  threatened  or  alleged  noncompliance  by  the  Company  or any of its
subsidiaries  with any of the  Environmental  Laws;  and there is no proceeding,
suit or  investigation  pending (or, to the knowledge of the Company or any such
officer, director or managerial or supervisory employee, threatened) against the
Company or any of its  subsidiaries,  with  respect to any  violation or alleged
violation  of any  Environmental  Law,  and  neither  the Company nor any of its
subsidiaries (nor any officer, director or managerial or supervisory employee of
any thereof) is aware of any reason for the institution of any such  proceeding,
suit or investigation.  Notwithstanding the foregoing provisions of this Section
3.10,  the  Company  shall  not  be,  or be  deemed  to  be,  in  breach  of the
representations  and  warranties  contained  in this  Section  3.10  unless  the
aggregate  exposure for costs,  damages and  expenses  that could be incurred by
reason  of the  existence  of  facts or  conditions  that  are  contrary  to the
representations  and warranties herein contained could reasonably be expected to
exceed  $250  thousand;  and,  moreover,  a breach  of the  representations  and
warranties  contained  in this  Section  3.10 shall not give rise to a claim for
money damages.
                  3.11 Cramerton Fire Insurance Recovery. On October 19, 1994, a
fire destroyed the Company's  677,000 square foot facility located in Cramerton,
North Carolina (the "Cramerton  Fire").  The maximum amount that the Company can
recover from the insurance  carrier by reason of the  Cramerton  Fire is $63.015
million, i.e., the amount that the


                                                      A - 13

<PAGE>



Company  contends is the policy limit.  To date,  the Company has received $19.9
million from the  insurance  carrier and has settled the inventory and equipment
portions of the claim  against its  insurance  carrier.  No other portion of its
claim  against the insurance  carrier on account of the Cramerton  Fire has been
settled,  no advance payment (other than an advance payment  approximating  $900
thousand) on account of unsettled  portions of the claim has been received,  and
no agreement as to the terms of settlement of any unsettled portion of its claim
has been reached. Without limiting the generality of the foregoing,  neither the
portion of its property  damage claim for the  destruction of its 677,000 square
foot  building nor the portion of its claim based on business  interruption  has
been  settled or is the  subject of any  agreement  or  understanding  as to the
amounts that will be paid in settlement thereof.
                  3.12 Prohibited  Actions.  Except as set forth in Section 3.12
of the Disclosure Schedule,  since January 1, 1995, the Company has not taken or
allowed  others to take on its  behalf,  or  suffered  to  happen or exist,  any
action,  inaction or condition that would be inconsistent  with the undertakings
of the Company  contained in Section 5.1 of this Agreement if taken,  allowed or
suffered on or after the date of this Agreement.
                  3.13 Section 341(f)  Election.  Neither the Company nor any of
its  subsidiaries  has made an election  under  Section  341(f) of the  Internal
Revenue Code of 1986 (the "Code").
                 3.14 Broker's  Fees.  Neither the Company nor its  subsidiaries
has  employed any broker or finder or incurred  any  liability  for any broker's
fees,  commissions or finder's fees in connection  with any of the  transactions
contemplated by this Agreement.




                                                      A - 14

<PAGE>



                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES
                             OF PARENT AND MERGERSUB

                  Parent and Mergersub  hereby  jointly and severally  represent
and warrant to the Company that:
                  4.1      Organization and Qualification.
                           (a) Parent is a corporation  duly organized,  validly
existing and in good  standing  under the laws of the State of Delaware.  Parent
has the requisite  corporate power and authority to own or lease and operate its
properties and assets and to carry on its business as it is now being conducted,
and is duly licensed or qualified and in good standing in each  jurisdiction  in
which the nature of the business conducted by it or the character or location of
the  properties  owned,  leased or  operated  by it,  makes  such  licensing  or
qualification necessary, except where the failure to be so licensed or qualified
would not have a material adverse effect on the business,  condition  (financial
or  otherwise),  properties,  assets or results of  operations of Parent and its
subsidiaries taken as a whole or on the ability of Parent to consummate or cause
the consummation of the transactions contemplated by this Agreement.
                           (b)  Mergersub  is  a  corporation   duly  organized,
validly  existing  and in  good  standing  under  the  laws of  North  Carolina.
Mergersub has not engaged,  and prior to the Effective Time,  Mergersub will not
have engaged, in any business since it was incorporated other than in connection
with the transactions  contemplated by this Agreement.  Parent owns,  indirectly
(through a wholly-owned  subsidiary),  all of the  outstanding  capital stock of
Mergersub.
                          
                                                      A - 15

<PAGE>



                  4.2 Authority.  Each of Parent and Mergersub has the requisite
corporate  power and  authority  to execute and deliver  this  Agreement  and to
consummate the transactions  contemplated  hereby. The execution and delivery of
this Agreement and the consummation of the transactions contemplated hereby have
been duly approved by the respective Boards of Directors of Parent and Mergersub
and by Parent's wholly-owned subsidiary as the sole stockholder of Mergersub and
no other  corporate  proceedings  on the  part of  Parent  (or its  wholly-owned
subsidiary that is the sole stockholder of Mergersub) or Mergersub are necessary
to consummate the  transactions  so  contemplated.  This Agreement has been duly
executed and delivered by each of Parent and  Mergersub and  constitutes a valid
and binding  obligation  of each of Parent and  Mergersub,  enforceable  against
Parent and Mergersub in accordance with its terms.
                  4.3 Proxy Statement. None of the information supplied or to be
supplied by Parent or Mergersub  expressly for inclusion in the Proxy  Statement
or in any amendments thereof or supplements thereto will, at the time of (i) the
first  mailing  thereof  and  (ii) the  meeting  of  shareholders  to be held in
connection with the Merger,  contain any untrue  statement of a material fact or
omit to state  any  material  fact  necessary  in  order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.
                  4.4 Broker's  Fees.  Neither  Parent nor  Mergersub nor any of
Parent's  other direct or indirect  subsidiaries  or affiliates has employed any
broker or finder or incurred any liability for any broker's fees, commissions or
finder's fees in connection  with any of the  transactions  contemplated by this
Agreement.
                  4.5  Consents and  Approvals;  No  Violations.  Except for any
applicable  requirements  of the Exchange Act and the filing and  recordation of
appropriate  merger docu-

                                     A-16
<PAGE>


ments as required by the NCBCA and the filings  required under and in compliance
with the HSR Act and filings  under state  securities or "Blue Sky" laws, to the
best  knowledge of the Parent or the  Mergersub,  no filing with, and no permit,
authorization,  consent or approval of, any  governmental  body is necessary for
the consummation by the Parent or the Mergersub of the transactions contemplated
by  this  Agreement.  Except  as  disclosed  in  Section  4.5 of the  Disclosure
Schedule,  the execution and delivery by Parent and Mergersub of this  Agreement
and the performance of the transactions contemplated hereby will not (i) violate
any provision of the Certificate or Articles of Incorporation, as applicable, or
By-Laws of the Parent or Mergersub,  (ii) violate any statute, rule, regulation,
order,  writ,  judgment,  injunction,  decree,  determination  or  award  of any
governmental body or authority by which either the Parent or Mergersub or any of
their  respective  properties is bound, or (iii) result in a violation or breach
of,  or  constitute  (with or  without  due  notice  or lapse of time or both) a
default under, any license,  franchise,  permit,  indenture,  agreement or other
instrument  to which  either the  Parent or  Mergersub  is a party,  or by which
either of them or their respective properties is bound.

                                    ARTICLE V

                                    COVENANTS

                  5.1 Conduct of Business  of the  Company.  Except as listed in
Section 5.1 of the Disclosure  Schedule or as  contemplated  by this  Agreement,
during the period from the date of this  Agreement to the  Effective  Time,  the
Company and its subsidiaries  will each conduct its operations  according to its
ordinary and usual course of business,  consistent  with past practice,  and the
Company and each of its  subsidiaries  will each use its reasonable best efforts
to preserve intact its business organization,  to keep available the services of
its officers


                                                      A - 17

<PAGE>



and  employees  and  to  maintain  satisfactory  relationships  with  licensors,
licensees,  suppliers,  contractors,  distributors,  customers and others having
business   relationships  with  it.  Without  limiting  the  generality  of  the
foregoing,  and except as otherwise expressly provided in this Agreement,  prior
to the Effective  Time,  neither the Company nor any of its  subsidiaries  will,
without the prior written consent of the Parent:
                           (a) amend its  Articles of  Incorporation  or By-laws
except as otherwise provided in Section 5.8 below;
                           (b) authorize for issuance,  issue,  sell, deliver or
agree or commit to issue,  sell or deliver  (whether  through  the  issuance  or
granting of additional options, warrants, commitments,  subscriptions, rights to
purchase or otherwise) any stock of any class or any securities convertible into
shares of stock of any class, or any stock appreciation rights,  shadow stock or
similar instruments;
                           (c) split,  combine or  reclassify  any shares of its
capital  stock,  declare,  set aside or pay any  dividend or other  distribution
(whether in cash,  stock or property or any  combination  thereof) in respect of
its capital  stock (other than the  dividend of Two Cents per share  declared on
November 3, 1995 and payable on December 15, 1995 to share  holders of record as
of the close of business on December 1, 1995) or,  except as otherwise  provided
in Section 5.9, redeem or otherwise  acquire any shares of its own capital stock
or that of any of its subsidiaries;
                           (d)  except as  disclosed  in  Section  5.1(d) of the
Disclosure  Schedule,  as described in the Company Reports or as contemplated by
this Agreement (including,  without limitation,  the provisions of paragraph (d)
of Section 6.3  hereof),  (i)  increase in any manner the  compensation,  bonus,
profit-sharing, stock option, pension, retirement, deferred

                           
                                                      A - 18

<PAGE>



compensation,  employment or other plan,  agreement,  trust, fund or arrangement
for the benefit of any of its directors,  officers or other employees;  (ii) pay
or agree to pay any pension,  retirement allowance or other employee benefit not
required by any existing  plan,  agreement or  arrangement to any such director,
officer or  employee,  whether past or present;  or (iii)  commit  itself to any
additional pension,  profit sharing,  bonus,  incentive,  deferred compensation,
stock  purchase,  stock  option,  stock  appreciation  right,  group  insurance,
severance  pay,  retirement  or  other  employee  benefit  plan,   agreement  or
arrangement,  or to any employment or consulting  agreement,  or any guaranty of
any such plan,  agreement or arrangement,  with or for the benefit of any person
or  persons   (including,   without   limitation,   the  employment   agreements
specifically referred to in Section 5.1(d) of the Disclosure Schedule,  subject,
however,  to the release of covenant  provisions therein set forth), or amend or
agree to amend any of such plans or any of such  agreements or  arrangements  in
existence on the date hereof;
                           (e)  create,   incur  or  assume  any  short-term  or
long-term  debt in excess of the amount of short-term or long-term  debt, as the
case may be, currently outstanding, except in the ordinary course of business;
                           (f) assume,  guarantee,  endorse or otherwise  become
liable  for  the  obligations  of any  other  person  (other  than  wholly-owned
subsidiaries  of the  Company)  except (i) in the  ordinary  course of  business
consistent  with past  practices,  and (ii)  short-term  loans to employees  not
exceeding $25 thousand in the aggregate for all employees to whom such loans are
made or $2.5 thousand for any one employee;
                           (g) make any loans, advances or capital contributions
to, or investments  in, any other person (other than customary loans or advances
to subsidiaries made

                                                      A - 19

<PAGE>



in the ordinary course of business  consistent with past  practices);  provided,
that transactions resulting in trade payables in the ordinary course of business
consistent with past practice shall not be prohibited hereby;
                           (h)   purchase,   lease  or  sell   any   significant
properties,  assets or, except as otherwise provided in Section 5.9,  securities
(including,  without limitation, the purchase or lease of any properties, assets
or  securities  to which  specific  reference  is made in Sec tion 5.1(h) of the
Disclosure  Schedule,  subject,  however,  to the release of covenant provisions
therein set forth) or make any other changes in their  operations  that would be
material to the Company and its subsidiaries taken as a whole;
                           (i) settle or reach any  agreement or  understanding,
whether  written  or oral,  to settle  any claim to which  reference  is made in
Section 5.1(i) of the Disclosure Schedule,  subject,  however, to the release of
covenant provisions therein set forth; or
                           (j)      agree to do any of the foregoing.
                  5.2      Access to Information.
                           (a)  Between  the  date  of  this  Agreement  and the
Effective Time, the Company will give Parent and its authorized  representatives
access during normal business hours to all plants, offices, warehouses and other
facilities  and to all books and records of the  Company  and its  subsidiaries,
will permit Parent to make such  inspections  during normal business hours as it
may require and will cause its officers and those of its subsidiaries to furnish
Parent with such financial and operating data and other information with respect
to the business and properties of the Company and its subsidiaries as Parent may
from time to time request;  provided,  however,  that all such activities  under
this Section 5.2 shall be conducted in


                                                      A - 20

<PAGE>



such  manner  so as to  avoid,  to the  extent  practicable,  disruption  of the
business of the Company.
                           (b) Parent will hold and will cause its  consultants,
advisors and  subsidiaries  to hold in strict  confidence,  unless  compelled to
disclose  by  judicial  or  administrative  process,  or, in the  opinion of its
counsel, by other requirements of law, all documents and information  concerning
the Company and its  subsidiaries  furnished  to Parent in  connection  with the
transactions  contemplated  by this  Agreement  before or after the date  hereof
(except to the extent that such  information  or  documents  were (i)  generally
available to the public other than as a result of a disclosure  by Parent or its
representatives,  (ii) available to Parent on a non-confidential  basis prior to
disclosure to Parent by the Company or its  representatives,  or (iii) available
to Parent on a  non-confidential  basis from a source  other than the Company or
its  representative,  provided that such source is not known,  and by reasonable
effort  could not be known,  by Parent or its  representatives  to be bound by a
confidentiality  agreement with the Company or its  representatives or otherwise
prohibited from  transmitting the information to Parent by a contractual,  legal
or fiduciary  obligation)  and will not release or disclose such  information to
any other person, except its auditors,  attorneys,  financial advisors and other
consultants and advisors who reasonably  require such  information in connection
with this Agreement,  provided that such person shall have first been advised of
the  confidentiality   provision  of  this  Section  6.2.  If  the  transactions
contemplated by this Agreement are not  consummated,  such  confidence  shall be
maintained,  except to the extent such information can be shown to have been (i)
generally  available  to the public  other than as a result of a  disclosure  by
Parent or its  representative,  (ii)  available to Parent on a  non-confidential
basis  prior to  disclosure  to Parent by the  Company  or its  representatives,

                                                      A - 21

<PAGE>



(iii) available to Parent on a  non-confidential  basis from a source other than
the Company or its representatives,  provided that such source is not known, and
by reasonable effort could not be known by Parent or its  representatives  to be
bound by a confidentiality  agreement with the Company or its representatives or
otherwise   prohibited  from   transmitting  the  information  to  Parent  by  a
contractual,  legal or fiduciary  obligation,  and, if requested by the Company,
Parent will, and will cause its agents,  representatives and advisors to, return
to the Company or destroy  all copies of written  information  furnished  by the
Company to Parent or such  agents,  auditors,  consultants,  representatives  or
advisors.
                  5.3 Public  Announcement.  Parent,  Mergersub  and the Company
will  consult  with each other  before  issuing any press  release or  otherwise
making any public  statements with respect to the Merger and shall not issue any
such press release or make any such public statement prior to such consultation,
except as may be  required  by law or by  obligations  pursuant  to any  listing
agreement with any securities exchanges.
                  5.4      Shareholder Approval.
                           (a) As soon as practicable following the execution of
this  Agreement,  the Company shall file with the Commission  under the Exchange
Act, and shall use its best efforts to have cleared by the Commission, the Proxy
Statement with respect to the meeting of the Company's  shareholders referred to
in this Section 5.4.
                           (b) Promptly after clearance by the Commission of the
Proxy Statement  referred to in Section 5.4(a) above,  the Company will take all
action  necessary in accordance  with applicable law to convene a meeting of its
shareholders to consider and vote upon the Plan of Merger.
          
                                                      A - 22

<PAGE>



                  5.5  Certain  Filings,  Consents  and  Arrangements.   Parent,
Mergersub and the Company shall (a) promptly make their respective filings,  and
shall   thereafter  use  their  best  efforts  to  promptly  make  any  required
submissions,  under the HSR Act with respect to the Merger and the  transactions
contemplated  by this  Agreement and (b) cooperate  with one another in promptly
(i)  determining  whether any other filings are required to be made or consents,
approvals, permits or authorizations are required to be obtained under any other
federal,  state or foreign  law or  regulation  or any  consents,  approvals  or
waivers are required to be obtained  from other  parties to loan  agreements  or
other  contracts  material  to the  Company's  business in  connection  with the
consummation of the Merger and the  transactions  contemplated by this Agreement
and (ii) making any such filings,  furnishing information required in connection
therewith and otherwise  using their best efforts to take all actions and do all
things  necessary,  proper or  advisable  to obtain in a timely  manner any such
consents,  permits,  authorizations,  approvals  or waivers  including,  without
limitation,  agreeing to divest  such of the  Company's  or  Parent's  assets or
businesses as may be necessary to comply with, or ameliorate  the effect of, any
applicable  statute,  law, rule or regulation  which would  prohibit or restrict
consummation  of the Merger.  In case at any time after the  Effective  Time any
further  action is  necessary  or  desirable  to carry out the  purposes of this
Agreement,  the proper  officers  and/or  directors of Parent and the  Surviving
Corporation shall take such necessary action.
                  5.6 Best Efforts.  Subject to the terms and conditions  herein
provided,  each of the parties hereto agrees to use its best efforts to take, or
cause to be  taken,  all  action,  and to do,  or cause to be done,  all  things
necessary,  proper or advisable under applicable laws and regulations to satisfy
all conditions requiring action by it and to consummate and make


                                                      A - 23

<PAGE>



effective the transactions  contemplated by this Agreement.  In case at any time
after the Effective  Time any further  action is necessary or desirable to carry
out the purposes of this  Agreement,  the proper  officers and directors of each
corporation  which is a party to this  Agreement  shall take all such  necessary
action.
                  5.7  No  Solicitation.  Neither  the  Company  nor  any of its
subsidiaries,   officers,   directors,   employees,  agents  or  representatives
(including,  without limitation, invest ment bankers, attorneys and accountants)
or any of the officers,  directors,  employees, agents or representatives of any
of the  subsidiaries of the Company shall,  directly or indirectly,  without the
written consent of Parent,  (a) initiate contact with,  solicit or encourage any
inquiries or proposals by (or authorize or permit anyone acting on its behalf so
to do), or (b) enter into any discussions or negotiations or agreements with, or
disclose  directly or  indirectly  any  information  not  customarily  disclosed
concerning  its  business  and  properties  to,  or  afford  any  access  to its
properties, books and records to, any corporation,  partnership, person or other
entity  or group in  connection  with any  possible  proposal  (an  "Acquisition
Proposal")  regarding  a sale  of  the  Company's  capital  stock  or a  merger,
consolidation,  or sale of all or a  substantial  portion  of the  assets of the
Company or any  subsidiary  of the Company  which is material to the Company and
the  Company's  subsidiaries  taken  as a  whole,  or any  similar  transaction;
provided,  however,  that,  if after  receipt  of an  inquiry  or  proposal  not
initiated,  solicited or  encouraged  in violation of clause (a) of this Section
5.7,  the  Board  of  Directors,  upon  the  advice  of the  Company's  counsel,
determines in good faith that the fiduciary duties of the directors require them
to take or authorize the taking of any action that would otherwise be prohibited
by clause (b) of this Section  5.7, the Board of Directors  shall have the right
to take or  authorize  the  taking  of such  action,  and the  Company  shall be
permitted to act


                                                      A - 24

<PAGE>



consistent with such authorization;  and provided,  moreover, that the Company's
Board of Directors  shall be free to take any  position  with respect to a third
party Acquisition Proposal,  which, upon the advice of the Company's counsel, is
required by applicable law. The Company will promptly  communicate to Parent the
terms  of any  proposal  or  contact  it may  receive  in  respect  of any  such
transaction.  The  Company  agrees  not to  release  any  third  party  from any
confidentiality or standstill agreement to which the Company is a party.
                  5.8      Indemnification and Insurance.
                           (a) The by-laws of the  Surviving  Corporation  shall
contain the provisions with respect to indemnification set forth in Section 5 of
Article  IX of the  By-Laws  of the  Company  (as in effect  at all times  since
January 1, 1995  except  that  prior to the  Effective  Time the  By-Laws of the
Company  may be amended to permit the  Company  to pay  expenses  incurred  by a
director in defending a proceeding in advance of the final  disposition  of such
proceeding as authorized by, and subject to, the  provisions of Section  55-8-53
of the  NCBCA),  which  provisions  shall not be amended,  altered,  repealed or
otherwise  modified for a period of three years from the  Effective  Time in any
manner that would adversely  affect the rights  thereunder of individuals who at
or prior to the Effective Time were employees,  agents, directors or officers of
the Company, except if such amendment is required by law.
                           (b) Parent shall cause the Surviving  Corporation  to
indemnify  and hold harmless the  Company's  directors and officers  (including,
without  limitation,  for the  reimbursement  of their  expenses)  pursuant  and
subject to the terms and conditions of Section 5 of Article IX of the By-Laws of
the  Company  as in effect at all times  since  January  1, 1995  subject to the
amendment permitted pursuant to Section 5.8(a) above.
                       
                                                      A - 25

<PAGE>



                           (c) For not less than three years from the  Effective
Time,  Parent shall cause the Surviving  Corporation  to maintain in effect,  if
available,  directors'  and officers'  insurance  covering those persons who are
currently covered by the Company's  directors' and officers' insurance and which
is  substantially  equivalent in terms of coverage and amount as the Company has
in effect on the date hereof (the "Present Coverage");  provided,  however, that
Parent's  only  obligation  under  this  Section  5.8(c)  shall be to cause  the
Surviving  Corporation to obtain and maintain in effect directors' and officers'
insurance  providing the lesser of (a) the Present  Coverage or (b) the greatest
coverage available from a reputable insurer at an annual cost not exceeding 150%
of the  amount  budgeted  by the  Company  prior  to  January  1,  1995 for such
insurance for its current fiscal year.
                  5.9 Company Stock  Options.  Prior to the Effective  Time, the
Company shall make all necessary and  appropriate  adjustments to, and shall use
its best efforts to obtain all  necessary  consents with respect to, all options
to acquire  Shares  (the  "Options")  which have been  granted  pursuant  to the
Company's  option plans and are outstanding  immediately  prior to the Effective
Time and also all  outstanding  Stock  Appreciation  Rights  (each an  "SAR") to
provide for the immediate  full vesting,  cancellation  and  settlement  thereof
immediately  prior to the Effective Time, and the Company shall thereupon make a
cash  payment to the holder of each such Option or SAR in an amount equal to the
difference between (i) the Merger Consideration and the per Share exercise price
of such Option,  multiplied by the number of Shares covered by such Option,  and
(ii) the Merger  Consideration  and the per share strike price of each such SAR,
subject in each case to any required withholding of taxes.


                                                      A - 26

<PAGE>



                  5.10  Appraisal  Rights.  The  Company  shall  not  settle  or
compromise any claim of dissenting  shareholders  in respect of the Merger prior
to the Effective Time without the prior written consent of Parent.
                  5.11 Notice of Actions  and  Proceedings.  The  Company  shall
promptly  notify  Parent and  Purchaser of any claim,  actions,  proceedings  or
investigations  commenced  or,  to the  best  of its  knowledge,  threatened  in
writing, involving or affecting the Company or any of its subsidiaries or any of
their  property  or  assets,  or, to the best of its  knowledge,  any  employee,
consultant,  director or officer, in his or her capacity as such, of the Company
or any of its subsidiaries which, if pending on the date hereof, would have been
required to have been  disclosed in Section 3.9 of the Disclosure  Schedule,  or
which relates to the consumma tion of the Merger.
                  5.12 Notification of Certain Other Matters.  The Company shall
give  prompt  notice to Parent  and  Mergersub  of (a) any  notice  of, or other
communication  relating  to, a default or event  which,  with notice or lapse of
time or both,  would  become a default,  received  by the  Company or any of its
subsidiaries subsequent to the date of this Agreement and prior to the Effective
Time,  under any  agreement,  indenture or instrument  material to the financial
condition,  properties, business or results of operations of the Company and its
subsidiaries taken as a whole to which the Company or any of its subsidiaries is
a party or is  subject,  (b) any  notice or other  communication  from any third
party  alleging  that the  consent of such third  party is or may be required in
connection with the transactions  contemplated by this Agreement, (c) any notice
or other  communication  from any  regulatory  authority in connection  with the
transactions contemplated hereby; and (d) any material adverse change in


                                                      A - 27

<PAGE>



the financial condition, properties, businesses or operations of the Company and
its subsidiaries taken as a whole.
                                   ARTICLE VI
                              CONDITIONS TO CLOSING
                  6.1  Conditions  to  Obligations  of the  Company,  Parent and
Mergersub.  The  obligations of the Company,  Parent and Mergersub to consummate
the Merger are subject to the satisfaction,  at or prior to the Closing, of each
of the following conditions:
                           (a)  Wasserstein,   Perella  &  Co.  shall  not  have
withdrawn or modified its opinion that the cash  consideration to be received by
the  shareholders  of the  Company  pursuant  to the  merger  is  fair  to  such
shareholders from a financial point of view;
                           (b) the  shareholders  of the Company shall have duly
approved the Merger in accordance with applicable law;
                           (c)  the  consummation  of the  Merger  shall  not be
precluded by any order or injunction of a court of competent  jurisdiction (each
party  agreeing  to use  reasonable  efforts to have any such order  reversed or
injunction lifted);
                           (d) any  applicable  waiting period under the HSR Act
shall have expired or been terminated; and
                           (e) Holders of no more than 250,000 Shares shall have
elected to  exercise  rights of  dissenting  shareholders  and not have voted in
favor of the Plan of Merger.
                  6.2  Conditions  to  Obligation  of the  Company to Effect the
Merger.  The  obligation of the Company to effect the Merger shall be subject to
the  fulfillment,  at or  prior  to the  Closing,  of the  following  additional
conditions:
                  
                                                      A - 28

<PAGE>



                           (a) Parent and Mergersub  shall have performed in all
material  respects their agreements  contained in this Agreement  required to be
performed at or prior to the Effective Time;
                           (b) the  representations and warranties of Parent and
Mergersub set forth in this Agreement shall be true and correct at and as of the
date  hereof  and at and as of the  Effective  Time as if made at and as of such
date, except as otherwise contemplated or permitted by this Agreement and except
for any matters which, in the aggregate,  do not have a material  adverse effect
on the ability of Parent and Mergersub to consummate the Merger; and
                           (c) Parent and Mergersub  shall have delivered to the
Company a  certificate,  signed on behalf of each of Parent and  Mergersub by an
executive officer thereof,  to the effect set forth in paragraphs (a) and (b) of
this Section 6.2 and attesting to the fact that the Letter of Credit referred to
in Section 2.4 has been issued and is  available  for deposit  with the Exchange
Agent.
                  6.3  Conditions  to  Obligations  of Parent and  Mergersub  to
Effect the Merger.  The  obligation of Parent and Mergersub to effect the Merger
shall  be  subject  to the  fulfillment,  at or  prior  to the  Closing,  of the
following additional conditions:
                           (a) the Company shall have  performed in all material
respects its agreements  contained in this Agreement required to be performed at
or prior to the  Effective  Time,  except for any  breaches  which do not have a
material adverse effect on the Company's  ability to meet its obligations  under
this Agreement taken as a whole or do not have a material  adverse effect on the
financial condition,  properties,  business or operations of the Company and its
subsidiaries taken as a whole;

                                                      A - 29

<PAGE>



                           (b) the representations and warranties of the Company
set forth in this  Agreement  shall have been true and  correct at and as of the
date  hereof  and at and as of the  Effective  Time as if made at and as of such
date,  except for any matters which,  in the  aggregate,  do not have a material
adverse effect on the financial condition, properties, business or operations of
the Company and its subsidiaries taken as a whole;
                           (c) the Company  shall have  delivered  to Parent and
Mergersub a certificate  signed on behalf of the Company by an executive officer
thereof to the effect set forth in  paragraphs  (a) and (b) of this Section 6.3;
and
                           (d) the Company  shall have entered  into  employment
and non- competition  agreements with Marc F. Rauch, Marshall A. Rauch, Peter D.
Rauch and  Donald G.  Walser,  such  agreements  to be in the forms and have the
terms more fully described in Section 6.3(d) of the Disclosure Schedule.
                                   ARTICLE VII

                                     CLOSING

                  7.1 Time and Place.  The closing of the Merger (the "Closing")
shall take place at the  offices of Paul,  Weiss,  Rifkind,  Wharton & Garrison,
1285  Avenue  of the  Americas,  New  York,  New  York,  as soon as  practicable
following  satisfaction  of the closing  conditions set forth in Article VI. The
date on which the Closing  actually occurs is herein referred to as the "Closing
Date."
                  7.2  Filings  at the  Closing.  At  the  Closing  the  Parent,
Mergersub  and the Company  shall  cause the  Articles of Merger to be filed and
recorded in accordance with the

                                                      A - 30

<PAGE>



provisions  of  Section  55-11-05  of the NCBCA and shall take any and all other
lawful  actions and do any and all other  lawful  things  necessary to cause the
Merger to become effective.

                                  ARTICLE VIII

                           TERMINATION AND ABANDONMENT

                  8.1  Termination.  This  Agreement may be  terminated  and the
Merger  contemplated  herein may be abandoned at any time prior to the filing of
the Articles of Merger by (a) the mutual  consents of Parent,  Mergersub and the
Company  or (b)  either  Parent or the  Company  if (i) the  Merger has not been
consummated  prior to February  15, 1996 (unless the failure to  consummate  the
Merger by such date is due to a breach or  violation  of this  Agreement  by the
party seeking to  terminate),  (ii) any  permanent  order,  judgment,  decree or
injunction  prohibiting  consummation of the  transactions  contemplated  hereby
shall have  become  final and  non-appealable,  (iii)  there has been a material
breach by either the Parent or Mergersub, on the one hand, or the Company on the
other,  of any of their  respective  representations,  warranties,  covenants or
obligations set forth herein, but such termination shall not be effective unless
and until the  non-breaching  party has given  written  notice to the  breaching
party of such  breach  and of its  intention  to  terminate  this  Agreement  in
accordance with the provisions hereof and the breaching party fails to cure such
breach within ten (10) calendar days of such notice (a "Terminating  Breach") or
(iv) the  Company  shall  have  received,  or there  shall  have  been  publicly
announced,  an offer or  proposal  by a person or entity  other  than  Parent or
Mergersub  to  acquire  the  Company  or its  assets on terms that are stated or
expected to yield to the  shareholders of the Company value in excess of $13 per
Share (an "Economically Superior Offer"), and the Company's Board of Directors


                                                      A - 31

<PAGE>



(A) shall have  determined  either to accept,  or to recommend to the  Company's
shareholders  that they accept,  such  Economically  Superior  Offer or (B) as a
consequence  of the  actual  or  anticipated  receipt  or  announcement  of such
Economically  Superior Offer,  shall cease to recommend to the shareholders that
they  approve the Plan of Merger.  Any action by the Company to  terminate  this
Agreement  pursuant  to this  Section 8.1 shall be taken only by the persons who
are directors of the Company on the date hereof.
                  8.2  Procedure  and  Effect  of  Termination.  In the event of
termination  and abandonment of the Merger by any party pursuant to Section 8.1,
written notice thereof shall forthwith be given to the others and this Agreement
shall terminate and the Merger shall be abandoned, without further action by any
of the parties hereto. Mergersub agrees that any termination by the Parent shall
be  conclusively  binding upon it, whether given expressly on its behalf or not,
and the Company shall have no further  obligation with respect to Mergersub.  If
this  Agreement is terminated as provided  herein no party hereto shall have any
liability or further obligation to any other party to this Agreement,  except as
otherwise  provided in the second  sentence of Section  9.2, and except that any
termination  of this  Agreement  pursuant to Section  8.1(iii)  hereof  shall be
without prejudice to the rights  (including,  without  limitation,  the right to
assert a claim for money damages) of the non-breaching  party hereto arising out
of a Terminating Breach (other than a Terminating Breach of the  representations
and warranties  contained in Section 3.10, which breach shall not give rise to a
claim for money  damages) and except that the provisions of Section 5.2(b) shall
survive.



                                                      A - 32

<PAGE>



                                   ARTICLE IX

                                  MISCELLANEOUS

                  9.1 No Survival of  Representations  and Warranties.  Each and
every  representation  and warranty of the parties herein shall expire with, and
be terminated and extinguished by, the Merger, or (except as otherwise  provided
in Section 8.1 and/or  Section 8.2) the  termination  of the Merger  pursuant to
Section  8.1.  This  Section 9.1 shall have no effect upon any other  agreement,
covenant or obligation of the parties hereunder,  whether to be performed before
or after the Closing.
                  9.2 Expenses.  In the event the Merger is not  consummated due
to the  failure by any party,  despite  its good faith  efforts,  to satisfy all
conditions  to  close,  then  all  expenses   (including,   without  limitation,
reasonable  legal  fees  and  expenses,  investment  banking  fees  and fees and
expenses of accountants)  incurred by them in connection  with the  transactions
contemplated  hereby (the  "Expenses") will be borne by the party incurring such
Expenses.  In the  event the  Merger is not  consummated  after  receipt  by the
Company from, or public  announcement by, an Affected Offeror (as defined below)
and/or one or more affiliates of an Affected Offeror of an Economically Superior
Offer  pertaining to an acquisition  of the Company or a substantial  portion of
the assets of the Company,  and control of the Company or a substantial  portion
of its  assets  is  transferred  to such  Affected  Offeror  and/or  one or more
affiliates of such Affected  Offeror  within twelve months of the making of such
offer,  Parent  shall  be  entitled  to  receive  payment  from the  Company  of
liquidated  damages  in the amount of $2.4  million.  As used  herein,  the term
"Affected  Offeror"  shall  mean any person or entity  with whom or with  which,
directly or through representatives,  the Company shall, on or after the date of
this Agreement and prior to February 15, 1996, have had contacts, discussions or


                                                      A - 33

<PAGE>



negotiations  (or to whom or to which the Company  shall during such period have
provided information) looking toward the possible acquisition of the Company (by
merger or  otherwise)  or a  substantial  portion of its  assets,  whether  such
contacts,  discussions  or  negotiations  took  place (or such  information  was
provided) in violation of, or as contemplated by, Section 5.7 of this Agreement,
or otherwise.
                  9.3  All  provisions  of  this   Agreement   (other  than  the
provisions of Articles I and II hereof (which together shall constitute the Plan
of Merger  within the  meaning of Article 11 of the NCBCA))  are,  and shall be,
binding upon Parent,  Mergersub and the Company in  accordance  with their terms
whether  or not the  Plan of  Merger  is  approved  by the  shareholders  of the
Company.
                  9.4 Notices.  All notices and other  communications  hereunder
shall be in writing  and shall be deemed  given if sent by  confirmed  facsimile
transmission or if delivered personally or by courier or mailed by registered or
certified  mail  (return  receipt  requested)  to the  parties at the  following
addresses  (or at such other  address for a party as shall be  specified by like
notice;  provided  that notices of a change of address  shall be effective  only
upon receipt thereof):
                  (a)       if to the Parent or Mergersub, to

                            Syratech Corporation
                            175 McClellan Highway
                            East Boston, Massachusetts 02128-9114
                            Attention:  Chief Financial Officer
                            Fax:  617-561-0275


                                                  A - 34

<PAGE>



                            with copies to

                            Faye A. Florence, Esq.
                            Vice President, Secretary and
                              General Counsel
                            Syratech Corporation
                            175 McClellan Highway
                            East Boston, Massachusetts 02128-9114
                            Fax:  617-568-1361

                            and

                            Paul, Weiss, Rifkind, Wharton & Garrison
                            1285 Avenue of the Americas
                            New York, New York 10019-6064
                            Attention:  James L. Purcell, Esq.
                            Fax:  212-373-2145

                  (b)       if to the Company, to

                            Rauch Industries, Inc.
                            6048 South York Road
                            Gastonia, North Carolina  28053-0609
                            Fax:  704-864-2081

                            with a copy to

                            Parker, Poe, Adams & Bernstein L.L.P.
                            2500 Charlotte Plaza
                            201 South College Street
                            Charlotte, North Carolina  28244
                            Attention:  Mark R. Bernstein, Esq.
                            Fax:  (704) 334-4706


                  9.5 Assignment; Parties in Interest. This Agreement and all of
the  provisions  hereof  shall be binding  upon and inure to the  benefit of the
parties  hereto and their  respective  successors  and  permitted  assigns,  but
neither this Agreement nor any of the rights, interests or obligations hereunder
shall be assigned by any of the parties hereto without the prior written consent
of the other parties.

                                                  A - 35

<PAGE>



                  9.6 Governing Law. All matters (including, but not limited to,
the construction,  validity,  interpretation  and enforcement of this Agreement)
shall be governed by, and construed and enforced in accordance with, the laws of
the State of North Carolina  regardless of the laws that might otherwise  govern
under  applicable  principles of conflicts of law, except that all parties agree
that the laws  (including  common law) of the State of Delaware shall govern the
validity and enforceability of the provisions of Section 9.2 of this Agreement.
                  9.7  Counterparts.  This  Agreement  may be executed in two or
more counterparts,  each of which shall be deemed an original,  but all of which
together shall constitute one and the same instrument.
                  9.8 Interpretation. The Article and Section headings contained
in this  Agreement are solely for the purpose of reference,  are not part of the
agreement  of the  parties  and  shall  not in any way  affect  the  meaning  or
interpretation  of this  Agreement.  As used in  this  Agreement,  (i) the  term
"person" shall mean and include an individual, a partnership, a joint venture, a
corporation,  a trust, an  unincorporated  organization  and a government or any
department or agency thereof;  (ii) the terms  "affiliate" and "associate" shall
have the meanings set forth in Rule 12b-2 of the General  Rules and  Regulations
promulgated  under the  Exchange  Act;  and (iii) the term  "subsidiary"  of any
specified  corporation  shall  mean any  corporation  of which  the  outstanding
securities  having  ordinary  voting  power to elect a majority  of the board of
directors are directly or indirectly owned by such specified corporation.
                  9.9 Entire Agreement.  This Agreement,  including the exhibits
and Disclosure  Schedule  hereto and the documents and  instruments  referred to
herein,

                                                  A - 36

<PAGE>



embodies the entire agreement and understanding of the parties hereto in respect
of the subject matter contained  herein.  There are no  restrictions,  promises,
representations,  warranties,  covenants,  or  undertakings,  other  than  those
expressly set forth or referred to herein.  This Agreement  supersedes all prior
agreements (except for the confidentiality  agreement heretofore executed by the
Parent and the Company) and the understandings  between the parties with respect
to such subject matter.
                  9.10  Specific  Performance.  The  parties  hereto  agree that
irreparable  damage would occur in the event that any of the  provisions of this
Agreement  were not performed in accordance  with their  specific  terms or were
otherwise breached.  It is accordingly agreed that the parties shall be entitled
to  injunctive  relief  to  prevent  breaches  of  this  Agreement  and  enforce
specifically the terms and provisions hereof in any United States District Court
or any state court in Delaware,  New York or North Carolina having jurisdiction,
this being in addition to any other  remedy to which they are entitled at law or
in equity.



                                                  A - 37

<PAGE>



                  IN WITNESS WHEREOF,  the parties have caused this Agreement to
be signed by their  respective duly authorized  officers on the date first above
written.

                                            SYRATECH CORPORATION


                                            By:     /s/ Leonard Florence
                                                     Chairman of the Board



                                            SYR ACQUISITION, INC.


                                            By:     /s/ Leonard Florence
                                                     Chairman of the Board




                                            RAUCH INDUSTRIES, INC.


                                            By:      /s/ Marshall A. Rauch
                                                     Chairman of the Board





                                                  A - 38

<PAGE>



                                                                      EXHIBIT B

                        TEXT OF CHAPTER 55, ARTICLE 13 OF
                     THE GENERAL STATUTES OF NORTH CAROLINA
                  CONCERNING RIGHTS OF DISSENTING STOCKHOLDERS

(Section Mark) 55-13-01. Definitions

In this Article:

   (1)  "Corporation"  means the issuer of the shares held by a dissenter before
the corporate  action,  or the surviving or acquiring  corporation  by merger or
share exchange of that issuer.

   (2) "Dissenter" means a shareholder who is entitled to dissent from corporate
action under G.S.  55-13-02 and who exercises  that right when and in the manner
required by G.S. 55-13-20 through 55-13-28.

   (3) "Fair value",  with respect to a dissenter's  shares,  means the value of
the shares  immediately before the effectuation of the corporate action to which
the  dissenter   objects,   excluding  any   appreciation   or  depreciation  in
anticipation of the corporate action unless exclusion would be inequitable.

   (4) "Interest" means interest from the effective date of the corporate action
until the date of payment,  at a rate that is fair and  equitable  under all the
circumstances,  giving  due  consideration  to the  rate  currently  paid by the
corporation  on its  principal  bank loans,  if any,  but not less that the rate
provided in G.S. 24-1.

   (5) "Record shareholder" means the person in whose name shares are registered
in the records of a corporation or the beneficial  owner of shares to the extent
of the rights granted by a nominee certificate on file with a corporation.

   (6) "Beneficial  shareholder"  means the person who is a beneficial  owner of
shares held in a voting trust or by a nominee as the record shareholder.

   (7)  "Shareholder" means the record shareholder or the beneficial 
shareholder.

(Section Mark) 55-13-02. Right to dissent.

   (a) In addition  to any rights  granted  under  Article 9, a  shareholder  is
entitled to dissent from,  and obtain payment of the fair value of his shares in
the event of, any of the following corporate actions:

     (1)          Consummation  of a plan of  merger  to which  the  corporation
                  (other  than a  parent  corporation  in a  merger  under  G.S.
                  55-11-04) is a party unless (i) approval by the

                                                  B - 1

<PAGE>



                  shareholders  of that  corporation  is not required under G.S.
                  55-11-03(g)  or (ii) such  shares are then  redeemable  by the
                  corporation  at a  price  not  greater  than  the  cash  to be
                  received in exchange for such shares;
      (2)         Consummation  of  a  plan  of  share  exchange  to  which  the
                  corporation is a party as the corporation whose shares will be
                  acquired,  unless  such  shares  are  then  redeemable  by the
                  corporation  at a  price  not  greater  than  the  cash  to be
                  received in exchange for such shares.;
      (3)         Consummation  of a sale or exchange  of all, or  substantially
                  all,  of  the  property  of  the  corporation  other  than  as
                  permitted by G.S.  55-12-01,  including a sale in dissolution,
                  but not  including  a sale  pursuant  to court order or a sale
                  pursuant  to a plan by which all or  substantially  all of the
                  net  proceeds of the sale will be  distributed  in cash to the
                  shareholders within one year after the date of sale;
      (4)         An amendment of the articles of incorporation  that materially
                  and  adversely  affects  rights in  respect  of a  dissenter's
                  shares because it (i) alters or abolishes a preferential right
                  of the shares;  (ii) creates,  alters, or abolishes a right in
                  respect of  redemption,  including  a provision  respecting  a
                  sinking fund for the redemption or repurchase,  of the shares;
                  (iii) alters or abolishes a preemptive  right of the holder of
                  the  shares  to  acquire  shares  or  other  securities;  (iv)
                  excludes  or  limits  the  right of the  shares to vote on any
                  matter, or to cumulate votes; (v) reduces the number of shares
                  owned  by the  shareholder  to a  fraction  of a share  if the
                  fractional  share so created is to be acquired  for cash under
                  G.S. 55-6-04; or (vi) changes the corporation into a nonprofit
                  corporation or cooperative organization;
     (5)          Any corporate  action taken pursuant to a shareholder  vote to
                  the  extent  the  articles  of  incorporation,  bylaws,  or  a
                  resolution  of the board of directors  provides that voting or
                  nonvoting  shareholders  are  entitled  to dissent  and obtain
                  payment for their shares.

   (b) A shareholder entitled to dissent and obtain payment for his shares under
this Article may not challenge the corporate  action  creating his  entitlement,
including  without  limitation a merger solely or partly in exchange for cash or
other property,  unless the action is unlawful or fraudulent with respect to the
shareholder or the corporation.

(Section Mark) 55-13-03. Dissent by nominees and beneficial owners.

   (a) A record  shareholder may assert  dissenters' rights as to fewer than all
the shares registered in his name only if he dissents with respect to all shares
beneficially  owned by any one person and notifies the corporation in writing of
the name and  address  of each  person on whose  behalf he  asserts  dissenters'
rights.  The rights of a partial  dissenter under this subsection are determined
as if the shares as to which he dissents and his other shares were registered in
the names of different shareholders.

   (b) A beneficial  shareholder may assert dissenters' rights as to shares held
on his behalf only if:


                                                  B - 2

<PAGE>



      (1)         He submits to the corporation the record shareholder's written
                  consent to the dissent not later than the time the  beneficial
                  shareholder asserts dissenters' rights; and
      (2)         He does so with  respect  to all  shares  of  which  he is the
                  beneficial shareholder.
(Section Mark) 55-13-20. Notice of dissenters' rights.

   (a) If proposed  corporate  action  creating  dissenters'  rights  under G.S.
55-13-02 is submitted to a vote at a shareholders'  meeting,  the meeting notice
must state that shareholders are or may be entitled to assert dissenters' rights
under this Article and be accompanied by a copy of this Article.

   (b) If corporate action creating  dissenters'  rights under G.S.  55-13-02 is
taken without a vote of  shareholders,  the  corporation  shall no later than 10
days  thereafter   notify  in  writing  all  shareholders   entitled  to  assert
dissenters'  rights  that the  action  was taken  and send them the  dissenters'
notice described in G.S. 55-13-22.

   (c) If a corporation  fails to comply with the  requirements of this section,
such  failure  shall  not  invalidate  any  corporate   action  taken;  but  any
shareholder  may recover from the  corporation any damage which he suffered from
such failure in a civil action  brought in his own name within three years after
the  taking of the  corporate  action  creating  dissenters'  rights  under G.S.
55-13-02 unless he voted for such corporate action.

(Section Mark) 55-13-21. Notice of intent to demand payment.

   (a) If proposed  corporate  action  creating  dissenters'  rights  under G.S.
55-13-02 is submitted to a vote at a  shareholders'  meeting,  a shareholder who
wishes to assert dissenters' rights:

     (1)          Must  give  to  the  corporation,  and  the  corporation  must
                  actually  receive,  before the vote is taken written notice of
                  his intent to demand  payment  for his shares if the  proposed
                  action is effectuated; and
     (2)          Must not vote his shares in favor of the proposed action.

   (b) A shareholder who does not satisfy the  requirements of subsection (a) is
not entitled to payment for his shares under this Article.

(Section Mark) 55-13-22. Dissenters' notice.

   (a) If proposed  corporate  action  creating  dissenters'  rights  under G.S.
55-13-02 is authorized at a shareholders' meeting, the corporation shall mail by
registered or certified mail, return receipt  requested,  a written  dissenters'
notice to all shareholders who satisfied the requirements of G.S. 55-13-21.



                                                  B - 3

<PAGE>



   (b) The  dissenters'  notice  must be sent no later  than 10 days  after  the
corporate action was taken, and must:

     (1)          State where the payment demand must be sent and where and when
                  certificates for certificated shares must be deposited;
     (2)          Inform  holders  of  uncertificated   shares  to  what  extent
                  transfer  of the shares will be  restricted  after the payment
                  demand is received;
     (3)          Supply a form for demanding payment;
     (4)          Set a date by which the  corporation  must receive the payment
                  demand,  which  date may not be fewer than 30 nor more than 60
                  days after the date the subsection (a) notice is mailed; and
     (5)          Be accompanied by a copy of this Article.

(Section Mark) 55-13-23. Duty to demand payment.

   (a) A shareholder  sent to a dissenters'  notice  described in G.S.  55-13-22
must demand payment and deposit his share  certificates  in accordance  with the
terms of the notice.

   (b) The shareholder  who demands payment and deposits his share  certificates
under  subsection  (a) retains  all other  rights of a  shareholder  until these
rights are cancelled or modified by the taking of the proposed corporate action.

   (c)  A  shareholder  who  does  not  demand  payment  or  deposit  his  share
certificates where required,  each by the date set in the dissenters' notice, is
not entitled to payment for his shares under this Article.

(Section Mark) 55-13-24. Share restrictions.

   (a) The corporation may restrict the transfer of  uncertificated  shares from
the date the demand for their payment is received  until the proposed  corporate
action is taken or the restrictions released under G.S. 55-13-26.

   (b) The person for whom dissenters'  rights are asserted as to uncertificated
shares  retains  all other  rights  of a  shareholder  until  these  rights  are
cancelled or modified by the taking of the proposed corporate action.

(Section Mark) 55-13-25. Offer of payment.

   (a) As soon as the proposed  corporate  action is taken, or upon receipt of a
payment demand,  the corporation  shall offer to pay each dissenter who complied
with G.S. 55-13- 23 the amount the corporation estimates to be the fair value of
his shares,  plus  interest  accrued to the date of payment,  and shall pay this
amount to each dissenter who agrees in writing to accept it in full satisfaction
of his demand.

   (b)  The offer of payment must be accompanied by:


                                                  B - 4

<PAGE>



     (1)          The  corporation's  most recent available  balance sheet as of
                  the end of a fiscal year ending not more than 16 months before
                  the date of offer of  payment,  an income  statement  for that
                  year, a statement of cash flows for that year,  and the latest
                  available interim financial statements, if any;
     (2)          A statement of the corporation's estimate of the fair value of
                  the shares;
     (3)          An explanation of how the interest was calculated;
     (4)          A statement  of the  dissenter's  right to payment  under G.S.
                  55-13-28; and
     (5)          A copy of this Article.

(Section Mark) 55-13-26. Failure to take action.

   (a) If the corporation does not take the proposed action within 60 days after
the date set for  demanding  payment  and  depositing  share  certificates,  the
corporation  shall return the  deposited  certificates  and release the transfer
restrictions imposed on uncertificated shares.

   (b)  If  after  returning  deposited   certificates  and  releasing  transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters' notice under G.S.
55-13-22 and repeat the payment demand procedure.

(Section Mark) 55-13-27: Reserved for future codification purposes.

(Section Mark) 55-13-28. Procedure if shareholder dissatisfied with 
corporation's offer or failure to perform.

   (a) A dissenter may notify the  corporation in writing of his own estimate of
the fair value of his shares and amount of interest  due, and demand  payment of
his estimate or reject the  corporation's  offer under G.S.  55-13-25 and demand
payment of the fair value of his shares and interest due, if:

     (1)          The  dissenter  believes  that the amount  offered  under G.S.
                  55-13-25 is less than the fair value of his shares or that the
                  interest due is incorrectly calculated;
     (2)          The  corporation  fails to make  payment  to a  dissenter  who
                  accepts the corporation's  offer under G.S. 55-13-25 within 30
                  days after the dissenter's acceptance; or
     (3)          The  corporation,  having failed to take the proposed  action,
                  does not  return the  deposited  certificates  or release  the
                  transfer  restrictions imposed on uncertificated shares within
                  60 days after the date set for demanding payment.

   (b) A dissenter  waives his right to demand payment under this section unless
he  notifies  the  corporation  of his demand in writing  (i) under  subdivision
(a)(1) within 30 days after the  corporation  offered  payment for his shares or
(ii) under  subdivisions  (a)(2) and (a)(3) within 30 days after the corporation
has failed to perform timely. A dissenter who fails to notify the corporation of
his demand  under  subsection  (a) within such 30-day  period shall be deemed to
have withdrawn his dissent and demand for payment.


                                                  B - 5

<PAGE>



(Section Mark) 55-13-30. Court action.

   (a) If a demand  for  payment  under G.S.  55-13-28  remains  unsettled,  the
dissenter may commence a proceeding within 60 days after the date of his payment
demand under G.S. 55-13-28 and petition the court to determine the fair value of
the shares and accrued interest. Upon service upon it of the petition filed with
the court, the corporation  shall pay to the dissenter the amount offered by the
corporation under G.S. 55-13-25.

   (a) If the  dissenter  does not  commence  the  proceeding  within the 60-day
period,  the dissenter  shall have an additional 30 days to either (i) accept in
writing the amount offered by the corporation  under G.S.  55-13-25,  upon which
the corporation  shall pay such amount to the dissenter in full  satisfaction of
his demand,  or (ii)  withdraw his demand for payment and resume the status of a
nondissenting  shareholder.  A dissenter  who takes no action within such 30-day
period shall be deemed to have withdrawn his dissent and demand for payment.

   (b)  Reserved for future codification purposes.

   (c) The court shall have the  discretion to make all  dissenters  (whether or
not  residents  of this State) whose  demands  remain  unsettled  parties to the
proceeding as in action against their shares and all parties must be served with
a copy of the  petition.  Nonresidents  may be served by registered or certified
mail or by publication as provided by law.

   (d) The  jurisdiction of the court in which the proceeding is commenced under
subsection  (b) is plenary  and  exclusive.  The court may  appoint  one or more
persons as appraisers to receive evidence and recommend decision on the question
of fair value.  The appraisers have the powers described in the order appointing
them or in any  amendment to it. The parties are entitled to the same  discovery
rights as parties in other civil  proceedings.  However,  in a  proceeding  by a
dissenter in a public corporation, there is no right to a trial by jury.

   (e) Each dissenter made a party to the proceeding is entitled to judgment for
the amount, if any, by which the court finds the fair value of his shares,  plus
interest, exceeds the amount paid by the corporation.


                                                  B - 6

<PAGE>



(Section Mark) 55-13-31. Court costs and counsel fees.

   (a) The court in an appraisal  proceeding commenced under G.S. 55-13-30 shall
determine all costs of the proceeding, including the reasonable compensation and
expenses of appraisers  appointed by the court, and shall assess the costs as it
finds equitable.

   (b) The court may also  assess the fees and  expenses  of counsel and experts
for the respective parties, in amounts the court finds equitable:

     (1)          Against the  corporation and in favor of any or all dissenters
                  if the  court  finds  the  corporation  did not  substantially
                  comply  with  the   requirements  of  G.S.   55-13-20  through
                  55-13-28; or
     (2)          Against  either the  corporation  or a dissenter,  in favor of
                  either or any other  party,  if the court finds that the party
                  against  whom  the  fees  and  expenses  are  assessed   acted
                  arbitrarily, vexatiously, or not in good faith with respect to
                  the rights provided by this Article.

   (c) If the court finds that the services of counsel for any dissenter were of
substantial benefit to other dissenters  similarly  situated,  and that the fees
for those services should not be assessed against the corporation, the court may
award to these counsel reasonable fees to be paid out of the amounts awarded the
dissenters who were benefited.


                                                  B - 7

<PAGE>



                                                                    EXHIBIT C


                                             December 7, 1995



Special Committee of the
Board of Directors
Rauch Industries, Inc.
P. O. Box 609
Gastonia, North Carolina 28053

Ladies and Gentlemen:

   You have asked us to advise you with respect to the fairness from a financial
point of view to the stockholders of Rauch  Industries,  Inc. (the "Company") of
the  consideration  to be received by such holders  pursuant to the terms of the
Agreement,  dated as of December  7, 1995 (the  "Merger  Agreement"),  among the
Company,  Syratech  Corporation,  a Delaware corporation  ("Acquiror"),  and Syr
Acquisition,  Inc., a North Carolina  corporation  ("Sub"). The Merger Agreement
provides  for a merger of Sub with and into the  Company  pursuant to which each
outstanding  share of common  stock,  par value $1.00 per share,  of the Company
will be converted into the right to receive  $13.00 in cash (the  "Merger).  The
terms and  conditions  of the Merger are set forth in more  detail in the Merger
Agreement.

   In arriving at our  opinion,  we have  reviewed  certain  publicly  available
business and financial  information relating to the Company for recent years and
interim periods to date, as well as the Merger Agreement.  We have also reviewed
certain  internal  financial  and  operating  information,  including  financial
forecasts and projections,  provided to us by the Company,  and we have met with
management  of the  Company  to review  and  discuss  such  information  and the
Company's  business,   operations,   assets,   financial  condition  and  future
prospects.

   We have  also  considered  certain  financial  and stock  market  data of the
Company,  and we have  compared  that data with similar  data for certain  other
companies,  the securities of which are publicly traded, which we believe may be
similar or comparable to the Company, and we have considered the financial terms
of certain recent  acquisition or business  combination  transactions in certain
industries we deem relevant.  We also  performed  such other studies,  analyses,
inquiries and investigations as we considered appropriate.

   In our review and analysis and in  formulating  our opinion,  we have assumed
and relied upon the accuracy and  completeness  of all the  financial  and other
information provided to us (including, without limitation,  information from the
management of the Company


                                                  C - 1

<PAGE>


Special Committee
December 7, 1995
Page 2

and its  counsel  regarding  the  receipt  and use by the  Company of  insurance
proceeds  from  the  fire  at the  Company's  Cramerton  facility)  or  publicly
available,  and  we  have  not  assumed  any  responsibility  for  independently
verifying any of such information.  We have assumed, with your consent, that the
financial forecasts and projections  provided to us by the Company were prepared
in good faith and on bases reflecting the best currently available judgments and
estimates of the  Company's  management.  In  addition,  we have not assumed any
responsibility  for  conducting  a  physical  inspection  of the  properties  or
facilities of the Company or for making or obtaining an independent valuation or
appraisal  of  the  assets  or  liabilities  of  the  Company.  Our  opinion  is
necessarily based on economic and market  conditions and other  circumstances as
they exist and can be evaluated by us as of the date hereof.

   Additionally,  we  have  not  been  authorized  to  and  have  not  solicited
alternative  offers for the Company or its  assets,  or  investigated  any other
alternative transactions which my be available to the Company.

   It is  understood  that this letter is for the benefit and use of the Special
Committee and the Board of Directors of the Company in its  consideration of the
Merger  Agreement.  The  letter  does not  constitute  a  recommendation  to any
shareholder with respect to whether to vote in favor of the Merger.

   Based upon and subject to the foregoing, including the various assumption and
limitations  set forth herein,  it is our opinion that as of the date hereof the
$13.00 per share cash  consideration  to be received by the  stockholders of the
Company  pursuant to the Merger is fair from a  financial  point of view to such
stockholders.

                                                Very truly yours,

                                                 WASSERSTEIN PERELLA & CO., INC.


                                                  C - 2

<PAGE>




                                                                      EXHIBIT D

                 DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
                          AND THE SURVIVING CORPORATION


Directors and Executive Officers of the Company.

<TABLE>
<CAPTION>

            NAME              AGE                  PRINCIPAL OCCUPATION                     DIRECTOR SINCE
            ----              ---                  --------------------                     --------------
<S>                       <C>              <C>                                            <C>

Charles S. Meyer              43            Chairman, LaSalle Capital Group,                          1992
                                            Inc., Private Investment Banking
Dr. Stella Nkomo              47            Professor of Management,                                  1994
                                            University of N.C. at Charlotte
Roger S. Silverstein          45            President, Holiday Products, Inc.,                        1994
                                            the Company's wholly owned
                                            subsidiary
Ingrid Rauch Sturm            47            Senior Vice President--Speciality                         1980
                                            Sales and Secretary of the
                                            Company
Marc F. Rauch                 45            President -- Sales of the Company                         1980
Marshall A. Rauch             72            Chairman of the Board and Chief                           1961
                                            Executive Officer of the Company
Peter D. Rauch                42            President -- Manufacturing of the                         1980
                                            Company
Donald G. Walser              54            Executive Vice President and                              1978
                                            Treasurer of the Company
Charles E. Zeigler,           69            Retired Chairman of the Board                             1983
Sr.                                         and Chief Executive Officer of
                                            Public Service Company of North
                                            Carolina, Inc. (natural gas utility)
</TABLE>

            Charles S. Meyer is a graduate  of  Colorado  College.  He is in the
private  investment  business at LaSalle Capital Group, Inc. which he founded in
1984.  In  conjunction  with this  activity,  Mr.  Meyer  serves as  Chairman or
director of a number of private  companies  in which he has an  investment.  Mr.
Meyer  is also a  director  of  Defelcta-Shield  Corporation,  a  NASDAQ  traded
company.

            Dr. Stella M. Nkomo holds a MBA from the  University of Rhode Island
and a Ph.D in Business Administration from the University of Massachusetts.  She
has been

                                                  D - 1

<PAGE>

a  faculty  member  of  the  Belk  College  of  Business  Administration  of the
University  of North  Carolina at  Charlotte  since 1983.  She has served on the
Board of the  Charlotte  Speech and Hearing  Center and  chaired  the  Strategic
Planning Committee of the United Way of Mecklenburg and Union Counties.

            Marc F. Rauch is a graduate of the  University of North  Carolina at
Chapel Hill. He has been with the Company for twenty-four years and is currently
President -- Sales.

            Marshall A. Rauch  attended Duke  University and served in World War
II. He is the founder and chairman of the Company and,  until 1994, had been its
only President.  Mr. Rauch was a Senator in the North Carolina state legislature
where he served for 24 years.

            Peter D. Rauch attended  Lenoir Rhyne College.  He has been with the
Company since 1975 and is currently President -- Manufacturing.

            Ingrid Rauch Sturm is a graduate of the University of North Carolina
at Chapel Hill. She has been with the Company since 1980 and is currently Senior
Vice President -- Specialty Sales.

            Roger S.  Silverstein  is a graduate of the University of Denver and
the  Thunderbird  Graduate  School  of  International  Management.  He has  been
President of Holiday Products,  Inc., a Christmas stocking  manufacturer,  since
1975.

            Donald G. Walser is a certified public  accountant and a graduate of
Pfeiffer College. He has been with the Company twenty-two years and is Executive
Vice President -- Finance and Administration  and Treasurer.  He was formerly in
public  accounting.  He also  serves  on the  Board of  Directors  of  Mid-South
Insurance Company, Fayetteville, N.C., a publicly traded company.

            Charles E. Zeigler, Sr. attended North Carolina State University and
is a retired Major in the Air Force Reserve. He is retired Chairman of the Board
and Chief Executive Officer of Public Service Company of North Carolina, Inc., a
publicly  traded  company.  Mr. Ziegler also serves on the Board of Directors of
the Gastonia First Union National Bank.

Directors and Executive Officers of the Surviving Corporation.

           The Merger  Agreement  provides  that at the  Effective  Time (i) the
officers  of the  Company  (see above)  shall be the  officers of the  Surviving
Corporation  and (ii) the  directors  of SYR will  become the  directors  of the
Surviving  Corporation,  replacing  its present  directors of the  Company.  The
directors of SYR are:


                                                  D - 2

<PAGE>



            NAME      AGE          PRINCIPAL OCCUPATION          DIRECTOR SINCE
            ----      ---          --------------------          --------------
Leonard Florence      64    Chairman of the Board and Chief                1995
                            Executive Officer of Syratech
E. Merle Randolph     63    Vice President, Chief Financial                1995
                            Officer and Treasurer of Syratech
Melvin L. Levine      64    Vice President of Purchasing of                1995
                                    Syratech

            Leonard Florence has been Chairman of the Board, and Chief Executive
Officer of Syratech  since  September  1986,  and has also been  President and a
director  of  certain  of its  subsidiaries  since  their  respective  dates  of
organization. Mr. Florence served as President of Syratech from 1986 to 1994 and
was  reelected as President in 1995.  Mr.  Florence has been an executive in the
tabletop and giftware  products industry for more than 35 years. Mr. Florence is
also a member of the Board of  Overseers  of the  School of Dental  Medicine  of
Tufts  University  and a director of the  Cardinal  Cushing  School and Training
Center.  Mr. Florence holds honorary  doctorate  degrees from Tufts  University,
Merrimack College, King's College and Stonehill College.

            E. Merle Randolph has been Vice President,  Chief Financial  Officer
and Treasurer of Syratech since September 1986. He became a director of Syratech
in May  1989.  Mr.  Randolph  is  also  an  officer  of  certain  of  Syratech's
subsidiaries.  For 17 years prior to joining Syratech, Mr. Randolph was employed
in various financial positions by Rockwell International Corporation.

            Melvin L. Levine has been a Vice  President  of Syratech and certain
of its  subsidiaries  since  September 1986. Mr. Levine has been an executive in
the tabletop and giftware  products industry for more than 35 years. He became a
director of Syratech in May 1989.  Mr. Levine is also an officer and director of
certain of Syratech's subsidiaries.


                                                  D - 3
<PAGE>
                        (Coopers & Lybrand letterhead)

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in the proxy statement for Rauch Industries, 
Inc. dated January 26, 1996, our report dated March 2, 1995, on our audits 
of the financial statements of Rauch Industries, Inc. as of December 31, 
1994 and 1993, and for the years ended December 31, 1994, 1993 and 1992.

                                  (Signature of Coopers & Lybrand L.L.P.)

Charlotte, North Carolina          Coopers & Lybrand L.L.P.
January 26, 1996


<PAGE>

****************************************************************************

                          APPENDIX

PROXY                   RAUCH INDUSTRIES, INC.
                       Gastonia, North Carolina

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS FOR THE SPECIAL
MEETING OF STOCKHOLDERS ON FEBRUARY 15, 1996

    UNMARKED PROXIES WILL BE VOTED FOR THE PROPOSAL INDICATED BELOW.

   The undersigned hereby appoints Marshall A. Rauch and Donald G. Walser, 
and each of them as attorney or attorneys-in-fact with the powers the 
undersigned would possess if personally present to vote all of the stock 
of the undersigned in Rauch Industries, Inc. at the special meeting of the
stockholders to be held on February 15, 1996 at 10:00 a.m., and at any 
adjournments thereof, upon the matter set forth below and in the notice 
and proxy statement for the meeting, copies of which have been received 
by the undersigned; and, in their discretion upon all other matters which 
may come before the meeting.

(1) The proposal to approve the Plan of Merger set forth and described in the
    accompanying proxy statement.

       FOR: [ ]        AGAINST: [ ]       ABSTAIN: [ ]

                               The shares represented by the proxy will be
                               voted in accordance with the specifications 
                               made by the undersigned herein. If no direction
                               is given, the shares will be voted FOR the 
                               proposal indicated above. Please sign below
                               and return this proxy in the enclosed envelope
                               as soon as possible, even though you plan to 
                               attend this meeting.

                               THIS PROXY MAY BE REVOKED BY ATTENDING THE
                               MEETING AND NOTIFYING THE SECRETARY OF THE
                               COMPANY AT ANY TIME PRIOR TO THE VOTING.

                               To help our preparation for the meeting, please
                               check here if you plan to attend [ ]

                               Date:

                               Signature

                               Signature If Held Jointly

NOTE: Please date and sign exactly as name appears hereon. When signing as 
attorney, executor, administrator, trustee or guardian, please give full 
title as such. If a corporation, please sign full corporate name by 
authorized officer.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission