UNOCAL CORP
8-K, 1995-10-26
PETROLEUM REFINING
Previous: AMERICAN EXPLORATION CO, 424B3, 1995-10-26
Next: UNOCAL CORP, S-3D, 1995-10-26







            SECURITIES  AND EXCHANGE COMMISSION
                  WASHINGTON, D.C.  20549



                          FORM 8-K


                       CURRENT REPORT



             Pursuant to Section 13 or 15(d) of
            The Securities Exchange Act of 1934


             Date of Report:  October 26, 1995



                     UNOCAL CORPORATION
                     ------------------

   (Exact name of registrant as specified in its charter)



     Delaware                         1-8483                 95-3825062
- -----------------------------------------------------------------------------
(State or other jurisdiction of     (Commission            (I.R.S. Employer 
incorporation or organization)       File Number)          Identification No.)




1201 West Fifth Street, Los Angeles, California             90017
- -----------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)




Registrant's telephone number, including area code:   (213)  977-7600

<PAGE>

ITEM 5.   OTHER EVENTS

On October 26, 1995, the following news release was issued:          

              UNOCAL REPORTS $59 MILLION EARNINGS FOR THIRD QUARTER

     Unocal  Corporation today reported  third-quarter  1995 net earnings of $59
million,  or 20 cents per common share, down 16 percent from $70 million,  or 25
cents per common share for the third  quarter 1994.  Total  revenues were nearly
$2.01 billion,  down slightly from $2.02 billion for the same quarter last year.
     Earnings  from  operations  for the three months ended  September 30, 1995,
excluding special items (detailed in the attached tables) were $50 million or 17
cents per common share.  This compares with $69 million,  or 25 cents per common
share,  for the third quarter 1994. 
     "We've focused on controlling and reducing costs to help counter the effect
of lower  natural  gas  prices  and crude oil  production  and very low  refined
product  margins,"  said Roger C. Beach,  Unocal  chairman  and chief  executive
officer.
     Beach added that Unocal's  natural gas production  from the Gulf of Mexico,
one of the company's key operating areas,  increased by 5 percent over the level
of a year ago in spite of storm related  curtailments late in the third quarter.
"This increase was offset by lower crude oil production  that reflected the sale
of various domestic  producing  properties and the natural production decline of
fields in California and the central U.S."
         Beach noted 76 Products  Company had its first positive quarter for the
year, helped in part by an increase in product sales volumes and lower operating
and selling expenses.  "We've nearly completed the refinery modifications needed
to manufacture California reformulated gasoline, and our capital costs are going
to total  less  than $400  million,  compared  with  earlier  estimates  of $450
million," he said.
         The  company's  third  quarter  earnings  from  agricultural   products
reflected  a seasonal  downturn  and costs  associated  with the start up of the
Kennewick, Wash., fertilizer manufacturing plant, which will begin operations in
the first  quarter  1996.  "The  start-up of this plant will give us  additional
capacity  to meet  demand in the  Pacific  Rim at the  beginning  of the growing
season next year," Beach said. Prices for ammonia and urea products remain high,
compared with a year ago.
         The  company's  reported  earnings  for the third  quarter  included  a
one-time  benefit  resulting  from a $34 million  lawsuit  settlement to recover
lease bonus and rentals  relating to Outer  Continental  Shelf  leases  offshore
Florida and Alaska.

                                       1

<PAGE>

     For the nine months  ended  September  30,  1995,  net  earnings  were $211
million or 75 cents per common share.  This compares with a loss of $85 million,
or 46 cents per common share,  for the same period 1994.  Year-to-date  revenues
were $6.2 billion, up from $5.98 billion last year. 
     Earnings  from  operations  for the nine months,  excluding  special  items
(detailed in the attached tables),  were $205 million,  down 4 percent from $214
million last year.  Adjusted  earnings per common share for the nine months were
72 cents, down from 77 cents last year.


                                       2
<PAGE>




NEWS RELEASE                                                 UNOCAL CORPORATION

CONDENSED CONSOLIDATED EARNINGS STATEMENT
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                                      For the Three Months      For the Nine Months
                                                                                       Ended September 30        Ended September 30
                                                                                ----------------------------------------------------
Dollars in millions except per share amounts                                           1995            1994 (c)   1995      1994 (c)
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                            <C>            <C>            <C>            <C>    
Total revenues (a) ....................................................        $ 2,005        $ 2,020        $ 6,201        $ 5,981
Costs and other deductions (a) ........................................          1,899          1,883          5,839          5,614
                                                                                ---------------------------------------------------
                                                                                                             
Earnings before income taxes ..........................................            106            137            362            367
Income taxes ..........................................................             47             67            151            175
                                                                                 --------------------------------------------------
Earnings before cumulative effect of accounting change ................             59             70            211            192
Cumulative effect of accounting change ................................             --             --             --           (277)
                                                                                ---------------------------------------------------
Net earnings (loss) ...................................................        $    59        $    70        $   211        $   (85)
Dividends on preferred stock ..........................................              9              9             27             27
                                                                                 ---------------------------------------------------
Net earnings (loss) applicable to common shares .......................        $    50        $    61        $   184        $  (112)


Earnings (loss) per common share: (b)
        Before cumulative effect of accounting change .................        $  0.20        $  0.25        $  0.75        $  0.68
        Cumulative effect of accounting change ........................             --             --             --          (1.14)
                                                                                --------------------------------------------------- 
Net earnings (loss) ...................................................        $  0.20        $  0.25        $  0.75        $ (0.46)

(a)        Includes consumer excise taxes of                                   $   228        $   229        $   665        $   686
(b)        Based on weighted average common shares outstanding
           (in millions)                                                           247            243            246            242
(c)        Restated for the effect of the accounting policy change
           recorded in the fourth quarter of 1994.
</TABLE>

- -------------------------------------------------------------------------------

CONDENSED CONSOLIDATED BALANCE SHEET
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                          Sep. 30            Dec. 31
                                                                                                    --------------------------------
Millions of dollars                                                                                        1995 (a)           1994
- ------------------------------------------------------------------------------------------------------------------------------------

Assets
<S>                                                                                                     <C>                   <C>   
Cash and cash equivalents ..............................................................                $  168                $  148
Other current assets ...................................................................                 1,373                 1,380
Investments and long-term receivables ..................................................                 1,083                   895
Properties - net .......................................................................                 6,967                 6,823
Other assets ...........................................................................                   142                    91
                                                                                                        ----------------------------
           Total assets ................................................................                $9,733                $9,337

Liabilities
Current Liabilities ....................................................................                $1,129                $1,257
Long-term debt and capital lease obligations ...........................................                 3,895                 3,461
Deferred Income taxes ..................................................................                   586                   643
Other deferred credits and liabilities .................................................                 1,190                 1,161
                                                                                                        ----------------------------
           Total liabilities ...........................................................                 6,800                 6,522

Stockholders' Equity ...................................................................                 2,933                 2,815
                                                                                                        ----------------------------
           Total liabilities and stockholders' equity ..................................                $9,733                $9,337
</TABLE>

(a)  Certain  amounts have been  reclassified to conform to requirements of SFAS
     No. 119, "Disclosure about Derivative Financial  Instruments and Fair Value
     of Financial Instruments".

                                       3
<PAGE>


NEWS RELEASE                                                 UNOCAL CORPORATION

CONDENSED CONSOLIDATED CASH FLOWS
(UNAUDITED)

<TABLE>
<CAPTION>

                                                                                 For the Three Months           For the Nine Months
                                                                                 Ended September 30             Ended September 30
                                                                          ----------------------------------------------------------
Millions of dollars                                                                 1995          1994            1995         1994
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from operating activities
<S>                                                                               <C>           <C>           <C>           <C>    
         Cash flow from operations .........................................      $   309       $   331       $   862       $ 1,034
         Working capital and other changes related to operations ...........            9            (4)         (186)         (179)
                                                                                  -------------------------------------------------
                 Net cash provided by operating activities .................          318           327           676           855

Cash flows from investing activities                                              
         Capital expenditures  (includes dry hole costs) ...................         (371)         (321)         (967)         (839)
         Proceeds from asset sales .........................................            2            81           130           136
                                                                                  -------------------------------------------------
                 Net cash used in investing activities .....................         (369)         (240)         (837)         (703)

Cash flows from financing activities
         Net increase (decrease) in long-term debt
          and capital lease obligations ....................................          129            --           305           (23)
         Dividends paid ....................................................          (57)          (57)         (174)         (172)
         Other .............................................................           17            13            50            31
                                                                                  ------------------------------------------------- 
                 Net cash provided by (used in) financing activities .......           89           (44)          181          (164)

Increase (decrease) in cash and cash equivalents ...........................           38            43            20           (12)
Cash and cash equivalents at beginning of period ...........................          130           150           148           205
                                                                                  -------------------------------------------------
Cash and cash equivalents at end of period .................................      $   168       $   193       $   168       $   193

</TABLE>

- --------------------------------------------------------------------------------

SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>



                                                                            For the Three Months               For the Nine Months
                                                                             Ended September 30                Ended September 30
                                                                          ----------------------------------------------------------
                                                                             1995             1994             1995            1994
                                                                          ----------------------------------------------------------

Exploration expense
         Oil & Gas
<S>                                                                          <C>              <C>              <C>              <C> 
                 United States .................................             $  6             $  6             $ 26             $ 15
                 Foreign .......................................               24               18               57               62
         Geothermal ............................................                0                1                2                2
                                                                              ------------------------------------------------------
                 Total .........................................             $ 30             $ 25             $ 85             $ 79

Dry hole costs
         Oil & Gas
                 United States .................................             $ 23             $ 16             $ 27             $ 37
                 Foreign .......................................                6               11               19               24
         Geothermal ............................................                2                3                4                3
                                                                             -------------------------------------------------------
                 Total .........................................             $ 31             $ 30             $ 50             $ 64

Depreciation, Depletion & Amortization .........................             $237             $220             $704             $729

</TABLE>

                                       4
<PAGE>

                        NEWS RELEASE UNOCAL CORPORATION

                              OPERATING HIGHLIGHTS
                                  (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                     For the Three Months       For the Nine Months
                                                                                      Ended September 30         Ended September 30
                                                                                ---------------------------------------------------
                                                                                        1995          1994         1995        1994
- ------------------------------------------------------------------------------------------------------------------------------------

Net daily production (a)
           Crude oil and condensate (thousand barrels):
<S>                                                                                     <C>          <C>          <C>          <C>  
                     United States .............................................        123.6        135.8        126.4        139.1
                     Foreign:
                          Far East .............................................         81.9         92.2         84.6         85.3
                          Other ................................................         29.6         33.8         30.3         36.4
                                                                                 ---------------------------------------------------
                                                       Total Foreign                    111.5        126.0        114.9        121.7
                                                       

                                                                                 ---------------------------------------------------
               Worldwide .......................................................        235.0        261.8        241.3        260.8

           Natural gas (million cubic feet):
                     United States .............................................        1,077        1,115        1,109        1,117
                     Foreign:
                          Far East .............................................          577          653          597          605
                          Other ................................................           55           35           48           55
                                                                                 ---------------------------------------------------
                                                       Total Foreign                      632          688          645          660
                                                       

                                                                                 ---------------------------------------------------
               Worldwide .......................................................        1,709        1,803        1,754        1,777

           Natural gas liquids (thousand barrels) ..............................         20.2         23.0         21.4         21.4

           Geothermal (million kilowatt-hours) .................................         17.7         21.6         16.0         20.6

Input to crude oil processing units (thousand barrels daily) (b) ...............          220          235          207          230

Sales of petroleum products (thousand barrels daily) (b) .......................          269          247          251          243

</TABLE>

<TABLE>

Average sales prices
           Crude oil and condensate (per barrel):
<S>                                                                              <C>           <C>           <C>           <C>      
          United States ....................................................     $   14.83     $   14.48     $   15.17     $   12.83
          Foreign:
               Far East ....................................................     $   15.26     $   15.61     $   16.11     $   14.46
               Other .......................................................     $   15.12     $   15.73     $   15.84     $   14.05
                                            Total Foreign                        $   15.21     $   15.66     $   16.01     $   14.30
                                            

                                                                                 ---------------------------------------------------
    Worldwide ..............................................................     $   14.98     $   14.95     $   15.51     $   13.41

Natural gas (per mcf):
          United States ....................................................     $    1.43     $    1.64     $    1.49     $    1.85
          Foreign:
               Far East ....................................................     $    2.05     $    1.97     $    2.00     $    1.99
               Other .......................................................     $    1.21     $    1.65     $    1.14     $    1.77
                                             Total Foreign                       $    1.97     $    1.96     $    1.94     $    1.97
                                            

                                                                                 --------------------------------------------------
    Worldwide ..............................................................     $    1.64     $    1.76     $    1.66     $    1.89

</TABLE>

   (a)     Includes production sharing agreements on a gross basis.
   (b)     Restated 1994 to exclude 50% of the volumes of The UNO-VEN Company.


                                       5
<PAGE>

                               UNOCAL CORPORATION
                                  NEWS RELEASE
                          EARNINGS BY BUSINESS SEGMENT
                                  (Unaudited)

<TABLE>
<CAPTION>




                                                                                   3rd Quarter of 1995        3rd Quarter of 1994
                                                                                ---------------------------------------------------
Millions of dollars                                                             Before-tax    After-tax     Before-tax    After-tax
- -----------------------------------------------------------------------------------------------------------------------------------

Petroleum
   Exploration & Production:
<S>                                                                              <C>            <C>            <C>            <C>  
      United States ....................................................         $  85          $  52          $  76          $  48
      Foreign ..........................................................            88             46            139             74

   Refining & Marketing:
      76 Products Company ..............................................            11              6             10              6
      Other ............................................................            --             --              2              1

Geothermal & Power Operations ..........................................            13              7             18             11

Diversified Businesses:
      Agricultural Products ............................................             5              4             10              6
      Carbon & Minerals ................................................            14             12             20             14
      Pipelines ........................................................            19             14             14             12
      Other ............................................................             3              2             (2)            (1)

Corporate & Unallocated
      Administrative & General .........................................           (33)           (21)           (45)           (28)
      Interest expense - net ...........................................           (68)           (47)           (59)           (40)
      Environmental & Litigation expense ...............................           (15)           (10)           (22)           (15)
      Other ............................................................           (16)            (6)           (25)           (18)
                                                                                 -------------------------------------------------- 
                                                                                                                              
Earnings before cumulative effect of accounting change .................           106             59            136             70
Cumulative effect of accounting change .................................            --             --             --             --
                                                                                 -------------------------------------------------- 
            Total ......................................................         $ 106          $  59          $ 136          $  70
                                                                                                                              
</TABLE>


The  Exploration & Production segment is engaged in the exploration for, and the
     production of crude oil,  condensate,  natural gas liquids and natural gas.
     This segment is also responsible for the marketing of natural gas.

Refining & Marketing:
   76  Products  Company - principally  is  responsible  for the company's  West
       Coast petroleum  refining  operations,  marketing and  transportation  of
       refined petroleum products and petroleum coke.
   Other - primarily includes marketing of crude oil and natural gas liquids.

The  Geothermal  & Power  segment is involved in the  exploration  for,  and the
production and sale of geothermal resources.

Diversified Businesses:
   Agricultural Products - manufactures and markets  nitrogen-based  fertilizers
   for wholesale  markets.  
Carbon and  Minerals  -  produces  and  markets  petroleum  cokes and  specialty
     minerals. 
Pipelines  -  principally  includes  equity  interests  in  affiliated  pipeline
     companies outside California.
Other- includes  the  development  and sale of real estate  assets and an equity
     interest in refining and marketing joint venture.


                                       6
<PAGE>

                               UNOCAL CORPORATION
                                  NEWS RELEASE
                          EARNINGS BY BUSINESS SEGMENT
                                  (Unaudited)

<TABLE>
<CAPTION>




                                                                            First Nine Months of 1995     First Nine Months of 1994
                                                                            -------------------------------------------------------
Millions of dollars                                                          Before-tax     After-tax       Before-tax    After-tax
- -----------------------------------------------------------------------------------------------------------------------------------

Petroleum
   Exploration & Production:
<S>                                                                              <C>            <C>            <C>            <C>  
      United States ....................................................         $ 249          $ 154          $ 222          $ 138
      Foreign ..........................................................           305            158            304            154

   Refining & Marketing:
      76 Products Company ..............................................           (27)           (17)            44             27
      Other ............................................................             1              1             11              9

Geothermal & Power Operations ..........................................            40             22             44             25

Diversified Businesses:
      Agricultural Products ............................................            90             57             30             19
      Carbon & Minerals ................................................            55             40             50             34
      Pipelines ........................................................            63             50             56             45
      Other ............................................................            14              9              9              6

Corporate & Unallocated
      Administrative & General .........................................          (111)           (69)          (129)           (80)
      Interest expense - net ...........................................          (199)          (134)          (194)          (130)
      Environmental & Litigation expense ...............................           (91)           (57)           (76)           (50)
      Other ............................................................           (27)            (3)            (5)            (5)
                                                                                 -------------------------------------------------- 
Earnings before cumulative effect of accounting change .................           362            211            366            192
Cumulative effect of accounting change .................................            --             --           (447)          (277)
                                                                                 -------------------------------------------------- 
            Total ......................................................         $ 362          $ 211          $ (81)         $ (85)
                                                                                 ================================================== 
</TABLE>

                                       7
<PAGE>

                               UNOCAL CORPORATION
                      1995 EARNINGS NEWS RELEASE SUPPLEMENT
                               SPECIAL ADJUSTMENTS
                                   (UNAUDITED)

<TABLE>
<CAPTION>






                                                                                  3rd Quarter of 1995          3rd Quarter of 1994
                                                                           --------------------------------------------------------
    Dollars in millions except per share amounts                                  Before-tax    After-tax     Before-tax  After-tax
    -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                 <C>           <C>           <C>           <C>  
Reported earnings (loss) ...................................................        $ 106         $  59         $ 136         $  70
Less: Special items
           Exploration & Production
              United States
                 Asset Sales ...............................................           (1)           (1)          (11)           (6)
                 Write-down of investment and provision
                   for abandonment and remediation of the
                    Guadalupe oil field ....................................           --            --            (7)           (4)
                 Write-down of assets ......................................           --            --            --            --
                 Florida and Alaska OCS settlement .........................           29            18            --            --
              Foreign
                 Asset Sales ...............................................            1            --            23            16
           76 Products
                 Asset Sales ...............................................           --            --            --            --
                 Litigation ................................................           --            --            --            --
                 Environmental .............................................           --            --            (4)           (2)
                 Write-down of assets ......................................           --            --            (3)           (2)
           Geothermal
                 Asset Sales ...............................................            2             2            --            --
           Diversified Businesses
              Agricultural Products
                 Asset Sales ...............................................           --            --             3             2
              Other
                 Asset Sales ...............................................           --            --            --            --
           Corporate & Unallocated
                 Asset Sales ...............................................           --            --            (2)           (1)
                 Environmental provision ...................................           (2)           (1)           (3)           (2)
                 Litigation provision ......................................           (7)           (5)           (1)           --
                 UOC lease termination .....................................           --            --            --            --
                 Restructuring .............................................           --            --            --            --
                 Asset write-downs .........................................           --            --            --            --
                 Other .....................................................           --            (4)           --            --
                 Mesa settlement ...........................................           --            --            --            --
           Cumulative effect of accounting change ..........................           --            --            --            --
                                                                                    -----------------------------------------------

     Total special items ...................................................           22             9            (5)            1
                                                                                    -----------------------------------------------
                                                                                                                              
Adjusted earnings ..........................................................        $  84         $  50         $ 141         $  69
Less: Dividends on preferred stock .........................................                          9                           9
                                                                                    ----------------------------------------------- 
                                                                                                                             
Adjusted net earnings applicable to common shares ..........................                         41                          60
                                                                                    =============================================== 
                                                                                                                              
Adjusted net earnings per common share .....................................                      $0.17                       $0.25

</TABLE>


                                       8
<PAGE>

                                                  UNOCAL CORPORATION
                                          1995 EARNINGS NEWS RELEASE SUPPLEMENT
                                                   SPECIAL ADJUSTMENTS
                                                       (UNAUDITED)


<TABLE>
<CAPTION>





                                                                               First Nine Months of 1995   First Nine Months of 1994
                                                                             ------------------------------------------------------
 Dollars in millions except per share amounts                                  Before-tax     After-tax      Before-tax   After-tax
 ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                 <C>           <C>           <C>           <C>   
Reported earnings (loss) ...................................................        $ 362         $ 211         $ (81)        $ (85)
Less: Special items
           Exploration & Production
              United States
                 Asset Sales ...............................................            8             5           (13)           (8)
                 Write-down of investment and provision
                   for abandonment and remediation of the
                    Guadalupe oil field ....................................           --            --           (50)          (31)
                 Write-down of assets ......................................          (13)           (8)           --            --
                 Florida and Alaska OCS settlement .........................           29            18            --            --
              Foreign
                 Asset Sales ...............................................            6             3            23            16
           76 Products
                 Asset Sales ...............................................           --            --             1             1
                 Litigation ................................................           --            --            --            --
                 Environmental .............................................           --            --            (4)           (2)
                 Write-down of assets ......................................           --            --            (9)           (6)
           Geothermal
                 Asset Sales ...............................................            9             7            --            --
           Diversified Businesses
              Agricultural Products
                 Asset Sales ...............................................            6             4             3             2
              Other
                 Asset Sales ...............................................            2             1            --            --
           Corporate & Unallocated
                 Asset Sales ...............................................           29            18             3             2
                 Environmental provision ...................................          (31)          (19)           (4)           (3)
                 Litigation provision ......................................          (27)          (17)          (27)          (17)
                 UOC lease termination .....................................           --            --            --            --
                 Restructuring .............................................           --            --            --            --
                 Asset write-downs .........................................           (3)           (2)           --            --
                 Other .....................................................           --            (4)           --            --
                 Mesa settlement ...........................................           --            --            38            24
           Cumulative effect of accounting change ..........................           --            --          (447)         (277)
                                                                                                                 
                                                                                    ----------------------------------------------- 
     Total special items ...................................................           15             6          (486)         (299)
                                                                                    ----------------------------------------------- 
                                                                                                                              
Adjusted earnings ..........................................................        $ 347         $ 205         $ 405         $ 214
Less: Dividends on preferred stock .........................................                         27                          27
                                                                                    ----------------------------------------------- 
                                                                                                                              
Adjusted net earnings applicable to common shares ..........................                        178                         187
                                                                                    ===============================================
                                                                                                   
                                                                                                                              
Adjusted net earnings per common share .....................................                      $0.72                       $0.77



</TABLE>


                                       9
<PAGE>

                               UNOCAL CORPORATION
                                  NEWS RELEASE
           EARNINGS BY BUSINESS SEGMENT EXCLUDING SPECIAL ADJUSTMENTS
                                  (UNAUDITED)

<TABLE>
<CAPTION>




                                                                                  3rd Quarter of 1995           3rd Quarter of 1994
                                                                     --------------------------------------------------------------
Millions of dollars                                                     Before-tax       After-tax      Before-tax        After-tax
- -----------------------------------------------------------------------------------------------------------------------------------

Petroleum
   Exploration & Production:
<S>                                                                        <C>              <C>              <C>              <C>  
      United States ............................................           $  57            $  35            $  94            $  58
      Foreign ..................................................              87               46              116               58

   Refining & Marketing:
      76 Products Company ......................................              11                6               17               10
      Other ....................................................              --               --                2                1

Geothermal & Power Operations ..................................              11                5               18               11

Diversified Businesses:
      Agricultural Products ....................................               5                4                7                4
      Carbon & Minerals ........................................              14               12               20               14
      Pipelines ................................................              19               14               14               12
      Other ....................................................               3                2               (2)              (1)

Corporate & Unallocated
      Administrative & General .................................             (33)             (21)             (45)             (28)
      Interest expense - net ...................................             (68)             (47)             (59)             (40)
      Environmental & Litigation expense .......................              (6)              (4)             (18)             (13)
      Other ....................................................             (16)              (2)             (23)             (17)
                                                                           ---------------------------------------------------------
            Total ..............................................           $  84            $  50            $ 141            $  69
                                                                           =========================================================


</TABLE>


                                       10
<PAGE>

                               UNOCAL CORPORATION
                                  NEWS RELEASE
           EARNINGS BY BUSINESS SEGMENT EXCLUDING SPECIAL ADJUSTMENTS
                                   (UNAUDITED)


<TABLE>
<CAPTION>



                                                                           First Nine Months of 1995      First Nine Months of 1994
                                                                         ----------------------------------------------------------
Millions of dollars                                                      Before-tax      After-tax       Before-tax       After-tax
- -----------------------------------------------------------------------------------------------------------------------------------

Petroleum
   Exploration & Production:
<S>                                                                        <C>              <C>              <C>              <C>  
      United States ............................................           $ 225            $ 139            $ 285            $ 177
      Foreign ..................................................             299              155              281              138

   Refining & Marketing:
      76 Products Company ......................................             (27)             (17)              56               34
      Other ....................................................               1                1               11                9

Geothermal & Power Operations ..................................              31               15               44               25

Diversified Businesses:
      Agricultural Products ....................................              84               53               27               17
      Carbon & Minerals ........................................              55               40               50               34
      Pipelines ................................................              63               50               56               45
      Other ....................................................              12                8                9                6

Corporate & Unallocated
      Administrative & General .................................            (111)             (69)            (129)             (80)
      Interest expense - net ...................................            (199)            (134)            (194)            (130)
      Environmental & Litigation expense .......................             (33)             (21)             (45)             (30)
      Other ....................................................             (53)             (15)             (46)             (31)
                                                                           --------------------------------------------------------
            Total ..............................................           $ 347            $ 205            $ 405            $ 214
                                                                           ========================================================

</TABLE>

                                       11
<PAGE>

                                      
                                  SIGNATURE
          
          
Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.




                                      UNOCAL CORPORATION
                                      ------------------
                                        (Registrant)






Dated:  October 26, 1995         By:     /s/  CHARLES S. MCDOWELL
- ------------------------              ------------------------------
                                      Charles S. McDowell,
                                      Vice President and Comptroller



                                   

                                       12
<PAGE>

                                    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission