DOMINION RESOURCES INC /VA/
10-Q, 2000-05-15
ELECTRIC SERVICES
Previous: SAVOIR TECHNOLOGY GROUP INC/DE, 10-Q, 2000-05-15
Next: UNOCAL CORP, 10-Q, 2000-05-15



<PAGE>

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

                                    FORM 10-Q

(Mark One)
/X/    Quarterly Report Under Section 13 or 15(d) Of The Securities
       Exchange Act Of 1934
For the quarterly period ended March 31, 2000

or

/ /    Transition Report Pursuant To Section 13 or 15(d) Of
       The Securities Exchange Act Of 1934
  For the transition period from _____ to ______

Commission file number 1-8489

                                                        DOMINION RESOURCES, INC.
                          (Exact name of registrant as specified in its charter)


                                                                        Virginia
                                                        (State of incorporation)

                                                             120 Tredegar Street
                                                        Richmond, Virginia 23219
                             (Address of principal executive offices) (Zip Code)


                                                                      54-1229715
                                            (I.R.S. Employer Identification No.)

                                    Registrant's telephone number (804) 819-2000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes X No _____

At April 30, 2000 the latest  practicable  date for  determination,  237,768,687
shares of common stock, without par value, of the registrant were outstanding.
<PAGE>

                            DOMINION RESOURCES, INC.

                                      INDEX
<TABLE>
<CAPTION>

                                                                                                                 Page
                                                                                                               Number
                                                                                                               ------
                                            PART I. Financial Information
<S> <C>
Item 1.        Consolidated Financial Statements

               Consolidated Statements of Income - Three Months Ended March 31, 2000 and 1999                       3

               Consolidated Balance Sheets - March 31, 2000 and December 31, 1999                                 4-5

               Consolidated Statements of Cash Flows - Three Months Ended March 31, 2000 and 1999                   6

               Consolidated Statements of Changes in Other Comprehensive Income - Three Months Ended
               March 31, 2000 and 1999                                                                              7

               Notes to Consolidated Financial Statements                                                        8-17

Item 2.        Management's Discussion and Analysis of Financial Condition and Results of Operations            18-25

Item 3.        Quantitative and Qualitative Disclosures About Market Risk                                       26-27


                                               PART II. Other Information

Item 1.        Legal Proceedings                                                                                   28

Item 4.        Submission of Matters to a Vote of Security Holders                                                 28

Item 5.        Other Information                                                                                28-29

Item 6.        Exhibits and Reports on Form 8-K                                                                    29



</TABLE>


                                       2
<PAGE>

                            DOMINION RESOURCES, INC.
                          PART I. FINANCIAL INFORMATION
                    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                           Three Months Ended
                                                                                March 31,

                                                                       2000                  1999
                                                                       ----                  ----
                                                                                         As Adjusted
                                                                                           (Note C)
                                                                  (Millions, except per share amounts)
<S> <C>

Revenues                                                              $2,072                $  1,293
                                                                       -----                 -------
Operating expenses:
Fuel, net                                                                252                     220
Purchased power capacity, net                                            193                     210
Purchased gas                                                            257
Liquids, capacity and other products purchased                            69
Restructuring and other acquisition-related costs                        132
Other operation and maintenance                                          409                     287
Depreciation, depletion and amortization                                 251                     176
Other                                                                     97                      78
                                                                       -----                 -------

                                                                       1,660                     971
                                                                       -----                 -------
Operating income                                                         412                     322

Other income                                                              24                      24
                                                                       -----                 -------

                                                                         436                     346

Fixed charges:
Interest charges, net                                                    201                     120
Preferred dividends and distributions of subsidiary trusts                18                      16
                                                                       -----                 -------

                                                                         219                     136
                                                                       -----                 -------
Income before income taxes, minority interests, and
extraordinary item                                                       217                     210
Provision  for income taxes                                               74                      66
Minority interests                                                         2                       6
                                                                       -----                 -------

Income before extraordinary item                                         141                     138
Extraordinary item, net of tax                                                                  (255)
                                                                       -----                 -------
Net income (loss)                                                       $141                 $  (117)
                                                                       =====                 =======

Average shares of common stock - basic and diluted                     223.4                   193.4
Basic and diluted earnings per share:
Income before extraordinary item                                      $ 0.63                 $  0.71
Extraordinary Item                                                                           $ (1.32)
                                                                      ------                 -------
Net income (loss)                                                     $ 0.63                 $ (0.61)
Dividends paid per common share                                       $0.645                 $ 0.645
</TABLE>

- --------------------
The  accompanying  notes  are an  integral  part of the  Consolidated  Financial
Statements.
                                       3
<PAGE>

                            DOMINION RESOURCES, INC.
                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                 March  31,          December 31,
                                                                    2000               1999*
                                                                    ----               -----
                                                                                    As Adjusted
                                                                                     (Note C)
                                                                            (Millions)
<S> <C>
Current assets:
Cash and cash equivalents                                          $   390           $   280
Customer accounts receivable, net                                    1,163               664
Other accounts receivable                                              332               269
Materials and supplies                                                 251               254
Mortgage loans in warehouse                                            238               119
Commodity contract assets                                              282               362
Unrecovered gas costs                                                   45
Net assets held for sale                                               709
Other                                                                  583
                                                                     -----             -----

                                                                                         229
                                                                     3,993             2,177
                                                                     -----             -----
Investments:
Investments in affiliates                                              665               433
Available-for-sale securities                                          506               512
Nuclear decommissioning trust funds                                    811               818
Loans receivable, net                                                2,126             2,049
Investments in real estate                                              96                86
Other                                                                  317               334
                                                                     -----             -----
                                                                     4,521             4,232
                                                                     -----             -----

Property, plant and equipment:
Property, plant and equipment                                       27,642            18,703
Acquisition adjustment                                               3,407
                                                                     -----
Total property plan and equipment                                   31,049
Less accumulated depreciation, depletion  and amortization          12,953             7,906
                                                                     -----             -----
                                                                    18,096            10,797
                                                                    ------            ------
Deferred charges and other assets:
Regulatory assets                                                      490               221
Goodwill                                                               141               132
Other                                                                1,789               221
                                                                     -----             -----
                                                                     2,420               574
                                                                     -----             -----

Total assets                                                       $29,030           $17,780
                                                                    ======            ======
</TABLE>

- ------------------
The  accompanying  notes  are an  integral  part of the  Consolidated  Financial
Statements.

* The Balance  Sheet at  December  31,  1999 has been  derived  from the audited
Consolidated Financial Statements at that date.

                                       4
<PAGE>

                            DOMINION RESOURCES, INC.
                           CONSOLIDATED BALANCE SHEETS
                      LIABILITIES AND SHAREHOLDERS' EQUITY
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                                           March 31,        December 31,
                                                                                              2000              1999*
                                                                                              ----              -----
                                                                                                             As Adjusted
                                                                                                              (Note C)
                                                                                                    (Millions)
<S> <C>
Current liabilities:
Securities due within one year                                                                $   527          $    536
Short-term debt                                                                                 5,606               870
Accounts payable, trade                                                                           949               711
Accrued interest                                                                                  167               121
Accrued payroll                                                                                    68                93
Accrued taxes                                                                                     238                89
Commodity contract liabilities                                                                    274               347
Other                                                                                             435               232
                                                                                              -------           -------
                                                                                                8,264             2,999
                                                                                              -------           -------

Long-term debt:
Nonrecourse - nonutility                                                                        2,946             2,738
Other                                                                                           6,376             4,198
                                                                                            ---------          --------
                                                                                                9,322             6,936
                                                                                            ---------          --------
Deferred credits and other liabilities:
Deferred income taxes                                                                           2,859             1,710
Investment tax credits                                                                            161               146
Other                                                                                             719               222
                                                                                             --------          --------
                                                                                                3,739             2,078
                                                                                              -------           -------

Total liabilities                                                                              21,325            12,013
                                                                                               ------            ------

Minority interest                                                                                  78                99
                                                                                              -------           -------

Commitments and contingencies (Note K)
Company obligated mandatory redeemable preferred securities **                                    385               385
                                                                                              -------          --------
Virginia Power preferred stock:
Not subject to mandatory redemption                                                                509              509
                                                                                              --------         --------
Common shareholders' equity:
Common stock - no par                                                                            5,539            3,561
Retained earnings                                                                                1,199            1,212
Accumulated other comprehensive income                                                             (21)             (15)
Other                                                                                               16               16
                                                                                              --------         --------
                                                                                                 6,733            4,774
                                                                                              --------         --------
Total liabilities & shareholders' equity                                                       $29,030          $17,780
                                                                                              -=======         ========
</TABLE>

- ----------
The  accompanying  notes  are an  integral  part of the  Consolidated  Financial
Statements.
* The Balance  Sheet at  December  31,  1999 has been  derived  from the audited
Consolidated  Financial  Statements at that date.
**As described in Note (H) to Notes  To  Consolidated  Financial  Statements,
the  7.83%  and  8.05%  Junior Subordinated  Notes totaling $258 and $139
million principal amounts  constitute 100% of the Trusts' assets.

                                       5
<PAGE>

                            DOMINION RESOURCES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                              Three Months Ended
                                                                                                  March 31,

                                                                                              2000           1999
                                                                                              ----           ----
                                                                                                  (Millions)
<S> <C>
Cash flows from (used in) operating activities:
Net income (loss)                                                                             $   141     $    (117)
Adjustments to reconcile net income to net cash:
Depreciation, depletion and amortization                                                          276           201
Extraordinary item, net of income taxes                                                                         255
Restructuring and other merger-related costs                                                      125
Changes in assets and liabilities:
Accounts receivable                                                                               (36)           95
Purchases and originations of mortgage loans                                                   (1,028)         (630)
Proceeds from sales and principal collections of mortgage loans                                   908           540
Accounts payable, trade                                                                           (28)          (63)
Other                                                                                              87           (78)
                                                                                              -------        -------

Net cash flows from operating activities                                                          445           203
                                                                                              -------       -------

Cash flows from (used in) financing activities:
Issuance of common stock                                                                           87
Repurchase of common stock                                                                     (1,642)         (107)
Issuance of long-term debt                                                                      1,362         1,123
Issuance of short-term debt                                                                     4,525           387
Repayment of long-term debt                                                                    (1,090)         (892)
Repayment of short-term debt                                                                     (242)
Common dividend payments                                                                         (201)         (125)
Other                                                                                              54           (16)
                                                                                             --------      ---------
Net cash flows from financing activities                                                        2,853           370
                                                                                             --------      ---------

Cash flows from (used in) investing activities:
Utility capital expenditures                                                                     (162)         (155)
Oil and gas properties and equipment                                                             (217)          (52)
Loan originations                                                                                (761)         (537)
Repayment of loan originations                                                                    676           464
Acquisition of businesses                                                                      (2,755)         (133)
Purchase of securities                                                                            (13)          (50)
Sale of business                                                                                   42            24
Proceeds from sale of securities                                                                   20            46
Other                                                                                             (18)         (132)
                                                                                               -------      --------

Net cash flows used in investing activities                                                    (3,188)         (525)
                                                                                               -------      --------

Increase in cash and cash equivalents                                                             110            48
Cash and cash equivalents at beginning of period                                                  280           425
                                                                                             --------       -------
Cash and cash equivalents at end of period                                                    $   390     $     473
                                                                                              =======       =======

Noncash transactions from investing and financing activities:

Noncash (stock issuance) portion of CNG acquisition                                            $3,527

</TABLE>

- ----------------------
The accompanying notes are an integral part of the Consolidated Financial
Statements.

                                       6
<PAGE>

                            DOMINION RESOURCES, INC.
        CONSOLIDATED STATEMENTS OF CHANGES IN OTHER COMPREHENSIVE INCOME
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                  Three Months Ended
                                                                                     March 31,
                                                                               2000              1999
                                                                               ----              ----
                                                                                     (Millions)
<S><C>
Other Comprehensive Income:

Unrealized gains (losses) on investment securities:
Pre-tax                                                                         $ (7)            $   1
Tax                                                                                2
                                                                                -----
Net of tax                                                                        (5)                1
Foreign currency translation adjustments                                          (1)               (4)
                                                                                -----            ------
Increase in other comprehensive income                                            (6)               (3)
Accumulated other comprehensive income at beginning of period                    (15)              (20)
                                                                                -----            ------
Accumulated other comprehensive income at end of period                         $(21)            $ (23)
                                                                                =====            ======
</TABLE>







- ----------------------
The  accompanying  notes  are an  integral  part of the  Consolidated  Financial
Statements.

                                       7
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(A)      INTERIM REPORTING POLICIES
- -----------------------------------

NATURE OF OPERATIONS

General Organization and Legal Description

Dominion   Resources,   Inc.   (Dominion/the   Company)  is  a  holding  company
headquartered  in Richmond,  Virginia.  Its principal  subsidiaries are Virginia
Electric and Power  Company  (Virginia  Power) and,  with the  completion of the
acquisition on January 28, 2000, Consolidated Natural Gas Company (CNG).

Virginia  Power  is a  regulated  public  utility  engaged  in  the  generation,
transmission,   distribution  and  sale  of  electric  energy  within  a  30,000
square-mile  area in Virginia and  northeastern  North Carolina.  Virginia Power
sells electricity to retail customers (including  governmental  agencies) and to
wholesale customers such as rural electric cooperatives,  municipalities,  power
marketers and other  utilities.  Virginia Power engages in off-system  wholesale
purchases and sales of  electricity  and purchases and sales of natural gas, and
is developing trading  relationships  beyond the geographic limits of its retail
service territory.

CNG operates in all phases of the natural gas  industry,  including  exploration
for and  production  of oil and  natural  gas in the  United  States  as well as
Canada.  Its various regulated retail gas subsidiaries  serve  approximately 1.9
million  residential,  commercial,  industrial and  transportation  customers in
Ohio, Pennsylvania,  Virginia and West Virginia. Its interstate gas transmission
pipeline   system   services   each  of  its   distribution   subsidiaries   and
non-affiliated  utilities and end use customers in the Midwest, the Mid-Atlantic
and the Northeast  states.  CNG's  exploration  and  production  operations  are
conducted  in  several of the major gas and oil  producing  basins in the United
States,  both onshore and offshore.  CNG also holds equity investments in energy
activities in Latin America and Australia.

The results of operations  of CNG for the period  January 28, 2000 through March
31, 2000 are included in the accompanying consolidated financial statements.

The company's  other major  subsidiaries  are Dominion  Energy,  Inc.  (DEI) and
Dominion Capital, Inc. (DCI). DEI is engaged in independent power production and
the acquisition and sale of natural gas and oil reserves.  In Latin America, DEI
was engaged in power generation.  See Note (M) for information about the sale of
such interests. In Canada, DEI is engaged in natural gas exploration, production
and storage.  DEI's net investment in foreign  operations is approximately  $175
million at March 31, 2000.

DCI is Dominion Resources' financial services subsidiary. DCI's primary business
is financial services which includes  commercial  lending,  merchant banking and
residential mortgage lending.

In the first quarter of 2000,  Dominion  created a subsidiary  service  company,
Dominion  Resources  Services,  Inc.  (Services),  which  will  provide  certain
services to Dominion's operating  subsidiaries.  Employees of Dominion Resources
and  Virginia  Power will  perform  those  functions  as  employees of Services,
effective  February 1, 2000.  CNG also has a service  company.  The functions of
these two service companies are expected to be centralized into a single service
company in 2001.

GENERAL

In the opinion of Dominion's management, the accompanying unaudited Consolidated
Financial  Statements  contain  all  adjustments,   including  normal  recurring
accruals,  necessary to present  fairly the  financial  position as of March 31,
2000, the results of operations for the three-month periods ended March 31, 2000
and 1999,  and cash flows for the  three-month  periods ended March 31, 2000 and
1999.

These Consolidated  Financial  Statements should be read in conjunction with the
Consolidated  Financial  Statements  and notes  included in the Dominion  Annual
Report on Form 10-K for the year ended  December  31,  1999 and the CNG Form 8-K
filed on January 27, 2000.

The Consolidated Financial Statements include the accounts of Dominion and its
subsidiaries, with all significant intercompany transactions and accounts being
eliminated on consolidation.


                                       8
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  liabilities at the date of the financial statements and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates.

The results of operations for the interim periods are not necessarily indicative
of the results expected for the full year.  Information for quarterly periods is
affected by seasonal  variations in sales, rate changes,  timing of fuel expense
recovery and other factors.

Certain  amounts in the 1999  financial  statements  have been  reclassified  to
conform to the 2000 presentation.

Under Statement of Financial  Accounting  Standards (SFAS) No. 128, Earnings Per
Share, Dominion's computation of diluted earnings per share is the same as basic
earnings per share.

Segment Reporting

Under SFAS No.  131,  Disclosure  About  Segments of an  Enterprise  and Related
Information, Dominion has defined segments based on how the Company's operations
are managed.

On March 3, 2000,  Dominion announced a new corporate  structure that integrates
CNG's businesses and streamlines operations,  positioning Dominion for long-term
growth in the competitive  marketplace.  Under the structure,  Dominion operates
three principal business units:

o    Dominion Energy manages Dominion's  20,000-megawatt  generation  portfolio,
     consisting of 85 generating  units and power purchase  agreements.  It also
     manages  the  Company's   generation   growth  strategy;   energy  trading,
     marketing,  hedging and arbitrage activities;  and gas pipeline and storage
     operations.
o    Dominion   Delivery   manages  and  directs  all  local  electric  and  gas
     distribution   systems,   as  well  as  customer   service   and   electric
     transmission.  The  delivery  business  unit also  includes  the  Company's
     telecommunications business.
o    Dominion Exploration and Production manages Dominion's onshore and offshore
     oil and gas exploration and production  operations. Operations are  located
     on the outer continental shelf  and deep water areas of the Gulf of Mexico,
     selected regions in the lower 48 states and Canada. See note (P).

In addition to the business segments mentioned above,  Dominion also reviews the
following as business segments:
o     the financial services businesses of DCI; and
o    Corporate Operations.
The Corporate Operations category includes:
o    corporate costs of Dominion's holding company,
o    Corby Power (UK) operations,
o    intercompany eliminations,
o    restructuring and merger related costs (see Note (B), and
o    extraordinary item recorded in the first quarter of 1999.  See Note (D).

While Dominion manages its daily  operations as described  above,  assets remain
wholly owned by its legal  subsidiaries,  Virginia  Power,  CNG, DEI and DCI.

For more information on business segments, see Note (N).


                                       9
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

(B)      ACQUISITIONS

CONSOLIDATED NATURAL GAS

General

On January 28, 2000,  Dominion acquired CNG's shares of outstanding common stock
for $6.4 billion,  consisting of  approximately 87 million shares valued at $3.5
billion and approximately  $2.9 billion in cash.  Dominion has accounted for the
acquisition  of  CNG's  operations  that  are not  subject  to  cost-based  rate
regulation,  primarily its oil and gas  exploration  and production  operations,
using the purchase method of accounting. For CNG's interstate pipeline and local
gas  distribution  businesses  that are subject to cost-based  rate  regulation,
Dominion has  accounted  for the  acquisition  in  accordance  with SFAS No. 71,
Accounting for the Effects of Certain Types of Regulation.

The allocation of the purchase price has been assigned to assets and liabilities
acquired based on the estimated fair value of those assets and liabilities as of
the  date  of the  acquisition.  Such  allocation  was  based  on the  Company's
evaluations.  The  excess of the  purchase  price  over the fair  value of CNG's
operations not subject to cost-based rate regulation and the historical carrying
value of CNG's operations subject to cost of service rate regulation resulted in
an acquisition  adjustment of $3.4 billion. The acquisition  adjustment is being
amortized on a  straight-line  basis over the weighted  average  useful lives of
CNG's gas utility plant and equipment,  a period  approximating  40 years. As of
March 31, 2000,  $13 million of  amortization  associated  with the  acquisition
adjustment had been recognized.  The results of operations of CNG for the period
January  28,  2000  through  March 31,  2000 are  included  in the  accompanying
consolidated financial statements.

The allocation of the purchase provided for the estimated amounts expected to be
realized  from the sale of  Virginia  Natural  Gas (VNG) and CNG  International,
which are classified as Net Assets Held for Sale at March 31, 2000. See Note (I)
to  Consolidated  Financial  Statements.  In  addition,  the  allocation  of the
purchase price provides for recognition of liabilities  associated with change
in control payments triggered by the acquisition of CNG under certain employment
contracts ($31 million) and seismic licensing agreements ($26 million).

The Company may make  adjustments  during 2000 to the allocation of the purchase
price for changes in the Company's preliminary assumptions and analyses based on
receipt  of  additional  information,   including  the  following:

     o  actuarial valuations of CNG's pension and other postretirement benefit
        plan obligations and related plan assets and

     o  proceeds realized from the disposition of assets held for sale.

The following  unaudited pro forma combined  results of operations for the three
months ended March 31, 2000 and 1999 has been prepared  assuming the acquisition
of CNG had occurred at the  beginning of each period.  The pro forma results are
provided for information only. The results are not necessarily indicative of the
actual results that would have been realized had the acquisition occurred on the
indicated  date,  nor are they  necessarily  indicative  of  future  results  of
operations of the combined companies.

<TABLE>
<CAPTION>

                                                                  Three Months                   Three Months
                                                                     Ended                            Ended
                                                                March 31, 2000                   March 31, 1999
                                                                --------------                   --------------
Consolidated Results                                     As Reported        Pro Forma     As Reported       Pro Forma
                                                         -----------        ---------     -----------       ---------
<S> <C>
(millions, except earnings per share)
Revenues                                                   $2,072            $2,439         $1,293           $2,238
Income before extraordinary item                           $  141            $  138         $  138           $  180
Net income (loss)                                          $  141            $  138         $ (117)          $  (75)
Earnings per share:
Income before extraordinary item                           $ 0.63            $ 0.58         $ 0.71           $ 0.76
Net Income (loss)                                          $ 0.63            $ 0.58         $(0.61)          $(0.31)
Average Shares                                              223.4             238.4          193.4            238.4
</TABLE>
                                       10
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Restructuring

Dominion and its subsidiaries  developed and began the  implementation of a plan
to restructure the operations of the combined companies.  The restructuring plan
includes the following components:

o   an involuntary severance program;
o   a transition plan to implement operational changes to provide
    efficiencies, including the  consolidation  of post-CNG  acquisition
    operations  and the integration of information technology systems; and
o   a voluntary early retirement program.

For the three months ended March 31, 2000,  Dominion  recognized $132 million of
restructuring and other acquisition-related costs as discussed below.

Restructuring Liability Recognized At March 31, 2000

Dominion established a comprehensive  involuntary severance package for salaried
employees  whose positions will be eliminated.  Severance  payments are based on
the individual's  base salary and  years-of-service  at the time of termination.
Under the restructuring  plan,  approximately 700 employee positions at Dominion
and its subsidiaries have been identified for elimination. Restructuring charges
related to workforce  reduction costs  approximating $68 million were accrued in
the first quarter of 2000,  reflecting  management's  best estimate of severance
and related  costs to be incurred  under the plan. At March 31, 2000, a total of
247  positions had been  eliminated,  resulting in severance  payments  totaling
approximately $2 million.

Other Restructuring and Acquisition-related Costs

Dominion has  implemented  a new hedging  strategy for its combined  operations.
Under its new strategy,  Dominion  created an enterprise risk  management  group
with  responsibility  for  managing   Dominion's   aggregate  energy  portfolio,
including the related commodity price risk, across its consolidated  operations.
Previously,   individual  business  segments  managed  their  respective  energy
portfolios  and related  price risk exposure on a  stand-alone  basis.  Dominion
management  believes this new structure  should result in a more  effective risk
management approach,  thus maximizing the value of Dominion's diversified energy
portfolio and market opportunities.

As part of the  implementation of the new strategy,  Dominion and CNG management
evaluated CNG's hedging  strategy  associated with its oil and gas operations in
relation to Dominion's combined operations.  As a result of the evaluation,  CNG
designated  its  portfolio of derivative  contracts  that existed at January 28,
2000 as held for  purposes  other than  hedging for  accounting  purposes.  This
action  required such contracts to be carried at fair value in the balance sheet
with unrealized gains and losses included in the determination of net income. In
addition,  Dominion entered into  "offsetting"  contracts for those contracts in
the  January  28,  2000  portfolio  that would not be  settled  during the first
quarter of 2000.  The  mark-to-market  accounting  for these  contracts held for
purposes other than hedging resulted in the recognition of losses of $55 million
for the three months ended March 31, 2000.  Due to the  offsetting  portfolio of
derivative contracts,  absent any not yet identified,  future losses from credit
risk exposure,  no additional losses are expected as these derivative  contracts
mature through 2003. See Note (O) for further discussion.

Other costs included acquisition-related accelerated depreciation of information
technology  systems  that will be  abandoned  on  January  1,  2001 and  related
conversion costs of $5 million.

Dominion is expected to incur additional  charges relating to restructuring  and
other acquisition-related activities as business operations are consolidated and
administrative functions are integrated.
Early Retirement Program

On January 28, 2000,  Dominion announced an early retirement program (ERP). This
program is a voluntary program for all salaried employees of Dominion, excluding
officers and employees of Dominion, VNG and

                                       11
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

CNG  International.  The  early  retirement  option  will  provide  up to  three
additional years of age and three additional years of employee service,  subject
to age and service maximums under the companies'  retirement plans, for purposes
of the benefit  formula  under the  retirement  plans.  Employees of CNG and its
participating  subsidiaries  who have  attained age 52 and completed at least 12
years of service as of July 1, 2000 are eligible  under the ERP. For  Dominion's
other  participating  subsidiaries,  employees  who  have  attained  age  52 and
completed at least 5 years of service as of July 1, 2000 are eligible  under the
ERP. To elect early  retirement,  eligible  employees  must notify the companies
during the period from April 3 through May 17.

The expense and related  liability  associated  with the ERP will be  recognized
upon the Company's  receipt of eligible  employees'  election to accept the ERP.
Employees  who are  involuntarily  terminated  are also  eligible to elect early
retirement under the ERP. However, the amount of severance pay may be subject to
reduction  as a result  of  coordination  with the  additional  retirement  plan
benefits  provided by the ERP.  Whether the ERP is made  available  to employees
covered by  collective  bargaining  agreements  and the period for  electing  to
retire under the ERP is subject to  discussion  with union  representatives.  At
March 31, 2000, the ERP had been accepted by one union.

Other

Other expenses during the first quarter of 2000 included information  technology
systems and operations conversion costs of $5 million. These activities included
systems  integration,  systems  configuration and related training.  This amount
also included the excess  amortization  expense  attributable  to shortening the
useful lives of capitalized  software  being impacted by systems  conversion and
integration. Approximately $2.2 million represented bonuses paid to employees to
retain them during the post-merger transition period.

Dominion is expected to incur additional  charges relating to restructuring  and
other  merger-related  activities as business  operations are  consolidated  and
administrative functions are integrated. Other costs may be incurred as a result
of  modifying  or  terminating  leases  due to closing  of  duplicate  or excess
facilities,  termination  of service  contracts  no longer  needed,  accelerated
depreciation and amortization, or possibly impairment of assets.

The planned  workforce  reductions  and the  accelerated  write-off of duplicate
information technology software during 2000 and the first quarter of 2001 should
avoid future annualized  operating costs of approximately $60 million that would
have otherwise been incurred.

(C)      CHANGE IN ACCOUNTING PRINICPLE
- ---------------------------------------

Effective  with the  acquisition of CNG into a subsidiary of Dominion on January
28, 2000, DEI changed its method of accounting  for its oil and gas  exploration
and  production  (E&P)  activities  to  the  full  cost  method  of  accounting.
Previously,  DEI accounted for these activities,  which were primarily  directed
toward  development  and  exploitation   rather  than  exploration,   using  the
successful efforts method of accounting.

While DEI's  previous  method of  accounting  was in accordance  with  generally
accepted accounting  principles,  the Company believes that the full cost method
of accounting is preferable  for the merged E&P operations of DEI and CNG. CNG's
E&P  business is  historically  larger than DEI's E&P  business  and consists of
substantial investments in exploration activities. CNG uses the full cost method
of accounting for its E&P activities which  management  believes better reflects
the  economics  associated  with the discovery  and  development  of oil and gas
reserves.  It is  anticipated  that the strategic  direction of the combined E&P
operation will be consistent  with CNG's past  operations,  thus  supporting the
adoption of the full cost method of  accounting by DEI. In addition to being the
preferable method of accounting based on the intended combined E&P operations of
Dominion, the full cost method of accounting for E&P activities will improve the
comparability  of such financial  information with other companies in Dominion's
peer group.

                                       12
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

In  accordance  with  Accounting  Principles  Board  Opinion No. 20,  Accounting
Changes,  prior year  financial  statements  have been  restated to reflect this
change on a retroactive  basis. The effect of the accounting change on income of
2000 and on income as previously  reported for 1999 is immaterial in relation to
the financial statements of the Company taken as a whole.

The balances of retained  earnings for 1999 and 2000 have been  adjusted for the
effect  (net of  income  taxes)  of  applying  retroactively  the new  method of
accounting.

(D)      EXTRAORDINARY ITEM

In 1999,  the Governor of Virginia  signed into law  legislation  establishing a
detailed plan to restructure  the electric  utility  industry in Virginia.  Such
legislation  will  deregulate  generation  by 2002 with the  phase-in  of retail
customer choice beginning at that time. Under this legislation, Virginia Power's
base rates will  remain  generally  unchanged  until July 2007 and  recovery  of
generation-related  costs will continue to be provided through the capped rates.
The legislation's  deregulation of generation  required  discontinuation of SFAS
No. 71, Accounting for the Effects of Certain Types of Regulation,  for Virginia
Power's generation operations in the quarter ended March 31, 1999. Discontinuing
SFAS No. 71  resulted  in an  after-tax  charge  of $255  million  to  write-off
expected  unrecoverable  generation-related  assets and  reversal of  previously
deferred investment tax credits.  Virginia Power's transmission and distribution
operations,  CNG's four local gas  distribution  companies and CNG  transmission
operations  continue to meet the criteria for  recognition of regulatory  assets
and   liabilities   as   defined   by  SFAS   No.   71  and   Virginia   Power's
generation-related fuel expense continues to be subject to deferral accounting.

For further  discussion  of the impact of  deregulation  in Virginia on Virginia
Power,  see  Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations and Notes C and Q to the Consolidated Financial Statements
included in Dominion's  Annual  Report on Form 10-K for the year ended  December
31, 1999.

(E)  PROVISION FOR INCOME TAXES

Income before  provision for income taxes,  classified by source of income,  and
before minority interest was as follows:

                                           Three Months Ended
                                               March 31,
                                               ---------
                                       2000                1999
                                       ----                ----
                                               (Millions)
U.S.                                  $208                 $202
Non U.S.                                 9                    8
                                      ----                 ----
Total                                 $217                 $210
                                      ====                 ====

The statutory U.S. federal income tax rate reconciles to the effective income
tax rates as follows:
<TABLE>
<CAPTION>

                                                                       Three Months Ended
                                                                            March 31,
                                                                   2000                   1999
                                                                   ----                   ----
<S><C>
                                                                            Percents
U.S. Statutory Rate                                                 35.0                  35.0
         Utility Plant Differences                                   0.1                   1.5
         Amortization of Investment Tax Differences                 (1.7)                 (2.0)
         Preferred Dividends at Virginia Power                       1.6                   1.4
         Nonconventional Fuel Credit                                (4.9)                 (4.0)
         Benefits and Taxes Related to Foreign Operations           (0.7)                 (2.0)
         State Taxes, Net of Federal Benefit                         4.7                   2.2
         Other, net                                                 (0.2)                 (0.6)
                                                                    ----                  ----
Effective Tax Rate                                                  33.9                  31.5
                                                                    ====                  ====
</TABLE>

The effective income tax rate includes state and foreign income taxes.

                                       13
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

(F) COMMON STOCK

At March 31,  2000,  there were  500,000,000  shares of  Dominion  common  stock
authorized  of which  237,735,114  were issued and  outstanding.  Common  shares
issued and purchased during the referenced periods were as follows:

                                              Three Months Ended
                                                   March 31,
                                                  ---------
                                          2000                   1999
                                          ----                   ----
Stock Issued
                                         87,449,202
Stock Exchanged for Cash                (32,893,919)
Stock Repurchase                         (4,904,845)        (2,568,400)
Other                                     1,765,031            114,647
                                         ----------        -----------
Total Shares Issued (Purchased)          51,415,469         (2,453,753)
                                         ==========        ===========

On July 20, 1998, the Dominion  Board of Directors  authorized the repurchase of
up to  $650  million  (approximately  8  percent)  of  Dominion's  common  stock
outstanding.  As of March 31,  2000,  Dominion has  repurchased  $514 million of
common stock and continues to monitor  market  conditions for  opportunities  to
repurchase additional shares.

Immediately before the CNG merger,  Dominion concluded a reorganization in which
approximately  33 million  shares of Dominion  common stock were  exchanged  for
cash. In connection with the acquisition with CNG, Dominion issued approximately
87 million shares of common stock to CNG  shareholders.  For more information on
the acquisition, see Note (B).

(G)      PREFERRED STOCK - VIRGINIA POWER

As of March 31, 2000, Virginia Power's total number of authorized shares for all
preferred stock (whether or not subject to mandatory  redemption) was 10 million
shares.  There were 1.4 million and 5.1 million issued and outstanding shares of
preferred stock subject to mandatory  redemption and preferred stock not subject
to mandatory redemption, respectively.

In March 2000, Virginia Power redeemed 400,000 shares of preferred stock subject
to mandatory  redemption.  The remaining 1.4 million  shares of preferred  stock
subject to mandatory  redemption are scheduled to be redeemed in September 2000.
Accordingly,  Virginia Power has classified the $140 million of preferred  stock
subject to mandatory  redemption in Securities  due within one year at March 31,
2000.

(H)      COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES

In December 1997,  Dominion  established  Dominion Resources Capital Trust I (DR
Capital Trust).  DR Capital Trust sold 250,000 shares of capital  securities for
$250 million,  representing  preferred  beneficial  interests and 97% beneficial
ownership in the assets held by DR Capital Trust.

Dominion   issued  $258   million  of  7.83%  Junior   Subordinated   Debentures
(Debentures)  in exchange  for the $250  million  realized  from the sale of the
capital  securities and $8 million of common securities of DR Capital Trust. The
common  securities,  which are held by  Dominion,  represent  the  remaining  3%
beneficial  ownership  interest  in the  assets  held by DR Capital  Trust.  The
Debentures constitute 100% of DR Capital Trust's assets.

In 1995,  Virginia Power established  Virginia Power Capital Trust I (VP Capital
Trust). VP Capital Trust sold 5,400,000 shares of preferred  securities for $135
million,   representing   preferred  beneficial  interests  and  97%  beneficial
ownership in the assets held by VP Capital Trust.

Virginia  Power  issued  $139  million  of  its  1995  Series  A,  8.05%  Junior
Subordinated  Notes (the Notes) in exchange for the $135 million  realized  from
the sale of the preferred  securities and $4 million of common  securities of VP
Capital  Trust.  The  common  securities,  which  are  held by  Virginia  Power,
represent the remaining 3% beneficial  ownership  interest in the assets held by
VP Capital Trust. The Notes constitute 100% of VP Capital Trust's assets.

                                       14
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

(I)       NET ASSETS HELD FOR SALE

At March 31, 2000, the Company's net assets held for sale reflects  management's
estimate of the proceeds expected to be realized from the disposal of VNG, CNG's
local gas  distribution  company  located in  Virginia,  and CNG  International.
Dominion  agreed to spin-off or sell VNG pursuant to conditions set forth by the
Virginia State Corporation Commission and Federal Trade Commission in connection
with their  approval of the  acquisition  of CNG by  Dominion.  See Note (M) for
additional  information on the sale of VNG.  After Dominion  acquired CNG in the
first  quarter of 2000,  CNG  decided to sell CNG  International  as part of its
desire to focus on the United  States  oil and gas  markets.  CNG  International
engages in  energy-related  activities  outside  of the United  States and holds
equity investments in Australia and Latin America.

The  results  of  operations  of  approximately  $7  million  for  VNG  and  CNG
International  during the period  January 28, 2000  through  March 31, 2000 have
been excluded from  Dominion's net income and included in the  determination  of
net  assets  held for  sale.  In  addition,  net  assets  held for sale  include
approximately  $11  million  associated  with  interest  capitalized  during the
post-acquisition holding period.

(J)       RECENTLY ISSUED ACCOUNTING STANDARDS

The Financial  Accounting  Standards  Board (FASB) has issued an Exposure  Draft
proposing amendments to SFAS No. 133, Accounting for Derivative  Instruments and
Hedging Activities. If adopted, the proposed new accounting standard will become
effective with the  implementation of SFAS No. 133. The Exposure Draft addresses
various  implementation  issues including expanded availability of exclusions of
normal purchase and normal sale agreements from  classification  as derivatives.
The Company is in the process of assessing  the impact and method of adoption of
SFAS No. 133 and has not  estimated  the  financial  impact of adoption.  To the
extent  that  any of  the  contracts  are  subject  to  fair  value  accounting,
implementing   appropriate   hedging  strategies  could  possibly  mitigate  the
potential impact on earnings volatility.

(K)       CONTINGENCIES

ENVIRONMENTAL MATTERS

General

Dominion  is subject to various  federal,  state and local laws and  regulations
relating to the protection of the environment. These laws and regulations govern
both  current  and  future  operations  and  potentially  extend to plant  sites
formerly owned or operated by Dominion's  subsidiaries,  or their  predecessors.
Dominion has taken a proactive position with respect to environmental  concerns.
As part of normal business operations,  subsidiaries  periodically monitor their
properties  and  facilities  to  identify  and resolve  potential  environmental
matters,  and Dominion  conducts  general  environmental  audits on a continuing
basis at its operating  facilities to monitor compliance with environmental laws
and regulations.

Estimates  of  liability  in  the  environmental   area  are  based  on  current
environmental  laws and existing  technology.  The exact nature of environmental
issues  which the  Company  may  encounter  in the future  cannot be  predicted.
Additional environmental  liabilities may result in the future as more stringent
environmental  laws and  regulations  are implemented and as the company obtains
more specific information about its existing sites and production facilities. At
present,  no estimate of any such  additional  liability,  or range of liability
amounts,  can be made.  However,  the  amount of any such  liabilities  could be
material.

Virginia Power

In 1987, the Environmental Protection Agency (EPA) identified Virginia Power and
several  other  entities  as  Potentially  Responsible  Parties  (PRPs)  at  two
Superfund  sites  located in Kentucky  and  Pennsylvania.  Current  cost studies
estimate  total  remediation  costs for the sites to range from $106  million to
$156 million. Virginia Power's proportionate share of the total cost is expected
to be in the range of $2 million to $3 million,  based upon allocation  formulas
and the volume of waste shipped
                                       15
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

to the  sites.  Virginia  Power has  accrued a reserve of $2 million to meet its
obligations  at these two sites.  Based on a  financial  assessment  of the PRPs
involved at these sites,  Virginia Power has determined that it is probable that
the PRPs will fully pay the costs apportioned to them.

Virginia  Power   generally   seeks  to  recover  its  costs   associated   with
environmental  remediation  from third party  insurers.  At March 31, 2000,  any
pending or possible  claims were not  recognized  as an asset or offset  against
such obligations of the Company.

In 1999,  Virginia  Power was notified by the  Department  of Justice of alleged
noncompliance with the EPA's oil spill prevention,  control and  countermeasures
(SPCC) plans and facility  response plan (FRP)  requirements  at one of Virginia
Power's  power  stations.   If,  in  a  legal  proceeding,   such  instances  of
noncompliance  are deemed to have  occurred,  Virginia  Power may be required to
remedy any alleged  deficiencies  and pay civil  penalties.  Settlement  of this
matter is  currently  in  negotiation  and is not  expected  to be  material  to
Virginia Power's financial condition or results of operations.

In 1999,  Virginia Power identified matters at certain other power stations that
the EPA  might  view as not in  compliance  with the SPCC and FRP  requirements.
Virginia  Power  reported  these matters to the EPA and its plan for  correction
thereof.  Presently,  the EPA has not assessed any  penalties  against  Virginia
Power,  pending its review of Virginia Power's  disclosure  information.  Future
resolution  of these  matters  is not  expected  to have a  material  impact  on
Virginia Power's financial condition or results of operations.

In 1999,  Virginia  Power  received  notices  from  the  Attorneys  Generals  of
Connecticut and New York, respectively,  of their intention to file suit against
Virginia Power for alleged violations of the Clean Air Act. The notices question
whether  modifications  at certain  Virginia Power  generating  facilities  were
properly  permitted under the Clean Air Act and allege that emissions from these
facilities  have  contributed to damage to public health and the  environment in
the  Northeast.  Management  believes,  based on  newspaper  reports  and  other
sources,  that  it is one of a  number  of  companies  with  fossil  fuel  power
generating  stations in the southeast and central United States to have received
such  notifications.  Virginia  Power  believes that it has obtained the permits
necessary  in  connection   with  its  generating   facilities  and  that  legal
proceedings  if  pursued  by the  Attorneys  General,  would not have a material
adverse  effect on its financial  condition or results of  operations.


In a related  development,  in May 2000,  Virginia  Power  received  a Notice of
Violation (NOV) from the EPA,  alleging that Virginia Power is operating its Mt.
Storm Power  Station in West Virginia in violation of the Clean Air Act. The NOV
alleges that Virginia  Power failed to obtain New Source Review permits prior to
undertaking  specified  construction  projects at the station.  EPA alleges that
each of these projects resulted in an increase in the emission of air pollutants
beyond levels that require a New Source Review permit  specified under the Clean
Air Act.  Violations  of the  Clean  Air Act may  result  in the  imposition  of
substantial civil penalties and injunctive relief.  Virginia Power believes that
it has  obtained  the  permits  necessary  in  connection  with  its  generating
facilities and will vigorously defend against the allegations in the NOV.

CNG

Voluntary  surveys at CNG sites have been  conducted to determine  the extent of
any possible soil  contamination  and when  contamination  has been  discovered,
remediation  efforts have been  undertaken.  Further,  on August 16,  1990,  CNG
Transmission entered into a Consent Order and Agreement with the Commonwealth of
Pennsylvania   Department  of  Environmental   Protection  (DEP)  in  which  CNG
Transmission has agreed with the DEP's  determination  of certain  violations of
the Pennsylvania  Solid Waste Management Act, the Pennsylvania Clean Streams Law
and the rules and regulations  promulgated  thereunder.  No civil penalties have
been assessed.  Pursuant to the Order and Agreement,  CNG Transmission continues
to perform sampling, testing and analysis, and conducts a program of remediation
at some of its Pennsylvania  facilities.  Total  remediation costs in connection
with these  sites and the Order and  Agreement  are not  expected to be material
with respect to the CNG's  financial  position,  results of  operations  or cash
flows.  CNG has  recognized  an estimated  liability  amounting to $6 million at
March 31,  2000,  for future  costs  expected  to be incurred  to  remediate  or
mitigate  hazardous  substances at these sites and at facilities  covered by the
Order and Agreement.

Inasmuch  as  certain  environmental-related  expenditures  are  expected  to be
recoverable  in  future  regulatory  proceedings,  a  regulatory  asset has been
recognized  amounting to $4 million at March 31, 2000. Also,  uncontested claims
amounting to

                                       16
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

$1 million at March 31, 2000,  were recognized for  environmental-related  costs
probable for recovery through joint-interest operating agreements.

CNG Transmission and certain of the gas distribution subsidiaries are subject to
the  Federal  Clean  Air Act  (Clean  Air Act)  and the  Federal  Clean  Air Act
Amendments of 1990 (1990 amendments)  which added  significantly to the existing
Clean  Air  Act  requirements.  As  a  result  of  the  1990  amendments,  these
subsidiaries were required to install Reasonably Available Control Technology at
some compressor stations to reduce nitrogen oxide emissions and to acquire Title
V permits for major facilities.  Progress is on schedule for these permits, with
no major expenditures anticipated.

The 1990 amendments will also require  installation of Maximum Available Control
Technology  (MACT) to control the emissions of certain  hazardous air pollutants
from  compressor  engines.   CNG  cannot  estimate  what  its  expenditures  for
MACT-related  controls will be. However, the mandated controls will not affect a
large number of its compressor engines and the related costs are not expected to
be  material.  Additionally,  CNG may be required,  under an EPA nitrogen  oxide
state implementation  program call, to include additional  compressor engines in
the  control  mandates  for the 1990  Amendments.  The  estimated  costs of such
federal and/or state imposed hardware additions are not expected to be material.
The total capital  expenditures  required to comply with the 1990 amendments are
expected to be recoverable through future regulatory proceedings.

CNG is associated with 16 former manufactured gas plant sites, four of which are
currently owned by subsidiaries.  Studies  conducted by other utilities at their
former  manufactured gas plants have indicated that their sites contain coal tar
and other potentially harmful materials.  None of the 16 former sites with which
CNG is associated is under  investigation by any state or federal  environmental
agency, and no investigation or action is currently anticipated. At this time it
is not known if,  or to what  degree,  these  sites  may  contain  environmental
contamination. Therefore, CNG is not able to estimate the cost, if any, that may
be required for the possible remediation of these sites.

The DEP has  proposed a penalty of $380,000  related to a  hydrocarbon  spill in
February  1998 at a CNG  Transmission  facility  in  Aliquippa,  Beaver  County,
Pennsylvania.  CNG Transmission will settle the matter by contributing  $280,000
to a Supplemental  Environmental Program (SEP) and $100,000 directly to the DEP.
Under the SEP,  several  environmental  programs will be  undertaken  which will
benefit the Conservation District of Beaver County, Pennsylvania.

OTHER

Dominion

Dominion has issued  guarantees to various third party  creditors in relation to
the  repayment  of debt by  certain  of its  subsidiaries.  At March  31,  2000,
Dominion  had issued $781  million of  guarantees,  and the  subsidiaries'  debt
subject to such guarantees totaled $406 million.

DEI

Subsidiaries of DEI have general partnership  interests in certain of its energy
ventures.  These subsidiaries may be required to fund future operations of these
investments, if operating cash flow is insufficient.

DCI

As of March 31, 2000, DCI had  commitments to fund loans of  approximately  $689
million.

For additional information regarding Contingencies, see Note (Q) to the Notes to
the Consolidated  Financial  Statements  included in Dominion's Annual Report on
Form 10-K for the year ended December 31, 1999.



                                       17
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

(L)   LINES OF CREDIT

Dominion  Resources and its  subsidiaries  have credit  agreements  with various
expiration dates. Dominion and its subsidiaries pay fees in lieu of compensating
balances in connection with these credit agreements.  These agreements  provided
for maximum  borrowings  of $9.6  billion.  At March 31, 2000,  $2.4 billion was
borrowed under such agreements. Dominion and its subsidiaries' credit agreements
supported  $5 billion of  commercial  paper at March 31,  2000.  A total of $4.6
billion of the commercial  paper was classified as short-term at March 31, 2000.
A significant  portion of the commercial paper is supported by credit agreements
that have expiration dates extending beyond one year. Therefore, a total of $364
million of commercial paper was classified as long-term at March 31, 2000. These
borrowings  are  used  primarily  to  fund  the  interim  financing  of the  CNG
acquisition and operational needs at Dominion and its subsidiaries.

(M)   SUBSEQUENT EVENTS

 SALE OF LATIN AMERICAN INTERESTS

In April  2000,  Dominion  completed  the sale of its  interests  in  generation
capacity  located in Latin America to Duke Energy  International.  As previously
reported in Dominion's  Annual  Report on Form 10-K for the year ended  December
31, 1999,  DEI had reached an agreement on August 1, 1999, to sell its interests
in approximately  1,200 megawatts of gross generation  capacity located in Latin
America.  Duke Energy  International  purchased the interests for  approximately
$405 million.  Since the announcement of the sale, Duke Energy International and
Dominion transferred ownership of the individual businesses on varying schedules
to meet different regulatory requirements in each country.

SALE OF VIRGINIA NATURAL GAS

On May 8, 2000,  Dominion and CNG reached an agreement  with AGL Resources  Inc.
(AGL)  regarding the sale of VNG. AGL will pay from $500 million to $550 million
in cash depending  upon the final  structure of the sale. The parties expect the
sale to close by December 31, 2000.

(N)   BUSINESS SEGMENTS

Dominion  manages its operations  along three primary  business lines,  Dominion
Delivery,  Dominion Energy and Dominion Exploration and Production.  The Company
also manages the following as business segments: o The financial services of DCI
and o Corporate Operations.

CNG's distribution,  transmission and exploration and production  operations are
included in the  segments of Dominion  Delivery,  Dominion  Energy and  Dominion
Exploration and Production, respectively.

Corporate   operations  include  the  effect  of  the  restructuring  and  other
merger-related costs.





                                       18
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

See Segment Reporting in Note (A) for a description of these business  segments.
Business segment financial information follows for the three month periods ended
March 31, 2000 and 1999.
<TABLE>
<CAPTION>

                                                            Dominion
                              Dominion       Dominion     Exploration         DCI        Corporate    Consolidated
                              Delivery        Energy     and Production                  Operations       Total
(millions, except total
assets)
<S> <C>
Three Months Ended March
31,

2000

Revenues                             $708        $1,023            $243           $110          $(12)        $2,072
Net income (loss)                    $109          $108             $50             $3         $(129)          $141
Total assets at 3/31/00              $7.5          $8.6            $3.2           $3.7          $6.0          $29.0
(billions)

1999

Revenues                             $280          $852             $47           $108            $6         $1,293
Net income (loss)                     $45           $70             $10            $13         $(255)         $(117)
Total assets at 12/31/99
(billions)                           $4.6          $7.4            $1.2           $3.6          $0.9          $17.7

</TABLE>

(O)      RISK MANAGEMENT-OIL AND GAS OPERATIONS

Dominion has  implemented  a new hedging  strategy for its combined  operations.
Under its new strategy,  Dominion  created an enterprise risk  management  group
with  responsibility  for  managing   Dominion's   aggregate  energy  portfolio,
including the related commodity price risk, across its consolidated  operations.
Previously,   individual  business  segments  managed  their  respective  energy
portfolios  and related  price risk exposure on a  stand-alone  basis.  Dominion
management  believes this new structure  should result in a more  effective risk
management approach,  thus maximizing the value of Dominion's diversified energy
portfolio and market opportunities.

As part of the  implementation of the new strategy,  Dominion and CNG management
evaluated CNG's hedging  strategy  associated with its oil and gas operations in
relation to Dominion's combined operations.  As a result of the evaluation,  CNG
designated  its  portfolio of derivative  contracts  that existed at January 28,
2000 as held for  purposes  other than  hedging for  accounting  purposes.  This
action required a change to mark-to-market accounting where derivative contracts
are carried at fair value in the balance sheet with any future  unrealized gains
and losses included in the determination of net income. In addition, CNG entered
into  "offsetting"  contracts  for  those  contracts  in the  January  28,  2000
portfolio  that would not be settled during the first quarter of 2000. Up to the
date  that the  offsetting  contracts  were  entered  into,  the  mark-to-market
accounting for the original portfolio resulted in a loss of approximately  $55.1
million  for the three  months  ended March 31,  2000.  Such loss is included in
Restructuring  and  Other  Acquisition-related  Costs.  Due  to  the  offsetting
contracts,  absent  any  not yet  identified  future  losses  from  credit  risk
exposure,  no  additional  material  losses  are  expected  to  result  as these
derivative  contracts  mature  through  2003.  Related  to  these  contracts,  a
liability  representing  future  contract  settlements  of  approximately  $97.5
million is reported in Deferred  Credits and Other  Liabilities - Other at March
31, 2000.

The following chart  describes the contracts from the original  January 28, 2000
portfolio that have not yet matured,  for which  offsetting  contracts have been
entered, at March 31, 2000:

                                       19
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Original Portfolio
<TABLE>
<CAPTION>

                                                  Related Commodity                     Contract
         Type of Instrument              Item                    Quantity               Maturity
         ------------------              ----                    --------               --------
<S> <C>

Options ("collars")                    Natural  gas        90  Bcf, on a net basis        2003

                                       Oil                     3,850,000 barrels          2000

Swaps                                  Natural gas                   108 Bcf              2003
</TABLE>


During  the first  quarter  of 2000,  Dominion  and its  subsidiaries  began the
implementation  of this  strategy  by  building  new  portfolios  of  derivative
contracts and designating  them as hedges.  At March 31, 2000,  unrealized gains
and unrealized losses related to these contracts were approximately $6.2 million
and $31.8  million,  respectively.  Dominion's  hedging  portfolio of derivative
contracts  related to its oil and gas exploration  and production  operations at
March 31, 2000 follows:

Current Hedging Portfolio
<TABLE>
<CAPTION>

                                              Hedged Commodity
         Type of Instrument                  Item         Quantity         Maturity
         ------------------                  ----         --------         --------
<S><C>
Options ("collars")                    Natural  gas       42.1 Bcf, on      2002
                                                          a net basis
                                       Oil              3,595,000 barrels   2001

Swaps                                  Natural gas        93.1 Bcf, on      2000
                                                          a net basis
                                       Oil              2,631,000 barrels   2000
</TABLE>

The net deferred  losses at March 31, 2000 on the current  hedging  portfolio of
contracts,  to the extent  realized,  should generally be offset by future sales
revenue from oil and gas production.

(P)     SUPPLEMENTARY FINANCIAL INFORMATION--UNAUDITED

Gas and Oil Producing Activities

As a  result  of the  acquisition  of CNG in  January  2000,  DEI's  oil and gas
exploration  and  production  (E&P)  activities,  when  combined with CNG's E&P
activities,  meet the definition of  "significant"  under Statement of Financial
Accounting  Standards  (SFAS) No. 69,   Disclosures  about Oil and Gas Producing
Activities.  Prior to the  acquisition,  DEI's E&P  operations did not meet the
definition of  "significant"  and therefore were not subject to disclosure under
SFAS 69.

The following SFAS No. 69  disclosures  for CNG and DEI are presented to provide
the reader with  information  regarding the historical E&P operations of CNG and
DEI. The  historical  operations  are not  necessarily  indicative  of financial
results that would have occurred had the  acquisition of CNG occurred on January
1, 1999.  Furthermore,  the dollar amounts shown below do not reflect Dominion's
accounting  basis in the assets of CNG resulting from Dominion's  acquisition of
CNG.

As discussed in Note (C), effective with the acquisition of CNG, DEI changed its
method of accounting for its E&P activities  from the successful  efforts method
to the full cost method. In addition,  certain 1999 amounts previously disclosed
by CNG were  restated as a result of a change in  presenting  revenues,  royalty
expense and production and reserve  statistics.

CNG's and DEI's oil and gas  producing  activities  are  located  in the  United
States and Canada.

                                       20
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Capitalized Costs

The aggregate amounts of costs capitalized for gas and oil producing activities,
and related  aggregate  amounts of accumulated  depreciation  and  amortization,
follow:
- --------------------------------------------------------------------------------


                   December 31,  1999            CNG         DEI
                   ------------------            ---         ---
                                                 (In Millions)
               Capitalized costs of
                 Proved properties......     $    3,735  $    1,139
                 Unproved properties....            480          71
                                             ----------  ----------
                    Subtotal............          4,215       1,210
                                             ----------  ----------
               Accumulated depreciation,
               depletion and amortization         2,738         276
                                             ----------  ----------
                    Net capitalized costs    $    1,477  $      934
                                             ==========  ==========


Total Costs Incurred

The following  costs were incurred in gas and oil  producing  activities  during
1999:

<TABLE>
<CAPTION>

               Year Ended December 31, 1999            Total             United States         Canada
               ----------------------------            -----             -------------         ------
                                                                           (In Millions)
<S> <C>
               CNG:
                 Property acquisition costs
                   Proved properties.........         $     171             $    171           $     ---
                   Unproved properties.......                33                   33                 ---
                                                      ---------             --------           ---------
                      Subtotal...............               204                  204                 ---
                 Exploration costs...........               113                  113
                 Development costs...........                95                   95
                                                      ---------             --------           ---------
                      Total..................         $     412             $    412           $
                                                      =========             ========           =========

               DEI:
                 Property acquisition costs
                   Proved properties.........         $     280             $    121           $     159
                   Unproved properties.......                33                    3                  30
                                                      ---------             --------           ---------
                      Subtotal...............               313                  124                 189
                 Exploration costs...........                 4                    2                   2
                 Development costs...........                84                   34                  50
                                                      ---------             --------           ---------
                      Total..................         $     401             $    160           $     241
                                                      =========             ========           =========
</TABLE>




                                       21
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Results of Operations

The results of operations presented below exclude the impact of interest expense
and corporate overheads attributable to oil and gas production.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                   Year Ended December 31, 1999          Total            United States        Canada
                   ----------------------------         -------          --------------        ------
                                                                           (In Millions)
<S> <C>
               CNG:
                 Revenues (net of royalties) from:
                   Sales to nonaffiliated companies   $     382             $    377           $       5
                   Transfers to other operations..           52                   52                  --
                                                      ---------             --------           ---------
                      Total.......................          434                  429                   5
                                                      ---------             --------           ---------
                 Less:Production (lifting) costs..           81                   78                   3
                      Depreciation and amortization         224                  224
                      Income tax expense..........           38                   37                   1
                                                      ---------             --------           ---------
                      Results of operations.......    $      91             $     90           $       1
                                                      =========             ========           =========

               DEI:
                 Revenues (net of royalties) from:
                   Sales to nonaffiliated companies   $     227             $    141           $      86
                   Transfers to other operations..           --                   --                  --
                                                      ---------             --------           ---------
                      Total.......................          227                  141                  86
                                                      ---------             --------           ---------
                 Less:Production (lifting) costs..           85                   54                  31
                      Depreciation and amortization          73                   41                  32
                      Income tax expense..........          (24)                 (28)                  4
                                                      ----------            ---------          ---------
                      Results of operations.......    $      93             $     74           $      19
                                                      =========             ========           =========
</TABLE>






                                       22
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Company-Owned Reserves

Estimated net quantities of proved gas and oil (including  condensate)  reserves
in the  United  States and  Canada at  December  31,  1999,  and  changes in the
reserves during the year, are shown in the two schedules  which follow.  Reserve
estimates  are, by their  nature,  subject to revision.  The  estimates are made
using all available geological and reservoir data as well as production data and
are expected to change as additional information becomes available.
<TABLE>
<CAPTION>


                              Year Ended December 31, 1999                 Total          United States         Canada
                              ----------------------------                 ------         -------------         ------
                                                                                                (In Bcf)
<S> <C>
                    CNG:
                      Proved Developed and Undeveloped
                         Reserves*--Gas
                           At January 1 ..............................    1,110             1,109                 1
                           Changes in reserves
                              Extensions, discoveries and other ......                                           --
                                additions ............................      113               113
                              Revisions of previous estimates ........      (61)              (61)               --
                              Production .............................     (153)             (153)               --
                              Purchases of gas in place ..............      206               206                --
                              Sales of gas in place ..................      (10)              (10)
                                                                         ------             -----            ------
                           At December 31 ............................    1,205             1,204                 1
                                                                         ======             =====            ======
                      Proved Developed Reserves*--Gas
                           At January 1 ..............................      895               894                 1
                           At December 31 ............................      960               959                 1

                    DEI:
                      Proved Developed and Undeveloped
                         Reserves*--Gas
                           At January 1 ..............................      592               474               118
                           Changes in reserves
                              Extensions, discoveries and other
                               additions .............................      143                94                49
                              Revisions of previous estimates ........        1                24               (23)
                              Production .............................     (101)              (60)              (41)
                              Purchases of gas in place ..............      500                98               402
                              Sales of gas in place ..................      (31)              (31)               --
                                                                         ------             -----            ------
                           At December 31 ............................    1,058               599               459
                                                                         ======             =====            ======
                      Proved Developed Reserves*--Gas
                           At January 1 ..............................      592               474               118
                           At December 31 ............................      963               599               364

</TABLE>

* Net of royalties.


                                       23
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)
<TABLE>
<CAPTION>

                            Year Ended December 31, 1999               Total    United States         Canada
                            ----------------------------               -----    -------------         ------
                                                                                 (In Thousand Bbls)
<S> <C>
           CNG:
             Proved Developed and Undeveloped
               Reserves*--Oil
                  At January 1 ...............................         46,625        41,854           4,771
                  Changes in reserves
                     Extensions, discoveries and other
                       additions .............................          6,209         6,034             175
                     Revisions of previous estimates .........          5,352         3,325           2,027
                     Production ..............................         (8,545)       (8,216)           (329)
                     Purchases of oil in place ...............            806           806              --
                     Sales of oil in place ...................         (1,160)       (1,160)             --
                                                                      -------       -------         -------
                  At December 31 .............................         49,287        42,643           6,644
                                                                      =======       =======         =======
             Proved Developed Reserves*--Oil
                  At January 1 ...............................         34,960        30,189           4,771
                  At December 31 ..................... ........        38,934        32,290           6,644

           DEI:
             Proved Developed and Undeveloped
               Reserves*--Oil ................................          4,076         2,533           1,543
                  At January 1
                  Changes in reserves
                     Extensions, discoveries and other
                       additions .............................          4,226           118           4,108
                     Revisions of previous estimates .........          8,409          (483)          8,892
                     Production ..............................         (1,416)         (551)           (865)
                     Purchases of oil in place ...............         11,203            --          11,203
                     Sales of oil in place ...................           (888)         (888)             --
                                                                       -------       -------         -------
                  At December 31 .............................         25,610           729          24,881
                                                                       =======       =======         =======
             Proved Developed Reserves*--Oil
                  At January 1 ...............................          4,076         2,533           1,543
                  At December 31 .............................          7,845           729           7,116
</TABLE>

* Net of royalties.

                                       24
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Standardized Measure of Discounted Future Net Cash Flows and Changes Therein

The following  tabulation has been prepared in accordance  with the FASB's rules
for  disclosure of a  standardized  measure of discounted  future net cash flows
relating to Company-owned proved gas and oil reserve quantities.

<TABLE>
<CAPTION>

                                      December 31, 1999                     Total   United         Canada
                        ---------------------------------------------   ----------- -------     ---------
                                                                                      States
                                                                                      ------
                                                                                   (In Millions)
<S><C>
                        CNG:
                          Future cash inflows.......................    $    3,996  $    3,878  $       118
                          Less: Future development and production
                             costs..................................           907         845           62
                                   Future income tax expense........           934         918           16
                                                                        ----------  ----------  -----------
                          Future net cash flows.....................         2,155       2,115           40
                          Less annual discount (10% a year).........           802         788           14
                                                                        ----------  ----------  -----------
                          Standardized measure of discounted future
                           net cash Flows...........................    $    1,353  $    1,327  $        26
                                                                        ==========  ==========  ===========


                        DEI:
                          Future cash inflows.......................    $    3,048  $    1,222  $     1,826
                          Less: Future development and production
                            costs...................................         1,254         519          735
                                   Future income tax expense........           597         161          436
                                                                        ----------  ----------  -----------
                          Future net cash flows.....................         1,197         542          655
                          Less annual discount (10% a year).........           553         198          355
                                                                        ----------  ----------  -----------
                          Standardized measure of discounted future
                            net cash  Flows.........................    $      644  $      344  $       300
                                                                        ==========  ==========  ===========

</TABLE>


In the foregoing determination of future cash inflows, sales prices for gas were
based on contractual  arrangements or market prices at year-end.  Prices for oil
were based on year end prices received. Future costs of developing and producing
the proved gas and oil  reserves  reported  at the end of the year were based on
costs  determined at year end,  assuming the  continuation of existing  economic
conditions.  Future  income  taxes were  computed  by  applying  the  applicable
statutory  tax rate to future  pretax net cash flows,  less the tax basis of the
properties  involved,  and  giving  effect  to  tax  deductions,   or  permanent
differences and tax credits.

It is not intended that the FASB's standardized measure of discounted future net
cash flows represent the fair market value of the Company's proved reserves. The
Company  cautions  that the  disclosures  shown are based on estimates of proved
reserve  quantities  and  future  production   schedules  which  are  inherently
imprecise and subject to revision,  and the 10% discount  rate is arbitrary.  In
addition,  present costs and prices are used in the  determinations and no value
may be assigned to probable or possible reserves.
<PAGE>

                            DOMINION RESOURCES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

The following  tabulation is a summary of changes between the total standardized
measure of discounted future net cash flows at the beginning and end of 1999 for
CNG.
<TABLE>
<CAPTION>


                              Year Ended December 31, 1999              (In Millions)
                   --------------------------------------------------
<S><C>
                   Standardized measure of discounted future net cash
                   flows at January 1................................   $       888

                   Changes in the year resulting from sales
                   and transfers of gas and oil produced during
                        the year, less production costs..............          (353)
                     Prices and production and development
                      costs related to future production.............           792
                     Extensions, discoveries and other additions, less
                        Production and development costs.............           186
                     Previously estimated development costs
                       incurred during the year......................            57
                     Revisions of previous quantity estimates........          (213)
                     Accretion of discount...........................           121
                     Income taxes....................................          (263)
                     Purchases and sales of proved reserves in                  265
                        place-net....................................
                     Other (principally timing of production)........          (127)
                                                                        -----------
                   Standardized measure of discounted future net
                    cash flows at December 31........................   $     1,353
                                                                        ===========

</TABLE>


Although DEI has not disclosed a standardized  measure of discounted  future net
cash flows prior to the December 31, 1999 disclosure shown above, the Company is
providing  information  regarding  certain changes in the  standardized  measure
during 1999 that remain  embedded in the  standardized  measure at December  31,
1999. The following changes did not result from changes in estimates:

                  Year Ended December 31, 1999              (In Millions)
       --------------------------------------------------
       Extensions, discoveries and other additions, less
            production and development costs.............   $        80
       Purchases of proved reserves in place ............           253

For sales and transfers of gas and oil produced during the year, see the Results
of Operations section of this note. For the effect of development costs incurred
during 1999, see the preceding section entitled Total Costs Incurred.



                                       26
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Management's  Discussion and Analysis of Financial Condition and Results of
Operations  contains  "forward-looking  statements"  as defined  by the  Private
Securities  Litigation  Reform  Act  of  1995,  including  (without  limitation)
discussions as to expectations,  beliefs, plans, objectives and future financial
performance,  or assumptions  underlying or concerning matters discussed in this
document.  These  discussions,  and any  other  discussions,  including  certain
contingency  matters  (and their  respective  cautionary  statements)  discussed
elsewhere in this report,  that are not historical  facts,  are  forward-looking
and, accordingly, involve estimates,  projections, goals, forecasts, assumptions
and  uncertainties  that  could  cause  actual  results  or  outcomes  to differ
materially from those expressed in the forward-looking statements.

The business and financial  condition of Dominion are  influenced by a number of
factors  including  political  and  economic  risks,  market  demand for energy,
inflation,  capital market  conditions,  and other general and specific economic
conditions in the Company's service areas,  governmental  policies,  legislative
and  regulatory  actions  (including  those  of the  Federal  Energy  Regulatory
Commission   (FERC),   the  Securities  and  Exchange   Commission   (SEC),  the
Environmental   Protection   Agency,  the  Department  of  Energy,  the  Nuclear
Regulatory Commission, various state regulatory commissions),  industry and rate
structure and legal and administrative proceedings. Some other important factors
that could cause  actual  results or outcomes  to differ  materially  from those
discussed in the  forward-looking  statements  include changes in and compliance
with  environmental  laws and  policies,  weather  conditions  and  catastrophic
weather-related damage, present or prospective wholesale and retail competition,
competition for new energy development opportunities, pricing and transportation
of  commodities,   operation  of  nuclear  power  facilities,   acquisition  and
disposition  of  assets  and  facilities,  effects  of the  acquisition  of CNG,
recovery of the cost of purchased power, nuclear decommissioning costs, exposure
to changes in the fair value of commodity  contracts,  counter-party credit risk
and unanticipated  changes in operating expenses and capital  expenditures.  All
such factors are difficult to predict, contain uncertainties that may materially
affect actual  results,  and may be beyond the control of Dominion.  New factors
emerge from time to time and it is not  possible for  management  to predict all
such factors, nor can it assess the impact of each such factor on Dominion.

Any forward-looking statement speaks only as of the date on which such statement
is made,  and Dominion  undertakes no  obligation to update any  forward-looking
statement or statements  to reflect  events or  circumstances  after the date on
which such statement is made.

Business Segments

On March 3, 2000,  Dominion announced a new corporate  structure that integrates
CNG's businesses and streamlines operations,  positioning Dominion for long-term
growth in the competitive  market place.  For more  information on the Company's
operating  segments see Segment Reporting in Note (A) to Consolidated  Financial
Statements.



                                       27
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)

Dominion has  structured its  Management's  Discussion and Analysis of Financial
Condition and Results of Operations to reflect the business segments.

Certain activities discussed under Liquidity and Capital Resources are currently
evaluated  based on existing legal entities  rather than the operating  segments
defined by the new organizational structure because we continue to analyze these
matters internally by legal entity.

RESULTS OF OPERATIONS

We have  organized our  discussion  of Results of Operations  into the following
subsections:
1.       Dominion  - Consolidated
2.       Dominion Energy
3.       Dominion Delivery
4.       Dominion Exploration and Production
5.       DCI
<TABLE>
<CAPTION>

                                                           Three Months Ended March 31,
Net Income and Earnings Per Share
                                                      Net Income              Earnings Per Share
                                                       (millions, except per share amounts)
                                                       ------------------------------------
                                                  2000          1999          2000           1999
                                                  ----          ----          ----           ----
<S> <C>
Dominion Energy                                    $108        $  70          $0.49        $ 0.36
Dominion Delivery                                   117           45           0.52          0.23
Dominion Exploration and Production                  50           10           0.22          0.05
DCI                                                   3           13           0.01          0.07
Corporate Operations                               (137)        (255)         (0.61)        (1.32)
                                                   ----        ------         -----        ------
Consolidated                                       $141        $(117)         $0.63        $(0.61)
                                                   ====        ======         =====        ======

The results of operations for the interim periods are not necessarily indicative
of the results expected for the full year.  Information for quarterly periods is
affected by seasonal variations in sales conditions and rate changes.

</TABLE>

1.  DOMINION - CONSOLIDATED

Revenues

Consolidated  earnings  increased for the first quarter of 2000 when compared to
the same time period in 1999. The growth in net income  reflects the increase in
revenues of $779 million that was  primarily due to:
o    the inclusion of revenues of CNG's various  businesses from the time of the
     CNG acquisition on January 28, 2000 until the end of the first  quarter
     2000;
o    increased  electric service revenue at Dominion  Delivery and Dominion
     Energy; and
o    higher oil and gas  revenues at Dominion  Exploration  and  Production.
     These activities were offset by the decrease in other revenues at Dominion
     Energy.

Operating Expenses

Consolidated  operating  expenses  increased by $689 million for the first three
months  of 2000 as  compared  to the  same  period  in 1999,  because  of:

o    the inclusion of the operating  expenses of CNG's various operating
     businesses from the time of the acquisition until the end of the first
     quarter 2000;
o    the impact of restructuring and other acquisition-related costs; and
o    increase in fuel, net and operation and maintenance costs at Dominion
     Energy.
These increases were offset by:
o    lower purchased power capacity  expense and  depreciation  and
     amortization at Dominion  Energy;  and
o    lower  operations  and  maintenance  costs at  Dominion Delivery.

                                       28
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)

Interest Charges, Net

Interest  charges,  net increased by $81 million during the  three-month  period
ended March 31, 2000, as compared to the same period in 1999 primarily due to:

     o the interest on the debt incurred to finance the  acquisition  of CNG,
       and

     o the interest expense of CNG.

Extraordinary Item, Net of Tax

Extraordinary  item,  net of tax  consists  of a  charge  to  earnings  for  the
write-off  of assets and  liabilities  related to  Virginia  Power's  generation
activities which will not be recovered  through capped regulated rates. For more
information on the  extraordinary  item, see Note (D) to Consolidated  Financial
Statements.

2.  DOMINION ENERGY

The business segment Dominion Energy includes primarily the combined  generation
operations  of  Virginia  Power  and DEI  plus  the  gas  pipeline  and  storage
operations of CNG.

Dominion  Energy's  net income for the first  quarter of 2000  increased  by $38
million  as  compared  to the  same  period  in  1999.  The  addition  of  CNG's
transmission and storage  businesses  provided $34 million to Dominion  Energy's
net  income.  The change in net income  from  non-CNG  sources of $4 million was
attributable to the following:

Revenues

Revenues increased for the three months ending March 31, 2000 as compared to the
same  period  in 1999,  primarily  due to  increased  electric  service  revenue
resulting  from growth in customer  base.  The increase was offset  partially by
lower revenues  associated  with power and gas marketing and trading  activities
and a decrease in nonutility electric revenues.

Total Operating Expenses

Operating  expenses,  decreased for the first three months of 2000 when compared
to the same period in 1999,  primarily due to:

o    lower  purchased power capacity costs because of the expiration of two
     major long-term power purchase  contracts as of December 31, 1999;
o    lower depreciation and amortization  reflecting the amortization of certain
     terminated  construction projects in the first quarter of 1999 with no such
     expenses occurring in the current quarter.
The  reduction in operating  expenses  was  partially  offset by the increase in
fuel,  net  primarily  due to increased  energy  purchases  and the inclusion of
previously deferred fuel expenses being recovered in current fuel rates.

3.  DOMINION DELIVERY

The business segment Dominion  Delivery  consists  primarily of Virginia Power's
electric transmission and distribution system and CNG's gas distribution system.

Dominion  Delivery's  net income for the first quarter of 2000  increased by $72
million  as  compared  to the  same  period  in  1999.  The  addition  of  CNG's
distribution  business  provided  $57  million to Dominion  Delivery's  earnings
contribution.   The  additional   earnings   contribution  of  $15  million  was
attributable to the following.

Revenues

Revenues increased for the three months ending March 31, 2000 as compared to the
same  period  in 1999,  primarily  due to  increased  electric  service  revenue
resulting from electric transmission services.

                                       29
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)

Total Operating Expenses

Operating expenses decreased for the first three months of 2000 when compared to
the same period in 1999,  primarily  due to lower costs in the first  quarter of
2000 associated with storm-related service restoration activities.

4.  DOMINION EXPLORATION AND PRODUCTION

Dominion  Exploration  and Production  consists of the gas and oil operations of
DEI and CNG.

Dominion  Exploration and  Production's net income for the first quarter of 2000
increased by $40 million as compared to the same period in 1999. The addition of
CNG's  exploration  and  production  business  provided  $23 million to Dominion
Exploration and  Production's  earnings  contribution.  The additional  earnings
contribution of $17 million was attributable to the following:

Revenues

Revenues increased for the three months ending March 31, 2000 as compared to the
same period in 1999, primarily due to increased oil and gas production resulting
from the  acquisition  of  Remington  Energy,  Ltd.  in April  1999,  as well as
significantly higher market prices for oil and gas.

Total Operating Expenses

Operating expenses increased for the first three months of 2000 when compared to
the same period in 1999, primarily due to higher operation and maintenance costs
as a result of increased oil and gas production.

5.  DCI

DCI's net income  decreased  during the first  quarter  2000, as compared to the
same  period  in 1999,  primarily  due to  lower  securitization  gains,  higher
interest expense and higher operating  expenses at the financial services units.
These activities were offset, in part, by higher interest and fee income. Higher
interest  income  and  expense  occurred  due to the  rise  in  interest  rates.
Operating expenses  increased due to higher general and administrative  expenses
and higher loan loss reserves.

The real estate and other non-core operating results were lower during the first
three months of 2000 as compared to the same period in 1999 due to significantly
lower water flow at the Vidalia hydro facility.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Certain activities discussed under Liquidity and Capital Resources are currently
evaluated  based on  existing  legal  entities  rather than  operating  segments
defined by the new  organizational  structure.  References  are made to specific
operating segments as appropriate.

We have  organized our  discussion of Liquidity and Capital  Resources  into the
following subsections:
1.   Dominion - Consolidated
2.   Virginia Power
3.   DEI
4.   DCI
5.   CNG

1.  DOMINION - CONSOLIDATED

Cash Flows From Financing Activities

Financing  activities  provided  cash  flows of $2.9  billion  during  the first
quarter of 2000 primarily due to the issuance of

                                       30
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)

$4.4  billion of  short-term  debt to  finance  the  acquisition  of CNG and the
reorganization  discussed in Note (F) of the Consolidated  Financial Statements.
For more  information on the CNG  acquisition,  see Note (B) to the Consolidated
Financial Statements.

On February  18, 2000,  the Board of Directors of Dominion  declared a quarterly
common stock dividend of $0.645 per share, payable March 20, 2000, to holders of
record at the close of business March 1, 2000.

On March 31, 1999,  Dominion  increased its bank lines of credit to $601 million
by replacing the April 1, 1998, $200 million  short-term credit agreement with a
new $300 million,  364-day  facility.  Dominion uses these credit  agreements to
support its commercial paper borrowings.  The proceeds from these borrowings are
used to finance Dominion nonutility subsidiaries' working capital requirements.

Cash Flows Used In Investing Activities

Net cash flows used in  investing  activities  during the first three  months of
2000 were $3.2 billion.  The primary  reasons for the cash outflows were utility
plant (including  nuclear fuel) expenditures at Virginia Power and CNG, plus the
cash paid as part of the acquisition of CNG.

2.  VIRGINIA POWER

Cash Flows From Operations

Cash flows from operations for the first quarter of 2000 increased when compared
to the same period in 1999 primarily due to normal operations.

Cash Flows Used in Financing Activities

In March 2000,  Virginia  Power issued $220  million in  aggregate  principal of
variable-rate  medium-term notes maturing in 2002. Virginia Power also entered a
swap agreement as a hedge to synthetically  convert these variable-rate notes to
fixed rate debt. Under the swap agreement, Virginia Power will pay a 7.27% fixed
rate. Virginia Power issued the notes primarily to satisfy the retirement during
the first quarter of 2000 of  approximately  $57 million of outstanding debt and
preferred  stock and  repayments  in April 2000 of $169  million of  outstanding
debt.

Virginia  Power has a commercial  paper  program that is supported by two credit
facilities  totaling $500 million.  Net  borrowings  under the program were $185
million at March 31, 2000,  a decrease of $193 million from amounts  outstanding
at December 31, 1999. Borrowings under these facilities are used to fund working
capital  requirements and may vary  significantly  during the course of the year
depending  upon the timing  and amount of cash  requirements  not  satisfied  by
current cash provided from operations.

As of March 31, 2000,  Virginia  Power has $520  million of remaining  principal
amount under  currently  effective shelf  registrations  with the Securities and
Exchange Commission available to meet capital requirements.

Cash Flows Used in Investing Activities

During the quarter ended March 31, 2000,  Virginia Power's investing  activities
resulted in net cash outflows of $178 million.  These activities  included plant
and nuclear  fuel  expenditures  of $162  million.  Generation-related  projects
totaled  approximately $87 million and included  continued  construction of four
150  MW  combustion  turbines,   expected  to  be  completed  by  midyear  2000,
environmental  upgrades, and routine capital improvements.  Virginia Power spent
approximately  $71 million on  transmission  and  distribution-related  projects
reflecting  routine capital  improvements and  expenditures  associated with new
connections.  Remaining  plant and equipment  expenditures of $4 million reflect
Virginia  Power's  continued  investment  in  information  technology  and other
general projects.

                                       31
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)

There have been no  significant  changes in the planned  levels of spending  for
capacity and other capital projects and maturities of securities as disclosed in
MD&A included in Virginia  Power's Annual Report on Form 10-K for the year ended
December 31, 1999.  Virginia Power expects to fund its capital  requirements and
maturities  with  cash  flow  from  operations  and a  combination  of  sales of
securities and short-term borrowings.

3.  DEI

Cash Flows From Operating Activities

Cash flows from  operations  for the three months ended March 31, 2000 decreased
by $20 million, as compared to the same period in 1999,  primarily due to timing
of payments for normal business operations.

Cash Flows From Investing Activities

During the first three months of 2000, cash flows from investing activities were
$22 million primarily due to sale of DEI's Latin American assets,  offset by the
purchase of natural gas properties.

4.  DCI

Cash Flows Used In Operating Activities

DCI's cash flows used in operations for the first three months of 2000 increased
by $44  million  as  compared  to the  same  period  for 1999  primarily  due to
increased net mortgage originations and sales, offset by normal operations.

Cash Flows From Financing Activities

During the first  quarter of 2000,  DCI's cash flows from  financing  activities
were $192 million to satisfy funding needs for loan  originations  and purchases
and originations of mortgages.

Cash Flows Used In Investing Activities

During the first  three  months of 2000,  DCI's  cash  flows  used in  investing
activities  were $108  million  primarily  due to the funding for  mortgage  and
commercial lending activities.

5.   CNG

Cash Flows From Operations

Since the acquisition  date of January 28, 2000, CNG  contributed  approximately
$270 million to operating cash flows since its acquisition on January 28, 2000.

Cash Flows Used In Financing Activities

Since the  acquisition  date of  January  28,  2000,  CNG `s cash  flows used in
financing  activities  were  $141  million  primarily  due to the  repayment  of
commercial paper and the payment of dividends.

Cash Flows Used In Investing Activities

Since the  acquisition  date of  January  28,  2000,  CNG's  cash  flows used in
investing  activities were $179 million primarily due to plant  construction and
other property additions.


                                       32
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)

FUTURE ISSUES
- -------------

DOMINION RESOURCES - CONSOLIDATED

Recently Issued Accounting Standards

The Financial  Accounting Standards Board has issued an Exposure Draft proposing
amendments  to  Statement  of Financial  Accountings  Standards  (SFAS) No. 133,
Accounting for Derivative  Instruments and Hedging Activities.  If adopted,  the
proposed new accounting  standard will become effective with the  implementation
of SFAS No. 133. The Exposure  Draft  addresses  various  implementation  issues
including expanded availability of exclusions of normal purchase and normal sale
agreements from classification as derivatives.  The Company is in the process of
assessing  the  impact  and  method  of  adoption  of SFAS  No.  133 and has not
estimated  the  financial  impact of  adoption.  To the  extent  that any of the
contracts are subject to fair value accounting, implementing appropriate hedging
strategies could possibly mitigate the potential impact on earnings volatility.

Future Restructuring Charges

Dominion is expecting to incur additional  charges relating to restructuring and
other acquisition-related activities as business operations are consolidated and
administrative functions are integrated. Other costs may be incurred as a result
of  modifying  or  terminating  leases  due to closing  of  duplicate  or excess
facilities,  termination of service contracts no longer needed and,  accelerated
depreciation in 2000 of information technology systems that will be abandoned on
January  1,  2001.  The  planned   workforce   reductions  and  the  accelerated
depreciation in 2000 of information technology systems that will be abandoned on
January 1, 2001 should avoid future annualized  operating costs of approximately
$60  million  that  would  have  otherwise  been  incurred.   See  Note  (B)  to
Consolidated  Financial  Statements  for  further  discussion  of  restructuring
activities and related costs.

Telecommunications Business

VPS  Communications,  Inc.  (VPSC),  an  indirect  subsidiary  of  Dominion is a
Virginia public service company  authorized to provide  interexchange  and local
exchange  telecommunications  service. Dominion has recently announced plans for
VPSC to expand its  activities as a competitive  provider of  telecommunications
services in Virginia  and,  ultimately,  regionally.  VPSC expects  initially to
continue acting primarily as a wholesaler,  providing telecommunications service
over fiber optic  cable to third  parties  with  relationships  to business  and
consumer end users. Management anticipates that VPSC's fiber optic cable network
can largely  overlay  Dominion's  network of electric  and natural gas rights of
way,  thus  increasing   utilization  of  these  extensive  company   resources.
Dominion's investments,  for the current fiscal year, estimated at approximately
$85 million,  will provide funds  necessary for VPSC to begin  development  of a
facilities-based  high-bandwidth capacity  telecommunications network throughout
the eastern United States.

VIRGINIA POWER

Competition-Legislative Initiatives

Virginia

In  March  1998,   the  Virginia   Commission   issued  an  Order   Establishing
Investigation  with  regard to  independent  system  operators,  regional  power
exchanges and retail access pilot programs.  The Order instructed Virginia Power
and  American  Electric  Power-Virginia  (AEP)  each to design and file a retail
access pilot program. In response,  Virginia Power filed a report describing the
details,  objectives  and  characteristics  of our proposed  retail access pilot
program and a hearing  was held.  On April 28,  2000,  the  Virginia  Commission
entered a Final Order adopting, with certain exceptions,  the Hearing Examiner's
recommendations,  including  the Hearing  Examiner's  market price  methodology.
Pursuant  to the Final  Order,  Virginia  Power's  pilot  program  will begin on
September 1, 2000 and will initially  give  approximately  35,000  customers the
ability to choose  their  electric  supplier.  The  program  will be expanded to
include  approximately  71,000 customers by January 2001. A final order from the
Virginia Commission on the interim rules governing electric and gas retail pilot
programs in Virginia is expected early in the second quarter of 2000.

                                       33
<PAGE>

                            DOMINION RESOURCES, INC.
                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (CONTINUED)

In April 2000, the Virginia  Commission  entered an order proposing  regulations
governing the functional separation of the generation, retail transmission,  and
distribution of incumbent electric utilities under the Virginia Electric Utility
Restructuring Act (the Act).  Pursuant to the Act,  Virginia electric  utilities
are  required  to file  their  functional  separation  plans  with the  Virginia
Commission by January 1, 2001. Comments on the Commission's  proposed functional
separation rules are due by May 22, 2000.

North Carolina

In April 2000, a study  commission,  established by the North  Carolina  General
Assembly to explore the future of electric service in North Carolina,  developed
a proposal to provide full retail  competition  to North  Carolina by January 1,
2006,  with a phase-in  beginning  on January 1, 2005 of up to 50% of each power
supplier's customer load. These  recommendations  will be part of a report to be
given  to the  General  Assembly  scheduled  to  begin in May  2000.  The  study
commission  will  recommend to the 2001 General  Assembly  specific  legislative
language  necessary  to  accomplish  its  recommendations  including  a proposal
regarding resolution of certain issues concerning municipal power agency debt.

Clear Air Act Matters

The Virginia Department of Environmental  Quality (DEQ) is proposing to impose a
plant wide ozone season NOx emission  limit of 0.15 lb/mmBtu at the Possum Point
Power Station  beginning in May 2003 as part of a State  Implementation  Plan to
address  ozone levels in Northern  Virginia,  which is  classified  as a serious
ozone  non-attainment  area. Given the age of the existing units at Possum Point
and the high  probability  of  additional  control  requirements  in the future,
Virginia Power evaluated  various options to optimize the ability to continue to
operate  these units in a  cost-effective  manner while  providing  the Northern
Virginia area with a reliable source of electricity.  Based on this  evaluation,
Virginia Power recently announced the planned  replacement of 465 MW of existing
coal-fired  generation at Possum Point with a new,  cleaner  combined  cycle gas
unit at an estimated capital cost of $280 million.

In May 2000,  Virginia Power received a Notice of Violation  (NOV) from the EPA,
alleging  that  Virginia  Power is operating the Mt. Storm Power Station in West
Virginia in violation of the Clean Air Act. The NOV alleges that Virginia  Power
failed to obtain  New  Source  Review  permits  prior to  undertaking  specified
construction  projects at the station.  EPA alleges that each of these  projects
resulted in an increase in the  emission of air  pollutants  beyond  levels that
require a New Source Review permit specified under the Clean Air Act. Violations
of the Clean Air Act may result in the imposition of substantial civil penalties
and injunctive relief.  Virginia Power believes that it has obtained the permits
necessary in  connection  with its  generating  facilities  and will  vigorously
defend against the  allegations in the NOV. See Note (K) for further  discussion
of this matter.

YEAR 2000 COMPLIANCE
- --------------------

DOMINION CONSOLIDATED

Dominion  experienced  a  successful  transition  to the Year  2000 and  through
February 29, 2000. Our transmission and distribution  systems,  generating units
and newly  acquired  natural gas  production,  transmission,  and  distributions
systems continued to operate smoothly through the transition periods.  Customers
have not lost power or experienced natural gas service interruptions as a result
of a Year 2000 problem.  Dominion  expects no significant  Year 2000 problems in
the future.

Actual Year 2000 costs,  excluding  CNG, of $31 million have been expended as of
March 31,  2000.  Additional  costs  throughout  the  remainder  of 2000 are not
expected to be significant.

Dominion  cannot  estimate or predict the potential  adverse  consequences  that
could result from a third party's failure to effectively  address remaining Year
2000 issues,  if any, but believe that any impact would be  short-term in nature
and would not have a material adverse impact on results of operations.




                                       34
<PAGE>

                            DOMINION RESOURCES, INC.
                      ITEM 3. QUANTITATIVE AND QUALITATIVE
                          DISCLOSURES ABOUT MARKET RISK

MARKET RATE SENSITIVE INSTRUMENTS AND RISK MANAGEMENT
- -----------------------------------------------------

Dominion is exposed to market risk  because it utilizes  financial  instruments,
derivative  financial  instruments  and derivative  commodity  instruments.  The
market risks inherent in these instruments are represented by the potential loss
due to adverse changes in commodity  prices,  equity security  prices,  interest
rates and foreign currency exchange rates as described below. Interest rate risk
generally is related to Dominion's  outstanding  debt as well as its commercial,
consumer,  and mortgage  lending  activities.  Currency risk exists  principally
through  DEI's  investments  in Canada and CNG  International's  investments  in
Argentina  and  Australia.  Dominion  is  exposed to equity  price risk  through
various portfolios of equity securities.  Commodity price risk is experienced in
Dominion Energy and Dominion  Exploration  and  Production.  They are exposed to
effects of market  shifts in the prices they receive and pay for natural gas and
electricity.

Dominion uses derivative commodity instruments to hedge electric operations, gas
production and procurement operations and as part of its trading activities.

Dominion is also exposed to price risk associated with the  nonfinancial  assets
and  liabilities  of power  production  operations,  including  underlying  fuel
requirements and natural gas operations.

Dominion uses the sensitivity  analysis methodology to disclose the quantitative
information for the interest rate,  commodity price and foreign  exchange risks.
Sensitivity  analysis  provides a  presentation  of the potential loss of future
earnings, fair values, or cash flows from market risk sensitive instruments over
a selected  time  period  due to one or more  hypothetical  changes in  interest
rates, foreign currency exchange rates, commodity prices, or other similar price
changes.

Interest Rate Risk - Non-Trading Activities

Dominion  manages  interest rate risk exposure by maintaining a mix of fixed and
variable rate debt. In addition,  Dominion  enters into interest rate  sensitive
derivatives such as swaps, forwards and futures contracts.

Commodity Price Risk - Non-Trading Activities

Dominion  Exploration  and  Production  (the  post-merger  combined  oil and gas
operations  of DEI and CNG) is exposed to the impact of market  fluctuations  in
the sales price received for natural gas and oil. To reduce price risk caused by
market  fluctuations,  Dominion  Exploration and Production  generally follows a
policy of  hedging a portion of its  natural  gas and oil sales  commitments  by
selecting derivative  commodity  instruments whose historical price fluctuations
correlate  strongly  with  those  of  the  production  being  hedged.   Dominion
Exploration and Production enters into options, swaps, and collars to mitigate a
loss in revenues,  should natural gas or oil prices decline in future production
periods.  Dominion  Exploration  and  Production  also  mitigates  price risk by
entering into fixed price sale  agreements  with physical  purchasers of natural
gas.

For sensitivity  analysis purposes,  the fair value of Dominion  Exploration and
Production's oil and natural gas financial  derivative  contracts are determined
from option  pricing models which take into account the market prices of oil and
natural  gas in future  periods,  the  volatility  of the market  prices in each
period, as well as the time value factors of the underlying commitments. In most
instances, market prices and volatility are determined from quoted prices on the
futures exchange.

Dominion  Exploration  and Production has determined a hypothetical  decrease in
fair value for its oil and natural gas financial derivative contracts assuming a
10%  unfavorable  change in market  prices and comparing it to the fair value of
the contracts  based on market prices at March 31, 2000. This  hypothetical  10%
change in market  prices  would have  resulted  in a  decrease  in fair value of
approximately $47 million as of March 31, 2000. If this sensitivity analysis had
been used at December 31, 1999, an unfavorable 10% change in market prices would
have resulted in an estimated decrease in the fair value for CNG's and DEI's oil
and  natural gas financial  derivative  contracts of $46 million and $9 million,
respectively.

The  impact of a change in oil and  natural  gas  commodity  prices on  Dominion
Exploration and Production's oil and natural gas derivative  financial contracts
at a point in time is not necessarily representative of the results that will be
realized when such  contracts are  ultimately  settled.  Net losses from oil and
natural gas financial  derivative  contracts used for hedging  purposes,  to the
extent realized, should generally be offset by future sales revenue from oil and
gas production.

                                       36
<PAGE>

                            DOMINION RESOURCES, INC.
                      ITEM 3. QUANTITATIVE AND QUALITATIVE
                          DISCLOSURES ABOUT MARKET RISK
                                   (CONTINUED)

Commodity Price Risk - Trading Activities

As part of its  strategy to market  energy from its  generation  capacity and to
manage related risks, Virginia Power manages a portfolio of derivative commodity
contracts held for trading purposes. These contracts are sensitive to changes in
the prices of natural gas and  electricity.  Virginia Power employs  established
policies  and  procedures  to  manage  the risks  associated  with  these  price
fluctuations and uses various commodity instruments,  such as futures, swaps and
options,  to reduce risk by creating  offsetting market positions.  In addition,
Virginia  Power seeks to use its generation  capacity,  when not needed to serve
customers in its service territory, to satisfy commitments to sell energy.

Based on the  sensitivity  analysis  methodology  discussed  previously  in this
section,  Virginia  Power has  determined a  hypothetical  loss by calculating a
hypothetical  fair value for each  contract  assuming  a 10 percent  unfavorable
change in the market  prices of the related  commodity  and  comparing it to the
fair  value of the  contracts  based on  market  prices  at March  31,  2000 and
December 31, 1999. This hypothetical 10 percent change in commodity prices would
have resulted in a hypothetical  loss of approximately $6 million and $5 million
in the fair value of its  commodity  contracts as of March 31, 2000 and December
31, 1999, respectively.

The  sensitivity  analysis  does not  include the price  risks  associated  with
utility fuel requirements, including those underlying utility fuel requirements.
In  the  normal  course  of  business,  we  also  face  risks  that  are  either
nonfinancial or  nonquantifiable.  Such risks  principally  include credit risk,
which is not reflected in the sensitivity analysis above.




                                       37
<PAGE>

                            DOMINION RESOURCES, INC.
                          PART II. - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
- --------------------------

VIRGINIA POWER

In May 2000,  Virginia  Power  received  a Notice of  Violation  (NOV)  from the
Environmental Protection Agency (EPA), alleging that Virginia Power is operating
the Mt. Storm Power  Station in West Virginia in violation of the Clean Air Act.
The NOV alleges that Virginia  Power failed to obtain New Source Review  permits
prior to undertaking specified construction projects at the station. EPA alleges
that each of these  projects  resulted  in an  increase  in the  emission of air
pollutants beyond levels that require a New Source Review permit specified under
the Clean Air Act.  Violations of the Clean Air Act may result in the imposition
of substantial  civil penalties and injunctive  relief.  Virginia Power believes
that it has obtained the permits  necessary in  connection  with its  generating
facilities and will  vigorously  defend against the  allegations in the NOV. See
Note (K) to Consolidated Financial Statements for a further discussion.


CNG

A class action suit was filed by Quinque  Operating  Company and others  against
approximately  300 defendants,  including CNG and several of its subsidiaries in
Stevens County, Kansas. The cases have been consolidated with the Grynberg case,
as previously reported, and have been stayed pending the ruling on the motion to
dismiss.


CNG's interstate natural gas pipeline, Dominion Transmission, Inc is involved in
several  proceedings before the Enforcement Section of the Office of the General
Counsel at the Federal Energy Regulatory  Commission.  These proceedings concern
an  audit  of  Dominion  Transmission's   compliance  with  marketing  affiliate
regulations,  certain storage well drilling  practices,  and a matter  affecting
capacity  allocation  for the  pipeline's  services.  These  proceedings  are in
various stages of discovery and their outcome cannot be determined at this time.
The Company does not anticipate that these proceedings will result in a material
adverse effect to the Company.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Dominion's  Annual  Shareholders  Meeting  was  held on April  28,  2000 and the
following matters were voted on by shareholders.

ELECTION OF DIRECTORS

The  following  Directors  were elected to the Board of Directors for a one year
term or until next year's annual meeting.
<TABLE>
<CAPTION>

                                                                              VOTES
                                                                              -----
                 NOMINEE                                    FOR                                   WITHHELD
                 -------                                    ---                                   --------
<S> <C>
William C. Barrack, Jr                                  201,783,475                              5,471,885
John B. Bernhardt                                       202,021,678                              5,233,682
Thos. E. Capps                                          201,845,269                              5,410,091
George A. Davidson, Jr.                                 201,551,785                              5,703,575
Raymond E. Galvin                                       201,887,173                              5,368,187
John W. Harris                                          202,323,343                              4,932,017
Benjamin J. Lambert, III                                202,096,079                              5,159,281
Richard L. Leatherwood                                  202,273,301                              4,982,059
Paul E. Lego                                            201,706,115                              5,552,245
Margaret A. McKenna                                     201,876,024                              5,379,336
Steven A. Minter                                        201,993,303                              5,262,057
Kenneth A. Randall                                      201,975,016                              5,280,344
Frank S. Royal, M.D.                                    201,988,476                              5,266,884
S. Dallas Simmons                                       202,253,342                              5,002,018
Robert H. Spilman                                       201,925,732                              5,329,628
David A. Wollard                                        202,246,044                              5,009,316


</TABLE>

                                       38
<PAGE>

                            DOMINION RESOURCES, INC.
                          PART II. - OTHER INFORMATION
                                   (CONTINUED)

INCENTIVE COMPENSATION PLAN

Shareholders   approved  the   amendments   to  Dominion   Resources   Incentive
Compensation Plan as follows:
<TABLE>
<CAPTION>

                                                                              Votes
                                                                              -----
                                                                                                       Broker
                                                    For             Against         Abstained         Non Votes
                                                    ---             -------         ---------         ---------
<S> <C>
                                                154,047,131       20,298,128        4,422,181        28,487,920
</TABLE>

ITEM 5.  OTHER INFORMATION
- --------------------------

THE COMPANY

For a  discussion  of  Dominion's  final sale of its Latin  American  generation
interests see Note (M) to Consolidated Financial Statements.

VIRGINIA POWER

Regulation

Virginia

In March  1998,  the  Virginia  State  Corporation  Commission  issued  an Order
Establishing Investigation with regard to independent system operators, regional
power exchanges and retail access pilot programs.  The Order instructed Virginia
Power and  American  Electric  Power-Virginia  (AEP)  each to design  and file a
retail  access pilot  program.  In response,  we filed a report  describing  the
details,  objectives  and  characteristics  of our proposed  retail access pilot
program and a hearing  was held.  On April 28,  2000,  the  Virginia  Commission
entered a Final Order adopting, with certain exceptions,  the Hearing Examiner's
recommendations,  including  the Hearing  Examiner's  market price  methodology.
Pursuant  to the Final  Order,  Virginia  Power's  pilot  program  will begin on
September 1, 2000 and will initially  give  approximately  35,000  customers the
ability to choose  their  electric  supplier.  The  program  will be expanded to
include  approximately  71,000 customers by January 2001. A final order from the
Virginia Commission on the interim rules governing electric and gas retail pilot
programs in Virginia is expected early in the second quarter of 2000.

In April 2000, the Virginia  Commission  entered an order proposing  regulations
governing the functional separation of the generation, retail transmission,  and
distribution of incumbent electric utilities under the Virginia Electric Utility
Restructuring Act (the Act).  Pursuant to the Act,  Virginia electric  utilities
are  required  to file  their  functional  separation  plans  with the  Virginia
Commission by January 1, 2001. Comments on the Commission's  proposed functional
separation rules are due by May 22, 2000.

North Carolina

In April 2000, a study  commission,  established by the North  Carolina  General
Assembly to explore the future of electric service in North Carolina,  developed
a proposal to provide full retail  competition  to North  Carolina by January 1,
2006,  with a phase-in  beginning  on January 1, 2005 of up to 50% of each power
supplier's customer load. These  recommendations  will be part of a report to be
given to the General Assembly scheduled to begin in May 2000.

Environmental

The Virginia Department of Environmental  Quality is proposing to impose a plant
wide ozone season Nox emission  limit of 0.15 lb/mmBtu at the Possum Point Power
Station beginning in May 2003, as part of a State Implementation Plan to address
ozone levels in Northern  Virginia.  For more  details,  see Future Issues under
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.

                                       39
<PAGE>

                            DOMINION RESOURCES, INC.
                          PART II. - OTHER INFORMATION
                                   (CONTINUED)

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------
<TABLE>
<CAPTION>

(a) Exhibits:
<S> <C>

       18-          Letter re: Change in Accounting Principles (filed herewith).

       11-          Statement re: computation of per share earnings (included in this Form 10-Q on page 3)

       27-          Financial Data Schedule (filed herewith).
</TABLE>

(b) Reports on Form 8-K

        Dominion  filed  an  amended  Form  8-K/A,  dated March 24, 2000, which
        included  pro  forma financial statements relating  to the  merger with
        Consolidated Natural Gas Company.


                                       40
<PAGE>

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                 DOMINION RESOURCES, INC.
                                                        Registrant

                                                   BY JAMES L. TRUEHEART
                                                      ------------------
                                                    James L. Trueheart
                                            Group Vice President and Controller
                                              (Principal Accounting Officer)

May 12, 2000



                                       41

<PAGE>

                                                                      Exhibit 18
May 8, 2000

Dominion Resources, Inc.
Richmond, Virginia

Dear Sirs/Madams:

At your request, we have read the description included in your Quarterly Report
on Form 10-Q to the Securities and Exchange Commission for the quarter ended
March 31, 2000, of the facts relating to your change in the method of
accounting for oil and gas properties from the successful efforts method to the
full cost method. We believe, on the basis of the facts so set forth and
other information furnished to us by appropriate officials of the Company,
that the accounting change described in your Form 10-Q is to an alternative
accounting principle that is preferable under the circumstances.

We have not audited any consolidated financial statements of Dominion Resources,
Inc. and subsidiaries as of any date or for any period subsequent to December
31, 1999. Therefore, we are unable to express, and we do not express, an
opinion on the facts set forth in the above-mentioned Form 10-Q, on the related
information furnished to us by officials of the Company, or on the financial
position, results of operations, or cash flows of Dominion Resources, Inc.
and subsidiaries as of any date or for any period subsequent to December 31,
1999.

Yours truly,

/s/ Deloitte & Touche LLP

<TABLE> <S> <C>

<PAGE>
<ARTICLE> UT

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      $11,748
<OTHER-PROPERTY-AND-INVEST>                     10,869
<TOTAL-CURRENT-ASSETS>                           3,993
<TOTAL-DEFERRED-CHARGES>                         2,420
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                  29,030
<COMMON>                                         5,539
<CAPITAL-SURPLUS-PAID-IN>                           16
<RETAINED-EARNINGS>                              1,178
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   6,733
                              385
                                        509
<LONG-TERM-DEBT-NET>                             9,322
<SHORT-TERM-NOTES>                               5,606
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      387
                          140
<CAPITAL-LEASE-OBLIGATIONS>                         27
<LEASES-CURRENT>                                    15
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   5,906
<TOT-CAPITALIZATION-AND-LIAB>                   29,030
<GROSS-OPERATING-REVENUE>                        2,072
<INCOME-TAX-EXPENSE>                                74
<OTHER-OPERATING-EXPENSES>                       1,660
<TOTAL-OPERATING-EXPENSES>                       1,660
<OPERATING-INCOME-LOSS>                            412
<OTHER-INCOME-NET>                                  24
<INCOME-BEFORE-INTEREST-EXPEN>                     436
<TOTAL-INTEREST-EXPENSE>                           219
<NET-INCOME>                                       141
                         10
<EARNINGS-AVAILABLE-FOR-COMM>                        0
<COMMON-STOCK-DIVIDENDS>                           201
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                             445
<EPS-BASIC>                                      $0.63
<EPS-DILUTED>                                    $0.63


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission