UNOCAL CORP
10-Q, 1994-11-14
PETROLEUM REFINING
Previous: UNITED WATER RESOURCES INC, 10-Q, 1994-11-14
Next: CINCINNATI BELL INC /OH/, 10-Q, 1994-11-14



                                       
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.  20549


                                   FORM 10-Q


    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
        For the quarterly period ended  September 30, 1994
                                        ------------------
                                      or
    ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
        For the transition period from ________________ to ________________.
    



                         Commission file number 1-8483

                              UNOCAL CORPORATION
                          --------------------------
            (Exact name of registrant as specified in its charter)


        
                      DELAWARE                          95-3825062
             -----------------------------          ------------------
            (State or other jurisdiction of         (I.R.S. Employer
             incorporation or organization)          Identification No.)



          1201 West Fifth Street, Los Angeles, California       90017
          -------------------------------------------------------------
           (Address of principal executive offices)         (Zip Code)


      Registrant's Telephone Number, Including Area Code:  (213) 977-7600




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]   No___


Number of shares of Common Stock, $1 par value, outstanding as of
  October 31, 1994:  243,389,894
                                       

<PAGE>


                        PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>
CONSOLIDATED EARNINGS                                                    UNOCAL CORPORATION
(Unaudited)


                                               For the Three Months    For the Nine Months
                                                Ended September 30      Ended September 30
                                                -------------------    --------------------
Dollars in millions except per share amounts        1994      1993         1994       1993
- ------------------------------------------------------------------------------------------- 
<S>                                              <C>       <C>          <C>        <C>
Revenues                                                                       
Sales and operating revenues (a)                  $1,989    $1,907       $5,841     $6,152
Interest, dividends and miscellaneous income          18        18           71         53
Equity in earnings of affiliated companies            10        17           63         61
Gain on sales of assets                                3        21            6        113
- -------------------------------------------------------------------------------------------  
   Total revenues                                  2,020     1,963        5,981      6,379
                                                                               
Costs and Other Deductions                                                     
Crude oil and product purchases                      739       711        2,133      2,434
Operating expense                                    407       435        1,239      1,275
Selling, administrative and general expense          136       107          384        356
Depreciation, depletion and amortization             236       230          775        702
Dry hole costs                                        30        10           64         28
Exploration expense                                   25        33           79         88
Interest expense                                      68        72          209        229
Excise, property and other operating taxes (a)       259       221          777        713
- -------------------------------------------------------------------------------------------  
   Total costs and other deductions                1,900     1,819        5,660      5,825
- -------------------------------------------------------------------------------------------  
Earnings before income taxes                         120       144          321        554
Income taxes                                          60        74          157        255
- -------------------------------------------------------------------------------------------  
Earnings before cumulative effect of                                            
  accounting changes                                  60        70          164        299
Cumulative effect of accounting changes                -         -            -       (130)
- -------------------------------------------------------------------------------------------  
Net Earnings                                      $   60    $   70       $  164     $  169
Dividends on preferred stock                           9         9           27         27
- -------------------------------------------------------------------------------------------  
Net Earnings Applicable to Common Stock           $   51    $   61       $  137     $  142
                                                                               
Earnings per share of common stock (b)                                         
 Before cumulative effect of accounting                                         
   changes                                        $  .21    $  .25       $  .57     $ 1.13
 Cumulative effect of accounting changes               -         -            -       (.54)
- -------------------------------------------------------------------------------------------   
 Net earnings per share                           $  .21    $  .25       $  .57     $  .59
- ------------------------------------------------------------------------------------------- 
Cash dividends declared per share of              $  .20    $  .20       $  .60     $  .55
  common stock
- ------------------------------------------------------------------------------------------- 

(a) Includes consumer excise taxes of             $  229    $  194       $  686     $  608
(b)Based on net earnings applicable to                                         
   common stock divided by weighted                                        
   average shares outstanding (in thousands)     242,954   241,230      242,269    241,064
       
</TABLE>                               
                                       
                                       
                                       
                See Notes to Consolidated Financial Statements.

                                    -1-
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEET                                 UNOCAL CORPORATION
(Unaudited)


                                                  September 30    December 31
                                                  ----------------------------
Millions of Dollars                                       1994           1993
- ------------------------------------------------------------------------------
<S>                                                    <C>           <C>
Assets                                                                       
Current assets                                                               
 Cash and cash equivalents                             $   193        $   205
 Accounts and notes receivable                                               
   Trade                                                   872            877
   Refundable income taxes                                  84            114
 Inventories                                                                 
   Crude oil                                                23             44
   Refined products                                        159            146
   Chemicals                                                39             55
   Minerals                                                 15             15
   Supplies, merchandise and other                          92             66
 Other current assets                                       50             56
- ------------------------------------------------------------------------------
     Total current assets                                1,527          1,578
- ------------------------------------------------------------------------------
Investments and long-term receivables                      880            847
Properties (net of accumulated depreciation and                               
  other allowances of $11,128 in 1994 and                                     
  $11,215 in 1993)                                       7,090          7,175
Other assets                                                76            106
- ------------------------------------------------------------------------------
          Total assets                                  $9,573         $9,706
- ------------------------------------------------------------------------------
Liabilities                                                                  
Current liabilities                                                           
 Accounts payable                                       $  593        $   735
 Taxes payable                                             199            208
 Current portion of long-term debt and capital                                
   lease obligations                                        55             54
 Interest payable                                           60             92
 Other current liabilities                                  92            107
- ------------------------------------------------------------------------------
     Total current liabilities                             999          1,196
Long-term debt and capital lease obligations             3,445          3,468
Deferred income taxes                                      803            875
Accrued abandonment, restoration and environmental costs   607            539
Other deferred credits and liabilities                     548            499
- ------------------------------------------------------------------------------
       Total liabilities                                 6,402          6,577
- ------------------------------------------------------------------------------
Stockholders' Equity                                                         
Preferred stock ($0.10 par value; stated at                                   
  liquidation value of $50 per share)                      513            513
Common stock  ($1 par value)                               243            241
Capital in excess of par value                             214            163
Foreign currency translation adjustment                     (7)            (5)
Unearned portion of restricted stock issued                (14)           (13)
Retained earnings                                        2,222          2,230
- ------------------------------------------------------------------------------
       Total stockholders' equity                        3,171          3,129
- ------------------------------------------------------------------------------
          Total liabilities and stockholders' equity    $9,573         $9,706
- ------------------------------------------------------------------------------
</TABLE>


                See Notes to Consolidated Financial Statements.

                                    -2-
<PAGE> 

<TABLE>
<CAPTION>

CONSOLIDATED CASH FLOWS                                         UNOCAL CORPORATION
(Unaudited)

                                                              For the Nine Months
                                                               Ended September 30
                                                             ----------------------
Millions of Dollars                                            1994          1993
- -----------------------------------------------------------------------------------
<S>                                                           <C>            <C>
CASH FLOWS FORM OPERATING ACTIVITIES                                     
Net earnings                                                  $ 164          $169
Adjustments to reconcile net earnings to                                 
 net cash provided by operating activities                               
  Cumulative effect of accounting changes                         -           130
  Depreciation, depletion and amortization                      775           702
  Dry hole costs                                                 64            28
  Deferred income taxes                                         (60)           66
  Gain on sales of assets (before-tax)                           (6)         (113)
  Other                                                          97            78
  Working capital and other changes related to operations                
     Accounts and notes receivable                               37           183
     Inventories                                                 (2)          (43)
     Accounts payable                                          (144)          (87)
     Taxes payable                                               (9)         (114)
     Other                                                      (61)         (320)
- ----------------------------------------------------------------------------------- 
      Net cash provided by operating activities                 855           679
                                                                         

CASH FLOWS FROM INVESTING ACTIVITIES                                     
  Capital expenditures (includes dry hole costs)               (839)         (813)
  Proceeds from sales of assets                                 136           579
- -----------------------------------------------------------------------------------
      Net cash used in investing activities                    (703)         (234)
                                                                         

CASH FLOWS FROM FINANCING ACTIVITIES                                     
  Long-term borrowings                                          527           128
  Reduction of long-term debt and capital lease obligations    (549)         (402)
  Dividends paid on preferred stock                             (27)          (27)
  Dividends paid on common stock                               (145)         (127)
  Other                                                          30            (1)
- -----------------------------------------------------------------------------------
      Net cash used in financing activities                    (164)         (429)
                                                                         

Increase (decrease) in cash and cash equivalents                (12)           16
Cash and cash equivalents at beginning of year                  205           157
- -----------------------------------------------------------------------------------
Cash and cash equivalents at end of period                     $193          $173
- ----------------------------------------------------------------------------------- 


Supplemental disclosure of cash flow information:                        
 Cash paid during the period for:                                        
  Interest (net of amount capitalized)                         $221          $240
  Income taxes (net of refunds)                                $201          $258
                                                                         
</TABLE>                                                                       


                See Notes to Consolidated Financial Statements.

                                    -3-
<PAGE>
                  
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

(1) The consolidated financial statements included herein are unaudited and,  in
    the  opinion  of management, include all adjustments necessary  for  a  fair
    presentation   of  financial  position  and  results  of  operations.    All
    adjustments are of a normal recurring nature, except for items discussed  in
    Note  3.   Such  financial statements are presented in accordance  with  the
    Securities and Exchange Commission's disclosure requirements for Form 10-Q.

    These   interim  consolidated  financial  statements  should  be   read   in
    conjunction  with  the Consolidated Financial Statements and  the  Notes  to
    Consolidated  Financial  Statements filed  with  the  Commission  in  Unocal
    Corporation's 1993 Annual Report on Form 10-K.
   
    Results  for  the three and nine months ended September 30,  1994,  are  not
    necessarily indicative of future financial results.

(2) For  the  purpose  of this report, Unocal Corporation and  its  consolidated
    subsidiary,  Union Oil Company of California (Union Oil), will  be  referred
    to as "Unocal" or "the company".

(3) 1993 Accounting Changes:

  (a)      Effective  January  1,  1993,  the  company  adopted  Statement  of
     Financial Accounting Standards (SFAS) No. 106, "Employers' Accounting  for
     Postretirement  Benefits Other Than Pensions."  This  accounting  standard
     requires   the   company   to   recognize  its   obligation   to   provide
     postretirement health care benefits and to accrue such costs  rather  than
     recording  them  on  a  cash basis.  The actuarial present  value  of  the
     accumulated postretirement health care obligation existing at  January  1,
     1993  was  recognized  in  the  Consolidated  Earnings  Statement  as  the
     cumulative  effect of an accounting change, resulting in a charge  to  the
     first  quarter  1993  earnings of $192 million before  tax  ($121  million
     after tax or 50 cents per common share).
   
  (b)    The  company  also adopted SFAS No. 112, "Employers'  Accounting  for
     Postemployment  Benefits,"  effective January  1,  1993.   This  statement
     requires  the  company  to recognize its obligation to  provide  benefits,
     such  as  workers' compensation and disabled employees' medical  care,  to
     former or inactive employees after employment but before retirement.   The
     charge  to  earnings  for the cumulative effect of the company's  unfunded
     obligation prior to 1993 was $14 million before tax ($9 million after  tax
     or 4 cents per common share).

(4) Capitalized interest totaled $8 million for the third quarter 1994  and  $26
    million  for the first nine months of 1994.  For the same periods  of  1993,
    $8 million and $25 million of interest were capitalized, respectively.

(5) Contingent Liabilities:

    The  company has certain contingent liabilities with respect to existing  or
    potential  claims, lawsuits and other proceedings, including those involving
    environmental,   tax  and  other  matters,  certain  of   which   are   more
    specifically discussed below.  The company accrues liabilities  when  it  is
    probable  that  future  costs  will  be  incurred  and  such  costs  can  be
    reasonably  estimated.   In some cases, amounts of  such  future  costs  are
    currently  indeterminable.  As the scope of the obligations  becomes  better
    defined, there may be changes in the estimates of future costs, which  could
    result  in  charges  against  the company's future  results  of  operations.
    Based  on developments to date, its estimate of the outcome of these matters
    and  its  experience in contesting, litigating and settling  other  matters,
    management  does  not  expect the resolution  of  such  matters  to  have  a
    material  adverse effect on the company's financial position  or  liquidity,
    although  the resolution of any one or more of such matters in any  year  or
    quarter  could have a material effect on the company's results of operations
    for such period.
   
                                      -4-
   <PAGE>
                                       
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                  (Unaudited)

    The  company is subject to loss contingencies pursuant to federal, state and
    local  environmental  laws  and regulations.   These  include  existing  and
    possible  future obligations to investigate the effects of  the  release  or
    disposal  of certain petroleum, chemical and mineral substances  at  various
    sites,  to remediate or restore these sites, to compensate others for damage
    to  property  and  natural resources, for remediation and restoration  costs
    and  for personal injuries, and to pay civil and criminal penalties and,  in
    some  cases, punitive damages.  These obligations relate to sites  owned  by
    the  company  or  others and associated with present  and  past  operations,
    including  96  sites  at  which  the  company  has  been  identified  as   a
    "potentially responsible party (PRP)" under the federal Superfund  laws  and
    comparable state laws.  Reserves have been accrued when it is probable  that
    future  costs  will be incurred and such costs can be reasonably  estimated.
    However,  in  many cases, investigations are not yet at a  stage  where  the
    company  is  able  to determine liability or, if liability is  probable,  to
    quantify  the  liability  or determine a range of  possible  exposure.   The
    potentially  large number of claimants for any given site or  exposure,  the
    unknown  magnitude of possible contamination, the imprecise and  conflicting
    engineering evaluations and estimates of proper cleanup methods  and  costs,
    the  unknown time and extent of the corrective actions that may be required,
    the  uncertainty  attendant to the possible award of punitive  damages,  the
    recent  judicial recognition of new causes of action, the present  state  of
    the  law, which often imposes joint and several liability on PRPs  and  the
    fact  that  the  company  is  usually just one  of  a  number  of  companies
    identified  as  PRPs all contribute to the difficulty of  making  reasonable
    estimates  of  the company's liability or possible additional liability  for
    many of these environmental matters.
   
    At  September 30, 1994, reserves for environmental remediation obligations
    relating to prior asset sales, for Superfund sites and other sites, totaled
    $124  million, compared with $95 million at December 31, 1993.  The company
    will  continue  to evaluate the adequacy of the reserves.  The company has
    also  accrued  for future costs to abandon and remove wells and production
    facilities.  The  total cost  to  abandon  and remove wells and production 
    facilities  is  estimated  to be  from  $840 million to $990 million.  The 
    minimum of the range is accrued over the useful life of the related assets. 
    Such accrual  amounted  to  $483  million at September 30, 1994.  The above 
    accruals   are   included   in    Accrued   abandonment,   restoration  and 
    environmental  costs  on  the consolidated balance sheet.

    The  company has received Notices of Proposed Adjustments from the  Internal
    Revenue  Service  (IRS)  related  to a 1985  takeover  attempt  and  efforts
    undertaken  to  defeat it.  These proposed adjustments, if sustained,  would
    increase  the company's 1985 taxable income by up to $607 million, of  which
    $201  million  would  result in decreases in taxable  income  in  subsequent
    years.   The  company  believes it has substantial  legal  defenses  to  the
    proposed  adjustments.  Upon receipt of a Notice of Proposed Deficiency  for
    1985  (expected  before  the  end of 1994), the  company  will  protest  the
    proposed  adjustments to the Appeals section of the IRS.  In the opinion  of
    management,  a  successful outcome in these disputes is  reasonably  likely.
    Although  considered unlikely, substantial adverse decisions  could  have  a
    material  effect  on the company's financial condition or operating  results
    in a given year or quarter when such matters are resolved.

(6) In  the  1993  Consolidated  Cash  Flow  Statement,  under  working  capital
    changes,  "other" included an adjustment of ($125) million  related  to  the
    settlement  of  crude  oil forward sales contracts,  for  which  income  was
    recognized  in  1993  when the oil was produced, but cash  was  received  in
    1992.   It also included approximately ($100) million of settlement payments
    for Alaska tax assessments and a geothermal sales contract dispute.

(7) Between  March 24 and April 27, 1994, the company issued $179  million
    in  Medium  Term Notes with interest rates ranging from 6.33% to  7.24%  and
    maturity dates ranging from February 1997 to March 2001.  The proceeds  were
    used to refinance maturing and callable debt.

(8) In  1994,  1,343,098 shares of common stock were issued under  the  Dividend
    Reinvestment  and Common Stock Purchase plan, which generated  approximately
    $37 million of cash for the company.

(9) Certain  items in the prior year financial statements have been reclassified
    to  conform  to  the  1994  classification.   Among  them,  the  accumulated
    provision   for   future  abandonment  and  restoration   costs   has   been
    reclassified on the consolidated balance sheet from the property account  to
    Accrued abandonment, restoration and environmental costs.

                                      -5-
<PAGE>
                    
<TABLE>
<CAPTION>

OPERATING HIGHLIGHTS                                                                  UNOCAL CORPORATION
                                       
                                                           For the Three Months     For the Nine Months
                                                           Ended September 30       Ended September 30
                                                           ---------------------------------------------
                                                             1994         1993        1994        1993
- --------------------------------------------------------------------------------------------------------
<S>                                                       <C>          <C>         <C>         <C>
NET DAILY PRODUCTION (a)                                                                           
Crude oil and condensate (thousand barrels):                                                       
United States                                               135.8        143.9       139.1       148.3
                                                            -----        -----       -----       -----
Foreign:                                                                                           
         Far East                                            92.2         65.2        85.3        67.5
         Other                                               33.8         29.7        36.4        30.0
                                                            -----        -----       -----       -----
            Total foreign                                   126.0         94.9       121.7        97.5
                                                            -----        -----       -----       -----
- --------------------------------------------------------------------------------------------------------  
Worldwide                                                   261.8        238.8       260.8       245.8
                                                           ======       ======       =====       ===== 
                                                                                                   
Natural gas (million cubic feet):                                                                  
United States                                               1,115          956       1,117         936
                                                            -----         ----       -----        ----
Foreign:                                                                                           
Far East                                                      653          551         605         612
         Other                                                 35           38          55          48
                                                              ---          ---         ---         ---
            Total foreign                                     688          589         660         660
                                                              ---          ---         ---         ---
- --------------------------------------------------------------------------------------------------------  
Worldwide                                                   1,803        1,545       1,777       1,596
                                                            =====        =====       =====       =====
                                                                                                   
Natural gas liquids (thousand barrels)                       23.0         19.2        21.4        19.4
                                                                                                   
Geothermal (million kilowatt-hours)                          21.6         19.6        20.6        20.4
                                                                                                   
Input to crude oil processing units (thousand barrels                                              
 daily) (b)                                                   273          293         291         288
                                                                                                   
Sales of petroleum products (thousand barrels daily) (b)      319          327         311         346
                                                                                                   
                                                                                                   

- --------------------------------------------------------------------------------------------------------
AVERAGE SALES PRICES                                                                               
Crude oil and condensate (per barrel):                                                             
United States                                              $14.48       $13.28      $12.83      $14.39
Foreign:                                                                                           
         Far East                                          $15.61       $14.96      $14.46      $16.08
         Other                                             $15.73       $14.43      $14.05      $15.46
            Total foreign                                  $15.66       $14.74      $14.30      $15.83
- --------------------------------------------------------------------------------------------------------
Worldwide                                                  $14.95       $13.76      $13.41      $14.86
                                                                                                   
Natural gas (per thousand cubic feet):                                                             
United States                                              $ 1.64       $ 1.96      $ 1.85      $ 1.95
Foreign:                                                                                           
         Far East                                          $ 1.97       $ 2.16      $ 1.99      $ 2.12
         Other                                             $ 1.65       $ 2.11      $ 1.77      $ 1.63
            Total foreign                                  $ 1.96       $ 2.16      $ 1.97      $ 2.07
- --------------------------------------------------------------------------------------------------------
Worldwide                                                  $ 1.76       $ 2.04      $ 1.89      $ 1.99



(a) Includes net profits type agreements on a gross basis.
(b) Includes 50% of the volumes of The UNO-VEN Company.
</TABLE>

                                    -6-
<PAGE>
                    
                    
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Unocal's  net  earnings for the third quarter of 1994 were $60 million,  or  21
cents per common share, compared with $70 million in the third quarter of 1993,
or  25 cents per common share.  For the first nine months of 1994, net earnings
were $164 million, or 57 cents per common share.  This compares with nine-month
1993 earnings of $169 million, or 59 cents per common share.  The comparability
of  the  company's  reported  earnings for these periods  is  affected  by  the
following special items:

<TABLE>
<CAPTION>

                                                                For the Three Months    For the Nine Months
                                                                Ended September 30      Ended September 30
                                                                -------------------------------------------
  Millions of dollars                                           1994        1993         1994          1993
  -----------------------------------------------------------------------------------------------------------
  <S>                                                           <C>       <C>           <C>          <C>       
  Special items:                                                                                  
   Cumulative effect of accounting changes:                                                       
      For postretirement benefits (SFAS 106)                     $ -       $  -          $  -         $(121)
      For postemployment benefits (SFAS 112)                       -          -             -            (9)
   Write-down of investment and provision for abandonment                                         
     and remediation of the Guadalupe oil field                   (4)         -           (31)            -
   Litigation                                                      -        (15)          (17)          (24)
   Mesa settlement                                                 -          -            24             -
   Asset sales                                                    10          9            12            66
   Effect of federal tax rate change on deferred taxes             -        (14)            -           (14)
   Other                                                          (5)        (1)          (10)           (6)
   ----------------------------------------------------------------------------------------------------------  
     Total                                                       $ 1       $(21)         $(22)        $(108)
   ----------------------------------------------------------------------------------------------------------
</TABLE>

Excluding the special items, third quarter 1994 net earnings were $59  million,
or 21 cents per common share, compared with $91 million, or 34 cents per common
share,  in the third quarter of 1993. The 1994 year-to-date earnings, excluding
special  items, were $186 million, or 66 cents per common share, compared  with
$277  million, or $1.04 per common share, a year ago.  The company  experienced
lower  natural  gas  prices  and reduced margins from  petroleum  refining  and
marketing  operations  in the third quarter which also adversely  impacted  the
nine months results.

The 1994 year-to-date consolidated revenues were $5.98 billion, down from $6.38
billion  in  the same period a year ago.  Total costs and other deductions  for
the nine months were $5.66 billion in 1994, compared to $5.83 billion for 1993.
The  decrease in both sales revenues and purchase costs reflects  the  sale  of
several  businesses  during  1993 and the continued phase-out  of  Southeastern
retail  gasoline marketing operations.  Lower average sales prices for  refined
products  also  contributed  to  decreased sales  revenues.   The  increase  in
depreciation and depletion expense was attributable to higher worldwide oil and
gas production.

PETROLEUM EXPLORATION AND PRODUCTION.   Net earnings for the third quarter 1994
totaled  $111 million, compared with $106 million in 1993.  For the  nine-month
period,  net earnings were $261 million in 1994, compared with $361 million  in
1993.   Both  the  1994 quarter and nine-month periods included  special  items
related to gains on asset sales and charges for the Guadalupe oil field,  while
the  1993 periods included gains on asset sales and a $4 million charge due  to
the  effect  of  a federal tax rate change on deferred taxes.  Excluding  these
special items, petroleum exploration and production third quarter earnings were
$105  million  and $101 million in 1994 and 1993, respectively, and  the  nine-
month  1994  earnings were $284 million, compared with $343 million during  the
same period a year ago.

The  third quarter 1994 results reflect higher worldwide natural gas production
and  improved crude oil prices.  These increases were partially offset by lower
worldwide natural gas prices and higher foreign exploration expense.  Worldwide
natural  gas  production in the third quarter was about 17  percent  above  the
level  of a year ago.  The worldwide average sales price for crude oil  in  the
third  quarter of 1994 was $14.95 per barrel, up from $13.76 per barrel a  year
ago,  while  the  worldwide  natural gas average sales  price  was  $1.76   per
thousand cubic feet (mcf), down from $2.04 per mcf last year.

                                      -7-
<PAGE>

For  the  nine-month  period,  decreased earnings  were  due  mainly  to  lower
worldwide crude oil and natural gas sales prices.  Increases in natural gas and
crude  oil production partially offset these reductions.  The worldwide average
sales  price  for crude oil was $13.41 for the nine-month period compared  with
$14.86  a  year ago.  The worldwide average natural gas price was  $1.89,  down
from  $1.99 for the same period last year. Domestic natural gas production  was
up  19  percent  from  a  year ago due to the accelerated  development  program
initiated in 1993.  Foreign gas production was the same as last year.

The  results for the third quarter and nine months also reflected the  earnings
benefit  of  an  increase  in  the company's worldwide  crude  oil  production.
Although  domestic  crude  oil production declined, mainly  due  to  the  asset
divestment  program,  the decrease was more than offset  by  increased  foreign
production from Indonesia and the Netherlands.

In  July 1994, the company completed the sale of its Point Pedernales Unit (the
Unocal-operated  Platform  Irene,  offshore California)  and  adjacent  onshore
fields and facilities.  Under the sales agreement, which had an effective  date
of  January  1, 1993, Unocal sold the properties for $43 million.  Included  in
that  total  was an initial cash payment of $25 million (before  adjusting  for
1993  net cash flows) plus an additional $18 million contingent upon the  price
per  barrel  received for the properties' future production.   Unocal  took  an
after-tax  charge in the third quarter of $10 million arising  from  the  asset
sale.

REFINING,  MARKETING  AND  TRANSPORTATION.  Unocal's  refining,  marketing  and
transportation  segment  recorded net earnings of  $18  million  in  the  third
quarter  of 1994, compared with $49 million a year ago.  Net earnings  for  the
first  nine  months  were  $97 million, compared with  $143  million  in  1993.
Excluding  the special items, the operating earnings were $21 million  and  $56
million  in  the  third quarter of 1994 and 1993, respectively,  and  the  nine
months  earnings were $99 million in 1994, compared with $136 million in  1993.
Special  items  for  the third quarter and nine months of 1993  included  a  $7
million  charge  due to the effect of the federal tax rate change  on  deferred
taxes.  The 1993 nine months also included gains from asset sales.

The  decline  for  both  the  third quarter and nine months  results  reflected
depressed  margins  on refined products, primarily due to lower  average  sales
prices.   While the nine months earnings benefited from lower crude oil  costs,
such  costs  were higher in the third quarter which put additional pressure  on
margins.  Petroleum product sales volumes were 311,000 barrels per day in 1994,
down  from 346,000 barrels per day in 1993.  The decline was mainly due to  the
sale  of  the  auto/truckstop  system in 1993 and the  continued  phase-out  of
Southeastern  retail  gasoline marketing.  However, the  company's  West  Coast
petroleum product sales volumes in the first nine months of 1994 rose 9 percent
from a year ago.

The  company's  equity  in earnings from The UNO-VEN Company,  a  refining  and
marketing partnership in the Midwest, was lower in the third quarter due  to  a
scheduled maintenance shut-down at its Chicago Refinery.  The refinery returned
to full production in early September.

CHEMICALS.   Chemicals  recorded net earnings of  $12  million  for  the  third
quarter and $34 million for the first nine months of 1994.  This compares  with
$5  million  and  $33 million for the same periods in 1993, respectively.   The
quarter and nine months results benefited from improved margins on export sales
of  urea  and  ammonia products.  However, the nine months  1994  results  also
reflected lower earnings from the sale of petroleum coke.

GEOTHERMAL.   Net earnings for the third quarter of 1994 were $11  million,  up
from  $3  million in 1993.  Nine months net earnings were $25 million in  1994,
compared  with $41 million in 1993.  The nine months 1993 earnings  included  a
$26 million after-tax gain in the first quarter from the sale of the geothermal
Imperial Valley (California) assets and other exploration properties.  Both the
third  quarter  and nine months 1994 results benefited from  the  beginning  of
commercial operations in Indonesia and lower domestic expense.

During the quarter two 55-megawatt power plants began commercial operation at
Unocal's first geothermal energy development in Indonesia.  The first 55-
megawatt power plant began commercial operation in late July and the second in
September.  The company, under a joint operation contract from Pertamina, the
state oil company, supplies geothermal energy to fuel the power plants at the
Gunung Salak geothermal field on the island of Java, south of Jakarta.  The
power plants are operated by PLN, Indonesia's state utility.

                                      -8-
<PAGE>

CORPORATE AND OTHER.  Third quarter 1994 corporate expenses and the results  of
other  businesses  were $92 million, compared with $93  million  for  the  same
period  in 1993. For the nine-month period, expenses were $253 million in  1994
and  $279  million  in  1993.   Adjusted for special  items,  net  expense  for
corporate  and other for the third quarter was $89 million in 1994, versus  $76
million  for the same period a year ago. Nine months expenses were $255 million
and  $253 million for 1994 and 1993, respectively.  Third quarter 1993  results
included favorable adjustments for California state income tax provisions.

The  1994 nine-month results included a $24 million benefit from the settlement
of  a  lawsuit against Mesa Petroleum, related to the takeover attempt in 1985.
Additional special items included in the results for each reporting period were
unusual litigation and environmental expenses.

FINANCIAL CONDITION AND CAPITAL EXPENDITURES

For  the  nine months of 1994, cash flows from operating activities,  including
working capital changes, were $855 million, up from $679 million in 1993.  Last
year's  cash flow reflected an adjustment for the 1992 crude oil forward  sales
as well as settlement payments for Alaska tax assessments and other litigation.
See Note 6 to the consolidated financial statements.

Proceeds from asset sales were $136 million for the first nine months of  1994,
compared to $579 million in the same period a year ago.  The 1994 proceeds were
mainly  from  the sale of various oil and gas properties, while  1993  included
$222  million  from  the  sale  of the company's Imperial  Valley  (California)
geothermal  assets  and other geothermal exploration properties,  $176  million
from  the sale of the national auto/truckstop network and the balance from  the
sale of miscellaneous nonstrategic assets, including oil and gas properties.

Capital  expenditures for the nine months 1994 totaled $839  million,  compared
with  $813  million  a  year  ago.  The increase primarily  reflected  refinery
construction to prepare for manufacturing reformulated gasoline.

Working  capital  at September 30, 1994 was $528 million, an increase  of  $146
million  from the 1993 year-end level of $382 million.  This was primarily  due
to  lower  accounts  payable.  The company's total debt was $3,500  million,  a
decrease of $22 million from the year-end 1993 level.  The planned reduction in
total debt for the year is approximately $50 million.

In  August  1994,  Union  Oil and the company filed a  new  shelf  registration
statement with the Securities and Exchange Commission to register for  offering
and  sale, from time to time, up to $1 billion of debt securities of Union Oil,
to  be  guaranteed  as to payment by Unocal, equity securities  of  Unocal  and
warrants  to purchase such securities.  The registration statement is  expected
to be effective in November 1994.

CURRENT ENVIRONMENTAL MATTERS

The  company continues to concentrate on the beach cleanup at the Guadalupe oil
field (central coast of California) of a diesel-like additive formerly used  to
produce  the  heavy  crude oil.  It became apparent that the  cleanup  standard
imposed  by  the California Regional Water Quality Control Board  in  September
1994   would  require  the  excavation,  transportation,  stockpiling,  thermal
treatment  and  replacement of approximately three times  the  amount  of  sand
previously  anticipated.  As a consequence, the company accrued  an  additional
pre-tax $7 million ($4 million after tax) in the third quarter of 1994.  At the
end  of  the  third  quarter, the company had net total  pre-tax  accruals  for
remediation and abandonment costs of approximately $21 million.  In addition to
the  amounts  accrued  to  date, it is possible that  the  company  will  incur
additional costs.  At the present time, however, the reasonably possible  range
of additional costs is indeterminable.

See  the  Legal Proceedings section in Part II of this report for legal actions
regarding Guadalupe and other environmental matters.  See also Note  5  to  the
consolidated financial statements.

OUTLOOK

Worldwide  crude oil prices improved during the third quarter and are  expected
to remain stable for the remainder of the year.  Natural gas prices declined in
the  third quarter due to mild weather and reduced gas storage injections.  Any
future  improvement  in  market  prices will  depend  on  the  upcoming  winter
temperatures, among other things.

                                      -9-

<PAGE>

The annual adjustment to the natural gas contract prices in Thailand will cause
the  average  price  to  be lower by approximately 10 percent  because  of  the
general  energy  factors used in the calculation.  The adjusted  prices  became
effective October 1, 1994.

The  company's worldwide production of natural gas is expected to average about
1,750  million  cubic  feet per day during the full-year  1994,  up  nearly  11
percent  from  the 1993 level.  However, current low natural  gas  prices  have
recently caused some operators of domestic fields in which Unocal has interests
to  curtail natural gas production.  This may cause a short-term decline in the
company's overall production.

The  company's  worldwide crude oil and condensate production  is  expected  to
average  258,000  barrels per day for the full-year 1994, up nearly  5  percent
from  1993,  reflecting  higher foreign production which  more  than  offset  a
decline  in  domestic  production.  Further decline in domestic  production  is
expected in the future.  This reflects the company's capital spending focus  on
natural gas projects worldwide and the possible sales of various U.S. producing
properties.

The company has nearly reached its asset sales target of $700 million in after-
tax  proceeds.  Through the first nine months of 1994, the company has realized
proceeds  of  $683  million  (after tax) from asset  sales  under  the  program
announced  in  April 1992.  Additional asset sales are planned  in  the  fourth
quarter.

The  company  has signed a letter of intent to sell its process technology  and
licensing business.  The sale would include approximately 200 U.S. patents  and
about  300  licenses  with third parties who use various  process  technologies
developed by Unocal.

Unocal  continues to evaluate the sale of the company's crude oil  and  natural
gas assets in California.  The company expects to receive bids from prospective
buyers by mid 1995.

Unocal's subsidiary, Philippines Geothermal, Inc., is currently negotiating to
extend the service contract with the National Power Corporation, the state-
owned utility.  The current contract has an initial primary term of 25 years
which will expire in September 1996.

On  November 2, 1994, the company announced that it expects to reduce its 1,540
person  corporate staff by about 630 positions over the next two  years.   When
the reductions are complete, the company expects to realize pre-tax savings  of
approximately  $50 million per year.  The company expects to  take  a  one-time
pretax  charge of approximately $25 million in the fourth quarter of  1994  for
costs  associated with the staff reductions that will occur over  the  next  12
months.   This  charge represents essentially all of the costs associated  with
the company's corporate staff reductions.

                                     -10-
<PAGE>
                          PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          1.     On  November 23, 1993, the California EPA, Department of Toxic
          Substances  Control,  filed  a  civil action  against  the  company's
          Molycorp  subsidiary for its plant at Mountain Pass, California,  for
          alleged   continuing  hazardous  waste  permitting   and   management
          violations.   The complaint seeks unspecified civil  penalties.   Any
          settlement  with  the  state could involve  penalties  in  excess  of
          $100,000.

          2.     On  September  13, 1994, the U.S. Minerals Management  Service
          ("MMS")  issued  an  administrative compliance  order  assessing  the
          company  approximately  $21  million in  royalty  fees  and  interest
          associated  with  FERC  Order No. 94.  The company  is  presently  in
          informal  negotiations with the MMS for a settlement  of  outstanding
          issues which could include this MMS assessment.

          3.    Although Unocal has not yet received an administrative or civil
          complaint,  initial  meetings with EPA  Region  10  suggest  that  an
          enforcement action will be forthcoming regarding alleged NPDES permit
          violations at platforms operated by Unocal in the Cook Inlet, Alaska.
          Any  fine  or penalty involved may be in excess of $100,000.   Unocal
          has  received from several environmental groups statutory notices  of
          intent  to  file  citizens'  action with  respect  to  these  alleged
          violations.

          4.     On August 18, 1994, Molycorp's Mountain Pass facility and  two
          of  its  current employees received a misdemeanor criminal  complaint
          from the District Attorney, County of San Bernardino, involving seven
          alleged  releases into the environment.  The complaint contains  nine
          counts  alleging the failure to timely report releases, the  unlawful
          deposit of hazardous materials into the environment, and violation of
          the  Regional  Water  Quality Control Board  Waste  Discharge  Order.
         (People of the State of California v. Molycorp, Inc., et al., Case No.
         ------------------------------------------------------------  
         MSB 10746).

          5.     On September 22, 1994, a complaint captioned Calli Santos,  et
                                                              -----------------
          al. v. Unocal  Corporation, et al. was filed in  California  Superior
         -----------------------------------
        Court for Contra Costa County alleging damages on behalf of a purported
        class  of  individuals  who  were  allegedly  exposed  to  chemicals,
          including  the  chemical known as "Catacarb", released from  Unocal's
          San  Francisco Refinery in Rodeo, California, between August  22  and
          September  6, 1994.  Unocal has determined that an airborne  chemical
          release  did  occur.  The complaint asserts more than $1  billion  in
          actual  and compensatory damages and seeks punitive damages, as  well
          as other relief.  The complaint has not yet been served.

          6.     On September 9, 1994, the Regional Water Quality Control Board
          issued  a  Cleanup  or Abatement Order relating to  past  underground
          petroleum pipeline leaks along Front Street and vicinity in the  town
          of  Avila Beach, California.  The company initiated an administrative
          appeal  proceeding  and  a  related civil suit  for  declaratory  and
          injunctive  relief  and  writ of mandate on  October  7,  1994,  with
          respect  to the soil and shallow ground water standard to be  applied
          to the remediation.  The company has been working with local agencies
          for   several  years  regarding  the  hydrocarbon  presence  in  this
          location, and with property owners.  An environmental and health risk
          assessment  is currently being conducted.  A vapor extraction  system
          and  monitoring and reporting programs have been in place for several
          years.  Various related civil suits have been filed or threatened.

          7.    Four California truckstop operators filed a complaint captioned
          Forty-Niner Truck Plaza Inc., et al. v. Unocal Corporation, et al. on
          -------------------------------------------------------------------
          January  28, 1993 in California Superior Court for  Sacramento
          County.   It  alleged primarily that Unocal had violated a  franchise
          statute,  California Business and Professions Code ss20999.25(a),  by
          failing to offer each of the operators a right of first refusal of  a
          bona  fide  offer  by  National Auto Truckstops,  Inc.  for  Unocal's
          interest in the truckstops, during the course of the sale of Unocal's
          nationwide  network of truckstops to National in  April,  1993.   The
          operators  also  asserted  various tort  claims  against  Unocal  and
          against  National, seeking compensatory and punitive damages.   Under
          the terms of the sale, National is indemnified for

                                     -11-
<PAGE>

ITEM 1.   LEGAL PROCEEDINGS (continued)

          certain  such third-party compensatory damages.  The discovery
          process is concluding and a trial is scheduled.

          8.     The Bay Drums, Florida, superfund site, the PAB superfund site
          at Abbeville, Louisiana, and Avila Beach, California, should be added
          to  the  list  of  sites reported as item 1 in the Legal  Proceedings
          section  of the 1993 Form 10-K.  The San Diego Terminal in California
          should be deleted.

          9.    In the Exxon Valdez litigation of private damage claims against
                       ------------
          Alyeska and its owner companies (reported as item No. 2 in the
          Legal  Proceedings  section of the 1993 Form 10-K),  Exxon's  appeals
          seeking to enjoin the settlement were dismissed.

          10.    The  approximate  $80 million judgment  in  Angelina  Hardwood
                                                             ------------------
         Lumber Company v. Prairie Producing Co., awarded in the District Court
         ---------------------------------------
         of Angelina  County, Texas, (reported as item No. 3 in the  Legal
          Proceedings section of the 1993 Form 10-K) was reversed by the  Court
          of  Appeals, Ninth District of Texas at Beaumont (No. 09-93-184  CV),
          on  August 25, 1994.  Under the appellate court's decision,  Angelina
          is  not  entitled to any recovery against the company.  Angelina  has
          filed a petition for discretionary appeal to the Texas Supreme Court.

          11.     With   respect   to  the  Guadalupe  oil  field   hydrocarbon
          contamination and remediation (reported as item No. 4  in  the  Legal
          Proceedings section of the 1993 Form 10-K), related civil  litigation
          has   been   filed   or  threatened  by  various  organizations   and
          individuals, each seeking damages and various other forms  of  relief
          similar  to  those  sought  by  the Attorney  General.   The  company
          continues  to  concentrate on the beach cleanup  at  the  field.   It
          became  apparent that the cleanup standard imposed by the  California
          Regional Water Quality Control Board in September 1994 would  require
          the  excavation, transportation, stockpiling, thermal  treatment  and
          replacement  of  approximately  three  times  the  amount   of   sand
          previously anticipated.

       See  also  Note  5 to the consolidated financial statements  in  Part  I
       hereof, which Note 5 is incorporated herein by reference.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               11    Statement  re  computation   of earnings per common 
                     share.

               12.1  Statement re computation of ratio of earnings to fixed 
                     charges.

               12.2  Statement re computation of ratio of earnings to 
                     combined fixed charges and preferred stock dividends.

               27    Financial data schedule (provided with the Securities and
                     Exchange  Commission  "EDGAR"  filing only).

                                     -12-
<PAGE>                                                                         

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K (continued)
                   
          (b)  Reports on Form 8-K

          During the third quarter of 1994:

          1.     Current Report on Form 8-K dated and filed July 22, 1994,  for
            the  purpose of reporting, under Item 5, and filing, under Item  7,
            an  opinion  of legal counsel concerning the Unocal Profit  Sharing
            Plan.
          
          2.     Current Report on Form 8-K dated and filed July 25, 1994,  for
            the  purpose  of  reporting, under Item  5,  Unocal's  1994  second
            quarter and six months earnings.
          
          3.     Current  Report on Form 8-K dated August 25,  1994  and  filed
            September 1, 1994, for the purpose of reporting, under Item 5, the
            reversal of the Angelina Hardwood judgment.
                            -----------------
          
          4.     Current  Report on Form 8-K dated September 9, 1994 and  filed
            September  19,  1994, for the purpose of reporting, under  Item  5,
            miscellaneous statistical information.
          
          5.     Current Report on Form 8-K dated and filed September 30, 1994,
            for  the purpose of reporting, under Item 5, and filing, under Item
            7, the Calli Santos lawsuit involving the San Francisco refinery.
                   ------------
          
          During  the fourth quarter of 1994 to the date of the filing of  this
            third quarter Form 10-Q:
          
          1.     Current  Report on Form 8-K dated and filed October 31,  1994,
            for  the  purpose of reporting, under Item 5, Unocal's  1994  third
            quarter and nine months earnings.
          
          2.     Current  Report on Form 8-K dated and filed November 2,  1994,
            for  the purpose of reporting, under Item 5, Unocal's reduction  in
            corporate staff.
          
          
                                     -13-
<PAGE>
                                       
                                       
                                       
                                       
                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                      UNOCAL CORPORATION
                                      ------------------
                                        (Registrant)






Dated: November 14, 1994         By: CHARLES S. MCDOWELL
- ------------------------             ------------------------
                                      Charles S.   McDowell,
                                      Vice President and Comptroller







                                     -14-
<PAGE>



                                                                     EXHIBIT 11
<TABLE>             
<CAPTION>

             UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
                 COMPUTATION OF EARNINGS PER COMMON SHARE
                                     
                                     

                                                   For the Three Months      For the Nine Months
                                                    Ended September 30       Ended September 30
                                                  ---------------------      ------------------
Dollars in thousands except per share amounts         1994         1993         1994        1993
- --------------------------------------------------------------------------------------------------   
<S>                                              <C>          <C>         <C>         <C>   
ASSUMING NO DILUTION:                                                          
Net earnings before cumulative effect of                                       
  accounting changes                               $60,387      $70,641     $163,876    $299,057
Preferred stock dividend                            (8,969)      (8,969)     (26,906)    (26,906)
Cumulative effect of accounting changes                  -            -            -    (129,594)
- --------------------------------------------------------------------------------------------------
Net earnings applicable to common stock            $51,418      $61,672     $136,970    $142,557
- --------------------------------------------------------------------------------------------------  

Weighted average common stock outstanding          242,954      241,230      242,269     241,064
                                                                               

Net earnings per common share:                                                 
Before cumulative effect of                                                    
  accounting changes                                 $ .21        $ .25        $ .57       $1.13
Cumulative effect of accounting changes                  -            -            -        (.54)
- --------------------------------------------------------------------------------------------------
Net earnings per common share                        $ .21        $ .25        $ .57       $ .59
- --------------------------------------------------------------------------------------------------   

                                                                               
                                                                               
                                                                               
ASSUMING FULL DILUTION:                                                       
Net earnings before cumulative effect of                                 
 accounting changes                                $60,387      $70,641     $163,876    $299,057
41     $163,876    $299,057
Cumulative effect of accounting changes                  -            -            -    (129,594)
- --------------------------------------------------------------------------------------------------
Net earnings                                       $60,387      $70,641     $163,876    $169,463
- --------------------------------------------------------------------------------------------------  

Fully diluted shares of common stock (a)           261,371      259,596      260,567     259,609
                                                                               
Net earnings per common share:                                                 
Before cumulative effect of                                                    
 accounting changes                                  $ .23        $ .27        $ .63       $1.15
Cumulative effect of accounting changes                  -            -            -        (.50)
- --------------------------------------------------------------------------------------------------
Net earnings per common share                        $ .23        $ .27        $ .63       $ .65
- --------------------------------------------------------------------------------------------------   
                                                                               
                                                                               
                                                                               
(a)  Weighted average common stock outstanding      242,954      241,230      242,269     241,064
     Common stock equivalents:                                                 
       Stock options & performance shares *           1,750        1,699        1,631       1,878
       Convertible preferred stock                   16,667       16,667       16,667      16,667
 16,667
- --------------------------------------------------------------------------------------------------
        Total                                       261,371      259,596      260,567     259,609
- --------------------------------------------------------------------------------------------------  

* Stock options exclude those at exercise prices in excess of market
  value at the end of each period.
                                     
</TABLE>



                                                              EXHIBIT 12.1

<TABLE>
<CAPTION>
             UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                     
                                     
                                     
                                                For the Nine Months
                                                Ended September 30
Dollars in millions                                 1994      1993
- ---------------------------------------------------------------------
<S>                                                <C>       <C>
Earnings before cumulative effect of                              
  accounting changes                                $164      $299
Provision for income taxes                           157       255
                                                    ----      ----
Earnings subtotal                                    321       554
                                                                  
Fixed charges included in earnings:                               
Interest expense                                     209       229
Interest portion of rentals                           41        46
                                                    ----      ----
Subtotal                                             250       275
                                                                  
Earnings available before fixed charges             $571      $829
                                                   =====     =====             
                                                                  
Fixed charges:                                                    
Fixed charges included in earnings                  $250      $275
Capitalized interest                                  26        25
                                                   -----     -----
Total fixed charges                                 $276      $300
                                                   =====     =====             

Ratio of earnings to fixed charges                   2.1       2.8
                                                                  
                                                                  
</TABLE>

<PAGE>
                                                              EXHIBIT 12.2
<TABLE>
<CAPTION>

             UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                     
        COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                       AND PREFERRED STOCK DIVIDENDS
                                     

                                                        For the Nine Months
                                                        Ended September 30
                                                        -------------------
Dollars in millions                                      1994       1993
- ---------------------------------------------------------------------------
<S>                                                     <C>        <C>
Earnings before cumulative effect of                                    
  accounting changes                                     $164       $299
Provision for income taxes                                157        255
                                                         ----       ----
Earnings subtotal                                         321        554
                                                                        
Fixed charges included in earnings:                                     
Interest expense                                          209        229
Interest portion of rentals                                41         46
                                                         ----       ----
Subtotal                                                  250        275
                                                                        
Earnings available before fixed charges                  $571       $829
                                                         ====       ====
                                                                        
                                                                        
Fixed charges and preferred stock dividends:                            
Fixed charges included in earnings                       $250       $275
Capitalized interest                                       26         25
Preferred stock dividends *                                43         43
                                                        -----      -----
Total fixed charges and preferred stock dividends        $319       $343
                                                        =====      =====      

Ratio of earnings to fixed charges and                                  
 preferred stock dividends                                1.8        2.4
                                                                        

*  For purposes of this ratio, preferred stock dividends are adjusted to
   a pre-tax basis.

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated earnings statement and consolidated balance sheet and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                             193
<SECURITIES>                                         0
<RECEIVABLES>                                      956
<ALLOWANCES>                                         0
<INVENTORY>                                        328
<CURRENT-ASSETS>                                  1527
<PP&E>                                           18218
<DEPRECIATION>                                   11128
<TOTAL-ASSETS>                                    9573
<CURRENT-LIABILITIES>                              999
<BONDS>                                           3445
<COMMON>                                           243
                                0
                                        513
<OTHER-SE>                                        2415
<TOTAL-LIABILITY-AND-EQUITY>                      9573
<SALES>                                           5841
<TOTAL-REVENUES>                                  5981
<CGS>                                             2133
<TOTAL-COSTS>                                     3372
<OTHER-EXPENSES>                                  1695
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 209
<INCOME-PRETAX>                                    321
<INCOME-TAX>                                       157
<INCOME-CONTINUING>                                164
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       164
<EPS-PRIMARY>                                      .57
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission