WESTERN MICRO TECHNOLOGY INC
10-Q, 1996-08-13
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: BURR BROWN CORP, 10-Q, 1996-08-13
Next: YELLOW CORP, 10-Q, 1996-08-13




<PAGE>

                       Securities and Exchange Commission
                             Washington, D.C. 20549
                                    FORM 10-Q


[X]              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

[_]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




   For Quarter Ended June 30, 1996            Commission File Number 0-11560
   -------------------------------            ------------------------------



                         WESTERN MICRO TECHNOLOGY, INC.
                         ------------------------------
             (Exact name of registrant as specified in its charter)

               California                             94-2414428
              ------------                           ------------
      (State or other jurisdiction       (I.R.S. Employer Identification No.)
    of incorporation or organization)

   254 E. Hacienda Avenue, Campbell, CA                 95008
 ----------------------------------------            -----------
 (Address of principal executive offices)             (Zip Code)

             (408) 379-0177                              N/A
           ------------------                           -----
    (Registrant's telephone number,     Former name, former address and former
         including area code)         fiscal year, if changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for at least the past 90 days.

                                 YES |X| NO |_|

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                    Class                        Outstanding at August 8, 1996
                    -----                        -----------------------------
      Common Shares, without par value                     4,226,342


                               Page 1 of 14 pages.
                    The exhibit index is located on page 13.


<PAGE>

                  WESTERN MICRO TECHNOLOGY, INC. AND SUBSIDIARY

                                      INDEX


                                                                            Page
                                                                            ----

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements                                                 3

     Consolidated Statements of Operations for the Three and Six
          Months Ended June 30, 1996 and 1995                                 3

     Consolidated Balance Sheets at June 30, 1996
          and December 31, 1995                                               4

     Consolidated Statements of Cash Flows for the Six Months
          Ended June 30, 1996 and 1995                                        5

     Notes to Consolidated Financial Statements                               6

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                  7

PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders                 10

Item 6.  Exhibits and Reports on Form 8-K                                    11

Signatures                                                                   12

Index to Exhibits                                                            14


     When used in this Report, the words "estimate," "project," "intend" and
"expect" and similar expressions are intended to identify forward-looking
statements. Such statements are subject to risks and uncertainties that could
cause actual results to differ materially. For a discussion of certain of such
risks, see "Factors Affecting Future Results" on page 9. Readers are cautioned
not to place undue reliance on these forward-looking statements, which speak
only as of the date hereof. The Company undertakes no obligation to publicly
release updates or revisions to these statements.


                               Page 2 of 14 pages


<PAGE>

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.
         --------------------
<TABLE>
                        WESTERN MICRO TECHNOLOGY, INC.
                                AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

<CAPTION>
                                  FOR THE THREE MONTHS      FOR THE SIX MONTHS
                                     ENDED JUNE 30,           ENDED JUNE 30,
                                  --------------------      ------------------
                                     1996       1995          1996      1995
                                  ----------  --------      --------  --------

<S>                                 <C>       <C>           <C>       <C>
Net sales                           $ 32,365  $ 30,018      $ 59,981  $ 63,515

Cost of goods sold                    28,459    26,421        52,495    55,875
                                    --------  --------      --------  --------
Gross profit                           3,906     3,597         7,486     7,640
                                    --------  --------      --------  --------
Gross profit as % of sales             12.07%    11.98%        12.48%    12.03%

Selling, general and
  administrative expenses              3,269     4,494         6,260     9,044

Restructuring costs                       --     3,600            --     3,600
                                    --------  --------      --------  --------
Operating income (loss)                  637    (4,497)        1,226    (5,004)

Interest expense                         197       287           434       562

Other income                             106        --           159        31
                                    --------  --------      --------  --------
Income (loss) before
  income taxes                           546    (4,784)          951    (5,535)

Provision for income taxes                60        --            94        --
                                    --------  --------      --------  --------
Net income (loss)                   $    486  $ (4,784)     $    857  $ (5,535)
                                    ========  ========      ========  ========
Net income (loss) per
  common share                      $   0.11  $  (1.29)     $   0.19  $  (1.49)
                                    ========  ========      ========  ========
Number of shares used in
  per share calculation                4,529     3,705         4,443     3,705
                                    ========  ========      ========  ========

    The accompanying notes are an integral part of the financial statements.

</TABLE>

                               Page 3 of 14 pages


<PAGE>

<TABLE>
                  WESTERN MICRO TECHNOLOGY, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS

                                 (IN THOUSANDS)
                                   (Unaudited)

<CAPTION>
                    ASSETS                                JUNE 30,  DECEMBER 31,
                                                            1996       1995
                                                          --------   --------
<S>                                                       <C>        <C>
Current Assets:
  Cash                                                    $     79   $    546
  Trade accounts receivable, net of allowance for doubtful
     accounts of $332 at June 30, 1996 and $380 at
     December 31, 1995                                      20,332     14,258
  Inventories, net                                          14,478     15,251
  Other current assets                                       1,007      1,705
                                                          --------   --------
         Total current assets                               35,896     31,760

Property and equipment, net                                  2,728      1,720
Goodwill, net of accumulated amortization                    3,474      2,206
Other assets                                                   206        213
                                                          --------   --------
                                                          $ 42,304   $ 35,899
                                                          ========   ========

     LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Notes payable                                           $  8,089   $  7,040
  Current portion of capital leases                             75         86
  Accounts payable                                          19,769     15,950
  Accrued expenses                                           1,249      1,372
                                                          --------   --------
         Total current liabilities                          29,182     24,448
Capital lease obligations, less current portion                 82        117
Other                                                          281        330
Shareholders' Equity:
  Preferred Stock, without par value, 10,000,000 shares
    authorized; none issued and outstanding                     --         --
  Common Stock, without par value, 10,000,000 shares
    authorized; issued and outstanding:  4,207,145 at
    June 30, 1996 and 4,009,988 at December 31, 1995        16,485     15,587
  Accumulated deficit                                       (3,726)    (4,583)
                                                          --------   --------
         Total Shareholders' Equity                         12,759     11,004
                                                          --------   --------
                                                          $ 42,304   $ 35,899
                                                          ========   ========


   The accompanying notes are an integral part of these financial statements.
</TABLE>


                               Page 4 of 14 pages


<PAGE>

<TABLE>
                  WESTERN MICRO TECHNOLOGY, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)
                                   (Unaudited)

<CAPTION>
                                                            FOR THE SIX MONTHS
                                                              ENDED JUNE 30,
                                                            -----------------
                                                              1996     1995
                                                            -------  --------
<S>                                                         <C>       <C>
Cash flows from operating activities:
  Net income (loss)                                         $   857   $(5,535)
Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
  Depreciation and amortization                                 445       273
  Gain on sale of equipment                                     (22)       --
  Provision for doubtful accounts receivable                     --       206
  Provision for restructuring costs                              --     3,600
Change in assets and liabilities:
  Accounts receivable                                        (5,265)      230
  Inventories                                                   888      (492)
  Other current assets                                          698       154
  Other assets                                                    7        43
  Accounts payable                                            2,847     2,714
  Accrued expenses and other                                   (127)     (151)
                                                            -------   -------
     Net cash provided by operating activities                  328     1,042
                                                            -------   -------
Cash flows from investing activities:
  Purchase of R&D, net of cash acquired                        (662)       --
  Proceeds from sale of equipment                                22        --
  Acquisition of property and equipment                      (1,331)     (570)
                                                            -------   -------
     Net cash used in investing activities                   (1,971)     (570)
                                                            -------   -------
Cash flows from financing activities:
  Net proceeds from (payments on) short-term borrowings       1,049      (483)
  Payments on lease obligations                                 (91)      (58)
  Proceeds from exercise of stock options                       218         6
  Proceeds from equipment loan                                   --       101
                                                            -------   -------
     Net cash provided by (used in) financing activities      1,176      (434)
Net (decrease) increase in cash                                (467)       38
Cash--beginning of period                                       546       138
                                                            -------   -------
Cash--end of period                                         $    79   $   176
                                                            =======   =======


   The accompanying notes are an integral part of these financial statements.
</TABLE>


                               Page 5 of 14 pages


<PAGE>

                  WESTERN MICRO TECHNOLOGY, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 1996
                                   (Unaudited)

Note 1:   The unaudited consolidated financial statements which include the
          accounts of Western Micro Technology, Inc. and its subsidiary have
          been prepared in accordance with the instructions to Form 10-Q and do
          not include all information and footnotes necessary to comply with
          generally accepted accounting principles. In the opinion of
          management, all normal recurring adjustments considered necessary for
          a fair presentation have been included. The consolidated statements of
          operations for the three and six months ended June 30, 1996 are not
          necessarily indicative of the results to be expected for a full year
          or for any other period. These financial statements should be read in
          conjunction with the Financial Statements and the notes thereto
          included in the Company's latest audited financial statements for the
          year ended December 31, 1995.

Note 2:   The December 31, 1995 balance sheet was derived from audited
          financial statements, but does not include all disclosures required by
          generally accepted accounting principles.

Note 3:   Inventories, consisting primarily of purchased product held for
          resale, are stated at the lower of cost (first-in, first-out) or net
          realizable value.

Note 4:   Supplemental Cash Flow Information: Cash paid for interest in the
          six-month period ended June 30, 1996 and 1995 was $412,000 and
          $536,000 respectively.

Note 5:   On January 2, 1996, the Company acquired the assets of R&D Hardware
          Systems Company of Colorado ("R&D"), a privately held company, for
          $1,000,000 and 125,000 shares of the Company's common stock. The
          agreement between the Company and R&D (the "Agreement") also contains
          an earn-out provision which allows R&D to earn up to an additional
          142,500 shares of the Company's common stock based on attainment of
          gross profit targets for certain fiscal year 1996 and 1997 sales (as
          defined in the Agreement) up to a cumulative value not to exceed
          $292,500. The assets purchased primarily consisted of certain
          inventories and trade accounts receivable of R&D. The acquisition has
          been accounted for as a purchase with the future results of R&D to be
          included in the Company's financial statements from the date of
          purchase. In connection with the acquisition, the Company recorded
          approximately $1,380,000 of goodwill and other intangible assets. For
          the year ended December 31, 1995, R&D had revenues of $9,557,000 with
          net income of $446,000.


                               Page 6 of 14 pages


<PAGE>

Item 2.   Management's Discussion and Analysis of Financial Condition and
          ---------------------------------------------------------------
          Results of Operations.
          ---------------------

Recent Events
- -------------

     On January 2, 1996, the Company acquired the assets of R&D Hardware Systems
Company of Colorado ("R&D"), a privately held company, for $1,000,000 and
125,000 shares of the Company's common stock. The agreement between the Company
and R&D (the "Agreement") also contains an earn-out provision which allows R&D
to earn up to an additional 142,500 shares of the Company's common stock based
on attainment of gross profit targets for certain fiscal year 1996 and 1997
sales (as defined in the Agreement) up to a cumulative value not to exceed
$292,500. The assets purchased primarily consisted of certain inventories and
trade accounts receivable of R&D. The acquisition has been accounted for as a
purchase with the future results of R&D to be included in the Company's
financial statements from the date of purchase. In connection with the
acquisition, the Company recorded approximately $1,380,000 of goodwill and other
intangible assets. For the year ended December 31, 1995, R&D had revenues of
$9,557,000 with net income of $446,000.

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995
- -----------------------------------------------------------------------------

     The Company's revenues and gross profits for the quarter were generated
entirely from the computer systems distribution business, as the Company sold
its components distribution business in July 1995.

     Net sales for the three months ended June 30, 1996 of $32,365,000 were 8%
higher than the net sales of $30,018,000 for the corresponding period in 1995.
Prior period results include components distribution sales of approximately
$10,435,000 and computer systems sales of approximately $19,583,000; indicating
a 65% increase in computer systems sales for the first quarter of 1996 compared
to the first quarter of 1995. Computer systems sales increased due to the
expansion of the Company's computer systems distribution business and the
acquisitions of International Parts, Inc. ("IPI") in November 1995 and R&D in
January 1996. Gross profit as a percentage of sales for the three months ended
June 30, 1996 was 12.07% compared to 11.98% for the same period one year ago.

     Selling, general, and administrative expenses decreased 27% in the three
months ended June 30, 1996 from the same period a year ago due to the sale of
the Company's components distribution assets, the corresponding transfer of the
components-related employees and infrastructure to the buyer and continued
management emphasis on reducing costs. In relation to the ongoing computer
systems distribution business, the expenses saved as a result of the sale of the
components business have been partially offset by necessary personnel increases
as a result of higher systems sales, higher depreciation expense as a result of
additions to the Company's infrastructure and higher amortization expense as a
result of increased goodwill related to recent acquisitions.


                               Page 7 of 14 pages


<PAGE>

     Interest expense decreased 31% in the three months ended June 30, 1996
versus June 30, 1995 due to a reduction in bank borrowings as a result of the
retirement of debt using the proceeds received from the sale of the Company's
components distribution assets.

     The increase in other income is primarily due to commissions generated from
assisting customers in obtaining lease financing for purchased computer systems
and as a result of a gain recognized on the sale of equipment.

Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995
- -------------------------------------------------------------------------

     Net sales from operations for the six months ended June 30, 1996 were
$59,981,000 as compared to $63,515,000 for the same period a year ago, a
decrease of 6%. Net sales for the six months ended June 30, 1995 included
semiconductor distribution sales of approximately $26,618,000 and computer
systems sales of approximately $36,897,000, resulting in a year-to-year 63%
increase in systems sales for the six months ended June 30, 1996. Gross profit
as a percentage of net sales for the six months ended June 30, 1996 was 12.48%,
compared to 12.03% for the same period one year ago. The increase is due to the
fact that component gross profit margins, which are typically higher
than computer system margins, were rapidly declining in the first six months of
1995 before the eventual sale of the component assets in July 1995.

     Selling, general and administrative expenses decreased 31% in the six
months ended June 30, 1996 from the same period a year ago due to the sale of
the Company's component distribution assets, the corresponding transfer of the
components-related employees and infrastructure to the buyer and continued
management emphasis on reducing costs. In relation to the ongoing computer
systems distribution business, the expenses saved as a result of the sale of the
components business have been partially offset by necessary personnel increases
as a result of higher systems sales, higher depreciation expense as a result of
infrastructure additions and higher amortization expense as a result of
increased goodwill related to recent acquisitions.

     Interest expense decreased 23% in the six months ended June 30, 1996 versus
June 30, 1995 due to a reduction in bank borrowings as a result of the
retirement of debt from the proceeds received from the sale of the Company's
components distribution assets.

     The increase in other income is primarily due to commissions generated from
assisting customers in finding lease financing for purchased computer systems
and as a result of a gain recognized on the sale of equipment.

Liquidity and Capital Resources
- -------------------------------

     Net cash provided by operating activities during the six months ended June
30, 1996 totaled $328,000 compared to the net cash provided by operating
activities of $1,042,000 for the six months ended June 30, 1995.

     The increase in the accounts receivable of $5,265,000 was primarily due to
increased sales volume and the purchase of assets from R&D. This was offset by a
decrease in inventory of $888,000 as a result of increased emphasis on inventory
management and higher drop


                               Page 8 of 14 pages


<PAGE>

shipment volume, and by an increase in accounts payable of $2,847,000 as a
result of the increased sales volume.

     Net cash used in investing activities totaled $1,971,000 for the six months
ended June 30, 1996, compared to net cash used in investing activities of
$570,000 for the six months ended June 30, 1995. The significant investing
activities for 1996 consist of the R&D asset purchase as well as continuing
leasehold and computer hardware and software investments made at the Company's
headquarters and sales office sites.

     The Company has a $15,000,000 line of credit with a bank which expires in
April 1998. Borrowings under this line of credit are limited to 80% of eligible
accounts receivable (up to a maximum of $11,000,000) and 40% of eligible
inventories (up to a maximum of $4,000,000), as defined in the agreement, and
are collateralized by substantially all of the Company's assets. Borrowings
under this line were $8,089,000 at June 30, 1996.

     The Company has required substantial working capital to finance
inventories, accounts receivable, capital expenditures and has financed its
working capital requirements, software upgrades and equipment requirements
primarily through bank borrowings. The Company believes it has the ability to
obtain sufficient resources to fund its operations through calendar 1996.

Factors Affecting Future Results
- --------------------------------

     The Company's past operating results have been, and its future operating
results will be, subject to a variety of uncertainties. The Company's quarterly
operating results may be subject to fluctuations as a result of a number of
factors, including the addition or loss of key suppliers or customers, price
competition and changes in the supply and demand for computer products. Price
competition in the industries in which the Company competes is intense and could
result in gross margin declines, which could have a material adverse impact on
the Company's profitability. The Company's future success depends in part on the
continued service of its key personnel, and its ability to identify and hire
additional personnel. There is intense competition for qualified personnel in
the areas of the Company's activities and there can be no assurance that the
Company will be able to continue to attract and retain qualified personnel
necessary for the development of its business. Loss of the services of, or
failure to recruit, key sales and management personnel could be significantly
detrimental to the Company.


                               Page 9 of 14 pages


<PAGE>

PART II - OTHER INFORMATION


Item 1.   Legal Proceedings.  None.
          -----------------

Item 2.   Changes in Securities.  None.
          ---------------------

Item 3.   Defaults on Senior Securities.  None.
          -----------------------------

Item 4.   Submission of Matters to a Vote of Security Holders. At the Annual
          ---------------------------------------------------
          Meeting of Shareholders on May 16, 1996, the following proposals were
          voted on and approved by the holders of 3,530,612 shares of common
          stock, representing 83.9% of the outstanding shares on such date
          (4,204,645):

<TABLE>
          (1)  To elect a Board of six (6) directors to hold office until the
               next annual meeting of shareholders or until their respective
               successors have been elected and qualified:

<CAPTION>
               Director                              Votes For         Withheld
               -----------------------------         ---------         --------
               <S>                                   <C>                <C>
               James J. Heffernan...........         3,371,070          159,542
               Jerome A. Martin.............         3,371,770          158,842
               P. Scott Munro...............         3,372,770          157,842
               K. William Sickler...........         3,372,770          157,842
               J. Larry Smart...............         3,372,770          157,842
               William H. Welling...........         3,342,470          188,142
</TABLE>

          (2)  To approve the amendment and restatement of the Company's 1994
               Stock Option Plan:

               Votes For        Against           Abstain      Broker Non-Votes
               ---------        -------           -------      ----------------
               2,816,075        316,573            30,168           367,796

          (3)  To ratify the designation of Coopers & Lybrand L.L.P. as
               independent accountants for the period ending December 31, 1996:

               Votes For        Against           Abstain      Broker Non-Votes
               ---------        -------           -------      ----------------
               3,503,902         14,842            11,868             0

Item 5.   Other Information.  None.
          -----------------


                               Page 10 of 14 pages


<PAGE>

Item 6.   Exhibits and Reports on Form 8-K.
          --------------------------------

          A.   Exhibits.
               --------

               *  Exhibit 10.1    1994 Stock Option Plan of Western Micro
                                  Technology, Inc.

                  Exhibit 11.1.   Computation of Net Income (Loss) Per Share

               *  Denotes management compensation plan or arrangement.


          B.   Reports on Form 8-K.
               -------------------

               None.


                               Page 11 of 14 pages


<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            Registrant:

                                            WESTERN MICRO TECHNOLOGY, INC.



Dated:  August 9, 1996                      By      /s/ P. SCOTT MUNRO
                                              ----------------------------------
                                                        P. Scott Munro
                                              Chief Executive Officer, President



Dated:  August 9, 1996                      By      /s/ JAMES W. DORST
                                              ----------------------------------
                                                        James W. Dorst
                                                   Chief Financial Officer


                               Page 12 of 14 pages


<PAGE>

                                INDEX TO EXHIBITS


EXHIBIT                                                                    PAGE
- -------                                                                    ----

*10.1     1994 Stock Option Plan of Western Micro Technology, Inc.,
          filed as Exhibit 4.1 to the Company's Registration Statement
          on Form S-8, filed with the Commission on July 26, 1996, is
          hereby incorporated by reference.

 11.1     Statement Regarding Computation of Net Income (Loss)               14
          Per Share for the Three and Six Months Ended June 30,
          1996 and 1995




*    Denotes management compensation plan or arrangement.


                               Page 13 of 14 pages



<PAGE>

                                                                    EXHIBIT 11.1

<TABLE>
                  WESTERN MICRO TECHNOLOGY, INC. AND SUBSIDIARY

                   COMPUTATION OF NET INCOME (LOSS) PER SHARE

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)


<CAPTION>
                                   FOR THE THREE MONTHS     FOR THE SIX MONTHS
                                      ENDED JUNE 30,          ENDED JUNE 30,
                                   --------------------     ------------------
                                      1996      1995          1996      1995
                                   ---------  ---------     --------  --------
<S>                                   <C>       <C>           <C>       <C>
Weighted average shares
  outstanding for the period          4,205     3,705         4,193     3,705

Dilutive effect of stock options
  at average market price               324        --           250        --

Average shares for computing
  primary net income (loss)
  per share                           4,529     3,705         4,443     3,705

Adjustment for dilutive effect
  of stock options at ending
  market price                           --        --            42        --

Average shares for computing
  fully diluted net income
  (loss) per share                    4,529     3,705         4,485     3,705
                                    -------   -------       -------   -------
Net income (loss)                   $   486   $(4,784)      $   857   $(5,535)
                                    =======   =======       =======   =======
Net income (loss) per common share:

  Net income (loss) per primary
    share                           $  0.11   $ (1.29)      $  0.19   $ (1.49)
                                    =======   =======       =======   =======
  Net income (loss) per fully
    diluted share                   $  0.11   $ (1.29)      $  0.19   $ (1.49)
                                    =======   =======       =======   =======

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-1996
<PERIOD-START>                            APR-01-1996
<PERIOD-END>                              JUN-30-1996
<CASH>                                             79
<SECURITIES>                                        0
<RECEIVABLES>                                  20,664
<ALLOWANCES>                                      332
<INVENTORY>                                    14,478
<CURRENT-ASSETS>                               35,896
<PP&E>                                          6,204
<DEPRECIATION>                                  3,476
<TOTAL-ASSETS>                                 42,304
<CURRENT-LIABILITIES>                          29,182
<BONDS>                                             0
                               0
                                         0
<COMMON>                                       16,485
<OTHER-SE>                                          0
<TOTAL-LIABILITY-AND-EQUITY>                   42,304
<SALES>                                        32,365
<TOTAL-REVENUES>                               32,365
<CGS>                                          28,459
<TOTAL-COSTS>                                   3,269
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                197
<INCOME-PRETAX>                                   546
<INCOME-TAX>                                       60
<INCOME-CONTINUING>                               486
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      486
<EPS-PRIMARY>                                     .11
<EPS-DILUTED>                                     .11
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission